Granite Falls Energy, LLC - Quarter Report: 2022 July (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended July 31, 2022
OR
☐Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from to .
COMMISSION FILE NUMBER 000-51277
(Exact name of registrant as specified in its charter)
Minnesota |
| 41-1997390 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
15045 Highway 23 SE, Granite Falls, MN 56241-0216 | ||
(Address of principal executive offices) | ||
(320) 564-3100 | ||
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
| Trading Symbol |
| Name of each exchange on which registered: |
None | N/A | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒Yes ☐No
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
☒Yes ☐No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐Yes ☒No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
As of September 14, 2022, there were 30,606 membership units outstanding.
INDEX
| Page Number |
3 | |
| |
3 | |
| |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 19 |
| |
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 35 |
| |
35 | |
| |
35 | |
| |
35 | |
| |
35 | |
| |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 36 |
| |
36 | |
| |
36 | |
| |
36 | |
| |
37 | |
| |
38 |
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
GRANITE FALLS ENERGY, LLC and Subsidiaries
Condensed Consolidated Balance Sheets
July 31, 2022 | October 31, 2021 | ||||||
ASSETS |
| (unaudited) |
| ||||
Current Assets | |||||||
Cash and cash equivalents | $ | 41,386,772 | $ | 29,295,657 | |||
Restricted cash | 2,186,099 | 1,641,123 | |||||
Accounts receivable |
| 8,164,525 |
| 12,028,397 | |||
Inventory |
| 24,915,469 |
| 20,749,831 | |||
Commodity derivative instruments |
| 231,863 |
| 39,076 | |||
Prepaid expenses and other current assets |
| 1,272,331 |
| 1,059,604 | |||
Total current assets |
| 78,157,059 |
| 64,813,688 | |||
Property and Equipment, net |
| 51,773,419 |
| 49,716,246 | |||
Investments | 12,524,418 | 14,518,331 | |||||
Operating lease right of use asset | 13,201,180 | 15,755,395 | |||||
Other Assets |
| 332,254 |
| 333,254 | |||
Total Assets | $ | 155,988,330 | $ | 145,136,914 | |||
LIABILITIES AND MEMBERS' EQUITY | |||||||
Current Liabilities | |||||||
Current maturities of long-term debt | $ | 5,100,000 | $ | 5,046,429 | |||
Accounts payable | 24,693,817 | 19,445,954 | |||||
Commodity derivative instruments |
| 479,325 |
| 732,801 | |||
Member distributions payable | 1,589,400 | — | |||||
Accrued expenses |
| 963,087 |
| 1,145,326 | |||
Operating lease, current liabilities |
| 3,611,621 |
| 3,653,131 | |||
Total current liabilities |
| 36,437,250 |
| 30,023,641 | |||
Long-Term Debt, less current portion |
| 9,450,000 |
| 27,621,428 | |||
Operating lease, long-term liabilities | 9,589,559 | 12,102,264 | |||||
Other Long-Term Liabilities | 1,502,291 | 1,467,848 | |||||
Commitments and Contingencies | |||||||
Members' Equity | |||||||
Members' equity attributable to Granite Falls Energy, LLC consists of 30,606 units authorized, issued and outstanding at July 31, 2022 and October 31, 2021 |
| 99,009,230 |
| 73,921,733 | |||
Total Liabilities and Members' Equity | $ | 155,988,330 | $ | 145,136,914 |
Notes to Condensed Consolidated Unaudited Financial Statements are an integral part of this Statement.
3
GRANITE FALLS ENERGY, LLC and Subsidiaries
Condensed Consolidated Statements of Operations
Three Months Ended July 31, | Nine Months Ended July 31, | |||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||
| (unaudited) |
| (unaudited) |
| (unaudited) |
| (unaudited) | |||||
Revenues | $ | 103,751,972 | $ | 89,258,812 | $ | 313,035,325 | $ | 212,697,559 | ||||
Cost of Goods Sold |
| 95,994,247 |
| 79,352,405 |
| 268,696,474 |
| 197,207,935 | ||||
Gross Profit |
| 7,757,725 |
| 9,906,407 |
| 44,338,851 |
| 15,489,624 | ||||
Operating Expenses |
| 1,904,704 |
| 1,940,535 |
| 6,173,257 |
| 5,937,573 | ||||
Operating Income |
| 5,853,021 |
| 7,965,872 |
| 38,165,594 |
| 9,552,051 | ||||
Other Income (Expense) | ||||||||||||
Other income, net |
| 14,257,413 |
| 768,170 |
| 14,605,240 |
| 2,523,595 | ||||
Interest income |
| 78,633 |
| 1,346 |
| 84,223 |
| 3,949 | ||||
Interest expense |
| (371,592) |
| (197,412) |
| (1,057,072) |
| (566,319) | ||||
Investment income |
| 771,965 |
| 334,192 |
| 1,747,416 |
| 1,527,100 | ||||
Total other income, net |
| 14,736,419 |
| 906,296 |
| 15,379,807 |
| 3,488,325 | ||||
Net Income | $ | 20,589,440 | $ | 8,872,168 | $ | 53,545,401 | $ | 13,040,376 | ||||
Less: Net Income Attributable to Non-controlling Interest | — | (2,288,814) | — | (1,571,892) | ||||||||
Net Income Attributable to Granite Falls Energy, LLC | $ | 20,589,440 | $ | 6,583,354 | $ | 53,545,401 | $ | 11,468,484 | ||||
Weighted Average Units Outstanding - Basic and Diluted |
| 30,606 |
| 30,606 |
| 30,606 |
| 30,606 | ||||
Amounts attributable to Granite Falls Energy, LLC: | ||||||||||||
Net Income Per Unit - Basic and Diluted | 672.73 | 215.10 | 1,749.51 | 374.71 | ||||||||
Distributions Per Unit | $ | 600.00 | $ | — | $ | 930.00 | $ | — |
Notes to Condensed Consolidated Unaudited Financial Statements are an integral part of this Statement.
4
GRANITE FALLS ENERGY, LLC AND SUBSIDIARIES
Condensed Consolidated Unaudited Statements of Changes in Members’ Equity
Members' Equity | |||||||||
attributable to | Non-controlling | Total Members' | |||||||
| Granite Falls Energy, LLC |
| Interest |
| Equity | ||||
Balance - October 31, 2021 | $ | 73,921,733 | $ | — | $ | 73,921,733 | |||
Member distributions | (10,094,304) | — | (10,094,304) | ||||||
Net income attributable to Granite Falls Energy, LLC | 25,032,164 | — | 25,032,164 | ||||||
Balance - January 31, 2022 (unaudited) | $ | 88,859,593 | $ | — | $ | 88,859,593 | |||
Net income attributable to Granite Falls Energy, LLC | 7,923,797 | — | 7,923,797 | ||||||
Balance - April 30, 2022 (unaudited) | $ | 96,783,390 | $ | — | $ | 96,783,390 | |||
Member distributions | (18,363,600) | — | (18,363,600) | ||||||
Net income attributable to Granite Falls Energy, LLC | 20,589,440 | — | 20,589,440 | ||||||
Balance – July 31, 2022 (unaudited) | $ | 99,009,230 | $ | — | $ | 99,009,230 | |||
Balance - October 31, 2020 | $ | 52,111,525 | $ | 9,780,302 | $ | 61,891,827 | |||
Net loss attributable to non-controlling interest | — | (2,040,525) | (2,040,525) | ||||||
Net loss attributable to Granite Falls Energy, LLC | (3,250,854) | — | (3,250,854) | ||||||
Balance - January 31, 2021 (unaudited) | $ | 48,860,671 | $ | 7,739,777 | $ | 56,600,448 | |||
Net income attributable to non-controlling interest | — | 1,323,603 | 1,323,603 | ||||||
Net income attributable to Granite Falls Energy, LLC | 8,135,984 | — | 8,135,984 | ||||||
Balance - April 30, 2021 (unaudited) | $ | 56,996,655 | $ | 9,063,380 | $ | 66,060,035 | |||
Net income attributable to non-controlling interest | — | 2,288,814 | 2,288,814 | ||||||
Net income attributable to Granite Falls Energy, LLC | 6,583,354 | — | 6,583,354 | ||||||
Balance – July 31, 2021 (unaudited) | $ | 63,580,009 | $ | 11,352,194 | $ | 74,932,203 |
Notes to Condensed Consolidated Unaudited Financial Statements are an integral part of this Statement.
5
GRANITE FALLS ENERGY, LLC and Subsidiaries
Condensed Consolidated Statements of Cash Flows
Nine Months Ended | Nine Months Ended | ||||||
July 31, 2022 | July 31, 2021 | ||||||
| (Unaudited) |
| (Unaudited) | ||||
Cash Flows from Operating Activities | |||||||
Net income | $ | 53,545,401 | $ | 13,040,376 | |||
Adjustments to reconcile net income to net cash provided by operations: | |||||||
Depreciation and amortization |
| 3,936,888 |
| 5,964,030 | |||
Paycheck Protection Program loan forgiveness | — | (2,003,493) | |||||
Change in fair value of derivative instruments |
| 4,880,835 |
| 7,686,416 | |||
Gain on equity method investments | (1,326,086) | (1,527,100) | |||||
(Gain) loss on disposal of assets | (63,602) | 21,728 | |||||
Return on investment | 480,000 | 282,902 | |||||
Patronage investment income | (421,330) | — | |||||
Changes in operating assets and liabilities: | |||||||
Commodity derivative instruments |
| (5,327,098) |
| (7,854,582) | |||
Accounts receivable |
| 3,863,872 |
| (3,198,202) | |||
Inventory |
| (4,165,638) |
| (8,875,322) | |||
Prepaid expenses and other assets |
| (211,727) |
| (330,093) | |||
Accounts payable |
| 5,271,224 |
| 1,424,428 | |||
Accrued expenses |
| (182,239) |
| 161,661 | |||
Accrued railcar rehabilitation costs | 34,443 | 34,443 | |||||
Net Cash Provided By Operating Activities |
| 60,314,943 |
| 4,827,192 | |||
Cash Flows from Investing Activities | |||||||
Proceeds from redemption of equity method investment | 3,000,000 | — | |||||
Proceeds from redemption of patronage investment | 261,329 | — | |||||
Payments for capital expenditures | (5,953,820) | (4,116,332) | |||||
Net Cash Used In Investing Activities |
| (2,692,491) |
| (4,116,332) | |||
Cash Flows from Financing Activities | |||||||
Checks drawn in excess of bank balance | — | 123,616 | |||||
Proceeds from Paycheck Protection Program loans | — | 1,299,593 | |||||
Proceeds from long-term debt | — | 8,752,196 | |||||
Payments on long-term debt | (18,117,857) | (18,099,089) | |||||
Member distributions | (26,868,504) | — | |||||
Net Cash Used In Financing Activities |
| (44,986,361) |
| (7,923,684) | |||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash |
| 12,636,091 |
| (7,212,824) | |||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period |
| 30,936,780 |
| 13,580,121 | |||
Cash, Cash Equivalents and Restricted Cash - End of Period | $ | 43,572,871 | $ | 6,367,297 | |||
Reconciliation of Cash, Cash Equivalents and Restricted Cash | |||||||
Cash and Cash Equivalents - Balance Sheet | $ | 41,386,772 | $ | 4,491,334 | |||
Restricted Cash - Balance Sheet | 2,186,099 | 1,875,963 | |||||
Cash, Cash Equivalents and Restricted Cash | $ | 43,572,871 | $ | 6,367,297 | |||
Supplemental Cash Flow Information | |||||||
Cash paid during the period for: | |||||||
Interest expense | $ | 1,042,484 | $ | 593,651 | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities | |||||||
Capital expenditures and construction in process included in accounts payable | $ | 27,561 | $ | 51,047 | |||
Purchase of equipment with trade-in value | $ | 79,500 | $ | — | |||
Member distributions payable | $ | 1,589,400 | $ | — |
Notes to Condensed Consolidated Unaudited Financial Statements are an integral part of this Statement.
6
Granite Falls Energy, LLC and Subsidiaries
Notes to Condensed Consolidated Unaudited Financial Statements
July 31, 2022
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Granite Falls Energy, LLC (“GFE”) is a Minnesota limited liability company currently producing fuel-grade ethanol, distillers’ grains, and crude corn oil near Granite Falls, Minnesota and sells these products, pursuant to marketing agreements, throughout the continental U.S. and on the international market. GFE’s plant has an approximate annual production capacity of 63 million gallons but is currently permitted to produce up to 70 million gallons of undenatured ethanol on a twelve-month rolling sum basis.
Additionally, as of October 31, 2021 and July 31, 2022, GFE has 100% ownership in Heron Lake BioEnergy, LLC (“HLBE”). HLBE is a Minnesota limited liability company currently producing fuel-grade ethanol, distillers’ grains, and crude corn oil near Heron Lake, Minnesota and sells these products, pursuant to marketing agreements, throughout the continental United States. HLBE’s plant has an approximate annual production capacity of 65 million gallons but is currently permitted to produce up to 72.3 million gallons per year of undenatured ethanol on a twelve-month rolling sum basis. Additionally, HLBE, through a wholly owned subsidiary, operates a natural gas pipeline that provides natural gas to the HLBE’s ethanol production facility and other customers.
All references to “we”, “us”, “our”, and the “Company” collectively refer to GFE and its wholly-owned and majority-owned subsidiaries.
Basis of Presentation and Principles of Consolidation
The accompanying condensed consolidated financial statements consolidate the operating results and financial position of GFE, and its approximately 50.7% owned subsidiary, HLBE (through GFE’s 100% ownership of Project Viking, L.L.C.) through September 29, 2021, when the remaining non-controlling interest was acquired. Given GFE’s control over the operations of HLBE and its majority voting interest, GFE consolidates the financial statements of HLBE with its consolidated financial statements. The remaining approximately 49.3% ownership of HLBE is included in the consolidated financial statements as a non-controlling interest through September 2021. HLBE is also the sole owner of Agrinatural Gas, LLC (“Agrinatural”), through its wholly owned subsidiary, HLBE Pipeline Company, LLC. Given HLBE’s control over the operations of Agrinatural and its majority voting interest, HLBE consolidates the financial statements of Agrinatural with its consolidated financial statements. All significant intercompany balances and transactions are eliminated in consolidation.
The accompanying condensed consolidated unaudited financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted as permitted by such rules and regulations. These financial statements and related notes should be read in conjunction with the financial statements and notes thereto included in the Company’s audited consolidated financial statements for the year ended October 31, 2021, contained in the Company’s annual report on Form 10-K.
In the opinion of management, the condensed consolidated unaudited financial statements reflect all adjustments consisting of normal recurring accruals that we consider necessary to present fairly the Company’s results of operations, financial position and cash flows. The results reported in these condensed consolidated unaudited financial statements should not be regarded as necessarily indicative of results that may be expected for any other fiscal period or for the fiscal year.
Reportable Operating Segments
Accounting Standards Codification (“ASC”) 280, “Segment Reporting,” establishes the standards for reporting information about segments in financial statements. Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Therefore, in applying the criteria set forth in ASC 280, the Company determined that based on the nature of the
7
products and production process and the expected financial results, the Company’s operations at GFE’s ethanol plant and HLBE’s plant, including the production and sale of ethanol and its co-products, are aggregated into one reporting segment.
Additionally, the Company also realizes relatively immaterial revenue from natural gas pipeline operations at Agrinatural, HLBE’s owned subsidiary. Before and after accounting for intercompany eliminations, these revenues from Agrinatural represent approximately 1-2% of our consolidated revenues and have little to no impact on the overall performance of the Company. Therefore, the Company does not separately review Agrinatural’s revenues, cost of sales or other operating performance information. Rather, the Company reviews Agrinatural’s natural gas pipeline financial data on a consolidated basis with the Company’s ethanol production operating segment. The Company believes that the presentation of separate operating performance information for Agrinatural’s natural gas pipeline operations would not provide meaningful information to a reader of the Company’s consolidated financial statements and would not achieve the basic principles and objectives of ASC 280.
Accounting Estimates
Management uses estimates and assumptions in preparing these condensed consolidated unaudited financial statements in accordance with generally accepted accounting principles in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. The Company uses estimates and assumptions in accounting for the following significant matters, among others: economic lives of property and equipment, valuation of commodity derivatives, inventory, and inventory purchase and sale commitments, evaluation of rail car rehabilitation costs, and the assumptions used in the impairment analysis of long-lived assets and evaluation of going concern. Actual results may differ from previously estimated amounts, and such differences may be material to our consolidated financial statements. The Company periodically reviews estimates and assumptions, and the effects of revisions are reflected in the period in which the revision is made.
Revenue Recognition
Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. Our contracts primarily consist of agreements with marketing companies and other customers as described below. Our performance obligations consist of the delivery of ethanol, distillers’ grains, corn oil, and natural gas to our customers. Our customers primarily consist of two distinct marketing companies as described below. The consideration we receive for these products reflects an amount that the Company expects to be entitled to in exchange for those products, based on current observable market prices at the Chicago Mercantile Exchange, generally, and adjusted for local market differentials. Our contracts have specific delivery modes, rail or truck, and dates. Revenue is recognized when the Company delivers the products to the mode of transportation specified in the contract, at the transaction price established in the contract, net of commissions, fees, and freight. We sell each of the products via different marketing channels as described below.
● | Ethanol. The Company sells its ethanol via a marketing agreement with Eco-Energy, Inc. Eco-Energy sells one percent of the Company’s ethanol production based on agreements with end users at prices agreed upon mutually among the end user, Eco-Energy and the Company. Our performance obligations consist of our obligation to deliver ethanol to our customers. Our customer contracts consist of orders received from the customer pursuant to a marketing agreement. The marketing agreement calls for control and title to pass to Eco-Energy once a rail car is released to the railroad or a truck is released from the Company’s scales. Revenue is recognized then at the price in the agreement with the end user, net of commissions, freight, and fees. |
● | Distillers’ grains. GFE and HLBE engage another third-party marketing company, RPMG, Inc. (“RPMG”) and Gavilon Ingredients, Inc. (“Gavilon”), respectively, to sell one percent of the distillers grains it produces at the plant. RPMG and Gavilon take title and control once a rail car is released to the railroad or a truck is released from the Company’s scales. Prices are agreed upon between RPMG, Gavilon and the Company. Our performance obligations consist of our obligation to deliver corn oil to our customers. Our customer contracts consist of orders received from the customer pursuant to a marketing agreement. Revenue is recognized net of commissions, freight and fees. |
8
● | Distillers’ corn oil (corn oil). The Company sells one percent of its corn oil production to RPMG, Inc. The process for selling corn oil is the same as our distillers’ grains. RPMG takes title and control once a rail car is released to the railroad or a truck is released from the Company’s scales. Prices are agreed upon between RPMG and the Company. Our performance obligations consist of our obligation to deliver corn oil to our customers. Our customer contracts consist of orders received from the customer pursuant to a marketing agreement. Revenue is recognized net of commissions, freight and fees. |
● | Natural gas. The Company sells natural gas through its wholly-owned subsidiary Agrinatural Gas, LLC. Agrinatural owns approximately 190 miles of natural gas pipeline and provides natural gas to HLBE’s ethanol plant and other commercial, agricultural and residential customers through a connection with the natural gas pipeline facilities of Northern Border Pipeline Company. Agrinatural’s revenues are generated through natural gas distribution fees and sales. HLBE is its largest customer by volume and revenue. |
Inventory
Inventory is stated at the lower of cost or net realizable value. Cost for all inventories is determined using the first in first out method. Net realizable value is the estimated selling prices in the ordinary course of business less reasonably predictable costs of completion, disposal, and transportation. Inventory consists of raw materials, work in process, finished goods, and supplies. Corn is the primary raw material along with other raw materials. Finished goods consist of ethanol, distillers’ grains, and corn oil.
Derivative Instruments
From time to time the Company enters into derivative transactions to hedge its exposures to commodity price fluctuations. The Company is required to record these derivatives on the balance sheets at fair value.
In order for a derivative to qualify as a hedge, specific criteria must be met and appropriate documentation maintained. Gains and losses from derivatives that do not qualify as hedges, or are undesignated, must be recognized immediately in earnings. If the derivative does qualify as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will be either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. Changes in the fair value of undesignated derivatives are recorded in earnings.
Additionally, the Company is required to evaluate its contracts to determine whether the contracts are derivatives. Certain contracts that literally meet the definition of a derivative may be exempted as “normal purchases or normal sales”. Normal purchases and normal sales are contracts that provide for the purchase or sale of something other than a financial instrument or derivative instrument that will be delivered in quantities expected to be used or sold over a reasonable period in the normal course of business. Contracts that meet the requirements of normal purchases or sales are documented as normal and exempted from accounting and reporting requirements, and therefore, are not marked to market in our condensed consolidated unaudited financial statements.
In order to reduce the risks caused by market fluctuations, the Company occasionally hedges its anticipated corn, natural gas, and denaturant purchases and ethanol sales by entering into options and futures contracts. These contracts are used with the intention to fix the purchase price of anticipated requirements for corn in the Company’s ethanol production activities and the related sales price of ethanol. The fair value of these contracts is based on quoted prices in active exchange-traded or over-the-counter market conditions. Although the Company believes its commodity derivative positions are economic hedges, none have been formally designated as a hedge for accounting purposes and derivative positions are recorded on the balance sheet at their fair market value, with changes in fair value recognized in current period earnings or losses. The Company does not enter into financial instruments for trading or speculative purposes.
The Company has adopted authoritative guidance related to “Derivatives and Hedging,” and has included the required enhanced quantitative and qualitative disclosure about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses from derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. See further discussion in Note 5.
9
Investments
The Company has an investment interest in a company in a related industry. The investment is accounted for by the equity method, under which the Company’s share of the net income of the investee is recognized as income in the Company’s Condensed Consolidated Statements of Operations and added to the investment account, and distributions received from the affiliates are treated as a reduction of the investment.
On June 29, 2018, we subscribed to purchase 20 preferred membership units of Harvestone Group, LLC (“Harvestone”) at a price of $100,000 per unit for a total of $2,000,000. We paid the $2,000,000 in connection with our subscription, which is reflected in our investing cash flows. Harvestone is a Delaware limited liability company that provides ethanol marketing, logistics, and trading services. Harvestone’s headquarters are located in Franklin, Tennessee. Harvestone is owned by several other ethanol producers and other private investors.
On November 15, 2021, Harvestone redeemed GFE’s 20 units for $3,000,000. As a result of the Harvestone redemption, GFE no longer owns any Harvestone units and has ceased to be a member of Harvestone. The Company received and recorded the $3,000,000 redemption in November 2021. No gain or loss was recognized upon redemption during the nine months ended July 31, 2022.
In August 2004, GFE entered an electric service agreement with Minnesota Valley Cooperative Light and Power Association (“MVCLPA”) to supply electricity to the GFE plant. The MVCLPA electric service agreement entitles GFE to receive patronage dividends in the form of a special allocation of capital credits. The capital credits are recognized as a component of other income on the consolidated statement of operations. Through the fiscal year 2021, GFE recognized approximately $3.2 million of investment income related to the MVCLPA capital credits. Approximately $273,000 of GFE’s capital credits were redeemed in March 2021, and as a result the investment balance was approximately $2.9 million as of October 31, 2021. Approximately $261,000 of GFE’s capital credits were redeemed in March 2022, and approximately $421,000 of investment income recognized in May 2022, and as a result the investment balance was approximately $3.1 million as of July 31, 2022. MVCLPA generally redeems its capital credits on a first-in, first-out basis on a
rotation, and therefore if MVCLPA continues to be successful, managements expects the MVCLPA capital credits will continue to be redeemed for cash payments to GFE.Grants
The Company received an award from the United States Department of Agriculture (USDA) Biofuels Producer Program of approximately $14,200,000 to provide economic relief to biofuels producers who faced unexpected market losses due to the COVID-19 pandemic. The award was recorded in the third quarter of fiscal 2022 in other income.
2. RISKS AND UNCERTAINTIES
The Company has certain risks and uncertainties that it experiences during volatile market conditions. These volatilities can have a severe impact on operations. The Company’s revenues are derived from the sale and distribution of ethanol, distillers’ grains, corn oil, and natural gas to customers primarily located in the United States. Corn for the production process is supplied to our plant primarily from local agricultural producers and from purchases on the open market. Ethanol sales typically average 75% - 90% of total revenues and corn costs typically average 65% - 85% of cost of goods sold.
The Company’s operating and financial performance is largely driven by the prices at which they sell ethanol and the net expense of corn. The price of ethanol is influenced by factors such as supply and demand, the weather, government policies and programs, and unleaded gasoline prices and the petroleum markets as a whole. Excess ethanol supply in the market, in particular, puts downward pressure on the price of ethanol. The Company’s largest cost of production is corn. The cost of corn is generally impacted by factors such as supply and demand, the weather, government policies and programs, and a risk management program used to protect against the price volatility of these commodities. Market fluctuations in the price of and demand for these products may have further significant adverse effects on the Company’s operations, profitability and the availability and adequacy of cash flow to meet the Company’s working capital requirements. The Company’s risk management program is used to protect against the price volatility of these commodities.
10
3. REVENUE
Revenue by Source
All revenues from contracts with customers under ASC Topic 606 are recognized at a point in time. The following table disaggregates revenue by major source for the three and nine months ended July 31, 2022 and 2021:
Three Months Ended July 31, 2022 | |||
| Total | ||
Ethanol | $ | 80,259,309 | |
Distillers’ Grains | 15,694,482 | ||
Corn Oil | 7,115,585 | ||
Other | 494,887 | ||
Natural Gas Pipeline | 187,709 | ||
Total Revenues | $ | 103,751,972 | |
Three Months Ended July 31, 2021 | |||
| Total | ||
Ethanol | $ | 69,910,835 | |
Distillers’ Grains | 14,001,314 | ||
Corn Oil | 4,816,842 | ||
Other | 410,734 | ||
Natural Gas Pipeline | 119,087 | ||
Total Revenues | $ | 89,258,812 | |
Nine Months Ended July 31, 2022 | |||
(unaudited) | |||
| Total | ||
Ethanol | $ | 243,219,264 | |
Distillers’ Grains | 48,005,312 | ||
Corn Oil | 18,868,116 | ||
Other | 1,305,204 | ||
Natural Gas Pipeline | 1,637,429 | ||
Total Revenues | $ | 313,035,325 | |
Nine Months Ended July 31, 2021 | |||
(unaudited) | |||
| Total | ||
Ethanol | $ | 163,826,073 | |
Distillers’ Grains | 35,737,294 | ||
Corn Oil | 11,344,245 | ||
Other | 939,993 | ||
Natural Gas Pipeline | 849,954 | ||
Total Revenues | $ | 212,697,559 |
Payment Terms
The Company has contractual payment terms with each respective marketer that sells ethanol, distillers’ grains and corn oil. These terms are 10 calendar days after the transfer of control date. The Company has contractual payment terms with natural gas customers of 20 days.
11
Shipping and Handling Costs
Shipping and handling costs related to contracts with customers for sale of goods are accounted for as a fulfillment activity and are included in cost of goods sold. Accordingly, amounts billed to customers for such costs are included as a component of revenue.
4. INVENTORY
Inventories consist of the following:
July 31, | October 31, | ||||||
2022 | 2021 | ||||||
| (unaudited) |
| |||||
Raw materials | $ | 12,712,358 | $ | 10,742,480 | |||
Supplies |
| 3,675,572 |
| 3,322,639 | |||
Work in process |
| 2,763,801 |
| 2,023,966 | |||
Finished goods |
| 5,763,738 |
| 4,660,746 | |||
Totals | $ | 24,915,469 | $ | 20,749,831 |
The Company performs a lower of cost or net realizable value analysis on inventory to determine if the net realizable values of certain inventories are less than their carrying value, which is attributable primarily to decreases in market prices of corn and ethanol. Based on the lower of cost or net realizable value analysis, as a component of cost of goods sold, the Company recorded a loss on ethanol inventories of approximately $451,000 and $720,000 for the nine months ended July 31, 2022 and 2021, respectively. Based on the lower of cost or net realizable value analysis, as a component of cost of goods sold, the Company recorded no loss on corn inventories for the nine months ended July 31, 2022 and 2021, respectively.
5. DERIVATIVE INSTRUMENTS
As of July 31, 2022, the total notional amount of the Company’s outstanding corn derivative instruments was approximately 4,230,000 bushels, comprised of long corn futures positions on 820,000 bushels that were entered into to hedge forecasted ethanol sales through December 2022 and short corn futures positions on 3,410,000 bushels that were entered into to hedge corn purchases through July 2023. There may be offsetting positions that are not shown on a net basis that could lower the notional amount of positions outstanding.
As of July 31, 2022, the Company had approximately $2,186,000 of cash collateral (restricted cash) related to derivatives held by a broker.
The following tables provide details regarding the Company’s derivative instruments at July 31, 2022, none of which were designated as hedging instruments:
| Consolidated Balance Sheet Location |
| Assets |
| Liabilities |
| |||
Corn contracts | Commodity derivative instruments | $ | 231,863 | $ | 479,325 | ||||
Totals | $ | 231,863 | $ | 479,325 |
As of October 31, 2021, the total notional amount of the Company’s outstanding corn derivative instruments was approximately 9,175,000 bushels, comprised of long corn futures positions on 3,180,000 bushels that were entered into to hedge forecasted ethanol sales through March 2022, and short corn futures positions on 5,995,000 bushels that were entered into to hedge its forward corn purchase contracts through December 2022. Additionally, there are corn options positions of 140,000 bushels through May 2022. There may be offsetting positions that are not shown on a net basis that could lower the notional amount of positions outstanding.
As of October 31, 2021, the Company had approximately $1,641,000 of cash collateral (restricted cash) related to derivatives held by a broker.
12
The following tables provide details regarding the Company’s derivative instruments at October 31, 2021, none of which were designated as hedging instruments:
| Consolidated Balance Sheet Location |
| Assets |
| Liabilities |
| |||
Corn contracts |
| Commodity derivative instruments | $ | — | $ | 732,801 | |||
Ethanol contracts |
| Commodity derivative instruments |
| 39,076 |
| — | |||
Totals | $ | 39,076 | $ | 732,801 |
The following tables provide details regarding the gains (losses) from Company’s derivative instruments in the condensed consolidated statements of operations, none of which are designated as hedging instruments:
Consolidated Statement | Three Months Ended July 31, | |||||||
| of Operations Location |
| 2022 |
| 2021 | |||
Corn contracts |
| Cost of Goods Sold | $ | 2,054,205 | $ | (892,416) | ||
Ethanol contracts | Revenues | (4,336) | — | |||||
Total gain (loss) | $ | 2,049,869 | $ | (892,416) | ||||
Consolidated Statement | Nine Months Ended July 31, | |||||||
| of Operations Location |
| 2022 |
| 2021 | |||
Corn contracts |
| Cost of Goods Sold | $ | (4,937,533) | $ | (7,857,428) | ||
Ethanol contracts | Revenues | 56,698 | 171,012 | |||||
Total loss | $ | (4,880,835) | $ | (7,686,416) |
6. FAIR VALUE
The following table sets forth, by level, the Company assets that were accounted for at fair value on a recurring basis at July 31, 2022:
Fair Value Measurement Using |
| |||||||||||||||
Quoted Prices | Significant Other | Significant |
| |||||||||||||
Carrying Amount in | in Active Markets | Observable Inputs | Unobservable Inputs | |||||||||||||
| Consolidated Balance Sheet |
| Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||||
Financial Assets: | ||||||||||||||||
Commodity Derivative Instruments - Corn | $ | 231,863 | $ | 231,863 | $ | 231,863 | $ | — | $ | — | ||||||
Financial Liabilities: | ||||||||||||||||
Commodity Derivative Instruments - Corn | $ | 479,325 | $ | 479,325 | $ | 479,325 | $ | — | $ | — | ||||||
Accounts Payable (1) | $ | 241,386 | $ | 241,386 | $ | — | $ | 241,386 | $ | — |
(1) | Accounts payable is generally stated at historical amounts with the exception of amounts in this table related to certain delivered inventory for which the payable fluctuates based on the changes in commodity prices. These payables are hybrid financial instruments for which the company has elected the fair value option. |
13
The following table provides information on those derivative assets and liabilities measured at fair value on a recurring basis at October 31, 2021:
Fair Value Measurement Using |
| |||||||||||||||
Quoted Prices | Significant Other | Significant |
| |||||||||||||
Carrying Amount in | in Active Markets | Observable Inputs | Unobservable Inputs | |||||||||||||
| Consolidated Balance Sheet |
| Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||||
Financial Assets: | ||||||||||||||||
Commodity Derivative Instruments - ethanol | $ | 39,076 | $ | 39,076 | $ | 39,076 | $ | — | $ | — | ||||||
Financial Liabilities: | ||||||||||||||||
Commodity Derivative Instruments - Corn | $ | 732,801 | $ | 732,801 | $ | 732,801 | $ | — | $ | — | ||||||
Accounts Payable (1) | $ | 923,550 | $ | 923,550 | $ | — | $ | 923,550 | $ | — |
(1) | Accounts payable is generally stated at historical amounts with the exception of amounts in this table related to certain delivered inventory for which the payable fluctuates based on the changes in commodity prices. These payables are hybrid financial instruments for which the company has elected the fair value option. |
The Company determines the fair value of commodity derivative instruments by obtaining fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes and live trading levels from the Chicago Board of Trade market and New York Mercantile Exchange. We determine the fair value Level 2 accounts payable based on nearby futures values, plus or minus nearby basis.
7. DEBT FACILITIES
Long-term debt consists of the following:
July 31, 2022 | October 31, 2021 | |||||
| (unaudited) |
| ||||
$20 million Revolving Credit Promissory Note, see terms below | $ | — | $ | — | ||
$20 million Revolving term loan, see terms below | — | — | ||||
$25 million Single Advance Term Promissory Note, see terms below | 12,750,000 | 25,000,000 | ||||
$2.4 million Single Advance Term Promissory Note, see terms below | 180,000 | 2,400,000 | ||||
Term note payable to Project Hawkeye, see terms below | — |
| 5,267,857 | |||
Totals |
| 14,550,000 |
| 32,667,857 | ||
Less: amounts due within one year |
| 5,100,000 |
| 5,046,429 | ||
Net long-term debt | $ | 9,450,000 | $ | 27,621,428 |
Based on the most recent debt agreements, contractual maturities of long-term debt at July 31, 2022 are as follows:
2023 |
| $ | 5,100,000 | |
2024 | 5,100,000 | |||
2025 |
| 4,350,000 | ||
Total debt | $ | 14,550,000 |
On September 27, 2021, GFE finalized loan documents for an amended credit facility (the “2021 Credit Facility”) with AgCountry Farm Credit Services, PCA, AgCountry Farm Credit Services, FLCA (“AgCountry”). CoBank FCB (“CoBank”) serves as AgCountry’s administrative agent for the 2021 Credit Facility. The 2021 Credit Facility is intended to finance GFE’s acquisition of HLBE and consolidate certain existing debts of GFE and HLBE. The loan documents include an Amended and Restated Credit Agreement (the “Credit Agreement”), which amends and replaces the Company’s credit agreement with AgCountry dated September 27, 2018.
14
The 2021 Credit Facility contains customary financial and affirmative covenants and negative covenants for loans of this type and size to ethanol companies. Each loan from AgCountry to GFE is subject to the terms of the Credit Agreement. Pursuant to the Credit Agreement, all agreements between GFE and AgCountry and/or CoBank are secured by a first lien on all equity or personal property owned or acquired by GFE. Financial covenants under the Amended Credit Facility include (i) maintenance of working capital of at least $20.0 million, and (ii) maintenance of a debt service coverage ratio of not less than 1.75 to 1.00 at the end of each fiscal year, beginning October 31, 2022.
The 2021 Credit Facility provides for customary events of default which include (subject in certain cases to customary grace and cure periods), among others, the following: nonpayment of principal or interest; breach of covenants or other agreements in the Amended Credit Facility; defaults in failure to pay certain other indebtedness; and certain events of bankruptcy or insolvency. If any event of default occurs, the remaining principal balance and accrued interest on all loans subject to the Amended Credit Facility will become immediately due and payable.
The 2021 Credit Facility includes the following agreements:
$20 million Revolving Credit Promissory Note:
Under the terms of the Revolving Credit Promissory Note, GFE may borrow, repay, and reborrow up to the aggregate principal commitment amount of $20.0 million. Final payment of amounts borrowed under revolving credit promissory note is due October 1, 2022. Interest on the amended revolving term promissory note accrues at a variable weekly rate equal to the One-Month London Interbank Offered Rate (“LIBOR”) Index rate plus 3.25% and is payable monthly in arrears, which equated to 5.61% at July 31, 2022. The revolving credit promissory note is also subject to a 0.30% fee on the unused commitment. The purpose of the revolving credit promissory note is to provide for the operating needs of GFE and consolidate a $5 million revolving credit promissory note dated February 4, 2021, between AgCountry and HLBE.
$20 million Amended and Restated Revolving Term Promissory Note:
Under the terms of the Amended and Restated Revolving Term Promissory Note, GFE may borrow, repay, and reborrow up to the aggregate principal commitment amount of $20.0 million. Final payment of amounts borrowed under the note is due October 1, 2026. Subject to GFE’s selection, interest on the note accrues at either a variable weekly rate of the LIBOR Index rate plus 3.50%, which equated to 5.86% at July 31, 2022, or an annual fixed rate determined by CoBank. The note is subject to an overadvance fee, an amendment fee, and a 0.50% unused commitment fee. The purposes of the note are to providing working capital to GFE, to finance GFE’s acquisition of the non-controlling interest of HLBE, and to terminate and transfer to GFE the existing indebtedness on a $13 million amended and restated revolving term promissory note dated June 11, 2020, between HLBE and AgCountry.
$25 million Single Advance Term Promissory Note:
Under the terms of the $25.0 million Single Advance Term Promissory Note, AgCountry agrees to make a single advance loan to GFE in the amount of $25.0 million for the purpose of financing GFE’s acquisition of the non-controlling interest of HLBE and refinancing existing indebtedness. GFE agrees to repay the note in eighteen quarterly installments of $1.125 million, beginning March 2022, plus a final installment of any unpaid balance. Subject to GFE’s selection, the amounts borrowed bear interest at either a variable weekly rate equal to the LIBOR Index Rate plus 3.50%, which equated to 5.86% at July 31, 2022, or an annual fixed rate set by CoBank, with a minimum period of one year and minimum amount of $100,000.
$2.4 million Single Advance Term Promissory Note:
Under the terms of the $2.4 million Single Advance Term Promissory Note, AgCountry made a single advance loan to GFE in the amount of $2.4 million loan for the purpose of financing GFE’s acquisition of the non-controlling interest of HLBE and to terminate and transfer GFE’s existing indebtedness pursuant to a HLBE’s single advance term promissory note dated June 19, 2020. Amounts borrowed under the note bear interest at a fixed rate of 3.80%. The note is to be repaid in seven semi-annual installments of $300,000, beginning December 2021 and the final installment of the unpaid balance in June 2025. HLBE’s single advance term promissory note dated June 19, 2020 provided a commitment of $3.0 million to HLBE for the purpose of constructing a new grain bin and reducing a revolving term promissory note.
15
Project Hawkeye Loan
On August 2, 2017, GFE entered into a replacement credit facility with Project Hawkeye. The terms of the replacement credit facility allow GFE to borrow up to $7.5 million of variable-rate, amortizing non-recourse debt from Project Hawkeye using the GFE’s $7.5 million investment in Ringneck Energy & Feed, LLC (“Ringneck”), as collateral. The Project Hawkeye loan bears interest from date funds are first advanced on the loan through maturity, at a rate per annum equal to the sum of the One Month LIBOR Index Rate plus 3.05% per annum, with an interest rate floor of 3.55
The Project Hawkeye loan requires annual interest payments only for the first two years of the loan and monthly principal and interest payments for years three through nine based on a seven-year amortization period. The monthly amortized payments will be re-amortized following any change in interest rate. The entire outstanding principal balance of the loan, plus any accrued and unpaid interest thereon, is due and payable in full on August 2, 2026. GFE is permitted to voluntarily prepay all or any portion of the outstanding balance of this loan at any time without premium or penalty.
Pursuant to a pledge agreement entered into in connection with the Project Hawkeye loan, GFE’s obligations are secured by all of its right, title, and interest in its investment in Ringneck, including the 1,500 units subscribed for by GFE. The loan is non-recourse to all of GFE’s other assets, meaning that in the event of default, the only remedy available to Project Hawkeye will be to foreclose and seize all of GFE’s right, title and interest in its investment in Ringneck. This loan was paid in full in May 2022.
Subsequent to July 31, 2022, we amended our 2021 Credit Facility to transition from a variable interest rate based on the LIBOR Index rate to a rate based on the daily SOFR rate. We also renewed our $20 million revolving credit promissory note from October 1, 2022 to October 1, 2023.
8. LEASES
The Company leases rail cars for its facility to transport ethanol and dried distillers’ grains to its end customers. Operating lease right of use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses its estimated incremental borrowing rate, unless an implicit rate is readily determinable, as the discount rate for each lease in determining the present value of lease payments. For the nine months ended July 31, 2022, the Company’s weighted average discount rate was 4.87%. Operating lease expense is recognized on a straight-line basis over the lease term.
The Company determines if an arrangement is a lease or contains a lease at inception. The Company’s leases have remaining terms of approximately
to five years. As of July 31, 2022, the weighted average remaining lease term was three years.The Company elected to use a portfolio approach for lease classification, which allows for an entity to group together leases with similar characteristics provided that its application does not create a material difference when compared to accounting for the leases at a contract level. For railcar leases, the Company elected to combine the railcars within each rider and account for each rider as an individual lease.
The following table summarizes the remaining annual maturities of the Company’s operating lease liabilities as of July 31, 2022:
2023 |
| $ | 4,153,800 | |
2024 |
| 3,633,000 | ||
2025 |
| 3,066,600 | ||
2026 |
| 2,577,600 | ||
2027 | 1,058,200 | |||
Totals | 14,489,200 | |||
Less: Amount representing interest | 1,288,020 | |||
Lease liabilities | $ | 13,201,180 |
For the three and nine months ended July 31, 2022, the Company recorded operating lease costs for these leases of approximately $1,694,000 and $4,948,000, respectively, in cost of goods sold in the Company’s statement of operations, which
16
approximates the cash paid for the periods. For the three and nine months ended July 31, 2021, GFE recorded operating lease costs for these leases of approximately $800,000 and $2,451,000, respectively, in cost of goods sold in the Company’s statement of operations, which approximates the cash paid for the periods.
9. MEMBERS’ EQUITY
The Company has one class of membership units. The units have no par value and have identical rights, obligations and privileges. Income and losses are allocated to all members based upon their respective percentage of units held. As of July 31, 2022 and October 31, 2021, the Company had 30,606 membership units authorized, issued, and outstanding.
On June 16, 2022, the Board of Governors of the Company declared a cash distribution of $600.00 per membership unit to the holders of record of the Company’s units at the close of business on June 16, 2022, for a total distribution of $18,363,600. The Company paid the distribution in July 2022.
On December 22, 2021, the Board of Governors of the Company declared a cash distribution of $330.00 per membership unit to the holders of record of the Company’s units at the close of business on December 22, 2021, for a total distribution of $10,099,980. The Company paid the distribution in January 2022.
10. RELATED PARTY TRANSACTIONS
Corn Purchases - Members
The Company purchased corn from board members of approximately $1,188,000 and $9,578,000 for the three months ended July 31, 2022 and 2021, respectively, of which approximately $767,000 is included in accounts payable. The Company purchased corn from board members of approximately $6,138,000 and $20,877,000 for the nine months ended July 31, 2022 and 2021, respectively.
11. COMMITMENTS AND CONTINGENCIES
Corn Forward Contracts
At July 31, 2022, the Company had cash and basis contracts for forward corn purchase commitments for approximately 10,483,000 bushels for deliveries through December 2023.
Given the uncertainty of future ethanol and corn prices, the Company could incur a loss on the outstanding corn purchase contracts in future periods. Management has evaluated these forward contracts and its inventories using the lower of cost or net realizable value evaluation, similar to the method used on its inventory, and has determined that no impairment existed for the forward corn purchase commitments at July 31, 2022 and October 31, 2021.
Ethanol Forward Contracts
At July 31, 2022, the Company had fixed and basis contracts to sell approximately $51,516,000 of ethanol for various delivery periods through December 2022, which approximates 40% of its anticipated ethanol sales for this that period.
Distillers’ Grain Forward Contracts
At July 31, 2022, the Company had forward contracts to sell approximately $4,050,000 of distillers’ grain for deliveries through December 2022, which approximates 9% of its anticipated distillers’ grain sales during that period.
Corn Oil Forward Contracts
At July 31, 2022, the Company had forward contracts to sell approximately $2,175,000 of corn oil for delivery through August 2022, which approximates 75% of its anticipated corn oil sales for that period.
17
Rail Car Rehabilitation Costs
The Company leases 125 hopper rail cars under multi-year agreements, which ends at various periods through May 2027. Under the agreements, the Company is required to pay to rehabilitate each car for “damage” that is considered to be other than normal wear and tear upon turn in of the car(s) at the termination of the lease. The Company has recorded a corresponding estimated long-term liability totaling approximately $1,502,000 and $1,468,000, at July 31, 2022 and October 31, 2021, respectively. The Company accrues the estimated cost of rail car damages over the term of the leases as the damages are incurred as a component of cost of goods sold. During the three and nine months ended July 31, 2022, the Company recorded an expense in cost of goods of approximately $102,000 and $180,000 respectively. During the three and nine months ended July 31, 2021, the Company recorded an expense in cost of goods of approximately $50,000 and $190,000 respectively.
Letter of Credit Promissory Note
The 2021 Credit Facility includes an amended and restated letter of credit promissory note. Under the terms of the note, the Company may borrow, repay, and reborrow up to the aggregate principal commitment of $500,000 until its maturity on December 1, 2023. Amounts borrowed under the note bear interest at a variable weekly rate equal to 3.25% above the rate quoted by LIBOR Index rate, which was 5.61% at July 31, 2022. The aggregate principal amount available under the letter of credit promissory note was $500,000 at July 31, 2022 and October 31, 2021.
12. SUBSEQUENT EVENTS
Subsequent to July 31, 2022 the Company amended this letter of credit promissory note, which extended the maturity date to December 1, 2024.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
We prepared the following discussion and analysis to help readers better understand our financial condition, changes in our financial condition, and results of operations for the three and nine months ended July 31, 2022, and 2021. This section should be read in conjunction with the condensed consolidated unaudited financial statements and related notes in PART I - Item 1 of this report and the information contained in the Company’s annual report on Form 10-K for the fiscal year ended October 31, 2021.
When we use the terms “Granite Falls Energy” or “GFE” or similar words in this Quarterly Report on Form 10-Q, unless the context otherwise requires, we are referring to Granite Falls Energy, LLC and our operations at our ethanol production facility located in Granite Falls, Minnesota. When we use the terms “Heron Lake BioEnergy”, “Heron Lake”, or “HLBE” or similar words, unless the context otherwise requires, we are referring to Heron Lake BioEnergy, LLC and its wholly owned subsidiary, HLBE Pipeline Company, LLC, through which, HLBE holds a 100% interest in Agrinatural Gas, LLC. When we use the terms the “Company,” “we,” “us,” “our” or similar words in this quarterly report on Form 10-Q, unless the context otherwise requires, we are referring to Granite Falls Energy, LLC and our consolidated wholly- owned subsidiaries.
Disclosure Regarding Forward-Looking Statements
The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so investors can better understand future prospects and make informed investment decisions. As such, we have historical information, as well as forward-looking statements regarding our business, financial condition, results of operations, performance and prospects in this report. All statements that are not historical or current facts are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” “would,” and similar expressions.
Forward-looking statements are subject to a number of known and unknown risks, uncertainties and other factors, many of which may be beyond our control, and may cause actual results, performance or achievements to differ materially from those projected in, expressed or implied by forward-looking statements. These risks and uncertainties include, but are not limited to, the following:
● | The possibility of a railroad strike which would cause significant disruption to our ability to receive feedstock and ship our products; |
● | Fluctuations in the price of ethanol as a result of a number of factors, including: the price and availability of competing fuels; the overall supply and demand for ethanol and corn; the price of gasoline, crude oil and corn; and government policies, including the recent passage of the Inflation Reduction Act of 2022; |
● | Fluctuations in the price of crude oil and gasoline and the impact of lower oil and gasoline prices on ethanol prices and demand; |
● | Fluctuations in the availability and price of corn, resulting from factors such as domestic stocks, demand from corn-consuming industries, such as the ethanol industry, prices for alternative crops, increasing input costs, changes in government policies, shifts in global markets including the impact of Russia’s invasion of Ukraine and the potential loss of Ukrainian exports; damaging growing conditions, such as plant disease or adverse weather, including drought; |
● | Fluctuations in the availability and price of natural gas, which may be affected by factors such as weather, drilling economics, overall economic conditions, and government regulations; |
● | Negative operating margins which may result from lower ethanol and/or high corn prices; |
● | Changes in general economic conditions including recent increases in interest rates or the occurrence of certain events causing an economic impact in the agriculture, oil or automobile industries; |
● | Overcapacity and oversupply in the ethanol industry; |
● | Ethanol trading at a premium to gasoline at times, which may act as a disincentive for discretionary blending of ethanol beyond Renewable Fuel Standard requirements and consequently negatively impacting ethanol prices and demand; |
● | Changes in federal and/or state laws and environmental regulations including elimination, waiver or reduction of corn-based ethanol volume obligations under the Renewable Fuel Standard and legislative acts taken by state governments such as California related to low-carbon fuels, may have an adverse effect on our business; |
● | Any impairment of the transportation, storage and blending infrastructure that prevents ethanol from reaching markets; |
● | Any effect on prices and demand for our products resulting from actions in international markets, particularly imposition of tariffs; |
● | Changes in our business strategy, capital improvements or development plans; |
19
● | Effect of our risk mitigation strategies and hedging activities on our financial performance and cash flows; |
● | Competition from alternative fuels and alternative fuel additives; |
● | Changes or advances in plant production capacity or technical difficulties in operating the plant; |
● | Our reliance on key management personnel; |
● | A slowdown in global and regional economic activity, demand for our products and the potential for labor shortages and shipping disruptions resulting from COVID-19; and |
● | Inflation and supply chain bottlenecks may lead to increases in the costs of corn, natural gas, labor and other expenses critical to the operation of our ethanol plans. |
We believe our expectations regarding future events are based on reasonable assumptions; however, these assumptions may not be accurate or account for all risks and uncertainties. Consequently, forward-looking statements are not guaranteed. Actual results may vary materially from those expressed or implied in our forward-looking statements. In addition, we are not obligated and do not intend to update our forward-looking statements as a result of new information unless it is required by applicable securities laws. We caution investors not to place undue reliance on forward-looking statements, which represent management’s views as of the date of this report. We qualify all of our forward-looking statements by these cautionary statements.
Available Information
Our website address is www.granitefallsenergy.com. Our annual report on Form 10-K, periodic reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, are available, free of charge, on our website under the link “SEC Compliance,” as soon as reasonably practicable after we electronically file such materials with, or furnish such materials to, the Securities and Exchange Commission. The contents of our website are not incorporated by reference in this report on Form 10-Q.
Industry and Market Data
Much of the information in this report regarding the ethanol industry, including government regulation relevant to the industry is from information published by the Renewable Fuels Association (“RFA”), a national trade association for the United States (“U.S.”) ethanol industry, and information about the market for our products and competition is derived from publicly available information from governmental agencies or publications and other published independent sources. Although we believe our third-party sources are reliable, we have not independently verified the information and the information provided is only as of the date of this report unless otherwise stated.
Overview
Granite Falls Energy, LLC is a Minnesota limited liability company formed on December 29, 2000 for the purpose of constructing, owning and operating a fuel-grade ethanol plant located in Granite Falls, Minnesota. Our business consists primarily of the production and sale of ethanol and its co-products (wet, modified wet and dried distillers’ grains, corn oil and corn syrup) locally, and throughout the continental U.S. However, as markets allow, our products can be, and have been, sold in the export markets. Our revenues from operations come from three primary sources: sales of fuel ethanol, sales of distillers’ grains and sales of corn oil at GFE’s ethanol plant and HLBE’s ethanol plant.
Heron Lake BioEnergy, LLC (“Heron Lake BioEnergy” or “HLBE”), which owns an ethanol plant located near Heron Lake, Minnesota, is a wholly owned subsidiary of GFE. In July 2013, we acquired a controlling interest in HLBE through our wholly owned subsidiary Project Viking, L.L.C (“Project Viking”). Prior to September 29, 2021, GFE held a 50.7% ownership interest in HLBE. On September 29, 2021, we completed a merger in which we acquired the remaining non-controlling interest of HLBE for $14,000,000. As a result of the merger, GFE and Project Viking own 100% of HLBE’s issued and outstanding membership units.
20
The Company experienced an increase in its revenues during the three and nine month periods ended July 31, 2022, as compared to the same three month and nine month periods a year earlier, due primarily to a substantial increase in the price received per gallon of ethanol, as well as increases in the price received for our other principal products, distillers grain and corn oil. The Company experienced an increase in net income for the three-month period ended July 31, 2022 as compared to the same three month period a year earlier, which was primarily due to an increase in other income generated by the USDA Biofuel Producer Program payment of approximately $14.2 million. The Company experienced an increase in its net income for the nine-month period ended July 31, 2022, as compared to the same nine-month period a year earlier, due primarily to a substantial increase in the prices it receives for its ethanol, distillers grains and corn oil in addition to the increase in other income. The increase in the price of ethanol is attributable, in part, to the economic rebound from the effects of the COVID-19 pandemic, which has led to increased demand for transportation fuel, including the ethanol we produce. Management expects demand for ethanol to remain strong in the near term; however, it is possible that additional factors including inflation-related economic factors, the conflict in Ukraine, inflation, and the possibility of additional COVID-19 outbreaks could lead to volatility in the economy generally and in the ethanol industry specifically.
Ethanol Production
Our business consists primarily of the production and sale of ethanol and its co-products (wet, modified wet and dried distillers’ grains, corn oil and corn syrup) locally, and throughout the continental U.S. Our production operations are carried out at GFE’s ethanol plant located in Granite Falls, Minnesota and at HLBE’s ethanol plant near Heron Lake, Minnesota.
The GFE plant has an annual nameplate production capacity of approximately 63 million gallons of denatured ethanol, but is currently permitted to produce up to 70 million gallons of undenatured ethanol on a twelve-month rolling sum basis. The HLBE plant has an approximate annual nameplate production capacity of approximately 65 million gallons of denatured ethanol, but is currently permitted to produce up to approximately 72.3 million gallons of undenatured fuel-grade ethanol on a twelve-month rolling sum basis. We intend to continue working toward increasing production at both the GFE and HLBE plants to take advantage of the additional production allowed pursuant to our permits as long as we believe it is profitable to do so.
We market and sell the products produced at our plants primarily using third party marketers. The markets in which our products are sold may be local, regional, national, and international and depend primarily upon the efforts of third-party marketers. We have contracted with Eco-Energy, Inc. to market all of the ethanol produced at our ethanol plants. GFE also independently markets a small portion of the ethanol production at its plant as E-85 to local retailers.
We do not have any long-term, fixed price exclusive supply contracts for the purchase of corn for either the GFE or HLBE plants. Both GFE and HLBE purchase the corn necessary for operating directly from grain elevators, farmers, and local dealers within approximately 80 miles of their respective plants. GFE’s members are not obligated to deliver corn to our plants.
Plan of Operations for the Next Twelve Months
Over the next twelve months, we will continue our focus on operational improvements at our plants. These operational improvements include exploring methods to improve ethanol yield per bushel and increasing production output at our plants to take full advantage of our permitted production capacities, reducing our operating costs, and optimizing our margin opportunities through prudent risk-management policies. Additionally, we expect to continue to conduct routine maintenance and repair activities at our ethanol plants to maintain current plant infrastructure, as well as small capital projects to improve operating efficiency. We anticipate using cash from our revolving term loans to finance these plant upgrade projects.
Trends and Uncertainties Impacting Our Operations
The principal factors affecting our results of operations and financial conditions are the market prices for corn, ethanol, distillers’ grains and natural gas, as well as governmental programs designed to create incentives for the use of corn-based ethanol. Other factors that may affect our future results of operation include those risks discussed below in PART II - Item 1A. Risk Factors and in “PART I - Item 1A. Risk Factors” of our annual report on Form 10-K for the fiscal year ended October 31, 2021, which are incorporated herein by reference.
Our operations are highly dependent on commodity prices, especially prices for corn, ethanol, distillers’ grains and natural gas. As a result, our operating results can fluctuate substantially due to volatility in these commodity markets. The price and availability of
21
corn is subject to significant fluctuations depending upon a number of factors that affect commodity prices in general, including crop conditions, yields, domestic and global stocks, weather, federal policy and foreign trade. Natural gas prices are influenced by severe weather in the summer and winter and hurricanes in the spring, summer and fall. Other factors include North American exploration and production, and the amount of natural gas in underground storage during injection and withdrawal seasons. Ethanol prices are sensitive to world crude oil supply and demand, domestic gasoline supply and demand, the price of crude oil, gasoline and corn, the price of substitute fuels and octane enhancers, refining capacity and utilization, government regulation and incentives and consumer demand for alternative fuels. Distillers’ grains prices are impacted by livestock numbers on feed, prices for feed alternatives and supply, which is associated with ethanol plant production.
Given the inherent volatility in ethanol, distillers’ grains, non-food grade corn oil, grain and natural gas prices, we cannot predict the likelihood that the spread between ethanol, distillers’ grains, non-food grade corn oil, and grain prices in future periods will be consistent compared to historical periods.
Corn Prices
Corn prices continue an upward trend in 2022, due in part to the improved domestic economy as well as increased demand from China and drought in South America’s corn-growing regions. In addition, Russia’s invasion of Ukraine is also causing upward price pressure on corn since corn is viewed as a substitute food item for wheat. Ukraine is a major exporter of wheat and other items, such as sunflower oil, while Russia is a key producer of wheat and many of the chemicals used in fertilizer. That is leading to an increased demand for corn as a substitute food item and causing prices to increase. Average corn prices remained above $6.60 per bushel for the nine months ended July 31, 2022, which is a significant increase over the average corn price of $5.15 for the nine months ended July 31, 2021.
Because the market price of ethanol is not always directly related to corn, at times ethanol prices may lag price movements in corn prices and corn-ethanol price spread may be tightly compressed or negative. If the corn-ethanol spread is compressed or negative for sustained period, it is possible that our operating margins will decline or become negative and our plants may not generate adequate cash flow for operations. In such cases, we may reduce or cease production at our plants to minimize our variable costs and optimize cash flow.
U.S. Ethanol Supply and Demand
During the first half of 2022, domestic ethanol production increased between approximately 6% to 7% compared to the first half of 2021, with U.S. ethanol plants producing more than 1 million barrels of fuel ethanol per day on average, according to the U.S. Energy Information Administration (“EIA”).
The EIA maintained its forecasts for 2022 and 2023 fuel ethanol production in its latest Short-Term Energy Outlook, released Aug. 9. The agency also maintained its forecast for 2022 and 2023 ethanol consumption.
The EIA currently predicts U.S. fuel ethanol production will average 1.02 million barrels per day this year, falling to 1 million barrels per day next year. Production averaged 980,000 barrels per day in 2021.
On a quarterly basis, ethanol production is expected to average 1.01 million barrels per day during the third quarter of this year, expanding to 1.02 million barrels per day during the fourth quarter. Moving into 2023, ethanol production is expected to average 990,000 barrels per day in the first quarter, 1 million barrels per day in the second quarter, 990,000 barrels per day in the third quarter, and 1.02 million barrels per day in the fourth quarter. Continued ethanol production capacity increases could also have a negative impact on the market price of ethanol, which could negatively affect our profitability.
22
Total U.S. ethanol exports for the first five months of 2022 were 725.9 million gallons, up 24% from the same period in 2021 and remaining on a record pace. The Renewable Fuels Association says May U.S. ethanol exports moderated from April’s four-year high, declining 21% to 147.1 million gallons (mg). However, Canada increased its imports by 4% to 41.8 mg in May, maintaining its status as the top customer for U.S. ethanol exports for 14 consecutive months and logging its largest monthly volume in eight years (also its second largest on record). South Korea saw weaker sales in May, importing 19.3 mg (down 18%). Exports to the Netherlands climbed 12% to a 19-month high of 15.4 mg. Shipments to these three countries represented half of total U.S. exports in May. Other substantial importers of U.S. ethanol included India (10.9 mg, -9%), the United Kingdom (8.1 mg, -37%), Brazil (7.7 mg, -74%), and Peru (5.6 mg, -38%).
Export demand for ethanol is less consistent compared to domestic demand which can lead to ethanol price volatility. The USDA projects that U.S. ethanol exports will increase slightly in 2022 due to both volume and price gains due, in part, to increased renewable fuel blending requirements in the United Kingdom, India, and other nations. Any decrease in U.S. ethanol exports could adversely impact the market price of ethanol unless domestic demand increases or additional foreign markets are developed. Further, reductions in renewable fuel blending requirements or waivers of small refiner renewable volume obligations by the U.S. Environmental Protection Agency (“EPA”) may also reduce demand for ethanol and thereby adversely affect our profitability.
In its August “Short-Term Energy Outlook” (“STEO”), the U.S. Energy Information Administration estimated that 98.8 million barrels per day of petroleum and liquid fuels was consumed globally in July 2022, an increase of 0.9 million barrels per day from July 2021. The EIA forecasted global consumption of petroleum and liquid fuels will average 99.4 million b/d for all of 2022, which is a 2.1 million b/d increase from 2021. The EIA further forecasted that global consumption of petroleum and liquid fuels will increase by another 2.1 million b/d in 2023 to average 101.5 million b/d.
According to the August STEO, the U.S. retail price for regular grade gasoline averaged $4.56 per gallon (gal) in July, and the average retail diesel price was $5.49/gal. The EIA expects retail gasoline prices to average $4.29/gal in the third quarter of 2022 and fall to an average of $3.78/gal in the fourth quarter of 2022. Retail diesel prices in its August STEO forecast average $5.02/gal in the third quarter of 2022 and $4.39/gal in the fourth quarter of 2022.
The Biden administration’s plan to temporarily allow higher ethanol blends in gasoline may increase ethanol demand in 2022. The Biden administration’s move allowed gasoline with 15% ethanol to be sold between June 1 and Sept. 15. Typically, the federal government limits ethanol blends to 10% during summer months, to curb smog caused by the 15% blend’s higher volatility. Following the Biden administration’s move, E15 consumption is expected to increase by about 300 million gallons in 2022 from the 814 million gallons of E15 sold in 2021, according to the Renewable Fuels Association. However, it is possible that increased volatility will occur due to the conflict in Ukraine, the COVID-19 pandemic, inflation, or other unforeseen factors.
Conflict in Ukraine
Russia’s invasion of Ukraine in February 2022 has contributed to significant economic volatility, which could have adverse effects on our business. Since the beginning of the conflict in Ukraine, fuel prices, including retail gasoline, have increased significantly due, in part, to the United States and other nations imposing economic sanctions on Russia, a major producer and exporter of oil and other fuels. It is possible that increased gasoline prices will result in increased demand for alternative fuels, including the ethanol we produce. It is, however, also possible that the Ukrainian conflict will cause increased economic volatility or other unforeseen conditions that adversely affect the domestic economy generally and our business specifically.
Further, it is possible that the conflict in Ukraine could result in increased grain prices, including the price of corn we use to produce ethanol. If the Ukrainian conflict causes an increase in corn prices, or other volatility in agriculture markets, it could adversely affect the profitability of our business.
Additionally, while neither Russia nor Ukraine have historically imported U.S. ethanol, it is possible that economic turmoil caused by the Ukrainian conflict could affect the U.S. exports of ethanol, which could affect our business.
23
COVID-19 Pandemic
After experiencing volatile and adverse conditions for much of fiscal year 2020 and a portion of fiscal year 2021 due to the COVID-19 pandemic and its ramifications, the Company and the ethanol industry as a whole benefited from more favorable market conditions during our 2022 fiscal year, as vehicle travel and demand for transportation fuel, including the ethanol we produce, rebounded. The prices we received for a gallon of ethanol increased significantly during the three months and nine months ended July 31, 2022, as compared to the same period the prior year. As a result, we experienced positive operating margins, increased cash flow from operations, and increased revenues during the three months and nine months ended July 31, 2022, compared to the three months and nine months ended July 31, 2021.
During the nine months ended July 31, 2022, the outbreak of additional COVID-19 variants led to increased COVID-19 infections and hospitalizations and renewed government restrictions in a few regions. However, demand for transportation fuel, including the ethanol we produce, remained strong during the recent three-month period. Many local governments have eased COVID-19 related restrictions. As restrictions related to the pandemic subside, management expects favorable market conditions for the ethanol industry to continue.
However, the pandemic is ongoing and various dynamic factors, including the possible outbreak of new coronavirus variants, make it difficult to forecast the long-term effects of the pandemic on our industry as a whole and our Company specifically. Further, tangential effects of the COVID-19 pandemic, including inflation, supply chain bottlenecks, labor market volatility, and raw material shortages may continue affect our operations and profitability.
It is possible that even after the pandemic subsides, there will be permanent changes to business and transportation norms that will reduce demand for ethanol especially if higher gasoline prices cause consumers to reduce or restrict gasoline purchases. For example, increased adoption of “work from home” policies or tele-commuting, and the use of virtual meetings, may permanently reduce business travel and thereby reduce the demand for transportation fuel, including the ethanol we produce.
The Renewable Fuels Standard
The ethanol industry is dependent on several economic incentives to produce ethanol, the most significant of which is the federal Renewable Fuels Standard (the “RFS”). The RFS is a national program that does not require that any renewable fuels be used in any particular area or state, allowing refiners to use renewable fuel blends in those areas where it is most cost-effective. The RFS has been, and we expect will continue to be, a significant factor impacting ethanol usage.
Under the RFS, the EPA is required to pass an annual rule that establishes the number of gallons of different types of renewable fuels that must be used in the U.S. by refineries, blenders, distributors and importers which is called the renewable volume obligations (“RVOs”). The EPA has the authority to waive the mandates in whole or in part if one of two conditions is met: 1) there is inadequate domestic renewable fuel supply, or 2) implementation of the mandate requirement severely harms the economy or environment of a state, region or the United States.
The RFS sets the statutory RVO for corn-based ethanol at 15 billion gallons beginning in 2016 and each year thereafter through 2022. Under RFS statute, the EPA is required to finalize RVOs for a particular compliance year by November 30 of the preceding year. According to the RFS, if mandatory renewable fuel volumes are reduced by at least 20% for two consecutive years, the EPA is required to modify, or reset, statutory volumes through 2022, the year through which the statutorily prescribed volumes run. While conventional ethanol maintained 15 billion gallons, 2019 was the second consecutive year that the total RVO was more than 20% below the statutory volume levels. Thus, the EPA was expected to initiate a reset rulemaking, and modify statutory volumes through 2022, and do so based on the same factors they are to use in setting the RVOs post 2022. These factors include environmental impact, domestic energy security, expected production, infrastructure impact, consumer costs, job creation, price of agricultural commodities, food prices, and rural economic development. However, in late 2019, the EPA announced it would not be moving forward with a reset rulemaking in 2020. It is unclear when or if the current EPA will propose a reset rulemaking, though they have stated an intention to propose a post 2022 set rulemaking as required by law.
24
On December 7, 2021, the EPA announced long-delayed blending requirement under the RFS. The EPA proposed RVOs of 17.13 billion gallons for 2020, 18.52 billion gallons for 2021, and 20.77 billion gallons for 2022. Ethanol industry advocates have denounced the proposal for significantly cutting the 2020 RVO, which was set in a 2019 final rule. The proposal reduces the 2020 blending requirement from 20.09 billion gallons to 17.13 billion gallons, an approximately 15 percent decrease. For 2021, the EPA proposed to set the RVO for total renewable fuel at 18.52 billion gallons. For 2022, the proposed RVO is 20.77 billion gallons, which the EPA said is the highest level in the history of the RFS program. The EPA, as part of a consent decree, has agreed to propose 2023 renewable volume obligations (“RVOs”) by November 16, 2022 and final RVOs by June 14, 2023. The consent decree would settle litigation brought by Growth Energy, which sued the EPA for repeatedly missing deadlines on issuing annual RVO mandates. The consent decree was submitted to the U.S. District Court for the District of Columbia on July 22, 2022, and the court is expected to sign off on the decree in the coming weeks.
In a separate action also on December 7, 2021, the EPA proposed an action to deny 65 pending applications for small refinery exemptions. Concurrently, the USDA announced $800 million to support biofuel producers and infrastructure. In June of 2021, USDA announced a $700.0 million Biofuel Producer Program to distribute these funds to impacted producers of ethanol, biodiesel and other renewable fuels, and they provided the specifics for the application process in December of 2021. Applications were due in February 2022, and the USDA has indicated they will calculate and distribute payments in the first half of 2022. We applied to the USDA for these funds and in June 2022, we received approximately $14.2 million in USDA support related to COVID-19 economic relief.
Beyond the federal mandates, there are limited domestic markets for ethanol. Further, opponents of ethanol such as large oil companies will likely continue their efforts to repeal or reduce the RFS through lawsuits or lobbying of Congress. If such efforts are successful in further reducing or repealing the blending requirements of the RFS, a significant decrease in ethanol demand may result and could have a material adverse effect on our results of operations, cash flows and financial condition, unless additional demand from exports or discretionary E85 blending develops.
Results of Operations for the Three Months Ended July 31, 2022, and 2021
The following table shows summary information from the results of our operations and the approximate percentage of revenues, costs of goods sold, operating expenses and other items to total revenues in our unaudited condensed consolidated statements of operations for the three months ended July 31, 2022, and 2021 (amounts in thousands).
Three Months Ended July 31, | |||||||||||
2022 | 2021 | ||||||||||
(unaudited) | (unaudited) | ||||||||||
Statement of Operations Data |
| Amount |
| % |
| Amount |
| % | |||
Revenues | $ | 103,752 |
| 100.0 | % | $ | 89,259 |
| 100.0 | % | |
Cost of Goods Sold |
| 95,994 | 92.5 | % |
| 79,352 |
| 88.9 | % | ||
Gross Profit |
| 7,758 |
| 7.5 | % |
| 9,907 |
| 11.1 | % | |
Operating Expenses |
| 1,905 |
| 1.8 | % |
| 1,941 |
| 2.2 | % | |
Operating Income |
| 5,853 |
| 5.7 | % |
| 7,966 |
| 8.9 | % | |
Other Income, net |
| 14,736 |
| 14.2 | % |
| 906 |
| 1.1 | % | |
Net Income |
| 20,589 |
| 19.9 | % |
| 8,872 |
| 9.9 | % | |
Less: Net Income Attributable to Non-controlling Interest |
| — |
| — |
| (2,289) |
| (2.6) | % | ||
Net Income Attributable to Granite Falls Energy, LLC | 20,589 |
| 19.9 | % | 6,583 |
| 7.3 | % |
Revenues
Our consolidated revenue is derived principally from sales of our three primary products: ethanol, distillers’ grains and corn oil. Revenues from these products represented approximately 99.3% and 99.4% of our total revenues for the three months ended July 31, 2022, and July 31, 2021, respectively. The remaining approximately 0.7% and 0.6% is attributable to miscellaneous other revenue for the three months ended July 31, 2022, and 2021, respectively, and is made up of incidental sales of corn syrup at HLBE’s plant and revenues from natural gas pipeline operations at Agrinatural, net of intercompany eliminations for distribution fees paid by HLBE to Agrinatural for natural gas transportation services.
25
The following table shows the sources of our consolidated revenue and the approximate percentage of revenues from those sources to total revenues in our condensed consolidated unaudited statements of operations for the three months ended July 31, 2022:
Three Months Ended July 31, 2022 | ||||||
| Sales Revenue |
| % of Total Revenues | |||
Revenue Sources | (in thousands) | |||||
Ethanol sales | $ | 80,259 | 77.4 | % | ||
Distillers' grains sales |
| 15,694 | 15.1 | % | ||
Corn oil sales |
| 7,116 | 6.8 | % | ||
Miscellaneous other | 683 | 0.7 | % | |||
Total Revenues | $ | 103,752 | 100.0 | % |
The following table shows the sources of our consolidated revenue and the approximate percentage of revenues from those sources to total revenues in our condensed consolidated unaudited statements of operations for the three months ended July 31, 2021:
Three Months Ended July 31, 2021 | ||||||
| Sales Revenue |
| % of Total Revenues | |||
Revenue Sources | (in thousands) | |||||
Ethanol sales | $ | 69,911 | 78.3 | % | ||
Distillers' grains sales |
| 14,001 | 15.7 | % | ||
Corn oil sales |
| 4,817 | 5.4 | % | ||
Miscellaneous other | 530 | 0.6 | % | |||
Total Revenues | $ | 89,259 | 100.0 | % |
Our total consolidated revenues increased by approximately 16.2% for the three months ended July 31, 2022, as compared to the three months ended July 31, 2021. This increase in revenue was due to increases in the average price received for our three primary products which was partially offset by a slight decrease in the quantity of distillers’ grains sold. In the three months ended July 31, 2022, the quantities of ethanol and corn oil we sold increased approximately 5.6% and 1.6% respectively, while the quantity sold of distillers’ grains decreased approximately 11.5%. The average net price we received for ethanol, distillers’ grains, and corn oil increased approximately 8.7%, 26.6%, and 45.4% respectively, compared to the three months ended July 31, 2021. The following table reflects quantities of our three primary products sold and the average net prices received for the three months ended July 31, 2022, and 2021:
Three Months Ended July 31, 2022 | Three Months Ended July 31, 2021 | |||||||||
Quantity Sold | Avg. Net Price | Quantity Sold | Avg. Net Price | |||||||
Product |
| (in thousands) |
|
| (in thousands) |
| ||||
Ethanol (gallons) | 31,402 | $ | 2.56 | 29,741 | $ | 2.35 | ||||
Distillers' grains (tons) | 64 | $ | 245.97 | 72 | $ | 194.30 | ||||
Corn oil (pounds) | 9,272 | $ | 0.77 | 9,126 | $ | 0.53 |
Ethanol
Total revenues from sales of ethanol increased by approximately 14.8% for the three months ended July 31, 2022, compared to the same period a year earlier due to an approximately 8.7% increase in the price received for ethanol coupled with an approximately 5.6% increase in the number of gallons of ethanol sold. The increase in the price of ethanol was due primarily to the rebound in the overall economy and the increase in demand for transportation fuel as compared to the three-month period ended July 31, 2021.
Our ethanol derivative instruments resulted in a loss of approximately $4,000 during the three months ended July 31, 2022 and no gain or loss for the three months ended July 31, 2021.
At July 31, 2022, the Company had fixed and basis contracts to sell approximately $51,516,000 of ethanol for various delivery periods through December 2022, which approximates 40% of its anticipated ethanol sales for this period.
26
Distillers’ Grains
Total revenues from sales of distillers’ grains increased by approximately 12.1% for the three months ended July 31, 2022, compared to the same period a year earlier, due to an approximately 26.6% increase in the average price received per ton of distillers’ grain sold offset by an approximately 11.5% decrease in the quantities sold. The increase in the price received was due to the improvement of the overall economy and an increase in demand for livestock feed. The decrease in quantities sold was attributable to an increase in conversion of feedstock to ethanol.
At July 31, 2022, the Company had forward contracts to sell approximately $4,050,000 of distillers’ grain for deliveries through December 2022, which approximates 9% of its anticipated distillers’ grain sales during that period.
Corn Oil
Total revenues from sales of corn oil increased by approximately 47.4% for the three months ended July 31, 2022 compared to the same period a year earlier due primarily to an approximately 45.4% increase in the average price per pound we received for our corn oil from period to period coupled with an approximately 1.6% increase in pounds sold from period to period. The increase in pounds of corn oil sold was primarily attributable to an increase in production. The increase in the price received for corn oil was primarily attributable to increased demand for biodiesel.
Although management believes that corn oil prices will remain relatively steady, prices may decrease if there is an oversupply of corn oil production resulting from increased production rates at ethanol plants or if biodiesel producers begin to utilize lower-priced alternatives such as soybean oil or if the biodiesel blenders’ tax credit is not renewed and biodiesel production declines.
At July 31, 2022, the Company had forward contracts to sell approximately $2,175,000 of corn oil for delivery through August 2022, which approximates 75% of its anticipated corn oil sales for that period.
Cost of Goods Sold
Our cost of goods sold increased by approximately 21% for the three months ended July 31, 2022, as compared to the three months ended July 31, 2021. The increase in costs of goods sold was primarily attributable to an increase in corn costs, due to the increase the average net price we paid per bushel of corn as well as a significant increase in the cost of natural gas. Our cost of goods sold totaled approximately 92.5% of our revenue for the three months ended July 31, 2022, which was an increase from 88.9% for the same period a year earlier. Approximately 88% of our total costs of goods sold is attributable to our ethanol production. Thus, the cost of goods sold per gallon of ethanol sold for the three months ended July 31, 2022 and 2021 was approximately $2.72 and $2.40 per gallon, respectively.
The following table shows the costs of corn and natural gas (our two largest single components of costs of goods sold), as well as all other components of cost of goods sold, which includes processing ingredients, electricity, and wages, salaries and benefits of production personnel, and the approximate percentage of costs of those components to total costs of goods sold in our unaudited condensed consolidated statements of operations for the three months ended July 31, 2022:
Three Months Ended July 31, 2022 | ||||||
Cost | % of Cost of Goods Sold | |||||
| (in thousands) |
| ||||
Corn costs |
| $ | 78,314 | 81.6 | % | |
Natural gas costs |
| 6,173 | 6.4 | % | ||
All other components of costs of goods sold |
| 11,506 | 12.0 | % | ||
Total Cost of Goods Sold |
| $ | 95,994 | 100.0 | % |
27
The following table shows the costs of corn, natural gas and all other components of cost of goods sold and the approximate percentage of costs of those components to total costs of goods sold in our unaudited condensed consolidated statements of operations for the three months ended July 31, 2021:
| | Three Months Ended July 31, 2021 | ||||
| | Cost | % of Cost of Goods Sold | |||
|
| (in thousands) |
| |||
Corn costs |
| $ | 66,374 |
| 83.6 | % |
Natural gas costs |
| 2,907 |
| 3.7 | % | |
All other components of costs of goods sold |
| 10,071 |
| 12.7 | % | |
Total Cost of Goods Sold |
| $ | 79,352 |
| 100.0 | % |
Corn
Our aggregate cost of corn was approximately 18.0% more for the three months ended July 31, 2022 compared to the same period of a year earlier due to an approximately 19.4% increase in the average price per bushel paid for corn, offset by an approximate 1.2% decrease in the number of bushels processed from period to period. The corn-ethanol price spread (the difference between the price per gallon of ethanol and the price per bushel of grain divided by 2.8) for the three months ended July 31, 2022 was approximately $0.22 less than the corn-ethanol price spread we experienced for the same period ended July 31, 2021.
At July 31, 2022, the Company had cash and basis contracts for forward corn purchase commitments for approximately 10,483,000 bushels for deliveries through December 2023.
Our corn derivative positions resulted in a gain of approximately $2.1 million and a loss of approximately $892,000 for the three months ended July 31, 2022, and 2021, respectively. We recognize the gains or losses that result from the changes in the value of our derivative instruments from corn in cost of goods sold as the changes occur. As corn prices fluctuate, the value of our derivative instruments is impacted, which affects our financial performance. We anticipate continued volatility in our cost of goods sold due to the timing of the changes in value of the derivative instruments relative to the cost and use of the commodity being hedged.
Natural Gas
Our cost of goods sold related to natural gas costs increased approximately 112.4% for the three months ended July 31, 2022, as compared to the three months ended July 30, 2021, which was primarily attributable to increased prices for natural gas caused by increased global demand and limited production and inventory, coupled with an increase in natural gas usage due to increased production at our plants.
Other Components of Costs of Goods Sold
Our costs of goods sold related to all other components increased approximately 14.3% for the three months ended July 31, 2022, compared to the same period ending July 31, 2021. Management attributes the increase to a general increase in prices for processing ingredients during the three-month period ended July 31, 2022.
Operating Expenses
Operating expenses include wages, salaries, and benefits of administrative employees at the plant, insurance, professional fees, property taxes, and similar costs. Our operating expenses decreased by approximately 1.8% for the three months ended July 31, 2022, compared to the same period ended July 31, 2021, due primarily to a slight reduction in professional fees relating to legal, accounting and other fees in connection with GFE’s merger with HLBE for the comparable period.
Operating Income
We recorded operating income of approximately $5.9 million in the three months ended July 31, 2022, a decrease of approximately $2.1 million from the same period ended July 31, 2021, when we recorded operating income of approximately $8.0 million. This decrease in operating income is primarily attributable to the increase in our cost of goods sold.
28
Other Income, Net
We had net other income of approximately $14.7 million and approximately $0.906 million for the three months ended July 31, 2022, and 2021, respectively. This significant increase in net other income was primarily attributable to our receipt of approximately $14.2 million from the USDA Biofuel Producer Program during May 2022 as support related to COVID-19 economic relief.
Results of Operations for the Nine Months Ended July 31, 2022, and 2021
The following table shows summary information from the results of our operations and the approximate percentage of revenues, costs of goods sold, operating expenses and other items to total revenues in our unaudited condensed consolidated statements of operations for the nine months ended July 31, 2022, and 2021 (amounts in thousands).
Nine Months Ended July 31, |
| ||||||||||
2022 | 2021 |
| |||||||||
(unaudited) | (unaudited) |
| |||||||||
Statement of Operations Data |
| Amount |
| % |
| Amount |
| % |
| ||
Revenues | $ | 313,035 |
| 100.0 | % | $ | 212,698 |
| 100.0 | % | |
Cost of Goods Sold |
| 268,696 |
| 85.8 | % |
| 197,208 |
| 92.7 | % | |
Gross Profit |
| 44,339 |
| 14.2 | % |
| 15,490 |
| 7.3 | % | |
Operating Expenses |
| 6,173 |
| 2.0 | % |
| 5,938 |
| 2.8 | % | |
Operating Income |
| 38,166 |
| 12.2 | % |
| 9,552 |
| 4.5 | % | |
Other Income, net |
| 15,379 |
| 4.9 | % |
| 3,488 |
| 1.6 | % | |
Net Income |
| 53,545 |
| 17.1 | % |
| 13,040 |
| 6.1 | % | |
Less: Net Income Attributable to Non-controlling Interest |
| — |
| — |
| (1,572) |
| (0.7) | % | ||
Net Income Attributable to Granite Falls Energy, LLC |
| 53,545 |
| 17.1 | % |
| 11,468 |
| 5.4 | % |
Revenues
Our consolidated revenue is derived principally from sales of our three primary products: ethanol, distillers’ grains and corn oil. Revenues from these products represented approximately 99.0% and 99.2% of our total revenues for the nine months ended July 31, 2022, and July 31, 2021, respectively. The remaining approximately 1.0% and 0.8% is attributable to miscellaneous other revenue for the nine months ended July 31, 2022, and 2021, respectively, and is made up of incidental sales of corn syrup at HLBE’s plant and revenues from natural gas pipeline operations at Agrinatural, net of intercompany eliminations for distribution fees paid by HLBE to Agrinatural for natural gas transportation services.
The following table shows the sources of our consolidated revenue and the approximate percentage of revenues from those sources to total revenues in our condensed consolidated unaudited statements of operations for the nine months ended July 31, 2022:
Nine Months Ended July 31, 2022 |
| |||||
Sales Revenue | % of Total Revenues |
| ||||
Revenue Sources |
| (in thousands) |
|
| ||
Ethanol sales | $ | 243,219 |
| 77.7 | % | |
Distillers' grains sales |
| 48,005 |
| 15.3 | % | |
Corn oil sales |
| 18,868 |
| 6.0 | % | |
Miscellaneous other |
| 2,943 |
| 1.0 | % | |
Total Revenues | $ | 313,035 |
| 100.0 | % |
29
The following table shows the sources of our consolidated revenue and the approximate percentage of revenues from those sources to total revenues in our condensed consolidated unaudited statements of operations for the nine months ended July 31, 2021:
Nine Months Ended July 31, 2021 |
| |||||
Sales Revenue | % of Total Revenues |
| ||||
Revenue Sources |
| (in thousands) |
|
| ||
Ethanol sales | $ | 163,826 |
| 77.0 | % | |
Distillers' grains sales |
| 35,738 |
| 16.8 | % | |
Corn oil sales |
| 11,344 |
| 5.4 | % | |
Miscellaneous other |
| 1,790 |
| 0.8 | % | |
Total Revenues | $ | 212,698 |
| 100.0 | % |
Our total consolidated revenues increased by approximately 47.2% for the nine months ended July 31, 2022, as compared to the nine months ended July 31, 2021. This increase in revenue was due to increases in the average price received for our three primary products. In the nine months ended July 31, 2022, the quantities of ethanol and corn oil we sold increased approximately 7.9% and 4.9% respectively, while the quantity sold of distillers’ grains decreased approximately 4.2%. The average net price we received for ethanol, distillers’ grains, and corn oil increased approximately 37.6%, 40.2, and 58.5%, respectively, compared to the nine months ended July 31, 2021. The following table reflects quantities of our three primary products sold and the average net prices received for the nine months ended July 31, 2022, and 2021:
Nine Months Ended July 31, 2022 | Nine Months Ended July 31, 2021 | |||||||||
Quantity Sold | Avg. Net Price | Quantity Sold | Avg. Net Price | |||||||
Product |
| (in thousands) |
|
| (in thousands) |
| ||||
Ethanol (gallons) |
| 98,376 | $ | 2.47 |
| 91,211 | $ | 1.80 | ||
Distillers' grains (tons) |
| 208 | $ | 231.28 |
| 217 | $ | 164.97 | ||
Corn oil (pounds) |
| 27,583 | $ | 0.68 |
| 26,283 | $ | 0.43 |
Ethanol
Total revenues from sales of ethanol increased by approximately 48.5% for the nine months ended July 31, 2022 compared to the same period a year earlier due to an approximately 37.6% increase in the price received for ethanol and an increase of 7.9% in the number of gallons of ethanol sold. The increase in the price of ethanol was due primarily to the rebound in the overall economy and the increase in demand for transportation fuel as compared to the nine-month period ended July 31, 2021.
Our ethanol derivative instruments resulted in a gain of approximately $57,000 during the nine months ended July 31, 2022, compared to a gain of approximately $171,000 for the same nine-month period ended July 31, 2021. Based on the lower of cost or net realizable value analysis, as a component of cost of goods sold, the Company recorded a loss on ethanol inventories of approximately $451,000 and $720,000 for the nine months ended July 31, 2022 and 2021, respectively.
At July 31, 2022, the Company had fixed and basis contracts to sell approximately $51,516,000 of ethanol for various delivery periods through December 2022, which approximates 40% of its anticipated ethanol sales for this period.
Distillers’ Grains
Total revenues from sales of distillers’ grains increased by approximately 34.3% for the nine months ended July 31, 2022, compared to the same period a year earlier, due to an approximately 40.2% increase in the average price received per ton of distillers’ grain sold, offset by an approximately 4.2% decrease in the quantities sold. The increase in the price received was due to the improvement of the overall economy and an increase in demand for livestock feed.
At July 31, 2022, the Company had forward contracts to sell approximately $4,050,000 of distillers’ grain for deliveries through December 2022, which approximates 9% of its anticipated distillers’ grain sales during that period.
30
Corn Oil
Total revenues from sales of corn oil increased by approximately 66.3% for the nine months ended July 31, 2022, compared to the same period a year earlier due primarily to an approximately 58.5% increase in the average price per pound we received for our corn oil from period to period coupled with an approximately 4.9% increase in pounds sold from period to period. The increase in pounds of corn oil sold was primarily attributable to an increase in production. The increase in the price received for corn oil was primarily attributable to increased demand for biodiesel.
Although management believes that corn oil prices will remain relatively steady, prices may decrease if there is an oversupply of corn oil production resulting from increased production rates at ethanol plants or if biodiesel producers begin to utilize lower-priced alternatives such as soybean oil or if the biodiesel blenders’ tax credit is not renewed and biodiesel production declines.
At July 31, 2022, the Company had forward contracts to sell approximately $2,175,000 of corn oil for delivery through August 2022, which approximates 75% of its anticipated corn oil sales for that period.
Cost of Goods Sold
Our cost of goods sold increased by approximately 36.3% for the nine months ended July 31, 2022, as compared to the nine months ended July 31, 2021. The increase in costs of goods sold was primarily attributable to an increase in corn costs, due to the increase the average net price we paid per bushel of corn as well as an increase in the cost of natural gas. Our cost of goods sold totaled approximately 85.8% of our revenue for the nine months ended July 31, 2022, which was a decrease from 92.7% for the same period a year earlier. Approximately 90% of our total costs of goods sold is attributable to our ethanol production. Thus, the cost of goods sold per gallon of ethanol sold for the six months ended July 31, 2022, and 2021 was approximately $2.46 and $1.95 per gallon, respectively.
The following table shows the costs of corn and natural gas (our two largest single components of costs of goods sold), as well as all other components of cost of goods sold, which includes processing ingredients, electricity, and wages, salaries and benefits of production personnel, and the approximate percentage of costs of those components to total costs of goods sold in our unaudited condensed consolidated statements of operations for the nine months ended July 31, 2022:
Nine Months Ended July 31, 2022 |
| |||||
Cost | % of Cost of Goods Sold |
| ||||
| (in thousands) |
|
| |||
Corn costs | $ | 217,473 |
| 80.9 | % | |
Natural gas costs |
| 17,177 |
| 6.4 | % | |
All other components of costs of goods sold |
| 34,046 |
| 12.7 | % | |
Total Cost of Goods Sold | $ | 268,696 |
| 100.0 | % |
The following table shows the costs of corn, natural gas and all other components of cost of goods sold and the approximate percentage of costs of those components to total costs of goods sold in our unaudited condensed consolidated statements of operations for the nine months ended July 31, 2021:
Nine Months Ended July 31, 2021 |
| |||||
Cost | % of Cost of Goods Sold |
| ||||
| (in thousands) |
|
| |||
Corn costs | $ | 162,018 |
| 82.2 | % | |
Natural gas costs |
| 8,840 |
| 4.5 | % | |
All other components of costs of goods sold |
| 26,350 |
| 13.3 | % | |
Total Cost of Goods Sold | $ | 197,208 |
| 100.0 | % |
31
Corn
Our aggregate cost of corn was approximately 34.2% more for the nine months ended July 31, 2022, compared to the same period of a year earlier due to an approximately 28.7% increase in the average price per bushel paid for corn, coupled with an approximately 4.3% increase in the number of bushels processed from period to period. The corn-ethanol price spread (the difference between the price per gallon of ethanol and the price per bushel of grain divided by 2.8) for the nine months ended July 31, 2022, was approximately $0.15 more than the corn-ethanol price spread we experienced for the same period ended July 31, 2021.
At July 31, 2022, the Company had cash and basis contracts for forward corn purchase commitments for approximately 10,483,000 bushels for deliveries through December 2023.
Our corn derivative positions resulted in a loss of approximately $4.9 million and $7.9 million for the nine months ended July 31, 2022, and 2021, respectively. We recognize the gains or losses that result from the changes in the value of our derivative instruments from corn in cost of goods sold as the changes occur. As corn prices fluctuate, the value of our derivative instruments is impacted, which affects our financial performance. We anticipate continued volatility in our cost of goods sold due to the timing of the changes in value of the derivative instruments relative to the cost and use of the commodity being hedged.
Natural Gas
Our cost of goods sold related to natural gas costs increased approximately 94.3% for the nine months ended July 31, 2022, as compared to the nine months ended July 31, 2021, which was primarily attributable to increased prices for natural gas caused by increased global demand and limited production and inventory, coupled with an increase in natural gas usage due to increased production at our plants.
Other Components of Costs of Goods Sold
Our costs of goods sold related to all other components increased approximately 29.2% for the nine months ended July 31, 2022, compared to the same period ending July 31, 2021. Management attributes the increase to overall inflationary pressure on certain components of cost of goods sold, including processing ingredients, electricity, and wages, salaries and benefits of production personnel during the nine-month period ended July 31, 2022.
Operating Expenses
Operating expenses include wages, salaries, and benefits of administrative employees at the plant, insurance, professional fees, property taxes, and similar costs. Our operating expenses increased by approximately 4% for the nine months ended July 31, 2022, compared to the same period ended July 31, 2021, due primarily to increased wages, salaries, property taxes and similar costs.
Operating Income
We recorded operating income of approximately $38.2 million in the nine months ended July 31, 2022, an increase of approximately $28.6 million from the same period ended July 31, 2021, when we recorded operating income of approximately $9.6 million. This increase in operating income was attributable to increases in the prices received for our three principal products.
Other Income, Net
We had net other income of approximately $15.4 million and approximately $3.5 million for the nine months ended July 31, 2022, and 2021, respectively. This increase in net other income was primarily attributable to our receipt of approximately $14.2 million in USDA Biofuel Producer Payments in May 2022, which was coupled with an increase in other investment income and offset by a slight increase in interest expense.
32
Changes in Financial Condition at July 31, 2022 and October 31, 2021
The following table highlights our financial condition at July 31, 2022 and October 31, 2021 (amounts in thousands):
| July 31, 2022 |
| October 31, 2021 |
| |||
Current Assets | $ | 78,157 | $ | 64,814 | |||
Total Assets | $ | 155,988 | $ | 145,137 | |||
Current Liabilities | $ | 36,437 | $ | 30,024 | |||
Long-Term Debt, less current portion | $ | 9,450 | $ | 27,621 | |||
Operating lease, long-term liabilities | $ | 9,590 | $ | 12,102 | |||
Other Long-Term Liabilities | $ | 1,502 | $ | 1,468 | |||
Members' Equity attributable to Granite Falls Energy, LLC | $ | 99,009 | $ | 73,922 |
Our total assets increased approximately 7.4% during the nine months ended July 31, 2022. The increase was primarily attributable to increases in cash and cash equivalents, restricted cash, inventory, and prepaid expenses and other current assets, which were partially offset by decreases in accounts receivable, investments, and operating lease right of use asset.
Our current liabilities increased approximately 21.4%, at July 31, 2022, compared to October 31, 2021, due primarily to increases in accounts payable and member distribution payable, which was partially offset by decreases in commodity derivative instruments and accrued expenses.
Our long-term debt, less current portion, decreased approximately 65.8%, at July 31, 2022, compared to October 31, 2021, due to repayments on long-term debt.
Members’ equity attributable to Granite Falls Energy, LLC at July 31, 2022, compared to October 31, 2021 increased by approximately 33.9%. The increase was primarily attributable to net income attributable to GFE for the nine months ended July 31, 2022, less distributions of approximately $28.5 million.
Liquidity and Capital Resources
Our principal sources of liquidity consist of cash provided by operations, cash on hand, and available borrowings under our credit facility with AgCountry. Our principal uses of cash are to purchase raw materials necessary to operate the ethanol plants, capital expenditures to maintain and upgrade our plants, to make debt service payments, and to make distribution payments to our members.
We do not currently anticipate any significant purchases of property and equipment that would require us to secure additional capital in the next twelve months. For our 2022 fiscal year, we anticipate completion of several small capital projects to maintain current plant infrastructure and improve operating efficiency. We expect to have sufficient cash generated by continuing operations and availability on our credit facilities and other loans to fund our operations and complete our capital expenditures during our 2022 fiscal year. However, should unfavorable operating conditions occur in the ethanol industry that prevent us from profitably operating our plants, we may need to seek additional debt or equity funding or idle ethanol production.
Management continues to evaluate conditions in the ethanol industry and explore opportunities to improve the efficiency and profitability of our operations which may require additional capital to supplement cash generated from operations and our current debt.
Cash Flows
The following table shows our cash flows for the nine months ended July 31, 2022, and 2021 (amounts in thousands):
2022 | 2021 | |||||
| (unaudited) |
| (unaudited) | |||
Net cash provided by operating activities | $ | 60,314 | $ | 4,827 | ||
Net cash used in investing activities | $ | (2,692) | $ | (4,116) | ||
Net cash used in financing activities | $ | (44,986) | $ | (7,924) | ||
Net increase in cash and restricted cash | $ | 12,636 | $ | (7,213) |
33
Operating Cash Flows
During the nine months ended July 31, 2022, we generated approximately $55.5 million more cash from operating activities compared to the same period ending July 31, 2021, due primarily to increases in net income and accounts receivable generated from operating activities.
Investing Cash Flows
We had approximately $2.7 million of net cash used in investing activities for the nine months ended July 31, 2022, compared to $4.1 million in the prior year. This change was due primarily to the redemption of the Harvestone units, which was recorded in November 2021, offset by additional payments for capital expenditures and proceeds received from the patronage investment.
Financing Cash Flows
During the nine months ended July 31, 2022, we experienced a decrease of approximately $37.1 million in cash used in financing activities, compared to the nine-month period ended July 31, 2021, which was attributable primarily to an increase in cash used for member distributions during 2022.
Indebtedness
On September 27, 2021, GFE finalized loan documents for an amended credit facility (the “2021 Credit Facility”) with AgCountry. CoBank serves as AgCountry’s administrative agent for the 2021 Credit Facility. We entered into the 2021 Credit Facility to finance the acquisition of HLBE’s non-controlling interest and consolidate certain debts of GFE and HLBE. The loan documents include an Amended and Restated Credit Agreement (the “Credit Agreement”), which amends and replaces the Company’s credit agreement with AgCountry dated September 27, 2018.
As of July 31, 2022, GFE had indebtedness consisting of the following loans and agreements: the Credit Agreement, a $20 million revolving credit promissory note, a $20 million amended and restated revolving term promissory note, a $25 million single advance term promissory note, and a $2.4 million single advance term promissory note. In May 2022, the Company repaid the Project Hawkeye credit facility in full.
Subsequent to July 31, 2022, we amended our 2021 Credit Facility to transition from variable interest rate based on the LIBOR Index rate to a rate based on the daily SOFR rate. We also renewed our $20 million revolving credit promissory note from October 1, 2022 to October 1, 2023.
Additional information regarding our credit arrangements is available in Part 1. Financial Information - Item 1. Financial Statements - Note 7. DEBT FACILITIES, which is incorporated herein by reference.
Critical Accounting Policies and Estimates
Management uses estimates and assumptions in preparing our financial statements in accordance with generally accepted accounting principles. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. We believe that of our significant accounting policies summarized in Note 1 to our condensed consolidated unaudited financial statements included with this Form 10-Q.
At July 31, 2022, our critical accounting estimates continue to include those described in our annual report on Form 10-K for the fiscal year ended October 31, 2021. Management has not changed the method of calculating and using estimates and assumptions in preparing our condensed consolidated unaudited financial statements in accordance with generally accepted accounting principles in the United States of America.
Off-Balance Sheet Arrangements
We currently have no off-balance sheet arrangements.
34
Item 3. Quantitative and Qualitative Disclosures About Market
Not Applicable.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosures.
Effectiveness of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosures.
Our management, including our Chief Executive Officer, Jeff Oestmann (the principal executive officer), and our Chief Financial Officer, Stacie Schuler (the principal financial officer), have reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of July 31, 2022. Based on this review and evaluation, these officers have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods required by the forms and rules of the Securities and Exchange Commission; and to ensure that the information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
Except as noted above, there were no changes in our internal control over financial reporting that occurred during the nine months ended July 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are currently involved in litigation that has arisen during the ordinary course of business. We do not believe this litigation will have a material adverse effect on our financial position, results of operations or cash flows.
Item 1A. Risk Factors
U.S. Federal Reserve Bank monetary policy actions could increase our costs of borrowing money and negatively impact our financial condition and future operations.
The recent 75 basis point increase by the Federal Reserve of the Federal Funds rate follows a series of rate hikes over the past several months. In June, the Fed’s policymakers signaled that they expected their key rate to end 2022 in a range of 3.25% to 3.5% and then to rise further next year to between 3.75% and 4%. If rates reached their projected level at the end of this year, they would be at the highest point since 2008. Together with any reduction of securities held on the Federal Reserve’s balance sheet (“quantitative tightening”), domestic market interest rates are expected to rise across the yield curve. Depending on future inflation rates, the rise of
35
nominal interest rates may produce a rise in real interest rates (nominal rates minus the inflation rate) which is associated with lower asset prices due to higher carrying costs and higher discount rates of future earnings.
Higher interest rates resulting from tightening domestic monetary policy are expected to increase credit costs and decrease credit availability. Increases in interest rates would increase our costs of borrowing money under any of our debt facilities with variable interest rates, which would negatively impact our financial condition and future operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
Unit Reclassification Proposal
On March 8, 2022, the Board of Governors of the Company announced its intent to engage in a reclassification and reorganization of the Company’s membership units. The purpose of the reclassification and reorganization is to enable the Company to voluntarily terminate the registration of its units under the Exchange Act.
On September 9, 2022, the Company filed its definitive proxy statement on Schedule 14A and transaction statement on Schedule 13E-3 concerning the reclassification proposal and associated amendments to the Company’s operating and member control agreement, which are both subject to approval by the members. In addition, the proposal to amend the Company’s operating and member control agreement is conditioned on the proposal to reclassify the Company’s units such that both proposals must be approved for to them to be implemented. Members of record as of September 9, 2022, will be eligible to vote on the reclassification and reorganization proposals at a special meeting of the members, which is scheduled for November 3, 2022. If the reclassification and reorganization proposals are approved, the Company intends to voluntarily terminate the registration of its units under the Exchange Act.
36
Item 6. Exhibits.
(a) | The following exhibits are included in this report. |
Exhibit No. |
| Exhibit | |
Certification of Chief Executive Officer pursuant to 17 CFR 240.13a-14(a)** | |||
Certification of Chief Financial Officer pursuant to 17 CFR 240.13a-14(a)** | |||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350** | |||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350** | |||
101 | The following financial information from Granite Falls Ethanol, LLC’s Quarterly Report on Form 10-Q for the three and nine months ended July 31, 2022, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at July 31, 2022 and October 31, 2021; (ii) the Condensed Consolidated Statements of Operations for the three and nine months ended July 31, 2022 and 2021; (iii) the Condensed Consolidated Statements of Changes in Members’ Equity for the three and nine months ended July 31, 2022 and 2021; (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended July 31, 2022 and 2021; and (iv) Notes to Condensed Consolidated Unaudited Financial Statements.** | ||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and included as Exhibit 101).** |
** Filed herewith.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRANITE FALLS ENERGY, LLC | ||
Date: September 14, 2022 | /s/ Jeffrey Oestmann | |
Jeffrey Oestmann | ||
Chief Executive Officer | ||
/s/ Stacie Schuler | ||
Date: September 14, 2022 | Stacie Schuler | |
Chief Financial Officer | ||
38