Annual Statements Open main menu

GRACO INC - Quarter Report: 2022 September (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2022

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to

Commission File Number:  001-09249
GRACO INC.
(Exact name of registrant as specified in its charter)     
 
Minnesota41-0285640
(State or other jurisdiction of incorporation or organization)  (I.R.S. Employer Identification Number)     
 
88 - 11th Avenue N.E.
Minneapolis,Minnesota55413
(Address of principal executive offices)    (Zip Code)     
(612)623-6000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $1.00 per shareGGGThe New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YesNo
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YesNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filerNon-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YesNo

168,529,015 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of October 12, 2022.



TABLE OF CONTENTS 
 Page
PART I - FINANCIAL INFORMATION
Item 1.
Item 2.
Item 3.
Item 4.
PART II - OTHER INFORMATION
Item 1A.
Item 2.
Item 6.
EXHIBITS
2

Table of Contents
PART I     Item 1.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited) (In thousands except per share amounts)
 Three Months EndedNine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Sales$545,644 $486,696 $1,588,476 $1,447,989 
Cost of products sold284,556 238,462 803,853 688,597 
Gross Profit261,088 248,234 784,623 759,392 
Product development19,704 19,762 58,749 60,739 
Selling, marketing and distribution61,386 66,078 186,457 197,432 
General and administrative36,849 37,795 119,225 114,493 
Operating Earnings143,149 124,599 420,192 386,728 
Interest expense1,542 2,500 8,555 7,456 
Other expense (income), net(866)344 (106)31 
Earnings Before Income Taxes142,473 121,755 411,743 379,241 
Income taxes26,241 17,926 77,290 59,607 
Net Earnings$116,232 $103,829 $334,453 $319,634 
Net Earnings per Common Share
Basic
$0.69 $0.61 $1.97 $1.89 
Diluted
$0.67 $0.59 $1.93 $1.83 
See notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
 Three Months EndedNine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Earnings$116,232 $103,829 $334,453 $319,634 
Components of other comprehensive
income (loss)
Cumulative translation adjustment
(13,335)(3,537)(29,827)(8,314)
Pension and postretirement medical
liability adjustment
1,340 2,559 3,602 8,240 
Income taxes - pension and postretirement
medical liability adjustment
(312)(564)(826)(1,771)
Other comprehensive income (loss)(12,307)(1,542)(27,051)(1,845)
Comprehensive Income$103,925 $102,287 $307,402 $317,789 
See notes to consolidated financial statements.
3

Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
September 30,
2022
December 31,
2021
ASSETS
Current Assets
Cash and cash equivalents$414,827 $624,302 
Accounts receivable, less allowances of $6,600 and $3,900
364,073 325,132 
Inventories462,220 382,301 
Other current assets44,783 31,886 
Total current assets1,285,903 1,363,621 
Property, Plant and Equipment, net562,807 451,061 
Goodwill359,645 356,255 
Other Intangible Assets, net136,948 149,740 
Operating Lease Assets30,996 30,046 
Deferred Income Taxes30,450 55,786 
Other Assets31,451 36,689 
Total Assets$2,438,200 $2,443,198 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks$42,692 $43,489 
Current portion of long term debt— 75,000 
Trade accounts payable99,025 78,432 
Salaries and incentives60,458 82,941 
Dividends payable35,836 35,771 
Other current liabilities192,757 191,159 
Total current liabilities430,768 506,792 
Long-term Debt75,000 75,000 
Retirement Benefits and Deferred Compensation101,626 106,897 
Operating Lease Liabilities22,107 23,527 
Deferred Income Taxes8,310 10,661 
Other Non-current Liabilities12,078 10,978 
Shareholders’ Equity
Common stock168,523 170,308 
Additional paid-in-capital776,594 742,288 
Retained earnings950,414 876,916 
Accumulated other comprehensive income (loss)(107,220)(80,169)
Total shareholders’ equity1,788,311 1,709,343 
Total Liabilities and Shareholders’ Equity$2,438,200 $2,443,198 
See notes to consolidated financial statements.
4

Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
 Nine Months Ended
 September 30,
2022
September 24,
2021
Cash Flows From Operating Activities
Net Earnings$334,453 $319,634 
Adjustments to reconcile net earnings to net cash
provided by operating activities
Depreciation and amortization48,223 44,846 
Deferred income taxes20,062 (10,219)
Share-based compensation19,480 19,882 
Change in
Accounts receivable(56,524)(10,793)
Inventories(86,455)(77,531)
Trade accounts payable8,456 14,033 
Salaries and incentives(20,841)22,770 
Retirement benefits and deferred compensation473 6,676 
Other accrued liabilities411 27,307 
Other3,814 626 
Net cash provided by operating activities271,552 357,231 
Cash Flows From Investing Activities
Property, plant and equipment additions(147,193)(82,628)
Acquisition of businesses, net of cash acquired(25,296)(19,386)
Other(477)(102)
Net cash used in investing activities(172,966)(102,116)
Cash Flows From Financing Activities
Borrowings on short-term lines of credit, net4,110 27,880 
Payments on long-term debt(75,000)(69)
Payments of debt issuance costs— (1,422)
Common stock issued28,299 40,445 
Common stock repurchased(155,181)— 
Taxes paid related to net share settlement of equity awards(1,219)— 
Cash dividends paid(106,855)(95,238)
Net cash used in financing activities(305,846)(28,404)
Effect of exchange rate changes on cash(2,215)(1,792)
Net increase (decrease) in cash and cash equivalents(209,475)224,919 
Cash and Cash Equivalents
Beginning of year624,302 378,909 
End of period$414,827 $603,828 
See notes to consolidated financial statements.
5

Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands)
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Three Months Ended September 30, 2022
Balance, July 1, 2022$169,114 $770,209 $912,864 $(94,913)$1,757,274 
Shares issued182 4,707 — — 4,889 
Shares repurchased(773)(3,369)(43,126)— (47,268)
Stock compensation cost— 5,047 — — 5,047 
Net earnings— — 116,232 — 116,232 
Dividends declared ($0.210 per share)
— — (35,556)— (35,556)
Other comprehensive income (loss)— — — (12,307)(12,307)
Balance, September 30, 2022$168,523 $776,594 $950,414 $(107,220)$1,788,311 
Nine Months Ended September 30, 2022
Balance, December 31, 2021$170,308 $742,288 $876,916 $(80,169)$1,709,343 
Shares issued689 26,392 — — 27,081 
Shares repurchased(2,474)(10,781)(154,034)— (167,289)
Stock compensation cost— 18,696 — — 18,696 
Restricted stock canceled (issued)— (1)— — (1)
Net earnings— — 334,453 — 334,453 
Dividends declared ($0.630 per share)
— — (106,921)— (106,921)
Other comprehensive income (loss)— — — (27,051)(27,051)
Balance, September 30, 2022$168,523 $776,594 $950,414 $(107,220)$1,788,311 
Three Months Ended September 24, 2021
Balance, June 25, 2021$169,667 $715,635 $720,429 $(124,468)$1,481,263 
Shares issued287 6,942 — — 7,229 
Stock compensation cost— 5,438 — — 5,438 
Net earnings— — 103,829 — 103,829 
Dividends declared ($0.188 per share)
— — (31,868)— (31,868)
Other comprehensive income (loss)— — — (1,542)(1,542)
Balance, September 24, 2021$169,954 $728,015 $792,390 $(126,010)$1,564,349 
Nine Months Ended September 24, 2021
Balance, December 25, 2020$168,568 $671,206 $568,295 $(124,165)$1,283,904 
Shares issued1,386 41,395 — — 42,781 
Stock compensation cost— 17,750 — — 17,750 
Restricted stock canceled (issued)— (2,336)— — (2,336)
Net earnings— — 319,634 — 319,634 
Dividends declared ($0.563 per share)
— — (95,539)— (95,539)
Other comprehensive income (loss)— — — (1,845)(1,845)
Balance, September 24, 2021$169,954 $728,015 $792,390 $(126,010)$1,564,349 
See notes to consolidated financial statements.
6

Table of Contents
GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.Basis of Presentation

The consolidated balance sheet of Graco Inc. and subsidiaries (the “Company”) as of September 30, 2022 and the related statements of earnings, comprehensive income and shareholders' equity for the three and nine months ended September 30, 2022 and September 24, 2021, and cash flows for the nine months ended September 30, 2022 and September 24, 2021 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of September 30, 2022, and the results of operations and cash flows for all periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2021 Annual Report on Form 10-K.

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.

2.Segment Information

Effective January 1, 2022, our high performance coatings and foam product offerings previously included within the Applied Fluid Technologies division of the Industrial segment were realigned and are now managed under the Contractor segment. This change aligns the types of products offered and markets served within the segments. Prior year segment information has been restated to conform to the current organizational structure.

The Company has three reportable segments: Industrial, Process and Contractor. Sales and operating earnings by segment were as follows (in thousands): 
 Three Months EndedNine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Sales
 Industrial$156,182 $154,560 $459,176 $428,872 
 Process125,376 96,185 364,883 284,790 
 Contractor264,086 235,951 764,417 734,327 
 Total$545,644 $486,696 $1,588,476 $1,447,989 
Operating Earnings
 Industrial$53,964 $50,812 $161,795 $138,879 
 Process30,638 21,514 89,183 64,923 
 Contractor65,123 58,659 192,314 203,366 
 Unallocated corporate (expense)(6,576)(6,386)(23,100)(20,440)
 Total$143,149 $124,599 $420,192 $386,728 

7

Table of Contents
Assets by segment were as follows (in thousands): 
September 30,
2022
December 31,
2021
Industrial
$606,224 $601,843 
Process
543,701 436,203 
Contractor
698,698 599,726 
Unallocated corporate
589,577 805,426 
Total
$2,438,200 $2,443,198 

Geographic information follows (in thousands):
 Three Months EndedNine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Sales (based on customer location)
United States
$289,831 $244,086 $840,922 $739,309 
Other countries
255,813 242,610 747,554 708,680 
Total
$545,644 $486,696 $1,588,476 $1,447,989 

 September 30,
2022
December 31,
2021
Long-lived Assets
United States
$498,780 $388,835 
Other countries
64,027 62,226 
Total
$562,807 $451,061 


3.Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):
 Three Months EndedNine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net earnings available to common shareholders
$116,232 $103,829 $334,453 $319,634 
Weighted average shares outstanding for basic earnings per share169,166 169,834 169,368 169,459 
Dilutive effect of stock options computed using the treasury stock method and the average market price3,623 4,940 4,020 4,939 
Weighted average shares outstanding for diluted earnings per share172,789 174,774 173,388 174,398 
Basic earnings per share
$0.69 $0.61 $1.97 $1.89 
Diluted earnings per share
$0.67 $0.59 $1.93 $1.83 

Stock options to purchase 1,618,000 and 428,000 shares were not included in the September 30, 2022 and September 24, 2021 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.

8

Table of Contents
4.Share-Based Awards

Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
Option
Shares
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
Outstanding, December 31, 20219,575 $39.31 7,296 $33.75 
Granted831 71.73 
Exercised(391)24.00 
Canceled(40)49.17 
Outstanding, September 30, 20229,975 $42.58 7,648 $36.35 

The Company recognized year-to-date share-based compensation of $17.9 million in 2022 and $19.9 million in 2021. As of September 30, 2022, there was $11.0 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 2.7 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
 Nine Months Ended
 September 30,
2022
September 24,
2021
Expected life in years
7.37.5
Interest rate
1.9 %1.2 %
Volatility
25.5 %25.3 %
Dividend yield
1.2 %1.0 %
Weighted average fair value per share
$19.06 $18.91 

Under the Company’s Employee Stock Purchase Plan, the Company issued 316,000 shares in 2022 and 416,000 shares in 2021. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
 Nine Months Ended
 September 30,
2022
September 24,
2021
Expected life in years
1.01.0
Interest rate
0.9 %0.1 %
Volatility
20.5 %40.1 %
Dividend yield
1.2 %1.1 %
Weighted average fair value per share
$16.01 $21.50 

9

Table of Contents
5.Retirement Benefits

The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):
 Three Months EndedNine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Pension Benefits
Service cost
$2,053 $1,674 $6,187 $7,119 
Interest cost
2,745 2,519 8,249 8,476 
Expected return on assets
(5,237)(5,412)(14,816)(15,673)
Amortization and other
1,200 2,148 3,695 7,254 
Net periodic benefit cost
$761 $929 $3,315 $7,176 
Postretirement Medical
Service cost
$129 $153 $387 $503 
Interest cost
209 124 629 624 
Amortization
86 252 259 752 
Net periodic benefit cost
$424 $529 $1,275 $1,879 

6.Shareholders’ Equity

Changes in components of accumulated other comprehensive income (loss), net of tax were as follows (in thousands):
Pension and
Postretirement
Medical
Cumulative
Translation
Adjustment
Total
Three Months Ended September 30, 2022
Balance, July 1, 2022$(58,359)$(36,554)$(94,913)
Other comprehensive income (loss) before reclassifications— (13,335)(13,335)
Reclassified to pension cost and deferred tax1,028 — 1,028 
Balance, September 30, 2022$(57,331)$(49,889)$(107,220)

Nine Months Ended September 30, 2022
Balance, December 31, 2021$(60,107)$(20,062)$(80,169)
Other comprehensive income (loss) before reclassifications— (29,827)(29,827)
Reclassified to pension cost and deferred tax2,776 — 2,776 
Balance, September 30, 2022$(57,331)$(49,889)$(107,220)

Three Months Ended September 24, 2021
Balance, June 25, 2021$(109,655)$(14,813)$(124,468)
Other comprehensive income (loss) before reclassifications— (3,537)(3,537)
Reclassified to pension cost and deferred tax1,995 — 1,995 
Balance, September 24, 2021$(107,660)$(18,350)$(126,010)

Nine Months Ended September 24, 2021
Balance, December 25, 2020$(114,129)$(10,036)$(124,165)
Other comprehensive income (loss) before reclassifications— (8,314)(8,314)
Reclassified to pension cost and deferred tax6,469 — 6,469 
Balance, September 24, 2021$(107,660)$(18,350)$(126,010)
10

Table of Contents

Amounts related to pension and postretirement medical adjustments are reclassified to non-service components of pension cost that are included within other non-operating expenses.


7.Receivables and Credit Losses

Accounts receivable includes trade receivables of $350 million and other receivables of $14 million as of September 30, 2022 and $315 million and $10 million, respectively, as of December 31, 2021.

Allowance for Credit Losses

Following is a summary of activity in the year to date allowance for credit losses (in thousands):
September 30,
2022
September 24,
2021
Balance, beginning$3,254 $3,745 
Additions (reversals) charged to costs and expenses3,262 164 
Deductions from reserves (1)
(564)(425)
Other additions (deductions) (2)
(452)68 
Balance, ending$5,500 $3,552 

(1)    Represents amounts determined to be uncollectible and charged against reserves, net of collections on accounts previously charged against reserves.
(2) Includes effects of foreign currency translation.


8.Inventories

Major components of inventories were as follows (in thousands):
September 30,
2022
December 31,
2021
Finished products and components$211,195 $166,922 
Products and components in various stages of completion140,892 117,063 
Raw materials and purchased components229,127 185,291 
Subtotal581,214 469,276 
Reduction to LIFO cost(118,994)(86,975)
Total$462,220 $382,301 

11

Table of Contents
9.Intangible Assets

Components of other intangible assets were as follows (dollars in thousands):
Finite LifeIndefinite Life
Customer
Relationships
Patents and
Proprietary
Technology
Trademarks,
Trade Names
and Other
Trade
Names
Total
As of September 30, 2022
Cost
$202,103 $26,574 $1,700 $62,633 $293,010 
Accumulated amortization
(119,529)(17,519)(659)— (137,707)
Foreign currency translation(12,791)(1,042)— (4,522)(18,355)
Book value
$69,783 $8,013 $1,041 $58,111 $136,948 
Weighted average life in years
13105N/A
As of December 31, 2021
Cost
$194,505 $26,074 $900 $62,633 $284,112 
Accumulated amortization
(108,657)(15,734)(452)— (124,843)
Foreign currency translation(7,710)(707)— (1,112)(9,529)
Book value
$78,138 $9,633 $448 $61,521 $149,740 
Weighted average life in years
13105N/A

Amortization of intangibles for the quarter was $4.8 million in 2022 and $4.6 million in 2021 and for the year to date was $14.1 million in 2022 and $13.4 million in 2021. Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):
2022 (Remainder)2023202420252026Thereafter
Estimated Amortization Expense$4,556 $16,860 $15,639 $15,071 $8,660 $18,051 

Changes in the carrying amount of goodwill for each reportable segment were as follows (in thousands): 
Industrial    Process    Contractor    Total    
Balance, December 31, 2021$185,733 $141,304 $29,218 $356,255 
Additions, adjustments from business acquisitions— 16,994 — 16,994 
Foreign currency translation(10,162)(3,442)— (13,604)
Balance, September 30, 2022$175,571 $154,856 $29,218 $359,645 

In the first quarter, the Company completed an acquisition of a business that is not material to the consolidated financial statements.



12

Table of Contents
10.Other Current Liabilities
Components of other current liabilities were as follows (in thousands):
September 30,
2022
December 31,
2021
Accrued self-insurance retentions
$9,306 $9,303 
Accrued warranty and service liabilities
14,263 14,463 
Accrued trade promotions
13,670 15,872 
Payable for employee stock purchases
12,244 15,746 
Customer advances and deferred revenue
60,657 60,554 
Income taxes payable
13,652 5,200 
Right of return refund liability18,219 18,614 
Operating lease liabilities, current 9,193 9,096 
Other
41,553 42,311 
Total
$192,757 $191,159 

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):
Balance, December 31, 2021$14,463 
Assumed in business acquisition38 
Charged to expense6,251 
Margin on parts sales reversed1,811 
Reductions for claims settled(8,300)
Balance, September 30, 2022$14,263 

Customer Advances and Deferred Revenue

Revenue is deferred when cash payments are received or due in advance of performance, including amounts which are refundable. This is also the case for services associated with certain product sales. During the three and nine months ended September 30, 2022, we recognized $11.2 million and $52.0 million, respectively, that was included in deferred revenue at December 31, 2021. During the three and nine months ended September 24, 2021, we recognized $16.4 million and $40.4 million, respectively, that was included in deferred revenue at December 25, 2020.

11.Fair Value

Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):
Level   September 30,
2022
December 31,
2021
Assets
Cash surrender value of life insurance2$17,575 $23,147 
Forward exchange contracts2171 — 
Total assets at fair value$17,746 $23,147 
Liabilities
Contingent consideration3$14,411 $12,274 
Deferred compensation25,554 5,962 
Forward exchange contracts2— 111 
Total liabilities at fair value$19,965 $18,347 

13

Table of Contents
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.

Contingent consideration liability represents the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of certain acquired businesses based on future revenues.

Long-term notes payable with fixed interest rates had a carrying amount of $75 million and estimated fair value of $75 million as of September 30, 2022. As of December 31, 2021, the long- term notes had a carrying amount of $150 million and estimated fair value of $165 million. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

14

Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

The Company supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Process and Contractor. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channel and technologies.

The ongoing global COVID-19 pandemic and related governmental, business and societal responses continue to have an impact on our operations, supply chains, distribution channels, and end-user customers. The timing, duration, and extent of the impact from the pandemic in our major geographies is still uncertain and we cannot predict the magnitude of the impact to the results of our operations or financial position.

The Company continues to experience logistical and production constraints associated with raw materials and purchased components. These constraints were due to limited raw material and component availability, reduced freight capacity, shipping delays, and labor shortages as a result of responses to the COVID-19 pandemic and other supply chain disruptions. We also have experienced the effects of price inflation related to raw materials, purchased components, and freight and transportation costs. The supply chain disruptions and associated effects of inflation have adversely impacted profitability in the near-term and limited our ability to satisfy strengthening customer demand, especially within our high-volume Contractor segment. We expect these challenges to continue through the remainder of 2022.

The Company also has historically sold products to customers located in or associated with Russia and Belarus. In response to Russia's invasion of Ukraine, the United States, the United Kingdom, the European Union, Switzerland and others have implemented sanctions and export controls targeting Russia and Belarus and entities associated with those countries, which significantly limits our ability to sell certain products, serve certain customers and collect on our outstanding receivables in those countries. In the first quarter of 2022, we decided to suspend sales into Russia and Belarus for the time being. Sales to Russia and Belarus accounted for approximately 1.5% of our 2021 net sales and were not material for the first three quarters of 2022.

The duration and extent to which the pandemic and trade sanctions against Russia and Belarus affect the Company's business will depend on future developments which still remain uncertain.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.


15

Table of Contents
Consolidated Results

A summary of financial results follows (in millions except per share amounts):
 Three Months Ended    Nine Months Ended
 Sep 30,
2022
Sep 24,
2021
%
 Change
Sep 30,
2022
Sep 24,
2021
%
 Change
Net Sales
$545.6 $486.7 12 %$1,588.5 $1,448.0 10 %
Operating Earnings
143.1 124.6 15 %420.2 386.7 %
Net Earnings
116.2 103.8 12 %334.5 319.6 %
Net Earnings, adjusted (1)
114.8 100.3 14 %331.3 309.9 %
Diluted Net Earnings per Common Share
$0.67 $0.59 14 %$1.93 $1.83 %
Diluted Net Earnings per Common Share, adjusted (1)
$0.66 $0.57 16 %$1.91 $1.78 %
(1) See below for a reconciliation of adjusted non-GAAP financial measures to GAAP.

Sales increased 12 percent for the quarter and 10 percent year to date, with increases in all segments. Changes in currency translation rates reduced worldwide sales by $20 million (5 percentage points) for the quarter and $43 million (3 percentage points) for the year to date. Sales from acquired operations contributed approximately $3 million (1 percentage point) for the quarter and $8 million (1 percentage point) for the year to date.
Gross profit margin rates for the quarter and year to date decreased 3 percentage points as strong realized pricing was unable to offset higher product costs and unfavorable currency translation.
Total operating expenses decreased $6 million (5 percentage points) for the quarter and $8 million (2 percentage points) for the year to date primarily due to lower sales and earnings-based expenses. Expense leverage largely offset the effects of lower gross profit margin rates on operating earnings.

16

Table of Contents
Excluding the impact of excess tax benefits related to stock option exercises and certain non-recurring tax provision adjustments presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP measurements of adjusted income taxes, effective income tax rates, net earnings and diluted earnings per share follows (in millions except per share amounts):
Three Months EndedNine Months Ended
September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Earnings before income taxes$142.4 $121.8 $411.8 $379.2 
Income taxes, as reported$26.2 $17.9 $77.3 $59.6 
Excess tax benefit from option exercises1.4 2.6 3.2 8.8 
Other non-recurring tax benefit— 0.9 — 0.9 
Income taxes, adjusted$27.6 $21.4 $80.5 $69.3 
Effective income tax rate
   As reported18.4 %14.7 %18.8 %15.7 %
   Adjusted19.4 %17.6 %19.6 %18.3 %
Net Earnings, as reported$116.2 $103.8 $334.5 $319.6 
Excess tax benefit from option exercises(1.4)(2.6)(3.2)(8.8)
Other non-recurring tax benefit— (0.9)— (0.9)
Net Earnings, adjusted$114.8 $100.3 $331.3 $309.9 
Weighted Average Diluted Shares172.8 174.8 173.4 174.4 
Diluted Earnings per Share
   As reported$0.67 $0.59 $1.93 $1.83 
   Adjusted$0.66 $0.57 $1.91 $1.78 


17

Table of Contents
The following table presents an overview of components of net earnings as a percentage of net sales:
Three Months Ended   Nine Months Ended
September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Sales100.0 %100.0 %100.0 %100.0 %
Cost of products sold52.2 49.0 50.6 47.6 
Gross Profit47.8 51.0 49.4 52.4 
Product development3.6 4.1 3.7 4.2 
Selling, marketing and distribution11.3 13.6 11.7 13.6 
General and administrative6.8 7.8 7.5 7.9 
Operating Earnings26.2 25.6 26.5 26.7 
Interest expense0.3 0.5 0.5 0.5 
Other expense (income), net(0.2)0.1 — — 
Earnings Before Income Taxes26.1 25.0 25.9 26.2 
Income taxes4.8 3.7 4.9 4.1 
Net Earnings21.3 %21.3 %21.1 %22.1 %

Net Sales

The following table presents net sales by geographic region (in millions):
 Three Months Ended   Nine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Americas(1)
$333.4 $280.4 $964.8 $847.3 
EMEA(2)
111.3 115.0 325.8 339.0 
Asia Pacific100.9 91.3 297.9 261.7 
Consolidated$545.6 $486.7 $1,588.5 $1,448.0 
(1)     North, South and Central America, including the United States
(2)    Europe, Middle East and Africa

The following table presents the components of net sales change by geographic region:
Three MonthsNine Months
Volume and PriceAcquisitions CurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas18%1%0%19%13%1%0%14%
EMEA10%0%(13)%(3)%5%1%(10)%(4)%
Asia Pacific17%1%(8)%10%18%1%(5)%14%
Consolidated16%1%(5)%12%12%1%(3)%10%

Gross Profit

Gross profit margin rates for the quarter and year to date decreased 3 percentage points from the comparable periods last year. Realized pricing was unable to offset continued increases in product costs and the adverse impacts of changes in currency translation rates.


18

Table of Contents
Operating Expenses

Total operating expenses for the quarter decreased $6 million (5 percent) compared to the third quarter last year. Reductions of $5 million from the impact of currency translation and $3 million from lower sales and earnings-based expenses were partially offset by volume and rate related increases. Year-to-date operating expenses decreased $8 million compared to the same period last year. Reductions of $10 million from the impact of currency translation and $10 million from lower sales and earnings-based expenses were partially offset by $3 million of allowances for credit losses on customer receivables in Russia and other volume and rate related increases.

Interest Expense

Interest expense increased $1 million for the year to date and includes a $3.5 million fee related to the prepayment of private placement debt in the first quarter of 2022.
Income Taxes

The effective income tax rate was 18 percent for the quarter and 19 percent for the year to date, up 3 percentage points, respectively, from the comparable periods last year. The increase was primarily due to decreases in excess tax benefits from stock option exercises and the unfavorable effects of foreign earnings taxed at higher rates than the U.S.


Segment Results

Certain measurements of segment operations compared to last year are summarized below:

Industrial Segment

The following table presents net sales and operating earnings as a percentage of sales for the Industrial segment
(dollars in millions):
 Three Months Ended  Nine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Sales
Americas
$60.1 $54.1 $175.9 $152.3 
EMEA
48.1 53.9 141.6 144.5 
Asia Pacific
47.9 46.4 141.7 132.0 
Total
$156.1 $154.4 $459.2 $428.8 
Operating earnings as a percentage of net sales
35 %33 %35 %32 %

The following table presents the components of net sales change by geographic region for the Industrial segment:
Three MonthsNine Months
Volume and PriceAcquisitionsCurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas11%0%0%11%16%0%(1)%15%
EMEA3%0%(14)%(11)%9%0%(11)%(2)%
Asia Pacific11%0%(8)%3%12%0%(5)%7%
Segment Total8%0%(7)%1%12%0%(5)%7%

For both the quarter and year to date, strong Industrial segment sales growth in the Americas and Asia Pacific was partially offset by weakness in EMEA due to unfavorable macroeconomic conditions. The operating margin rate increased for both the quarter and year to date as strong realized pricing and expense leverage more than offset higher product costs and the adverse impacts of currency translation.

19

Table of Contents

Process Segment

The following table presents net sales and operating earnings as a percentage of sales for the Process segment
(dollars in millions):
 Three Months EndedNine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Sales
Americas
$76.6 $58.6 $222.0 $175.1 
EMEA
16.6 13.8 51.4 44.4 
Asia Pacific
32.2 23.8 91.5 65.3 
Total
$125.4 $96.2 $364.9 $284.8 
Operating earnings as a percentage of net sales
24 %22 %24 %23 %

The following table presents the components of net sales change by geographic region for the Process segment:
Three MonthsNine Months
Volume and PriceAcquisitions CurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas27%4%0%31%24%3%0%27%
EMEA30%1%(11)%20%22%1%(7)%16%
Asia Pacific40%1%(7)%34%44%1%(5)%40%
Segment Total30%4%(4)%30%28%2%(2)%28%

The Process segment had broad-based double-digit sales growth in all product applications and regions for the quarter and year to date. The operating margin rate for this segment increased 2 percentage points for the quarter and 1 percentage point for the year to date as increased volume and expense leverage offset higher product costs, unfavorable product and channel mix and the adverse impacts of currency translation.

Contractor Segment

The following table presents net sales and operating earnings as a percentage of sales for the Contractor segment
(dollars in millions):
 Three Months Ended   Nine Months Ended
 September 30,
2022
September 24,
2021
September 30,
2022
September 24,
2021
Net Sales
Americas
$196.7 $167.6 $566.9 $519.9 
EMEA
46.6 47.3 132.8 150.1 
Asia Pacific
20.8 21.2 64.7 64.4 
Total
$264.1 $236.1 $764.4 $734.4 
Operating earnings as a percentage of net sales
25 %25 %25 %28 %
20

Table of Contents

The following table presents the components of net sales change by geographic region for the Contractor segment:
Three MonthsNine Months
Volume and PriceAcquisitionsCurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas18%0%(1)%17%9%0%0%9%
EMEA12%0%(13)%(1)%(4)%1%(9)%(12)%
Asia Pacific7%0%(8)%(1)%6%0%(5)%1%
Segment Total16%0%(4)%12%6%1%(3)%4%

Contractor segment sales increased 12 percent for the quarter compared to last year due to improved product availability. Sales increased 4 percent for the year to date primarily due to continued strength in North American construction markets. Price realization, favorable product and channel mix and expense leverage offset higher product costs for the quarter, which resulted in a consistent operating margin rate compared to last year. For the year to date, the operating margin rate decreased 3 percentage points primarily due to higher product costs and the adverse impacts of currency translation.

Liquidity and Capital Resources

Net cash provided by operating activities of $272 million decreased $86 million from the comparable period last year, mostly driven by increased salary and incentive payments, increased inventory purchases to meet demand levels and higher accounts receivable that reflect growth in business activity through the 2022 year to date. Significant uses of cash in 2022 included share repurchases of $155 million, plant and equipment additions of $147 million, dividend payments of $107 million, prepayment of long-term debt of $75 million, and $25 million to acquire businesses that were not material to the consolidated financial statements. Proceeds from shares issued in 2022 totaled $28 million.

Significant uses of cash in 2021 included dividend payments of $95 million, property, plant and equipment additions of $83 million and $19 million to acquire businesses that were not material to the consolidated financial statements. Proceeds from shares issued in 2021 totaled $40 million.

As of September 30, 2022, the Company had available liquidity of $941 million, including cash and cash equivalents of $415 million, of which $275 million was held outside of the U.S., and available credit under existing committed credit facilities of $526 million.

Cash balances and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2022, including its capital expenditure plan, planned dividends, share repurchases, acquisitions and operating requirements. Capital expenditures for 2022 are expected to be approximately $230 million, including $130 million in facility expansion projects. The Company may make opportunistic share repurchases going forward.

Outlook

Demand worldwide remains solid despite uncertain macroeconomic conditions. For the full-year 2022, the Company is raising its target to low double-digit sales growth on an organic, constant currency basis.

Cautionary Statement Regarding Forward-Looking Statements

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our 2021 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

21

Table of Contents
Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: the impact of the COVID-19 pandemic on our business; Russia's invasion of Ukraine, and the sanctions and actions taken against Russia and Belarus in response to the invasion; economic conditions in the United States and other major world economies; our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; changes in currency translation rates; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; catastrophic events; changes in laws and regulations; compliance with anti-corruption and trade laws; changes in tax rates or the adoption of new tax legislation; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with litigation, administrative proceedings and regulatory reviews incident to our business; our ability to attract, develop and retain qualified personnel; the possibility of decline in purchases from a few large customers of the Contractor segment, variations in activity in the construction, automotive, mining and oil and natural gas industries, and the impact of declines in interest rates, asset values and investment returns on pension costs and required pension contributions. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2021 and Item 1A of this Form 10-Q for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.


Item 3.Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes related to market risk from the disclosures made in the Company’s 2021 Annual Report on Form 10-K.

Item 4.Controls and Procedures

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer and the Chief Financial Officer and Treasurer. Based upon that evaluation, the Company's President and Chief Executive Officer and the Chief Financial Officer and Treasurer concluded that the Company’s disclosure controls and procedures are effective.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
22

Table of Contents


PART IIOTHER INFORMATION

Item 1A.Risk Factors

Except as noted below, there have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2021 Annual Report on Form 10-K.

Russian Invasion of Ukraine – Russia’s invasion of Ukraine, and the sanctions and actions taken against Russia and Belarus in response to the invasion, could adversely impact our business.

While our sales into Russia and Belarus are not material to our overall business, and we do not have any physical operations in Russia or Belarus or source raw materials or components directly from either country, the Russian invasion of Ukraine and the resulting sanctions and actions taken against Russia and Belarus by the United States, the United Kingdom, the European Union, Switzerland and others have considerably depressed demand for our products in Russia and Belarus and restricted our ability to sell certain products in those countries. As a result, we have decided to suspend sales into Russia and Belarus for the time being. We expect demand for our products in Russia and Belarus to remain depressed, and our ability to sell certain products in Russia and Belarus to continue to be restricted, for the foreseeable future. A significant escalation or expansion of the conflict beyond its current geographic, political and economic scope and scale could have a material adverse effect on our business, results of operations and financial condition, and could exacerbate other risks discussed in our 2021 Annual Report on Form 10-K. Such risks include, but are not limited to: an increase in the frequency and severity of the cybersecurity threats we and various third parties with whom we do business experience; unfavorable changes in exchange rates; further shortages, delivery delays and price inflation in a wide variety of raw materials and components; widespread reductions in end-user demand; and increased logistical challenges.
23

Table of Contents
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On April 24, 2015, the Board of Directors authorized the Company to purchase up to 18 million shares of its outstanding common stock, primarily through open-market transactions. There were approximately 3.3 million shares remaining under the authorization on December 7, 2018, when the Board of Directors authorized the purchase of up to an additional 18 million shares. The authorizations are for an indefinite period of time or until terminated by the Board. Shares available for purchase under the April 2015 authorization were exhausted in the first quarter of 2022. Therefore, the Company will no longer purchase shares under the April 2015 authorization, and all purchases during the third quarter of 2022 were made under the December 2018 authorization.

In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.

Information on issuer purchases of equity securities follows:
PeriodTotal Number
of Shares Purchased  
Average Price
Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet Be
Purchased Under the Plans or Programs
(at end of period)
July 2, 2022 - July 29, 2022— $— — 16,822,292 
July 30, 2022 - August 26, 2022— $— — 16,822,292 
August 27, 2022 - September 30, 2022772,716 $61.17 — 16,049,576 


24

Table of Contents
Item 6.Exhibits
3.1 
3.2 
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
Certification of Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
Certification of President and Chief Executive Officer and Chief Financial Officer and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
Press Release Reporting Third Quarter Earnings dated October 26, 2022.
101 Interactive data files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline eXtensible Business Reporting Language).
104 Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101).
25

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GRACO INC.
Date:October 26, 2022By:/s/ Mark W. Sheahan
Mark W. Sheahan
President and Chief Executive Officer
(Principal Executive Officer)
Date:October 26, 2022By:/s/ David M. Lowe
David M. Lowe
Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date:October 26, 2022By:/s/ Kathryn L. Schoenrock
Kathryn L. Schoenrock
Executive Vice President, Corporate Controller and Information Systems
(Principal Accounting Officer)