Annual Statements Open main menu

GOLUB CAPITAL BDC, Inc. - Quarter Report: 2022 December (Form 10-Q)


______________________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
______________________________________________________________________________________________________ 
FORM 10-Q

☑          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended December 31, 2022

OR

☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-00794

Golub Capital BDC, Inc.
(Exact name of registrant as specified in its charter)
Delaware27-2326940
(State or other jurisdiction of incorporation or organization)  (I.R.S. Employer Identification No.)
200 Park Avenue, 25th Floor
New York, NY 10166
(Address of principal executive offices)

(212) 750-6060
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, par value $0.001 per shareGBDC The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ   No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes þ No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer 
Accelerated filer
Non-accelerated filer 
Smaller reporting company
Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No þ

As of February 8, 2023, the Registrant had 170,895,670 shares of common stock, $0.001 par value, outstanding.



Part I. Financial Information  
Item 1. Financial Statements
Consolidated Statements of Financial Condition as of December 31, 2022 (unaudited) and September 30, 2022
Consolidated Statements of Operations for the three months ended December 31, 2022 (unaudited) and 2021 (unaudited)
Consolidated Statements of Changes in Net Assets for the three months ended December 31, 2022 (unaudited) and 2021 (unaudited)
Consolidated Statements of Cash Flows for the three months ended December 31, 2022 (unaudited) and 2021 (unaudited)
Consolidated Schedules of Investments as of December 31, 2022 (unaudited) and September 30, 2022
Notes to Consolidated Financial Statements (unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3.Quantitative and Qualitative Disclosures about Market Risk
Item 4.Controls and Procedures
Part II. Other Information
Item 1. Legal Proceedings
Item 1A.Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.Defaults Upon Senior Securities
Item 4.Mine Safety Disclosures
Item 5.Other Information
Item 6.Exhibits

2

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Financial Condition
(In thousands, except share and per share data)

December 31, 2022September 30, 2022
(unaudited)
Assets    
Investments, at fair value    
Non-controlled/non-affiliate company investments$5,389,908 $5,374,594 
Non-controlled affiliate company investments47,556 57,689 
Controlled affiliate company investments14,482 14,073 
Total investments, at fair value (amortized cost of $5,583,415 and $5,569,604, respectively)
5,451,946 5,446,356 
Cash and cash equivalents96,422 117,290 
Foreign currencies (cost of $6,566 and $7,021, respectively)
6,785 6,847 
Restricted cash and cash equivalents
62,826 56,416 
Interest receivable28,334 20,794 
Receivable from investments sold463 — 
Net unrealized appreciation on forward currency contracts17,885 32,333 
Other assets1,090 1,188 
Total Assets$5,665,751 $5,681,224 
Liabilities    
Debt$3,100,057 $3,093,603 
Less unamortized debt issuance costs(15,641)(17,211)
Debt less unamortized debt issuance costs3,084,416 3,076,392 
Interest payable24,942 20,384 
Management and incentive fees payable35,081 33,430 
Accounts payable and other liabilities7,601 6,293 
Accrued trustee fees26 225 
Total Liabilities3,152,066 3,136,724 
Commitments and Contingencies (Note 8)    
Net Assets    
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of December 31, 2022 and September 30, 2022
— — 
Common stock, par value $0.001 per share, 350,000,000 shares authorized, 170,895,670 shares issued and outstanding as of December 31, 2022 and September 30, 2022, respectively.
171 171 
Paid in capital in excess of par2,676,674 2,676,674 
Distributable earnings (losses)
(163,160)(132,345)
Total Net Assets2,513,685 2,544,500 
Total Liabilities and Total Net Assets$5,665,751 $5,681,224 
Number of common shares outstanding170,895,670 170,895,670 
Net asset value per common share$14.71 $14.89 

See Notes to Consolidated Financial Statements.
3

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
(In thousands, except share and per share data)

Three months ended December 31,
  20222021
Investment income    
From non-controlled/non-affiliate company investments:    
Interest income$130,761 $84,222 
Dividend income4,133 317 
Fee income487 1,009 
Total investment income from non-controlled/non-affiliate company investments135,381 85,548 
From non-controlled affiliate company investments:    
Interest income1,389 1,017 
Fee income38 — 
Total investment income from non-controlled affiliate company investments1,427 1,017 
From controlled affiliate company investments:  
Interest income65 
Fee income— 
Total investment income from controlled affiliate company investments69 
Total investment income136,877 86,567 
Expenses    
Interest and other debt financing expenses34,245 17,836 
Base management fee19,062 17,501 
Incentive fee16,011 3,381 
Professional fees1,208 899 
Administrative service fee2,175 1,818 
General and administrative expenses313 342 
Total expenses73,014 41,777 
Net investment income - before tax63,863 44,790 
Excise tax2,200 — 
Net investment income - after tax61,663 44,790 
Net gain (loss) on investment transactions
Net realized gain (loss) from:
Non-controlled/non-affiliate company investments2,455 15,599 
Non-controlled affiliate company investments320 (1,026)
Foreign currency transactions56 (25)
Forward currency contracts463 — 
Net realized gain (loss) on investment transactions 3,294 14,548 
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliate company investments(33,397)6,538 
Non-controlled affiliate company investments(7,981)907 
Controlled affiliate company investments307 (2,694)
Translation of assets and liabilities in foreign currencies15,897 (797)
Forward currency contracts (14,448)281 
Net change in unrealized appreciation (depreciation) on investment transactions (39,622)4,235 
Net gain (loss) on investment transactions (36,328)18,783 
(Provision) benefit for taxes on realized gains on investments(207)— 
(Provision) benefit for taxes on unrealized appreciation on investments453 (495)
Net increase (decrease) in net assets resulting from operations$25,581 $63,078 
Per Common Share Data
Basic and diluted earnings per common share (Note 10)$0.15 $0.37 
Dividends and distributions declared per common share$0.33 $0.30 
Basic and diluted weighted average common shares outstanding (Note 10)170,895,670 170,046,783 

See Notes to Consolidated Financial Statements.
4

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Changes in Net Assets (unaudited)
(In thousands, except share data)
Common StockPaid in Capital in Excess of ParDistributable Earnings (Losses)Total Net Assets
SharesPar Amount
Balance at September 30, 2021
170,028,584 $170 $2,664,251 $(81,729)$2,582,692 
Net increase (decrease) in net assets resulting from operations
Net investment income— — — 44,790 44,790 
Net realized gain (loss) on investment transactions— — — 14,548 14,548 
Net change in unrealized appreciation (depreciation) on investment transactions— — — 4,235 4,235 
(Provision) benefit for taxes on unrealized appreciation on investments— — — (495)(495)
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan837,158 12,716 — 12,717 
Distributions from distributable earnings— — — (51,008)(51,008)
Total increase (decrease) for the three months ended December 31, 2021
837,158 12,716 12,070 24,787 
Balance at December 31, 2021
170,865,742 $171 $2,676,967 $(69,659)$2,607,479 
Balance at September 30, 2022
170,895,670 $171 $2,676,674 $(132,345)$2,544,500 
Net increase (decrease) in net assets resulting from operations:
Net investment income— — — 61,663 61,663 
Net realized gain (loss) on investment transactions— — — 3,294 3,294 
Net change in unrealized appreciation (depreciation) on investment transactions — — — (39,622)(39,622)
(Provision) benefit for taxes on realized gain on investments— — — (207)(207)
(Provision) benefit for taxes on unrealized appreciation on investments— — — 453 453 
Distributions to stockholders:
Distributions from distributable earnings— — — (56,396)(56,396)
Total increase (decrease) for the three months ended December 31, 2022
— — — (30,815)(30,815)
Balance at December 31, 2022
170,895,670 $171 $2,676,674 $(163,160)$2,513,685 



See Notes to Consolidated Financial Statements.
5

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(In thousands, except share data)

Three months ended December 31,
  20222021
Cash flows from operating activities    
Net increase (decrease) in net assets resulting from operations$25,581 $63,078 
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred debt issuance costs1,748 1,667 
Accretion of discounts and amortization of premiums on investments(3,893)(640)
Accretion of discounts and amortization of premiums on issued debt securities421 467 
Net realized (gain) loss on investments(2,775)(14,573)
Net realized (gain) loss on forward currency contracts(463)— 
Net realized (gain) loss on foreign currency transactions(56)25 
Net change in unrealized (appreciation) depreciation on investments41,071 (4,751)
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies(15,897)797 
Net change in unrealized (appreciation) depreciation on forward currency contracts 14,448 (281)
Proceeds from (fundings of) revolving loans, net(868)(336)
Fundings of investments(248,882)(890,932)
Proceeds from principal payments and sales of portfolio investments253,833 661,760 
Proceeds from settlements of forward currency contracts463 — 
PIK interest(7,777)(3,473)
Non-cash dividends(3,449)— 
Changes in operating assets and liabilities:
Interest receivable(7,540)(3,007)
Receivable from investments sold(463)(2,926)
Other assets98 (294)
Interest payable4,558 3,668 
Management and incentive fees payable1,651 8,552 
Payable for investments purchased— (294)
Accounts payable and other liabilities1,308 (241)
Accrued trustee fees(199)— 
Net cash provided by (used in) operating activities52,918 (181,734)
Cash flows from financing activities    
Borrowings on debt77,080 620,205 
Repayments of debt(88,000)(336,800)
Capitalized debt issuance costs(178)(6,221)
Distributions paid (47,245)(38,291)
Purchases of common stock for dividend reinvestment plan (9,151)— 
Net cash provided by (used in) financing activities(67,494)238,893 
Net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents(14,576)57,159 
Effect of foreign currency exchange rates56 (25)
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, beginning of period180,553 244,343 
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, end of period$166,033 $301,477 
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest$27,518 $12,034 
Distributions declared during the period56,396 51,008 
Supplemental disclosure of non-cash operating and financing activities:
Stock issued in connection with dividend reinvestment plan$— $12,717 
See Notes to Consolidated Financial Statements.
6


TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Cash Flows - (unaudited) (continued)
(In thousands, except share data)






The following table provides a reconciliation of cash and cash equivalents, foreign currencies and restricted cash and cash equivalents reported within the Consolidated Statements of Financial Condition that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:
As of
December 31, 2022September 30, 2022
Cash and cash equivalents$96,422 $117,290 
Foreign currencies (cost of $6,566 and $7,021, respectively)
6,785 6,847 
Restricted cash and cash equivalents62,826 56,416 
Total cash and cash equivalents, foreign currencies and restricted cash and cash equivalents shown in the Consolidated Statements of Cash Flows$166,033 $180,553 
See Note 2. Significant Accounting Policies and Recent Accounting Updates for a description of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies.



See Notes to Consolidated Financial Statements.
7

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
Tronair Parent, Inc.+(22)Senior loanL + 6.25%(b)10.34% cash/0.50%PIK09/2023$668 $667 %$614 
Tronair Parent, Inc.+(22)Senior loanL + 6.25%(b)10.34% cash/0.50%PIK06/2023120 120 108 
Whitcraft LLC*#+One stopSF +7.00%(l)11.73%12/202368,383 68,395 2.868,383 
Whitcraft LLC+One stopSF +6.00%(a)(d)(l)10.84%12/2023240 238 240 
69,411 69,420 2.869,345 
Airlines
Aurora Lux Finco S.A.R.L. +(8)(13)One stopL + 6.00%(b)10.32%12/2026973 960 924
Auto Components                
COP CollisionRight Holdings, Inc.#+One stopSF +4.75%(l)9.39%04/20289,766 9,618 0.49,571 
COP CollisionRight Holdings, Inc.+One stopSF +4.75%(l)9.48%04/202827 26 25 
COP CollisionRight Holdings, Inc.+(5)One stopSF +4.75%N/A(6)04/2028— (2)(2)
Covercraft Parent III, Inc.+Senior loanL + 4.50%(b)8.24%08/20274,877 4,840 0.24,780 
Covercraft Parent III, Inc.+Senior loanL + 4.50%(b)9.23%08/2027994 974 958 
Covercraft Parent III, Inc.+Senior loanL + 4.50%(b)9.23%08/202719 18 17 
North Haven Falcon Buyer, LLC+One stopL + 6.50%(b)11.18%05/20276,083 5,993 0.35,779 
North Haven Falcon Buyer, LLC+One stopL + 6.50%(b)11.23%05/20271,019 1,004 968 
Polk Acquisition Corp.*#+(22)Senior loanSF +6.25%(k)9.57% cash/1.00%PIK12/202418,022 17,958 0.717,660 
Polk Acquisition Corp.+Senior loanSF +6.50%(k)10.82%03/2023695 694 684 
Polk Acquisition Corp.+(22)Senior loanSF +6.25%(k)9.57% cash/1.00%PIK12/202450 52 47 
Polk Acquisition Corp.+(22)Senior loanSF +6.25%(k)9.57% cash/1.00%PIK12/2024107 106 104 
41,659 41,281 1.6 40,591 
Automobiles                
CG Group Holdings, LLC*#+(22)One stopL + 7.25%(b)9.98% cash/2.00%PIK07/202731,520 31,183 1.228,999 
CG Group Holdings, LLC+(22)One stopL + 7.25%(a)9.63% cash/2.00%PIK07/2026340 336 316 
Denali Midco 2, LLC*#+One stopSF +6.25%(k)10.67%12/202742,756 42,401 1.741,919 
Denali Midco 2, LLC+(5)One stopSF +6.25%N/A(6)12/2027— (4)(10)
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/2027197 195 193 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/202799 98 97 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/202779 79 78 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/202779 79 78 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/202766 65 64 
Denali Midco 2, LLC+One stopSF +6.50%(k)10.92%12/2027976 948 966 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/2027658 653 645 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/2027120 119 117 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/2027114 113 111 
Denali Midco 2, LLC+One stopSF +6.25%(k)10.67%12/202782 81 80 
Denali Midco 2, LLC+(5)One stopSF +6.50%N/A(6)12/2027— (22)(8)
Denali Midco 2, LLC+One stopSF +6.50%(k)10.92%12/2027130 127 129 
Denali Midco 2, LLC+One stopSF +6.50%(k)10.92%12/202765 63 65 
JHCC Holdings LLC+One stopL + 5.75%(b)10.48%09/202515,275 15,093 0.614,817 
JHCC Holdings LLC+One stopP + 4.75%(d)12.25%09/2025494 490 480 
JHCC Holdings LLC+One stopL + 5.75%(b)(d)11.03%09/2025294 292 285 
See Notes to Consolidated Financial Statements.
8

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
JHCC Holdings LLC+One stopP + 4.75%(b)(d)11.52%09/2025$61 $61 %$58 
JHCC Holdings LLC+One stopL + 5.75%(b)10.48%09/20251,779 1,747 0.11,679 
MOP GM Holding, LLC*#+One stopSF +5.75%(m)9.98%11/202623,916 23,719 0.922,721 
MOP GM Holding, LLC+One stopSF +5.75%(m)10.45%11/20262,622 2,603 0.12,491 
MOP GM Holding, LLC+One stopSF +5.75%(m)10.70%11/20262,592 2,558 0.12,463 
MOP GM Holding, LLC+One stopSF +5.75%(m)10.45%11/20262,572 2,551 0.12,443 
MOP GM Holding, LLC+One stopSF +5.75%(m)10.79%11/20261,906 1,890 0.11,810 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.98%11/20261,567 1,555 0.11,488 
MOP GM Holding, LLC+One stopSF +5.75%(m)10.62%11/20261,444 1,422 0.11,372 
MOP GM Holding, LLC+One stopSF +5.75%(m)9.98%11/2026526 522 499 
MOP GM Holding, LLC+One stopSF +5.75%(m)9.50%11/2026358 354 340 
MOP GM Holding, LLC+One stopSF +5.75%(l)9.55%11/2026147 146 140 
MOP GM Holding, LLC+One stopSF +5.75%(m)10.79%11/202660 59 57 
MOP GM Holding, LLC+One stopSF +5.75%(m)10.58%11/2026136 134 126 
MOP GM Holding, LLC+(5)One stopSF +5.75%N/A(6)11/2026— (20)— 
MOP GM Holding, LLC+One stopSF +5.75%(l)8.99%11/2026179 178 170 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.94%11/202660 59 57 
POY Holdings, LLC#One stopL + 5.50%(b)10.23%11/20279,519 9,363 0.49,519 
POY Holdings, LLC+One stopL + 5.50%(b)10.23%11/202736 32 36 
POY Holdings, LLC+(5)One stopL + 5.50%N/A(6)11/2027— (1)— 
POY Holdings, LLC+One stopL + 5.50%(b)10.23%11/202781 81 81 
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(m)10.29%07/20293,150 3,121 0.13,024 
National Express Wash Parent Holdco, LLC+(5)One stopSF +5.50%N/A(6)07/2029— (2)(8)
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(m)10.22%07/20291,493 1,472 0.11,403 
Quick Quack Car Wash Holdings, LLC*#One stopL + 7.00%(b)11.41%10/202412,783 12,753 0.512,655 
Quick Quack Car Wash Holdings, LLC+One stopL + 7.00%(b)11.41%10/20249,748 9,713 0.49,651 
Quick Quack Car Wash Holdings, LLC#+One stopL + 7.00%(b)11.41%10/20242,306 2,298 0.12,284 
Quick Quack Car Wash Holdings, LLC*+One stopL + 7.00%(b)11.41%10/20242,015 2,029 0.11,994 
Quick Quack Car Wash Holdings, LLC*+One stopL + 7.00%(b)11.41%10/20241,347 1,356 0.11,333 
Quick Quack Car Wash Holdings, LLC*+One stopL + 7.00%(b)11.41%10/20241,097 1,100 1,086 
Quick Quack Car Wash Holdings, LLC+One stopL + 7.00%(b)11.41%10/202495 90 94 
Quick Quack Car Wash Holdings, LLC+(5)One stopSF +7.00%N/A(6)10/2024— — (2)
Quick Quack Car Wash Holdings, LLC+(5)One stopSF +7.00%N/A(6)10/2024— (1)(1)
Quick Quack Car Wash Holdings, LLC+One stopL + 7.00%(b)11.41%10/2024344 340 341 
Quick Quack Car Wash Holdings, LLC+One stopL + 7.00%(b)11.41%10/2024104 99 103 
Quick Quack Car Wash Holdings, LLC+One stopL + 7.00%(c)11.72%10/20243,310 3,278 0.13,277 
Quick Quack Car Wash Holdings, LLC+One stopL + 7.00%(b)11.41%10/202495 93 94 
Spotless Brands, LLC+One stopSF +6.50%(l)10.71%07/20288,369 8,214 0.48,285 
Spotless Brands, LLC+One stopSF +6.50%(k)(l)11.12%07/2028908 900 899 
Spotless Brands, LLC+(5)One stopSF +6.50%N/A(6)07/2028— (1)— 
Spotless Brands, LLC+One stopSF +6.50%(l)10.71%07/2028673 667 667 
TWAS Holdings, LLC#+One stopSF +6.75%(k)11.17%12/202640,357 40,038 1.639,954 
TWAS Holdings, LLC*+One stopSF +6.75%(k)11.17%12/202630,488 30,231 1.230,184 
TWAS Holdings, LLC+One stopSF +6.75%(k)11.17%12/20267,914 7,849 0.37,835 
TWAS Holdings, LLC+One stopSF +6.75%(k)11.17%12/2026608 603 602 
TWAS Holdings, LLC+One stopSF +6.75%(k)11.17%12/2026386 383 382 
TWAS Holdings, LLC+(5)One stopSF +6.75%N/A(6)12/2026— (3)(4)
270,495 268,022 10.5263,103 

See Notes to Consolidated Financial Statements.
9

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Beverages
Fintech Midco, LLC*#One stopL + 5.00%(b)(c)9.93%08/2024$23,852 $23,980 1.0%$23,613 
Fintech Midco, LLC+One stopL + 5.00%(b)(c)9.93%08/202415,145 15,062 0.614,994 
Fintech Midco, LLC#+One stopL + 5.00%(b)(c)9.93%08/20241,105 1,120 1,093 
Fintech Midco, LLC+(5)One stopL + 5.00%N/A(6)08/2024— — (2)
Watermill Express, LLC+One stopL + 5.50%(b)10.23%04/20272,239 2,222 0.12,239 
Watermill Express, LLC+One stopL + 5.50%N/A(6)04/2027— — — 
Watermill Express, LLC+One stopL + 5.50%(b)10.23%04/2027134 133 134 
Winebow Holdings, Inc.+One stopL + 6.25%(a)10.63%07/20257,780 7,709 0.37,780 
50,255 50,226 2.049,851 


See Notes to Consolidated Financial Statements.
10

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Building Products
BECO Holding Company, Inc.#+One stopL + 5.25%(b)9.98%11/2028$7,519 $7,456 0.3%$7,293 
BECO Holding Company, Inc.+(5)One stopL + 5.25%N/A(6)11/2027— (4)(11)
BECO Holding Company, Inc.+(5)One stopL + 5.25%N/A(6)11/2028— (16)(58)
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/20244,095 4,096 0.24,095 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/20241,385 1,397 0.11,385 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/2024893 897 0.1893 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/2024842 838 842 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/2024428 434 428 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/2024273 274 273 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.50%03/2024884 877 884 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/2024213 213 213 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)9.43%03/2024114 114 114 
16,646 16,576 0.716,351 
Chemicals
Inhance Technologies Holdings LLC#+One stopL + 5.25%(b)8.99%07/202412,412 12,462 0.512,163 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)8.99%07/20249,888 9,829 0.49,690 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)8.99%07/20241,886 1,881 0.11,849 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)8.99%07/202421 22 17 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(f)8.11%09/202833,905 36,159 1.332,209 
PHM NL SP Bidco B.V.+(8)(14)One stopL + 6.25%(c)10.42%09/202813,766 13,568 0.513,077 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopSN +6.25%(i)9.68%09/20287,271 7,915 0.36,907 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(f)8.72%09/20283,584 3,713 0.13,363 
82,733 85,549 3.279,275 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC*#+One stopL + 5.25%(b)9.98%10/202816,903 16,705 0.716,564 
CI (Quercus) Intermediate Holdings, LLC+(5)One stopL + 5.25%N/A(6)10/2028— (2)(4)
CI (Quercus) Intermediate Holdings, LLC+(5)One stopL + 5.25%N/A(6)10/2028— (14)(30)
Hydraulic Authority III Limited+(8)(9)(10)One stopSN +5.00%(i)8.46%11/202510,453 11,000 0.410,453 
Hydraulic Authority III Limited+(8)(9)(10)One stopE + 5.00%(e)7.20%11/20251,152 1,120 0.11,152 
Hydraulic Authority III Limited+(8)(9)(10)(22)One stopN/A11.00%PIK11/2028261 277 261 
Hydraulic Authority III Limited+(8)(9)(10)One stopSN +5.00%N/A(6)11/2025— — — 
North Haven Stack Buyer, LLC*+One stopSF +5.50%(k)9.92%07/20278,744 8,611 0.38,483 


See Notes to Consolidated Financial Statements.
11

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)9.92%07/2027$354 $333 %$270 
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)9.92%07/202750 49 46 
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)9.92%07/20272,945 2,923 0.12,857 
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)9.92%07/2027972 964 942 
OVG Business Services, LLC+One stopL + 6.25%(a)10.64%11/20281,795 1,761 0.11,759 
OVG Business Services, LLC+(5)One stopL + 5.50%N/A(6)11/2026— — (1)
Profile Products LLC+(8)One stopL + 5.50%(b)10.14%11/20275,913 5,805 0.25,795 
Profile Products LLC+(8)One stopL + 5.50%(b)10.14%11/20271,285 1,264 0.11,259 
Profile Products LLC+(8)One stopL + 5.50%(a)(d)10.67%11/202732 31 31 
Profile Products LLC+(5)(8)One stopL + 5.50%N/A(6)11/2027— (3)(9)
Profile Products LLC+(5)(8)One stopL + 5.50%N/A(6)11/2027— (1)(1)
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)10.23%11/202829,448 28,984 1.229,154 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)10.23%11/202820,821 20,637 0.820,613 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)10.23%11/20289,875 9,755 0.49,776 
Radwell Parent, LLC+One stopSF +6.53%(l)11.21%03/202919,028 18,753 0.718,351 
Radwell Parent, LLC+(5)One stopSF +6.75%N/A(6)03/2028— (5)(10)
Radwell Parent, LLC+(5)One stopSF +6.53%N/A(6)03/2029— (8)(19)
Radwell Parent, LLC+One stopSF +6.75%(l)11.33%03/202924,950 24,212 1.024,202 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%(c)10.18%06/20272,458 2,421 0.12,409 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%(c)9.40%06/202733 32 31 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%N/A(6)06/2027— — — 
WRE Holding Corp.*#Senior loanSF +5.00%(k)(l)9.60%01/20252,223 2,216 0.12,223 
WRE Holding Corp.+Senior loanSF +5.00%(k)(l)9.60%01/2025918 915 918 
WRE Holding Corp.+Senior loanSF +5.00%(k)(l)9.60%01/2025673 671 673 
WRE Holding Corp.+Senior loanSF +5.00%(k)(m)9.60%01/2025398 397 398 
WRE Holding Corp.+Senior loanSF +5.00%(k)(l)9.60%01/2025128 128 128 
WRE Holding Corp.+Senior loanSF +5.00%(k)(m)9.60%01/202523 23 23 
WRE Holding Corp.+Senior loanSF +5.00%N/A(6)01/2025— — — 
WRE Holding Corp.+Senior loanSF +5.00%(k)(l)(m)9.35%01/202559 57 59 
161,894 160,011 6.3158,756 
Communications Equipment
Lightning Finco Limited+(8)(10)One stopL + 5.50%(b)10.23%09/202810,349 10,182 0.410,039 
Lightning Finco Limited+(8)(9)(10)One stopE + 5.50%(e)7.45%09/20281,137 1,241 1,103 
11,486 11,423 0.411,142 
Containers and Packaging
AmerCareRoyal LLC+(22)Senior loanSF +5.50%(l)9.48% cash/0.50%PIK11/2025746 738 739 
AmerCareRoyal LLC+(22)Senior loanSF +5.50%(l)9.48% cash/0.50%PIK11/2025159 157 158 
AmerCareRoyal LLC+(22)Senior loanSF +5.50%(l)9.48% cash/0.50%PIK11/2025155 153 153 
AmerCareRoyal LLC+(8)(22)Senior loanSF +5.50%(l)9.48% cash/0.50%PIK11/2025134 132 133 
Chase Intermediate+One stopL + 5.00%(b)(c)9.85%10/202810,253 10,172 0.410,048 
Chase Intermediate+(5)One stopSF +5.00%N/A(6)10/2028— (3)(7)
Chase Intermediate+(5)One stopSF +5.00%N/A(6)10/2028— (7)(16)
Fortis Solutions Group, LLC*#+One stopL + 5.50%(b)9.73%10/202834,665 34,173 1.433,971 
Fortis Solutions Group, LLC+One stopL + 5.50%(c)(d)10.83%10/202740 35 34 
Fortis Solutions Group, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (93)(2)
Fortis Solutions Group, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (39)(112)
 46,152 45,418 1.845,099 

See Notes to Consolidated Financial Statements.
12

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Distributors
WSC Holdings Midco LLC+Senior loanSF +4.50%(m)9.15%07/2027$1,238 $1,226 %$1,238 
WSC Holdings Midco LLC+Senior loanSF +4.50%(m)9.28%07/20271,788 1,774 0.11,788 
WSC Holdings Midco LLC+Senior loanSF +4.50%(m)9.20%07/20272,954 2,925 0.12,954 
WSC Holdings Midco LLC+(5)Senior loanSF +4.50%N/A(6)07/2027— (1)— 
WSC Holdings Midco LLC+Senior loanSF +4.50%(m)8.77%07/202750 49 50 
6,030 5,973 0.26,030 
Diversified Consumer Services
Certus Pest, Inc.#One stopSF +7.50%(l)12.23%02/20261,585 1,551 0.11,585 
Certus Pest, Inc.#One stopSF +7.50%(l)12.23%02/20261,520 1,472 0.11,520 
Certus Pest, Inc.+One stopSF +7.50%(l)12.18%02/20261,096 1,091 1,096 
Certus Pest, Inc.#One stopSF +7.50%(l)12.23%02/20261,080 1,066 1,080 
Certus Pest, Inc.+One stopSF +7.50%(l)12.23%02/2026751 734 751 
Certus Pest, Inc.#One stopSF +7.50%(l)12.23%02/2026662 629 662 
Certus Pest, Inc.+One stopSF +7.50%(l)12.23%02/2026645 638 645 
Certus Pest, Inc.+One stopSF +7.50%(l)12.23%02/2026381 371 381 
Certus Pest, Inc.+One stopSF +7.50%(l)12.23%02/2026239 224 239 
Certus Pest, Inc.+One stopSF +7.50%(l)12.23%02/2026130 106 130 
Certus Pest, Inc.+One stopSF +7.50%(l)12.23%02/202655 50 55 
Certus Pest, Inc.+(5)One stopSF +7.50%N/A(6)02/2026— (1)— 
CHHJ Midco, LLC#Senior loanL + 5.00%(a)9.38%01/20262,716 2,699 0.12,716 
CHHJ Midco, LLC+Senior loanL + 5.00%N/A(6)01/2026— — — 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)8.24%07/20271,708 1,695 0.11,676 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)8.24%07/20271,665 1,645 0.11,633 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)8.37%07/20271,091 1,080 0.11,070 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)8.70%07/2027771 763 756 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)8.24%07/2027199 196 195 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.75%(b)9.42%07/2027120 118 119 
COP Hometown Acquisitions, Inc.+(5)Senior loanL + 4.50%N/A(6)07/2027— — (1)
DP Flores Holdings, LLC#One stopSF +6.50%(m)11.23%09/20282,593 2,550 0.12,593 
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (2)— 
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (14)— 
EMS LINQ, LLC+One stopL + 6.25%(a)10.63%12/20279,591 9,512 0.49,400 
EMS LINQ, LLC+(5)One stopL + 6.25%N/A(6)12/2027— (1)(3)
EWC Growth Partners LLC+One stopL + 6.00%(b)10.73%03/2026927 918 918 
EWC Growth Partners LLC+One stopL + 6.00%N/A(6)03/2026— — — 
EWC Growth Partners LLC+One stopL + 6.00%(b)10.73%03/202614 14 14 
EWC Growth Partners LLC+One stopL + 6.00%(b)10.73%03/202673 73 73 
Excelligence Learning Corporation#+One stopSF +6.00%(l)10.73%01/202410,240 10,197 0.410,240 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(k)10.42%03/20279,075 8,948 0.48,744 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(k)10.42%03/2027543 532 516 
FPG Intermediate Holdco, LLC+One stopP + 5.00%(d)(k)12.31%03/202732 31 29 
FPG Intermediate Holdco, LLC+(5)One stopSF +6.50%N/A(6)03/2027— (13)(14)
FSS Buyer LLC+One stopL + 5.75%(a)10.13%08/20285,477 5,389 0.25,423 
FSS Buyer LLC+(5)One stopL + 5.75%N/A(6)08/2027— (1)— 
HS Spa Holdings, Inc.+One stopSF +5.75%(m)10.45%06/20297,763 7,620 0.37,608 
HS Spa Holdings, Inc.+(5)One stopSF +5.75%N/A(6)06/2028— (2)(2)
Learn-it Systems, LLC+Senior loanL + 4.75%(c)8.92%03/20252,491 2,512 0.12,291 

See Notes to Consolidated Financial Statements.
13

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Learn-it Systems, LLC+Senior loanL + 4.75%(c)9.90%03/2025$1,340 $1,338 0.1%$1,233 
Learn-it Systems, LLC+Senior loanL + 4.75%(c)9.90%03/2025604 596 556 
Learn-it Systems, LLC+Senior loanL + 4.75%(c)9.90%03/202533 32 29 
Liminex, Inc.+One stopSF +7.25%(l)11.98%11/202625,462 25,149 1.025,971 
Liminex, Inc.+One stopSF +6.25%(l)10.98%11/202620,000 19,827 0.819,800 
Liminex, Inc.+One stopSF +7.25%(l)11.98%11/2026800 794 816 
Liminex, Inc.+(5)One stopSF +7.25%N/A(6)11/2026— (1)— 
Litera Bidco LLC+One stopSF +6.00%(k)10.42%05/20265,704 5,654 0.25,647 
Litera Bidco LLC+One stopSF +5.75%(k)10.17%05/20263,664 3,678 0.23,602 
Litera Bidco LLC+One stopSF +5.75%(k)10.17%05/2026687 702 675 
Litera Bidco LLC+One stopSF +5.75%(k)10.17%05/2026687 702 675 
Litera Bidco LLC+One stopSF +6.00%(k)10.42%05/2026516 512 511 
Litera Bidco LLC+One stopL + 5.75%(b)10.35%05/202516 16 16 
Mario Purchaser, LLC+One stopSF +5.75%(k)10.17%04/20297,634 7,497 0.37,482 
Mario Purchaser, LLC+(22)One stopSF +10.75%(k)15.17%PIK04/20321,584 1,545 0.11,584 
Mario Purchaser, LLC+(5)One stopSF +5.75%N/A(6)04/2028— (1)(1)
Mario Purchaser, LLC+One stopSF +5.75%(k)10.17%04/2029108 104 101 
Mathnasium, LLC#One stopL + 5.00%(c)10.13%11/20279,237 9,162 0.49,145 
Mathnasium, LLC+One stopL + 5.00%(c)10.13%11/202713 12 12 
NSG Buyer, Inc. *#+One stopSF +6.50%(k)10.92%11/202920,152 19,711 0.819,950 
NSG Buyer, Inc. +(5)One stopSF +6.50%N/A(6)11/2029— (47)(48)
NSG Buyer, Inc. +(5)One stopSF +6.50%N/A(6)11/2028— — (1)
PADI Holdco, Inc.*#(22)One stopL + 7.25%(b)10.49% cash/1.50%PIK04/202421,631 21,596 0.921,197 
PADI Holdco, Inc.+(8)(9)(22)One stopE + 7.25%(e)7.71% cash/1.50%PIK04/202419,541 20,927 0.819,149 
PADI Holdco, Inc.+(22)One stopL + 7.25%(b)9.96% cash/1.50%PIK04/2024827 824 811 
PADI Holdco, Inc.+(22)One stopL + 7.25%(b)10.49% cash/1.50%PIK04/2024171 170 167 
PADI Holdco, Inc.+(5)One stopL + 5.75%N/A(6)04/2023— — (2)
Provenance Buyer LLC#+One stopL + 5.00%(a)9.38%06/202718,232 17,956 0.718,232 
Provenance Buyer LLC+One stopL + 5.00%(a)9.38%06/20279,950 9,861 0.49,950 
Provenance Buyer LLC+(5)One stopL + 5.00%N/A(6)06/2027— (2)— 
Provenance Buyer LLC+(5)One stopL + 5.00%N/A(6)06/2027— (2)— 
RW AM Holdco LLC#+One stopSF +5.25%(m)9.33%04/202817,685 17,528 0.716,800 
RW AM Holdco LLC+(5)One stopP + 4.25%N/A(6)04/2028— (1)(8)
251,511 250,229 9.9248,189 
Diversified Financial Services
Adenza Group, Inc. +One stopL + 5.75%(a)10.13%12/20274,006 3,944 0.13,885 
Adenza Group, Inc. +(5)One stopL + 5.75%N/A(6)12/2027— — (1)
Adenza Group, Inc. +One stopL + 5.75%N/A(6)12/2025— — — 
Avalara, Inc.+One stopSF +7.25%(l)11.83%10/202811,941 11,653 0.511,642 
Avalara, Inc.+(5)One stopSF +7.25%N/A(6)10/2028— (3)(3)
Banker's Toolbox, Inc.+One stopSF +5.25%(m)9.23%07/20277,997 7,922 0.37,837 
Banker's Toolbox, Inc.+(5)One stopSF +5.25%N/A(6)07/2027— — (2)
Banker's Toolbox, Inc.+One stopSF +5.25%(k)9.57%07/20271,284 1,279 1,216 
Flash Topco, Inc.*One stopL + 5.75%(b)10.16%10/20289,795 9,713 0.49,305 
Flash Topco, Inc.+One stopL + 5.75%(b)10.12%10/202827 26 21 
Higginbotham Insurance Agency, Inc.+One stopL + 5.25%(a)9.63%11/20264,565 4,519 0.24,519 
Higginbotham Insurance Agency, Inc.+One stopL + 5.25%(a)9.63%11/202678 78 77 
39,693 39,131 1.538,496 


See Notes to Consolidated Financial Statements.
14

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Telecommunication Services
NTI Connect, LLC+Senior loanSF +4.75%(l)9.48%12/2024$1,624 $1,607 0.1%$1,624 
Electronic Equipment, Instruments & Components
CST Holding Company+One stopSF +6.75%(k)10.97%11/202824,719 23,998 1.023,977 
CST Holding Company+One stopSF +6.75%(k)10.97%11/2028
24,724 24,002 1.023,981 


See Notes to Consolidated Financial Statements.
15

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food & Staples Retailing
Cafe Rio Holding, Inc.*#One stopSF +5.50%(l)10.23%09/2028$18,178 $18,083 0.7%$18,178 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)10.23%09/20283,269 3,242 0.23,269 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(l)10.23%09/20282,196 2,196 0.12,196 
Cafe Rio Holding, Inc.*#One stopSF +5.50%(l)10.23%09/20281,394 1,394 0.11,394 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(l)10.23%09/20281,231 1,231 0.11,231 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)10.23%09/2028229 227 229 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)10.23%09/2028177 176 177 
Cafe Rio Holding, Inc.+(5)One stopSF +5.50%N/A(6)09/2028— (1)— 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)10.23%09/202880 79 80 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025929 925 929 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025730 727 730 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025716 710 716 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025353 349 353 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025352 349 352 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025174 172 174 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025105 104 105 
Mendocino Farms, LLC+(5)One stopSF +6.25%N/A(6)06/2025— (15)— 
Mendocino Farms, LLC+One stopSF +6.25%(k)10.67%06/2025310 307 310 
Ruby Slipper Cafe LLC, The*+One stopSF +7.50%(l)12.23%06/20242,018 2,018 0.12,018 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)12.23%06/2024409 409 409 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)12.23%06/2024291 289 291 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)12.23%06/2024— — — 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%N/A(6)06/2024— — — 
Wineshipping.com LLC+One stopL + 5.75%(b)10.16%10/20276,776 6,722 0.36,505 
Wineshipping.com LLC+One stopL + 5.75%(b)9.66%10/2027185 177 178 
Wineshipping.com LLC+One stopL + 5.75%(b)10.24%10/202720 19 17 
Wood Fired Holding Corp.*#One stopL + 6.25%(b)10.98%12/20238,006 8,047 0.38,006 
Wood Fired Holding Corp.+One stopL + 6.25%N/A(6)12/2023— — — 
48,128 47,936 1.947,847 


See Notes to Consolidated Financial Statements.
16

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food Products
Borrower R365 Holdings, LLC+(22)One stopL + 6.50%(b)8.23% cash/3.00%PIK06/2027$13,560 $13,369 0.6%$13,560 
Borrower R365 Holdings, LLC+(22)One stopL + 6.50%(b)8.23% cash/3.00%PIK06/20271,118 1,100 1,118 
Borrower R365 Holdings, LLC+(5)One stopL + 6.50%N/A(6)06/2027— (1)— 
Borrower R365 Holdings, LLC+(5)One stopL + 6.50%N/A(6)06/2027— (1)— 
Flavor Producers, LLC#+(22)Senior loanSF +6.50%(d)(l)9.43% cash/1.75%PIK12/20245,006 4,976 0.24,856 
Flavor Producers, LLC+(22)Senior loanSF +6.50%(l)11.13%09/2024— — — 
Kodiak Cakes, LLC*#+Senior loanL + 6.00%(b)10.73%06/202712,369 12,253 0.411,256 
Kodiak Cakes, LLC+Senior loanL + 6.00%(b)10.73%06/2026150 149 139 
Louisiana Fish Fry Products, Ltd.*+One stopSF +6.25%(l)10.80%07/20279,753 9,677 0.48,875 
Louisiana Fish Fry Products, Ltd.+One stopSF +6.25%(l)10.91%07/202773 71 64 
MAPF Holdings, Inc.*#+One stopSF +5.50%(l)10.23%12/202637,883 37,629 1.537,504 
MAPF Holdings, Inc.+One stopSF +5.50%(b)(l)10.08%12/2026120 118 117 
P&P Food Safety Holdings, Inc.*+One stopSF +6.00%(l)10.73%12/202617,677 17,518 0.716,970 
P&P Food Safety Holdings, Inc.+(5)One stopSF +6.00%N/A(6)12/2026— (1)(4)
P&P Food Safety Holdings, Inc.+(5)One stopSF +6.00%N/A(6)12/2026— (5)— 
Purfoods, LLC+(22)One stopN/A7.00%PIK05/202666 69 66 
Ultimate Baked Goods Midco LLC+One stopL + 6.50%(a)10.88%08/20276,654 6,591 0.36,322 
Ultimate Baked Goods Midco LLC+(5)One stopL + 6.50%(a)10.88%08/202718 (9)14 
Whitebridge Pet Brands, LLC*#+One stopL + 5.00%(a)9.38%07/202722,945 22,645 0.922,486 
Whitebridge Pet Brands, LLC+One stopL + 5.00%(a)9.36%07/2027100 98 95 
Wizard Bidco Limited+(8)(9)(10)One stopSN +4.50%(i)7.93%03/20296,573 7,066 0.26,094 
Wizard Bidco Limited+(8)(9)(10)One stopSN +4.50%(i)7.93%09/202891 88 85 
134,156 133,400 5.2129,617 


See Notes to Consolidated Financial Statements.
17

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Equipment & Supplies
Aspen Medical Products, LLC#+One stopL + 5.25%(b)9.08%06/2025$4,115 $4,152 0.2%$4,074 
Aspen Medical Products, LLC+One stopL + 5.25%(b)9.08%06/2025263 262 260 
Aspen Medical Products, LLC+One stopL + 5.25%N/A(6)06/2025— — — 
Baduhenna Bidco Limited+(8)(10)One stopSF +5.95%(j)10.53%08/20285,415 5,355 0.25,415 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 5.95%(e)7.93%08/20283,100 3,391 0.13,065 
Baduhenna Bidco Limited+(8)(9)(10)One stopSN +5.95%(i)9.50%08/2028856 942 851 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 5.95%(e)8.15%08/2028740 757 731 
Baduhenna Bidco Limited+(5)(8)(9)(10)One stopSF +5.95%N/A(6)08/2028— (16)(7)
Belmont Instrument, LLC*#One stopSF +6.25%(l)10.76%08/20289,875 9,783 0.49,777 
Belmont Instrument, LLC+One stopP + 5.25%(d)12.75%08/202815 14 14 
Blades Buyer, Inc.#+Senior loanSF +5.00%(l)(m)8.66%03/202810,026 9,929 0.49,773 
Blades Buyer, Inc.+(5)Senior loanSF +4.75%N/A(6)03/2028— (1)(6)
Blades Buyer, Inc.+Senior loanSF +5.00%(k)9.37%03/2028319 318 311 
Blades Buyer, Inc.+Senior loanSF +5.25%(k)9.37%03/20281,311 1,290 0.11,291 
Blue River Pet Care, LLC*#+One stopL + 5.00%(a)9.38%07/202651,066 50,779 2.049,533 
Blue River Pet Care, LLC+(5)One stopL + 5.00%N/A(6)08/2025— (2)(8)
Blue River Pet Care, LLC+One stopL + 5.00%(a)9.37%07/2026770 761 736 
Blue River Pet Care, LLC+One stopL + 5.00%(a)9.38%07/2026180 178 174 
Blue River Pet Care, LLC+One stopL + 5.00%(a)9.38%07/2026173 171 167 
CCSL Holdings, LLC*+One stopSF +6.50%(k)10.92%12/202615,359 15,230 0.615,206 
CCSL Holdings, LLC+One stopSF +6.50%(k)10.92%12/20264,146 4,114 0.24,104 
CCSL Holdings, LLC+(8)(9)One stopSN +6.50%(i)10.03%12/20262,351 2,423 0.12,327 
CCSL Holdings, LLC+One stopSF +6.50%(k)10.92%12/2026130 128 128 
CCSL Holdings, LLC+(5)One stopSF +6.50%N/A(6)12/2026— (14)(14)
CCSL Holdings, LLC+(5)One stopSF +6.50%N/A(6)12/2026— (23)(26)
CMI Parent Inc.#+Senior loanSF +4.75%(k)9.17%08/20256,483 6,541 0.36,352 
CMI Parent Inc.+Senior loanSF +4.75%(k)9.17%08/20253,212 3,190 0.13,148 
CMI Parent Inc.+(5)Senior loanL + 4.75%N/A(6)08/2025— (2)(6)
CMI Parent Inc.+Senior loanSF +4.75%(k)9.17%08/20252,925 2,898 0.12,866 
G & H Wire Company, Inc.#+(22)One stopL + 9.00%(c)11.17% cash/2.00%PIK09/202311,471 11,278 0.511,356 
G & H Wire Company, Inc.+(22)One stopL + 9.00%(b)11.73% cash/2.00%PIK06/202394 92 94 
Joerns Healthcare, LLC+(7)(22)One stopSF +16.00%(l)10.78% cash/10.00%PIK08/20242,187 1,974 — 
Joerns Healthcare, LLC+(7)(22)One stopSF +16.00%(l)10.78% cash/10.00%PIK08/20242,103 1,900 — 
Joerns Healthcare, LLC+One stopSF +18.00%(l)22.51%01/20241,290 1,290 839 
Joerns Healthcare, LLC+One stopSF +18.00%(l)22.51%01/2024262 262 262 
140,237 139,344 5.3132,787 


See Notes to Consolidated Financial Statements.
18

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
AAH TOPCO, LLC +One stopL + 5.50%(a)9.89%12/2027$8,308 $8,239 0.3%$8,059 
AAH TOPCO, LLC +(22)Subordinated debtN/A11.50%PIK12/20311,111 1,093 1,033 
AAH TOPCO, LLC +(5)One stopL + 5.50%N/A(6)12/2027— (1)(2)
AAH TOPCO, LLC +One stopL + 5.50%(a)9.82%12/2027280 275 262 
Active Day, Inc.#+One stopSF +5.75%(l)10.48%02/202517,701 17,540 0.717,347 
Active Day, Inc.#+One stopSF +5.75%(l)10.48%02/20251,366 1,354 0.11,339 
Active Day, Inc.*#One stopSF +5.75%(l)10.48%02/2025880 873 0.1863 
Active Day, Inc.+One stopSF +5.75%(l)10.48%02/2025701 695 687 
Active Day, Inc.+One stopSF +5.75%(l)10.48%02/2025619 614 607 
Active Day, Inc.*#One stopSF +5.75%(l)10.48%02/2025608 603 597 
Active Day, Inc.+(5)One stopSF +5.75%N/A(6)02/2025— (2)(4)
Active Day, Inc.+One stopSF +5.75%(l)10.48%02/2025— — — 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)10.65%03/202516,467 16,355 0.616,222 
Acuity Eyecare Holdings, LLC+(22)One stopN/A15.00%06/202710,831 10,642 0.410,831 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)10.98%03/20254,067 4,059 0.24,027 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)10.93%03/20253,623 3,601 0.13,587 
Acuity Eyecare Holdings, LLC#+One stopSF +6.25%(l)10.98%03/20253,504 3,505 0.23,469 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)10.98%03/20253,195 3,234 0.13,163 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)10.41%03/20252,042 2,014 0.12,012 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)10.98%03/20251,863 1,901 0.11,845 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)10.98%03/2025451 452 446 
Acuity Eyecare Holdings, LLC+(22)One stopSF +13.00%(l)10.98% cash/6.75%PIK03/2025254 253 267 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)10.98%03/2025166 165 165 
Acuity Eyecare Holdings, LLC+(5)One stopSF +6.00%N/A(6)03/2025— (5)(7)
Acuity Eyecare Holdings, LLC+Senior loanSF +6.25%(l)10.60%03/2025110 109 108 
Acuity Eyecare Holdings, LLC+(22)One stopSF +13.00%(l)10.89% cash/6.75%PIK03/202598 97 103 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)10.98%03/2025
Acuity Eyecare Holdings, LLC+(5)One stopSF +6.25%N/A(6)03/2025— — (3)
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)10.71%03/2025768 762 756 
Advanced Pain Management Holdings, Inc.+(7)(22)Senior loanP + 3.75%(d)11.25%07/202115,968 4,922 204 
Advanced Pain Management Holdings, Inc.+(7)(22)Senior loanL + 8.50%(a)12.88%07/20217,120 — 
Advanced Pain Management Holdings, Inc.+(7)(22)Senior loanP + 3.75%(d)11.25%07/20211,089 337 14 
Advanced Pain Management Holdings, Inc.+(7)(22)Senior loanP + 3.75%(d)11.25%07/2021813 446 10 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.13%(b)10.85%03/20274,696 4,652 0.24,637 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.13%(b)10.85%03/20273,926 3,875 0.23,877 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(22)Subordinated debtL + 10.50%(b)15.23%03/20281,945 1,920 0.11,945 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(22)Subordinated debtL + 10.50%(b)15.23%03/2028743 736 743 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(22)Subordinated debtL + 10.50%(a)(b)15.17%03/2028233 230 233 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.25%(b)10.98%03/2027112 109 110 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5)One stopL + 6.00%N/A(6)03/2027— (1)(1)
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.25%(a)(b)10.81%03/202743 42 42 
Community Care Partners, LLC+One stopSF +6.00%(k)10.44%06/20262,343 2,325 0.12,296 

See Notes to Consolidated Financial Statements.
19

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Community Care Partners, LLC+(5)One stopSF +6.00%N/A(6)06/2026$— $(3)%$(7)
CRH Healthcare Purchaser, Inc.*+Senior loanL + 4.50%(b)9.23%12/202419,502 19,499 0.819,111 
CRH Healthcare Purchaser, Inc.#Senior loanL + 4.50%(b)9.23%12/20245,184 5,153 0.25,081 
CRH Healthcare Purchaser, Inc.#+Senior loanL + 4.50%(b)9.23%12/20244,100 4,088 0.24,019 
CRH Healthcare Purchaser, Inc.+Senior loanL + 4.50%(b)9.23%12/20243,512 3,489 0.13,441 
CRH Healthcare Purchaser, Inc.+(5)Senior loanL + 4.50%N/A(6)12/2024— (1)(6)
Datix Bidco Limited+(8)(9)(10)Senior loanSN +4.50%(i)7.93%04/202553,824 59,981 2.152,209 
Datix Bidco Limited+(8)(9)(10)Second lienSN +7.75%(i)11.18%04/202619,099 21,250 0.718,335 
Emerge Intermediate, Inc.*#(22)One stopSF +6.50%(l)10.73% cash/0.50%PIK05/202419,253 19,156 0.819,060 
Emerge Intermediate, Inc.+(22)One stopSF +6.50%(l)10.73% cash/0.50%PIK05/20241,743 1,734 0.11,725 
Emerge Intermediate, Inc.+(22)One stopSF +6.50%(l)10.52% cash/0.50%PIK05/202430 28 28 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/2024982 978 963 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/2024617 614 605 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/2024306 304 300 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/2024293 291 287 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/2024265 264 260 
Encorevet Group LLC+Senior loanL + 6.75%(b)11.48%11/2024244 243 239 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/2024162 161 159 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/2024114 113 112 
Encorevet Group LLC+Senior loanL + 6.75%(b)11.48%11/2024109 109 107 
Encorevet Group LLC+Senior loanL + 6.75%(b)11.48%11/202468 68 67 
Encorevet Group LLC+Senior loanL + 6.75%(b)11.48%11/202457 56 55 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/202456 55 54 
Encorevet Group LLC+One stopL + 6.75%(b)11.48%11/202432 32 31 
Encorevet Group LLC+Senior loanL + 6.75%(b)11.48%11/202410 10 10 
Encorevet Group LLC+Senior loanL + 6.75%(b)11.12%11/202427 26 26 
Encorevet Group LLC+(5)One stopL + 6.75%N/A(6)11/2024— (1)— 
ERC Topco Holdings, LLC+One stopL + 5.50%(b)10.23%11/20289,188 9,119 0.48,821 
ERC Topco Holdings, LLC+One stopP + 4.50%(b)(d)11.15%11/202793 91 88 
ERC Topco Holdings, LLC+(5)One stopL + 5.50%N/A(6)11/2028— (3)(9)
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/202319,708 19,718 0.49,854 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/20238,646 8,661 0.24,323 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/20237,571 7,585 0.23,786 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/20235,573 5,574 0.12,786 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/20232,585 2,591 0.11,293 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/20231,660 1,663 830 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/20231,227 1,229 613 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/20231,081 1,083 540 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(a)(b)5.41% cash/8.25%PIK05/20231,365 1,358 568 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/2023698 699 349 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/2023432 432 216 
Eyecare Services Partners Holdings LLC+(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/2023843 840 829 
Eyecare Services Partners Holdings LLC+(7)(22)One stopL + 9.25%(b)5.41% cash/8.25%PIK05/2023843 840 422 
Eyecare Services Partners Holdings LLC+(22)One stopL + 9.25%(b)5.61% cash/8.25%PIK05/20231,630 1,630 0.11,630 

See Notes to Consolidated Financial Statements.
20

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)8.74%03/2027$11,429 $11,494 0.5%$11,429 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.00%(h)9.88%03/202789 86 89 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.00%(h)9.88%03/2027511 541 511 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.00%(h)9.88%03/2027181 183 181 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12)One stopL + 5.00%(b)9.73%03/202774 73 74 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12)One stopSF +5.00%(l)9.70%03/2027100 99 100 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.00%(h)9.88%03/2027750 775 750 
Heartland Veterinary Partners LLC+Senior loanSF +4.75%(m)9.56%12/2026842 835 825 
Heartland Veterinary Partners LLC+Senior loanSF +4.75%(k)(l)(m)9.25%12/2026114 113 111 
Heartland Veterinary Partners LLC+Senior loanSF +4.75%N/A(6)12/2026— — — 
Klick Inc.+(8)(12)Senior loanL + 4.50%(b)9.23%03/20289,972 9,897 0.49,872 
Klick Inc.+(5)(8)(12)Senior loanL + 4.50%N/A(6)03/2026— (1)— 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)9.98%05/20252,305 2,299 0.12,259 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)9.98%05/20251,854 1,842 0.11,817 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)9.98%05/20251,088 1,108 0.11,066 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)9.98%05/202560 60 58 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)9.98%05/2025764 751 723 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)10.38%05/202818,060 19,945 0.717,157 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)10.23%05/20284,315 4,267 0.24,099 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)10.23%05/20282,809 2,785 0.12,668 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)10.38%05/20281,101 1,185 1,046 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)10.38%05/2028574 585 462 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)10.38%05/2026125 126 120 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)10.23%05/202660 60 58 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)10.23%05/202818 18 13 
Oliver Street Dermatology Holdings, LLC+(7)(22)One stopSF +11.40%(l)16.13%03/202323,658 16,786 0.818,926 
Oliver Street Dermatology Holdings, LLC+(22)One stopSF +6.25%(l)10.98%03/202313,860 13,912 0.512,890 
Oliver Street Dermatology Holdings, LLC+(22)One stopSF +6.25%(l)10.98%03/2023357 358 332 
Pinnacle Treatment Centers, Inc.*#+One stopL + 6.50%(a)10.57%01/202618,682 18,264 0.818,261 
Pinnacle Treatment Centers, Inc.*One stopL + 6.50%(a)10.57%01/20267,534 7,366 0.37,365 
Pinnacle Treatment Centers, Inc.#+One stopL + 6.50%(a)10.57%01/20261,535 1,501 0.11,500 
Pinnacle Treatment Centers, Inc.+One stopL + 6.50%(a)10.57%01/2026693 678 677 
Pinnacle Treatment Centers, Inc.+One stopL + 6.50%(a)10.57%01/2026182 178 178 
Pinnacle Treatment Centers, Inc.+(5)One stopSF +6.50%N/A(6)01/2026— (5)(5)
Pinnacle Treatment Centers, Inc.+One stopL + 6.50%(a)10.57%01/2026105 102 102 
Pinnacle Treatment Centers, Inc.+One stopL + 6.50%(a)10.57%01/202637 36 36 
Pinnacle Treatment Centers, Inc.+One stopSF +6.50%(k)10.92%01/20262,198 2,149 0.12,148 
Pinnacle Treatment Centers, Inc.+One stopL + 6.50%(a)10.57%01/20261,155 1,129 1,129 
PPT Management Holdings, LLC+(7)(22)One stopL + 8.50%(a)10.33% cash/2.50%PIK01/202327,082 25,482 0.820,311 
PPT Management Holdings, LLC+(7)(22)One stopL + 8.50%(a)10.33% cash/2.50%PIK01/2023328 310 246 
PPT Management Holdings, LLC+(7)(22)One stopL + 10.50%(a)10.33% cash/4.50%PIK01/2023302 282 226 

See Notes to Consolidated Financial Statements.
21

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
PPT Management Holdings, LLC+(7)(22)One stopL + 8.50%(a)10.33% cash/2.50%PIK01/2023194 183 146 
PPT Management Holdings, LLC+(7)(22)One stopL + 8.50%(a)10.33% cash/2.50%PIK01/202396 88 72 
PPT Management Holdings, LLC+One stopL + 10.50%N/A(6)01/2023— — — 
Suveto Buyer, LLC+One stopL + 5.00%(a)9.38%09/202718,298 18,089 0.716,962 
Suveto Buyer, LLC+One stopL + 5.00%(a)9.38%09/2027113 112 104 
484,381 464,960 16.4412,194 

See Notes to Consolidated Financial Statements.
22

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Alegeus Technologies Holdings Corp.+Senior loanL + 8.25%(b)10.95%09/2024$374 $373 %$374 
Coding Solutions Acquisition, Inc.+One stopSF +5.50%(k)9.82%05/20285,235 5,188 0.25,235 
Coding Solutions Acquisition, Inc.+One stopSF +5.50%(k)9.82%05/202814 14 14 
Coding Solutions Acquisition, Inc.+(5)One stopSF +5.50%N/A(6)05/2028— (7)— 
Color Intermediate, LLC+One stopSF +5.50%(l)10.18%10/202911,724 11,497 0.411,255 
Connexin Software, Inc.+One stopL + 8.50%(b)13.23%02/20249,465 9,481 0.49,465 
Connexin Software, Inc.+One stopSF +8.50%N/A(6)02/2024— — — 
ESO Solution, Inc.+One stopSF +7.00%(l)11.59%05/20277,549 7,495 0.37,549 
ESO Solution, Inc.+(5)One stopSF +7.00%N/A(6)03/2027— (1)— 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20266,170 6,147 0.26,046 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20262,941 2,913 0.12,883 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20261,938 1,925 0.11,899 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.84%08/20261,352 1,334 0.11,325 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/2026633 629 620 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(l)(m)10.26%09/202564 63 63 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.86%08/2026132 130 129 
HSI Halo Acquisition, Inc.+(22)One stopN/A10.00%08/202618 18 26 
Nextech Holdings, LLC+One stopL + 5.25%(b)9.66%06/20253,921 3,957 0.23,881 
Nextech Holdings, LLC+One stopL + 5.25%(b)9.66%06/20251,912 1,904 0.11,893 
Nextech Holdings, LLC+One stopL + 5.25%(b)9.99%06/2025100 99 94 
Plasma Buyer LLC+One stopSF +5.75%(k)10.07%05/20295,390 5,292 0.25,228 
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2028— (1)(1)
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2029— (13)(42)
Qgenda Intermediate Holdings, LLC+One stopL + 5.00%(b)9.73%06/202514,929 14,929 0.614,630 
Qgenda Intermediate Holdings, LLC#One stopL + 5.00%(b)9.73%06/202512,163 12,096 0.511,920 
Qgenda Intermediate Holdings, LLC+One stopL + 5.00%(b)9.73%06/20251,451 1,446 0.11,422 
Qgenda Intermediate Holdings, LLC#One stopL + 5.00%(b)9.73%06/2025970 970 951 
Qgenda Intermediate Holdings, LLC+(5)One stopL + 5.00%N/A(6)06/2025— — (4)
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/202510,479 10,337 0.410,479 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/202510,200 9,750 0.410,200 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/20256,720 6,532 0.36,720 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/20251,728 1,706 0.11,728 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/20251,536 1,505 0.11,536 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/20251,152 1,137 1,152 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/2025960 947 960 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/2025768 758 768 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/2025153 151 153 
Tebra Technologies, Inc.+(22)One stopSF +8.00%(k)8.92% cash/3.50%PIK06/202582 80 82 
Transaction Data Systems, Inc.*#+One stopL + 4.50%(b)9.23%02/202666,067 65,349 2.664,746 
Transaction Data Systems, Inc.+(5)One stopL + 4.50%N/A(6)02/2026— (4)(6)
Veranex, Inc.+Senior loanSF +4.75%(m)7.52%04/20283,170 3,142 0.13,011 
Veranex, Inc.+(5)Senior loanP + 3.75%N/A(6)04/2028— — (3)
Veranex, Inc.+Senior loanSF +4.75%(l)(m)9.47%04/202825 24 13 
191,485 189,292 7.5188,394 


See Notes to Consolidated Financial Statements.
23

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC#One stopSF +6.00%(m)9.19%08/2028$7,659 $7,588 0.3%$7,659 
Barteca Restaurants, LLC+(5)One stopSF +6.00%N/A(6)08/2028— (1)— 
Barteca Restaurants, LLC+(5)One stopSF +6.00%N/A(6)08/2028— (19)— 
BJH Holdings III Corp.*#+One stopL + 4.50%(a)8.46%08/202550,571 51,252 2.049,055 
BJH Holdings III Corp.+One stopL + 4.50%(a)(b)8.74%08/2025390 386 366 
Davidson Hotel Company, LLC+One stopL + 5.25%(a)9.63%07/20247,074 7,064 0.37,074 
Davidson Hotel Company, LLC+One stopL + 5.25%(a)9.63%07/20241,089 1,088 1,089 
Davidson Hotel Company, LLC+One stopL + 5.25%N/A(6)07/2024— — — 
EOS Fitness Opco Holdings, LLC*#+One stopSF +4.75%(m)9.79%01/20269,368 9,376 0.49,368 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(m)9.79%01/2026894 895 894 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(m)9.73%01/202632 32 32 
EOS Fitness Opco Holdings, LLC+(5)One stopSF +4.75%N/A(6)01/2026— (11)— 
ESN Venture Holdings, LLC+One stopSF +6.50%(l)11.08%10/20283,652 3,603 0.13,606 
ESN Venture Holdings, LLC+One stopSF +6.50%(l)11.06%10/202816 14 15 
ESN Venture Holdings, LLC+(5)One stopSF +6.50%N/A(6)10/2028— (30)(23)
Freddy's Frozen Custard LLC+One stopL + 5.00%(b)9.73%03/20279,136 9,073 0.49,136 
Freddy's Frozen Custard LLC+One stopL + 5.00%N/A(6)03/2027— — — 
Harri US LLC+(22)One stopL + 10.00%(b)10.59% cash/4.00%PIK08/2026812 733 815 
Harri US LLC+One stopSF +10.00%N/A(6)08/2026— — — 
Harri US LLC+(5)One stopSF +10.00%N/A(6)08/2026— (3)
Harri US LLC+(22)One stopSF +10.00%(l)10.64% cash/4.00%PIK08/2026552 550 554 
Health Buyer, LLC+Senior loanSF +5.25%(l)(m)10.29%04/20292,597 2,562 0.12,493 
Health Buyer, LLC+Senior loanSF +5.25%(k)9.66%04/202817 17 16 
SSRG Holdings, LLC+One stopSF +4.75%(l)9.48%11/2025998 988 988 
SSRG Holdings, LLC+One stopSF +4.75%(l)9.48%11/202520 20 19 
Tropical Smoothie Cafe Holdings, LLC+One stopSF +5.25%(l)9.49%09/202619,900 19,729 0.819,701 
Tropical Smoothie Cafe Holdings, LLC*#One stopSF +5.25%(k)(l)9.74%09/202613,695 13,562 0.613,558 
Tropical Smoothie Cafe Holdings, LLC#One stopSF +5.25%(k)(l)9.50%09/20265,501 5,450 0.25,446 
Tropical Smoothie Cafe Holdings, LLC+(5)One stopSF +4.25%N/A(6)09/2026— (1)(1)
133,973 133,917 5.2131,863 
Household Durables
Groundworks LLC+Senior loanL + 4.75%(b)9.48%01/20264,603 4,561 0.24,603 
Groundworks LLC+Senior loanL + 4.75%(b)9.48%01/20261,800 1,783 0.11,800 
Groundworks LLC+Senior loanL + 4.75%(b)9.48%01/20261,200 1,191 0.11,200 
Groundworks LLC+Senior loanL + 4.75%(b)9.48%01/20261,069 1,058 1,069 
Groundworks LLC+Senior loanL + 4.75%(b)9.48%01/202682 81 82 
Groundworks LLC+Senior loanL + 4.75%(b)9.48%01/202656 52 56 
Groundworks LLC+Senior loanL + 4.75%N/A(6)01/2026— — — 
8,810 8,726 0.48,810 
Household Products
WU Holdco, Inc.#+One stopL + 5.50%(b)10.23%03/20263,732 3,776 0.13,582 
WU Holdco, Inc.+One stopL + 5.50%(b)10.23%03/20261,315 1,315 0.11,262 
WU Holdco, Inc.+One stopL + 5.50%(b)10.23%03/2026342 339 328 
WU Holdco, Inc.+One stopL + 5.50%(b)10.20%03/202526 25 24 
5,415 5,455 0.25,196 

See Notes to Consolidated Financial Statements.
24

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Industrial Conglomerates
Arch Global CCT Holdings Corp.#+Senior loanL + 4.75%(b)9.16%04/2026$2,349 $2,391 0.1%$2,324 
Arch Global CCT Holdings Corp.+Senior loanL + 4.75%(b)9.48%04/2026135 134 133 
Arch Global CCT Holdings Corp.+Senior loanL + 4.75%(b)9.46%04/2026100 100 98 
Arch Global CCT Holdings Corp.+Senior loanL + 4.75%N/A(6)04/2025— — — 
Dwyer Instruments, Inc.+One stopL + 6.00%(b)10.73%07/20273,912 3,842 0.23,912 
Dwyer Instruments, Inc.+One stopL + 6.00%(b)10.73%07/2027
Dwyer Instruments, Inc.+(5)One stopL + 6.00%N/A(6)07/2027— (9)— 
Essential Services Holdings Corporation+One stopL + 5.75%(a)(b)9.82%11/20261,496 1,485 0.11,466 
Essential Services Holdings Corporation+(5)One stopL + 5.75%N/A(6)11/2025— (1)(1)
Excelitas Technologies Corp.+One stopSF +5.75%(l)10.12%08/20297,131 6,994 0.37,060 
Excelitas Technologies Corp.+(8)(9)One stopE + 5.75%(e)7.55%08/20291,261 1,194 1,249 
Excelitas Technologies Corp.+One stopSF +5.75%(d)(l)10.70%08/2028126 124 124 
Excelitas Technologies Corp.+(5)One stopSF +5.75%N/A(6)08/2029— (13)(14)
Madison Safety & Flow LLC+Senior loanSF +4.60%(k)8.86%03/2025439 439 439 
Madison Safety & Flow LLC+Senior loanSF +4.60%(k)8.92%03/2025
Specialty Measurement Bidco Limited+(8)(10)One stopL + 5.50%(b)10.23%11/20277,961 7,808 0.37,881 
Specialty Measurement Bidco Limited+(8)(9)(10)One stopE + 5.50%(e)7.45%11/20277,159 7,840 0.37,088 
Specialty Measurement Bidco Limited+(5)(8)(9)(10)One stopSN +5.50%N/A(6)11/2027— (79)(35)
32,077 32,256 1.3 31,732 


See Notes to Consolidated Financial Statements.
25

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Insurance
Alera Group, Inc.+One stopSF +6.00%(k)10.42%10/2028$25,306 $25,098 1.0%$24,547 
Alera Group, Inc.+One stopSF +6.00%(k)10.42%10/20287,192 7,102 0.36,976 
Alera Group, Inc.+One stopSF +6.00%(k)10.42%10/2028612 608 594 
AMBA Buyer, Inc.+One stopSF +5.25%(m)9.33%07/20273,180 3,156 0.13,117 
AMBA Buyer, Inc.+One stopSF +5.25%(m)9.33%07/2027947 944 928 
AMBA Buyer, Inc.+One stopSF +5.25%(m)9.33%07/2027788 781 772 
AMBA Buyer, Inc.+One stopSF +5.25%N/A(6)07/2027— — — 
AMBA Buyer, Inc.+(5)One stopSF +5.25%N/A(6)07/2027— — (2)
Captive Resources Midco, LLC+(22)One stopSF +5.75%(k)4.78% cash/5.29%PIK07/20299,788 9,606 0.49,592 
Captive Resources Midco, LLC+(5)One stopSF +5.75%N/A(6)07/2028— (3)(4)
Integrity Marketing Acquisition, LLC+Senior loanL + 6.05%(c)11.28%08/20253,039 3,003 0.12,976 
Integrity Marketing Acquisition, LLC+One stopL + 5.80%(b)10.56%08/20252,415 2,408 0.12,351 
Integrity Marketing Acquisition, LLC+Senior loanL + 6.05%(c)11.23%08/20251,513 1,495 0.11,482 
Integrity Marketing Acquisition, LLC+Senior loanL + 5.80%(b)(c)10.27%08/2025772 767 751 
Integrity Marketing Acquisition, LLC+One stopL + 5.80%(c)10.85%08/2025467 463 455 
Integrity Marketing Acquisition, LLC+Senior loanL + 6.05%(c)10.08%08/2025244 242 239 
Integrity Marketing Acquisition, LLC+Senior loanL + 6.02%(c)10.68%08/2025184 182 180 
Integrity Marketing Acquisition, LLC+(5)One stopSF +6.50%N/A(6)08/2025— — (2)
Integrity Marketing Acquisition, LLC+One stopSF +6.02%(l)(m)10.37%08/20251,755 1,717 0.11,694 
J.S. Held Holdings, LLC#+One stopL + 5.50%(b)10.23%07/20256,405 6,387 0.36,341 
J.S. Held Holdings, LLC+One stopL + 5.50%(b)10.23%07/20251,474 1,456 0.11,459 
J.S. Held Holdings, LLC+One stopSF +5.50%(l)10.23%07/20251,426 1,404 0.11,412 
J.S. Held Holdings, LLC+One stopSF +5.50%(l)10.23%07/2025118 114 113 
J.S. Held Holdings, LLC+One stopL + 5.50%(b)(d)10.53%07/2025252 249 248 
Keystone Agency Partners LLC+Senior loanSF +6.25%(l)10.98%05/20272,843 2,805 0.12,786 
Keystone Agency Partners LLC+Senior loanSF +6.25%(l)10.98%05/2027182 179 178 
Keystone Agency Partners LLC+Senior loanSF +6.25%(l)10.98%05/2027159 147 140 
Long Term Care Group, Inc.+One stopL + 6.00%(a)10.34%09/20272,977 2,930 0.12,977 
Majesco*#One stopL + 7.25%(b)11.98%09/202718,703 18,486 0.818,703 
Majesco+(5)One stopL + 7.25%N/A(6)09/2026— (2)— 
Norvax, LLC+Senior loanL + 7.50%(b)12.23%09/202532,701 32,440 1.231,066 
Norvax, LLC+Senior loanL + 7.50%(b)12.23%09/20259,900 9,754 0.49,405 
Pareto Health Intermediate Holdings, Inc.+One stopL + 4.50%(b)9.23%08/20257,207 7,160 0.37,207 
Patriot Growth Insurance Services, LLC+(22)One stopL + 5.50%(b)(c)8.86%10/202811,035 10,943 0.410,694 
Patriot Growth Insurance Services, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (1)(2)
Patriot Growth Insurance Services, LLC+One stopL + 5.75%(b)10.47%10/2028161 140 116 
People Corporation+(8)(9)(12)One stopC + 6.25%(h)10.91%02/202813,748 14,509 0.513,611 
People Corporation+(8)(9)(12)One stopC + 6.25%(h)10.91%02/20284,487 4,864 0.24,442 
People Corporation+(8)(9)(12)One stopC + 5.50%(h)10.17%02/20284,099 4,215 0.13,644 
People Corporation+(8)(9)(12)One stopC + 6.25%(h)10.99%02/202739 36 37 
RSC Acquisition, Inc.*#+One stopSF +5.50%(l)9.79%10/202625,570 25,260 1.025,058 
RSC Acquisition, Inc.+One stopSF +5.50%(l)9.91%10/20266,544 6,293 0.36,413 
RSC Acquisition, Inc.+One stopSF +5.50%(l)10.11%10/20261,515 1,503 0.11,485 
RSC Acquisition, Inc.+(5)One stopSF +5.50%N/A(6)10/2026— (1)(2)
RSC Acquisition, Inc.+One stopSF +5.50%(l)10.23%10/2026165 129 83 
RSC Acquisition, Inc.+One stopSF +5.50%(l)10.07%10/20261,473 1,460 0.11,443 
Sunstar Insurance Group, LLC+Senior loanSF +6.00%(l)10.73%10/2026773 764 766 

See Notes to Consolidated Financial Statements.
26

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Sunstar Insurance Group, LLC+Senior loanSF +6.00%(l)10.73%10/2026$791 $784 %$782 
Sunstar Insurance Group, LLC+Senior loanSF +6.00%(l)10.73%10/2026392 387 388 
Sunstar Insurance Group, LLC+Senior loanSF +6.00%N/A(6)10/2026— — — 
TigerRisk, LLC*+One stopL + 4.75%(a)9.13%06/202722,604 22,437 0.922,604 
TigerRisk, LLC+(5)One stopL + 4.75%N/A(6)06/2027— (1)
235,945 234,799 9.2230,243 
Internet & Catalog Retail
Revalize, Inc.+One stopSF +5.75%(l)10.48%04/202714,974 14,867 0.513,477 
Revalize, Inc.+One stopSF +5.75%(l)10.48%04/20278,764 8,702 0.37,888 
Revalize, Inc.+One stopSF +5.75%(l)10.48%04/20274,346 4,315 0.23,911 
Revalize, Inc.+One stopSF +5.75%(l)10.48%04/20272,618 2,599 0.12,356 
Revalize, Inc.+One stopSF +5.75%(l)10.48%04/20271,687 1,674 0.11,518 
Revalize, Inc.+One stopSF +5.75%(l)10.48%04/2027396 394 357 
Revalize, Inc.+(5)One stopSF +5.75%N/A(6)04/2027— (1)(23)
Revalize, Inc.+One stopSF +5.75%(l)10.46%04/202743 41 38 
32,828 32,591 1.229,522 
IT Services
Acquia, Inc.+One stopL + 7.00%(b)10.74%10/20259,578 9,515 0.49,578 
Acquia, Inc.+One stopL + 7.00%(c)12.16%10/202533 32 33 
CivicPlus, LLC+(22)One stopL + 6.75%(b)8.98% cash/2.50%PIK08/20276,200 6,138 0.26,076 
CivicPlus, LLC+(22)One stopL + 6.75%(b)8.98% cash/2.50%PIK08/20273,662 3,629 0.13,589 
CivicPlus, LLC+(22)One stopL + 6.75%(b)8.98% cash/2.50%PIK08/20272,906 2,877 0.12,848 
CivicPlus, LLC+One stopSF +11.75%(m)14.38%06/2034202 197 200 
CivicPlus, LLC+(5)One stopL + 6.75%N/A(6)08/2027— (1)(2)
Critical Start, Inc.+(22)One stopSF +5.75%(k)6.94% cash/3.13%PIK05/20283,278 3,249 0.13,212 
Critical Start, Inc.+(5)One stopSF +5.75%N/A(6)05/2028— (1)(1)
Delinea Inc.+One stopL + 6.00%(b)10.73%03/202816,538 16,355 0.615,381 
Delinea Inc.#One stopL + 6.00%(b)10.73%03/20289,561 9,452 0.48,892 
Delinea Inc.+One stopL + 6.00%(b)10.73%03/2027237 234 223 
Episerver, Inc.+One stopL + 5.25%(b)9.98%04/202621,440 21,224 0.820,797 
Episerver, Inc.+(8)(9)One stopE + 5.50%(e)7.63%04/202619,130 20,201 0.818,557 
Episerver, Inc.#+One stopL + 5.25%(b)9.98%04/202611,907 11,965 0.511,549 
Episerver, Inc.*One stopL + 5.25%(b)9.98%04/20266,585 6,510 0.36,387 
Episerver, Inc.+(5)One stopL + 5.25%N/A(6)04/2026— (2)(16)
Episerver, Inc.+(5)One stopL + 5.50%N/A(6)04/2026— (3)(15)
Goldcup 31018 AB+(8)(9)(17)(22)One stopE + 7.07%(f)3.57% cash/3.82%PIK07/20298,372 7,740 0.38,204 
Goldcup 31018 AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)01/2029— (2)(3)
Goldcup 31018 AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)07/2029— (15)(28)
Infinisource, Inc.#+One stopL + 5.25%(b)9.98%10/202627,737 27,431 1.126,905 
Infinisource, Inc.+One stopL + 5.25%(b)9.98%10/20268,382 8,317 0.38,130 
Infinisource, Inc.+One stopL + 5.25%(b)9.98%10/20262,021 1,988 0.11,961 
Infinisource, Inc.+One stopL + 5.25%(b)9.98%10/2026303 301 294 
Infinisource, Inc.+One stopL + 5.25%(b)9.98%10/2026213 212 207 
Infinisource, Inc.+One stopL + 5.25%(b)9.98%10/2026105 104 102 
Infinisource, Inc.+(5)One stopL + 5.25%N/A(6)10/2026— (3)(13)
Infinisource, Inc.+(5)One stopL + 5.25%N/A(6)10/2026— (1)(5)
Infinisource, Inc.+One stopL + 5.25%(b)9.98%10/202686 76 83 
Infinisource, Inc.+One stopL + 5.25%(c)10.47%10/2026486 483 472 
Infinisource, Inc.+One stopL + 5.25%(b)(c)10.26%10/2026288 278 279 
Netwrix Corporation*+One stopSF +5.00%(m)9.70%06/20293,924 3,892 0.23,885 

See Notes to Consolidated Financial Statements.
27

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Netwrix Corporation+(5)One stopSF +5.00%N/A(6)06/2029$— $(2)%$(2)
Netwrix Corporation+One stopSF +5.00%(l)9.53%06/2029234 225 219 
PCS Intermediate II Holdings, LLC#+One stopL + 5.25%(c)8.62%01/202614,165 14,092 0.614,165 
PCS Intermediate II Holdings, LLC+One stopL + 5.25%(c)8.62%01/20262,045 2,031 0.12,045 
PCS Intermediate II Holdings, LLC+(5)One stopL + 5.25%N/A(6)01/2026— (1)— 
Recordxtechnologies, LLC#(22)One stopSF +8.50%(l)11.08% cash/2.00%PIK12/2025728 721 699 
Recordxtechnologies, LLC+(22)One stopSF +8.50%(l)11.08% cash/2.00%PIK12/2025114 113 109 
Recordxtechnologies, LLC+(22)One stopSF +8.50%(l)11.08% cash/2.00%PIK12/202567 66 64 
Red Dawn SEI Buyer, Inc.+(8)(9)Senior loanSN +4.50%(i)7.93%11/202520,819 23,448 0.820,611 
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.50%(c)8.67%11/20255,528 5,494 0.25,472 
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.25%(c)8.42%11/2025735 731 723 
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.25%(c)8.42%11/2025131 130 129 
Red Dawn SEI Buyer, Inc.+(5)Senior loanL + 4.50%N/A(6)11/2025— (2)(2)
Red Dawn SEI Buyer, Inc.+(5)Senior loanL + 4.25%N/A(6)11/2025— (1)(2)
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.50%(c)8.67%11/2025169 167 167 
ReliaQuest Holdings, LLC+One stopSF +10.75%(k)15.07%10/20261,098 1,079 1,098 
ReliaQuest Holdings, LLC+One stopSF +10.75%(k)15.07%10/2026106 106 106 
ReliaQuest Holdings, LLC+(5)One stopSF +10.75%N/A(6)10/2026— (1)— 
Saturn Borrower Inc.+(22)One stopL + 7.25%(b)11.23% cash/0.75%PIK09/202619,957 19,578 0.818,959 
Saturn Borrower Inc.+One stopL + 6.50%(b)11.23%09/2026103 101 96 
Zarya Holdco, Inc.+Senior loanSF +6.50%(l)10.90%07/20274,789 4,789 0.24,741 
Zarya Holdco, Inc.+Senior loanSF +6.50%N/A(6)07/2027— — — 
233,962 235,236 9.0227,158 


See Notes to Consolidated Financial Statements.
28

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Leisure Products
WBZ Investment LLC#+(22)One stopL + 6.25%(c)10.40% cash/1.00%PIK09/2024$8,649 $8,676 0.3%$8,649 
WBZ Investment LLC+(22)One stopL + 6.25%(c)10.40% cash/1.00%PIK09/20241,240 1,235 0.11,240 
WBZ Investment LLC+(22)One stopL + 6.25%(c)10.40% cash/1.00%PIK09/2024861 873 861 
WBZ Investment LLC+(22)One stopL + 6.25%(c)10.40% cash/1.00%PIK09/2024445 452 445 
WBZ Investment LLC+One stopL + 6.25%N/A(6)09/2024— — — 
11,195 11,236 0.411,195 
Life Sciences Tools & Services
Celerion Buyer, Inc.*#+One stopSF +6.50%(l)10.64%11/202921,542 21,017 0.921,217 
Celerion Buyer, Inc.+(5)One stopSF +6.50%N/A(6)11/2028— (1)(1)
Celerion Buyer, Inc.+(5)One stopSF +6.50%N/A(6)11/2029— (83)(51)
Covaris Intermediate 3, LLC+One stopL + 4.75%(b)9.16%01/20285,894 5,844 0.35,776 
Covaris Intermediate 3, LLC+One stopL + 5.25%(b)9.66%01/202818 18 17 
Covaris Intermediate 3, LLC+(5)One stopL + 4.75%N/A(6)01/2028— (2)(6)
PAS Parent Inc.*#+One stopL + 5.50%(a)9.88%12/202833,735 33,155 1.332,386 
PAS Parent Inc.+One stopP + 4.50%(a)(b)(d)11.45%12/2027237 229 225 
PAS Parent Inc.+One stopL + 5.50%(a)9.89%12/202811 
Reaction Biology Corporation#One stopSF +5.00%(m)9.23%03/20298,003 7,932 0.37,603 
Reaction Biology Corporation+(5)One stopSF +5.00%N/A(6)03/2029— (2)(10)
Reaction Biology Corporation+(5)One stopSF +5.00%N/A(6)03/2029— (1)(8)
Reaction Biology Corporation+One stopSF +5.00%(m)9.96%03/2029183 181 174 
Reaction Biology Corporation+One stopSF +5.00%(m)9.48%03/2029122 121 116 
Unchained Labs, LLC+Senior loanSF +5.50%(k)9.87%08/2027996 971 954 
Unchained Labs, LLC+Senior loanSF +5.50%(k)9.87%08/2027841 829 825 
Unchained Labs, LLC+(5)Senior loanSF +5.50%N/A(6)08/2027— — (1)
71,582 70,215 2.869,220 
Machinery
Bad Boy Mowers Acquisition, LLC+Senior loanL + 4.25%(b)9.00%03/20281,866 1,862 0.11,828 
Blackbird Purchaser, Inc.*+Senior loanL + 4.50%(a)8.88%04/202619,035 19,148 0.818,654 
Blackbird Purchaser, Inc.+Senior loanL + 4.50%(a)8.83%10/202586 87 84 
Blackbird Purchaser, Inc.+(5)Senior loanL + 4.50%N/A(6)04/2026— (2)(6)
Chase Industries, Inc.+(7)(22)Senior loanL + 7.00%(b)11.73%05/202512,487 12,106 0.411,232 
Chase Industries, Inc.+(7)(22)Senior loanL + 7.00%(b)11.73%05/20251,021 1,003 918 
Chase Industries, Inc.+(7)(22)Senior loanL + 7.00%(b)(c)11.52%05/2025316 305 278 
34,811 34,509 1.332,988 
Marine
Project Nike Purchaser, LLC+One stopSF +6.00%(l)10.58%04/202918,953 18,782 0.718,194 
Project Nike Purchaser, LLC+One stopSF +6.00%(l)10.58%04/202910 — 
Project Nike Purchaser, LLC+(5)One stopP + 5.00%N/A(6)04/2029— (7)(30)
18,963 18,783 0.718,164 
Media
Triple Lift, Inc.+One stopSF +5.50%(m)10.12%05/20285,330 5,248 0.25,170 
Triple Lift, Inc.+One stopSF +5.50%(m)9.61%05/20281,130 1,110 1,096 
Triple Lift, Inc.+One stopSF +5.25%(m)9.58%05/202827 26 25 
6,487 6,384 0.26,291 
Multiline Retail
Mills Fleet Farm Group LLC*#+One stopL + 6.25%(b)10.66%10/202445,138 45,095 1.845,138 

See Notes to Consolidated Financial Statements.
29

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+(8)(12)One stopL + 6.50%(b)11.15%05/2025$20,367 $20,442 0.8%$20,367 
3ES Innovation, Inc.+(8)(12)One stopL + 6.50%(b)11.24%05/202580 79 80 
Envernus, Inc.*#+Senior loanL + 4.25%(a)8.63%07/202536,969 37,227 1.436,392 
Envernus, Inc.+Senior loanL + 4.50%(a)8.88%07/202516,949 16,718 0.716,780 
Envernus, Inc.+Senior loanL + 4.25%(a)8.63%09/202486 86 84 
Envernus, Inc.+Senior loanL + 4.50%(a)8.88%09/202469 66 69 
Project Power Buyer, LLC*#+One stopL + 6.00%(a)10.38%05/202615,424 15,513 0.615,424 
Project Power Buyer, LLC+One stopL + 6.00%N/A(6)05/2025— — — 
89,944 90,131 3.589,196 
Paper & Forest Products
Messenger, LLC#+One stopSF +5.75%(k)10.17%12/202710,150 10,064 0.49,947 
Messenger, LLC+One stopSF +5.75%(k)10.17%12/202799 98 97 
Messenger, LLC+One stopSF +5.75%(k)10.17%12/202750 49 49 
Messenger, LLC+One stopSF +5.75%(d)(k)10.99%12/202733 33 32 
10,332 10,244 0.410,125 
Personal Products
IMPLUS Footcare, LLC+(22)One stopL + 8.00%(b)12.48% cash/0.25%PIK04/202430,407 30,573 1.228,887 
IMPLUS Footcare, LLC+(22)One stopL + 8.00%(b)12.48% cash/0.25%PIK04/20245,193 5,221 0.24,933 
IMPLUS Footcare, LLC*+(22)One stopL + 8.00%(b)12.48% cash/0.25%PIK04/2024749 758 711 
36,349 36,552 1.434,531 

See Notes to Consolidated Financial Statements.
30

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*#+One stopSF +5.50%(l)10.23%02/2026$25,424 $25,237 1.0%$24,661 
ACP Ulysses Buyer, Inc.+One stopSF +5.50%(l)10.23%02/20261,099 1,080 0.11,066 
Amalthea Parent, Inc.*#+(8)(12)One stopL + 4.75%(a)9.13%03/202757,100 56,616 2.255,958 
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (2)(5)
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (22)(35)
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (2)(6)
Apothecary Products, LLC+Senior loanSF +5.00%(m)8.36%07/20232,891 2,912 0.12,862 
Apothecary Products, LLC+Senior loanSF +5.00%(k)9.42%07/202352 52 44 
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.50%(l)10.08%05/202917,136 16,823 0.716,592 
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.75%(k)10.07%05/202970 65 64 
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.50%N/A(6)05/2029— (24)(82)
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.75%(l)9.83%05/20292,829 2,773 0.12,772 
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.75%N/A(6)05/2029— (4)(8)
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)9.63%10/202810,600 10,426 0.410,176 
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)9.63%10/202736 35 33 
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)9.63%10/20283,232 3,172 0.13,090 
Spark Bidco Limited+(8)(9)(10)Senior loanSN +4.50%(i)7.93%08/202823,714 26,646 0.922,125 
Spark Bidco Limited+(8)(9)(10)Senior loanSN +4.50%(i)7.93%08/20282,515 2,501 0.12,347 
Spark Bidco Limited+(5)(8)(9)(10)Senior loanSN +4.50%N/A(6)02/2028— (2)(5)
Spark Bidco Limited+(8)(9)(10)Senior loanSN +6.00%(i)9.43%08/20283,291 3,248 0.13,242 
Spark Bidco Limited+(8)(9)(10)Senior loanSN +4.50%(i)7.93%08/20282,874 2,689 0.12,682 
Spark Bidco Limited+(5)(8)(9)(10)Senior loanSN +4.50%N/A(6)08/2028— (37)(37)
152,863 154,182 5.9147,536 
Professional Services
bswift, LLC+One stopSF +6.63%(l)10.81%11/20285,138 4,981 0.24,977 
Citrin Cooperman Advisors LLC+One stopSF +5.00%(m)9.06%10/20273,119 3,070 0.12,858 
Citrin Cooperman Advisors LLC+One stopSF +5.00%N/A(6)10/2027— — — 
Citrin Cooperman Advisors LLC+One stopSF +5.00%N/A(6)10/2027— — — 
DISA Holdings Corp.+Senior loanSF +5.50%(k)9.79%09/20283,503 3,436 0.13,450 
DISA Holdings Corp.+Senior loanSF +5.50%(k)9.82%09/2028— 
DISA Holdings Corp.+Senior loanSF +5.50%(k)9.67%09/2028210 204 203 
DISA Holdings Corp.+One stopSF +5.50%(k)9.73%09/2028133 126 126 
DISA Holdings Corp.+Subordinated debtSF +10.00%(k)14.22%03/202950 49 49 
Eliassen Group, LLC+One stopSF +5.50%(l)10.08%04/20281,441 1,428 0.11,441 
Eliassen Group, LLC+One stopSF +5.50%(l)9.93%04/2028
Filevine, Inc.+(22)One stopSF +6.50%(l)(m)8.22% cash/2.50%PIK04/20275,299 5,235 0.25,317 
Filevine, Inc.+One stopSF +6.50%N/A(6)04/2027— — — 
IG Investments Holdings, LLC+One stopL + 6.00%(a)10.38%09/20287,075 6,964 0.37,075 
IG Investments Holdings, LLC+One stopL + 6.00%(a)10.39%09/202717 16 17 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+One stopL + 5.25%(b)9.66%11/20287,574 7,527 0.37,347 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopL + 5.25%N/A(6)11/2028— (14)(66)
NBG Acquisition Corp. and NBG-P Acquisition Corp.+One stopL + 5.25%(a)(b)9.64%11/2028117 116 110 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopL + 5.25%N/A(6)11/2028— (17)(75)
Net Health Acquisition Corp.+One stopL + 5.75%(a)10.13%12/202513,202 13,120 0.512,938 
Net Health Acquisition Corp.*#One stopL + 5.75%(a)10.13%12/20258,356 8,354 0.38,189 
Net Health Acquisition Corp.+One stopL + 5.75%(a)10.13%12/20256,689 6,721 0.36,555 
Net Health Acquisition Corp.#One stopL + 5.75%(a)10.13%12/20254,226 4,190 0.24,142 

See Notes to Consolidated Financial Statements.
31

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Net Health Acquisition Corp.*#One stopL + 5.75%(a)10.13%12/2025$1,168 $1,168 %$1,145 
Net Health Acquisition Corp.+(5)One stopL + 5.75%N/A(6)12/2025— (2)(6)
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/202511,416 11,460 0.411,301 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/20251,932 1,922 0.11,912 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/2025139 138 138 
PlanSource Holdings, Inc.+(5)One stopL + 6.25%N/A(6)04/2025— — (2)
Procure Acquireco, Inc.#+One stopL + 5.00%(a)9.35%12/202817,589 17,439 0.717,414 
Procure Acquireco, Inc.+(5)One stopL + 5.00%N/A(6)12/2028— (1)(1)
Procure Acquireco, Inc.+(5)One stopL + 5.00%N/A(6)12/2028— (3)(3)
Teaching Company, The*#+One stopL + 4.75%(b)8.83%07/202317,419 17,452 0.717,246 
Teaching Company, The+(5)One stopL + 4.75%N/A(6)07/2023— — (2)
115,817 115,083 4.5 113,800 
%
Real Estate Management & Development
Inhabit IQ Inc.+One stopL + 5.75%(a)10.13%07/202521,697 21,555 0.921,697 
Inhabit IQ Inc.#+One stopL + 5.75%(a)10.13%07/202519,385 19,415 0.819,385 
Inhabit IQ Inc.+One stopL + 5.75%(a)10.13%07/202513,357 13,262 0.513,357 
Inhabit IQ Inc.*One stopL + 5.75%(a)10.13%07/202512,336 12,255 0.512,336 
Inhabit IQ Inc.*#One stopL + 5.75%(a)10.13%07/20256,500 6,525 0.36,500 
Inhabit IQ Inc.+One stopL + 5.75%(a)10.13%07/20253,168 3,201 0.13,168 
Inhabit IQ Inc.#+One stopL + 5.75%(a)10.13%07/20251,392 1,403 0.11,392 
Inhabit IQ Inc.#+One stopL + 5.75%(a)10.13%07/20251,178 1,188 1,178 
Inhabit IQ Inc.#+One stopL + 5.75%(a)10.13%07/20251,161 1,172 1,161 
Inhabit IQ Inc.+One stopL + 5.75%(a)10.13%07/2025929 925 929 
Inhabit IQ Inc.+One stopL + 5.75%(a)10.13%07/2025490 494 490 
Inhabit IQ Inc.+One stopL + 5.75%N/A(6)07/2025— — — 
MRI Software LLC*+One stopL + 5.50%(b)10.23%02/202614,322 14,249 0.614,037 
MRI Software LLC+One stopL + 5.50%(b)10.23%02/20265,042 4,998 0.24,940 
MRI Software LLC+(5)One stopL + 5.50%N/A(6)02/2026— (1)(5)
MRI Software LLC+(5)One stopL + 5.50%N/A(6)02/2026— (1)(7)
RPL Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)9.18%08/202817,664 20,048 0.716,957 
RPL Bidco Limited+(8)(9)(10)One stopA + 5.75%(g)8.91%08/20282,035 2,173 0.11,954 
RPL Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)02/2028— — (2)
120,656 122,861 4.8 119,467 
Road & Rail
Channelside Acquisitona Co, Inc.+One stopL + 5.25%(a)9.63%07/20284,233 4,150 0.24,233 
Channelside Acquisitona Co, Inc.+(5)One stopL + 5.25%N/A(6)07/2026— (1)— 
Channelside Acquisitona Co, Inc.+One stopL + 5.25%N/A(6)07/2028— — — 
Internet Truckstop Group LLC*#One stopL + 5.50%(b)10.23%04/202521,507 21,756 0.821,292 
Internet Truckstop Group LLC+One stopL + 5.50%(b)10.23%04/20259,418 9,339 0.49,324 
Internet Truckstop Group LLC+(5)One stopL + 5.50%N/A(6)04/2025— (1)(2)
35,158 35,243 1.434,847 


See Notes to Consolidated Financial Statements.
32

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Software
Accela, Inc.*#+(22)One stopSF +7.50%(k)7.67% cash/4.25%PIK09/2024$4,735 $4,721 0.2%$4,698 
Accela, Inc.+(22)One stopSF +7.50%(k)7.67% cash/4.25%PIK09/2024281 280 279 
Accela, Inc.+One stopSF +7.50%N/A(6)09/2024— — — 
Accela, Inc.+One stopSF +7.50%(k)11.92%09/2024544 540 540 
Anaplan, Inc.+One stopSF +6.50%(k)10.82%06/20299,840 9,749 0.49,643 
Anaplan, Inc.+(5)One stopSF +6.50%N/A(6)06/2028— (1)(2)
Appfire Technologies, LLC#+One stopSF +5.50%(k)(l)9.45%03/202738,214 37,808 1.537,450 
Appfire Technologies, LLC+One stopSF +5.50%(k)9.38%03/202714 12 
Appfire Technologies, LLC+(5)One stopSF +5.50%N/A(6)03/2027— (35)(98)
Apptio, Inc.+One stopL + 6.00%(b)9.94%01/202557,010 57,348 2.357,010 
Apptio, Inc.+One stopL + 6.00%(b)9.93%01/2025116 115 116 
Aras Corporation+(22)One stopL + 7.00%(b)7.19% cash/3.75%PIK04/202714,296 14,196 0.614,152 
Aras Corporation+One stopL + 6.50%(c)9.50%04/202731 30 30 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.25%(i)8.68%06/20293,465 3,411 0.13,361 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.25%(i)8.68%06/20291,403 1,316 0.11,349 
Auvik Networks Inc.+(8)(12)(22)One stopSF +5.75%(l)7.24% cash/2.75%PIK07/20277,084 7,032 0.36,885 
Auvik Networks Inc.+(8)(12)(22)One stopSF +6.25%(l)7.24% cash/3.25%PIK07/20271,262 1,251 1,249 
Auvik Networks Inc.+(5)(8)(12)One stopSF +5.75%N/A(6)07/2027— (1)(2)
Axiom Merger Sub Inc.+One stopL + 5.25%(b)(c)9.71%04/20265,716 5,738 0.35,716 
Axiom Merger Sub Inc.+(8)(9)One stopE + 5.50%(e)(f)7.51%04/20262,260 2,368 0.12,260 
Axiom Merger Sub Inc.+One stopL + 5.25%(c)9.70%04/2026271 269 271 
Axiom Merger Sub Inc.+One stopL + 5.50%(b)(c)8.87%04/202615 14 15 
Axiom Merger Sub Inc.+One stopL + 5.25%N/A(6)10/2025— — — 
Bayshore Intermediate #2, L.P.+(22)One stopL + 7.75%(a)12.04%10/202867,015 65,908 2.666,345 
Bayshore Intermediate #2, L.P.+One stopL + 6.75%(a)10.89%10/202756 53 54 
Bonterra LLC+One stopL + 6.25%(b)10.98%09/202764,822 64,065 2.664,173 
Bonterra LLC+One stopL + 6.25%(b)10.98%09/202774 72 72 
Bonterra LLC+(5)One stopL + 6.25%N/A(6)09/2027— (64)(48)
Bottomline Technologies, Inc.+One stopSF +5.50%(k)9.82%05/202928,092 27,582 1.127,250 
Bottomline Technologies, Inc.+(5)One stopSF +5.50%N/A(6)05/2028— (4)(5)
Bullhorn, Inc.*#+One stopL + 5.75%(b)10.48%09/202665,777 65,093 2.665,777 
Bullhorn, Inc.+(8)(9)One stopSN +6.00%(i)9.43%09/202611,541 11,616 0.511,541 
Bullhorn, Inc.+(8)(9)One stopE + 5.75%(e)7.88%09/20264,614 4,664 0.24,614 
Bullhorn, Inc.+One stopL + 5.75%(b)10.48%09/2026213 211 213 
Bullhorn, Inc.+One stopL + 5.75%(b)10.48%09/202696 95 96 
Bullhorn, Inc.+One stopL + 5.75%(b)10.48%09/202676 75 76 
Bullhorn, Inc.+One stopL + 5.75%(b)10.48%09/2026110 107 110 
Burning Glass Intermediate Holdings Company, Inc.#+One stopL + 5.00%(a)9.38%06/20289,795 9,641 0.49,795 
Burning Glass Intermediate Holdings Company, Inc.+(5)One stopL + 5.00%N/A(6)06/2026— (1)— 
Calabrio, Inc.+One stopL + 7.00%(b)11.73%04/202753,683 53,107 2.153,683 
Calabrio, Inc.+One stopL + 7.00%(b)11.75%04/2027135 132 135 
Community Brands Parentco LLC+One stopSF +5.75%(k)10.17%02/202814,159 13,916 0.513,734 
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(2)
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(3)
Daxko Acquisition Corporation+One stopL + 5.50%(a)9.88%10/202827,640 27,412 1.126,535 
Daxko Acquisition Corporation+One stopL + 5.50%(a)9.88%10/20282,331 2,302 0.12,238 
Daxko Acquisition Corporation+One stopP + 4.50%(d)12.00%10/2027— 

See Notes to Consolidated Financial Statements.
33

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Daxko Acquisition Corporation+(5)One stopL + 5.50%N/A(6)10/2028$— $(9)%$(44)
Diligent Corporation*#+One stopL + 6.25%(a)10.63%08/202586,070 86,007 3.485,211 
Diligent Corporation+One stopL + 5.75%(a)10.13%08/20255,949 5,914 0.25,824 
Diligent Corporation+One stopL + 6.25%(a)10.63%08/202598 96 94 
Dragon UK Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)9.18%02/202914,015 15,075 0.513,455 
Dragon UK Bidco Limited+(8)(9)(10)One stopC + 5.75%(h)10.69%02/2029283 294 272 
Dragon UK Bidco Limited+(5)(8)(9)(10)One stopSN +6.00%N/A(6)02/2029— — (4)
FirstUp, Inc.+(22)One stopL + 6.75%(b)7.98% cash/3.50%PIK07/20278,995 8,930 0.38,725 
FirstUp, Inc.+(22)One stopL + 6.75%(b)7.98% cash/3.50%PIK07/202738 37 34 
Gainsight, Inc.+(22)One stopL + 6.75%(c)9.56%PIK07/202710,196 10,070 0.410,094 
Gainsight, Inc.+(5)One stopL + 6.75%N/A(6)07/2027— (2)(1)
GS Acquisitionco, Inc.*#+One stopL + 5.75%(b)(c)(l)9.92%05/202684,410 84,585 3.382,721 
GS Acquisitionco, Inc.+(5)One stopSF +5.75%N/A(6)05/2026— (2)(6)
GTIV, LLC+One stopSF +5.25%(m)8.36%02/202974,029 73,383 2.973,289 
GTIV, LLC+(5)One stopSF +5.25%N/A(6)02/2029— (2)(3)
GTY Technology Holdings, Inc.+(22)One stopSF +6.88%(l)7.16% cash/4.30%PIK07/20293,134 3,077 0.13,103 
GTY Technology Holdings, Inc.+(5)One stopSF +6.25%N/A(6)07/2029— (2)(1)
GTY Technology Holdings, Inc.+(22)One stopSF +6.88%(l)7.08% cash/4.30%PIK07/20292,046 2,003 0.12,026 
GTY Technology Holdings, Inc.+(22)One stopSF +6.88%(l)7.16% cash/4.30%PIK07/2029375 372 371 
ICIMS, Inc.+(22)One stopSF +7.25%(l)7.64% cash/3.88%PIK08/20287,775 7,646 0.37,697 
ICIMS, Inc.+(5)One stopSF +7.25%N/A(6)08/2028— (1)(2)
ICIMS, Inc.+(5)One stopSF +7.25%N/A(6)08/2028— — (21)
IQN Holding Corp. #+One stopSF +5.25%(l)9.65%05/202914,645 14,512 0.614,352 
IQN Holding Corp. +(5)One stopSF +5.25%N/A(6)05/2028— (1)(2)
IQN Holding Corp. +(5)One stopSF +5.50%(l)9.71%05/202921 (9)16 
Island Bidco AB+(8)(9)(17)(22)One stopE + 7.25%(f)2.75% cash/7.25%PIK07/20286,022 5,810 0.25,962 
Island Bidco AB+(8)(17)(22)One stopSF +7.00%(l)(m)8.29% cash/3.50%PIK07/20282,973 2,947 0.12,943 
Island Bidco AB+(8)(17)One stopSF +6.50%N/A(6)07/2028— — — 
Island Bidco AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)07/2028— (1)(1)
Juvare, LLC*One stopL + 6.25%(a)10.63%10/20267,526 7,466 0.37,451 
Juvare, LLC+One stopL + 6.25%(a)10.63%10/20261,737 1,723 0.11,719 
Juvare, LLC+One stopL + 6.25%(a)10.63%10/2026548 526 526 
Juvare, LLC+One stopL + 6.25%(a)10.63%04/202645 45 45 
Kaseya Inc.+One stopSF +5.75%(l)10.33%06/20299,178 9,049 0.48,994 
Kaseya Inc.+(5)One stopSF +5.75%N/A(6)06/2029— (2)(5)
Kaseya Inc.+(5)One stopSF +5.75%N/A(6)06/2029— (5)(11)
Mindbody, Inc.+(22)One stopL + 7.00%(b)11.73%02/202549,911 50,294 2.049,911 
Mindbody, Inc.+(22)One stopL + 7.00%(b)11.73%02/20255,588 5,553 0.25,588 
Mindbody, Inc.+One stopL + 7.00%N/A(6)02/2025— — — 
Ministry Brands Holdings LLC+One stopL + 5.50%(a)9.88%12/202821,926 21,738 0.821,049 
Ministry Brands Holdings LLC+One stopL + 5.50%(b)(d)10.53%12/202790 89 84 
Ministry Brands Holdings LLC+(5)One stopL + 5.50%N/A(6)12/2028— (5)(24)
Neo Bidco GMBH+(8)(9)(13)(22)One stopE + 6.50%(e)4.70% cash/3.00%PIK07/20286,998 7,638 0.36,788 
Neo Bidco GMBH+(8)(13)One stopL + 6.00%(b)10.69%01/202859 59 58 
Neo Bidco GMBH+(8)(9)(13)One stopE + 6.00%N/A(6)01/2028— — — 
Naviga Inc.+Senior loanSF +7.00%(l)11.68%12/2023109 109 109 

See Notes to Consolidated Financial Statements.
34

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
PDI TA Holdings, Inc.+One stopL + 4.50%(b)8.73%10/2024$8,388 $8,318 0.3%$8,220 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)13.18%10/20253,424 3,379 0.13,424 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)8.39%10/20241,116 1,112 1,093 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)8.73%10/2024688 684 675 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)13.18%10/2025640 637 640 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)13.18%10/2025377 375 377 
PDI TA Holdings, Inc.+(8)(9)One stopSN +4.50%(i)8.05%10/202484 93 82 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)8.73%10/202440 40 37 
Personify, Inc.*#+One stopSF +5.25%(l)9.83%09/202413,684 13,795 0.613,684 
Personify, Inc.#One stopSF +5.25%(l)9.83%09/20248,150 8,109 0.38,150 
Personify, Inc.+One stopSF +5.25%N/A(6)09/2024— — — 
PING Identity Holding Corp.+One stopSF +7.00%(k)11.32%10/20299,953 9,808 0.49,828 
PING Identity Holding Corp.+(5)One stopSF +7.00%N/A(6)10/2028— (1)(1)
Pluralsight, LLC+One stopL + 8.00%(b)11.83%03/202723,748 23,578 0.923,748 
Pluralsight, LLC+One stopL + 8.00%(b)12.75%03/202750 49 50 
ProcessUnity Holdings, LLC+One stopL + 6.00%(b)10.73%09/20284,221 4,186 0.24,178 
ProcessUnity Holdings, LLC+One stopL + 6.00%(a)10.38%09/202823 22 22 
ProcessUnity Holdings, LLC+One stopL + 6.00%(b)9.74%09/2028211 204 203 
Pyramid Healthcare Acquisition Corp.#+One stopL + 4.75%(b)9.17%05/202718,325 18,192 0.718,142 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.48%05/2027870 864 862 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.48%05/2027538 534 533 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.16%05/2027179 178 177 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.16%05/2027157 156 156 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.48%05/2027147 146 146 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.48%05/2027147 146 146 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.43%05/20271,583 1,539 0.11,541 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)9.16%05/202758 58 57 
Pyramid Healthcare Acquisition Corp.+(5)One stopL + 4.75%N/A(6)05/2027— (1)(2)
QAD, Inc.+One stopL + 6.00%(a)10.38%11/20279,464 9,388 0.49,370 
QAD, Inc.+(5)One stopL + 6.00%N/A(6)11/2027— (4)(5)
Quant Buyer, Inc.+One stopSF +5.50%(l)9.90%06/20292,485 2,462 0.12,402 
Quant Buyer, Inc.+One stopSF +5.50%(l)9.90%06/20292,950 2,923 0.12,851 
Quant Buyer, Inc.+(5)One stopSF +5.50%N/A(6)06/2029— (1)(5)
Quant Buyer, Inc.+One stopSF +6.00%(l)10.40%06/20292,022 2,003 0.12,001 
Rainforest Bidco Limited+(8)(9)(10)(22)One stopSN +5.75%(i)9.18%07/20297,140 6,847 0.37,069 
Rainforest Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)07/2029— (16)(5)
Rainforest Bidco Limited+(8)(10)One stopSF +5.75%(l)8.79%07/20291,394 1,376 0.11,380 
RegEd Aquireco, LLC+Senior loanL + 4.25%(b)8.66%12/202411,154 11,159 0.410,374 
RegEd Aquireco, LLC+Senior loanL + 4.25%(b)(d)9.59%12/2024236 236 220 
Riskonnect Parent, LLC*+One stopSF +5.50%(l)10.23%12/202810,179 10,092 0.49,975 
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (3)(7)
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (6)(13)
Rodeo Buyer Company & Absorb Software Inc.+One stopL + 6.25%(a)10.63%05/20274,541 4,508 0.24,496 
Rodeo Buyer Company & Absorb Software Inc.+One stopL + 6.25%(a)10.49%05/2027
SailPoint Technologies Holdings, Inc.+One stopSF +6.25%(k)10.58%08/20299,827 9,640 0.49,434 
SailPoint Technologies Holdings, Inc.+(5)One stopSF +6.25%N/A(6)08/2028— (2)(7)
Sapphire Bidco Oy+(8)(9)(16)One stopE + 6.00%(e)7.32%04/202932,884 30,404 1.332,556 

See Notes to Consolidated Financial Statements.
35

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Sonatype, Inc.+One stopSF +6.75%(l)11.08%12/2025$40,459 $40,231 1.6%$40,459 
Sonatype, Inc.+One stopSF +6.75%(l)11.08%12/2025851 846 851 
Sonatype, Inc.+(5)One stopSF +6.75%N/A(6)12/2025— (1)— 
Spartan Buyer Acquisition Co.*#+(22)One stopSF +8.50%(k)10.82% cash/2.00%PIK12/202631,466 31,058 1.231,152 
Spartan Buyer Acquisition Co.+(22)One stopSF +8.50%(k)10.82% cash/2.00%PIK12/20262,000 1,960 0.11,980 
Spartan Buyer Acquisition Co.+(5)(22)One stopP + 7.50%(d)13.00% cash/2.00%PIK12/2026(1)— 
Tahoe Bidco B.V. +One stopL + 6.00%(b)10.75%09/202812,058 11,959 0.511,817 
Tahoe Bidco B.V. +(5)One stopL + 6.00%N/A(6)10/2027— (1)(2)
Telesoft Holdings LLC+One stopL + 5.75%(a)(c)10.30%12/2025884 874 874 
Telesoft Holdings LLC+One stopL + 5.75%(a)10.14%12/2025
Telesoft Holdings LLC+One stopL + 6.25%(c)11.18%08/202865 64 64 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%(m)9.64%07/20283,171 3,092 0.13,171 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%N/A(6)07/2028— — — 
Templafy APS and Templafy, LLC+(5)(8)(18)One stopSF +6.50%N/A(6)07/2028— (17)— 
TI Intermediate Holdings, LLC+Senior loanL + 4.25%(b)(c)9.18%12/20243,436 3,459 0.23,421 
TI Intermediate Holdings, LLC+Senior loanL + 4.25%(b)(c)9.18%12/2024908 897 904 
TI Intermediate Holdings, LLC+Senior loanL + 4.25%(b)(c)9.18%12/2024427 422 425 
TI Intermediate Holdings, LLC+Senior loanL + 4.50%(b)(c)9.42%12/2024386 381 386 
TI Intermediate Holdings, LLC+Senior loanL + 4.50%(b)(c)9.43%12/2024157 155 157 
TI Intermediate Holdings, LLC+Senior loanL + 4.25%N/A(6)12/2024— — — 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)11.40%03/202515,205 15,254 0.615,205 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/20256,876 6,801 0.36,876 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/20254,171 4,143 0.24,171 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/20251,762 1,791 0.11,762 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)11.40%03/20251,710 1,736 0.11,710 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)11.40%03/20251,667 1,693 0.11,667 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)11.40%03/20251,611 1,624 0.11,611 
Togetherwork Holdings, LLC*+One stopL + 6.25%(c)11.40%03/20251,552 1,577 0.11,552 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)11.40%03/20251,447 1,469 0.11,447 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)11.40%03/20251,185 1,193 1,185 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)11.40%03/2025653 662 653 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/2025452 449 452 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/2025437 435 437 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/2025250 249 250 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/202563 64 63 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/202558 59 58 
Togetherwork Holdings, LLC+(5)One stopSF +6.25%N/A(6)03/2025— (1)— 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)11.40%03/20251,336 1,325 0.11,336 
Trintech, Inc.*#+One stopL + 6.00%(a)10.38%12/202421,972 22,041 0.921,751 
Trintech, Inc.#+One stopL + 6.00%(a)10.38%12/20249,118 9,185 0.49,026 
Trintech, Inc.+One stopL + 6.00%(a)10.38%12/2024100 99 98 
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)(22)One stopN/A4.50% cash/6.07%PIK05/20248,132 8,619 0.37,156 
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)(22)One stopN/A4.50% cash/6.07%PIK05/2024134 144 118 
Vendavo, Inc.*#+One stopL + 5.75%(b)10.49%09/202719,562 19,426 0.718,388 
Vendavo, Inc.+One stopP + 4.75%(d)12.25%09/202740 39 31 

See Notes to Consolidated Financial Statements.
36

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
WebPT, Inc.+One stopL + 6.75%(b)11.48%01/2028$626 $618 %$620 
Workforce Software, LLC+(22)One stopL + 7.25%(c)9.46% cash/3.00%PIK07/202528,391 28,724 1.127,824 
Workforce Software, LLC+(22)One stopL + 7.25%(c)9.46% cash/3.00%PIK07/20255,024 4,994 0.24,923 
Workforce Software, LLC+(22)One stopL + 7.25%(c)9.46% cash/3.00%PIK07/20253,558 3,508 0.13,487 
Workforce Software, LLC+One stopL + 6.50%(b)(c)11.48%07/2025118 116 114 
Workforce Software, LLC+(22)One stopL + 7.25%(c)9.46% cash/3.00%PIK07/2025104 103 102 
Zendesk, Inc.+One stopSF +6.50%(l)11.04%11/202819,960 19,568 0.819,561 
Zendesk, Inc.+(5)One stopSF +6.50%N/A(6)11/2028— (1)(1)
Zendesk, Inc.+(5)One stopSF +6.50%N/A(6)11/2028— (49)(50)
1,366,216 1,357,406 53.61,347,209 


See Notes to Consolidated Financial Statements.
37

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp*+One stopSF +5.50%(l)10.23%02/2028$25,831 $25,385 1.0%$25,315 
Ave Holdings III, Corp+(5)One stopSF +5.50%N/A(6)02/2028— (3)(3)
Ave Holdings III, Corp+(5)One stopSF +5.50%N/A(6)02/2028— (10)(17)
Ave Holdings III, Corp+One stopSF +5.50%(l)10.23%02/2028300 298 294 
Batteries Plus Holding Corporation*#One stopL + 6.75%(a)11.13%06/202321,921 21,921 0.921,921 
Batteries Plus Holding Corporation+One stopL + 6.75%(a)11.13%06/20231,416 1,414 0.11,416 
Batteries Plus Holding Corporation+One stopL + 6.75%(a)(d)11.45%06/202359 59 59 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)10.48%05/202811,509 11,330 0.511,164 
Consilio Midco Limited#+(8)(10)One stopSF +5.75%(l)10.48%05/20289,950 9,859 0.49,651 
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(e)8.38%05/20289,086 9,466 0.48,814 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)10.48%05/20282,153 2,119 0.12,088 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)10.48%05/20281,432 1,418 0.11,389 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)10.48%05/2028732 715 710 
Consilio Midco Limited+(5)(8)(10)One stopSF +5.75%N/A(6)05/2028— (2)(3)
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(e)8.38%05/202838 34 32 
Consilio Midco Limited+(5)(8)(10)One stopSF +5.75%N/A(6)05/2028— — (1)
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(e)8.32%05/202831 30 30 
Cycle Gear, Inc.*#+One stopSF +5.50%(l)10.23%01/202648,727 48,617 1.948,241 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202320,612 20,564 0.819,472 
Imperial Optical Midco Inc.#One stopL + 6.75%(b)11.16%08/20234,755 4,740 0.24,492 
Imperial Optical Midco Inc.#One stopL + 6.75%(b)11.16%08/20234,138 4,125 0.23,910 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20233,581 3,592 0.23,383 
Imperial Optical Midco Inc.*+One stopL + 6.75%(b)11.16%08/20232,792 2,787 0.12,637 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20232,756 2,747 0.12,604 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20232,233 2,226 0.12,109 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20232,053 2,046 0.11,939 
Imperial Optical Midco Inc.#+One stopL + 6.75%(b)11.16%08/20231,898 1,909 0.11,793 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20231,650 1,645 0.11,558 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20231,451 1,446 0.11,370 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20231,432 1,427 0.11,352 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20231,386 1,382 0.11,310 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20231,365 1,361 0.11,290 
Imperial Optical Midco Inc.#+One stopL + 6.75%(b)11.16%08/20231,236 1,243 0.11,167 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/20231,142 1,139 0.11,079 
Imperial Optical Midco Inc.*+One stopL + 6.75%(b)11.16%08/20231,125 1,131 0.11,062 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023965 962 911 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023877 874 828 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023658 656 622 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023632 630 597 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023624 622 589 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023553 551 522 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023500 499 473 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023498 496 470 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023485 483 458 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023476 474 450 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023458 455 433 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023453 451 428 

See Notes to Consolidated Financial Statements.
38

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023$449 $447 %$424 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023445 443 420 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023441 439 416 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023415 413 392 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023413 412 391 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023413 411 390 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023409 407 386 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023409 408 387 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023379 378 358 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023357 356 338 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023357 356 338 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023352 351 332 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023326 326 308 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023313 312 296 
Imperial Optical Midco Inc.+(5)One stopL + 6.75%N/A(6)08/2023— (33)(528)
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023305 304 288 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023283 282 268 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023276 275 261 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023276 275 261 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023271 271 256 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023269 268 254 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023257 256 242 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023256 255 242 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023238 237 225 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023238 237 225 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023218 217 206 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023218 217 206 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023214 214 203 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023208 208 197 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023195 194 184 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023193 192 182 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023191 191 181 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023188 188 178 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023179 178 169 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023172 171 162 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023167 166 158 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023165 164 155 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023160 160 152 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023159 159 150 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023158 157 149 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023153 152 144 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023152 151 143 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023143 142 135 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023142 142 134 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023137 137 130 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023132 132 125 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023131 131 124 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023131 131 124 

See Notes to Consolidated Financial Statements.
39

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023$128 $128 %$121 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023127 127 120 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023124 123 117 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023113 113 107 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023114 113 107 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023114 113 107 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023111 111 105 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023109 109 103 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023106 106 100 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023105 105 99 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023104 104 99 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023105 104 99 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202399 99 94 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202395 95 90 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202385 85 81 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202386 85 81 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202382 82 78 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202379 79 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202378 78 74 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202375 75 71 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202375 75 71 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202375 75 71 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202375 75 71 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202374 73 70 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202373 73 69 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202371 71 67 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202368 68 64 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202368 67 64 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202365 64 61 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202363 63 60 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202362 62 59 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202361 61 58 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202360 60 57 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202359 59 56 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202355 55 52 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202355 54 52 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202354 54 51 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202352 52 49 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202347 47 44 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202342 42 40 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202341 41 39 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202340 40 38 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202338 38 36 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202335 35 34 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202334 34 32 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202334 34 33 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202335 35 33 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202334 34 32 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202332 32 31 

See Notes to Consolidated Financial Statements.
40

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023$31 $31 %$29 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202329 29 27 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202329 29 27 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202329 29 27 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202327 27 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202327 27 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202326 26 25 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202326 26 24 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202326 26 25 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202325 25 24 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202325 25 24 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202324 24 22 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202323 23 22 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202323 23 22 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202321 21 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202319 19 18 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202319 19 18 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202319 19 18 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202319 19 18 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202319 19 18 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202318 18 17 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202317 17 16 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202317 17 16 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202317 17 16 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202316 16 15 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202315 15 14 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202314 14 14 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202312 12 12 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202313 13 12 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202313 13 12 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202313 13 12 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202313 13 12 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202311 11 11 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202311 11 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202311 11 11 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202310 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202310 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023

See Notes to Consolidated Financial Statements.
41

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023$$%$
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023385 384 364 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/2023170 169 160 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202357 57 54 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202338 38 36 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202326 26 25 
Imperial Optical Midco Inc.+One stopL + 6.75%(b)11.16%08/202316 16 16 
PPV Intermediate Holdings, LLC#One stopSF +5.75%(k)(l)10.11%08/20298,470 8,320 0.48,300 
PPV Intermediate Holdings, LLC+(22)One stopN/A13.00%08/2030949 927 920 
PPV Intermediate Holdings, LLC+One stopSF +5.75%(k)10.07%08/2029105 97 97 
PPV Intermediate Holdings, LLC+(5)One stopSF +5.75%N/A(6)08/2029— (23)(23)
PPV Intermediate Holdings, LLC+(5)(22)One stopN/A13.00%08/2030(3)(8)
Salon Lofts Group, LLC+One stopSF +5.75%(l)10.33%08/20283,567 3,533 0.23,531 
Salon Lofts Group, LLC+(5)One stopSF +5.75%N/A(6)08/2028— (2)(2)
Salon Lofts Group, LLC+(5)One stopSF +5.75%N/A(6)08/2028— (17)(18)
Salon Lofts Group, LLC+One stopSF +5.75%(l)10.22%08/202858 58 58 
SureWerx Purchaser III, Inc.+(8)(12)One stopSF +6.75%(l)11.30%12/202920,697 20,181 0.820,387 
SureWerx Purchaser III, Inc.+(8)(12)One stopSF +6.75%(l)11.30%12/2028
SureWerx Purchaser III, Inc.+(5)(8)(12)One stopSF +6.75%N/A(6)12/2029— (64)(43)
Titan Fitness, LLC*#+(22)One stopL + 6.75%(a)(b)9.19% cash/2.00%PIK02/202530,890 31,052 1.128,414 
Titan Fitness, LLC+(22)One stopL + 6.75%(c)8.94% cash/2.00%PIK02/20251,924 1,914 0.11,769 
Titan Fitness, LLC+(22)One stopL + 6.75%(c)8.94% cash/2.00%PIK02/2025492 491 450 
Vermont Aus Pty Ltd+(8)(11)One stopSF +5.50%(l)10.23%03/20288,321 8,212 0.38,321 
Vermont Aus Pty Ltd+(8)(9)(11)One stopA + 5.75%(g)9.06%03/20287,736 8,360 0.37,736 
VSG Acquisition Corp. and Sherrill, Inc.+One stopSF +5.50%(l)10.34%04/20288,287 8,178 0.48,122 
VSG Acquisition Corp. and Sherrill, Inc.+(5)One stopP + 4.50%(d)12.00%04/2028— (1)
VSG Acquisition Corp. and Sherrill, Inc.+One stopSF +5.50%(l)10.31%04/202870 66 63 
304,754 303,725 11.7 294,230 

See Notes to Consolidated Financial Statements.
42

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.*#+(22)One stopL + 6.75%(b)10.73% cash/0.75%PIK06/2023$22,073 $22,073 0.9%$21,854 
Agility Recovery Solutions Inc.+(22)One stopL + 6.75%(b)(d)11.42% cash/0.75%PIK06/2023873 871 862 
22,946 22,944 0.922,716 
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/20281,954 1,933 0.11,817 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/2028974 963 906 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/2028855 846 796 
Dollfus Mieg Company, Inc.+(5)(8)(9)(10)One stopE + 6.00%N/A(6)03/2028— (1)(3)
Elite Sportswear, L.P.+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/20259,970 9,864 0.49,272 
Elite Sportswear, L.P.+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/20254,007 3,964 0.23,727 
Elite Sportswear, L.P.+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/20252,063 2,040 0.11,918 
Elite Sportswear, L.P.+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/2025230 218 154 
Elite Sportswear, L.P.*+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/2025684 677 636 
Elite Sportswear, L.P.+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/2025314 310 291 
Elite Sportswear, L.P.*+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/2025300 297 278 
Elite Sportswear, L.P.+(22)Senior loanL + 7.00%(b)10.98% cash/0.75%PIK09/2025
Georgica Pine Clothiers, LLC#+One stopL + 5.50%(c)9.67%11/20239,583 9,530 0.49,608 
Georgica Pine Clothiers, LLC*#One stopL + 5.50%(b)(c)9.67%11/20236,489 6,447 0.36,505 
Georgica Pine Clothiers, LLC+One stopL + 5.50%(b)(c)9.67%11/20231,004 997 1,007 
Georgica Pine Clothiers, LLC#+One stopL + 5.50%(b)(c)9.67%11/2023902 897 904 
Georgica Pine Clothiers, LLC*#One stopL + 5.50%(b)(c)9.67%11/2023633 629 635 
Georgica Pine Clothiers, LLC+One stopL + 5.50%(c)9.67%11/2023
QF Holdings, Inc.+One stopL + 6.25%(c)10.43%12/2027626 618 626 
SHO Holding I Corporation+Senior loanL + 5.25%(b)9.66%04/20243,950 3,952 0.13,674 
SHO Holding I Corporation+Senior loanL + 5.23%(b)9.64%04/202467 67 62 
SHO Holding I Corporation+Senior loanL + 5.00%(b)9.57%04/202466 66 62 
SHO Holding I Corporation+Senior loanL + 4.00%(b)8.52%04/202446 46 46 
SHO Holding I Corporation+Senior loanL + 4.00%(b)8.72%04/2024— — — 
SHO Holding I Corporation+Senior loanL + 5.23%(b)9.57%04/2024— — — 
44,727 44,370 1.642,928 
Trading Companies and Distributors
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(l)10.98%06/202819,069 18,771 0.718,304 
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(l)10.98%06/202815,208 14,950 0.614,597 
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(l)10.91%06/2028454 447 436 
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(l)10.94%06/2028458 451 439 
Marcone Yellowstone Buyer Inc.+One stopSF +6.50%(l)11.23%06/20284,144 4,023 0.24,020 
Marcone Yellowstone Buyer Inc.+(5)One stopSF +6.50%N/A(6)06/2028— (42)(43)
39,333 38,600 1.537,753 
Water Utilities
S.J. Electro Systems, LLC+Senior loanL + 4.50%(b)9.23%06/202716,965 16,839 0.616,117 
S.J. Electro Systems, LLC+(5)Senior loanL + 4.50%N/A(6)06/2027— (2)— 
S.J. Electro Systems, LLC+Senior loanL + 4.50%(b)9.23%06/2027151 150 141 
S.J. Electro Systems, LLC+Senior loanL + 4.50%(b)9.23%06/202780 79 76 
Vessco Midco Holdings, LLC+Senior loanL + 4.50%(b)(c)9.44%11/2026647 619 595 
Vessco Midco Holdings, LLC+Senior loanL + 4.50%(a)8.88%11/2026208 206 204 
Vessco Midco Holdings, LLC+Senior loanP + 3.50%(d)11.00%10/2026
18,057 17,897 0.6 17,139 
Total non-controlled/non-affiliate company debt investments$5,302,011 $5,263,200 203.8%$5,122,593 


See Notes to Consolidated Financial Statements.
43

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)




Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Equity Investments (19)(20)
Aerospace and Defense
Tronair Parent, Inc.+LLC unitsN/AN/AN/A— $40 %$19 
Whitcraft LLC+Common StockN/AN/AN/A11 2,285 0.12,825 
2,325 0.12,844 
Auto Components
Polk Acquisition Corp.+LP InterestN/AN/AN/A314 14 
Automobiles
CG Group Holdings, LLC+LP unitsN/AN/AN/A730 403 
Go Car Wash Parent, Corp.+(21)Preferred StockN/A13.00%Non-CashN/A— 136 140 
Go Car Wash Parent, Corp.+Common StockN/AN/AN/A— 29 36 
MOP GM Holding, LLC+LP unitsN/AN/AN/A— 330 433 
National Express Wash Parent Holdco, LLC+LP unitsN/AN/AN/A61 65 
POY Holdings, LLC+LLC unitsN/AN/AN/A141 141 286 
Quick Quack Car Wash Holdings, LLCLLC interestN/AN/AN/A— 509 0.11,026 
1,936 0.12,389 
Biotechnology
Cobepa BlueSky Aggregator, SCSp+LP InterestN/AN/AN/A177 1,769 1,220 
Building Products
BECO Holding Company, Inc.+(21)Preferred StockN/A11.75%Non-CashN/A10 983 0.11,082 
BECO Holding Company, Inc.+LP InterestN/AN/AN/A196 195 
1,179 0.1 1,277 
Chemicals
Inhance Technologies Holdings LLC+Preferred StockN/AN/AN/A1,960 0.12,190 
Inhance Technologies Holdings LLC+LLC unitsN/AN/AN/A— 124 77 
2,084 0.1 2,267 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+LP InterestN/AN/AN/A540 540 640 
EGD Security Systems, LLC +Common StockN/AN/AN/A855 855 0.11,453 
Hydraulic Authority III Limited+(8)(9)(10)Preferred StockN/AN/AN/A284 385 527 
Hydraulic Authority III Limited+(8)(9)(10)Common StockN/AN/AN/A44 0.1673 
North Haven Stack Buyer, LLCLLC unitsN/AN/AN/A359 359 434 
PT Intermediate Holdings III, LLC+LLC unitsN/AN/AN/A767 860 
Radwell Parent, LLC+(21)LP unitsN/AN/AN/A233 257 
3,183 0.2 4,844 
Containers and Packaging
Chase Intermediate+LP unitsN/AN/AN/A49 49 — 66 
Diversified Consumer Services
CHHJ Midco, LLC+(21)LLC unitsN/AN/AN/A19 193 266 
DP Flores Holdings, LLC+LLC unitsN/AN/AN/A70 70 70 
EMS LINQ, LLC+LP InterestN/AN/AN/A525 525 476 
EWC Growth Partners LLC+LLC interestN/AN/AN/A— 12 

See Notes to Consolidated Financial Statements.
44

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
HS Spa Holdings, Inc.+Common StockN/AN/AN/A479 $479 %$483 
Liminex, Inc.+Common StockN/AN/AN/A12 434 0.1908 
NSG Buyer, Inc. +LP unitsN/AN/AN/A1,860 0.11,860 
PADI Holdco, Inc.+LLC interestN/AN/AN/A987 434 
4,560 0.2 4,502 
Electronic Equipment, Instruments & Components
Inventus Power, Inc.+Preferred StockN/AN/AN/A— 372 77 
Inventus Power, Inc.+LLC unitsN/AN/AN/A— 88 276 
Inventus Power, Inc.+LP InterestN/AN/AN/A— 20 61 
Inventus Power, Inc.+Common StockN/AN/AN/A— — — 
480 414 


See Notes to Consolidated Financial Statements.
45

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food & Staples Retailing
Benihana, Inc.+LLC unitsN/AN/AN/A43 $699 %$728 
Cafe Rio Holding, Inc.+Common StockN/AN/AN/A603 0.1795 
Feeders Supply Company, LLC+Preferred StockN/AN/AN/A400 609 
Feeders Supply Company, LLC+Common StockN/AN/AN/A— — 212 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A44 217 211 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A20 61 60 
Mendocino Farms, LLC+Common StockN/AN/AN/A168 770 0.11,753 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A32 389 151 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A20 30 
Wood Fired Holding Corp.+LLC unitsN/AN/AN/A437 444 604 
Wood Fired Holding Corp.+Common StockN/AN/AN/A437 — 0.11,839 
3,603 0.36,992 
Food Products
Borrower R365 Holdings, LLC+Preferred StockN/AN/AN/A77 102 115 
Borrower R365 Holdings, LLC+LLC unitsN/AN/AN/A
Borrower R365 Holdings, LLC+Common StockN/AN/AN/A
Borrower R365 Holdings, LLC+Preferred StockN/AN/AN/A
C. J. Foods, Inc.+Preferred StockN/AN/AN/A— 75 484 
Kodiak Cakes, LLC+Common StockN/AN/AN/A— 281 152 
Kodiak Cakes, LLC+LLC unitsN/AN/AN/A191 191 103 
Louisiana Fish Fry Products, Ltd.+Common StockN/AN/AN/A— 483 269 
Louisiana Fish Fry Products, Ltd.+Preferred StockN/AN/AN/A— 13 13 
P&P Food Safety Holdings, Inc.+Common StockN/AN/AN/A356 209 
Purfoods, LLC+LLC interestN/AN/AN/A— 945 0.24,324 
2,455 0.25,678 
Health Care Equipment & Supplies
Aspen Medical Products, LLC+LP InterestN/AN/AN/A— 77 95 
Blue River Pet Care, LLC+Common StockN/AN/AN/A— 76 190 
CCSL Holdings, LLC+LP InterestN/AN/AN/A— 336 269 
CMI Parent Inc.+Common StockN/AN/AN/A— 132 175 
CMI Parent Inc.+Common StockN/AN/AN/A265 
G & H Wire Company, Inc.+LLC interestN/AN/AN/A335 269 79 
Joerns Healthcare, LLC*+Common StockN/AN/AN/A432 4,329 — 
5,222 1,073 


See Notes to Consolidated Financial Statements.
46

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
Active Day, Inc.+LLC interestN/AN/AN/A$1,099 %$210 
Acuity Eyecare Holdings, LLC+(21)LLC interestN/AN/AN/A1,632 2,235 0.24,124 
Acuity Eyecare Holdings, LLC+LLC unitsN/AN/AN/A889 1,023 0.12,426 
ADCS Clinics Intermediate Holdings, LLC+Preferred StockN/AN/AN/A1,119 0.11,424 
ADCS Clinics Intermediate Holdings, LLC+Common StockN/AN/AN/A— — 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+LLC unitsN/AN/AN/A129 132 172 
CRH Healthcare Purchaser, Inc.+LP InterestN/AN/AN/A429 327 0.11,039 
DCA Investment Holding, LLCPreferred StockN/AN/AN/A1,142 533 0.11,142 
DCA Investment Holding, LLCCommon StockN/AN/AN/A12 12 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 648 627 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 61 66 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 
Encore GC Acquisition, LLC+LLC interestN/AN/AN/A26 272 — 
Encore GC Acquisition, LLC+LLC unitsN/AN/AN/A26 52 — 
Encorevet Group LLC+Common StockN/AN/AN/A— 15 19 
Encorevet Group LLC+LLC unitsN/AN/AN/A— 11 12 
Eyecare Services Partners Holdings LLC+LLC unitsN/AN/AN/A— 262 — 
Eyecare Services Partners Holdings LLC+LLC unitsN/AN/AN/A— — 
Krueger-Gilbert Health Physics, LLC+Common StockN/AN/AN/A177 199 218 
Midwest Veterinary Partners, LLC+(21)Preferred StockN/A12.00%Non-CashN/A1,054 0.11,132 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 379 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 29 40 
MWD Management, LLC & MWD Services, Inc.+LLC interestN/AN/AN/A412 335 527 
NDX Parent, LLC+Common StockN/AN/AN/A— 272 15 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)Common StockN/AN/AN/A— 321 264 
Oliver Street Dermatology Holdings, LLC+LLC interestN/AN/AN/A452 234 — 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A— 528 754 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A74 821 
Radiology Partners, Inc.+LLC unitsN/AN/AN/A11 68 66 
Radiology Partners, Inc.+LLC interestN/AN/AN/A43 55 261 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 249 278 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 
SSH Corporation+Common StockN/AN/AN/A— 40 252 
Suveto Buyer, LLC+Common StockN/AN/AN/A562 277 
11,828 0.716,557 


See Notes to Consolidated Financial Statements.
47

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Connexin Software, Inc.+LLC interestN/AN/AN/A154 $193 %$213 
HSI Halo Acquisition, Inc.+LP InterestN/AN/AN/A— 292 408 
HSI Halo Acquisition, Inc.+LP InterestN/AN/AN/A— 104 
Symplr Software, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A12 12,185 0.512,313 
Symplr Software, Inc.+(21)Preferred StockN/A10.63%Non-CashN/A2,880 0.24,132 
Symplr Software, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A1,477 0.11,635 
Symplr Software, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A910 0.1955 
Symplr Software, Inc.+LLC unitsN/AN/AN/A— 161 119 
Symplr Software, Inc.+Common StockN/AN/AN/A177 — 550 
Tebra Technologies, Inc.+WarrantN/AN/AN/A169 871 749 
Tebra Technologies, Inc.+WarrantN/AN/AN/A53 162 189 
Tebra Technologies, Inc.+LLC interestN/AN/AN/A348 2,824 0.12,863 
Tebra Technologies, Inc.+Preferred StockN/AN/AN/A11 
21,968 1.024,241 
Hotels, Restaurants & Leisure
Freddy's Frozen Custard LLC+LP InterestN/AN/AN/A206 206 315 
Harri US LLC+LLC unitsN/AN/AN/A83 658 658 
Harri US LLC+Preferred StockN/AN/AN/A71 455 519 
Harri US LLC+WarrantN/AN/AN/A21 106 152 
LMP TR Holdings, LLCLLC unitsN/AN/AN/A712 712 0.12,769 
SSRG Holdings, LLC+LP InterestN/AN/AN/A61 83 
Tropical Smoothie Cafe Holdings, LLC+LP InterestN/AN/AN/A246 0.1934 
2,444 0.25,430 
Household Durables
Groundworks LLC+(21)LLC interestN/AN/AN/A— 155 731 
Insurance
Majesco+LP InterestN/AN/AN/A— 307 373 
Majesco+LP InterestN/AN/AN/A69 — 42 
307 415 
Internet and Catalog Retail
Revalize, Inc.+Preferred StockN/AN/AN/A17 17,025 0.717,636 
Revalize, Inc.+Preferred StockN/AN/AN/A10 10,219 0.410,585 
Revalize, Inc.+Preferred StockN/AN/AN/A1,104 1,101 
Revalize, Inc.+Preferred StockN/AN/AN/A7,034 0.36,540 
35,382 1.4 35,862 
IT Services
Appriss Health Intermediate Holdings, Inc+(21)Preferred StockN/A11.00%Non-CashN/A2,061 0.12,148 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred StockN/AN/AN/A587 462 0.24,524 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred StockN/AN/AN/A154 423 0.11,186 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred StockN/AN/AN/A35 291 277 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+WarrantN/AN/AN/A202 159 0.11,432 
Critical Start, Inc.+Common StockN/AN/AN/A225 225 244 
Episerver, Inc.+Common StockN/AN/AN/A75 807 799 
Kentik Technologies, Inc.+Preferred StockN/AN/AN/A192 1,103 1,143 
Netwrix Corporation+LLC unitsN/AN/AN/A18 18 
PCS Intermediate II Holdings, LLC+LLC interestN/AN/AN/A37 367 498 

See Notes to Consolidated Financial Statements.
48

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Red Dawn SEI Buyer, Inc.+LP InterestN/AN/AN/A13 $13 %$20 
Saturn Borrower Inc.+LP unitsN/AN/AN/A346 346 164 
6,275 0.512,453 
Leisure Products
Massage Envy, LLC+LLC interestN/AN/AN/A749 210 0.11,733 
WBZ Investment LLC+LLC interestN/AN/AN/A67 117 185 
WBZ Investment LLC+LLC interestN/AN/AN/A46 80 125 
WBZ Investment LLC+LLC interestN/AN/AN/A38 65 103 
WBZ Investment LLC+LLC interestN/AN/AN/A33 58 91 
WBZ Investment LLC+LLC interestN/AN/AN/A15 24 39 
WBZ Investment LLC+LLC interestN/AN/AN/A
556 0.12,280 
Life Sciences Tools & Services
Celerion Buyer, Inc.+LP unitsN/AN/AN/A930 930 0.1930 
Celerion Buyer, Inc.+LP unitsN/AN/AN/A930 — — 
PAS Parent Inc.+LP InterestN/AN/AN/A933 814 
Reaction Biology Corporation+LLC unitsN/AN/AN/A— 265 321 
2,128 0.12,065 
Oil, Gas and Consumable Fuels
W3 Co.+LLC interestN/AN/AN/A1,632 0.11,147 
W3 Co.+Preferred StockN/AN/AN/A— 223 196 
1,855 0.11,343 
Paper and Forest Products
Messenger, LLC+LLC unitsN/AN/AN/A312 238 
Messenger, LLC+LLC unitsN/AN/AN/A— — — 
312 238 
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12)LP InterestN/AN/AN/A502 502 869 
Cobalt Buyer Sub, Inc.+(21)Preferred StockN/A10.00%Non-CashN/A7,982 0.49,143 
Cobalt Buyer Sub, Inc.+Preferred StockN/AN/AN/A— 168 163 
Cobalt Buyer Sub, Inc.+Common StockN/AN/AN/A— 
8,654 0.410,175 


See Notes to Consolidated Financial Statements.
49

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Professional Services
Brandmuscle, Inc.+LLC interestN/AN/AN/A— $216 %$141 
Enboarder, Inc.+(8)(11)Preferred StockN/AN/AN/A56 573 601 
Filevine, Inc.+Preferred StockN/AN/AN/A221 1,401 0.11,456 
Filevine, Inc.+WarrantN/AN/AN/A33 49 150 
Net Health Acquisition Corp.+LP InterestN/AN/AN/A13 1,509 0.11,584 
Procure Acquireco, Inc.+LP InterestN/AN/AN/A— 486 538 
4,234 0.24,470 
Real Estate Management & Development
Inhabit IQ Inc.+Common StockN/AN/AN/A62 434 693 
SC Landco Parent, LLC+(8)Common StockN/AN/AN/A274 254 
708 947 
Road & Rail
Internet Truckstop Group LLC+LP InterestN/AN/AN/A408 447 520 
Software
Accela, Inc.+LLC interestN/AN/AN/A670 418 310 
Anaplan, Inc.+LP InterestN/AN/AN/A385 385 385
Aras Corporation+(21)Preferred StockN/A12.00%Non-CashN/A1,015 0.11,166
Aras Corporation+LP InterestN/AN/AN/A306 306249
Astute Holdings, Inc.+LP InterestN/AN/AN/A— 304622
Auvik Networks Inc.+(8)(12)Preferred StockN/AN/AN/A26 256270
Bayshore Intermediate #2, L.P.+Common StockN/AN/AN/A4,095 4,0950.13,345
Calabrio, Inc.+LP InterestN/AN/AN/A769782
Calabrio, Inc.+LP InterestN/AN/AN/A96 00
Cloudbees, Inc.+Preferred StockN/AN/AN/A149 1,6630.11,853
Cloudbees, Inc.+WarrantN/AN/AN/A131 2470.21,296
Cloudbees, Inc.+Preferred StockN/AN/AN/A71 466849
Cynet Security Ltd.+(8)(15)Preferred StockN/AN/AN/A143 508529
Diligent Corporation+(21)Preferred StockN/A10.50%Non-CashN/A17 17,1220.718,263
Diligent Corporation+Preferred StockN/AN/AN/A415 9120.12,199
FirstUp, Inc.+Common StockN/AN/AN/A221 541330
GS Acquisitionco, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A26 26,1381.024,937
GS Acquisitionco, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A1,5780.11,459
GS Acquisitionco, Inc.+LP InterestN/AN/AN/A1700.11,023
GTY Technology Holdings, Inc.+LP unitsN/AN/AN/A46 4649
Impartner, Inc.+Preferred StockN/AN/AN/A28 226215
Kaseya Inc.+(21)Preferred StockN/A11.75%Non-CashN/A1,7090.11,754
Kaseya Inc.+LP InterestN/AN/AN/A100 100106
MetricStream, Inc.+WarrantN/AN/AN/A168 263157
Ministry Brands Holdings LLC+LP InterestN/AN/AN/A438 439251
mParticle, Inc.+Preferred StockN/AN/AN/A162 1,060987
mParticle, Inc.+WarrantN/AN/AN/A75 16373
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+WarrantN/AN/AN/A917
Personify, Inc.+LP InterestN/AN/AN/A716 9420.11,579
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A— 9640.11,417

See Notes to Consolidated Financial Statements.
50

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A202 $329 %$14 
Pyramid Healthcare Acquisition Corp.+Common StockN/AN/AN/A184 184285
QAD, Inc.+Preferred StockN/AN/AN/A— 125112
QAD, Inc.+Common StockN/AN/AN/A00
RegEd Aquireco, LLC+LP InterestN/AN/AN/A— 33166
RegEd Aquireco, LLC+LP InterestN/AN/AN/A210
Riskonnect Parent, LLC+(21)Preferred StockN/A11.00%Non-CashN/A18 18,5700.717,878 
Riskonnect Parent, LLC+LP InterestN/AN/AN/A857 859 848 
Riskonnect Parent, LLC+(21)Preferred StockSF +10.50%(l)15.08%Non-CashN/A— 335 349 
SnapLogic, Inc.+Preferred StockN/AN/AN/A278 695 0.11,464 
SnapLogic, Inc.+WarrantN/AN/AN/A106 75381
Spartan Buyer Acquisition Co.+Common StockN/AN/AN/A623311
Spartan Buyer Acquisition Co.+Preferred StockN/AN/AN/A— 3838
Telesoft Holdings LLC+LP InterestN/AN/AN/A66
Templafy APS and Templafy, LLC+(8)(18)WarrantN/AN/AN/A— 6238
Workforce Software, LLC+Common StockN/AN/AN/A— 973604
Workforce Software, LLC+Common StockN/AN/AN/A— 3639
Zendesk, Inc.+LP unitsN/AN/AN/A45 454454
86,383 3.689,659 


See Notes to Consolidated Financial Statements.
51

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp+(21)Preferred StockN/A11.50%Non-CashN/A$8,777 0.4%$8,774 
Ave Holdings III, Corp+LP unitsN/AN/AN/A1,129 1,140 
Batteries Plus Holding Corporation+LP InterestN/AN/AN/A10 1,287 0.11,450 
Cycle Gear, Inc.+LLC unitsN/AN/AN/A27 462 587 
Imperial Optical Midco Inc.+Preferred StockN/AN/AN/A— 122 131 
Imperial Optical Midco Inc.+Preferred StockN/AN/AN/A— 46 48 
Pet Holdings ULC+(8)(12)(21)LP InterestN/AN/AN/A677 450 0.11,750 
Salon Lofts Group, LLC+LP unitsN/AN/AN/A— 87 79 
Southern Veterinary Partners, LLC+(21)Preferred StockN/A12.00%Non-CashN/A5,083 0.25,559 
Southern Veterinary Partners, LLC+LLC unitsN/AN/AN/A— 717 1,150 
Southern Veterinary Partners, LLC+LLC interestN/AN/AN/A148 188 0.24,287 
VSG Acquisition Corp. and Sherrill, Inc.+LP unitsN/AN/AN/A— 37 35 
18,385 1.024,990 
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+LLC interestN/AN/AN/A97604385
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+LLC interestN/AN/AN/A20 239 498 
Georgica Pine Clothiers, LLC+Common StockN/AN/AN/A— — 
MakerSights, Inc.+Preferred StockN/AN/AN/A40 218 218 
R.G. Barry Corporation+Preferred StockN/AN/AN/A— 161 257 
618 974 
Total non-controlled/non-affiliate company equity investments$232,402 10.6 %$267,315 
Total non-controlled/non-affiliate company investments$5,302,011 $5,495,602 214.4%$5,389,908 


See Notes to Consolidated Financial Statements.
52

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Non-controlled/affiliate company investments(23)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+(22)One stopSF +8.00%(m)12.45%04/2024$5,832 $5,802 0.2%$4,957 
Abita Brewing Co., L.L.C.+(7)(22)Second lienSF +8.00%(l)12.58%04/20243,840 3,723 0.11,344 
Abita Brewing Co., L.L.C.+One stopSF +8.00 %(m)12.58%04/2024210 210 210 
9,882 9,735 0.36,511 
Energy, Equipment & Services
Benetech, Inc.+(7)(22)One stopSF +6.00%(l)10.73%08/20243,810 3,623 0.11,524 
Benetech, Inc.+(7)(22)One stopSF +6.00%(k)(l)10.50%08/20241,200 1,139 328 
5,010 4,762 0.11,852 
Food and Staples Retailing
Rubio's Restaurants, Inc.+(22)Senior loanSF +8.00%(l)12.68%12/202413,206 13,036 0.410,565 
Rubio's Restaurants, Inc.+(22)Senior loanSF +8.00 %(k)12.42%12/20241,253 1,244 975 
14,459 14,280 0.411,540 
Healthcare Providers and Services
Elite Dental Partners LLC+(22)One stopSF +5.25%(l)9.98%PIK06/202312,032 12,052 0.49,987 
Elite Dental Partners LLC+(22)One stopSF +12.00%(l)16.73%PIK06/20234,481 4,481 0.24,302 
Elite Dental Partners LLC+(22)One stopSF +5.25%(l)9.98%PIK06/20231,297 1,297 1,297 
17,810 17,830 0.615,586 
Software
Switchfly LLC+(22)One stopL + 4.00%(b)6.74% cash/1.00%PIK10/20246,543 6,499 0.24,711 
Switchfly LLC+(22)One stopL + 4.00%(b)6.74% cash/1.00%PIK10/2024547 543 393 
Switchfly LLC+(22)One stopL + 4.00%(b)6.74% cash/1.00%PIK10/202442 42 30 
Switchfly LLC+(5)One stopL + 8.50%(b)12.25%10/2024(16)
7,134 7,086 0.25,118 
Total non-controlled/affiliate debt investments$54,295 $53,693 1.6%$40,607 
Equity investments(19)(20)
Beverages
Abita Brewing Co., L.L.C.+WarrantN/AN/AN/A210$— %$27 
Energy, Equipment & Services
Benetech, Inc.+LLC interestN/AN/AN/A58 — — 
Benetech, Inc.+LLC interestN/AN/AN/A58 — — 
— — 
Food and Staples Retailing
Rubio's Restaurants, Inc.+Preferred StockN/AN/AN/A2,779 2,276 0.1759 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A886 182 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A536 110 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A89 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A52 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A21 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A21 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A42 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A18 — — 

See Notes to Consolidated Financial Statements.
53

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A18 $— %$— 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A89 — — 
2,577 0.1759 
Healthcare Providers and Services
Elite Dental Partners LLCLLC interestN/AN/AN/A— 2,902 0.13,054 
Elite Dental Partners LLCLLC interestN/AN/AN/A— 1,250 388 
Elite Dental Partners LLCLLC unitsN/AN/AN/A— — — 
4,152 0.13,442 
Software
Switchfly LLC+LLC interestN/AN/AN/A98,370 2,321 0.12,274 
Switchfly LLC+LLC unitsN/AN/AN/A950 950 447 
3,271 0.12,721 
Total non-controlled/affiliate equity investments$10,000 0.3%$6,949 
Total non-controlled/affiliate investments$54,295 $63,693 1.9%$47,556 
Controlled affiliate company investments(24)
Debt Investments
IT Services
MMan Acquisition Co.+(7)(22)One stopN/A10.00%PIK08/2023$31,043 $19,524 0.5%$10,865 
MMan Acquisition Co.+(22)One stopN/A8.00%PIK08/20231,716 1,716 0.11,664 
MMan Acquisition Co.+(22)One stopN/A12.00%PIK08/2023849 849 849 
MMan Acquisition Co.+(22)One stopN/A12.00%PIK08/2023255 255 255 
MMan Acquisition Co.+(22)One stopN/A12.00%PIK08/2023849 849 849 
Total controlled affiliate debt investments$34,712 $23,193 0.6%$14,482 
Equity Investments (19)(20)
IT Services
MMan Acquisition Co.+Common StockN/AN/AN/A— $927 %$— 
Total controlled affiliate equity investments$927 %$ 
Total controlled affiliate investments$34,712 $24,120 0.6%$14,482 
Total investments$5,391,018 $5,583,415 216.9%$5,451,946 
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)4.0%
(25)
$42,768 1.7%$42,768 
Allspring Treasury Plus Money Market Fund (CUSIP 94975H296)4.1%
(25)
8,745 0.38,745 
Total money market funds$51,513 2.0%$51,513 
Total Investments and Money Market Funds$5,634,928 218.9%$5,503,459 


See Notes to Consolidated Financial Statements.
54

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
*
Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
#
Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
+
Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).
(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), Sterling Overnight Index Average ("SONIA" or “SN”), Australian Interbank Rate (”AUD” or ”A”), Canadian Bankers Acceptance Rate (”CDOR” or "C”) or London Interbank Offered Rate (“LIBOR” or “L”) denominated in U.S. dollars which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of December 31, 2022. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of December 31, 2022, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of December 31, 2022, as the loan may have priced or repriced based on an index rate prior to December 31, 2022.
(a) Denotes that all or a portion of the contract was indexed to the 30-day LIBOR, which was 4.39% as of December 31, 2022.
(b) Denotes that all or a portion of the contract was indexed to the 90-day LIBOR, which was 4.77% as of December 31, 2022.
(c) Denotes that all or a portion of the contract was indexed to the 180-day LIBOR, which was 5.14% as of December 31, 2022.
(d) Denotes that all or a portion of the contract was indexed to the Prime rate, which was 7.50% as of December 31, 2022.
(e) Denotes that all or a portion of the contract was indexed to the 90-day EURIBOR, which was 2.13% as of December 31, 2022.
(f) Denotes that all or a portion of the contract was indexed to the 180-day EURIBOR, which was 2.69% as of December 31, 2022.
(g) Denotes that all or a portion of the contract was indexed to the Three Month AUD, which was 3.26% as of December 31, 2022.
(h) Denotes that all or a portion of the contract was indexed to the 90-day CDOR, which was 4.94% as of December 31, 2022.
(i) Denotes that all or a portion of the contract was indexed to SONIA, which was 3.43% as of December 31, 2022.
(j) Denotes that all or a portion of the contract was indexed to Daily SOFR, which was 4.30% as of December 31, 2022.
(k) Denotes that all or a portion of the contract was indexed to the 30-day Term SOFR which was 4.36% as of December 31, 2022.
(l) Denotes that all or a portion of the contract was indexed to the 90-day Term SOFR which was 4.59% as of December 31, 2022.
(m) Denotes that all or a portion of the contract was indexed to the 180-day Term SOFR which was 4.78% as of December 31, 2022.
(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of December 31, 2022.
(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.
(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.
(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(6)The entire commitment was unfunded as of December 31, 2022. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.
(7)Loan was on non-accrual status as of December 31, 2022, meaning that the Company has ceased recognizing interest income on the loan.
(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2022, total non-qualifying assets at fair value represented 12.8% of the Company's total assets calculated in accordance with the 1940 Act.
(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Translation.
(10)The headquarters of this portfolio company is located in the United Kingdom.
(11)The headquarters of this portfolio company is located in Australia.
(12)The headquarters of this portfolio company is located in Canada.
(13)The headquarters of this portfolio company is located in Luxembourg.
(14) The headquarters of this portfolio company is located in Netherlands.
(15)The headquarters of this portfolio company is located in Israel.
(16)The headquarters of this portfolio company is located in Finland.
(17)The headquarters of this portfolio company is located in Sweden.
(18)The headquarters of this portfolio company is located in Denmark.
(19) Equity investments are non-income producing securities unless otherwise noted.
(20) Ownership of certain equity investments occurs through a holding company or partnership.

See Notes to Consolidated Financial Statements.
55

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
December 31, 2022
(In thousands)
(21) The Company holds an equity investment that is income producing.
(22)All or a portion of the loan interest was capitalized into the outstanding principal balance of the loan in accordance with the terms of the credit agreement during the three months ended December 31, 2022.
(23)As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the three months ended December 31, 2022 were as follows:
Portfolio CompanyFair value as of September 30, 2022
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of December 31, 2022Interest, dividend and fee income
Abita Brewing Co. LLC$8,071 $365 $(145)$(1,753)$— $6,538 $178 
Benetech, Inc.1,740 184 (120)48 — 1,852 
Elite Dental Partners LLC20,689 1,780 (9)(3,432)— 19,028 422 
Rubio's Restaurants, Inc13,174 1,653 — (2,528)— 12,299 439 
Sloan Company, Inc.6,318 38 (6,329)(347)320 — 344 
Switchfly LLC7,697 111 — 31 — 7,839 35 
Total Non-Controlled Affiliates$57,689 $4,131 $(6,603)$(7,981)$320 $47,556 $1,427 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to payment-in-kind (“PIK”) interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(24)As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the three months ended December 31, 2022 were as follows:
Portfolio CompanyFair value as of September 30, 2022
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of December 31, 2022Interest, dividend and fee income
MMan Acquisition Co.$14,073 $895 $(793)$307 $— $14,482 $69 
Total Controlled Affiliates$14,073 $895 $(793)$307 $— $14,482 $69 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(25)The rate shown is the annualized seven-day yield as of December 31, 2022.


See Notes to Consolidated Financial Statements.
56

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments
September 30, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Investments                
Non-controlled/non-affiliate company investments              
Debt investments                
Aerospace and Defense                
Tronair Parent, Inc.+Senior loanL + 6.25%(b)8.67% cash/0.50%PIK09/2023$672 $670 %$618 
Tronair Parent, Inc.+Senior loanL + 6.25%(b)8.67% cash/0.50%PIK06/2023100 99 88 
Whitcraft LLC*#+One stopL + 6.00%(b)9.67%04/202362,608 62,693 2.460,729 
Whitcraft LLC+One stopP + 5.00%(d)11.25%04/202342 38 33 
63,422 63,500 2.461,468 
Airlines
Aurora Lux Finco S.A.R.L. +(8)(13)One stopL + 6.00%(b)8.78%12/2026975 961 926
Auto Components                
COP CollisionRight Holdings, Inc.#+One stopSF +4.75%(l)7.26%04/20289,638 9,483 0.49,542 
COP CollisionRight Holdings, Inc.+One stopSF +4.75%(l)8.45%04/202827 26 26 
COP CollisionRight Holdings, Inc.+(5)One stopSF +4.75%N/A(6)04/2028— (2)(3)
Covercraft Parent III, Inc.+Senior loanL + 4.50%(b)6.78%08/20274,890 4,850 0.24,890 
Covercraft Parent III, Inc.+Senior loanL + 4.50%(b)8.17%08/2027994 973 994 
Covercraft Parent III, Inc.+(5)Senior loanL + 4.50%N/A(6)08/2027— (1)— 
North Haven Falcon Buyer, LLC+One stopL + 6.50%(c)8.51%05/20276,099 6,004 0.35,855 
North Haven Falcon Buyer, LLC+One stopL + 6.50%(c)8.67%05/20271,021 1,006 981 
Polk Acquisition Corp.*#+Senior loanSF +6.00%(k)9.03%12/202418,007 17,927 0.717,777 
Polk Acquisition Corp.+Senior loanSF +6.50%(k)9.53%03/2023695 693 695 
Polk Acquisition Corp.+Senior loanSF +6.00%(k)9.03%12/2024106 108 104 
Polk Acquisition Corp.+Senior loanSF +6.00%(k)9.03%12/2024106 106 105 
41,583 41,173 1.6 40,966 
Automobiles                
CG Group Holdings, LLC*#+One stopL + 7.25%(b)8.92% cash/2.00%PIK07/202731,441 31,084 1.128,925 
CG Group Holdings, LLC+One stopL + 7.25%(a)8.37% cash/2.00%PIK07/2026338 334 311 
Denali Midco 2, LLC*#+One stopSF +6.25%(k)9.38%12/202742,864 42,490 1.741,579 
Denali Midco 2, LLC+(5)One stopSF +5.25%N/A(6)12/2027— (4)(15)
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027198 196 192 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027100 99 97 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/202780 79 77 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/202780 79 77 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.28%12/202766 65 64 
Denali Midco 2, LLC+One stopSF +6.50%(k)9.45%12/2027978 949 949 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027660 654 640 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027120 119 116 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027114 113 111 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/202782 81 80 
Denali Midco 2, LLC+(5)One stopSF +6.50%N/A(6)12/2027— (29)(29)
JHCC Holdings LLC+One stopL + 5.75%(b)9.42%09/202515,314 15,116 0.614,855 
JHCC Holdings LLC+One stopP + 4.75%(d)11.00%09/2025496 491 481 
JHCC Holdings LLC+One stopL + 5.75%(b)(d)9.91%09/2025295 292 286 
JHCC Holdings LLC+One stopP + 4.75%(b)(d)10.30%09/202557 56 54 
JHCC Holdings LLC+One stopL + 5.75%(b)9.42%09/2025302 267 269 

See Notes to Consolidated Financial Statements.
57

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
MOP GM Holding, LLC*#+One stopSF +5.75%(m)9.98%11/2026$23,977 $23,768 1.0%$23,498 
MOP GM Holding, LLC+One stopL + 5.75%(c)7.09%11/20262,629 2,609 0.12,576 
MOP GM Holding, LLC+One stopSF +5.75%(m)7.62%11/20262,599 2,562 0.12,547 
MOP GM Holding, LLC+One stopL + 5.75%(c)6.95%11/20262,578 2,556 0.12,527 
MOP GM Holding, LLC+One stopSF +5.75%(l)8.58%11/20261,910 1,894 0.11,872 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.98%11/20261,571 1,559 0.11,539 
MOP GM Holding, LLC+One stopSF +5.75%(m)7.62%11/20261,448 1,424 0.11,419 
MOP GM Holding, LLC+One stopSF +5.75%(m)9.98%11/2026527 523 517 
MOP GM Holding, LLC+One stopSF +5.75%(m)9.50%11/2026358 355 351 
MOP GM Holding, LLC+One stopSF +5.75%(l)9.55%11/2026148 146 145 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.51%11/202660 59 59 
MOP GM Holding, LLC+One stopSF +5.75%(c)(l)(m)8.91%11/202686 84 82 
MOP GM Holding, LLC+(5)One stopSF +5.75%N/A(6)11/2026— (21)(47)
MOP GM Holding, LLC+One stopSF +5.75%(l)8.99%11/2026180 178 176 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.94%11/202660 59 59 
POY Holdings, LLC#One stopL + 5.50%(b)9.17%11/20279,543 9,379 0.49,543 
POY Holdings, LLC+One stopL + 5.50%(b)9.17%11/202736 32 36 
POY Holdings, LLC+One stopL + 5.50%(b)9.14%11/202782 79 82 
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(m)8.27%07/20293,150 3,120 0.13,119 
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(m)8.39%07/202970 68 68 
National Express Wash Parent Holdco, LLC+(5)One stopSF +5.50%N/A(6)07/2029— (22)(22)
Quick Quack Car Wash Holdings, LLC*#One stopL + 6.50%(b)9.31%10/202412,815 12,820 0.512,815 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(b)9.31%10/20249,773 9,750 0.49,773 
Quick Quack Car Wash Holdings, LLC#+One stopL + 6.50%(b)9.31%10/20242,313 2,306 0.12,313 
Quick Quack Car Wash Holdings, LLC*+One stopL + 6.50%(b)9.31%10/20242,020 2,042 0.12,020 
Quick Quack Car Wash Holdings, LLC*+One stopL + 6.50%(b)9.31%10/20241,350 1,364 0.11,350 
Quick Quack Car Wash Holdings, LLC*+One stopL + 6.50%(b)9.31%10/20241,099 1,110 1,099 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(b)9.31%10/202495 89 95 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(b)9.32%10/2024120 120 120 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(a)(b)9.51%10/202495 93 95 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(a)9.62%10/2024345 341 345 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(a)(b)9.50%10/2024104 99 104 
Spotless Brands, LLC+One stopSF +6.50%(l)9.19%07/20288,369 8,207 0.38,202 
Spotless Brands, LLC+One stopSF +6.50%(k)9.44%07/2028428 419 418 
Spotless Brands, LLC+One stopSF +6.50%(d)(k)9.92%07/202820 20 20 
Spotless Brands, LLC+(5)One stopSF +6.50%N/A(6)07/2028— (7)(7)
TWAS Holdings, LLC#+One stopSF +6.25%(k)9.38%12/202640,460 40,118 1.640,460 
TWAS Holdings, LLC*+One stopSF +6.25%(k)9.38%12/202630,566 30,292 1.230,566 
TWAS Holdings, LLC+One stopSF +6.25%(k)9.38%12/20267,934 7,865 0.37,934 
TWAS Holdings, LLC+One stopSF +6.25%(k)9.38%12/2026609 604 609 
TWAS Holdings, LLC+One stopSF +6.25%(k)9.38%12/2026387 384 387 
TWAS Holdings, LLC+(5)One stopSF +6.25%N/A(6)12/2026— (3)— 
263,499 260,975 10.1257,983 
Beverages
Fintech Midco, LLC*#One stopL + 5.25%(b)8.06%08/202423,863 24,012 0.923,624 
Fintech Midco, LLC+One stopL + 5.25%(b)8.06%08/202415,149 15,053 0.614,998 
Fintech Midco, LLC#+One stopL + 5.25%(b)8.06%08/20241,105 1,123 0.11,094 
Fintech Midco, LLC+(5)One stopL + 5.25%N/A(6)08/2024— — (2)
Watermill Express, LLC+One stopL + 5.50%(b)9.17%04/20272,244 2,227 0.12,222 

See Notes to Consolidated Financial Statements.
58

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Watermill Express, LLC+One stopL + 5.50%N/A(6)04/2027$— $— %$— 
Watermill Express, LLC+(5)One stopL + 5.50%N/A(6)04/2027— (1)(2)
Winebow Holdings, Inc.+One stopL + 6.25%(a)9.37%07/20257,799 7,722 0.37,799 
50,160 50,136 2.049,733 


See Notes to Consolidated Financial Statements.
59

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Building Products
BECO Holding Company, Inc.#+One stopL + 5.50%(b)9.17%11/2028$7,538 $7,472 0.3%$7,387 
BECO Holding Company, Inc.+(5)One stopL + 5.50%N/A(6)11/2027— (4)(9)
BECO Holding Company, Inc.+(5)One stopL + 5.50%N/A(6)11/2028— (17)(39)
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/20244,106 4,107 0.24,106 
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/20241,388 1,403 0.11,388 
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/2024895 901 895 
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/2024844 839 844 
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/2024429 436 429 
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/2024274 275 274 
Jensen Hughes, Inc.+Senior loanL + 4.50%(b)(c)7.13%03/2024886 877 886 
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/2024214 214 214 
Jensen Hughes, Inc.+Senior loanL + 4.50%(a)(b)7.31%03/2024114 114 114 
16,688 16,617 0.616,489 
Chemicals
Inhance Technologies Holdings LLC#+One stopL + 5.25%(b)7.53%07/202412,444 12,502 0.512,319 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)7.53%07/20249,913 9,845 0.49,813 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)7.53%07/20241,891 1,885 0.11,872 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)7.53%07/202421 22 19 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(f)8.11%09/202831,048 36,136 1.230,116 
PHM NL SP Bidco B.V.+(8)(14)One stopL + 6.25%(c)10.42%09/202813,766 13,559 0.513,353 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopSN +6.25%(i)8.44%09/20286,711 7,914 0.26,510 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(f)6.31%09/20283,282 3,710 0.13,161 
79,076 85,573 3.077,163 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC*+One stopL + 5.25%(b)8.92%10/202816,063 15,862 0.615,741 
CI (Quercus) Intermediate Holdings, LLC+(5)One stopL + 5.25%N/A(6)10/2028— (3)(4)
CI (Quercus) Intermediate Holdings, LLC+(5)One stopL + 5.25%N/A(6)10/2028— (20)(48)
Hydraulic Authority III Limited+(8)(9)(10)One stopSN +5.00%(i)7.22%11/20259,675 11,066 0.49,675 
Hydraulic Authority III Limited+(8)(9)(10)One stopE + 5.00%(e)6.19%11/20251,057 1,122 1,057 
Hydraulic Authority III Limited+(8)(9)(10)One stopN/A11.00%PIK11/2028217 251 217 
Hydraulic Authority III Limited+(8)(9)(10)One stopSN +5.00%N/A(6)11/2025— — — 
North Haven Stack Buyer, LLC*+One stopSF +5.50%(k)8.63%07/20278,767 8,626 0.48,591 


See Notes to Consolidated Financial Statements.
60

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
North Haven Stack Buyer, LLC+(5)One stopSF +5.50%N/A(6)07/2027$— $(22)%$(56)
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)8.63%07/202738 37 35 
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)8.63%07/20272,953 2,929 0.12,894 
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)8.63%07/2027974 966 955 
OVG Business Services, LLC+One stopL + 6.25%(a)9.34%11/20281,800 1,764 0.11,764 
OVG Business Services, LLC+One stopL + 5.50%(a)8.14%11/2026
Profile Products LLC+One stopL + 5.50%(b)8.43%11/20275,466 5,359 0.25,466 
Profile Products LLC+(8)One stopL + 5.50%(b)8.42%11/20271,288 1,266 0.11,288 
Profile Products LLC+One stopL + 5.50%(a)(d)8.60%11/202718 17 18 
Profile Products LLC+(5)One stopL + 5.50%N/A(6)11/2027— (8)— 
Profile Products LLC+(5)One stopL + 5.25%N/A(6)11/2027— (1)— 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)9.17%11/202829,523 29,029 1.228,932 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)9.17%11/202820,873 20,681 0.820,456 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)9.17%11/20289,900 9,775 0.49,702 
Radwell Parent, LLC+One stopSF +5.75%(l)9.40%03/202919,076 18,789 0.718,313 
Radwell Parent, LLC+(5)One stopSF +5.75%N/A(6)03/2028— (4)(9)
Radwell Parent, LLC+(5)One stopSF +5.75%N/A(6)03/2029— (8)(22)
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%(c)7.08%06/20272,458 2,419 0.12,409 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%(c)8.60%06/202733 32 31 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%N/A(6)06/2027— — — 
WRE Holding Corp.*#Senior loanSF +5.25%(l)7.95%01/20252,229 2,225 0.12,229 
WRE Holding Corp.+Senior loanSF +5.25%(l)7.95%01/2025920 920 920 
WRE Holding Corp.+Senior loanSF +5.25%(l)7.95%01/2025675 673 675 
WRE Holding Corp.+Senior loanSF +5.25%(l)7.95%01/2025399 398 399 
WRE Holding Corp.+Senior loanSF +5.25%(l)7.95%01/2025128 129 128 
WRE Holding Corp.+Senior loanSF +5.25%(l)7.95%01/202523 23 23 
WRE Holding Corp.+Senior loanSF +5.25%(l)7.95%01/202514 13 14 
WRE Holding Corp.+Senior loanSF +5.25%(l)7.99%01/202516 14 16 
134,592 134,328 5.2131,817 
Communications Equipment
Lightning Finco Limited+(8)(10)One stopL + 5.50%(b)8.57%09/202810,349 10,174 0.410,142 
Lightning Finco Limited+(8)(9)(10)One stopE + 5.50%(e)6.25%09/20281,041 1,240 1,020 
11,390 11,414 0.411,162 
Containers and Packaging
AmerCareRoyal LLC+Senior loanL + 5.50%(a)8.12% cash/0.50%PIK11/2025748 739 733 
AmerCareRoyal LLC+Senior loanL + 5.50%(a)8.12% cash/0.50%PIK11/2025160 158 156 
AmerCareRoyal LLC+Senior loanL + 5.50%(a)8.12% cash/0.50%PIK11/2025155 153 152 
AmerCareRoyal LLC+(8)Senior loanL + 5.50%(a)8.12% cash/0.50%PIK11/2025134 133 132 
Chase Intermediate+One stopL + 5.00%(b)(c)8.00%10/20289,900 9,819 0.49,702 
Chase Intermediate+(5)One stopL + 5.00%N/A(6)10/2028— (3)(7)
Chase Intermediate+(5)One stopL + 5.00%N/A(6)10/2028— (11)(24)
Fortis Solutions Group, LLC*#+One stopL + 5.50%(b)(c)9.59%10/202833,683 33,177 1.333,346 
Fortis Solutions Group, LLC+One stopL + 5.50%(c)9.67%10/202720 15 17 
Fortis Solutions Group, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (95)(12)
Fortis Solutions Group, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (40)(56)
 44,800 44,045 1.744,139 

See Notes to Consolidated Financial Statements.
61

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Distributors
WSC Holdings Midco LLC+Senior loanSF +4.50%(l)7.13%07/2027$1,244 $1,231 %$1,232 
WSC Holdings Midco LLC+Senior loanSF +4.50%(l)7.30%07/20271,797 1,782 0.11,779 
WSC Holdings Midco LLC+Senior loanSF +4.50%(l)7.13%07/20272,961 2,931 0.12,932 
WSC Holdings Midco LLC+(5)Senior loanSF +4.50%N/A(6)07/2027— (1)(1)
WSC Holdings Midco LLC+(5)Senior loanSF +4.50%N/A(6)07/2027— (1)(1)
6,002 5,942 0.25,941 
Diversified Consumer Services
Certus Pest, Inc.#One stopSF +6.25%(m)9.08%02/20261,589 1,560 0.11,557 
Certus Pest, Inc.#One stopSF +6.25%(m)9.08%02/20261,524 1,479 0.11,493 
Certus Pest, Inc.+One stopSF +6.25%(m)8.19%02/20261,099 1,099 0.11,077 
Certus Pest, Inc.#One stopSF +6.25%(l)(m)10.04%02/20261,080 1,070 0.11,058 
Certus Pest, Inc.+One stopSF +6.25%(m)9.08%02/2026753 739 738 
Certus Pest, Inc.#One stopSF +6.25%(m)9.08%02/2026664 632 651 
Certus Pest, Inc.+One stopSF +6.25%(l)9.95%02/2026647 643 634 
Certus Pest, Inc.+One stopSF +6.25%(l)9.95%02/2026382 374 374 
Certus Pest, Inc.+One stopSF +6.25%(m)9.08%02/2026239 225 235 
Certus Pest, Inc.+One stopSF +6.25%(m)9.08%02/2026131 105 128 
Certus Pest, Inc.+One stopSF +6.25%(l)9.95%02/202655 50 54 
Certus Pest, Inc.+(5)One stopSF +6.25%N/A(6)02/2026— — (1)
Certus Pest, Inc.+(5)One stopSF +6.25%N/A(6)02/2026— (2)— 
Certus Pest, Inc.+(5)One stopSF +6.25%N/A(6)02/2026— (13)(99)
CHHJ Midco, LLC#Senior loanL + 5.00%(a)8.12%01/20262,723 2,705 0.12,723 
CHHJ Midco, LLC+Senior loanL + 5.00%N/A(6)01/2026— — — 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)7.24%07/20271,713 1,699 0.11,696 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)6.78%07/20271,669 1,648 0.11,652 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)6.87%07/20271,094 1,082 0.11,083 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)7.19%07/2027773 764 765 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%(b)6.78%07/2027199 196 197 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.75%(b)7.75%07/2027120 118 120 
COP Hometown Acquisitions, Inc.+Senior loanL + 4.50%N/A(6)07/2027— — — 
DP Flores Holdings, LLC+One stopSF +6.50%(l)10.00%09/20282,593 2,548 0.12,548 
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (2)(2)
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (15)(15)
DP Flores Holdings, LLC+One stopSF +6.50%N/A(6)09/2028— — — 
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (25)— 
EMS LINQ, LLC+One stopL + 6.25%(a)9.37%12/20279,591 9,508 0.49,495 
EMS LINQ, LLC+(5)One stopL + 6.25%N/A(6)12/2027— (1)(1)
EWC Growth Partners LLC+One stopL + 6.00%(b)9.67%03/2026930 920 0.1920 
EWC Growth Partners LLC+One stopL + 6.00%(b)9.67%03/202674 73 73 
EWC Growth Partners LLC+One stopL + 6.00%(b)9.67%03/202614 14 14 
Excelligence Learning Corporation#+One stopL + 6.00%(b)9.67%04/202310,240 10,204 0.410,240 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(k)9.13%03/20279,098 8,964 0.38,756 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(k)9.13%03/2027314 303 287 
FPG Intermediate Holdco, LLC+(5)One stopSF +6.00%N/A(6)03/2027— (1)(3)
FPG Intermediate Holdco, LLC+(5)One stopSF +6.50%N/A(6)03/2027— (13)(14)
FSS Buyer LLC+One stopL + 5.75%(a)8.87%08/20285,491 5,399 0.25,272 
FSS Buyer LLC+(5)One stopL + 5.75%N/A(6)08/2027— (1)(2)
HS Spa Holdings, Inc.+One stopSF +5.75%(m)7.51%06/20297,782 7,634 0.37,627 

See Notes to Consolidated Financial Statements.
62

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
HS Spa Holdings, Inc.+(5)One stopSF +5.75%N/A(6)06/2028$— $(2)%$(2)
Learn-it Systems, LLC+Senior loanL + 4.75%(c)8.92%03/20252,497 2,521 0.12,297 
Learn-it Systems, LLC+Senior loanL + 4.75%(b)8.42%03/20251,344 1,341 1,236 
Learn-it Systems, LLC+Senior loanL + 4.75%(b)(c)8.30%03/2025606 598 558 
Learn-it Systems, LLC+Senior loanL + 4.75%(b)7.63%03/202533 32 29 
Liminex, Inc.+One stopSF +7.25%(l)10.95%11/202625,462 25,129 1.025,971 
Liminex, Inc.+One stopSF +6.25%(l)9.95%11/202620,000 19,816 0.819,800 
Liminex, Inc.+One stopSF +7.25%(l)10.95%11/2026800 794 816 
Liminex, Inc.+(5)One stopSF +7.25%N/A(6)11/2026— (1)— 
Litera Bidco LLC+One stopL + 6.00%(a)9.12%05/20265,718 5,666 0.25,662 
Litera Bidco LLC+One stopL + 5.75%(a)8.87%05/20263,674 3,688 0.13,609 
Litera Bidco LLC+One stopL + 5.75%(a)8.87%05/2026688 705 676 
Litera Bidco LLC+One stopL + 5.75%(a)8.87%05/2026688 705 676 
Litera Bidco LLC+One stopL + 6.00%(a)9.12%05/2026517 513 512 
Litera Bidco LLC+One stopL + 5.75%N/A(6)05/2025— — — 
Mario Purchaser, LLC+One stopSF +5.75%(k)8.88%04/20297,654 7,510 0.37,347 
Mario Purchaser, LLC+One stopSF +10.75%(k)13.88%PIK04/20321,527 1,487 0.11,497 
Mario Purchaser, LLC+(5)One stopP + 4.75%N/A(6)04/2028— (1)(3)
Mario Purchaser, LLC+One stopSF +5.75%(k)8.88%04/2029109 104 94 
Mathnasium, LLC#One stopL + 5.00%(b)7.91%11/20279,261 9,182 0.49,168 
Mathnasium, LLC+One stopL + 5.00%(b)7.91%11/202713 12 12 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/20297,874 7,798 0.37,874 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/2029242 239 242 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/2029141 140 141 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/2029133 117 133 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/202812 11 12 
PADI Holdco, Inc.*#One stopL + 7.25%(b)8.82% cash/1.50%PIK04/202421,638 21,619 0.820,771 
PADI Holdco, Inc.+(8)(9)One stopE + 7.25%(e)6.33% cash/1.50%PIK04/202417,873 20,923 0.717,156 
PADI Holdco, Inc.+One stopL + 7.25%(b)9.38% cash/1.50%PIK04/2024824 820 791 
PADI Holdco, Inc.+One stopL + 7.25%(b)8.90% cash/1.50%PIK04/2024170 170 163 
PADI Holdco, Inc.+(5)One stopL + 5.75%N/A(6)04/2023— (1)(4)
Provenance Buyer LLC#+One stopL + 5.00%(a)8.12%06/202718,279 17,987 0.718,279 
Provenance Buyer LLC+One stopL + 5.00%(a)8.12%06/20279,975 9,881 0.49,975 
Provenance Buyer LLC+(5)One stopL + 5.00%N/A(6)06/2027— (2)— 
Provenance Buyer LLC+(5)One stopL + 5.00%N/A(6)06/2027— (2)— 
RW AM Holdco LLC#+One stopSF +5.25%(m)9.48%04/202817,729 17,565 0.717,551 
RW AM Holdco LLC+(5)One stopSF +5.25%N/A(6)04/2028— (1)(2)
238,062 238,745 9.2234,367 

See Notes to Consolidated Financial Statements.
63

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Financial Services
AxiomSL Group, Inc.+One stopL + 6.00%(a)9.12%12/2027$4,016 $3,951 0.2%$3,976 
AxiomSL Group, Inc.+One stopL + 6.00%N/A(6)12/2027— — — 
AxiomSL Group, Inc.+One stopL + 6.00%N/A(6)12/2025— — — 
Banker's Toolbox, Inc.+One stopSF +5.25%(m)9.23%07/20278,017 7,938 0.37,857 
Banker's Toolbox, Inc.+(5)One stopL + 5.25%N/A(6)07/2027— — (2)
Banker's Toolbox, Inc.+One stopL + 5.25%(c)8.74%07/2027990 985 921 
Flash Topco, Inc.*One stopL + 5.75%(b)8.56%10/20289,820 9,734 0.49,623 
Flash Topco, Inc.+(5)One stopL + 5.75%N/A(6)10/2028— (1)(2)
Higginbotham Insurance Agency, Inc.+One stopL + 5.25%(a)8.37%11/20264,577 4,528 0.24,531 
Higginbotham Insurance Agency, Inc.+One stopL + 5.25%(a)8.37%11/202626 25 24 
27,446 27,160 1.126,928 


See Notes to Consolidated Financial Statements.
64

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Telecommunication Services
NTI Connect, LLC+Senior loanL + 5.00%(b)8.67%12/2024$1,628 $1,609 0.1%$1,628 
Electronic Equipment, Instruments & Components
CST Buyer Company#+One stopL + 5.50%(a)8.62%10/202520,121 19,964 0.820,121 
CST Buyer Company#+One stopL + 5.50%(a)8.62%10/202510,140 10,074 0.410,140 
CST Buyer Company+One stopL + 5.50%N/A(6)10/2025— — — 
Electrical Source Holdings, LLC*#+One stopL + 5.00%(b)8.07%11/202575,982 75,698 3.075,982 
Electrical Source Holdings, LLC+One stopL + 5.00%(b)8.67%11/202519,780 19,780 0.819,780 
Electrical Source Holdings, LLC+One stopL + 5.00%(b)8.07%11/20251,752 1,752 0.11,752 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/2025648 642 648 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/2025137 136 137 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/202594 94 94 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/202589 88 89 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/202588 86 88 
Electrical Source Holdings, LLC+(5)Senior loanL + 5.00%N/A(6)11/2025— (2)— 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/202546 45 46 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.07%11/202541 41 41 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/202535 35 35 
Electrical Source Holdings, LLC+Senior loanL + 5.00%(b)8.67%11/202517 17 17 
Electrical Source Holdings, LLC+(5)One stopL + 5.00%N/A(6)11/2025— (119)— 
Electrical Source Holdings, LLC+One stopL + 5.00%(b)7.77%11/20252,305 2,305 0.12,305 
131,275 130,636 5.2131,275 


See Notes to Consolidated Financial Statements.
65

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food & Staples Retailing
Cafe Rio Holding, Inc.*#One stopSF +5.50%(l)9.20%09/2028$18,226 $18,096 0.7%$18,226 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/20283,277 3,241 0.13,277 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(l)9.20%09/20282,203 2,202 0.12,203 
Cafe Rio Holding, Inc.*#One stopSF +5.50%(l)9.20%09/20281,398 1,397 0.11,398 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(l)9.20%09/20281,235 1,234 0.11,235 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/2028110 107 110 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/2028178 176 178 
Cafe Rio Holding, Inc.+(5)One stopSF +5.50%N/A(6)09/2028— (1)— 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/202880 79 80 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025931 928 922 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025731 730 724 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025718 710 711 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025353 350 350 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025353 349 349 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025174 172 172 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025106 104 105 
Mendocino Farms, LLC+(5)One stopSF +6.25%N/A(6)06/2025— (20)(21)
Ruby Slipper Cafe LLC, The*+One stopSF +7.50%(l)11.20%06/20242,025 2,019 0.12,025 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)11.20%06/2024410 411 410 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)11.20%06/2024292 289 292 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)11.20%06/2024— — — 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%N/A(6)06/2024— — — 
Wetzel's Pretzels, LLC*#+One stopL + 6.50%(b)10.17%09/202314,768 14,679 0.614,768 
Wetzel's Pretzels, LLC+One stopL + 6.50%(b)10.17%09/2023— — — 
Wineshipping.com LLC+One stopL + 5.75%(c)7.58%10/20276,793 6,736 0.36,590 
Wineshipping.com LLC+One stopL + 5.75%(b)8.17%10/2027186 178 180 
Wineshipping.com LLC+One stopL + 5.75%(b)8.83%10/202717 16 14 
Wood Fired Holding Corp.*#One stopL + 6.25%(b)8.67%12/20239,679 9,728 0.49,679 
Wood Fired Holding Corp.+One stopL + 6.25%N/A(6)12/2023— — — 
64,243 63,910 2.563,977 


See Notes to Consolidated Financial Statements.
66

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food Products
Borrower R365 Holdings, LLC+One stopL + 6.50%(b)7.18% cash/3.00%PIK06/2027$13,490 $13,288 0.5%$13,490 
Borrower R365 Holdings, LLC+One stopL + 6.50%(b)7.18% cash/3.00%PIK06/20271,112 1,094 0.11,112 
Borrower R365 Holdings, LLC+(5)One stopL + 6.50%N/A(6)06/2027— (1)— 
Borrower R365 Holdings, LLC+(5)One stopL + 6.50%N/A(6)06/2027— (1)— 
Flavor Producers, LLC#+Senior loanL + 5.75%(b)7.82% cash/1.00%PIK12/20235,001 4,962 0.24,851 
Flavor Producers, LLC+Senior loanL + 5.75%(b)7.82% cash/1.00%PIK12/2022
Kodiak Cakes, LLC*#+Senior loanL + 6.00%(b)9.67%06/202712,369 12,246 0.411,379 
Kodiak Cakes, LLC+Senior loanL + 6.00%(b)9.67%06/2026100 99 87 
Louisiana Fish Fry Products, Ltd.*+One stopSF +6.25%(k)9.38%07/20279,777 9,698 0.48,994 
Louisiana Fish Fry Products, Ltd.+One stopL + 6.25%(c)(k)9.24%07/202773 71 65 
MAPF Holdings, Inc.*#+One stopL + 5.50%(b)9.17%12/202637,979 37,709 1.537,979 
MAPF Holdings, Inc.+One stopL + 5.50%(b)9.17%12/202670 68 70 
P&P Food Safety Holdings, Inc.*+One stopL + 6.00%(c)8.88%12/202617,722 17,551 0.717,367 
P&P Food Safety Holdings, Inc.+One stopL + 6.00%(b)9.67%12/202638 37 36 
P&P Food Safety Holdings, Inc.+(5)One stopL + 6.00%N/A(6)12/2026— (5)— 
Purfoods, LLC+One stopN/A7.00%PIK05/202666 69 66 
Ultimate Baked Goods Midco LLC+One stopL + 6.50%(a)9.62%08/20276,671 6,604 0.26,004 
Ultimate Baked Goods Midco LLC+One stopL + 6.50%(a)(d)9.92%08/202747 19 41 
Whitebridge Pet Brands, LLC*#+One stopL + 5.00%(a)8.12%07/202723,003 22,686 0.923,003 
Whitebridge Pet Brands, LLC+One stopL + 5.00%(a)7.98%07/2027130 128 130 
Wizard Bidco Limited+(8)(9)(10)One stopSN +4.75%(i)6.94%03/20296,067 7,062 0.26,067 
Wizard Bidco Limited+(5)(8)(9)(10)One stopSN +4.75%N/A(6)09/2028— (1)— 
133,717 133,385 5.1130,743 


See Notes to Consolidated Financial Statements.
67

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Equipment & Supplies
Aspen Medical Products, LLC#+One stopL + 5.00%(b)7.39%06/2025$4,115 $4,155 0.2%$4,074 
Aspen Medical Products, LLC+One stopL + 5.00%(b)7.39%06/2025263 262 260 
Aspen Medical Products, LLC+One stopL + 5.00%N/A(6)06/2025— — — 
Baduhenna Bidco Limited+(8)(10)One stopSF +6.50%(j)9.61%08/20285,415 5,353 0.25,415 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 6.45%(e)6.70%08/20282,839 3,389 0.12,806 
Baduhenna Bidco Limited+(8)(9)(10)One stopSF +6.50%(i)8.76%08/2028790 940 784 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 6.45%(e)7.64%08/2028677 756 669 
Baduhenna Bidco Limited+(5)(8)(9)(10)One stopSF +6.50%N/A(6)08/2028— (17)(8)
Belmont Instrument, LLC+One stopSF +6.25%(l)9.69%08/20289,900 9,803 0.49,801 
Belmont Instrument, LLC+(5)One stopSF +6.25%N/A(6)08/2028— (1)(1)
Blades Buyer, Inc.#+Senior loanSF +4.75%(l)(m)7.43%03/202810,045 9,940 0.49,786 
Blades Buyer, Inc.+Senior loanSF +4.75%(k)7.47%03/202833 31 27 
Blades Buyer, Inc.+(5)Senior loanSF +4.75%N/A(6)03/2028— (1)(8)
Blades Buyer, Inc.+Senior loanSF +4.75%N/A(6)03/2028— — — 
Blue River Pet Care, LLC*#+One stopL + 5.00%(a)8.12%07/202651,197 50,889 2.050,686 
Blue River Pet Care, LLC+(5)One stopL + 5.00%N/A(6)08/2025— (2)(4)
Blue River Pet Care, LLC+(5)One stopL + 5.00%N/A(6)07/2026— (10)(11)
Blue River Pet Care, LLC+One stopL + 5.00%(a)7.94%07/2026180 178 178 
Blue River Pet Care, LLC+One stopL + 5.00%(a)8.12%07/2026173 172 171 
CCSL Holdings, LLC*+One stopSF +6.50%(k)9.63%12/202615,399 15,261 0.615,244 
CCSL Holdings, LLC+One stopSF +6.50%(k)9.63%12/20264,156 4,123 0.24,114 
CCSL Holdings, LLC+(8)(9)One stopSN +6.50%(i)8.79%12/20262,175 2,428 0.12,154 
CCSL Holdings, LLC+One stopSF +6.50%(d)(k)9.73%12/2026115 113 113 
CCSL Holdings, LLC+(5)One stopSF +6.50%N/A(6)12/2026— (15)(14)
CCSL Holdings, LLC+(5)One stopSF +6.50%N/A(6)12/2026— (24)(26)
CMI Parent Inc.#+Senior loanL + 4.25%(b)7.26%08/20256,499 6,563 0.36,434 
CMI Parent Inc.+Senior loanL + 4.25%(b)7.92%08/20253,220 3,196 0.13,188 
CMI Parent Inc.+(5)Senior loanL + 4.25%N/A(6)08/2025— (2)(4)
CMI Parent Inc.+Senior loanSF +4.75%(l)8.30%08/20252,932 2,903 0.12,903 
G & H Wire Company, Inc.#+One stopL + 8.00%(c)11.17% cash/1.00%PIK09/202311,133 11,109 0.410,911 
G & H Wire Company, Inc.+One stopL + 8.00%(b)10.24% cash/1.00%PIK10/202272 72 68 
Joerns Healthcare, LLC*+(7)One stopSF +16.00%(l)9.75% cash/10.00%PIK08/20242,084 1,963 104 
Joerns Healthcare, LLC*+(7)One stopSF +16.00%(l)9.75% cash/10.00%PIK08/20242,003 1,889 — 
Joerns Healthcare, LLC+One stopN/A15.00%PIK11/20221,290 1,287 1,161 
136,705 136,703 5.1130,975 


See Notes to Consolidated Financial Statements.
68

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
AAH TOPCO, LLC +One stopL + 5.50%(a)8.58%12/2027$8,329 $8,256 0.3%$8,079 
AAH TOPCO, LLC +Subordinated debtN/A11.50%PIK12/20311,080 1,062 1,026 
AAH TOPCO, LLC +(5)One stopL + 5.50%N/A(6)12/2027— (1)(2)
AAH TOPCO, LLC +One stopL + 5.50%(a)8.36%12/2027193 187 175 
Active Day, Inc.#+One stopSF +5.25%(k)8.38%02/202517,746 17,566 0.717,389 
Active Day, Inc.#+One stopSF +5.25%(k)8.38%02/20251,369 1,356 0.11,343 
Active Day, Inc.*#One stopSF +5.25%(k)8.38%02/2025883 874 0.1865 
Active Day, Inc.+One stopSF +5.25%(k)8.38%02/2025704 696 0.1689 
Active Day, Inc.+One stopSF +5.25%(k)8.38%02/2025620 615 608 
Active Day, Inc.*#One stopSF +5.25%(k)8.38%02/2025610 604 597 
Active Day, Inc.+(5)One stopSF +5.25%N/A(6)02/2025— (2)(4)
Active Day, Inc.+One stopSF +5.25%(k)8.38%02/2025— — — 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.47%03/202516,467 16,342 0.616,213 
Acuity Eyecare Holdings, LLC+One stopN/A15.00%06/202710,440 10,239 0.410,440 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/20254,077 4,071 0.24,036 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.77%03/20253,632 3,607 0.23,596 
Acuity Eyecare Holdings, LLC#+One stopSF +6.25%(l)9.95%03/20253,504 3,516 0.23,469 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/20253,203 3,246 0.13,172 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.02%03/20252,047 2,016 0.12,016 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/20251,868 1,909 0.11,849 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/2025452 455 447 
Acuity Eyecare Holdings, LLC+One stopSF +13.00%(l)9.95% cash/6.75%PIK03/2025251 250 266 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/2025167 166 165 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.71%03/202561 51 45 
Acuity Eyecare Holdings, LLC+Senior loanSF +6.25%(l)9.04%03/2025110 109 109 
Acuity Eyecare Holdings, LLC+One stopSF +13.00%(l)9.76% cash/6.75%PIK03/202596 96 102 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/2025
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.94%03/2025145 145 143 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.06%03/2025208 206 205 
Advanced Pain Management Holdings, Inc.+(7)Senior loanP + 3.75%(d)10.00%07/202117,456 6,855 — 
Advanced Pain Management Holdings, Inc.+(7)Senior loanL + 8.50%(a)11.62%07/20216,906 — 
Advanced Pain Management Holdings, Inc.+(7)Senior loanP + 3.75%(d)10.00%07/20211,190 469 — 
Advanced Pain Management Holdings, Inc.+(7)Senior loanP + 3.75%(d)10.00%07/2021888 544 — 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.13%(b)9.80%03/20274,708 4,661 0.24,505 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.13%(b)9.80%03/20273,936 3,882 0.23,766 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+Subordinated debtL + 10.50%(a)13.62%03/20281,900 1,874 0.11,900 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+Subordinated debtL + 10.50%(a)13.62%03/2028726 719 726 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+Subordinated debtL + 10.50%(a)13.62%03/2028163 159 163 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.25%(a)9.37%03/202797 95 89 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5)One stopL + 6.00%N/A(6)03/2027— (1)(3)
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5)One stopL + 6.25%N/A(6)03/2027— (1)(3)
Community Care Partners, LLC+One stopSF +5.75%(k)8.89%06/20262,349 2,330 0.12,325 
Community Care Partners, LLC+(5)One stopSF +5.75%N/A(6)06/2026— (3)(3)
CRH Healthcare Purchaser, Inc.*+Senior loanL + 4.50%(b)8.17%12/202419,502 19,499 0.819,502 

See Notes to Consolidated Financial Statements.
69

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
CRH Healthcare Purchaser, Inc.#Senior loanL + 4.50%(b)8.17%12/2024$5,197 $5,162 0.2%$5,197 
CRH Healthcare Purchaser, Inc.#+Senior loanL + 4.50%(b)8.17%12/20244,112 4,098 0.24,112 
CRH Healthcare Purchaser, Inc.+Senior loanL + 4.50%(b)8.17%12/20243,521 3,495 0.23,521 
CRH Healthcare Purchaser, Inc.+Senior loanL + 4.50%(b)8.10%12/202450 49 50 
Datix Bidco Limited+(8)(9)(10)Senior loanSN +4.50%(i)6.69%04/202549,685 59,896 1.947,200 
Datix Bidco Limited+(8)(9)(10)Second lienSN +7.75%(i)9.94%04/202617,630 21,227 0.716,748 
Emerge Intermediate, Inc.*#One stopSF +6.50%(l)9.70% cash/0.50%PIK05/202419,277 19,162 0.819,277 
Emerge Intermediate, Inc.+One stopSF +6.50%(l)9.70% cash/0.50%PIK05/20241,745 1,734 0.11,745 
Emerge Intermediate, Inc.+(5)One stopSF +6.50%N/A(6)05/2024— (2)— 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024985 979 965 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024619 615 607 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024307 305 301 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024294 292 288 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024266 264 261 
Encorevet Group LLC+Senior loanL + 6.75%(a)9.87%11/2024244 243 239 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024163 162 160 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024114 113 112 
Encorevet Group LLC+Senior loanL + 6.75%(a)9.87%11/2024110 110 107 
Encorevet Group LLC+Senior loanL + 6.75%(a)9.87%11/202468 68 67 
Encorevet Group LLC+Senior loanL + 6.75%(a)9.87%11/202457 56 56 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/202456 55 55 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/202432 32 32 
Encorevet Group LLC+Senior loanL + 6.75%(a)9.87%11/202410 10 10 
Encorevet Group LLC+(5)Senior loanL + 6.75%N/A(6)11/2024— — (1)
Encorevet Group LLC+(5)One stopL + 6.75%N/A(6)11/2024— (1)— 
ERC Topco Holdings, LLC+One stopL + 5.50%(b)9.17%11/20289,546 9,471 0.49,259 
ERC Topco Holdings, LLC+(5)One stopL + 5.50%N/A(6)11/2027— (1)(5)
ERC Topco Holdings, LLC+(5)One stopL + 5.50%N/A(6)11/2028— (3)(7)
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.13% cash/8.25%PIK05/202319,569 19,596 0.512,720 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.13% cash/8.25%PIK05/20238,584 8,615 0.25,580 
Eyecare Services Partners Holdings LLC*#One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20237,518 7,546 0.24,887 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20235,533 5,538 0.13,596 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20232,567 2,577 0.11,669 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20231,648 1,654 1,070 
Eyecare Services Partners Holdings LLC*#One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20231,218 1,222 792 
Eyecare Services Partners Holdings LLC*#One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20231,073 1,077 697 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/20231,168 1,159 613 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.13% cash/8.25%PIK05/2023693 695 451 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/2023428 428 278 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/2023837 832 837 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/2023837 832 544 

See Notes to Consolidated Financial Statements.
70

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)7.26%03/2027$11,224 $11,520 0.4%$11,224 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(5)(8)(9)(12)One stopC + 4.50%N/A(6)03/2027— (2)— 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)8.67%03/2027502 542 502 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)8.67%03/2027178 183 178 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12)One stopL + 4.50%(b)8.17%03/202774 74 74 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(5)(8)(12)One stopSF +4.50%N/A(6)03/2027— (1)— 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)8.67%03/2027736 777 736 
Heartland Veterinary Partners LLC+Senior loanSF +4.75%(l)7.63%12/2026844 837 827 
Heartland Veterinary Partners LLC+Senior loanSF +4.75%(l)7.63%12/202662 61 59 
Heartland Veterinary Partners LLC+Senior loanSF +4.75%N/A(6)12/2026— — — 
Klick Inc.+(8)(12)Senior loanL + 4.50%(b)8.17%03/20289,997 9,919 0.49,997 
Klick Inc.+(5)(8)(12)Senior loanL + 4.50%N/A(6)03/2026— (1)— 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)8.92%05/20252,311 2,305 0.12,311 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)8.92%05/20251,858 1,846 0.11,858 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)8.92%05/20251,091 1,113 1,091 
Krueger-Gilbert Health Physics, LLC+Senior loanL + 5.25%(b)8.92%05/202560 60 60 
Krueger-Gilbert Health Physics, LLC+(5)Senior loanL + 5.25%N/A(6)05/2025— (14)— 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.67%05/202817,736 19,985 0.717,381 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/20284,326 4,275 0.24,239 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/20282,816 2,791 0.12,760 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.67%05/20281,081 1,188 1,060 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.67%05/2028563 586 519 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.65%05/2026103 106 100 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/202660 60 59 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/202818 18 16 
Oliver Street Dermatology Holdings, LLC+(7)One stopSF +11.43%(l)15.13%01/202322,787 16,786 0.717,090 
Oliver Street Dermatology Holdings, LLC+One stopSF +6.25%(l)9.95%01/202313,521 12,666 0.512,845 
Oliver Street Dermatology Holdings, LLC+One stopSF +6.25%(l)9.95%01/2023348 329 331 
Pinnacle Treatment Centers, Inc.#+One stopL + 5.75%(b)8.56%01/202318,732 18,730 0.718,732 
Pinnacle Treatment Centers, Inc.*One stopL + 5.75%(b)8.56%01/20237,553 7,548 0.37,553 
Pinnacle Treatment Centers, Inc.#+One stopL + 5.75%(b)8.56%01/20231,539 1,539 0.11,539 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/2023695 695 695 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/2023184 184 184 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(a)8.81%01/2023145 145 145 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/2023105 105 105 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/202337 37 37 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/202225,694 25,514 0.819,270 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/2022312 310 234 
PPT Management Holdings, LLC+(7)One stopL + 10.50%(b)8.28% cash/4.50%PIK12/2022284 282 214 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/2022184 183 138 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/202290 88 68 
PPT Management Holdings, LLC+One stopL + 10.50%N/A(6)12/2022— — — 

See Notes to Consolidated Financial Statements.
71

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Suveto Buyer, LLC+One stopL + 5.00%(b)8.67%09/2027$18,330 $18,110 0.7%$17,528 
Suveto Buyer, LLC+One stopL + 5.00%(b)8.66%09/202764 62 58 
470,089 459,629 16.0405,913 

See Notes to Consolidated Financial Statements.
72

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Alegeus Technologies Holdings Corp.+Senior loanL + 8.25%(b)10.95%09/2024$374 $373 %$370 
Coding Solutions Acquisition, Inc.+One stopSF +5.75%(k)8.78%05/20285,248 5,199 0.25,143 
Coding Solutions Acquisition, Inc.+One stopSF +5.75%(k)8.78%05/202810 10 
Coding Solutions Acquisition, Inc.+(5)One stopSF +5.75%N/A(6)05/2028— (8)(31)
Connexin Software, Inc.+One stopL + 8.50%(b)11.31%02/20248,619 8,644 0.38,619 
Connexin Software, Inc.+One stopL + 8.50%N/A(6)02/2024— — — 
ESO Solution, Inc.+One stopSF +7.00%(l)10.56%03/20277,549 7,493 0.37,549 
ESO Solution, Inc.+(5)One stopSF +7.00%N/A(6)03/2027— (1)— 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20266,186 6,161 0.26,025 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20262,949 2,919 0.12,872 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20261,943 1,929 0.11,892 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.84%08/20261,355 1,336 0.11,320 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/2026635 631 618 
HSI Halo Acquisition, Inc.+One stopL + 5.75%(a)8.31%09/202513 12 11 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.86%08/2026132 130 128 
Nextech Holdings, LLC+One stopL + 5.50%(a)(b)8.31%06/20253,931 3,970 0.23,891 
Nextech Holdings, LLC+One stopL + 5.50%(a)(b)8.31%06/20251,917 1,909 0.11,899 
Nextech Holdings, LLC+(5)One stopL + 5.50%N/A(6)06/2025— (1)(6)
Plasma Buyer LLC+One stopSF +5.75%(l)9.30%05/20295,403 5,301 0.25,295 
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2028— (1)(1)
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2029— (13)(28)
Qgenda Intermediate Holdings, LLC+One stopL + 5.00%(b)8.67%06/202514,968 14,968 0.614,668 
Qgenda Intermediate Holdings, LLC#One stopL + 5.00%(b)8.67%06/202512,194 12,120 0.511,950 
Qgenda Intermediate Holdings, LLC+One stopL + 5.00%(b)8.67%06/20251,455 1,449 1,425 
Qgenda Intermediate Holdings, LLC#One stopL + 5.00%(b)8.67%06/2025973 973 953 
Qgenda Intermediate Holdings, LLC+(5)One stopL + 5.00%N/A(6)06/2025— — (4)
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/202510,386 10,215 0.410,386 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/202510,110 9,614 0.410,110 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20256,661 6,404 0.36,661 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20251,713 1,686 0.11,713 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20251,523 1,482 0.11,523 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20251,142 1,124 1,142 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/2025952 937 952 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/2025761 749 761 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/2025152 149 152 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/202580 80 80 
Transaction Data Systems, Inc.*#+One stopL + 4.50%(b)8.17%02/202666,280 65,504 2.664,955 
Transaction Data Systems, Inc.+(5)One stopL + 4.50%N/A(6)02/2026— (4)(6)
Veranex, Inc.+Senior loanSF +4.75%(m)7.52%04/20283,178 3,149 0.13,146 
Veranex, Inc.+(5)Senior loanP + 3.75%N/A(6)04/2028— — (1)
Veranex, Inc.+(5)Senior loanSF +4.75%N/A(6)04/2028— (1)(3)
178,792 176,591 6.9176,138 


See Notes to Consolidated Financial Statements.
73

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC#One stopSF +6.00%(m)9.19%08/2028$7,679 $7,604 0.3%$7,602 
Barteca Restaurants, LLC+(5)One stopSF +6.00%N/A(6)08/2028— (1)(1)
Barteca Restaurants, LLC+(5)One stopSF +6.00%N/A(6)08/2028— (20)(20)
BJH Holdings III Corp.*#+One stopL + 4.50%(a)7.58%08/202550,571 51,317 2.049,561 
BJH Holdings III Corp.+One stopL + 4.50%(a)7.59%08/202570 66 54 
Davidson Hotel Company, LLC+One stopL + 5.25%(a)8.37%07/20247,096 7,080 0.37,096 
Davidson Hotel Company, LLC+One stopL + 5.25%(a)8.37%07/20241,092 1,090 1,092 
Davidson Hotel Company, LLC+One stopL + 5.25%N/A(6)07/2024— — — 
EOS Fitness Opco Holdings, LLC*#+One stopSF +4.75%(m)7.58%01/20269,393 9,401 0.49,393 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(c)(m)7.58%01/2026896 897 896 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(c)(m)7.58%01/2026
EOS Fitness Opco Holdings, LLC+(5)One stopSF +4.75%N/A(6)01/2026— (12)— 
Freddy's Frozen Custard LLC+One stopL + 5.00%(b)8.16%03/20279,160 9,093 0.49,160 
Freddy's Frozen Custard LLC+(5)One stopL + 5.00%N/A(6)03/2027— (1)— 
Harri US LLC+One stopL + 10.00%(b)8.91% cash/4.00%PIK08/2026804 720 806 
Harri US LLC+One stopL + 10.00%N/A(6)08/2026— — — 
Harri US LLC+(5)One stopL + 10.00%N/A(6)08/2026— (6)
Health Buyer, LLC+Senior loanSF +5.25%(m)7.98%04/20292,604 2,567 0.12,447 
Health Buyer, LLC+Senior loanSF +5.25%(k)8.03%04/2028
SSRG Holdings, LLC+One stopSF +4.75%(l)8.45%11/20251,000 990 1,000 
SSRG Holdings, LLC+One stopSF +4.75%(l)8.45%11/202520 20 20 
Tropical Smoothie Cafe Holdings, LLC+One stopSF +5.25%(l)7.98%09/202619,950 19,767 0.819,950 
Tropical Smoothie Cafe Holdings, LLC*#One stopSF +5.25%(k)(l)8.26%09/202613,695 13,553 0.613,695 
Tropical Smoothie Cafe Holdings, LLC#One stopSF +5.25%(k)(l)8.01%09/20265,830 5,773 0.25,830 
Tropical Smoothie Cafe Holdings, LLC+(5)One stopSF +4.25%N/A(6)09/2026— (1)— 
129,870 129,907 5.1128,594 
Household Durables
Groundworks LLC+Senior loanL + 5.00%(b)7.81%01/20264,615 4,569 0.24,615 
Groundworks LLC+Senior loanL + 5.00%(b)7.81%01/20261,805 1,786 0.11,805 
Groundworks LLC+Senior loanL + 5.00%(b)7.81%01/20261,203 1,193 1,203 
Groundworks LLC+Senior loanL + 5.00%(b)7.81%01/20261,072 1,060 1,072 
Groundworks LLC+Senior loanL + 5.00%(b)7.08%01/202682 82 82 
Groundworks LLC+Senior loanL + 5.00%(b)7.81%01/202656 52 56 
Groundworks LLC+Senior loanL + 5.00%N/A(6)01/2026— — — 
8,833 8,742 0.38,833 
Household Products
WU Holdco, Inc.#+One stopL + 5.50%(b)9.17%03/20263,743 3,790 0.13,630 
WU Holdco, Inc.+One stopL + 5.50%(b)9.17%03/20261,318 1,318 0.11,279 
WU Holdco, Inc.+One stopL + 5.50%(b)9.17%03/2026342 340 332 
WU Holdco, Inc.+One stopL + 5.50%(b)(c)8.11%03/202526 25 24 
5,429 5,473 0.25,265 
Industrial Conglomerates
Arch Global CCT Holdings Corp.#+Senior loanL + 4.75%(a)7.87%04/20262,355 2,401 0.12,331 
Arch Global CCT Holdings Corp.+Senior loanL + 4.75%(b)8.42%04/2026135 134 134 
Arch Global CCT Holdings Corp.+Senior loanL + 4.75%(b)8.42%04/202676 75 74 
Arch Global CCT Holdings Corp.+Senior loanL + 4.75%N/A(6)04/2025— — — 
Dwyer Instruments, Inc.+One stopL + 6.00%(b)9.67%07/20273,922 3,847 0.23,844 
Dwyer Instruments, Inc.+One stopL + 5.50%(c)8.38%07/2027

See Notes to Consolidated Financial Statements.
74

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Dwyer Instruments, Inc.+(5)One stopL + 6.00%N/A(6)07/2027$— $(9)%$(10)
Essential Services Holdings Corporation+One stopL + 5.75%(a)(b)8.07%11/2026819 810 789 
Essential Services Holdings Corporation+(5)One stopL + 5.75%N/A(6)11/2025— (1)(2)
Excelitas Technologies Corp.+One stopSF +5.75%(l)8.59%08/20297,131 6,989 0.37,060 
Excelitas Technologies Corp.+(8)(9)One stopE + 5.75%(e)6.08%08/20291,155 1,193 1,144 
Excelitas Technologies Corp.+One stopSF +5.75%(l)8.59%08/202892 89 89 
Excelitas Technologies Corp.+(5)One stopSF +5.75%N/A(6)08/2029— (13)(14)
Madison Safety & Flow LLC+Senior loanSF +3.60%(k)6.63%03/2025443 443 443 
Madison Safety & Flow LLC+Senior loanSF +3.60%(k)(l)6.64%03/2025
Specialty Measurement Bidco Limited+(8)(10)One stopL + 5.75%(b)8.82%11/20277,961 7,800 0.37,961 
Specialty Measurement Bidco Limited+(8)(9)(10)One stopE + 5.75%(e)6.75%11/20276,556 7,833 0.36,556 
Specialty Measurement Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)11/2027— (39)— 
30,654 31,560 1.2 30,407 


See Notes to Consolidated Financial Statements.
75

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Insurance
Alera Group, Inc.+One stopSF +6.00%(l)9.06%10/2028$25,370 $25,153 1.0%$24,297 
Alera Group, Inc.+One stopSF +6.00%(k)(l)9.06%10/20287,210 7,117 0.36,905 
Alera Group, Inc.+One stopSF +6.00%(k)(l)9.07%10/2028463 458 437 
AMBA Buyer, Inc.+One stopSF +5.25%(l)(m)9.33%07/20273,188 3,163 0.13,157 
AMBA Buyer, Inc.+One stopSF +5.25%(m)6.43%07/2027950 946 940 
AMBA Buyer, Inc.+One stopSF +5.25%(l)(m)9.33%07/2027790 783 782 
AMBA Buyer, Inc.+One stopSF +5.25%N/A(6)07/2027— — — 
AMBA Buyer, Inc.+(5)One stopSF +5.25%N/A(6)07/2027— — (1)
Captive Resources Midco, LLC+One stopSF +5.50%(k)8.53%07/20299,813 9,624 0.49,616 
Captive Resources Midco, LLC+(5)One stopSF +5.50%N/A(6)07/2028— (4)(4)
Integrity Marketing Acquisition, LLC+Senior loanL + 5.50%(c)7.58%08/20253,046 3,007 0.13,020 
Integrity Marketing Acquisition, LLC+One stopL + 5.75%(c)7.83%08/20252,421 2,414 0.12,415 
Integrity Marketing Acquisition, LLC+Senior loanL + 5.75%(c)7.87%08/20251,517 1,497 0.11,513 
Integrity Marketing Acquisition, LLC+Senior loanL + 5.75%(c)7.40%08/2025774 768 772 
Integrity Marketing Acquisition, LLC+One stopL + 5.75%(c)7.74%08/2025468 465 467 
Integrity Marketing Acquisition, LLC+Senior loanL + 5.75%(c)8.85%08/2025244 242 244 
Integrity Marketing Acquisition, LLC+Senior loanL + 5.50%(b)(c)8.67%08/2025184 183 182 
Integrity Marketing Acquisition, LLC+One stopL + 5.75%N/A(6)08/2025— — — 
Integrity Marketing Acquisition, LLC+One stopSF +5.75%(l)8.56%08/20251,117 1,082 1,096 
J.S. Held Holdings, LLC#+One stopL + 5.50%(b)9.17%07/20256,422 6,402 0.36,380 
J.S. Held Holdings, LLC+One stopL + 5.50%(b)9.17%07/20251,478 1,458 0.11,468 
J.S. Held Holdings, LLC+One stopSF +5.50%(l)9.20%07/20251,430 1,406 0.11,416 
J.S. Held Holdings, LLC+One stopSF +5.50%(l)9.20%07/202577 72 71 
J.S. Held Holdings, LLC+One stopP + 4.50%(d)10.75%07/202548 45 46 
Keystone Agency Partners LLC+Senior loanSF +6.00%(l)9.70%05/20272,850 2,810 0.12,793 
Keystone Agency Partners LLC+Senior loanSF +6.00%(l)9.70%05/2027182 180 179 
Keystone Agency Partners LLC+Senior loanSF +6.00%(l)9.35%05/2027160 146 141 
Long Term Care Group, Inc.+One stopL + 6.00%(a)8.82%09/20272,984 2,935 0.12,984 
Majesco*#One stopL + 7.25%(b)10.93%09/202718,751 18,522 0.718,751 
Majesco+(5)One stopL + 7.25%N/A(6)09/2026— (2)— 
Norvax, LLC+Senior loanL + 7.50%(b)11.18%09/202532,784 32,498 1.230,161 
Norvax, LLC+Senior loanL + 7.50%(b)11.18%09/20259,925 9,765 0.49,131 
Pareto Health Intermediate Holdings, Inc.+One stopL + 4.75%(c)7.63%08/20257,225 7,174 0.37,081 
Patriot Growth Insurance Services, LLC+One stopL + 5.50%(b)8.65%10/20289,491 9,409 0.49,287 
Patriot Growth Insurance Services, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (1)(1)
Patriot Growth Insurance Services, LLC+One stopL + 5.50%(c)9.31%10/2028617 591 584 
Patriot Growth Insurance Services, LLC+(5)One stopL + 5.75%N/A(6)10/2028— (22)(22)
People Corporation+(8)(9)(12)One stopC + 6.25%(h)9.87%02/202813,502 14,537 0.513,502 
People Corporation+(8)(9)(12)One stopC + 6.25%(h)9.87%02/20284,406 4,874 0.24,406 
People Corporation+(8)(9)(12)One stopC + 5.50%(h)9.13%02/20283,166 3,354 0.12,819 
People Corporation+(8)(9)(12)One stopC + 6.25%(h)9.92%02/2027147 158 147 
RSC Acquisition, Inc.*#+One stopSF +5.50%(l)8.31%10/202625,637 25,306 1.025,122 
RSC Acquisition, Inc.+One stopSF +5.50%(l)8.54%10/20266,561 6,293 0.36,430 
RSC Acquisition, Inc.+One stopSF +5.50%(l)9.05%10/20261,519 1,506 0.11,488 
RSC Acquisition, Inc.+(5)One stopSF +5.50%N/A(6)10/2026— (1)(2)
RSC Acquisition, Inc.+(5)One stopSF +5.50%(l)9.20%10/202690 47 (2)
RSC Acquisition, Inc.+One stopSF +5.50%(l)8.55%10/2026995 986 975 
Sunstar Insurance Group, LLC+Senior loanSF +6.00%(l)9.69%10/2026773 764 758 

See Notes to Consolidated Financial Statements.
76

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Sunstar Insurance Group, LLC+Senior loanSF +6.00%(l)9.69%10/2026$791 $784 %$772 
Sunstar Insurance Group, LLC+Senior loanSF +6.00%(l)9.69%10/2026392 387 384 
Sunstar Insurance Group, LLC+Senior loanSF +6.00%(l)9.65%10/2026
TigerRisk, LLC*+One stopL + 4.75%(a)7.87%06/202722,662 22,485 0.922,662 
TigerRisk, LLC+(5)One stopL + 4.75%N/A(6)06/2027— (1)
232,622 231,767 8.9225,751 
Internet & Catalog Retail
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/202715,012 14,899 0.614,562 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20278,786 8,720 0.38,523 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20274,357 4,324 0.24,226 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20272,624 2,605 0.12,546 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20271,691 1,677 0.11,641 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/2027397 395 385 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/2027228 226 222 
Revalize, Inc.+(5)One stopL + 5.75%N/A(6)04/2027— (1)(8)
33,095 32,845 1.332,097 
IT Services
Acquia, Inc.+One stopL + 7.00%(a)9.63%10/20259,578 9,509 0.49,578 
Acquia, Inc.+One stopL + 7.00%(b)(c)10.18%10/202523 22 23 
CivicPlus, LLC+One stopL + 6.00%(a)9.12%08/20276,174 6,109 0.36,112 
CivicPlus, LLC+One stopL + 6.00%(a)9.12%08/20273,646 3,612 0.23,610 
CivicPlus, LLC+One stopL + 6.00%(b)9.67%08/20272,894 2,863 0.12,865 
CivicPlus, LLC+One stopSF +11.75%(m)14.38%06/2034202 197 200 
CivicPlus, LLC+(5)One stopL + 6.00%N/A(6)08/2027— (1)(1)
Critical Start, Inc.+One stopSF +5.75%(k)5.65% cash/3.13%PIK05/20283,251 3,221 0.13,219 
Critical Start, Inc.+(5)One stopSF +5.75%N/A(6)05/2028— (1)(1)
Delinea Inc.+One stopL + 6.00%(a)9.12%03/202816,581 16,388 0.615,420 
Delinea Inc.#One stopL + 6.00%(a)9.12%03/20289,586 9,471 0.48,915 
Delinea Inc.+One stopL + 6.00%(a)9.12%03/2027118 116 104 
Episerver, Inc.+One stopL + 5.75%(b)9.42%04/202621,494 21,261 0.820,635 
Episerver, Inc.+(8)(9)One stopE + 6.00%(e)7.19%04/202617,564 20,276 0.716,976 
Episerver, Inc.#+One stopL + 5.75%(b)9.42%04/202611,937 12,007 0.511,460 
Episerver, Inc.+One stopL + 5.75%(b)9.42%04/20266,601 6,520 0.26,337 
Episerver, Inc.+(5)One stopL + 5.75%N/A(6)04/2026— (3)(22)
Episerver, Inc.+(5)One stopL + 5.75%N/A(6)04/2026— (3)(20)
Goldcup 31018 AB+(8)(9)(17)One stopE + 7.07%(f)3.57% cash/3.82%PIK07/20297,666 7,736 0.37,571 
Goldcup 31018 AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)01/2029— (2)(2)
Goldcup 31018 AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)07/2029— (16)(16)
Infinisource, Inc.#+One stopL + 5.25%(c)8.13%10/202627,812 27,484 1.127,534 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/20268,403 8,334 0.38,319 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/20262,026 1,991 0.12,006 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/2026303 301 300 
Infinisource, Inc.+One stopL + 5.25%(b)8.92%10/2026213 212 211 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/2026105 105 104 
Infinisource, Inc.+One stopL + 5.25%(b)8.92%10/202657 47 45 
Infinisource, Inc.+(5)One stopL + 5.25%N/A(6)10/2026— (1)(2)
Infinisource, Inc.+One stopL + 5.25%(b)8.92%10/202686 75 85 
Netwrix Corporation+One stopSF +5.00%(l)7.90%06/20293,534 3,503 0.13,499 
Netwrix Corporation+(5)One stopSF +5.00%N/A(6)06/2029— (2)(2)
Netwrix Corporation+One stopSF +5.00%(l)8.44%06/2029129 121 110 

See Notes to Consolidated Financial Statements.
77

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
PCS Intermediate II Holdings, LLC+One stopL + 5.25%(c)8.62%01/2026$14,201 $14,122 0.6%$14,201 
PCS Intermediate II Holdings, LLC+One stopL + 5.25%(c)8.62%01/20262,050 2,035 0.12,050 
PCS Intermediate II Holdings, LLC+(5)One stopL + 5.25%N/A(6)01/2026— (1)— 
Recordxtechnologies, LLC#One stopL + 5.50%(b)9.17%12/2025728 724 699 
Recordxtechnologies, LLC+One stopL + 5.50%(b)9.17%12/2025114 113 109 
Recordxtechnologies, LLC+One stopL + 5.50%(b)9.17%12/202559 58 55 
Red Dawn SEI Buyer, Inc.+(8)(9)Senior loanSN +4.50%(i)6.69%11/202519,267 23,496 0.718,882 
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.50%(c)8.67%11/20255,542 5,505 0.25,431 
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.25%(c)8.42%11/2025737 732 717 
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.25%(c)8.42%11/2025131 130 127 
Red Dawn SEI Buyer, Inc.+(5)Senior loanL + 4.50%N/A(6)11/2025— (2)(5)
Red Dawn SEI Buyer, Inc.+(5)Senior loanL + 4.25%N/A(6)11/2025— (1)(3)
Red Dawn SEI Buyer, Inc.+Senior loanL + 4.50%(b)(c)8.67%11/2025169 167 166 
ReliaQuest Holdings, LLC+One stopSF +10.75%(l)14.30%10/20261,098 1,077 1,098 
ReliaQuest Holdings, LLC+One stopSF +10.75%(l)14.30%10/202650 50 50 
ReliaQuest Holdings, LLC+(5)One stopSF +10.75%N/A(6)10/2026— (2)— 
Saturn Borrower Inc.+One stopL + 6.50%(b)10.17%09/202619,977 19,572 0.718,978 
Saturn Borrower Inc.+One stopL + 6.50%(b)10.17%09/2026103 101 98 
Zarya Holdco, Inc.+Senior loanSF +6.50%(k)9.63%07/20274,789 4,789 0.24,789 
Zarya Holdco, Inc.+Senior loanSF +6.50%N/A(6)07/2027— — — 
228,998 234,117 8.7222,614 


See Notes to Consolidated Financial Statements.
78

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Leisure Products
WBZ Investment LLC#+One stopL + 6.25%(b)(c)8.13% cash/1.00%PIK09/2024$8,649 $8,679 0.3%$8,649 
WBZ Investment LLC+One stopL + 6.25%(b)(c)8.13% cash/1.00%PIK09/20241,239 1,235 0.11,239 
WBZ Investment LLC+One stopL + 6.25%(b)(c)8.13% cash/1.00%PIK09/2024861 875 861 
WBZ Investment LLC+One stopL + 6.25%(c)8.13% cash/1.00%PIK09/2024444 452 444 
WBZ Investment LLC+One stopL + 6.25%N/A(6)09/2024— — — 
11,193 11,241 0.411,193 
Life Sciences Tools & Services
Covaris Intermediate 3, LLC+One stopL + 4.75%(b)7.56%01/20285,909 5,856 0.25,909 
Covaris Intermediate 3, LLC+One stopL + 5.25%(a)8.37%01/202818 18 18 
Covaris Intermediate 3, LLC+(5)One stopL + 4.75%N/A(6)01/2028— (2)— 
PAS Parent Inc.*#+One stopL + 5.50%(a)(b)8.62%12/202833,706 33,102 1.332,694 
PAS Parent Inc.+One stopP + 4.50%(a)(d)10.07%12/2027161 153 151 
PAS Parent Inc.+(5)One stopL + 5.50%N/A(6)12/2028— (5)(8)
Reaction Biology Corporation#One stopSF +5.25%(m)9.48%03/20298,023 7,949 0.37,783 
Reaction Biology Corporation+One stopSF +5.25%(m)9.48%03/202960 55 45 
Reaction Biology Corporation+(5)One stopP + 4.25%N/A(6)03/2029— (1)(5)
Unchained Labs, LLC+Senior loanL + 5.50%(a)8.62%08/2027999 972 0.1999 
Unchained Labs, LLC+Senior loanL + 5.50%(a)8.62%08/2027844 830 844 
Unchained Labs, LLC+Senior loanL + 5.50%N/A(6)08/2027— — — 
49,720 48,927 1.948,430 
Machinery
Bad Boy Mowers Acquisition, LLC+Senior loanL + 4.25%(b)7.38%03/20281,866 1,862 0.11,866 
Blackbird Purchaser, Inc.*+Senior loanL + 4.50%(a)7.62%04/202619,084 19,205 0.718,893 
Blackbird Purchaser, Inc.+Senior loanL + 4.50%(a)7.62%10/202558 57 56 
Blackbird Purchaser, Inc.+(5)Senior loanL + 4.50%N/A(6)04/2026— (2)(3)
Chase Industries, Inc.+(7)Senior loanL + 7.00%(c)9.88%05/202512,059 12,117 0.49,853 
Chase Industries, Inc.+(7)Senior loanL + 7.00%(b)10.67%05/2025985 1,005 805 
Chase Industries, Inc.+(7)Senior loanL + 7.00%(c)9.80%05/2025350 350 280 
34,402 34,594 1.231,750 
Marine
Project Nike Purchaser, LLC+One stopSF +6.00%(l)9.55%04/202919,000 18,822 0.718,430 
Project Nike Purchaser, LLC+(5)One stopP + 5.00%N/A(6)04/2029— (2)(8)
Project Nike Purchaser, LLC+(5)One stopP + 5.00%N/A(6)04/2029— (7)(23)
19,000 18,813 0.718,399 
Media
Triple Lift, Inc.+One stopSF +5.50%(l)(m)9.36%05/20285,343 5,258 0.35,343 
Triple Lift, Inc.+One stopSF +5.50%(m)9.61%05/20281,133 1,112 0.11,133 
Triple Lift, Inc.+One stopSF +5.75%(j)8.74%05/202827 26 27 
6,503 6,396 0.46,503 
Multiline Retail
Mills Fleet Farm Group LLC*#+One stopL + 6.25%(b)9.06%10/202445,138 45,090 1.845,138 

See Notes to Consolidated Financial Statements.
79

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+(8)(12)One stopL + 6.75%(b)9.70%05/2025$20,419 $20,502 0.8%$20,419 
3ES Innovation, Inc.+(8)(12)One stopL + 6.75%(b)9.92%05/202580 79 80 
Envernus, Inc.*#+Senior loanL + 4.25%(a)7.37%07/202537,066 37,349 1.436,097 
Envernus, Inc.+Senior loanL + 4.50%(a)7.62%07/202516,993 16,739 0.716,653 
Envernus, Inc.+Senior loanL + 4.25%(a)7.37%09/202486 85 82 
Envernus, Inc.+Senior loanL + 4.50%(a)7.62%09/202469 65 67 
Project Power Buyer, LLC*#+One stopL + 6.00%(b)9.68%05/202615,464 15,559 0.615,464 
Project Power Buyer, LLC+One stopL + 6.00%N/A(6)05/2025— — — 
90,177 90,378 3.588,862 
Paper & Forest Products
Messenger, LLC#+One stopSF +5.75%(k)8.88%12/202710,176 10,086 0.410,176 
Messenger, LLC+One stopSF +5.75%(k)8.50%12/2027100 99 100 
Messenger, LLC+One stopSF +5.75%(k)8.88%12/202750 49 50 
Messenger, LLC+One stopP + 4.75%(d)11.00%12/202734 33 34 
10,360 10,267 0.410,360 
Personal Products
IMPLUS Footcare, LLC+One stopL + 8.00%(b)11.42% cash/0.25%PIK04/202430,464 30,657 1.128,332 
IMPLUS Footcare, LLC+One stopL + 8.00%(b)11.42% cash/0.25%PIK04/20245,203 5,236 0.24,839 
IMPLUS Footcare, LLC*+One stopL + 8.00%(b)11.42% cash/0.25%PIK04/2024750 761 698 
36,417 36,654 1.333,869 

See Notes to Consolidated Financial Statements.
80

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*#+One stopSF +5.25%(l)8.95%02/2026$25,488 $25,285 1.0%$25,106 
ACP Ulysses Buyer, Inc.+One stopSF +5.25%(l)8.95%02/20261,102 1,081 1,086 
Amalthea Parent, Inc.*#+(8)(12)One stopL + 4.75%(a)7.87%03/202757,245 56,732 2.256,673 
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (3)(3)
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (24)(17)
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (3)(3)
Apothecary Products, LLC+Senior loanSF +5.00%(m)8.36%07/20232,891 2,921 0.12,833 
Apothecary Products, LLC+Senior loanSF +5.00%(l)8.58%07/2023156 156 140 
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.50%(m)9.48%05/202917,179 16,853 0.716,835 
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.50%N/A(6)05/2029— (5)(5)
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.50%N/A(6)05/2029— (25)(52)
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)8.37%10/202810,627 10,445 0.410,096 
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)8.37%10/202736 34 32 
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)8.37%10/20283,240 3,177 0.13,062 
Spark Bidco Limited+(8)(9)(10)Senior loanSN +4.50%(i)6.69%08/202821,890 26,631 0.921,890 
Spark Bidco Limited+(8)(9)(10)Senior loanSN +4.50%(i)6.69%08/20282,653 3,004 0.12,653 
Spark Bidco Limited+(5)(8)(9)(10)Senior loanSN +4.50%N/A(6)02/2028— (2)— 
142,507 146,257 5.5140,326 
Professional Services
Citrin Cooperman Advisors LLC+One stopSF +5.00%(k)(l)7.80%10/20272,996 2,945 0.12,996 
DISA Holdings Corp.+Senior loanSF +5.50%(k)8.18%09/20282,273 2,228 0.12,227 
DISA Holdings Corp.+Senior loanSF +5.50%(k)8.18%09/2028
DISA Holdings Corp.+(5)Senior loanSF +5.50%N/A(6)09/2028— (6)(6)
Eliassen Group, LLC+One stopSF +5.75%(l)9.30%04/20281,444 1,431 1,444 
Eliassen Group, LLC+One stopSF +5.75%(l)9.13%04/2028
Filevine, Inc.+One stopSF +6.50%(l)(m)5.43% cash/2.50%PIK04/20275,265 5,197 0.25,270 
Filevine, Inc.+One stopSF +6.50%N/A(6)04/2027— — — 
IG Investments Holdings, LLC+One stopL + 6.00%(a)(b)9.47%09/20287,093 6,976 0.37,093 
IG Investments Holdings, LLC+(5)One stopL + 6.00%N/A(6)09/2027— (1)— 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+One stopL + 5.25%(a)(b)8.06%11/20287,593 7,543 0.37,365 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopL + 5.25%N/A(6)11/2028— (14)(66)
NBG Acquisition Corp. and NBG-P Acquisition Corp.+One stopL + 5.25%(b)8.10%11/202875 74 68 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopL + 5.25%N/A(6)11/2028— (18)(75)
Net Health Acquisition Corp.+One stopL + 5.75%(a)8.87%12/202513,235 13,147 0.513,103 
Net Health Acquisition Corp.*#One stopL + 5.75%(a)8.87%12/20258,378 8,380 0.38,295 
Net Health Acquisition Corp.+One stopL + 5.75%(a)8.87%12/20256,706 6,741 0.36,639 
Net Health Acquisition Corp.#One stopL + 5.75%(a)8.88%12/20254,237 4,198 0.24,195 
Net Health Acquisition Corp.*#One stopL + 5.75%(a)8.87%12/20251,171 1,172 1,159 
Net Health Acquisition Corp.+(5)One stopL + 5.75%N/A(6)12/2025— (2)(3)
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/202511,416 11,465 0.411,416 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/20251,932 1,920 0.11,932 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/2025139 138 139 
PlanSource Holdings, Inc.+(5)One stopL + 6.25%N/A(6)04/2025— (1)— 
ProcessMAP Corporation+One stopL + 6.25%(b)6.17% cash/3.75%PIK12/20273,948 3,914 0.23,869 
ProcessMAP Corporation+(5)One stopL + 6.00%N/A(6)12/2027— — (1)
Procure Acquireco, Inc.#+One stopL + 5.25%(c)8.00%12/202817,634 17,477 0.717,634 
Procure Acquireco, Inc.+(5)One stopL + 5.25%N/A(6)12/2028— (1)— 

See Notes to Consolidated Financial Statements.
81

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Procure Acquireco, Inc.+(5)One stopL + 5.25%N/A(6)12/2028$— $(3)%$— 
Teaching Company, The*#+One stopL + 4.75%(a)7.69%07/202317,464 17,510 0.717,289 
Teaching Company, The+(5)One stopL + 4.75%N/A(6)07/2023— — (2)
113,005 112,416 4.4111,986 
%
Real Estate Management & Development
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/202521,751 21,595 0.921,751 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/202519,437 19,478 0.819,437 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/202513,391 13,280 0.513,391 
Inhabit IQ Inc.*One stopL + 5.75%(a)8.87%07/202512,367 12,278 0.512,367 
Inhabit IQ Inc.*#One stopL + 5.75%(a)8.87%07/20256,518 6,548 0.36,518 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/20253,176 3,213 0.13,176 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/20251,395 1,410 0.11,395 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/20251,181 1,193 1,181 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/20251,164 1,178 1,164 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/2025931 927 931 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/2025491 497 491 
Inhabit IQ Inc.+One stopL + 5.75%N/A(6)07/2025— — — 
MRI Software LLC*+One stopL + 5.50%(b)9.17%02/202614,360 14,279 0.614,216 
MRI Software LLC+One stopL + 5.50%(b)9.17%02/20264,952 4,905 0.24,903 
MRI Software LLC+(5)One stopL + 5.50%N/A(6)02/2026— (2)(3)
MRI Software LLC+(5)One stopL + 5.50%N/A(6)02/2026— (1)(5)
RPL Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%08/202816,305 20,039 0.615,653 
RPL Bidco Limited+(8)(9)(10)One stopA + 5.75%(g)8.21%08/20281,912 2,172 0.11,836 
RPL Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)02/2028— — (2)
119,331 122,989 4.7 118,400 
Road & Rail
Channelside Acquisitona Co, Inc.+One stopL + 5.25%(b)8.92%07/20284,241 4,154 0.24,199 
Channelside Acquisitona Co, Inc.+One stopL + 5.25%(a)8.34%07/2026
Channelside Acquisitona Co, Inc.+One stopL + 5.25%N/A(6)07/2028— — — 
Internet Truckstop Group LLC*#One stopL + 5.50%(b)9.18%04/202521,564 21,843 0.821,564 
Internet Truckstop Group LLC+One stopL + 5.50%(b)9.18%04/20259,442 9,355 0.49,442 
Internet Truckstop Group LLC+(5)One stopL + 5.50%N/A(6)04/2025— (2)— 
35,252 35,354 1.435,210 


See Notes to Consolidated Financial Statements.
82

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Software
Accela, Inc.*#+One stopL + 7.50%(a)6.37% cash/4.25%PIK09/2024$4,695 $4,678 0.2%$4,695 
Accela, Inc.+One stopL + 7.50%(a)6.37% cash/4.25%PIK09/2024279 277 279 
Accela, Inc.+One stopL + 7.00%(a)10.12%09/202420 20 20 
Anaplan, Inc.+One stopSF +6.50%(k)9.53%06/20299,840 9,745 0.49,643 
Anaplan, Inc.+(5)One stopSF +6.50%N/A(6)06/2028— (2)(3)
Appfire Technologies, LLC#+One stopSF +5.50%(k)8.63%03/202736,575 36,151 1.436,209 
Appfire Technologies, LLC+One stopSF +5.50%(k)8.63%03/202719 16 17 
Appfire Technologies, LLC+(5)One stopSF +5.50%N/A(6)03/2027— (7)(11)
Appfire Technologies, LLC+(5)One stopSF +5.00%N/A(6)03/2027— (39)(55)
Apptio, Inc.+One stopL + 6.00%(b)8.46%01/202557,010 57,389 2.256,440 
Apptio, Inc.+One stopL + 6.00%(b)8.46%01/202576 76 76 
Aras Corporation+One stopL + 7.00%(b)5.71% cash/3.75%PIK04/202714,159 14,055 0.614,159 
Aras Corporation+One stopL + 6.50%(c)9.50%04/202731 30 31 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%06/20293,199 3,407 0.13,103 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%06/2029550 539 500 
Auvik Networks Inc.+(8)(12)One stopSF +5.75%(l)5.73% cash/2.75%PIK07/20277,033 6,978 0.36,829 
Auvik Networks Inc.+(8)(12)One stopSF +6.25%(l)5.73% cash/3.25%PIK07/20271,251 1,239 1,239 
Auvik Networks Inc.+(5)(8)(12)One stopSF +5.75%N/A(6)07/2027— (1)(2)
Axiom Merger Sub Inc.+One stopL + 5.50%(b)(c)7.07%04/20265,728 5,753 0.25,728 
Axiom Merger Sub Inc.+(8)(9)One stopE + 5.75%(e)(f)5.85%04/20262,075 2,375 0.12,075 
Axiom Merger Sub Inc.+One stopL + 5.50%(c)7.05%04/2026272 270 272 
Axiom Merger Sub Inc.+One stopL + 5.50%(b)(c)8.87%04/202615 14 15 
Axiom Merger Sub Inc.+One stopL + 5.50%N/A(6)10/2025— — — 
Bayshore Intermediate #2, L.P.+One stopL + 7.75%(a)10.43%10/202865,064 63,909 2.665,064 
Bayshore Intermediate #2, L.P.+(5)One stopL + 6.75%N/A(6)10/2027— (3)— 
Bonterra LLC+One stopL + 6.25%(b)9.92%09/202763,832 63,041 2.563,194 
Bonterra LLC+One stopL + 6.25%(b)9.92%09/2027122 120 120 
Bonterra LLC+(5)One stopL + 6.25%N/A(6)09/2027— (36)(58)
Bottomline Technologies, Inc.+One stopSF +5.50%(k)8.35%05/202928,163 27,631 1.127,318 
Bottomline Technologies, Inc.+(5)One stopSF +5.50%N/A(6)05/2028— (4)(6)
Bullhorn, Inc.*#+One stopL + 5.75%(b)9.42%09/202665,946 65,212 2.665,946 
Bullhorn, Inc.+(8)(9)One stopSN +6.00%(i)8.19%09/202610,681 11,636 0.410,681 
Bullhorn, Inc.+(8)(9)One stopE + 5.75%(e)6.94%09/20264,236 4,672 0.24,236 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/2026214 211 214 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/202696 95 96 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/202676 76 76 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/2026110 107 110 
Burning Glass Intermediate Holdings Company, Inc.#+One stopL + 5.00%(a)8.12%06/20289,819 9,658 0.49,819 
Burning Glass Intermediate Holdings Company, Inc.+One stopL + 5.00%(a)8.12%06/202628 26 28 
Calabrio, Inc.+One stopL + 7.00%(b)10.67%04/202753,683 53,073 2.153,683 
Calabrio, Inc.+(5)One stopL + 7.00%N/A(6)04/2027— (3)— 
Community Brands Parentco LLC+One stopSF +5.75%(k)8.88%02/202814,194 13,939 0.513,911 
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(1)
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(2)
Daxko Acquisition Corporation+One stopL + 5.50%(a)8.62%10/202827,710 27,471 1.126,879 
Daxko Acquisition Corporation+One stopL + 5.50%(a)8.62%10/20282,337 2,307 0.12,267 
Daxko Acquisition Corporation+(5)One stopL + 5.50%N/A(6)10/2027— (2)(5)

See Notes to Consolidated Financial Statements.
83

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Daxko Acquisition Corporation+(5)One stopL + 5.50%N/A(6)10/2028$— $(10)%$(33)
Diligent Corporation*#+One stopL + 6.25%(c)9.13%08/202586,292 86,221 3.485,426 
Diligent Corporation+One stopL + 5.75%(c)8.63%08/20255,964 5,925 0.25,832 
Diligent Corporation+One stopL + 6.25%(c)8.49%08/2025162 161 158 
Dragon UK Bidco Limited+(8)(9)(10)One stopSN +6.00%(i)8.19%02/202912,937 15,067 0.512,161 
Dragon UK Bidco Limited+(8)(9)(10)One stopC + 6.00%(h)10.20%02/2029277 293 261 
Dragon UK Bidco Limited+(5)(8)(9)(10)One stopSN +6.00%N/A(6)02/2029— — (6)
FirstUp, Inc.+One stopL + 6.75%(b)6.92% cash/3.50%PIK07/20278,916 8,848 0.48,916 
FirstUp, Inc.+(5)One stopL + 9.75%N/A(6)07/2027— (1)— 
Gainsight, Inc.+One stopL + 6.75%(b)9.56%PIK07/20279,948 9,815 0.49,847 
Gainsight, Inc.+(5)One stopL + 6.75%N/A(6)07/2027— (2)(1)
GS Acquisitionco, Inc.*#+One stopL + 5.75%(b)(c)9.85%05/202684,289 84,506 3.282,603 
GS Acquisitionco, Inc.+One stopL + 5.75%(c)9.46%05/2026186 184 180 
GS Acquisitionco, Inc.+(5)One stopL + 5.75%N/A(6)05/2026— (4)(40)
GTIV, LLC+One stopSF +5.25%(m)8.36%02/202974,215 73,541 2.972,731 
GTIV, LLC+(5)One stopSF +5.25%N/A(6)02/2029— (2)(5)
GTY Technology Holdings, Inc.+One stopSF +6.88%(l)9.81% cash/0.63%PIK07/20293,100 3,041 0.13,069 
GTY Technology Holdings, Inc.+(5)One stopSF +6.88%N/A(6)07/2029— (2)(1)
GTY Technology Holdings, Inc.+(5)One stopSF +6.88%N/A(6)07/2029— (23)(24)
ICIMS, Inc.+One stopSF +6.75%(l)9.49%08/20287,775 7,640 0.37,707 
ICIMS, Inc.+(5)One stopSF +6.75%N/A(6)08/2028— (1)(1)
ICIMS, Inc.+One stopSF +6.75%N/A(6)08/2028— — — 
IQN Holding Corp. #+One stopSF +5.50%(l)8.41%05/202914,682 14,544 0.614,535 
IQN Holding Corp. +(5)One stopSF +5.50%N/A(6)05/2028— (1)(1)
IQN Holding Corp. +(5)One stopSF +5.50%N/A(6)05/2029— (31)(3)
Island Bidco AB+(8)(9)(17)One stopE + 7.25%(f)0.23% cash/7.25%PIK07/20285,318 5,603 0.25,265 
Island Bidco AB+(8)(17)One stopSF +7.00%(m)6.09% cash/3.50%PIK07/20282,921 2,893 0.12,892 
Island Bidco AB+(8)(17)One stopSF +6.50%N/A(6)07/2028— — — 
Island Bidco AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)07/2028— (1)(1)
Juvare, LLC*One stopL + 6.25%(b)9.92%10/20267,526 7,462 0.37,451 
Juvare, LLC+One stopL + 6.25%(b)9.92%10/20261,737 1,722 0.11,719 
Juvare, LLC+One stopL + 6.25%(b)9.92%10/2026548 525 526 
Juvare, LLC+One stopL + 6.25%(b)9.92%04/202645 45 45 
Kaseya Inc.+One stopSF +5.75%(m)8.29%06/20299,178 9,044 0.48,994 
Kaseya Inc.+(5)One stopSF +5.75%N/A(6)06/2029— (3)(5)
Kaseya Inc.+(5)One stopSF +5.75%N/A(6)06/2029— (5)(11)
Mindbody, Inc.+One stopL + 8.50%(b)10.64% cash/1.50%PIK02/202550,096 50,522 2.050,096 
Mindbody, Inc.+One stopL + 8.50%(b)10.64% cash/1.50%PIK02/20255,610 5,570 0.25,610 
Mindbody, Inc.+One stopL + 8.00%N/A(6)02/2025— — — 
Ministry Brands Holdings LLC+One stopL + 5.50%(b)9.17%12/202821,981 21,785 0.821,322 
Ministry Brands Holdings LLC+(5)One stopL + 5.50%N/A(6)12/2027— (2)(5)
Ministry Brands Holdings LLC+(5)One stopL + 5.50%N/A(6)12/2028— (5)(18)
Neo Bidco GMBH+(8)(9)(13)One stopE + 6.00%(e)6.00%07/20286,408 7,633 0.26,216 
Neo Bidco GMBH+(8)(13)One stopL + 6.00%(b)9.29%01/202859 59 58 
Neo Bidco GMBH+(8)(9)(13)One stopE + 6.00%N/A(6)01/2028— — — 
Newscycle Solutions, Inc.+Senior loanL + 7.00%(b)10.67%12/2022109 109 109 

See Notes to Consolidated Financial Statements.
84

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
PDI TA Holdings, Inc.+One stopL + 4.50%(b)7.16%10/2024$8,409 $8,329 0.3%$8,241 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)11.49%10/20253,424 3,375 0.13,424 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)(c)6.98%10/20241,119 1,114 1,096 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)7.16%10/2024690 685 676 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)11.49%10/2025640 637 640 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)11.49%10/2025377 375 377 
PDI TA Holdings, Inc.+(8)(9)One stopSN +4.50%(i)6.81%10/202478 94 76 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)7.16%10/202440 40 37 
Personify, Inc.*#+One stopL + 5.25%(b)8.92%09/202413,723 13,851 0.513,723 
Personify, Inc.#One stopL + 5.25%(b)8.92%09/20248,173 8,126 0.38,173 
Personify, Inc.+One stopL + 5.25%N/A(6)09/2024— — — 
Pluralsight, LLC+One stopL + 8.00%(a)10.68%03/202723,748 23,567 0.923,748 
Pluralsight, LLC+(5)One stopL + 8.00%N/A(6)03/2027— (1)— 
ProcessUnity Holdings, LLC+One stopL + 6.00%(b)9.67%09/20284,221 4,184 0.24,221 
ProcessUnity Holdings, LLC+One stopL + 6.00%(a)9.11%09/202823 22 23 
ProcessUnity Holdings, LLC+(5)One stopL + 6.00%N/A(6)09/2028— (7)— 
Pyramid Healthcare Acquisition Corp.#+One stopL + 4.75%(b)(c)7.56%05/202718,372 18,230 0.718,372 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.91%05/2027873 866 873 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(a)7.30%05/2027539 535 539 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.56%05/2027179 178 179 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.56%05/2027158 157 158 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)8.42%05/2027148 147 148 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.82%05/2027148 147 148 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(a)7.87%05/2027100 68 100 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.56%05/202758 58 58 
Pyramid Healthcare Acquisition Corp.+(5)One stopL + 4.75%N/A(6)05/2027— (2)— 
QAD, Inc.+One stopL + 6.00%(a)9.12%11/20279,488 9,407 0.49,298 
QAD, Inc.+(5)One stopL + 6.00%N/A(6)11/2027— (4)(9)
Quant Buyer, Inc.+One stopSF +5.50%(l)8.47%06/20292,491 2,468 0.12,405 
Quant Buyer, Inc.+One stopSF +5.50%(l)8.47%06/20292,957 2,929 0.12,855 
Quant Buyer, Inc.+(5)One stopSF +5.50%N/A(6)06/2029— (1)(5)
Quant Buyer, Inc.+One stopSF +6.00%(l)8.97%06/20292,027 2,007 0.12,006 
Quant Buyer, Inc.+One stopSF +6.00%N/A(6)06/2029— — — 
Rainforest Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%07/20296,546 6,795 0.36,456 
Rainforest Bidco Limited+(8)(9)(10)One stopSN +5.75%N/A(6)01/2029— — — 
Rainforest Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)07/2029— (26)(26)
RegEd Aquireco, LLC+Senior loanL + 4.25%(b)7.06%12/202411,183 11,188 0.410,401 
RegEd Aquireco, LLC+Senior loanL + 4.25%(b)(d)7.87%12/2024236 235 220 
Riskonnect Parent, LLC*+One stopSF +5.50%(m)9.73%12/202810,109 10,020 0.410,008 
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (3)(4)
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (7)(8)
Rodeo Buyer Company & Absorb Software Inc.+One stopL + 6.25%(a)9.37%05/20274,541 4,506 0.24,541 
Rodeo Buyer Company & Absorb Software Inc.+(5)One stopL + 6.25%N/A(6)05/2027— (1)— 
SailPoint Technologies Holdings, Inc.+One stopSF +6.25%(k)9.10%08/20299,827 9,633 0.49,729 
SailPoint Technologies Holdings, Inc.+(5)One stopSF +6.25%N/A(6)08/2028— (2)(2)
Sapphire Bidco Oy+(8)(9)(16)One stopE + 6.00%(e)6.00%04/202930,114 30,386 1.229,813 
Sonatype, Inc.+One stopSF +6.75%(k)9.47%12/202540,459 40,211 1.640,459 

See Notes to Consolidated Financial Statements.
85

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Sonatype, Inc.+One stopSF +6.75%(k)9.47%12/2025$851 $846 %$851 
Sonatype, Inc.+(5)One stopSF +6.75%N/A(6)12/2025— (1)— 
Spartan Buyer Acquisition Co.*#+One stopL + 6.25%(a)9.37%12/202631,358 31,083 1.230,730 
Spartan Buyer Acquisition Co.+One stopL + 6.25%(a)9.37%12/20261,993 1,961 0.11,953 
Spartan Buyer Acquisition Co.+One stopP + 5.25%(d)11.50%12/202648 46 43 
Tahoe Bidco B.V. +One stopL + 6.00%(a)8.68%09/202812,058 11,955 0.512,058 
Tahoe Bidco B.V. +(5)One stopL + 6.00%N/A(6)10/2027— (1)— 
Telesoft Holdings LLC+One stopL + 5.75%(b)(c)8.61%12/2025886 876 871 
Telesoft Holdings LLC+(5)One stopL + 5.75%N/A(6)12/2025— (1)(2)
Telesoft Holdings LLC+One stopL + 6.25%(b)9.03%08/202865 64 64 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%(m)9.64%07/20283,171 3,088 0.13,082 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%N/A(6)07/2028— — — 
Templafy APS and Templafy, LLC+(5)(8)(18)One stopSF +6.50%N/A(6)07/2028— (17)(18)
TI Intermediate Holdings, LLC+Senior loanL + 4.25%(a)7.37%12/20243,445 3,470 0.13,427 
TI Intermediate Holdings, LLC+Senior loanL + 4.25%(a)7.37%12/2024910 898 906 
TI Intermediate Holdings, LLC+Senior loanL + 4.25%(a)7.37%12/2024428 422 426 
TI Intermediate Holdings, LLC+Senior loanL + 4.50%(a)7.62%12/2024233 227 233 
TI Intermediate Holdings, LLC+Senior loanL + 4.50%(a)7.62%12/2024157 156 157 
TI Intermediate Holdings, LLC+Senior loanL + 4.25%(a)7.37%12/202417 17 17 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)9.13%03/202515,245 15,300 0.615,245 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/20256,893 6,810 0.36,893 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/20254,181 4,151 0.24,181 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/20251,767 1,799 0.11,767 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/20251,715 1,743 0.11,715 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)9.13%03/20251,671 1,701 0.11,671 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/20251,614 1,630 0.11,614 
Togetherwork Holdings, LLC*+One stopL + 6.25%(c)9.13%03/20251,555 1,584 0.11,555 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/20251,450 1,475 0.11,450 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)9.13%03/20251,188 1,196 1,188 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/2025654 666 654 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/2025453 449 453 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/2025438 435 438 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/2025250 248 250 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/202563 64 63 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/202558 59 58 
Togetherwork Holdings, LLC+(5)One stopL + 6.25%N/A(6)03/2024— (1)— 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.55%03/20251,339 1,327 0.11,339 
Trintech, Inc.*#+One stopL + 6.00%(a)9.12%12/202422,029 22,121 0.921,809 
Trintech, Inc.#+One stopL + 6.00%(a)9.12%12/20249,140 9,218 0.49,050 
Trintech, Inc.+One stopL + 6.00%(a)9.12%12/2024100 100 98 
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)One stopN/A4.50% cash/4.70%PIK05/20247,416 8,529 0.36,525 
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)One stopN/A4.50% cash/4.70%PIK05/2024122 142 106 
Vendavo, Inc.*#+One stopL + 5.75%(b)8.99%09/202719,611 19,468 0.718,826 
Vendavo, Inc.+One stopP + 4.75%(d)11.00%09/202740 39 34 
WebPT, Inc.+One stopL + 6.75%(b)9.82%01/2028626 617 620 

See Notes to Consolidated Financial Statements.
86

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/2025$28,178 $28,542 1.1%$28,178 
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/20254,986 4,954 0.24,986 
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/20253,532 3,477 0.13,532 
Workforce Software, LLC+One stopL + 6.50%(b)9.57%07/2025118 116 118 
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/202569 68 69 
1,316,756 1,316,394 51.11,300,853 


See Notes to Consolidated Financial Statements.
87

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)


Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp*+One stopSF +5.50%(l)9.20%02/2028$25,896 $25,427 1.0%$25,119 
Ave Holdings III, Corp+One stopP + 4.50%(d)10.75%02/202814 12 10 
Ave Holdings III, Corp+One stopSF +5.50%(l)8.71%02/2028103 91 67 
Batteries Plus Holding Corporation*#One stopL + 6.75%(a)9.87%06/202321,921 21,921 0.921,921 
Batteries Plus Holding Corporation+One stopL + 6.75%(a)9.87%06/20231,420 1,417 0.11,420 
Batteries Plus Holding Corporation+One stopL + 6.75%(a)(d)9.93%06/2023145 145 145 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/202811,538 11,351 0.511,192 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/20289,975 9,880 0.49,676 
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(e)7.48%05/20288,342 9,483 0.48,271 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/20282,158 2,123 0.12,093 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/20281,435 1,421 0.11,392 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/2028734 716 0.1712 
Consilio Midco Limited+(5)(8)(10)One stopSF +5.75%N/A(6)05/2028— (2)(3)
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(e)7.48%05/202835 34 33 
Consilio Midco Limited+(8)(10)One stopSF +5.75%N/A(6)05/2028— — — 
Cycle Gear, Inc.*#+One stopSF +5.50%(l)9.20%01/202648,851 48,738 1.947,874 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202320,664 20,597 0.820,664 
Imperial Optical Midco Inc.#One stopL + 6.75%(a)9.87%08/20234,767 4,746 0.24,767 
Imperial Optical Midco Inc.#One stopL + 6.75%(a)9.87%08/20234,149 4,131 0.24,149 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20233,590 3,604 0.23,590 
Imperial Optical Midco Inc.*+One stopL + 6.75%(a)9.87%08/20232,798 2,792 0.12,798 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20232,763 2,751 0.12,763 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20232,238 2,229 0.12,238 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20232,058 2,049 0.12,058 
Imperial Optical Midco Inc.#+One stopL + 6.75%(a)9.87%08/20231,903 1,918 0.11,903 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,654 1,647 0.11,654 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,454 1,448 0.11,454 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,435 1,429 0.11,435 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,390 1,384 0.11,390 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,369 1,363 0.11,369 
Imperial Optical Midco Inc.#+One stopL + 6.75%(a)9.87%08/20231,238 1,248 1,238 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,145 1,140 0.11,145 
Imperial Optical Midco Inc.*+One stopL + 6.75%(a)9.87%08/20231,128 1,137 0.11,128 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023967 963 0.1967 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023879 875 879 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023660 657 660 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023632 629 632 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023625 622 625 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023554 552 554 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023502 499 502 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023499 497 499 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023486 484 486 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023477 475 477 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023459 454 459 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023454 452 454 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023450 448 450 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023446 444 446 

See Notes to Consolidated Financial Statements.
88

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$442 $440 %$442 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023416 414 416 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023415 413 415 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023414 412 414 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023410 408 410 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023410 408 410 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023380 379 380 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023358 357 358 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023357 356 357 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023353 351 353 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023327 327 327 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023314 312 314 
Imperial Optical Midco Inc.+(5)One stopL + 6.75%N/A(6)08/2023— (46)— 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023306 304 306 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023284 283 284 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023277 275 277 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023277 276 277 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023272 271 272 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023269 268 269 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023257 256 257 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023257 256 257 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023239 238 239 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023238 238 238 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023219 218 219 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023218 217 218 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023215 214 215 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023209 208 209 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023195 194 195 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023193 192 193 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023192 191 192 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023188 188 188 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023179 178 179 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023172 171 172 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023167 167 167 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023165 164 165 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023161 160 161 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023160 159 160 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023158 158 158 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023153 152 153 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023152 151 152 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023143 143 143 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023143 142 143 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023138 137 138 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023133 132 133 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023131 131 131 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023131 131 131 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023129 128 129 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023127 127 127 

See Notes to Consolidated Financial Statements.
89

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$124 $124 %$124 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023114 113 114 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023114 114 114 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023114 114 114 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023112 111 112 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023109 109 109 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023106 106 106 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023105 105 105 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023105 104 105 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023105 104 105 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202399 99 99 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202396 95 96 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202386 85 86 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202386 85 86 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202382 82 82 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202379 79 79 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202379 78 79 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202374 74 74 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202374 73 74 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202371 71 71 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202368 68 68 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202368 68 68 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202365 65 65 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202364 63 64 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202363 62 63 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202362 61 62 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202360 60 60 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202359 59 59 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202356 55 56 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202355 55 55 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202354 54 54 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202352 52 52 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202347 47 47 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202342 42 42 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202341 41 41 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202340 40 40 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202339 38 39 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202336 35 36 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202334 34 34 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202335 34 35 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202335 35 35 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202334 34 34 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202333 32 33 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202331 31 31 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202329 29 29 

See Notes to Consolidated Financial Statements.
90

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$29 $29 %$29 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202329 29 29 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202328 27 28 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202327 27 27 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202327 26 27 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202326 26 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202326 26 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202325 25 25 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202325 25 25 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202324 24 24 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202323 23 23 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202323 23 23 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202321 21 21 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202318 18 18 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 17 17 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 17 17 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 17 17 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202316 16 16 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202315 15 15 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202314 14 14 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 12 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202312 11 12 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202311 11 11 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202311 11 11 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023

See Notes to Consolidated Financial Statements.
91

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$$%$
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023386 384 386 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023170 169 170 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202358 57 58 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202338 38 38 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202326 26 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 16 17 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopC + 5.75%(h)9.92%11/202416,781 17,761 0.616,381 
Jet Equipment & Tools Ltd.*#(8)(12)One stopSF +5.75%(l)9.45%11/202412,113 12,223 0.511,824 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +6.00%(l)9.70%11/20245,307 5,265 0.25,205 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopC + 6.00%(h)10.17%11/20244,917 5,120 0.24,822 
Jet Equipment & Tools Ltd.#+(8)(12)One stopSF +5.75%(l)9.45%11/20244,219 4,252 0.24,118 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +5.75%(l)9.45%11/20241,550 1,542 0.11,513 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +5.75%(d)(k)9.82%11/2024310 310 302 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopCP +4.75%(n)10.20%11/202439 43 38 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopC + 6.00%(h)10.17%11/20242,121 2,269 0.12,080 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +6.50%(l)10.20%11/20241,035 1,014 0.11,025 
PPV Intermediate Holdings, LLC+One stopSF +5.75%(l)(m)9.29%08/20297,738 7,590 0.37,583 
PPV Intermediate Holdings, LLC+One stopN/A13.00%08/2030918 896 895 
PPV Intermediate Holdings, LLC+(5)One stopSF +5.75%N/A(6)08/2029— (8)(8)
PPV Intermediate Holdings, LLC+(5)One stopSF +5.75%N/A(6)08/2029— (23)(19)
PPV Intermediate Holdings, LLC+(5)One stopN/A13.00%08/2030— (3)(4)
Salon Lofts Group, LLC+One stopSF +5.75%(l)9.30%08/20283,576 3,541 0.13,540 
Salon Lofts Group, LLC+(5)One stopSF +5.75%N/A(6)08/2028— (2)(2)
Salon Lofts Group, LLC+(5)One stopSF +5.75%N/A(6)08/2028— (18)(18)
Sola Franchise, LLC and Sola Salon Studios, LLC#+One stopSF +4.75%(l)8.45%10/202411,850 11,821 0.511,850 
Sola Franchise, LLC and Sola Salon Studios, LLC#+One stopSF +4.75%(l)8.45%10/20241,674 1,702 0.11,674 
Sola Franchise, LLC and Sola Salon Studios, LLC+One stopSF +4.75%N/A(6)10/2024— — — 
Titan Fitness, LLC*#+One stopL + 6.75%(a)(b)7.56% cash/2.00%PIK02/202530,810 30,991 1.128,958 
Titan Fitness, LLC+One stopL + 6.75%(b)7.00% cash/2.00%PIK02/20251,918 1,908 0.11,803 
Titan Fitness, LLC+One stopL + 6.75%(b)7.00% cash/2.00%PIK02/2025490 487 458 
Vermont Aus Pty Ltd+(8)(11)One stopSF +5.50%(l)9.20%03/20288,342 8,228 0.38,342 
Vermont Aus Pty Ltd+(8)(9)(11)One stopA + 5.75%(g)8.86%03/20287,286 8,376 0.37,286 
VSG Acquisition Corp. and Sherrill, Inc.+One stopSF +5.50%(l)9.31%04/20288,308 8,193 0.38,225 
VSG Acquisition Corp. and Sherrill, Inc.+One stopP + 4.50%(d)10.75%04/202869 67 68 
VSG Acquisition Corp. and Sherrill, Inc.+One stopL + 5.50%(b)9.31%04/2028
344,146 346,216 13.3 338,066 

See Notes to Consolidated Financial Statements.
92

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.*#+One stopL + 6.75%(b)9.67% cash/0.75%PIK06/2023$22,091 $22,086 0.9%$21,870 
Agility Recovery Solutions Inc.+One stopL + 6.75%(b)(d)9.91% cash/0.75%PIK06/2023581 579 571 
22,672 22,665 0.922,441 
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/20281,954 1,932 0.11,817 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/2028974 963 0.1906 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/2028855 846 796 
Dollfus Mieg Company, Inc.+(5)(8)(9)(10)One stopE + 6.00%N/A(6)03/2028— (1)(3)
Elite Sportswear, L.P.+Senior loanL + 7.75%(b)9.92% cash/1.50%PIK09/20259,963 9,847 0.48,470 
Elite Sportswear, L.P.+Senior loanL + 7.75%(b)9.92% cash/1.50%PIK09/20254,005 3,958 0.23,404 
Elite Sportswear, L.P.+Senior loanL + 7.75%(b)9.92% cash/1.50%PIK09/20252,061 2,037 0.11,751 
Elite Sportswear, L.P.+(5)Senior loanL + 7.75%(b)9.66% cash/1.50%PIK09/2025157 144 (5)
Elite Sportswear, L.P.*+Senior loanL + 7.75%(b)9.92% cash/1.50%PIK09/2025684 676 582 
Elite Sportswear, L.P.+Senior loanL + 7.75%(b)9.92% cash/1.50%PIK09/2025313 309 266 
Elite Sportswear, L.P.*+Senior loanL + 7.75%(b)9.92% cash/1.50%PIK09/2025300 295 255 
Elite Sportswear, L.P.+Senior loanL + 7.75%(b)9.66% cash/1.50%PIK09/2025— 
Georgica Pine Clothiers, LLC#+One stopL + 5.50%(c)9.67%11/20239,583 9,522 0.49,606 
Georgica Pine Clothiers, LLC*#One stopL + 5.50%(c)9.67%11/20236,505 6,456 0.36,522 
Georgica Pine Clothiers, LLC+One stopL + 5.50%(c)9.67%11/20231,007 997 1,009 
Georgica Pine Clothiers, LLC#+One stopL + 5.50%(c)9.67%11/2023904 898 908 
Georgica Pine Clothiers, LLC*#One stopL + 5.50%(c)9.67%11/2023635 631 636 
Georgica Pine Clothiers, LLC+One stopL + 5.50%(c)9.67%11/2023
QF Holdings, Inc.+One stopL + 6.25%(c)10.43%12/2027626 617 626 
SHO Holding I Corporation+Senior loanL + 5.25%(b)8.06%04/20243,960 3,962 0.13,682 
SHO Holding I Corporation+Senior loanL + 5.23%(b)8.04%04/202467 67 62 
SHO Holding I Corporation+Senior loanL + 5.00%(b)8.14%04/202466 66 62 
SHO Holding I Corporation+Senior loanL + 4.00%(b)7.06%04/202435 35 35 
SHO Holding I Corporation+Senior loanL + 4.00%(b)7.09%04/2024— — — 
SHO Holding I Corporation+Senior loanL + 5.23%(b)7.95%04/2024— — — 
44,661 44,264 1.741,389 
Trading Companies and Distributors
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)9.17%06/202819,118 18,804 0.718,353 
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)9.17%06/202815,246 14,975 0.614,637 
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)9.01%06/2028455 447 437 
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)8.92%06/2028188 184 170 
35,007 34,410 1.333,597 
Water Utilities
S.J. Electro Systems, LLC+Senior loanL + 4.50%(a)7.62%06/202717,008 16,874 0.716,498 
S.J. Electro Systems, LLC+Senior loanL + 4.50%(a)7.62%06/202780 78 77 
S.J. Electro Systems, LLC+Senior loanL + 4.50%(a)7.62%06/2027110 108 104 
Vessco Midco Holdings, LLC+Senior loanL + 4.50%(b)7.77%11/2026584 554 532 
Vessco Midco Holdings, LLC+Senior loanL + 4.50%(a)7.62%11/2026208 206 204 
Vessco Midco Holdings, LLC+Senior loanP + 3.50%(d)9.75%10/2026
17,992 17,822 0.7 17,417 
Total non-controlled/non-affiliate company debt investments$5,257,884 $5,258,590 200.7%$5,107,481 





See Notes to Consolidated Financial Statements.
93

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)


Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Equity Investments (19)(20)
Aerospace and Defense
Tronair Parent, Inc.+LLC unitsN/AN/AN/A— $40 %$27 
Whitcraft LLC+Common StockN/AN/AN/A11 2,285 0.12,870 
2,325 0.12,897 
Auto Components
Polk Acquisition Corp.+LP interestN/AN/AN/A314 60 
Automobiles
CG Group Holdings, LLC+LP unitsN/AN/AN/A730 597 
Go Car Wash Parent, Corp.+Preferred stockN/AN/AN/A— 47 50 
Go Car Wash Parent, Corp.+Common StockN/AN/AN/A— 29 36 
MOP GM Holding, LLC+LP unitsN/AN/AN/A— 330 481 
National Express Wash Parent Holdco, LLC+LP unitsN/AN/AN/A61 61 
POY Holdings, LLC+LLC unitsN/AN/AN/A141 141 278 
Quick Quack Car Wash Holdings, LLCLLC interestN/AN/AN/A— 508 0.11,020 
1,846 0.12,523 
Biotechnology
Cobepa BlueSky Aggregator, SCSp+LP interestN/AN/AN/A177 1,769 0.11,536 
Building Products
BECO Holding Company, Inc.+Preferred stockN/AN/AN/A10 951 0.11,065 
BECO Holding Company, Inc.+LP interestN/AN/AN/A196 216 
1,147 0.1 1,281 
Chemicals
Inhance Technologies Holdings LLC+Preferred stockN/AN/AN/A1,960 0.12,196 
Inhance Technologies Holdings LLC+LLC unitsN/AN/AN/A— 124 102 
2,084 0.1 2,298 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+LP interestN/AN/AN/A540 540 579 
EGD Security Systems, LLC +Common StockN/AN/AN/A855 855 0.1803 
Hydraulic Authority III Limited+(8)(9)(10)Preferred stockN/AN/AN/A284 384 474 
Hydraulic Authority III Limited+(8)(9)(10)Common StockN/AN/AN/A43 533 
North Haven Stack Buyer, LLCLLC unitsN/AN/AN/A359 359 374 
PT Intermediate Holdings III, LLC+(21)LLC unitsN/AN/AN/A767 822 
Radwell Parent, LLC+LP unitsN/AN/AN/A159 182 
3,107 0.1 3,767 
Containers and Packaging
Chase Intermediate+LP unitsN/AN/AN/A49 49 — 59 
Diversified Consumer Services
CHHJ Midco, LLC+(21)LLC unitsN/AN/AN/A19 193 249 
DP Flores Holdings, LLC+LLC unitsN/AN/AN/A70 70 70 
EMS LINQ, LLC+LP interestN/AN/AN/A525 525 483 
EWC Growth Partners LLC+LLC interestN/AN/AN/A— 12 
HS Spa Holdings, Inc.+Common StockN/AN/AN/A479 479 460 
Liminex, Inc.+Common StockN/AN/AN/A12 434 0.1885 
PADI Holdco, Inc.+LLC interestN/AN/AN/A987 305 

See Notes to Consolidated Financial Statements.
94

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Spear Education, LLC+LLC interestN/AN/AN/A— $%$35 
Spear Education, LLC+LLC unitsN/AN/AN/A37 
2,708 0.1 2,529 
Electronic Equipment, Instruments & Components
Electrical Source Holdings, LLC+LP interestN/AN/AN/A— — 77 
Inventus Power, Inc.+Preferred stockN/AN/AN/A— 372 106 
Inventus Power, Inc.+LLC unitsN/AN/AN/A— 88 185 
Inventus Power, Inc.+LP interestN/AN/AN/A— 20 50 
Inventus Power, Inc.+Common StockN/AN/AN/A— — — 
480 418 


See Notes to Consolidated Financial Statements.
95

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food & Staples Retailing
Benihana, Inc.+LLC unitsN/AN/AN/A43 $699 0.1%$718 
Cafe Rio Holding, Inc.+Common StockN/AN/AN/A603 758 
Feeders Supply Company, LLC+(21)Preferred stockN/AN/AN/A401 592 
Feeders Supply Company, LLC+Common StockN/AN/AN/A— — 181 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A44 217 211 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A20 61 60 
Mendocino Farms, LLC+Common StockN/AN/AN/A168 770 0.11,738 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A32 389 155 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A20 28 
Wetzel's Pretzels, LLC+Common StockN/AN/AN/A— 416 884 
Wood Fired Holding Corp.+LLC unitsN/AN/AN/A437 444 593 
Wood Fired Holding Corp.+Common StockN/AN/AN/A437 — 0.11,675 
4,020 0.37,593 
Food Products
Borrower R365 Holdings, LLC+Preferred stockN/AN/AN/A77 102 114 
Borrower R365 Holdings, LLC+LLC unitsN/AN/AN/A
Borrower R365 Holdings, LLC+Common StockN/AN/AN/A
Borrower R365 Holdings, LLC+Preferred stockN/AN/AN/A
C. J. Foods, Inc.+Preferred stockN/AN/AN/A— 75 484 
Kodiak Cakes, LLC+Common StockN/AN/AN/A— 281 148 
Kodiak Cakes, LLC+LLC unitsN/AN/AN/A191 191 175 
Louisiana Fish Fry Products, Ltd.+Common StockN/AN/AN/A— 483 251 
Louisiana Fish Fry Products, Ltd.+Preferred stockN/AN/AN/A— 13 13 
P&P Food Safety Holdings, Inc.+Common StockN/AN/AN/A356 208 
Purfoods, LLC+LLC interestN/AN/AN/A— 946 0.24,657 
2,456 0.26,059 
Health Care Equipment & Supplies
Aspen Medical Products, LLC+LP interestN/AN/AN/A— 77 101 
Blue River Pet Care, LLC+Common StockN/AN/AN/A— 76 165 
CCSL Holdings, LLC+LP interestN/AN/AN/A— 336 254 
CMI Parent Inc.+(21)Common StockN/AN/AN/A— 132 172 
CMI Parent Inc.+Common StockN/AN/AN/A279 
G & H Wire Company, Inc.+LLC interestN/AN/AN/A335 269 16 
Joerns Healthcare, LLC*+Common StockN/AN/AN/A432 4,329 — 
5,222 987 


See Notes to Consolidated Financial Statements.
96

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
Active Day, Inc.+LLC interestN/AN/AN/A$1,099 %$386 
Acuity Eyecare Holdings, LLC+LLC interestN/AN/AN/A1,632 2,235 0.23,719 
Acuity Eyecare Holdings, LLC+LLC unitsN/AN/AN/A889 1,023 0.12,176 
ADCS Clinics Intermediate Holdings, LLC+Preferred stockN/AN/AN/A1,119 0.11,402 
ADCS Clinics Intermediate Holdings, LLC+Common StockN/AN/AN/A— — 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+LLC unitsN/AN/AN/A129 132 154 
CRH Healthcare Purchaser, Inc.+LP interestN/AN/AN/A429 327 0.11,252 
DCA Investment Holding, LLCLLC interestN/AN/AN/A13,890 1,025 0.11,809 
DCA Investment Holding, LLCLLC unitsN/AN/AN/A140 218 0.1905 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 648 841 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 61 64 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 
Encore GC Acquisition, LLC+LLC interestN/AN/AN/A26 272 — 
Encore GC Acquisition, LLC+LLC unitsN/AN/AN/A26 52 — 
Encorevet Group LLC+Common StockN/AN/AN/A— 15 21 
Encorevet Group LLC+LLC unitsN/AN/AN/A— 11 13 
Eyecare Services Partners Holdings LLC+LLC unitsN/AN/AN/A— 262 — 
Eyecare Services Partners Holdings LLC+LLC unitsN/AN/AN/A— — 
Krueger-Gilbert Health Physics, LLC+Common StockN/AN/AN/A177 199 241 
Midwest Veterinary Partners, LLC+LLC unitsN/AN/AN/A1,019 1,156 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 459 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 29 39 
MWD Management, LLC & MWD Services, Inc.+LLC interestN/AN/AN/A412 335 526 
NDX Parent, LLC+Common StockN/AN/AN/A— 272 91 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)Common StockN/AN/AN/A— 304 265 
Oliver Street Dermatology Holdings, LLC+LLC interestN/AN/AN/A452 234 — 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A— 528 739 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A74 781 
Radiology Partners, Inc.+LLC unitsN/AN/AN/A11 68 67 
Radiology Partners, Inc.+LLC interestN/AN/AN/A43 55 266 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 249 222 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 
SSH Corporation+Common StockN/AN/AN/A— 40 213 
Suveto Buyer, LLC+Common StockN/AN/AN/A562 327 
12,481 0.718,134 


See Notes to Consolidated Financial Statements.
97

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Connexin Software, Inc.+LLC interestN/AN/AN/A154 $193 %$208 
HSI Halo Acquisition, Inc.+LP interestN/AN/AN/A— 288 389 
HSI Halo Acquisition, Inc.+LP interestN/AN/AN/A— — 45 
Symplr Software, Inc.+Preferred stockN/AN/AN/A12 11,807 0.512,515 
Symplr Software, Inc.+Preferred stockN/AN/AN/A2,734 0.24,015 
Symplr Software, Inc.+Preferred stockN/AN/AN/A1,427 0.11,661 
Symplr Software, Inc.+Preferred stockN/AN/AN/A880 0.1971 
Symplr Software, Inc.+LLC unitsN/AN/AN/A— 161 159 
Symplr Software, Inc.+Common StockN/AN/AN/A177 — 739 
Tebra Technologies, Inc.+WarrantN/AN/AN/A169 871 686 
Tebra Technologies, Inc.+WarrantN/AN/AN/A53 162 162 
Tebra Technologies, Inc.+LLC interestN/AN/AN/A348 2,824 0.12,958 
Tebra Technologies, Inc.+Preferred stockN/AN/AN/A12 
21,355 1.024,520 
Hotels, Restaurants & Leisure
Freddy's Frozen Custard LLC+LP interestN/AN/AN/A206 206 285 
Harri US LLC+LLC unitsN/AN/AN/A83 658 658 
Harri US LLC+Preferred stockN/AN/AN/A71 455 512 
Harri US LLC+WarrantN/AN/AN/A18 106 129 
LMP TR Holdings, LLC(21)LLC unitsN/AN/AN/A712 712 0.12,956 
SSRG Holdings, LLC+LP interestN/AN/AN/A61 80 
Tropical Smoothie Cafe Holdings, LLC+(21)LP interestN/AN/AN/A246 0.1945 
2,444 0.25,565 
Household Durables
Groundworks LLC+LLC interestN/AN/AN/A— 155 442 
Insurance
Majesco+LP interestN/AN/AN/A— 307 364 
Majesco+LP interestN/AN/AN/A69 — 43 
307 407 
Internet and Catalog Retail
Revalize, Inc.+Preferred stockN/AN/AN/A17 17,025 0.717,564 
Revalize, Inc.+Preferred stockN/AN/AN/A10 10,219 0.410,542 
Revalize, Inc.+Preferred stockN/AN/AN/A1,104 1,096 
28,348 1.1 29,202 
IT Services
Appriss Health Intermediate Holdings, Inc+Preferred stockN/AN/AN/A1,994 0.12,172 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred stockN/AN/AN/A587 462 0.24,684 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred stockN/AN/AN/A154 423 0.11,228 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred stockN/AN/AN/A35 291 285 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+WarrantN/AN/AN/A202 159 0.11,481 
Critical Start, Inc.+Common StockN/AN/AN/A225 225 225 
Episerver, Inc.+Common StockN/AN/AN/A75 807 655 
Kentik Technologies, Inc.+Preferred stockN/AN/AN/A192 1,103 1,171 

See Notes to Consolidated Financial Statements.
98

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Netwrix Corporation+LLC unitsN/AN/AN/A$18 %$20 
PCS Intermediate II Holdings, LLC+LLC interestN/AN/AN/A37 367 504 
Red Dawn SEI Buyer, Inc.+LP interestN/AN/AN/A13 13 19 
Saturn Borrower Inc.+LP unitsN/AN/AN/A346 346 109 
6,208 0.512,553 
Leisure Products
Massage Envy, LLC+LLC interestN/AN/AN/A749 210 0.11,715 
WBZ Investment LLC+LLC interestN/AN/AN/A67 117 192 
WBZ Investment LLC+LLC interestN/AN/AN/A46 80 131 
WBZ Investment LLC+LLC interestN/AN/AN/A38 65 108 
WBZ Investment LLC+LLC interestN/AN/AN/A33 58 95 
WBZ Investment LLC+LLC interestN/AN/AN/A15 24 40 
WBZ Investment LLC+LLC interestN/AN/AN/A
556 0.12,285 
Life Sciences Tools & Services
PAS Parent Inc.+LP interestN/AN/AN/A933 781 
Reaction Biology Corporation+LLC unitsN/AN/AN/A— 265 267 
1,198 1,048 
Oil, Gas and Consumable Fuels
W3 Co.+LLC interestN/AN/AN/A1,632 1,004 
W3 Co.+Preferred stockN/AN/AN/A— 224 188 
1,856 1,192 
Paper and Forest Products
Messenger, LLC+LLC unitsN/AN/AN/A312 280 
Messenger, LLC+LLC unitsN/AN/AN/A— — — 
312 280 
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12)LP interestN/AN/AN/A502 502 0.1943 
Cobalt Buyer Sub, Inc.+Preferred stockN/AN/AN/A7,679 0.48,840 
Cobalt Buyer Sub, Inc.+Preferred stockN/AN/AN/A— 168 154 
Cobalt Buyer Sub, Inc.+Common StockN/AN/AN/A— 
8,351 0.59,937 


See Notes to Consolidated Financial Statements.
99

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)


Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Professional Services
Brandmuscle, Inc.+LLC interestN/AN/AN/A— $216 %$149 
Enboarder, Inc.+(8)(11)Preferred stockN/AN/AN/A56 573 620 
Filevine, Inc.+Preferred stockN/AN/AN/A221 1,401 0.11,479 
Filevine, Inc.+WarrantN/AN/AN/A33 49 153 
Net Health Acquisition Corp.+LP interestN/AN/AN/A13 1,509 0.11,719 
Procure Acquireco, Inc.+LP interestN/AN/AN/A— 486 516 
4,234 0.24,636 
Real Estate Management & Development
Inhabit IQ Inc.+Common StockN/AN/AN/A62 434 472 
SC Landco Parent, LLC+(8)Common StockN/AN/AN/A274 248 
708 720 
Road & Rail
Internet Truckstop Group LLC+LP interestN/AN/AN/A408 447 532 
Software
Accela, Inc.+LLC interestN/AN/AN/A670 418 330 
Anaplan, Inc.+LP interestN/AN/AN/A385 385 385
Aras Corporation+Preferred stockN/AN/AN/A1,000 0.11,165
Aras Corporation+LP interestN/AN/AN/A306 306247
Astute Holdings, Inc.+LP interestN/AN/AN/A— 304754
Auvik Networks Inc.+(8)(12)Preferred stockN/AN/AN/A26 256278
Bayshore Intermediate #2, L.P.+Common StockN/AN/AN/A4,095 4,0950.23,834
Calabrio, Inc.+LP interestN/AN/AN/A769875
Calabrio, Inc.+LP interestN/AN/AN/A96 00
Cloudbees, Inc.+Preferred stockN/AN/AN/A149 1,6630.11,905
Cloudbees, Inc.+WarrantN/AN/AN/A131 2470.11,342
Cloudbees, Inc.+Preferred stockN/AN/AN/A71 4660.1877
Cynet Security Ltd.+(8)(15)Preferred stockN/AN/AN/A143 508508
Diligent Corporation+Preferred stockN/AN/AN/A17 16,5870.718,299
Diligent Corporation+Preferred stockN/AN/AN/A415 9130.12,088
FirstUp, Inc.+Common StockN/AN/AN/A221 541361
GS Acquisitionco, Inc.+Preferred stockN/AN/AN/A26 25,3441.127,141
GS Acquisitionco, Inc.+Preferred stockN/AN/AN/A1,5320.11,588
GS Acquisitionco, Inc.+LP interestN/AN/AN/A1701,038
GTY Technology Holdings, Inc.+LP unitsN/AN/AN/A46 4646
Impartner, Inc.+Preferred stockN/AN/AN/A28 226249
Kaseya Inc.+Preferred stockN/AN/AN/A1,6580.11,756
Kaseya Inc.+LP interestN/AN/AN/A100 100100
MetricStream, Inc.+WarrantN/AN/AN/A168 263147
Ministry Brands Holdings LLC+LP interestN/AN/AN/A438 439251
mParticle, Inc.+Preferred stockN/AN/AN/A162 1,0601,141
mParticle, Inc.+WarrantN/AN/AN/A73 16419
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+WarrantN/AN/AN/A919
Personify, Inc.+LP interestN/AN/AN/A716 9420.11,565
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A— 9640.11,386

See Notes to Consolidated Financial Statements.
100

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A202 $329 %$188 
Pyramid Healthcare Acquisition Corp.+Common StockN/AN/AN/A184 184267
QAD, Inc.+Preferred stockN/AN/AN/A— 125120
QAD, Inc.+Common StockN/AN/AN/A00
RegEd Aquireco, LLC+LP interestN/AN/AN/A— 33166
RegEd Aquireco, LLC+LP interestN/AN/AN/A210
Riskonnect Parent, LLC+Preferred stockN/AN/AN/A18 18,0550.717,791 
Riskonnect Parent, LLC+LP interestN/AN/AN/A857 859 825 
Riskonnect Parent, LLC+Preferred stockN/AN/AN/A— 323 340 
SnapLogic, Inc.+Preferred stockN/AN/AN/A278 695 0.11,392 
SnapLogic, Inc.+WarrantN/AN/AN/A106 75361
Spartan Buyer Acquisition Co.+Common StockN/AN/AN/A623747
Telesoft Holdings LLC+LP interestN/AN/AN/A66
Templafy APS and Templafy, LLC+(8)(18)WarrantN/AN/AN/A— 6262
Workforce Software, LLC+Common StockN/AN/AN/A— 973577
Workforce Software, LLC+Common StockN/AN/AN/A— 3638
83,924 3.792,874 


See Notes to Consolidated Financial Statements.
101

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp+Preferred stockN/AN/AN/A$8,508 0.4%$9,086 
Ave Holdings III, Corp+LP unitsN/AN/AN/A934 0.1888 
Batteries Plus Holding Corporation+LP interestN/AN/AN/A10 1,287 0.11,386 
Cycle Gear, Inc.+LLC unitsN/AN/AN/A27 462 602 
Imperial Optical Midco Inc.+Preferred stockN/AN/AN/A— 122 169 
Imperial Optical Midco Inc.+Preferred stockN/AN/AN/A— 46 62 
Jet Equipment & Tools Ltd.+(8)(9)(12)LLC interestN/AN/AN/A948 0.12,077 
Pet Holdings ULC+(8)(12)LP interestN/AN/AN/A677 450 0.11,732 
Salon Lofts Group, LLC+LP unitsN/AN/AN/A— 87 87 
Sola Franchise, LLC and Sola Salon Studios, LLC+LLC interestN/AN/AN/A682 0.11,848 
Sola Franchise, LLC and Sola Salon Studios, LLC+LLC interestN/AN/AN/A139 433 
Southern Veterinary Partners, LLC+Preferred stockN/AN/AN/A4,911 0.25,682 
Southern Veterinary Partners, LLC+LLC unitsN/AN/AN/A— 717 0.11,124 
Southern Veterinary Partners, LLC+LLC interestN/AN/AN/A148 188 0.24,240 
VSG Acquisition Corp. and Sherrill, Inc.+LP unitsN/AN/AN/A— 37 39 
19,518 1.429,455 
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+LLC interestN/AN/AN/A97604411
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+(21)LLC interestN/AN/AN/A20 239 511 
Georgica Pine Clothiers, LLC+Common StockN/AN/AN/A— — 
MakerSights, Inc.+Preferred stockN/AN/AN/A40 218 218 
R.G. Barry Corporation+Preferred stockN/AN/AN/A— 161 183 
618 913 
Total non-controlled/non-affiliate company equity investments$221,151 10.1 %$267,113 
Total non-controlled/non-affiliate company investments$5,257,884 $5,479,741 211.3%$5,374,594 


See Notes to Consolidated Financial Statements.
102

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Non-controlled/affiliate company investments(22)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+One stopL + 6.25%(a)9.37%04/2024$5,786 $5,791 0.2%$5,786 
Abita Brewing Co., L.L.C.+Second lienL + 8.00%(b)11.67%04/20243,730 3,723 0.12,051 
Abita Brewing Co., L.L.C.+One stopL + 6.25 %N/A(6)04/2024— — — 
9,516 9,514 0.37,837 
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+(7)One stopL + 8.50%(b)12.17%07/20236,502 4,074 0.24,733 
Sloan Company, Inc., The+One stopL + 8.50%(b)12.17%07/20231,585 1,585 0.11,585 
Sloan Company, Inc., The+(7)One stopL + 8.50%(b)12.17%07/2023431 271 — 
8,518 5,930 0.36,318 
Energy, Equipment & Services
Benetech, Inc.+(7)One stopSF +6.00%(l)9.70%08/20243,720 3,623 0.11,487 
Benetech, Inc.+(7)One stopSF +6.00%(l)9.70%08/20241,107 1,077 253 
4,827 4,700 0.11,740 
Food and Staples Retailing
Rubio's Restaurants, Inc.+Senior loanL + 8.00%(b)11.60%12/202412,830 12,638 0.410,905 
Rubio's Restaurants, Inc.+(5)Senior loanL + 8.00 %N/A(6)12/2024— (11)(208)
12,830 12,627 0.410,697 
Healthcare Providers and Services
Elite Dental Partners LLC+One stopSF +5.25%(b)(l)8.80%PIK06/202311,770 11,799 0.411,182 
Elite Dental Partners LLC+One stopSF +12.00%(l)15.55%PIK06/20232,991 2,991 0.12,961 
Elite Dental Partners LLC+One stopSF +5.25%(b)(l)8.80%PIK06/20231,269 1,269 1,269 
16,030 16,059 0.515,412 
Software
Switchfly LLC+One stopL + 3.00%(b)5.28%10/20246,454 6,397 0.24,583 
Switchfly LLC+One stopL + 3.00%(b)5.28%10/2024539 535 382 
Switchfly LLC+One stopL + 3.00%(b)5.28%10/202440 40 30 
Switchfly LLC+(5)One stopL + 8.50%(b)10.79%10/2024(16)
7,035 6,974 0.24,979 
Total non-controlled/affiliate debt investments$58,756 $55,804 1.8%$46,983 

See Notes to Consolidated Financial Statements.
103

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Equity investments(19)(20)
Beverages
Abita Brewing Co., L.L.C.+WarrantN/AN/AN/A210$— %$234 
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+Common StockN/AN/AN/A— 41 — 
Energy, Equipment & Services
Benetech, Inc.+LLC interestN/AN/AN/A58 — — 
Benetech, Inc.+LLC interestN/AN/AN/A58 — — 
— — 
Food and Staples Retailing
Rubio's Restaurants, Inc.+Preferred stockN/AN/AN/A2,779 2,276 0.12,059 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A886 182 250 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A536 110 151 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A89 11 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A52 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A21 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A21 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A42 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A18 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A18 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A89 — — 
2,577 0.12,477 
Healthcare Providers and Services
Elite Dental Partners LLCLLC interestN/AN/AN/A— 2,902 0.24,042 
Elite Dental Partners LLCLLC interestN/AN/AN/A— 1,250 1,235 
Elite Dental Partners LLCLLC unitsN/AN/AN/A— — — 
4,152 0.25,277 
Software
Switchfly LLC+LLC interestN/AN/AN/A98,370 2,321 0.12,231 
Switchfly LLC+LLC unitsN/AN/AN/A950 950 487 
3,271 0.12,718 
Total non-controlled/affiliate equity investments$10,041 0.4%$10,706 
Total non-controlled/affiliate investments$58,756 $65,845 2.2%$57,689 

See Notes to Consolidated Financial Statements.
104

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Controlled affiliate company investments(23)
Debt Investments
IT Services
MMan Acquisition Co.*+(7)One stopN/A10.00%PIK08/2023$30,277 $19,550 0.4%$10,596 
MMan Acquisition Co.+One stopN/A8.00%PIK08/20231,588 1,588 0.11,524 
MMan Acquisition Co.+One stopN/A12.00%PIK08/2023849 849 849 
MMan Acquisition Co.+One stopN/A12.00%PIK08/2023255 255 255 
MMan Acquisition Co.+One stopN/A12.00%PIK08/2023849 849 849 
Total controlled affiliate debt investments$33,818 $23,091 0.5%$14,073 
Equity Investments (19)(20)
IT Services
MMan Acquisition Co.+Common StockN/AN/AN/A— $927 %$— 
Total controlled affiliate equity investments$927 %$ 
Total controlled affiliate investments$33,818 $24,018 0.5%$14,073 
Total investments$5,350,458 $5,569,604 214.0%$5,446,356 
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)2.8%
(24)
$37,208 1.5%$37,208 
Total money market funds$37,208 1.5%$37,208 
Total Investments and Money Market Funds$5,606,812 215.5%$5,483,564 


See Notes to Consolidated Financial Statements.
105

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

*
Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
#
Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
+
Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).
(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to SOFR, EURIBOR, Prime, Canadian Prime (“CP”), SONIA, AUD, CDOR or LIBOR denominated in U.S. dollars which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of September 30, 2022. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of September 30, 2022, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of September 30, 2022, as the loan may have priced or repriced based on an index rate prior to September 30, 2022.
(a) Denotes that all or a portion of the loan was indexed to the 30-day LIBOR, which was 3.14% as of September 30, 2022.
(b) Denotes that all or a portion of the loan was indexed to the 90-day LIBOR, which was 3.75% as of September 30, 2022.
(c) Denotes that all or a portion of the loan was indexed to the 180-day LIBOR, which was 4.23% as of September 30, 2022.
(d) Denotes that all or a portion of the loan was indexed to the Prime rate, which was 6.25% as of September 30, 2022.
(e) Denotes that all or a portion of the loan was indexed to the 90-day EURIBOR, which was 1.17% as of September 30, 2022.
(f) Denotes that all or a portion of the loan was indexed to the 180-day EURIBOR, which was 1.81% as of September 30, 2022.
(g) Denotes that all or a portion of the loan was indexed to the Three Month AUD, which was 3.11% as of September 30, 2022.
(h) Denotes that all or a portion of the loan was indexed to the 90-day CDOR, which was 4.20% as of September 30, 2022.
(i) Denotes that all or a portion of the loan was indexed to SONIA, which was 2.19% as of September 30, 2022.
(j) Denotes that all or a portion of the loan was indexed to Daily SOFR, which was 2.98% as of September 30, 2022.
(k) Denotes that all or a portion of the loan was indexed to the 30-day Term SOFR which was 3.04% as of September 30, 2022.
(l) Denotes that all or a portion of the loan was indexed to the 90-day Term SOFR which was 3.59% as of September 30, 2022.
(m) Denotes that all or a portion of the loan was indexed to the 180-day Term SOFR which was 3.99% as of September 30, 2022.
(n) Denotes that all or a portion of the loan was indexed to the Canadian Prime, which was 5.45% as of September 30, 2022.
(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of September 30, 2022.
(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.
(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.
(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(6)The entire commitment was unfunded as of September 30, 2022. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.
(7)Loan was on non-accrual status as of September 30, 2022, meaning that the Company has ceased recognizing interest income on the loan.
(8)The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2022, total non-qualifying assets at fair value represented 11.6% of the Company's total assets calculated in accordance with the 1940 Act.
(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Transactions.
(10)The headquarters of this portfolio company is located in the United Kingdom.
(11)The headquarters of this portfolio company is located in Australia.
(12)The headquarters of this portfolio company is located in Canada.
(13)The headquarters of this portfolio company is located in Luxembourg.
(14) The headquarters of this portfolio company is located in Netherlands.
(15)The headquarters of this portfolio company is located in Israel.
(16)The headquarters of this portfolio company is located in Finland.
(17)The headquarters of this portfolio company is located in Sweden.
(18)The headquarters of this portfolio company is located in Denmark.
(19) Equity investments are non-income producing securities unless otherwise noted.

See Notes to Consolidated Financial Statements.
106

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

(20) Ownership of certain equity investments occurs through a holding company or partnership.
(21) The Company holds an equity investment that is income producing.
(22)Transactions related to investments in non-controlled affiliates for the year ended September 30, 2022 were as follows:
Portfolio Company
Fair value as of September 30, 2021
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of September 30, 2022Interest, dividend and fee income
Abita Brewing Co. LLC$10,050 $413 $(212)$(2,180)$— $8,071 $823 
Benetech, Inc.
2,399 2,821 (2,512)(968)— 1,740 227 
Elite Dental Partners LLC16,952 4,151 (60)(354)— 20,689 1,313 
Paradigm DKD Group, LLC2,627 357 (3,605)(571)1,192 — 2,026 
Rubio's Restaurants, Inc17,559 (44)(4,345)— 13,174 1,379 
Sloan Company, Inc.5,162 1,520 (648)284 — 6,318 127 
Switchfly LLC
6,168 1,321 — 208 — 7,697 603 
Uinta Brewing Company
462 22 (498)1,040 (1,026)— 
Total Non-Controlled Affiliates
$61,379 $10,609 $(7,579)$(6,886)$166 $57,689 $6,504 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(23)Transactions related to investments in controlled affiliates for the year ended September 30, 2022 were as follows:
Portfolio Company
Fair value as of September 30, 2021
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of September 30, 2022Interest, dividend and fee income
MMan Acquisition Co.$18,237 $4,956 $(2,996)$(6,124)$— $14,073 $102 
Total Controlled Affiliates
$18,237 $4,956 $(2,996)$(6,124)$— $14,073 $102 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(24)The rate shown is the annualized seven-day yield as of September 30, 2022.


See Notes to Consolidated Financial Statements.
107

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 1. Organization

Golub Capital BDC, Inc. (“GBDC” and, collectively with its consolidated subsidiaries, the “Company”) is an externally managed, closed-end, non-diversified management investment company. GBDC has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, GBDC has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment strategy is to invest primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies that are, in most cases, sponsored by private equity firms. The Company also selectively invests in second lien and subordinated (a loan that ranks senior only to a borrower’s equity securities and ranks junior to all of such borrower’s other indebtedness in priority of payment) loans of, and warrants and minority equity securities in, U.S. middle-market companies. The Company has entered into the Third Amended and Restated Investment Advisory Agreement dated as of September 16, 2019 (the “Investment Advisory Agreement”) with GC Advisors LLC (the “Investment Adviser”), under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. Under an administration agreement (the “Administration Agreement”) the Company is provided with certain services by an administrator (the “Administrator”), which is currently Golub Capital LLC.

Note 2. Significant Accounting Policies and Recent Accounting Updates

Basis of presentation:  The Company is an investment company as defined in the accounting and reporting guidance under Accounting Standards Codification (“ASC”) Topic 946 — Financial Services  Investment Companies (“ASC Topic 946”).
The accompanying unaudited interim consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as established by the Financial Accounting Standards Board (“FASB”) for the interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”).

Fair value of financial instruments:  The Company applies fair value to all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.
108

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)

Any changes to the valuation methodology are reviewed by management and the Company’s board of directors (the “Board”) to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6. Fair Value Measurements.

Use of estimates:  The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation:  As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated
the results of the Company’s wholly-owned subsidiaries Golub Capital BDC CLO III Depositor LLC (“2018 CLO Depositor”); Golub Capital BDC CLO III LLC (“2018 Issuer”); Golub Capital BDC Holdings, LLC (“BDC Holdings”); GCIC Holdings LLC (“GCIC Holdings”); GCIC CLO II Depositor LLC (“GCIC 2018 CLO Depositor”); GCIC CLO II LLC (“GCIC 2018 Issuer”); GCIC Funding LLC (“GCIC Funding”); prior to March 23, 2022, the date of each of the following entity’s dissolution, Golub Capital BDC CLO 4 Depositor LLC (“2020 CLO Depositor”), GC SBIC V, L.P. (“SBIC V”), Senior Loan Fund LLC and Senior Loan Fund II LLC; prior to its dissolution on September 16, 2022, Golub Capital BDC Funding II LLC (“Funding II”); and prior to September 27, 2022, the date of each of the following entity’s dissolution, GCIC Funding II LLC (“GCIC Funding II”), Golub Capital BDC Funding LLC (“Funding”) and GC SBIC VI, L.P. (“SBIC VI”).

Assets related to transactions that do not meet ASC Topic 860 requirements for accounting sale treatment are reflected in the Company’s Consolidated Statements of Financial Condition as investments. Those assets are owned by special purpose entities, including BDC Holdings, 2018 Issuer, Funding II, GCIC Holdings and the GCIC 2018 Issuer that are consolidated in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of GBDC (or any affiliate of GBDC).

Cash and cash equivalents and foreign currencies: Cash, cash equivalents and foreign currencies are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company deposits its cash in financial institutions and, at times, such balances exceed the Federal Deposit Insurance Corporation insurance limits.

Restricted cash and cash equivalents and restricted foreign currencies:  Restricted cash and cash equivalents and restricted foreign currencies include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash and cash equivalents and restricted foreign currencies are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars. Non-U.S. dollar transactions during the year are valued at the prevailing spot rates on the applicable transaction date and the related assets and liabilities are revalued at the prevailing spot rates as of period-end.

Net assets and fair values are presented based on the applicable foreign exchange rates and fluctuations arising from the translation of assets and liabilities are included with the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Foreign security and currency transactions involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

109

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Forward currency contracts: A forward currency contract is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilized forward currency contracts to economically hedge the currency exposure associated with certain foreign-denominated investments. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying securities the Company owns or intends to acquire but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as unrealized appreciation (depreciation) until the contracts are closed. When the contracts are closed, realized gains (losses) are recorded. Realized gains (losses) and unrealized appreciation (depreciation) on the contracts are included in the Consolidated Statements of Operations. Unrealized appreciation (depreciation) on forward currency contracts is recorded on the Consolidated Statements of Financial Condition by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable.

The primary risks associated with forward currency contracts include failure of the counterparty to meet the terms of the contract and the value of the foreign currency changing unfavorably. These risks can exceed the amounts reflected in the Consolidated Statements of Financial Condition.

Refer to Note 5 for more information regarding the forward currency contracts.

Revenue recognition:

Investments and related investment income:  Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments.

Loan origination fees, original issue discount and market discount or premium are capitalized, and the Company accretes or amortizes such amounts over the life of the loan as interest income. For the three months ended December 31, 2022 and 2021, interest income included $6,028 and $7,735, respectively, of accretion of discounts. For the three months ended December 31, 2022 and 2021, the Company received loan origination fees of $6,624 and $11,212, respectively.

For investments with contractual payment-in-kind (“PIK”) interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, the Company will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. For the three months ended December 31, 2022 and 2021, the Company capitalized PIK interest of $7,777 and $3,473, respectively, into the principal balance of certain debt investments.

In addition, the Company generates revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees, administrative agent fees, and prepayment premiums on loans. The Company records these fees as fee income when earned. All other income is recorded into income when earned.
For the three months ended December 31, 2022 and 2021, fee income included $79 and $692, respectively, of prepayment premiums, which fees are non-recurring.

For the three months ended December 31, 2022 and 2021, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $113,533 and $79,990, respectively.

Dividend income on equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. The Company has certain preferred equity securities in the portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. For the three months ended December 31, 2022 and 2021, the Company capitalized PIK and non-cash dividends of $3,449 and $0, respectively, into cost basis of certain preferred equity investments. For the three months ended December 31, 2022 and 2021, the Company received no cash payments of accrued and capitalized preferred dividends in cash.

Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from equity investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital.
110

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Generally, the Company will not record distributions from equity investments as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the entity prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the amortized cost basis of the investment.

For the three months ended December 31, 2022 and 2021, the Company recorded dividend income recieved in cash of $684 and $317, respectively, and return of capital cash distributions of $0 and $130, respectively.

Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments and foreign currency translation in the Consolidated Statements of Operations.

Non-accrual loans: A loan can be left on accrual status during the period the Company is pursuing repayment of the loan. Management reviews all loans that become 90 days or more past due on principal and interest, or when there is reasonable doubt that principal or interest will be collected, for possible placement on non-accrual status. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans are recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, payments are likely to remain current. The total fair value of non-accrual loans was $92,224 and $65,125 as of December 31, 2022 and September 30, 2022, respectively.

Purchase accounting: On September 16, 2019, the Company completed its acquisition of Golub Capital Investment Corporation (“GCIC”), a Maryland corporation, pursuant to that certain Agreement and Plan of Merger (as amended, the “Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, with GCIC as the surviving company (the “Initial Merger”), and, immediately following the Initial Merger, GCIC was then merged with and into the Company, with the Company as the surviving company (the Initial Merger and the subsequent merger, collectively, the “Merger”). The Merger was accounted for under the asset acquisition method of accounting in accordance with ASC 805 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “purchase accounting.” Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets (for example cash) and does not give rise to goodwill. To the extent that the consideration paid to GCIC’s stockholders exceeded the relative fair values of the net identifiable assets of GCIC acquired other than “non-qualifying” assets, any such premium paid by the Company was further allocated to the cost of the GCIC assets acquired by the Company pro-rata to their relative fair value, other than “non-qualifying” assets. As GCIC did not have any “qualifying” assets at the time of acquisition, the premium was allocated to “non-qualifying” assets, which are GCIC’s investments in loans and equity securities, including its investment in GCIC SLF. Immediately following the acquisition of GCIC, the Company recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on the Company's Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income, with a corresponding reversal of the unrealized depreciation on the loans acquired from GCIC through their ultimate disposition. Amortization expense of purchase premium for the three months ended December 31, 2022 and 2021 was $2,135 and $7,095, respectively.
111

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, the Company will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired from GCIC.

Income taxes:  The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends for U.S. federal income tax purposes to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.

Depending on the level of taxable income earned in a tax year, the Company can determine to retain taxable income in excess of current year dividend distributions and distribute such taxable income in the next tax year. The Company may then be required to incur a 4% excise tax on such income. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended December 31, 2022 and 2021, $2,200 and $0, respectively, was recorded for U.S. federal excise tax.

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense or tax benefit in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material unrecognized tax benefits or unrecognized tax liabilities related to uncertain income tax positions through December 31, 2022. The Company's tax returns for the 2019 through 2021 tax years remain subject to examination by U.S. federal and most state tax authorities.

Certain of the Company's consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies in the Consolidated Statements of Operations.

Dividends and distributions:  Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company can retain such capital gains for investment in its discretion.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who participate in the DRIP will have their cash distribution reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares under the guidelines of the DRIP if the Company’s shares are trading at a premium to net asset value. The Company can purchase shares in the open market in connection with the obligations under the plan, and in particular, if the Company’s shares are trading at a significant discount to net asset value (“NAV”) and the Company is otherwise permitted under applicable law to purchase such shares, the Company intends to purchase shares in the open market in connection with any obligations under the DRIP.


112

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
In the event the market price per share of the Company’s common stock on the date of a distribution exceeds the most recently computed NAV per share of the common stock, the Company will issue shares of common stock to participants in the DRIP at the greater of the most recently computed NAV per share of common stock or 95% of the current market price per share of common stock (or such lesser discount to the current market price per share that still exceeds the most recently computed NAV per share of common stock).

Share repurchase plan: The Company has a share repurchase program (the “Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board most recently reapproved the Program in August 2022 and the Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. The Program permits repurchases up to $150,000 of the Company's common stock. The Company did not make any repurchases of its common stock during the three months ended December 31, 2022 and 2021.

Equity Distribution Agreement: On May 28, 2021, the Company entered into an equity distribution agreement (the “Equity Distribution Agreement”), by and among the Company, the Investment Adviser, Golub Capital LLC and SMBC Nikko Securities America, Inc. (the “Placement Agent”), in connection with the sale by the Company of shares of its common stock, having an aggregate offering price of up to $250,000, in an “at the market offering,” in amounts and at times to be determined by the Company. Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the Company’s common stock. The Equity Distribution Agreement provides that the Company may offer and sell shares from time to time through the Placement Agent, or to it. Sales of the shares, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of the Equity Distribution Agreement, the Placement Agent will receive a commission from the Company of up to 1.25% of the gross sales price of any shares sold through the Placement Agent under the Equity Distribution Agreement. Offering costs for the Equity Distribution Agreement are charged against the proceeds from equity offerings when proceeds are received. During the three months ended December 31, 2022 and 2021, the Company did not issue any shares of common stock under the Equity Distribution Agreement.

Deferred debt issuance costs: Deferred debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of December 31, 2022 and September 30, 2022, the Company had deferred debt issuance costs of $15,641 and $17,211, respectively. These amounts are amortized and included in interest expense in the Consolidated Statements of Operations over the estimated average life of the borrowings. Amortization expense for deferred debt issuance costs for the three months ended December 31, 2022 and 2021 was $1,748 and $1,667, respectively.

Deferred offering costs: Deferred offering costs consist of fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of equity offerings. Deferred offering costs are charged against the proceeds from equity offerings when received. These amounts are included in other assets on the Consolidated Statements of Financial Condition.

Note 3. Related Party Transactions

Investment Advisory Agreement: Under the Investment Advisory Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, GBDC. The Board most recently reapproved the Investment Advisory Agreement in May 2022. The Investment Adviser is a registered investment adviser with the the SEC. The Investment Adviser receives fees for providing services, consisting of two components, a base management fee and an Incentive Fee (as defined below).

The base management fee is calculated at an annual rate equal to 1.375% of the fair value of the average adjusted gross assets of the Company at the end of the two most recently completed calendar quarters (including assets purchased with borrowed funds and securitization-related assets, leverage, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian but adjusted to exclude cash and cash equivalents so that investors do not pay the base management fee on such assets) and is payable quarterly in arrears.
113

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Additionally, the Investment Adviser voluntarily excludes any assets funded with secured borrowing proceeds from the base management fee calculation. The base management fee is adjusted, based on the actual number of days elapsed relative to the total number of days in such calendar quarter, for any share issuances or repurchases during such calendar quarter. For purposes of the Investment Advisory Agreement, cash equivalents mean U.S. government securities and commercial paper instruments maturing within 270 days of purchase (which is different than the GAAP definition, which defines cash equivalents as U.S. government securities and commercial paper instruments maturing within 90 days of purchase). To the extent that the Investment Adviser or any of its affiliates provides investment advisory, collateral management or other similar services to a subsidiary of the Company, the base management fee will be reduced by an amount equal to the product of (1) the total fees paid to the Investment Adviser by such subsidiary for such services and (2) the percentage of such subsidiary’s total equity, including membership interests and any class of notes not exclusively held by one or more third parties, that is owned, directly or indirectly, by the Company.

The Investment Adviser serves as collateral manager under the 2018 Collateral Management Agreement (as defined in Note 7) and the GCIC 2018 Collateral Management Agreement (as defined in Note 7). Fees payable to the Investment Adviser for providing these services are offset against the base management fee payable by the Company under the Investment Advisory Agreement.

The Company has structured the calculation of the Incentive Fee to include a fee limitation such that an Incentive Fee for any quarter can only be paid to the Investment Adviser if, after such payment, the cumulative Incentive Fees paid to the Investment Adviser, calculated on a per share basis, since April 13, 2010, the effective date of the Company’s election to become a BDC, would be less than or equal to 20.0% of the Company’s Cumulative Pre-Incentive Fee Net Income (as defined below).

The Company accomplishes this limitation by subjecting each quarterly Incentive Fee payable under the Income and Capital Gain Incentive Fee Calculation (as defined below) to a cap (the “Incentive Fee Cap”). Under the Investment Advisory Agreement, the Incentive Fee Cap in any quarter is equal to the difference between (a) 20.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any quarter, no Incentive Fee would be payable in that quarter. If, for any relevant period, the Incentive Fee Cap calculation results in the Company paying less than the amount of the Incentive Fee calculated above, then the difference between the Incentive Fee and the Incentive Fee Cap will not be paid by GBDC and will not be received by the Investment Adviser as an Incentive Fee either at the end of such relevant period or at the end of any future period. “Cumulative Pre-Incentive Fee Net Income Per Share” equals the sum of “Pre-Incentive Fee Net Income Per Share” (as defined below) for each quarterly period since April 13, 2010. “Pre-Incentive Fee Net Income Per Share” equals the sum of (i) Pre-Incentive Fee Net Investment Income (as defined below) and (ii) Adjusted Capital Returns for the applicable period, divided by (b) the weighted average number of shares of GBDC common stock outstanding during such period. “Adjusted Capital Returns” for any period is the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share since April 13, 2010. “Incentive Fees Paid Per Share” for any period is equal to the Incentive Fees accrued and/or payable to the Company for such period, divided by the weighted average number of shares of common stock of GBDC during such period.

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Administration Agreement, any expenses of securitizations and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Company has not yet received in cash.
114

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)

Incentive Fees are calculated and payable quarterly in arrears (or, upon termination of the Investment Advisory Agreement, as of the termination date).

The income and capital gains incentive fee calculation (the “Income and Capital Gain Incentive Fee Calculation”) has two parts, the income component (the “Income Incentive Fee”) and the capital gains component (the “Capital Gain Incentive Fee” and, together with the Income Incentive Fee, the “Incentive Fee”). The Income Incentive Fee is calculated quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter.

For the three months ended December 31, 2022 and 2021, the Income Incentive Fee incurred was $16,011 and $2,929, respectively.

The Investment Advisory Agreement excludes the impact of purchase accounting resulting from a merger, including the Merger, from the calculation of income subject to the Income Incentive Fee and the calculation of the Incentive Fee Cap. As a result, under the Investment Advisory Agreement, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or discount to interest income solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger, such as the premium to net asset value paid for the shares of GCIC common stock in the Merger. Because of the structure of the Income Incentive Fee, it is possible that an Incentive Fee is calculated under this formula with respect to a period in which the Company has incurred a loss. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the hurdle rate (as defined below) for a calendar quarter, the Income Incentive Fee will result in a positive value and an Incentive Fee will be paid even if the Company has incurred a loss in such period due to realized and/or unrealized capital losses unless the payment of such Incentive Fee would cause the Company to pay Incentive Fees on a cumulative basis that exceed the Incentive Fee Cap.
Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any Incentive Fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.0% quarterly. If market interest rates rise, it is possible that the Company will be able to invest funds in debt instruments that provide for a higher return, which would increase Pre-Incentive Fee Net Investment Income and make it easier for the Investment Adviser to surpass the fixed hurdle rate and receive an Incentive Fee based on such net investment income.
The Company’s Pre-Incentive Fee Net Investment Income used to calculate this part of the Incentive Fee is also included in the amount of the Company’s total assets (excluding cash and cash equivalents but including assets purchased with borrowed funds and securitization-related assets, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian) used to calculate the 1.375% base management fee annual rate.
The Company calculates the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;
100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than 2.5%) is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 20.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply if the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter; and
20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter.

115

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The Capital Gain Incentive Fee equals (a) 20.0% of the Company’s Capital Gain Incentive Fee Base (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), which commenced with the calendar year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. The Company’s “Capital Gain Incentive Fee Base” equals (1) the sum of (A) realized capital gains, if any, on a cumulative positive basis from the date the Company elected to become a BDC through the end of each calendar year, (B) all realized capital losses on a cumulative basis and (C) all unrealized capital depreciation on a cumulative basis less (2) all unamortized deferred debt issuance costs, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.
The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.
The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

Realized capital gains and losses include gains and losses on investments, foreign currencies, including gains and losses on borrowings in foreign currencies, derivative contracts and any income tax related to cumulative aggregate realized gains and losses. In accordance with GAAP, the Company also is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement, as applicable. If the Capital Gain Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a period, then GAAP requires the Company to accrue a capital gain incentive fee equal to 20% of such amount, less the aggregate amount of the actual Capital Gain Incentive Fees paid and capital gain incentive fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period results in additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the three months ended December 31, 2022, the Company did not accrue a capital gain incentive fee. For the three months ended December 31, 2021, the Company accured a capital gain incentive fee of $452. Changes in the accrual for the capital gain incentive fee are included in incentive fee in the Consolidated Statements of Operations. As of both December 31, 2022 and September 30, 2022, there was no cumulative accrual of capital gain incentive fees under GAAP included in management and incentive fees payable on the Consolidated Statements of Financial Condition.

As of December 31, 2022 and September 30, 2022, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement as described above. Any payment due for a Capital Gain Incentive Fee under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year.

Administration Agreement:  Under the Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, provides the Company with clerical, bookkeeping and record keeping services at such facilities and provides the Company with other administrative services as the Administrator, subject to review by the Board, determines necessary to conduct the Company’s day-to-day operations. The Company reimburses the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, fees and expenses associated with performing compliance functions and the Company's allocable portion of the cost of its chief financial officer and chief compliance officer and their respective staffs. The Board reviews such expenses to determine that these expenses, including any allocation of expenses among the Company and other entities for which the Administrator provides similar services, are reasonable and comparable to administrative services charged by unaffiliated third party asset managers. Under the Administration Agreement, the Administrator
116

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
also provides, on the Company’s behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance and will be paid an additional amount based on the cost of the services provided, which amount shall not exceed the amount the Company receives from such portfolio companies.

Included in accounts payable and other liabilities is $2,174 and $1,976 as of December 31, 2022 and September 30, 2022, respectively, for accrued allocated shared services under the Administration Agreement.

Other related party transactions:  The Administrator pays for certain unaffiliated third-party expenses incurred by the Company. Such expenses include postage, printing, office supplies, rating agency fees and professional fees. These expenses are not marked-up and represent the same amount the Company would have paid had the Company paid the expenses directly. These expenses are subsequently reimbursed in cash.

Total expenses reimbursed to the Administrator during the three months ended December 31, 2022 and 2021 were $2,050 and $2,521, respectively.

As of December 31, 2022 and September 30, 2022, included in accounts payable and other liabilities were $1,166 and $2,049, respectively, for expenses paid on behalf of the Company by the Administrator.

The Company is party to an unsecured revolving credit facility with the Investment Adviser (as amended, the “Adviser Revolver”) which, as of December 31, 2022 and September 30, 2022 permits the Company to borrow a maximum of $100,000 and expires on June 15, 2025. Refer to Note 7. Borrowings for discussion of the Adviser Revolver.


117

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 4. Investments

Investments as of December 31, 2022 and September 30, 2022 consisted of the following:
As of December 31, 2022As of September 30, 2022
  PrincipalAmortized
Cost
Fair
Value
PrincipalAmortized
Cost
Fair
Value
Senior secured$535,711 $525,569 $491,529 $519,188 $518,216 $472,873 
One stop4,823,845 4,781,125 4,658,030 4,801,600 4,786,118 4,668,609 
Second lien27,380 29,364 24,120 25,801 29,337 23,240 
Subordinated debt4,082 4,028 4,003 3,869 3,814 3,815 
EquityN/A243,329 274,264 N/A232,119 277,819 
Total$5,391,018 $5,583,415 $5,451,946 $5,350,458 $5,569,604 $5,446,356 


118

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables show the portfolio composition by geographic region at amortized cost and fair value as a percentage of total investments in portfolio companies. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which is not always indicative of the primary source of the portfolio company’s business.
As of December 31, 2022As of September 30, 2022
Amortized Cost:        
United States        
Mid-Atlantic$918,281 16.5 %$872,311 15.7 %
Midwest1,051,934 18.8 1,043,468 18.7 
West905,620 16.2 985,463 17.7 
Southeast1,118,410 20.0 1,084,332 19.5 
Southwest471,355 8.4 461,627 8.3 
Northeast506,037 9.1 491,675 8.8 
Canada182,786 3.3 212,701 3.8 
United Kingdom271,674 4.9 263,815 4.7 
Australia17,145 0.3 17,177 0.3 
Luxembourg28,290 0.5 25,476 0.5 
Netherlands61,355 1.1 61,319 1.1 
Finland30,404 0.5 30,386 0.5 
Sweden16,479 0.3 16,213 0.3 
Israel508 0.0 *508 0.0 *
Denmark3,137 0.1 3,133 0.1 
Total$5,583,415 100.0 %$5,569,604 100.0 %
Fair Value:        
United States        
Mid-Atlantic$882,855 16.2 %$843,796 15.5 %
Midwest1,028,680 18.9 1,024,529 18.8 
West892,680 16.4 980,751 18.0 
Southeast1,107,710 20.3 1,082,651 20.0 
Southwest466,422 8.6 459,971 8.4 
Northeast495,825 9.1 479,291 8.8 
Canada178,357 3.3 207,537 3.8 
United Kingdom246,724 4.4 225,308 4.1 
Australia16,658 0.3 16,248 0.3 
Luxembourg27,108 0.5 23,978 0.4 
Netherlands 55,556 1.0 53,140 1.0 
Finland32,556 0.6 29,813 0.5 
Sweden17,077 0.3 15,709 0.3 
Israel529 0.0 *508 0.0 *
Denmark3,209 0.1 3,126 0.1 
Total$5,451,946 100.0 %$5,446,356 100.0 %
* Represents an amount less than 0.1%
119

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The industry compositions of the portfolio at amortized cost and fair value as of December 31, 2022 and September 30, 2022 were as follows:
As of December 31, 2022As of September 30, 2022
Amortized Cost:        
Aerospace and Defense$71,745 1.3 %$65,825 1.2 %
Airlines960 0.0 *961 0.0 *
Auto Components41,595 0.8 41,487 0.7 
Automobiles269,958 4.8 262,821 4.7 
Beverages59,961 1.1 59,650 1.1 
Biotechnology1,769 0.0 *1,769 0.0 *
Building Products17,755 0.3 17,764 0.3 
Chemicals87,633 1.6 87,657 1.6 
Commercial Services and Supplies163,194 2.9 137,435 2.5 
Communications Equipment11,423 0.2 11,414 0.2 
Containers and Packaging45,467 0.8 44,094 0.8 
Distributors5,973 0.1 5,942 0.1 
Diversified Consumer Services254,789 4.6 241,453 4.3 
Diversified Financial Services39,131 0.7 27,160 0.5 
Diversified Telecommunication Services1,607 0.0 *1,609 0.0 *
Electronic Equipment, Instruments and Components24,482 0.5 137,087 2.5 
Energy Equipment and Services4,762 0.1 4,700 0.1 
Food and Staples Retailing68,396 1.2 83,134 1.5 
Food Products135,855 2.4 135,841 2.4 
Healthcare Equipment and Supplies144,566 2.6 141,925 2.5 
Healthcare Providers and Services498,770 8.9 492,321 8.8 
Health Care Technology211,260 3.8 197,946 3.6 
Hotels, Restaurants and Leisure136,361 2.5 132,351 2.4 
Household Durables8,881 0.2 8,897 0.2 
Household Products5,455 0.1 5,473 0.1 
Industrial Conglomerates32,256 0.6 31,560 0.6 
Insurance235,106 4.2 232,074 4.2 
Internet and Catalog Retail67,973 1.2 61,193 1.1 
IT Services265,631 4.8 264,343 4.8 
Leisure Products11,792 0.2 11,797 0.2 
Life Sciences Tools & Services72,343 1.3 50,125 0.9 
Machinery34,509 0.6 34,594 0.6 
Marine18,783 0.4 18,813 0.3 
Media6,384 0.1 6,396 0.1 
Multiline Retail45,095 0.8 45,090 0.8 
Oil, Gas and Consumable Fuels91,986 1.6 92,234 1.7 
Paper and Forest Products10,556 0.2 10,579 0.2 
Personal Products36,552 0.7 36,654 0.7 
Pharmaceuticals162,836 2.9 154,608 2.8 
Professional Services119,317 2.1 116,650 2.1 
Real Estate Management and Development123,569 2.2 123,697 2.2 
Road and Rail35,690 0.6 35,801 0.6 
Software1,454,146 26.0 1,410,563 25.3 
Specialty Retail322,110 5.8 365,734 6.6 
Technology Hardware, Storage and Peripherals23,548 0.4 23,269 0.4 
Textiles, Apparel and Luxury Goods44,988 0.8 44,882 0.8 
Trading Companies and Distributors38,600 0.7 34,410 0.6 
Water Utilities17,897 0.3 17,822 0.3 
Total$5,583,415 100.0 %$5,569,604 100.0 %
* Represents an amount less than 0.1%.
120

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
As of December 31, 2022As of September 30, 2022
Fair Value:        
Aerospace and Defense$72,189 1.3 %$64,365 1.2 %
Airlines924 0.0 *926 0.0 *
Auto Components40,605 0.8 41,026 0.8 
Automobiles265,492 4.9 260,506 4.8 
Beverages56,389 1.0 57,804 1.1 
Biotechnology1,220 0.0 *1,536 0.0 *
Building Products17,628 0.3 17,770 0.3 
Chemicals81,542 1.5 79,461 1.5 
Commercial Services and Supplies163,600 3.0 135,584 2.5 
Communications Equipment11,142 0.2 11,162 0.2 
Containers and Packaging45,165 0.8 44,198 0.8 
Distributors6,030 0.1 5,941 0.1 
Diversified Consumer Services252,691 4.6 236,896 4.3 
Diversified Financial Services38,496 0.7 26,928 0.5 
Diversified Telecommunications Services1,624 0.0 *1,628 0.0 *
Electronic Equipment, Instruments and Components24,395 0.5 138,011 2.5 
Energy Equipment and Services1,852 0.0 *1,740 0.0 *
Food and Staples Retailing67,138 1.2 84,744 1.6 
Food Products135,295 2.5 136,802 2.5 
Healthcare Equipment and Supplies133,860 2.5 131,962 2.4 
Healthcare Providers and Services447,779 8.2 444,736 8.2 
Health Care Technology212,635 3.9 200,658 3.7 
Hotels, Restaurants and Leisure137,293 2.5 134,159 2.5 
Household Durables9,541 0.2 9,275 0.2 
Household Products5,196 0.1 5,265 0.1 
Industrial Conglomerates31,732 0.6 30,407 0.6 
Insurance230,658 4.2 226,158 4.2 
Internet and Catalog Retail65,384 1.2 61,299 1.1 
IT Services254,093 4.7 249,240 4.6 
Leisure Products13,475 0.3 13,478 0.2 
Life Sciences Tools & Services71,285 1.3 49,478 0.9 
Machinery32,988 0.6 31,750 0.6 
Marine18,164 0.4 18,399 0.3 
Media6,291 0.1 6,503 0.1 
Multiline Retail45,138 0.8 45,138 0.8 
Oil, Gas and Consumable Fuels90,539 1.7 90,054 1.7 
Paper and Forest Products10,363 0.2 10,640 0.2 
Personal Products34,531 0.6 33,869 0.6 
Pharmaceuticals157,711 2.9 150,263 2.8 
Professional Services118,270 2.2 116,622 2.1 
Real Estate Management and Development120,414 2.2 119,120 2.2 
Road and Rail35,367 0.6 35,742 0.7 
Software1,444,707 26.5 1,401,424 25.7 
Specialty Retail319,220 5.9 367,521 6.7 
Technology Hardware, Storage and Peripherals23,101 0.4 22,852 0.4 
Textiles, Apparel and Luxury Goods43,902 0.8 42,302 0.8 
Trading Companies and Distributors37,753 0.7 33,597 0.6 
Water Utilities17,139 0.3 17,417 0.3 
Total$5,451,946 100.0 %$5,446,356 100.0 %
* Represents an amount less than 0.1%.


121

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 5. Forward Currency Contracts

The Company enters into forward currency contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies.

The outstanding forward currency contracts as of December 31, 2022 and September 30, 2022 were as follows:
As of December 31, 2022
CounterpartyCurrency to be soldCurrency to be purchasedSettlement dateUnrealized appreciation ($)Unrealized depreciation ($)
Macquarie Bank Limited£8,925 GBP$11,219 USD2/28/2023$432 $— 
Macquarie Bank Limited£3,780 GBP$4,804 USD3/27/2023232 — 
Macquarie Bank Limited£2,228 GBP$2,903 USD4/28/2023205 — 
Macquarie Bank Limited13,960 EUR$16,735 USD4/28/20231,651 — 
Macquarie Bank Limited6,760 EUR$8,044 USD4/28/2023740 — 
Macquarie Bank Limited£10,058 GBP$12,706 USD7/17/2023507 — 
Macquarie Bank Limited$15,600 CAD$12,236 USD8/27/2024597 — 
Macquarie Bank Limited$30,000 CAD$23,399 USD8/27/20241,026 — 
Macquarie Bank Limited£25,000 GBP$34,298 USD8/27/20243,700 — 
Macquarie Bank Limited$22,600 CAD$17,739 USD8/30/2024876 — 
Macquarie Bank Limited£20,550 GBP$28,297 USD9/3/20243,138 — 
Macquarie Bank Limited26,000 EUR$31,803 USD2/27/20252,801 — 
Macquarie Bank Limited£13,945 GBP$19,149 USD3/31/20252,078 — 
Macquarie Bank Limited$7,000 CAD$5,386 USD7/18/2025152 — 
Macquarie Bank Limited10,100 EUR$10,918 USD7/21/2025— (250)
$18,135 $(250)
As of September 30, 2022
CounterpartyCurrency to be soldCurrency to be purchasedSettlement dateUnrealized appreciation ($)Unrealized depreciation ($)
Macquarie Bank Limited£8,925 GBP$11,219 USD2/28/2023$1,226 $— 
Macquarie Bank Limited£3,780 GBP$4,804 USD3/27/2023572 — 
Macquarie Bank Limited£2,228 GBP$2,903 USD4/28/2023408 — 
Macquarie Bank Limited13,960 EUR$16,735 USD4/28/20232,778 — 
Macquarie Bank Limited6,760 EUR$8,044 USD4/28/20231,287 — 
Macquarie Bank Limited£10,058 GBP$12,706 USD7/17/20231,459 — 
Macquarie Bank Limited$18,425 CAD$13,783 USD10/30/2023372 — 
Macquarie Bank Limited$25,000 CAD$19,609 USD08/27/20241,267 — 
Macquarie Bank Limited$30,000 CAD$23,399 USD8/27/20241,399 — 
Macquarie Bank Limited£25,000 GBP$34,298 USD8/27/20246,285 — 
Macquarie Bank Limited$22,600 CAD$17,739 USD8/30/20241,156 — 
Macquarie Bank Limited£20,550 GBP$28,297 USD9/3/20245,265 — 
Macquarie Bank Limited26,000 EUR$31,803 USD2/27/20254,637 — 
Macquarie Bank Limited£13,945 GBP$19,149 USD3/31/20253,538 — 
Macquarie Bank Limited$7,000 CAD$5,386 USD7/18/2025236 — 
Macquarie Bank Limited10,100 EUR$10,918 USD7/21/2025448 — 
$32,333 $— 

122

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company has entered into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) with its derivative counterparty, Macquarie Bank Limited (“Macquarie”). The ISDA Master Agreement is a bilateral agreement between the Company and Macquarie that governs over the counter (“OTC”) derivatives, including forward currency contracts, and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from Macquarie, if any, is included in the Consolidated Statements of Financial Condition as cash collateral held at broker for forward currency contracts or cash collateral received from broker for forward currency contracts. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties.

The following table is intended to provide additional information about the effect of the forward currency contracts on the financial statements of the Company including: the fair value of derivatives by risk category, the location of those fair values on the Consolidated Statements of Financial Condition, and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Company as of December 31, 2022 and September 30, 2022.

As of December 31, 2022
CounterpartyRisk exposure categoryUnrealized appreciation on forward currency contracts Unrealized depreciation on forward currency contracts Net amounts presented in the Consolidated Statement of Financial Condition
Collateral (Received) Pledged (1)
Net Amount (2)
Macquarie Bank LimitedForeign exchange$18,135 $(250)$17,885 $— $17,885 

As of September 30, 2022
CounterpartyRisk exposure categoryUnrealized appreciation on forward currency contracts Unrealized depreciation on forward currency contracts Net amounts presented in the Consolidated Statement of Financial Condition
Collateral (Received) Pledged (1)
Net Amount (2)
Macquarie Bank LimitedForeign exchange$32,333 $— $32,333 $— $32,333 

(1) The actual collateral pledged may be more than the amount shown due to over collateralization.
(2)Represents the net amount due from/(to) counterparties in the event of default.
The impact of derivative transactions for the three months ended December 31, 2022 and 2021 on the Consolidated Statements of Operations, including realized and unrealized gains (losses) is summarized in the table below:

Realized gain (loss) on forward currency contracts recognized in income
Risk exposure categoryThree months ended December 31,
20222021
Foreign exchange $463 $— 
Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income
Risk exposure categoryThree months ended December 31,
20222021
Foreign exchange $(14,448)$281 

123

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following table is a summary of the average outstanding daily volume for forward currency contracts for the three months ended December 31, 2022 and 2021:

Average U.S. Dollar notional outstandingThree months ended December 31,
20222021
Forward currency contracts$260,333 $260,211 

Exclusion of the Investment Adviser from Commodity Pool Operator Definition

Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company may cause the Investment Adviser to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related Commodity Futures Trading Commission (the “CFTC”) regulations. The Investment Adviser has claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company and, therefore, is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.

Note 6. Fair Value Measurements

The Company follows ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. The Company’s fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1:     Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2:     Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three months ended December 31, 2022 and 2021. The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.


124

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of the Company’s valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of both December 31, 2022 and September 30, 2022, with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, the Company takes into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that affect the price at which similar investments are made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”). A portfolio company’s EBITDA can include pro forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Company bases its valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that the Company and others may be willing to pay. Ask prices represent the lowest price that the Company and others may be willing to accept. The Company generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that are ultimately received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

125

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables present fair value measurements of the Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of December 31, 2022 and September 30, 2022:
As of December 31, 2022Fair Value Measurements Using
DescriptionLevel 1Level 2Level 3Total
Assets, at fair value:        
Debt investments(1)
$— $— $5,177,682 $5,177,682 
Equity investments(1)
— — 274,264 274,264 
Money market funds(1)(2)
51,513 — — 51,513 
Forward currency contracts— 18,135 — 18,135 
Total assets, at fair value:$51,513 $18,135 $5,451,946 $5,521,594 
Liabilities at fair value:
Forward currency contracts $— $(250)$— $(250)
Total liabilities, at fair value:$— $(250)$— $(250)
As of September 30, 2022Fair Value Measurements Using
DescriptionLevel 1Level 2Level 3Total
Assets, at fair value:        
Debt investments(1)
$— $— $5,168,537 $5,168,537 
Equity investments(1)
— — 277,819 277,819 
Money market funds(1)(2)
37,208 — — 37,208 
Forward currency contracts— 32,333 — 32,333 
Total assets, at fair value:$37,208 $32,333 $5,446,356 $5,515,897 
(1)Refer to the Consolidated Schedules of Investments for further details.
(2)Included in cash and cash equivalents and restricted cash and cash equivalents on the Consolidated Statements of Financial Condition.
The net change in unrealized appreciation (depreciation) for the three months ended December 31, 2022 and 2021 reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of December 31, 2022 and 2021 was $(13,420) and $14,260, respectively.
















126

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables present the changes in investments measured at fair value using Level 3 inputs for the three months ended December 31, 2022 and 2021:
For the three months ended December 31, 2022
  Debt
Investments
Equity
Investments
Total
Investments
Fair value, beginning of period$5,168,537 $277,819 $5,446,356 
Net change in unrealized appreciation (depreciation) on investments(26,226)(14,845)(41,071)
Net translation of investments in foreign currencies32,770 80 32,850 
Realized gain (loss) on investments(834)3,609 2,775 
Fundings of (proceeds from) revolving loans, net868 — 868 
Fundings of investments237,616 11,266 248,882 
PIK interest and non-cash dividends7,777 3,449 11,226 
Proceeds from principal payments and sales of portfolio investments(246,719)(7,114)(253,833)
Accretion of discounts and amortization of premiums3,893 — 3,893 
Fair value, end of period$5,177,682 $274,264 $5,451,946 

For the three months ended December 31, 2021
  Debt
Investments
Equity
Investments
Total
Investments
Fair value, beginning of period$4,709,148 $185,230 $4,894,378 
Net change in unrealized appreciation (depreciation) on investments3,973 1,059 5,032 
Net translation of investments in foreign currencies(1,071)(1,065)
Realized gain (loss) on investments(313)14,886 14,573 
Funding of (proceeds from) revolving loans, net336 — 336 
Fundings of investments821,550 69,382 890,932 
PIK interest3,473 — 3,473 
Proceeds from principal payments and sales of portfolio investments(637,723)(24,037)(661,760)
Accretion of discounts and amortization of premiums640 — 640 
Fair value, end of period$4,900,013 $246,526 $5,146,539 


127

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of December 31, 2022 and September 30, 2022.
    
Quantitative information about Level 3 Fair Value Measurements
Fair value as of December 31, 2022Valuation TechniquesUnobservable Input
Range (Weighted Average) (1)
Assets:        
Senior secured loans(2)
$491,301 Market rate approachMarket interest rate
8.0% - 25.5% (11.0%)
    Market comparable companiesEBITDA multiples
6.5x - 26.0x (14.6x)
228 Collateral analysisRecovery rateN/A
One stop loans(3)(4)
$4,658,030 Market rate approachMarket interest rate
7.0% - 22.3% (10.7%)
  Market comparable companiesEBITDA multiples
4.5x - 33.4x (16.2x)
      Revenue multiples
2.0x - 20.0x (8.2x)
Subordinated debt and second lien loans$28,123 Market rate approachMarket interest rate
9.8% - 15.2% (13.9%)
    Market comparable companiesEBITDA multiples
6.5x - 22.0x (20.7x)
Equity(5)
$274,264 Market comparable companiesEBITDA multiples
4.5x - 37.0x (16.7x)
      Revenue multiples
2.0x - 20.0x (11.2x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)$28,709 of loans at fair value were valued using the market comparable companies approach only.
(3)$103,741 of loans at fair value were valued using the market comparable companies approach only.
(4)The Company valued $3,972,006 and $686,024 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.
(5)The Company valued $234,992 and $39,272 of equity investments using EBITDA and revenue multiples, respectively.
128

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Quantitative information about Level 3 Fair Value Measurements
Fair value as of September 30, 2022Valuation TechniquesUnobservable Input
Range
(Weighted Average)(1)
Assets:        
Senior secured loans(2)
$472,873 Market rate approachMarket interest rate
6.8% - 20.0% (9.6%)
    Market comparable companiesEBITDA multiples
6.5x - 26.2x (14.7x)
— Collateral analysisRecovery rateN/A
One stop loans(3)(4)
$4,668,609 Market rate approachMarket interest rate
7.0% - 17.3% (9.6%)
  Market comparable companiesEBITDA multiples
4.5x - 37.3x (16.4x)
      Revenue multiples
2.0x - 22.0x (8.3x)
Subordinated debt and second lien loans(5)
$27,055 Market rate approachMarket interest rate
9.8% - 13.8% (12.2%)
    Market comparable companiesEBITDA multiples
6.5x - 23.0x (21.0x)
Equity(5)
$277,819 Market comparable companiesEBITDA multiples
4.5x - 38.0x (18.0x)
      Revenue multiples
2.0x - 24.4x (12.6x)
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)$25,661 of loans at fair value were valued using the market comparable companies approach only.
(3)$60,948 of loans at fair value were valued using the market comparable companies approach only.
(4)The Company valued $4,009,492 and $659,117 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.
(5)The Company valued $237,257 and $40,562 of equity investments using EBITDA and revenue multiples, respectively.

The above tables are not intended to be all-inclusive but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.
The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity investments are EBITDA multiples, revenue multiples and market interest rates. The Company uses EBITDA multiples and, to a lesser extent, revenue multiples on its debt and equity investments to determine any credit gains or losses. Increases or decreases in either of these inputs in isolation would have resulted in a significantly lower or higher fair value measurement. The Company uses market interest rates for loans to determine if the effective yield on a loan is commensurate with the market yields for that type of loan. If a loan’s effective yield was significantly less than the market yield for a similar loan with a similar credit profile, then the resulting fair value of the loan may have been lower.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity. The fair value of the Company's 2024 Notes, 2026 Notes and 2027 Notes (as defined in Note 7. Borrowings) is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of the Company’s remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

129

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following are the carrying values and fair values of the Company’s debt as of December 31, 2022 and September 30, 2022.
As of December 31, 2022As of September 30, 2022
  Carrying ValueFair ValueCarrying ValueFair Value
Debt$3,100,057 $2,921,520 $3,093,603 $2,902,210 

Note 7. Borrowings

In accordance with the 1940 Act, with certain limited exceptions, prior to February 6, 2019, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. On February 5, 2019, the Company’s stockholders voted to approve the asset coverage requirement decrease to 150% from 200% in accordance with Section 61(a)(2) of the 1940 Act. Effective February 6, 2019, the reduced asset coverage requirement permits the Company to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. As of December 31, 2022, the Company’s asset coverage for borrowed amounts was 180.4%.

Debt Securitizations: On November 16, 2018, the Company completed a $602,400 term debt securitization (the “2018 Debt Securitization”). The notes offered in the 2018 Debt Securitization (the “2018 Notes”) were issued by the 2018 Issuer, a subsidiary of 2018 CLO Depositor, and are backed by a diversified portfolio of senior secured and second lien loans. The transaction was executed through a private placement of approximately $327,000 of AAA/AAA Class A 2018 Notes, which bear interest at three-month LIBOR plus 1.48%; $61,200 of AA Class B 2018 Notes, which bear interest at three-month LIBOR plus 2.10%; $20,000 of A Class C-1 2018 Notes, which bear interest at three-month LIBOR plus 2.80%; $38,800 of A Class C-2 2018 Notes, which bear interest at three-month LIBOR plus 2.65%; $42,000 of BBB- Class D 2018 Notes, which bear interest at three-month LIBOR plus 2.95%; and $113,400 of Subordinated 2018 Notes which do not bear interest. The Company indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes. Through January 20, 2023, the 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2018 Debt Securitization. The 2018 Notes are scheduled to mature on January 20, 2031. The Class A, Class B and Class C-1 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as debt of the Company. As of December 31, 2022 and September 30, 2022, the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation.

As of both December 31, 2022 and September 30, 2022, there were 74 portfolio companies with a total fair value of $574,048 and $568,310, respectively, securing the 2018 Notes. The pool of loans in the 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of December 31, 2022 based on the last annualized interest rate reset was 4.2%. For the three months ended December 31, 2022 and 2021 the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:
Three months ended December 31,
  20222021
Stated interest expense$5,804 $1,846 
Amortization of debt issuance costs113 106 
Total interest and other debt financing expenses$5,917 $1,952 
Cash paid for interest expense$4,535 $1,848 
Annualized average stated interest rate5.6 %1.8 %
Average outstanding balance$408,200 $408,200 

130


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
As of December 31, 2022, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR) of the Class A, B and C-1 2018 Notes are as follows:

DescriptionClass A 2018 NotesClass B 2018 NotesClass C-1 2018 Notes
TypeSenior Secured Floating RateSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$327,000$61,200$20,000
Fitch Rating“AAA”“NR”“NR”
S&P Rating“AAA”“AA”“A”
Interest Rate
LIBOR + 1.48%
LIBOR + 2.10%
LIBOR + 2.80%

Effective September 16, 2019, the Company assumed, as a result of the Merger, a $908,195 term debt securitization (the “GCIC 2018 Debt Securitization”). The GCIC 2018 Debt Securitization was originally completed on December 13, 2018. The notes offered in the GCIC 2018 Debt Securitization (the “GCIC 2018 Notes”) were issued by the GCIC 2018 Issuer, a subsidiary of GCIC 2018 CLO Depositor, and are secured by a diversified portfolio of senior secured and second lien loans. The GCIC 2018 Debt Securitization consists of $490,000 of AAA/AAA Class A-1 GCIC 2018 Notes, $38,500 of AAA Class A-2 GCIC 2018 Notes, and $18,000 of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, the GCIC 2018 CLO Depositor received and retained $27,000 of Class B-2 GCIC 2018 Notes, $95,000 of Class C GCIC 2018 Notes and $60,000 of Class D GCIC 2018 Notes and $179,695 of Subordinated GCIC 2018 Notes. On December 21, 2020, the Company and the GCIC 2018 Issuer amended the GCIC 2018 Debt Securitization to, among other things, (a) refinance the issued Class A-2 GCIC 2018 Notes issued by the GCIC 2018 Issuer by redeeming in full the $38,500 of Class A-2 GCIC 2018 Notes and issuing new Class A-2-R GCIC 2018 Notes in an aggregate principal amount of $38,500 that bear interest at a rate of 2.498%, which is a decrease from the rate of 4.665% of the Class A-2 GCIC 2018 Notes and (b) provide for a non-called period, during which the Class A-2-R GCIC 2018 Notes cannot be redeemed, from December 21, 2020 to but excluding June 21, 2021. The Class A-1, Class A-2-R and Class B-1 GCIC 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as debt of the Company. As of December 31, 2022 and September 30, 2022, the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation.

Through January 20, 2023, the GCIC 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the GCIC 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GCIC 2018 Debt Securitization. The GCIC 2018 Notes are scheduled to mature on January 20, 2031, and the Subordinated GCIC 2018 Notes are scheduled to mature on December 13, 2118.

Two loan sale agreements govern the GCIC 2018 Debt Securitization. One of the loan sale agreements provided for the sale of assets upon the closing of the GCIC 2018 Debt Securitization to satisfy risk retention requirements. Under the terms of the other loan sale agreement governing the GCIC 2018 Debt Securitization, the Company agreed to directly or indirectly through the GCIC 2018 CLO Depositor sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GCIC 2018 Issuer.

As of both December 31, 2022 and September 30, 2022, there were 93 portfolio companies with a total fair value of $870,819 and $885,171, respectively, securing the GCIC 2018 Notes. The pool of loans in the GCIC 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

131


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The interest charged under the GCIC 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of December 31, 2022 based on the last interest rate reset was 4.2%. For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:

Three months ended December 31,
  20222021
Stated interest expense$7,295 $2,374 
Accretion of discounts on notes issued451 451 
Amortization of debt issuance costs17 17 
Total interest and other debt financing expenses$7,763 $2,842 
Cash paid for interest expense$5,715 $2,371 
Annualized average stated interest rate5.3 %1.7 %
Average outstanding balance$546,500 $546,500 

As of December 31, 2022, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:
DescriptionClass A-1 GCIC 2018 NotesClass A-2-R GCIC 2018 NotesClass B-1 GCIC 2018 Notes
TypeSenior Secured Floating RateSenior Secured Fixed RateSenior Secured Floating Rate
Amount Outstanding$490,000$38,500$18,000
Fitch’s Rating"AAA""NR""NR"
S&P Rating"AAA""AAA""AA"
Interest Rate
LIBOR + 1.48%
2.50%
LIBOR + 2.25%

The Investment Adviser serves as the collateral manager to the 2018 Issuer and GCIC 2018 Issuer under separate collateral management agreements and receives a fee for providing these services. The total fees payable by the Company under the Investment Advisory Agreement are reduced by an amount equal to the total aggregate fees paid to the Investment Adviser by the 2018 Issuer and the GCIC 2018 Issuer for rendering such collateral management services.

As part of the 2018 Debt Securitization and GCIC 2018 Debt Securitization, GBDC entered into, or assumed in the Merger, master loan sale agreements under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2018 Issuer or the GCIC 2018 Issuer, as applicable, and to purchase or otherwise acquire the LLC equity interests in the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes, as applicable. As of December 31, 2022, the 2018 Notes and the GCIC 2018 Notes (other than the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes) were the secured obligations of the 2018 Issuer and the GCIC 2018 Issuer, respectively, and indentures governing each of the 2018 Notes and the GCIC 2018 Notes include customary covenants and events of default.

Revolving Credit Facilities: On February 1, 2019, Funding II entered into a credit facility (as amended, the “MS Credit Facility II”) with Morgan Stanley, as the administrative agent, each of the lenders from time to time party thereto, each of the securitization subsidiaries from time to time party thereto, and Wells Fargo Bank, N.A., as collateral agent, account bank and collateral custodian. On October 23, 2020, the Company delivered a notice to the lenders under the MS Credit Facility II to permanently decrease the borrowing capacity under the MS Credit Facility II by $75,000, resulting in total borrowing capacity of $325,000. On January 29, 2021, the Company entered into an amendment to the MS Credit Facility II that extended the reinvestment period to May 3, 2021 from February 1, 2021, extended the maturity date to May 1, 2024 from February 1, 2024 and reduced borrowing capacity to $250,000 from $325,000. On February 23, 2021, the Company delivered a notice to the lenders under the MS Credit Facility II to permanently decrease the borrowing capacity under the MS Credit Facility II by

132


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
$175,000 to $75,000. On April 13, 2021, the Company entered into an amendment to the MS Credit Facility II to, among other things, reduce the interest rate for borrowings under the facility to the applicable base rate plus 2.05% during the revolving period and to the applicable base rate plus 2.55% thereafter, extend the revolving period from May 3, 2021 to April 12, 2024 and to extend the maturity date from May 1, 2024 to April 12, 2026. On July 30, 2021, the Company entered into an amendment to the MS Credit Facility II to, among other things, amend general concentration limits and institute an unused fee holiday until November 30, 2021. On September 16, 2022, all amounts outstanding under the MS Credit Facility II were repaid, following which the agreements governing the MS Credit Facility II were terminated.
The period from February 1, 2019 until April 12, 2024 was referred to as the revolving period and during such revolving period, Funding II could request drawdowns under the MS Credit Facility II. Prior to June 18, 2020, borrowings under the MS Credit Facility II bore interest at the applicable base rate plus 2.05%. Effective June 18, 2020 to April 13, 2021, the MS Credit Facility II bore interest at the applicable base rate plus 2.45%. Effective April 13, 2021, the MS Credit Facility II bore interest at the applicable base rate plus 2.05%. Following expiration of the revolving period, the interest rate on borrowings under the MS Credit Facility II could have reset to the applicable base rate plus 2.55% for the remaining term of the MS Credit Facility II. The revolving period could have continued through April 12, 2024 until there was an earlier termination or event of default. The base rate under the MS Credit Facility II was (i) one-month LIBOR with respect to any advances denominated in U.S. dollars or U.K. pound sterling, (ii) one-month EURIBOR with respect to any advances denominated in euros, and (iii) one-month Canadian Dollar Offered Rate with respect to any advances denominated in Canadian dollars. The scheduled maturity date of the MS Credit Facility II was April 12, 2026. The MS Credit Facility II was subject to a non-usage fee of 0.50% per annum subsequent to a ramp-up period as defined in the credit agreement.
The MS Credit Facility II was secured by all of the assets held by Funding II. Both the Company and Funding II made customary representations and warranties and were required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings under the MS Credit Facility II were subject to the leverage restrictions contained in the 1940 Act.
As of both December 31, 2022 and September 30, 2022, the Company did not have any outstanding debt under the MS Credit Facility II.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the MS Credit Facility II were as follows:
Three months ended December 31,
  20222021
Stated interest expense$— $
Facility fees— 40 
Amortization of debt issuance costs— 54 
Total interest and other debt financing expenses$— $98 
Cash paid for interest expense and facility fees$— $146 
Annualized average stated interest rateN/AN/A
Average outstanding balance$— $— *

*Represents an amount less than $1.

On February 11, 2021, the Company initially entered into a senior secured revolving credit facility (as amended, the “JPM Credit Facility”) with the Company, as borrower, JPMorgan Chase Bank N.A., as administrative agent and as collateral agent, and the lenders from time to time party thereto. The Company subsequently entered into amendments to the JPM Credit Facility to increase the commitments from lenders under the facility and the accordion feature under the facility. On September 2, 2022, the Company entered into an amendment to the JPM Credit Facility to amend the JPM Credit Facility to, among other things, replace LIBOR as an interest rate benchmark for loans denominated in U.S. dollars with term SOFR plus an adjustment of an amount ranging between 0.11448% and 0.42826% (subject to applicable tenor), and to make certain associated changes. Under the JPM Credit Facility, as of December 31, 2022, the lenders agreed to extend credit to the Company in an aggregate amount of up to $1,237,500 in U.S. dollars and certain agreed upon foreign currencies with an option for the Company to
133


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
request, at one or more times, that existing and/or new lenders, at their election, provide up to $262,500 of additional commitments.

The JPM Credit Facility provides for the issuance of letters of credit in an initial aggregate face amount of up to $23,750, subject to increase or reduction from time to time pursuant to the terms of the JPM Credit Facility. The JPM Credit Facility is secured by a first priority security interest in substantially all of the assets of the Company and certain of the Company’s subsidiaries thereunder.

Borrowings under the JPM Credit Facility are subject to compliance with a borrowing base test. Interest under the JPM Credit Facility for (i) loans for which the Company elects the base rate option, (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the aggregate amount of certain outstanding indebtedness of the Company, or (the “Combined Debt Amount,”) is payable at the greater of (a) the prime rate as last quoted by The Wall Street Journal, (b) the sum of (x) the greater of (I) the federal funds effective rate and (II) the overnight bank funding rate plus (y) 0.5%, and (c) one month LIBOR plus 1% per annum or (the “alternate base rate”) plus 0.75% and, (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, the alternate base rate plus 0.875%; and (ii) loans for which the Company elects the Eurocurrency option (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 1.75% and (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 1.875%. Effective November 19, 2021, interest under the JPM Facility for loans denominated in Pounds Sterling and Swiss Francs (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the Combined Debt Amounts, is payable at a rate equal to one month SONIA plus 1.7826% per annum or one month Swiss Average Overnight Rate (“SARON”) plus 1.6929% per annum, respectively and, (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, is payable at a rate equal to one month SONIA plus 1.9076% per annum or one month SARON plus 1.8179% per annum, respectively. Effective September 13, 2022, interest under the JPM Facility for loans denominated in LIBOR were converted to reference a benchmark rate of term SOFR plus an adjustment of an amount ranging between 0.11448% and 0.42826% (subject to applicable tenor).

The Company pays a commitment fee of 0.375% per annum on the daily unused portion of commitments under the JPM Credit Facility. The Company is also required to pay letter of credit participation fees and a fronting fee on the daily amount of any lender’s exposure with respect to any letters of credit issued at the request of the Company under the JPM Credit Facility. The JPM Credit Facility matures on February 11, 2026, and requires mandatory prepayment of interest and principal upon certain events during the one year amortization period of the facility.

As of December 31, 2022 and September 30, 2022, the Company had outstanding debt of $698,625 and $692,592, respectively, and no letters of credit outstanding under the JPM Credit Facility.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the JPM Credit Facility were as follows:
Three months ended December 31,
  20222021
Stated interest expense$8,487 $1,389 
Facility fees727 584 
Amortization of debt issuance costs536 388 
Total interest and other debt financing expenses$9,750 $2,361 
Cash paid for interest expense and facility fees$8,830 $919 
Annualized average stated interest rate5.0 %1.9 %
Average outstanding balance$676,566 $294,233 

134


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
2024 Notes: On October 2, 2020, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2024 Notes”), and on October 15, 2021, the Company issued an additional $100,000 in aggregate principal amount of 2024 Notes under the same terms of the original issuance. As of both December 31, 2022 and September 30, 2022, the outstanding aggregate principal amount of the 2024 Notes was $500,000. The 2024 Notes bear interest at a rate of 3.375% per year payable semiannually in arrears on April 15 and October 15 of each year, commencing on April 15, 2021. The 2024 Notes mature on April 15, 2024.

The 2024 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2024 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2024 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2024 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2024 Notes to be redeemed through March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 50 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2024 Notes on or after March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Notes), the redemption price for the 2024 Notes will be equal to 100% of the principal amount of the 2024 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2024 Notes.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2024 Notes were as follows:
Three months ended December 31,
  20222021
Stated interest expense$4,219 $4,088 
Accretion of discounts and amortization of premiums on notes issued(349)(292)
Amortization of debt issuance costs500 471 
Total interest and other debt financing expenses$4,370 $4,267 
Cash paid for interest expense$8,438 $6,750 
Annualized average stated interest rate3.3 %3.3 %
Average outstanding balance$500,000 $484,782 

2026 Notes: On February 24, 2021, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2026 Notes”) and on October 13, 2021, the Company issued an additional $200,000 aggregate principal amount of 2026 Notes under the same terms as the original issuance. As of both December 31, 2022 and September 30, 2022, outstanding aggregate principal amount of the 2026 Notes was $600,000. The 2026 Notes bear interest at a rate of 2.500% per year payable semiannually in arrears on February 24 and August 24 of each year, commencing on August 24, 2021. The 2026 Notes mature on August 24, 2026.

The 2026 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2026 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

135


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
At any time or from time to time, the Company may redeem some or all of the 2026 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2026 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2026 Notes to be redeemed through July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 30 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2026 Notes on or after July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), the redemption price for the 2026 Notes will be equal to 100% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2026 Notes.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2026 Notes were as follows:
Three months ended December 31,
  20222021
Stated interest expense$3,750 $3,583 
Accretion of discounts on notes issued134 123 
Amortization of debt issuance costs377 391 
Total interest and other debt financing expenses$4,261 $4,097 
Cash paid for interest expense$— $— 
Annualized average stated interest rate2.5 %2.5 %
Average outstanding balance$600,000 $573,913 

2027 Notes: On August 3, 2021, the Company issued $350,000 in aggregate principal amount of unsecured notes (the “2027 Notes”). As of both December 31, 2022 and September 30, 2022, outstanding aggregate principal amount of the 2027 Notes was $350,000. The 2027 Notes bear interest at a rate of 2.050% per year payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2022. The 2027 Notes mature on February 15, 2027.

The 2027 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2027 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2027 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2027 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2027 Notes to be redeemed through January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 25 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2027 Notes on or after January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), the redemption price for the 2027 Notes will be equal to 100% of the principal amount of the 2027 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2027 Notes.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2027 Notes were as follows:
136


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)

Three months ended December 31,
  20222021
Stated interest expense$1,794 $1,794 
Accretion of discounts on notes issued185 185 
Amortization of debt issuance costs205 240 
Total interest and other debt financing expenses$2,184 $2,219 
Cash paid for interest expense$— $— 
Average stated interest rate2.0 %2.0 %
Average outstanding balance$350,000 $350,000 

Revolver: The Company has entered into the Adviser Revolver with the Investment Adviser pursuant to which, as of each of December 31, 2022 and September 30, 2022, the Company was permitted to borrow up to $100,000 and which had a maturity date of June 21, 2022. The Adviser Revolver bears an interest rate equal to the short-term Applicable Federal Rate (“AFR”). The short-term AFR as of December 31, 2022 was 4.5%. On June 15, 2022, the Company amended the revolving loan agreement to extend the maturity date to June 15, 2025. As of both December 31, 2022 and September 30, 2022, the Company had no outstanding debt under the Adviser Revolver.

For the three months ended December 31, 2022 and 2021, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the Adviser Revolver were as follows:
Three months ended December 31,
  20222021
Stated interest expense$— $— 
Cash paid for interest expense— — 
Annualized average stated interest rateN/AN/A
Average outstanding balance$— $— 

For the three months ended December 31, 2022 and 2021, the average total debt outstanding was $3,081,266 and $2,657,628, respectively.

For the three months ended December 31, 2022 and 2021 the effective average interest rate, which includes amortization of debt financing costs, accretion of discounts and amortization of premiums on notes issued and non-usage facility fees, on the Company's total debt was 4.4% and 2.7%, respectively.

A summary of the Company’s maturity requirements for borrowings as of December 31, 2022 is as follows:
Payments Due by Period
  TotalLess Than
1 Year
1 – 3 Years3 – 5 YearsMore Than
5 Years
2018 Debt Securitization$408,200 $— $— $— $408,200 
2018 GCIC Debt Securitization(1)
546,407 — — — 546,407 
JPM Credit Facility698,625 — — 698,625 — 
2024 Notes(2)
501,782 — 501,782 — — 
2026 Notes(2)
598,064 — — 598,064 — 
2027 Notes(2)
346,979 — — 346,979 — 
Total borrowings$3,100,057 $— $501,782 $1,643,668 $954,607 

(1) Represents principal outstanding less unaccreted discount recognized on the assumption of the 2018 GCIC Debt Securitization in the Merger.
(2) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.

137


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 8. Commitments and Contingencies

Commitments: As of December 31, 2022, the Company had outstanding commitments to fund investments totaling $200,153, including $32,259 of commitments on undrawn revolvers. As of September 30, 2022, the Company had outstanding commitments to fund investments totaling $224,581, including $35,643 of commitments on undrawn revolvers.

Indemnifications:  In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as these involve future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.
Off-balance sheet risk: Off-balance sheet risk refers to an unrecorded potential liability that may result in a future obligation or loss, even though it does not appear on the Consolidated Statements of Financial Condition. The Company has entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 for outstanding forward currency contracts as of December 31, 2022 and September 30, 2022. Derivative instruments can be affected by market conditions, such as interest rate and foreign currency volatility, which could impact the fair value of the derivative instruments. If market conditions move against the Company, it may not achieve the anticipated benefits of the derivative instruments and may realize a loss. The Company minimizes market risk through monitoring its investments and borrowings.

Concentration of credit and counterparty risk:  Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. The Company has engaged and, in the future, may engage again in derivative transactions with counterparties. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. The Company’s maximum loss that it could incur related to counterparty risk on its derivative instruments is the value of the collateral for that respective derivative instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Legal proceedings:  In the normal course of business, the Company is subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any disposition will have a material adverse effect on the Company’s consolidated financial statements.

138


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 9. Financial Highlights

The financial highlights for the Company are as follows:
Three months ended December 31,
Per share data:(1)
20222021
Net asset value at beginning of period$14.89 $15.19 
Net increase in net assets as a result of issuance of DRIP shares— 
(2)
— 
(2)
Distributions declared:
From net investment income(0.33)(0.30)
Net investment income0.36 0.27 
Net realized gain (loss) on investment transactions0.02 0.08 
Net change in unrealized appreciation (depreciation) on investment transactions(3)
(0.23)0.02 
Net asset value at end of period$14.71 $15.26 
Per share market value at end of period$13.49 $15.44 
Total return based on market value(4)
8.90 %(0.40)%
Number of common shares outstanding170,895,670 170,865,742 
Three months ended December 31,
Listed below are supplemental data and ratios to the financial highlights:20222021
Ratio of net investment income to average net assets *
9.61%6.86%
Ratio of total expenses to average net assets *9.52%6.01%
Ratio of incentive fees to average net assets0.63%0.13%
Ratio of net expenses (without incentive fees) to average net assets *8.89%5.88%
Total return based on average net asset value(5)
1.01%2.43%
Total return based on average net asset value - annualized(5)
3.99%9.65%
Net assets at end of period$2,513,685$2,607,479
Average debt outstanding$3,081,266$2,657,628
Average debt outstanding per share$18.03$15.55
Portfolio turnover *17.97%52.32%
Asset coverage ratio(6)
180.44%190.90%
Asset coverage ratio per unit(7)
$1,804$1,909
Average market value per unit:(8)
2018 Debt SecuritizationN/AN/A
GCIC 2018 Debt SecuritizationN/AN/A
MS Credit Facility IIN/AN/A
JPM Credit FacilityN/AN/A
2024 Notes$959$1,030
2026 Notes$853$988
2027 Notes$819$969
Adviser RevolverN/AN/A
Annualized for periods less than one year.
(1)Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.
(2)Represents an amount less than $0.01
(3)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding as of the dividend record date.
(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.
(5)Total return based on average net asset value is calculated as (a) the net increase (decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.
139


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
(6)In accordance with the 1940 Act, with certain limited exceptions, the Company is currently allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing.
(7)Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness.
(8)Not applicable since such senior securities are not registered for public trading, with the exception of the 2024 Notes, 2026 Notes and the 2027 Notes. The average market value per unit calculated for the 2024 Notes, 2026 Notes, and the 2027 Notes is based on the average monthly prices of such notes and is expressed in terms of dollar amounts per $1,000 of indebtedness.

Note 10. Earnings Per Share

The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three months ended December 31, 2022 and 2021:
Three months ended December 31,
  20222021
Earnings available to stockholders$25,581 $63,078 
Basic and diluted weighted average shares outstanding170,895,670 170,046,783 
Basic and diluted earnings per share$0.15 $0.37 


Note 11. Dividends and Distributions

The Company’s dividends and distributions are recorded on the ex-dividend date. The following table summarizes the Company’s dividend declarations and distributions during the three months ended December 31, 2022 and 2021:
Date DeclaredRecord DatePayment DateAmount
Per Share
Cash
Distribution
DRIP Shares
Issued
DRIP Shares
Value
For the three months ended December 31, 2022
11/18/202212/09/202212/29/2022$0.33 $47,245 — $9,151 
(1)
For the three months ended December 31, 2021
    
11/19/202112/10/202112/30/2021$0.30 $38,291 837,158 $12,717 
(1)In accordance with the Company's DRIP, 689,422 shares of the Company's stock were purchased in the open market at an average price of $13.27 and were allocated to stockholders of the Company participating in DRIP.

140


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)

Note 12. Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

On February 7, 2023, the Company’s board of directors declared a quarterly distribution of $0.33 per share, which is payable on March 29, 2023 to holders of record as of March 3, 2023.




141

TABLE OF CONTENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our interim and unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, “we,” “us,” “our” and “Golub Capital BDC” refer to Golub Capital BDC, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

our future operating results;
our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives due to disruptions, including those caused by global health pandemics, such as the COVID-19 pandemic, or other large scale events;
the effect of investments that we expect to make and the competition for those investments;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;
the dependence of our future success on the general economy and its effect on the industries in which we invest;
the ability of our portfolio companies to achieve their objectives;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
general economic and political trends and other external factors, including the COVID-19 pandemic;
changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;
elevating levels of inflation, and its impact on us, on our portfolio companies and on the industries in which we invest;
the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;
the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;
the ability of GC Advisors to continue to effectively manage our business due to disruptions, including those caused by global health pandemics, such as the COVID-19 pandemic, or other large scale events;
turmoil in Ukraine and Russia, including sanctions related to such turmoil, and the potential for volatility in energy prices and other supply chain issues and any impact on the industries in which we invest;
our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;
the impact of information technology systems and systems failures, including data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
general price and volume fluctuations in the stock markets;
the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder and any actions toward repeal thereof; and
the effect of changes to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,”
142

TABLE OF CONTENTS
“anticipate,” “predict,” “potential,” “plan” or similar words. The forward looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2022.

We have based the forward-looking statements included in this report on information available to us on the date of this report. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. This quarterly report on Form 10-Q contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.
143

TABLE OF CONTENTS
Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As a business development company and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol “GBDC.”

Our investment objective is to generate current income and capital appreciation by investing primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. We also selectively invest in second lien and subordinated loans of, and warrants and minority equity securities in U.S. middle-market companies. We intend to achieve our investment objective by (1) accessing the established loan origination channels developed by Golub Capital, a leading lender to U.S. middle-market companies with over $55.0 billion in capital under management as of October 1, 2022, (2) selecting investments within our core middle-market company focus, (3) partnering with experienced private equity firms, or sponsors, in many cases with whom Golub Capital has invested alongside in the past, (4) implementing the disciplined underwriting standards of Golub Capital and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.

Under an investment advisory agreement, or the Investment Advisory Agreement, we have agreed to pay GC Advisors an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. The Investment Advisory Agreement was most recently approved by our board of directors in May 2022. Under an administration agreement, or the Administration Agreement, we are provided with certain administrative services by an administrator, or the Administrator, which is currently Golub Capital LLC. Under the Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior secured loans by primarily investing approximately $10.0 million to $75.0 million of capital, on average, in the securities of U.S. middle-market companies. We also selectively invest more than $75.0 million in some of our portfolio companies and generally expect that the size of our individual investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity, which may increase our risk of losing part or all of our investment.

144

TABLE OF CONTENTS
As of December 31, 2022 and September 30, 2022, our portfolio at fair value was comprised of the following:
As of December 31, 2022As of September 30, 2022
Investment TypeInvestments at
 Fair Value
(In thousands)
Percentage of
Total
Investments
Investments at
 Fair Value
(In thousands)
Percentage of
Total
Investments
Senior secured$491,529 9.0 %$472,873 8.7 %
One stop4,658,030 85.4 4,668,609 85.7 
Second lien24,120 0.5 23,240 0.4 
Subordinated debt4,003 0.1 3,815 0.1 
Equity274,264 5.0 277,819 5.1 
Total$5,451,946 100.0 %$5,446,356 100.0 %

One stop loans include loans to technology companies undergoing strong growth due to new services, increased adoption and/or entry into new markets. We refer to loans to these companies as recurring revenue loans. Other targeted characteristics of recurring revenue businesses include strong customer revenue retention rates, a diversified customer base and backing from growth equity or venture capital firms. In some cases, the borrower’s high revenue growth is supported by a high level of discretionary spending. As part of the underwriting of such loans and consistent with industry practice, we adjust our characterization of the earnings of such borrowers for a reduction or elimination of such discretionary expenses, if appropriate. As of December 31, 2022 and September 30, 2022, one stop loans included $686.0 million and $659.1 million, respectively, of recurring revenue loans at fair value.

As of December 31, 2022 and September 30, 2022, we had debt and equity investments in 332 and 331 portfolio companies, respectively.

The following table shows the weighted average income yield and weighted average investment income yield of our earning portfolio company investments, which represented nearly 100% of our debt investments, as well as the annualized total return based on our average net asset value, and the total return based on the change in the quoted market price of our stock and assuming distributions were reinvested in accordance with our dividend reinvestment plan, or DRIP, in each case for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:        
For the three months ended
  December 31, 2022September 30, 2022December 31, 2021
Weighted average income yield (1)(2)*
10.0%8.4%7.1%
Weighted average investment income yield (3)*
10.5%9.2%7.7%
Total return based on average net asset value (4)*
4.0%1.3%9.7%
Total return based on market value (5)
8.9%(2.1)%(0.4)%
*     Annualized for periods of less than one year
(1)Represents income from interest, fees, accrued payment-in-kind, or PIK, interest and non-cash dividend income, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio company investments, and does not represent a return to any investor in us.
(2)The income yield presented for the three months September 30, 2022 excludes the one-time recognition of $2.0 million of previously deferred interest income resulting from the repayment and refinancing of former non-accrual loans, which are included in the calculation of the investment income yield for the three months ended September 30, 2022. The income yield was 8.6% for the three months ended September 30, 2022 when including the $2.0 million of interest income
(3)Represents income from interest, fees, accrued PIK and non-cash dividend income and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio investments, and does not represent a return to any investor in us.
(4)Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.
(5)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.







145

TABLE OF CONTENTS

Revenues: We generate revenue in the form of interest and fee income on debt investments and capital gains and distributions, if any, on portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, one stop, second lien or subordinated loans, typically have a term of three to seven years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. In some cases, our investments provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

In addition, we generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. For additional details on revenues, see “Critical Accounting Policies—Revenue Recognition.” We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment or derivative instrument, without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and derivative instruments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Expenses:  Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);
fees and expenses incurred by GC Advisors payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments, which fees and expenses include, among other items, due diligence reports, appraisal reports, any studies commissioned by GC Advisors and travel and lodging expenses;
expenses related to unsuccessful portfolio acquisition efforts;
offerings of our common stock and other securities;
administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);
fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments in portfolio companies, including costs associated with meeting financial sponsors;
transfer agent, dividend agent and custodial fees and expenses;
U.S. federal and state registration and franchise fees;
all costs of registration and listing our shares on any securities exchange;
U.S. federal, state and local taxes;
independent directors’ fees and expenses;
costs of preparing and filing reports or other documents required by the SEC or other regulators;
costs of any reports, proxy statements or other notices to stockholders, including printing costs;
costs associated with individual or group stockholders;
costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;
our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
146

TABLE OF CONTENTS
direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;
proxy voting expenses; and
all other expenses incurred by us or the Administrator in connection with administering our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

GC Advisors, as collateral manager for Golub Capital BDC CLO III LLC, or the 2018 Issuer, under a collateral management agreement, or the 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 Collateral Management Agreement, the term "collection period" refers to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

GC Advisors, as collateral manager for Golub Capital Investment Corporation CLO II LLC, or the GCIC 2018 Issuer, under a collateral management agreement, or the GCIC 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GCIC 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 GCIC Collateral Management Agreement, the term “collection period” generally refers to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

Collateral management fees are paid directly by the 2018 Issuer and GCIC 2018 Issuer to GC Advisors and are offset against the management fees payable under the Investment Advisory Agreement. The 2018 Issuer paid Morgan Stanley & Co. LLC structuring and placement fees for its services in connection with the structuring of the 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Before we acquired the GCIC 2018 Issuer as part of our acquisition of GCIC (as defined in the “GCIC Acquisition” section below), the GCIC 2018 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring of the GCIC 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Term debt securitizations are also known as CLOs, and are a form of secured financing incurred by us, which are consolidated by us and subject to our overall asset coverage requirement. The 2018 Issuer and GCIC 2018 Issuer also agreed to pay ongoing administrative expenses to the trustee, collateral manager, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2018 Debt Securitization and GCIC 2018 Debt Securitization and collectively the Debt Securitizations, as applicable.

We believe that these administrative expenses approximate the amount of ongoing fees and expenses that we would be required to pay in connection with a traditional secured credit facility. Our common stockholders indirectly bear all of these expenses.

GCIC Acquisition

On September 16, 2019, we completed our acquisition of Golub Capital Investment Corporation, or GCIC, pursuant to that certain Agreement and Plan of Merger, as amended, or the Merger Agreement, dated November 27, 2018, by and among us, GCIC, Fifth Ave Subsidiary Inc., our wholly owned subsidiary, GC Advisors, and, for certain limited purposes, the Administrator. In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GCIC’s common stock was converted into the right to receive 0.865 shares of our common stock (with GCIC’s stockholders receiving cash in lieu of fractional shares of our common stock). As a result of the Merger, we issued an aggregate of 71,779,964 shares of our common stock to former stockholders of GCIC.

LIBOR Transition

In July 2017, the Financial Conduct Authority, or the FCA, announced its intention to cease sustaining the London Inter-Bank Offered Rate, or LIBOR, by the end of 2021.
147

TABLE OF CONTENTS

As of January 1, 2022, USD LIBOR is available in five settings (overnight, one-month, three-month, six-month and 12-month). The IBA has stated that it will cease to publish all remaining USD LIBOR settings immediately following their publication on June 30, 2023. As of January 1, 2022, all non-USD LIBOR reference rates in all settings ceased to be published.

On December 21, 2022 the Financial Accounting Standards Board issued Accounting Standards Update No. 2022-06 (or “ASU 2022-06”), which deferred the sunset of Topic 848, Reference Rate Reform, until December 31, 2024. The issuance of ASU 2022-06 and the deferral of the sunset of Topic 848 eases the potential burden in accounting for the effects of reference rate reform on financial reporting.

In April 2018, the New York Federal Reserve Bank began publishing its alternative rate, the Secured Overnight Financing Rate, or SOFR. The Bank of England followed suit in April 2018 by publishing its proposed alternative rate, the Sterling Overnight Index Average, or SONIA.

Each of SOFR and SONIA significantly differ from LIBOR, both in the actual rate and how it is calculated, and therefore it is unclear whether and when markets will adopt either of these rates as a widely accepted replacement for LIBOR.

As such, when LIBOR is discontinued, if a replacement rate is not widely agreed upon or if a replacement rate is significantly different from LIBOR, it could cause a disruption in the credit markets generally. Such a disruption could also negatively impact the market value and/or transferability of our portfolio company investments. Furthermore, disruptions related to loans and/or other debt financing securitizations (CLOs) in the marketplace could have a material adverse effect on the ability of GC Advisors or its affiliates to enter into loans in the future in accordance with our investment strategy and have a material adverse effect on us. We could also be materially and adversely impacted to the extent GC Advisors or its affiliates are unable to successfully implement an acceptable replacement rate in leverage utilized by us or if there is a prolonged period of mismatch on the interest rates payable on our leverage and our portfolio investments as a result of the discontinued publication of LIBOR results in a decrease in our net investment income and distributions we are able to pay to our stockholders.

In anticipation of the discontinuation of LIBOR, we have assessed our current debt facilities for our exposure to LIBOR. Effective September 2, 2022, the JPM Credit Facility was amended to replace LIBOR with SOFR as an interest rate benchmark. The notes offered in the 2018 Debt Securitization and GCIC 2018 Debt Securitization currently utilize a reference rate to three-month USD LIBOR. We may seek to amend or refinance the Debt Securitizations prior to June 30, 2023, the cessation date for three-month USD LIBOR. The 2024 Notes, 2026 Notes and 2027 Notes accrue fixed-rate interest and will not be affected by any discontinuation of LIBOR. We expect any new debt facilities will reference a benchmark interest rate other than LIBOR, such as SOFR.

Recent Developments

On February 7, 2023, our board of directors declared a quarterly distribution of $0.33 per share, which is payable on March 29, 2023 to holders of record as of March 3, 2023.

Consolidated Results of Operations

In addition to our analysis of the year-to-date reporting period compared to the year-to-date prior period, we are presenting our analysis for the reporting quarter compared to the immediately preceding quarter as we believe this comparison will provide a more meaningful analysis of our business as our results are largely driven by market changes, not seasonal business activity.

148

TABLE OF CONTENTS
Consolidated operating results for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021 are as follows:
Three months endedVariancesVariances
  December 31, 2022September 30, 2022December 31, 2021
December 31, 2022 vs September 30, 2022
December 31, 2022 vs December 31, 2021
  (In thousands)
Interest income$128,322 $111,851 $84,601 $16,471 $43,721 
Accretion of discounts and amortization of premiums6,028 8,074 7,735 (2,046)(1,707)
GCIC acquisition purchase premium amortization(2,135)(2,561)(7,095)426 4,960 
Non-cash dividend income3,449 — — 3,449 3,449 
Dividend income684 312 317 372 367 
Fee income529 1,972 1,009 (1,443)(480)
Total investment income136,877 119,648 86,567 17,229 50,310 
Total expenses73,014 65,615 41,777 7,399 31,237 
Net investment income before taxes63,863 54,033 44,790 9,830 19,073 
Income and excise taxes2,200 72 — 2,128 2,200 
Net investment income after taxes61,663 53,961 44,790 7,702 16,873 
Net realized gain (loss) on investment transactions excluding purchase premium3,390 2,956 14,776 434 (11,386)
Net realized gain (loss) on investment transactions due to purchase premium(96)(11)(228)(85)132 
Net change in unrealized appreciation (depreciation) on investment transactions excluding purchase premium(41,853)(51,308)(3,088)9,455 (38,765)
Net change in unrealized appreciation (depreciation) on investment transactions due to purchase premium 2,231 2,572 7,323 (341)(5,092)
Net gain (loss) on investment transactions (36,328)(45,791)18,783 9,463 (55,111)
(Provision) benefit for taxes on realized gain on investments(207)(302)— 95 (207)
(Provision) benefit for taxes on unrealized appreciation on investments 453 215 (495)238 948 
Net increase (decrease) in net assets resulting from operations$25,581 $8,083 $63,078 $17,498 $(37,497)
Average earning debt investments, at fair value$5,123,458 $5,258,685 $4,784,517 $(135,227)$338,941 
Average earning preferred equity investments, at fair value$115,545 $114,514 $77,453 $1,031 $38,092 
Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, quarterly and year-to-date comparisons of net income may not be meaningful.

On September 16, 2019, we completed our acquisition of GCIC. The acquisition was accounted for under the asset acquisition method of accounting in accordance with Accounting Standards Codification, or ASC, 805-50, Business Combinations — Related Issues. Under asset acquisition accounting, where the consideration paid to GCIC’s stockholders exceeded the relative fair values of the assets acquired and liabilities assumed, the premium paid by us was allocated to the cost of the GCIC assets acquired by us pro-rata based on their relative fair value. Immediately following the acquisition of GCIC, we recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on our Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on such loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, we will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired.

149

TABLE OF CONTENTS
As a supplement to our GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful for the reasons described below:
“Adjusted Net Investment Income” - excludes the amortization of the purchase price premium from net investment income calculated in accordance with GAAP;
“Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee” - Adjusted Net Investment Income excluding the accrual or reversal for the capital gain incentive fee under GAAP;
“Adjusted Net Realized and Unrealized Gain/(Loss)” - excludes the unrealized loss resulting from the purchase premium write-down and the corresponding reversal of the unrealized loss resulting from the amortization of the premium on loans or from the sale of equity investments from the determination of realized and unrealized gain/(loss) determined in accordance with GAAP; and
“Adjusted Net Income” – calculates net income and earnings per share based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized Gain/(Loss).

Three months ended
December 31, 2022September 30, 2022December 31, 2021
  (In thousands)
Net investment income after taxes$61,663 $53,961 $44,790 
Add: GCIC acquisition purchase premium amortization2,135 2,561 7,095 
Adjusted Net Investment Income $63,798 $56,522 $51,885 
Add: Accrual (reversal) for capital gain incentive fee under GAAP— — 452 
Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee$63,798 $56,522 $52,337 
Net gain (loss) on investment transactions $(36,328)$(45,791)$18,783 
Add: Realized loss on investment transactions due to purchase premium96 11 228 
Less: Net change in unrealized appreciation on investment transactions due to purchase premium (2,231)(2,572)(7,323)
Adjusted Net Realized and Unrealized Gain/(Loss)$(38,463)$(48,352)$11,688 
Net increase (decrease) in net assets resulting from operations$25,581 $8,083 $63,078 
Add: GCIC acquisition purchase premium amortization2,135 2,561 7,095 
Add: Realized loss on investment transactions due to purchase premium96 11 228 
Less: Net change in unrealized appreciation on investment transactions due to purchase premium (2,231)(2,572)(7,323)
Adjusted Net Income$25,581 $8,083 $63,078 
We believe that excluding the financial impact of the purchase premium in the above non-GAAP financial measures is useful for investors as this is a non-cash expense/loss and is one method we use to measure our results of operations. In addition, we believe that providing the Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee is a useful non-GAAP financial measure as such accrual is not contractually payable under the terms of the Investment Advisory Agreement.

Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

150

TABLE OF CONTENTS
Investment Income

Investment income increased from the three months ended September 30, 2022 to the three months ended December 31, 2022 by $17.2 million primarily due to an increase in interest income due to rising floating base rates and an increase in non-cash dividend income, partially offset by a decrease in fee and accretion income resulting from reduced payoffs of portfolio company investments compared to the September 30, 2022 quarter.

Investment income increased from the three months ended December 31, 2021 to the three months ended December 31, 2022 by $50.3 million primarily due to an increase in interest income due to rising LIBOR and SOFR interest base rates coupled with an increase in the average earning debt investments balance of $338.9 million, an increase in non-cash dividend income and a decrease of the GCIC acquisition purchase price premium amortization.

The annualized income yield by debt security type for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021 are as follows:
Three months ended
  December 31, 2022September 30, 2022December 31, 2021
Senior secured9.2%7.5%5.6%
One stop10.0%8.5%7.3%
Second lien11.6%9.8%9.1%
Subordinated debt14.1%12.7%12.3%

Income yields on senior secured and one stop loans increased for the three months ended December 31, 2022 as compared to the three months ended September 30, 2022, primarily due to rising LIBOR and SOFR rates during the first quarter of the 2023 fiscal year. Income yields on senior secured and one stop loans increased for the three months ended December 31, 2022 as compared to the three months ended December 31, 2021, primarily due to rising LIBOR and SOFR rates. Our loan portfolio is partially insulated from a drop in floating interest rates, as 98.0% of the loan portfolio at fair value is subject to an interest rate floor. As of December 31, 2022 and September 30, 2022, the weighted average base rate floor of our loans was 0.83%.

As of December 31, 2022, we have second lien and subordinated debt investments in three portfolio companies as shown in the Consolidated Schedule of Investments. Due to the limited number of second lien and subordinated debt investments, income yields on second lien and subordinated debt investments can be significantly impacted by the addition, subtraction or refinancing of one investment.

For additional details on investment yields and asset mix, refer to the “Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield” section below.

151

TABLE OF CONTENTS
Expenses

The following table summarizes our expenses for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:
Three months endedVariancesVariances
  December 31, 2022September 30, 2022December 31, 2021
December 31, 2022 vs September 30, 2022
December 31, 2022
vs.
December 31, 2021
  (In thousands)
Interest and other debt financing expenses$32,497 $26,893 $16,169 $5,604 $16,328 
Amortization of debt issuance costs1,748 2,096 1,667 (348)81 
Base management fee19,062 19,321 17,501 (259)1,561 
Income incentive fee16,011 14,109 2,929 1,902 13,082 
Capital gain incentive fee— — 452 — (452)
Professional fees1,208 940 899 268 309 
Administrative service fee2,175 1,750 1,818 425 357 
General and administrative expenses313 506 342 (193)(29)
Net expenses$73,014 $65,615 $41,777 $7,399 $31,237 
Average debt outstanding$3,081,266 $3,144,677 $2,657,628 $(63,411)$423,638 

Interest Expense

Interest and other debt financing expenses, including amortization of debt issuance costs, increased from the three months ended September 30, 2022 to the three months ended December 31, 2022 by $5.3 million, primarily due to rising LIBOR and SOFR rates on borrowings from our floating rate debt facilities. Interest and other debt financing expenses, including amortization of debt issuance costs, increased from the three months ended December 31, 2021 to the three months ended December 31, 2022 by $16.4 million, primarily due to an increase in average debt outstanding of $423.6 million as well as rising LIBOR and SOFR rates on borrowings from our floating rate debt facilities. For more information about our outstanding borrowings for the three months ended December 31, 2022 and 2021, including the terms thereof, see Note 7. Borrowings in the notes to our consolidated financial statements and the “Liquidity and Capital Resources” section below.

For the three months ended December 31, 2022, September 30, 2022 and December 31, 2021, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on our total debt was 4.4%, 3.7% and 2.7%, respectively.

The effective annualized average interest rate increased for both the three months ended December 31, 2022 compared to the three months ended September 30, 2022 and the three months ended December 31, 2022 compared to the three months ended December 31, 2021 primarily due to rising interest rates on our borrowings from floating rate debt facilities.

Management Fee

The base management fee decreased from the three months ended September 30, 2022 to the three months ended December 31, 2022 due to a decrease in average adjusted gross assets from the three months ended September 30, 2022 to the three months ended December 31, 2022.

The base management fee increased from the three months ended December 31, 2021 to the three months ended December 31, 2022 due to an increase in average adjusted gross assets from 2021 to 2022.


Incentive Fees

The incentive fee payable under the Investment Advisory Agreement consists of two parts: (1) the income component, or the Income Incentive Fee, and (2) the capital gains component, or the Capital Gain Incentive Fee.

152

TABLE OF CONTENTS
The Income Incentive Fee increased by $1.9 million from the three months ended September 30, 2022 to the three months ended December 31, 2022 primarily as a result of an increase in Pre-Incentive Fee Net Investment Income and a greater rate of return on the value of our net assets driven by the impact of rising LIBOR and SOFR rates and an increase in non-cash dividend income during the first quarter of fiscal year 2023. The Income Incentive Fee increased by $13.1 million from the three months ended December 31, 2021 to the three months ended December 31, 2022 primarily as a result of an increase in Pre-Incentive Fee Net Investment Income and a greater rate of return on the value of our net assets driven by net funds growth, the impact of rising LIBOR and SOFR rates and an increase in non-cash dividend income during fiscal year 2022. As we remained in the “catch-up” provision of the calculation of the Income Incentive Fee for the three months ended December 31, 2021, an increase in Pre-Incentive Fee Net Investment Income caused a corresponding increase in the Income Incentive fee. During the quarter ended September 30, 2022, we were fully through the catch up and the Income Incentive Fee was equal to 20% of Pre-Incentive Fee Net Investment Income.

The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 20.0% and 6.1% for the three months ended December 31, 2022 and the three months ended December 31, 2021, respectively. The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 20.0% for the three months ended September 30, 2022.

For each of the three months ended December 31, 2022 and September 30, 2022, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement. In accordance with GAAP, we are required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement. As of December 31, 2022 and September 30, 2022, there was no capital gain incentive fee accrual calculated in accordance with GAAP. Any payment due under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year. No Capital Gain Incentive Fees as calculated under the Investment Advisory Agreement or any prior investment advisory agreements, as applicable, have been payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the “Net Realized and Unrealized Gains and Losses” section below.

Professional Fees, Administrative Service Fee, and General and Administrative Expenses

In total, professional fees, the administrative service fee, and general and administrative expenses increased by $0.5 million from the three months ended September 30, 2022 to the three months ended December 31, 2022 primarily due to an increase in the administrative service fee driven by investments in human capital. In total, professional fees, the administrative service fee, and general and administrative expenses increased by $0.6 million from the three months ended December 31, 2021 to the three months ended December 31, 2022 primarily due to an increase in the administrative service fee and professional fees. In general, we expect certain of our operating expenses, including professional fees, the administrative service fee, and other general and administrative expenses to decline as a percentage of our total assets during periods of growth and increase as a percentage of our total assets during periods of asset declines.

The Administrator pays for certain expenses incurred by us. These expenses are subsequently reimbursed in cash.
Total expenses reimbursed to the Administrator during the three months ended December 31, 2022, September 30, 2022 and December 31, 2021 were $2.1 million, $1.0 million and $2.5 million, respectively.

As of December 31, 2022 and September 30, 2022, included in accounts payable and other liabilities were $1.2 million and $2.0 million, respectively, of expenses paid on behalf of us by the Administrator.








153

TABLE OF CONTENTS


Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:

Three months endedVariancesVariances
  December 31, 2022September 30, 2022December 31, 2021
December 31, 2022 vs September 30, 2022
December 31, 2022 vs December 31, 2021
  (In thousands)
Net realized gain (loss) on investments$2,775 $3,101 $14,573 $(326)$(11,798)
Foreign currency transactions56 (156)(25)212 81 
Forward currency contracts463 — — 463 463 
Net realized gain (loss) on investment transactions $3,294 $2,945 $14,548 $349 $(11,717)
Unrealized appreciation on investments25,440 14,901 36,685 10,539 (11,245)
Unrealized (depreciation) on investments(66,511)(63,429)(31,934)(3,082)(34,577)
Unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies15,897 (18,392)(797)34,289 16,694 
Unrealized appreciation (depreciation) on forward currency contracts(14,448)18,184 281 (32,632)(14,729)
Net change in unrealized appreciation (depreciation) on investment transactions $(39,622)$(48,736)$4,235 $9,114 $(43,857)

During the three months ended December 31, 2022, we had a net realized gain of $3.3 million primarily attributable to recognized realized gains on the sale of equity investments in multiple portfolio companies and the gain on the settlement of forward currency contracts. During the three months ended September 30, 2022 and three months ended December 31, 2021, we had a net realized gain of $2.9 million and $14.5 million, respectively, both primarily attributable to net realized gains from the sale of equity investments in multiple portfolio companies.

For the three months ended December 31, 2022, we had $25.4 million in unrealized appreciation on 125 portfolio company investments, which was offset by $66.5 million in unrealized depreciation on 215 portfolio company investments. For the three months September 30, 2022, we had $14.9 million in unrealized appreciation on 176 portfolio company investments, which was offset by $63.4 million in unrealized depreciation on 217 portfolio company investments. Unrealized appreciation for both the three months ended December 31, 2022 and September 30, 2022 primarily resulted from loan repayments and improved performance of certain portfolio companies. Unrealized depreciation for the three months ended December 31, 2022 primarily resulted from decreases in the fair value across our portfolio company investments due to incremental spread widening in the market during the first quarter of the 2023 fiscal year and, to a lesser extent, isolated deterioration in the credit performance of a small number of portfolio companies. Unrealized depreciation for the three months ended September 30, 2022 primarily resulted from decreases in the fair value in the majority of our portfolio company investments due to wider credit spreads in the market during the last quarter of the 2022 fiscal year.

For the three months ended December 31, 2021, we had $36.7 million in unrealized appreciation on 174 portfolio company investments, which was offset by $31.9 million in unrealized depreciation on 153 portfolio company investments. Unrealized appreciation for the three months ended December 31, 2021 primarily resulted from better than expected performance of our portfolio companies. Unrealized depreciation for the three months ended December 31, 2021 primarily resulted from the amortization of discounts, negative credit related adjustments that caused a reduction in fair value and the reversal of the net unrealized appreciation associated with the sale of portfolio company investments.


154

TABLE OF CONTENTS
Liquidity and Capital Resources

For the three months ended December 31, 2022, we experienced a net decrease in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $14.6 million. During the period, cash provided by operating activities was $52.9 million, primarily driven by proceeds from principal payments and sales of portfolio investments of $253.8 million and net investment income after excise tax of $61.7 million, offset by fundings of portfolio investments of $248.9 million. Lastly, cash used in financing activities was $67.5 million, primarily driven by repayments of debt of $88.0 million, distributions paid of $47.2 million and purchases of common stock under the DRIP of $9.2 million, offset by borrowings on debt of $77.1 million.

For the three months ended December 31, 2021, we experienced a net increase in cash, cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $57.2 million. During the period, cash used in operating activities was $181.7 million, primarily driven by fundings of portfolio investments of $890.9 million, offset by proceeds from principal payments and sales of portfolio investments of $661.8 million and net investment income of $44.8 million. Lastly, cash provided by financing activities was $238.9 million, primarily driven by borrowings on debt of $620.2 million, offset by repayments of debt of $336.8 million and distributions paid of $38.3 million.

As of December 31, 2022 and September 30, 2022, we had cash and cash equivalents of $96.4 million and $117.3 million, respectively. In addition, we had foreign currencies of $6.8 million as of both December 31, 2022 and September 30, 2022, restricted cash and cash equivalents of $62.8 million and $56.4 million as of December 31, 2022 and September 30, 2022, respectively, and no restricted foreign currencies of both December 31, 2022 and September 30, 2022. Cash and cash equivalents and foreign currencies are available to fund new investments, pay operating expenses and pay distributions. Restricted cash and cash equivalents and restricted foreign currencies can be used to pay principal and interest on borrowings and to fund new investments that meet the guidelines under our debt securitizations or credit facilities, as applicable.

Revolving Debt Facilities

JPM Credit Facility - On February 11, 2021, we entered into the JPM Credit Facility (as defined in Note 7 of our consolidated financial statements), which, as of December 31, 2022, allowed us to borrow up to $1.24 billion at any one time outstanding, subject to leverage and borrowing base restrictions. As of December 31, 2022 and September 30, 2022, we had outstanding debt under the JPM Credit Facility of $698.6 million and $692.6 million, respectively. As of December 31, 2022 and September 30, 2022, subject to leverage and borrowing base restrictions, we had $538.9 million and $544.9 million, respectively, of remaining commitments and $538.9 million and $544.9 million of availability, respectively, on the JPM Credit Facility.

Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as defined in Note 7 of our consolidated financial statements), which, as amended, permitted us to borrow up to $100.0 million at any one time outstanding as of December 31, 2022. We entered into the Adviser Revolver in order to have the ability to borrow funds on a short-term basis and have in the past repaid, and generally intend in the future to repay, borrowings under the Adviser Revolver within 30 to 45 days from which they are drawn. As of both December 31, 2022 and September 30, 2022, we had no amounts outstanding on the Adviser Revolver.

Debt Securitizations

2018 Debt Securitization - On November 16, 2018, we completed the 2018 Debt Securitization. The Class A, Class B and Class C-1 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as our debt, and the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation. As of both December 31, 2022 and September 30, 2022, we had outstanding debt under the 2018 Debt Securitization of $408.2 million.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a result of the Merger, the GCIC 2018 Debt Securitization. The Class A-1, Class A-2 (Class A-2-R GCIC 2018 Notes after refinancing on December 21, 2020) and Class B-1 GCIC 2018 Notes are included in the December 31, 2022 and September 30, 2022 Consolidated Statements of Financial Condition as our debt, and the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation. As of both December 31, 2022 and September 30, 2022, we had outstanding debt under the GCIC 2018 Debt Securitization of $546.4 million.
155

TABLE OF CONTENTS

Due to the interplay of the 1940 Act restrictions on principal and joint transactions and the U.S. risk retention rules adopted pursuant to Section 941 of Dodd-Frank, as a business development company, we sought and received no action relief from the SEC to ensure we could engage in CLO financings in which assets are transferred through GC Advisors.

2024 Notes

On October 2, 2020, we issued $400.0 million in aggregate principal amount of the 2024 Notes. On October 15, 2021, we issued an additional $100.0 million in aggregate principal of the 2024 Notes. As of both December 31, 2022 and September 30, 2022, we had $500.0 million of outstanding aggregate principal amount of the 2024 Notes.

2026 Notes

On February 24, 2021, we issued $400.0 million in aggregate principal amount of the 2026 Notes. On October 13, 2021, we issued an additional $200.0 million in aggregate principal of the 2026 Notes. As of both December 31, 2022 and September 30, 2022, we had $600.0 million of outstanding aggregate principal amount of the 2026 Notes.

2027 Notes

On July 27, 2021, we issued $350.0 million in aggregate principal amount of the 2027 Notes, all of which remained outstanding as our debt as of both December 31, 2022 and September 30, 2022.

Equity Distribution Agreement

On May 28, 2021, we entered into an equity distribution agreement, or the Equity Distribution Agreement, in connection with the launch of an at the market program to sell up to $250.0 million of shares of our common stock. An at the market offering is a registered offering by a publicly traded issuer of its listed equity securities that allows the issuer to sell shares directly into the market at market prices. As of both December 31, 2022 and September 30, 2022, there have been no common stock issuances under the Equity Distribution Agreement.

Asset Coverage, Contractual Obligations, Off-Balance Sheet Arrangements and Other Liquidity Considerations

As of December 31, 2022, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. We currently intend to continue to target a GAAP debt-to-equity ratio between 0.85x to 1.25x. As of December 31, 2022, our asset coverage for borrowed amounts and GAAP debt-to-equity ratio was 180.4% and 1.24x, respectively.

In August 2022, our board of directors reapproved a share repurchase program, or the Program, which allows us to repurchase up to $150.0 million of our outstanding common stock on the open market at prices below the NAV per share as reported in our then most recently published consolidated financial statements. The Program is implemented at the discretion of management with shares to be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. We did not make any repurchases of our common stock during the three months ended December 31, 2022 and 2021.

As of December 31, 2022 and September 30, 2022, we had outstanding commitments to fund investments totaling $200.2 million and $224.6 million, respectively. As of December 31, 2022, total commitments of $200.2 million included $32.3 million of unfunded commitments on revolvers. There is no guarantee that these amounts will be funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers, subject to the terms of each loan’s respective credit agreement. A summary of maturity requirements for our principal borrowings as of December 31, 2022 is included in Note 7 of our consolidated financial statements. We did not have any other material contractual payment obligations as of December 31, 2022. As of December 31, 2022, we believe that we had sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under the
156

TABLE OF CONTENTS
Adviser Revolver and JPM Credit Facility, as well as ongoing principal repayments on debt investments. In addition, we generally hold some syndicated loans in larger portfolio companies that are saleable over a relatively short period to generate cash.

In addition, we have entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 of our consolidated financial statements for outstanding forward currency contracts as of December 31, 2022 and September 30, 2022. Derivative instruments can be affected by market conditions, such as interest rate volatility, which could impact the fair value of the derivative instruments. If market conditions move against us, we may not achieve the anticipated benefits of the derivative instruments and may realize a loss. We minimize market risk through monitoring its investments and borrowings.

Although we expect to fund the growth of our investment portfolio through the net proceeds from future securities offerings and future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our efforts to raise capital will be successful. In addition, from time to time, we can amend or refinance our leverage facilities and securitization financings, to the extent permitted by applicable law. In addition to capital not being available, it also may not be available on favorable terms. To the extent we are not able to raise capital on what we believe are favorable terms, we will focus on optimizing returns by investing capital generated from repayments into new investments we believe are attractive from a risk/reward perspective. Furthermore, to the extent we are not able to raise capital and are at or near our targeted leverage ratios, we expect to receive smaller allocations, if any, on new investment opportunities under GC Advisors’ allocation policy and have, in the past, received such smaller allocations under similar circumstances.

157

TABLE OF CONTENTS
Portfolio Composition, Investment Activity and Yield

As of December 31, 2022 and September 30, 2022, we had investments in 332 and 331 portfolio companies, respectively, with a total fair value of $5.5 billion and $5.4 billion, respectively.

The following table shows the asset mix of our new investment commitments for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:

Three months ended
  December 31, 2022September 30, 2022December 31, 2021
  (In thousands)Percentage(In thousands)Percentage(In thousands)Percentage
Senior secured$7,059 2.9 %$11,789 6.7 %$37,039 4.3 %
One stop229,161 92.8 160,920 91.1 761,442 87.7 
Second lien— — — — 640 0.1 
Subordinated debt50 0.0  *— — 988 0.1 
Equity10,697 4.3 4,019 2.2 67,613 7.8 
Total new investment commitments$246,967 100.0 %$176,728 100.0 %$867,722 100.0 %

* Represents an amount less than 0.1%.

For the three months ended December 31, 2022, we had approximately $253.8 million in proceeds from principal payments and sales of portfolio investments.

For the three months ended December 31, 2021, we had approximately $661.8 million in proceeds from principal payments and sales of portfolio investments.

158

TABLE OF CONTENTS
The following table shows the principal, amortized cost and fair value of our portfolio of investments by asset class:
As of December 31, 2022(1)
As of September 30, 2022(2)
  PrincipalAmortized
Cost
Fair
Value
PrincipalAmortized
Cost
Fair
Value
  (In thousands)(In thousands)
Senior secured:            
Performing$496,897 $506,444 $478,873 $479,354 $496,870 $461,935 
Non-accrual(3)
38,814 19,125 12,656 39,834 21,346 10,938 
One stop:            
Performing4,680,453 4,658,401 4,579,806 4,706,125 4,710,508 4,614,422 
Non-accrual(3)
143,392 122,724 78,224 95,475 75,610 54,187 
Second lien:            
Performing23,540 25,641 22,776 25,801 29,337 23,240 
Non-accrual(3)
3,840 3,723 1,344 — — — 
Subordinated debt:            
Performing4,082 4,028 4,003 3,869 3,814 3,815 
Non-accrual(3)
— — — — — — 
EquityN/A243,329 274,264 N/A232,119 277,819 
Total$5,391,018 $5,583,415 $5,451,946 $5,350,458 $5,569,604 $5,446,356 
(1)As of December 31, 2022, $885.0 million and $809.4 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of December 31, 2022, $145.6 million and $92.2 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.
(2)As of September 30, 2022, $730.9 million and $666.0 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of September 30, 2022, $83.5 million and $54.2 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.
(3)We refer to a loan as non-accrual when we cease recognizing interest income on the loan because we have stopped pursuing repayment of the loan or, in certain circumstances, it is past due 90 days or more on principal and interest or our management has reasonable doubt that principal or interest will be collected. See “— Critical Accounting Policies — Revenue Recognition.”
As of December 31, 2022, we had loans in nine portfolio companies on non-accrual status, and non-accrual
investments as a percentage of total debt investments at cost and fair value were 2.7% and 1.8%, respectively. As of September 30, 2022, we had loans in eight portfolio companies on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 1.8% and 1.3%, respectively.

As of December 31, 2022 and September 30, 2022, the fair value of our debt investments as a percentage of the outstanding principal value was 96.0% and 96.6%, respectively.

The following table shows the weighted average rate, spread over the applicable base rate of floating rate and fees of investments originated and the weighted average rate of sales and payoffs of portfolio companies during the three months ended December 31, 2022, September 30, 2022 and December 31, 2021:
For the three months ended
  December 31, 2022September 30, 2022December 31, 2021
Weighted average rate of new investment fundings11.1%9.0%6.7%
Weighted average spread over the applicable base rate of new floating rate investment fundings6.7%6.2%5.9%
Weighted average fees of new investment fundings1.8%1.2%1.2%
Weighted average rate of sales and payoffs of portfolio investments9.0%7.5%6.3%

As of December 31, 2022, 97.8% and 98.0% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans. As of September 30, 2022, 97.9% and 98.1% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans.


159

TABLE OF CONTENTS
As of December 31, 2022 and September 30, 2022, the portfolio median earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies was $53.7 million and $51.6 million, respectively. The portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.

As part of the monitoring process, GC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal system developed by Golub Capital and its affiliates. This system is not generally accepted in our industry or used by our competitors. It is based on the following categories, which we refer to as GC Advisors’ internal performance ratings:
 
Internal Performance Ratings
Rating Definition
5 Involves the least amount of risk in our portfolio. The borrower is performing above expectations, and the trends and risk factors are generally favorable.
4 Involves an acceptable level of risk that is similar to the risk at the time of origination. The borrower is generally performing as expected, and the risk factors are neutral to favorable.
3 Involves a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination. The borrower could be out of compliance with debt covenants; however, loan payments are generally not past due.
2 Involves a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments could be past due (but generally not more than 180 days past due).
1 Involves a borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 1 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance ratings assigned to each investment in our portfolio. In connection with our valuation process, GC Advisors and our board of directors review these internal performance ratings on a quarterly basis.

160

TABLE OF CONTENTS
The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of December 31, 2022 and September 30, 2022:
As of December 31, 2022As of September 30, 2022
Internal
Performance
Rating
Investments
at Fair Value
(In thousands)
Percentage of
Total
Investments
Investments
at Fair Value
(In thousands)
Percentage of
Total
Investments
5$151,153 2.8%$252,572 4.6%
44,716,163 86.54,725,988 86.8
3515,514 9.4398,625 7.3
268,888 1.369,171 1.3
1228 0.0*— 
Total$5,451,946 100.0%$5,446,356 100.0%
*Represents an amount less than 0.1%.

The table below details the weighted average price of our debt investments held as of December 31, 2022 and March 31, 2022 and the trailing nine month, or T9M, cumulative net change in unrealized depreciation on total investments (debt and equity) per share by Internal Performance Rating category. Additionally, the following table details the primary drivers of changes in weighted average price of our debt investments by internal performance rating as of December 31, 2022 as compared to March 31, 2022.

Weighted Average Price1
CategoryAs of March 31, 2022As of December 31, 2022
T9M Cumulative Net Change in Unrealized Depreciation on Investments Per Share2,3
% of March 31, 2022 Net Asset Value% of T9M TotalPrimary Driver
Internal Performance Ratings 4 and 5
(Performing At or Above Expectations)
99.8%98.2%($0.59)(3.8)%75%Spread widening
Internal Performance Rating 3
(Performing Below Expectations)
88.992.0(0.11)(0.7)14Spread widening, credit challenges
Internal Performance Ratings 1 and 2
(Performing Materially Below Expectations)
55.442.3(0.09)(0.6)11Pre-existing credit challenges
Total98.2%96.0%($0.79)(5.1)%100%

(1)Includes only debt investments held as of March 31, 2022 and December 31, 2022. Value reflects weighted average fair value of debt investments by risk rating as a percentage of principal.
(2)T9M Cumulative Net Change in Unrealized Depreciation on Investments Per Share reflect the cumulative net change in unrealized depreciation on total investments for the nine-month period ending December 31, 2022.
(3)Excludes the change in unrealized loss resulting from the translation of assets and liabilities in foreign currencies, forward currency contracts and amortization of purchase premium.


161

TABLE OF CONTENTS
Distributions

We intend to make quarterly distributions to our stockholders as determined by our board of directors. For additional details on distributions, see “Income taxes” in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, the asset coverage requirements applicable to us as a business development company under the 1940 Act could limit our ability to make distributions. If we do not distribute a certain percentage of our income annually, we will suffer adverse U.S. federal income tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations can differ from net investment income and realized gains recognized for financial reporting purposes. Differences are permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our distributions for any tax year, a portion of those distributions could be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders could be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is our ordinary income or gains.

We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

We entered into the Investment Advisory Agreement with GC Advisors. Mr. Lawrence Golub, our chairman, is a manager of GC Advisors, and Mr. David Golub, our chief executive officer, is a manager of GC Advisors, and each of Messrs. Lawrence Golub and David Golub owns an indirect pecuniary interest in GC Advisors.

Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.

We have entered into a license agreement with Golub Capital LLC, pursuant to which Golub Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Golub Capital.”

Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has agreed to provide GC Advisors with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. The Staffing Agreement provides that Golub Capital LLC will make available to GC Advisors experienced investment professionals and provide access to the senior investment personnel of Golub Capital LLC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The Staffing Agreement also includes a commitment that the members of GC Advisors’ investment committee will serve in such capacity. Services under the Staffing Agreement are provided on a direct cost reimbursement basis. We are not a party to the Staffing Agreement.

162

TABLE OF CONTENTS
GC Advisors serves as collateral manager to the 2018 Issuer and the GCIC 2018 Issuer under the 2018 Collateral Management Agreement and the GCIC 2018 Collateral Management Agreement, respectively. Fees payable to GC Advisors for providing these services offset against the base management fee payable by us under the Investment Advisory Agreement.

We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.

During the fourth calendar quarter of 2022, the Golub Capital Employee Grant Program Rabbi Trust, or the Trust, purchased approximately $16.3 million, or 1,242,471 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2022, the Trust purchased approximately $56.7 million, or 4,140,641 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2021, the Trust purchased approximately $14.3 million, or 925,040 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital.

On September 16, 2019, we completed our acquisition of GCIC pursuant to the Merger Agreement.

GC Advisors also sponsors or manages, and expects in the future to sponsor or manage, other investment funds, accounts or investment vehicles (together referred to as “accounts”) that have investment mandates that are similar, in whole and in part, with ours. For example, GC Advisors presently serves as the investment adviser to Golub
Capital BDC 3, Inc., or GBDC 3, Golub Capital Direct Lending Corporation, or GDLC, Golub Capital Direct Lending Unlevered Corporation, or GDLCU, and Golub Capital BDC 4, Inc., or GBDC 4, all of which are unlisted business development companies that primarily focus on investing in one stop and other senior secured loans. In addition, our officers and directors serve in similar capacities for GBDC 3, GDLC, GDLCU and GBDC 4. If GC Advisors and its affiliates determine that an investment is appropriate for us, GBDC 3, GDLC, GDLCU, GBDC 4 and other accounts, depending on the availability of such investment and other appropriate factors, and pursuant to GC Advisors’ allocation policy, GC Advisors or its affiliates could determine that we should invest side-by-side with one or more other accounts. We do not intend to make any investments if they are not permitted by applicable law and interpretive positions of the SEC and its staff, or if they are inconsistent with GC Advisors’ allocation procedures.

In addition, we have adopted a formal code of ethics that governs the conduct of our and GC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the General Corporation Law of the State of Delaware.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our board of directors under our valuation policy and process.

Valuation methods include comparisons of the portfolio companies to peer companies that are public, determination of the enterprise value of a portfolio company, discounted cash flow analysis and a market interest rate approach. The factors that are taken into account in fair value pricing investments include: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; comparisons of financial ratios of peer
163

TABLE OF CONTENTS
companies that are public; comparable merger and acquisition transactions; and the principal market and enterprise values. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments can differ significantly from the values that would have been used had a readily available market value existed for such investments and differ materially from values that are ultimately received or settled.

Our board of directors is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by the investment professionals of GC Advisors responsible for credit monitoring. Preliminary valuation conclusions are then documented and discussed with our senior management and GC Advisors. The audit committee of our board of directors reviews these preliminary valuations. At least once annually the valuation for each portfolio investment, subject to a de minimis threshold, is reviewed by an independent valuation firm. The board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under current accounting standards, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Our fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.
Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and we consider factors specific to the asset or liability. We assess the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three months ended December 31, 2022 and 2021. The following section describes the valuation techniques used by us to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.


164

TABLE OF CONTENTS

Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by our board of directors, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of our board of directors to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of our valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of both December 31, 2022 and September 30, 2022 with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, we may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA. A portfolio company’s EBITDA may include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, we will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, we use a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, we may base our valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that we and others may be willing to pay. Ask prices represent the lowest price that we and others may be willing to accept. We generally use the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which such investment had previously been recorded.

Our investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Pursuant to Rule 2a-5 under the 1940 Act, as recently amended, the board of directors of a registered investment company or BDC is permitted to delegate to a valuation designee, which could be its investment adviser, the responsibility to determine fair value of investments in good faith subject to the oversight of the board. Our board of directors has determined to continue its determination of fair value of our investments for which market quotations are not readily available in accordance with our valuation policies and procedures and has not designated GC Advisors or any other entity as a valuation designee.
165

TABLE OF CONTENTS
Valuation of Other Financial Assets and Liabilities

The fair value of the 2024 Notes, 2026 Notes and 2027 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of our remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

Revenue Recognition:

Our revenue recognition policies are as follows:

Investments and Related Investment Income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. Premiums, discounts, and origination fees are amortized or accreted into interest income over the life of the respective debt investment. For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not likely to be collectible. In addition, we may generate revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees, consulting fees and prepayment premiums on loans and record these fees as fee income when earned. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. We have certain preferred equity securities in our portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Distributions received from limited liability company, or LLC, and limited partnership, or LP, investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in fair value of investments from the prior period that is measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in our Consolidated Statements of Operations and fluctuations arising from the translation of foreign exchange rates on investments in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Non-accrual: Loans may be left on accrual status during the period we are pursuing repayment of the loan. Management reviews all loans that become past due 90 days or more on principal and interest or when there is reasonable doubt that principal or interest will be collected for possible placement on non-accrual status. We generally reverse accrued interest when a loan is placed on non-accrual. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. We restore non-accrual loans to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. The total fair value of our non-accrual loans was $92.2 million and $65.1 million as of December 31, 2022 and September 30, 2022, respectively.

Income taxes: We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to our stockholders dividends for U.S. federal income tax purposes of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.
166

TABLE OF CONTENTS

Depending on the level of taxable income earned in a tax year, we may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. We may then be required to incur a 4% excise tax on such income. To the extent that we determine that our estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended December 31, 2022 and 2021, $2.2 million and $0.0 million, respectively, was recorded for U.S. federal excise tax.

We have consolidated subsidiaries that are subject to U.S. federal and state corporate-level income taxes. For the three months ended December 31, 2022, we recorded a net tax benefit of $0.2 million for taxable subsidiaries. For the three months ended December 31, 2021, we recorded a net tax expense $0.5 million for taxable subsidiaries. As of December 31, 2022, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $0.9 million for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries. As of September 30, 2022, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $1.4 million for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification may result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

167

TABLE OF CONTENTS
Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on floating LIBOR, SOFR or another base rate and typically have interest rate reset provisions that adjust applicable interest rates under such loans to current market rates on a daily, monthly, quarterly, semi-annual, or annual basis. The loans that are subject to floating LIBOR, SOFR or another base rate are also typically subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of both December 31, 2022 and September 30, 2022, the weighted average floor on loans subject to floating interest rates was 0.83%. The Class A, B and C-1 2018 Notes issued in connection with the 2018 Debt Securitization have floating rate interest provisions based on three-month LIBOR that reset quarterly, as do the Class A-1 and B-1 GCIC 2018 Notes as issued as part of the GCIC 2018 Debt Securitization. The JPM Credit Facility has a floating interest rate provision that, as of September 13, 2022, is primarily based on an applicable base rate (as defined in Note 7) plus a spread that ranges from 1.75% to 1.875% plus a spread adjustment ranging between 0.11448% and 0.42826%. We expect that other credit facilities into which we enter in the future may have floating interest rate provisions.

Assuming that the interim and unaudited Consolidated Statement of Financial Condition as of December 31, 2022 were to remain constant and that we took no actions to alter interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates.
Change in interest rates
Increase (decrease) in
interest income(1)
Increase (decrease) in
interest expense
Net increase
(decrease) in
 investment income
(In thousands)
Down 200 basis points$(106,617)$(32,295)$(74,322)
Down 150 basis points(79,990)(24,221)(55,769)
Down 100 basis points(53,348)(16,147)(37,201)
Down 50 basis points(26,674)(8,074)(18,600)
Up 50 basis points26,674 8,074 18,600 
Up 100 basis points53,348 16,147 37,201 
Up 150 basis points80,022 24,221 55,801 
Up 200 basis points106,697 32,295 74,402 

(1) Assumes applicable three-month base rate as of December 31, 2022, with the exception of SONIA and Prime that utilize the December 31, 2022 rate.
Although we believe that this analysis is indicative of our sensitivity to interest rate changes as of December 31, 2022, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowings under the Debt Securitizations, the JPM Credit Facility, Adviser Revolver, or other borrowings, that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as interest rate swaps, futures, options and forward contracts to the limited extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.


168


Item 4. Controls and Procedures.

As of December 31, 2022 (the end of the period covered by this report), management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that, at the end of such period, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

169


Part II - Other Information

Item 1: Legal Proceedings.

We, GC Advisors and Golub Capital LLC may, from time to time, be involved in legal and regulatory proceedings arising out of our respective operations in the normal course of business or otherwise. While there can be no assurance of the ultimate disposition of any such proceedings, each of us, GC Advisors and Golub Capital LLC do not believe it is currently subject to any material legal proceedings.

Item 1A: Risk Factors.

There have been no material changes during the three months ended December 31, 2022 to the risk factors discussed in Item 1A. Risk
Factors in our Annual Report on Form 10-K for the year ended September 30, 2022.


Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3: Defaults Upon Senior Securities.

None.

Item 4: Mine Safety Disclosures

None.

Item 5: Other Information.

None.
170


Item 6: Exhibits.

EXHIBIT INDEX
   
Number Description
 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
  Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.*
101.SCHInline XBRL Taxonomy Extension Schema Document.*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*

_________________
* Filed herewith
171


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Golub Capital BDC, Inc.
Date: February 8, 2023By/s/ David B. Golub
David B. Golub
Chief Executive Officer
(Principal Executive Officer)
Date: February 8, 2023By/s/ Christopher C. Ericson
 Christopher C. Ericson
Chief Financial Officer
(Principal Accounting and Financial Officer)

172