Annual Statements Open main menu

Golden Matrix Group, Inc. - Quarter Report: 2019 January (Form 10-Q)

gmgi_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended January 31, 2019

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

 

For the transition period from ______ to _______

 

Commission File Number 000-54840

 

 

Golden Matrix Group, Inc.

(Name of small business issuer in its charter)

 

Nevada

46-1814729

(State of incorporation)

(I.R.S. Employer Identification No.)

 

3651 Lindell Road, Ste D131

Las Vegas, NV, 89103

(Address of principal executive offices)

 

(917) 7759689

(Registrant’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

 

Accelerated filer

¨

Non-accelerated filer

¨

(Do not check if a smaller reporting company)

Smaller reporting company

x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

As of March 3, 2019, there were 2,835,318,757 shares of the registrant’s $0.00001 par value common stock issued and outstanding.

 

 
 
 
 

 

GOLDEN MATRIX GROUP, INC.*

 

TABLE OF CONTENTS

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

 

 

 

 

ITEM 1.

FINANCIAL STATEMENTS (UNAUDITED)

 

4

 

 

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

19

 

 

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

23

 

 

 

 

 

 

ITEM 4.

CONTROLS AND PROCEDURES

 

24

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

ITEM 1.

LEGAL PROCEEDINGS

 

25

 

 

 

 

ITEM 1A.

RISK FACTORS

 

25

 

 

 

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

25

 

 

 

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

25

 

 

 

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

25

 

 

 

 

ITEM 5.

OTHER INFORMATION

 

25

 

 

 

 

ITEM 6.

EXHIBITS

 

26

 

 

 
2
 
 

 

Special Note Regarding Forward-Looking Statements

 

Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Golden Matrix Group, Inc. (the “Company”), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” or “project” or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass. Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

 

*Please note that throughout this Quarterly Report, and unless otherwise noted, the words “we,”“GMGI” “our,” “us,” the “Company,” refers to Golden Matrix Group, Inc.

 
 
3
 
Table of Contents

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

GOLDEN MATRIX GROUP, INC

Consolidated Balance Sheets

(Unaudited)

 

 

 

As of

 

 

As of

 

 

 

January 31,

2019

 

 

July 31,

2018

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$ 1,118,499

 

 

$ 446,581

 

Accounts receivable

 

 

12,748

 

 

 

10,005

 

Accounts receivable – related parties

 

 

697,188

 

 

 

362,288

 

Prepaid expenses

 

 

-

 

 

 

1,000

 

Total current assets

 

 

1,828,435

 

 

 

819,874

 

Total assets

 

$ 1,828,435

 

 

$ 819,874

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$ 49,551

 

 

$ 14,391

 

Accounts payable – related parties

 

 

411,083

 

 

 

376,217

 

Advances from shareholders

 

 

1,000

 

 

 

1,000

 

Accrued interest

 

 

3,595

 

 

 

155,384

 

Settlement Payable – related parties

 

 

145,000

 

 

 

9,302

 

Convertible notes payable, net of discounts

 

 

30,000

 

 

 

30,000

 

Convertible notes payable, net- in default

 

 

10,000

 

 

 

11,929

 

Convertible notes payable- related party-in default

 

 

-

 

 

 

495,712

 

Contingent liability-related party

 

 

1,139,394

 

 

 

1,055,312

 

Derivative liabilities – note conversion feature

 

 

11,819

 

 

 

11,930

 

Total current liabilities

 

 

1,801,442

 

 

 

2,161,177

 

 

 

 

 

 

 

 

 

 

Settlement Payable – related parties – long-term

 

 

145,000

 

 

 

-

 

Total non-current liabilities

 

 

145,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$ 1,946,442

 

 

$ 2,161,177

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity (deficit):

 

 

 

 

 

 

 

 

Preferred stock, Series A: $0.00001 par value; 19,999,000 shares authorized, none outstanding

 

 

-

 

 

 

-

 

Preferred stock, Series B: $0.00001 par value, 1,000 shares authorized,1,000 and 1,000 shares issued and outstanding, respectively

 

 

-

 

 

 

-

 

Common stock: $0.00001 par value, 6,000,000,000 shares authorized, 2,835,318,757 and 2,622,904,757 shares issued and outstanding, respectively

 

 

28,353

 

 

 

26,229

 

Additional paid-in capital

 

 

27,308,176

 

 

 

26,840,794

 

Accumulated other comprehensive loss

 

 

(683 )

 

 

(683 )

Accumulated deficit

 

 

(27,453,853 )

 

 

(28,207,643 )

Total shareholders’ deficit

 

 

(118,007 )

 

 

(1,341,303 )

Total liabilities and shareholders’ deficit

 

$ 1,828,435

 

 

$ 819,874

 

 

See accompanying notes to consolidated financial statements.

 

 
4
 
Table of Contents

 

GOLDEN MATRIX GROUP, INC.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

 

 

Three months ended

 

 

Six months ended

 

 

 

January 31,

 

 

January 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$ 2,119

 

 

$ -

 

 

$ 2,752

 

 

$ -

 

Revenues- related party

 

 

711,423

 

 

 

30,000

 

 

 

1,349,485

 

 

 

60,000

 

Cost of goods sold

 

 

(68,978 )

 

 

-

 

 

 

(138,502 )

 

 

-

 

Gross profit

 

 

644,564

 

 

 

30,000

 

 

 

1,213,735

 

 

 

60,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounting and audit fees

 

 

4,500

 

 

 

3,000

 

 

 

20,377

 

 

 

15,160

 

Amortization expense

 

 

56,833

 

 

 

23,760

 

 

 

114,180

 

 

 

23,760

 

G&A expenses

 

 

54,446

 

 

 

16,989

 

 

 

133,376

 

 

 

26,025

 

G&A expenses- related party

 

 

48,940

 

 

 

54,300

 

 

 

88,240

 

 

 

120,600

 

Loss on contingent liability – related party

 

 

67,963

 

 

 

-

 

 

 

84,082

 

 

 

-

 

Professional fees

 

 

4,737

 

 

 

8,963

 

 

 

9,691

 

 

 

17,214

 

Total operating expenses

 

 

(237,419 )

 

 

(107,012 )

 

 

(449,946 )

 

 

(202,759 )

Gain (Loss) from operations

 

 

407,145

 

 

 

(77,012 )

 

 

763,789

 

 

 

(142,759 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

(106 )

 

 

814

 

Fair value change of derivative liability

 

 

14,848

 

 

 

189,513

 

 

 

(1,899 )

 

 

(129,888 )

Interest on convertible notes

 

 

(202 )

 

 

(28,017 )

 

 

(7,994 )

 

 

(101,726 )

Total other income (expense)

 

 

14,646

 

 

 

161,496

 

 

 

(9,999 )

 

 

(230,800 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$ 421,791

 

 

$ 84,484

 

 

$ 753,790

 

 

$ (373,559 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding -Basic

 

 

2,835,318,757

 

 

 

578,931,219

 

 

 

2,787,644,985

 

 

 

423,403,521

 

Weighted average number of common shares outstanding -Diluted

 

 

2,848,173,923

 

 

 

2,287,360,616

 

 

 

2,800,500,152

 

 

 

423,403,521

 

Net income/(loss) per common share – Basic

 

$ 0.00

 

 

$ 0.00

 

 

$ 0.00

 

 

$ (0.00 )

Net income/(loss) per common share – Dilutied

 

$ 0.00

 

 

$ 0.00

 

 

$ 0.00

 

 

$ (0.00 )

 

See accompanying notes to consolidated financial statements.

 

 
5
 
Table of Contents

 

GOLDEN MATRIX GROUP, INC.

Consolidated Statements of Cash Flow

(Unaudited)

 

 

 

Six months ended

 

 

 

January 31,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$ 753,790

 

 

$ (373,559 )

Adjustments to reconcile net income (loss) to cash used in operating activities:

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative liabilities-note conversion feature

 

 

1,899

 

 

 

129,888

 

Fair value of stock option issued for services

 

 

252,682

 

 

 

23,760

 

Fair value of shares issued for services

 

 

2,100

 

 

 

-

 

Amortization expense

 

 

3,300

 

 

 

70,759

 

Gain on extinguishment of debt

 

 

106

 

 

 

(814 )

Fair value loss on contingent liability-related party

 

 

84,082

 

 

 

-

 

Penalty on convertible notes payable

 

 

3,300

 

 

 

8,000

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(2,743 )

 

 

-

 

(Increase) decrease in accounts receivable – related party

 

 

(334,900 )

 

 

-

 

(Increase) decrease in Prepaid expense

 

 

1,000

 

 

 

-

 

(Decrease) increase in accounts payable and accrued liabilities

 

 

35,160

 

 

 

2,718

 

(Decrease) increase in accounts payable – related party

 

 

34,866

 

 

 

51,923

 

(Decrease) increase in accrued interest

 

 

4,696

 

 

 

30,966

 

Net cash provided by (used in) operating activities

 

 

839,338

 

 

$ (56,359 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from notes payable

 

 

-

 

 

 

38,000

 

Proceeds from settlement agreement

 

 

-

 

 

 

-

 

Repayments on settlement payable

 

 

(167,420 )

 

 

-

 

Net cash provided by (used in) financing activities

 

 

(167,420 )

 

$ 38,000

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

671,918

 

 

 

(18,359 )

Cash and cash equivalents at beginning of year

 

 

446,581

 

 

 

25,167

 

Cash and cash equivalents at end of year

 

$ 1,118,499

 

 

$ 6,808

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Settlement of derivative liability

 

$ 5,310

 

 

 

-

 

Common stock issued for conversion of debt

 

$ 209,414

 

 

$ 224,690

 

Debt discount from derivative liability

 

$ 3,300

 

 

$ 46,000

 

Shares issued for settlement of accounts payable – related party

 

$ 448,012

 

 

$ 60,000

 

 

See accompanying notes to consolidated financial statements.

 

 
6
 
Table of Contents

 

GOLDEN MATRIX GROUP, INC.

Consolidated Statement of Shareholders’ Deficit

 

 

 

Preferred Stock- Series B

 

 

Common Stock

 

 

Additional Paid-in

 

 

Stock

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total Stockholder’s

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Income (Loss)

 

 

Deficit

 

 

Deficit

 

Balance at July 31, 2017

 

 

1,000

 

 

$ -

 

 

 

141,096,983

 

 

$ 1,411

 

 

$ 25,350,795

 

 

$ 1,600

 

 

$ (683 )

 

$ (26,889,270 )

 

$ (1,536,147 )

Issuance of shares for convertible notes conversion

 

 

-

 

 

 

-

 

 

 

1,046,246,456

 

 

 

10,462

 

 

 

526,543

 

 

 

(1,600 )

 

 

-

 

 

 

-

 

 

 

535,405

 

Issuance of shares for convertible notes conversion – related party

 

 

-

 

 

 

-

 

 

 

250,000,000

 

 

 

2,500

 

 

 

297,500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

300,000

 

Issuance of shares for subscription agreement

 

 

-

 

 

 

-

 

 

 

300,000,000

 

 

 

3,000

 

 

 

117,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

120,000

 

Issuance of shares for services

 

 

-

 

 

 

-

 

 

 

680,000,000

 

 

 

6,800

 

 

 

229,900

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

236,700

 

Issuance of shares for settlement of accounts payable –related party

 

 

-

 

 

 

-

 

 

 

205,561,318

 

 

 

2,056

 

 

 

117,944

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

120,000

 

Fair value of options/warrants issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

201,112

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

201,112

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,318,373 )

 

 

(1,318,373 )

Balance at July 31, 2018

 

 

1,000

 

 

$ -

 

 

 

2,622,904,757

 

 

$ 26,229

 

 

$ 26,840,794

 

 

$ -

 

 

$ (683 )

 

$ (28,207,643 )

 

$ (1,341,303 )

Issuance of shares for convertible notes conversion – related party

 

 

-

 

 

 

-

 

 

 

209,414,000

 

 

 

2,094

 

 

 

207,320

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

209,414

 

Issuance of shares for services

 

 

-

 

 

 

-

 

 

 

3,000,000

 

 

 

30

 

 

 

2,070

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,100

 

Adjustment for settlement of convertible note

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

5,310

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,310

 

Fair value of options/warrants issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

252,682

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

252,682

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

753,790

 

 

 

753,790

 

Balance at January 31, 2019

 

 

1,000

 

 

$ -

 

 

 

2,835,318,757

 

 

$ 28,353

 

 

$ 27,308,176

 

 

$ -

 

 

$ (683 )

 

$ (27,453,853 )

 

$ (118,007 )

See accompanying notes to consolidated financial statements.  

 
7
 
Table of Contents

 

GOLDEN MATRIX GROUP, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - BASIS OF PRESENTATION AND ACCOUNTING POLICIES

 

Golden Matrix Group, Inc. (“GMGI” or “Company”) was incorporated in the State of Nevada on June 4, 2008, under the name Ibex Resources Corp. The Company business at the time was mining and exploration of mineral properties. On August 31, 2009, the Company changed its name to Source Gold Corp. in order to reflect the focus of the Company. In April 2016, the Company changed its name to Golden Matrix Group, Inc., reflected the changing direction of the Company business to software technology. GMGI has a global presence with offices in Las Vegas Nevada and Sydney Australia. GMGI’s sophisticated social gaming software supports multiple languages including English and Chinese.

 

The accompanying unaudited interim consolidated financial statements of Golden Matrix Group, Inc. (“GMGI” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report for the year ended July 31, 2018 on Form 10-K filed on October 29, 2018.

 

In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosure contained in the audited consolidated financial statements for the most recent fiscal year ended July 31, 2018 have been omitted.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value.

 

Revenues

 

Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable, which is in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue Recognition. According to Topic 606, Revenue Recognition, our company recognize revenue with the following steps:

 

Step 1: Identify the contract with a customer.

Step 2: Identify the separate performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the separate performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

 
8
 
Table of Contents

 

Foreign Currency Translation

 

The Company’s functional currency is the US dollar as a substantial part of the Company’s operations is based in Arizona. IRC’s and NBI’s functional currency is the Canadian dollar. The functional currency of SB and Vulture is the US dollar as its activities are in the USA. The Company uses the United States dollar as its reporting currency for consistency with registrants of the Securities and Exchange Commission (“SEC”).

 

Assets and liabilities denominated in a foreign currency are translated into US dollar reporting currency at the exchange rate in effect at the balance sheet date and capital accounts are translated at historical rates. Income statement accounts are translated at the average rates of exchange prevailing during the period. Transactions undertaken in currencies other than the functional currency of the entity are translated using the exchange rate in effect as of the transaction date. Any exchange gains and losses are included in other comprehensive loss.

 

Earnings (Loss) Per Common Share

 

Basic net earnings (loss) per common share are computed by dividing net earnings (loss) available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted net earnings (loss) per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.

 

The dilutive effect of outstanding stock options and warrants is reflected in diluted earnings per share by application of the treasury stock method. The dilutive effect of outstanding convertible securities is reflected in diluted earnings per share by application of the if-converted method.

 

The following is a reconciliation of basic and diluted earnings (loss) per common share for 2019 and 2018:

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

January 31,

 

 

January 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$ 421,791

 

 

$ 84,484

 

 

$ 753,790

 

 

$ (373,559 )

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

2,835,318,757

 

 

 

578,931,219

 

 

 

2,787,644,985

 

 

 

423,403,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$ 0.00

 

 

$ 0.00

 

 

$ 0.00

 

 

$ (0.00 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$ 421,791

 

 

$ 84,484

 

 

$ 753,790

 

 

$ (373,559 )

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

2,835,318,757

 

 

 

578,931,219

 

 

 

2,787,644,985

 

 

 

423,403,521

 

Preferred shares

 

 

1,000

 

 

 

1,000

 

 

 

1,000

 

 

 

-

 

Convertible debt

 

 

12,854,167

 

 

 

1,708,428,397

 

 

 

12,854,167

 

 

 

-

 

Adjusted weighted average common shares outstanding

 

 

2,848,173,923

 

 

 

2,287,360,616

 

 

 

2,800,500,152

 

 

 

423,403,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share

 

$ 0.00

 

 

$ 0.00

 

 

$ 0.00

 

 

$ (0.00 )

 

 
9
 
Table of Contents

 

For the six months ended January 31, 2018 the weighted-average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.

 

Derivative Instruments

 

We review the terms of the common stock, warrants and convertible debt we issue to determine whether there are embedded derivative instruments, including embedded conversion options, which are required to be bifurcated and accounted for separately as derivative financial instruments. In circumstances where the host instrument contains more than one embedded derivative instrument, including the conversion option, that is required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.

 

Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating income or expense. When the equity or convertible debt instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds received are first allocated to the fair value of all the bifurcated derivative instruments. The remaining proceeds, if any are then allocated to the host instruments themselves, usually resulting in those instruments being recorded as a discount from their face value.

 

Derivatives are measured at their fair value on the balance sheet. Changes in fair value are recorded in the statement of operation.

 

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and loss carry-forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.

 

Comprehensive Loss

 

The Company is required to report comprehensive loss, which includes net loss as well as changes in equity from non-owner sources.

 

Fair Value of Financial Instruments

 

The Company measures its financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. A three-tier fair value hierarchy prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

· Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 

· Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable, such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

· Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

 

 
10
 
Table of Contents

 

Our financial instruments include cash, accounts payable and accrued liabilities, notes payable, convertible notes payable, advances from shareholder, and derivative liabilities. The carrying values of these financial instruments approximate their fair value due to their short-term nature. The derivative liabilities are stated at their fair value as a level 3 measurement. The Company used a Black-Scholes model to determine the fair values of these derivative liabilities.

 

Stock-Based Compensation

 

The Company records stock based compensation in accordance with the guidance in ASC Topic 718 which requires the Company to recognize expense related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method. The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.

 

Stock based compensation for non-employees is accounted for using the Stock Based Compensation Topic of the FASB ASC 505. We use the fair value method for equity instruments granted to non-employees and will use the Black-Scholes model for measuring the fair value of options, if issued. The stock based fair value compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized over the vesting periods.

 

Subsequent Events

 

The Company evaluated subsequent events through the date these financial statements were issued for disclosure purposes.

 

Reclassification

 

Certain prior year amounts have been reclassified for consistency with the current period presentation.

 

Recent Issued Accounting Pronouncements

 

In February 2016, a pronouncement was issued that creates new accounting and reporting guidelines for leasing arrangements. The new guidance requires organizations that lease assets to recognize assets and liabilities on the balance sheet related to the rights and obligations created by those leases, regardless of whether they are classified as finance or operating leases. Consistent with current guidance, the recognition, measurement, and presentation of expenses and cash flows arising from a lease primarily will depend on its classification as a finance or operating lease. The guidance also requires new disclosures to help financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. The new standard is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, with early application permitted. The new standard is to be applied using a modified retrospective approach. The Company is currently evaluating the impact of the new pronouncement on its financial statements.

 

In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718). The FASB issued this update to improve the accounting for employee share-based payments and affect all organizations that issue share based payment awards to their employees. Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The updated guidance is effective for annual periods beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption of the updates is permitted. Management is currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements.

 

On November 17, 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, a consensus of the FASB’s Emerging Issues Force (the “Task Force”). The new standard requires that the statement of cash flows explain the change during the period in the total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Entities will also be required to reconcile such total to amounts on the balance sheet and disclose the nature of the restrictions. AUS No. 2016-18 is effective for public business entities for fiscal years beginning after December 15, 2017. The Company does not believe this ASU will have an impact on our results of operation, cash flows, other than presentation, or financial condition.

 

 
11
 
Table of Contents

 

The Company does not believe that any other recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

NOTE 2 - GOING CONCERN

 

The accompanying unaudited consolidated financial statements of GMGI have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company had an accumulated deficit of $27,453,853 and $27,262,831 as of January 31, 2019 and 2018, respectively. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. Without realization of additional capital, it would be unlikely for GMGI to continue as a going concern. GMGI’s management plans on raising cash from public or private debt or equity financing, on an as needed basis, and in the longer term, revenues from the gambling business. GMGI’s ability to continue as a going concern is dependent on these additional cash financings, and, ultimately, upon achieving profitable operations through the development of its gambling business.

 

NOTE 3 - CONVERTIBLE NOTES PAYABLES

 

Convertible notes payable at January 31, 2019 and July 31, 2018 consisted of the following:

 

 

 

January 31,

 

 

July 31,

 

 

 

2019

 

 

2018

 

Convertible Note #2

 

 

30,000

 

 

 

30,000

 

Convertible Note #46 - in default

 

 

-

 

 

 

1,930

 

Convertible Note #59 - in default

 

 

10,000

 

 

 

10,000

 

Convertible Note #68 - Related party - in default

 

 

-

 

 

 

495,712

 

Notes payable, principal

 

$ 40,000

 

 

$ 537,642

 

Total notes payable

 

$ 30,000

 

 

$ 30,000

 

Total notes payable – in default

 

$ 10,000

 

 

$ 507,642

 

 

Convertible Note #2

 

On March 19, 2012, the Company received $30,000 cash from the issuance of a convertible promissory note in the amount of $30,000. The promissory note is unsecured, interest free and repayable upon demand.

 

The note may be converted at the option of the holder into Common stock of the Company. The fixed conversion price is $0.01 per share. Accordingly the note may be converted into 3,000,000 common shares of the Company.

 

The Company determined that this Promissory note should be accounted for in accordance with FASB ASC 470-20 which addresses “Accounting for Convertible Securities with Beneficial Conversion Features”. The beneficial conversion feature is calculated at its intrinsic value (that is, the difference between the conversion price $0.01 and the fair value of the common stock into which the debt is convertible at the commitment date (per share being $0.08), multiplied by the number of shares into which the debt is convertible. The valuation of the beneficial conversion feature recorded cannot be greater than the face value of the note issued. As of January 31, 2019, debt discount balance $0 was recorded.

 

Convertible Note #46

 

On July 9, 2014, the Company received funding pursuant to a convertible promissory note in the amount of $33,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on July 9, 2015. The holder has the right after a period of 180 days to convert the balance outstanding into the Company’s common stock at a rate equal to 50% of the lowest closing prices during the ten trading days prior to the conversion date.

 

 
12
 
Table of Contents

 

Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $130,556 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.

 

On August 28, 2018, the Company entered into Settlement Agreement and Mutual General Release (the “Settlement Agreement”) with the note holder whereby the parties agreed to release each other from any, and all liabilities relating to the Convertible Promissory Note (Note 46). In this Settlement Agreement, the Company agreed to pay out the remaining balance of the note Principal $1,930, accrued Interest $154, default Interest and penalty $6,033, totalling $8,118. The Company recorded a loss on settlement of $106. As of January 31, 2019, the balance of this Note was $0.

 

Convertible Note #59

 

On July 31, 2015 the Company entered into a Convertible Promissory Note with Direct Capital Group, Inc. in the sum of $240,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on January 31, 2016. Any principal amount not paid by the maturity date bears interest at 22% per annum.

 

On April 26, 2016, $50,000 was reassigned to Blackbridge Capital, LLC (“Blackbridge”). Blackbridge failed to meet terms of the Assignment and Assumption and were therefore in default of their obligations. The Company took legal advice regarding the breach of Blackbridge Capital LLC’s obligations. On the June 2, 2016, the Company’s legal counsel, wrote to Blackbridge Capital advising them of the breach and also that the Company had cancelled the remaining balance on the note. The Company recorded a gain on extinguishment of debt $47,151.

 

On July 21, 2016, $25,000 was reassigned to Istvan Elek. At any time the note may be converted at the option of the holder into Common stock of the Company. The conversion price is 50% of the market price, where market price is defined as “the lowest closing price on any day with a fifteen day look back”.

 

A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital. Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.

 

On July 31, 2015, interest expense relating to the beneficial conversion feature of this convertible note of $0 was recorded in the financial statements, with a corresponding increase to additional paid in capital.

 

On September 22, 2016, the Company entered into a Cancellation and Release Agreement with Direct Capital Group, Inc. (“Direct”). In terms of Cancellation and Release Agreement Direct agreed to cancel the convertible promissory note with the Company totaling $183,157. In consideration for the cancellation of the convertible promissory notes and in terms of the Asset Purchase Agreement dated February 22, 2016, the Company has agreed to transfer ownership of mining claims held in the Company’s name. It was also agreed by both the Company and Direct that Direct shall release all future claims to subsequent conversions of the Notes and the Company will have no further obligation to Direct under those Convertible Notes and Direct shall be forever barred from seeking further conversions or claiming obligations of the Company under the Convertible Notes. The Company recorded a gain on extinguishment of debt of $165,000 related to the agreement.

 

As of January 31, 2019, principal balance of this note was $10,000.

 

Convertible Note #68

 

On March 1, 2016 the Company entered into a convertible promissory note with Luxor Capital, LLC in the amount of $2,374,712. The promissory note is unsecured, bears interest at 6% per annum, and matures on March 1, 2017.

 

 
13
 
Table of Contents

 

Upon the holder’s option to convert becoming active the Company recorded a debt discount and derivative liability of $2,330,680 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period.

 

On September 10, 2018, the Company entered into Settlement Agreement with Luxor Capital LLC (“Luxor”) whereby the parties agreed to release each other from any, and all liabilities relating to the Convertible Promissory Note. Pursuant to the Settlement Agreement, the Company agreed to pay out the remaining balance of the note totalling $649,414 by converting $209,414 into common stock at a conversion price $0.001, by making a payment of $150,000 and by entering into an interest free loan for the balance of $290,000, such loan to be repaid in two equal instalments of $145,000 on the 10th September 2019 and 10th September 2020. On September 10, 2018, 209,414,000 shares of common stock were issued for the conversion of $209,414.

 

As of January 31, 2019, principal balance of this note was $0, settlement payable of this note was $0.

 

NOTE 4 - DERIVATIVE LIABILITIES

 

Due to the conversion features contained in the convertible notes issued, the actual number of shares of common stock that would be required if a conversion of the notes as further described in Note 6 was made through the issuance of the Company’s common stock cannot be predicted, and the Company could be required to issue an amount of shares that may cause it to exceed its authorized share amount. As a result, the conversion feature requires derivative accounting treatment and will be bifurcated from the notes and “marked to market” each reporting period through the income statement. The fair value of the conversion future of the notes was recognized as a derivative liability instrument and will be measured at fair value at each reporting period.

 

During the six months ended January 31, 2019 and 2018, the Company recorded derivative liabilities for embedded conversion features related to convertible notes payable of face value $3,300 and $76,251, respectively. The Company remeasured the fair value of the instruments as of January 31, 2019 and 2018, and recorded an unrealized loss of $1,899 and $129,888 for the six months ended January 31, 2019 and 2018, respectively. The Company recorded a loss on settlement of derivative liability of $5,310 and $160,440 as of January 31, 2019 and 2018, respectively. As of January 31, 2019 and 2018, the derivative liability associated with the note conversion features were $11,819 and $208,898 respectively.

 

These derivative liabilities have been measured in accordance with fair value measurements, as defined by ASC 820. The valuation assumptions are classified within Level 1 and Level 2 inputs. The following table represents the Company’s derivative liability activity for the embedded conversion features discussed above. The following table represents the Company’s derivative liability activity for the embedded conversion features discussed above:

 

 

 

January 31,

 

 

July 31,

 

 

 

2019

 

 

2018

 

Balance, beginning of period

 

$ 11,930

 

 

$ 136,177

 

Initial recognition of derivative liability

 

 

3,300

 

 

 

95,266

 

Conversion of derivative liability to Common Stock

 

 

-

 

 

 

(224,587 )

Mark-to-Market adjustment to fair value

 

 

1,899

 

 

 

165,514

 

Gain on settlement of derivative liabilities

 

 

(5,310 )

 

 

(160,440 )

Balance, end of period

 

$ 11,819

 

 

$ 11,930

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Legal Proceedings

 

From time to time, we may be party to litigation or other legal proceedings that we consider to be a part of the ordinary course of our business. We are not involved currently in legal proceedings other than those detailed below that could reasonably be expected to have a material adverse effect on our business, prospects, financial condition or results of operations. We may become involved in material legal proceedings in the future.

 

 
14
 
Table of Contents

 

NOTE 6 - RELATED PARTY TRANSACTIONS

 

All related party transactions have been recorded at the exchange value which was the amount of consideration established and agreed to by the related parties.

 

On February 22, 2016, the Company entered into an Asset Purchase Agreement with Luxor Capital, LLC, which is wholly owned by Anthony Goodman. The Company purchased a Certain Gaming IP, along with the “know how” of that Gaming IP from Luxor. Pursuant to the Asset Purchase Agreement, 11,112 shares of common stock have been issued to Luxor Capital, LLC and its designed party.

 

On April 1, 2016, the Company entered into a Back Office Service Provider Agreement with Articulate Pty Ltd, which is wholly owned by the director of the Company. Pursuant to the agreement, Articulated would provide accounting, customer support, programming and design services, Articulate would receive $4,500 per month for services rendered plus reimbursement of the Company’s expenses. The agreement may be terminated by either party upon 30 days written notice. On January 1, 2018, the Company amended the Back Office Agreement, in which Articulate discontinued to provided services, however the term of the Back Office Agreement will continue for a further 12 months for with regard to further cooperation. On December 4, 2018, the Company reviewed the Amendment to the Back Office Agreement, the partial contribution was increased based on the current usage and in line with annual increases. During six months ended January 31, 2019 and 2018, general and administrative expense related to this service was $88,240 and $120,660, respectively. As of January 31, 2019, the Company has a $232,772 payable to Articulate.

 

On June 1, 2016, the Company entered a distribution usage rights agreement with Globaltech Software Services LLC. (“Globaltech”), a company owned by the chief executive officer, the Company agreed to provide the rights of usage to its Credit Management system, Social Gaming systems and Technology. On December 14, 2018, the Company entered in a cancellation of distribution usage rights agreement with Globaltech, agreed to suspend any forward charges from December 1, 2018. During six months ended January 31, 2019 and 2018, revenue from Globaltech was $60,000 and $40,000, respectively. As of January 31, 2019, the Company had a $30,339 accounts receivable to Globaltech.

 

On February 28, 2018, the Company entered into an Asset Purchase Agreement with Luxor Capital, LLC(“ Luxor”), which is wholly owned by Company’s Chief Executive Officer Anthony Goodman. Pursuant to the Asset Purchase Agreement, the Company purchased certain Intellectual Property and Know-how (the “GM2 Asset”), in exchange, the Company issued 625,000,000 shares of common stock valued at $187,500 on the date of issuance, and an Earnout Note Payable calculated at 50% of the revenues generated by the GM2 Asset during the 12-month period of March 1, 2018 to February 28, 2019 to Luxor. The Earnout Note lead to a contingent liability of $1,139,394 as of January 31, 2019. The GM2 Asset is expected to lead to new clients and incremental revenues by allowing the Company to offer unique IP to Social Gaming Clientele.

 

On March 1 2018, the Company entered into a License Agreement (the “License Agreement”) with Articulate Pty Ltd. (“Articulate”), which is wholly owned by Anthony Goodman. Articulate received a license from the Company to use the GM2 Asset technology. Articulate would pay the Company a usage fee calculated as a certain percentage of the monthly content and software usage within the GM2 Asset system. During the six months ended January 31, 2019, revenue from Articulate was $1,309,485. As of January 31, 2019, the Company had a $666,841 accounts receivable to Articulate.

 

On September 10, 2018, the Company entered into Settlement Agreement with Luxor Capital LLC (“Luxor”) whereby the parties agreed to release each other from any, and all liabilities relating to the Convertible Promissory Note. Pursuant to the Settlement Agreement, the Company agreed to pay out the remaining balance of the note totalling $649,414 by converting $209,414 into common stock at a conversion price $0.001, by making a payment of $150,000 and by entering into an interest free loan for the balance of $290,000, such loan to be repaid in two equal instalments of $145,000 on the 10th September 2019 and 10th September 2020. On September 10, 2018, 209,414,000 shares of common stock were issued for the conversion of $209,414. As of January 31, 2019, the balance of settlement payable to Luxor was $0.

 

 
15
 
Table of Contents

 

NOTE 7 – EQUITY

 

Preferred Stock

 

The Company authorized the creation of 20,000,000 shares of it $0.00001 par value preferred stock.

 

On August 10, 2015, the Company’s Board of Directors authorized the creation of 1,000 shares of Series B Voting Preferred Stock. The holder of the shares of the Series B Voting Preferred Stock has the right to vote those shares of the Series B Voting Preferred Stock regarding any matter or action that is required to be submitted to the shareholders of the Company for approval. The vote of each share of the Series B Voting Preferred Stock is equal to and counted as 4 times the votes of all of the shares of the Company’s (i) common stock, and (ii) other voting preferred stock issued and outstanding on the date of each and every vote or consent of the shareholders of the Company regarding each and every matter submitted to the shareholders of the Company for approval.

 

On August 10, 2015, the Company filed a Certificate of Designation with the Nevada Secretary of State creating the 1,000 shares of Series B Voting Preferred Stock

 

On August 14, 2015, the Company issued 1,000 shares of Series B Voting Preferred Stock to Santa Rosa Resources, representing 100% of the total issued and outstanding shares of the Company’s Series B Voting Preferred Stock.

 

On April 3, 2016, the Company cancelled 1,000 shares of Series B Voting Preferred Stock to Santa Rosa Resources and a new certificate issued in the name of Luxor Capital LLC in the amount of 1,000 Series B shares.

 

As of January 31, 2019, 2018, 19,999,000 Series A preferred shares and 1,000 Series B preferred shares of par value $0.00001 were authorized, of which 0 Series A shares were issued and outstanding, 1,000 Series B shares were issued and outstanding.

 

Common Stock

 

The Company authorized the creation of 6,000,000,000 shares of its $0.00001 par value common stock.

 

During the six months ended January 31, 2019, the Company issued 209,414,000 shares of common stock for the conversion of various convertible notes of $209,414 in principal.

 

During the six months ended January 31, 2019, the Company issued 3,000,000 shares of common stock to Joshua Ramsdell for services, in regarding to the Consulting Services Agreement entered on June 7, 2018 . The shares have been recorded at their market value of $2,100.

 

As of January 31, 2019, 6,000,000,000 common shares of par value $0.00001 were authorized, of which 2,835,318,757 shares were issued and outstanding.

 

Stock Option Plan

 

On January 3, 2018, the Company granted a stock option plan: the 2018 Equity Incentive Plan. The stock option was granted at the fair value of the grant date using the Black-Scholes option pricing model, and revalued at each reporting period end and amortized at the greater value of vested or straight-line amortization. The compensation expense will be charged to operations through the vesting period.

 

The Company granted stock options to 9 external consultants, each of them was granted to purchase 30,000,000 shares of common stock of the Company at exercise price of $0.0004 with exercise period of three years, vesting 33% each anniversary for three years. The fair value of the stock option was $108,000 in total on the grant date. As of January 31, 2019, three of the external consultant has resigned, their option were forfeited.

 

 
16
 
Table of Contents

 

The Company granted stock options to its Chief Financial Officer to purchase 210,000,000 shares of common stock of the Company at exercise price of $0.00044 with exercise period of one and a half years to an officer, vesting 33% each half year. The fair value of the stock option was $83,808 on the grant date.

 

The Company granted stock options to its Chief Executive Officer to purchase 810,000,000 shares of common stock of the Company at exercise price of $0.00044 with exercise period of one and a half years to an officer, vesting 1/3 each half year for one and a half years. The fair value of the stock option was $323,225 on the grant date.

 

On March 15, 2018, the Company granted stock options to an external consultants, James Young. The consultant was granted to purchase 210,000,000 shares of common stock of the Company at exercise price of $0.0004 with exercise period of three years, vesting 33% each anniversary for three years. The fair value of the stock option was $82,943 on the grant date.

 

On May 8, 2018, the Company granted stock options to an external consultants, Siu Kei Ho. The consultant was granted to purchase 75,000,000 shares of common stock of the Company at exercise price of $0.0004 with exercise period of three years, vesting 33% each anniversary for three years. The fair value of the stock option was $28,516 on the grant date.

 

On August 3, 2018, the Company granted stock options to an external consultants, Hongfei Zhang. The consultant was granted to purchase 30,000,000 shares of common stock of the Company at exercise price of $0.0008 with exercise period of three years, vesting 33% each anniversary for three years. The fair value of the stock option was $22,027 on the grant date.

 

On November 28, 2018, the Company granted stock options to an external consultants, Su He. The consultant was granted to purchase 30,000,000 shares of common stock of the Company at exercise price of $0.0011 with exercise period of three years, vesting 33% each anniversary for three years. The fair value of the stock option was $29,635 on the grant date.

 

As of January 31, 2019, none of the stock options were vested; $252,682 amortization expense was related to the 2018 Equity Incentive Plan.

 

NOTE 8 – CONCENTRATION

 

The Company’s major revenues for the six months ended January 31, 2019 were predominately from two related parties. As of January 31, 2019, the aggregate amount due from these two related parties was $1,349,485 or approximately 99.8% of total revenues. Pursuant to the company’s strategic partnership agreement to gain revenue from technical service usage fee, the agreement remains in full force indefinitely since 2016. In addition, the new license agreement with Articulate Pty Ltd, in 1st March, 2018, will also help the Company to gain constant revenue.

 

NOTE 9 – ACQUISITION OF BUSINESS

 

On February 28, 2018, the company entered into an Asset Purchase Agreement with Luxor Capital, LLC. Pursuant to the agreement the company purchased certain Intellectual Property and Knowhow (the “GM2 Asset”), which were valued at $0 due to the fact that this was a related party acquisition and the prior entity’s cost basis was $0 in the assets. In exchange for the GM2 asset, the company issued 625,000,000 shares of common stock valued at $187,500 based on closing market price on the date of the agreement as well as an earn-out payment which states that the Company, on or before April 30, 2019, will issue an earn-out note calculated at 50% of the revenues generated by the GM2 Asset system during the 12-month period of March 1, 2018 to February 28, 2019.

 

During the period ended July 31, 2018, the Company recorded a contingent liability of $1,055,312. As of January 31, 2019, a $84,082 fair value loss on contingent liability was recorded due to the adjustment on the estimate the potential future payments of the earn-out note.

 

Related to the earn-out note, as of January 31, 2019, the Company recorded a contingent liability of $1,139,394 for the potential liability due to Luxor; see Note 10. A description of the manner by which the earnout note was valued is set forth at Note 3.

 

 
17
 
Table of Contents

 

The acquisition was accounted for as a business combination. Based upon its analysis of the above facts, the Company determined that the acquisition of the GM2 System was also a related party transaction. Accordingly, the asset acquired was recorded on the cost basis at the time of the acquisition with the total cost being recorded to compensation expense.

 

The assets acquired and liabilities assumed were comprised of the following:

 

Contingent liability as of July 31, 2018

 

$ 1,055,312

 

Fair value loss on contingent liability

 

 

84,082

 

Total liabilities assumed as of January 31, 2019

 

 

1,139,394

 

 

 

 

 

 

Net fair value loss on contingent liability – related party

 

$ 84,082

 

 

NOTE 10 – CONTINGENT LIABILITY

 

The Company recorded a contingent liability to reflect the earn-out note calculated at 50% of the revenues generated by the GM2 Asset system starting from March 1, 2018 till February 28, 2019. The estimated potential obligation with this agreement was recorded at a fair value of $1,139,394, as of January 31, 2019, based upon the actual and projected revenues from these assets. However, it is not possible for the Company to estimate the potential future payments exactly until after February 28, 2019; therefore, this amount will be adjusted quarterly to ensure that the value is as accurate as possible until the final amount is known.

 

NOTE 11 – SUBSEQUENT EVENTS

 

The Company evaluated subsequent events through the date these financial statements were issued for disclosure purposes. Subsequent to January 31, 2019, there was no subsequent event to be reported.

 

 
18
 
Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION

 

The following discussion and analysis summarizes the significant factors affecting our consolidated results of operations, financial condition and liquidity position for the three months ended January 31, 2019. This discussion and analysis should be read in conjunction with our audited financial statements and notes thereto included in our Annual Report on Form 10-K for our year-ended July 31, 2018 and the consolidated unaudited financial statements and related notes included elsewhere in this filing. The following discussion and analysis contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward looking statements, including without limitation, statements related to our plans, strategies, objectives, expectations, intentions and adequacy of resources. Investors are cautioned that such forward-looking statements involve risks and uncertainties including without limitation the following: (i) our plans, strategies, objectives, expectations and intentions are subject to change at any time at our discretion; (ii) our plans and results of operations will be affected by our ability to manage growth; and (iii) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission.

 

In some cases, you can identify forward-looking statements by terminology such as ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘could,’’ ‘‘expects,’’ ‘‘plans,’’ ‘‘intends,’’ ‘‘anticipates,’’ ‘‘believes,’’ ‘‘estimates,’’ ‘‘predicts,’’ ‘‘potential,’’ or ‘‘continue’’ or the negative of such terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We are under no duty to update any of the forward-looking statements after the date of this Report.

 

Overview

 

Golden Matrix Group, Inc. (“GMGI” or “Company”) was incorporated in the State of Nevada on June 4, 2008, under the name Ibex Resources Corp. The Company business at the time was mining and exploration of mineral properties. In October 2009, the Company changed its name to Source Gold Corp. remaining in the business of acquiring exploration and development stage mineral properties. In April 2016, the Company changed its name to Golden Matrix Group, Inc., changing the direction of the Company business to focus on software technology.

 

On February 18, 2016, Edward Aruda, our Chief Executive Officer, Secretary, Treasurer and Director tendered his resignation as CEO, Secretary and Treasurer. On April 8, 2016 Edward Aruda announced his resignation as a Director of the Company. Mr. Aruda’s resignation was not due to any disagreement on any matter relating to the operations, policies, or practices of the Company. Also on February 18, 2016, the Board of Directors appointed Mr. Anthony Brian Goodman Chief Executive Officer, President, Secretary, Treasurer, and Chairman of the Board of Directors, and appointed Ms. Weiting Feng as Chief Financial Officer and Director of the Company.

 

On February 22, 2016, the Company entered into an Asset Purchase Agreement with Luxor Capital, LLC, a Nevada limited liability corporation. The Company purchased a certain Gaming IP, along with the “know how” of that Gaming IP from Luxor. In consideration for the purchase, the Company agreed to issue 11,112 shares of the Company’s Common Stock and a Convertible Promissory Note in the amount of $2,374,712. On February 26, 2016, 11,112 shares were issued to Luxor Capital, LLC.

 

On April 1, 2016, the Company entered a services agreement with Articulate Pty Ltd (“Articulate”), to assist the Company in developing, marketing, and supporting services.

 

 
19
 
Table of Contents

 

On April 22, 2016, the Company entered an operator services agreement with Game Sparks Technologies Limited (“Gamesparks”), to assist the Company in developing and providing a social online gaming platform. On March 2, 2018, the Company reaffirmed its operator service agreement with Gamesparks, now a wholly owned division of Amazon.com Inc (“Amazon”). Whilst there have been certain delays in fully launching the Social Gaming Platform, GameSparks confirmed that it has long shared Amazon’s passion for helping developers create amazing gaming experiences, so it’s a natural fit. Being part of Amazon means GameSparks will continue to grow the service, as well as explore new ways to unlock the power of Amazon to help build, operate, and monetize our products.

 

On May 25, 2016, the Company entered into a Cancellation and Release Agreement with the Note Holders, whom held notes pursuant to agreements made with previous management, in the amount totalling $2,693,697, and in exchange for the return of mining claims held by the Company.

 

On June 1, 2016, the Company entered a distribution usage rights agreement with Globaltech Software Services LLC. (“Globaltech”), the Company agreed to provide the rights of usage to its Credit Management system, Social Gaming systems and Technology. This agreement not only brings operating revenue to the Company, but also solidifies the expertise in the social gaming market. On December 14, 2018, the parties agreed to suspend any further monthly charges and cancel the distribution usage rights agreement, effective on December 1, 2018.

 

On September 22, 2016, the Company entered into a Cancellation and Release Agreement with the Note Holders, whom held notes pursuant to agreements made with previous management, in the amount totalling $709,336, and in exchange for the return of mining claims held by the Company. The Company no longer has any mining Assets. All Mining Claims and Assets were disposed of, or transferred in exchange of the cancellation of Convertible Notes held by various Note Holders.

 

On October 24, 2017, the Company entered into a Note Settlement and Termination Agreement with Union Capital, LLC to settle a dispute regarding a claim by the note holder that GMGI was liable for damages and penalty interest. In this settlement the Company agreed to issue 19,166,672 shares and remit $5,000 in final settlement of all interest and any damages claimed. The Company recorded a gain on extinguishment of debt $814.

 

On January 3, 2018, the Company adopted a “2018 Equity Incentive Plan” to attract and retain the best available personnel, to provide incentive to certain individuals providing to the Company and to promote the success of the Company’s business and thereby enhance long-term shareholder value.

 

On February 28, 2018, the Company entered into an Asset Purchase Agreement with Luxor Capital, LLC(“ Luxor”), which is wholly owned by Company’s Chief Executive Officer Anthony Goodman. Pursuant to the Asset Purchase Agreement, the Company purchased certain Intellectual Property and Know-how (the “GM2 Asset”), in exchange, the Company issued 625,000,000 shares of common stock, and an Earnout Note calculated at 50% of the revenues generated by the GM2 Asset during the 12-month period of March 1, 2018 to February 28, 2019 to Luxor. The GM2 Asset is expected to lead to new clients and incremental revenues by allowing the Company to offer unique IP to Social Gaming Clientele.

 

On March 1, 2018, the Company entered into a License Agreement (the “License Agreement”) with Articulate Pty Ltd. (“Articulate”), which is wholly owned by Anthony Goodman. Articulate will receive a license from the Company to use the GM2 Asset technology. Articulate will pay the Company a usage fee calculated as a certain percentage of the monthly content and software usage within the GM2 Asset system.

 

On July 1, 2018, the Company entered into a License Agreement with Red Label Technology Pty Ltd (“Red label Tech”), the Company agreed to provide interactive gaming technology, online marketing systems and customer relation management systems. Red label Tech received a license from the Company to use a unique system in incorporating social gaming content, social gaming management and marketing solution to support B2B business.

 

On September 10, 2018, the Company entered into Settlement Agreement with Luxor Capital LLC (“Luxor”) whereby the parties agreed to release each other from any, and all liabilities relating to the Convertible Promissory Note. Pursuant to the Settlement Agreement, the Company agreed to pay out the remaining balance of the note totalling $649,414 by converting $209,414 into common stock at a conversion price $0.001, by making a payment of $150,000 and by entering into an interest free loan for the balance of $290,000, such loan to be repaid in two equal instalments of $145,000 on the 10th September 2019 and 10th September 2020.

 

 
20
 
Table of Contents

 

Plan of Operation

 

GMGI has developed and acquired unique valuable technology that provides a social online gaming platform for operators.

 

Whilst there are a number of companies that provide similar products for social online gaming operators, the Company has unique IP and is focused on the Asian market. The unique technology, company’s location, focused resources and experience in this market provide the Company with a distinct advantage over other company’s located in other parts of the world and having limited experience in Asia.

 

Results of Operations

 

Three months ended January 31, 2019 compared to the three months ended January 31, 2018.

 

Revenues

 

We generated $713,542 worth of related and third party revenues during the three months ended January 31, 2019 compared to $30,000 for the three months ended January 31, 2018. The increase of the revenue was mainly due to the increase of software usage fees arising from License Agreement with Articulate Pty Ltd, a related party.

 

Cost of goods sold

 

During the three months ended January 31, 2019 and 2018, cost of goods sold were $68,978 and $0, respectively. The increase was due to the consulting expense on the stock options granted to consultants in the 2018 Equity Incentive Plan, which directly contributed to the revenue generating GM2 asset.

 

General and Administrative Expenses

 

During the three months ended January 31, 2019 and 2018, general and expense were $103,386 and $71,289 respectively. The increase in general and administrative expense was primarily a result of the increasing on the the partial contribution to the back office based on the current usage and in line with annual increases. General and administrative expenses primarily consist of office expenses, advertising and promotion expense , and consulting fees.

 

Compensation Expense – Acquisition Cost - Related Party

 

During the three months ended January 31, 2019 and 2018, loss on contingent liability - related party expense was $67,963 and $0. The increase in General and Administrative Acquisition Cost was a result of an Asset Purchase Agreement entered into on February 28, 2018, with Luxor Capital, LLC(“ Luxor”), which is wholly owned by Company’s Chief Executive Officer Anthony Goodman. Pursuant to the Asset Purchase Agreement, the Company purchased certain Intellectual Property and Know-how (the “GM2 Asset”).

 

Professional fees

 

During the three months ended January 31, 2019 and 2018, professional fees were $4,737 and $8,963, respectively. The decrease in professional fees was primarily a result of the decrease in legal fees. Professional fees consisted primarily of SEC filing fees, legal fees and transfer agent sevices fees.

 

Accounting and audit fees

 

During the three months ended January 31, 2019 and 2018, professional fees were $4,500 and $3,000, respectively. The increase in accounting and audit fees was primarily a result of the increase in auditing fees.

 

 
21
 
Table of Contents

 

Amortization Expense

 

During the three months ended January 31, 2019 and 2018, amortization expenses were $56,833 and $23,760 respectively. The increasing of amortization expense was due to the stock options granted in the 2018 Equity Incentive Plan.

 

Interest Expense

 

During the three months ended January 31, 2019 and 2018, interest expense was $202 and $28,017 respectively. The decrease of interest expense was mainly due to settlement agreements.

 

Unrealized Gain (Loss) on Derivative Liabilities - Note Conversion Feature

 

Unrealized gain on derivative liabilities - note conversion feature was $14,848 and $189,513 for three months ended January 31, 2019 and 2018. The change was primarily resulted from the fluctuation of the Company’s stock price.

 

Net Income (Loss)

 

We had an income of $421,791 and $84,484 for the three months ended January 31, 2019 and 2018, respectively. The increase of net income in 2018 was as a result of the items discussed above.

 

Six months ended January 31, 2019 compared to the six months ended January 31, 2018.

 

Revenues

 

We generated $1,352,237 worth of related and third party revenues during the six months ended January 31, 2019 compared to $60,000 for the six months ended January 31, 2018. The increase of the revenue was mainly due to the increase of software usage fees arising from License Agreement with Articulate Pty Ltd, a related party.

 

Cost of goods sold

 

During the six months ended January 31, 2019 and 2018, cost of goods sold were $138,502 and $0, respectively. The increase was due to the consulting expense on the stock options granted to consultants in the 2018 Equity Incentive Plan, which directly contributed to the revenue generating GM2 asset.

 

General and Administrative Expenses

 

During the six months ended January 31, 2019 and 2018, general and expense were $221,616 and $146,625 respectively. The increase in general and administrative expense was primarily a result of the increasing on the the partial contribution to the back office based on the current usage and in line with annual increases. General and administrative expenses primarily consist of office expenses, advertising and promotion expense , and consulting fees.

 

Compensation Expense – Acquisition Cost - Related Party

 

During the six months ended January 31, 2019 and 2018, loss on contingent liability - related party expense was $84,082 and $0. The increase in General and Administrative Acquisition Cost was a result of an Asset Purchase Agreement entered into on February 28, 2018, with Luxor Capital, LLC(“ Luxor”), which is wholly owned by Company’s Chief Executive Officer Anthony Goodman. Pursuant to the Asset Purchase Agreement, the Company purchased certain Intellectual Property and Know-how (the “GM2 Asset”).

 

Professional fees

 

During the six months ended January 31, 2019 and 2018, professional fees were $9,691 and $17,214, respectively. The decrease in professional fees was primarily a result of the decrease in legal fees. Professional fees consisted primarily of SEC filing fees, legal fees and transfer agent sevices fees.

 

 
22
 
Table of Contents

 

Accounting and audit fees

 

During the three months ended January 31, 2019 and 2018, professional fees were $20,377 and $15,160, respectively. The increase in accounting and audit fees was primarily a result of the increase in auditing fees.

 

Amortization Expense

 

During the six months ended January 31, 2019 and 2018, amortization expenses were $114,180 and $23,760, respectively. The increasing of amortization expense was due to the stock options granted in the 2018 Equity Incentive Plan.

 

Interest Expense

 

During the six months ended January 31, 2019 and 2018, interest expense was $7,994 and $101,726 respectively. The decrease of interest expense was mainly due to settlement agreements.

 

Unrealized Gain (Loss) on Derivative Liabilities - Note Conversion Feature

 

Unrealized loss on derivative liabilities - note conversion feature was $1,899 and 129,888 for six months ended January 31, 2019 and 2018. The change was primarily resulted from the fluctuation of the Company’s stock price.

 

Net Income (Loss)

 

We had an income of $753,790 and a loss of $373,559 for the six months ended January 31, 2019 and 2018, respectively. The increase of net income in 2019 was as a result of the items discussed above.

 

Liquidity and Capital Resources

 

The Company had $1,118,499 in cash at January 31, 2019.

 

During the six months ended January 31, 2019 and 2018, cash provided by operating activities was $839,338 and cash used in operating activities was $56,359, respectively. The change in the amounts of cash provided by operating activities was primarily due to the payment received from customers.

 

During the six months ended January 31, 2019, cash used in financing activities was $167,420 compared to cash provided in financing activities of $38,000 for six months ended January 31, 2018. The change in the amounts of cash provided for financing activities was primarily due to the settlement of convertible notes.

 

Material Events and Uncertainties

 

Our operating results are difficult to forecast. Our prospects should be evaluated in light of the risks, expenses and difficulties commonly encountered by comparable development stage companies.

 

There can be no assurance that we will successfully address such risks, expenses and difficulties.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

 
23
 
Table of Contents

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by our company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management carried out an evaluation under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”). Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures were not effective as of July 31, 2018, due to the material weaknesses resulting from the Board of Directors not currently having any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K, and controls were not designed and in place to ensure that all disclosures required were originally addressed in our financial statements. Please refer to our Annual Report on Form 10-K as filed with the SEC on October 29, 2018 for a complete discussion relating to the foregoing evaluation of Disclosures and Procedures.

 

Changes in Internal Control over Financial Reporting

 

Our management has also evaluated our internal control over financial reporting, and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the date of our last evaluation.

 

The Company is not required by current SEC rules to include, and does not include, an auditor’s attestation report. The Company’s registered public accounting firm has not attested to Management’s reports on the Company’s internal control over financial reporting.

 

 
24
 
Table of Contents

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company has no known legal disputes at this time.

 

ITEM 1A. RISK FACTORS

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

The Company has no senior securities outstanding.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 
25
 
Table of Contents

 

ITEM 6. EXHIBITS

 

Number

 

Exhibit Description

 

 

3.1

 

Articles of Incorporation of Golden Matrix Group, Inc. *

 

 

3.2

 

Bylaws of Golden Matrix Group, Inc.*

 

 

31.1

 

Certificate of principal executive officer and principal accounting officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

32.1

 

Certificate of principal executive officer and principal accounting officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

_____________

* Filed with the SEC on the October 7, 2008 as part of our Registration of Securities on Form S-1.

 

 
26
 
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

GOLDEN MATRIX GROUP, INC

 

 

Dated: March 4, 2019

By:

/s/ Anthony Goodman

 

Anthony Goodman

 

President, Chief Executive Officer,

Secretary, Treasurer and Chairman

 

 

Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.

 

Dated: March 4, 2019

By:

/s/ Anthony Goodman

 

 

Anthony Goodman

 

 

 

Its: Chief Executive Officer

 

 

 

 

 

Dated: March 4, 2019

By:

/s/ Weiting Feng

 

 

 

Weiting Feng

 

 

 

Its: Chief Financial Officer

 

 

 
27