Annual Statements Open main menu

GOLUB CAPITAL BDC, Inc. - Quarter Report: 2023 June (Form 10-Q)


______________________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
______________________________________________________________________________________________________ 
FORM 10-Q

☑          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2023

OR

☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-00794

Golub Capital BDC, Inc.
(Exact name of registrant as specified in its charter)
Delaware27-2326940
(State or other jurisdiction of incorporation or organization)  (I.R.S. Employer Identification No.)
200 Park Avenue, 25th Floor
New York, NY 10166
(Address of principal executive offices)

(212) 750-6060
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, par value $0.001 per shareGBDC The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ   No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes þ No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer 
Accelerated filer
Non-accelerated filer 
Smaller reporting company
Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No þ

As of August 7, 2023, the Registrant had 169,594,742 shares of common stock, $0.001 par value, outstanding.



Part I. Financial Information  
Item 1. Financial Statements
Consolidated Statements of Financial Condition as of June 30, 2023 (unaudited) and September 30, 2022
Consolidated Statements of Operations for the three and nine months ended June 30, 2023 (unaudited) and 2022 (unaudited)
Consolidated Statements of Changes in Net Assets for the three and nine months ended June 30, 2023 (unaudited) and 2022 (unaudited)
Consolidated Statements of Cash Flows for the nine months ended June 30, 2023 (unaudited) and 2022 (unaudited)
Consolidated Schedules of Investments as of June 30, 2023 (unaudited) and September 30, 2022
Notes to Consolidated Financial Statements (unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3.Quantitative and Qualitative Disclosures about Market Risk
Item 4.Controls and Procedures
Part II. Other Information
Item 1. Legal Proceedings
Item 1A.Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.Defaults Upon Senior Securities
Item 4.Mine Safety Disclosures
Item 5.Other Information
Item 6.Exhibits

2

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Financial Condition
(In thousands, except share and per share data)

June 30, 2023September 30, 2022
(unaudited)
Assets    
Investments, at fair value    
Non-controlled/non-affiliate company investments$5,423,106 $5,374,594 
Non-controlled affiliate company investments88,324 57,689 
Controlled affiliate company investments13,579 14,073 
Total investments, at fair value (amortized cost of $5,605,521 and $5,569,604, respectively)
5,525,009 5,446,356 
Cash and cash equivalents85,096 117,290 
Foreign currencies (cost of $6,679 and $7,021, respectively)
6,628 6,847 
Restricted cash and cash equivalents
79,314 56,416 
Interest receivable29,933 20,794 
Net unrealized appreciation on forward currency contracts10,007 32,333 
Other assets848 1,188 
Total Assets$5,736,835 $5,681,224 
Liabilities    
Debt$3,168,906 $3,093,603 
Less unamortized debt issuance costs(17,217)(17,211)
Debt less unamortized debt issuance costs3,151,689 3,076,392 
Interest payable26,175 20,384 
Management and incentive fees payable37,854 33,430 
Accrued trustee fees153 225 
Payable for investments purchased250 — 
Accounts payable and other liabilities4,796 6,293 
Total Liabilities3,220,917 3,136,724 
Commitments and Contingencies (Note 8)    
Net Assets    
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2023 and September 30, 2022
— — 
Common stock, par value $0.001 per share, 350,000,000 shares authorized, 169,599,992 and 170,895,670 shares issued and outstanding as of June 30, 2023 and September 30, 2022, respectively.
170 171 
Paid in capital in excess of par2,659,884 2,676,674 
Distributable earnings (losses)
(144,136)(132,345)
Total Net Assets2,515,918 2,544,500 
Total Liabilities and Total Net Assets$5,736,835 $5,681,224 
Number of common shares outstanding169,599,992 170,895,670 
Net asset value per common share$14.83 $14.89 

See Notes to Consolidated Financial Statements.
3

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
(In thousands, except share and per share data)

Three months ended June 30,Nine months ended June 30,
  2023202220232022
Investment income    
From non-controlled/non-affiliate company investments:    
Interest income$140,169 $88,530 $396,237 $248,934 
Payment-in-kind interest income9,248 4,863 24,654 13,233 
Dividend income4,058 52 12,097 372 
Fee income275 1,042 1,790 2,270 
Total investment income from non-controlled/non-affiliate company investments153,750 94,487 434,778 264,809 
From non-controlled affiliate company investments:    
Interest income639 647 1,167 2,335 
Payment-in-kind interest income241 458 2,330 953 
Fee income16 — 59 — 
Total investment income from non-controlled affiliate company investments896 1,105 3,556 3,288 
From controlled affiliate company investments:  
Interest income(1)
(28)(27)(83)(82)
Payment-in-kind interest income98 61 286 139 
Fee income— 13 — 
Total investment income from controlled affiliate company investments74 34 216 57 
Total investment income154,720 95,626 438,550 268,154 
Expenses    
Interest and other debt financing expenses39,487 23,278 109,988 60,389 
Base management fee18,997 19,025 56,747 54,545 
Incentive fee18,857 (4,096)52,844 3,647 
Professional fees1,225 1,039 3,753 2,667 
Administrative service fee2,049 1,980 6,182 5,438 
General and administrative expenses327 472 957 1,214 
Total expenses80,942 41,698 230,471 127,900 
Base management fee waived (Note 3)— — — (1,904)
Net expenses 80,942 41,698 230,471 125,996 
Net investment income - before tax73,778 53,928 208,079 142,158 
Excise tax— — 2,432 — 
Net investment income - after tax73,778 53,928 205,647 142,158 
Net gain (loss) on investment transactions
Net realized gain (loss) from:
Non-controlled/non-affiliate company investments(44,158)1,596 (45,948)16,798 
Non-controlled affiliate company investments— — 320 (1,026)
Controlled affiliate company investments(927)— (927)— 
Foreign currency transactions1,141 (165)(28)579 
Forward currency contracts2,021 1,080 3,192 1,080 
Net realized gain (loss) on investment transactions (41,923)2,511 (43,391)17,431 
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliate company investments44,697 (38,809)10,577 (3,351)
Non-controlled affiliate company investments(2,457)(557)(15,929)(1,448)
Controlled affiliate company investments842 371 263 (3,480)
Translation of assets and liabilities in foreign currencies3,399 (13,482)21,857 (18,942)
Forward currency contracts (5,431)11,922 (22,326)14,059 
Net change in unrealized appreciation (depreciation) on investment transactions 41,050 (40,555)(5,558)(13,162)
Net gain (loss) on investment transactions (873)(38,044)(48,949)4,269 
(Provision) benefit for taxes on realized gains on investments— — (207)— 
(Provision) benefit for taxes on unrealized appreciation on investments78 (478)576 (1,070)
Net increase (decrease) in net assets resulting from operations$72,983 $15,406 $157,067 $145,357 
Per Common Share Data
Basic and diluted earnings per common share (Note 10)$0.43 $0.09 $0.92 $0.85 
Dividends and distributions declared per common share$0.33 $0.30 $0.99 $0.90 
Basic and diluted weighted average common shares outstanding (Note 10)169,980,131 170,895,670 170,570,633 170,600,061 
(1) Negative interest income amounts are due to amortization of the GCIC acquisition purchase premium. Refer to Note 2 for additional details on the GCIC acquisition purchase premium.

See Notes to Consolidated Financial Statements.
4

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Changes in Net Assets (unaudited)
(In thousands, except share data)
Common StockPaid in Capital in Excess of ParDistributable Earnings (Losses)Total Net Assets
SharesPar Amount
Balance at September 30, 2021
170,028,584 $170 $2,664,251 $(81,729)$2,582,692 
Net increase (decrease) in net assets resulting from operations
Net investment income— — — 142,158 142,158 
Net realized gain (loss) on investment transactions— — — 17,431 17,431 
Net change in unrealized appreciation (depreciation) on investment transactions— — — (13,162)(13,162)
(Provision) benefit for taxes on unrealized appreciation on investments— — — (1,070)(1,070)
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan867,086 13,173 — 13,174 
Distributions from distributable earnings— — — (153,537)(153,537)
Total increase (decrease) for the nine months ended June 30, 2022
867,086 13,173 (8,180)4,994 
Balance at June 30, 2022
170,895,670 $171 $2,677,424 $(89,909)$2,587,686 
Balance at March 31, 2022
170,895,670 171 2,677,424 (54,046)2,623,549 
Net increase (decrease) in net assets resulting from operations
Net investment income— — — 53,928 53,928 
Net realized gain (loss) on investment transactions— — — 2,511 2,511 
Net change in unrealized appreciation (depreciation) on investment transactions— — — (40,555)(40,555)
(Provision) benefit for taxes on unrealized appreciation on investments— — — (478)(478)
Distributions to stockholders:
Distributions from distributable earnings— — — (51,269)(51,269)
Total increase (decrease) for the three months ended June 30, 2022
— — — (35,863)(35,863)
Balance at June 30, 2022
170,895,670 $171 $2,677,424 $(89,909)$2,587,686 
Balance at September 30, 2022
170,895,670 171 2,676,674 (132,345)2,544,500 
Repurchases of common stock, net of commission costs(1,295,678)(1)(16,790)— (16,791)
Net increase (decrease) in net assets resulting from operations:
Net investment income— — — 205,647 205,647 
Net realized gain (loss) on investment transactions— — — (43,391)(43,391)
Net change in unrealized appreciation (depreciation) on investment transactions— — — (5,558)(5,558)
(Provision) benefit for taxes on realized gain on investments— — — (207)(207)
(Provision) benefit for taxes on unrealized appreciation on investments— — — 576 576 
Distributions to stockholders:
Distributions from distributable earnings— — — (168,858)(168,858)
Total increase (decrease) for the nine months ended June 30, 2023
(1,295,678)(1)(16,790)(11,791)(28,582)
Balance at June 30, 2023
169,599,992 $170 $2,659,884 $(144,136)$2,515,918 
Balance at March 31, 2023
170,144,126 $170 $2,667,028 $(161,053)$2,506,145 
Repurchases of common stock, net of commission costs(544,134)— (7,144)— (7,144)
Net increase (decrease) in net assets resulting from operations:
Net investment income— — — 73,778 73,778 
Net realized gain (loss) on investment transactions— — — (41,923)(41,923)
Net change in unrealized appreciation (depreciation) on investment transactions — — — 41,050 41,050 
(Provision) benefit for taxes on unrealized appreciation on investments— — — 78 78 
Distributions to stockholders:
Distributions from distributable earnings— — — (56,066)(56,066)
Total increase (decrease) for the three months ended June 30, 2023
(544,134)— (7,144)16,917 9,773 
Balance at June 30, 2023
169,599,992 $170 $2,659,884 $(144,136)$2,515,918 

See Notes to Consolidated Financial Statements.
5

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(In thousands, except share data)

Nine months ended June 30,
  20232022
Cash flows from operating activities    
Net increase (decrease) in net assets resulting from operations$157,067 $145,357 
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred debt issuance costs5,362 5,241 
Accretion of discounts and amortization of premiums on investments454 (3,534)
Accretion of discounts and amortization of premiums on issued debt securities(9,994)1,294 
Net realized (gain) loss on investments46,555 (15,772)
Net realized (gain) loss on forward currency contracts(3,192)(1,080)
Net realized (gain) loss on foreign currency transactions28 (579)
Net change in unrealized (appreciation) depreciation on investments5,089 8,279 
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies(21,857)18,942 
Net change in unrealized (appreciation) depreciation on forward currency contracts 22,326 (14,059)
Proceeds from (fundings of) revolving loans, net(2,449)(2,865)
Fundings of investments(583,847)(1,678,450)
Proceeds from principal payments and sales of portfolio investments550,843 955,184 
Proceeds from settlements of forward currency contracts3,192 1,080 
Payment-in-kind interest capitalized(27,660)(14,692)
Non-cash dividends(10,767)— 
Changes in operating assets and liabilities:
Interest receivable(9,139)(2,308)
Cash collateral held at broker for forward currency contracts— 6,960 
Receivable from investments sold— 97 
Other assets340 (469)
Interest payable5,791 7,739 
Management and incentive fees payable4,424 7,496 
Payable for investments purchased250 781 
Accrued trustee fees(72)173 
Accounts payable and other liabilities(1,497)(210)
Net cash provided by (used in) operating activities131,247 (575,395)
Cash flows from financing activities    
Borrowings on debt513,927 1,194,187 
Repayments of debt(463,765)(594,911)
Capitalized debt issuance costs(5,368)(6,379)
Purchases of common stock (Note 12)(16,791)— 
Distributions paid (135,311)(114,985)
Purchases of common stock for dividend reinvestment plan (33,547)(25,378)
Net cash provided by (used in) financing activities(140,855)452,534 
Net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents(9,608)(122,861)
Effect of foreign currency exchange rates93 (302)
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, beginning of period180,553 244,343 
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, end of period$171,038 $121,180 
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest$98,381 $46,115 
Distributions declared for the period168,858 153,537 
Supplemental disclosure of non-cash financing activities:
Stock issued in connection with dividend reinvestment plan$— $13,174 
See Notes to Consolidated Financial Statements.
6


TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries
Consolidated Statements of Cash Flows - (unaudited) (continued)
(In thousands, except share data)





The following table provides a reconciliation of cash and cash equivalents, foreign currencies and restricted cash and cash equivalents reported within the Consolidated Statements of Financial Condition that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:
As of
June 30, 2023September 30, 2022
Cash and cash equivalents$85,096 $117,290 
Foreign currencies (cost of $6,679 and $7,021, respectively)
6,628 6,847 
Restricted cash and cash equivalents79,314 56,416 
Total cash and cash equivalents, foreign currencies and restricted cash and cash equivalents shown in the Consolidated Statements of Cash Flows$171,038 $180,553 
See Note 2. Significant Accounting Policies and Recent Accounting Updates for a description of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies.

See Notes to Consolidated Financial Statements.
7

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
PPW Aero Buyer, Inc.+One stopSF +7.00%(m)11.90%02/2029$24,888 $24,187 1.0%$24,888 
PPW Aero Buyer, Inc.+(5)One stopSF +7.00%N/A(6)02/2029— (1)— 
24,888 24,186 1.024,888 
Airlines
Aurora Lux Finco S.A.R.L. +(8)(13)One stopL + 6.00%(b)11.27%12/2026967 957 919
Auto Components                
COP CollisionRight Holdings, Inc.#+One stopSF +5.25%(o)10.64%04/20289,722 9,588 0.49,431 
COP CollisionRight Holdings, Inc.+One stopSF +5.25%(o)10.64%04/202835 35 33 
COP CollisionRight Holdings, Inc.+One stopSF +5.25%(o)10.64%04/2028112 110 109 
Covercraft Parent III, Inc.+Senior securedL + 4.50%(b)9.68%08/20274,853 4,819 0.24,707 
Covercraft Parent III, Inc.+Senior securedSF +4.50%(p)9.84%08/2027982 964 928 
Covercraft Parent III, Inc.+Senior securedSF +4.50%(p)10.03%08/202719 18 16 
North Haven Falcon Buyer, LLC+(23)One stopL + 8.00%(b)(c)9.43% cash/3.75%PIK05/20276,199 6,091 0.25,455 
North Haven Falcon Buyer, LLC+(23)One stopL + 4.25%(b)(o)9.71%05/20271,038 1,027 0.1913 
Polk Acquisition Corp.*#+(23)Senior securedSF +7.00%(n)10.45% cash/1.75%PIK12/202418,060 18,029 0.717,698 
Polk Acquisition Corp.+(23)Senior securedSF +7.00%(n)10.45% cash/1.75%PIK12/202430 31 27 
Polk Acquisition Corp.+(23)Senior securedSF +7.00%(n)10.45% cash/1.75%PIK12/2024107 107 105 
41,157 40,819 1.6 39,422 
Automobiles                
CG Group Holdings, LLC*#+(23)One stopSF +8.75%(o)11.99% cash/2.00%PIK07/202731,683 31,187 1.230,099 
CG Group Holdings, LLC+(23)One stopSF +8.75%(n)11.85% cash/2.00%PIK07/2026343 338 328 
Denali Midco 2, LLC*#+One stopSF +6.25%(n)11.45%12/202742,540 42,222 1.741,265 
Denali Midco 2, LLC+(5)One stopSF +6.25%N/A(6)12/2027— (4)(15)
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/2027196 195 190 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/202799 98 96 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/202779 78 77 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/202779 78 77 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/202765 65 63 
Denali Midco 2, LLC+One stopSF +6.50%(n)11.70%12/2027971 946 951 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/2027655 650 635 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/2027119 118 116 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/2027113 112 110 
Denali Midco 2, LLC+One stopSF +6.25%(n)11.45%12/202781 81 79 
Denali Midco 2, LLC+(5)One stopSF +6.50%N/A(6)12/2027— (14)(11)
Denali Midco 2, LLC+One stopSF +6.50%(n)11.70%12/2027130 126 127 
Denali Midco 2, LLC+One stopSF +6.50%(n)11.70%12/202765 63 64 
Denali Midco 2, LLC+One stopSF +6.50%(n)11.70%12/2027221 215 217 
JHCC Holdings LLC+One stopSF +5.50%(o)10.89%09/202515,196 15,048 0.614,512 
JHCC Holdings LLC+One stopSF +5.50%(o)10.89%09/2025492 488 470 
JHCC Holdings LLC+One stopSF +5.50%(o)10.89%09/2025293 291 279 
JHCC Holdings LLC+(5)One stopSF +5.50%N/A(6)09/2025— (1)(5)
JHCC Holdings LLC+One stopSF +5.50%(o)10.89%09/20253,317 3,291 0.13,168 
See Notes to Consolidated Financial Statements.
8

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
JHCC Holdings LLC+One stopSF +6.75%(o)12.14%09/2025$1,111 $1,091 %$1,089 
MOP GM Holding, LLC*#+One stopSF +5.75%(p)10.86%11/202623,795 23,623 0.922,604 
MOP GM Holding, LLC+One stopSF +5.75%(p)11.03%11/20262,609 2,593 0.12,479 
MOP GM Holding, LLC+One stopSF +5.75%(o)11.16%11/20262,579 2,549 0.12,450 
MOP GM Holding, LLC+One stopSF +5.75%(p)11.03%11/20262,559 2,540 0.12,431 
MOP GM Holding, LLC+One stopSF +5.75%(o)11.14%11/20261,896 1,882 0.11,801 
MOP GM Holding, LLC+One stopSF +5.75%(p)10.82%11/20261,559 1,549 0.11,481 
MOP GM Holding, LLC+One stopSF +5.75%(p)11.03%11/20261,437 1,418 0.11,365 
MOP GM Holding, LLC+One stopSF +5.75%(p)10.86%11/2026523 520 497 
MOP GM Holding, LLC+One stopSF +5.75%(p)10.86%11/2026356 353 338 
MOP GM Holding, LLC+One stopSF +5.75%(p)10.86%11/2026146 146 139 
MOP GM Holding, LLC+One stopSF +5.75%(o)11.14%11/202659 59 56 
MOP GM Holding, LLC+One stopSF +5.75%(o)(p)10.96%11/2026186 185 176 
MOP GM Holding, LLC+(5)One stopSF +5.75%N/A(6)11/2026— (18)— 
MOP GM Holding, LLC+One stopSF +5.75%(p)10.82%11/2026178 177 169 
MOP GM Holding, LLC+One stopSF +5.75%(p)10.82%11/202659 59 56 
POY Holdings, LLC#One stopSF +5.50%(o)10.89%11/20279,471 9,331 0.49,471 
POY Holdings, LLC+(5)One stopSF +5.50%N/A(6)11/2027— (3)— 
POY Holdings, LLC+(5)One stopSF +5.50%N/A(6)11/2027— (1)— 
POY Holdings, LLC+One stopSF +5.50%(o)10.89%11/202781 80 81 
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(o)(p)10.89%07/20294,997 4,954 0.24,797 
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(n)10.61%07/202970 68 62 
National Express Wash Parent Holdco, LLC+(5)One stopSF +5.50%N/A(6)07/2029— (3)(15)
Quick Quack Car Wash Holdings, LLC*#One stopSF +6.50%(o)11.70%10/202412,716 12,693 0.512,716 
Quick Quack Car Wash Holdings, LLC+One stopSF +6.50%(o)11.70%10/20249,699 9,682 0.49,699 
Quick Quack Car Wash Holdings, LLC#+One stopSF +6.50%(o)11.70%10/20242,295 2,291 0.12,295 
Quick Quack Car Wash Holdings, LLC*+One stopSF +6.50%(o)11.70%10/20242,004 2,015 0.12,004 
Quick Quack Car Wash Holdings, LLC*+One stopSF +6.50%(o)11.70%10/20241,340 1,346 0.11,340 
Quick Quack Car Wash Holdings, LLC*+One stopSF +6.50%(o)11.70%10/20241,092 1,090 0.11,092 
Quick Quack Car Wash Holdings, LLC+One stopSF +6.50%(o)11.70%10/202494 91 94 
Quick Quack Car Wash Holdings, LLC+One stopSF +6.50%N/A(6)10/2024— — — 
Quick Quack Car Wash Holdings, LLC+(5)One stopSF +6.50%N/A(6)10/2024— (1)— 
Quick Quack Car Wash Holdings, LLC+One stopSF +6.50%(o)11.70%10/2024342 339 342 
Quick Quack Car Wash Holdings, LLC+One stopSF +6.50%(o)11.70%10/2024103 100 103 
Quick Quack Car Wash Holdings, LLC+One stopSF +6.50%(o)11.70%10/20243,302 3,278 0.13,302 
Quick Quack Car Wash Holdings, LLC+One stopSF +6.50%(o)11.70%10/202495 93 95 
Spotless Brands, LLC+One stopSF +6.50%(o)11.72%07/20288,306 8,166 0.38,140 
Spotless Brands, LLC+One stopSF +6.50%(o)11.72%07/2028903 895 885 
Spotless Brands, LLC+(5)One stopSF +6.50%N/A(6)07/2028— — (1)
Spotless Brands, LLC+One stopSF +6.50%(o)11.69%07/2028670 664 657 
TWAS Holdings, LLC#+One stopSF +6.25%(n)11.45%12/202640,154 39,875 1.639,350 
TWAS Holdings, LLC*+One stopSF +6.25%(n)11.45%12/202630,333 30,107 1.229,726 
TWAS Holdings, LLC+One stopSF +6.25%(n)11.45%12/20267,874 7,817 0.37,716 
TWAS Holdings, LLC+One stopSF +6.25%(n)11.45%12/2026605 600 592 
TWAS Holdings, LLC+One stopSF +6.25%(n)11.45%12/2026384 381 376 
TWAS Holdings, LLC+(5)One stopSF +6.25%N/A(6)12/2026— (3)(7)
272,719 270,342 10.5264,935 

See Notes to Consolidated Financial Statements.
9

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Beverages
Financial Information Technologies, LLC+One stopSF +6.50%(o)11.74%06/2030$22,622 $22,396 0.9%$22,396 
Financial Information Technologies, LLC+(23)One stopN/A14.00%PIK06/203110,800 10,476 0.410,476 
Financial Information Technologies, LLC+(5)One stopSF +6.50%N/A(6)06/2030— — (1)
Watermill Express, LLC+One stopSF +5.00%(o)10.39%04/20272,227 2,213 0.12,227 
Watermill Express, LLC+One stopSF +5.00%(n)(o)10.23%04/202712 11 12 
Watermill Express, LLC+One stopSF +5.00%(o)10.39%04/2027215 214 215 
Winebow Holdings, Inc.+One stopSF +6.25%(n)11.45%07/20257,740 7,684 0.37,740 
43,616 42,994 1.743,065 

Building Products
BECO Holding Company, Inc.#+One stopSF +5.25%(o)10.64%11/20287,481 7,424 0.37,331 
BECO Holding Company, Inc.+One stopSF +5.25%(n)10.46%11/202755 52 47 
BECO Holding Company, Inc.+(5)One stopSF +5.25%N/A(6)11/2028— (15)(39)
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/20244,074 4,074 0.24,074 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/20241,378 1,384 0.11,378 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/2024888 891 0.1888 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/2024837 835 837 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/2024426 429 426 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/2024272 272 272 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)(c)9.81%03/20241,107 1,103 1,107 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/2024212 212 212 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)9.77%03/2024113 113 113 
16,843 16,774 0.716,646 
Chemicals
Inhance Technologies Holdings LLC#+One stopL + 5.50%(b)10.68%07/202412,323 12,358 0.511,831 
Inhance Technologies Holdings LLC#One stopL + 5.50%(b)10.68%07/20249,819 9,780 0.49,426 
Inhance Technologies Holdings LLC+One stopL + 5.50%(b)10.68%07/20241,872 1,869 0.11,798 
Inhance Technologies Holdings LLC+One stopL + 5.50%(a)(b)10.65%07/2024153 152 144 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(g)9.54%09/202834,562 36,197 1.231,106 
PHM NL SP Bidco B.V.+(8)(14)One stopL + 6.25%(c)11.46%09/202813,766 13,585 0.512,389 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopSN +6.25%(l)11.18%09/20287,632 7,917 0.36,868 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(g)10.01%09/20283,653 3,717 0.13,293 
83,780 85,575 3.176,855 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC*#+One stopSF +5.25%(o)10.64%10/202817,045 16,865 0.716,875 
CI (Quercus) Intermediate Holdings, LLC+(5)One stopSF +5.25%N/A(6)10/2028— (2)(2)
CI (Quercus) Intermediate Holdings, LLC+(5)One stopSF +5.25%N/A(6)10/2028— (11)(13)
North Haven Stack Buyer, LLC*#One stopSF +5.50%(o)10.70%07/20278,700 8,582 0.38,526 


See Notes to Consolidated Financial Statements.
10

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
North Haven Stack Buyer, LLC+One stopSF +5.50%(n)10.75%07/2027$71 $59 %$34 
North Haven Stack Buyer, LLC+One stopSF +5.50%(o)10.70%07/202744 43 41 
North Haven Stack Buyer, LLC#One stopSF +5.50%(o)10.70%07/20272,931 2,911 0.12,872 
North Haven Stack Buyer, LLC#One stopSF +5.50%(o)10.70%07/2027967 960 0.1947 
North Haven Stack Buyer, LLC+One stopSF +5.50%(n)(o)10.72%07/2027971 964 951 
Profile Products LLC+One stopSF +5.75%(o)11.10%11/20276,309 6,209 0.36,183 
Profile Products LLC+(8)One stopSF +5.75%(o)10.92%11/20271,279 1,260 1,253 
Profile Products LLC+One stopSF +5.75%(d)(n)11.57%11/202742 42 41 
Profile Products LLC+(5)One stopSF +5.75%N/A(6)11/2027— — (1)
PT Intermediate Holdings III, LLC+One stopSF +5.98%(o)11.37%11/202829,300 28,891 1.128,494 
PT Intermediate Holdings III, LLC+One stopSF +5.98%(o)11.37%11/202820,716 20,548 0.820,146 
PT Intermediate Holdings III, LLC+One stopSF +5.98%(o)11.37%11/20289,825 9,716 0.49,555 
PT Intermediate Holdings III, LLC+One stopSF +6.50%(o)11.74%11/20282,159 2,128 0.12,137 
PT Intermediate Holdings III, LLC+(5)One stopSF +6.50%N/A(6)11/2028— (9)(11)
Radwell Parent, LLC+One stopSF +6.53%(o)11.87%03/202918,933 18,681 0.818,933 
Radwell Parent, LLC+One stopSF +6.75%(o)11.99%03/202869 64 69 
Radwell Parent, LLC+(5)One stopSF +6.53%N/A(6)03/2029— (7)— 
Radwell Parent, LLC#+One stopSF +6.75%(o)11.99%03/202924,826 24,149 1.024,888 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%(c)10.62%06/20272,458 2,425 0.12,433 
Trinity Air Consultants Holdings Corporation+(5)One stopSF +5.75%N/A(6)06/2027— (3)(3)
Trinity Air Consultants Holdings Corporation+One stopSF +5.75%N/A(6)06/2027— — — 
Trinity Air Consultants Holdings Corporation+One stopL + 5.75%(a)(b)(c)10.89%06/202735 35 35 
WRE Holding Corp.*#Senior securedSF +5.00%(n)(p)10.33%01/20252,204 2,199 0.12,204 
WRE Holding Corp.+Senior securedSF +5.00%(n)10.21%01/2025911 908 911 
WRE Holding Corp.+Senior securedSF +5.00%(p)10.19%01/2025668 667 668 
WRE Holding Corp.+Senior securedSF +5.00%(p)10.19%01/2025395 394 395 
WRE Holding Corp.+Senior securedSF +5.00%(p)10.19%01/2025127 127 127 
WRE Holding Corp.+Senior securedSF +5.00%(p)10.19%01/202523 23 23 
WRE Holding Corp.+Senior securedSF +5.25%N/A(6)01/2025— — — 
WRE Holding Corp.+Senior securedSF +5.00%(o)(p)10.22%01/2025129 128 129 
151,137 148,946 5.9148,840 
Communications Equipment
Lightning Finco Limited+(8)(10)One stopL + 5.75%(b)11.23%09/202810,349 10,196 0.410,246 
Lightning Finco Limited+(8)(9)(10)One stopE + 5.75%(f)9.23%09/20281,159 1,243 1,147 
11,508 11,439 0.411,393 
Containers and Packaging
AmerCareRoyal LLC+(23)Senior securedSF +7.00%(n)11.69% cash/0.50%PIK11/2025744 737 744 
AmerCareRoyal LLC+(23)Senior securedSF +7.00%(n)(o)11.73% cash/0.50%PIK11/2025159 157 159 
AmerCareRoyal LLC+(23)Senior securedSF +7.00%(n)11.74% cash/0.50%PIK11/2025154 153 154 
AmerCareRoyal LLC+(8)(23)Senior securedSF +7.00%(n)11.69% cash/0.50%PIK11/2025135 134 135 
Chase Intermediate#+One stopSF +5.50%(n)(o)(p)10.84%10/202810,741 10,664 0.410,527 
Chase Intermediate+One stopSF +5.50%(p)10.74%10/2028150 147 143 
Chase Intermediate+(5)One stopSF +5.50%N/A(6)10/2028— (2)(6)
Fortis Solutions Group, LLC*#+One stopSF +5.50%(o)10.84%10/202834,490 34,042 1.433,456 
Fortis Solutions Group, LLC+One stopSF +5.50%(o)10.84%10/202740 36 33 
Fortis Solutions Group, LLC+One stopSF +5.50%(o)10.84%10/202899 14 96 
Fortis Solutions Group, LLC+(5)One stopSF +5.50%(o)10.84%10/202833 (2)(134)
 46,745 46,080 1.845,307 

See Notes to Consolidated Financial Statements.
11

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Consumer Services
Certus Pest, Inc.#One stopSF +7.50%(o)12.89%02/2026$1,577 $1,548 0.1%$1,561 
Certus Pest, Inc.#One stopSF +7.50%(o)12.89%02/20261,512 1,471 0.11,497 
Certus Pest, Inc.+One stopSF +7.50%(o)12.89%02/20261,091 1,087 1,080 
Certus Pest, Inc.#One stopSF +7.50%(o)12.89%02/20261,077 1,065 0.11,066 
Certus Pest, Inc.+One stopSF +7.50%(o)12.89%02/2026747 733 740 
Certus Pest, Inc.#One stopSF +7.50%(o)12.89%02/2026659 631 652 
Certus Pest, Inc.+One stopSF +7.50%(o)12.89%02/2026642 636 636 
Certus Pest, Inc.+One stopSF +7.50%(o)12.89%02/2026379 371 375 
Certus Pest, Inc.+One stopSF +7.50%(o)12.89%02/2026238 225 235 
Certus Pest, Inc.+One stopSF +7.50%(o)12.89%02/2026130 109 128 
Certus Pest, Inc.+One stopSF +7.50%(o)12.89%02/202654 50 54 
Certus Pest, Inc.+(5)One stopSF +7.50%N/A(6)02/2026— (1)(1)
CHHJ Midco, LLC#Senior securedSF +5.00%(n)10.20%01/20262,702 2,688 0.12,702 
CHHJ Midco, LLC+Senior securedSF +5.00%N/A(6)01/2026— — — 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)9.68%07/20271,700 1,688 0.11,700 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)9.68%07/20271,656 1,639 0.11,656 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)9.70%07/20271,085 1,076 1,085 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)9.76%07/2027767 760 767 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)9.68%07/2027198 195 198 
COP Hometown Acquisitions, Inc.+Senior securedSF +4.75%(b)(o)10.13%07/2027119 117 119 
COP Hometown Acquisitions, Inc.+Senior securedSF +4.50%N/A(6)07/2027— — — 
DP Flores Holdings, LLC#One stopSF +6.25%(p)11.59%09/20282,580 2,541 0.12,580 
DP Flores Holdings, LLC+(5)One stopSF +6.25%N/A(6)09/2028— (2)— 
DP Flores Holdings, LLC+(5)One stopSF +6.25%N/A(6)09/2028— (13)— 
EMS LINQ, LLC+One stopSF +6.25%(n)11.45%12/20279,591 9,520 0.49,304 
EMS LINQ, LLC+One stopSF +6.25%(n)11.45%12/202775 74 71 
EWC Growth Partners LLC+One stopSF +6.00%(o)11.39%03/2026923 915 0.1923 
EWC Growth Partners LLC+One stopSF +6.00%N/A(6)03/2026— — — 
EWC Growth Partners LLC+One stopSF +6.00%(o)11.39%03/202614 14 14 
EWC Growth Partners LLC+One stopSF +6.00%(o)11.39%03/202673 73 73 
Excelligence Learning Corporation#+One stopSF +6.00%(o)11.39%01/202410,240 10,205 0.410,240 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(o)11.41%03/20277,721 7,626 0.37,644 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(o)11.41%03/2027569 560 564 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(n)(o)11.36%03/202723 22 22 
FPG Intermediate Holdco, LLC+(5)One stopSF +6.50%N/A(6)03/2027— (11)— 
FSS Buyer LLC+One stopSF +5.75%(o)10.95%08/20285,450 5,369 0.25,450 
FSS Buyer LLC+(5)One stopSF +5.75%N/A(6)08/2027— (1)— 
HS Spa Holdings, Inc.+One stopSF +5.75%(p)11.07%06/20297,724 7,593 0.37,569 
HS Spa Holdings, Inc.+One stopSF +5.75%(o)10.80%06/202815 14 14 
Learn-it Systems, LLC+(23)Senior securedSF +5.25%(o)(p)8.02% cash/2.75%PIK09/20262,518 2,535 0.12,266 
Learn-it Systems, LLC+(23)Senior securedSF +5.25%(o)8.09% cash/2.75%PIK09/20261,355 1,353 0.11,220 
Learn-it Systems, LLC+(23)Senior securedSF +5.25%(o)7.90% cash/2.75%PIK09/2026610 608 549 
Learn-it Systems, LLC+(5)(23)Senior securedL + 4.75%(b)10.29%09/2026— — (5)
Liminex, Inc.+One stopSF +7.25%(o)12.64%11/202625,462 25,099 1.025,080 
Liminex, Inc.+One stopSF +7.25%(o)12.64%11/202620,000 19,778 0.819,700 
Liminex, Inc.+One stopSF +7.25%(o)12.64%11/2026800 792 788 
Liminex, Inc.+One stopSF +7.25%(o)12.65%11/2026125 123 122 
Liminex, Inc.+One stopSF +7.25%(o)12.64%11/202615,837 15,535 0.615,599 

See Notes to Consolidated Financial Statements.
12

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Litera Bidco LLC+One stopSF +6.00%(n)11.20%05/2026$5,675 $5,633 0.2%$5,675 
Litera Bidco LLC+One stopSF +5.25%(n)10.45%05/20263,646 3,657 0.23,646 
Litera Bidco LLC+One stopSF +5.25%(n)10.45%05/2026683 696 683 
Litera Bidco LLC+One stopSF +5.25%(n)10.45%05/2026683 696 683 
Litera Bidco LLC+One stopSF +6.00%(n)11.20%05/2026513 510 513 
Litera Bidco LLC+One stopSF +5.25%N/A(6)05/2025— — — 
Mario Purchaser, LLC+One stopSF +5.75%(n)10.95%04/20297,596 7,470 0.37,368 
Mario Purchaser, LLC+(23)One stopSF +10.75%(n)15.95%PIK04/20321,713 1,677 0.11,696 
Mario Purchaser, LLC+(5)One stopSF +5.75%N/A(6)04/2028— (1)(2)
Mario Purchaser, LLC+One stopSF +5.75%(n)10.95%04/2029169 165 158 
Mathnasium, LLC#One stopSF +5.00%(o)10.24%11/20279,191 9,124 0.49,191 
Mathnasium, LLC+One stopSF +5.00%(o)10.24%11/202713 12 13 
NSG Buyer, Inc. *#+One stopSF +6.50%(n)11.70%11/202920,787 20,372 0.820,579 
NSG Buyer, Inc. +(5)One stopSF +6.50%N/A(6)11/2029— (37)(41)
NSG Buyer, Inc. +(5)One stopSF +6.50%N/A(6)11/2028— — (1)
PADI Holdco, Inc.*#(23)One stopSF +6.50%(o)11.16% cash/0.75%PIK04/202421,595 21,551 0.921,379 
PADI Holdco, Inc.+(8)(9)(23)One stopE + 6.50%(f)9.22% cash/0.75%PIK04/202419,969 20,935 0.819,769 
PADI Holdco, Inc.+(23)One stopL + 6.50%(b)11.29% cash/0.75%PIK04/2024833 831 825 
PADI Holdco, Inc.+(23)One stopSF +6.50%(o)11.15% cash/0.75%PIK04/2024172 172 170 
PADI Holdco, Inc.+(5)One stopL + 5.75%N/A(6)04/2024— — (2)
Provenance Buyer LLC*#+One stopSF +5.00%(n)10.20%06/202718,140 17,894 0.718,140 
Provenance Buyer LLC#One stopSF +5.00%(n)10.20%06/20279,900 9,821 0.49,900 
Provenance Buyer LLC+(5)One stopSF +5.00%N/A(6)06/2027— (2)— 
Provenance Buyer LLC+(5)One stopSF +5.00%N/A(6)06/2027— (2)— 
RW AM Holdco LLC#+One stopSF +5.25%(p)10.21%04/202817,596 17,455 0.716,892 
RW AM Holdco LLC+(5)One stopP + 4.25%N/A(6)04/2028— (1)(6)
266,912 265,038 10.5263,265 
Diversified Financial Services
Adenza Group, Inc. +One stopSF +5.75%(n)10.97%12/20273,985 3,930 0.13,985 
Adenza Group, Inc. +One stopSF +5.75%N/A(6)12/2027— — — 
Adenza Group, Inc. +One stopSF +5.75%N/A(6)12/2025— — — 
Avalara, Inc.+One stopSF +7.25%(o)12.49%10/202811,941 11,677 0.511,941 
Avalara, Inc.+(5)One stopSF +7.25%N/A(6)10/2028— (3)— 
Banker's Toolbox, Inc.+One stopSF +5.25%(n)10.45%07/20277,956 7,889 0.37,877 
Banker's Toolbox, Inc.+(5)One stopSF +5.25%N/A(6)07/2027— — (1)
Banker's Toolbox, Inc.+One stopSF +5.25%(n)10.45%07/20271,482 1,478 0.11,448 
Flash Topco, Inc.*One stopSF +5.75%(o)10.93%10/20289,746 9,670 0.49,161 
Flash Topco, Inc.+One stopSF +6.50%(o)11.58%10/202835 35 32 
Flash Topco, Inc.+One stopSF +6.50%(o)11.58%12/202417 16 16 
Higginbotham Insurance Agency, Inc.+One stopSF +5.25%(o)10.45%11/20264,542 4,503 0.24,542 
Higginbotham Insurance Agency, Inc.+One stopSF +5.25%(o)10.45%11/2026184 183 184 
39,888 39,378 1.639,185 


See Notes to Consolidated Financial Statements.
13

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Telecommunication Services
NTI Connect, LLC+Senior securedSF +4.75%(o)10.14%12/2024$1,616 $1,603 0.1%$1,616 
Electronic Equipment, Instruments & Components
CST Holding Company+One stopSF +6.75%(n)11.95%11/202824,595 23,939 1.024,595 
CST Holding Company+(5)One stopSF +6.75%N/A(6)11/2028— (1)— 
24,595 23,938 1.024,595 

Food & Staples Retailing
Cafe Rio Holding, Inc.*#One stopSF +5.50%(o)10.89%09/202818,083 18,056 0.718,083 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(o)10.89%09/20283,251 3,231 0.13,251 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(o)10.89%09/20282,186 2,185 0.12,186 
Cafe Rio Holding, Inc.*#One stopSF +5.50%(o)10.89%09/20281,387 1,387 0.11,387 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(o)10.89%09/20281,225 1,225 0.11,225 
Cafe Rio Holding, Inc.+One stopSF +5.50%(o)10.89%09/2028202 201 202 
Cafe Rio Holding, Inc.+One stopSF +5.50%(o)10.89%09/2028176 176 176 
Cafe Rio Holding, Inc.+One stopSF +5.50%N/A(6)09/2028— — — 
Cafe Rio Holding, Inc.+One stopSF +5.50%(o)10.89%09/202879 79 79 
Cafe Rio Holding, Inc.+One stopSF +5.50%(o)10.89%09/2028100 99 100 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025926 919 0.1926 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025727 722 727 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025713 709 713 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025351 349 351 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025351 348 351 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025173 172 173 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025105 104 105 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025412 403 412 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025308 306 308 
Mendocino Farms, LLC+One stopSF +6.25%(n)11.45%06/2025515 511 515 
Ruby Slipper Cafe LLC, The*+One stopSF +7.50%(o)12.89%06/20242,008 2,008 0.12,008 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(o)12.89%06/2024407 407 407 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(o)12.89%06/2024289 288 289 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(o)12.89%06/2024— — — 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(o)12.89%06/202421 21 21 
Wineshipping.com LLC+One stopSF +5.75%(o)11.16%10/20276,742 6,693 0.36,472 
Wineshipping.com LLC+One stopSF +5.75%(o)10.86%10/2027184 177 177 
Wineshipping.com LLC+One stopSF +5.75%(o)10.99%10/202737 36 33 
40,958 40,812 1.640,677 


See Notes to Consolidated Financial Statements.
14

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food Products
Borrower R365 Holdings, LLC+(23)One stopSF +6.50%(o)11.89%06/2027$13,701 $13,532 0.5%$13,564 
Borrower R365 Holdings, LLC+(23)One stopSF +6.50%(o)11.89%06/20271,130 1,114 1,118 
Borrower R365 Holdings, LLC+(5)One stopSF +6.50%N/A(6)06/2027— (1)(1)
Borrower R365 Holdings, LLC+(5)One stopSF +9.50%N/A(6)06/2027— (1)(1)
Borrower R365 Holdings, LLC+(23)One stopSF +6.50%(o)11.89%06/202743 43 43 
Flavor Producers, LLC#+(23)Senior securedSF +6.50%(d)(o)10.09% cash/1.75%PIK12/20245,024 5,010 0.24,773 
Flavor Producers, LLC+(5)(23)Senior securedSF +6.50%(o)10.09% cash/1.75%PIK09/2024— — (2)
Kodiak Cakes, LLC*#+Senior securedSF +8.75%(o)13.99%06/202712,369 12,060 0.511,348 
Kodiak Cakes, LLC+Senior securedSF +8.75%(o)13.99%06/2026150 146 132 
Louisiana Fish Fry Products, Ltd.*+One stopSF +6.25%(p)11.36%07/20279,703 9,635 0.49,121 
Louisiana Fish Fry Products, Ltd.+One stopSF +6.25%(p)11.36%07/202744 43 35 
MAPF Holdings, Inc.*#+One stopSF +5.00%(o)10.39%12/202637,690 37,469 1.537,690 
MAPF Holdings, Inc.+One stopSF +5.00%(o)10.37%12/2026130 128 130 
P&P Food Safety Holdings, Inc.*+One stopSF +6.00%(n)(o)11.39%12/202617,624 17,484 0.717,095 
P&P Food Safety Holdings, Inc.+(5)One stopSF +6.00%N/A(6)12/2026— (1)(3)
P&P Food Safety Holdings, Inc.+(5)One stopSF +6.00%N/A(6)12/2026— (4)(16)
Purfoods, LLC+(23)One stopN/A7.00%PIK05/202666 68 66 
Ultimate Baked Goods Midco LLC+One stopSF +6.25%(n)11.45%08/20276,621 6,565 0.36,621 
Ultimate Baked Goods Midco LLC+(5)One stopSF +6.25%N/A(6)08/2027— (24)— 
Whitebridge Pet Brands, LLC*#+One stopSF +5.00%(n)10.20%07/202721,306 21,041 0.821,092 
Whitebridge Pet Brands, LLC+(5)One stopSF +5.00%N/A(6)07/2027— (2)(3)
Wizard Bidco Limited+(8)(9)(10)One stopSN +5.67%(l)10.60%03/20296,899 7,074 0.36,365 
Wizard Bidco Limited+(8)(9)(10)One stopSN +5.67%(l)10.60%09/202838 35 31 
Wizard Bidco Limited+(8)(10)One stopSF +7.00%(o)12.23%03/202916,243 15,942 0.616,080 
Wizard Bidco Limited+(8)(9)(10)One stopSN +7.00%(l)11.93%03/20295,643 5,385 0.25,587 
Wizard Bidco Limited+(5)(8)(9)(10)One stopSN +7.00%N/A(6)03/2029— (55)(40)
154,424 152,686 6.0150,825 


See Notes to Consolidated Financial Statements.
15

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Equipment & Supplies
Aspen Medical Products, LLC#+One stopSF +5.00%(o)10.24%06/2025$4,115 $4,144 0.2%$4,115 
Aspen Medical Products, LLC+One stopSF +5.00%(o)10.24%06/2025263 262 263 
Aspen Medical Products, LLC+One stopSF +5.00%N/A(6)06/2025— — — 
Baduhenna Bidco Limited+(8)(10)One stopSF +5.95%(m)11.26%08/20285,415 5,360 0.25,415 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 5.95%(f)9.26%08/20283,160 3,394 0.13,160 
Baduhenna Bidco Limited+(8)(9)(10)One stopSN +5.95%(l)11.00%08/2028898 946 0.1898 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 5.95%(f)9.55%08/2028754 759 754 
Baduhenna Bidco Limited+(5)(8)(9)(10)One stopSN +5.95%N/A(6)08/2028— (15)— 
Belmont Instrument, LLC*#One stopSF +6.25%(o)11.49%08/20289,826 9,742 0.49,826 
Belmont Instrument, LLC+One stopSF +6.25%(m)11.30%08/202833 32 33 
Blades Buyer, Inc.#+Senior securedSF +5.00%(o)9.89%03/20289,983 9,899 0.49,882 
Blades Buyer, Inc.+Senior securedP + 3.75%(d)12.00%03/202827 25 23 
Blades Buyer, Inc.+Senior securedSF +5.00%(p)9.90%03/2028318 316 314 
Blades Buyer, Inc.+Senior securedSF +5.25%(n)9.89%03/20281,304 1,285 0.11,304 
Blue River Pet Care, LLC*#+One stopSF +5.75%(n)10.95%07/202650,805 50,559 2.050,298 
Blue River Pet Care, LLC+One stopSF +5.75%(n)10.94%08/202564 62 60 
Blue River Pet Care, LLC+(5)One stopSF +5.75%N/A(6)07/2026— (1)(2)
Blue River Pet Care, LLC+One stopSF +5.75%(n)10.95%07/2026179 177 177 
Blue River Pet Care, LLC+One stopSF +5.75%(n)10.95%07/2026172 171 170 
Blue River Pet Care, LLC+One stopSF +5.75%(n)10.95%07/2026766 761 758 
Blue River Pet Care, LLC+One stopSF +5.75%(o)11.10%07/2026170 169 168 
CCSL Holdings, LLC*#(8)One stopSF +5.75%(n)10.95%12/202615,281 15,169 0.615,128 
CCSL Holdings, LLC+(8)One stopSF +5.75%(n)10.95%12/20264,124 4,097 0.24,083 
CCSL Holdings, LLC+(8)(9)One stopSN +5.75%(l)10.78%12/20262,455 2,414 0.12,430 
CCSL Holdings, LLC+(8)One stopSF +5.75%(n)10.95%12/2026150 149 148 
CCSL Holdings, LLC+(5)(8)One stopSF +5.75%N/A(6)12/2026— (20)— 
CMI Parent Inc.*#Senior securedSF +4.75%(n)9.95%08/20256,449 6,497 0.36,449 
CMI Parent Inc.*Senior securedSF +4.75%(n)9.95%08/20253,196 3,178 0.13,196 
CMI Parent Inc.+(5)Senior securedSF +4.75%N/A(6)08/2025— (2)— 
CMI Parent Inc.*Senior securedSF +4.75%(n)9.95%08/20252,910 2,889 0.12,910 
G & H Wire Company, Inc.+(23)One stopL + 9.00%(b)7.98% cash/6.50%PIK12/202411,653 11,540 0.49,322 
G & H Wire Company, Inc.+(23)One stopL + 9.00%(b)7.98% cash/6.50%PIK12/202498 98 70 
Joerns Healthcare, LLC+(7)(23)One stopSF +18.00%(o)23.35%01/20241,470 1,470 1,191 
Joerns Healthcare, LLC+(23)One stopSF +18.00%(o)23.35%01/2024293 293 293 
136,331 135,819 5.3132,836 


See Notes to Consolidated Financial Statements.
16

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
AAH TOPCO, LLC +One stopSF +5.50%(n)10.70%12/2027$8,266 $8,204 0.3%$8,018 
AAH TOPCO, LLC +(23)Subordinated debtN/A11.50%PIK12/20311,177 1,160 1,059 
AAH TOPCO, LLC +(5)One stopSF +5.50%N/A(6)12/2027— — (2)
AAH TOPCO, LLC +One stopSF +5.50%(n)10.70%12/2027473 469 456 
Active Day, Inc.#+One stopSF +5.75%(o)11.14%02/202517,611 17,488 0.717,259 
Active Day, Inc.#+One stopSF +5.75%(o)11.14%02/20251,359 1,350 0.11,332 
Active Day, Inc.*#One stopSF +5.75%(o)11.14%02/2025876 870 859 
Active Day, Inc.+One stopSF +5.75%(o)11.14%02/2025698 694 684 
Active Day, Inc.+One stopSF +5.75%(o)11.14%02/2025616 611 604 
Active Day, Inc.*#One stopSF +5.75%(o)11.14%02/2025605 601 593 
Active Day, Inc.+(5)One stopSF +5.75%N/A(6)02/2025— (2)(4)
Active Day, Inc.+One stopSF +5.75%(o)11.14%02/2025— — — 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(o)11.38%03/202616,384 16,220 0.615,770 
Acuity Eyecare Holdings, LLC+(23)One stopN/A16.50%06/202711,684 11,515 0.511,333 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(o)11.64%03/20264,046 4,018 0.23,925 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(o)11.65%03/20263,605 3,574 0.13,497 
Acuity Eyecare Holdings, LLC#+One stopSF +6.25%(o)11.64%03/20263,504 3,481 0.23,399 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(o)11.64%03/20263,179 3,195 0.13,084 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(o)11.28%03/20262,032 2,001 0.11,955 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(o)11.64%03/20261,853 1,874 0.11,798 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(o)11.64%03/2026448 446 435 
Acuity Eyecare Holdings, LLC+(23)One stopSF +13.00%(o)11.64% cash/6.75%PIK03/2026261 259 267 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(o)11.64%03/2026165 164 160 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(o)11.20%03/202630 27 22 
Acuity Eyecare Holdings, LLC+Senior securedSF +6.25%(o)11.53%03/2026109 108 106 
Acuity Eyecare Holdings, LLC+(23)One stopSF +13.00%(o)11.60% cash/6.75%PIK03/2026101 100 101 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(o)11.64%03/2026
Acuity Eyecare Holdings, LLC+(5)One stopSF +6.25%N/A(6)03/2026— (2)(8)
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(o)11.34%03/20261,036 1,025 997 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopSF +6.13%(n)11.33%03/20274,672 4,634 0.24,649 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopSF +6.13%(n)11.33%03/20273,906 3,862 0.23,886 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(23)Subordinated debtSF +10.50%(n)15.70%03/20282,126 2,104 0.12,126 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(23)Subordinated debtSF +10.50%(n)15.70%03/2028813 806 813 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(23)Subordinated debtSF +10.50%(n)15.70%03/2028254 251 254 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopSF +6.25%(o)11.61%03/2027153 152 153 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5)One stopSF +6.00%N/A(6)03/2027— (1)(1)
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopSF +6.25%(n)(o)11.48%03/202773 72 73 
Community Care Partners, LLC+One stopSF +6.00%(n)11.22%06/20262,331 2,316 0.12,168 
Community Care Partners, LLC+(5)One stopSF +6.00%N/A(6)06/2026— (2)— 
CRH Healthcare Purchaser, Inc.+Senior securedSF +4.75%(o)10.14%12/202419,501 19,500 0.819,209 
CRH Healthcare Purchaser, Inc.+Senior securedSF +4.75%(o)10.14%12/20245,158 5,135 0.25,081 
CRH Healthcare Purchaser, Inc.+Senior securedSF +4.75%(o)10.14%12/20244,079 4,071 0.24,019 
CRH Healthcare Purchaser, Inc.+Senior securedSF +4.75%(o)10.14%12/20243,494 3,477 0.13,442 
CRH Healthcare Purchaser, Inc.+Senior securedSF +4.75%(o)10.14%12/2024120 119 116 
Datix Bidco Limited+(8)(9)(10)Senior securedSN +4.50%(l)9.43%04/202556,495 60,148 2.255,366 

See Notes to Consolidated Financial Statements.
17

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Datix Bidco Limited+(8)(9)(10)Second lienSN +7.75%(l)12.68%04/2026$20,047 $21,297 0.8%$19,646 
Emerge Intermediate, Inc.*#(23)One stopSF +7.25%(o)11.39% cash/1.25%PIK05/202419,218 19,156 0.819,218 
Emerge Intermediate, Inc.+(23)One stopSF +7.25%(o)11.39% cash/1.25%PIK05/20241,739 1,734 0.11,739 
Emerge Intermediate, Inc.+(23)One stopSF +7.25%(o)11.13% cash/1.25%PIK05/2024222 222 222 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/2024977 974 0.1958 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/2024614 612 602 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/2024305 303 299 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/2024292 290 286 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/2024264 263 259 
Encorevet Group LLC+Senior securedL + 6.75%(b)12.23%11/2024242 242 238 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/2024162 161 158 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/2024113 113 111 
Encorevet Group LLC+Senior securedL + 6.75%(b)12.23%11/2024109 109 107 
Encorevet Group LLC+Senior securedL + 6.75%(b)12.23%11/202468 68 66 
Encorevet Group LLC+Senior securedL + 6.75%(b)12.23%11/202456 56 55 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/202455 55 54 
Encorevet Group LLC+One stopL + 6.75%(b)12.23%11/202432 32 31 
Encorevet Group LLC+Senior securedL + 6.75%(b)12.23%11/202410 10 
Encorevet Group LLC+Senior securedL + 6.75%(b)12.19%11/202447 47 46 
ERC Topco Holdings, LLC+One stopSF +5.50%(o)11.00%11/20289,140 9,082 0.38,043 
ERC Topco Holdings, LLC+One stopSF +5.50%(d)(n)11.11%11/202742 41 27 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.75%(k)10.79%03/202710,778 10,586 0.510,778 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.75%(i)11.00%03/202784 80 84 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.75%(i)11.00%03/2027482 498 482 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.75%(i)11.00%03/2027171 169 171 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12)One stopSF +5.75%(n)10.95%03/202770 69 70 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12)One stopSF +5.75%(n)10.95%03/202794 93 94 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 5.75%(i)11.00%03/2027707 714 707 
Heartland Veterinary Partners LLC+Senior securedSF +4.75%(n)9.95%12/2026838 832 821 
Heartland Veterinary Partners LLC+Senior securedSF +4.75%(n)9.95%12/2026162 161 158 
Heartland Veterinary Partners LLC+Senior securedSF +4.75%N/A(6)12/2026— — — 
Klick Inc.+(8)(12)Senior securedSF +4.50%(o)9.84%03/20289,921 9,854 0.49,921 
Klick Inc.+(5)(8)(12)Senior securedSF +4.50%N/A(6)03/2026— (1)— 
Krueger-Gilbert Health Physics, LLC+Senior securedSF +5.25%(o)10.64%05/20252,294 2,289 0.12,294 
Krueger-Gilbert Health Physics, LLC+Senior securedSF +5.25%(o)10.64%05/20251,844 1,835 0.11,844 
Krueger-Gilbert Health Physics, LLC+Senior securedSF +5.25%(o)10.64%05/20251,083 1,098 0.11,083 
Krueger-Gilbert Health Physics, LLC+Senior securedSF +5.25%(o)10.64%05/202560 60 60 
Krueger-Gilbert Health Physics, LLC+Senior securedSF +5.25%(o)10.64%05/2025760 750 760 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(k)10.88%05/202818,369 19,866 0.717,450 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.#(8)(12)One stopSF +5.50%(o)10.89%05/20284,293 4,250 0.24,078 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.#(8)(12)One stopSF +5.50%(o)10.89%05/20282,795 2,774 0.12,655 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(k)10.88%05/20281,120 1,180 1,064 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(k)10.88%05/2028583 597 576 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(k)10.87%05/2026165 163 159 

See Notes to Consolidated Financial Statements.
18

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopSF +5.50%(o)10.89%05/2026$60 $60 %$58 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopSF +5.50%(o)10.89%05/202818 18 17 
Oliver Street Dermatology Holdings, LLC+(7)(23)One stopSF +11.36%(o)16.75%09/202325,646 16,786 0.820,260 
Oliver Street Dermatology Holdings, LLC+(23)One stopSF +6.25%(o)11.64%09/202314,652 14,652 0.512,748 
Oliver Street Dermatology Holdings, LLC+(23)One stopSF +6.25%(o)11.64%09/2023377 377 328 
Pinnacle Treatment Centers, Inc.*#One stopSF +6.75%(o)12.16%01/202618,582 18,221 0.818,582 
Pinnacle Treatment Centers, Inc.*One stopSF +6.75%(o)12.16%01/20267,495 7,355 0.37,495 
Pinnacle Treatment Centers, Inc.#+One stopSF +6.75%(o)12.16%01/20261,526 1,498 0.11,526 
Pinnacle Treatment Centers, Inc.+One stopSF +6.75%(o)12.16%01/2026689 676 689 
Pinnacle Treatment Centers, Inc.+One stopSF +6.75%(o)12.16%01/2026182 178 182 
Pinnacle Treatment Centers, Inc.+One stopSF +6.75%(n)(o)12.20%01/2026116 111 116 
Pinnacle Treatment Centers, Inc.+One stopSF +6.75%(o)12.16%01/2026104 102 104 
Pinnacle Treatment Centers, Inc.+One stopSF +6.75%(o)12.16%01/202637 36 37 
Pinnacle Treatment Centers, Inc.#One stopSF +6.75%(o)12.16%01/20262,187 2,146 0.12,187 
Pinnacle Treatment Centers, Inc.#One stopSF +6.75%(o)12.16%01/20261,149 1,128 1,149 
Suveto Buyer, LLC+One stopSF +4.25%(n)9.45%09/202719,216 19,030 0.718,152 
Suveto Buyer, LLC+One stopSF +4.25%(n)9.45%09/202747 45 39 
385,804 381,298 14.7370,206 

See Notes to Consolidated Financial Statements.
19

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Alegeus Technologies Holdings Corp.+Senior securedSF +8.25%(p)13.36%09/2024$374 $373 %$374 
Coding Solutions Acquisition, Inc.+One stopSF +5.50%(n)10.60%05/20285,209 5,166 0.25,209 
Coding Solutions Acquisition, Inc.+One stopSF +5.50%(n)10.60%05/202814 14 14 
Coding Solutions Acquisition, Inc.+One stopSF +5.50%(o)10.58%05/2028165 158 165 
Color Intermediate, LLC+One stopSF +5.50%(n)10.70%10/202911,694 11,485 0.511,344 
Connexin Software, Inc.+One stopSF +8.50%(o)13.74%02/20249,465 9,474 0.49,465 
Connexin Software, Inc.+One stopSF +8.50%N/A(6)02/2024— — — 
Crow River Buyer, Inc.+One stopSF +7.75%(o)12.80%01/20294,619 4,533 0.24,550 
Crow River Buyer, Inc.+(5)One stopSF +7.75%N/A(6)01/2029— (1)(1)
ESO Solution, Inc.+One stopSF +7.00%(o)12.25%05/20277,549 7,502 0.37,474 
ESO Solution, Inc.+One stopSF +7.00%(o)12.33%03/202743 42 42 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(p)11.19%08/20266,138 6,118 0.26,015 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(p)11.19%08/20262,927 2,902 0.12,868 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(p)11.19%08/20261,928 1,917 0.11,889 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(p)11.19%08/20261,345 1,329 0.11,318 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(p)11.19%08/2026629 627 617 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(n)10.95%09/202564 63 63 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(p)11.19%08/2026131 130 128 
HSI Halo Acquisition, Inc.+(23)One stopN/A10.00%08/202615 15 23 
Nextech Holdings, LLC+One stopSF +5.00%(o)10.39%06/20253,900 3,929 0.13,900 
Nextech Holdings, LLC+One stopSF +5.00%(o)10.39%06/20251,903 1,896 0.11,903 
Nextech Holdings, LLC+One stopSF +5.00%(o)10.39%06/2025100 99 100 
Plasma Buyer LLC+One stopSF +5.75%(o)10.99%05/20295,363 5,273 0.24,719 
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2028— (1)(6)
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2029— (12)— 
QF Holdings, Inc.+One stopSF +6.25%(n)11.45%12/2027626 619 626 
Qgenda Intermediate Holdings, LLC+One stopSF +5.00%(o)10.34%06/202514,852 14,852 0.614,555 
Qgenda Intermediate Holdings, LLC#One stopSF +5.00%(o)10.34%06/202512,101 12,048 0.511,859 
Qgenda Intermediate Holdings, LLC+One stopSF +5.00%(o)10.34%06/20251,444 1,440 0.11,415 
Qgenda Intermediate Holdings, LLC#One stopSF +5.00%(o)10.34%06/2025965 965 946 
Qgenda Intermediate Holdings, LLC+One stopSF +5.00%(o)10.34%06/2025200 200 196 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/202510,665 10,582 0.410,692 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/202510,382 10,021 0.410,408 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/20256,840 6,786 0.36,857 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/20251,759 1,745 0.11,763 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/20251,563 1,551 0.11,567 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/20251,173 1,163 1,175 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/2025977 970 979 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/2025782 776 784 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/2025156 155 156 
Tebra Technologies, Inc.+(23)One stopSF +8.00%(n)9.70% cash/3.50%PIK06/202584 82 84 
Transaction Data Systems, Inc.*#+One stopSF +4.50%(o)9.89%02/202665,641 65,037 2.664,985 
Transaction Data Systems, Inc.+(5)One stopSF +4.50%N/A(6)02/2026— (2)(2)
Veranex, Inc.+Senior securedSF +5.25%(p)10.07%04/20283,154 3,129 0.12,839 
Veranex, Inc.+Senior securedSF +5.25%(p)10.42%04/202850 50 45 
Veranex, Inc.+Senior securedSF +5.25%(p)10.54%04/202825 24 23 
197,014 195,224 7.7194,125 

See Notes to Consolidated Financial Statements.
20

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC#One stopSF +6.00%(o)11.43%08/2028$7,621 $7,556 0.3%$7,621 
Barteca Restaurants, LLC+(5)One stopSF +6.00%N/A(6)08/2028— (1)— 
Barteca Restaurants, LLC+One stopSF +6.00%(o)11.41%08/2028511 494 511 
BJH Holdings III Corp.*#+One stopSF +4.50%(n)9.74%08/202550,318 50,872 2.049,312 
BJH Holdings III Corp.+One stopSF +4.50%(n)9.74%08/2025260 257 244 
Davidson Hotel Company, LLC+One stopSF +5.25%(n)10.45%07/20247,032 7,029 0.37,032 
Davidson Hotel Company, LLC+One stopSF +5.25%(n)10.45%07/20241,083 1,082 1,083 
Davidson Hotel Company, LLC+One stopSF +5.25%N/A(6)07/2024— — — 
EOS Fitness Opco Holdings, LLC*#+One stopSF +4.75%(p)10.34%01/20269,321 9,323 0.49,321 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(p)10.34%01/2026890 889 0.1890 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(p)10.34%01/202644 44 44 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(o)(p)9.90%01/2026885 876 885 
ESN Venture Holdings, LLC*One stopSF +6.00%(p)10.86%10/20283,634 3,589 0.23,634 
ESN Venture Holdings, LLC+One stopSF +6.00%(p)10.86%10/202816 14 16 
ESN Venture Holdings, LLC+One stopSF +6.00%(p)11.02%10/202859 31 59 
Harri US LLC+(23)One stopSF +10.00%(p)11.19% cash/4.00%PIK08/2026829 761 834 
Harri US LLC+One stopSF +10.00%N/A(6)08/2026— — — 
Harri US LLC+(23)One stopSF +6.00%(p)11.47%08/2026552 549 556 
Harri US LLC+(23)One stopSF +10.00%(p)11.38% cash/4.00%PIK08/2026563 561 565 
Health Buyer, LLC+Senior securedSF +5.25%(d)(n)(o)10.51%04/20292,584 2,552 0.12,532 
Health Buyer, LLC+Senior securedSF +5.25%(n)10.45%04/202823 23 22 
SSRG Holdings, LLC+One stopSF +4.75%(o)10.14%11/2025993 985 993 
SSRG Holdings, LLC+One stopSF +4.75%(o)10.14%11/202520 20 20 
Tropical Smoothie Cafe Holdings, LLC+One stopSF +4.75%(o)9.95%09/202619,800 19,653 0.819,800 
Tropical Smoothie Cafe Holdings, LLC*#One stopSF +4.75%(n)(o)10.14%09/202612,424 12,309 0.512,424 
Tropical Smoothie Cafe Holdings, LLC#One stopSF +4.75%(o)9.95%09/20265,429 5,385 0.25,429 
Tropical Smoothie Cafe Holdings, LLC+(5)One stopSF +4.75%N/A(6)09/2026— (1)— 
124,891 124,852 4.9123,827 
Household Durables
Groundworks LLC+One stopSF +6.50%(n)11.65%03/20306,559 6,371 0.36,559 
Groundworks LLC+(5)One stopSF +6.50%N/A(6)03/2030— (17)— 
Groundworks LLC+(5)One stopSF +6.50%N/A(6)03/2029— (1)— 
6,559 6,353 0.36,559 
Household Products
WU Holdco, Inc.#+One stopSF +5.50%(o)10.89%03/20263,713 3,751 0.13,527 
WU Holdco, Inc.+One stopSF +5.50%(o)10.89%03/20261,308 1,308 0.11,243 
WU Holdco, Inc.+One stopSF +5.50%(o)10.89%03/2026340 338 323 
WU Holdco, Inc.+One stopSF +5.50%(o)10.89%03/202528 28 26 
5,389 5,425 0.25,119 

See Notes to Consolidated Financial Statements.
21

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Industrial Conglomerates
Arch Global CCT Holdings Corp.#+Senior securedL + 4.75%(b)10.02%04/2026$2,337 $2,373 0.1%$2,290 
Arch Global CCT Holdings Corp.+Senior securedSF +4.75%(o)10.09%04/2026134 133 131 
Arch Global CCT Holdings Corp.+Senior securedSF +4.75%(b)(o)10.07%04/2026149 148 146 
Arch Global CCT Holdings Corp.+Senior securedSF +4.75%N/A(6)04/2025— — — 
Dwyer Instruments, Inc.+One stopSF +5.75%(o)11.09%07/20273,892 3,830 0.13,892 
Dwyer Instruments, Inc.+One stopSF +5.75%(d)(o)11.56%07/202712 11 12 
Dwyer Instruments, Inc.+(5)One stopSF +6.00%N/A(6)07/2027— (8)— 
Essential Services Holdings Corporation+One stopL + 5.75%(b)10.93%11/20261,488 1,479 0.11,459 
Essential Services Holdings Corporation+One stopSF +5.75%(n)10.95%11/202540 39 39 
Excelitas Technologies Corp.+One stopSF +5.75%(o)10.94%08/20297,574 7,444 0.37,499 
Excelitas Technologies Corp.+(8)(9)One stopE + 5.75%(f)9.05%08/20291,279 1,189 0.11,267 
Excelitas Technologies Corp.+One stopSF +5.75%(o)10.94%08/2028117 115 115 
Excelitas Technologies Corp.+(5)One stopSF +5.75%N/A(6)08/2029— (12)(9)
Madison Safety & Flow LLC+Senior securedSF +3.60%(n)8.74%03/2025426 425 426 
Madison Safety & Flow LLC+Senior securedSF +3.60%N/A(6)03/2025— — — 
Specialty Measurement Bidco Limited+(8)(10)One stopSF +6.00%(m)11.31%11/20277,961 7,823 0.37,961 
Specialty Measurement Bidco Limited+(8)(9)(10)One stopE + 6.00%(f)9.48%11/20277,298 7,853 0.37,298 
Specialty Measurement Bidco Limited+(8)(9)(10)One stopE + 6.00%(f)9.46%11/20273,590 3,440 0.13,590 
Specialty Measurement Bidco Limited+(8)(10)One stopSF +6.25%(m)11.55%11/20272,510 2,463 0.12,522 
Specialty Measurement Bidco Limited+(5)(8)(9)(10)One stopSN +6.25%N/A(6)11/2027— (40)— 
38,807 38,705 1.5 38,638 


See Notes to Consolidated Financial Statements.
22

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Insurance
Alera Group, Inc.+One stopSF +6.00%(n)11.20%10/2028$25,178 $24,989 1.0%$24,422 
Alera Group, Inc.+One stopSF +6.00%(n)11.20%10/20287,155 7,074 0.36,941 
Alera Group, Inc.+One stopSF +6.00%(n)11.20%10/2028609 605 591 
AMBA Buyer, Inc.+One stopSF +5.25%(p)10.21%07/20273,164 3,143 0.13,133 
AMBA Buyer, Inc.+One stopSF +5.25%(p)10.21%07/2027942 939 933 
AMBA Buyer, Inc.+One stopSF +5.25%(p)10.21%07/2027784 778 776 
AMBA Buyer, Inc.+One stopSF +5.25%(n)10.46%07/2027
AMBA Buyer, Inc.+(5)One stopSF +5.25%N/A(6)07/2027— — (1)
Captive Resources Midco, LLC+(23)One stopSF +5.25%(n)5.17% cash/5.68%PIK07/202910,010 9,842 0.410,010 
Captive Resources Midco, LLC+(5)One stopSF +5.25%N/A(6)07/2028— (3)— 
Disco Parent, Inc.+One stopSF +7.50%(o)12.76%03/20294,069 3,972 0.23,968 
Disco Parent, Inc.+(5)One stopSF +7.50%N/A(6)03/2029— (1)(1)
Integrity Marketing Acquisition, LLC+Senior securedSF +6.05%(o)11.31%08/20253,023 2,995 0.12,970 
Integrity Marketing Acquisition, LLC+One stopSF +5.80%(o)11.16%08/20252,402 2,397 0.12,348 
Integrity Marketing Acquisition, LLC+Senior securedSF +6.05%(o)11.41%08/20251,506 1,491 0.11,479 
Integrity Marketing Acquisition, LLC+Senior securedSF +5.80%(o)11.16%08/2025767 764 750 
Integrity Marketing Acquisition, LLC+One stopSF +5.80%(o)11.16%08/2025465 462 454 
Integrity Marketing Acquisition, LLC+Senior securedSF +6.05%(o)11.41%08/2025242 241 238 
Integrity Marketing Acquisition, LLC+Senior securedSF +6.02%(o)11.38%08/2025183 182 180 
Integrity Marketing Acquisition, LLC+One stopSF +6.50%N/A(6)08/2025— — — 
Integrity Marketing Acquisition, LLC+One stopSF +6.02%(o)11.28%08/20252,115 2,084 0.12,072 
J.S. Held Holdings, LLC#+One stopSF +5.50%(o)10.89%07/20256,372 6,358 0.36,308 
J.S. Held Holdings, LLC+One stopSF +5.50%(o)10.89%07/20251,467 1,452 0.11,452 
J.S. Held Holdings, LLC+One stopSF +5.50%(o)10.89%07/20251,419 1,402 0.11,405 
J.S. Held Holdings, LLC+(5)One stopSF +5.50%N/A(6)07/2025— (3)(4)
J.S. Held Holdings, LLC+One stopSF +5.50%(o)10.89%07/2025208 205 204 
J.S. Held Holdings, LLC+One stopSF +5.50%(o)10.89%07/2025162 161 160 
Keystone Agency Partners LLC+Senior securedSF +5.75%(o)11.14%05/20272,828 2,795 0.12,800 
Keystone Agency Partners LLC+Senior securedSF +5.75%(o)11.14%05/2027181 179 179 
Keystone Agency Partners LLC+Senior securedSF +5.75%(o)11.14%05/2027525 514 516 
Long Term Care Group, Inc.+One stopSF +6.00%(o)11.29%09/20272,962 2,920 0.12,725 
Majesco*#One stopSF +7.38%(o)12.62%09/202718,608 18,414 0.718,608 
Majesco+(5)One stopSF +7.38%N/A(6)09/2026— (2)— 
Norvax, LLC+(8)Senior securedSF +7.50%(n)12.70%09/202531,733 31,523 1.231,099 
Norvax, LLC+(8)Senior securedSF +7.50%(n)12.70%09/20259,607 9,490 0.49,415 
Paisley Bidco Limited+(8)(9)(10)One stopE + 6.50%(f)9.74%03/20281,448 1,392 1,448 
Paisley Bidco Limited+(5)(8)(9)(10)One stopSN +6.75%N/A(6)03/2028— (55)— 
Pareto Health Intermediate Holdings, Inc.+One stopSF +6.50%(o)11.74%05/203014,460 14,174 0.614,243 
Pareto Health Intermediate Holdings, Inc.+One stopSF +6.50%(o)11.74%05/20304,820 4,725 0.24,748 
Pareto Health Intermediate Holdings, Inc.+(5)One stopSF +6.50%N/A(6)06/2029— (1)(1)
Patriot Growth Insurance Services, LLC+One stopSF +5.75%(o)11.14%10/202810,979 10,896 0.410,759 
Patriot Growth Insurance Services, LLC+(5)One stopSF +5.50%N/A(6)10/2028— — (1)
Patriot Growth Insurance Services, LLC+One stopSF +5.75%(o)11.07%10/20281,170 1,151 1,126 
People Corporation+(8)(9)(12)One stopC + 6.25%(k)11.28%02/202813,983 14,453 0.613,983 
People Corporation+(8)(9)(12)One stopC + 6.25%(k)11.28%02/20284,564 4,844 0.24,564 
People Corporation+(8)(9)(12)One stopC + 5.50%(j)(k)10.58%02/20287,431 7,412 0.37,314 
People Corporation+(8)(9)(12)One stopC + 6.25%(k)11.27%02/202757 54 57 

See Notes to Consolidated Financial Statements.
23

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
RSC Acquisition, Inc.*#+One stopSF +5.50%(o)10.72%10/2026$25,439 $25,169 1.0%$24,929 
RSC Acquisition, Inc.+One stopSF +5.50%(o)10.77%10/20266,511 6,293 0.36,380 
RSC Acquisition, Inc.+One stopSF +5.50%(o)10.85%10/20261,507 1,497 0.11,477 
RSC Acquisition, Inc.+(5)One stopSF +5.50%N/A(6)10/2026— (1)(2)
RSC Acquisition, Inc.+One stopSF +5.50%(o)10.89%10/2026780 770 753 
RSC Acquisition, Inc.+One stopSF +5.50%(o)10.92%10/20264,256 4,223 0.24,170 
Sunstar Insurance Group, LLC+Senior securedSF +5.75%(o)11.14%10/2026769 762 769 
Sunstar Insurance Group, LLC+Senior securedSF +5.75%(o)11.14%10/2026916 910 916 
Sunstar Insurance Group, LLC+Senior securedSF +5.75%(o)11.14%10/2026390 386 390 
Sunstar Insurance Group, LLC+Senior securedP + 4.75%(d)13.00%10/2026
238,175 236,425 9.3234,161 
Internet & Catalog Retail
Revalize, Inc.+One stopSF +5.75%(n)10.95%04/202714,898 14,804 0.513,408 
Revalize, Inc.+One stopSF +5.75%(n)10.95%04/20278,720 8,665 0.37,848 
Revalize, Inc.+One stopSF +5.75%(n)10.95%04/20274,324 4,296 0.23,891 
Revalize, Inc.+One stopSF +5.75%(n)10.95%04/20272,605 2,588 0.12,344 
Revalize, Inc.+One stopSF +5.75%(n)10.95%04/20271,679 1,667 0.11,511 
Revalize, Inc.+One stopSF +5.75%(n)10.95%04/2027394 392 355 
Revalize, Inc.+(5)One stopSF +5.75%N/A(6)04/2027— (1)(23)
Revalize, Inc.+One stopSF +5.75%(n)10.95%04/202743 41 38 
32,663 32,452 1.229,372 
IT Services
Acquia, Inc.+One stopL + 7.00%(b)12.34%10/20259,578 9,527 0.49,578 
Acquia, Inc.+One stopSF +7.00%(c)(o)(p)12.34%10/202544 43 44 
CivicPlus, LLC+(23)One stopL + 6.50%(b)9.48% cash/2.50%PIK08/20276,278 6,224 0.26,216 
CivicPlus, LLC+(23)One stopL + 6.50%(b)9.48% cash/2.50%PIK08/20273,708 3,679 0.13,671 
CivicPlus, LLC+(23)One stopL + 6.50%(b)9.48% cash/2.50%PIK08/20272,943 2,917 0.12,914 
CivicPlus, LLC+(23)One stopSF +11.75%(p)16.58%06/2034216 211 214 
CivicPlus, LLC+One stopL + 6.00%(a)11.15%08/202714 14 14 
Critical Start, Inc.+(23)One stopSF +6.75%(o)8.17% cash/3.63%PIK05/20283,313 3,287 0.13,280 
Critical Start, Inc.+(23)One stopSF +6.75%(o)8.17% cash/3.63%PIK05/20281,511 1,483 0.11,496 
Critical Start, Inc.+(5)One stopSF +6.75%N/A(6)05/2028— (1)(1)
Delinea Inc.+One stopSF +5.75%(o)11.14%03/202816,454 16,290 0.615,796 
Delinea Inc.#One stopSF +5.75%(o)11.14%03/20289,513 9,414 0.49,132 
Delinea Inc.+(5)One stopSF +5.75%N/A(6)03/2027— (2)(8)
Optimizely North America, Inc.#+One stopSF +5.50%(o)10.89%04/202621,331 21,149 0.820,477 
Optimizely North America, Inc.+(8)(9)One stopE + 5.75%(f)9.30%04/202619,399 20,053 0.818,624 
Optimizely North America, Inc.*#One stopSF +5.50%(o)10.89%04/202611,845 11,881 0.511,370 
Optimizely North America, Inc.*One stopSF +5.50%(o)10.89%04/20266,552 6,489 0.36,290 
Optimizely North America, Inc.+(5)One stopSF +5.50%N/A(6)04/2026— (2)(22)
Optimizely North America, Inc.+(5)One stopSF +5.50%N/A(6)04/2026— (2)(20)
Goldcup 31018 AB+(8)(9)(17)(23)One stopE + 13.25%(g)9.32% cash/9.57%PIK07/20298,688 7,903 0.38,601 
Goldcup 31018 AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)01/2029— (2)(1)
Goldcup 31018 AB+(8)(9)(17)(23)One stopE + 16.46%(f)9.71% cash/9.96%PIK07/2029824 786 810 
Infinisource, Inc.*#One stopSF +4.75%(p)10.34%10/202627,590 27,326 1.127,039 
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/20268,339 8,284 0.38,173 
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/20262,011 1,982 0.11,971 
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/2026301 299 295 
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/2026213 212 209 
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/2026105 104 102 

See Notes to Consolidated Financial Statements.
24

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Infinisource, Inc.+(5)One stopSF +4.75%N/A(6)10/2026$— $(3)%$(8)
Infinisource, Inc.+(5)One stopSF +4.75%N/A(6)10/2026— (1)(3)
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/202685 77 84 
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/2026485 482 475 
Infinisource, Inc.+One stopSF +4.75%(p)10.34%10/2026286 278 280 
Netwrix Corporation*+One stopSF +5.00%(p)10.30%06/20294,193 4,162 0.24,108 
Netwrix Corporation+One stopSF +5.00%(o)10.24%06/202944 42 40 
Netwrix Corporation+(5)One stopSF +5.00%N/A(6)06/2029— (7)(24)
PCS Intermediate II Holdings, LLC#One stopL + 5.25%(b)10.52%01/202614,092 14,031 0.614,092 
PCS Intermediate II Holdings, LLC#One stopL + 5.25%(b)10.52%01/20262,034 2,023 0.12,034 
PCS Intermediate II Holdings, LLC+One stopSF +5.25%(b)(o)10.62%01/202650 50 50 
Recordxtechnologies, LLC#(23)One stopSF +7.50%(o)11.74% cash/1.00%PIK12/2025730 725 715 
Recordxtechnologies, LLC+(23)One stopSF +7.50%(o)11.74% cash/1.00%PIK12/2025114 113 112 
Recordxtechnologies, LLC+(23)One stopSF +7.50%(o)11.74% cash/1.00%PIK12/202563 62 61 
Red Dawn SEI Buyer, Inc.+(8)(9)Senior securedSN +4.50%(l)9.43%11/202521,741 23,351 0.921,523 
Red Dawn SEI Buyer, Inc.+Senior securedSF +4.50%(o)9.84%11/20255,500 5,472 0.25,445 
Red Dawn SEI Buyer, Inc.+Senior securedSF +4.25%(o)9.59%11/2025731 727 720 
Red Dawn SEI Buyer, Inc.+Senior securedSF +4.25%(o)9.59%11/2025130 129 128 
Red Dawn SEI Buyer, Inc.+(5)Senior securedSF +4.50%N/A(6)11/2025— (1)(1)
Red Dawn SEI Buyer, Inc.+Senior securedSF +4.25%(n)(o)9.51%11/202531 30 29 
Red Dawn SEI Buyer, Inc.+Senior securedSF +4.50%(o)9.84%11/2025317 315 314 
ReliaQuest Holdings, LLC+One stopSF +10.75%(p)15.57%10/20261,098 1,081 1,098 
ReliaQuest Holdings, LLC+One stopSF +10.75%(o)(p)15.67%10/2026191 191 191 
ReliaQuest Holdings, LLC+One stopSF +10.75%(o)16.87%10/202682 81 82 
Saturn Borrower Inc.+(23)One stopSF +7.25%(o)11.89% cash/0.75%PIK09/202619,930 19,603 0.818,735 
Saturn Borrower Inc.+One stopSF +6.50%(o)11.89%09/2026103 101 95 
Zarya Holdco, Inc.+Senior securedSF +6.50%(o)11.76%07/20274,777 4,777 0.24,777 
Zarya Holdco, Inc.+Senior securedSF +6.50%(o)11.73%07/2027
237,584 237,446 9.2231,423 


See Notes to Consolidated Financial Statements.
25

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Leisure Products
WBZ Investment LLC#+(23)One stopSF +6.50%(o)10.89% cash/1.00%PIK09/2024$8,425 $8,448 0.3%$8,425 
WBZ Investment LLC+(23)One stopSF +6.50%(o)10.89% cash/1.00%PIK09/20241,240 1,236 0.11,240 
WBZ Investment LLC+(23)One stopSF +6.50%(o)10.89% cash/1.00%PIK09/2024861 870 861 
WBZ Investment LLC+(23)One stopSF +6.50%(o)10.89% cash/1.00%PIK09/2024448 452 448 
WBZ Investment LLC+One stopSF +6.50%N/A(6)09/2024— — — 
10,974 11,006 0.410,974 
Life Sciences Tools & Services
Celerion Buyer, Inc.*#One stopSF +6.50%(o)11.59%11/202921,434 20,952 0.921,434 
Celerion Buyer, Inc.+(5)One stopSF +6.50%N/A(6)11/2028— (1)— 
Celerion Buyer, Inc.+(5)One stopSF +6.50%N/A(6)11/2029— (77)— 
Covaris Intermediate 3, LLC+One stopSF +5.25%(o)10.64%01/20285,864 5,819 0.25,571 
Covaris Intermediate 3, LLC+One stopSF +5.25%(o)10.64%01/202837 36 34 
Covaris Intermediate 3, LLC+(5)One stopSF +5.25%N/A(6)01/2028— (2)— 
PAS Parent Inc.*#+One stopSF +5.25%(n)10.47%12/202833,576 33,046 1.332,905 
PAS Parent Inc.+One stopSF +5.25%(n)10.47%12/202796 89 90 
PAS Parent Inc.+(5)One stopSF +5.25%N/A(6)12/2028— (4)(3)
Reaction Biology Corporation#One stopSF +5.25%(p)10.36%03/20297,963 7,897 0.37,724 
Reaction Biology Corporation+(5)One stopSF +5.25%N/A(6)03/2029— (2)(6)
Reaction Biology Corporation+One stopSF +5.25%(o)(p)10.63%03/202950 49 46 
Reaction Biology Corporation+One stopSF +5.25%(p)10.36%03/2029182 181 177 
Reaction Biology Corporation+One stopSF +5.25%(p)10.36%03/2029121 120 117 
Unchained Labs, LLC+Senior securedSF +5.50%(n)10.65%08/2027991 969 0.1906 
Unchained Labs, LLC+Senior securedSF +5.50%(n)10.65%08/2027837 826 804 
Unchained Labs, LLC+(5)Senior securedSF +5.50%N/A(6)08/2027— — (1)
71,151 69,898 2.869,798 
Machinery
Bad Boy Mowers Acquisition, LLC+Senior securedL + 4.25%(b)9.69%03/20281,866 1,862 0.11,866 
Blackbird Purchaser, Inc.*+Senior securedSF +4.25%(n)9.45%04/202619,051 19,147 0.819,051 
Blackbird Purchaser, Inc.+Senior securedSF +4.25%(n)9.45%10/202558 58 58 
Blackbird Purchaser, Inc.+Senior securedSF +4.25%(o)9.59%04/2026173 169 173 
Chase Industries, Inc.+(7)(23)(24)Senior securedL + 7.00%(b)12.54%05/202512,059 12,085 0.512,903 
Chase Industries, Inc.+(7)(23)(24)Senior securedL + 7.00%(b)12.54%05/2025985 999 1,055 
Chase Industries, Inc.+(7)(23)(24)Senior securedL + 7.00%(b)12.54%05/2025214 214 228 
34,406 34,534 1.435,334 
Marine
Project Nike Purchaser, LLC+One stopSF +6.00%(o)11.24%04/202919,614 19,451 0.819,025 
Project Nike Purchaser, LLC+One stopSF +6.00%(o)11.24%04/202975 73 68 
19,689 19,524 0.819,093 
Media
Triple Lift, Inc.+One stopSF +5.50%(o)(p)10.68%05/20285,303 5,229 0.25,090 
Triple Lift, Inc.+One stopSF +5.50%(p)10.23%05/20281,124 1,107 1,079 
Triple Lift, Inc.+One stopSF +5.50%(o)10.55%05/202827 26 25 
6,454 6,362 0.26,194 
Multiline Retail
Mills Fleet Farm Group LLC*#+One stopL + 6.50%(b)11.77%10/202445,138 45,107 1.845,138 

See Notes to Consolidated Financial Statements.
26

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+(8)(12)One stopSF +6.50%(o)11.74%05/2025$20,262 $20,321 0.8%$20,262 
3ES Innovation, Inc.+(8)(12)One stopSF +6.50%(n)11.70%05/202580 79 80 
Envernus, Inc.*#+Senior securedSF +4.25%(n)9.45%07/202537,820 37,987 1.537,631 
Envernus, Inc.+Senior securedSF +4.50%(n)9.70%07/202517,004 16,811 0.717,004 
Envernus, Inc.+Senior securedSF +4.50%(n)9.70%09/202668 63 68 
Project Power Buyer, LLC*#+One stopSF +7.00%(o)12.24%05/202640,168 39,606 1.640,168 
Project Power Buyer, LLC+(5)One stopSF +7.00%N/A(6)05/2025— (1)— 
115,402 114,866 4.6115,213 
Paper & Forest Products
Messenger, LLC#+One stopSF +5.75%(o)11.14%12/202710,100 10,022 0.49,695 
Messenger, LLC+One stopSF +5.75%(o)10.95%12/202799 98 95 
Messenger, LLC+One stopSF +5.75%(o)11.14%12/202750 49 48 
Messenger, LLC+One stopP + 4.75%(d)(n)12.15%12/202748 48 46 
10,297 10,217 0.49,884 
Personal Products
IMPLUS Footcare, LLC+(23)One stopSF +9.25%(o)14.65% cash/1.50%PIK07/202430,485 30,593 1.128,046 
IMPLUS Footcare, LLC+(23)One stopSF +9.25%(o)14.65% cash/1.50%PIK07/20245,206 5,225 0.24,790 
IMPLUS Footcare, LLC*+(23)One stopSF +9.25%(o)14.65% cash/1.50%PIK07/2024751 756 690 
36,442 36,574 1.333,526 

See Notes to Consolidated Financial Statements.
27

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*#One stopSF +5.50%(o)10.89%02/2026$25,296 $25,139 1.0%$24,031 
ACP Ulysses Buyer, Inc.*One stopSF +5.50%(o)10.89%02/20261,094 1,077 1,039 
Amalthea Parent, Inc.*#+(8)(12)One stopSF +5.00%(n)10.22%03/202758,843 58,406 2.255,902 
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +5.00%N/A(6)03/2027— (2)(14)
Apothecary Products, LLC+Senior securedSF +5.00%(p)10.23%07/20232,710 2,712 0.12,710 
Apothecary Products, LLC+Senior securedSF +5.00%N/A(6)07/2023— — — 
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.50%(o)10.74%05/202917,050 16,763 0.716,538 
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.75%(n)10.85%05/2029168 163 162 
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.50%N/A(6)05/2029— (22)(77)
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.75%(o)10.99%05/20292,821 2,771 0.12,765 
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.75%N/A(6)05/2029— (4)(8)
Cobalt Buyer Sub, Inc.+One stopSF +6.00%(n)11.22%10/202810,547 10,389 0.410,178 
Cobalt Buyer Sub, Inc.+(5)One stopSF +6.00%N/A(6)10/2027— (1)(3)
Cobalt Buyer Sub, Inc.+One stopSF +6.00%(n)11.22%10/20283,536 3,481 0.23,412 
Cobalt Buyer Sub, Inc.+One stopSF +6.00%(n)11.19%10/20282,664 2,572 0.12,571 
Spark Bidco Limited+(8)(9)(10)Senior securedSN +4.75%(l)9.68%08/202824,891 26,674 0.923,646 
Spark Bidco Limited+(8)(9)(10)Senior securedSN +4.75%(l)9.68%08/20282,640 2,503 0.12,508 
Spark Bidco Limited+(5)(8)(9)(10)Senior securedSN +4.75%N/A(6)02/2028— (2)(5)
Spark Bidco Limited+(8)(9)(10)Senior securedSN +6.00%(l)10.93%08/20283,455 3,254 0.13,455 
Spark Bidco Limited+(8)(9)(10)Senior securedSN +4.75%(l)9.68%08/20283,017 2,689 0.12,866 
Spark Bidco Limited+(5)(8)(10)Senior securedSF +6.00%N/A(6)08/2028— (34)— 
158,732 158,528 6.0151,676 
Professional Services
ALKU Intermediate Holdings, LLC+One stopSF +6.25%(n)11.33%05/20294,444 4,379 0.24,389 
bswift, LLC+One stopSF +6.63%(n)11.76%11/20285,113 4,970 0.25,113 
Citrin Cooperman Advisors LLC+One stopSF +5.75%(o)(p)10.84%10/20274,213 4,168 0.24,213 
Citrin Cooperman Advisors LLC+(5)One stopSF +6.25%N/A(6)10/2027— (10)— 
Citrin Cooperman Advisors LLC+One stopSF +6.25%(p)11.22%10/20272,334 2,269 0.12,340 
DISA Holdings Corp.+Senior securedSF +5.50%(n)10.66%09/20283,485 3,425 0.13,485 
DISA Holdings Corp.+(5)Senior securedSF +5.50%N/A(6)09/2028— (1)— 
DISA Holdings Corp.+Senior securedSF +5.50%(n)10.66%09/2028220 215 220 
DISA Holdings Corp.+One stopSF +5.50%(n)10.65%09/2028151 145 151 
DISA Holdings Corp.+(23)Subordinated debtSF +10.00%(n)13.13% cash/2.00%PIK03/202950 49 50 
Eliassen Group, LLC+One stopSF +5.50%(p)10.84%04/20281,434 1,422 0.11,434 
Eliassen Group, LLC+One stopSF +4.50%(o)9.73%04/2028
Filevine, Inc.+(23)One stopSF +6.50%(o)(p)9.12% cash/2.50%PIK04/20275,366 5,310 0.25,407 
Filevine, Inc.+One stopSF +6.50%N/A(6)04/2027— — — 
IG Investments Holdings, LLC+One stopSF +6.00%(n)(o)11.17%09/20286,485 6,391 0.36,485 
IG Investments Holdings, LLC+(5)One stopSF +5.00%N/A(6)09/2027— (1)— 
IG Investments Holdings, LLC+One stopSF +6.00%(o)11.15%09/2028554 546 554 
NBG Acquisition Corp. and NBG-P Acquisition Corp.#One stopSF +5.25%(o)10.45%11/20287,536 7,494 0.37,310 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopSF +5.25%N/A(6)11/2028— (13)— 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+One stopSF +5.25%(o)10.61%11/2028131 129 124 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopSF +5.25%N/A(6)11/2028— (16)— 
Net Health Acquisition Corp.+One stopSF +5.75%(n)10.95%12/202513,135 13,067 0.512,872 
Net Health Acquisition Corp.*#One stopSF +5.75%(n)10.95%12/20258,312 8,302 0.38,146 
Net Health Acquisition Corp.*One stopSF +5.75%(n)10.95%12/20256,654 6,682 0.36,521 

See Notes to Consolidated Financial Statements.
28

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Net Health Acquisition Corp.#One stopSF +5.75%(n)10.95%12/2025$4,205 $4,175 0.2%$4,121 
Net Health Acquisition Corp.*#One stopSF +5.75%(n)10.95%12/20251,161 1,160 1,138 
Net Health Acquisition Corp.+One stopSF +5.75%(n)10.95%12/202591 90 85 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)11.36%04/202511,416 11,451 0.411,416 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)11.36%04/20251,932 1,924 0.11,932 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)11.36%04/2025139 138 139 
PlanSource Holdings, Inc.+One stopSF +6.25%N/A(6)04/2025— — — 
Procure Acquireco, Inc.#+One stopSF +5.00%(o)10.41%12/202817,500 17,364 0.717,500 
Procure Acquireco, Inc.+(5)One stopSF +5.00%N/A(6)12/2028— (1)— 
Procure Acquireco, Inc.+(5)One stopSF +5.00%N/A(6)12/2028— (2)— 
Teaching Company, The+One stopL + 4.75%(b)10.01%07/202317,331 17,333 0.717,331 
Teaching Company, The+One stopL + 4.75%(b)9.97%07/202360 60 60 
123,456 122,618 4.9 122,540 
%
Real Estate Management & Development
Inhabit IQ Inc.+One stopSF +5.50%(n)10.70%07/202521,588 21,473 0.921,588 
Inhabit IQ Inc.#+One stopSF +5.50%(n)10.70%07/202519,284 19,290 0.819,284 
Inhabit IQ Inc.+One stopSF +5.50%(n)10.70%07/202513,288 13,226 0.513,288 
Inhabit IQ Inc.*One stopSF +5.50%(n)10.70%07/202512,273 12,208 0.512,273 
Inhabit IQ Inc.*#One stopSF +5.50%(n)10.70%07/20256,467 6,476 0.36,467 
Inhabit IQ Inc.+One stopSF +5.50%(n)10.70%07/20253,151 3,178 0.13,151 
Inhabit IQ Inc.#+One stopSF +5.50%(n)10.70%07/20251,384 1,391 0.11,384 
Inhabit IQ Inc.#+One stopSF +5.50%(n)10.70%07/20251,172 1,177 1,172 
Inhabit IQ Inc.#+One stopSF +5.50%(n)10.70%07/20251,155 1,160 1,155 
Inhabit IQ Inc.+One stopSF +5.50%(n)10.70%07/2025924 922 924 
Inhabit IQ Inc.+One stopSF +5.50%(n)10.70%07/2025488 490 488 
Inhabit IQ Inc.+One stopL + 5.50%(a)10.65%07/2025130 130 130 
MRI Software LLC*+One stopSF +5.50%(o)10.84%02/202614,249 14,187 0.613,963 
MRI Software LLC+One stopSF +5.50%(o)10.84%02/20265,226 5,188 0.25,121 
MRI Software LLC+(5)One stopSF +5.50%N/A(6)02/2026— (1)(5)
MRI Software LLC+(5)One stopSF +5.50%N/A(6)02/2026— — (3)
RPL Bidco Limited+(8)(9)(10)One stopSN +5.75%(l)10.68%08/202818,541 20,066 0.717,799 
RPL Bidco Limited+(8)(9)(10)One stopA + 5.75%(h)9.76%08/20281,988 2,175 0.11,909 
RPL Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)02/2028— — (2)
RPL Bidco Limited+(8)(9)(10)One stopA + 6.75%(h)10.76%08/20288,189 8,131 0.38,189 
129,497 130,867 5.1 128,275 
Road & Rail
Channelside Acquisitona Co, Inc.+One stopSF +6.38%(n)11.58%07/20284,240 4,165 0.24,240 
Channelside Acquisitona Co, Inc.+(5)One stopSF +6.75%N/A(6)07/2026— (2)— 
Channelside Acquisitona Co, Inc.+One stopSF +6.75%(n)11.92%07/20283,639 3,536 0.13,666 
Channelside Acquisitona Co, Inc.+(5)One stopSF +6.75%N/A(6)07/2028— (7)— 
Internet Truckstop Group LLC*#One stopSF +5.50%(o)10.89%04/202521,118 21,308 0.820,907 
Internet Truckstop Group LLC+One stopSF +5.50%(o)10.89%04/20259,248 9,187 0.49,155 
Internet Truckstop Group LLC+(5)One stopSF +5.50%N/A(6)04/2025— (1)(2)
38,245 38,186 1.537,966 


See Notes to Consolidated Financial Statements.
29

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Software
Accela, Inc.*#+(23)One stopSF +7.50%(n)8.45% cash/4.25%PIK09/2024$4,817 $4,804 0.2%$4,817 
Accela, Inc.+(23)One stopSF +7.50%(n)8.45% cash/4.25%PIK09/2024286 285 286 
Accela, Inc.+One stopSF +7.50%N/A(6)09/2024— — — 
Accela, Inc.+One stopSF +7.50%(n)12.70%09/2024541 538 541 
Anaplan, Inc.+One stopSF +6.50%(n)11.60%06/20299,840 9,756 0.49,742 
Anaplan, Inc.+(5)One stopSF +6.50%N/A(6)06/2028— (1)(1)
Appfire Technologies, LLC#+One stopSF +5.50%(o)10.72%03/202738,629 38,269 1.537,857 
Appfire Technologies, LLC+(5)One stopSF +5.50%N/A(6)03/2027— (2)(5)
Appfire Technologies, LLC+(5)One stopSF +5.50%N/A(6)03/2027— (30)(86)
Apptio, Inc.+One stopL + 5.00%(b)10.20%01/202557,010 57,265 2.357,010 
Apptio, Inc.+One stopL + 5.00%(b)10.20%01/202558 57 58 
Aras Corporation+(23)One stopL + 6.75%(b)8.74% cash/3.25%PIK04/202714,567 14,480 0.614,276 
Aras Corporation+One stopL + 6.50%(b)(c)11.71%04/202761 60 59 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.25%(l)10.18%06/20293,637 3,417 0.13,437 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.25%(l)10.18%06/20291,667 1,510 0.11,562 
Arrow Buyer, Inc.+One stopSF +6.50%(o)11.74%06/203016,360 15,928 0.616,155 
Arrow Buyer, Inc.+(5)One stopSF +6.50%N/A(6)06/2030— (24)(24)
Auvik Networks Inc.+(8)(12)(23)One stopSF +5.75%(o)8.20% cash/2.75%PIK07/20277,181 7,134 0.36,983 
Auvik Networks Inc.+(8)(12)(23)One stopSF +6.25%(o)8.20% cash/3.25%PIK07/20271,282 1,272 0.11,269 
Auvik Networks Inc.+(5)(8)(12)One stopSF +3.00%N/A(6)07/2027— (1)(2)
Axiom Merger Sub Inc.+One stopL + 5.25%(c)10.60%04/20265,694 5,714 0.25,694 
Axiom Merger Sub Inc.+(8)(9)One stopE + 5.50%(f)(g)8.87%04/20262,291 2,353 0.12,291 
Axiom Merger Sub Inc.+One stopL + 5.25%(c)10.60%04/2026270 268 270 
Axiom Merger Sub Inc.+One stopSF +5.25%(c)(p)10.59%04/202639 38 39 
Axiom Merger Sub Inc.+One stopSF +5.25%N/A(6)10/2025— — — 
Bayshore Intermediate #2, L.P.+(23)One stopSF +7.50%(o)12.82%10/202871,481 70,470 2.870,766 
Bayshore Intermediate #2, L.P.+One stopSF +6.50%(n)11.77%10/202733 31 32 
Bonterra LLC+One stopL + 6.25%(b)11.79%09/202765,388 64,709 2.562,118 
Bonterra LLC+One stopL + 6.25%(b)11.72%09/2027197 195 187 
Bonterra LLC+(5)One stopSF +6.25%N/A(6)09/2027— (59)(210)
Bottomline Technologies, Inc.+One stopSF +5.25%(n)10.33%05/202927,951 27,483 1.127,113 
Bottomline Technologies, Inc.+(5)One stopSF +5.00%N/A(6)05/2028— (3)(7)
Bullhorn, Inc.*#+One stopSF +5.75%(n)10.95%09/202665,438 64,855 2.664,784 
Bullhorn, Inc.+(8)(9)One stopSN +6.00%(l)10.93%09/202612,051 11,576 0.511,931 
Bullhorn, Inc.+(8)(9)One stopE + 5.75%(e)9.16%09/20264,679 4,648 0.24,632 
Bullhorn, Inc.+One stopSF +5.75%(n)10.95%09/2026212 210 210 
Bullhorn, Inc.+One stopSF +5.75%(n)10.95%09/202695 94 94 
Bullhorn, Inc.+One stopSF +5.75%(n)10.95%09/202676 75 75 
Bullhorn, Inc.+(5)One stopSF +5.75%N/A(6)09/2026— (2)(2)
Burning Glass Intermediate Holdings Company, Inc.#+One stopSF +5.00%(n)10.20%06/20289,745 9,605 0.49,745 
Burning Glass Intermediate Holdings Company, Inc.+One stopSF +5.00%(n)10.20%06/202635 34 35 
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14)One stopSF +7.25%(p)12.05%01/20295,437 5,284 0.25,355 
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14)One stopSF +7.25%(p)12.05%01/20291,438 1,397 0.11,416 
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14)One stopSF +7.25%N/A(6)01/2029— — — 
Bynder BidCo, Inc.& Bynder BidCo B.V.+(5)(8)(14)One stopSF +7.25%N/A(6)01/2029— (1)(1)
Calabrio, Inc.+One stopSF +7.13%(n)12.23%04/202753,683 53,174 2.153,683 

See Notes to Consolidated Financial Statements.
30

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Calabrio, Inc.+One stopL + 7.00%(a)12.15%04/2027$135 $132 %$135 
Community Brands Parentco LLC+One stopSF +5.50%(n)10.70%02/202814,087 13,869 0.513,806 
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(1)
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(2)
Coupa Holdings, LLC+One stopSF +7.50%(n)12.60%02/203022,848 22,304 0.922,276 
Coupa Holdings, LLC+(5)One stopSF +7.50%N/A(6)02/2029— (1)(1)
Coupa Holdings, LLC+(5)One stopSF +7.50%N/A(6)02/2030— (24)(51)
Daxko Acquisition Corporation+One stopSF +5.50%(n)10.70%10/202827,501 27,293 1.026,401 
Daxko Acquisition Corporation+One stopSF +5.50%(n)10.70%10/20282,319 2,293 0.12,226 
Daxko Acquisition Corporation+One stopP + 4.50%(d)12.75%10/202721 20 15 
Daxko Acquisition Corporation+(5)One stopSF +5.50%N/A(6)10/2028— (8)— 
Diligent Corporation*#+One stopSF +6.25%(n)11.45%08/202585,629 85,578 3.484,774 
Diligent Corporation+One stopSF +5.75%(n)10.95%08/20255,919 5,890 0.25,801 
Diligent Corporation+One stopSF +6.25%(n)11.45%08/2025156 155 153 
Dragon UK Bidco Limited+(8)(9)(10)One stopSN +6.00%(l)10.93%02/202914,711 15,092 0.614,122 
Dragon UK Bidco Limited+(8)(9)(10)One stopC + 6.00%(k)11.39%02/2029289 294 278 
Dragon UK Bidco Limited+(5)(8)(9)(10)One stopSN +6.00%N/A(6)02/2029— — (5)
FirstUp, Inc.+(23)One stopSF +6.75%(o)8.64% cash/3.50%PIK07/20279,155 9,097 0.49,040 
FirstUp, Inc.+(23)One stopSF +6.75%(o)8.64% cash/3.50%PIK07/202776 76 75 
Gainsight, Inc.+(23)One stopL + 6.75%(c)11.58%PIK07/202710,780 10,668 0.410,673 
Gainsight, Inc.+(23)One stopSF +6.75%(n)11.94%PIK07/202781 80 80 
GS Acquisitionco, Inc.*#+One stopSF +5.75%(o)11.14%05/202683,975 84,067 3.383,135 
GS Acquisitionco, Inc.+One stopSF +5.75%(o)11.14%05/202688 88 86 
GTIV, LLC+One stopSF +5.25%(p)10.22%02/202973,657 73,067 2.973,657 
GTIV, LLC+(5)One stopSF +5.25%N/A(6)02/2029— (2)— 
GTY Technology Holdings, Inc.+(23)One stopSF +6.87%(o)7.82% cash/4.30%PIK07/20293,203 3,150 0.13,171 
GTY Technology Holdings, Inc.+(5)One stopSF +6.25%N/A(6)07/2029— (2)(1)
GTY Technology Holdings, Inc.+(23)One stopSF +6.88%(o)7.80% cash/4.30%PIK07/20292,091 2,051 0.12,070 
GTY Technology Holdings, Inc.+(23)One stopSF +6.88%(o)7.82% cash/4.30%PIK07/2029383 380 379 
ICIMS, Inc.+(23)One stopSF +7.25%(o)8.50% cash/3.88%PIK08/20287,931 7,814 0.37,772 
ICIMS, Inc.+One stopSF +6.75%(o)11.99%08/202827 26 24 
ICIMS, Inc.+(5)One stopSF +7.25%N/A(6)08/2028— — (38)
IQN Holding Corp. #+One stopSF +5.25%(p)10.38%05/202914,594 14,472 0.614,301 
IQN Holding Corp. +One stopSF +5.25%(n)10.35%05/202819 18 17 
IQN Holding Corp. +(5)One stopSF +5.25%N/A(6)05/2029— (27)(4)
Island Bidco AB+(8)(9)(17)(23)One stopE + 7.25%(g)3.93% cash/7.25%PIK07/20286,361 6,037 0.36,361 
Island Bidco AB+(8)(17)(23)One stopSF +7.00%(p)8.84% cash/3.50%PIK07/20283,025 3,000 0.13,025 
Island Bidco AB+(8)(17)One stopSF +6.50%N/A(6)07/2028— — — 
Island Bidco AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)07/2028— (1)— 
Juvare, LLC*One stopL + 6.25%(b)11.73%10/20267,526 7,474 0.37,150 
Juvare, LLC+One stopL + 6.25%(b)11.73%10/20261,737 1,725 0.11,650 
Juvare, LLC+One stopL + 6.25%(b)11.73%10/2026548 529 520 
Juvare, LLC+One stopL + 6.25%(b)(d)11.90%04/202650 50 48 
Kaseya Inc.+(23)One stopSF +6.25%(n)8.85% cash/2.50%PIK06/20299,178 9,059 0.48,994 
Kaseya Inc.+(23)One stopSF +6.25%(n)8.86% cash/2.50%PIK06/202967 65 62 
Kaseya Inc.+(23)One stopSF +6.25%(n)8.86% cash/2.50%PIK06/202934 29 23 
Mindbody, Inc.+One stopL + 7.00%(a)12.19%02/202549,911 50,204 2.049,911 
Mindbody, Inc.+One stopL + 7.00%(a)12.19%02/20255,588 5,561 0.25,588 
Mindbody, Inc.+One stopSF +7.00%N/A(6)02/2025— — — 

See Notes to Consolidated Financial Statements.
31

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Ministry Brands Holdings LLC+One stopSF +5.50%(n)10.70%12/2028$21,815 $21,644 0.8%$20,943 
Ministry Brands Holdings LLC+One stopSF +5.50%(n)10.70%12/202766 65 60 
Ministry Brands Holdings LLC+One stopSF +5.50%(n)10.70%12/202876 71 52 
Neo Bidco GMBH+(8)(9)(13)(23)One stopE + 3.50%(f)6.56%07/20287,133 7,636 0.37,062 
Neo Bidco GMBH+(8)(13)One stopL + 6.00%N/A(6)01/2028— — — 
Neo Bidco GMBH+(8)(9)(13)One stopE + 6.00%(f)9.59%01/202844 44 43 
Naviga Inc.+Senior securedSF +7.00%(o)12.34%12/2023109 109 109 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)9.75%10/20248,345 8,294 0.38,345 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)13.88%10/20253,424 3,387 0.13,424 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)9.75%10/20241,110 1,108 1,110 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)9.75%10/2024685 682 685 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)13.88%10/2025640 638 640 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)13.88%10/2025377 375 377 
PDI TA Holdings, Inc.+(8)(9)One stopSN +4.50%(l)9.55%10/202488 93 88 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)9.75%10/2024149 148 149 
Personify, Inc.*#+One stopSF +5.25%(o)10.49%09/202413,605 13,683 0.613,605 
Personify, Inc.#One stopSF +5.25%(o)10.49%09/20248,105 8,076 0.38,105 
Personify, Inc.+One stopSF +5.25%N/A(6)09/2024— — — 
PING Identity Holding Corp.+One stopSF +7.00%(n)12.08%10/20299,953 9,818 0.49,953 
PING Identity Holding Corp.+(5)One stopSF +7.00%N/A(6)10/2028— (1)— 
Pluralsight, LLC+One stopSF +8.00%(o)13.04%04/202723,748 23,570 0.923,748 
Pluralsight, LLC+One stopSF +8.00%(o)13.04%04/202750 49 50 
ProcessUnity Holdings, LLC+One stopSF +6.75%(n)11.85%09/20284,221 4,189 0.24,168 
ProcessUnity Holdings, LLC+(5)One stopSF +6.75%N/A(6)09/2028— (1)(1)
ProcessUnity Holdings, LLC+One stopSF +6.75%(o)11.99%09/2028844 838 833 
ProcessUnity Holdings, LLC+One stopSF +6.75%(o)11.99%09/20281,996 1,966 0.11,971 
Pyramid Healthcare Acquisition Corp.#+One stopSF +4.75%(o)9.95%05/202718,232 18,114 0.718,232 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)10.16%05/2027866 861 866 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)9.95%05/2027535 532 535 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)9.95%05/2027178 177 178 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)9.95%05/2027157 156 157 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)9.95%05/2027147 146 147 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)10.16%05/2027147 146 147 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)9.94%05/20271,884 1,860 0.11,884 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)9.95%05/202758 57 58 
Pyramid Healthcare Acquisition Corp.+(5)One stopSF +4.75%N/A(6)05/2027— (1)— 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)10.08%05/20271,575 1,565 0.11,575 
Pyramid Healthcare Acquisition Corp.+One stopSF +4.75%(o)10.01%05/2027793 788 793 
QAD, Inc.+One stopSF +5.38%(n)10.48%11/20279,417 9,348 0.49,417 
QAD, Inc.+(5)One stopSF +5.38%N/A(6)11/2027— (3)— 
Quant Buyer, Inc.+One stopSF +6.00%(p)11.30%06/20292,473 2,452 0.12,380 
Quant Buyer, Inc.+One stopSF +6.00%(p)11.30%06/20292,935 2,910 0.12,825 
Quant Buyer, Inc.+(5)One stopSF +6.00%N/A(6)06/2029— (1)(6)
Quant Buyer, Inc.+One stopSF +6.00%(p)11.30%06/20292,011 1,994 0.11,936 
Quant Buyer, Inc.+(5)One stopSF +6.50%N/A(6)06/2029— (78)(81)
Rainforest Bidco Limited+(8)(9)(10)(23)One stopSN +6.13%(l)8.42% cash/2.63%PIK07/20297,600 6,960 0.37,524 
Rainforest Bidco Limited+(8)(9)(10)(23)One stopSN +6.13%(l)8.42% cash/2.63%PIK07/2029558 512 553 
Rainforest Bidco Limited+(8)(10)(23)One stopSF +6.13%(m)8.55% cash/2.63%PIK07/20291,414 1,397 0.11,400 
RegEd Aquireco, LLC+Senior securedSF +4.25%(n)9.45%12/202411,096 11,100 0.410,431 
RegEd Aquireco, LLC+Senior securedSF +4.25%(d)(n)10.36%12/2024236 236 222 

See Notes to Consolidated Financial Statements.
32

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Riskonnect Parent, LLC*+One stopSF +5.50%(o)10.89%12/2028$10,127 $10,049 0.4%$9,925 
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (3)(7)
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (6)(13)
Rodeo Buyer Company & Absorb Software Inc.+One stopSF +6.25%(n)11.45%05/20274,541 4,512 0.24,541 
Rodeo Buyer Company & Absorb Software Inc.+One stopSF +6.25%(n)11.45%05/202727 26 27 
SailPoint Technologies Holdings, Inc.+One stopSF +6.25%(n)11.35%08/20299,827 9,654 0.49,729 
SailPoint Technologies Holdings, Inc.+(5)One stopSF +6.25%N/A(6)08/2028— (1)(2)
Sapphire Bidco Oy+(8)(9)(16)One stopE + 6.00%(f)9.08%04/202933,522 30,438 1.333,187 
Sonatype, Inc.+One stopSF +6.75%(o)11.97%12/202540,459 40,269 1.640,459 
Sonatype, Inc.+One stopSF +6.75%(o)11.97%12/2025851 847 851 
Sonatype, Inc.+(5)One stopSF +6.75%N/A(6)12/2025— (1)— 
Spartan Buyer Acquisition Co.*#+(23)One stopSF +8.50%(n)11.60% cash/2.00%PIK12/202631,625 31,269 1.230,676 
Spartan Buyer Acquisition Co.+(23)One stopSF +8.50%(n)11.60% cash/2.00%PIK12/20262,010 1,975 0.11,950 
Spartan Buyer Acquisition Co.+(5)(23)One stopP + 7.50%(d)13.75% cash/2.00%PIK12/2026(1)(1)
Tahoe Bidco B.V. +(8)(14)One stopL + 6.00%(a)11.15%09/202812,058 11,968 0.512,058 
Tahoe Bidco B.V. +(5)(8)(14)One stopSF +6.00%N/A(6)10/2027— (1)— 
Telesoft Holdings LLC+One stopSF +5.75%(n)10.95%12/2025880 871 866 
Telesoft Holdings LLC+One stopSF +5.75%(d)(n)11.76%12/202518 17 16 
Telesoft Holdings LLC+One stopSF +6.25%(n)11.45%08/202865 64 64 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%(p)11.57%07/20283,171 3,099 0.13,171 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%N/A(6)07/2028— — — 
Templafy APS and Templafy, LLC+(5)(8)(18)One stopSF +6.50%N/A(6)07/2028— (15)— 
TI Intermediate Holdings, LLC+Senior securedL + 4.25%(c)9.62%12/20243,418 3,435 0.13,376 
TI Intermediate Holdings, LLC+Senior securedL + 4.25%(c)9.62%12/2024903 895 892 
TI Intermediate Holdings, LLC+Senior securedL + 4.25%(c)9.62%12/2024425 421 420 
TI Intermediate Holdings, LLC+Senior securedL + 4.50%(c)9.83%12/2024566 562 561 
TI Intermediate Holdings, LLC+Senior securedL + 4.50%(c)9.87%12/2024156 155 154 
TI Intermediate Holdings, LLC+Senior securedSF +4.50%N/A(6)12/2024— — — 
Togetherwork Holdings, LLC*#One stopSF +6.25%(n)11.45%03/202515,125 15,163 0.614,936 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/20256,841 6,783 0.36,755 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/20254,149 4,129 0.24,098 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/20251,753 1,775 0.11,731 
Togetherwork Holdings, LLC#+One stopSF +6.25%(n)11.45%03/20251,701 1,721 0.11,680 
Togetherwork Holdings, LLC*#One stopSF +6.25%(n)11.45%03/20251,658 1,679 0.11,637 
Togetherwork Holdings, LLC#+One stopSF +6.25%(n)11.45%03/20251,603 1,613 0.11,583 
Togetherwork Holdings, LLC*+One stopSF +6.25%(n)11.45%03/20251,544 1,563 0.11,524 
Togetherwork Holdings, LLC#+One stopSF +6.25%(n)11.45%03/20251,439 1,456 0.11,421 
Togetherwork Holdings, LLC*#One stopSF +6.25%(n)11.45%03/20251,179 1,185 0.11,164 
Togetherwork Holdings, LLC#+One stopSF +6.25%(n)11.45%03/2025650 657 642 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/2025449 447 444 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/2025435 433 429 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/2025250 249 247 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/202563 63 62 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/202557 58 57 
Togetherwork Holdings, LLC+(5)One stopSF +6.25%N/A(6)03/2025— (2)(4)
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/20251,329 1,321 0.11,312 
Togetherwork Holdings, LLC+One stopSF +6.25%(n)11.45%03/20255,969 5,882 0.25,894 
Trintech, Inc.*#+One stopSF +6.00%(n)11.20%12/202421,856 21,881 0.921,856 
Trintech, Inc.#+One stopSF +6.00%(n)11.20%12/20249,069 9,119 0.49,069 
Trintech, Inc.+One stopSF +6.00%(n)11.20%12/2024100 100 100 

See Notes to Consolidated Financial Statements.
33

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)(23)One stopN/A4.50% cash/6.07%PIK05/2024$8,795 $8,849 0.3%$7,915 
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)(23)One stopN/A4.50% cash/6.07%PIK05/2024144 148 130 
Vendavo, Inc.*#+One stopSF +5.75%(o)11.09%09/202719,463 19,342 0.718,490 
Vendavo, Inc.+One stopP + 4.75%(d)13.00%09/202725 24 18 
WebPT, Inc.+One stopSF +6.75%(o)12.11%01/2028626 618 620 
Workforce Software, LLC+(23)One stopSF +7.25%(o)9.66% cash/3.00%PIK07/202528,823 29,092 1.128,247 
Workforce Software, LLC+(23)One stopSF +7.25%(o)9.66% cash/3.00%PIK07/20255,101 5,077 0.24,999 
Workforce Software, LLC+(23)One stopSF +7.25%(o)9.66% cash/3.00%PIK07/20253,613 3,572 0.13,540 
Workforce Software, LLC+(5)One stopSF +6.50%N/A(6)07/2025— (1)(4)
Workforce Software, LLC+(23)One stopSF +7.25%(o)9.66% cash/3.00%PIK07/2025106 105 104 
Zendesk, Inc.+(23)One stopSF +7.00%(o)8.75% cash/3.50%PIK11/202820,135 19,776 0.820,135 
Zendesk, Inc.+(5)One stopSF +6.50%N/A(6)11/2028— (1)— 
Zendesk, Inc.+(5)One stopSF +6.50%N/A(6)11/2028— (45)— 
1,433,464 1,420,543 56.11,412,303 

See Notes to Consolidated Financial Statements.
34

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp*+One stopSF +5.50%(o)10.89%02/2028$25,700 $25,298 1.0%$24,930 
Ave Holdings III, Corp+(5)One stopSF +5.50%N/A(6)02/2028— (2)(4)
Ave Holdings III, Corp+One stopSF +5.50%(o)10.88%02/2028162 153 136 
Ave Holdings III, Corp+One stopSF +5.50%(o)10.89%02/2028299 296 290 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(o)11.14%05/202811,451 11,289 0.511,336 
Consilio Midco Limited#(8)(10)One stopSF +5.75%(o)11.14%05/20289,900 9,819 0.49,801 
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(f)9.81%05/20289,215 9,432 0.49,123 
Consilio Midco Limited#(8)(10)One stopSF +5.75%(o)11.14%05/20282,142 2,112 0.12,120 
Consilio Midco Limited#(8)(10)One stopSF +5.75%(o)11.14%05/20281,424 1,412 0.11,410 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(o)11.14%05/2028728 713 721 
Consilio Midco Limited+(5)(8)(10)One stopSF +5.75%N/A(6)05/2028— (1)(1)
Consilio Midco Limited+(5)(8)(9)(10)One stopE + 6.25%N/A(6)05/2028— (1)
Consilio Midco Limited+(8)(10)One stopSF +5.75%(o)11.14%05/202838 38 37 
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(f)9.81%05/2028
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(f)9.81%05/202867 64 66 
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(f)9.81%05/202815 15 15 
Cycle Gear, Inc.*#+One stopSF +5.50%(p)10.61%01/202646,952 46,847 1.743,196 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/202421,413 21,332 0.820,504 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/20243,720 3,710 0.23,563 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/20242,832 2,882 0.12,712 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/20243,093 3,081 0.12,962 
Imperial Optical Midco Inc.+(23)One stopSF +13.00%(o)7.70% cash/10.50%PIK05/20242,595 2,519 0.12,479 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/20245,482 5,576 0.25,249 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/202436,858 36,910 1.435,293 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/20244,978 4,958 0.24,767 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/2024131 130 126 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/202478 78 75 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/20242,488 2,478 0.12,383 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/202441 40 39 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/2024514 512 492 
Imperial Optical Midco Inc.+(23)One stopSF +8.75%(o)6.20% cash/7.75%PIK05/20241,232 1,226 1,179 
PPV Intermediate Holdings, LLC#+One stopSF +5.75%(o)10.93%08/20299,613 9,464 0.49,420 
PPV Intermediate Holdings, LLC+(23)One stopN/A13.00%08/20301,012 991 951 
PPV Intermediate Holdings, LLC+(5)One stopSF +5.75%N/A(6)08/2029— (7)(8)
PPV Intermediate Holdings, LLC+(5)(23)One stopN/A13.00%08/2030(2)(1)
PPV Intermediate Holdings, LLC+(23)One stopN/A13.00%08/2030234 231 220 
PPV Intermediate Holdings, LLC+(23)One stopN/A13.00%08/203043 42 40 
Salon Lofts Group, LLC+One stopSF +6.25%(o)(p)11.58%08/20283,549 3,518 0.13,549 
Salon Lofts Group, LLC+One stopSF +6.25%(p)11.58%08/202860 58 60 
Salon Lofts Group, LLC+(5)One stopSF +6.25%N/A(6)08/2028— (11)— 
Salon Lofts Group, LLC+One stopSF +6.25%(p)11.38%08/202858 57 58 
Salon Lofts Group, LLC+One stopSF +6.25%(o)(p)11.59%08/2028232 230 232 
Salon Lofts Group, LLC+One stopSF +6.25%(o)11.31%08/2028184 182 184 
Salon Lofts Group, LLC+One stopSF +6.25%(o)11.46%08/202876 76 76 

See Notes to Consolidated Financial Statements.
35

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
SureWerx Purchaser III, Inc.+One stopSF +6.75%(o)11.99%12/2029$20,645 $20,166 0.8%$20,645 
SureWerx Purchaser III, Inc.+One stopSF +6.75%(o)11.99%12/2028
SureWerx Purchaser III, Inc.+(5)One stopSF +6.75%N/A(6)12/2029— (59)— 
Titan Fitness, LLC*#+(23)One stopL + 6.75%(a)(c)9.56% cash/2.00%PIK02/202531,049 31,174 1.228,565 
Titan Fitness, LLC+(23)One stopL + 6.75%(c)10.00% cash/2.00%PIK02/20251,934 1,926 0.11,779 
Titan Fitness, LLC+(23)One stopL + 6.75%(c)10.00% cash/2.00%PIK02/2025498 496 456 
Vermont Aus Pty Ltd+(8)(11)One stopSF +5.50%(o)10.89%03/20288,279 8,181 0.38,279 
Vermont Aus Pty Ltd+(8)(9)(11)One stopA + 5.75%(h)10.15%03/20287,519 8,328 0.37,519 
VSG Acquisition Corp. and Sherrill, Inc.+One stopSF +5.50%(p)11.26%04/20288,246 8,147 0.38,081 
VSG Acquisition Corp. and Sherrill, Inc.+(5)One stopP + 4.50%(d)12.75%04/2028— (1)
VSG Acquisition Corp. and Sherrill, Inc.+One stopSF +5.50%(o)10.90%04/2028106 102 105 
286,903 286,223 10.9 275,223 

See Notes to Consolidated Financial Statements.
36

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+(23)One stopSF +6.75%(o)11.39% cash/0.75%PIK12/2024$22,158 $22,158 0.9%$22,370 
Agility Recovery Solutions Inc.+(23)One stopP + 5.50%(d)(o)12.23% cash/0.75%PIK12/2024704 704 715 
22,862 22,862 0.923,085 
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)11.01%03/20281,954 1,935 0.11,837 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)11.01%03/2028974 964 915 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)11.01%03/2028855 847 804 
Dollfus Mieg Company, Inc.+(8)(9)(10)One stopE + 6.00%N/A(6)03/2028— — — 
Elite Sportswear, L.P.+(23)Senior securedSF +7.75%(o)11.75% cash/1.50%PIK09/20259,963 9,876 0.49,366 
Elite Sportswear, L.P.+(23)Senior securedSF +7.75%(o)11.75% cash/1.50%PIK09/20254,004 3,970 0.23,764 
Elite Sportswear, L.P.+(23)Senior securedSF +7.75%(o)11.75% cash/1.50%PIK09/20252,061 2,043 0.11,937 
Elite Sportswear, L.P.+(23)Senior securedSF +7.75%(b)(o)11.74% cash/1.50%PIK09/2025764 755 700 
Elite Sportswear, L.P.*+(23)Senior securedSF +7.75%(o)11.75% cash/1.50%PIK09/2025684 678 643 
Elite Sportswear, L.P.+(23)Senior securedSF +7.75%(o)11.75% cash/1.50%PIK09/2025312 311 294 
Elite Sportswear, L.P.*+(23)Senior securedSF +7.75%(o)11.75% cash/1.50%PIK09/2025299 297 281 
Elite Sportswear, L.P.+(23)Senior securedSF +7.75%(b)(o)11.74% cash/1.50%PIK09/202526 26 24 
Georgica Pine Clothiers, LLC+One stopSF +5.50%(o)10.89%11/20239,558 9,536 0.49,584 
Georgica Pine Clothiers, LLC+One stopSF +5.50%(o)10.89%11/20236,456 6,438 0.36,474 
Georgica Pine Clothiers, LLC+One stopSF +5.50%(o)10.89%11/2023999 996 1,002 
Georgica Pine Clothiers, LLC+One stopSF +5.50%(o)10.89%11/2023898 895 900 
Georgica Pine Clothiers, LLC+One stopSF +5.50%(o)10.89%11/2023630 628 632 
Georgica Pine Clothiers, LLC+One stopSF +5.50%(o)10.89%11/2023
SHO Holding I Corporation+Senior securedL + 5.25%(b)10.52%04/20243,929 3,930 0.23,654 
SHO Holding I Corporation+Senior securedL + 5.23%(b)10.50%04/202467 67 62 
SHO Holding I Corporation+Senior securedL + 5.00%(b)10.34%04/202484 84 78 
SHO Holding I Corporation+Senior securedL + 4.00%(b)9.37%04/202450 50 50 
SHO Holding I Corporation+Senior securedL + 4.00%(b)9.47%04/2024— — — 
SHO Holding I Corporation+Senior securedL + 5.23%(b)10.55%04/2024— — — 
44,569 44,328 1.743,003 
Trading Companies and Distributors
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(o)11.64%06/202818,973 18,702 0.718,024 
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(o)11.64%06/202815,131 14,897 0.614,375 
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(o)11.62%06/2028452 445 429 
Marcone Yellowstone Buyer Inc.+One stopSF +6.25%(o)11.63%06/2028454 448 431 
Marcone Yellowstone Buyer Inc.+One stopSF +6.50%(o)11.89%06/20284,124 4,014 0.23,959 
Marcone Yellowstone Buyer Inc.+(5)One stopSF +6.50%N/A(6)06/2028— (38)— 
39,134 38,468 1.537,218 
Water Utilities
S.J. Electro Systems, LLC+Senior securedSF +4.75%(o)10.16%06/202716,879 16,767 0.615,867 
S.J. Electro Systems, LLC+Senior securedSF +4.75%(o)10.16%06/202770 69 62 
S.J. Electro Systems, LLC+Senior securedSF +4.75%(o)10.16%06/202779 79 74 
Vessco Midco Holdings, LLC+Senior securedL + 4.50%(a)(b)(c)9.70%11/20261,320 1,295 0.11,293 
Vessco Midco Holdings, LLC+Senior securedL + 4.50%(a)9.69%11/2026206 205 204 
Vessco Midco Holdings, LLC+Senior securedL + 4.50%(c)(d)10.60%10/2026
18,558 18,418 0.7 17,503 
Total non-controlled/non-affiliate company debt investments$5,270,343 $5,234,695 204.8%$5,152,645 




See Notes to Consolidated Financial Statements.
37

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)


Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Equity Investments (19)(20)
Aerospace and Defense
PPW Aero Buyer, Inc.+LP unitsN/AN/AN/A66 $664 %$768 
Tronair Parent, Inc.+LLC unitsN/AN/AN/A— 40 38 
704 806 
Auto Components
Polk Acquisition Corp.+LP InterestN/AN/AN/A314 
Automobiles
CG Group Holdings, LLC+LP unitsN/AN/AN/A730 467 
Go Car Wash Parent, Corp.+(21)Preferred StockN/A13.00%Non-CashN/A— 148 152 
Go Car Wash Parent, Corp.+Common StockN/AN/AN/A— 29 27 
MOP GM Holding, LLC+LP unitsN/AN/AN/A— 330 315 
National Express Wash Parent Holdco, LLC+LP unitsN/AN/AN/A61 82 
POY Holdings, LLC+LLC unitsN/AN/AN/A141 141 334 
Quick Quack Car Wash Holdings, LLCLLC interestN/AN/AN/A— 508 0.1774 
1,947 0.12,151 
Biotechnology
Cobepa BlueSky Aggregator, SCSp+LP InterestN/AN/AN/A177 1,769 0.11,319 
Building Products
BECO Holding Company, Inc.+(21)Preferred StockN/A11.75%Non-CashN/A10 1,050 0.11,113 
BECO Holding Company, Inc.+LP InterestN/AN/AN/A196 190 
1,246 0.1 1,303 
Chemicals
Inhance Technologies Holdings LLC+Preferred StockN/AN/AN/A1,960 0.12,140 
Inhance Technologies Holdings LLC+LLC unitsN/AN/AN/A— 124 
2,084 0.1 2,147 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+LP InterestN/AN/AN/A540 540 597 
EGD Security Systems, LLC +Common StockN/AN/AN/A855 578 0.11,179 
Franchise Brands plc+(8)(9)(10)(22)Common StockN/AN/AN/A51 113 109 
North Haven Stack Buyer, LLCLLC unitsN/AN/AN/A359 359 393 
PT Intermediate Holdings III, LLC+LLC unitsN/AN/AN/A767 843 
Radwell Parent, LLC+(21)LP unitsN/AN/AN/A233 288 
2,590 0.1 3,409 
Containers and Packaging
Chase Intermediate+LP unitsN/AN/AN/A49 49 — 69 

See Notes to Consolidated Financial Statements.
38

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Consumer Services
CHHJ Midco, LLC+(21)LLC unitsN/AN/AN/A19 $193 %$281 
DP Flores Holdings, LLC+LLC unitsN/AN/AN/A70 70 74 
EMS LINQ, LLC+LP InterestN/AN/AN/A525 525 408 
EWC Growth Partners LLC+LLC interestN/AN/AN/A— 12 
HS Spa Holdings, Inc.+Common StockN/AN/AN/A479 479 484 
Liminex, Inc.+Common StockN/AN/AN/A12 434 0.1698 
NSG Buyer, Inc. +LP unitsN/AN/AN/A1,860 0.11,829 
PADI Holdco, Inc.+LLC interestN/AN/AN/A987 655 
4,560 0.2 4,437 
Electronic Equipment, Instruments & Components
Inventus Power, Inc.+Preferred StockN/AN/AN/A— 372 139 
Inventus Power, Inc.+LLC unitsN/AN/AN/A— 88 276 
Inventus Power, Inc.+LP InterestN/AN/AN/A— 20 61 
Inventus Power, Inc.+Common StockN/AN/AN/A— — — 
480 476 


See Notes to Consolidated Financial Statements.
39

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food & Staples Retailing
Benihana, Inc.+LLC unitsN/AN/AN/A43 $699 0.1%$886 
Cafe Rio Holding, Inc.+Common StockN/AN/AN/A603 869 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A44 217 142 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A20 61 31 
Mendocino Farms, LLC+Common StockN/AN/AN/A168 770 0.11,751 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A32 389 157 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A20 32 
2,759 0.23,868 
Food Products
Borrower R365 Holdings, LLC+Preferred StockN/AN/AN/A77 102 173 
Borrower R365 Holdings, LLC+LLC unitsN/AN/AN/A
Borrower R365 Holdings, LLC+Common StockN/AN/AN/A
Borrower R365 Holdings, LLC+Preferred StockN/AN/AN/A
Borrower R365 Holdings, LLC+Preferred StockN/AN/AN/A
Borrower R365 Holdings, LLC+Preferred StockN/AN/AN/A
Borrower R365 Holdings, LLC+LP unitsN/AN/AN/A— 
C. J. Foods, Inc.+Preferred StockN/AN/AN/A— 75 0.11,156 
Kodiak Cakes, LLC+Common StockN/AN/AN/A— 281 145 
Kodiak Cakes, LLC+LLC unitsN/AN/AN/A191 191 100 
Louisiana Fish Fry Products, Ltd.+Common StockN/AN/AN/A— 483 260 
Louisiana Fish Fry Products, Ltd.+Preferred StockN/AN/AN/A— 13 25 
P&P Food Safety Holdings, Inc.+Common StockN/AN/AN/A356 216 
Purfoods, LLC+LLC interestN/AN/AN/A— 945 0.24,509 
2,467 0.36,608 
Health Care Equipment & Supplies
Aspen Medical Products, LLC+LP InterestN/AN/AN/A— 77 85 
Blue River Pet Care, LLC+Common StockN/AN/AN/A— 76 203 
CCSL Holdings, LLC+(8)LP InterestN/AN/AN/A— 336 311 
CMI Parent Inc.+Common StockN/AN/AN/A— 132 182 
CMI Parent Inc.+Common StockN/AN/AN/A315 
G & H Wire Company, Inc.+LLC interestN/AN/AN/A335 269 50 
893 1,146 


See Notes to Consolidated Financial Statements.
40

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
Active Day, Inc.+LLC interestN/AN/AN/A$1,099 %$85 
Acuity Eyecare Holdings, LLC+(21)LLC interestN/AN/AN/A1,632 2,235 0.24,336 
Acuity Eyecare Holdings, LLC+LLC unitsN/AN/AN/A889 1,023 0.12,602 
ADCS Clinics Intermediate Holdings, LLC+Preferred StockN/AN/AN/A1,119 0.11,433 
ADCS Clinics Intermediate Holdings, LLC+Common StockN/AN/AN/A— — 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+LLC unitsN/AN/AN/A129 132 194 
CRH Healthcare Purchaser, Inc.+LP InterestN/AN/AN/A429 327 0.1781 
DCA Investment Holding, LLCPreferred StockN/AN/AN/A1,142 533 0.11,164 
DCA Investment Holding, LLCCommon StockN/AN/AN/A12 — 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 648 505 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 61 73 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 
Encore GC Acquisition, LLC+LLC interestN/AN/AN/A26 272 — 
Encore GC Acquisition, LLC+LLC unitsN/AN/AN/A26 52 — 
Encorevet Group LLC+Common StockN/AN/AN/A— 15 16 
Encorevet Group LLC+LLC unitsN/AN/AN/A— 11 10 
Krueger-Gilbert Health Physics, LLC+Common StockN/AN/AN/A185 212 265 
Midwest Veterinary Partners, LLC+(21)Preferred StockN/A12.00%Non-CashN/A1,126 0.11,200 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 346 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 29 42 
MWD Management, LLC & MWD Services, Inc.+LLC interestN/AN/AN/A412 335 633 
NDX Parent, LLC+Common StockN/AN/AN/A— 272 16 
NDX Parent, LLC+Preferred StockN/AN/AN/A40 40 42 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)Common StockN/AN/AN/A— 321 300 
Oliver Street Dermatology Holdings, LLC+LLC interestN/AN/AN/A452 234 — 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A— 528 784 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A74 387 
Radiology Partners, Inc.+LLC unitsN/AN/AN/A11 68 88 
Radiology Partners, Inc.+LLC interestN/AN/AN/A43 55 349 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 249 360 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 
Suveto Buyer, LLC+Common StockN/AN/AN/A562 356 
11,650 0.716,367 


See Notes to Consolidated Financial Statements.
41

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Connexin Software, Inc.+LLC interestN/AN/AN/A154 $193 %$217 
HSI Halo Acquisition, Inc.+LP InterestN/AN/AN/A— 292 424 
HSI Halo Acquisition, Inc.+LP InterestN/AN/AN/A— 134 
Symplr Software, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A12 12,957 0.513,195 
Symplr Software, Inc.+(21)Preferred StockN/A10.63%Non-CashN/A3,207 0.24,437 
Symplr Software, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A1,580 0.11,752 
Symplr Software, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A970 0.11,024 
Symplr Software, Inc.+LLC unitsN/AN/AN/A— 161 173 
Symplr Software, Inc.+Common StockN/AN/AN/A177 — 803 
Tebra Technologies, Inc.+WarrantN/AN/AN/A169 871 765 
Tebra Technologies, Inc.+WarrantN/AN/AN/A53 162 214 
Tebra Technologies, Inc.+LLC interestN/AN/AN/A348 2,824 0.13,026 
Tebra Technologies, Inc.+Preferred StockN/AN/AN/A12 
23,230 1.026,176 
Hotels, Restaurants & Leisure
Freddy's Frozen Custard LLC+(21)LP InterestN/AN/AN/A206 188 356 
Harri US LLC+LLC unitsN/AN/AN/A83 658 599 
Harri US LLC+Preferred StockN/AN/AN/A71 455 504 
Harri US LLC+WarrantN/AN/AN/A24 106 140 
LMP TR Holdings, LLC(21)LLC unitsN/AN/AN/A712 712 0.12,494 
SSRG Holdings, LLC+LP InterestN/AN/AN/A61 83 
Tropical Smoothie Cafe Holdings, LLC+LP InterestN/AN/AN/A246 0.11,029 
2,426 0.25,205 
Insurance
Majesco+LP InterestN/AN/AN/A— 307 390 
Majesco+LP InterestN/AN/AN/A69 — 156 
307 546 
Internet and Catalog Retail
Revalize, Inc.+Preferred StockN/AN/AN/A17 17,025 0.718,330 
Revalize, Inc.+Preferred StockN/AN/AN/A10 10,219 0.511,002 
Revalize, Inc.+Preferred StockN/AN/AN/A1,104 1,147 
Revalize, Inc.+Preferred StockN/AN/AN/A7,034 0.36,805 
35,382 1.5 37,284 
IT Services
Appriss Health Intermediate Holdings, Inc+(21)Preferred StockN/A11.00%Non-CashN/A2,198 0.12,224 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred StockN/AN/AN/A587 462 0.24,266 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred StockN/AN/AN/A154 423 1,119 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred StockN/AN/AN/A35 291 257 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+WarrantN/AN/AN/A202 159 0.21,358 
Critical Start, Inc.+Common StockN/AN/AN/A225 225 249 
Optimizely North America, Inc.+Common StockN/AN/AN/A75 807 599 
Kentik Technologies, Inc.+Preferred StockN/AN/AN/A192 1,103 1,103 
Netwrix Corporation+LLC unitsN/AN/AN/A18 19 
PCS Intermediate II Holdings, LLC+LLC interestN/AN/AN/A37 367 532 
Red Dawn SEI Buyer, Inc.+LP InterestN/AN/AN/A13 13 21 
Saturn Borrower Inc.+LP unitsN/AN/AN/A346 346 75 
6,412 0.511,822 

See Notes to Consolidated Financial Statements.
42

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Leisure Products
Massage Envy, LLC+LLC interestN/AN/AN/A749 $210 0.1%$1,780 
WBZ Investment LLC+LLC interestN/AN/AN/A67 117 169 
WBZ Investment LLC+LLC interestN/AN/AN/A46 80 116 
WBZ Investment LLC+LLC interestN/AN/AN/A38 65 95 
WBZ Investment LLC+LLC interestN/AN/AN/A33 58 83 
WBZ Investment LLC+LLC interestN/AN/AN/A15 24 35 
WBZ Investment LLC+LLC interestN/AN/AN/A
556 0.12,282 
Life Sciences Tools & Services
Celerion Buyer, Inc.+LP unitsN/AN/AN/A930 930 0.1930 
Celerion Buyer, Inc.+LP unitsN/AN/AN/A930 — 156 
PAS Parent Inc.+LP InterestN/AN/AN/A933 816 
PAS Parent Inc.+Preferred StockN/AN/AN/A139 155 
Reaction Biology Corporation+LLC unitsN/AN/AN/A— 265 280 
2,267 0.12,337 
Oil, Gas and Consumable Fuels
W3 Co.+LLC interestN/AN/AN/A1,633 0.11,796 
W3 Co.+Preferred StockN/AN/AN/A— 224 239 
1,857 0.12,035 
Paper and Forest Products
Messenger, LLC+LLC unitsN/AN/AN/A312 166 
Messenger, LLC+LLC unitsN/AN/AN/A— — — 
312 166 
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12)LP InterestN/AN/AN/A502 502 606 
Cobalt Buyer Sub, Inc.+(21)Preferred StockN/A10.00%Non-CashN/A8,679 0.49,571 
Cobalt Buyer Sub, Inc.+Preferred StockN/AN/AN/A— 168 169 
Cobalt Buyer Sub, Inc.+Common StockN/AN/AN/A— 
9,351 0.410,346 


See Notes to Consolidated Financial Statements.
43

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Professional Services
Brandmuscle, Inc.+LLC interestN/AN/AN/A— $216 %$265 
Enboarder, Inc.+(8)(11)Preferred StockN/AN/AN/A56 573 573 
Filevine, Inc.+Preferred StockN/AN/AN/A221 1,401 0.11,673 
Filevine, Inc.+WarrantN/AN/AN/A33 49 182 
Net Health Acquisition Corp.+LP InterestN/AN/AN/A13 1,509 0.11,622 
Procure Acquireco, Inc.+LP InterestN/AN/AN/A— 486 577 
4,234 0.24,892 
Real Estate Management & Development
Inhabit IQ Inc.+Common StockN/AN/AN/A62 434 965 
SC Landco Parent, LLC+Common StockN/AN/AN/A274 260 
708 1,225 
Road & Rail
Internet Truckstop Group LLC+LP InterestN/AN/AN/A408 447 442 
Software
Accela, Inc.+LLC interestN/AN/AN/A670 418 405 
Anaplan, Inc.+LP InterestN/AN/AN/A385 385 456
Aras Corporation+(21)Preferred StockN/A12.00%Non-CashN/A1,114 0.11,219
Aras Corporation+LP InterestN/AN/AN/A306 306345
Astute Holdings, Inc.+LP InterestN/AN/AN/A— 304733
Auvik Networks Inc.+(8)(12)Preferred StockN/AN/AN/A26 256286
Auvik Networks Inc.+(8)(12)Preferred StockN/AN/AN/A2932
Bayshore Intermediate #2, L.P.+Common StockN/AN/AN/A4,095 4,0950.13,158
Calabrio, Inc.+LP InterestN/AN/AN/A769704
Calabrio, Inc.+LP InterestN/AN/AN/A96 00
Cloudbees, Inc.+Preferred StockN/AN/AN/A149 1,6630.11,590
Cloudbees, Inc.+WarrantN/AN/AN/A131 2470.1931
Cloudbees, Inc.+Preferred StockN/AN/AN/A71 466657
Cynet Security Ltd.+(8)(15)Preferred StockN/AN/AN/A145 508563
Diligent Corporation+(21)Preferred StockN/A10.50%Non-CashN/A17 18,1980.818,645
Diligent Corporation+Preferred StockN/AN/AN/A415 9120.11,958
FirstUp, Inc.+Common StockN/AN/AN/A221 541303
GS Acquisitionco, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A26 27,7951.026,288
GS Acquisitionco, Inc.+(21)Preferred StockN/A11.00%Non-CashN/A1,6750.11,538
GS Acquisitionco, Inc.+LP InterestN/AN/AN/A170821
GTY Technology Holdings, Inc.+LP unitsN/AN/AN/A48 4854
Impartner, Inc.+Preferred StockN/AN/AN/A28 226215
Kaseya Inc.+(21)Preferred StockN/A11.75%Non-CashN/A1,8190.11,821
Kaseya Inc.+LP InterestN/AN/AN/A100 10096
MetricStream, Inc.+WarrantN/AN/AN/A168 263178
Ministry Brands Holdings LLC+LP InterestN/AN/AN/A438 439324
mParticle, Inc.+Preferred StockN/AN/AN/A162 1,060867
mParticle, Inc.+WarrantN/AN/AN/A75 16269
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+WarrantN/AN/AN/A919
PDI TA Holdings, Inc.+Preferred StockN/AN/AN/A92 2,8460.13,103

See Notes to Consolidated Financial Statements.
44

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Personify, Inc.+LP InterestN/AN/AN/A716 $942 0.1%$1,726 
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A— 9640.11,482
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A202 329 231 
Pyramid Healthcare Acquisition Corp.+Common StockN/AN/AN/A184 184314
QAD, Inc.+Preferred StockN/AN/AN/A— 222238
QAD, Inc.+Common StockN/AN/AN/A15 00
Onit, Inc.+(21)Preferred StockN/A15.00%Non-CashN/A— 4446
Onit, Inc.+WarrantN/AN/AN/A— 67
RegEd Aquireco, LLC+LP InterestN/AN/AN/A— 33149
RegEd Aquireco, LLC+LP InterestN/AN/AN/A210
Riskonnect Parent, LLC+(21)Preferred StockN/A11.00%Non-CashN/A18 19,6590.819,000 
Riskonnect Parent, LLC+LP InterestN/AN/AN/A857 859 0.1958 
Riskonnect Parent, LLC+(21)Preferred StockSF +10.50%(o)15.74%Non-CashN/A— 363 378 
SnapLogic, Inc.+Preferred StockN/AN/AN/A278 695 0.11,399 
SnapLogic, Inc.+WarrantN/AN/AN/A106 75373
Spartan Buyer Acquisition Co.+Common StockN/AN/AN/A623261
Spartan Buyer Acquisition Co.+Preferred StockN/AN/AN/A— 3841
Telesoft Holdings LLC+LP InterestN/AN/AN/A66
Templafy APS and Templafy, LLC+(8)(18)WarrantN/AN/AN/A— 6242
Workforce Software, LLC+Common StockN/AN/AN/A— 974435
Workforce Software, LLC+Common StockN/AN/AN/A— 3640
Zendesk, Inc.+LP unitsN/AN/AN/A45 454517
93,564 3.895,121 


See Notes to Consolidated Financial Statements.
45

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp+(21)Preferred StockN/A11.50%Non-CashN/A$9,336 0.4%$9,241 
Ave Holdings III, Corp+LP unitsN/AN/AN/A1,129 1,050 
Batteries Plus Holding Corporation+LP InterestN/AN/AN/A10 1,287 0.11,399 
Cycle Gear, Inc.+LLC unitsN/AN/AN/A2,002 482 35 
Cycle Gear, Inc.+Preferred StockN/AN/AN/A50 50 100 
Imperial Optical Midco Inc.+Preferred StockN/AN/AN/A— 122 46 
Imperial Optical Midco Inc.+Preferred StockN/AN/AN/A— 46 17 
Imperial Optical Midco Inc.+Common StockN/AN/AN/A— — 41 
Pet Holdings ULC+(8)(12)(21)LP InterestN/AN/AN/A677 450 0.11,276 
Salon Lofts Group, LLC+LP unitsN/AN/AN/A— 87 84 
Southern Veterinary Partners, LLC+(21)Preferred StockN/A12.00%Non-CashN/A5,437 0.25,895 
Southern Veterinary Partners, LLC+LLC unitsN/AN/AN/A— 717 1,208 
Southern Veterinary Partners, LLC+LLC interestN/AN/AN/A148 189 0.24,790 
VSG Acquisition Corp. and Sherrill, Inc.+LP unitsN/AN/AN/A— 37 33 
19,369 1.025,215 
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+LLC interestN/AN/AN/A97604269
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+(21)LLC interestN/AN/AN/A20 239 485 
Georgica Pine Clothiers, LLC+Common StockN/AN/AN/A— — 
MakerSights, Inc.+Preferred StockN/AN/AN/A40 218 218 
R.G. Barry Corporation+Preferred StockN/AN/AN/A— 161 280 
618 985 
Total non-controlled/non-affiliate company equity investments$235,156 10.8 %$270,461 
Total non-controlled/non-affiliate company investments$5,469,851 215.6%$5,423,106 


See Notes to Consolidated Financial Statements.
46

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Non-controlled/affiliate company investments(25)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+(23)One stopSF +8.00%(p)13.03%04/2024$6,198 $6,180 0.2%$4,959 
Abita Brewing Co., L.L.C.+(7)(23)Second lienSF +8.00%(p)13.34%04/20244,091 3,725 0.11,350 
Abita Brewing Co., L.L.C.+One stopSF +8.00%N/A(6)04/2024— — — 
10,289 9,905 0.36,309 
Energy, Equipment & Services
Benetech, Inc.+(7)(23)One stopSF +6.00%(o)11.39%08/20244,022 3,623 1,207 
Benetech, Inc.+(7)(23)One stopSF +6.00%(o)11.39%08/20241,269 1,140 204 
5,291 4,763 1,411 
Food and Staples Retailing
Rubio's Restaurants, Inc.+(23)Senior securedSF +8.00%(o)13.38%12/202413,141 13,014 0.411,170 
Rubio's Restaurants, Inc.+(23)Senior securedSF +14.00%(o)19.44%12/20241,553 1,553 1,165 
Rubio's Restaurants, Inc.+(23)Senior securedSF +8.00%(n)13.20%12/2024282 274 73 
14,976 14,841 0.412,408 
Healthcare Providers and Services
Bayside Opco, LLC+(23)One stopSF +7.25%(o)12.64%06/202611,734 11,621 0.511,616 
Bayside Opco, LLC+(7)(23)Subordinated debtSF +10.00%(o)15.39%06/20264,160 3,328 0.13,370 
Bayside Opco, LLC+(23)One stopSF +7.25%(o)12.64%06/20264,151 3,911 0.23,902 
Bayside Opco, LLC+(23)One stopSF +7.00%(o)6.39% cash/6.00%PIK06/2026737 737 737 
Elite Dental Partners LLC+(7)(23)One stopSF +5.25%(o)10.49%PIK09/202412,652 12,337 0.37,971 
Elite Dental Partners LLC+(7)(23)One stopSF +12.00%(o)17.24%PIK09/20245,702 5,483 0.24,105 
Elite Dental Partners LLC+(23)One stopSF +5.25%(o)10.49%PIK09/20241,364 1,364 0.11,364 
Opening Day Borrower 111 LLC+(7)(23)One stopSF +6.25%(o)11.64%05/202713,105 12,217 0.512,187 
Opening Day Borrower 111 LLC+(7)(23)One stopSF +6.25%(o)11.64%05/20275,009 4,782 0.24,658 
Opening Day Borrower 111 LLC+(5)(7)One stopSF +6.25%N/A(6)05/2027— — (114)
58,614 55,780 2.149,796 
Software
Switchfly LLC+(23)One stopN/A1.00%PIK10/20246,577 6,559 0.24,339 
Switchfly LLC+(23)One stopN/A1.00%PIK10/2024549 547 363 
Switchfly LLC+(23)One stopN/A1.00%PIK10/202442 42 28 
Switchfly LLC+(5)One stopL + 8.50%(b)13.72%10/2024(32)
7,170 7,150 0.24,698 
Total non-controlled/affiliate company debt investments$96,340 $92,439 3.0%$74,622 
Equity investments(19)(20)
Beverages
Abita Brewing Co., L.L.C.+WarrantN/AN/AN/A210$— %$
Food and Staples Retailing
Rubio's Restaurants, Inc.+Preferred StockN/AN/AN/A2,779 2,276 553 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A27,241 278 15 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A6,321 131 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A1,056 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A1,829 10 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A246 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A246 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A492 — 

See Notes to Consolidated Financial Statements.
47

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A568 $%$— 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A543 — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A1,490 — 
2,717 571 
Healthcare Providers and Services
Bayside Opco, LLC+LLC unitsN/AN/AN/A2,592 0.12,584 
Elite Dental Partners LLCLLC interestN/AN/AN/A— 2,902 — 
Elite Dental Partners LLCLLC interestN/AN/AN/A— 1,250 — 
Elite Dental Partners LLCLLC unitsN/AN/AN/A— — — 
Opening Day Borrower 111 LLC+LLC unitsN/AN/AN/A163 7,238 0.37,762 
13,982 0.410,346 
Software
Switchfly LLC+LLC interestN/AN/AN/A98,370 2,321 0.12,292 
Switchfly LLC+LLC unitsN/AN/AN/A950 950 487 
3,271 0.12,779 
Total non-controlled/affiliate equity company investments$19,970 0.5%$13,702 
Total non-controlled/affiliate company investments$112,409 3.5%$88,324 
Controlled affiliate company investments(26)
Debt Investments
IT Services
MMan Acquisition Co.+(7)(23)One stopN/A10.00%PIK08/2023$32,624 $19,469 0.4%$9,787 
MMan Acquisition Co.+(23)One stopN/A8.00%PIK08/20231,716 1,716 0.11,716 
MMan Acquisition Co.+(23)One stopN/A12.00%PIK08/2023952 952 952 
MMan Acquisition Co.+(23)One stopN/A12.00%PIK08/2023275 275 275 
MMan Acquisition Co.+(23)One stopN/A12.00%PIK08/2023849 849 849 
Total controlled affiliate company debt investments$36,416 $23,261 0.5%$13,579 
Total controlled affiliate company investments$23,261 0.5%$13,579 
Total investments$5,605,521 219.6%$5,525,009 
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)5.0%
(27)
$24,571 1.0%$24,571 
Allspring Treasury Plus Money Market Fund (CUSIP 94975H296)5.0%
(27)
10,925 0.410,925 
Morgan Stanley Institutional Liquidity Funds Treasury Securities Portfolio (CUSIP 61747C525)5.0%
(27)
28,433 1.128,433 
Total money market funds$63,929 2.5%$63,929 
Total Investments and Money Market Funds$5,669,450 222.1%$5,588,938 


See Notes to Consolidated Financial Statements.
48

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
*
Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
#
Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
+
Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).
(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), Sterling Overnight Index Average ("SONIA" or “SN”), Australian Interbank Rate (”AUD” or ”A”), Canadian Bankers Acceptance Rate (”CDOR” or "C”) or London Interbank Offered Rate (“LIBOR” or “L”) denominated in U.S. dollars which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of June 30, 2023. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of June 30, 2023, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of June 30, 2023, as the loan may have priced or repriced based on an index rate prior to June 30, 2023.
(a) Denotes that all or a portion of the contract was indexed to the 30-day LIBOR, which was 5.22% as of June 30, 2023.
(b) Denotes that all or a portion of the contract was indexed to the 90-day LIBOR, which was 5.55% as of June 30, 2023.
(c) Denotes that all or a portion of the contract was indexed to the 180-day LIBOR, which was 5.76% as of June 30, 2023.
(d) Denotes that all or a portion of the contract was indexed to the Prime rate, which was 8.25% as of June 30, 2023.
(e) Denotes that all or a portion of the contract was indexed to the 30-day EURIBOR, which was 3.40% as of June 30, 2023.
(f) Denotes that all or a portion of the contract was indexed to the 90-day EURIBOR, which was 3.58% as of June 30, 2023.
(g) Denotes that all or a portion of the contract was indexed to the 180-day EURIBOR, which was 3.90% as of June 30, 2023.
(h) Denotes that all or a portion of the contract was indexed to the Three Month AUD, which was 4.40% as of June 30, 2023.
(i) Denotes that all or a portion of the contract was indexed to the 30-day CDOR, which was 5.27% as of June 30, 2023.
(j) Denotes that all or a portion of the contract was indexed to the 60-day CDOR, which was 5.33% as of June 30, 2023.
(k) Denotes that all or a portion of the contract was indexed to the 90-day CDOR, which was 5.40% as of June 30, 2023.
(l) Denotes that all or a portion of the contract was indexed to SONIA, which was 4.93% as of June 30, 2023.
(m) Denotes that all or a portion of the contract was indexed to Daily SOFR, which was 5.09% as of June 30, 2023.
(n) Denotes that all or a portion of the contract was indexed to the 30-day Term SOFR which was 5.14% as of June 30, 2023.
(o) Denotes that all or a portion of the contract was indexed to the 90-day Term SOFR which was 5.27% as of June 30, 2023.
(p) Denotes that all or a portion of the contract was indexed to the 180-day Term SOFR which was 5.39% as of June 30, 2023.
(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of June 30, 2023.
(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.
(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.
(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(6)The entire commitment was unfunded as of June 30, 2023. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.
(7)Loan was on non-accrual status as of June 30, 2023, meaning that the Company has ceased recognizing interest income on the loan.
(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of June 30, 2023, total non-qualifying assets at fair value represented 14.5% of the Company's total assets calculated in accordance with the 1940 Act.
(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Translation.
(10)The headquarters of this portfolio company is located in the United Kingdom.
(11)The headquarters of this portfolio company is located in Australia.
(12)The headquarters of this portfolio company is located in Canada.
(13)The headquarters of this portfolio company is located in Luxembourg.
(14) The headquarters of this portfolio company is located in Netherlands.
(15)The headquarters of this portfolio company is located in Israel.
(16)The headquarters of this portfolio company is located in Finland.
(17)The headquarters of this portfolio company is located in Sweden.

See Notes to Consolidated Financial Statements.
49

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments (unaudited) - (continued)
June 30, 2023
(In thousands)
(18)The headquarters of this portfolio company is located in Denmark.
(19) Equity investments are non-income producing securities unless otherwise noted.
(20) Ownership of certain equity investments occurs through a holding company or partnership.
(21) The Company holds an equity investment that is income producing.
(22) The fair value of this investment was valued using Level 1 inputs. See Note 6. Fair Value Measurements.
(23)All or a portion of the loan interest was capitalized into the outstanding principal balance of the loan in accordance with the terms of the credit agreement during the nine months ended June 30, 2023.
(24)The fair value of the loan reflects the legal claim on par and accrued uncapitalized payment-in-kind (“PIK”) interest.
(25)As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the nine months ended June 30, 2023 were as follows:
Portfolio CompanyFair value as of September 30, 2022
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of June 30, 2023Interest, dividend and fee income
Abita Brewing Co. LLC$8,071 $985 $(596)$(2,145)$— $6,315 $583 
Bayside Opco, LLC— 22,240 (52)21 — 22,209 180 
Benetech, Inc.1,740 467 (403)(393)— 1,411 
Elite Dental Partners LLC20,689 3,688 (563)(10,374)— 13,440 965 
Opening Day Borrower 111 LLC— 24,854 (615)254 24,493 (84)
Rubio's Restaurants, Inc13,174 3,463 (1,109)(2,549)— 12,979 1,452 
Sloan Company, Inc.6,318 38 (6,329)(347)320 — 344 
Switchfly LLC7,697 176 — (396)— 7,477 107 
Total Non-Controlled Affiliates$57,689 $55,911 $(9,667)$(15,929)$320 $88,324 $3,556 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(26)As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the nine months ended June 30, 2023 were as follows:
Portfolio CompanyFair value as of September 30, 2022
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of June 30, 2023Interest, dividend and fee income
MMan Acquisition Co.$14,073 $2,598 $(2,428)$263 $(927)$13,579 $216 
Total Controlled Affiliates$14,073 $2,598 $(2,428)$263 $(927)$13,579 $216 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(27)The rate shown is the annualized seven-day yield as of June 30, 2023.


See Notes to Consolidated Financial Statements.
50

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments
September 30, 2022
(In thousands)
Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Investments                
Non-controlled/non-affiliate company investments              
Debt investments                
Aerospace and Defense                
Tronair Parent, Inc.+Senior securedL + 6.25%(b)8.67% cash/0.50%PIK09/2023$672 $670 %$618 
Tronair Parent, Inc.+Senior securedL + 6.25%(b)8.67% cash/0.50%PIK06/2023100 99 88 
Whitcraft LLC*#+One stopL + 6.00%(b)9.67%04/202362,608 62,693 2.460,729 
Whitcraft LLC+One stopP + 5.00%(d)11.25%04/202342 38 33 
63,422 63,500 2.461,468 
Airlines
Aurora Lux Finco S.A.R.L. +(8)(13)One stopL + 6.00%(b)8.78%12/2026975 961 926
Auto Components                
COP CollisionRight Holdings, Inc.#+One stopSF +4.75%(l)7.26%04/20289,638 9,483 0.49,542 
COP CollisionRight Holdings, Inc.+One stopSF +4.75%(l)8.45%04/202827 26 26 
COP CollisionRight Holdings, Inc.+(5)One stopSF +4.75%N/A(6)04/2028— (2)(3)
Covercraft Parent III, Inc.+Senior securedL + 4.50%(b)6.78%08/20274,890 4,850 0.24,890 
Covercraft Parent III, Inc.+Senior securedL + 4.50%(b)8.17%08/2027994 973 994 
Covercraft Parent III, Inc.+(5)Senior securedL + 4.50%N/A(6)08/2027— (1)— 
North Haven Falcon Buyer, LLC+One stopL + 6.50%(c)8.51%05/20276,099 6,004 0.35,855 
North Haven Falcon Buyer, LLC+One stopL + 6.50%(c)8.67%05/20271,021 1,006 981 
Polk Acquisition Corp.*#+Senior securedSF +6.00%(k)9.03%12/202418,007 17,927 0.717,777 
Polk Acquisition Corp.+Senior securedSF +6.50%(k)9.53%03/2023695 693 695 
Polk Acquisition Corp.+Senior securedSF +6.00%(k)9.03%12/2024106 108 104 
Polk Acquisition Corp.+Senior securedSF +6.00%(k)9.03%12/2024106 106 105 
41,583 41,173 1.6 40,966 
Automobiles                
CG Group Holdings, LLC*#+One stopL + 7.25%(b)8.92% cash/2.00%PIK07/202731,441 31,084 1.128,925 
CG Group Holdings, LLC+One stopL + 7.25%(a)8.37% cash/2.00%PIK07/2026338 334 311 
Denali Midco 2, LLC*#+One stopSF +6.25%(k)9.38%12/202742,864 42,490 1.741,579 
Denali Midco 2, LLC+(5)One stopSF +5.25%N/A(6)12/2027— (4)(15)
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027198 196 192 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027100 99 97 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/202780 79 77 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/202780 79 77 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.28%12/202766 65 64 
Denali Midco 2, LLC+One stopSF +6.50%(k)9.45%12/2027978 949 949 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027660 654 640 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027120 119 116 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/2027114 113 111 
Denali Midco 2, LLC+One stopSF +6.25%(k)9.38%12/202782 81 80 
Denali Midco 2, LLC+(5)One stopSF +6.50%N/A(6)12/2027— (29)(29)
JHCC Holdings LLC+One stopL + 5.75%(b)9.42%09/202515,314 15,116 0.614,855 
JHCC Holdings LLC+One stopP + 4.75%(d)11.00%09/2025496 491 481 
JHCC Holdings LLC+One stopL + 5.75%(b)(d)9.91%09/2025295 292 286 
JHCC Holdings LLC+One stopP + 4.75%(b)(d)10.30%09/202557 56 54 
JHCC Holdings LLC+One stopL + 5.75%(b)9.42%09/2025302 267 269 

See Notes to Consolidated Financial Statements.
51

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
MOP GM Holding, LLC*#+One stopSF +5.75%(m)9.98%11/2026$23,977 $23,768 1.0%$23,498 
MOP GM Holding, LLC+One stopL + 5.75%(c)7.09%11/20262,629 2,609 0.12,576 
MOP GM Holding, LLC+One stopSF +5.75%(m)7.62%11/20262,599 2,562 0.12,547 
MOP GM Holding, LLC+One stopL + 5.75%(c)6.95%11/20262,578 2,556 0.12,527 
MOP GM Holding, LLC+One stopSF +5.75%(l)8.58%11/20261,910 1,894 0.11,872 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.98%11/20261,571 1,559 0.11,539 
MOP GM Holding, LLC+One stopSF +5.75%(m)7.62%11/20261,448 1,424 0.11,419 
MOP GM Holding, LLC+One stopSF +5.75%(m)9.98%11/2026527 523 517 
MOP GM Holding, LLC+One stopSF +5.75%(m)9.50%11/2026358 355 351 
MOP GM Holding, LLC+One stopSF +5.75%(l)9.55%11/2026148 146 145 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.51%11/202660 59 59 
MOP GM Holding, LLC+One stopSF +5.75%(c)(l)(m)8.91%11/202686 84 82 
MOP GM Holding, LLC+(5)One stopSF +5.75%N/A(6)11/2026— (21)(47)
MOP GM Holding, LLC+One stopSF +5.75%(l)8.99%11/2026180 178 176 
MOP GM Holding, LLC+One stopSF +5.75%(m)8.94%11/202660 59 59 
POY Holdings, LLC#One stopL + 5.50%(b)9.17%11/20279,543 9,379 0.49,543 
POY Holdings, LLC+One stopL + 5.50%(b)9.17%11/202736 32 36 
POY Holdings, LLC+One stopL + 5.50%(b)9.14%11/202782 79 82 
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(m)8.27%07/20293,150 3,120 0.13,119 
National Express Wash Parent Holdco, LLC+One stopSF +5.50%(m)8.39%07/202970 68 68 
National Express Wash Parent Holdco, LLC+(5)One stopSF +5.50%N/A(6)07/2029— (22)(22)
Quick Quack Car Wash Holdings, LLC*#One stopL + 6.50%(b)9.31%10/202412,815 12,820 0.512,815 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(b)9.31%10/20249,773 9,750 0.49,773 
Quick Quack Car Wash Holdings, LLC#+One stopL + 6.50%(b)9.31%10/20242,313 2,306 0.12,313 
Quick Quack Car Wash Holdings, LLC*+One stopL + 6.50%(b)9.31%10/20242,020 2,042 0.12,020 
Quick Quack Car Wash Holdings, LLC*+One stopL + 6.50%(b)9.31%10/20241,350 1,364 0.11,350 
Quick Quack Car Wash Holdings, LLC*+One stopL + 6.50%(b)9.31%10/20241,099 1,110 1,099 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(b)9.31%10/202495 89 95 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(b)9.32%10/2024120 120 120 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(a)(b)9.51%10/202495 93 95 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(a)9.62%10/2024345 341 345 
Quick Quack Car Wash Holdings, LLC+One stopL + 6.50%(a)(b)9.50%10/2024104 99 104 
Spotless Brands, LLC+One stopSF +6.50%(l)9.19%07/20288,369 8,207 0.38,202 
Spotless Brands, LLC+One stopSF +6.50%(k)9.44%07/2028428 419 418 
Spotless Brands, LLC+One stopSF +6.50%(d)(k)9.92%07/202820 20 20 
Spotless Brands, LLC+(5)One stopSF +6.50%N/A(6)07/2028— (7)(7)
TWAS Holdings, LLC#+One stopSF +6.25%(k)9.38%12/202640,460 40,118 1.640,460 
TWAS Holdings, LLC*+One stopSF +6.25%(k)9.38%12/202630,566 30,292 1.230,566 
TWAS Holdings, LLC+One stopSF +6.25%(k)9.38%12/20267,934 7,865 0.37,934 
TWAS Holdings, LLC+One stopSF +6.25%(k)9.38%12/2026609 604 609 
TWAS Holdings, LLC+One stopSF +6.25%(k)9.38%12/2026387 384 387 
TWAS Holdings, LLC+(5)One stopSF +6.25%N/A(6)12/2026— (3)— 
263,499 260,975 10.1257,983 
Beverages
Fintech Midco, LLC*#One stopL + 5.25%(b)8.06%08/202423,863 24,012 0.923,624 
Fintech Midco, LLC+One stopL + 5.25%(b)8.06%08/202415,149 15,053 0.614,998 
Fintech Midco, LLC#+One stopL + 5.25%(b)8.06%08/20241,105 1,123 0.11,094 
Fintech Midco, LLC+(5)One stopL + 5.25%N/A(6)08/2024— — (2)
Watermill Express, LLC+One stopL + 5.50%(b)9.17%04/20272,244 2,227 0.12,222 

See Notes to Consolidated Financial Statements.
52

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Watermill Express, LLC+One stopL + 5.50%N/A(6)04/2027$— $— %$— 
Watermill Express, LLC+(5)One stopL + 5.50%N/A(6)04/2027— (1)(2)
Winebow Holdings, Inc.+One stopL + 6.25%(a)9.37%07/20257,799 7,722 0.37,799 
50,160 50,136 2.049,733 

See Notes to Consolidated Financial Statements.
53

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Building Products
BECO Holding Company, Inc.#+One stopL + 5.50%(b)9.17%11/2028$7,538 $7,472 0.3%$7,387 
BECO Holding Company, Inc.+(5)One stopL + 5.50%N/A(6)11/2027— (4)(9)
BECO Holding Company, Inc.+(5)One stopL + 5.50%N/A(6)11/2028— (17)(39)
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/20244,106 4,107 0.24,106 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/20241,388 1,403 0.11,388 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/2024895 901 895 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/2024844 839 844 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/2024429 436 429 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/2024274 275 274 
Jensen Hughes, Inc.+Senior securedL + 4.50%(b)(c)7.13%03/2024886 877 886 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/2024214 214 214 
Jensen Hughes, Inc.+Senior securedL + 4.50%(a)(b)7.31%03/2024114 114 114 
16,688 16,617 0.616,489 
Chemicals
Inhance Technologies Holdings LLC#+One stopL + 5.25%(b)7.53%07/202412,444 12,502 0.512,319 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)7.53%07/20249,913 9,845 0.49,813 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)7.53%07/20241,891 1,885 0.11,872 
Inhance Technologies Holdings LLC+One stopL + 5.25%(b)7.53%07/202421 22 19 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(f)8.11%09/202831,048 36,136 1.230,116 
PHM NL SP Bidco B.V.+(8)(14)One stopL + 6.25%(c)10.42%09/202813,766 13,559 0.513,353 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopSN +6.25%(i)8.44%09/20286,711 7,914 0.26,510 
PHM NL SP Bidco B.V.+(8)(9)(14)One stopE + 6.25%(f)6.31%09/20283,282 3,710 0.13,161 
79,076 85,573 3.077,163 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC*+One stopL + 5.25%(b)8.92%10/202816,063 15,862 0.615,741 
CI (Quercus) Intermediate Holdings, LLC+(5)One stopL + 5.25%N/A(6)10/2028— (3)(4)
CI (Quercus) Intermediate Holdings, LLC+(5)One stopL + 5.25%N/A(6)10/2028— (20)(48)
Hydraulic Authority III Limited+(8)(9)(10)One stopSN +5.00%(i)7.22%11/20259,675 11,066 0.49,675 
Hydraulic Authority III Limited+(8)(9)(10)One stopE + 5.00%(e)6.19%11/20251,057 1,122 1,057 
Hydraulic Authority III Limited+(8)(9)(10)One stopN/A11.00%PIK11/2028217 251 217 
Hydraulic Authority III Limited+(8)(9)(10)One stopSN +5.00%N/A(6)11/2025— — — 
North Haven Stack Buyer, LLC*+One stopSF +5.50%(k)8.63%07/20278,767 8,626 0.48,591 


See Notes to Consolidated Financial Statements.
54

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
North Haven Stack Buyer, LLC+(5)One stopSF +5.50%N/A(6)07/2027$— $(22)%$(56)
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)8.63%07/202738 37 35 
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)8.63%07/20272,953 2,929 0.12,894 
North Haven Stack Buyer, LLC+One stopSF +5.50%(k)8.63%07/2027974 966 955 
OVG Business Services, LLC+One stopL + 6.25%(a)9.34%11/20281,800 1,764 0.11,764 
OVG Business Services, LLC+One stopL + 5.50%(a)8.14%11/2026
Profile Products LLC+One stopL + 5.50%(b)8.43%11/20275,466 5,359 0.25,466 
Profile Products LLC+(8)One stopL + 5.50%(b)8.42%11/20271,288 1,266 0.11,288 
Profile Products LLC+One stopL + 5.50%(a)(d)8.60%11/202718 17 18 
Profile Products LLC+(5)One stopL + 5.50%N/A(6)11/2027— (8)— 
Profile Products LLC+(5)One stopL + 5.25%N/A(6)11/2027— (1)— 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)9.17%11/202829,523 29,029 1.228,932 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)9.17%11/202820,873 20,681 0.820,456 
PT Intermediate Holdings III, LLC+One stopL + 5.50%(b)9.17%11/20289,900 9,775 0.49,702 
Radwell Parent, LLC+One stopSF +5.75%(l)9.40%03/202919,076 18,789 0.718,313 
Radwell Parent, LLC+(5)One stopSF +5.75%N/A(6)03/2028— (4)(9)
Radwell Parent, LLC+(5)One stopSF +5.75%N/A(6)03/2029— (8)(22)
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%(c)7.08%06/20272,458 2,419 0.12,409 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%(c)8.60%06/202733 32 31 
Trinity Air Consultants Holdings Corporation+One stopL + 5.25%N/A(6)06/2027— — — 
WRE Holding Corp.*#Senior securedSF +5.25%(l)7.95%01/20252,229 2,225 0.12,229 
WRE Holding Corp.+Senior securedSF +5.25%(l)7.95%01/2025920 920 920 
WRE Holding Corp.+Senior securedSF +5.25%(l)7.95%01/2025675 673 675 
WRE Holding Corp.+Senior securedSF +5.25%(l)7.95%01/2025399 398 399 
WRE Holding Corp.+Senior securedSF +5.25%(l)7.95%01/2025128 129 128 
WRE Holding Corp.+Senior securedSF +5.25%(l)7.95%01/202523 23 23 
WRE Holding Corp.+Senior securedSF +5.25%(l)7.95%01/202514 13 14 
WRE Holding Corp.+Senior securedSF +5.25%(l)7.99%01/202516 14 16 
134,592 134,328 5.2131,817 
Communications Equipment
Lightning Finco Limited+(8)(10)One stopL + 5.50%(b)8.57%09/202810,349 10,174 0.410,142 
Lightning Finco Limited+(8)(9)(10)One stopE + 5.50%(e)6.25%09/20281,041 1,240 1,020 
11,390 11,414 0.411,162 
Containers and Packaging
AmerCareRoyal LLC+Senior securedL + 5.50%(a)8.12% cash/0.50%PIK11/2025748 739 733 
AmerCareRoyal LLC+Senior securedL + 5.50%(a)8.12% cash/0.50%PIK11/2025160 158 156 
AmerCareRoyal LLC+Senior securedL + 5.50%(a)8.12% cash/0.50%PIK11/2025155 153 152 
AmerCareRoyal LLC+(8)Senior securedL + 5.50%(a)8.12% cash/0.50%PIK11/2025134 133 132 
Chase Intermediate+One stopL + 5.00%(b)(c)8.00%10/20289,900 9,819 0.49,702 
Chase Intermediate+(5)One stopL + 5.00%N/A(6)10/2028— (3)(7)
Chase Intermediate+(5)One stopL + 5.00%N/A(6)10/2028— (11)(24)
Fortis Solutions Group, LLC*#+One stopL + 5.50%(b)(c)9.59%10/202833,683 33,177 1.333,346 
Fortis Solutions Group, LLC+One stopL + 5.50%(c)9.67%10/202720 15 17 
Fortis Solutions Group, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (95)(12)
Fortis Solutions Group, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (40)(56)
 44,800 44,045 1.744,139 

See Notes to Consolidated Financial Statements.
55

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Distributors
WSC Holdings Midco LLC+Senior securedSF +4.50%(l)7.13%07/2027$1,244 $1,231 %$1,232 
WSC Holdings Midco LLC+Senior securedSF +4.50%(l)7.30%07/20271,797 1,782 0.11,779 
WSC Holdings Midco LLC+Senior securedSF +4.50%(l)7.13%07/20272,961 2,931 0.12,932 
WSC Holdings Midco LLC+(5)Senior securedSF +4.50%N/A(6)07/2027— (1)(1)
WSC Holdings Midco LLC+(5)Senior securedSF +4.50%N/A(6)07/2027— (1)(1)
6,002 5,942 0.25,941 
Diversified Consumer Services
Certus Pest, Inc.#One stopSF +6.25%(m)9.08%02/20261,589 1,560 0.11,557 
Certus Pest, Inc.#One stopSF +6.25%(m)9.08%02/20261,524 1,479 0.11,493 
Certus Pest, Inc.+One stopSF +6.25%(m)8.19%02/20261,099 1,099 0.11,077 
Certus Pest, Inc.#One stopSF +6.25%(l)(m)10.04%02/20261,080 1,070 0.11,058 
Certus Pest, Inc.+One stopSF +6.25%(m)9.08%02/2026753 739 738 
Certus Pest, Inc.#One stopSF +6.25%(m)9.08%02/2026664 632 651 
Certus Pest, Inc.+One stopSF +6.25%(l)9.95%02/2026647 643 634 
Certus Pest, Inc.+One stopSF +6.25%(l)9.95%02/2026382 374 374 
Certus Pest, Inc.+One stopSF +6.25%(m)9.08%02/2026239 225 235 
Certus Pest, Inc.+One stopSF +6.25%(m)9.08%02/2026131 105 128 
Certus Pest, Inc.+One stopSF +6.25%(l)9.95%02/202655 50 54 
Certus Pest, Inc.+(5)One stopSF +6.25%N/A(6)02/2026— — (1)
Certus Pest, Inc.+(5)One stopSF +6.25%N/A(6)02/2026— (2)— 
Certus Pest, Inc.+(5)One stopSF +6.25%N/A(6)02/2026— (13)(99)
CHHJ Midco, LLC#Senior securedL + 5.00%(a)8.12%01/20262,723 2,705 0.12,723 
CHHJ Midco, LLC+Senior securedL + 5.00%N/A(6)01/2026— — — 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)7.24%07/20271,713 1,699 0.11,696 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)6.78%07/20271,669 1,648 0.11,652 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)6.87%07/20271,094 1,082 0.11,083 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)7.19%07/2027773 764 765 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%(b)6.78%07/2027199 196 197 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.75%(b)7.75%07/2027120 118 120 
COP Hometown Acquisitions, Inc.+Senior securedL + 4.50%N/A(6)07/2027— — — 
DP Flores Holdings, LLC+One stopSF +6.50%(l)10.00%09/20282,593 2,548 0.12,548 
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (2)(2)
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (15)(15)
DP Flores Holdings, LLC+One stopSF +6.50%N/A(6)09/2028— — — 
DP Flores Holdings, LLC+(5)One stopSF +6.50%N/A(6)09/2028— (25)— 
EMS LINQ, LLC+One stopL + 6.25%(a)9.37%12/20279,591 9,508 0.49,495 
EMS LINQ, LLC+(5)One stopL + 6.25%N/A(6)12/2027— (1)(1)
EWC Growth Partners LLC+One stopL + 6.00%(b)9.67%03/2026930 920 0.1920 
EWC Growth Partners LLC+One stopL + 6.00%(b)9.67%03/202674 73 73 
EWC Growth Partners LLC+One stopL + 6.00%(b)9.67%03/202614 14 14 
Excelligence Learning Corporation#+One stopL + 6.00%(b)9.67%04/202310,240 10,204 0.410,240 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(k)9.13%03/20279,098 8,964 0.38,756 
FPG Intermediate Holdco, LLC+One stopSF +6.00%(k)9.13%03/2027314 303 287 
FPG Intermediate Holdco, LLC+(5)One stopSF +6.00%N/A(6)03/2027— (1)(3)
FPG Intermediate Holdco, LLC+(5)One stopSF +6.50%N/A(6)03/2027— (13)(14)
FSS Buyer LLC+One stopL + 5.75%(a)8.87%08/20285,491 5,399 0.25,272 
FSS Buyer LLC+(5)One stopL + 5.75%N/A(6)08/2027— (1)(2)
HS Spa Holdings, Inc.+One stopSF +5.75%(m)7.51%06/20297,782 7,634 0.37,627 

See Notes to Consolidated Financial Statements.
56

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
HS Spa Holdings, Inc.+(5)One stopSF +5.75%N/A(6)06/2028$— $(2)%$(2)
Learn-it Systems, LLC+Senior securedL + 4.75%(c)8.92%03/20252,497 2,521 0.12,297 
Learn-it Systems, LLC+Senior securedL + 4.75%(b)8.42%03/20251,344 1,341 1,236 
Learn-it Systems, LLC+Senior securedL + 4.75%(b)(c)8.30%03/2025606 598 558 
Learn-it Systems, LLC+Senior securedL + 4.75%(b)7.63%03/202533 32 29 
Liminex, Inc.+One stopSF +7.25%(l)10.95%11/202625,462 25,129 1.025,971 
Liminex, Inc.+One stopSF +6.25%(l)9.95%11/202620,000 19,816 0.819,800 
Liminex, Inc.+One stopSF +7.25%(l)10.95%11/2026800 794 816 
Liminex, Inc.+(5)One stopSF +7.25%N/A(6)11/2026— (1)— 
Litera Bidco LLC+One stopL + 6.00%(a)9.12%05/20265,718 5,666 0.25,662 
Litera Bidco LLC+One stopL + 5.75%(a)8.87%05/20263,674 3,688 0.13,609 
Litera Bidco LLC+One stopL + 5.75%(a)8.87%05/2026688 705 676 
Litera Bidco LLC+One stopL + 5.75%(a)8.87%05/2026688 705 676 
Litera Bidco LLC+One stopL + 6.00%(a)9.12%05/2026517 513 512 
Litera Bidco LLC+One stopL + 5.75%N/A(6)05/2025— — — 
Mario Purchaser, LLC+One stopSF +5.75%(k)8.88%04/20297,654 7,510 0.37,347 
Mario Purchaser, LLC+One stopSF +10.75%(k)13.88%PIK04/20321,527 1,487 0.11,497 
Mario Purchaser, LLC+(5)One stopP + 4.75%N/A(6)04/2028— (1)(3)
Mario Purchaser, LLC+One stopSF +5.75%(k)8.88%04/2029109 104 94 
Mathnasium, LLC#One stopL + 5.00%(b)7.91%11/20279,261 9,182 0.49,168 
Mathnasium, LLC+One stopL + 5.00%(b)7.91%11/202713 12 12 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/20297,874 7,798 0.37,874 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/2029242 239 242 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/2029141 140 141 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/2029133 117 133 
NSG Buyer, Inc. +One stopSF +6.00%(k)9.13%06/202812 11 12 
PADI Holdco, Inc.*#One stopL + 7.25%(b)8.82% cash/1.50%PIK04/202421,638 21,619 0.820,771 
PADI Holdco, Inc.+(8)(9)One stopE + 7.25%(e)6.33% cash/1.50%PIK04/202417,873 20,923 0.717,156 
PADI Holdco, Inc.+One stopL + 7.25%(b)9.38% cash/1.50%PIK04/2024824 820 791 
PADI Holdco, Inc.+One stopL + 7.25%(b)8.90% cash/1.50%PIK04/2024170 170 163 
PADI Holdco, Inc.+(5)One stopL + 5.75%N/A(6)04/2023— (1)(4)
Provenance Buyer LLC#+One stopL + 5.00%(a)8.12%06/202718,279 17,987 0.718,279 
Provenance Buyer LLC+One stopL + 5.00%(a)8.12%06/20279,975 9,881 0.49,975 
Provenance Buyer LLC+(5)One stopL + 5.00%N/A(6)06/2027— (2)— 
Provenance Buyer LLC+(5)One stopL + 5.00%N/A(6)06/2027— (2)— 
RW AM Holdco LLC#+One stopSF +5.25%(m)9.48%04/202817,729 17,565 0.717,551 
RW AM Holdco LLC+(5)One stopSF +5.25%N/A(6)04/2028— (1)(2)
238,062 238,745 9.2234,367 

See Notes to Consolidated Financial Statements.
57

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Financial Services
AxiomSL Group, Inc.+One stopL + 6.00%(a)9.12%12/2027$4,016 $3,951 0.2%$3,976 
AxiomSL Group, Inc.+One stopL + 6.00%N/A(6)12/2027— — — 
AxiomSL Group, Inc.+One stopL + 6.00%N/A(6)12/2025— — — 
Banker's Toolbox, Inc.+One stopSF +5.25%(m)9.23%07/20278,017 7,938 0.37,857 
Banker's Toolbox, Inc.+(5)One stopL + 5.25%N/A(6)07/2027— — (2)
Banker's Toolbox, Inc.+One stopL + 5.25%(c)8.74%07/2027990 985 921 
Flash Topco, Inc.*One stopL + 5.75%(b)8.56%10/20289,820 9,734 0.49,623 
Flash Topco, Inc.+(5)One stopL + 5.75%N/A(6)10/2028— (1)(2)
Higginbotham Insurance Agency, Inc.+One stopL + 5.25%(a)8.37%11/20264,577 4,528 0.24,531 
Higginbotham Insurance Agency, Inc.+One stopL + 5.25%(a)8.37%11/202626 25 24 
27,446 27,160 1.126,928 


See Notes to Consolidated Financial Statements.
58

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Diversified Telecommunication Services
NTI Connect, LLC+Senior securedL + 5.00%(b)8.67%12/2024$1,628 $1,609 0.1%$1,628 
Electronic Equipment, Instruments & Components
CST Buyer Company#+One stopL + 5.50%(a)8.62%10/202520,121 19,964 0.820,121 
CST Buyer Company#+One stopL + 5.50%(a)8.62%10/202510,140 10,074 0.410,140 
CST Buyer Company+One stopL + 5.50%N/A(6)10/2025— — — 
Electrical Source Holdings, LLC*#+One stopL + 5.00%(b)8.07%11/202575,982 75,698 3.075,982 
Electrical Source Holdings, LLC+One stopL + 5.00%(b)8.67%11/202519,780 19,780 0.819,780 
Electrical Source Holdings, LLC+One stopL + 5.00%(b)8.07%11/20251,752 1,752 0.11,752 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/2025648 642 648 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/2025137 136 137 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/202594 94 94 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/202589 88 89 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/202588 86 88 
Electrical Source Holdings, LLC+(5)Senior securedL + 5.00%N/A(6)11/2025— (2)— 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/202546 45 46 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.07%11/202541 41 41 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/202535 35 35 
Electrical Source Holdings, LLC+Senior securedL + 5.00%(b)8.67%11/202517 17 17 
Electrical Source Holdings, LLC+(5)One stopL + 5.00%N/A(6)11/2025— (119)— 
Electrical Source Holdings, LLC+One stopL + 5.00%(b)7.77%11/20252,305 2,305 0.12,305 
131,275 130,636 5.2131,275 


See Notes to Consolidated Financial Statements.
59

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food & Staples Retailing
Cafe Rio Holding, Inc.*#One stopSF +5.50%(l)9.20%09/2028$18,226 $18,096 0.7%$18,226 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/20283,277 3,241 0.13,277 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(l)9.20%09/20282,203 2,202 0.12,203 
Cafe Rio Holding, Inc.*#One stopSF +5.50%(l)9.20%09/20281,398 1,397 0.11,398 
Cafe Rio Holding, Inc.#+One stopSF +5.50%(l)9.20%09/20281,235 1,234 0.11,235 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/2028110 107 110 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/2028178 176 178 
Cafe Rio Holding, Inc.+(5)One stopSF +5.50%N/A(6)09/2028— (1)— 
Cafe Rio Holding, Inc.+One stopSF +5.50%(l)9.20%09/202880 79 80 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025931 928 922 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025731 730 724 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025718 710 711 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025353 350 350 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025353 349 349 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025174 172 172 
Mendocino Farms, LLC+One stopSF +6.25%(k)9.38%06/2025106 104 105 
Mendocino Farms, LLC+(5)One stopSF +6.25%N/A(6)06/2025— (20)(21)
Ruby Slipper Cafe LLC, The*+One stopSF +7.50%(l)11.20%06/20242,025 2,019 0.12,025 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)11.20%06/2024410 411 410 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)11.20%06/2024292 289 292 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%(l)11.20%06/2024— — — 
Ruby Slipper Cafe LLC, The+One stopSF +7.50%N/A(6)06/2024— — — 
Wetzel's Pretzels, LLC*#+One stopL + 6.50%(b)10.17%09/202314,768 14,679 0.614,768 
Wetzel's Pretzels, LLC+One stopL + 6.50%(b)10.17%09/2023— — — 
Wineshipping.com LLC+One stopL + 5.75%(c)7.58%10/20276,793 6,736 0.36,590 
Wineshipping.com LLC+One stopL + 5.75%(b)8.17%10/2027186 178 180 
Wineshipping.com LLC+One stopL + 5.75%(b)8.83%10/202717 16 14 
Wood Fired Holding Corp.*#One stopL + 6.25%(b)8.67%12/20239,679 9,728 0.49,679 
Wood Fired Holding Corp.+One stopL + 6.25%N/A(6)12/2023— — — 
64,243 63,910 2.563,977 


See Notes to Consolidated Financial Statements.
60

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food Products
Borrower R365 Holdings, LLC+One stopL + 6.50%(b)7.18% cash/3.00%PIK06/2027$13,490 $13,288 0.5%$13,490 
Borrower R365 Holdings, LLC+One stopL + 6.50%(b)7.18% cash/3.00%PIK06/20271,112 1,094 0.11,112 
Borrower R365 Holdings, LLC+(5)One stopL + 6.50%N/A(6)06/2027— (1)— 
Borrower R365 Holdings, LLC+(5)One stopL + 6.50%N/A(6)06/2027— (1)— 
Flavor Producers, LLC#+Senior securedL + 5.75%(b)7.82% cash/1.00%PIK12/20235,001 4,962 0.24,851 
Flavor Producers, LLC+Senior securedL + 5.75%(b)7.82% cash/1.00%PIK12/2022
Kodiak Cakes, LLC*#+Senior securedL + 6.00%(b)9.67%06/202712,369 12,246 0.411,379 
Kodiak Cakes, LLC+Senior securedL + 6.00%(b)9.67%06/2026100 99 87 
Louisiana Fish Fry Products, Ltd.*+One stopSF +6.25%(k)9.38%07/20279,777 9,698 0.48,994 
Louisiana Fish Fry Products, Ltd.+One stopL + 6.25%(c)(k)9.24%07/202773 71 65 
MAPF Holdings, Inc.*#+One stopL + 5.50%(b)9.17%12/202637,979 37,709 1.537,979 
MAPF Holdings, Inc.+One stopL + 5.50%(b)9.17%12/202670 68 70 
P&P Food Safety Holdings, Inc.*+One stopL + 6.00%(c)8.88%12/202617,722 17,551 0.717,367 
P&P Food Safety Holdings, Inc.+One stopL + 6.00%(b)9.67%12/202638 37 36 
P&P Food Safety Holdings, Inc.+(5)One stopL + 6.00%N/A(6)12/2026— (5)— 
Purfoods, LLC+One stopN/A7.00%PIK05/202666 69 66 
Ultimate Baked Goods Midco LLC+One stopL + 6.50%(a)9.62%08/20276,671 6,604 0.26,004 
Ultimate Baked Goods Midco LLC+One stopL + 6.50%(a)(d)9.92%08/202747 19 41 
Whitebridge Pet Brands, LLC*#+One stopL + 5.00%(a)8.12%07/202723,003 22,686 0.923,003 
Whitebridge Pet Brands, LLC+One stopL + 5.00%(a)7.98%07/2027130 128 130 
Wizard Bidco Limited+(8)(9)(10)One stopSN +4.75%(i)6.94%03/20296,067 7,062 0.26,067 
Wizard Bidco Limited+(5)(8)(9)(10)One stopSN +4.75%N/A(6)09/2028— (1)— 
133,717 133,385 5.1130,743 


See Notes to Consolidated Financial Statements.
61

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Equipment & Supplies
Aspen Medical Products, LLC#+One stopL + 5.00%(b)7.39%06/2025$4,115 $4,155 0.2%$4,074 
Aspen Medical Products, LLC+One stopL + 5.00%(b)7.39%06/2025263 262 260 
Aspen Medical Products, LLC+One stopL + 5.00%N/A(6)06/2025— — — 
Baduhenna Bidco Limited+(8)(10)One stopSF +6.50%(j)9.61%08/20285,415 5,353 0.25,415 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 6.45%(e)6.70%08/20282,839 3,389 0.12,806 
Baduhenna Bidco Limited+(8)(9)(10)One stopSF +6.50%(i)8.76%08/2028790 940 784 
Baduhenna Bidco Limited+(8)(9)(10)One stopE + 6.45%(e)7.64%08/2028677 756 669 
Baduhenna Bidco Limited+(5)(8)(9)(10)One stopSF +6.50%N/A(6)08/2028— (17)(8)
Belmont Instrument, LLC+One stopSF +6.25%(l)9.69%08/20289,900 9,803 0.49,801 
Belmont Instrument, LLC+(5)One stopSF +6.25%N/A(6)08/2028— (1)(1)
Blades Buyer, Inc.#+Senior securedSF +4.75%(l)(m)7.43%03/202810,045 9,940 0.49,786 
Blades Buyer, Inc.+Senior securedSF +4.75%(k)7.47%03/202833 31 27 
Blades Buyer, Inc.+(5)Senior securedSF +4.75%N/A(6)03/2028— (1)(8)
Blades Buyer, Inc.+Senior securedSF +4.75%N/A(6)03/2028— — — 
Blue River Pet Care, LLC*#+One stopL + 5.00%(a)8.12%07/202651,197 50,889 2.050,686 
Blue River Pet Care, LLC+(5)One stopL + 5.00%N/A(6)08/2025— (2)(4)
Blue River Pet Care, LLC+(5)One stopL + 5.00%N/A(6)07/2026— (10)(11)
Blue River Pet Care, LLC+One stopL + 5.00%(a)7.94%07/2026180 178 178 
Blue River Pet Care, LLC+One stopL + 5.00%(a)8.12%07/2026173 172 171 
CCSL Holdings, LLC*+One stopSF +6.50%(k)9.63%12/202615,399 15,261 0.615,244 
CCSL Holdings, LLC+One stopSF +6.50%(k)9.63%12/20264,156 4,123 0.24,114 
CCSL Holdings, LLC+(8)(9)One stopSN +6.50%(i)8.79%12/20262,175 2,428 0.12,154 
CCSL Holdings, LLC+One stopSF +6.50%(d)(k)9.73%12/2026115 113 113 
CCSL Holdings, LLC+(5)One stopSF +6.50%N/A(6)12/2026— (15)(14)
CCSL Holdings, LLC+(5)One stopSF +6.50%N/A(6)12/2026— (24)(26)
CMI Parent Inc.#+Senior securedL + 4.25%(b)7.26%08/20256,499 6,563 0.36,434 
CMI Parent Inc.+Senior securedL + 4.25%(b)7.92%08/20253,220 3,196 0.13,188 
CMI Parent Inc.+(5)Senior securedL + 4.25%N/A(6)08/2025— (2)(4)
CMI Parent Inc.+Senior securedSF +4.75%(l)8.30%08/20252,932 2,903 0.12,903 
G & H Wire Company, Inc.#+One stopL + 8.00%(c)11.17% cash/1.00%PIK09/202311,133 11,109 0.410,911 
G & H Wire Company, Inc.+One stopL + 8.00%(b)10.24% cash/1.00%PIK10/202272 72 68 
Joerns Healthcare, LLC*+(7)One stopSF +16.00%(l)9.75% cash/10.00%PIK08/20242,084 1,963 104 
Joerns Healthcare, LLC*+(7)One stopSF +16.00%(l)9.75% cash/10.00%PIK08/20242,003 1,889 — 
Joerns Healthcare, LLC+One stopN/A15.00%PIK11/20221,290 1,287 1,161 
136,705 136,703 5.1130,975 


See Notes to Consolidated Financial Statements.
62

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
AAH TOPCO, LLC +One stopL + 5.50%(a)8.58%12/2027$8,329 $8,256 0.3%$8,079 
AAH TOPCO, LLC +Subordinated debtN/A11.50%PIK12/20311,080 1,062 1,026 
AAH TOPCO, LLC +(5)One stopL + 5.50%N/A(6)12/2027— (1)(2)
AAH TOPCO, LLC +One stopL + 5.50%(a)8.36%12/2027193 187 175 
Active Day, Inc.#+One stopSF +5.25%(k)8.38%02/202517,746 17,566 0.717,389 
Active Day, Inc.#+One stopSF +5.25%(k)8.38%02/20251,369 1,356 0.11,343 
Active Day, Inc.*#One stopSF +5.25%(k)8.38%02/2025883 874 0.1865 
Active Day, Inc.+One stopSF +5.25%(k)8.38%02/2025704 696 0.1689 
Active Day, Inc.+One stopSF +5.25%(k)8.38%02/2025620 615 608 
Active Day, Inc.*#One stopSF +5.25%(k)8.38%02/2025610 604 597 
Active Day, Inc.+(5)One stopSF +5.25%N/A(6)02/2025— (2)(4)
Active Day, Inc.+One stopSF +5.25%(k)8.38%02/2025— — — 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.47%03/202516,467 16,342 0.616,213 
Acuity Eyecare Holdings, LLC+One stopN/A15.00%06/202710,440 10,239 0.410,440 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/20254,077 4,071 0.24,036 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.77%03/20253,632 3,607 0.23,596 
Acuity Eyecare Holdings, LLC#+One stopSF +6.25%(l)9.95%03/20253,504 3,516 0.23,469 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/20253,203 3,246 0.13,172 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.02%03/20252,047 2,016 0.12,016 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/20251,868 1,909 0.11,849 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/2025452 455 447 
Acuity Eyecare Holdings, LLC+One stopSF +13.00%(l)9.95% cash/6.75%PIK03/2025251 250 266 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/2025167 166 165 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.71%03/202561 51 45 
Acuity Eyecare Holdings, LLC+Senior securedSF +6.25%(l)9.04%03/2025110 109 109 
Acuity Eyecare Holdings, LLC+One stopSF +13.00%(l)9.76% cash/6.75%PIK03/202596 96 102 
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.95%03/2025
Acuity Eyecare Holdings, LLC+One stopSF +6.25%(l)9.94%03/2025145 145 143 
Acuity Eyecare Holdings, LLC+One stopSF +6.00%(l)9.06%03/2025208 206 205 
Advanced Pain Management Holdings, Inc.+(7)Senior securedP + 3.75%(d)10.00%07/202117,456 6,855 — 
Advanced Pain Management Holdings, Inc.+(7)Senior securedL + 8.50%(a)11.62%07/20216,906 — 
Advanced Pain Management Holdings, Inc.+(7)Senior securedP + 3.75%(d)10.00%07/20211,190 469 — 
Advanced Pain Management Holdings, Inc.+(7)Senior securedP + 3.75%(d)10.00%07/2021888 544 — 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.13%(b)9.80%03/20274,708 4,661 0.24,505 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.13%(b)9.80%03/20273,936 3,882 0.23,766 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+Subordinated debtL + 10.50%(a)13.62%03/20281,900 1,874 0.11,900 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+Subordinated debtL + 10.50%(a)13.62%03/2028726 719 726 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+Subordinated debtL + 10.50%(a)13.62%03/2028163 159 163 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+One stopL + 6.25%(a)9.37%03/202797 95 89 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5)One stopL + 6.00%N/A(6)03/2027— (1)(3)
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5)One stopL + 6.25%N/A(6)03/2027— (1)(3)
Community Care Partners, LLC+One stopSF +5.75%(k)8.89%06/20262,349 2,330 0.12,325 
Community Care Partners, LLC+(5)One stopSF +5.75%N/A(6)06/2026— (3)(3)
CRH Healthcare Purchaser, Inc.*+Senior securedL + 4.50%(b)8.17%12/202419,502 19,499 0.819,502 

See Notes to Consolidated Financial Statements.
63

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
CRH Healthcare Purchaser, Inc.#Senior securedL + 4.50%(b)8.17%12/2024$5,197 $5,162 0.2%$5,197 
CRH Healthcare Purchaser, Inc.#+Senior securedL + 4.50%(b)8.17%12/20244,112 4,098 0.24,112 
CRH Healthcare Purchaser, Inc.+Senior securedL + 4.50%(b)8.17%12/20243,521 3,495 0.23,521 
CRH Healthcare Purchaser, Inc.+Senior securedL + 4.50%(b)8.10%12/202450 49 50 
Datix Bidco Limited+(8)(9)(10)Senior securedSN +4.50%(i)6.69%04/202549,685 59,896 1.947,200 
Datix Bidco Limited+(8)(9)(10)Second lienSN +7.75%(i)9.94%04/202617,630 21,227 0.716,748 
Emerge Intermediate, Inc.*#One stopSF +6.50%(l)9.70% cash/0.50%PIK05/202419,277 19,162 0.819,277 
Emerge Intermediate, Inc.+One stopSF +6.50%(l)9.70% cash/0.50%PIK05/20241,745 1,734 0.11,745 
Emerge Intermediate, Inc.+(5)One stopSF +6.50%N/A(6)05/2024— (2)— 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024985 979 965 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024619 615 607 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024307 305 301 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024294 292 288 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024266 264 261 
Encorevet Group LLC+Senior securedL + 6.75%(a)9.87%11/2024244 243 239 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024163 162 160 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/2024114 113 112 
Encorevet Group LLC+Senior securedL + 6.75%(a)9.87%11/2024110 110 107 
Encorevet Group LLC+Senior securedL + 6.75%(a)9.87%11/202468 68 67 
Encorevet Group LLC+Senior securedL + 6.75%(a)9.87%11/202457 56 56 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/202456 55 55 
Encorevet Group LLC+One stopL + 6.75%(a)9.87%11/202432 32 32 
Encorevet Group LLC+Senior securedL + 6.75%(a)9.87%11/202410 10 10 
Encorevet Group LLC+(5)Senior securedL + 6.75%N/A(6)11/2024— — (1)
Encorevet Group LLC+(5)One stopL + 6.75%N/A(6)11/2024— (1)— 
ERC Topco Holdings, LLC+One stopL + 5.50%(b)9.17%11/20289,546 9,471 0.49,259 
ERC Topco Holdings, LLC+(5)One stopL + 5.50%N/A(6)11/2027— (1)(5)
ERC Topco Holdings, LLC+(5)One stopL + 5.50%N/A(6)11/2028— (3)(7)
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.13% cash/8.25%PIK05/202319,569 19,596 0.512,720 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.13% cash/8.25%PIK05/20238,584 8,615 0.25,580 
Eyecare Services Partners Holdings LLC*#One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20237,518 7,546 0.24,887 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20235,533 5,538 0.13,596 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20232,567 2,577 0.11,669 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20231,648 1,654 1,070 
Eyecare Services Partners Holdings LLC*#One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20231,218 1,222 792 
Eyecare Services Partners Holdings LLC*#One stopL + 9.25%(a)4.12% cash/8.25%PIK05/20231,073 1,077 697 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/20231,168 1,159 613 
Eyecare Services Partners Holdings LLC*+One stopL + 9.25%(a)4.13% cash/8.25%PIK05/2023693 695 451 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/2023428 428 278 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/2023837 832 837 
Eyecare Services Partners Holdings LLC+One stopL + 9.25%(a)4.14% cash/8.25%PIK05/2023837 832 544 

See Notes to Consolidated Financial Statements.
64

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)7.26%03/2027$11,224 $11,520 0.4%$11,224 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(5)(8)(9)(12)One stopC + 4.50%N/A(6)03/2027— (2)— 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)8.67%03/2027502 542 502 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)8.67%03/2027178 183 178 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12)One stopL + 4.50%(b)8.17%03/202774 74 74 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(5)(8)(12)One stopSF +4.50%N/A(6)03/2027— (1)— 
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)One stopC + 4.50%(h)8.67%03/2027736 777 736 
Heartland Veterinary Partners LLC+Senior securedSF +4.75%(l)7.63%12/2026844 837 827 
Heartland Veterinary Partners LLC+Senior securedSF +4.75%(l)7.63%12/202662 61 59 
Heartland Veterinary Partners LLC+Senior securedSF +4.75%N/A(6)12/2026— — — 
Klick Inc.+(8)(12)Senior securedL + 4.50%(b)8.17%03/20289,997 9,919 0.49,997 
Klick Inc.+(5)(8)(12)Senior securedL + 4.50%N/A(6)03/2026— (1)— 
Krueger-Gilbert Health Physics, LLC+Senior securedL + 5.25%(b)8.92%05/20252,311 2,305 0.12,311 
Krueger-Gilbert Health Physics, LLC+Senior securedL + 5.25%(b)8.92%05/20251,858 1,846 0.11,858 
Krueger-Gilbert Health Physics, LLC+Senior securedL + 5.25%(b)8.92%05/20251,091 1,113 1,091 
Krueger-Gilbert Health Physics, LLC+Senior securedL + 5.25%(b)8.92%05/202560 60 60 
Krueger-Gilbert Health Physics, LLC+(5)Senior securedL + 5.25%N/A(6)05/2025— (14)— 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.67%05/202817,736 19,985 0.717,381 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/20284,326 4,275 0.24,239 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/20282,816 2,791 0.12,760 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.67%05/20281,081 1,188 1,060 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.67%05/2028563 586 519 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)One stopC + 5.50%(h)9.65%05/2026103 106 100 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/202660 60 59 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)One stopL + 5.50%(b)9.17%05/202818 18 16 
Oliver Street Dermatology Holdings, LLC+(7)One stopSF +11.43%(l)15.13%01/202322,787 16,786 0.717,090 
Oliver Street Dermatology Holdings, LLC+One stopSF +6.25%(l)9.95%01/202313,521 12,666 0.512,845 
Oliver Street Dermatology Holdings, LLC+One stopSF +6.25%(l)9.95%01/2023348 329 331 
Pinnacle Treatment Centers, Inc.#+One stopL + 5.75%(b)8.56%01/202318,732 18,730 0.718,732 
Pinnacle Treatment Centers, Inc.*One stopL + 5.75%(b)8.56%01/20237,553 7,548 0.37,553 
Pinnacle Treatment Centers, Inc.#+One stopL + 5.75%(b)8.56%01/20231,539 1,539 0.11,539 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/2023695 695 695 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/2023184 184 184 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(a)8.81%01/2023145 145 145 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/2023105 105 105 
Pinnacle Treatment Centers, Inc.+One stopL + 5.75%(b)8.56%01/202337 37 37 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/202225,694 25,514 0.819,270 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/2022312 310 234 
PPT Management Holdings, LLC+(7)One stopL + 10.50%(b)8.28% cash/4.50%PIK12/2022284 282 214 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/2022184 183 138 
PPT Management Holdings, LLC+(7)One stopL + 8.50%(b)8.28% cash/2.50%PIK12/202290 88 68 
PPT Management Holdings, LLC+One stopL + 10.50%N/A(6)12/2022— — — 

See Notes to Consolidated Financial Statements.
65

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Suveto Buyer, LLC+One stopL + 5.00%(b)8.67%09/2027$18,330 $18,110 0.7%$17,528 
Suveto Buyer, LLC+One stopL + 5.00%(b)8.66%09/202764 62 58 
470,089 459,629 16.0405,913 

See Notes to Consolidated Financial Statements.
66

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Alegeus Technologies Holdings Corp.+Senior securedL + 8.25%(b)10.95%09/2024$374 $373 %$370 
Coding Solutions Acquisition, Inc.+One stopSF +5.75%(k)8.78%05/20285,248 5,199 0.25,143 
Coding Solutions Acquisition, Inc.+One stopSF +5.75%(k)8.78%05/202810 10 
Coding Solutions Acquisition, Inc.+(5)One stopSF +5.75%N/A(6)05/2028— (8)(31)
Connexin Software, Inc.+One stopL + 8.50%(b)11.31%02/20248,619 8,644 0.38,619 
Connexin Software, Inc.+One stopL + 8.50%N/A(6)02/2024— — — 
ESO Solution, Inc.+One stopSF +7.00%(l)10.56%03/20277,549 7,493 0.37,549 
ESO Solution, Inc.+(5)One stopSF +7.00%N/A(6)03/2027— (1)— 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20266,186 6,161 0.26,025 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20262,949 2,919 0.12,872 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/20261,943 1,929 0.11,892 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.84%08/20261,355 1,336 0.11,320 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.83%08/2026635 631 618 
HSI Halo Acquisition, Inc.+One stopL + 5.75%(a)8.31%09/202513 12 11 
HSI Halo Acquisition, Inc.+One stopSF +5.75%(m)9.86%08/2026132 130 128 
Nextech Holdings, LLC+One stopL + 5.50%(a)(b)8.31%06/20253,931 3,970 0.23,891 
Nextech Holdings, LLC+One stopL + 5.50%(a)(b)8.31%06/20251,917 1,909 0.11,899 
Nextech Holdings, LLC+(5)One stopL + 5.50%N/A(6)06/2025— (1)(6)
Plasma Buyer LLC+One stopSF +5.75%(l)9.30%05/20295,403 5,301 0.25,295 
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2028— (1)(1)
Plasma Buyer LLC+(5)One stopSF +5.75%N/A(6)05/2029— (13)(28)
Qgenda Intermediate Holdings, LLC+One stopL + 5.00%(b)8.67%06/202514,968 14,968 0.614,668 
Qgenda Intermediate Holdings, LLC#One stopL + 5.00%(b)8.67%06/202512,194 12,120 0.511,950 
Qgenda Intermediate Holdings, LLC+One stopL + 5.00%(b)8.67%06/20251,455 1,449 1,425 
Qgenda Intermediate Holdings, LLC#One stopL + 5.00%(b)8.67%06/2025973 973 953 
Qgenda Intermediate Holdings, LLC+(5)One stopL + 5.00%N/A(6)06/2025— — (4)
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/202510,386 10,215 0.410,386 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/202510,110 9,614 0.410,110 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20256,661 6,404 0.36,661 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20251,713 1,686 0.11,713 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20251,523 1,482 0.11,523 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/20251,142 1,124 1,142 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/2025952 937 952 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/2025761 749 761 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/2025152 149 152 
Tebra Technologies, Inc.+One stopSF +8.00%(k)7.63% cash/3.50%PIK06/202580 80 80 
Transaction Data Systems, Inc.*#+One stopL + 4.50%(b)8.17%02/202666,280 65,504 2.664,955 
Transaction Data Systems, Inc.+(5)One stopL + 4.50%N/A(6)02/2026— (4)(6)
Veranex, Inc.+Senior securedSF +4.75%(m)7.52%04/20283,178 3,149 0.13,146 
Veranex, Inc.+(5)Senior securedP + 3.75%N/A(6)04/2028— — (1)
Veranex, Inc.+(5)Senior securedSF +4.75%N/A(6)04/2028— (1)(3)
178,792 176,591 6.9176,138 


See Notes to Consolidated Financial Statements.
67

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC#One stopSF +6.00%(m)9.19%08/2028$7,679 $7,604 0.3%$7,602 
Barteca Restaurants, LLC+(5)One stopSF +6.00%N/A(6)08/2028— (1)(1)
Barteca Restaurants, LLC+(5)One stopSF +6.00%N/A(6)08/2028— (20)(20)
BJH Holdings III Corp.*#+One stopL + 4.50%(a)7.58%08/202550,571 51,317 2.049,561 
BJH Holdings III Corp.+One stopL + 4.50%(a)7.59%08/202570 66 54 
Davidson Hotel Company, LLC+One stopL + 5.25%(a)8.37%07/20247,096 7,080 0.37,096 
Davidson Hotel Company, LLC+One stopL + 5.25%(a)8.37%07/20241,092 1,090 1,092 
Davidson Hotel Company, LLC+One stopL + 5.25%N/A(6)07/2024— — — 
EOS Fitness Opco Holdings, LLC*#+One stopSF +4.75%(m)7.58%01/20269,393 9,401 0.49,393 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(c)(m)7.58%01/2026896 897 896 
EOS Fitness Opco Holdings, LLC+One stopSF +4.75%(c)(m)7.58%01/2026
EOS Fitness Opco Holdings, LLC+(5)One stopSF +4.75%N/A(6)01/2026— (12)— 
Freddy's Frozen Custard LLC+One stopL + 5.00%(b)8.16%03/20279,160 9,093 0.49,160 
Freddy's Frozen Custard LLC+(5)One stopL + 5.00%N/A(6)03/2027— (1)— 
Harri US LLC+One stopL + 10.00%(b)8.91% cash/4.00%PIK08/2026804 720 806 
Harri US LLC+One stopL + 10.00%N/A(6)08/2026— — — 
Harri US LLC+(5)One stopL + 10.00%N/A(6)08/2026— (6)
Health Buyer, LLC+Senior securedSF +5.25%(m)7.98%04/20292,604 2,567 0.12,447 
Health Buyer, LLC+Senior securedSF +5.25%(k)8.03%04/2028
SSRG Holdings, LLC+One stopSF +4.75%(l)8.45%11/20251,000 990 1,000 
SSRG Holdings, LLC+One stopSF +4.75%(l)8.45%11/202520 20 20 
Tropical Smoothie Cafe Holdings, LLC+One stopSF +5.25%(l)7.98%09/202619,950 19,767 0.819,950 
Tropical Smoothie Cafe Holdings, LLC*#One stopSF +5.25%(k)(l)8.26%09/202613,695 13,553 0.613,695 
Tropical Smoothie Cafe Holdings, LLC#One stopSF +5.25%(k)(l)8.01%09/20265,830 5,773 0.25,830 
Tropical Smoothie Cafe Holdings, LLC+(5)One stopSF +4.25%N/A(6)09/2026— (1)— 
129,870 129,907 5.1128,594 
Household Durables
Groundworks LLC+Senior securedL + 5.00%(b)7.81%01/20264,615 4,569 0.24,615 
Groundworks LLC+Senior securedL + 5.00%(b)7.81%01/20261,805 1,786 0.11,805 
Groundworks LLC+Senior securedL + 5.00%(b)7.81%01/20261,203 1,193 1,203 
Groundworks LLC+Senior securedL + 5.00%(b)7.81%01/20261,072 1,060 1,072 
Groundworks LLC+Senior securedL + 5.00%(b)7.08%01/202682 82 82 
Groundworks LLC+Senior securedL + 5.00%(b)7.81%01/202656 52 56 
Groundworks LLC+Senior securedL + 5.00%N/A(6)01/2026— — — 
8,833 8,742 0.38,833 
Household Products
WU Holdco, Inc.#+One stopL + 5.50%(b)9.17%03/20263,743 3,790 0.13,630 
WU Holdco, Inc.+One stopL + 5.50%(b)9.17%03/20261,318 1,318 0.11,279 
WU Holdco, Inc.+One stopL + 5.50%(b)9.17%03/2026342 340 332 
WU Holdco, Inc.+One stopL + 5.50%(b)(c)8.11%03/202526 25 24 
5,429 5,473 0.25,265 
Industrial Conglomerates
Arch Global CCT Holdings Corp.#+Senior securedL + 4.75%(a)7.87%04/20262,355 2,401 0.12,331 
Arch Global CCT Holdings Corp.+Senior securedL + 4.75%(b)8.42%04/2026135 134 134 
Arch Global CCT Holdings Corp.+Senior securedL + 4.75%(b)8.42%04/202676 75 74 
Arch Global CCT Holdings Corp.+Senior securedL + 4.75%N/A(6)04/2025— — — 
Dwyer Instruments, Inc.+One stopL + 6.00%(b)9.67%07/20273,922 3,847 0.23,844 
Dwyer Instruments, Inc.+One stopL + 5.50%(c)8.38%07/2027

See Notes to Consolidated Financial Statements.
68

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Dwyer Instruments, Inc.+(5)One stopL + 6.00%N/A(6)07/2027$— $(9)%$(10)
Essential Services Holdings Corporation+One stopL + 5.75%(a)(b)8.07%11/2026819 810 789 
Essential Services Holdings Corporation+(5)One stopL + 5.75%N/A(6)11/2025— (1)(2)
Excelitas Technologies Corp.+One stopSF +5.75%(l)8.59%08/20297,131 6,989 0.37,060 
Excelitas Technologies Corp.+(8)(9)One stopE + 5.75%(e)6.08%08/20291,155 1,193 1,144 
Excelitas Technologies Corp.+One stopSF +5.75%(l)8.59%08/202892 89 89 
Excelitas Technologies Corp.+(5)One stopSF +5.75%N/A(6)08/2029— (13)(14)
Madison Safety & Flow LLC+Senior securedSF +3.60%(k)6.63%03/2025443 443 443 
Madison Safety & Flow LLC+Senior securedSF +3.60%(k)(l)6.64%03/2025
Specialty Measurement Bidco Limited+(8)(10)One stopL + 5.75%(b)8.82%11/20277,961 7,800 0.37,961 
Specialty Measurement Bidco Limited+(8)(9)(10)One stopE + 5.75%(e)6.75%11/20276,556 7,833 0.36,556 
Specialty Measurement Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)11/2027— (39)— 
30,654 31,560 1.2 30,407 


See Notes to Consolidated Financial Statements.
69

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Insurance
Alera Group, Inc.+One stopSF +6.00%(l)9.06%10/2028$25,370 $25,153 1.0%$24,297 
Alera Group, Inc.+One stopSF +6.00%(k)(l)9.06%10/20287,210 7,117 0.36,905 
Alera Group, Inc.+One stopSF +6.00%(k)(l)9.07%10/2028463 458 437 
AMBA Buyer, Inc.+One stopSF +5.25%(l)(m)9.33%07/20273,188 3,163 0.13,157 
AMBA Buyer, Inc.+One stopSF +5.25%(m)6.43%07/2027950 946 940 
AMBA Buyer, Inc.+One stopSF +5.25%(l)(m)9.33%07/2027790 783 782 
AMBA Buyer, Inc.+One stopSF +5.25%N/A(6)07/2027— — — 
AMBA Buyer, Inc.+(5)One stopSF +5.25%N/A(6)07/2027— — (1)
Captive Resources Midco, LLC+One stopSF +5.50%(k)8.53%07/20299,813 9,624 0.49,616 
Captive Resources Midco, LLC+(5)One stopSF +5.50%N/A(6)07/2028— (4)(4)
Integrity Marketing Acquisition, LLC+Senior securedL + 5.50%(c)7.58%08/20253,046 3,007 0.13,020 
Integrity Marketing Acquisition, LLC+One stopL + 5.75%(c)7.83%08/20252,421 2,414 0.12,415 
Integrity Marketing Acquisition, LLC+Senior securedL + 5.75%(c)7.87%08/20251,517 1,497 0.11,513 
Integrity Marketing Acquisition, LLC+Senior securedL + 5.75%(c)7.40%08/2025774 768 772 
Integrity Marketing Acquisition, LLC+One stopL + 5.75%(c)7.74%08/2025468 465 467 
Integrity Marketing Acquisition, LLC+Senior securedL + 5.75%(c)8.85%08/2025244 242 244 
Integrity Marketing Acquisition, LLC+Senior securedL + 5.50%(b)(c)8.67%08/2025184 183 182 
Integrity Marketing Acquisition, LLC+One stopL + 5.75%N/A(6)08/2025— — — 
Integrity Marketing Acquisition, LLC+One stopSF +5.75%(l)8.56%08/20251,117 1,082 1,096 
J.S. Held Holdings, LLC#+One stopL + 5.50%(b)9.17%07/20256,422 6,402 0.36,380 
J.S. Held Holdings, LLC+One stopL + 5.50%(b)9.17%07/20251,478 1,458 0.11,468 
J.S. Held Holdings, LLC+One stopSF +5.50%(l)9.20%07/20251,430 1,406 0.11,416 
J.S. Held Holdings, LLC+One stopSF +5.50%(l)9.20%07/202577 72 71 
J.S. Held Holdings, LLC+One stopP + 4.50%(d)10.75%07/202548 45 46 
Keystone Agency Partners LLC+Senior securedSF +6.00%(l)9.70%05/20272,850 2,810 0.12,793 
Keystone Agency Partners LLC+Senior securedSF +6.00%(l)9.70%05/2027182 180 179 
Keystone Agency Partners LLC+Senior securedSF +6.00%(l)9.35%05/2027160 146 141 
Long Term Care Group, Inc.+One stopL + 6.00%(a)8.82%09/20272,984 2,935 0.12,984 
Majesco*#One stopL + 7.25%(b)10.93%09/202718,751 18,522 0.718,751 
Majesco+(5)One stopL + 7.25%N/A(6)09/2026— (2)— 
Norvax, LLC+Senior securedL + 7.50%(b)11.18%09/202532,784 32,498 1.230,161 
Norvax, LLC+Senior securedL + 7.50%(b)11.18%09/20259,925 9,765 0.49,131 
Pareto Health Intermediate Holdings, Inc.+One stopL + 4.75%(c)7.63%08/20257,225 7,174 0.37,081 
Patriot Growth Insurance Services, LLC+One stopL + 5.50%(b)8.65%10/20289,491 9,409 0.49,287 
Patriot Growth Insurance Services, LLC+(5)One stopL + 5.50%N/A(6)10/2028— (1)(1)
Patriot Growth Insurance Services, LLC+One stopL + 5.50%(c)9.31%10/2028617 591 584 
Patriot Growth Insurance Services, LLC+(5)One stopL + 5.75%N/A(6)10/2028— (22)(22)
People Corporation+(8)(9)(12)One stopC + 6.25%(h)9.87%02/202813,502 14,537 0.513,502 
People Corporation+(8)(9)(12)One stopC + 6.25%(h)9.87%02/20284,406 4,874 0.24,406 
People Corporation+(8)(9)(12)One stopC + 5.50%(h)9.13%02/20283,166 3,354 0.12,819 
People Corporation+(8)(9)(12)One stopC + 6.25%(h)9.92%02/2027147 158 147 
RSC Acquisition, Inc.*#+One stopSF +5.50%(l)8.31%10/202625,637 25,306 1.025,122 
RSC Acquisition, Inc.+One stopSF +5.50%(l)8.54%10/20266,561 6,293 0.36,430 
RSC Acquisition, Inc.+One stopSF +5.50%(l)9.05%10/20261,519 1,506 0.11,488 
RSC Acquisition, Inc.+(5)One stopSF +5.50%N/A(6)10/2026— (1)(2)
RSC Acquisition, Inc.+(5)One stopSF +5.50%(l)9.20%10/202690 47 (2)
RSC Acquisition, Inc.+One stopSF +5.50%(l)8.55%10/2026995 986 975 
Sunstar Insurance Group, LLC+Senior securedSF +6.00%(l)9.69%10/2026773 764 758 

See Notes to Consolidated Financial Statements.
70

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Sunstar Insurance Group, LLC+Senior securedSF +6.00%(l)9.69%10/2026$791 $784 %$772 
Sunstar Insurance Group, LLC+Senior securedSF +6.00%(l)9.69%10/2026392 387 384 
Sunstar Insurance Group, LLC+Senior securedSF +6.00%(l)9.65%10/2026
TigerRisk, LLC*+One stopL + 4.75%(a)7.87%06/202722,662 22,485 0.922,662 
TigerRisk, LLC+(5)One stopL + 4.75%N/A(6)06/2027— (1)
232,622 231,767 8.9225,751 
Internet & Catalog Retail
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/202715,012 14,899 0.614,562 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20278,786 8,720 0.38,523 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20274,357 4,324 0.24,226 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20272,624 2,605 0.12,546 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/20271,691 1,677 0.11,641 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/2027397 395 385 
Revalize, Inc.+One stopL + 5.75%(b)9.42%04/2027228 226 222 
Revalize, Inc.+(5)One stopL + 5.75%N/A(6)04/2027— (1)(8)
33,095 32,845 1.332,097 
IT Services
Acquia, Inc.+One stopL + 7.00%(a)9.63%10/20259,578 9,509 0.49,578 
Acquia, Inc.+One stopL + 7.00%(b)(c)10.18%10/202523 22 23 
CivicPlus, LLC+One stopL + 6.00%(a)9.12%08/20276,174 6,109 0.36,112 
CivicPlus, LLC+One stopL + 6.00%(a)9.12%08/20273,646 3,612 0.23,610 
CivicPlus, LLC+One stopL + 6.00%(b)9.67%08/20272,894 2,863 0.12,865 
CivicPlus, LLC+One stopSF +11.75%(m)14.38%06/2034202 197 200 
CivicPlus, LLC+(5)One stopL + 6.00%N/A(6)08/2027— (1)(1)
Critical Start, Inc.+One stopSF +5.75%(k)5.65% cash/3.13%PIK05/20283,251 3,221 0.13,219 
Critical Start, Inc.+(5)One stopSF +5.75%N/A(6)05/2028— (1)(1)
Delinea Inc.+One stopL + 6.00%(a)9.12%03/202816,581 16,388 0.615,420 
Delinea Inc.#One stopL + 6.00%(a)9.12%03/20289,586 9,471 0.48,915 
Delinea Inc.+One stopL + 6.00%(a)9.12%03/2027118 116 104 
Episerver, Inc.+One stopL + 5.75%(b)9.42%04/202621,494 21,261 0.820,635 
Episerver, Inc.+(8)(9)One stopE + 6.00%(e)7.19%04/202617,564 20,276 0.716,976 
Episerver, Inc.#+One stopL + 5.75%(b)9.42%04/202611,937 12,007 0.511,460 
Episerver, Inc.+One stopL + 5.75%(b)9.42%04/20266,601 6,520 0.26,337 
Episerver, Inc.+(5)One stopL + 5.75%N/A(6)04/2026— (3)(22)
Episerver, Inc.+(5)One stopL + 5.75%N/A(6)04/2026— (3)(20)
Goldcup 31018 AB+(8)(9)(17)One stopE + 7.07%(f)3.57% cash/3.82%PIK07/20297,666 7,736 0.37,571 
Goldcup 31018 AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)01/2029— (2)(2)
Goldcup 31018 AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)07/2029— (16)(16)
Infinisource, Inc.#+One stopL + 5.25%(c)8.13%10/202627,812 27,484 1.127,534 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/20268,403 8,334 0.38,319 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/20262,026 1,991 0.12,006 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/2026303 301 300 
Infinisource, Inc.+One stopL + 5.25%(b)8.92%10/2026213 212 211 
Infinisource, Inc.+One stopL + 5.25%(c)8.13%10/2026105 105 104 
Infinisource, Inc.+One stopL + 5.25%(b)8.92%10/202657 47 45 
Infinisource, Inc.+(5)One stopL + 5.25%N/A(6)10/2026— (1)(2)
Infinisource, Inc.+One stopL + 5.25%(b)8.92%10/202686 75 85 
Netwrix Corporation+One stopSF +5.00%(l)7.90%06/20293,534 3,503 0.13,499 
Netwrix Corporation+(5)One stopSF +5.00%N/A(6)06/2029— (2)(2)
Netwrix Corporation+One stopSF +5.00%(l)8.44%06/2029129 121 110 

See Notes to Consolidated Financial Statements.
71

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
PCS Intermediate II Holdings, LLC+One stopL + 5.25%(c)8.62%01/2026$14,201 $14,122 0.6%$14,201 
PCS Intermediate II Holdings, LLC+One stopL + 5.25%(c)8.62%01/20262,050 2,035 0.12,050 
PCS Intermediate II Holdings, LLC+(5)One stopL + 5.25%N/A(6)01/2026— (1)— 
Recordxtechnologies, LLC#One stopL + 5.50%(b)9.17%12/2025728 724 699 
Recordxtechnologies, LLC+One stopL + 5.50%(b)9.17%12/2025114 113 109 
Recordxtechnologies, LLC+One stopL + 5.50%(b)9.17%12/202559 58 55 
Red Dawn SEI Buyer, Inc.+(8)(9)Senior securedSN +4.50%(i)6.69%11/202519,267 23,496 0.718,882 
Red Dawn SEI Buyer, Inc.+Senior securedL + 4.50%(c)8.67%11/20255,542 5,505 0.25,431 
Red Dawn SEI Buyer, Inc.+Senior securedL + 4.25%(c)8.42%11/2025737 732 717 
Red Dawn SEI Buyer, Inc.+Senior securedL + 4.25%(c)8.42%11/2025131 130 127 
Red Dawn SEI Buyer, Inc.+(5)Senior securedL + 4.50%N/A(6)11/2025— (2)(5)
Red Dawn SEI Buyer, Inc.+(5)Senior securedL + 4.25%N/A(6)11/2025— (1)(3)
Red Dawn SEI Buyer, Inc.+Senior securedL + 4.50%(b)(c)8.67%11/2025169 167 166 
ReliaQuest Holdings, LLC+One stopSF +10.75%(l)14.30%10/20261,098 1,077 1,098 
ReliaQuest Holdings, LLC+One stopSF +10.75%(l)14.30%10/202650 50 50 
ReliaQuest Holdings, LLC+(5)One stopSF +10.75%N/A(6)10/2026— (2)— 
Saturn Borrower Inc.+One stopL + 6.50%(b)10.17%09/202619,977 19,572 0.718,978 
Saturn Borrower Inc.+One stopL + 6.50%(b)10.17%09/2026103 101 98 
Zarya Holdco, Inc.+Senior securedSF +6.50%(k)9.63%07/20274,789 4,789 0.24,789 
Zarya Holdco, Inc.+Senior securedSF +6.50%N/A(6)07/2027— — — 
228,998 234,117 8.7222,614 


See Notes to Consolidated Financial Statements.
72

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Leisure Products
WBZ Investment LLC#+One stopL + 6.25%(b)(c)8.13% cash/1.00%PIK09/2024$8,649 $8,679 0.3%$8,649 
WBZ Investment LLC+One stopL + 6.25%(b)(c)8.13% cash/1.00%PIK09/20241,239 1,235 0.11,239 
WBZ Investment LLC+One stopL + 6.25%(b)(c)8.13% cash/1.00%PIK09/2024861 875 861 
WBZ Investment LLC+One stopL + 6.25%(c)8.13% cash/1.00%PIK09/2024444 452 444 
WBZ Investment LLC+One stopL + 6.25%N/A(6)09/2024— — — 
11,193 11,241 0.411,193 
Life Sciences Tools & Services
Covaris Intermediate 3, LLC+One stopL + 4.75%(b)7.56%01/20285,909 5,856 0.25,909 
Covaris Intermediate 3, LLC+One stopL + 5.25%(a)8.37%01/202818 18 18 
Covaris Intermediate 3, LLC+(5)One stopL + 4.75%N/A(6)01/2028— (2)— 
PAS Parent Inc.*#+One stopL + 5.50%(a)(b)8.62%12/202833,706 33,102 1.332,694 
PAS Parent Inc.+One stopP + 4.50%(a)(d)10.07%12/2027161 153 151 
PAS Parent Inc.+(5)One stopL + 5.50%N/A(6)12/2028— (5)(8)
Reaction Biology Corporation#One stopSF +5.25%(m)9.48%03/20298,023 7,949 0.37,783 
Reaction Biology Corporation+One stopSF +5.25%(m)9.48%03/202960 55 45 
Reaction Biology Corporation+(5)One stopP + 4.25%N/A(6)03/2029— (1)(5)
Unchained Labs, LLC+Senior securedL + 5.50%(a)8.62%08/2027999 972 0.1999 
Unchained Labs, LLC+Senior securedL + 5.50%(a)8.62%08/2027844 830 844 
Unchained Labs, LLC+Senior securedL + 5.50%N/A(6)08/2027— — — 
49,720 48,927 1.948,430 
Machinery
Bad Boy Mowers Acquisition, LLC+Senior securedL + 4.25%(b)7.38%03/20281,866 1,862 0.11,866 
Blackbird Purchaser, Inc.*+Senior securedL + 4.50%(a)7.62%04/202619,084 19,205 0.718,893 
Blackbird Purchaser, Inc.+Senior securedL + 4.50%(a)7.62%10/202558 57 56 
Blackbird Purchaser, Inc.+(5)Senior securedL + 4.50%N/A(6)04/2026— (2)(3)
Chase Industries, Inc.+(7)Senior securedL + 7.00%(c)9.88%05/202512,059 12,117 0.49,853 
Chase Industries, Inc.+(7)Senior securedL + 7.00%(b)10.67%05/2025985 1,005 805 
Chase Industries, Inc.+(7)Senior securedL + 7.00%(c)9.80%05/2025350 350 280 
34,402 34,594 1.231,750 
Marine
Project Nike Purchaser, LLC+One stopSF +6.00%(l)9.55%04/202919,000 18,822 0.718,430 
Project Nike Purchaser, LLC+(5)One stopP + 5.00%N/A(6)04/2029— (2)(8)
Project Nike Purchaser, LLC+(5)One stopP + 5.00%N/A(6)04/2029— (7)(23)
19,000 18,813 0.718,399 
Media
Triple Lift, Inc.+One stopSF +5.50%(l)(m)9.36%05/20285,343 5,258 0.35,343 
Triple Lift, Inc.+One stopSF +5.50%(m)9.61%05/20281,133 1,112 0.11,133 
Triple Lift, Inc.+One stopSF +5.75%(j)8.74%05/202827 26 27 
6,503 6,396 0.46,503 
Multiline Retail
Mills Fleet Farm Group LLC*#+One stopL + 6.25%(b)9.06%10/202445,138 45,090 1.845,138 

See Notes to Consolidated Financial Statements.
73

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+(8)(12)One stopL + 6.75%(b)9.70%05/2025$20,419 $20,502 0.8%$20,419 
3ES Innovation, Inc.+(8)(12)One stopL + 6.75%(b)9.92%05/202580 79 80 
Envernus, Inc.*#+Senior securedL + 4.25%(a)7.37%07/202537,066 37,349 1.436,097 
Envernus, Inc.+Senior securedL + 4.50%(a)7.62%07/202516,993 16,739 0.716,653 
Envernus, Inc.+Senior securedL + 4.25%(a)7.37%09/202486 85 82 
Envernus, Inc.+Senior securedL + 4.50%(a)7.62%09/202469 65 67 
Project Power Buyer, LLC*#+One stopL + 6.00%(b)9.68%05/202615,464 15,559 0.615,464 
Project Power Buyer, LLC+One stopL + 6.00%N/A(6)05/2025— — — 
90,177 90,378 3.588,862 
Paper & Forest Products
Messenger, LLC#+One stopSF +5.75%(k)8.88%12/202710,176 10,086 0.410,176 
Messenger, LLC+One stopSF +5.75%(k)8.50%12/2027100 99 100 
Messenger, LLC+One stopSF +5.75%(k)8.88%12/202750 49 50 
Messenger, LLC+One stopP + 4.75%(d)11.00%12/202734 33 34 
10,360 10,267 0.410,360 
Personal Products
IMPLUS Footcare, LLC+One stopL + 8.00%(b)11.42% cash/0.25%PIK04/202430,464 30,657 1.128,332 
IMPLUS Footcare, LLC+One stopL + 8.00%(b)11.42% cash/0.25%PIK04/20245,203 5,236 0.24,839 
IMPLUS Footcare, LLC*+One stopL + 8.00%(b)11.42% cash/0.25%PIK04/2024750 761 698 
36,417 36,654 1.333,869 

See Notes to Consolidated Financial Statements.
74

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*#+One stopSF +5.25%(l)8.95%02/2026$25,488 $25,285 1.0%$25,106 
ACP Ulysses Buyer, Inc.+One stopSF +5.25%(l)8.95%02/20261,102 1,081 1,086 
Amalthea Parent, Inc.*#+(8)(12)One stopL + 4.75%(a)7.87%03/202757,245 56,732 2.256,673 
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (3)(3)
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (24)(17)
Amalthea Parent, Inc.+(5)(8)(12)One stopSF +4.75%N/A(6)03/2027— (3)(3)
Apothecary Products, LLC+Senior securedSF +5.00%(m)8.36%07/20232,891 2,921 0.12,833 
Apothecary Products, LLC+Senior securedSF +5.00%(l)8.58%07/2023156 156 140 
Caerus Midco 3 S.A.R.L.+(8)(13)One stopSF +5.50%(m)9.48%05/202917,179 16,853 0.716,835 
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.50%N/A(6)05/2029— (5)(5)
Caerus Midco 3 S.A.R.L.+(5)(8)(13)One stopSF +5.50%N/A(6)05/2029— (25)(52)
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)8.37%10/202810,627 10,445 0.410,096 
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)8.37%10/202736 34 32 
Cobalt Buyer Sub, Inc.+One stopL + 5.25%(a)8.37%10/20283,240 3,177 0.13,062 
Spark Bidco Limited+(8)(9)(10)Senior securedSN +4.50%(i)6.69%08/202821,890 26,631 0.921,890 
Spark Bidco Limited+(8)(9)(10)Senior securedSN +4.50%(i)6.69%08/20282,653 3,004 0.12,653 
Spark Bidco Limited+(5)(8)(9)(10)Senior securedSN +4.50%N/A(6)02/2028— (2)— 
142,507 146,257 5.5140,326 
Professional Services
Citrin Cooperman Advisors LLC+One stopSF +5.00%(k)(l)7.80%10/20272,996 2,945 0.12,996 
DISA Holdings Corp.+Senior securedSF +5.50%(k)8.18%09/20282,273 2,228 0.12,227 
DISA Holdings Corp.+Senior securedSF +5.50%(k)8.18%09/2028
DISA Holdings Corp.+(5)Senior securedSF +5.50%N/A(6)09/2028— (6)(6)
Eliassen Group, LLC+One stopSF +5.75%(l)9.30%04/20281,444 1,431 1,444 
Eliassen Group, LLC+One stopSF +5.75%(l)9.13%04/2028
Filevine, Inc.+One stopSF +6.50%(l)(m)5.43% cash/2.50%PIK04/20275,265 5,197 0.25,270 
Filevine, Inc.+One stopSF +6.50%N/A(6)04/2027— — — 
IG Investments Holdings, LLC+One stopL + 6.00%(a)(b)9.47%09/20287,093 6,976 0.37,093 
IG Investments Holdings, LLC+(5)One stopL + 6.00%N/A(6)09/2027— (1)— 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+One stopL + 5.25%(a)(b)8.06%11/20287,593 7,543 0.37,365 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopL + 5.25%N/A(6)11/2028— (14)(66)
NBG Acquisition Corp. and NBG-P Acquisition Corp.+One stopL + 5.25%(b)8.10%11/202875 74 68 
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(5)One stopL + 5.25%N/A(6)11/2028— (18)(75)
Net Health Acquisition Corp.+One stopL + 5.75%(a)8.87%12/202513,235 13,147 0.513,103 
Net Health Acquisition Corp.*#One stopL + 5.75%(a)8.87%12/20258,378 8,380 0.38,295 
Net Health Acquisition Corp.+One stopL + 5.75%(a)8.87%12/20256,706 6,741 0.36,639 
Net Health Acquisition Corp.#One stopL + 5.75%(a)8.88%12/20254,237 4,198 0.24,195 
Net Health Acquisition Corp.*#One stopL + 5.75%(a)8.87%12/20251,171 1,172 1,159 
Net Health Acquisition Corp.+(5)One stopL + 5.75%N/A(6)12/2025— (2)(3)
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/202511,416 11,465 0.411,416 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/20251,932 1,920 0.11,932 
PlanSource Holdings, Inc.+One stopL + 6.25%(c)9.55%04/2025139 138 139 
PlanSource Holdings, Inc.+(5)One stopL + 6.25%N/A(6)04/2025— (1)— 
ProcessMAP Corporation+One stopL + 6.25%(b)6.17% cash/3.75%PIK12/20273,948 3,914 0.23,869 
ProcessMAP Corporation+(5)One stopL + 6.00%N/A(6)12/2027— — (1)
Procure Acquireco, Inc.#+One stopL + 5.25%(c)8.00%12/202817,634 17,477 0.717,634 
Procure Acquireco, Inc.+(5)One stopL + 5.25%N/A(6)12/2028— (1)— 

See Notes to Consolidated Financial Statements.
75

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Procure Acquireco, Inc.+(5)One stopL + 5.25%N/A(6)12/2028$— $(3)%$— 
Teaching Company, The*#+One stopL + 4.75%(a)7.69%07/202317,464 17,510 0.717,289 
Teaching Company, The+(5)One stopL + 4.75%N/A(6)07/2023— — (2)
113,005 112,416 4.4111,986 
%
Real Estate Management & Development
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/202521,751 21,595 0.921,751 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/202519,437 19,478 0.819,437 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/202513,391 13,280 0.513,391 
Inhabit IQ Inc.*One stopL + 5.75%(a)8.87%07/202512,367 12,278 0.512,367 
Inhabit IQ Inc.*#One stopL + 5.75%(a)8.87%07/20256,518 6,548 0.36,518 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/20253,176 3,213 0.13,176 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/20251,395 1,410 0.11,395 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/20251,181 1,193 1,181 
Inhabit IQ Inc.#+One stopL + 5.75%(a)8.87%07/20251,164 1,178 1,164 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/2025931 927 931 
Inhabit IQ Inc.+One stopL + 5.75%(a)8.87%07/2025491 497 491 
Inhabit IQ Inc.+One stopL + 5.75%N/A(6)07/2025— — — 
MRI Software LLC*+One stopL + 5.50%(b)9.17%02/202614,360 14,279 0.614,216 
MRI Software LLC+One stopL + 5.50%(b)9.17%02/20264,952 4,905 0.24,903 
MRI Software LLC+(5)One stopL + 5.50%N/A(6)02/2026— (2)(3)
MRI Software LLC+(5)One stopL + 5.50%N/A(6)02/2026— (1)(5)
RPL Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%08/202816,305 20,039 0.615,653 
RPL Bidco Limited+(8)(9)(10)One stopA + 5.75%(g)8.21%08/20281,912 2,172 0.11,836 
RPL Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)02/2028— — (2)
119,331 122,989 4.7 118,400 
Road & Rail
Channelside Acquisitona Co, Inc.+One stopL + 5.25%(b)8.92%07/20284,241 4,154 0.24,199 
Channelside Acquisitona Co, Inc.+One stopL + 5.25%(a)8.34%07/2026
Channelside Acquisitona Co, Inc.+One stopL + 5.25%N/A(6)07/2028— — — 
Internet Truckstop Group LLC*#One stopL + 5.50%(b)9.18%04/202521,564 21,843 0.821,564 
Internet Truckstop Group LLC+One stopL + 5.50%(b)9.18%04/20259,442 9,355 0.49,442 
Internet Truckstop Group LLC+(5)One stopL + 5.50%N/A(6)04/2025— (2)— 
35,252 35,354 1.435,210 


See Notes to Consolidated Financial Statements.
76

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Software
Accela, Inc.*#+One stopL + 7.50%(a)6.37% cash/4.25%PIK09/2024$4,695 $4,678 0.2%$4,695 
Accela, Inc.+One stopL + 7.50%(a)6.37% cash/4.25%PIK09/2024279 277 279 
Accela, Inc.+One stopL + 7.00%(a)10.12%09/202420 20 20 
Anaplan, Inc.+One stopSF +6.50%(k)9.53%06/20299,840 9,745 0.49,643 
Anaplan, Inc.+(5)One stopSF +6.50%N/A(6)06/2028— (2)(3)
Appfire Technologies, LLC#+One stopSF +5.50%(k)8.63%03/202736,575 36,151 1.436,209 
Appfire Technologies, LLC+One stopSF +5.50%(k)8.63%03/202719 16 17 
Appfire Technologies, LLC+(5)One stopSF +5.50%N/A(6)03/2027— (7)(11)
Appfire Technologies, LLC+(5)One stopSF +5.00%N/A(6)03/2027— (39)(55)
Apptio, Inc.+One stopL + 6.00%(b)8.46%01/202557,010 57,389 2.256,440 
Apptio, Inc.+One stopL + 6.00%(b)8.46%01/202576 76 76 
Aras Corporation+One stopL + 7.00%(b)5.71% cash/3.75%PIK04/202714,159 14,055 0.614,159 
Aras Corporation+One stopL + 6.50%(c)9.50%04/202731 30 31 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%06/20293,199 3,407 0.13,103 
Armstrong Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%06/2029550 539 500 
Auvik Networks Inc.+(8)(12)One stopSF +5.75%(l)5.73% cash/2.75%PIK07/20277,033 6,978 0.36,829 
Auvik Networks Inc.+(8)(12)One stopSF +6.25%(l)5.73% cash/3.25%PIK07/20271,251 1,239 1,239 
Auvik Networks Inc.+(5)(8)(12)One stopSF +5.75%N/A(6)07/2027— (1)(2)
Axiom Merger Sub Inc.+One stopL + 5.50%(b)(c)7.07%04/20265,728 5,753 0.25,728 
Axiom Merger Sub Inc.+(8)(9)One stopE + 5.75%(e)(f)5.85%04/20262,075 2,375 0.12,075 
Axiom Merger Sub Inc.+One stopL + 5.50%(c)7.05%04/2026272 270 272 
Axiom Merger Sub Inc.+One stopL + 5.50%(b)(c)8.87%04/202615 14 15 
Axiom Merger Sub Inc.+One stopL + 5.50%N/A(6)10/2025— — — 
Bayshore Intermediate #2, L.P.+One stopL + 7.75%(a)10.43%10/202865,064 63,909 2.665,064 
Bayshore Intermediate #2, L.P.+(5)One stopL + 6.75%N/A(6)10/2027— (3)— 
Bonterra LLC+One stopL + 6.25%(b)9.92%09/202763,832 63,041 2.563,194 
Bonterra LLC+One stopL + 6.25%(b)9.92%09/2027122 120 120 
Bonterra LLC+(5)One stopL + 6.25%N/A(6)09/2027— (36)(58)
Bottomline Technologies, Inc.+One stopSF +5.50%(k)8.35%05/202928,163 27,631 1.127,318 
Bottomline Technologies, Inc.+(5)One stopSF +5.50%N/A(6)05/2028— (4)(6)
Bullhorn, Inc.*#+One stopL + 5.75%(b)9.42%09/202665,946 65,212 2.665,946 
Bullhorn, Inc.+(8)(9)One stopSN +6.00%(i)8.19%09/202610,681 11,636 0.410,681 
Bullhorn, Inc.+(8)(9)One stopE + 5.75%(e)6.94%09/20264,236 4,672 0.24,236 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/2026214 211 214 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/202696 95 96 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/202676 76 76 
Bullhorn, Inc.+One stopL + 5.75%(b)9.42%09/2026110 107 110 
Burning Glass Intermediate Holdings Company, Inc.#+One stopL + 5.00%(a)8.12%06/20289,819 9,658 0.49,819 
Burning Glass Intermediate Holdings Company, Inc.+One stopL + 5.00%(a)8.12%06/202628 26 28 
Calabrio, Inc.+One stopL + 7.00%(b)10.67%04/202753,683 53,073 2.153,683 
Calabrio, Inc.+(5)One stopL + 7.00%N/A(6)04/2027— (3)— 
Community Brands Parentco LLC+One stopSF +5.75%(k)8.88%02/202814,194 13,939 0.513,911 
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(1)
Community Brands Parentco LLC+(5)One stopSF +5.50%N/A(6)02/2028— (1)(2)
Daxko Acquisition Corporation+One stopL + 5.50%(a)8.62%10/202827,710 27,471 1.126,879 
Daxko Acquisition Corporation+One stopL + 5.50%(a)8.62%10/20282,337 2,307 0.12,267 
Daxko Acquisition Corporation+(5)One stopL + 5.50%N/A(6)10/2027— (2)(5)

See Notes to Consolidated Financial Statements.
77

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Daxko Acquisition Corporation+(5)One stopL + 5.50%N/A(6)10/2028$— $(10)%$(33)
Diligent Corporation*#+One stopL + 6.25%(c)9.13%08/202586,292 86,221 3.485,426 
Diligent Corporation+One stopL + 5.75%(c)8.63%08/20255,964 5,925 0.25,832 
Diligent Corporation+One stopL + 6.25%(c)8.49%08/2025162 161 158 
Dragon UK Bidco Limited+(8)(9)(10)One stopSN +6.00%(i)8.19%02/202912,937 15,067 0.512,161 
Dragon UK Bidco Limited+(8)(9)(10)One stopC + 6.00%(h)10.20%02/2029277 293 261 
Dragon UK Bidco Limited+(5)(8)(9)(10)One stopSN +6.00%N/A(6)02/2029— — (6)
FirstUp, Inc.+One stopL + 6.75%(b)6.92% cash/3.50%PIK07/20278,916 8,848 0.48,916 
FirstUp, Inc.+(5)One stopL + 9.75%N/A(6)07/2027— (1)— 
Gainsight, Inc.+One stopL + 6.75%(b)9.56%PIK07/20279,948 9,815 0.49,847 
Gainsight, Inc.+(5)One stopL + 6.75%N/A(6)07/2027— (2)(1)
GS Acquisitionco, Inc.*#+One stopL + 5.75%(b)(c)9.85%05/202684,289 84,506 3.282,603 
GS Acquisitionco, Inc.+One stopL + 5.75%(c)9.46%05/2026186 184 180 
GS Acquisitionco, Inc.+(5)One stopL + 5.75%N/A(6)05/2026— (4)(40)
GTIV, LLC+One stopSF +5.25%(m)8.36%02/202974,215 73,541 2.972,731 
GTIV, LLC+(5)One stopSF +5.25%N/A(6)02/2029— (2)(5)
GTY Technology Holdings, Inc.+One stopSF +6.88%(l)9.81% cash/0.63%PIK07/20293,100 3,041 0.13,069 
GTY Technology Holdings, Inc.+(5)One stopSF +6.88%N/A(6)07/2029— (2)(1)
GTY Technology Holdings, Inc.+(5)One stopSF +6.88%N/A(6)07/2029— (23)(24)
ICIMS, Inc.+One stopSF +6.75%(l)9.49%08/20287,775 7,640 0.37,707 
ICIMS, Inc.+(5)One stopSF +6.75%N/A(6)08/2028— (1)(1)
ICIMS, Inc.+One stopSF +6.75%N/A(6)08/2028— — — 
IQN Holding Corp. #+One stopSF +5.50%(l)8.41%05/202914,682 14,544 0.614,535 
IQN Holding Corp. +(5)One stopSF +5.50%N/A(6)05/2028— (1)(1)
IQN Holding Corp. +(5)One stopSF +5.50%N/A(6)05/2029— (31)(3)
Island Bidco AB+(8)(9)(17)One stopE + 7.25%(f)0.23% cash/7.25%PIK07/20285,318 5,603 0.25,265 
Island Bidco AB+(8)(17)One stopSF +7.00%(m)6.09% cash/3.50%PIK07/20282,921 2,893 0.12,892 
Island Bidco AB+(8)(17)One stopSF +6.50%N/A(6)07/2028— — — 
Island Bidco AB+(5)(8)(9)(17)One stopE + 6.50%N/A(6)07/2028— (1)(1)
Juvare, LLC*One stopL + 6.25%(b)9.92%10/20267,526 7,462 0.37,451 
Juvare, LLC+One stopL + 6.25%(b)9.92%10/20261,737 1,722 0.11,719 
Juvare, LLC+One stopL + 6.25%(b)9.92%10/2026548 525 526 
Juvare, LLC+One stopL + 6.25%(b)9.92%04/202645 45 45 
Kaseya Inc.+One stopSF +5.75%(m)8.29%06/20299,178 9,044 0.48,994 
Kaseya Inc.+(5)One stopSF +5.75%N/A(6)06/2029— (3)(5)
Kaseya Inc.+(5)One stopSF +5.75%N/A(6)06/2029— (5)(11)
Mindbody, Inc.+One stopL + 8.50%(b)10.64% cash/1.50%PIK02/202550,096 50,522 2.050,096 
Mindbody, Inc.+One stopL + 8.50%(b)10.64% cash/1.50%PIK02/20255,610 5,570 0.25,610 
Mindbody, Inc.+One stopL + 8.00%N/A(6)02/2025— — — 
Ministry Brands Holdings LLC+One stopL + 5.50%(b)9.17%12/202821,981 21,785 0.821,322 
Ministry Brands Holdings LLC+(5)One stopL + 5.50%N/A(6)12/2027— (2)(5)
Ministry Brands Holdings LLC+(5)One stopL + 5.50%N/A(6)12/2028— (5)(18)
Neo Bidco GMBH+(8)(9)(13)One stopE + 6.00%(e)6.00%07/20286,408 7,633 0.26,216 
Neo Bidco GMBH+(8)(13)One stopL + 6.00%(b)9.29%01/202859 59 58 
Neo Bidco GMBH+(8)(9)(13)One stopE + 6.00%N/A(6)01/2028— — — 
Newscycle Solutions, Inc.+Senior securedL + 7.00%(b)10.67%12/2022109 109 109 

See Notes to Consolidated Financial Statements.
78

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
PDI TA Holdings, Inc.+One stopL + 4.50%(b)7.16%10/2024$8,409 $8,329 0.3%$8,241 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)11.49%10/20253,424 3,375 0.13,424 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)(c)6.98%10/20241,119 1,114 1,096 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)7.16%10/2024690 685 676 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)11.49%10/2025640 637 640 
PDI TA Holdings, Inc.+Second lienL + 8.50%(b)11.49%10/2025377 375 377 
PDI TA Holdings, Inc.+(8)(9)One stopSN +4.50%(i)6.81%10/202478 94 76 
PDI TA Holdings, Inc.+One stopL + 4.50%(b)7.16%10/202440 40 37 
Personify, Inc.*#+One stopL + 5.25%(b)8.92%09/202413,723 13,851 0.513,723 
Personify, Inc.#One stopL + 5.25%(b)8.92%09/20248,173 8,126 0.38,173 
Personify, Inc.+One stopL + 5.25%N/A(6)09/2024— — — 
Pluralsight, LLC+One stopL + 8.00%(a)10.68%03/202723,748 23,567 0.923,748 
Pluralsight, LLC+(5)One stopL + 8.00%N/A(6)03/2027— (1)— 
ProcessUnity Holdings, LLC+One stopL + 6.00%(b)9.67%09/20284,221 4,184 0.24,221 
ProcessUnity Holdings, LLC+One stopL + 6.00%(a)9.11%09/202823 22 23 
ProcessUnity Holdings, LLC+(5)One stopL + 6.00%N/A(6)09/2028— (7)— 
Pyramid Healthcare Acquisition Corp.#+One stopL + 4.75%(b)(c)7.56%05/202718,372 18,230 0.718,372 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.91%05/2027873 866 873 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(a)7.30%05/2027539 535 539 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.56%05/2027179 178 179 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.56%05/2027158 157 158 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)8.42%05/2027148 147 148 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.82%05/2027148 147 148 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(a)7.87%05/2027100 68 100 
Pyramid Healthcare Acquisition Corp.+One stopL + 4.75%(b)7.56%05/202758 58 58 
Pyramid Healthcare Acquisition Corp.+(5)One stopL + 4.75%N/A(6)05/2027— (2)— 
QAD, Inc.+One stopL + 6.00%(a)9.12%11/20279,488 9,407 0.49,298 
QAD, Inc.+(5)One stopL + 6.00%N/A(6)11/2027— (4)(9)
Quant Buyer, Inc.+One stopSF +5.50%(l)8.47%06/20292,491 2,468 0.12,405 
Quant Buyer, Inc.+One stopSF +5.50%(l)8.47%06/20292,957 2,929 0.12,855 
Quant Buyer, Inc.+(5)One stopSF +5.50%N/A(6)06/2029— (1)(5)
Quant Buyer, Inc.+One stopSF +6.00%(l)8.97%06/20292,027 2,007 0.12,006 
Quant Buyer, Inc.+One stopSF +6.00%N/A(6)06/2029— — — 
Rainforest Bidco Limited+(8)(9)(10)One stopSN +5.75%(i)7.94%07/20296,546 6,795 0.36,456 
Rainforest Bidco Limited+(8)(9)(10)One stopSN +5.75%N/A(6)01/2029— — — 
Rainforest Bidco Limited+(5)(8)(9)(10)One stopSN +5.75%N/A(6)07/2029— (26)(26)
RegEd Aquireco, LLC+Senior securedL + 4.25%(b)7.06%12/202411,183 11,188 0.410,401 
RegEd Aquireco, LLC+Senior securedL + 4.25%(b)(d)7.87%12/2024236 235 220 
Riskonnect Parent, LLC*+One stopSF +5.50%(m)9.73%12/202810,109 10,020 0.410,008 
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (3)(4)
Riskonnect Parent, LLC+(5)One stopSF +5.50%N/A(6)12/2028— (7)(8)
Rodeo Buyer Company & Absorb Software Inc.+One stopL + 6.25%(a)9.37%05/20274,541 4,506 0.24,541 
Rodeo Buyer Company & Absorb Software Inc.+(5)One stopL + 6.25%N/A(6)05/2027— (1)— 
SailPoint Technologies Holdings, Inc.+One stopSF +6.25%(k)9.10%08/20299,827 9,633 0.49,729 
SailPoint Technologies Holdings, Inc.+(5)One stopSF +6.25%N/A(6)08/2028— (2)(2)
Sapphire Bidco Oy+(8)(9)(16)One stopE + 6.00%(e)6.00%04/202930,114 30,386 1.229,813 
Sonatype, Inc.+One stopSF +6.75%(k)9.47%12/202540,459 40,211 1.640,459 

See Notes to Consolidated Financial Statements.
79

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Sonatype, Inc.+One stopSF +6.75%(k)9.47%12/2025$851 $846 %$851 
Sonatype, Inc.+(5)One stopSF +6.75%N/A(6)12/2025— (1)— 
Spartan Buyer Acquisition Co.*#+One stopL + 6.25%(a)9.37%12/202631,358 31,083 1.230,730 
Spartan Buyer Acquisition Co.+One stopL + 6.25%(a)9.37%12/20261,993 1,961 0.11,953 
Spartan Buyer Acquisition Co.+One stopP + 5.25%(d)11.50%12/202648 46 43 
Tahoe Bidco B.V. +One stopL + 6.00%(a)8.68%09/202812,058 11,955 0.512,058 
Tahoe Bidco B.V. +(5)One stopL + 6.00%N/A(6)10/2027— (1)— 
Telesoft Holdings LLC+One stopL + 5.75%(b)(c)8.61%12/2025886 876 871 
Telesoft Holdings LLC+(5)One stopL + 5.75%N/A(6)12/2025— (1)(2)
Telesoft Holdings LLC+One stopL + 6.25%(b)9.03%08/202865 64 64 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%(m)9.64%07/20283,171 3,088 0.13,082 
Templafy APS and Templafy, LLC+(8)(18)One stopSF +6.50%N/A(6)07/2028— — — 
Templafy APS and Templafy, LLC+(5)(8)(18)One stopSF +6.50%N/A(6)07/2028— (17)(18)
TI Intermediate Holdings, LLC+Senior securedL + 4.25%(a)7.37%12/20243,445 3,470 0.13,427 
TI Intermediate Holdings, LLC+Senior securedL + 4.25%(a)7.37%12/2024910 898 906 
TI Intermediate Holdings, LLC+Senior securedL + 4.25%(a)7.37%12/2024428 422 426 
TI Intermediate Holdings, LLC+Senior securedL + 4.50%(a)7.62%12/2024233 227 233 
TI Intermediate Holdings, LLC+Senior securedL + 4.50%(a)7.62%12/2024157 156 157 
TI Intermediate Holdings, LLC+Senior securedL + 4.25%(a)7.37%12/202417 17 17 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)9.13%03/202515,245 15,300 0.615,245 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/20256,893 6,810 0.36,893 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/20254,181 4,151 0.24,181 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/20251,767 1,799 0.11,767 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/20251,715 1,743 0.11,715 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)9.13%03/20251,671 1,701 0.11,671 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/20251,614 1,630 0.11,614 
Togetherwork Holdings, LLC*+One stopL + 6.25%(c)9.13%03/20251,555 1,584 0.11,555 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/20251,450 1,475 0.11,450 
Togetherwork Holdings, LLC*#One stopL + 6.25%(c)9.13%03/20251,188 1,196 1,188 
Togetherwork Holdings, LLC#+One stopL + 6.25%(c)9.13%03/2025654 666 654 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/2025453 449 453 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/2025438 435 438 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/2025250 248 250 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/202563 64 63 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.13%03/202558 59 58 
Togetherwork Holdings, LLC+(5)One stopL + 6.25%N/A(6)03/2024— (1)— 
Togetherwork Holdings, LLC+One stopL + 6.25%(c)9.55%03/20251,339 1,327 0.11,339 
Trintech, Inc.*#+One stopL + 6.00%(a)9.12%12/202422,029 22,121 0.921,809 
Trintech, Inc.#+One stopL + 6.00%(a)9.12%12/20249,140 9,218 0.49,050 
Trintech, Inc.+One stopL + 6.00%(a)9.12%12/2024100 100 98 
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)One stopN/A4.50% cash/4.70%PIK05/20247,416 8,529 0.36,525 
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)One stopN/A4.50% cash/4.70%PIK05/2024122 142 106 
Vendavo, Inc.*#+One stopL + 5.75%(b)8.99%09/202719,611 19,468 0.718,826 
Vendavo, Inc.+One stopP + 4.75%(d)11.00%09/202740 39 34 
WebPT, Inc.+One stopL + 6.75%(b)9.82%01/2028626 617 620 

See Notes to Consolidated Financial Statements.
80

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/2025$28,178 $28,542 1.1%$28,178 
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/20254,986 4,954 0.24,986 
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/20253,532 3,477 0.13,532 
Workforce Software, LLC+One stopL + 6.50%(b)9.57%07/2025118 116 118 
Workforce Software, LLC+One stopL + 7.25%(b)7.32% cash/3.00%PIK07/202569 68 69 
1,316,756 1,316,394 51.11,300,853 


See Notes to Consolidated Financial Statements.
81

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)


Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp*+One stopSF +5.50%(l)9.20%02/2028$25,896 $25,427 1.0%$25,119 
Ave Holdings III, Corp+One stopP + 4.50%(d)10.75%02/202814 12 10 
Ave Holdings III, Corp+One stopSF +5.50%(l)8.71%02/2028103 91 67 
Batteries Plus Holding Corporation*#One stopL + 6.75%(a)9.87%06/202321,921 21,921 0.921,921 
Batteries Plus Holding Corporation+One stopL + 6.75%(a)9.87%06/20231,420 1,417 0.11,420 
Batteries Plus Holding Corporation+One stopL + 6.75%(a)(d)9.93%06/2023145 145 145 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/202811,538 11,351 0.511,192 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/20289,975 9,880 0.49,676 
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(e)7.48%05/20288,342 9,483 0.48,271 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/20282,158 2,123 0.12,093 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/20281,435 1,421 0.11,392 
Consilio Midco Limited+(8)(10)One stopSF +5.75%(l)9.45%05/2028734 716 0.1712 
Consilio Midco Limited+(5)(8)(10)One stopSF +5.75%N/A(6)05/2028— (2)(3)
Consilio Midco Limited+(8)(9)(10)One stopE + 6.25%(e)7.48%05/202835 34 33 
Consilio Midco Limited+(8)(10)One stopSF +5.75%N/A(6)05/2028— — — 
Cycle Gear, Inc.*#+One stopSF +5.50%(l)9.20%01/202648,851 48,738 1.947,874 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202320,664 20,597 0.820,664 
Imperial Optical Midco Inc.#One stopL + 6.75%(a)9.87%08/20234,767 4,746 0.24,767 
Imperial Optical Midco Inc.#One stopL + 6.75%(a)9.87%08/20234,149 4,131 0.24,149 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20233,590 3,604 0.23,590 
Imperial Optical Midco Inc.*+One stopL + 6.75%(a)9.87%08/20232,798 2,792 0.12,798 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20232,763 2,751 0.12,763 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20232,238 2,229 0.12,238 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20232,058 2,049 0.12,058 
Imperial Optical Midco Inc.#+One stopL + 6.75%(a)9.87%08/20231,903 1,918 0.11,903 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,654 1,647 0.11,654 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,454 1,448 0.11,454 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,435 1,429 0.11,435 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,390 1,384 0.11,390 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,369 1,363 0.11,369 
Imperial Optical Midco Inc.#+One stopL + 6.75%(a)9.87%08/20231,238 1,248 1,238 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/20231,145 1,140 0.11,145 
Imperial Optical Midco Inc.*+One stopL + 6.75%(a)9.87%08/20231,128 1,137 0.11,128 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023967 963 0.1967 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023879 875 879 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023660 657 660 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023632 629 632 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023625 622 625 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023554 552 554 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023502 499 502 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023499 497 499 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023486 484 486 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023477 475 477 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023459 454 459 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023454 452 454 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023450 448 450 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023446 444 446 

See Notes to Consolidated Financial Statements.
82

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$442 $440 %$442 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023416 414 416 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023415 413 415 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023414 412 414 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023410 408 410 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023410 408 410 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023380 379 380 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023358 357 358 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023357 356 357 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023353 351 353 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023327 327 327 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023314 312 314 
Imperial Optical Midco Inc.+(5)One stopL + 6.75%N/A(6)08/2023— (46)— 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023306 304 306 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023284 283 284 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023277 275 277 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023277 276 277 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023272 271 272 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023269 268 269 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023257 256 257 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023257 256 257 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023239 238 239 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023238 238 238 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023219 218 219 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023218 217 218 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023215 214 215 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023209 208 209 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023195 194 195 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023193 192 193 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023192 191 192 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023188 188 188 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023179 178 179 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023172 171 172 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023167 167 167 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023165 164 165 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023161 160 161 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023160 159 160 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023158 158 158 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023153 152 153 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023152 151 152 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023143 143 143 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023143 142 143 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023138 137 138 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023133 132 133 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023131 131 131 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023131 131 131 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023129 128 129 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023127 127 127 

See Notes to Consolidated Financial Statements.
83

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$124 $124 %$124 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023114 113 114 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023114 114 114 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023114 114 114 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023112 111 112 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023109 109 109 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023106 106 106 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023105 105 105 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023105 104 105 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023105 104 105 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202399 99 99 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202396 95 96 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202386 85 86 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202386 85 86 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202382 82 82 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202379 79 79 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202379 78 79 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202375 75 75 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202374 74 74 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202374 73 74 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202371 71 71 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202368 68 68 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202368 68 68 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202365 65 65 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202364 63 64 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202363 62 63 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202362 61 62 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202360 60 60 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202359 59 59 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202356 55 56 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202355 55 55 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202354 54 54 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202352 52 52 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202347 47 47 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202342 42 42 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202341 41 41 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202340 40 40 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202339 38 39 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202336 35 36 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202334 34 34 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202335 34 35 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202335 35 35 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202334 34 34 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202333 32 33 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202331 31 31 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202329 29 29 

See Notes to Consolidated Financial Statements.
84

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$29 $29 %$29 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202329 29 29 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202328 27 28 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202327 27 27 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202327 26 27 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202326 26 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202326 26 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202325 25 25 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202325 25 25 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202324 24 24 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202323 23 23 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202323 23 23 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202321 21 21 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202319 19 19 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202318 18 18 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 17 17 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 17 17 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 17 17 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202316 16 16 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202315 15 15 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202314 14 14 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 12 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202313 13 13 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202312 11 12 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202311 11 11 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202311 11 11 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202310 10 10 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023

See Notes to Consolidated Financial Statements.
85

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023$$%$
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023386 384 386 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/2023170 169 170 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202358 57 58 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202338 38 38 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202326 26 26 
Imperial Optical Midco Inc.+One stopL + 6.75%(a)9.87%08/202317 16 17 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopC + 5.75%(h)9.92%11/202416,781 17,761 0.616,381 
Jet Equipment & Tools Ltd.*#(8)(12)One stopSF +5.75%(l)9.45%11/202412,113 12,223 0.511,824 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +6.00%(l)9.70%11/20245,307 5,265 0.25,205 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopC + 6.00%(h)10.17%11/20244,917 5,120 0.24,822 
Jet Equipment & Tools Ltd.#+(8)(12)One stopSF +5.75%(l)9.45%11/20244,219 4,252 0.24,118 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +5.75%(l)9.45%11/20241,550 1,542 0.11,513 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +5.75%(d)(k)9.82%11/2024310 310 302 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopCP +4.75%(n)10.20%11/202439 43 38 
Jet Equipment & Tools Ltd.+(8)(9)(12)One stopC + 6.00%(h)10.17%11/20242,121 2,269 0.12,080 
Jet Equipment & Tools Ltd.+(8)(12)One stopSF +6.50%(l)10.20%11/20241,035 1,014 0.11,025 
PPV Intermediate Holdings, LLC+One stopSF +5.75%(l)(m)9.29%08/20297,738 7,590 0.37,583 
PPV Intermediate Holdings, LLC+One stopN/A13.00%08/2030918 896 895 
PPV Intermediate Holdings, LLC+(5)One stopSF +5.75%N/A(6)08/2029— (8)(8)
PPV Intermediate Holdings, LLC+(5)One stopSF +5.75%N/A(6)08/2029— (23)(19)
PPV Intermediate Holdings, LLC+(5)One stopN/A13.00%08/2030— (3)(4)
Salon Lofts Group, LLC+One stopSF +5.75%(l)9.30%08/20283,576 3,541 0.13,540 
Salon Lofts Group, LLC+(5)One stopSF +5.75%N/A(6)08/2028— (2)(2)
Salon Lofts Group, LLC+(5)One stopSF +5.75%N/A(6)08/2028— (18)(18)
Sola Franchise, LLC and Sola Salon Studios, LLC#+One stopSF +4.75%(l)8.45%10/202411,850 11,821 0.511,850 
Sola Franchise, LLC and Sola Salon Studios, LLC#+One stopSF +4.75%(l)8.45%10/20241,674 1,702 0.11,674 
Sola Franchise, LLC and Sola Salon Studios, LLC+One stopSF +4.75%N/A(6)10/2024— — — 
Titan Fitness, LLC*#+One stopL + 6.75%(a)(b)7.56% cash/2.00%PIK02/202530,810 30,991 1.128,958 
Titan Fitness, LLC+One stopL + 6.75%(b)7.00% cash/2.00%PIK02/20251,918 1,908 0.11,803 
Titan Fitness, LLC+One stopL + 6.75%(b)7.00% cash/2.00%PIK02/2025490 487 458 
Vermont Aus Pty Ltd+(8)(11)One stopSF +5.50%(l)9.20%03/20288,342 8,228 0.38,342 
Vermont Aus Pty Ltd+(8)(9)(11)One stopA + 5.75%(g)8.86%03/20287,286 8,376 0.37,286 
VSG Acquisition Corp. and Sherrill, Inc.+One stopSF +5.50%(l)9.31%04/20288,308 8,193 0.38,225 
VSG Acquisition Corp. and Sherrill, Inc.+One stopP + 4.50%(d)10.75%04/202869 67 68 
VSG Acquisition Corp. and Sherrill, Inc.+One stopL + 5.50%(b)9.31%04/2028
344,146 346,216 13.3 338,066 

See Notes to Consolidated Financial Statements.
86

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.*#+One stopL + 6.75%(b)9.67% cash/0.75%PIK06/2023$22,091 $22,086 0.9%$21,870 
Agility Recovery Solutions Inc.+One stopL + 6.75%(b)(d)9.91% cash/0.75%PIK06/2023581 579 571 
22,672 22,665 0.922,441 
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/20281,954 1,932 0.11,817 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/2028974 963 0.1906 
Dollfus Mieg Company, Inc.+(8)(10)One stopL + 6.00%(c)10.12%03/2028855 846 796 
Dollfus Mieg Company, Inc.+(5)(8)(9)(10)One stopE + 6.00%N/A(6)03/2028— (1)(3)
Elite Sportswear, L.P.+Senior securedL + 7.75%(b)9.92% cash/1.50%PIK09/20259,963 9,847 0.48,470 
Elite Sportswear, L.P.+Senior securedL + 7.75%(b)9.92% cash/1.50%PIK09/20254,005 3,958 0.23,404 
Elite Sportswear, L.P.+Senior securedL + 7.75%(b)9.92% cash/1.50%PIK09/20252,061 2,037 0.11,751 
Elite Sportswear, L.P.+(5)Senior securedL + 7.75%(b)9.66% cash/1.50%PIK09/2025157 144 (5)
Elite Sportswear, L.P.*+Senior securedL + 7.75%(b)9.92% cash/1.50%PIK09/2025684 676 582 
Elite Sportswear, L.P.+Senior securedL + 7.75%(b)9.92% cash/1.50%PIK09/2025313 309 266 
Elite Sportswear, L.P.*+Senior securedL + 7.75%(b)9.92% cash/1.50%PIK09/2025300 295 255 
Elite Sportswear, L.P.+Senior securedL + 7.75%(b)9.66% cash/1.50%PIK09/2025— 
Georgica Pine Clothiers, LLC#+One stopL + 5.50%(c)9.67%11/20239,583 9,522 0.49,606 
Georgica Pine Clothiers, LLC*#One stopL + 5.50%(c)9.67%11/20236,505 6,456 0.36,522 
Georgica Pine Clothiers, LLC+One stopL + 5.50%(c)9.67%11/20231,007 997 1,009 
Georgica Pine Clothiers, LLC#+One stopL + 5.50%(c)9.67%11/2023904 898 908 
Georgica Pine Clothiers, LLC*#One stopL + 5.50%(c)9.67%11/2023635 631 636 
Georgica Pine Clothiers, LLC+One stopL + 5.50%(c)9.67%11/2023
QF Holdings, Inc.+One stopL + 6.25%(c)10.43%12/2027626 617 626 
SHO Holding I Corporation+Senior securedL + 5.25%(b)8.06%04/20243,960 3,962 0.13,682 
SHO Holding I Corporation+Senior securedL + 5.23%(b)8.04%04/202467 67 62 
SHO Holding I Corporation+Senior securedL + 5.00%(b)8.14%04/202466 66 62 
SHO Holding I Corporation+Senior securedL + 4.00%(b)7.06%04/202435 35 35 
SHO Holding I Corporation+Senior securedL + 4.00%(b)7.09%04/2024— — — 
SHO Holding I Corporation+Senior securedL + 5.23%(b)7.95%04/2024— — — 
44,661 44,264 1.741,389 
Trading Companies and Distributors
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)9.17%06/202819,118 18,804 0.718,353 
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)9.17%06/202815,246 14,975 0.614,637 
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)9.01%06/2028455 447 437 
Marcone Yellowstone Buyer Inc.+One stopL + 5.50%(b)8.92%06/2028188 184 170 
35,007 34,410 1.333,597 
Water Utilities
S.J. Electro Systems, LLC+Senior securedL + 4.50%(a)7.62%06/202717,008 16,874 0.716,498 
S.J. Electro Systems, LLC+Senior securedL + 4.50%(a)7.62%06/202780 78 77 
S.J. Electro Systems, LLC+Senior securedL + 4.50%(a)7.62%06/2027110 108 104 
Vessco Midco Holdings, LLC+Senior securedL + 4.50%(b)7.77%11/2026584 554 532 
Vessco Midco Holdings, LLC+Senior securedL + 4.50%(a)7.62%11/2026208 206 204 
Vessco Midco Holdings, LLC+Senior securedP + 3.50%(d)9.75%10/2026
17,992 17,822 0.7 17,417 
Total non-controlled/non-affiliate company debt investments$5,257,884 $5,258,590 200.7%$5,107,481 





See Notes to Consolidated Financial Statements.
87

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)


Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Equity Investments (19)(20)
Aerospace and Defense
Tronair Parent, Inc.+LLC unitsN/AN/AN/A— $40 %$27 
Whitcraft LLC+Common StockN/AN/AN/A11 2,285 0.12,870 
2,325 0.12,897 
Auto Components
Polk Acquisition Corp.+LP interestN/AN/AN/A314 60 
Automobiles
CG Group Holdings, LLC+LP unitsN/AN/AN/A730 597 
Go Car Wash Parent, Corp.+Preferred stockN/AN/AN/A— 47 50 
Go Car Wash Parent, Corp.+Common StockN/AN/AN/A— 29 36 
MOP GM Holding, LLC+LP unitsN/AN/AN/A— 330 481 
National Express Wash Parent Holdco, LLC+LP unitsN/AN/AN/A61 61 
POY Holdings, LLC+LLC unitsN/AN/AN/A141 141 278 
Quick Quack Car Wash Holdings, LLCLLC interestN/AN/AN/A— 508 0.11,020 
1,846 0.12,523 
Biotechnology
Cobepa BlueSky Aggregator, SCSp+LP interestN/AN/AN/A177 1,769 0.11,536 
Building Products
BECO Holding Company, Inc.+Preferred stockN/AN/AN/A10 951 0.11,065 
BECO Holding Company, Inc.+LP interestN/AN/AN/A196 216 
1,147 0.1 1,281 
Chemicals
Inhance Technologies Holdings LLC+Preferred stockN/AN/AN/A1,960 0.12,196 
Inhance Technologies Holdings LLC+LLC unitsN/AN/AN/A— 124 102 
2,084 0.1 2,298 
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+LP interestN/AN/AN/A540 540 579 
EGD Security Systems, LLC +Common StockN/AN/AN/A855 855 0.1803 
Hydraulic Authority III Limited+(8)(9)(10)Preferred stockN/AN/AN/A284 384 474 
Hydraulic Authority III Limited+(8)(9)(10)Common StockN/AN/AN/A43 533 
North Haven Stack Buyer, LLCLLC unitsN/AN/AN/A359 359 374 
PT Intermediate Holdings III, LLC+(21)LLC unitsN/AN/AN/A767 822 
Radwell Parent, LLC+LP unitsN/AN/AN/A159 182 
3,107 0.1 3,767 
Containers and Packaging
Chase Intermediate+LP unitsN/AN/AN/A49 49 — 59 
Diversified Consumer Services
CHHJ Midco, LLC+(21)LLC unitsN/AN/AN/A19 193 249 
DP Flores Holdings, LLC+LLC unitsN/AN/AN/A70 70 70 
EMS LINQ, LLC+LP interestN/AN/AN/A525 525 483 
EWC Growth Partners LLC+LLC interestN/AN/AN/A— 12 
HS Spa Holdings, Inc.+Common StockN/AN/AN/A479 479 460 
Liminex, Inc.+Common StockN/AN/AN/A12 434 0.1885 
PADI Holdco, Inc.+LLC interestN/AN/AN/A987 305 

See Notes to Consolidated Financial Statements.
88

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Spear Education, LLC+LLC interestN/AN/AN/A— $%$35 
Spear Education, LLC+LLC unitsN/AN/AN/A37 
2,708 0.1 2,529 
Electronic Equipment, Instruments & Components
Electrical Source Holdings, LLC+LP interestN/AN/AN/A— — 77 
Inventus Power, Inc.+Preferred stockN/AN/AN/A— 372 106 
Inventus Power, Inc.+LLC unitsN/AN/AN/A— 88 185 
Inventus Power, Inc.+LP interestN/AN/AN/A— 20 50 
Inventus Power, Inc.+Common StockN/AN/AN/A— — — 
480 418 


See Notes to Consolidated Financial Statements.
89

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Food & Staples Retailing
Benihana, Inc.+LLC unitsN/AN/AN/A43 $699 0.1%$718 
Cafe Rio Holding, Inc.+Common StockN/AN/AN/A603 758 
Feeders Supply Company, LLC+(21)Preferred stockN/AN/AN/A401 592 
Feeders Supply Company, LLC+Common StockN/AN/AN/A— — 181 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A44 217 211 
Hopdoddy Holdings, LLC+LLC unitsN/AN/AN/A20 61 60 
Mendocino Farms, LLC+Common StockN/AN/AN/A168 770 0.11,738 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A32 389 155 
Ruby Slipper Cafe LLC, The+LLC interestN/AN/AN/A20 28 
Wetzel's Pretzels, LLC+Common StockN/AN/AN/A— 416 884 
Wood Fired Holding Corp.+LLC unitsN/AN/AN/A437 444 593 
Wood Fired Holding Corp.+Common StockN/AN/AN/A437 — 0.11,675 
4,020 0.37,593 
Food Products
Borrower R365 Holdings, LLC+Preferred stockN/AN/AN/A77 102 114 
Borrower R365 Holdings, LLC+LLC unitsN/AN/AN/A
Borrower R365 Holdings, LLC+Common StockN/AN/AN/A
Borrower R365 Holdings, LLC+Preferred stockN/AN/AN/A
C. J. Foods, Inc.+Preferred stockN/AN/AN/A— 75 484 
Kodiak Cakes, LLC+Common StockN/AN/AN/A— 281 148 
Kodiak Cakes, LLC+LLC unitsN/AN/AN/A191 191 175 
Louisiana Fish Fry Products, Ltd.+Common StockN/AN/AN/A— 483 251 
Louisiana Fish Fry Products, Ltd.+Preferred stockN/AN/AN/A— 13 13 
P&P Food Safety Holdings, Inc.+Common StockN/AN/AN/A356 208 
Purfoods, LLC+LLC interestN/AN/AN/A— 946 0.24,657 
2,456 0.26,059 
Health Care Equipment & Supplies
Aspen Medical Products, LLC+LP interestN/AN/AN/A— 77 101 
Blue River Pet Care, LLC+Common StockN/AN/AN/A— 76 165 
CCSL Holdings, LLC+LP interestN/AN/AN/A— 336 254 
CMI Parent Inc.+(21)Common StockN/AN/AN/A— 132 172 
CMI Parent Inc.+Common StockN/AN/AN/A279 
G & H Wire Company, Inc.+LLC interestN/AN/AN/A335 269 16 
Joerns Healthcare, LLC*+Common StockN/AN/AN/A432 4,329 — 
5,222 987 


See Notes to Consolidated Financial Statements.
90

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Providers & Services
Active Day, Inc.+LLC interestN/AN/AN/A$1,099 %$386 
Acuity Eyecare Holdings, LLC+LLC interestN/AN/AN/A1,632 2,235 0.23,719 
Acuity Eyecare Holdings, LLC+LLC unitsN/AN/AN/A889 1,023 0.12,176 
ADCS Clinics Intermediate Holdings, LLC+Preferred stockN/AN/AN/A1,119 0.11,402 
ADCS Clinics Intermediate Holdings, LLC+Common StockN/AN/AN/A— — 
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+LLC unitsN/AN/AN/A129 132 154 
CRH Healthcare Purchaser, Inc.+LP interestN/AN/AN/A429 327 0.11,252 
DCA Investment Holding, LLCLLC interestN/AN/AN/A13,890 1,025 0.11,809 
DCA Investment Holding, LLCLLC unitsN/AN/AN/A140 218 0.1905 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 648 841 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 61 64 
Emerge Intermediate, Inc.+LLC unitsN/AN/AN/A— 
Encore GC Acquisition, LLC+LLC interestN/AN/AN/A26 272 — 
Encore GC Acquisition, LLC+LLC unitsN/AN/AN/A26 52 — 
Encorevet Group LLC+Common StockN/AN/AN/A— 15 21 
Encorevet Group LLC+LLC unitsN/AN/AN/A— 11 13 
Eyecare Services Partners Holdings LLC+LLC unitsN/AN/AN/A— 262 — 
Eyecare Services Partners Holdings LLC+LLC unitsN/AN/AN/A— — 
Krueger-Gilbert Health Physics, LLC+Common StockN/AN/AN/A177 199 241 
Midwest Veterinary Partners, LLC+LLC unitsN/AN/AN/A1,019 1,156 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 459 
Midwest Veterinary Partners, LLC+WarrantN/AN/AN/A— 29 39 
MWD Management, LLC & MWD Services, Inc.+LLC interestN/AN/AN/A412 335 526 
NDX Parent, LLC+Common StockN/AN/AN/A— 272 91 
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)Common StockN/AN/AN/A— 304 265 
Oliver Street Dermatology Holdings, LLC+LLC interestN/AN/AN/A452 234 — 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A— 528 739 
Pinnacle Treatment Centers, Inc.+LLC interestN/AN/AN/A74 781 
Radiology Partners, Inc.+LLC unitsN/AN/AN/A11 68 67 
Radiology Partners, Inc.+LLC interestN/AN/AN/A43 55 266 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 249 222 
Sage Dental Management, LLC+LLC unitsN/AN/AN/A— 
SSH Corporation+Common StockN/AN/AN/A— 40 213 
Suveto Buyer, LLC+Common StockN/AN/AN/A562 327 
12,481 0.718,134 


See Notes to Consolidated Financial Statements.
91

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Health Care Technology
Connexin Software, Inc.+LLC interestN/AN/AN/A154 $193 %$208 
HSI Halo Acquisition, Inc.+LP interestN/AN/AN/A— 288 389 
HSI Halo Acquisition, Inc.+LP interestN/AN/AN/A— — 45 
Symplr Software, Inc.+Preferred stockN/AN/AN/A12 11,807 0.512,515 
Symplr Software, Inc.+Preferred stockN/AN/AN/A2,734 0.24,015 
Symplr Software, Inc.+Preferred stockN/AN/AN/A1,427 0.11,661 
Symplr Software, Inc.+Preferred stockN/AN/AN/A880 0.1971 
Symplr Software, Inc.+LLC unitsN/AN/AN/A— 161 159 
Symplr Software, Inc.+Common StockN/AN/AN/A177 — 739 
Tebra Technologies, Inc.+WarrantN/AN/AN/A169 871 686 
Tebra Technologies, Inc.+WarrantN/AN/AN/A53 162 162 
Tebra Technologies, Inc.+LLC interestN/AN/AN/A348 2,824 0.12,958 
Tebra Technologies, Inc.+Preferred stockN/AN/AN/A12 
21,355 1.024,520 
Hotels, Restaurants & Leisure
Freddy's Frozen Custard LLC+LP interestN/AN/AN/A206 206 285 
Harri US LLC+LLC unitsN/AN/AN/A83 658 658 
Harri US LLC+Preferred stockN/AN/AN/A71 455 512 
Harri US LLC+WarrantN/AN/AN/A18 106 129 
LMP TR Holdings, LLC(21)LLC unitsN/AN/AN/A712 712 0.12,956 
SSRG Holdings, LLC+LP interestN/AN/AN/A61 80 
Tropical Smoothie Cafe Holdings, LLC+(21)LP interestN/AN/AN/A246 0.1945 
2,444 0.25,565 
Household Durables
Groundworks LLC+LLC interestN/AN/AN/A— 155 442 
Insurance
Majesco+LP interestN/AN/AN/A— 307 364 
Majesco+LP interestN/AN/AN/A69 — 43 
307 407 
Internet and Catalog Retail
Revalize, Inc.+Preferred stockN/AN/AN/A17 17,025 0.717,564 
Revalize, Inc.+Preferred stockN/AN/AN/A10 10,219 0.410,542 
Revalize, Inc.+Preferred stockN/AN/AN/A1,104 1,096 
28,348 1.1 29,202 
IT Services
Appriss Health Intermediate Holdings, Inc+Preferred stockN/AN/AN/A1,994 0.12,172 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred stockN/AN/AN/A587 462 0.24,684 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred stockN/AN/AN/A154 423 0.11,228 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+Preferred stockN/AN/AN/A35 291 285 
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+WarrantN/AN/AN/A202 159 0.11,481 
Critical Start, Inc.+Common StockN/AN/AN/A225 225 225 
Episerver, Inc.+Common StockN/AN/AN/A75 807 655 
Kentik Technologies, Inc.+Preferred stockN/AN/AN/A192 1,103 1,171 

See Notes to Consolidated Financial Statements.
92

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Netwrix Corporation+LLC unitsN/AN/AN/A$18 %$20 
PCS Intermediate II Holdings, LLC+LLC interestN/AN/AN/A37 367 504 
Red Dawn SEI Buyer, Inc.+LP interestN/AN/AN/A13 13 19 
Saturn Borrower Inc.+LP unitsN/AN/AN/A346 346 109 
6,208 0.512,553 
Leisure Products
Massage Envy, LLC+LLC interestN/AN/AN/A749 210 0.11,715 
WBZ Investment LLC+LLC interestN/AN/AN/A67 117 192 
WBZ Investment LLC+LLC interestN/AN/AN/A46 80 131 
WBZ Investment LLC+LLC interestN/AN/AN/A38 65 108 
WBZ Investment LLC+LLC interestN/AN/AN/A33 58 95 
WBZ Investment LLC+LLC interestN/AN/AN/A15 24 40 
WBZ Investment LLC+LLC interestN/AN/AN/A
556 0.12,285 
Life Sciences Tools & Services
PAS Parent Inc.+LP interestN/AN/AN/A933 781 
Reaction Biology Corporation+LLC unitsN/AN/AN/A— 265 267 
1,198 1,048 
Oil, Gas and Consumable Fuels
W3 Co.+LLC interestN/AN/AN/A1,632 1,004 
W3 Co.+Preferred stockN/AN/AN/A— 224 188 
1,856 1,192 
Paper and Forest Products
Messenger, LLC+LLC unitsN/AN/AN/A312 280 
Messenger, LLC+LLC unitsN/AN/AN/A— — — 
312 280 
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12)LP interestN/AN/AN/A502 502 0.1943 
Cobalt Buyer Sub, Inc.+Preferred stockN/AN/AN/A7,679 0.48,840 
Cobalt Buyer Sub, Inc.+Preferred stockN/AN/AN/A— 168 154 
Cobalt Buyer Sub, Inc.+Common StockN/AN/AN/A— 
8,351 0.59,937 


See Notes to Consolidated Financial Statements.
93

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)


Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Professional Services
Brandmuscle, Inc.+LLC interestN/AN/AN/A— $216 %$149 
Enboarder, Inc.+(8)(11)Preferred stockN/AN/AN/A56 573 620 
Filevine, Inc.+Preferred stockN/AN/AN/A221 1,401 0.11,479 
Filevine, Inc.+WarrantN/AN/AN/A33 49 153 
Net Health Acquisition Corp.+LP interestN/AN/AN/A13 1,509 0.11,719 
Procure Acquireco, Inc.+LP interestN/AN/AN/A— 486 516 
4,234 0.24,636 
Real Estate Management & Development
Inhabit IQ Inc.+Common StockN/AN/AN/A62 434 472 
SC Landco Parent, LLC+(8)Common StockN/AN/AN/A274 248 
708 720 
Road & Rail
Internet Truckstop Group LLC+LP interestN/AN/AN/A408 447 532 
Software
Accela, Inc.+LLC interestN/AN/AN/A670 418 330 
Anaplan, Inc.+LP interestN/AN/AN/A385 385 385
Aras Corporation+Preferred stockN/AN/AN/A1,000 0.11,165
Aras Corporation+LP interestN/AN/AN/A306 306247
Astute Holdings, Inc.+LP interestN/AN/AN/A— 304754
Auvik Networks Inc.+(8)(12)Preferred stockN/AN/AN/A26 256278
Bayshore Intermediate #2, L.P.+Common StockN/AN/AN/A4,095 4,0950.23,834
Calabrio, Inc.+LP interestN/AN/AN/A769875
Calabrio, Inc.+LP interestN/AN/AN/A96 00
Cloudbees, Inc.+Preferred stockN/AN/AN/A149 1,6630.11,905
Cloudbees, Inc.+WarrantN/AN/AN/A131 2470.11,342
Cloudbees, Inc.+Preferred stockN/AN/AN/A71 4660.1877
Cynet Security Ltd.+(8)(15)Preferred stockN/AN/AN/A143 508508
Diligent Corporation+Preferred stockN/AN/AN/A17 16,5870.718,299
Diligent Corporation+Preferred stockN/AN/AN/A415 9130.12,088
FirstUp, Inc.+Common StockN/AN/AN/A221 541361
GS Acquisitionco, Inc.+Preferred stockN/AN/AN/A26 25,3441.127,141
GS Acquisitionco, Inc.+Preferred stockN/AN/AN/A1,5320.11,588
GS Acquisitionco, Inc.+LP interestN/AN/AN/A1701,038
GTY Technology Holdings, Inc.+LP unitsN/AN/AN/A46 4646
Impartner, Inc.+Preferred stockN/AN/AN/A28 226249
Kaseya Inc.+Preferred stockN/AN/AN/A1,6580.11,756
Kaseya Inc.+LP interestN/AN/AN/A100 100100
MetricStream, Inc.+WarrantN/AN/AN/A168 263147
Ministry Brands Holdings LLC+LP interestN/AN/AN/A438 439251
mParticle, Inc.+Preferred stockN/AN/AN/A162 1,0601,141
mParticle, Inc.+WarrantN/AN/AN/A73 16419
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+WarrantN/AN/AN/A919
Personify, Inc.+LP interestN/AN/AN/A716 9420.11,565
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A— 9640.11,386

See Notes to Consolidated Financial Statements.
94

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Project Alpha Intermediate Holding, Inc.+Common StockN/AN/AN/A202 $329 %$188 
Pyramid Healthcare Acquisition Corp.+Common StockN/AN/AN/A184 184267
QAD, Inc.+Preferred stockN/AN/AN/A— 125120
QAD, Inc.+Common StockN/AN/AN/A00
RegEd Aquireco, LLC+LP interestN/AN/AN/A— 33166
RegEd Aquireco, LLC+LP interestN/AN/AN/A210
Riskonnect Parent, LLC+Preferred stockN/AN/AN/A18 18,0550.717,791 
Riskonnect Parent, LLC+LP interestN/AN/AN/A857 859 825 
Riskonnect Parent, LLC+Preferred stockN/AN/AN/A— 323 340 
SnapLogic, Inc.+Preferred stockN/AN/AN/A278 695 0.11,392 
SnapLogic, Inc.+WarrantN/AN/AN/A106 75361
Spartan Buyer Acquisition Co.+Common StockN/AN/AN/A623747
Telesoft Holdings LLC+LP interestN/AN/AN/A66
Templafy APS and Templafy, LLC+(8)(18)WarrantN/AN/AN/A— 6262
Workforce Software, LLC+Common StockN/AN/AN/A— 973577
Workforce Software, LLC+Common StockN/AN/AN/A— 3638
83,924 3.792,874 


See Notes to Consolidated Financial Statements.
95

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Specialty Retail
Ave Holdings III, Corp+Preferred stockN/AN/AN/A$8,508 0.4%$9,086 
Ave Holdings III, Corp+LP unitsN/AN/AN/A934 0.1888 
Batteries Plus Holding Corporation+LP interestN/AN/AN/A10 1,287 0.11,386 
Cycle Gear, Inc.+LLC unitsN/AN/AN/A27 462 602 
Imperial Optical Midco Inc.+Preferred stockN/AN/AN/A— 122 169 
Imperial Optical Midco Inc.+Preferred stockN/AN/AN/A— 46 62 
Jet Equipment & Tools Ltd.+(8)(9)(12)LLC interestN/AN/AN/A948 0.12,077 
Pet Holdings ULC+(8)(12)LP interestN/AN/AN/A677 450 0.11,732 
Salon Lofts Group, LLC+LP unitsN/AN/AN/A— 87 87 
Sola Franchise, LLC and Sola Salon Studios, LLC+LLC interestN/AN/AN/A682 0.11,848 
Sola Franchise, LLC and Sola Salon Studios, LLC+LLC interestN/AN/AN/A139 433 
Southern Veterinary Partners, LLC+Preferred stockN/AN/AN/A4,911 0.25,682 
Southern Veterinary Partners, LLC+LLC unitsN/AN/AN/A— 717 0.11,124 
Southern Veterinary Partners, LLC+LLC interestN/AN/AN/A148 188 0.24,240 
VSG Acquisition Corp. and Sherrill, Inc.+LP unitsN/AN/AN/A— 37 39 
19,518 1.429,455 
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+LLC interestN/AN/AN/A97604411
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+(21)LLC interestN/AN/AN/A20 239 511 
Georgica Pine Clothiers, LLC+Common StockN/AN/AN/A— — 
MakerSights, Inc.+Preferred stockN/AN/AN/A40 218 218 
R.G. Barry Corporation+Preferred stockN/AN/AN/A— 161 183 
618 913 
Total non-controlled/non-affiliate company equity investments$221,151 10.1 %$267,113 
Total non-controlled/non-affiliate company investments$5,479,741 211.3%$5,374,594 


See Notes to Consolidated Financial Statements.
96

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Non-controlled/affiliate company investments(22)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+One stopL + 6.25%(a)9.37%04/2024$5,786 $5,791 0.2%$5,786 
Abita Brewing Co., L.L.C.+Second lienL + 8.00%(b)11.67%04/20243,730 3,723 0.12,051 
Abita Brewing Co., L.L.C.+One stopL + 6.25 %N/A(6)04/2024— — — 
9,516 9,514 0.37,837 
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+(7)One stopL + 8.50%(b)12.17%07/20236,502 4,074 0.24,733 
Sloan Company, Inc., The+One stopL + 8.50%(b)12.17%07/20231,585 1,585 0.11,585 
Sloan Company, Inc., The+(7)One stopL + 8.50%(b)12.17%07/2023431 271 — 
8,518 5,930 0.36,318 
Energy, Equipment & Services
Benetech, Inc.+(7)One stopSF +6.00%(l)9.70%08/20243,720 3,623 0.11,487 
Benetech, Inc.+(7)One stopSF +6.00%(l)9.70%08/20241,107 1,077 253 
4,827 4,700 0.11,740 
Food and Staples Retailing
Rubio's Restaurants, Inc.+Senior securedL + 8.00%(b)11.60%12/202412,830 12,638 0.410,905 
Rubio's Restaurants, Inc.+(5)Senior securedL + 8.00 %N/A(6)12/2024— (11)(208)
12,830 12,627 0.410,697 
Healthcare Providers and Services
Elite Dental Partners LLC+One stopSF +5.25%(b)(l)8.80%PIK06/202311,770 11,799 0.411,182 
Elite Dental Partners LLC+One stopSF +12.00%(l)15.55%PIK06/20232,991 2,991 0.12,961 
Elite Dental Partners LLC+One stopSF +5.25%(b)(l)8.80%PIK06/20231,269 1,269 1,269 
16,030 16,059 0.515,412 
Software
Switchfly LLC+One stopL + 3.00%(b)5.28%10/20246,454 6,397 0.24,583 
Switchfly LLC+One stopL + 3.00%(b)5.28%10/2024539 535 382 
Switchfly LLC+One stopL + 3.00%(b)5.28%10/202440 40 30 
Switchfly LLC+(5)One stopL + 8.50%(b)10.79%10/2024(16)
7,035 6,974 0.24,979 
Total non-controlled/affiliate company debt investments$58,756 $55,804 1.8%$46,983 

See Notes to Consolidated Financial Statements.
97

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Equity investments(19)(20)
Beverages
Abita Brewing Co., L.L.C.+WarrantN/AN/AN/A210$— %$234 
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+Common StockN/AN/AN/A— 41 — 
Energy, Equipment & Services
Benetech, Inc.+LLC interestN/AN/AN/A58 — — 
Benetech, Inc.+LLC interestN/AN/AN/A58 — — 
— — 
Food and Staples Retailing
Rubio's Restaurants, Inc.+Preferred stockN/AN/AN/A2,779 2,276 0.12,059 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A886 182 250 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A536 110 151 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A89 11 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A52 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A21 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A21 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A42 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A18 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A18 — — 
Rubio's Restaurants, Inc.+Common StockN/AN/AN/A89 — — 
2,577 0.12,477 
Healthcare Providers and Services
Elite Dental Partners LLCLLC interestN/AN/AN/A— 2,902 0.24,042 
Elite Dental Partners LLCLLC interestN/AN/AN/A— 1,250 1,235 
Elite Dental Partners LLCLLC unitsN/AN/AN/A— — — 
4,152 0.25,277 
Software
Switchfly LLC+LLC interestN/AN/AN/A98,370 2,321 0.12,231 
Switchfly LLC+LLC unitsN/AN/AN/A950 950 487 
3,271 0.12,718 
Total non-controlled/affiliate company equity investments$10,041 0.4%$10,706 
Total non-controlled/affiliate company investments$65,845 2.2%$57,689 

See Notes to Consolidated Financial Statements.
98

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

Investment Type
Spread
Above
Index(1)
Interest
Rate(2)
Maturity
Date
Principal ($) /
Shares(3)
Amortized CostPercentage
of Net
Assets
Fair
Value (4)
Controlled affiliate company investments(23)
Debt Investments
IT Services
MMan Acquisition Co.*+(7)One stopN/A10.00%PIK08/2023$30,277 $19,550 0.4%$10,596 
MMan Acquisition Co.+One stopN/A8.00%PIK08/20231,588 1,588 0.11,524 
MMan Acquisition Co.+One stopN/A12.00%PIK08/2023849 849 849 
MMan Acquisition Co.+One stopN/A12.00%PIK08/2023255 255 255 
MMan Acquisition Co.+One stopN/A12.00%PIK08/2023849 849 849 
Total controlled affiliate company debt investments$33,818 $23,091 0.5%$14,073 
Equity Investments (19)(20)
IT Services
MMan Acquisition Co.+Common StockN/AN/AN/A— $927 %$— 
Total controlled affiliate company equity investments$927 %$ 
Total controlled affiliate company investments$24,018 0.5%$14,073 
Total investments$5,569,604 214.0%$5,446,356 
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)2.8%
(24)
$37,208 1.5%$37,208 
Total money market funds$37,208 1.5%$37,208 
Total Investments and Money Market Funds$5,606,812 215.5%$5,483,564 


See Notes to Consolidated Financial Statements.
99

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

*
Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
#
Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
+
Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).
(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to SOFR, EURIBOR, Prime, Canadian Prime (“CP”), SONIA, AUD, CDOR or LIBOR denominated in U.S. dollars which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of September 30, 2022. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of September 30, 2022, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of September 30, 2022, as the loan may have priced or repriced based on an index rate prior to September 30, 2022.
(a) Denotes that all or a portion of the loan was indexed to the 30-day LIBOR, which was 3.14% as of September 30, 2022.
(b) Denotes that all or a portion of the loan was indexed to the 90-day LIBOR, which was 3.75% as of September 30, 2022.
(c) Denotes that all or a portion of the loan was indexed to the 180-day LIBOR, which was 4.23% as of September 30, 2022.
(d) Denotes that all or a portion of the loan was indexed to the Prime rate, which was 6.25% as of September 30, 2022.
(e) Denotes that all or a portion of the loan was indexed to the 90-day EURIBOR, which was 1.17% as of September 30, 2022.
(f) Denotes that all or a portion of the loan was indexed to the 180-day EURIBOR, which was 1.81% as of September 30, 2022.
(g) Denotes that all or a portion of the loan was indexed to the Three Month AUD, which was 3.11% as of September 30, 2022.
(h) Denotes that all or a portion of the loan was indexed to the 90-day CDOR, which was 4.20% as of September 30, 2022.
(i) Denotes that all or a portion of the loan was indexed to SONIA, which was 2.19% as of September 30, 2022.
(j) Denotes that all or a portion of the loan was indexed to Daily SOFR, which was 2.98% as of September 30, 2022.
(k) Denotes that all or a portion of the loan was indexed to the 30-day Term SOFR which was 3.04% as of September 30, 2022.
(l) Denotes that all or a portion of the loan was indexed to the 90-day Term SOFR which was 3.59% as of September 30, 2022.
(m) Denotes that all or a portion of the loan was indexed to the 180-day Term SOFR which was 3.99% as of September 30, 2022.
(n) Denotes that all or a portion of the loan was indexed to the Canadian Prime, which was 5.45% as of September 30, 2022.
(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of September 30, 2022.
(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.
(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.
(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(6)The entire commitment was unfunded as of September 30, 2022. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.
(7)Loan was on non-accrual status as of September 30, 2022, meaning that the Company has ceased recognizing interest income on the loan.
(8)The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2022, total non-qualifying assets at fair value represented 11.6% of the Company's total assets calculated in accordance with the 1940 Act.
(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Transactions.
(10)The headquarters of this portfolio company is located in the United Kingdom.
(11)The headquarters of this portfolio company is located in Australia.
(12)The headquarters of this portfolio company is located in Canada.
(13)The headquarters of this portfolio company is located in Luxembourg.
(14) The headquarters of this portfolio company is located in Netherlands.
(15)The headquarters of this portfolio company is located in Israel.
(16)The headquarters of this portfolio company is located in Finland.
(17)The headquarters of this portfolio company is located in Sweden.
(18)The headquarters of this portfolio company is located in Denmark.
(19) Equity investments are non-income producing securities unless otherwise noted.

See Notes to Consolidated Financial Statements.
100

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Consolidated Schedule of Investments - (continued)
September 30, 2022
(In thousands)

(20) Ownership of certain equity investments occurs through a holding company or partnership.
(21) The Company holds an equity investment that is income producing.
(22)Transactions related to investments in non-controlled affiliates for the year ended September 30, 2022 were as follows:
Portfolio Company
Fair value as of September 30, 2021
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of September 30, 2022Interest, dividend and fee income
Abita Brewing Co. LLC$10,050 $413 $(212)$(2,180)$— $8,071 $823 
Benetech, Inc.
2,399 2,821 (2,512)(968)— 1,740 227 
Elite Dental Partners LLC16,952 4,151 (60)(354)— 20,689 1,313 
Paradigm DKD Group, LLC2,627 357 (3,605)(571)1,192 — 2,026 
Rubio's Restaurants, Inc17,559 (44)(4,345)— 13,174 1,379 
Sloan Company, Inc.5,162 1,520 (648)284 — 6,318 127 
Switchfly LLC
6,168 1,321 — 208 — 7,697 603 
Uinta Brewing Company
462 22 (498)1,040 (1,026)— 
Total Non-Controlled Affiliates
$61,379 $10,609 $(7,579)$(6,886)$166 $57,689 $6,504 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(23)Transactions related to investments in controlled affiliates for the year ended September 30, 2022 were as follows:
Portfolio Company
Fair value as of September 30, 2021
Gross Additions(a)
Gross Reductions(b)
Net change in unrealized gain (loss)Net realized gain (loss)Fair value as of September 30, 2022Interest, dividend and fee income
MMan Acquisition Co.$18,237 $4,956 $(2,996)$(6,124)$— $14,073 $102 
Total Controlled Affiliates
$18,237 $4,956 $(2,996)$(6,124)$— $14,073 $102 
(a)
Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(24)The rate shown is the annualized seven-day yield as of September 30, 2022.


See Notes to Consolidated Financial Statements.
101

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 1. Organization

Golub Capital BDC, Inc. (“GBDC” and, collectively with its consolidated subsidiaries, the “Company”) is an externally managed, closed-end, non-diversified management investment company. GBDC has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, GBDC has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment strategy is to invest primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies that are, in most cases, sponsored by private equity firms. The Company also selectively invests in second lien and subordinated (a loan that ranks senior only to a borrower’s equity securities and ranks junior to all of such borrower’s other indebtedness in priority of payment) loans of, and warrants and minority equity securities in, U.S. middle-market companies. The Company has entered into the Third Amended and Restated Investment Advisory Agreement dated as of September 16, 2019 (the “Investment Advisory Agreement”) with GC Advisors LLC (the “Investment Adviser”), under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. Under an administration agreement (the “Administration Agreement”) the Company is provided with certain services by an administrator (the “Administrator”), which is currently Golub Capital LLC.

Note 2. Significant Accounting Policies and Recent Accounting Updates

Basis of presentation:  The Company is an investment company as defined in the accounting and reporting guidance under Accounting Standards Codification (“ASC”) Topic 946 — Financial Services  Investment Companies (“ASC Topic 946”).
The accompanying unaudited interim consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as established by the Financial Accounting Standards Board (“FASB”) for the interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”).

Fair value of financial instruments:  The Company applies fair value to all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.
102

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Any changes to the valuation methodology are reviewed by management and the Company’s board of directors (the “Board”) to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6. Fair Value Measurements.

Use of estimates:  The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation:  As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated
the results of the Company’s wholly-owned subsidiaries Golub Capital BDC CLO III Depositor LLC (“2018 CLO Depositor”); Golub Capital BDC CLO III LLC (“2018 Issuer”); Golub Capital BDC Holdings, LLC (“BDC Holdings”); GCIC Holdings LLC (“GCIC Holdings”); GCIC CLO II Depositor LLC (“GCIC 2018 CLO Depositor”); GCIC CLO II LLC (“GCIC 2018 Issuer”); GCIC Funding LLC (“GCIC Funding”); GBDC Holdings Coinvest, Inc.; GBDC Holdings ED Coinvest, Inc.; GCIC North Haven Stack Buyer Coinvest, Inc.; GCIC Quick Quack Coinvest LLC; GBDC Quick Quack Coinvest LLC; prior to March 23, 2022, the date of each of the following entity’s dissolution, Golub Capital BDC CLO 4 Depositor LLC (“2020 CLO Depositor”), GC SBIC V, L.P. (“SBIC V”), Senior Loan Fund LLC and Senior Loan Fund II LLC; prior to its dissolution on September 16, 2022, Golub Capital BDC Funding II LLC (“Funding II”); and prior to September 27, 2022, the date of each of the following entity’s dissolution, GCIC Funding II LLC (“GCIC Funding II”), Golub Capital BDC Funding LLC (“Funding”) and GC SBIC VI, L.P. (“SBIC VI”).

Assets related to transactions that do not meet ASC Topic 860 requirements for accounting sale treatment are reflected in the Company’s Consolidated Statements of Financial Condition as investments. Those assets are owned by special purpose entities, including BDC Holdings, 2018 Issuer, Funding II, GCIC Holdings and the GCIC 2018 Issuer that are consolidated in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of GBDC (or any affiliate of GBDC).

Cash and cash equivalents and foreign currencies: Cash, cash equivalents and foreign currencies are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company deposits its cash in financial institutions and, at times, such balances exceed the Federal Deposit Insurance Corporation insurance limits.

Restricted cash and cash equivalents and restricted foreign currencies:  Restricted cash and cash equivalents and restricted foreign currencies include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash and cash equivalents and restricted foreign currencies are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars. Non-U.S. dollar transactions during the year are valued at the prevailing spot rates on the applicable transaction date and the related assets and liabilities are revalued at the prevailing spot rates as of period-end.

Net assets and fair values are presented based on the applicable foreign exchange rates and fluctuations arising from the translation of assets and liabilities are included with the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Foreign security and currency transactions involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.
103

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)

Forward currency contracts: A forward currency contract is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilized forward currency contracts to economically hedge the currency exposure associated with certain foreign-denominated investments. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying securities the Company owns or intends to acquire but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as unrealized appreciation (depreciation) until the contracts are closed. When the contracts are closed, realized gains (losses) are recorded. Realized gains (losses) and unrealized appreciation (depreciation) on the contracts are included in the Consolidated Statements of Operations. Unrealized appreciation (depreciation) on forward currency contracts is recorded on the Consolidated Statements of Financial Condition by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable.

The primary risks associated with forward currency contracts include failure of the counterparty to meet the terms of the contract and the value of the foreign currency changing unfavorably. These risks can exceed the amounts reflected in the Consolidated Statements of Financial Condition.

Refer to Note 5 for more information regarding the forward currency contracts.

Revenue recognition:

Investments and related investment income:  Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments.

Loan origination fees, original issue discount and market discount or premium are capitalized, and the Company accretes or amortizes such amounts over the life of the loan as interest income. For the three and nine months ended June 30, 2023, interest income included $4,660 and $15,351, respectively, of accretion of discounts. For the three and nine months ended June 30, 2022, interest income included $4,822 and $16,605, respectively, of accretion of discounts. For the three and nine months ended June 30, 2023, the Company received loan origination fees of $2,663 and $14,049, respectively. For the three and nine months ended June 30, 2022, the Company received loan origination fees of $6,857 and $22,958, respectively.

For investments with contractual payment-in-kind (“PIK”) interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, the Company will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. For the three and nine months ended June 30, 2023, interest income included $9,587 and $27,270, respectively, of PIK interest and the Company capitalized PIK interest of $10,405 and $27,660, respectively, into the principal balance of certain debt investments. For the three and nine months ended June 30, 2022, interest income included $5,382 and $14,325, respectively, of PIK interest and the Company capitalized PIK interest of $6,095 and $14,692, respectively, into the principal balance of certain debt investments.

In addition, the Company generates revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees, administrative agent fees, and prepayment premiums on loans. The Company records these fees as fee income when earned. For the three months ended June 30, 2023, there was no fee income from non-recurring prepayments premiums. For the nine months ended June 30, 2023, fee income included $79 from non-recurring prepayment premiums.All other income is recorded into income when earned. For the three and nine months ended June 30, 2022, fee income included $721 and $1,516, respectively, of prepayment premiums, which fees are non-recurring.

For the three and nine months ended June 30, 2023, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $139,293 and $380,046, respectively. For the three and nine months ended June 30, 2022, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $90,876 and $252,899, respectively.

104

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Dividend income on equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. The Company has certain preferred equity securities in the portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. For the three and nine months ended June 30, 2023, the Company recognized PIK and non-cash dividend income of $3,723 and $10,767, respectively, which were capitalized into the cost basis of certain preferred equity investments. For the three and nine months ended June 30, 2022, the Company had no capitalized PIK and non-cash dividends. For the three and nine months ended June 30, 2023 and 2022, the Company received no cash payments of accrued and capitalized preferred dividends in cash.
Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the amortized cost basis of the investment.

For the three and nine months ended June 30, 2023, the Company recorded dividend income received in cash of $334 and $1,329, respectively, and return of capital cash distributions of $212 and $295, respectively. For the three and nine months ended June 30, 2022, the Company recorded dividend income received in cash of $52 and $372, respectively, and return of capital cash distributions of $420 and $1,146, respectively.

Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Non-accrual loans: A loan can be left on accrual status during the period the Company is pursuing repayment of the loan. Management reviews all loans that become 90 days or more past due on principal and interest, or when there is reasonable doubt that principal or interest will be collected, for possible placement on non-accrual status. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans are recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, payments are likely to remain current. The total fair value of non-accrual loans was $80,362 and $65,125 as of June 30, 2023 and September 30, 2022, respectively.

Purchase accounting: On September 16, 2019, the Company completed its acquisition of Golub Capital Investment Corporation (“GCIC”), a Maryland corporation, pursuant to that certain Agreement and Plan of Merger (as amended, the “Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, with GCIC as the surviving company (the “Initial Merger”), and, immediately following the Initial Merger, GCIC was then merged with and into the Company, with the Company as the surviving company (the Initial Merger and the subsequent merger, collectively, the “Merger”). The Merger was accounted for under the asset acquisition method of accounting in accordance with ASC 805 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “purchase accounting.” Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of non-cash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

105

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets (for example cash) and does not give rise to goodwill. To the extent that the consideration paid to GCIC’s stockholders exceeded the relative fair values of the net identifiable assets of GCIC acquired other than “non-qualifying” assets, any such premium paid by the Company was further allocated to the cost of the GCIC assets acquired by the Company pro-rata to their relative fair value, other than “non-qualifying” assets. As GCIC did not have any “qualifying” assets at the time of acquisition, the premium was allocated to “non-qualifying” assets, which are GCIC’s investments in loans and equity securities, including its investment in GCIC SLF. Immediately following the acquisition of GCIC, the Company recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on the Company's Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income, with a corresponding reversal of the unrealized depreciation on the loans acquired from GCIC through their ultimate disposition. Amortization expense of purchase premium for the three and nine months ended June 30, 2023 was $1,570 and $5,357, respectively. Amortization expense of purchase premium for the three and nine months ended June 30, 2022 was $3,036 and $13,071, respectively. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, the Company will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired from GCIC.

Income taxes:  The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends for U.S. federal income tax purposes to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.

Depending on the level of taxable income earned in a tax year, the Company can determine to retain taxable income in excess of current year dividend distributions and distribute such taxable income in the next tax year. The Company may then be required to incur a 4% excise tax on such income. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended June 30, 2023, the Company did not record any U.S. federal excise tax. For the nine months ended June 30, 2023, $2,432 was recorded for U.S. federal excise tax. For the three and nine months ended June 30, 2022, the Company did not record any U.S. federal excise tax.

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense or tax benefit in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material unrecognized tax benefits or unrecognized tax liabilities related to uncertain income tax positions through June 30, 2023. The Company's tax returns for the 2019 through 2021 tax years remain subject to examination by U.S. federal and most state tax authorities.

Certain of the Company's consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies in the Consolidated Statements of Operations.

106

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Dividends and distributions:  Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company can retain such capital gains for investment in its discretion.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who participate in the DRIP will have their cash distribution reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares under the guidelines of the DRIP if the Company’s shares are trading at a premium to net asset value. The Company can purchase shares in the open market in connection with the obligations under the plan, and in particular, if the Company’s shares are trading at a significant discount to net asset value (“NAV”) and the Company is otherwise permitted under applicable law to purchase such shares, the Company intends to purchase shares in the open market in connection with any obligations under the DRIP.

In the event the market price per share of the Company’s common stock on the date of a distribution exceeds the most recently computed NAV per share of the common stock, the Company will issue shares of common stock to participants in the DRIP at the greater of the most recently computed NAV per share of common stock or 95% of the current market price per share of common stock (or such lesser discount to the current market price per share that still exceeds the most recently computed NAV per share of common stock).

Share repurchase plan: The Company has a share repurchase program (the “Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board reapproved the Program in August 2022 and the Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. The Program permits repurchases up to $150 million of the Company's common stock. Refer to Note 12 for more information on the share repurchases under the Program.

Equity Distribution Agreement: On May 28, 2021, the Company entered into an equity distribution agreement (the “Equity Distribution Agreement”), by and among the Company, the Investment Adviser, Golub Capital LLC and SMBC Nikko Securities America, Inc. (the “Placement Agent”), in connection with the sale by the Company of shares of its common stock, having an aggregate offering price of up to $250,000, in an “at the market offering,” in amounts and at times to be determined by the Company. Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the Company’s common stock. The Equity Distribution Agreement provides that the Company may offer and sell shares from time to time through the Placement Agent, or to it. Sales of the shares, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of the Equity Distribution Agreement, the Placement Agent will receive a commission from the Company of up to 1.25% of the gross sales price of any shares sold through the Placement Agent under the Equity Distribution Agreement. Offering costs for the Equity Distribution Agreement are charged against the proceeds from equity offerings when proceeds are received. During the three and nine months ended June 30, 2023 and 2022, the Company did not issue any shares of common stock under the Equity Distribution Agreement.

Deferred debt issuance costs: Deferred debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of June 30, 2023 and September 30, 2022, the Company had deferred debt issuance costs of $17,217 and $17,211, respectively. These amounts are amortized and included in interest expense in the Consolidated Statements of Operations over the estimated average life of the borrowings. Amortization expense for deferred debt issuance costs for the three and nine months ended June 30, 2023 was $1,937 and $5,362, respectively. Amortization expense for deferred debt issuance costs for the three and nine months ended June 30, 2022 was $1,798 and $5,241, respectively.

107

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Deferred offering costs: Deferred offering costs consist of fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of equity offerings. Deferred offering costs are charged against the proceeds from equity offerings when received. These amounts are included in other assets on the Consolidated Statements of Financial Condition.

Note 3. Related Party Transactions

Investment Advisory Agreement: Under the Investment Advisory Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, GBDC. The Board most recently reapproved the Investment Advisory Agreement in May 2023. The Investment Adviser is a registered investment adviser with the SEC. The Investment Adviser receives fees for providing services, consisting of two components, a base management fee and an Incentive Fee (as defined below).

The base management fee is calculated at an annual rate equal to 1.375% of the fair value of the average adjusted gross assets of the Company at the end of the two most recently completed calendar quarters (including assets purchased with borrowed funds and securitization-related assets, leverage, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit for such derivative instruments with custodian but adjusted to exclude cash and cash equivalents so that investors do not pay the base management fee on such assets) and is payable quarterly in arrears. Additionally, the Investment Adviser voluntarily excludes any assets funded with secured borrowing proceeds from the base management fee calculation. The base management fee is adjusted, based on the actual number of days elapsed relative to the total number of days in such calendar quarter, for any share issuances or repurchases during such calendar quarter. For purposes of the Investment Advisory Agreement, cash equivalents mean U.S. government securities and commercial paper instruments maturing within 270 days of purchase (which is different than the GAAP definition, which defines cash equivalents as U.S. government securities and commercial paper instruments maturing within 90 days of purchase). To the extent that the Investment Adviser or any of its affiliates provides investment advisory, collateral management or other similar services to a subsidiary of the Company, the base management fee will be reduced by an amount equal to the product of (1) the total fees paid to the Investment Adviser by such subsidiary for such services and (2) the percentage of such subsidiary’s total equity, including membership interests and any class of notes not exclusively held by one or more third parties, that is owned, directly or indirectly, by the Company.

The Investment Adviser serves as collateral manager under the 2018 Collateral Management Agreement (as defined in Note 7) and the GCIC 2018 Collateral Management Agreement (as defined in Note 7). Fees payable to the Investment Adviser for providing these services are offset against the base management fee payable by the Company under the Investment Advisory Agreement.

During the three months ended March 31, 2022, the Investment Adviser irrevocably waived $1,904 of base management fees. After taking into account the waiver by the Investment Adviser, the base management fee incurred was $52,641 rather than $54,545 for the nine months ended June 30, 2022. There was no base management fee irrevocably waived by the Investment Adviser during the nine months ended June 30, 2023.

The Company has structured the calculation of the Incentive Fee to include a fee limitation such that an Incentive Fee for any quarter can only be paid to the Investment Adviser if, after such payment, the cumulative Incentive Fees paid to the Investment Adviser, calculated on a per share basis, since April 13, 2010, the effective date of the Company’s election to become a BDC, would be less than or equal to 20.0% of the Company’s Cumulative Pre-Incentive Fee Net Income (as defined below).

The Company accomplishes this limitation by subjecting each quarterly Incentive Fee payable under the Income and Capital Gain Incentive Fee Calculation (as defined below) to a cap (the “Incentive Fee Cap”). Under the Investment Advisory Agreement, the Incentive Fee Cap in any quarter is equal to the difference between (a) 20.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any quarter, no Incentive Fee would be payable in that quarter. If, for any relevant period, the Incentive Fee Cap calculation results in the Company paying less than the amount of the Incentive Fee calculated above, then the difference
108

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
between the Incentive Fee and the Incentive Fee Cap will not be paid by GBDC and will not be received by the Investment Adviser as an Incentive Fee either at the end of such relevant period or at the end of any future period. “Cumulative Pre-Incentive Fee Net Income Per Share” equals the sum of “Pre-Incentive Fee Net Income Per Share” (as defined below) for each quarterly period since April 13, 2010. “Pre-Incentive Fee Net Income Per Share” equals the sum of (i) Pre-Incentive Fee Net Investment Income (as defined below) and (ii) Adjusted Capital Returns for the applicable period, divided by (b) the weighted average number of shares of GBDC common stock outstanding during such period. “Adjusted Capital Returns” for any period is the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share since April 13, 2010. “Incentive Fees Paid Per Share” for any period is equal to the Incentive Fees accrued and/or payable to the Company for such period, divided by the weighted average number of shares of common stock of GBDC during such period.

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Administration Agreement, any expenses of securitizations and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Company has not yet received in cash.

Incentive Fees are calculated and payable quarterly in arrears (or, upon termination of the Investment Advisory Agreement, as of the termination date).

The income and capital gains incentive fee calculation (the “Income and Capital Gain Incentive Fee Calculation”) has two parts, the income component (the “Income Incentive Fee”) and the capital gains component (the “Capital Gain Incentive Fee” and, together with the Income Incentive Fee, the “Incentive Fee”). The Income Incentive Fee is calculated quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter.

For the three and nine months ended June 30, 2023, the Income Incentive Fee incurred was $18,857 and $52,844, respectively. For the three and nine months ended June 30, 2022, the Income Incentive Fee incurred was $718 and $3,647, respectively.

The Investment Advisory Agreement excludes the impact of purchase accounting resulting from a merger, including the Merger, from the calculation of income subject to the Income Incentive Fee and the calculation of the Incentive Fee Cap. As a result, under the Investment Advisory Agreement, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or discount to interest income solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger, such as the premium to net asset value paid for the shares of GCIC common stock in the Merger. Because of the structure of the Income Incentive Fee, it is possible that an Incentive Fee is calculated under this formula with respect to a period in which the Company has incurred a loss. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the hurdle rate (as defined below) for a calendar quarter, the Income Incentive Fee will result in a positive value and an Incentive Fee will be paid even if the Company has incurred a loss in such period due to realized and/or unrealized capital losses unless the payment of such Incentive Fee would cause the Company to pay Incentive Fees on a cumulative basis that exceed the Incentive Fee Cap.

109

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any Incentive Fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.0% quarterly. If market interest rates rise, it is possible that the
Company will be able to invest funds in debt instruments that provide for a higher return, which would increase Pre-Incentive Fee Net Investment Income and make it easier for the Investment Adviser to surpass the fixed hurdle rate and receive an Incentive Fee based on such net investment income.
The Company’s Pre-Incentive Fee Net Investment Income used to calculate this part of the Incentive Fee is also included in the amount of the Company’s total assets (excluding cash and cash equivalents but including assets purchased with borrowed funds and securitization-related assets, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian) used to calculate the 1.375% base management fee annual rate.
The Company calculates the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;
100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than 2.5%) is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 20.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply if the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter; and
20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter.

The Capital Gain Incentive Fee equals (a) 20.0% of the Company’s Capital Gain Incentive Fee Base (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), which commenced with the calendar year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. The Company’s “Capital Gain Incentive Fee Base” equals (1) the sum of (A) realized capital gains, if any, on a cumulative positive basis from the date the Company elected to become a BDC through the end of each calendar year, (B) all realized capital losses on a cumulative basis and (C) all unrealized capital depreciation on a cumulative basis less (2) all unamortized deferred debt issuance costs, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.
The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.
The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

Realized capital gains and losses include gains and losses on investments, foreign currencies, including gains and losses on borrowings in foreign currencies, derivative contracts and any income tax related to cumulative aggregate realized gains and losses.



110

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
For the three and nine months ended June 30, 2023 and 2022, the Company did not accrue a Capital Gain Incentive Fee. As of June 30, 2023 and September 30, 2022, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement as described above. Any payment due for a Capital Gain Incentive Fee under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year.

In accordance with GAAP, the Company also is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement, as applicable. If the Capital Gain Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a period, then GAAP requires the Company to accrue a capital gain incentive fee equal to 20% of such amount, less the aggregate amount of the actual Capital Gain Incentive Fees paid and capital gain incentive fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period results in additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the three and nine months ended June 30, 2023, the Company did not accrue a capital gain incentive fee under GAAP. For the three months ended June 30, 2022, the Company had a reversal of the capital gain incentive fee accrual under GAAP of $4,814 and no capital gain incentive fee accrual under GAAP for the nine months ended June 30, 2022. Changes in the accrual for the capital gain incentive fee under GAAP are included in incentive fee in the Consolidated Statements of Operations. As of both June 30, 2023 and September 30, 2022, there was no cumulative accrual of capital gain incentive fees under GAAP included in management and incentive fees payable on the Consolidated Statements of Financial Condition.

Administration Agreement:  Under the Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, provides the Company with clerical, bookkeeping and record keeping services at such facilities and provides the Company with other administrative services as the Administrator, subject to review by the Board, determines necessary to conduct the Company’s day-to-day operations. The Company reimburses the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, fees and expenses associated with performing compliance functions and the Company's allocable portion of the cost of its chief financial officer and chief compliance officer and their respective staffs. The Board reviews such expenses to determine that these expenses, including any allocation of expenses among the Company and other entities for which the Administrator provides similar services, are reasonable and comparable to administrative services charged by unaffiliated third party asset managers. Under the Administration Agreement, the Administrator also provides, on the Company’s behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance and will be paid an additional amount based on the cost of the services provided, which amount shall not exceed the amount the Company receives from such portfolio companies.

Included in accounts payable and other liabilities is $2,048 and $1,976 as of June 30, 2023 and September 30, 2022, respectively, for accrued allocated shared services under the Administration Agreement.

Other related party transactions:  The Administrator pays for certain unaffiliated third-party expenses incurred by the Company. Such expenses include postage, printing, office supplies, rating agency fees and professional fees. These expenses are not marked-up and represent the same amount the Company would have paid had the Company paid the expenses directly. These expenses are subsequently reimbursed in cash.

Total expenses reimbursed to the Administrator during the three and nine months ended June 30, 2023 were $3,976 and $7,192, respectively. Total expenses reimbursed to the Administrator during the three and nine months ended June 30, 2022 were $857 and $5,245, respectively.

As of June 30, 2023 and September 30, 2022, included in accounts payable and other liabilities were $969 and $2,049, respectively, for expenses paid on behalf of the Company by the Administrator.


111

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The Company is party to an unsecured revolving credit facility with the Investment Adviser (as amended, the “Adviser Revolver”) which, as of June 30, 2023 and September 30, 2022 permits the Company to borrow a maximum of $100,000 and expires on June 15, 2025. Refer to Note 7. Borrowings for discussion of the Adviser Revolver.

Note 4. Investments

Investments as of June 30, 2023 and September 30, 2022 consisted of the following:
As of June 30, 2023As of September 30, 2022
  PrincipalAmortized
Cost
Fair
Value
PrincipalAmortized
Cost
Fair
Value
Senior secured$500,907 $505,598 $488,475 $519,188 $518,216 $472,873 
One stop4,865,033 4,807,677 4,719,262 4,801,600 4,786,118 4,668,609 
Second lien28,579 29,422 25,437 25,801 29,337 23,240 
Subordinated debt8,580 7,698 7,672 3,869 3,814 3,815 
EquityN/A255,126 284,163 N/A232,119 277,819 
Total$5,403,099 $5,605,521 $5,525,009 $5,350,458 $5,569,604 $5,446,356 


112

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables show the portfolio composition by geographic region at amortized cost and fair value as a percentage of total investments in portfolio companies. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which is not always indicative of the primary source of the portfolio company’s business.
As of June 30, 2023As of September 30, 2022
Amortized Cost:        
United States        
Mid-Atlantic$923,911 16.5 %$872,311 15.7 %
Midwest1,049,621 18.7 1,043,468 18.7 
West943,016 16.8 985,463 17.7 
Southeast1,091,506 19.5 1,084,332 19.5 
Southwest502,411 9.0 461,627 8.3 
Northeast454,308 8.1 491,675 8.8 
Canada166,500 3.0 212,701 3.8 
United Kingdom296,980 5.3 263,815 4.7 
Australia17,082 0.3 17,177 0.3 
Luxembourg28,308 0.5 25,476 0.5 
Netherlands80,063 1.4 61,319 1.1 
Finland30,438 0.5 30,386 0.5 
Sweden17,723 0.3 16,213 0.3 
Israel508 0.0 *508 0.0 *
Denmark3,146 0.1 3,133 0.1 
Total$5,605,521 100.0 %$5,569,604 100.0 %
Fair Value:        
United States        
Mid-Atlantic$920,047 16.7 %$843,796 15.5 %
Midwest1,031,068 18.7 1,024,529 18.8 
West929,423 16.8 980,751 18.0 
Southeast1,087,014 19.7 1,082,651 20.0 
Southwest500,126 9.0 459,971 8.4 
Northeast440,997 8.0 479,291 8.8 
Canada161,262 2.9 207,537 3.8 
United Kingdom283,054 5.1 225,308 4.1 
Australia16,371 0.3 16,248 0.3 
Luxembourg27,404 0.5 23,978 0.4 
Netherlands 72,484 1.3 53,140 1.0 
Finland33,187 0.6 29,813 0.5 
Sweden18,796 0.3 15,709 0.3 
Israel563 0.0 *508 0.0 *
Denmark3,213 0.1 3,126 0.1 
Total$5,525,009 100.0 %$5,446,356 100.0 %
* Represents an amount less than 0.1%
113

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The industry compositions of the portfolio at amortized cost and fair value as of June 30, 2023 and September 30, 2022 were as follows:
As of June 30, 2023As of September 30, 2022
Amortized Cost:        
Aerospace and Defense$24,890 0.4 %$65,825 1.2 %
Airlines957 0.0 *961 0.0 *
Auto Components41,133 0.7 41,487 0.7 
Automobiles272,289 4.9 262,821 4.7 
Beverages52,899 0.9 59,650 1.1 
Biotechnology1,769 0.0 *1,769 0.0 *
Building Products18,020 0.3 17,764 0.3 
Chemicals87,659 1.6 87,657 1.6 
Commercial Services and Supplies151,536 2.7 137,435 2.5 
Communications Equipment11,439 0.2 11,414 0.2 
Containers and Packaging46,129 0.8 44,094 0.8 
Distributors— — 5,942 0.1 
Diversified Consumer Services269,598 4.8 241,453 4.3 
Diversified Financial Services39,378 0.7 27,160 0.5 
Diversified Telecommunication Services1,603 0.0 *1,609 0.0 *
Electronic Equipment, Instruments and Components24,418 0.5 137,087 2.5 
Energy Equipment and Services4,763 0.1 4,700 0.1 
Food and Staples Retailing61,129 1.1 83,134 1.5 
Food Products155,153 2.8 135,841 2.4 
Healthcare Equipment and Supplies218,454 3.9 141,925 2.5 
Healthcare Providers and Services136,712 2.4 492,321 8.8 
Health Care Technology462,710 8.3 197,946 3.6 
Hotels, Restaurants and Leisure127,278 2.3 132,351 2.4 
Household Durables6,353 0.1 8,897 0.2 
Household Products5,425 0.1 5,473 0.1 
Industrial Conglomerates38,705 0.7 31,560 0.6 
Insurance236,732 4.2 232,074 4.2 
Internet and Catalog Retail67,834 1.2 61,193 1.1 
IT Services267,119 4.8 264,343 4.8 
Leisure Products11,562 0.2 11,797 0.2 
Life Sciences Tools & Services72,165 1.3 50,125 0.9 
Machinery34,534 0.6 34,594 0.6 
Marine19,524 0.3 18,813 0.3 
Media6,362 0.1 6,396 0.1 
Multiline Retail45,107 0.8 45,090 0.8 
Oil, Gas and Consumable Fuels116,723 2.1 92,234 1.7 
Paper and Forest Products10,529 0.2 10,579 0.2 
Personal Products36,574 0.7 36,654 0.7 
Pharmaceuticals167,879 3.0 154,608 2.8 
Professional Services126,852 2.3 116,650 2.1 
Real Estate Management and Development131,575 2.3 123,697 2.2 
Road and Rail38,633 0.7 35,801 0.6 
Software1,524,528 27.2 1,410,563 25.3 
Specialty Retail305,592 5.5 365,734 6.6 
Technology Hardware, Storage and Peripherals23,466 0.4 23,269 0.4 
Textiles, Apparel and Luxury Goods44,946 0.8 44,882 0.8 
Trading Companies and Distributors38,468 0.7 34,410 0.6 
Water Utilities18,418 0.3 17,822 0.3 
Total$5,605,521 100.0 %$5,569,604 100.0 %
* Represents an amount less than 0.1%.
114

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
As of June 30, 2023As of September 30, 2022
Fair Value:        
Aerospace and Defense$25,694 0.5 %$64,365 1.2 %
Airlines919 0.0 *926 0.0 *
Auto Components39,429 0.7 41,026 0.8 
Automobiles267,086 4.8 260,506 4.8 
Beverages49,380 0.9 57,804 1.1 
Biotechnology1,319 0.0 *1,536 0.0 *
Building Products17,949 0.3 17,770 0.3 
Chemicals79,002 1.5 79,461 1.5 
Commercial Services and Supplies152,249 2.8 135,584 2.5 
Communications Equipment11,393 0.2 11,162 0.2 
Containers and Packaging45,376 0.8 44,198 0.8 
Distributors— — 5,941 0.1 
Diversified Consumer Services267,702 4.8 236,896 4.3 
Diversified Financial Services39,185 0.7 26,928 0.5 
Diversified Telecommunication Services1,616 0.0 *1,628 0.0 *
Electronic Equipment, Instruments and Components25,071 0.5 138,011 2.5 
Energy Equipment and Services1,411 0.0 *1,740 0.0 *
Food and Staples Retailing57,524 1.1 84,744 1.6 
Food Products157,433 2.8 136,802 2.5 
Healthcare Equipment and Supplies133,982 2.4 131,962 2.4 
Healthcare Providers and Services446,715 8.1 444,736 8.2 
Health Care Technology220,301 4.0 200,658 3.7 
Hotels, Restaurants and Leisure129,032 2.4 134,159 2.5 
Household Durables6,559 0.1 9,275 0.2 
Household Products5,119 0.1 5,265 0.1 
Industrial Conglomerates38,638 0.7 30,407 0.6 
Insurance234,707 4.2 226,158 4.2 
Internet and Catalog Retail66,656 1.2 61,299 1.1 
IT Services256,824 4.6 249,240 4.6 
Leisure Products13,256 0.3 13,478 0.2 
Life Sciences Tools & Services72,135 1.3 49,478 0.9 
Machinery35,334 0.7 31,750 0.6 
Marine19,093 0.4 18,399 0.3 
Media6,194 0.1 6,503 0.1 
Multiline Retail45,138 0.8 45,138 0.8 
Oil, Gas and Consumable Fuels117,248 2.1 90,054 1.7 
Paper and Forest Products10,050 0.2 10,640 0.2 
Personal Products33,526 0.6 33,869 0.6 
Pharmaceuticals162,022 2.9 150,263 2.8 
Professional Services127,432 2.3 116,622 2.1 
Real Estate Management and Development129,500 2.4 119,120 2.2 
Road and Rail38,408 0.7 35,742 0.7 
Software1,514,901 27.4 1,401,424 25.7 
Specialty Retail300,438 5.4 367,521 6.7 
Technology Hardware, Storage and Peripherals23,354 0.4 22,852 0.4 
Textiles, Apparel and Luxury Goods43,988 0.8 42,302 0.8 
Trading Companies and Distributors37,218 0.7 33,597 0.6 
Water Utilities17,503 0.3 17,417 0.3 
Total$5,525,009 100.0 %$5,446,356 100.0 %
* Represents an amount less than 0.1%.



115

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 5. Forward Currency Contracts

The Company enters into forward currency contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies.

The outstanding forward currency contracts as of June 30, 2023 and September 30, 2022 were as follows:
As of June 30, 2023
CounterpartyCurrency to be soldCurrency to be purchasedSettlement dateUnrealized appreciation ($)Unrealized depreciation ($)
Macquarie Bank Limited£10,058 GBP$12,706 USD7/17/2023$— $(67)
Macquarie Bank Limited$15,600 CAD$12,236 USD8/27/2024381 — 
Macquarie Bank Limited$30,000 CAD$23,399 USD8/27/2024609 — 
Macquarie Bank Limited£25,000 GBP$34,298 USD8/27/20242,579 — 
Macquarie Bank Limited$22,600 CAD$17,739 USD8/30/2024565 — 
Macquarie Bank Limited£20,550 GBP$28,297 USD9/3/20242,222 — 
Macquarie Bank Limited26,000 EUR$31,803 USD2/27/20252,490 — 
Macquarie Bank Limited£13,945 GBP$19,149 USD3/31/20251,541 — 
Macquarie Bank Limited$7,000 CAD$5,386 USD7/18/202579 — 
Macquarie Bank Limited10,100 EUR$10,918 USD7/21/2025— (392)
$10,466 $(459)
As of September 30, 2022
CounterpartyCurrency to be soldCurrency to be purchasedSettlement dateUnrealized appreciation ($)Unrealized depreciation ($)
Macquarie Bank Limited£8,925 GBP$11,219 USD2/28/2023$1,226 $— 
Macquarie Bank Limited£3,780 GBP$4,804 USD3/27/2023572 — 
Macquarie Bank Limited£2,228 GBP$2,903 USD4/28/2023408 — 
Macquarie Bank Limited13,960 EUR$16,735 USD4/28/20232,778 — 
Macquarie Bank Limited6,760 EUR$8,044 USD4/28/20231,287 — 
Macquarie Bank Limited£10,058 GBP$12,706 USD7/17/20231,459 — 
Macquarie Bank Limited$18,425 CAD$13,783 USD10/30/2023372 — 
Macquarie Bank Limited$25,000 CAD$19,609 USD8/27/20241,267 — 
Macquarie Bank Limited$30,000 CAD$23,399 USD8/27/20241,399 — 
Macquarie Bank Limited£25,000 GBP$34,298 USD8/27/20246,285 — 
Macquarie Bank Limited$22,600 CAD$17,739 USD8/30/20241,156 — 
Macquarie Bank Limited£20,550 GBP$28,297 USD9/3/20245,265 — 
Macquarie Bank Limited26,000 EUR$31,803 USD2/27/20254,637 — 
Macquarie Bank Limited£13,945 GBP$19,149 USD3/31/20253,538 — 
Macquarie Bank Limited$7,000 CAD$5,386 USD7/18/2025236 — 
Macquarie Bank Limited10,100 EUR$10,918 USD7/21/2025448 — 
$32,333 $— 

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company has entered into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) with its derivative counterparty, Macquarie Bank Limited (“Macquarie”). The ISDA Master Agreement is a bilateral agreement between the Company and Macquarie that governs over the
116

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
counter (“OTC”) derivatives, including forward currency contracts, and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from Macquarie, if any, is included in the Consolidated Statements of Financial Condition as cash collateral held at broker for forward currency contracts or cash collateral received from broker for forward currency contracts. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties.

The following table is intended to provide additional information about the effect of the forward currency contracts on the financial statements of the Company including: the fair value of derivatives by risk category, the location of those fair values on the Consolidated Statements of Financial Condition, and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Company as of June 30, 2023 and September 30, 2022.

As of June 30, 2023
CounterpartyRisk exposure categoryUnrealized appreciation on forward currency contracts Unrealized depreciation on forward currency contracts Net amounts presented in the Consolidated Statement of Financial Condition
Collateral (Received) Pledged (1)
Net Amount (2)
Macquarie Bank LimitedForeign exchange$10,466 $(459)$10,007 $— $10,007 

As of September 30, 2022
CounterpartyRisk exposure categoryUnrealized appreciation on forward currency contracts Unrealized depreciation on forward currency contracts Net amounts presented in the Consolidated Statement of Financial Condition
Collateral (Received) Pledged (1)
Net Amount (2)
Macquarie Bank LimitedForeign exchange$32,333 $— $32,333 $— $32,333 

(1) The actual collateral pledged may be more than the amount shown due to over collateralization.
(2)Represents the net amount due from/(to) counterparties in the event of default.
The impact of derivative transactions for the three and nine months ended June 30, 2023 and 2022 on the Consolidated Statements of Operations, including realized and unrealized gains (losses) is summarized in the table below:

Realized gain (loss) on forward currency contracts recognized in income
Risk exposure categoryThree months ended June 30,Nine months ended June 30,
2023202220232022
Foreign exchange $2,021 $1,080 $3,192 $1,080 
Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income
Risk exposure categoryThree months ended June 30,Nine months ended June 30,
2023202220232022
Foreign exchange $(5,431)$11,922 $(22,326)$14,059 

117

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following table is a summary of the average outstanding daily volume for forward currency contracts for the three and nine months ended June 30, 2023 and 2022:

Average U.S. Dollar notional outstandingThree months ended June 30,Nine months ended June 30,
2023202220232022
Forward currency contracts$204,449 $247,950 $233,538 $252,884 

Exclusion of the Investment Adviser from Commodity Pool Operator Definition

Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company may cause the Investment Adviser to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related Commodity Futures Trading Commission (the “CFTC”) regulations. The Investment Adviser has claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company and, therefore, is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.

Note 6. Fair Value Measurements

The Company follows ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. The Company’s fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1:     Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2:     Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three and nine months ended June 30, 2023 and 2022. The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.


118

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of the Company’s valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of June 30, 2023, with the exception of one portfolio company investment (Level 1 investments), were valued using Level 3 inputs. All investments as of September 30, 2022 were valued using Level 3 inputs. As of June 30, 2023 and September 30, 2022, all money market funds included in cash, cash equivalents and restricted cash and restricted cash equivalents were valued using Level 1 inputs and all forward currency contracts were valued using Level 2 inputs.

When determining fair value of Level 3 debt and equity investments, the Company takes into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that affect the price at which similar investments are made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”). A portfolio company’s EBITDA can include pro forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Company bases its valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that the Company and others may be willing to pay. Ask prices represent the lowest price that the Company and others may be willing to accept. The Company generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that are ultimately received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

119

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables present fair value measurements of the Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of June 30, 2023 and September 30, 2022:
As of June 30, 2023Fair Value Measurements Using
DescriptionLevel 1Level 2Level 3Total
Assets, at fair value:        
Debt investments(1)
$— $— $5,240,846 $5,240,846 
Equity investments(1)
109 — 284,054 284,163 
Money market funds(1)(2)
63,929 — — 63,929 
Forward currency contracts— 10,466 — 10,466 
Total assets, at fair value:$64,038 $10,466 $5,524,900 $5,599,404 
Liabilities, at fair value:
Forward currency contracts $— $(459)$— $(459)
Total liabilities, at fair value:$— $(459)$— $(459)

As of September 30, 2022Fair Value Measurements Using
DescriptionLevel 1Level 2Level 3Total
Assets, at fair value:        
Debt investments(1)
$— $— $5,168,537 $5,168,537 
Equity investments(1)
— — 277,819 277,819 
Money market funds(1)(2)
37,208 — — 37,208 
Forward currency contracts— 32,333 — 32,333 
Total assets, at fair value:$37,208 $32,333 $5,446,356 $5,515,897 
(1)Refer to the Consolidated Schedules of Investments for further details.
(2)Included in cash and cash equivalents and restricted cash and cash equivalents on the Consolidated Statements of Financial Condition.
The net change in unrealized appreciation (depreciation) for the three and nine months ended June 30, 2023, reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of June 30, 2023 was $9,785 and ($293), respectively. The net change in unrealized appreciation (depreciation) for the three and nine months ended June 30, 2022, reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of June 30, 2022 was ($63,019) and ($35,920), respectively.
















120

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables present the changes in investments measured at fair value using Level 3 inputs for the nine months ended June 30, 2023 and 2022:
For the nine months ended June 30, 2023
  Debt
Investments
Equity
Investments
Total
Investments
Fair value, beginning of period$5,168,537 $277,819 $5,446,356 
Net change in unrealized appreciation (depreciation) on investments11,678 (16,761)(5,083)
Net translation of investments in foreign currencies47,721 103 47,824 
Realized gain (loss) on investments(48,084)1,529 (46,555)
Realized gain (loss) on translation of investments in foreign currencies(1,402)— (1,402)
Fundings of (proceeds from) revolving loans, net2,449 — 2,449 
Fundings of investments556,489 27,244 583,733 
PIK interest and non-cash dividends27,660 10,767 38,427 
Proceeds from principal payments and sales of portfolio investments(534,196)(16,647)(550,843)
Accretion of discounts and amortization of premiums9,994 — 9,994 
Fair value, end of period$5,240,846 $284,054 $5,524,900 

For the nine months ended June 30, 2022
  Debt
Investments
Equity
Investments
Total
Investments
Fair value, beginning of period$4,709,148 $185,230 $4,894,378 
Net change in unrealized appreciation (depreciation) on investments(7,064)(801)(7,865)
Net translation of investments in foreign currencies(33,801)(61)(33,862)
Realized gain (loss) on investments(853)16,625 15,772 
Realized gain (loss) on translation of investments in foreign currencies676 — 676 
Funding of (proceeds from) revolving loans, net2,865 — 2,865 
Fundings of investments1,567,934 110,516 1,678,450 
PIK interest14,692 — 14,692 
Proceeds from principal payments and sales of portfolio investments(922,865)(32,319)(955,184)
Accretion of discounts and amortization of premiums3,534 — 3,534 
Fair value, end of period$5,334,266 $279,190 $5,613,456 


121

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of June 30, 2023 and September 30, 2022.
    
Quantitative information about Level 3 Fair Value Measurements
Fair value as of June 30, 2023Valuation TechniquesUnobservable Input
Range (Weighted Average) (1)
Assets:        
Senior secured loans(2)
$488,475 Market rate approachMarket interest rate
7.8% - 19.8% (10.0%)
    Market comparable companiesEBITDA multiples
4.6x - 26.0x (15.1x)
One stop loans(3)(4)
$4,719,262 Market rate approachMarket interest rate
6.8% - 22.0% (10.5%)
  Market comparable companiesEBITDA multiples
4.0x - 33.0x (16.3x)
      Revenue multiples
1.6x - 20.0x (7.6x)
Subordinated debt and second lien loans$33,109 Market rate approachMarket interest rate
12.3% - 22.8% (13.7%)
    Market comparable companiesEBITDA multiples
6.7x - 22.0x (18.9x)
Equity(5)
$284,054 Market comparable companiesEBITDA multiples
4.6x - 35.0x (16.7x)
      Revenue multiples
2.5x - 20.0x (9.9x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)$43,603 of loans at fair value were valued using the market comparable companies approach only.
(3) $92,707 of loans at fair value were valued using the market comparable companies approach only.
(4)The Company valued $3,947,861 and $771,401 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.
(5)The Company valued $245,430 and $38,624 of equity investments using EBITDA and revenue multiples, respectively.
122

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Quantitative information about Level 3 Fair Value Measurements
Fair value as of September 30, 2022Valuation TechniquesUnobservable Input
Range
(Weighted Average)(1)
Assets:        
Senior secured loans(2)
$472,873 Market rate approachMarket interest rate
6.8% - 20.0% (9.6%)
    Market comparable companiesEBITDA multiples
6.5x - 26.2x (14.7x)
— Collateral analysisRecovery rateN/A
One stop loans(3)(4)
$4,668,609 Market rate approachMarket interest rate
7.0% - 17.3% (9.6%)
  Market comparable companiesEBITDA multiples
4.5x - 37.3x (16.4x)
      Revenue multiples
2.0x - 22.0x (8.3x)
Subordinated debt and second lien loans(5)
$27,055 Market rate approachMarket interest rate
9.8% - 13.8% (12.2%)
    Market comparable companiesEBITDA multiples
6.5x - 23.0x (21.0x)
Equity(5)
$277,819 Market comparable companiesEBITDA multiples
4.5x - 38.0x (18.0x)
      Revenue multiples
2.0x - 24.4x (12.6x)
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)$25,661 of loans at fair value were valued using the market comparable companies approach only.
(3)$60,948 of loans at fair value were valued using the market comparable companies approach only.
(4)The Company valued $4,009,492 and $659,117 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.
(5)The Company valued $237,257 and $40,562 of equity investments using EBITDA and revenue multiples, respectively.

The above tables are not intended to be all-inclusive but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.
The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity investments are EBITDA multiples, revenue multiples and market interest rates. The Company uses EBITDA multiples and, to a lesser extent, revenue multiples on its debt and equity investments to determine any credit gains or losses. Increases or decreases in either of these inputs in isolation would have resulted in a significantly lower or higher fair value measurement. The Company uses market interest rates for loans to determine if the effective yield on a loan is commensurate with the market yields for that type of loan. If a loan’s effective yield was significantly less than the market yield for a similar loan with a similar credit profile, then the resulting fair value of the loan may have been lower.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity. The fair value of the Company's 2024 Notes, 2026 Notes and 2027 Notes (as defined in Note 7. Borrowings) is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of the Company’s remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

123

TABLE OF CONTENTS
Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The following are the carrying values and fair values of the Company’s debt as of June 30, 2023 and September 30, 2022.
As of June 30, 2023As of September 30, 2022
  Carrying ValueFair ValueCarrying ValueFair Value
Debt$3,168,906 $3,010,662 $3,093,603 $2,902,210 

Note 7. Borrowings

In accordance with the 1940 Act, with certain limited exceptions, prior to February 6, 2019, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. On February 5, 2019, the Company’s stockholders voted to approve the asset coverage requirement decrease to 150% from 200% in accordance with Section 61(a)(2) of the 1940 Act. Effective February 6, 2019, the reduced asset coverage requirement permits the Company to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. As of June 30, 2023, the Company’s asset coverage for borrowed amounts was 178.7%.

2018 Debt Securitization: On November 16, 2018, the Company completed a $602,400 term debt securitization (the “2018 Debt Securitization”). The notes offered in the 2018 Debt Securitization (the “2018 Notes”) were issued by the 2018 Issuer, a subsidiary of 2018 CLO Depositor, and are backed by a diversified portfolio of senior secured and second lien loans. The transaction was executed through a private placement of approximately $327,000 of AAA/AAA Class A 2018 Notes, which bear interest at three-month LIBOR plus 1.48%; $61,200 of AA Class B 2018 Notes, which bear interest at three-month LIBOR plus 2.10%; $20,000 of A Class C-1 2018 Notes, which bear interest at three-month LIBOR plus 2.80%; $38,800 of A Class C-2 2018 Notes, which bear interest at three-month LIBOR plus 2.65%; $42,000 of BBB- Class D 2018 Notes, which bear interest at three-month LIBOR plus 2.95%; and $113,400 of Subordinated 2018 Notes which do not bear interest. The Company indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes.

Through January 20, 2023, the 2018 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2018 Debt Securitization. For each of the three and nine months ended June 30, 2023, the Company had repayments on the 2018 Notes of $4,820. For each of the three and nine months ended June 30, 2022, the Company had no repayments on the 2018 Notes. The 2018 Notes are scheduled to mature on January 20, 2031. The Class A, Class B and Class C-1 2018 Notes are included in the June 30, 2023 and September 30, 2022 Consolidated Statements of Financial Condition as debt of the Company. As of June 30, 2023 and September 30, 2022, the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation.

As of June 30, 2023 and September 30, 2022, there were 67 and 74 portfolio companies, respectively, with a total fair value of $564,291 and $568,310, respectively, securing the 2018 Notes. The pool of loans in the 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

124


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The interest charged under the 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2023 based on the last annualized interest rate reset was 5.3%. On June 30, 2023, the Company entered into a supplemental indenture to amend the 2018 Debt Securitization to replace LIBOR as an interest rate benchmark for the 2018 Notes with three-month term SOFR plus 0.26161%, effective as of the start of the first interest accrual period commencing after June 30, 2023.

For the three and nine months ended June 30, 2023 and 2022 the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$6,947 $2,612 $19,207 $6,362 
Amortization of debt issuance costs105 152 315 
Total interest and other debt financing expenses$6,956 $2,717 $19,359 $6,677 
Cash paid for interest expense$6,577 $1,930 $17,246 $5,624 
Annualized average stated interest rate6.9 %2.6 %6.3 %2.1 %
Average outstanding balance$404,387 $408,200 $406,929 $408,200 

As of June 30, 2023, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month LIBOR) of the Class A, B and C-1 2018 Notes are as follows:

DescriptionClass A 2018 NotesClass B 2018 NotesClass C-1 2018 Notes
TypeSenior Secured Floating RateSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$322,180$61,200$20,000
Fitch Rating“AAA”“NR”“NR”
S&P Rating“AAA”“AA”“A”
Interest Rate
LIBOR + 1.48%
LIBOR + 2.10%
LIBOR + 2.80%

GCIC 2018 Debt Securitization: Effective September 16, 2019, the Company assumed, as a result of the Merger, a $908,195 term debt securitization (the “GCIC 2018 Debt Securitization”). The GCIC 2018 Debt Securitization was originally completed on December 13, 2018. The notes offered in the GCIC 2018 Debt Securitization (the “GCIC 2018 Notes”) were issued by the GCIC 2018 Issuer, a subsidiary of GCIC 2018 CLO Depositor, and are secured by a diversified portfolio of senior secured and second lien loans. The GCIC 2018 Debt Securitization consists of $490,000 of AAA/AAA Class A-1 GCIC 2018 Notes, $38,500 of AAA Class A-2 GCIC 2018 Notes, and $18,000 of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, the GCIC 2018 CLO Depositor received and retained $27,000 of Class B-2 GCIC 2018 Notes, $95,000 of Class C GCIC 2018 Notes and $60,000 of Class D GCIC 2018 Notes and $179,695 of Subordinated GCIC 2018 Notes. On December 21, 2020, the Company and the GCIC 2018 Issuer amended the GCIC 2018 Debt Securitization to, among other things, (a) refinance the issued Class A-2 GCIC 2018 Notes issued by the GCIC 2018 Issuer by redeeming in full the $38,500 of Class A-2 GCIC 2018 Notes and issuing new Class A-2-R GCIC 2018 Notes in an aggregate principal amount of $38,500 that bear interest at a rate of 2.498%, which is a decrease from the rate of 4.665% of the Class A-2 GCIC 2018 Notes and (b) provide for a non-called period, during which the Class A-2-R GCIC 2018 Notes cannot be redeemed, from December 21, 2020 to but excluding June 21, 2021. The Class A-1, Class A-2-R and Class B-1 GCIC 2018 Notes are included in the June 30, 2023 and September 30, 2022 Consolidated Statements of Financial Condition as debt of the Company. As of June 30, 2023 and September 30, 2022, the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation.

Through January 20, 2023, the GCIC 2018 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the GCIC 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GCIC 2018 Debt Securitization. For each of the three and nine months ended June 30, 2023, the Company had repayments on the GCIC 2018 Notes of $8,628.
125


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
For each of the three and nine months ended June 30, 2022, the Company had no repayments on the GCIC 2018 Notes. The GCIC 2018 Notes are scheduled to mature on January 20, 2031, and the Subordinated GCIC 2018 Notes are scheduled to mature on December 13, 2118.

Two loan sale agreements govern the GCIC 2018 Debt Securitization. One of the loan sale agreements provided for the sale of assets upon the closing of the GCIC 2018 Debt Securitization to satisfy risk retention requirements. Under the terms of the other loan sale agreement governing the GCIC 2018 Debt Securitization, the Company agreed to directly or indirectly through the GCIC 2018 CLO Depositor sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GCIC 2018 Issuer.

As of June 30, 2023 and September 30, 2022, there were 89 and 91 portfolio companies, respectively, with a total fair value of $860,115 and $885,171, respectively, securing the GCIC 2018 Notes. The pool of loans in the GCIC 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the GCIC 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2023 based on the last interest rate reset was 5.3%. On June 30, 2023, the Company entered into a supplemental indenture to amend the GCIC 2018 Debt Securitization to replace LIBOR as an interest rate benchmark for the GCIC 2018 Notes with three-month term SOFR plus 0.26161%, effective as of the start of the first interest accrual period commencing after June 30, 2023.

For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:

Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$8,670 $3,326 $24,068 $8,144 
Accretion of discounts on notes issued— 446 544 1,338 
Amortization of debt issuance costs— 17 21 51 
Total interest and other debt financing expenses$8,670 $3,789 $24,633 $9,533 
Cash paid for interest expense$8,261 $2,477 $21,681 $7,216 
Annualized average stated interest rate6.4 %2.4 %5.9 %2.0 %
Average outstanding balance$539,674 $546,500 $544,225 $546,500 

As of June 30, 2023, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:
DescriptionClass A-1 GCIC 2018 NotesClass A-2-R GCIC 2018 NotesClass B-1 GCIC 2018 Notes
TypeSenior Secured Floating RateSenior Secured Fixed RateSenior Secured Floating Rate
Amount Outstanding$481,372$38,500$18,000
Fitch’s Rating"AAA""NR""NR"
S&P Rating"AAA""AAA""AA"
Interest Rate
LIBOR + 1.48%
2.50%
LIBOR + 2.25%

The Investment Adviser serves as the collateral manager to the 2018 Issuer and GCIC 2018 Issuer under separate collateral management agreements and receives a fee for providing these services. The total fees payable by the Company under the Investment Advisory Agreement are reduced by an amount equal to the total aggregate fees paid to the Investment Adviser by the 2018 Issuer and the GCIC 2018 Issuer for rendering such collateral management services.

126


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
As part of the 2018 Debt Securitization and GCIC 2018 Debt Securitization, GBDC entered into, or assumed in the Merger, master loan sale agreements under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2018 Issuer or the GCIC 2018 Issuer, as applicable, and to purchase or otherwise acquire the LLC equity interests in the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes, as applicable. As of June 30, 2023, the 2018 Notes and the GCIC 2018 Notes (other than the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes) were the secured obligations of the 2018 Issuer and the GCIC 2018 Issuer, respectively, and indentures governing each of the 2018 Notes and the GCIC 2018 Notes include customary covenants and events of default.

MS Credit Facility II: On February 1, 2019, Funding II entered into a credit facility (as amended, the “MS Credit Facility II”) with Morgan Stanley, as the administrative agent, each of the lenders from time to time party thereto, each of the securitization subsidiaries from time to time party thereto, and Wells Fargo Bank, N.A., as collateral agent, account bank and collateral custodian. On September 16, 2022, all amounts outstanding under the MS Credit Facility II were repaid, following which the agreements governing the MS Credit Facility II were terminated. Prior to its termination, the MS Credit Facility II had a borrowing capacity of $75,000 and bore interest at the applicable base rate plus 2.05%. The base rate under the MS Credit Facility II was (i) one-month LIBOR with respect to any advances denominated in U.S. dollars or U.K. pound sterling, (ii) one-month EURIBOR with respect to any advances denominated in euros, and (iii) one-month Canadian Dollar Offered Rate with respect to any advances denominated in Canadian dollars. The scheduled maturity date of the MS Credit Facility II was April 12, 2026. The MS Credit Facility II was subject to a non-usage fee of 0.50% per annum.
The MS Credit Facility II was secured by all of the assets held by Funding II. Both the Company and Funding II made customary representations and warranties and were required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings under the MS Credit Facility II were subject to the leverage restrictions contained in the 1940 Act.
As of both June 30, 2023 and September 30, 2022, the Company did not have any outstanding debt under the MS Credit Facility II.

For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the MS Credit Facility II were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$— $232 $— $236 
Facility fees— 256 — 444 
Amortization of debt issuance costs— 53 — 159 
Total interest and other debt financing expenses$— $541 $— $839 
Cash paid for interest expense and facility fees$— $295 $— $591 
Annualized average stated interest rateN/A3.3 %N/A3.3 %
Average outstanding balance$— $28,539 $— $9,513 

JPM Credit Facility: On February 11, 2021, the Company entered into a senior secured revolving credit facility (as amended, the “JPM Credit Facility”) with the Company, as borrower, JPMorgan Chase Bank N.A., as administrative agent and as collateral agent, and the lenders from time to time party thereto which, as of June 30, 2023, allowed the Company to borrow up to $1,487,500 in U.S. dollars and certain agreed upon foreign currencies, subject to leverage and borrowing base restrictions. Through a series of amendments, most recently on March 17, 2023, the Company amended the JPM Credit Facility, to, among other things, extend the maturity date to March 17, 2028, decrease the adjustment to term SOFR for loans using such rate to 0.10% and increase the accordion feature to allow the Company to request, at one or more times, that existing and/or new lenders, at their election provide up to $512,500 of additional commitments.

The JPM Credit Facility provides for the issuance of letters of credit in an initial aggregate face amount of up to $23,750, subject to increase or reduction from time to time pursuant to the terms of the JPM Credit Facility.
127


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
The JPM Credit Facility is secured by a first priority security interest in substantially all of the assets of the Company and certain of the Company’s subsidiaries thereunder.
Borrowings under the JPM Credit Facility bear interest at the applicable base rate plus a margin of either 1.75% or 1.875%, subject to compliance with a borrowing base test. The applicable base rate under the JPM Credit Facility is (i) one-month SOFR with respect to any advances denominated in U.S. dollars, (ii) SONIA with respect to any advances denominated in U.K. pound sterling, (iii) one-month EURIBOR with respect to any advances denominated in euros, and (iv) the relevant rate as defined in the JPM Credit Facility for borrowings in other currencies. Effective September 13, 2022, interest under the JPM Facility for loans denominated in LIBOR were converted to reference a benchmark rate of term SOFR plus an adjustment of an amount ranging between 0.11448% and 0.42826% (subject to applicable tenor). Effective March 17, 2023, the adjustment to term SOFR was reduced to 0.10%.
The Company pays a commitment fee of 0.375% per annum on the daily unused portion of commitments under the JPM Credit Facility. The Company is also required to pay letter of credit participation fees and a fronting fee on the daily amount of any lender’s exposure with respect to any letters of credit issued at the request of the Company under the JPM Credit Facility. The JPM Credit Facility matures on March 17, 2028, with the exception of a $37,500 commitment from one non-extending lender that matures on February 11, 2026, and requires mandatory prepayment of interest and principal upon certain events during the one year amortization period of the facility.

As of June 30, 2023 and September 30, 2022, the Company had outstanding debt of $780,889 and $692,592, respectively, and no letters of credit outstanding under the JPM Credit Facility.
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the JPM Credit Facility were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$11,195 $4,347 $29,463 $7,822 
Facility fees1,005 529 2,145 1,855 
Amortization of debt issuance costs836 492 1,948 1,366 
Total interest and other debt financing expenses$13,036 $5,368 $33,556 $11,043 
Cash paid for interest expense and facility fees$11,704 $3,311 $31,491 $6,850 
Annualized average stated interest rate6.4 %2.6 %5.9 %2.3 %
Average outstanding balance$703,448 $663,088 $670,564 $460,080 

2024 Notes: On October 2, 2020, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2024 Notes”), and on October 15, 2021, the Company issued an additional $100,000 in aggregate principal amount of 2024 Notes under the same terms of the original issuance. As of both June 30, 2023 and September 30, 2022, the outstanding aggregate principal amount of the 2024 Notes was $500,000. The 2024 Notes bear interest at a rate of 3.375% per year payable semiannually in arrears on April 15 and October 15 of each year, commencing on April 15, 2021. The 2024 Notes mature on April 15, 2024.

The 2024 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2024 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2024 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2024 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2024 Notes to

128


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
be redeemed through March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 50 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2024 Notes on or after March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Notes), the redemption price for the 2024 Notes will be equal to 100% of the principal amount of the 2024 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2024 Notes.

For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2024 Notes were as follows:

Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$4,219 $4,219 $12,657 $12,526 
Accretion of discounts and amortization of premiums on notes issued(345)(345)(1,035)(978)
Amortization of debt issuance costs495 486 1,485 1,437 
Total interest and other debt financing expenses$4,369 $4,360 $13,107 $12,985 
Cash paid for interest expense$8,438 $8,438 $16,876 $15,188 
Annualized average stated interest rate3.4 %3.4 %3.4 %3.4 %
Average outstanding balance$500,000 $500,000 $500,000 $494,872 

2026 Notes: On February 24, 2021, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2026 Notes”) and on October 13, 2021, the Company issued an additional $200,000 aggregate principal amount of 2026 Notes under the same terms as the original issuance. As of both June 30, 2023 and September 30, 2022, outstanding aggregate principal amount of the 2026 Notes was $600,000. The 2026 Notes bear interest at a rate of 2.500% per year payable semiannually in arrears on February 24 and August 24 of each year, commencing on August 24, 2021. The 2026 Notes mature on August 24, 2026.

The 2026 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2026 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2026 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2026 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2026 Notes to be redeemed through July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 30 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2026 Notes on or after July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), the redemption price for the 2026 Notes will be equal to 100% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2026 Notes.

129


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2026 Notes were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$3,750 $3,750 $11,250 $11,083 
Accretion of discounts on notes issued132 132 397 386 
Amortization of debt issuance costs372 408 1,117 1,202 
Total interest and other debt financing expenses$4,254 $4,290 $12,764 $12,671 
Cash paid for interest expense$— $— $7,500 $6,819 
Annualized average stated interest rate2.5 %2.5 %2.5 %2.5 %
Average outstanding balance$600,000 $600,000 $600,000 $591,209 

2027 Notes: On August 3, 2021, the Company issued $350,000 in aggregate principal amount of unsecured notes (the “2027 Notes”). As of both June 30, 2023 and September 30, 2022, outstanding aggregate principal amount of the 2027 Notes was $350,000. The 2027 Notes bear interest at a rate of 2.050% per year payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2022. The 2027 Notes mature on February 15, 2027.

The 2027 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2027 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2027 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2027 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2027 Notes to be redeemed through January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 25 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2027 Notes on or after January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), the redemption price for the 2027 Notes will be equal to 100% of the principal amount of the 2027 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2027 Notes.

For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2027 Notes were as follows:

Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$1,794 $1,794 $5,382 $5,382 
Accretion of discounts on notes issued183 182 548 548 
Amortization of debt issuance costs225 237 639 711 
Total interest and other debt financing expenses$2,202 $2,213 $6,569 $6,641 
Cash paid for interest expense$— $— $3,587 $3,827 
Average stated interest rate2.1 %2.1 %2.1 %2.1 %
Average outstanding balance$350,000 $350,000 $350,000 $350,000 

130


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Adviser Revolver: The Company has entered into the Adviser Revolver with the Investment Adviser pursuant to which, as of each of June 30, 2023 and September 30, 2022, the Company was permitted to borrow up to $100,000 and which had a maturity date of June 21, 2022. The Adviser Revolver bears an interest rate equal to the short-term Applicable Federal Rate (“AFR”). The short-term AFR as of June 30, 2023 was 4.4%. On June 15, 2022, the Company amended the revolving loan agreement to extend the maturity date to June 15, 2025. As of both June 30, 2023 and September 30, 2022, the Company had no outstanding debt under the Adviser Revolver.

For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the Adviser Revolver were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$— $— $— $— 
Cash paid for interest expense— — — — 
Annualized average stated interest rateN/AN/AN/AN/A
Average outstanding balance$— $— $— $— 

For the three and nine months ended June 30, 2023, the average total debt outstanding was $3,097,509 and $3,071,718, respectively. For the three and nine months ended June 30, 2022, the average total debt outstanding was $3,096,327 and $2,860,373, respectively.

For the three months ended June 30, 2023 and 2022 the effective annualized average interest rate, which includes amortization of debt financing costs, accretion of discounts and amortization of premiums on notes issued and non-usage facility fees, on the Company's total debt was 5.1% and 3.0%, respectively. For the nine months ended June 30, 2023 and 2022 the effective annualized average interest rate, which includes amortization of debt financing costs, accretion of discounts and amortization of premiums on notes issued and non-usage facility fees, on the Company's total debt was 4.8% and 2.8%, respectively.


A summary of the Company’s maturity requirements for borrowings as of June 30, 2023 is as follows:
Payments Due by Period
  TotalLess Than
1 Year
1 – 3 Years3 – 5 YearsMore Than
5 Years
2018 Debt Securitization$403,380 $— $— $— $403,380 
2018 GCIC Debt Securitization537,872 — — — 537,872 
JPM Credit Facility780,889 — 37,500 743,389 — 
2024 Notes(1)
501,096 501,096 — — — 
2026 Notes(1)
598,327 — — 598,327 — 
2027 Notes(1)
347,342 — — 347,342 — 
Total borrowings$3,168,906 $501,096 $37,500 $1,689,058 $941,252 

(1) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.

Note 8. Commitments and Contingencies

Commitments: As of June 30, 2023, the Company had outstanding commitments to fund investments totaling $170,567, including $33,129 of commitments on undrawn revolvers. As of September 30, 2022, the Company had outstanding commitments to fund investments totaling $224,581, including $35,643 of commitments on undrawn revolvers.



131


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Indemnifications:  In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as these involve future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.
Off-balance sheet risk: Off-balance sheet risk refers to an unrecorded potential liability that may result in a future obligation or loss, even though it does not appear on the Consolidated Statements of Financial Condition. The Company has entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 for outstanding forward currency contracts as of June 30, 2023 and September 30, 2022. Derivative instruments can be affected by market conditions, such as interest rate and foreign currency volatility, which could impact the fair value of the derivative instruments. If market conditions move against the Company, it may not achieve the anticipated benefits of the derivative instruments and may realize a loss. The Company minimizes market risk through monitoring its investments and borrowings.

Concentration of credit and counterparty risk:  Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. The Company has engaged and, in the future, may engage again in derivative transactions with counterparties. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. The Company’s maximum loss that it could incur related to counterparty risk on its derivative instruments is the value of the collateral for that respective derivative instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Legal proceedings:  In the normal course of business, the Company is subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any disposition will have a material adverse effect on the Company’s consolidated financial statements.

132


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 9. Financial Highlights

The financial highlights for the Company are as follows:
Nine months ended June 30,
Per share data:(1)
20232022
Net asset value at beginning of period$14.89 $15.19 
Net increase in net assets as a result of issuance of DRIP shares— — 
(2)
Net increase in net assets as a result of repurchases of shares0.01 — 
Distributions declared:
From net investment income(0.99)(0.90)
Net investment income1.21 0.83 
Net realized gain (loss) on investment transactions(0.26)0.10 
Net change in unrealized appreciation (depreciation) on investment transactions(3)
(0.03)(0.08)
Net asset value at end of period$14.83 $15.14 
Per share market value at end of period$13.50 $13.77 
Total return based on market value(4)
17.00 %(12.90)%

Number of common shares outstanding169,599,992 170,895,670 
Nine months ended June 30,
Listed below are supplemental data and ratios to the financial highlights:20232022
Ratio of net investment income to average net assets*
10.89%7.28%
Ratio of total expenses to average net assets*(5)
11.60%6.51%
Ratio of management fee waiver to average net assets(6)
—%(0.07)%
Ratio of incentive fees to average net assets(5)
2.09%0.14%
Ratio of excise tax to average net assets(5)
0.10%—%
Ratio of net expenses (without incentive fees) to average net assets*(5)(6)
9.51%6.30%
Total return based on average net asset value(7)
6.22%5.57%
Total return based on average net asset value - annualized(7)
8.32%7.45%
Net assets at end of period$2,515,918$2,587,686
Average debt outstanding$3,071,718$2,860,373
Average debt outstanding per share$18.11$16.74
Portfolio turnover*13.39%24.15%
Asset coverage ratio(8)
178.74%181.50%
Asset coverage ratio per unit(9)
$1,787$1,815
Average market value per unit:(10)
2018 Debt SecuritizationN/AN/A
GCIC 2018 Debt SecuritizationN/AN/A
MS Credit Facility IIN/AN/A
JPM Credit FacilityN/AN/A
2024 Notes$965$1,004
2026 Notes$863$936
2027 Notes$830$910
Adviser RevolverN/AN/A
* Annualized for periods less than one year, unless otherwise noted.
(1)Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.
(2)Represents an amount less than $0.01
(3)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding as of the dividend record date.
(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.
(5)Incentive fees and excise taxes are not annualized in the calculation.
133


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
(6)For the nine months ended June 30, 2022, base management fee waiver is not annualized in the calculation.
(7)Total return based on average net asset value is calculated as (a) the net increase (decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.
(8)In accordance with the 1940 Act, with certain limited exceptions, the Company is currently allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing.
(9)Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness.
(10)Not applicable since such senior securities are not registered for public trading, with the exception of the 2024 Notes, 2026 Notes and the 2027 Notes. The average market value per unit calculated for the 2024 Notes, 2026 Notes, and the 2027 Notes is based on the average monthly prices of such notes and is expressed in terms of dollar amounts per $1,000 of indebtedness.

Note 10. Earnings Per Share

The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three and nine months ended June 30, 2023 and 2022:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Earnings available to stockholders$72,983 $15,406 $157,067 $145,357 
Basic and diluted weighted average shares outstanding169,980,131 170,895,670 170,570,633 170,600,061 
Basic and diluted earnings per share$0.43 $0.09 $0.92 $0.85 


Note 11. Dividends and Distributions

The Company’s dividends and distributions are recorded on the ex-dividend date. The following table summarizes the Company’s dividend declarations and distributions during the nine months ended June 30, 2023 and 2022:
Date DeclaredRecord DatePayment DateAmount
Per Share
Cash
Distribution
DRIP Shares
Issued
DRIP Shares
Value
For the nine months ended June 30, 2023
11/18/202212/09/202212/29/2022$0.33 $47,245 — $9,151 
(1)
02/07/202303/03/202303/29/2023$0.33 $43,548 — $12,848 
(2)
05/05/202306/02/202306/29/2023$0.33 $44,518 — $11,548 
(3)
For the nine months ended June 30, 2022
    
11/19/202112/10/202112/30/2021$0.30 $38,291 837,158 $12,717 
02/04/202203/04/202203/29/2022$0.30 $37,358 29,928 $13,902 
(4)(5)
05/06/202206/03/202206/29/2022$0.30 $39,336 — $11,933 
(6)
(1)In accordance with the Company's DRIP, 689,422 shares of the Company's stock were purchased in the open market at an average price of $13.27 and were allocated to stockholders of the Company participating in DRIP.
(2)In accordance with the Company's DRIP, 959,844 shares of the Company's stock were purchased in the open market at an average price of $13.39 and were allocated to stockholders of the Company participating in DRIP.
(3)In accordance with the Company's DRIP, 854,808 shares of the Company's stock were purchased in the open market at an average price of $13.51 and were allocated to stockholders of the Company participating in DRIP.
(4)In accordance with the Company's DRIP, 882,358 shares of the Company's stock were purchased in the open market at an average price of
$15.24 and were allocated to stockholders of the Company participating in DRIP.
(5)In accordance with the Company’s DRIP, the Company issued 29,928 shares for proceeds totaling $457.
(6)In accordance with the Company's DRIP, 917,845 shares of the Company's stock were purchased in the open market at an average price of $13.00 and were allocated to stockholders of the Company participating in DRIP.

134


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)
Note 12. Common Stock Transactions

On August 5, 2022, the Board reapproved the Program to repurchase $150 million shares of the Company’s common stock. Under the Program, purchases may be made at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. As of June 30, 2023, the repurchased shares have been retired and returned to the status of authorized but unissued shares of GBDC Common Stock.

As of June 30, 2023, Wells Fargo Securities, LLC, as broker, repurchased 1,295,678 shares of the Company’s common stock pursuant to the Program for an aggregate purchase price of approximately $16,791. For the nine months ended June 30, 2023, since its inception, repurchases under the Program were as follows:

Month PurchasedTotal Number of Shares RepurchasedAverage Price Paid Per ShareApproximate Dollar Value of Shares that have been Purchased Under the PlanApproximate Dollar Value of Shares that May Yet be Purchased Under the Plan
March 1 - 31, 2023751,544$12.84$9,647$140,353
April 1 - 30, 202356,13013.03731139,622
May 1 - 31, 2023188,21012.952,438137,184
June 1 - 30, 2023299,79413.263,975133,209
Total1,295,678$12.96$16,791$133,209


135


Golub Capital BDC, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
(In thousands, except shares and per share data)

Note 13. Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

On August 3, 2023, the Company’s Board declared a quarterly distribution of $0.37 per share, which is payable on September 29, 2023 to holders of record as of September 1, 2023, and a supplemental distribution of $0.04 per share, which is payable on September 15, 2023 to holders of record as of August 18, 2023.

On August 3, 2023, the Company’s Board approved, and the Company entered into, an amended and restated investment advisory agreement with the Investment Adviser, effective as of July 1, 2023, pursuant to which the base management fee rate is reduced from 1.375% to 1.0%.

On August 3, 2023, the Company’s Board authorized $150 million of share repurchases pursuant to the Program, exclusive of shares repurchased prior to the date of such authorization. The Program is implemented at the discretion of management.

As of August 7, 2023, Wells Fargo Securities, LLC, as broker, has repurchased 1,300,928 shares of the Company’s common stock pursuant to the Program for an aggregate purchase price of approximately $16,861 at an average price of $12.96 per share.




136

TABLE OF CONTENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our interim and unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, “we,” “us,” “our” and “Golub Capital BDC” refer to Golub Capital BDC, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

our future operating results;
our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives due to disruptions, including those caused by global health pandemics, such as the COVID-19 pandemic, or other large scale events;
the effect of investments that we expect to make and the competition for those investments;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;
the dependence of our future success on the general economy and its effect on the industries in which we invest;
the ability of our portfolio companies to achieve their objectives;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
general economic and political trends and other external factors, including the COVID-19 pandemic;
changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;
elevating levels of inflation, and its impact on us, on our portfolio companies and on the industries in which we invest;
the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;
the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;
the ability of GC Advisors to continue to effectively manage our business due to disruptions, including those caused by global health pandemics, such as the COVID-19 pandemic, or other large scale events;
turmoil in Ukraine and Russia, including sanctions related to such turmoil, and the potential for volatility in energy prices and other supply chain issues and any impact on the industries in which we invest;
our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;
the impact of information technology systems and systems failures, including data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
general price and volume fluctuations in the stock markets;
the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder and any actions toward repeal thereof; and
the effect of changes to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,”
137

TABLE OF CONTENTS
“anticipate,” “predict,” “potential,” “plan” or similar words. The forward looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2022, in our quarterly report on Form 10-Q for the quarter ended March 31, 2023 and in Item 1A. “Risk Factors” in this quarterly report on Form 10-Q.

We have based the forward-looking statements included in this report on information available to us on the date of this report. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. This quarterly report on Form 10-Q contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.
138

TABLE OF CONTENTS
Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As a business development company and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol “GBDC.”

Our investment objective is to generate current income and capital appreciation by investing primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. We also selectively invest in second lien and subordinated loans of, and warrants and minority equity securities in U.S. middle-market companies. We intend to achieve our investment objective by (1) accessing the established loan origination channels developed by Golub Capital, a leading lender to U.S. middle-market companies with over $60.0 billion in capital under management as of April 1, 2023, (2) selecting investments within our core middle-market company focus, (3) partnering with experienced private equity firms, or sponsors, in many cases with whom Golub Capital has invested alongside in the past, (4) implementing the disciplined underwriting standards of Golub Capital and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.

Under an investment advisory agreement, or the Investment Advisory Agreement, we have agreed to pay GC Advisors an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. The Investment Advisory Agreement was most recently approved by our board of directors in May 2023. Under an administration agreement, or the Administration Agreement, we are provided with certain administrative services by an administrator, or the Administrator, which is currently Golub Capital LLC. Under the Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior secured loans by primarily investing approximately $10.0 million to $80.0 million of capital, on average, in the securities of U.S. middle-market companies. We also selectively invest more than $80.0 million in some of our portfolio companies and generally expect that the size of our individual investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity, which may increase our risk of losing part or all of our investment.

139

TABLE OF CONTENTS
As of June 30, 2023 and September 30, 2022, our portfolio at fair value was comprised of the following:
As of June 30, 2023As of September 30, 2022
Investment TypeInvestments at
 Fair Value
(In thousands)
Percentage of
Total
Investments
Investments at
 Fair Value
(In thousands)
Percentage of
Total
Investments
Senior secured$488,475 8.8 %$472,873 8.7 %
One stop4,719,262 85.4 4,668,609 85.7 
Second lien25,437 0.6 23,240 0.4 
Subordinated debt7,672 0.1 3,815 0.1 
Equity284,163 5.1 277,819 5.1 
Total$5,525,009 100.0 %$5,446,356 100.0 %

One stop loans include loans to technology companies undergoing strong growth due to new services, increased adoption and/or entry into new markets. We refer to loans to these companies as recurring revenue loans. Other targeted characteristics of recurring revenue businesses include strong customer revenue retention rates, a diversified customer base and backing from growth equity or venture capital firms. In some cases, the borrower’s high revenue growth is supported by a high level of discretionary spending. As part of the underwriting of such loans and consistent with industry practice, we adjust our characterization of the earnings of such borrowers for a reduction or elimination of such discretionary expenses, if appropriate. As of June 30, 2023 and September 30, 2022, one stop loans included $771.4 million and $659.1 million, respectively, of recurring revenue loans at fair value.

As of June 30, 2023 and September 30, 2022, we had debt and equity investments in 333 and 331 portfolio companies, respectively.

The following table shows the weighted average income yield and weighted average investment income yield of our earning portfolio company investments, which represented nearly 100% of our debt investments, as well as the annualized total return based on our average net asset value, and the total return based on the change in the quoted market price of our stock and assuming distributions were reinvested in accordance with our dividend reinvestment plan, or DRIP, in each case for the three months ended June 30, 2023 and March 31, 2023 and the nine months ended June 30, 2023 and June 30, 2022:        
For the three months endedFor the nine months ended
  June 30, 2023March 31, 2023June 30, 2023June 30, 2022
Weighted average income yield (1)*
11.6%11.1%10.9%7.1%
Weighted average investment income yield (2)*
11.9%11.5%11.3%7.5%
Total return based on average net asset value (3)*
11.7%9.4%8.3%7.5%
Total return based on market value (4)
2.0%5.6%17.0%(12.9)%
*     Annualized for periods of less than one year
(1)Represents income from interest, fees, accrued payment-in-kind, or PIK, interest and non-cash dividend income, excluding amortization of capitalized fees and discounts, divided by the average fair value of earning portfolio company investments, and does not represent a return to any investor in us.
(2)Represents income from interest, fees, accrued PIK and non-cash dividend income and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio investments, and does not represent a return to any investor in us.
(3)Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.
(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

Revenues: We generate revenue in the form of interest and fee income on debt investments and capital gains and distributions, if any, on portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, one stop, second lien or subordinated loans, typically have a term of three to seven years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities.
140

TABLE OF CONTENTS
In some cases, our investments provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

In addition, we generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. For additional details on revenues, see “Critical Accounting Policies—Revenue Recognition.” We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment or derivative instrument, without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and derivative instruments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Expenses:  Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);
fees and expenses incurred by GC Advisors payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments, which fees and expenses include, among other items, due diligence reports, appraisal reports, any studies commissioned by GC Advisors and travel and lodging expenses;
expenses related to unsuccessful portfolio acquisition efforts;
offerings of our common stock and other securities;
administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);
fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments in portfolio companies, including costs associated with meeting financial sponsors;
transfer agent, dividend agent and custodial fees and expenses;
U.S. federal and state registration and franchise fees;
all costs of registration and listing our shares on any securities exchange;
U.S. federal, state and local taxes;
independent directors’ fees and expenses;
costs of preparing and filing reports or other documents required by the SEC or other regulators;
costs of any reports, proxy statements or other notices to stockholders, including printing costs;
costs associated with individual or group stockholders;
costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;
our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;
proxy voting expenses; and
all other expenses incurred by us or the Administrator in connection with administering our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.
141

TABLE OF CONTENTS

GC Advisors, as collateral manager for Golub Capital BDC CLO III LLC, or the 2018 Issuer, under a collateral management agreement, or the 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 Collateral Management Agreement, the term "collection period" refers to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

GC Advisors, as collateral manager for Golub Capital Investment Corporation CLO II LLC, or the GCIC 2018 Issuer, under a collateral management agreement, or the GCIC 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GCIC 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 GCIC Collateral Management Agreement, the term “collection period” generally refers to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

Collateral management fees are paid directly by the 2018 Issuer and GCIC 2018 Issuer to GC Advisors and are offset against the management fees payable under the Investment Advisory Agreement. The 2018 Issuer paid Morgan Stanley & Co. LLC structuring and placement fees for its services in connection with the structuring of the 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Before we acquired the GCIC 2018 Issuer as part of our acquisition of GCIC (as defined in the “GCIC Acquisition” section below), the GCIC 2018 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring of the GCIC 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Term debt securitizations are also known as CLOs, and are a form of secured financing incurred by us, which are consolidated by us and subject to our overall asset coverage requirement. The 2018 Issuer and GCIC 2018 Issuer also agreed to pay ongoing administrative expenses to the trustee, collateral manager, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2018 Debt Securitization and GCIC 2018 Debt Securitization and collectively the Debt Securitizations, as applicable.

We believe that these administrative expenses approximate the amount of ongoing fees and expenses that we would be required to pay in connection with a traditional secured credit facility. Our common stockholders indirectly bear all of these expenses.

GCIC Acquisition

On September 16, 2019, we completed our acquisition of Golub Capital Investment Corporation, or GCIC, pursuant to that certain Agreement and Plan of Merger, as amended, or the Merger Agreement, dated November 27, 2018, by and among us, GCIC, Fifth Ave Subsidiary Inc., our wholly owned subsidiary, GC Advisors, and, for certain limited purposes, the Administrator. In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GCIC’s common stock was converted into the right to receive 0.865 shares of our common stock (with GCIC’s stockholders receiving cash in lieu of fractional shares of our common stock). As a result of the Merger, we issued an aggregate of 71,779,964 shares of our common stock to former stockholders of GCIC.

LIBOR Transition

In July 2017, the Financial Conduct Authority, or the FCA, announced its intention to cease sustaining the London Inter-Bank Offered Rate, or LIBOR, by the end of 2021.

Following their publication on June 30, 2023, no settings of the London Interbank Offered Rate, or LIBOR, continue to be published on a representative basis and publication of many non-U.S. dollar LIBOR settings has been entirely discontinued.

142

TABLE OF CONTENTS
On December 21, 2022 the Financial Accounting Standards Board issued Accounting Standards Update No. 2022-06 (or “ASU 2022-06”), which deferred the sunset of Topic 848, Reference Rate Reform, until December 31, 2024. The issuance of ASU 2022-06 and the deferral of the sunset of Topic 848 eases the potential burden in accounting for the effects of reference rate reform on financial reporting.

On July 29, 2021, the U.S. Federal Reserve System, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, formally recommended replacing U.S.-dollar LIBOR with the Secured Overnight Financing Rate, or SOFR, a new index calculated by short-term repurchase agreements, backed by Treasury securities. In April 2018, the Bank of England began publishing its proposed alternative rate, the Sterling Overnight Index Average, or SONIA. Each of SOFR and SONIA significantly differ from LIBOR, both in the actual rate and how it is calculated.

Further, on March 15, 2022, the Consolidation Appropriations Act of 2022, which includes the Adjustable Interest Rate (LIBOR) Act, or the LIBOR Act, was signed into law in the United States. This legislation establishes a uniform benchmark replacement process for certain financial contracts that mature after June 30, 2023 that do not contain clearly defined or practicable LIBOR fallback provisions. The legislation also creates a safe harbor that shields lenders from litigation if they choose to utilize a replacement rate recommended by the Board of Governors of the Federal Reserve.

In addition, the U.K. Financial Conduct Authority, or FCA, which regulates the publisher of LIBOR (ICE Benchmark Administration) has announced that it will require the continued publication of the one-, three- and six-month tenors of U.S.-dollar LIBOR on a non-representative synthetic basis until the end of September 2024, which may result in certain non-U.S. law-governed contracts and U.S. law-governed contracts not covered by the federal legislation remaining on synthetic U.S.-dollar LIBOR until the end of this period.

Although the transition process away from LIBOR has become increasingly well-defined (e.g. the LIBOR Act now provides a uniform benchmark replacement for certain LIBOR-based instruments in the United States), the transition process is complex and it could cause a disruption in the credit markets generally and could have adverse impacts on our business financial condition and results of operations, including, among other things, increased volatility or illiquidity in markets for instruments that continue to rely on LIBOR or which have been transitioned away from LIBOR to a different rate like SOFR and, in any case, could result in a reduction in the value of certain investments held by us. We could also be materially and adversely impacted to the extent GC Advisors or its affiliates are unable to successfully implement an acceptable replacement rate in leverage utilized by us or if there is a prolonged period of mismatch on the interest rates payable on our leverage and our portfolio investments as a result of the discontinued publication of LIBOR results in a decrease in our net investment income and distributions we are able to pay to our stockholders.

In anticipation of the discontinuation of LIBOR, we assessed our debt facilities for our exposure to LIBOR. Effective September 2, 2022, the JPM Credit Facility was amended to replace LIBOR with SOFR as an interest rate benchmark. Effective as of the first interest accrual period commencing after June 30, 2023, the indentures governing the notes offered in the 2018 Debt Securitization and GCIC 2018 Debt Securitization were amended to replace LIBOR with SOFR as the applicable reference rate. The 2024 Notes, 2026 Notes and 2027 Notes accrue fixed-rate interest and were not affected by the discontinuation of LIBOR. We expect any new debt facilities will reference a benchmark interest rate other than LIBOR, such as SOFR.


Recent Developments

On August 3, 2023, our board of directors declared a quarterly distribution of $0.37 per share, which is payable on September 29, 2023 to holders of record as of September 1, 2023, and a supplemental distribution of $0.04 per share, which is payable on September 15, 2023 to holders of record as of August 18, 2023. The supplemental distribution is consistent with our expectation that in future quarters our board of directors will consider a variable supplemental distribution if we have excess adjusted net investment income in excess of our quarterly distribution and subject to NAV stability requirements, provided that our board of directors could choose not to declare a supplemental distribution in any quarter in its sole discretion.

143

TABLE OF CONTENTS
On August 3, 2023, our board of directors approved, and we entered into, an amended and restated investment advisory agreement with the Investment Adviser, effective as of July 1, 2023, pursuant to which the base management fee rate is reduced from 1.375% to 1.0%.

On August 3, 2023, our board of directors authorized $150 million of share repurchases pursuant to the Program (as defined in Note 2 of our consolidated financial statements), exclusive of shares repurchased prior to the date of such authorization. The Program is implemented at the discretion of management.

As of August 7, 2023, Wells Fargo Securities, LLC, as broker, has repurchased 1,300,928 shares of our common stock pursuant to the Program (as defined in Note 2 of our consolidated financial statements) for an aggregate purchase price of approximately $16.9 million at an average price of $12.96 per share.

Consolidated Results of Operations

In addition to our analysis of the year-to-date reporting period compared to the year-to-date prior period, we are presenting our analysis for the reporting quarter compared to the immediately preceding quarter as we believe this comparison will provide a more meaningful analysis of our business as our results are largely driven by market changes, not seasonal business activity.

144

TABLE OF CONTENTS
Consolidated operating results for the three months ended June 30, 2023 and March 31, 2023 and the nine months ended June 30, 2023 and June 30, 2022 are as follows:
Three months endedVariancesNine months endedVariances
  June 30, 2023March 31, 2023
June 30, 2023 vs March 31, 2023
June 30, 2023June 30, 2022
2023 vs. 2022
  (In thousands)
Interest income$137,690 $129,834 $7,856 $387,327 $247,653 $139,674 
Payment-in-kind interest income9,587 9,164 423 27,270 14,325 12,945 
Accretion of discounts and amortization of premiums4,660 4,663 (3)15,351 16,605 (1,254)
GCIC acquisition purchase premium amortization(1,570)(1,652)82 (5,357)(13,071)7,714 
Non-cash dividend income3,723 3,595 128 10,767 — 10,767 
Dividend income335 311 24 1,330 372 958 
Fee income295 1,038 (743)1,862 2,270 (408)
Total investment income154,720 146,953 7,767 438,550 268,154 170,396 
Total net expenses80,942 76,515 4,427 230,471 125,996 104,475 
Net investment income before taxes73,778 70,438 3,340 208,079 142,158 65,921 
Income and excise taxes— 232 (232)2,432 — 2,432 
Net investment income after taxes73,778 70,206 3,572 205,647 142,158 63,489 
Net realized gain (loss) on investment transactions excluding purchase premium(41,827)(4,659)(37,168)(43,096)17,686 (60,782)
Net realized gain (loss) on investment transactions due to purchase premium(96)(103)(295)(255)(40)
Net change in unrealized appreciation (depreciation) on investment transactions excluding purchase premium39,384 (8,741)48,125 (11,210)(26,488)15,278 
Net change in unrealized appreciation (depreciation) on investment transactions due to purchase premium 1,666 1,755 (89)5,652 13,326 (7,674)
Net gain (loss) on investment transactions (873)(11,748)10,875 (48,949)4,269 (53,218)
(Provision) benefit for taxes on realized gain on investments— — — (207)— (207)
(Provision) benefit for taxes on unrealized appreciation on investments 78 45 33 576 (1,070)1,646 
Net increase (decrease) in net assets resulting from operations$72,983 $58,503 $14,480 $157,067 $145,357 $11,710 
Average earning debt investments, at fair value$5,131,237 $5,114,019 $17,218 $5,106,515 $5,001,376 $105,139 
Average earning preferred equity investments, at fair value$115,808 $119,367 $(3,559)$115,376 $90,341 $25,035 
Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, quarterly and year-to-date comparisons of net income may not be meaningful.

On September 16, 2019, we completed our acquisition of GCIC. The acquisition was accounted for under the asset acquisition method of accounting in accordance with Accounting Standards Codification, or ASC, 805-50, Business Combinations — Related Issues. Under asset acquisition accounting, where the consideration paid to GCIC’s stockholders exceeded the relative fair values of the assets acquired and liabilities assumed, the premium paid by us was allocated to the cost of the GCIC assets acquired by us pro-rata based on their relative fair value. Immediately following the acquisition of GCIC, we recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on our Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on such loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, we will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired.

145

TABLE OF CONTENTS
As a supplement to our GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful for the reasons described below:
“Adjusted Net Investment Income” - excludes the amortization of the purchase price premium from net investment income calculated in accordance with GAAP;
“Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee” - Adjusted Net Investment Income excluding the accrual or reversal for the capital gain incentive fee under GAAP;
“Adjusted Net Realized and Unrealized Gain/(Loss)” - excludes the unrealized loss resulting from the purchase premium write-down and the corresponding reversal of the unrealized loss resulting from the amortization of the premium on loans or from the sale of equity investments from the determination of realized and unrealized gain/(loss) determined in accordance with GAAP; and
“Adjusted Net Income” – calculates net income and earnings per share based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized Gain/(Loss).
Three months endedNine months ended
June 30, 2023March 31, 2023June 30, 2023June 30, 2022
  (In thousands)
Net investment income after taxes$73,778 $70,206 $205,647 $142,158 
Add: GCIC acquisition purchase premium amortization1,570 1,652 5,357 13,071 
Adjusted Net Investment Income $75,348 $71,858 $211,004 $155,229 
Add: Accrual (reversal) for capital gain incentive fee under GAAP— — — — 
Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee$75,348 $71,858 $211,004 $155,229 
Net gain (loss) on investment transactions $(873)$(11,748)$(48,949)$4,269 
Add: Realized loss on investment transactions due to purchase premium96 103 295 255 
Less: Net change in unrealized appreciation on investment transactions due to purchase premium (1,666)(1,755)(5,652)(13,326)
Adjusted Net Realized and Unrealized Gain/(Loss)$(2,443)$(13,400)$(54,306)$(8,802)
Net increase (decrease) in net assets resulting from operations$72,983 $58,503 $157,067 $145,357 
Add: GCIC acquisition purchase premium amortization1,570 1,652 5,357 13,071 
Add: Realized loss on investment transactions due to purchase premium96 103 295 255 
Less: Net change in unrealized appreciation on investment transactions due to purchase premium (1,666)(1,755)(5,652)(13,326)
Adjusted Net Income$72,983 $58,503 $157,067 $145,357 
We believe that excluding the financial impact of the purchase premium in the above non-GAAP financial measures is useful for investors as this is a non-cash expense/loss and is one method we use to measure our results of operations. In addition, we believe that providing the Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee is a useful non-GAAP financial measure as such accrual is not contractually payable under the terms of the Investment Advisory Agreement.
Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

146

TABLE OF CONTENTS
Investment Income

Investment income increased from the three months ended March 31, 2023 to the three months ended June 30, 2023 by $7.8 million primarily due to an increase in interest income due to rising floating base rates.

Investment income increased from the nine months ended June 30, 2022 to the nine months ended June 30, 2023 by $170.4 million primarily due to an increase in interest income due to rising LIBOR and SOFR interest base rates coupled with an increase in the average earning debt investments balance of $105.1 million, an increase in non-cash dividend income and a decrease of the GCIC acquisition purchase price premium amortization.

The annualized income yield by debt security type for the three months ended June 30, 2023 and March 31, 2023 and the nine months ended June 30, 2023 and June 30, 2022 are as follows:
Three months endedNine months ended
  June 30, 2023March 31, 2023June 30, 2023June 30, 2022
Senior secured10.9%10.3%10.3%5.9%
One stop11.5%11.1%10.9%7.2%
Second lien13.3%12.8%13.3%8.9%
Subordinated debt14.9%14.7%14.5%12.0%

Income yields on senior secured and one stop loans increased for the three months ended June 30, 2023 as compared to the three months ended March 31, 2023, primarily due to rising LIBOR and SOFR rates during the third quarter of the 2023 fiscal year. Income yields on senior secured and one stop loans increased for the nine months ended June 30, 2023 as compared to the nine months ended June 30, 2022, primarily due to rising LIBOR and SOFR rates. Our loan portfolio is partially insulated from a drop in floating interest rates, as 96.8% of the loan portfolio at fair value is subject to an interest rate floor. As of both June 30, 2023 and September 30, 2022, the weighted average base rate floor of our loans was 0.80% and 0.83%, respectively.

As of June 30, 2023, we have second lien investments in three portfolio companies and subordinated debt investments in four portfolio companies as shown in the Consolidated Schedule of Investments. Due to the limited number of second lien and subordinated debt investments, income yields on second lien and subordinated debt investments can be significantly impacted by the addition, subtraction or refinancing of one investment.

For additional details on investment yields and asset mix, refer to the “Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield” section below.

Expenses

The following table summarizes our expenses for the three months ended June 30, 2023 and March 31, 2023 and the nine months ended June 30, 2023 and June 30, 2022:
147

TABLE OF CONTENTS
Three months endedVariancesNine months endedVariances
  June 30, 2023March 31, 2023
June 30, 2023 vs March 31, 2023
June 30, 2023June 30, 2022
2023 vs. 2022
  (In thousands)
Interest and other debt financing expenses$37,550 $34,579 $2,971 $104,626 $55,148 $49,478 
Amortization of debt issuance costs1,937 1,677 260 5,362 5,241 121 
Base management fee18,997 18,688 309 56,747 52,641 4,106 
Income incentive fee18,857 17,976 881 52,844 3,647 49,197 
Professional fees1,225 1,320 (95)3,753 2,667 1,086 
Administrative service fee2,049 1,958 91 6,182 5,438 744 
General and administrative expenses327 317 10 957 1,214 (257)
Net expenses$80,942 $76,515 $4,427 $230,471 $125,996 $104,475 
Average debt outstanding$3,097,509 $3,073,680 $23,829 $3,071,718 $2,860,373 $211,345 

Interest Expense

Interest and other debt financing expenses, including amortization of debt issuance costs, increased from the three months ended March 31, 2023 to the three months ended June 30, 2023 by $3.2 million, primarily due to rising LIBOR and SOFR rates on borrowings from our floating rate debt facilities. Interest and other debt financing expenses, including amortization of debt issuance costs, increased from the nine months ended June 30, 2022 to the nine months ended June 30, 2023 by $49.6 million, primarily due to an increase in average debt outstanding of $211.3 million as well as rising LIBOR and SOFR rates on borrowings from our floating rate debt facilities. For more information about our outstanding borrowings for the three and nine months ended June 30, 2023 and 2022, including the terms thereof, see Note 7. Borrowings in the notes to our consolidated financial statements and the “Liquidity and Capital Resources” section below.

For the three months ended June 30, 2023 and March 31, 2023, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on our total debt was 5.1% and 4.8%, respectively. For the nine months ended June 30, 2023 and 2022, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on our total debt was 4.8% and 2.8%, respectively.

The effective annualized average interest rate increased for both the three months ended June 30, 2023 compared to the three months ended March 31, 2023 and the nine months ended June 30, 2023 compared to the nine months ended June 30, 2022 primarily due to rising interest rates on our borrowings from floating rate debt facilities.

Management Fee

The base management fee increased from the three months ended March 31, 2023 to the three months ended June 30, 2023 due to an increase in average adjusted gross assets from the three months ended March 31, 2023 to the three months ended June 30, 2023.

The base management fee, net of waiver, increased from the nine months ended June 30, 2022 to the nine months ended June 30, 2023 due to an increase in average adjusted gross assets from 2022 to 2023 and the management fee waiver described below.

Effective April 1, 2022, GC Advisors changed its practice of retaining administrative agent fees earned in respect of co-investment transactions in which we participate. In connection with this change, for the three months ended March 31, 2022, GC Advisors voluntarily and irrevocably waived $1.9 million* of base management fees related to certain administrative agent fees received by GC Advisors prior to this change. The waiver had the net economic effect of providing us an amount equal to our pro rata portion of administrative agent fees earned by GC Advisors from our borrowers.


*The net economic effect represents $6.5 million of GBDC’s pro rata portion of administrative agent fees retained by GC Advisors since the exemptive relief issued to GBDC and its affiliates on February 27, 2017, reduced by $4.6 million of the additional incentive fees GC Advisors would have earned on the pro rata portion of administrative agent fees.

148

TABLE OF CONTENTS
Incentive Fees

The incentive fee payable under the Investment Advisory Agreement consists of two parts: (1) the income component, or the Income Incentive Fee, and (2) the capital gains component, or the Capital Gain Incentive Fee.

The Income Incentive Fee increased by $0.9 million from the three months ended March 31, 2023 to the three months ended June 30, 2023 primarily as a result of an increase in Pre-Incentive Fee Net Investment Income and a greater rate of return on the value of our net assets driven by the impact of rising LIBOR and SOFR rates during the third quarter of fiscal year 2023. For each of the three months ended June 30, 2023 and March 31, 2023, we were fully through the “catch-up” provision of the calculation of the Income Incentive Fee. The Income Incentive Fee increased by $49.2 million from the nine months ended June 30, 2022 to the nine months ended June 30, 2023 primarily as a result of an increase in Pre-Incentive Fee Net Investment Income and a greater rate of return on the value of our net assets driven by net funds growth, the impact of rising LIBOR and SOFR rates and an increase in non-cash dividend income during fiscal year 2023. For the nine months ended June 30, 2022, we remained in the Income Incentive Fee catch-up and an increase in Pre-Incentive Fee Net Investment Income caused a corresponding increase in the Income Incentive fee.

The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 20.0% for both the three and nine months ended June 30, 2023. The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 2.5% for the nine months ended June 30, 2022. The Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 20.0% for the three months ended March 31, 2023.

As of June 30, 2023 and September 30, 2022, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement. In accordance with GAAP, we are required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement. As of June 30, 2023 and September 30, 2022, there was no capital gain incentive fee accrual calculated in accordance with GAAP. Any payment due under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year. No Capital Gain Incentive Fees as calculated under the Investment Advisory Agreement or any prior investment advisory agreements, as applicable, have been payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the “Net Realized and Unrealized Gains and Losses” section below.

Professional Fees, Administrative Service Fee, and General and Administrative Expenses

In total, professional fees, the administrative service fee, and general and administrative expenses increased by less than $0.1 million from the three months ended March 31, 2023 to the three months ended June 30, 2023 primarily due to an increase in the administrative service fee. In total, professional fees, the administrative service fee, and general and administrative expenses increased by $1.6 million from the nine months ended June 30, 2022 to the nine months ended June 30, 2023 primarily due to an increase in the administrative service fee and professional fees.

The Administrator pays for certain expenses incurred by us. These expenses are subsequently reimbursed in cash.
Total expenses reimbursed to the Administrator during the three months ended June 30, 2023 and March 31, 2023 were $4.0 million and $1.2 million, respectively. Total expenses reimbursed to the Administrator during the nine months ended June 30, 2023 and 2022 were $7.2 million and $5.2 million, respectively.

As of June 30, 2023 and September 30, 2022, included in accounts payable and other liabilities were $1.0 million and $2.0 million, respectively, of expenses paid on behalf of us by the Administrator.








149

TABLE OF CONTENTS
Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the three months ended June 30, 2023 and March 31, 2023 and the nine months ended June 30, 2023 and June 30, 2022:

Three months endedVariancesNine months endedVariances
  June 30, 2023March 31, 2023
June 30, 2023 vs March 31, 2023
June 30, 2023June 30, 2022
2023 vs. 2022
  (In thousands)(In thousands)
Net realized gain (loss) on investments$(45,085)$(5,487)$(39,598)$(46,555)$15,772 $(62,327)
Foreign currency transactions1,141 17 1,124 (28)579 (607)
Forward currency contracts2,021 708 1,313 3,192 1,080 2,112 
Net realized gain (loss) on investment transactions $(41,923)$(4,762)$(37,161)$(43,391)$17,431 $(60,822)
Unrealized appreciation on investments68,810 31,961 36,849 82,581 59,122 23,459 
Unrealized (depreciation) on investments(25,728)(39,061)13,333 (87,670)(67,401)(20,269)
Unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies3,399 2,561 838 21,857 (18,942)40,799 
Unrealized appreciation (depreciation) on forward currency contracts(5,431)(2,447)(2,984)(22,326)14,059 (36,385)
Net change in unrealized appreciation (depreciation) on investment transactions $41,050 $(6,986)$48,036 $(5,558)$(13,162)$7,604 

During the three months ended June 30, 2023, we had a net realized loss of $41.9 million primarily attributable to the realized loss recognized on the restructuring of debt investments of two portfolio companies and the disposition of equity and debt investments of multiple portfolio company investments that were partially offset by the gain recognized on the sale of a portfolio company equity investment and the gains on the settlement of forward currency contracts. During the three months ended March 31, 2023, we had a net realized loss of $4.8 million primarily attributable to the realized loss recognized on the disposition of equity and debt investments of a portfolio company investment that was partially offset by realized gains recognized on the sale of equity investments in multiple portfolio companies and the gains on the settlement of forward currency contracts.

During the nine months ended June 30, 2023, we had a net realized loss of $43.4 million primarily attributable to the realized loss recognized on the restructuring of debt investments of multiple portfolio companies and the disposition of equity and debt investments of multiple portfolio company investments that were partially offset by realized gains on the sale of equity investments in multiple portfolio companies and gains on the settlement of forward currency contracts. During the nine months ended June 30, 2022, we had a net realized gain of $17.4 million, primarily attributable to recognized realized gains on the sale of equity investments in multiple portfolio companies and the gain on the settlement of a forward currency contract.

For the three months ended June 30, 2023, we had $68.8 million in unrealized appreciation on 184 portfolio company investments, which was offset by $25.7 million in unrealized depreciation on 172 portfolio company investments. For the three months ended March 31, 2023, we had $32.0 million in unrealized appreciation on 161 portfolio company investments, which was offset by $39.1 million in unrealized depreciation on 186 portfolio company investments. Unrealized appreciation for the three months ended June 30, 2023 primarily resulted from the reversal of unrealized depreciation resulting from the sale, restructuring or disposition of portfolio company investments and improved performance of certain portfolio companies. Unrealized appreciation for the three months ended March 31, 2023 primarily resulted from the reversal of unrealized depreciation resulting from the disposition of equity and debt investments of a portfolio company investment and fair valuing recent originations up to or near par. Unrealized depreciation for both the three months ended June 30, 2023 and March 31, 2023 primarily resulted from decreases in the fair value across our portfolio company investments due to isolated deterioration in the credit performance of a small number of portfolio companies.

For the nine months ended June 30, 2023, we had $82.6 million in unrealized appreciation on 173 portfolio company investments, which was offset by $87.7 million in unrealized depreciation on 183 portfolio company investments. For the nine months ended June 30, 2022, we had $59.1 million in unrealized appreciation on 164 portfolio company investments, which was offset by $67.4 million in unrealized depreciation on 210 portfolio company investments. Unrealized appreciation for the nine months ended June 30, 2023 primarily resulted from the reversal of unrealized depreciation on the sale, restructuring or disposition of portfolio company investments, loan repayments and improved performance of certain portfolio companies. Unrealized appreciation for the nine months ended June 30, 2022 primarily resulted from better than expected performance of our portfolio companies.
150

TABLE OF CONTENTS

Unrealized depreciation for the nine months ended June 30, 2023 primarily resulted from decreases in the fair value across our portfolio company investments due to incremental spread widening in the market during the first quarter of the 2023 fiscal year and isolated deterioration in the credit performance of a small number of portfolio companies. Unrealized depreciation for the nine months ended June 30, 2022 primarily resulted from amortization of discounts, negative credit related adjustments that caused a reduction in fair value and the reversal of the net unrealized appreciation associated with the sale of portfolio company investments, as well as decreases in the fair value in the majority of our portfolio company investments due to the adverse economic effects of continued market uncertainty related to broader economic and political factors.

Liquidity and Capital Resources

For the nine months ended June 30, 2023, we experienced a net decrease in cash and cash equivalents, foreign currencies and restricted cash and cash equivalents of $9.6 million. During the period, cash provided by operating activities was $131.2 million, primarily driven by proceeds from principal payments and sales of portfolio investments of $550.8 million and net investment income after excise tax of $205.6 million, offset by fundings of portfolio investments of $583.8 million. Lastly, cash used in financing activities was $140.9 million, primarily driven by repayments of debt of $463.8 million, distributions paid of $135.3 million and purchases of common stock for the DRIP of $33.5 million, offset by borrowings on debt of $513.9 million.

For the nine months ended June 30, 2022, we experienced a net decrease in cash, cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $122.9 million. During the period, cash used in operating activities was $575.4 million, primarily driven by fundings of portfolio investments of $1,678.5 million, offset by proceeds from principal payments and sales of portfolio investments of $955.2 million and net investment income of $142.2 million. Lastly, cash provided by financing activities was $452.5 million, primarily driven by borrowings on debt of $1,194.2 million, offset by repayments of debt of $594.9 million, distributions paid of $115.0 million and purchases of common stock under the DRIP of $25.4 million.

As of June 30, 2023 and September 30, 2022, we had cash and cash equivalents of $85.1 million and $117.3 million, respectively. In addition, we had foreign currencies of $6.6 million and $6.8 million as of June 30, 2023 and September 30, 2022, respectively, restricted cash and cash equivalents of $79.3 million and $56.4 million as of June 30, 2023 and September 30, 2022, respectively, and no restricted foreign currencies of both June 30, 2023 and September 30, 2022. Cash and cash equivalents and foreign currencies are available to fund new investments, pay operating expenses and pay distributions. Restricted cash and cash equivalents and restricted foreign currencies can be used to pay principal and interest on borrowings and to fund new investments that meet the guidelines under our debt securitizations or credit facilities, as applicable.

Revolving Debt Facilities

JPM Credit Facility - On February 11, 2021, we entered into the JPM Credit Facility (as defined in Note 7 of our consolidated financial statements), which, as of June 30, 2023, allowed us to borrow up to $1.49 billion at any one time outstanding, subject to leverage and borrowing base restrictions. As of June 30, 2023 and September 30, 2022, we had outstanding debt under the JPM Credit Facility of $780.9 million and $692.6 million, respectively. As of June 30, 2023 and September 30, 2022, subject to leverage and borrowing base restrictions, we had $706.6 million and $544.9 million, respectively, of remaining commitments and $706.6 million and $544.9 million of availability, respectively, on the JPM Credit Facility.

Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as defined in Note 7 of our consolidated financial statements), which, as amended, permitted us to borrow up to $100.0 million at any one time outstanding as of June 30, 2023. We entered into the Adviser Revolver in order to have the ability to borrow funds on a short-term basis and have in the past repaid, and generally intend in the future to repay, borrowings under the Adviser Revolver within 30 to 45 days from which they are drawn. As of both June 30, 2023 and September 30, 2022, we had no amounts outstanding on the Adviser Revolver.

Debt Securitizations

2018 Debt Securitization - On November 16, 2018, we completed the 2018 Debt Securitization. The Class A, Class B and Class C-1 2018 Notes are included in the June 30, 2023 and September 30, 2022 Consolidated Statements of
151

TABLE OF CONTENTS
Financial Condition as our debt, and the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation. As of June 30, 2023 and September 30, 2022, we had outstanding debt under the 2018 Debt Securitization of $403.4 million and $408.2 million, respectively.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a result of the Merger, the GCIC 2018 Debt Securitization. The Class A-1, Class A-2 (Class A-2-R GCIC 2018 Notes after refinancing on December 21, 2020) and Class B-1 GCIC 2018 Notes are included in the June 30, 2023 and September 30, 2022 Consolidated Statements of Financial Condition as our debt, and the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation. As of June 30, 2023 and September 30, 2022, we had outstanding debt under the GCIC 2018 Debt Securitization of $537.9 million and $546.4 million, respectively.

Due to the interplay of the 1940 Act restrictions on principal and joint transactions and the U.S. risk retention rules adopted pursuant to Section 941 of Dodd-Frank, as a business development company, we sought and received no action relief from the SEC to ensure we could engage in CLO financings in which assets are transferred through GC Advisors.

2024 Notes

On October 2, 2020, we issued $400.0 million in aggregate principal amount of the 2024 Notes. On October 15, 2021, we issued an additional $100.0 million in aggregate principal of the 2024 Notes. As of both June 30, 2023 and September 30, 2022, we had $500.0 million of outstanding aggregate principal amount of the 2024 Notes.

2026 Notes

On February 24, 2021, we issued $400.0 million in aggregate principal amount of the 2026 Notes. On October 13, 2021, we issued an additional $200.0 million in aggregate principal of the 2026 Notes. As of both June 30, 2023 and September 30, 2022, we had $600.0 million of outstanding aggregate principal amount of the 2026 Notes.

2027 Notes

On July 27, 2021, we issued $350.0 million in aggregate principal amount of the 2027 Notes, all of which remained outstanding as our debt as of both June 30, 2023 and September 30, 2022.

Equity Distribution Agreement

On May 28, 2021, we entered into an equity distribution agreement, or the Equity Distribution Agreement, in connection with the launch of an at the market program to sell up to $250.0 million of shares of our common stock. An at the market offering is a registered offering by a publicly traded issuer of its listed equity securities that allows the issuer to sell shares directly into the market at market prices. As of both June 30, 2023 and September 30, 2022, there have been no common stock issuances under the Equity Distribution Agreement.

Asset Coverage, Contractual Obligations, Off-Balance Sheet Arrangements and Other Liquidity Considerations

As of June 30, 2023, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. We currently intend to continue to target a GAAP debt-to-equity ratio between 0.85x to 1.25x. As of June 30, 2023, our asset coverage for borrowed amounts and GAAP debt-to-equity ratio was 178.7% and 1.27x, respectively, and our effective GAAP debt-to-equity ratio, which reduces total debt by cash, cash equivalents and foreign currencies, was 1.22x as of June 30, 2023.

On August 5, 2022, our board of directors reapproved the Program (as defined in Note 2 of our consolidated financial statements), which allows us to repurchase up to $150 million of our outstanding common stock on the open market at prices below the NAV per share as reported in our then most recently published consolidated financial statements. The Program is implemented at the discretion of management with shares to be purchased from time to time at prevailing market prices, through open market transactions, including block transactions, pursuant to Rule 10b-18 under the Securities Exchange Act of 1934, as amended. During the nine months ended June 30, 2023, we repurchased 1,295,678 shares of our common stock. We did not make any repurchases of our
152

TABLE OF CONTENTS
common stock during the nine months ended June 30, 2022. On August 3, 2023, our board of directors authorized $150 million of share repurchases pursuant to the Program (as defined in Note 2 of our consolidated financial statements), exclusive of shares repurchased prior to the date of such authorization.

As of June 30, 2023 and September 30, 2022, we had outstanding commitments to fund investments totaling $170.6 million and $224.6 million, respectively. As of June 30, 2023, total commitments of $170.6 million included $33.1 million of unfunded commitments on revolvers. There is no guarantee that these amounts will be funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers, subject to the terms of each loan’s respective credit agreement. A summary of maturity requirements for our principal borrowings as of June 30, 2023 is included in Note 7 of our consolidated financial statements. We did not have any other material contractual payment obligations as of June 30, 2023. As of June 30, 2023, we believe that we had sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under the Adviser Revolver and JPM Credit Facility, as well as ongoing principal repayments on debt investments. In addition, we generally hold some syndicated loans in larger portfolio companies that are saleable over a relatively short period to generate cash.

In addition, we have entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 of our consolidated financial statements for outstanding forward currency contracts as of June 30, 2023 and September 30, 2022. Derivative instruments can be affected by market conditions, such as interest rate volatility, which could impact the fair value of the derivative instruments. If market conditions move against us, we may not achieve the anticipated benefits of the derivative instruments and may realize a loss. We minimize market risk through monitoring its investments and borrowings.

Although we expect to fund the growth of our investment portfolio through the net proceeds from future securities offerings and future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our efforts to raise capital will be successful. In addition, from time to time, we can amend or refinance our leverage facilities and securitization financings, to the extent permitted by applicable law. In addition to capital not being available, it also may not be available on favorable terms. To the extent we are not able to raise capital on what we believe are favorable terms, we will focus on optimizing returns by investing capital generated from repayments into new investments we believe are attractive from a risk/reward perspective. Furthermore, to the extent we are not able to raise capital and are at or near our targeted leverage ratios, we expect to receive smaller allocations, if any, on new investment opportunities under GC Advisors’ allocation policy and have, in the past, received such smaller allocations under similar circumstances.

153

TABLE OF CONTENTS
Portfolio Composition, Investment Activity and Yield

As of June 30, 2023 and September 30, 2022, we had investments in 333 and 331 portfolio companies, respectively, with a total fair value of $5.5 billion and $5.4 billion, respectively.

The following table shows the asset mix of our new investment commitments for the three months ended June 30, 2023 and March 31, 2023 and the nine months ended June 30, 2023 and June 30, 2022:

Three months endedNine months ended
  June 30, 2023March 31, 2023June 30, 2023June 30, 2022
  (In thousands)Percentage(In thousands)Percentage(In thousands)Percentage(In thousands)Percentage
Senior secured$1,189 1.1 %$— — %$8,248 1.6 %$52,856 3.2 %
One stop109,511 98.9 153,447 97.5 492,119 95.6 1,481,821 90.3 
Second lien— — — — — —  640 0.0 *
Subordinated debt— — — — 50 0.0 *988 0.1 
Equity31 0.0 *3,919 2.5 14,647 2.8 104,181 6.4 
Total new investment commitments$110,731 100.0 %$157,366 100.0 %$515,064 100.0 %$1,640,486 100.0 %

* Represents an amount less than 0.1%.

For the nine months ended June 30, 2023, we had approximately $550.8 million in proceeds from principal payments and sales of portfolio investments.

For the nine months ended June 30, 2022, we had approximately $955.2 million in proceeds from principal payments and sales of portfolio investments.

154

TABLE OF CONTENTS
The following table shows the principal, amortized cost and fair value of our portfolio of investments by asset class:
As of June 30, 2023(1)
As of September 30, 2022(2)
  PrincipalAmortized
Cost
Fair
Value
PrincipalAmortized
Cost
Fair
Value
  (In thousands)(In thousands)
Senior secured:            
Performing$487,649 $492,300 $474,289 $479,354 $496,870 $461,935 
Non-accrual(3)
13,258 13,298 14,186 39,834 21,346 10,938 
One stop:            
Performing4,763,534 4,730,370 4,657,806 4,706,125 4,710,508 4,614,422 
Non-accrual(3)
101,499 77,307 61,456 95,475 75,610 54,187 
Second lien:            
Performing24,488 25,697 24,087 25,801 29,337 23,240 
Non-accrual(3)
4,091 3,725 1,350 — — — 
Subordinated debt:            
Performing4,420 4,370 4,302 3,869 3,814 3,815 
Non-accrual(3)
4,160 3,328 3,370 — — — 
EquityN/A255,126 284,163 N/A232,119 277,819 
Total$5,403,099 $5,605,521 $5,525,009 $5,350,458 $5,569,604 $5,446,356 
(1)As of June 30, 2023, $922.3 million and $879.1 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of June 30, 2023, $97.7 million and $80.5 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.
(2)As of September 30, 2022, $730.9 million and $666.0 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of September 30, 2022, $83.5 million and $54.2 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.
(3)We refer to a loan as non-accrual when we cease recognizing interest income on the loan because we have stopped pursuing repayment of the loan or, in certain circumstances, it is past due 90 days or more on principal and interest or our management has reasonable doubt that principal or interest will be collected. See “— Critical Accounting Policies — Revenue Recognition.”
As of June 30, 2023, we had loans in nine portfolio companies on non-accrual status, and non-accrual
investments as a percentage of total debt investments at cost and fair value were 1.8% and 1.5%, respectively. As of September 30, 2022, we had loans in eight portfolio companies on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 1.8% and 1.3%, respectively.

As of June 30, 2023 and September 30, 2022, the fair value of our debt investments as a percentage of the outstanding principal value was 97.0% and 96.6%, respectively.

The following table shows the weighted average rate, spread over the applicable base rate of floating rate and fees of investments originated and the weighted average rate of sales and payoffs of portfolio companies during the three months ended June 30, 2023 and March 31, 2023 and the nine months ended June 30, 2023 and June 30, 2022:
For the three months endedNine months ended
  June 30, 2023March 31, 2023June 30, 2023June 30, 2022
Weighted average rate of new investment fundings12.0%11.8%11.5%7.0%
Weighted average spread over the applicable base rate of new floating rate investment fundings6.6%7.1%6.8%5.8%
Weighted average fees of new investment fundings1.6%1.8%1.8%1.1%
Weighted average rate of sales and payoffs of portfolio investments10.3%10.3%9.6%6.3%

As of June 30, 2023, 96.5% and 96.8% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans. As of September 30, 2022, 97.9% and 98.1% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans.


155

TABLE OF CONTENTS
As of June 30, 2023 and September 30, 2022, the portfolio median1 earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies was $56.0 million and $51.6 million, respectively. The portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.

As part of the monitoring process, GC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal system developed by Golub Capital and its affiliates. This system is not generally accepted in our industry or used by our competitors. It is based on the following categories, which we refer to as GC Advisors’ internal performance ratings:
 
Internal Performance Ratings
Rating Definition
5 Involves the least amount of risk in our portfolio. The borrower is performing above expectations, and the trends and risk factors are generally favorable.
4 Involves an acceptable level of risk that is similar to the risk at the time of origination. The borrower is generally performing as expected, and the risk factors are neutral to favorable.
3 Involves a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination. The borrower could be out of compliance with debt covenants; however, loan payments are generally not past due.
2 Involves a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments could be past due (but generally not more than 180 days past due).
1 Involves a borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 1 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance ratings assigned to each investment in our portfolio. In connection with our valuation process, GC Advisors and our board of directors review these internal performance ratings on a quarterly basis.











1 The portfolio median EBITDA is based on our portfolio of debt investments and excludes (i) portfolio companies with negative or de minimis EBITDA, (ii) investments designated as recurring revenue loans and (iii) investments on non-accrual status.
156

TABLE OF CONTENTS
The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of June 30, 2023 and September 30, 2022:
As of June 30, 2023As of September 30, 2022
Internal
Performance
Rating
Investments
at Fair Value
(In thousands)
Percentage of
Total
Investments
Investments
at Fair Value
(In thousands)
Percentage of
Total
Investments
5$86,581 1.6%$252,572 4.6%
44,663,766 84.44,725,988 86.8
3759,337 13.7398,625 7.3
215,325 0.369,171 1.3
1— — 
Total$5,525,009 100.0%$5,446,356 100.0%

The table below details the weighted average price of our debt investments by internal performance rating held as of June 30, 2023 and September 30, 2022.
Weighted Average Price1
Category
As of September 30, 2022
As of June 30, 2023
Internal Performance Ratings 4 and 5
(Performing At or Above Expectations)
98.6%98.5%
Internal Performance Rating 3
(Performing Below Expectations)
90.891.8
Internal Performance Ratings 1 and 2
(Performing Materially Below Expectations)
45.929.9
Total96.6%97.0%

(1)Includes only debt investments held as of September 30, 2022 and June 30, 2023. Value reflects weighted average fair value of debt investments as a percentage of principal by Internal Performance Rating category.


157

TABLE OF CONTENTS
Distributions

We intend to make quarterly distributions to our stockholders as determined by our board of directors. For additional details on distributions, see “Income taxes” in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, the asset coverage requirements applicable to us as a business development company under the 1940 Act could limit our ability to make distributions. If we do not distribute a certain percentage of our income annually, we will suffer adverse U.S. federal income tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations can differ from net investment income and realized gains recognized for financial reporting purposes. Differences are permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our distributions for any tax year, a portion of those distributions could be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders could be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is our ordinary income or gains.

We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

We entered into the Investment Advisory Agreement with GC Advisors. Mr. Lawrence Golub, our chairman, is a manager of GC Advisors, and Mr. David Golub, our chief executive officer, is a manager of GC Advisors, and each of Messrs. Lawrence Golub and David Golub owns an indirect pecuniary interest in GC Advisors.

Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.

We have entered into a license agreement with Golub Capital LLC, pursuant to which Golub Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Golub Capital.”

Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has agreed to provide GC Advisors with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. The Staffing Agreement provides that Golub Capital LLC will make available to GC Advisors experienced investment professionals and provide access to the senior investment personnel of Golub Capital LLC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The Staffing Agreement also includes a commitment that the members of GC Advisors’ investment committee will serve in such capacity. Services under the Staffing Agreement are provided on a direct cost reimbursement basis. We are not a party to the Staffing Agreement.

158

TABLE OF CONTENTS
GC Advisors serves as collateral manager to the 2018 Issuer and the GCIC 2018 Issuer under the 2018 Collateral Management Agreement and the GCIC 2018 Collateral Management Agreement, respectively. Fees payable to GC Advisors for providing these services offset against the base management fee payable by us under the Investment Advisory Agreement.

We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.

During the second calendar quarter of 2023, the Golub Capital Employee Grant Program Rabbi Trust, or the Trust, purchased approximately $5.7 million, or 428,000 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital. Through the first two calendar quarters of 2023, the Trust purchased approximately $10.5 million, or 784,204 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2022, the Trust purchased approximately $56.7 million, or 4,140,641 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital.

On September 16, 2019, we completed our acquisition of GCIC pursuant to the Merger Agreement.

GC Advisors also sponsors or manages, and expects in the future to sponsor or manage, other investment funds, accounts or investment vehicles (together referred to as “accounts”) that have investment mandates that are similar, in whole and in part, with ours. For example, GC Advisors presently serves as the investment adviser to Golub
Capital BDC 3, Inc., or GBDC 3, Golub Capital Direct Lending Corporation, or GDLC, Golub Capital Direct Lending Unlevered Corporation, or GDLCU, Golub Capital BDC 4, Inc., or GBDC 4, and Golub Capital Private Credit Fund, or GCRED, all of which are unlisted business development companies that primarily focus on investing in one stop and other senior secured loans. In addition, our officers and directors serve in similar capacities for GBDC 3, GDLC, GDLCU, GBDC 4 and GCRED. If GC Advisors and its affiliates determine that an investment is appropriate for us, GBDC 3, GDLC, GDLCU, GBDC 4, GCRED and other accounts, depending on the availability of such investment and other appropriate factors, and pursuant to GC Advisors’ allocation policy, GC Advisors or its affiliates could determine that we should invest side-by-side with one or more other accounts. We do not intend to make any investments if they are not permitted by applicable law and interpretive positions of the SEC and its staff, or if they are inconsistent with GC Advisors’ allocation procedures.

In addition, we have adopted a formal code of ethics that governs the conduct of our and GC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the General Corporation Law of the State of Delaware.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our board of directors under our valuation policy and process.

Valuation methods include comparisons of the portfolio companies to peer companies that are public, determination of the enterprise value of a portfolio company, discounted cash flow analysis and a market interest rate approach. The factors that are taken into account in fair value pricing investments include: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; comparisons of financial ratios of peer companies that are public;
159

TABLE OF CONTENTS
comparable merger and acquisition transactions; and the principal market and enterprise values. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments can differ significantly from the values that would have been used had a readily available market value existed for such investments and differ materially from values that are ultimately received or settled.

Our board of directors is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by the investment professionals of GC Advisors responsible for credit monitoring. Preliminary valuation conclusions are then documented and discussed with our senior management and GC Advisors. The audit committee of our board of directors reviews these preliminary valuations. At least once annually the valuation for each portfolio investment, subject to a de minimis threshold, is reviewed by an independent valuation firm. The board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under current accounting standards, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Our fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.
Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and we consider factors specific to the asset or liability. We assess the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three and nine months ended June 30, 2023 and 2022. The following section describes the valuation techniques used by us to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.



160

TABLE OF CONTENTS
Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by our board of directors, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of our board of directors to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of our valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of June 30, 2023, with the exception of one portfolio company investment (Level 1 investments), were valued using Level 3 inputs. All investments as of September 30, 2022 were valued using Level 3 inputs. As of June 30, 2023 and September 30, 2022, all money market funds included in cash, cash equivalents and restricted cash and restricted cash equivalents were valued using Level 1 inputs and all forward currency contracts were valued using Level 2 inputs.

When determining fair value of Level 3 debt and equity investments, we may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA. A portfolio company’s EBITDA may include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, we will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, we use a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, we may base our valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that we and others may be willing to pay. Ask prices represent the lowest price that we and others may be willing to accept. We generally use the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which such investment had previously been recorded.

Our investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Pursuant to Rule 2a-5 under the 1940 Act, as recently amended, the board of directors of a registered investment company or BDC is permitted to delegate to a valuation designee, which could be its investment adviser, the responsibility to determine fair value of investments in good faith subject to the oversight of the board. Our board of directors has determined to continue its determination of fair value of our investments for which market quotations are not readily available in accordance with our valuation policies and procedures and has not designated GC Advisors or any other entity as a valuation designee.
161

TABLE OF CONTENTS
Valuation of Other Financial Assets and Liabilities

The fair value of the 2024 Notes, 2026 Notes and 2027 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of our remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

Revenue Recognition:

Our revenue recognition policies are as follows:

Investments and Related Investment Income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. Premiums, discounts, and origination fees are amortized or accreted into interest income over the life of the respective debt investment. For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not likely to be collectible. In addition, we may generate revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees, consulting fees and prepayment premiums on loans and record these fees as fee income when earned. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. We have certain preferred equity securities in our portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Distributions received from limited liability company, or LLC, and limited partnership, or LP, investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in fair value of investments from the prior period that is measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in our Consolidated Statements of Operations and fluctuations arising from the translation of foreign exchange rates on investments in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Non-accrual: Loans may be left on accrual status during the period we are pursuing repayment of the loan. Management reviews all loans that become past due 90 days or more on principal and interest or when there is reasonable doubt that principal or interest will be collected for possible placement on non-accrual status. We generally reverse accrued interest when a loan is placed on non-accrual. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. We restore non-accrual loans to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. The total fair value of our non-accrual loans was $80.4 million and $65.1 million as of June 30, 2023 and September 30, 2022, respectively.

Income taxes: We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to our stockholders dividends for U.S. federal income tax purposes of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.
162

TABLE OF CONTENTS
Depending on the level of taxable income earned in a tax year, we may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. We may then be required to incur a 4% excise tax on such income. To the extent that we determine that our estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended June 30, 2023, we did not incur U.S. federal excise tax. For the nine months ended June 30, 2023, $2.4 million was recorded for U.S. federal excise tax. For the three and nine months ended June 30, 2022, we did not incur U.S. federal excise tax.

We have consolidated subsidiaries that are subject to U.S. federal and state corporate-level income taxes. For the nine months ended June 30, 2023, we recorded a net tax benefit of $0.4 million for taxable subsidiaries. For the nine months ended June 30, 2022, we recorded a net tax expense $1.1 million for taxable subsidiaries. As of June 30, 2023, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $0.8 million for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries. As of September 30, 2022, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $1.4 million for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification may result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

163

TABLE OF CONTENTS
Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on floating LIBOR, SOFR or another base rate and typically have interest rate reset provisions that adjust applicable interest rates under such loans to current market rates on a daily, monthly, quarterly, semi-annual, or annual basis. The loans that are subject to floating LIBOR, SOFR or another base rate are also typically subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of June 30, 2023 and September 30, 2022, the weighted average floor on loans subject to floating interest rates was 0.80% and 0.83%, respectively. The Class A, B and C-1 2018 Notes issued in connection with the 2018 Debt Securitization have floating rate interest provisions based on three-month LIBOR that reset quarterly, as do the Class A-1 and B-1 GCIC 2018 Notes as issued as part of the GCIC 2018 Debt Securitization. On June 30, 2023, we entered into supplemental indentures to amend both the 2018 Debt Securitization and GCIC 2018 Debt Securitization to replace LIBOR as an interest rate benchmark for the notes with three-month term SOFR plus 0.26161%, effective as of the start of the first interest accrual period commencing after June 30, 2023. The JPM Credit Facility has a floating interest rate provision that is primarily based on an applicable base rate (as defined in Note 7) plus a spread that ranges from 1.75% to 1.875% plus a spread adjustment of 0.10% on SOFR borrowings. We expect that other credit facilities into which we enter in the future may have floating interest rate provisions.

Assuming that the interim and unaudited Consolidated Statement of Financial Condition as of June 30, 2023 were to remain constant and that we took no actions to alter interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates.
Change in interest rates
Increase (decrease) in
interest income(1)
Increase (decrease) in
interest expense
Net increase
(decrease) in
 investment income
(In thousands)
Down 200 basis points$(106,511)$(33,673)$(72,838)
Down 150 basis points(79,883)(25,255)(54,628)
Down 100 basis points(53,256)(16,836)(36,420)
Down 50 basis points(26,627)(8,418)(18,209)
Up 50 basis points26,627 8,418 18,209 
Up 100 basis points53,256 16,836 36,420 
Up 150 basis points79,883 25,255 54,628 
Up 200 basis points106,511 33,673 72,838 

(1) Assumes applicable three-month base rate as of June 30, 2023, with the exception of SONIA and Prime that utilize the June 30, 2023 rate.
Although we believe that this analysis is indicative of our sensitivity to interest rate changes as of June 30, 2023, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowings under the Debt Securitizations, the JPM Credit Facility, Adviser Revolver, or other borrowings, that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as interest rate swaps, futures, options and forward contracts to the limited extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.


164


Item 4. Controls and Procedures.

As of June 30, 2023 (the end of the period covered by this report), management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that, at the end of such period, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

165


Part II - Other Information

Item 1: Legal Proceedings.

We, GC Advisors and Golub Capital LLC may, from time to time, be involved in legal and regulatory proceedings arising out of our respective operations in the normal course of business or otherwise. While there can be no assurance of the ultimate disposition of any such proceedings, each of us, GC Advisors and Golub Capital LLC do not believe it is currently subject to any material legal proceedings.

Item 1A: Risk Factors.

You should carefully consider the risk factors set forth below and those described in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2022 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, together with all of the other information included in this report. The risks set out below and in our Annual Report on Form 10-K for the fiscal year ended September 30, 2022 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 are not the only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us could also impair our operations and performance. If any of these events occur, our business, financial condition, results of operations and cash flows could be materially and adversely affected. In such case, our net asset value and the trading price of our common stock could decline, and you could lose all or part of your investment. The risk factors described below and in our Annual Report on Form 10-K for the fiscal year ended September 30, 2022 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 are the principal risk factors associated with an investment in us as well as those factors generally associated with an investment company with investment objectives, investment policies, capital structure or trading markets similar to ours.

Risks related to the transition away from LIBOR.

Following their publication on June 30, 2023, no settings of the London Interbank Offered Rate (“LIBOR”) continue to be published on a representative basis and publication of many non-U.S. dollar LIBOR settings has been entirely discontinued. On July 29, 2021, the U.S. Federal Reserve System, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, formally recommended replacing U.S.-dollar LIBOR with the Secured Overnight Financing Rate (“SOFR”), a new index calculated by short-term repurchase agreements, backed by Treasury securities. In April 2018, the Bank of England began publishing its proposed alternative rate, the Sterling Overnight Index Average (“SONIA”). Each of SOFR and SONIA significantly differ from LIBOR, both in the actual rate and how it is calculated. Further, on March 15, 2022, the Consolidation Appropriations Act of 2022, which includes the Adjustable Interest Rate (LIBOR) Act (“LIBOR Act”), was signed into law in the United States. This legislation establishes a uniform benchmark replacement process for certain financial contracts that mature after June 30, 2023 that do not contain clearly defined or practicable LIBOR fallback provisions. The legislation also creates a safe harbor that shields lenders from litigation if they choose to utilize a replacement rate recommended by the Board of Governors of the Federal Reserve. In addition, the U.K. Financial Conduct Authority (“FCA”), which regulates the publisher of LIBOR (ICE Benchmark Administration) has announced that it will require the continued publication of the one-, three- and six-month tenors of U.S.-dollar LIBOR on a non-representative synthetic basis until the end of September 2024, which may result in certain non-U.S. law-governed contracts and U.S. law-governed contracts not covered by the federal legislation remaining on synthetic U.S.-dollar LIBOR until the end of this period. Although the transition process away from LIBOR has become increasingly well-defined (e.g. the LIBOR Act now provides a uniform benchmark replacement for certain LIBOR-based instruments in the United States), the transition process is complex and it could cause a disruption in the credit markets generally and could have adverse impacts on our business financial condition and results of operations, including, among other things, increased volatility or illiquidity in markets for instruments that continue to rely on LIBOR or which have been transitioned away from LIBOR to a different rate like SOFR and, in any case, could result in a reduction in the value of certain investments held by the Company.












166


Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Repurchases of Equity Securities

Period(a) Total Number of
Shares Repurchased
(b) Average Price Paid
per Share
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
April 1 - 30, 202356,130$13.0356,130$139,622
May 1 - 31, 2023188,210$12.95188,210$137,184
June 1 - 30, 2023299,794$13.26299,794$133,209

Item 3: Defaults Upon Senior Securities.

None.


Item 4: Mine Safety Disclosures

None.

Item 5: Other Information.

Rule 10b5-1 Trading Plans

During the fiscal quarter ended June 30, 2023, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

167


Item 6: Exhibits.

EXHIBIT INDEX
   
Number Description
First Supplemental Indenture, dated as of June 30, 2023, by and between Golub Capital BDC CLO III LLC, as Issuer, and U.S. Bank Trust Company, National Association, as Trustee, and consented to by GC Advisors LLC, as Collateral Manager. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current report on Form 8-K (File No. 814-00794), filed on June 30, 2023).
Second Supplemental Indenture, dated as of June 30, 2023, by and between GCIC CLO II LLC, as Issuer, and The Bank of New York Mellon Trust Company, National Association, as Trustee, and consented to by GC Advisors LLC, as Collateral Manager and The Bank of New York Mellon Trust Company, National Association, as Collateral Administrator. (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current report on Form 8-K (File No. 814-00794), filed on June 30, 2023).
Fourth Amended and Restated Investment Advisory Agreement, dated as of August 3, 2023, by and between Golub Capital BDC, Inc. and GC Advisors, LLC.*
 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
  Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.*
101.SCHInline XBRL Taxonomy Extension Schema Document.*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*

_________________
* Filed herewith
168


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Golub Capital BDC, Inc.
Date: August 7, 2023By/s/ David B. Golub
David B. Golub
Chief Executive Officer
(Principal Executive Officer)
Date: August 7, 2023By/s/ Christopher C. Ericson
 Christopher C. Ericson
Chief Financial Officer
(Principal Accounting and Financial Officer)

169