GRAY TELEVISION INC - Quarter Report: 2008 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2008
or
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to .
Commission file number 1-13796
Gray Television, Inc.
(Exact name of registrant as specified in its charter)
Georgia | 58-0285030 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
4370 Peachtree Road, NE, Atlanta, Georgia | 30319 | |
(Address of principal executive offices) | (Zip code) |
(404) 504-9828
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter periods that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated
filer, accelerated filer and small reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
|
Accelerated filer þ | |
Non-accelerated filer o (do not check if a smaller reporting company)
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practical date.
Common Stock, (No Par Value) | Class A Common Stock, (No Par Value) | |
42,744,385 shares outstanding as of July 31, 2008
|
5,753,020 shares outstanding as of July 31, 2008 |
INDEX
GRAY TELEVISION, INC.
2
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands)
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands)
June 30, | December 31, | |||||||
2008 | 2007 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 22,568 | $ | 15,338 | ||||
Trade accounts receivable, less allowance for doubtful accounts
of $706 and $1,303, respectively |
58,462 | 63,070 | ||||||
Current portion of program broadcast rights, net |
3,566 | 10,489 | ||||||
Deferred tax asset |
1,450 | 1,450 | ||||||
Marketable securities |
3,234 | 4,177 | ||||||
Prepaid and other current assets |
5,027 | 3,483 | ||||||
Total current assets |
94,307 | 98,007 | ||||||
Property and equipment, net |
163,727 | 173,039 | ||||||
Deferred loan costs, net |
3,088 | 3,325 | ||||||
Broadcast licenses |
1,059,066 | 1,059,066 | ||||||
Goodwill |
269,118 | 269,118 | ||||||
Other intangible assets, net |
2,287 | 2,685 | ||||||
Investment in broadcasting company |
13,599 | 13,599 | ||||||
Other |
6,635 | 7,130 | ||||||
Total assets |
$ | 1,611,827 | $ | 1,625,969 | ||||
See notes to condensed consolidated financial statements. |
3
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands)
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands)
June 30, | December 31, | |||||||
2008 | 2007 | |||||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 8,068 | $ | 7,978 | ||||
Employee compensation and benefits |
8,362 | 11,620 | ||||||
Accrued interest |
12,179 | 15,879 | ||||||
Other accrued expenses |
5,561 | 5,772 | ||||||
Dividends payable |
1,579 | 1,445 | ||||||
Federal and state income taxes |
3,451 | 3,757 | ||||||
Current portion of program broadcast obligations |
8,162 | 13,963 | ||||||
Acquisition related liabilities |
980 | 980 | ||||||
Deferred revenue |
6,404 | 5,491 | ||||||
Current portion of long-term debt |
8,598 | 9,250 | ||||||
Total current liabilities |
63,344 | 76,135 | ||||||
Long-term debt, less current portion |
846,940 | 915,750 | ||||||
Program broadcast obligations, less current portion |
1,760 | 1,889 | ||||||
Deferred income taxes |
262,672 | 262,778 | ||||||
Long-term deferred revenue |
3,613 | 3,911 | ||||||
Accrued pension costs |
8,305 | 6,808 | ||||||
Other |
19,644 | 20,853 | ||||||
Total liabilities |
1,206,278 | 1,288,124 | ||||||
Commitments and contingencies (Note G) |
||||||||
Preferred stock, no par value; cumulative; redeemable;
designated 1.00 shares, respectively, issued and outstanding
0.75 and 0.00 shares, respectively ($75,000 and $0 aggregate
liquidation value, respectively) |
68,638 | | ||||||
Stockholders equity: |
||||||||
Common stock, no par value; authorized 100,000 shares,
issued 46,471 shares and 46,173 shares, respectively |
450,717 | 448,459 | ||||||
Class A common stock, no par value; authorized 15,000 shares,
issued 7,332 shares |
15,321 | 15,321 | ||||||
Accumulated deficit |
(54,225 | ) | (50,560 | ) | ||||
Accumulated other comprehensive loss, net of income tax benefit |
(12,574 | ) | (13,047 | ) | ||||
399,239 | 400,173 | |||||||
Treasury stock at cost, common stock, 3,772 shares |
(39,930 | ) | (39,930 | ) | ||||
Treasury stock at cost, Class A common stock, 1,579 shares |
(22,398 | ) | (22,398 | ) | ||||
Total stockholders equity |
336,911 | 337,845 | ||||||
Total liabilities and stockholders equity |
$ | 1,611,827 | $ | 1,625,969 | ||||
See notes to condensed consolidated financial statements.
4
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands except for per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands except for per share data)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues (less agency commissions) |
$ | 78,743 | $ | 79,750 | $ | 149,742 | $ | 149,431 | ||||||||
Operating expenses before depreciation, amortization
and (gain) loss on disposal of assets, net: |
||||||||||||||||
Broadcast |
48,460 | 49,048 | 98,476 | 97,866 | ||||||||||||
Corporate and administrative |
2,722 | 3,584 | 6,261 | 7,645 | ||||||||||||
Depreciation |
8,708 | 9,917 | 17,593 | 19,467 | ||||||||||||
Amortization of intangible assets |
199 | 200 | 398 | 425 | ||||||||||||
(Gain) loss on disposals of assets, net |
(84 | ) | 119 | (1,005 | ) | 116 | ||||||||||
60,005 | 62,868 | 121,723 | 125,519 | |||||||||||||
Operating income |
18,738 | 16,882 | 28,019 | 23,912 | ||||||||||||
Other income (expense): |
||||||||||||||||
Miscellaneous income, net |
63 | 449 | 90 | 807 | ||||||||||||
Interest expense |
(13,402 | ) | (16,525 | ) | (29,201 | ) | (33,797 | ) | ||||||||
Loss on early extinguishment of debt |
| (16,361 | ) | | (22,853 | ) | ||||||||||
Income (loss) before income taxes |
5,399 | (15,555 | ) | (1,092 | ) | (31,931 | ) | |||||||||
Income tax expense (benefit) |
2,184 | (5,613 | ) | (457 | ) | (11,475 | ) | |||||||||
Net income (loss) |
3,215 | (9,942 | ) | (635 | ) | (20,456 | ) | |||||||||
Preferred dividends (includes accretion of issuance cost
of $0, $418, $0, and $439, respectively) |
125 | 847 | 125 | 1,626 | ||||||||||||
Net income (loss) available to common stockholders |
$ | 3,090 | $ | (10,789 | ) | $ | (760 | ) | $ | (22,082 | ) | |||||
Basic per share information: |
||||||||||||||||
Net income (loss) available to common stockholders |
$ | 0.06 | $ | (0.23 | ) | $ | (0.02 | ) | $ | (0.46 | ) | |||||
Weighted-average shares outstanding |
48,235 | 47,688 | 48,194 | 47,711 | ||||||||||||
Diluted per share information: |
||||||||||||||||
Net income (loss) available to common stockholders |
$ | 0.06 | $ | (0.23 | ) | $ | (0.02 | ) | $ | (0.46 | ) | |||||
Weighted-average shares outstanding |
48,273 | 47,688 | 48,194 | 47,711 | ||||||||||||
Dividends declared per share |
$ | 0.03 | $ | 0.03 | $ | 0.06 | $ | 0.06 | ||||||||
See notes to condensed consolidated financial statements.
5
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE LOSS (Unaudited)
(in thousands except for number of shares)
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE LOSS (Unaudited)
(in thousands except for number of shares)
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||
Class A | Class A | Common | Other | |||||||||||||||||||||||||||||||||||||||||
Common Stock | Common Stock | Accumulated | Treasury Stock | Treasury Stock | Comprehensive | |||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Deficit | Shares | Amount | Shares | Amount | Loss | Total | ||||||||||||||||||||||||||||||||||
Balance at December 31,
2007 |
7,331,574 | $ | 15,321 | 46,173,347 | $ | 448,459 | $ | (50,560 | ) | (1,578,554 | ) | $ | (22,398 | ) | (3,771,550 | ) | $ | (39,930 | ) | $ | (13,047 | ) | $ | 337,845 | ||||||||||||||||||||
Net loss |
| | | | (635 | ) | | | | | | (635 | ) | |||||||||||||||||||||||||||||||
Gain on derivatives, net
of income tax |
| | | | | | | | | 473 | 473 | |||||||||||||||||||||||||||||||||
Comprehensive loss |
| | | | | | | | | | (162 | ) | ||||||||||||||||||||||||||||||||
Common stock cash
dividends ($0.06) per share |
| | | | (2,905 | ) | | | | | | (2,905 | ) | |||||||||||||||||||||||||||||||
Preferred stock dividends |
| | | | (125 | ) | | | | | | (125 | ) | |||||||||||||||||||||||||||||||
Issuance of common stock: |
||||||||||||||||||||||||||||||||||||||||||||
401(k) plan |
| | 242,478 | 1,569 | | | | | | | 1,569 | |||||||||||||||||||||||||||||||||
Directors restricted
stock
plan |
| | 55,000 | | | | | | | | | |||||||||||||||||||||||||||||||||
Stock-based compensation |
| | | 689 | | | | | | | 689 | |||||||||||||||||||||||||||||||||
Balance at June 30, 2008 |
7,331,574 | $ | 15,321 | 46,470,825 | $ | 450,717 | $ | (54,225 | ) | (1,578,554 | ) | $ | (22,398 | ) | (3,771,550 | ) | $ | (39,930 | ) | $ | (12,574 | ) | $ | 336,911 | ||||||||||||||||||||
See notes to condensed consolidated financial statements.
6
Table of Contents
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Six Months Ended | ||||||||
June 30, | ||||||||
2008 | 2007 | |||||||
Operating activities |
||||||||
Net loss |
$ | (635 | ) | $ | (20,456 | ) | ||
Adjustments to reconcile net loss to net cash
provided by operating activities: |
||||||||
Depreciation |
17,593 | 19,467 | ||||||
Amortization of intangible assets |
398 | 425 | ||||||
Amortization of deferred loan costs |
238 | 730 | ||||||
Amortization of bond discount |
| 39 | ||||||
Amortization of restricted stock awards |
198 | 719 | ||||||
Amortization of stock option awards |
491 | 111 | ||||||
Write-off loan acquisition costs from early
extinguishment of debt |
| 22,853 | ||||||
Amortization of program broadcast rights |
7,672 | 7,596 | ||||||
Payments on program broadcast obligations |
(6,441 | ) | (8,996 | ) | ||||
Common stock contributed to 401(K) Plan |
1,569 | 1,543 | ||||||
Deferred income taxes |
(409 | ) | (12,064 | ) | ||||
(Gain) loss on disposal of assets, net |
(1,005 | ) | 116 | |||||
Pension expense net of contributions |
1,504 | 394 | ||||||
Payment for sports marketing agreement |
| (4,950 | ) | |||||
Other |
(304 | ) | (155 | ) | ||||
Changes in operating assets and liabilities, net
of business acquisitions: |
||||||||
Receivables and other current assets |
4,211 | (1,083 | ) | |||||
Accounts payable and other current liabilities |
(4,143 | ) | (4,934 | ) | ||||
Accrued interest |
(3,700 | ) | 3,657 | |||||
Net cash provided by operating activities |
17,237 | 5,012 | ||||||
Investing activities |
||||||||
Acquisition of television business |
| (92 | ) | |||||
Purchases of property and equipment |
(6,176 | ) | (17,755 | ) | ||||
Proceeds from assets sales |
254 | 146 | ||||||
Payments on acquisition-related liabilities |
(330 | ) | (456 | ) | ||||
Other |
(25 | ) | (71 | ) | ||||
Net cash used in investing activities |
(6,277 | ) | (18,228 | ) | ||||
Financing activities |
||||||||
Proceeds from borrowings on long-term debt |
16,000 | 344,500 | ||||||
Repayments of borrowings on long-term debt |
(85,462 | ) | (267,000 | ) | ||||
Deferred loan costs |
| (3,181 | ) | |||||
Subordinated note redemption costs |
| (13,046 | ) | |||||
Dividends paid, net of accreted preferred dividend |
(2,896 | ) | (6,269 | ) | ||||
Proceeds from issuance of common stock |
| 256 | ||||||
Issuance of preferred stock |
68,638 | | ||||||
Redemption of preferred stock |
| (37,890 | ) | |||||
Purchase of common stock |
| (5,517 | ) | |||||
Other |
(10 | ) | | |||||
Net cash (used in) provided by financing activities |
(3,730 | ) | 11,853 | |||||
Net increase (decrease) in cash and cash equivalents |
7,230 | (1,363 | ) | |||||
Cash and cash equivalents at beginning of period |
15,338 | 4,741 | ||||||
Cash and cash equivalents at end of period |
$ | 22,568 | $ | 3,378 | ||||
See notes to condensed consolidated financial statements.
7
Table of Contents
GRAY TELEVISION, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE A BASIS OF PRESENTATION
The accompanying condensed balance sheet as of December 31, 2007, which was derived from
audited financial statements, and the unaudited condensed consolidated financial statements as of
and for the period ended June 30, 2008 of Gray Television, Inc. (we, us, or our) have been
prepared in accordance with accounting principles generally accepted in the United States of
America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by U.S. GAAP for complete financial statements. In our opinion, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair statement have been
included. Our operations consist of one reportable segment. For further information, refer to the
consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K
for the year ended December 31, 2007 (fiscal 2007).
Seasonality
Broadcast advertising revenues are generally highest in the second and fourth quarters each
year, due in part to increases in advertising in the spring and in the period leading up to and
including the holiday season. In addition, broadcast advertising revenues are generally higher
during even numbered years due to spending by political candidates, which spending typically is
heaviest during the fourth quarter. Operating results for the three-month and six-month periods
ended June 30, 2008 are not necessarily indicative of the results that may be expected for the year
ending December 31, 2008.
Earnings Per Share
We compute earnings per share in accordance with Statement of Financial Accounting Standards
(SFAS) No. 128, Earnings Per Share. Basic earnings per share are computed by dividing net
income by the weighted-average number of common shares outstanding during the period. The
weighted-average number of common shares outstanding does not include unvested restricted shares.
These shares, although classified as issued and outstanding, are considered contingently returnable
until the restrictions lapse and will not be included in the basic earnings per share calculation
until the shares are vested. Diluted earnings per share is computed by giving effect to all
potentially dilutive common shares, including restricted stock and stock options. The following
table reconciles basic weighted-average shares outstanding to diluted weighted-average shares
outstanding for the three-month and six-month periods ended June 30, 2008 and 2007 (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Weighted-average shares outstanding basic |
48,235 | 47,688 | 48,194 | 47,711 | ||||||||||||
Stock options and restricted stock |
38 | | | | ||||||||||||
Weighted-average shares outstanding diluted |
48,273 | 47,688 | 48,194 | 47,711 | ||||||||||||
8
Table of Contents
NOTE A BASIS OF PRESENTATION (Continued)
Earnings Per Share (Continued)
For the periods where we reported losses, all common stock equivalents are excluded from the
computation of diluted earnings per share, since the result would be antidilutive. Securities that
could potentially dilute earnings per share in the future, but which were not included in the
calculation of diluted earnings per share because to do so would have been antidilutive for the
periods presented, are as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Dilutive securities outstanding at end of
period: |
||||||||||||||||
Employee stock options |
2,113 | 1,551 | 2,113 | 1,551 | ||||||||||||
Non-vested restricted stock |
183 | 229 | 183 | 229 | ||||||||||||
Total |
2,296 | 1,780 | 2,296 | 1,780 | ||||||||||||
Common stock equivalents included in diluted
weighted-average shares outstanding |
(38 | ) | | | | |||||||||||
Dilutive securities excluded from diluted
weighted-average shares outstanding |
2,258 | 1,780 | 2,296 | 1,780 | ||||||||||||
Property and Equipment
Property and equipment are carried at cost. Depreciation is computed principally by the
straight-line method. Buildings, towers, improvements and equipment are generally depreciated over
estimated useful lives of approximately 35 years, 20 years, 10 years and 5 years, respectively.
Maintenance, repairs and minor replacements are charged to operations as incurred; major
replacements and betterments are capitalized. The cost of any assets sold or retired and related
accumulated depreciation are removed from the accounts at the time of disposition, and any
resulting profit or loss is reflected in income or expense for the period. The following table
lists components of property and equipment by major category (in thousands):
June 30, | December 31, | |||||||
2008 | 2007 | |||||||
Property and equipment: |
||||||||
Land |
$ | 22,448 | $ | 22,342 | ||||
Buildings and improvements |
49,095 | 48,724 | ||||||
Equipment |
284,099 | 278,402 | ||||||
355,642 | 349,468 | |||||||
Accumulated depreciation |
(191,915 | ) | (176,429 | ) | ||||
$ | 163,727 | $ | 173,039 | |||||
Accounting for Derivatives
We use swap agreements to convert a portion of our variable rate debt to a fixed rate, thus
managing exposure to interest rate fluctuations. These risk management activities are transacted
with one or more highly rated institutions, reducing the exposure to credit risk in the event of
nonperformance by the counterparty. We do not enter into derivative financial investments for
trading purposes.
Under these swap agreements, we receive floating interest at the London interbank offered rate
(LIBOR) and pay fixed interest. The variable LIBOR rate is reset in three-month periods for both
the swap agreements and the hedged portion of our variable rate debt. Upon entering into the swap
agreements, we designated them as hedges of variability of our floating-rate interest payments
attributable to changes in three-month LIBOR, the designated
9
Table of Contents
NOTE A BASIS OF PRESENTATION (Continued)
Accounting for Derivatives (Continued)
interest rate. During the period of each swap agreement, we recognize the swap agreements at their
fair value as an asset or liability in our balance sheet and mark the swap agreements to their fair
value through other comprehensive income. We recognize floating-rate interest expense from our debt
as interest expense in earnings. We recognize the offsetting effect of payments to or receipts from
the swap agreements as an addition or offset to interest expense.
Hedge effectiveness is evaluated at the end of each quarter. We compare the notional amount,
the variable interest rate and the settlement dates of the swap agreements to the hedged portion of
the debt. Historically, the swap agreements have been highly effective hedges. However, to the
extent that any hedge ineffectiveness might occur, it is recognized in earnings during the period
that it occurred.
Upon entering into a swap agreement, we document our hedging relationships and our risk
management objectives. Our swap agreements do not include written options. Our swap agreements are
intended solely to modify the payments for a recognized liability from a variable rate to a fixed
rate. Our swap agreements do not qualify for short-cut method accounting because the variable rate
debt being hedged is pre-payable.
Recent Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair
Value Measurements (SFAS 157). SFAS 157 establishes a common definition for fair value to be
applied to U.S. GAAP guidance requiring use of fair value, establishes a framework for measuring
fair value and expands disclosure about such fair value measurements. SFAS 157 is effective for
fiscal years beginning after November 15, 2007. We adopted SFAS 157 on January 1, 2008. The
adoption of this pronouncement did not result in an adjustment to our consolidated financial
position or results of operations.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161,
Disclosures about Derivative Instruments and Hedging Activities (SFAS 161). This statement
requires enhanced disclosures about an entitys derivative and hedging activities. These
disclosures include how and why an entity uses derivative instruments, how derivative instruments
and related hedged items are accounted for under existing accounting pronouncements and related
interpretations and how derivative instruments and related hedged items affect an entitys
financial position, financial performance and cash flows. SFAS 161 is effective for financial
statements issued for years beginning after November 15, 2008. We are currently assessing the
impact of SFAS 161 on our consolidated financial statement disclosures.
Changes in Classifications
The classification of certain prior period amounts in the accompanying condensed consolidated
financial statements have been changed in order to conform to the current year presentation.
NOTE B MARKETABLE SECURITIES
We have historically invested excess cash balances in a highly rated enhanced cash fund
managed by Columbia Management Advisers, LLC, a subsidiary of Bank of America, N.A. (Columbia
Management). We refer to this investment fund as the Columbia Fund.
On December 6, 2007, Columbia Management initiated a series of steps which included the
temporary suspension of all immediate cash distributions from the Columbia Fund and changed its
method of valuation from a fixed asset valuation to a fluctuating asset valuation. Since that date, Columbia Management has
commenced the liquidation of the Columbia Fund and is distributing cash to investors as quickly as
practicable.
10
Table of Contents
NOTE B MARKETABLE SECURITIES (Continued)
During the six-month period ended June 30, 2008, we received cash distributions totaling $3.0
million and recorded a mark-to-market expense of $75,000. As of June 30, 2008, the remaining
balance in the Columbia Fund was $3.2 million which was net of a $98,000 mark-to-market reserve.
Fair value is based on quoted prices of similar assets in active markets. Valuation of these
items does entail a significant amount of judgment and the inputs that are significant to the fair
value measurement are Level 2 in the fair value hierarchy as defined in SFAS 157.
NOTE C LONG-TERM DEBT
Long-term debt consists of our senior credit facility as follows (in thousands):
June 30, | December 31, | |||||||
2008 | 2007 | |||||||
Total long-term debt including current portion |
$ | 855,538 | $ | 925,000 | ||||
Less current portion |
(8,598 | ) | (9,250 | ) | ||||
Total long-term debt |
$ | 846,940 | $ | 915,750 | ||||
Amount available under the revolving portion of senior credit facility |
$ | 100,000 | $ | 100,000 |
Our senior credit facility consists of a term loan facility and a revolving facility. The
amounts outstanding under our senior credit facility as of June 30, 2008 and December 31, 2007 were
comprised solely of the term loan facility. The revolving credit facility did not have an
outstanding balance as of June 30, 2008 or December 31, 2007. As of June 30, 2008, the commitment
fee on the available credit under the senior credit facility is 0.50%.
On June 26, 2008, we used the proceeds from the issuance of our Series D Perpetual Preferred
Stock to make a $65.0 million voluntary prepayment of our term loan facility plus accrued interest
of $635,000. Also on June 30, 2008, we made our $2.1 million scheduled quarterly principal payment
on our term loan facility. Our average debt balance was $913.9 million and $894.2 million during
the six-month periods ended June 30, 2008 and 2007, respectively. The average interest rates,
exclusive of the effect of our interest rate swap agreements, on our total debt balances were 5.2%
and 7.2% during the six-month periods ended June 30, 2008 and 2007, respectively.
The senior credit facility contains affirmative and restrictive covenants. As of June 30,
2008, we were in compliance with these covenants.
11
Table of Contents
NOTE C LONG-TERM DEBT (Continued)
Maturities
The aggregate minimum principal maturities on long-term debt were revised as a result of the
prepayment of our senior credit facility on June 26, 2008. After giving effect to the prepayment,
the aggregate minimum principal maturities on long-term debt as of June 30, 2008 were as follows
(in thousands):
Twelve | Minimum | |||
Months Ended | Principal | |||
June 30, | Maturities | |||
2009 |
$ | 8,598 | ||
2010 |
8,598 | |||
2011 |
8,598 | |||
2012 |
8,598 | |||
2013 |
8,598 | |||
Thereafter |
812,548 | |||
$ | 855,538 | |||
Subsequent Events
On July 15, 2008, we made an additional voluntary prepayment of $23.0 million on the term loan
portion of our senior credit facility. As a result of this additional prepayment, the minimum
principal maturities on our long-term debt were further revised. Funds for this additional
prepayment were provided from the issuance of 250 additional shares of our Series D Perpetual
Preferred Stock to a group of private investors. After giving effect to the second prepayment, the
aggregate minimum principal maturities on our long-term debt as of June 30, 2008 were as follows
(in thousands):
Twelve | Minimum | |||
Months Ended | Principal | |||
June 30, | Maturities | |||
2009 |
$ | 8,367 | ||
2010 |
8,367 | |||
2011 |
8,367 | |||
2012 |
8,367 | |||
2013 |
8,367 | |||
Thereafter |
790,703 | |||
$ | 832,538 | |||
Interest Rate Swap Agreements
We entered into three interest rate swap agreements in fiscal 2007 for the purpose of
converting $465.0 million of our variable rate debt under our senior credit facility to fixed rate
debt. Under these swap agreements, we receive 90 day LIBOR and pay a fixed rate of 5.48% per
annum. These swap agreements continued to be in effect during the six months ended June 30, 2008.
As of June 30, 2008, the swap agreements had a negative market value of $16.9 million which was
recorded as an other long-term liability and recorded as other comprehensive expense of $10.3
million, net of a $6.6 million income tax benefit.
12
Table of Contents
NOTE C LONG-TERM DEBT (Continued)
Interest Rate Swap Agreements (Continued)
Fair value is derived from valuation models that take into account the contract terms such as
maturity dates, interest rate yield curves, our creditworthiness as well as that of the
counterparty and other data. The data sources utilized in these valuation models that are
significant to the fair value measurement are Level 2 in the fair value hierarchy as defined in
SFAS 157.
NOTE D PREFERRED STOCK
On June 26, 2008, we issued 750 shares of Series D Perpetual Preferred Stock to a group of
private investors. The no par value Series D Perpetual Preferred Stock has a liquidation value of
$100,000 per share for a total liquidation value of $75.0 million. The issuance of the Series D
Perpetual Preferred Stock generated net cash proceeds of approximately $68.6 million, after a 5.0%
original issue discount, transaction fees and expenses. We used $65.0 million of the net cash
proceeds to voluntarily prepay a portion of the outstanding balance under our term loan portion of
our senior credit facility and used the remaining $3.6 million for general corporate purposes which
included the payment of $635,000 of accrued interest. The $6.4 million of original issue discount,
transaction fees and expenses will be accreted over a seven-year period ending June 30, 2015.
The Series D Perpetual Preferred Stock has no mandatory redemption date, but is redeemable, at
our option, on or after January 1, 2009. The Series D Perpetual Preferred Stock may also be
redeemed, at the stockholders option, on or after June 30, 2015. If the Series D Perpetual
Preferred Stock is redeemed, we are required to pay the liquidation price per share in cash plus
the pro-rata accrued dividends to the date fixed for redemption. If the Series D Perpetual
Preferred Stock is redeemed prior to January 1, 2012, the liquidation price per share will include
a premium as described in the following table:
Liquidation Price | ||||
Date of Redemption | Per Share | |||
January 1, 2009 through June 30, 2009 |
$ | 105,000 | ||
July 1, 2009 through December 31, 2009 |
$ | 106,500 | ||
January 1, 2010 through June 30, 2010 |
$ | 108,000 | ||
July 1, 2010 through December 31, 2010 |
$ | 106,000 | ||
January 1, 2011 through June 30, 2011 |
$ | 104,000 | ||
July 1, 2011 through December 31, 2011 |
$ | 102,000 | ||
January 1, 2012 and thereafter |
$ | 100,000 |
Dividends on the Series D Perpetual Preferred Stock will accrue at 12.0% per annum through
December 31, 2008 after which the dividend rate shall be 15.0% per annum. Dividends are to be paid
in cash. Prior to issuing our Series D Preferred Stock, we amended our articles of incorporation. On June 27, 2008, we filed a copy of the amendment
with the Securities and Exchange Commission in a Current Report on Form 8-K. As amended, we have added certain limitations relating to restricted
payments, indebtedness, liens, asset sales and mergers.
Subsequent Event
On July 15, 2008, we issued an additional 250 shares of our Series D Perpetual Preferred Stock
to a group of qualified investors and generated net cash proceeds of approximately $23.0 million,
after a 5.0% original issue discount, transaction fees and expenses. We used the net cash proceeds
to make an additional $23.0 million voluntary prepayment on the outstanding balance of our term
loan portion of our senior credit facility. The $2.0 million of original issue discount,
transaction fees and expenses will be accreted over a seven-year period ending June 30, 2015.
13
Table of Contents
NOTE E RETIREMENT PLANS
The following table provides the components of net periodic benefit cost for our pension plans
for the three-month and six-month periods ended June 30, 2008 and 2007, respectively (in
thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Service cost |
$ | 671 | $ | 562 | $ | 1,456 | $ | 1,455 | ||||||||
Interest cost |
482 | 418 | 962 | 835 | ||||||||||||
Expected return on plan assets |
(406 | ) | (398 | ) | (882 | ) | (795 | ) | ||||||||
Loss amortization |
26 | 39 | 49 | 77 | ||||||||||||
Net periodic benefit cost |
$ | 773 | $ | 621 | $ | 1,585 | $ | 1,572 | ||||||||
During the three-month and six-month periods ended June 30, 2008, we contributed $70,000 and
$81,000 to our pension plans, respectively. During the remainder of the fiscal year ended December
31, 2008 (fiscal 2008), we expect to contribute an additional $3.6 million to our pension plans.
NOTE F LONG-TERM INCENTIVE PLAN
We recognize compensation expense for stock options and restricted shares granted to our
employees and directors under our 2007 Long-Term Incentive Plan and Directors Restricted Stock
Plan.
During the six-month periods ended June 30, 2008 and 2007, we granted options to our employees
to acquire 1.3 million and 50,000 shares of our common stock, respectively. The common stock
purchase price per the option agreements was equal to the common stocks closing market price on
the date of the grant. The fair value for each stock option granted was estimated at the date of
grant using the Black-Scholes option pricing model, using for each grant respectively, the
following assumptions:
Six Months Ended | ||||||||
June 30, | ||||||||
2008 | 2007 | |||||||
Expected term (in years) |
2.63 - 2.68 | 2.80 | ||||||
Volatility |
36.6% - 39.5 | % | 32.00 | % | ||||
Risk-free interest rate |
2.75% - 3.26 | % | 4.44 | % | ||||
Dividend yield |
1.57% - 3.31 | % | 1.39 | % | ||||
Expected forfeitures |
2.56% - 2.83 | % | 2.50 | % |
Expected volatilities are based on historical volatilities of our common stock. The expected
life represents the weighted-average period of time that options granted are expected to be
outstanding giving consideration to the vesting schedules and our historical exercise patterns. The
risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods
corresponding to the expected life of the option. Expected forfeitures are estimated based on
historical forfeiture rates.
14
Table of Contents
NOTE F LONG-TERM INCENTIVE PLAN (Continued)
A summary of stock option activity related to our common stock for the six-month periods ended
June 30, 2008 and 2007 is as follows (option amounts in thousands):
Six Months Ended June 30, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Weighted-Average | Weighted-Average | |||||||||||||||
Options | Exercise Price | Options | Exercise Price | |||||||||||||
Common stock: |
||||||||||||||||
Stock options outstanding -
beginning of period |
842 | $ | 9.96 | 1,797 | $ | 9.82 | ||||||||||
Options granted |
1,323 | $ | 7.53 | 50 | $ | 8.61 | ||||||||||
Options exercised |
| $ | | (33 | ) | $ | 7.80 | |||||||||
Options expired |
(41 | ) | $ | 8.24 | (264 | ) | $ | 9.82 | ||||||||
Options forfeited |
(34 | ) | $ | 8.02 | (21 | ) | $ | 9.79 | ||||||||
Stock options outstanding -
end of period |
2,090 | $ | 8.49 | 1,529 | $ | 9.83 | ||||||||||
Exercisable at end of period |
738 | $ | 10.16 | 1,325 | $ | 9.96 | ||||||||||
Weighted-average fair value of
options granted during the period |
$ | 1.77 | $ | 2.02 |
The following table summarizes the significant ranges of outstanding and exercisable stock
options at June 30, 2008 related to our common stock:
As of June 30, 2008 | ||||||||||||||||||||||||
Weighted- | Number of | Weighted Average | ||||||||||||||||||||||
Average | Average | Options | Exercise Price | |||||||||||||||||||||
Exercise Price | Number of | Exercise | Remaining | Outstanding | Per Share of | |||||||||||||||||||
Per Share | Options | Price | Contractual | That Are | Options That | |||||||||||||||||||
Low | High | Outstanding | Per Share | Life | Exercisable | Are Exercisable | ||||||||||||||||||
(in thousands) | (in years) | (in thousands) | ||||||||||||||||||||||
$ 3.56 |
$ | 5.34 | 35 | $ | 3.61 | 4.9 | | $ | | |||||||||||||||
$ 7.13 |
$ | 8.91 | 1,358 | $ | 7.68 | 4.5 | 46 | $ | 7.92 | |||||||||||||||
$ 8.91 |
$ | 10.69 | 484 | $ | 9.71 | 2.0 | 479 | $ | 9.71 | |||||||||||||||
$10.69 |
$ | 12.47 | 137 | $ | 11.06 | 0.4 | 137 | $ | 11.07 | |||||||||||||||
$12.47 |
$ | 14.25 | 76 | $ | 12.77 | 1.7 | 76 | $ | 12.77 | |||||||||||||||
2,090 | 738 | |||||||||||||||||||||||
As of June 30, 2008, the market price of our Class A common stock and common stock was less
than the exercise prices for all of our outstanding stock options. Therefore, as of that date, our
options had no intrinsic value.
15
Table of Contents
NOTE F LONG-TERM INCENTIVE PLAN (Continued)
All of the outstanding options for our Class A common stock are vested. The following table
summarizes our non-vested restricted shares during the six-month period ended June 30, 2008:
Weighted- | ||||||||
Number of | Average | |||||||
Shares | Fair Value | |||||||
(in thousands) | ||||||||
Restricted Stock: |
||||||||
Non-vested common restricted shares, December 31, 2007 |
128 | $ | 7.49 | |||||
Granted |
55 | 4.94 | ||||||
Non-vested common restricted shares, June 30, 2008 |
183 | $ | 6.73 | |||||
During each of the six-month periods ended June 30, 2008 and 2007, we granted 55,000 shares of
our common stock, in total, to our directors under the Directors Restricted Stock Plan. Of the
total shares of restricted common stock granted to date, 307,000 shares were fully vested at June
30, 2008. The market value of the shares at the date of grant is being amortized as an expense over
the vesting period of the restricted common stock.
We recorded $395,000 and $689,000 of share-based expense for the three-month and six-month
periods ended June 30, 2008, respectively, and we recorded $310,000 and $830,000 of share-based
expense for the three-month and six-month periods ended June 30, 2007, respectively. The total
income tax benefit recognized in the income statement for share-based compensation arrangements was
$154,000 and $269,000 in the three-month and six-month periods ended June 30, 2008, respectively,
and $121,000 and $324,000 in the three-month and six-month periods ended June 30, 2007,
respectively.
As of June 30, 2008, there was $2.7 million of total unrecognized compensation cost related to
all non-vested share-based compensation arrangements which include stock options and restricted
stock. The cost is expected to be recognized over a weighted-average period of 1.1 years.
NOTE G COMMITMENTS AND CONTINGENCIES
Legal Proceedings and Claims
We are subject to legal proceedings and claims that arise in the normal course of our
business. In our opinion, the amount of ultimate liability, if any, with respect to these actions,
will not materially affect our financial position.
Sports Marketing Agreement
On October 12, 2004, the University of Kentucky (UK) jointly awarded a sports marketing
agreement to us and Host Communications, Inc. (Host). The agreement with UK commenced on April
16, 2005 and has an initial term of seven years with the option to extend for three additional
years.
On July 1, 2006, the terms between us and Host concerning the UK sports marketing agreement
were amended. The amended agreement provides that we will share in profits in excess of certain
amounts specified by the agreement, if any, but not losses. The agreement also provides that we
would separately retain all local broadcast advertising revenue and pay all local broadcast
expenses for activities under the agreement. Under the amended agreement, Host agreed to make all
license fee payments to UK. However, if Host is unable to pay the license fee to UK, we will then
pay the unpaid portion of the license fee to UK. As of June 30, 2008, the aggregate license fees to
be paid by Host to UK over the remaining portion of the full ten-year term for the agreement is
approximately $56.9 million. If advances are made by us on behalf of Host, Host will then reimburse
us for the amount paid within 60 days subsequent to the close of each contract year that ends on
June 30th. Host has also agreed to pay interest on any advance at a rate equal to the prime rate.
As of June 30, 2008 and December 31, 2007, we have not advanced any amounts to UK on behalf of Host
under this agreement.
16
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Executive Overview
Introduction
The following analysis of the financial condition and results of operations of Gray
Television, Inc. (we, us or our) should be read in conjunction with our financial statements
contained in this report and in our annual report filed on Form 10-K for the year ended December
31, 2007.
Overview
We own 36 television stations serving 30 television markets. Seventeen of the stations are
affiliated with CBS, 10 are affiliated with NBC, eight are affiliated with ABC and one is
affiliated with FOX. The combined station group has 20 markets with stations ranked #1 in local
news audience and 23 markets with stations ranked #1 in overall audience within their respective
markets based on the results of the average of the Nielsen November, July, May and February 2007
ratings reports. Of the 30 markets that we serve, we operate the #1 or #2 ranked station in 29 of
those markets. The combined TV station group reaches approximately 6.2% of total U.S. TV
households. In addition, we currently operate 40 digital second channels including one affiliated
with ABC, five affiliated with FOX, eight affiliated with CW and 16 affiliated with MyNetworkTV,
plus eight local news/weather channels and two independent channels in certain of our existing
markets. With 17 CBS affiliated stations, we are the largest independent owner of CBS affiliates in
the United States.
Our operating revenues are derived primarily from broadcast and internet advertising, and from
other sources such as production of commercials, tower rentals and from retransmission consent
fees.
Broadcast advertising is sold for placement either preceding or following a television
stations network programming and within local and syndicated programming. Broadcast advertising is
sold in time increments and is priced primarily on the basis of a programs popularity among the
specific audience an advertiser desires to reach, as measured by Nielsen. In addition, broadcast
advertising rates are affected by the number of advertisers competing for the available time, the
size and demographic makeup of the market served by the station and the availability of alternative
advertising media in the market area. Broadcast advertising rates are the highest during the most
desirable viewing hours, with corresponding reductions during other hours. The ratings of a local
station affiliated with a major network can be affected by ratings of network programming.
Internet advertising is sold on our stations websites. These advertisements are sold as
banner advertisements on the websites, pre-roll advertisements or video and other types of
advertisements.
Most advertising contracts are short-term, and generally run only for a few weeks.
Approximately 69% of the net revenues of our television stations for the three months ended June
30, 2008 were generated from local advertising (including political advertising revenues), which is
sold primarily by a stations sales staff directly to local accounts, and the remainder represented
primarily by national advertising, which is sold by a stations national advertising sales
representative. The stations generally pay commissions to advertising agencies on local, regional
and national advertising and the stations also pay commissions to the national sales representative
on national advertising.
Broadcast advertising revenues are generally highest in the second and fourth quarters each
year, due in part to increases in advertising in the spring and in the period leading up to and
including the holiday season. In addition, broadcast advertising revenues are generally higher
during even numbered years due to spending by political candidates, whose spending typically is
heaviest during the fourth quarter.
The primary broadcast operating expenses are employee compensation, related benefits and
programming costs. In addition, the broadcast operations incur overhead expenses, such as
maintenance, supplies, insurance, rent and utilities. A large portion of the operating expenses of
the broadcast operations is fixed.
17
Table of Contents
Revenues
Set forth below are the principal types of revenues, less agency commissions, earned by us
for the periods indicated and the percentage contribution of each to our total revenues (dollars in
thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||
Percent | Percent | Percent | Percent | |||||||||||||||||||||
Amount | of Total | Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Local |
$ | 49,495 | 62.9% | $ | 52,009 | 65.2% | $ | 95,214 | 63.6% | $ | 98,706 | 66.1% | ||||||||||||
National |
18,479 | 23.4% | 19,862 | 24.9% | 34,816 | 23.2% | 36,955 | 24.7% | ||||||||||||||||
Internet |
3,048 | 3.9% | 2,267 | 2.9% | 5,677 | 3.8% | 4,325 | 2.9% | ||||||||||||||||
Political |
4,951 | 6.3% | 2,634 | 3.3% | 8,024 | 5.4% | 3,731 | 2.5% | ||||||||||||||||
Retransmission
consent |
801 | 1.0% | 488 | 0.6% | 1,447 | 1.0% | 942 | 0.6% | ||||||||||||||||
Production and other |
1,763 | 2.2% | 2,294 | 2.9% | 4,184 | 2.8% | 4,388 | 2.9% | ||||||||||||||||
Network compensation |
206 | 0.3% | 196 | 0.2% | 380 | 0.2% | 384 | 0.3% | ||||||||||||||||
Total |
$ | 78,743 | 100.0% | $ | 79,750 | 100.0% | $ | 149,742 | 100.0% | $ | 149,431 | 100.0% | ||||||||||||
Results of Operations
Three Months Ended June 30, 2008 (2008 three-month period) Compared To Three Months Ended June
30, 2007
(2007 three-month period)
(2007 three-month period)
Revenues. Total revenues decreased $1.0 million, or 1%, to $78.7 million in the 2008
three-month period due primarily to decreased local and national advertising revenues that were
partially offset by increased political and internet advertising revenue in the current period.
The increase in political advertising revenue reflects increased advertising from political
candidates in the 2008 primary and general elections. Increased internet advertising revenue
reflects our internet sales initiatives in each of our markets. The decrease in local and national
revenue was largely due to a softening economy. Political advertising revenues increased $2.3
million, or 88%, to $5.0 million reflecting increased advertising from political candidates in the
2008 elections. Internet advertising revenues increased $781,000, or 34%, to $3.0 million
reflecting increased website traffic in our markets. Local advertising revenues decreased
approximately $2.5 million, or 5% or to $49.5 million. National advertising revenues decreased
approximately $1.4 million, or 7%, to $18.5 million.
Broadcast expenses. Broadcasting expenses (before depreciation, amortization and gain on
disposal of assets) decreased $588,000, or 1%, to $48.5 million in the 2008 three-month period, due
primarily to a decrease in professional services, promotion expense and bad debt expense which was
partially offset by increased payroll costs.
Corporate and administrative expenses. Corporate and administrative expenses (before
depreciation, amortization and gain on disposal of assets) decreased $862,000, or 24%, to $2.7
million in the 2008 three-month period. This decrease was primarily due to reduced incentive
compensation related expense. During the 2008 and 2007 three-month periods, we recorded non-cash
stock-based compensation expense of $395,000 and $310,000, respectively.
Depreciation. Depreciation of property and equipment decreased $1.2 million, or 12%, to $8.7
million during the 2008 three-month period. The decrease in depreciation was the result of the
large proportion of our stations equipment, which was acquired in 2002, becoming fully depreciated
in 2007.
Interest expense. Interest expense decreased $3.1 million, or 19%, to $13.4 million for the
2008 three-month period. This decrease is primarily attributable to lower average interest rates
and by decreases in average total debt outstanding. Average interest rates have decreased due to a
decrease in market interest rates on our senior credit facility and the redemption of our
9.25% senior subordinated notes (the 9.25% Notes) on
April 18, 2007. Our total debt balance has decreased as a result of our regularly scheduled
principal payments and our $65.0 million voluntary prepayment of our senior credit facility on June
26, 2008. We obtained the funds used for the voluntary prepayment from the issuance of our Series D
Perpetual Preferred Stock. Our average debt balance was $901.8 million and $919.2 million during
the 2008 three-month period and the 2007 three-month period, respectively. The average
18
Table of Contents
interest
rates, exclusive of our interest rate swap agreements, on our total debt balances was 4.2% and 6.9%
during the 2008 and 2007 three-month periods, respectively. The decline in interest rates is
partially offset by the effect of our interest rate swap agreements, through which we converted
$465.0 million of our total debt to a fixed rate.
Loss on early extinguishment of debt. During the 2007 three-month period, we incurred a loss
on extinguishment of debt of $16.4 million from the redemption of our 9.25% Notes. The loss
included $11.8 million in premiums, the write-off of $4.0 million in deferred financing costs and
$614,000 in unamortized bond discount.
Income tax expense or benefit. We recognized an income tax expense of $2.2 million in the
2008 three-month period compared to an income tax benefit of $5.6 million in the 2007 three-month
period. The effective income tax rate was 40% for the 2008 three-month period and 36% for the 2007
three-month period. The effective income tax rate for the 2008 three-month period increased as a
percentage of pre-tax income primarily as a result of adjustments to state net operating loss
carryforwards and adjustments to our accruals of state tax reserves for uncertain tax positions.
Six Months Ended June 30, 2008 (2008 six-month period) Compared To Six Months Ended June 30, 2007
(2007 six-month period)
Revenues. Total revenues increased $311,000 to $149.7 million in the 2008 six-month period
reflecting increased political advertising revenue and internet advertising revenue offset by
decreased local and national advertising revenues. Political advertising revenues increased $4.3
million, or 115%, to $8.0 million reflecting increased advertising from political candidates in the
2008 primary and general elections. Internet advertising revenues increased $1.4 million, or 31%,
to $5.7 million reflecting increased website traffic and internet sales initiatives in our markets.
Local advertising revenues decreased approximately $3.5 million, or 4%, to $95.2 million. National
advertising revenues decreased approximately $2.1 million, or 6%, to $34.8 million. The decrease in
local and national revenue was partially due to reduced advertising revenues resulting from the
change in networks broadcasting the Super Bowl. During the 2008 six-month period, we earned
approximately $130,000 of net revenue relating to the Super Bowl broadcast on our six FOX channels
compared to earning approximately $750,000 of net revenue during the 2007 six-month period relating
to the 2007 Super Bowl broadcast on our 17 CBS channels.
Broadcast expenses. Broadcasting expenses (before depreciation, amortization and gain on
disposal of assets) increased $610,000, or 1%, to $98.5 million in the 2008 six-month period, due
primarily to increases in payroll costs.
Corporate and administrative expenses. Corporate and administrative expenses (before
depreciation, amortization and gain on disposal of assets) decreased $1.4 million, or 18%, to $6.3
million. The decrease was due primarily to decreases in incentive compensation related expense,
telecommunications, auditing and outside consulting. During the 2008 six-month period and the 2007
six-month period, we recorded non-cash stock-based compensation expense of $689,000 and $830,000,
respectively.
Depreciation. Depreciation of property and equipment decreased $1.9 million, or 10%, to $17.6
million for the 2008 six-month period. The decrease in depreciation was the result of the large
proportion of our stations equipment, which was acquired in 2002, becoming fully depreciated in
fiscal 2007.
(Gain) loss on disposal of assets. Gain on disposal of assets increased $1.1 million to $1.0
million during the 2008 six-month period as compared to the comparable period in the prior year.
The Federal Communications Commission (the FCC) has mandated that all broadcasters operating
microwave facilities on certain frequencies in the 2 GHz band relocate to other frequencies and
upgrade their equipment. The spectrum being vacated by broadcasters has been reallocated to third
parties who, as part of the overall FCC-mandated spectrum reallocation project, must provide
affected broadcasters with new digital microwave replacement equipment at no cost to the
broadcaster and also reimburse them for certain associated out-of-pocket expenses. During the 2008
six-month period, we recognized a gain of $1.0 million on the disposal of assets primarily associated
with the spectrum reallocation project. We did not recognize any gains or losses on the disposal of assets
associated with the spectrum reallocation project for the comparable period in the prior year.
19
Table of Contents
Interest expense. Interest expense decreased $4.6 million, or 14%, to $29.2 million for the
2008 six-month period. This decrease is primarily attributable to lower average interest rates
partially offset by the increase in average total debt outstanding. Average interest rates have
decreased due to a decrease in market interest rates on our senior credit facility and the
redemption of our 9.25% Notes on April 18, 2007. Our total average debt balance increased as a
result of our redemption of our Series C Preferred Stock on May 22, 2007 and the incurrance of
costs associated with the redemption of our 9.25% Notes on April 18, 2007. The redemption of our
Series C Preferred Stock and our 9.25% Notes were financed through additional borrowings on our
senior credit facility. Our average debt balance was $913.9 million and $894.2 million during
the 2008 six-month period and the 2007 six-month period, respectively. The average interest rates,
exclusive of our interest rate swap agreements, on our total debt balances were 5.2% and 7.2%
during the 2008 six-month period and the 2007 six-month period, respectively. The decline in
interest rates is partially offset by the effect of our interest rate swap agreements, through
which we converted $465.0 million of our total debt to a fixed rate.
Loss on early extinguishment of debt. During the 2007 six-month period, we replaced our
former senior credit facility with a new senior credit facility and redeemed our 9.25% Notes. As a
result of these transactions, we recorded a loss on early extinguishment of debt of $6.5 million
related to the senior credit facility and $16.4 million related to the redemption of the 9.25%
Notes. The loss related to the redemption of the 9.25% Notes included $11.8 million in premiums,
the write-off of $4.0 million in deferred financing costs and $614,000 in unamortized bond
discount.
Income tax expense or benefit. We recognized an income tax benefit of $457,000 in the 2008
six-month period compared to an income tax benefit of $11.5 million in the 2007 six-month period.
The effective income tax rate was 42% for the 2008 six-month period and 36% in the 2008 six-month
period. The effective income tax rate for the 2008 six-month period increased primarily as a result
of adjustments to state net operating loss carryforwards and adjustments to our accruals of state
tax reserves for uncertain tax positions.
Liquidity and Capital Resources
General
The following tables present data that we believe is helpful in evaluating our liquidity and
capital resources (in thousands).
Six Months Ended June 30, | ||||||||
2008 | 2007 | |||||||
Net cash provided by operating activities |
$ | 17,237 | $ | 5,012 | ||||
Net cash used in investing activities |
(6,277 | ) | (18,228 | ) | ||||
Net cash (used in) provided by financing activities |
(3,730 | ) | 11,853 | |||||
Increase (decrease) in cash and cash equivalents |
$ | 7,230 | $ | (1,363 | ) | |||
As of | ||||||||
June 30, | December 31, | |||||||
2008 | 2007 | |||||||
Cash and cash equivalents |
$ | 22,568 | $ | 15,338 | ||||
Long-term debt including current portion |
$ | 855,538 | $ | 925,000 | ||||
Preferred stock |
$ | 68,638 | $ | | ||||
Available credit under senior credit agreement |
$ | 100,000 | $ | 100,000 |
We file a consolidated federal income tax return and such state or local tax returns as are
required. Although we may earn taxable operating income in future years, as of June 30, 2008, we
anticipate that through the use of our available loss carryforwards we will not pay significant
amounts of federal or state income taxes in the next several years.
20
Table of Contents
We believe that current cash balances, cash flows from operations and available funds under
our senior credit facility will be adequate to provide for our capital expenditures, debt service,
cash dividends and working capital requirements for the foreseeable future.
We do not believe that inflation has had a significant impact on our results of operations nor
is inflation expected to have a significant effect upon our business in the near future.
Net cash provided by operating activities was $17.2 million in the 2008 six-month period
compared to $5.0 million in the 2007 six-month period. The increase in cash provided by operations
is primarily due to a decrease in payments on program obligations of $2.6 million and a reduction
in contributions to our pension plan of $1.1 million. In addition, in the 2007 six-month period, we
paid $5.0 million to acquire certain broadcast rights under a sports marketing agreement. In the
2008 six-month period, we did not enter into a similar sports marketing agreement.
Net cash used in investing activities was $6.3 million in the 2008 six-month period compared
to net cash used in investing activities of $18.2 million for the 2007 six-month period. The
decrease in cash used in investing activities was largely due to decreased spending for equipment.
Net cash used in financing activities in the 2008 six-month period was $3.7 million. Net cash
provided by financing activities in the 2007 six-month period was $11.9 million. During the 2008
six-month period, we received net proceeds of $68.6 million from the issuance of 750 shares of
Series D Perpetual Preferred Stock and used those funds as well as other funds on hand to reduce
our long-term debt balance by $69.5 million. In addition, during the 2008 six-month period, we
used cash provided by financing activities to pay $2.9 million of dividends (of which $1.4 million
reflects the payment in January 2008 of the dividends that were declared in the fourth quarter of
fiscal 2007). During the 2007 six-month period, we borrowed $344.5 million to redeem all of our
9.25% Notes and Series C Preferred Stock. We used a portion of the proceeds of our borrowings to
pay $13.0 million in premiums and costs in connection with the redemption of all of our 9.25%
Notes. In addition, during the 2007 six-month period, we used cash provided by financing activities
to purchase $5.5 million of our common stock, pay $3.2 million in fees related to the refinancing
of our senior credit facility and pay $6.3 million of dividends (of which $2.2 million reflects the
payment in January 2007 of the dividends that were declared in the fourth quarter of the fiscal
year ended December 31, 2006).
Our senior credit facility contains affirmative and restrictive covenants that we must comply
with. As of June 30, 2008, we were in compliance with these covenants.
Senior Credit Facility
The amount outstanding under our senior credit facility as of June 30, 2008 was $855.5 million
comprised solely of the term loan facility. The revolving credit facility did not have an
outstanding balance as of June 30, 2008. Available credit under the revolving credit facility as
of June 30, 2008 was $100.0 million.
Subsequent Event
On July 15, 2008, we issued an additional 250 shares of our Series D Perpetual Preferred Stock
to a group of private investors with a total liquidation value of $25.0 million. The subsequent
issuance of the Series D Perpetual Preferred Stock generated net cash proceeds of approximately
$23.0 million, after a 5.0% original issue discount, transaction fees and expenses. We used the net
cash proceeds to make an additional $23.0 million voluntary prepayment on the outstanding balance
of the term loan portion of our senior credit facility. The $2.0 million of original
issue discount, transaction fees and expenses will be accreted over a seven-year
period ending June 30, 2015.
Capital Expenditures
Capital expenditures in the 2008 six-month period and the 2007 six-month period were $6.2
million and $17.8 million, respectively. The 2007 six-month period included, in part, capital
expenditures for the purchase of land and
21
Table of Contents
buildings in two markets and the commencement of
broadcasting local news in high definition digital format in another market. The 2008 six-month
period did not contain comparable projects.
Other
During the 2008 six-month period, we contributed $81,000 to our pension plans. During the
remainder of fiscal 2008, we expect to contribute an additional $3.6 million to our pension plans.
Critical Accounting Policies
The preparation of financial statements in conformity with U.S. GAAP requires management to
make judgments and estimations that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates. We consider our accounting
policies relating to intangible assets and income taxes to be critical policies that require
judgments or estimations in their application where variances in those judgments or estimations
could make a significant difference to future reported results. These critical accounting policies
and estimates are more fully disclosed in our Annual Report on Form 10-K for fiscal 2007.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. When used in this Quarterly Report, the
words believes, expects, anticipates, estimates and similar words and expressions are
generally intended to identify forward-looking statements. Statements that describe our future
strategic plans, goals or objectives are also forward-looking statements. Readers of this
Quarterly Report are cautioned that any forward-looking statements, including those regarding the
intent, belief or current expectations of our management, are not guarantees of future performance,
results or events and involve risks and uncertainties, and that actual results and events may
differ materially from those contained in the forward-looking statements as a result of various
factors including, but not limited to, those listed in Item 1A of our Annual Report on Form 10-K
for fiscal 2007 and the other factors described from time to time in our filings with the
Securities and Exchange Commission (the SEC). The forward-looking statements included in this
Quarterly Report are made only as of the date hereof. We undertake no obligation to update such
forward-looking statements to reflect subsequent events or circumstances, except as required by
law.
Item 3. | Quantitative and Qualitative Disclosure About Market Risk |
We believe that the market risk of our financial instruments as of June 30, 2008 has not
materially changed since December 31, 2007. The market risk profile on December 31, 2007 is
disclosed in our Annual Report on Form 10-K for fiscal 2007.
Item 4. | Controls and Procedures |
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was
carried out under the supervision and with the participation of management, including the Chief
Executive Officer (CEO) and the Chief Financial Officer (CFO), of the effectiveness of our
disclosure controls and procedures. Based on that evaluation, the CEO and the CFO have concluded
that our disclosure controls and procedures are effective to ensure that information required to be
disclosed by us in reports that we file or furnish under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the time periods specified in SEC rules and
forms, and to ensure that such information is accumulated and communicated to our management,
including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosures.
There were no changes in our internal control over financial reporting during the six months ended June 30, 2008 identified in
connection with this evaluation that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
22
Table of Contents
PART II. | OTHER INFORMATION |
Item 1. | Legal Proceedings |
The information contained in Note G Commitments and Contingencies to our unaudited
Condensed Consolidated Financial Statements filed as part of this Quarterly Report on Form 10-Q is
incorporated herein by reference.
Item 1A. | Risk Factors |
Please refer to Part I, Item 1A in our Form 10-K for fiscal 2007 for a complete description of
our risk factors. There have been no subsequent material changes in our risk factors.
Item 4. | Submission of Matters to a Vote of Security Holders |
The following matters were voted upon at our 2008 Annual Meeting of Shareholders, on June 4,
2008, and votes were cast as indicated:
(a) Our shareholders voted on the election of the following nominees for director and votes
were cast as indicated. Each nominee was elected as a director:
Common Stock Votes | Class A Votes | |||||||||||||||
Nominee | For | Withheld | For | Withheld | ||||||||||||
Richard L. Boger |
34,655,652 | 1,624,187 | 54,933,053 | 3,646 | ||||||||||||
Ray M. Deaver |
34,574,766 | 1,705,073 | 54,933,053 | 3,646 | ||||||||||||
T. L. Elder |
34,713,847 | 1,565,992 | 54,933,053 | 3,646 | ||||||||||||
Hilton H. Howell, Jr. |
34,309,978 | 1,969,861 | 54,830,053 | 106,646 | ||||||||||||
William E. Mayher, III |
33,369,744 | 2,910,095 | 54,933,053 | 3,646 | ||||||||||||
Zell B. Miller |
34,534,544 | 1,745,295 | 54,933,053 | 3,646 | ||||||||||||
Howell W. Newton |
34,200,389 | 2,079,450 | 54,931,323 | 5,376 | ||||||||||||
Hugh E. Norton |
31,736,578 | 4,543,261 | 54,813,273 | 123,426 | ||||||||||||
Robert S. Prather, Jr. |
34,560,710 | 1,719,129 | 54,933,053 | 3,646 | ||||||||||||
Harriett J. Robinson |
34,066,925 | 2,212,914 | 54,922,323 | 14,376 | ||||||||||||
J. Mack Robinson |
34,492,915 | 1,786,924 | 54,924,053 | 12,646 |
Item 6. | Exhibits |
Exhibit 31.1 Rule 13(a) 14(a) Certificate of Chief Executive Officer
Exhibit 31.2 Rule 13(a) 14(a) Certificate of Chief Financial Officer
Exhibit 32.1 Section 1350 Certificate of Chief Executive Officer
Exhibit 32.2 Section 1350 Certificate of Chief Financial Officer
23
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GRAY TELEVISION, INC. (Registrant) |
||||
Date: August 7, 2008 | By: | /s/ James C. Ryan | ||
James C. Ryan, | ||||
Senior Vice President and Chief Financial Officer |
24