GRAN TIERRA ENERGY INC. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission file number 001-34018
GRAN TIERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
Delaware | 98-0479924 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
900, 520 - 3 Avenue SW Calgary, Alberta Canada T2P 0R3 | ||
(Address of principal executive offices, including zip code) |
(403) 265-3221
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.001 per share | GTE | NYSE American Toronto Stock Exchange London Stock Exchange |
On May 3, 2019, 380,974,707 shares of the registrant’s Common Stock, $0.001 par value, were outstanding.
1
Gran Tierra Energy Inc.
Quarterly Report on Form 10-Q
Quarterly Period Ended March 31, 2019
Table of contents
Page | ||
PART I | Financial Information | |
Item 1. | Financial Statements | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. | Controls and Procedures | |
PART II | Other Information | |
Item 1. | Legal Proceedings | |
Item 1A. | Risk Factors | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6. | Exhibits | |
SIGNATURES |
2
CAUTIONARY LANGUAGE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q regarding our financial position, estimated quantities and net present values of reserves, business strategy, plans and objectives of our management for future operations, covenant compliance, capital spending plans and those statements preceded by, followed by or that otherwise include the words “believe”, “expect”, “anticipate”, “intend”, “estimate”, “project”, “target”, “goal”, “plan”, “budget”, “objective”, “could”, “should”, or similar expressions or variations on these expressions are forward-looking statements. We can give no assurances that the assumptions upon which the forward-looking statements are based will prove to be correct or that, even if correct, intervening circumstances will not occur to cause actual results to be different than expected. Because forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements, including, but not limited to, sustained or future declines in commodity prices; potential future impairments and reductions in proved reserve quantities and value; our operations are located in South America, and unexpected problems can arise due to guerilla activity; technical difficulties and operational difficulties may arise which impact the production, transport or sale of our products; geographic, political and weather conditions can impact the production, transport or sale of our products; the risk that current global economic and credit conditions may impact oil prices and oil consumption more than we currently predict; our ability to raise capital; our ability to identify and complete successful acquisitions; our ability to execute business plans; the risk that unexpected delays and difficulties in developing currently owned properties may occur; the timely receipt of regulatory or other required approvals for our operating activities; the failure of exploratory drilling to result in commercial wells; unexpected delays due to the limited availability of drilling equipment and personnel; the risk that current global economic and credit market conditions may impact oil prices and oil consumption more than we currently predict, which could cause us to further modify our strategy and capital spending program; those factors set out in Part I, Item 1A “Risk Factors” in our 2018 Annual Report on Form 10-K, as amended (the "2018 Annual Report on Form 10-K"), and in our other filings with the Securities and Exchange Commission (“SEC”). The information included herein is given as of the filing date of this Quarterly Report on Form 10-Q with the SEC and, except as otherwise required by the federal securities laws, we disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.
GLOSSARY OF OIL AND GAS TERMS
In this document, the abbreviations set forth below have the following meanings:
bbl | barrel | BOE | barrels of oil equivalent |
bopd | barrels of oil per day | BOEPD | barrels of oil equivalent per day |
Mcf | thousand cubic feet | NAR | net after royalty |
Sales volumes represent production NAR adjusted for inventory changes. Our oil and gas reserves are reported NAR. Our production is also reported NAR, except as otherwise specifically noted as "working interest production before royalties." Natural gas liquids ("NGLs") volumes are converted to BOE on a one-to-one basis with oil. Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil. The rate is not necessarily indicative of the relationship between oil and gas prices. BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
3
PART I - Financial Information
Item 1. Financial Statements
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
OIL AND NATURAL GAS SALES (Note 6) | $ | 152,565 | $ | 138,228 | |||
EXPENSES | |||||||
Operating | 34,783 | 21,776 | |||||
Workover | 6,289 | 4,489 | |||||
Transportation | 8,103 | 6,997 | |||||
Depletion, depreciation and accretion | 62,921 | 39,461 | |||||
General and administrative | 9,596 | 11,160 | |||||
Severance | 672 | — | |||||
Foreign exchange gain | (2,434 | ) | (942 | ) | |||
Financial instruments loss (Note 9) | 3,165 | 6,946 | |||||
Interest expense (Note 4) | 7,938 | 5,495 | |||||
131,033 | 95,382 | ||||||
INTEREST INCOME | 133 | 786 | |||||
INCOME BEFORE INCOME TAXES | 21,665 | 43,632 | |||||
INCOME TAX EXPENSE | |||||||
Current (Note 7) | 11,363 | 12,289 | |||||
Deferred (Note 7) | 8,323 | 13,482 | |||||
19,686 | 25,771 | ||||||
NET AND COMPREHENSIVE INCOME | $ | 1,979 | $ | 17,861 | |||
NET INCOME PER SHARE | |||||||
- BASIC and DILUTED | $ | 0.01 | $ | 0.05 | |||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 5) | 386,930,323 | 391,294,042 | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 5) | 386,945,682 | 391,379,013 |
(See notes to the condensed consolidated financial statements)
4
Gran Tierra Energy Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
As at March 31, 2019 | As at December 31, 2018 | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents (Note 10) | $ | 32,740 | $ | 51,040 | |||
Restricted cash and cash equivalents (Note 10) | 1,118 | 1,269 | |||||
Accounts receivable | 43,973 | 26,177 | |||||
Investment (Note 9) | 31,979 | 32,724 | |||||
Taxes receivable | 96,337 | 78,259 | |||||
Other assets | 14,344 | 13,056 | |||||
Total Current Assets | 220,491 | 202,525 | |||||
Oil and Gas Properties (using the full cost method of accounting) | |||||||
Proved | 914,792 | 853,428 | |||||
Unproved | 523,621 | 456,598 | |||||
Total Oil and Gas Properties | 1,438,413 | 1,310,026 | |||||
Other capital assets | 6,023 | 2,751 | |||||
Total Property, Plant and Equipment | 1,444,436 | 1,312,777 | |||||
Other Long-Term Assets | |||||||
Deferred tax assets | 44,126 | 45,437 | |||||
Investment (Note 9) | 8,513 | 8,711 | |||||
Other | 4,601 | 4,553 | |||||
Goodwill | 102,581 | 102,581 | |||||
Total Other Long-Term Assets | 159,821 | 161,282 | |||||
Total Assets | $ | 1,824,748 | $ | 1,676,584 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | $ | 186,736 | $ | 154,670 | |||
Derivatives (Note 9) | 1,194 | 1,017 | |||||
Taxes payable | 3,883 | 4,149 | |||||
Equity compensation award liability (Note 5) | 5,388 | 9,544 | |||||
Total Current Liabilities | 197,201 | 169,380 | |||||
Long-Term Liabilities | |||||||
Long-term debt (Notes 4 and 9) | 516,916 | 399,415 | |||||
Deferred tax liabilities | 29,813 | 23,419 | |||||
Asset retirement obligation | 43,007 | 43,676 | |||||
Equity compensation award liability (Note 5) | 4,593 | 8,139 | |||||
Other | 7,559 | 2,805 | |||||
Total Long-Term Liabilities | 601,888 | 477,454 | |||||
Contingencies (Note 8) | |||||||
Shareholders’ Equity | |||||||
Common Stock (Note 5) (384,492,732 and 387,079,027 shares of Common Stock par value $0.001 per share, issued and outstanding as at March 31, 2019, and December 31, 2018, respectively) | 10,287 | 10,290 | |||||
Additional paid in capital | 1,312,371 | 1,318,048 | |||||
Deficit | (296,999 | ) | (298,588 | ) | |||
Total Shareholders’ Equity | 1,025,659 | 1,029,750 | |||||
Total Liabilities and Shareholders’ Equity | $ | 1,824,748 | $ | 1,676,584 |
(See notes to the condensed consolidated financial statements)
5
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Thousands of U.S. Dollars)
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Operating Activities | |||||||
Net income | $ | 1,979 | $ | 17,861 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depletion, depreciation and accretion | 62,921 | 39,461 | |||||
Deferred tax expense | 8,323 | 13,482 | |||||
Stock-based compensation (Note 5) | 1,727 | 3,309 | |||||
Amortization of debt issuance costs (Note 4) | 838 | 670 | |||||
Unrealized foreign exchange gain | (3,283 | ) | (1,044 | ) | |||
Financial instruments loss (Note 9) | 3,165 | 6,946 | |||||
Cash settlement of financial instruments (Note 9) | (220 | ) | (5,817 | ) | |||
Cash settlement of asset retirement obligation | (217 | ) | (192 | ) | |||
Cash settlement of restricted share units | — | (120 | ) | ||||
Net change in assets and liabilities from operating activities (Note 10) | (29,950 | ) | (3,464 | ) | |||
Net cash provided by operating activities | 45,283 | 71,092 | |||||
Investing Activities | |||||||
Additions to property, plant and equipment | (94,489 | ) | (72,694 | ) | |||
Property acquisitions, net of cash acquired (Note 3) | (73,827 | ) | — | ||||
Changes in non-cash investing working capital | (2,166 | ) | 1,957 | ||||
Net cash used in investing activities | (170,482 | ) | (70,737 | ) | |||
Financing Activities | |||||||
Proceeds from bank debt, net of issuance costs | 117,000 | 4,988 | |||||
Repayment of bank debt | (3,000 | ) | (153,000 | ) | |||
Lease Payments | (345 | ) | — | ||||
Repurchase of shares of Common Stock (Note 5) | (6,154 | ) | (1,194 | ) | |||
Proceeds from exercise of stock options | — | 74 | |||||
Proceeds from issuance of Senior Notes, net of issuance costs | — | 288,368 | |||||
Net cash provided by financing activities | 107,501 | 139,236 | |||||
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents | (486 | ) | 663 | ||||
Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents | (18,184 | ) | 140,254 | ||||
Cash, cash equivalents and restricted cash and cash equivalents, beginning of period (Note 10) | 54,308 | 26,678 | |||||
Cash, cash equivalents and restricted cash and cash equivalents, end of period (Note 10) | $ | 36,124 | $ | 166,932 | |||
Supplemental cash flow disclosures (Note 10) |
(See notes to the condensed consolidated financial statements)
6
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(Thousands of U.S. Dollars)
Three Months Ended March 31, | Three Months Ended March 31, | ||||||
2019 | 2018 | ||||||
Share Capital | |||||||
Balance, beginning of period | $ | 10,290 | $ | 10,295 | |||
Repurchase of Common Stock (Note 5) | (3 | ) | — | ||||
Balance, end of period | 10,287 | 10,295 | |||||
Additional Paid in Capital | |||||||
Balance, beginning of period | 1,318,048 | 1,327,244 | |||||
Exercise of stock options | — | 74 | |||||
Stock-based compensation (Note 5) | 474 | 563 | |||||
Repurchase of Common Stock (Note 5) | (6,151 | ) | (1,194 | ) | |||
Balance, end of period | 1,312,371 | 1,326,687 | |||||
Deficit | |||||||
Balance, beginning of period | (298,588 | ) | (401,204 | ) | |||
Net income | 1,979 | 17,861 | |||||
Cumulative adjustment for accounting change related to leases (Note 2) | (390 | ) | — | ||||
Balance, end of period | (296,999 | ) | (383,343 | ) | |||
Total Shareholders’ Equity | $ | 1,025,659 | $ | 953,639 |
(See notes to the condensed consolidated financial statements)
7
Gran Tierra Energy Inc.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(Expressed in U.S. Dollars, unless otherwise indicated)
1. Description of Business
Gran Tierra Energy Inc., a Delaware corporation (the “Company” or “Gran Tierra”), is a publicly traded company focused on oil and natural gas exploration and production in Colombia and Ecuador.
2. Significant Accounting Policies
These interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for the fair presentation of results for the interim periods.
The note disclosure requirements of annual consolidated financial statements provide additional disclosures to that required for interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended December 31, 2018, included in the Company’s 2018 Annual Report on Form 10-K.
The Company’s significant accounting policies are described in Note 2 of the consolidated financial statements which are included in the Company’s 2018 Annual Report on Form 10-K and are the same policies followed in these interim unaudited condensed consolidated financial statements, except as noted below. The Company has evaluated all subsequent events through to the date these interim unaudited condensed consolidated financial statements were issued.
Recently Adopted Accounting Pronouncements
Leases
The Company adopted Accounting Standard Codification ("ASC") 842 Leases with a date of initial application on January 1, 2019 in accordance with the modified retrospective transition approach using the practical expedients available for land easements and short-term leases. The Company did not elect the "suite" of practical expedients or use the hindsight expedient in its adoption.
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. At inception of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease and non-lease component on the basis of their relative stand-alone prices. The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate. The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.
The Company has applied judgment to determine the lease term for contracts which include renewal or termination options. The assessment of whether the Company is reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognized.
All leases identified relate to office leases.
The transition resulted in the recognition of a right-of-use asset presented in other capital assets of $3.8 million at January 1, 2019, the recognition of lease liabilities of $4.2 million and a $0.4 million impact on retained earnings. When measuring the lease liabilities, the Company's incremental borrowing rate was used. At January 1, 2019 the rates applied ranged between 5.6% and 9.1%.
8
3. Property, Plant and Equipment
On February 20, 2019, the Company acquired 36.2% working interest ("WI") in the Suroriente Block and a 100% WI of the Llanos-5 Block for cash consideration of $79.1 million and a promissory note of $1.5 million included in current accounts payable on the Company's condensed consolidated balance sheet. The cost of the assets was allocated to proved assets using relative fair values. The entire consideration of $0.3 million for Llanos-5 was allocated to unproved assets.
(Thousands of U.S. Dollars) | |||
Cost of asset acquisition: | |||
Cash | $ | 79,100 | |
Promissory note | 1,500 | ||
$ | 80,600 | ||
Allocation of Consideration Paid: | |||
Oil and gas properties | |||
Proved | $ | 52,340 | |
Unproved | 44,608 | ||
96,948 | |||
Net working capital (including cash acquired of $5.3 million) | (16,348 | ) | |
$ | 80,600 |
Subsequent to the quarter, the Company acquired the remaining 20% WI of the VMM-2 Block for cash consideration of $3.5 million.
4. Debt and Debt Issuance Costs
The Company's debt at March 31, 2019 and December 31, 2018 was as follows:
(Thousands of U.S. Dollars) | As at March 31, 2019 | As at December 31, 2018 | |||||
Senior notes | $ | 300,000 | $ | 300,000 | |||
Convertible notes | 115,000 | 115,000 | |||||
Revolving credit facility | 114,000 | — | |||||
Unamortized debt issuance costs | (14,747 | ) | (15,585 | ) | |||
Long-term debt | 514,253 | 399,415 | |||||
Long-term lease obligation(1) | 2,663 | — | |||||
$ | 516,916 | $ | 399,415 |
(1) The current portion of the lease obligation has been included in Accounts Payable and totaled $1.8 million as at March 31, 2019 (nil - December 31, 2018).
Interest Expense
The following table presents total interest expense recognized in the accompanying interim unaudited condensed consolidated statements of operations:
9
Three Months Ended March 31, | |||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | |||||
Contractual interest and other financing expenses | $ | 7,100 | $ | 4,825 | |||
Amortization of debt issuance costs | 838 | 670 | |||||
$ | 7,938 | $ | 5,495 |
5. Share Capital
Shares of Common Stock | ||
Balance, December 31, 2018 | 387,079,027 | |
Shares repurchased and canceled | (2,586,295 | ) |
Balance, March 31, 2019 | 384,492,732 |
On March 11, 2019, the Company announced that it intended to implement a share repurchase program (the “2019 Program”) through the facilities of the Toronto Stock Exchange ("TSX") and eligible alternative trading platforms in Canada. Under the 2019 Program, the Company is able to purchase at prevailing market prices up to 19,353,951 shares of Common Stock, representing approximately 5.00% of the issued and outstanding shares of Common Stock as of March 1, 2019. Shares purchased pursuant to 2019 Program will be canceled. The 2019 Program will expire on March 12, 2020, or earlier if the 5.00% share maximum is reached.
During three months ended March 31, 2019, the Company repurchased 743,520 shares at a weighted average price of $2.34 under 2018 share repurchase program and 1,842,775 shares at a weighted average price of $2.40 per share under the 2019 Program. All the repurchased shares were canceled subsequent to repurchase.
Equity Compensation Awards
The following table provides information about performance stock units (“PSUs”), deferred share units (“DSUs”), and stock option activity for the three months ended March 31, 2019:
PSUs | DSUs | Stock Options | |||||||
Number of Outstanding Share Units | Number of Outstanding Share Units | Number of Outstanding Stock Options | Weighted Average Exercise Price/Stock Option ($) | ||||||
Balance, December 31, 2018 | 9,004,661 | 684,893 | 9,034,412 | 3.18 | |||||
Granted | 4,382,335 | 83,072 | 2,083,026 | 2.32 | |||||
Exercised | (2,725,877 | ) | — | — | — | ||||
Forfeited | (457,290 | ) | — | (477,691 | ) | 4.56 | |||
Expired | — | — | (44,940 | ) | 7.09 | ||||
Balance, March 31, 2019 | 10,203,829 | 767,965 | 10,594,807 | 2.93 |
Stock-based compensation expense for the three months ended March 31, 2019, was $1.7 million (three months ended March 31, 2018 - $3.3 million).
At March 31, 2019, there was $18.1 million (December 31, 2018 - $9.2 million) of unrecognized compensation cost related to unvested PSUs and stock options which is expected to be recognized over a weighted average period of 2.1 years. For the three months ended March 31, 2019, the Company paid out $10.2 million (three months ended March 31, 2018 - $0.0 million) for performance share units which were vested December 31, 2018.
10
Net Income per Share
Basic net income per share is calculated by dividing net income by the weighted average number of shares of Common Stock and exchangeable shares issued and outstanding during each period. Diluted net income per share is similarly calculated except that the common shares outstanding for the period is increased using the treasury stock method to reflect the potential dilution that could occur if outstanding stock awards were vested at the end of the applicable period plus potentially issuable shares on conversion of the convertible notes. Anti-dilutive shares represent potentially dilutive securities that are excluded from the computation of diluted income or loss per share as their impact would be anti-dilutive.
Weighted Average Shares Outstanding
Three Months Ended March 31, | |||||
2019 | 2018 | ||||
Weighted average number of common and exchangeable shares outstanding | 386,930,323 | 391,294,042 | |||
Shares issuable pursuant to stock options | 333,028 | 867,427 | |||
Shares assumed to be purchased from proceeds of stock options | (317,669 | ) | (782,456 | ) | |
Weighted average number of diluted common and exchangeable shares outstanding | 386,945,682 | 391,379,013 |
For the three months ended March 31, 2019, 10,284,152 options (three months ended March 31, 2018 - 8,599,422), on a weighted average basis, were excluded from the diluted income per share calculation as the options were anti-dilutive. Shares issuable upon conversion of the 5.00% Convertible Notes due 2021 ("Convertible Notes") were anti-dilutive and not included in the diluted income per share calculation.
6. Revenue
Most of the Company's revenues are from oil sales at prices which reflect the blended prices received upon shipment by the purchaser at defined sales points or are defined by contract relative to ICE Brent and adjusted for Vasconia crude, quality and transportation discounts each month. For the three months ended March 31, 2019, 100% (three months ended March 31, 2018 - 100%) of the Company's revenue resulted from oil sales. During the three months ended March 31, 2019, quality and transportation discounts were 17% of the average ICE Brent price (three months ended March 31, 2018 - 16%). During the three months ended March 31, 2019, the Company's production was sold primarily to two major customers in Colombia (three months ended March 31, 2018 - four).
As at March 31, 2019, accounts receivable included $4.3 million of accrued sales revenue related to March 2019 production (December 31, 2018 - $4.2 million related to December 31, 2018 production).
7. Taxes
The Company's effective tax rate was 91% in the three months ended March 31, 2019, compared with 59% in the comparative period in 2018. Current income tax expenses were lower in the three months ended March 31, 2019, compared with the corresponding period in 2018, primarily as a result of lower taxable income in Colombia. The deferred income tax expense of $8.3 million for the three months ended March 31, 2019 was primarily due to excess tax depreciation compared with accounting depreciation in Colombia.
For the three months ended March 31, 2019, the difference between the effective tax rate of 91% and the 33% Colombian tax rate was primarily due to an increase in the valuation allowance, foreign translation adjustment, a non-deductible third party royalty in Colombia, stock-based compensation and other permanent differences. These were partially offset by a decrease in the impact of foreign taxes.
For the comparative period in 2018, the 59% effective tax rate differed from the Colombian tax rate of 37% primarily due to an increase to the valuation allowance, non-deductible third party royalty in Colombia, stock based compensation, foreign currency translation and other permanent differences. These were partially offset by a decrease in the impact of foreign taxes.
11
8. Contingencies
The Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) ("ANH") and Gran Tierra are engaged in ongoing discussions regarding the interpretation of whether certain transportation and related costs are eligible to be deducted in the calculation of an additional royalty (the "HPR royalty"). Based on the Company's understanding of the ANH's position, the estimated compensation, which would be payable if the ANH’s interpretation is correct, could be up to $55.6 million as at March 31, 2019. At this time no amount has been accrued in the interim unaudited condensed consolidated financial statements as Gran Tierra does not consider it probable that a loss will be incurred.
In addition to the above, the Company has a number of other lawsuits and claims pending. Although the outcome of these other lawsuits and disputes cannot be predicted with certainty, the Company believes the resolution of these matters would not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. Gran Tierra records costs associated with these lawsuits and claims as they are incurred or become probable and determinable.
Letters of credit and other credit support
At March 31, 2019, the Company had provided letters of credit and other credit support totaling $77.1 million (December 31, 2018 - $76.7 million) as security relating to work commitment guarantees contained in exploration contracts and other capital or operating requirements.
9. Financial Instruments and Fair Value Measurement
Financial Instruments
At March 31, 2019, the Company’s financial instruments recognized in the balance sheet consisted of: cash and cash equivalents; restricted cash and cash equivalents; accounts receivable; investment; derivatives, accounts payable and accrued liabilities, long-term debt, equity compensation award liability and other long-term liabilities.
Fair Value Measurement
The fair value of investment, derivatives and PSU liabilities is remeasured at the estimated fair value at the end of each reporting period.
The fair value of the short-term portion of the Company's investment in PetroTal Corp. ("PetroTal"), which was received on the sale of the Company's Peru business unit, was estimated using quoted prices at March 31, 2019, and the foreign exchange rate at that date. The fair value of the long-term portion of the investment restricted by escrow conditions was estimated using observable and unobservable inputs; factors that were evaluated included quoted market prices, precedent comparable transactions, risk free rate, measures of market risk volatility, estimates of the Company's and PetroTal’s cost of capital and quotes from third parties.
The fair value of commodity price and foreign currency derivatives is estimated based on various factors, including quoted market prices in active markets and quotes from third parties. The Company also performs an internal valuation to ensure the reasonableness of third party quotes. In consideration of counterparty credit risk, the Company assessed the possibility of whether the counterparty to the derivative would default by failing to make any contractually required payments. Additionally, the Company considers that it is of substantial credit quality and has the financial resources and willingness to meet its potential repayment obligations associated with the derivative transactions.
The fair value of the PSU liability was estimated based on option pricing model using inputs such as quoted market prices in an active market, and PSU performance factor.
The fair value of investment, derivatives, PSU and DSU liabilities at March 31, 2019, and December 31, 2018, was as follows:
(Thousands of U.S. Dollars) | As at March 31, 2019 | As at December 31, 2018 | |||||
Investment - current and long-term | $ | 40,491 | $ | 41,435 | |||
Derivative liability | $ | 1,194 | $ | 1,017 | |||
DSU and PSU liability | 9,982 | 17,683 | |||||
$ | 11,176 | $ | 18,700 |
12
The following table presents gains or losses on financial instruments recognized in the accompanying interim unaudited condensed consolidated statements of operations:
Three Months Ended March 31, | |||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | |||||
Commodity price derivative loss | $ | 1,194 | $ | 4,995 | |||
Foreign currency derivatives gain | — | (3,970 | ) | ||||
Investment loss | 1,971 | 5,921 | |||||
Financial instruments loss | $ | 3,165 | $ | 6,946 |
These losses are presented as financial instruments loss in the condensed consolidated statements of operations and cash flows.
Investment loss for the three months ended March 31, 2019, related to the fair value loss on the PetroTal shares Gran Tierra received in connection with the sale of its Peru business unit in December 2017. For the three months ended March 31, 2019 and 2018, this investment loss was unrealized.
Financial instruments not recorded at fair value include the Company's 6.25% Senior Notes due 2025 (the "Senior Notes") and the Convertible Notes (Note 4). At March 31, 2019, the carrying amounts of the Senior Notes and the Convertible Notes were $289.6 million and $112.4 million, respectively, which represented the aggregate principal amount less unamortized debt issuance costs, and the fair values were $286.8 million and $119.0 million, respectively. The fair value of long-term restricted cash and cash equivalents and the revolving credit facility approximated their carrying value because interest rates are variable and reflective of market rates. The fair values of other financial instruments approximate their carrying amounts due to the short-term maturity of these instruments.
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs consist of quoted prices (unadjusted) in active markets for identical assets and liabilities and have the highest priority. Level 2 and 3 inputs are based on significant other observable inputs and significant unobservable inputs, respectively, and have lower priorities. The Company uses appropriate valuation techniques based on the available inputs to measure the fair values of assets and liabilities.
At March 31, 2019, the fair value of the current portion of the investment and DSU liability was determined using Level 1 inputs, the fair value of derivatives and PSUs was determined using Level 2 inputs and the fair value of the long-term portion of the investment restricted by escrow conditions was determined using Level 3 inputs. The table below presents the fair value of the long-term portion of the investment:
Three Months Ended | Year Ended | ||||||
(Thousands of U.S. Dollars) | March 31, 2019 | December 31, 2018 | |||||
Opening balance, investment - long-term | $ | 8,711 | $ | 19,147 | |||
Transfer from long-term (Level 3) to current (Level 1) | — | (10,522 | ) | ||||
Unrealized valuation (loss) gain | (417 | ) | 846 | ||||
Unrealized foreign exchange gain (loss) | 219 | (760 | ) | ||||
Closing balance, investment - long-term | $ | 8,513 | $ | 8,711 |
The Company uses available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount the Company would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company’s default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company’s Senior Notes, Convertible Notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The disclosure above regarding the fair value of the Convertible Notes was determined using Level 2 inputs based on the indicative pricing published by certain third-party services or trading levels of the Convertible Notes, which are not listed on any securities exchange or quoted on an inter-dealer automated quotation system. The disclosure in the paragraph above
13
regarding the fair value of cash and restricted cash and cash equivalents, revolving credit facility and Senior Notes was based on Level 1 inputs.
The Company’s non-recurring fair value measurements include asset retirement obligations. The fair value of an asset retirement obligation is measured by reference to the expected future cash outflows required to satisfy the retirement obligation discounted at the Company’s credit-adjusted risk-free interest rate. The significant level 3 inputs used to calculate such liabilities include estimates of costs to be incurred, the Company’s credit-adjusted risk-free interest rate, inflation rates and estimated dates of abandonment. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value, while the asset retirement cost is amortized over the estimated productive life of the related assets.
Commodity Price Derivatives
The Company utilizes commodity price derivatives to manage the variability in cash flows associated with the forecasted sale of its oil production, reduce commodity price risk and provide a base level of cash flow in order to assure it can execute at least a portion of its capital spending.
At March 31, 2019, the Company had outstanding commodity price derivative positions as follows:
Period and type of instrument | Volume, bopd | Reference | Purchased Put ($/bbl, Weighted Average) | Sold Call ($/bbl, Weighted Average) | Premium ($/bbl, Weighted Average) | |||||||
Purchased Puts: April 1, to December 31, 2019 | 5,000 | ICE Brent | $ | 60.00 | n/a | $ | 2.39 | |||||
Collars: April 1, to December 31, 2019 | 5,000 | ICE Brent | $ | 60.00 | $ | 71.53 | n/a |
Foreign Currency Derivatives
The Company utilizes foreign currency derivatives to manage the variability in cash flows associated with the Company's forecasted Colombian peso ("COP") denominated expenses. Subsequent to March 31, 2019, the Company entered into foreign currency derivative positions as follows:
Period and type of instrument | Amount Hedged (Millions COP) | U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)(1) | Reference | Floor Price (COP, Weighted Average) | Cap Price (COP, Weighted Average) | ||||
Collars: May 1, to December 31, 2019 | 180,000 | 56,697 | COP | 3,019 | 3,446 |
(1) At March 31, 2019 foreign exchange rate.
10. Supplemental Cash Flow Information
The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents with the Company's interim unaudited condensed consolidated balance sheet that sum to the total of the same such amounts shown in the interim unaudited condensed consolidated statements of cash flows:
(Thousands of U.S. Dollars) | As at March 31, | As at December 31, | |||||||||||
2019 | 2018 | 2018 | 2017 | ||||||||||
Cash and cash equivalents | $ | 32,740 | $ | 160,474 | $ | 51,040 | $ | 12,326 | |||||
Restricted cash and cash equivalents - current | 1,118 | 3,294 | 1,269 | 11,787 | |||||||||
Restricted cash and cash equivalents - long-term (included in other long-term assets) | 2,266 | 3,164 | 1,999 | 2,565 | |||||||||
$ | 36,124 | $ | 166,932 | $ | 54,308 | $ | 26,678 |
14
Net changes in assets and liabilities from operating activities were as follows:
Three Months Ended March 31, | |||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | |||||
Accounts receivable and other long-term assets | $ | (18,011 | ) | $ | (1,982 | ) | |
Derivatives | (796 | ) | 1,847 | ||||
Inventory | (1,749 | ) | (1,785 | ) | |||
Prepaids | 551 | 1,498 | |||||
Accounts payable and accrued and other long-term liabilities | 6,456 | (2,495 | ) | ||||
Taxes receivable and payable | (16,401 | ) | (547 | ) | |||
Net changes in assets and liabilities from operating activities | $ | (29,950 | ) | $ | (3,464 | ) |
The following table provides additional supplemental cash flow disclosures:
Three Months Ended March 31, | |||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | |||||
Non-cash investing activities: | |||||||
Net liabilities related to property, plant and equipment, end of period | $ | 83,038 | $ | 70,108 |
15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations should be read in conjunction with the "Financial Statements" as set out in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the "Financial Statements and Supplementary Data" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in Part II, Items 8 and 7, respectively, of our 2018 Annual Report on Form 10-K. Please see the cautionary language at the beginning of this Quarterly Report on Form 10-Q regarding the identification of and risks relating to forward-looking statements, as well as Part I, Item 1A “Risk Factors” in our 2018 Annual Report on Form 10-K.
Financial and Operational Highlights
Key Highlights for the first quarter of 2019
• | Net after royalties production ("NAR") was 31,664 BOEPD, 12% higher than the first quarter of 2018. Production increased largely due to production from development activities in the Acordionero Field and the acquisition of additional WI in Suroriente Block |
• | Oil and natural gas sales volumes were 31,833 BOEPD, 17% higher than the first quarter of 2018. The quarter's increase in oil and gas sales volumes was due to increase in production, decrease in royalties driven by lower oil prices, and the reduction of inventory |
• | Net income was $2.0 million compared with $17.9 million in the first quarter of 2018 |
• | Funds flow from operations(2) increased by 1% to $75.5 million compared with the first quarter of 2018, while Brent price decreased 5% from the first quarter of 2018 |
• | EBITDA was $92.5 million compared with $88.6 million in the first quarter of 2018 |
• | Active quarter with capital expenditures of $94 million |
• | Oil and gas sales per BOE were $53.25, 6% lower than the first quarter of 2018 |
• | Operating netback(2) per BOE was $36.08 for the first quarter 2019 |
• | Operating expenses per BOE were $12.14, 37% higher than the first quarter of 2018 as a result of higher power generation and equipment rental costs |
• | Workover expenses per BOE were $2.20, 20% higher compared to the first quarter of 2018 as a result of electric submersible pumps failure during the first quarter of 2019 |
• | Quality and transportation discount per BOE was $10.65 compared with $10.72 in the first quarter of 2018; this $0.07 per BOE reduction resulted from the optimization of transportation routes and narrowing of differentials |
• | Transportation expenses per BOE were $2.83, comparable with the first quarter of 2018 |
• | General and administrative ("G&A") expenses before stock-based compensation per BOE decreased by 16% to $2.75 compared with the first quarter of 2018 |
• | Announced a new country entry into Ecuador's Oriente Basin by securing 100% WI in three highly prospective exploration blocks via successful bids in a bidding round, creating a contiguous acreage position extending from Gran Tierra's existing assets in Colombia's Putumayo Basin, contingent upon regulatory approvals and the execution of the Participation Contracts expected in May 2019 |
• | Subsequent to the quarter, increased the WI in the VMM-2 Block to 100% |
16
(Thousands of U.S. Dollars, unless otherwise indicated) | Three Months Ended March 31, | Three Months Ended December 31, | ||||||||||
2019 | 2018 | % Change | 2018 | |||||||||
Average Daily Volumes (BOEPD) | ||||||||||||
Consolidated | ||||||||||||
Working Interest Production Before Royalties | 38,163 | 35,075 | 9 | 38,156 | ||||||||
Royalties | (6,499 | ) | (6,886 | ) | 6 | (6,960 | ) | |||||
Production NAR | 31,664 | 28,189 | 12 | 31,196 | ||||||||
Decrease (Increase) in Inventory | 169 | (986 | ) | 117 | (137 | ) | ||||||
Sales(1) | 31,833 | 27,203 | 17 | 31,059 | ||||||||
Net Income (Loss) | $ | 1,979 | $ | 17,861 | (89 | ) | $ | (10,840 | ) | |||
Operating Netback | ||||||||||||
Oil and Natural Gas Sales | $ | 152,565 | $ | 138,228 | 10 | $ | 136,639 | |||||
Operating Expenses | (34,783 | ) | (21,776 | ) | 60 | (33,253 | ) | |||||
Workover Expenses | (6,289 | ) | (4,489 | ) | 40 | (8,515 | ) | |||||
Transportation Expenses | (8,103 | ) | (6,997 | ) | 16 | (7,969 | ) | |||||
Operating Netback(2) | $ | 103,390 | $ | 104,966 | (2 | ) | $ | 86,902 | ||||
G&A Expenses Before Stock-Based Compensation | $ | 7,869 | $ | 7,982 | (1 | ) | $ | 14,115 | ||||
G&A Stock-Based Compensation | 1,727 | 3,178 | (46 | ) | (11,805 | ) | ||||||
G&A Expenses, Including Stock-Based Compensation | $ | 9,596 | $ | 11,160 | (14 | ) | $ | 2,310 | ||||
EBITDA(2) | $ | 92,524 | $ | 88,588 | 4 | $ | 69,184 | |||||
Funds Flow From Operations(2) | $ | 75,450 | $ | 74,748 | 1 | $ | 52,137 | |||||
Capital Expenditures | $ | 94,489 | $ | 72,694 | 30 | $ | 88,542 |
As at | ||||||||
(Thousands of U.S. Dollars) | March 31, 2019 | December 31, 2018 | % Change | |||||
Cash and Cash Equivalents and Current Restricted Cash and Cash Equivalents | $ | 33,858 | $ | 52,309 | (35 | ) | ||
Revolving Credit Facility | $ | 114,000 | $ | — | — | |||
Senior Notes | $ | 300,000 | $ | 300,000 | — | |||
Convertible Notes | $ | 115,000 | $ | 115,000 | — |
(1) Sales volumes represent production NAR adjusted for inventory changes.
(2) Non-GAAP measures
17
Operating netback, EBITDA and funds flow from operations are non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Management views these measures as financial performance measures. Investors are cautioned that these measures should not be construed as alternatives to net income or other measures of financial performance as determined in accordance with GAAP. Our method of calculating these measures may differ from other companies and, accordingly, may not be comparable to similar measures used by other companies. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.
Operating netback, as presented, is defined as oil and natural gas sales less operating, workover and transportation expenses. Management believes that operating netback is a useful supplemental measure for management and investors to analyze financial performance and provides an indication of the results generated by our principal business activities prior to the consideration of other income and expenses. A reconciliation from oil and natural gas sales to operating netback is provided in the table above.
EBITDA, as presented, is defined as net income adjusted for depletion, depreciation and accretion ("DD&A") expenses, interest expense and income tax expense. Management uses this supplemental measure to analyze performance and income generated by our principal business activities prior to the consideration of how non-cash items affect that income, and believes that this financial measure is useful supplemental information for investors to analyze our performance and our financial results. A reconciliation from net income to EBITDA is as follows:
Three Months Ended March 31, | Three Months Ended December 31, | |||||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | 2018 | |||||||
Net income (Loss) | $ | 1,979 | $ | 17,861 | $ | (10,840 | ) | |||
Adjustments to reconcile net income to EBITDA | ||||||||||
DD&A expenses | 62,921 | 39,461 | 60,169 | |||||||
Interest expense | 7,938 | 5,495 | 7,090 | |||||||
Income tax expense | 19,686 | 25,771 | 12,765 | |||||||
EBITDA (non-GAAP) | 92,524 | 88,588 | 69,184 |
Funds flow from operations, as presented, is defined as net income adjusted for DD&A expenses, deferred tax expense, stock-based compensation expense, amortization of debt issuance costs, cash settlement of RSUs, unrealized foreign exchange gains and losses, financial instruments gains or losses, cash settlement of financial instruments and loss on sale. Management uses this financial measure to analyze performance and income generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that this financial measure is also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net income to funds flow from operations is as follows:
Three Months Ended March 31, | Three Months Ended December 31, | |||||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | 2018 | |||||||
Net income (Loss) | $ | 1,979 | $ | 17,861 | $ | (10,840 | ) | |||
Adjustments to reconcile net income to funds flow from operations | ||||||||||
DD&A expenses | 62,921 | 39,461 | 60,169 | |||||||
Deferred tax expense | 8,323 | 13,482 | 5,086 | |||||||
Stock-based compensation expense | 1,727 | 3,309 | (12,178 | ) | ||||||
Amortization of debt issuance costs | 838 | 670 | 854 | |||||||
Cash settlement of RSUs | — | (120 | ) | — | ||||||
Unrealized foreign exchange (gain) loss | (3,283 | ) | (1,044 | ) | 11,352 | |||||
Financial instruments loss | 3,165 | 6,946 | 5,456 | |||||||
Cash settlement of financial instruments | (220 | ) | (5,817 | ) | (7,762 | ) | ||||
Funds flow from operations (non-GAAP) | $ | 75,450 | $ | 74,748 | $ | 52,137 |
18
Additional Operational Results
Three Months Ended March 31, | Three Months Ended December 31, | |||||||||||
2019 | 2018 | % Change | 2018 | |||||||||
(Thousands of U.S. Dollars) | ||||||||||||
Oil and natural gas sales | $ | 152,565 | $ | 138,228 | 10 | $ | 136,639 | |||||
Operating expenses | 34,783 | 21,776 | 60 | 33,253 | ||||||||
Workover expenses | 6,289 | 4,489 | 40 | 8,515 | ||||||||
Transportation expenses | 8,103 | 6,997 | 16 | 7,969 | ||||||||
Operating netback(1) | 103,390 | 104,966 | (2 | ) | 86,902 | |||||||
DD&A expenses | 62,921 | 39,461 | 59 | 60,169 | ||||||||
G&A expenses before stock-based compensation | 7,869 | 7,982 | (1 | ) | 14,115 | |||||||
G&A stock-based compensation expense | 1,727 | 3,178 | (46 | ) | (11,805 | ) | ||||||
Severance expenses | 672 | — | — | 346 | ||||||||
Foreign exchange (gain) loss | (2,434 | ) | (942 | ) | (158 | ) | 9,571 | |||||
Financial instruments loss | 3,165 | 6,946 | (54 | ) | 5,456 | |||||||
Interest expense | 7,938 | 5,495 | 44 | 7,090 | ||||||||
81,858 | 62,120 | 32 | 84,942 | |||||||||
Interest income (expense) | 133 | 786 | (83 | ) | (35 | ) | ||||||
Income before income taxes | 21,665 | 43,632 | (50 | ) | 1,925 | |||||||
Current income tax expense | 11,363 | 12,289 | (8 | ) | 7,679 | |||||||
Deferred income tax expense | 8,323 | 13,482 | (38 | ) | 5,086 | |||||||
19,686 | 25,771 | (24 | ) | 12,765 | ||||||||
Net income (loss) | $ | 1,979 | $ | 17,861 | — | $ | (10,840 | ) | ||||
Sales Volumes (NAR) | ||||||||||||
Total sales volumes, BOEPD | 31,833 | 27,203 | 17 | 31,059 | ||||||||
Brent Price per bbl | $ | 63.90 | $ | 67.18 | (5 | ) | $ | 68.08 | ||||
Consolidated Results of Operations per BOE Sales Volumes NAR | ||||||||||||
Oil and natural gas sales | $ | 53.25 | $ | 56.46 | (6 | ) | $ | 47.82 | ||||
Operating expenses | 12.14 | 8.89 | 37 | 11.64 | ||||||||
Workover expenses | 2.20 | 1.84 | 20 | 2.98 | ||||||||
Transportation expenses | 2.83 | 2.86 | (1 | ) | 2.79 | |||||||
Operating netback(1) | 36.08 | 42.87 | (16 | ) | 30.41 | |||||||
DD&A expenses | 21.96 | 16.12 | 36 | 21.06 |
19
G&A expenses before stock-based compensation | 2.75 | 3.26 | (16 | ) | 4.94 | |||||||
G&A stock-based compensation expense | 0.60 | 1.30 | (54 | ) | (4.13 | ) | ||||||
Severance expenses | 0.23 | — | — | 0.12 | ||||||||
Foreign exchange (gain) loss | (0.85 | ) | (0.38 | ) | (124 | ) | 3.35 | |||||
Financial instruments loss | 1.10 | 2.84 | (61 | ) | 1.91 | |||||||
Interest expense | 2.77 | 2.24 | 24 | 2.48 | ||||||||
28.56 | 25.38 | 13 | 29.73 | |||||||||
Interest income | 0.05 | 0.32 | (84 | ) | (0.01 | ) | ||||||
Income before income taxes | 7.57 | 17.81 | (57 | ) | 0.67 | |||||||
Current income tax expense | 3.97 | 5.02 | (21 | ) | 2.69 | |||||||
Deferred income tax expense | 2.91 | 5.51 | (47 | ) | 1.78 | |||||||
6.88 | 10.53 | (35 | ) | 4.47 | ||||||||
Net income (loss) | $ | 0.69 | $ | 7.28 | — | $ | (3.80 | ) |
(1) Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to "Financial and Operational Highlights—non-GAAP measures" for a definition and reconciliation of this measure.
Oil and Gas Production and Sales Volumes, BOEPD
Three Months Ended March 31, | |||||
2019 | 2018 | ||||
Average Daily Volumes (BOEPD) | |||||
Working Interest Production Before Royalties | 38,163 | 35,075 | |||
Royalties | (6,499 | ) | (6,886 | ) | |
Production NAR | 31,664 | 28,189 | |||
Decrease (Increase) in Inventory | 169 | (986 | ) | ||
Sales | 31,833 | 27,203 | |||
Royalties, % of Working Interest Production Before Royalties | 17 | % | 20 | % |
Oil and gas production NAR for the three months ended March 31, 2019 increased by 12%, compared with the corresponding period of 2018. The increase in production was a result of successful drilling and a workover campaign in the Acordionero Field.
Royalties as a percentage of production for the three months ended March 31, 2019 decreased compared with the corresponding period of 2018 commensurate with the decrease in benchmark oil prices due to price sensitive royalties payable in Colombia.
20
Operating Netbacks
Three Months Ended March 31, 2019 | Three Months Ended March 31, 2018 | ||||||
(Thousands of U.S. Dollars) | |||||||
Oil and Natural Gas Sales | $ | 152,565 | $ | 138,228 | |||
Transportation Expenses | (8,103 | ) | (6,997 | ) | |||
144,462 | 131,231 | ||||||
Operating Expenses | (34,783 | ) | (21,776 | ) | |||
Workover Expenses | $ | (6,289 | ) | $ | (4,489 | ) | |
Operating Netback(1) | $ | 103,390 | $ | 104,966 | |||
U.S. Dollars Per BOE Sales Volumes NAR | |||||||
Brent | $ | 63.90 | $ | 67.18 | |||
Quality and Transportation Discounts | (10.65 | ) | (10.72 | ) | |||
Average Realized Price | 53.25 | 56.46 | |||||
Transportation Expenses | (2.83 | ) | (2.86 | ) | |||
Average Realized Price Net of Transportation Expenses | 50.42 | 53.60 | |||||
Operating Expenses | (12.14 | ) | (8.89 | ) | |||
Workover Expenses | (2.20 | ) | (1.84 | ) | |||
Operating Netback(1) | $ | 36.08 | $ | 42.87 |
(1) Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to "Financial and Operational Highlights—non-GAAP measures" for a definition and reconciliation of this measure.
Oil and gas sales for the three months ended March 31, 2019 increased by 10% to $152.6 million, compared with the corresponding period of 2018. The increase was a result of higher sales volumes partially offset by lower realized prices. Compared with the prior quarter, oil and gas sales increased by 12%. The increase was a result of higher sales volumes and higher realized prices.
The following table shows the effect of changes in realized prices and sales volumes on our oil and gas sales for the three months ended March 31, 2019 compared with the prior quarter and the corresponding period of 2018:
(Thousands of U.S. Dollars) | First Quarter 2019 Compared with Fourth Quarter 2018 | First Quarter 2019 Compared with First Quarter 2018 | |||||
Oil and natural gas sales for the comparative period | $ | 136,639 | $ | 138,228 | |||
Realized sales price increase (decrease) effect | 15,563 | (9,195 | ) | ||||
Sales volume increase effect | 363 | 23,532 | |||||
Oil and natural gas sales for the period ended March 31, 2019 | $ | 152,565 | $ | 152,565 |
Average realized prices for the three months ended March 31, 2019 decreased by 6%, compared with the corresponding period of 2018. The decrease was commensurate with decreases in benchmark oil prices partially offset by lower quality and transportation discounts. Compared with the prior quarter, average realized prices increased by 11%. Average Brent oil prices for the three months ended March 31, 2019 decreased by 5%, compared with the corresponding period of 2018 and decreased by 6% compared with the prior quarter.
We have options to sell our oil through multiple pipelines and trucking routes. Each transportation route has varying effects on realized sales prices and transportation expenses and we focus on maximizing operating netback. The following table shows the percentage of oil volumes we sold in Colombia using each transportation method for the three months ended March 31, 2019 and 2018, and the prior quarter:
21
Three Months Ended March 31, | Three Months Ended December 31, | |||||
2019 | 2018 | 2018 | ||||
Volume transported through pipeline | 3 | % | 9 | % | 9 | % |
Volume sold at wellhead | 43 | % | 52 | % | 35 | % |
Volume transported via truck | 54 | % | 39 | % | 56 | % |
100 | % | 100 | % | 100 | % |
Volumes transported through pipeline or via truck receive higher realized prices, but incur higher transportation expenses. Volumes sold at the wellhead have the opposite effect of lower realized prices, offset by lower transportation expenses.
Transportation expenses for the three months ended March 31, 2019 increased by 16% to $8.1 million, compared with the corresponding period of 2018. On a per BOE basis, transportation expenses decreased by 1% to $2.83, compared with the corresponding period of 2018.
For the three months ended March 31, 2019, transportation expenses increased 2% compared with $8.0 million in the prior quarter. On a per BOE basis, transportation expenses increased by 1% to $2.83 from $2.79 in the prior quarter. Higher transportation expenses were more than offset by lower quality and transportation discounts.
Operating expenses for the three months ended March 31, 2019 increased by 60% to $34.8 million, compared with the corresponding period of 2018. On a per BOE basis, operating expenses increased by $3.25, compared to the corresponding period of 2018, primarily as a result of power generation and equipment rental costs required to manage the facility capacity limitations in the Acordionero field as a result of rapid production growth, prior to the commissioning of Acordionero facilities expansion expected by the end of the second quarter of 2019.
Operating expenses for the three months ended March 31, 2019 increased by 5% compared with the prior quarter. On a per BOE basis, operating expenses increased by 4%, or $0.50, as a result of higher operating activities during the first quarter of 2019 mentioned in the paragraph above.
Workover expenses increased from $1.84 to $2.20 per BOE in the three months ended March 31, 2019, compared to the corresponding period of 2018 due to more workovers required as a result of submersible pumps failure during the first quarter of 2019. Workover expenses decreased by $0.78 compared to the prior quarter as a result of lower frequency of pump failures during the first quarter of 2019.
DD&A Expenses
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
DD&A Expenses, thousands of U.S. Dollars | $ | 62,921 | $ | 39,461 | |||
DD&A Expenses, U.S. Dollars per BOE | 21.96 | 16.12 |
DD&A expenses for the three months ended March 31, 2019 increased to $62.9 million ($21.96 per BOE), from $39.5 million ($16.12 per BOE), in the corresponding period of 2018. On a per BOE basis, the increase was due to higher costs in the depletable base, partially offset by increased proved reserves. On a per BOE basis, DD&A expenses increased by 4% from $21.06 per BOE in the prior quarter primarily due to higher costs in the depletable base.
22
G&A Expenses
Three Months Ended March 31, | Three Months Ended December 31, | |||||||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | % Change | 2018 | ||||||||
G&A Expenses Before Stock-Based Compensation | $ | 7,869 | $ | 7,982 | (1 | ) | $ | 14,115 | ||||
G&A Stock-Based Compensation | 1,727 | 3,178 | (46 | ) | (11,805 | ) | ||||||
G&A Expenses, Including Stock-Based Compensation | $ | 9,596 | $ | 11,160 | (14 | ) | $ | 2,310 | ||||
U.S. Dollars Per BOE Sales Volumes NAR | ||||||||||||
G&A Expenses Before Stock-Based Compensation | $ | 2.75 | $ | 3.26 | (16 | ) | $ | 4.94 | ||||
G&A Stock-Based Compensation | 0.60 | 1.30 | (54 | ) | (4.13 | ) | ||||||
G&A Expenses, Including Stock-Based Compensation | $ | 3.35 | $ | 4.56 | (27 | ) | $ | 0.81 |
For the three months ended March 31, 2019, G&A expenses before stock-based compensation decreased by 1%, from the corresponding period of 2018 and decreased 44% from the prior quarter. On a per BOE basis, G&A expenses before stock-based compensation decreased 16%, from the corresponding period of 2018 and decreased 44% from the prior quarter. The decrease was mainly a result of the head-count optimization and higher current quarter recoveries.
After stock-based compensation, G&A expenses for the three months ended March 31, 2019 decreased by 14% (27% per BOE) to $9.6 million, compared with the corresponding period of 2018, mainly due to lower G&A Stock-Based Compensation resulting from a lower share price compared to the corresponding period of 2018. G&A expenses for the three months ended March 31, 2019 increased by 315% (314% per BOE) compared with the prior quarter primarily due to a recovery in share price in the current period.
Severance
For the three months ended March 31, 2019, severance costs increased 100% to $0.7 million, compared with the corresponding period in 2018 and increased 94% compared with the prior quarter. The increase in severance costs is consistent with the optimization of head-count.
Foreign Exchange Gains and Losses
For the three months ended March 31, 2019, we had a $2.4 million foreign exchange gain, compared with a $0.9 million gain in the corresponding period of 2018. Taxes receivable, deferred income taxes, and investments are considered monetary assets, and require translation from local currency to U.S. dollar functional currency at each balance sheet date. This translation was the main source of the foreign exchange gains and losses in the period.
The following table presents the change in the U.S. dollar against the Colombian peso for the three months ended March 31, 2019, and 2018:
Three Months Ended March 31, | ||
2019 | 2018 | |
Change in the U.S. dollar against the Colombian peso | weakened by | weakened by |
2% | 7% | |
Change in the U.S. dollar against the Canadian dollar | weakened by | strengthened by |
2% | 3% |
23
Financial Instrument Gains and Losses
The following table presents the nature of our financial instruments gains and losses for the three months ended March 31, 2019, and 2018:
Three Months Ended March 31, | ||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | ||||
Commodity price derivative loss | $ | 1,194 | $ | 4,995 | ||
Foreign currency derivatives gain | — | (3,970 | ) | |||
Investment loss | 1,971 | 5,921 | ||||
Financial instruments loss | $ | 3,165 | $ | 6,946 |
Income Tax Expense
Three Months Ended March 31, | |||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | |||||
Income before income tax | $ | 21,665 | $ | 43,632 | |||
Current income tax expense | $ | 11,363 | $ | 12,289 | |||
Deferred income tax expense | 8,323 | 13,482 | |||||
Total income tax expense | $ | 19,686 | $ | 25,771 | |||
Effective tax rate | 91 | % | 59 | % |
Current income tax expense was lower in the three months ended March 31, 2019 compared with the corresponding period of 2018 as a result of lower taxable income in Colombia, offset by a $3 million capital gain related to an intra-entity asset transfer that was completed to maximize future tax efficiency. The deferred income tax expense for the three months ended March 31, 2019 of $8.3 million was primarily due to excess tax depreciation compared with accounting depreciation in Colombia.
For the three months ended March 31, 2019, the difference between the effective tax rate of 91% and the 33% Colombian tax rate was primarily due to an increase in the valuation allowance, foreign translation adjustment, a non-deductible third party royalty in Colombia, stock-based compensation and other permanent differences. These were partially offset by a decrease in the impact of foreign taxes.
For the three months ended March 31, 2018, the difference between the effective tax rate of 59% and the 37% Colombian tax rate rate was primarily due to an increase to the valuation allowance, non-deductible third party royalty in Colombia, stock based compensation, foreign currency translation and other permanent differences. These were partially offset by a decrease in the impact of foreign taxes.
24
Net Income and Funds Flow from Operations (a Non-GAAP Measure)
(Thousands of U.S. Dollars) | First Quarter 2019 Compared with Fourth Quarter 2018 | % change | First Quarter 2019 Compared with First Quarter 2018 | % change | ||||||
Net (loss) income for the comparative period | $ | (10,840 | ) | $ | 17,861 | |||||
Increase (decrease) due to: | ||||||||||
Prices | 15,563 | (9,195 | ) | |||||||
Sales volumes | 363 | 23,532 | ||||||||
Expenses: | ||||||||||
Operating | (1,530 | ) | (13,006 | ) | ||||||
Workover | 2,226 | (1,800 | ) | |||||||
Transportation | (134 | ) | (1,106 | ) | ||||||
Cash G&A and RSU settlements, excluding stock-based compensation expense | 6,246 | 233 | ||||||||
Severance | (326 | ) | (672 | ) | ||||||
Interest, net of amortization of debt issuance costs | (864 | ) | (2,275 | ) | ||||||
Realized foreign exchange | (2,630 | ) | (747 | ) | ||||||
Settlement of financial instruments | 7,542 | 5,597 | ||||||||
Current taxes | (3,684 | ) | 926 | |||||||
Other | 539 | (653 | ) | |||||||
Net change in funds flow from operations(1) from comparative period | 23,311 | 834 | ||||||||
Expenses: | ||||||||||
Depletion, depreciation and accretion | (2,752 | ) | (23,460 | ) | ||||||
Deferred tax | (3,237 | ) | 5,159 | |||||||
Amortization of debt issuance costs | 16 | (168 | ) | |||||||
Stock-based compensation, net of RSU settlement | (13,903 | ) | 1,330 | |||||||
Financial instruments gain or loss, net of financial instruments settlements | (5,251 | ) | (1,816 | ) | ||||||
Unrealized foreign exchange | 14,635 | 2,239 | ||||||||
Net change in net income | 12,819 | (15,882 | ) | |||||||
Net income for the current period | $ | 1,979 | (118 | )% | $ | 1,979 | (89 | )% |
(1)Funds flow from operations is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to "Financial and Operational Highlights—non-GAAP measures" for a definition and reconciliation of this measure.
Capital expenditures during the three months ended March 31, 2019, were $94.5 million:
25
(Thousands of U.S. Dollars) | |||
Colombia: | |||
Exploration | $ | 32,584 | |
Development: | |||
Drilling and Completions | 53,490 | ||
Facilities | 6,694 | ||
Other | 1,721 | ||
94,489 | |||
Corporate | — | ||
$ | 94,489 |
During the three months ended March 31, 2019, we drilled the following wells in Colombia:
Number of wells (Gross) | Number of wells (Net) | |||
Development | 6 | 6 | ||
Exploration | 2 | 2 | ||
Total Colombia | 8 | 8 |
We spud 6 development and 2 exploration wells. All development wells were in the Midas Block and exploration wells were in the El Porton and Putumayo-7 Blocks. Of the wells spud during the quarter, 5 development wells were completed as of March 31, 2019.
We also continued facilities work at the Acordionero Field on the Midas Block and the Moqueta Field on the Chaza Block.
During the three months ended March 31, 2019, we acquired a 36.2% working interest ("WI") in the Suroriente Block and a 100% WI of the Llanos-5 Block for cash consideration of $79.1 million and a promissory note of $1.5 million.
Subsequent to the quarter, the Company acquired the remaining 20% WI of the VMM-2 Block for cash consideration of $3.5 million.
Liquidity and Capital Resources
As at | ||||||||||
(Thousands of U.S. Dollars) | March 31, 2019 | % Change | December 31, 2018 | |||||||
Cash and Cash Equivalents | $ | 32,740 | (36 | ) | $ | 51,040 | ||||
Current Restricted Cash and Cash Equivalents | $ | 1,118 | (12 | ) | $ | 1,269 | ||||
Revolving Credit Facility | $ | 114,000 | — | $ | — | |||||
Senior Notes | $ | 300,000 | — | $ | 300,000 | |||||
Convertible Notes | $ | 115,000 | — | $ | 115,000 |
We believe that our capital resources, including cash on hand, cash generated from operations and available capacity on our credit facility, will provide us with sufficient liquidity to meet our strategic objectives and planned capital program for 2019, given current oil price trends and production levels. We may also pursue financing through capital markets. In accordance with our investment policy, available cash balances are held in our primary cash management banks or may be invested in U.S. or Canadian government-backed federal, provincial or state securities or other money market instruments with high credit ratings and short-term liquidity. We believe that our current financial position provides us the flexibility to respond to both internal growth opportunities and those available through acquisitions.
26
At March 31, 2019, we had a revolving credit facility with a syndicate of lenders with a borrowing base of $300 million, of which $186 million was available to be drawn. Availability under the revolving credit facility is determined by the reserves-based borrowing base determined by the lenders. The next re-determination of the borrowing base is due to occur no later than May 2019.
At March 31, 2019, we had $115 million aggregate principal amount of 5.00% Convertible Senior Notes due 2021 (the "Convertible Notes") and $300 million aggregate principal amount of 6.25% Senior Notes due 2025 (the "Senior Notes") outstanding. The Convertible Notes bear interest at a rate of 5.00% per year, payable semi-annually in arrears on April 1 and October 1 of each year. The Convertible Notes will mature on April 1, 2021, unless earlier redeemed, repurchased or converted. The Convertible Notes are convertible to Common Stock at a conversion price of approximately $3.21 per share of Common Stock at the option of the holder at any time prior to the close of business on the business day immediately preceding the maturity date. The Senior Notes bear interest at a rate of 6.25% per year, payable semi-annually in arrears on February 15 and August 15 of each year, beginning on August 15, 2018. The Senior Notes will mature on February 15, 2025, unless earlier redeemed or repurchased.
Under the terms of our credit facility and Senior Notes, we are required to maintain compliance with certain financial and operating covenants which include: limitations on our ratio of debt to net income plus interest, taxes, depreciation, depletion, amortization, exploration expenses and all non-cash charges minus all non-cash income ("EBITDAX") to a maximum of 4.0 to 1.0 (under the credit facility) and 3.5 to 1.0 (under the Senior Notes); the maintenance of a ratio of EBITDAX to interest expense of at least 2.5 to 1.0 (definitions of debt, EBITDAX and other relevant terms are per the credit agreement or the indenture governing the Senior Notes and may differ between these agreements). As at March 31, 2019, we were in compliance with all financial and operating covenants in these agreements. Under the terms of the credit facility and Senior Notes, we are also limited in our ability to make distributions to our shareholders.
Cash and Cash Equivalents Held Outside of Canada and the United States
At March 31, 2019, 98% of our cash and cash equivalents were held by subsidiaries and partnerships outside of Canada and the United States.
In Colombia, we participate in a special exchange regime, and we receive revenue in U.S. dollars offshore. We may also pay invoices denominated in U.S. dollars for our Colombian business from these U.S. dollars received offshore.
Derivative Positions
At March 31, 2019, we had outstanding commodity price derivative positions as follows:
Period and type of instrument | Volume, bopd | Reference | Purchased Put ($/bbl, Weighted Average) | Sold Call ($/bbl, Weighted Average) | Premium ($/bbl, Weighted Average) | |||||||
Purchased Puts: April 1, to December 31, 2019 | 5,000 | ICE Brent | $ | 60.00 | n/a | $ | 2.39 | |||||
Collars: April 1, to December 31, 2019 | 5,000 | ICE Brent | $ | 60.00 | $ | 71.53 | n/a |
At March 31, 2019, current liabilities on our balance sheet included $1.2 million in relation to the above outstanding commodity price derivative positions.
Foreign Currency Derivatives
Subsequent to March 31, 2019, the Company entered into foreign currency derivative positions as follows:
Period and type of instrument | Amount Hedged (Millions COP) | U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)(1) | Reference | Floor Price (COP, Weighted Average) | Cap Price (COP, Weighted Average) | ||||
Collars: May 1, to December 31, 2019 | 180,000 | 56,697 | COP | 3,019 | 3,446 |
(1) At March 31, 2019 foreign exchange rate.
27
Cash Flows
The following table presents our primary sources and uses of cash and cash equivalents for the periods presented:
Three Months Ended March 31, | ||||||
(Thousands of U.S. Dollars) | 2019 | 2018 | ||||
Sources of cash and cash equivalents: | ||||||
Net income | $ | 1,979 | $ | 17,861 | ||
Adjustments to reconcile net income to EBITDA(1) and funds flow from operations(1) | ||||||
DD&A expenses | 62,921 | 39,461 | ||||
Interest expense | 7,938 | 5,495 | ||||
Income tax expense | 19,686 | 25,771 | ||||
EBITDA | 92,524 | 88,588 | ||||
Current income tax expense | (11,363 | ) | (12,289 | ) | ||
Contractual interest and other financing expenses | (7,100 | ) | (4,825 | ) | ||
Stock-based compensation expense | 1,727 | 3,309 | ||||
Cash settlement of RSUs | — | (120 | ) | |||
Unrealized foreign exchange loss | (3,283 | ) | (1,044 | ) | ||
Financial instruments loss (gain) | 3,165 | 6,946 | ||||
Cash settlement of financial instruments | (220 | ) | (5,817 | ) | ||
Funds flow from operations | 75,450 | 74,748 | ||||
Proceeds from bank debt, net of issuance costs | 117,000 | 4,988 | ||||
Proceeds from issuance of Senior Notes, net of issuance costs | — | 288,368 | ||||
Proceeds from issuance of shares | — | 74 | ||||
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents | 663 | |||||
Changes in non-cash investing working capital | (2,166 | ) | 1,957 | |||
190,284 | 370,798 | |||||
Uses of cash and cash equivalents: | ||||||
Additions to property, plant and equipment | (94,489 | ) | (72,694 | ) | ||
Additions to property, plant and equipment - property acquisitions | (73,827 | ) | — | |||
Repayment of bank debt | (3,000 | ) | (153,000 | ) | ||
Lease payments | (345 | ) | — | |||
Repurchase of shares of Common Stock | (6,154 | ) | (1,194 | ) | ||
Net changes in assets and liabilities from operating activities | (29,950 | ) | (3,464 | ) | ||
Settlement of asset retirement obligations | (217 | ) | (192 | ) | ||
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents | (486 | ) | — | |||
(208,468 | ) | (230,544 | ) | |||
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents | $ | (18,184 | ) | $ | 140,254 |
(1) EBITDA and funds flow from operations are a non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Refer to “Financial and Operational Highlights - non-GAAP measures” for a definition and reconciliation of this measure.
One of the primary sources of variability in our cash flows from operating activities is the fluctuation in oil prices, the impact of which we partially mitigate by entering into commodity derivatives. Sales volume changes and costs related to operations and
28
debt service also impact cash flow. Our cash flows from operating activities are also impacted by foreign currency exchange rate changes, the impact of which we partially mitigate by entering into foreign currency derivatives.
29
Off-Balance Sheet Arrangements
As at March 31, 2019, we had no off-balance sheet arrangements.
Contractual Obligations
During the three months ended March 31, 2019, we re-paid a balance of $3.0 million outstanding under our revolving credit facility, which as at March 31, 2019 had $114.0 million drawn.
Except as noted above, as at March 31, 2019, there were no other material changes to our contractual obligations outside of the ordinary course of business from those as at December 31, 2018.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are disclosed in Item 7 of our 2018 Annual Report on Form 10-K, and have not changed materially since the filing of that document, other than as follows:
Leases
We adopted Accounting Standard Codification ("ASC") 842 Leases with a date of initial application on January 1, 2019 in accordance with the modified retrospective transition approach using the practical expedients available for land easements and short-term leases. We did not elect the "suite" of practical expedients or use the hindsight expedient in its adoption.
The transition resulted in the recognition of a right-of-use asset presented in other capital assets of $3.8 million, the recognition of lease liabilities in other long-term liabilities of $4.2 million and a $0.4 million impact on retained earnings. When measuring the lease liabilities, the Company's incremental borrowing rate was used. At January 1, 2019 the average rates applied were between 5.6% and 9.1%.
At inception of a contract, we assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. At inception of a contract that contains a lease component, we allocate the consideration in the contract to each lease and non-lease component on the basis of their relative stand-alone prices. We recognize a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, our incremental borrowing rate. Generally, we use the Company's incremental borrowing rate as the discount rate. The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Commodity price risk
Our principal market risk relates to oil prices. Oil prices are volatile and unpredictable and influenced by concerns over world supply and demand imbalance and many other market factors outside of our control. Most of our revenues are from oil sales at prices which reflect the blended prices received upon shipment by the purchaser at defined sales points or are defined by contract relative to ICE Brent and adjusted for quality each month.
We have entered into commodity price derivative contracts to manage the variability in cash flows associated with the forecasted sale of our oil production, reduce commodity price risk and provide a base level of cash flow in order to assure we can execute at least a portion of our capital spending.
30
Foreign currency risk
Foreign currency risk is a factor for our company but is ameliorated to a certain degree by the nature of expenditures and revenues in the countries where we operate. Our reporting currency is U.S. dollars and 100% of our revenues are related to the U.S. dollar price of Brent or WTI oil. We receive 100% of our revenues in U.S. dollars and the majority of our capital expenditures is in U.S. dollars or is based on U.S. dollar prices. The majority of income and value added taxes and G&A expenses in Colombia are in local currency. Certain G&A expenses incurred at our head office in Canada are denominated in Canadian dollars. While we operate in South America exclusively, the majority of our acquisition expenditures have been valued and paid in U.S. dollars.
We have entered into foreign currency derivative contracts to manage the variability in cash flows associated with our forecasted Colombian peso denominated costs.
Additionally, foreign exchange gains and losses result primarily from the fluctuation of the U.S. dollar to the Colombian peso due to our current and deferred tax liabilities, which are monetary liabilities, denominated in the local currency of the Colombian foreign operations. As a result, a foreign exchange gain or loss must be calculated on conversion to the U.S. dollar functional currency.
Interest Rate Risk
Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. We are exposed to interest rate fluctuations on our revolving credit facility, which bears floating rates of interest. At March 31, 2019, our outstanding balance under revolving credit facility was $114.0 million (December 31, 2018 - nil).
Further Information
See Note 9 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for further information regarding our derivative contracts, including the notional amounts and call and put prices by expected (contractual) maturity dates. Expected cash flows from the derivatives equaled the fair value of the contract. The information is presented in U.S. dollars because that is our reporting currency. We do not hold any of these derivative contracts for trading purposes.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We have established disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by Gran Tierra in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report, as required by Rule l3a-15(b) of the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that Gran Tierra's disclosure controls and procedures were effective as of March 31, 2019.
31
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended March 31, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - Other Information
Item 1. Legal Proceedings
See Note 8 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for any material developments with respect to matters previously reported in our Annual Report on Form 10-K for the year ended December 31, 2018, and any material matters that have arisen since the filing of such report.
Item 1A. Risk Factors
See Part I, Item 1A Risk Factors of our 2018 Annual Report on Form 10-K. Other than the risk factor set forth below, the risks facing our company have not changed materially from those set forth in Part I, Item 1A Risk Factors of our 2018 Annual Report on Form 10-K.
We have recently been awarded exploration rights on blocks in Ecuador.
While we have recently been awarded exploration rights on blocks in Ecuador, contracts related to such exploration rights have not yet been signed. We have not previously operated in Ecuador, and it is difficult to predict the results and to project the costs of implementing an exploratory drilling program in Ecuador due to the inherent uncertainties of drilling and the fact that exploration and production operations there are subject to legal, social, political and economic uncertainties that may be different from what we have experienced in Colombia. Ecuador has experienced and may in the future experience political and economic instability. This instability could result in new governments or the adoption of new policies, laws or regulations that might assume a substantially more hostile attitude toward foreign investment, including but not limited to: the imposition of additional taxes; nationalization; changes in energy or environmental policies or the personnel administering them; and changes in oil and natural gas pricing policies. In an extreme case, such a change could result in termination of contract rights and expropriation of foreign-owned assets or renegotiation or nullification of existing concessions and contracts. Any changes in the oil and gas or investment regulations and policies or a shift in political attitudes in Ecuador are beyond our control and may significantly hamper our ability to expand our operations or operate our business in this country at a profit. Wells that are drilled may not achieve the results expected.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
(a) Total Number of Shares Purchased(1) | (b) Average Price Paid per Share (2) | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs | ||||||
January 1-31, 2019 | — | — | — | 14,496,863 | (3) | ||||
February 1-28, 2019 | — | — | — | 14,496,863 | (3) | ||||
March 1-12, 2019 | 743,520 | 2.34 | 743,520 | 13,753,343 | (3) | ||||
March 13-31, 2019 | 1,842,775 | 2.40 | 1,842,775 | 17,511,176 | (4) | ||||
2,586,295 | 2.38 | 2,586,295 | 17,511,176 |
(1) Based on settlement date.
(2) Exclusive of commissions paid to the broker to repurchase the Common Stock.
(3) On March 7, 2018, we announced that we intended to implement a share repurchase program (the “2018 Program”) through the facilities of the TSX and eligible alternative trading platforms in Canada. We received regulatory approval from the TSX to commence the 2018 Program on March 12, 2018. We were able to purchase at prevailing market prices up to 19,269,732 shares of Common Stock, representing approximately 5% of our issued and outstanding shares of Common Stock, until the 2018 Program expired on March 11, 2019.
(4) On March 11, 2019, we announced that we intended to implement a share repurchase program (the “2019 Program”) through the facilities of the TSX and eligible alternative trading platforms in Canada. We received regulatory approval from the TSX to commence the 2019 Program on March 13, 2019. We are able to purchase at prevailing market prices up to 19,353,951 shares of Common Stock, representing approximately 5% of our issued and outstanding shares of Common Stock as of March 31, 2019.
Shares purchased pursuant to the 2019 Program to date have been canceled. The 2019 Program will expire on March 12, 2020, or earlier if the 5.00% share maximum is reached. The 2019 Program could be terminated by us at any time, subject to compliance
32
with regulatory requirements. As such, there can be no assurance regarding the total number of shares that may be repurchased under the 2019 Program.
Item 6. Exhibits
Exhibit No. | Description | Reference | |
3.1 | Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018). | ||
3.2 | Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018). | ||
3.3 | Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on July 9, 2018 (SEC File No. 001-34018). | ||
10.1 | Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018). | ||
10.2 | Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018). | ||
10.3 | Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018). | ||
10.4 | Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018). | ||
31.1 | Filed herewith. | ||
31.2 | Filed herewith. | ||
32.1 | Furnished herewith. |
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRAN TIERRA ENERGY INC.
Date: May 7, 2019 | /s/ Gary S. Guidry | |
By: Gary S. Guidry | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) |
Date: May 7, 2019 | /s/ Ryan Ellson | |
By: Ryan Ellson | ||
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
33