GREAT SOUTHERN BANCORP, INC. - Quarter Report: 2019 March (Form 10-Q)
Maryland
|
|
43-1524856
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
1451 E. Battlefield, Springfield, Missouri
|
|
65804
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(417) 887-4400
|
Large accelerated filer / /
|
Accelerated filer /X/
|
Non-accelerated filer / /
|
Smaller reporting company / /
|
Emerging growth company / /
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange
on Which Registered |
Common Stock,
par value $0.01 per share |
GSBC
|
The NASDAQ Stock Market LLC
|
MARCH 31,
|
DECEMBER 31,
|
|||||||
2019
|
2018
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$
|
95,347
|
$
|
110,108
|
||||
Interest-bearing deposits in other financial institutions
|
110,743
|
92,634
|
||||||
Cash and cash equivalents
|
206,090
|
202,742
|
||||||
Available-for-sale securities
|
277,750
|
243,968
|
||||||
Mortgage loans held for sale
|
1,892
|
1,650
|
||||||
Loans receivable, net of allowance for loan losses of $38,651 – March 2019;
$38,409 - December 2018
|
4,050,336
|
3,989,001
|
||||||
Interest receivable
|
14,550
|
13,448
|
||||||
Prepaid expenses and other assets
|
59,383
|
55,336
|
||||||
Other real estate owned and repossessions, net
|
8,772
|
8,440
|
||||||
Premises and equipment, net
|
141,754
|
132,424
|
||||||
Goodwill and other intangible assets
|
8,963
|
9,288
|
||||||
Federal Home Loan Bank stock
|
5,633
|
12,438
|
||||||
Current and deferred income taxes
|
3,097
|
7,465
|
||||||
Total Assets
|
$
|
4,778,220
|
$
|
4,676,200
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$
|
3,956,091
|
$
|
3,725,007
|
||||
Securities sold under reverse repurchase agreements with customers
|
118,618
|
105,253
|
||||||
Short-term borrowings and other interest-bearing liabilities
|
22,219
|
192,725
|
||||||
Subordinated debentures issued to capital trust
|
25,774
|
25,774
|
||||||
Subordinated notes
|
73,951
|
73,842
|
||||||
Accrued interest payable
|
2,933
|
3,570
|
||||||
Advances from borrowers for taxes and insurance
|
7,864
|
5,092
|
||||||
Accrued expenses and other liabilities
|
27,135
|
12,960
|
||||||
Total Liabilities
|
4,234,585
|
4,144,223
|
||||||
Stockholders' Equity:
|
||||||||
Capital stock
|
||||||||
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
and outstanding March 2019 and December 2018 - -0- shares |
—
|
—
|
||||||
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding March 2019 –14,170,758 shares; December 2018 - 14,151,198 shares |
142
|
142
|
||||||
Additional paid-in capital
|
30,916
|
30,121
|
||||||
Retained earnings
|
494,181
|
492,087
|
||||||
Accumulated other comprehensive income
|
18,396
|
9,627
|
||||||
Total Stockholders' Equity
|
543,635
|
531,977
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
4,778,220
|
$
|
4,676,200
|
THREE MONTHS ENDED
MARCH 31, |
||||||||
2019
|
2018
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
54,556
|
$
|
45,165
|
||||
Investment securities and other
|
2,802
|
1,717
|
||||||
TOTAL INTEREST INCOME
|
57,358
|
46,882
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
10,470
|
5,584
|
||||||
Federal Home Loan Bank advances
|
—
|
605
|
||||||
Short-term borrowings and repurchase agreements
|
922
|
28
|
||||||
Subordinated debentures issued to capital trust
|
267
|
202
|
||||||
Subordinated notes
|
1,094
|
1,025
|
||||||
TOTAL INTEREST EXPENSE
|
12,753
|
7,444
|
||||||
NET INTEREST INCOME
|
44,605
|
39,438
|
||||||
Provision for Loan Losses
|
1,950
|
1,950
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
42,655
|
37,488
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
334
|
248
|
||||||
Service charges and ATM fees
|
4,958
|
5,244
|
||||||
Net gains on loan sales
|
248
|
462
|
||||||
Late charges and fees on loans
|
346
|
389
|
||||||
Net realized gains on sales of available-for-sale securities
|
10
|
—
|
||||||
Gain (loss) on derivative interest rate products
|
(25
|
)
|
37
|
|||||
Other income
|
1,579
|
555
|
||||||
TOTAL NON-INTEREST INCOME
|
7,450
|
6,935
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
15,640
|
14,623
|
||||||
Net occupancy and equipment expense
|
6,401
|
6,384
|
||||||
Postage
|
767
|
866
|
||||||
Insurance
|
666
|
670
|
||||||
Advertising
|
527
|
671
|
||||||
Office supplies and printing
|
259
|
233
|
||||||
Telephone
|
903
|
719
|
||||||
Legal, audit and other professional fees
|
712
|
809
|
||||||
Expense on other real estate and repossessions
|
620
|
1,141
|
||||||
Partnership tax credit investment amortization
|
91
|
302
|
||||||
Acquired deposit intangible asset amortization
|
325
|
412
|
||||||
Other operating expenses
|
1,584
|
1,482
|
||||||
TOTAL NON-INTEREST EXPENSE
|
28,495
|
28,312
|
||||||
INCOME BEFORE INCOME TAXES
|
21,610
|
16,111
|
||||||
Provision for Income Taxes
|
3,998
|
2,645
|
||||||
NET INCOME AND NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
17,612
|
$
|
13,466
|
||||
Basic Earnings Per Common Share
|
$
|
1.24
|
$
|
0.95
|
||||
Diluted Earnings Per Common Share
|
$
|
1.23
|
$
|
0.95
|
||||
Dividends Declared Per Common Share
|
$
|
1.07
|
$
|
0.28
|
THREE MONTHS ENDED
MARCH 31, |
||||||||
2019
|
2018
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
17,612
|
$
|
13,466
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities,
net of taxes (credit) of $879 and $(541), for 2019 and 2018, respectively |
2,977
|
(1,881
|
)
|
|||||
Reclassification adjustment for gains included in net income,
net of taxes of $2 and $0, for 2019 and 2018, respectively |
(8
|
)
|
—
|
|||||
5,800
|
—
|
|||||||
Comprehensive Income
|
$
|
26,381
|
$
|
11,585
|
Accumulated
|
||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||
Common
|
Additional
|
Retained
|
Comprehensive
|
Treasury
|
||||||||||||||||||||
Stock
|
Paid-in Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Total
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Balance, January 1, 2018
|
$
|
141
|
$
|
28,203
|
$
|
442,077
|
$
|
1,241
|
$
|
—
|
$
|
471,662
|
||||||||||||
Net income
|
—
|
—
|
13,466
|
—
|
—
|
13,466
|
||||||||||||||||||
Stock issued under Stock Option
|
||||||||||||||||||||||||
Plan
|
—
|
421
|
—
|
—
|
283
|
704
|
||||||||||||||||||
Common dividends declared,
|
—
|
—
|
(3,951
|
)
|
—
|
—
|
(3,951
|
)
|
||||||||||||||||
$0.28 per share
|
||||||||||||||||||||||||
Reclassification of stranded tax
|
||||||||||||||||||||||||
effects resulting from change in
|
||||||||||||||||||||||||
Federal income tax rate
|
—
|
—
|
(272
|
)
|
272
|
—
|
—
|
|||||||||||||||||
Other comprehensive gain (loss)
|
—
|
—
|
—
|
(1,881
|
)
|
—
|
(1,881
|
)
|
||||||||||||||||
Reclassification of treasury stock
|
||||||||||||||||||||||||
per Maryland law
|
—
|
—
|
283
|
—
|
(283
|
)
|
—
|
|||||||||||||||||
Balance, March 31, 2018
|
$
|
141
|
$
|
28,624
|
$
|
451,603
|
$
|
(368
|
)
|
$
|
—
|
$
|
480,000
|
|||||||||||
Accumulated
|
||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||
Common
|
Additional
|
Retained
|
Comprehensive
|
Treasury
|
||||||||||||||||||||
Stock
|
Paid-in Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Total
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Balance, January 1, 2019
|
$
|
142
|
$
|
30,121
|
$
|
492,087
|
$
|
9,627
|
$
|
—
|
$
|
531,977
|
||||||||||||
Net income
|
—
|
—
|
17,612
|
—
|
—
|
17,612
|
||||||||||||||||||
Stock issued under Stock Option
|
||||||||||||||||||||||||
Plan
|
—
|
795
|
—
|
—
|
477
|
1,272
|
||||||||||||||||||
Common dividends declared,
|
—
|
—
|
(15,146
|
)
|
—
|
—
|
(15,146
|
)
|
||||||||||||||||
$1.07 per share
|
||||||||||||||||||||||||
Purchase of the Company’s
|
||||||||||||||||||||||||
common stock
|
—
|
—
|
—
|
—
|
(849
|
)
|
(849
|
)
|
||||||||||||||||
Other comprehensive gain
|
—
|
—
|
—
|
8,769
|
—
|
8,769
|
||||||||||||||||||
Reclassification of treasury stock
|
||||||||||||||||||||||||
per Maryland law
|
—
|
—
|
(372
|
)
|
—
|
372
|
—
|
|||||||||||||||||
Balance, March 31, 2019
|
$
|
142
|
$
|
30,916
|
$
|
494,181
|
$
|
18,396
|
$
|
—
|
$
|
543,635
|
||||||||||||
THREE MONTHS ENDED
MARCH 31,
|
||||||||
2019
|
2018
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
17,612
|
$
|
13,466
|
||||
Proceeds from sales of loans held for sale
|
13,571
|
22,807
|
||||||
Originations of loans held for sale
|
(13,502
|
)
|
(18,926
|
)
|
||||
Items not requiring (providing) cash:
|
||||||||
Depreciation
|
2,264
|
2,226
|
||||||
Amortization
|
552
|
754
|
||||||
Compensation expense for stock option grants
|
220
|
177
|
||||||
Provision for loan losses
|
1,950
|
1,950
|
||||||
Net gains on loan sales
|
(248
|
)
|
(462
|
)
|
||||
Net realized gains on sales of available-for-sale securities
|
(10
|
)
|
—
|
|||||
Net losses on sale of premises and equipment
|
8
|
38
|
||||||
Net losses on sale/write-down of other real estate owned and repossessions
|
120
|
389
|
||||||
Accretion of deferred income, premiums, discounts and other
|
(1,010
|
)
|
(707
|
)
|
||||
(Gain) loss on derivative interest rate products
|
25
|
(37
|
)
|
|||||
Deferred income taxes
|
287
|
(6,355
|
)
|
|||||
Changes in:
|
||||||||
Interest receivable
|
(1,102
|
)
|
194
|
|||||
Prepaid expenses and other assets
|
3,401
|
8,195
|
||||||
Accrued expenses and other liabilities
|
4,130
|
333
|
||||||
Income taxes refundable/payable
|
1,492
|
5,873
|
||||||
Net cash provided by operating activities
|
29,760
|
29,915
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net change in loans
|
(50,733
|
)
|
(29,488
|
)
|
||||
Purchase of loans
|
(14,240
|
)
|
(13,000
|
)
|
||||
Purchase of premises and equipment
|
(2,363
|
)
|
(4,292
|
)
|
||||
Proceeds from sale of premises and equipment
|
83
|
11
|
||||||
Proceeds from sale of other real estate owned and repossessions
|
2,256
|
4,320
|
||||||
Proceeds from sales of available-for-sale securities
|
28,057
|
—
|
||||||
Proceeds from maturities and calls of available-for-sale securities
|
5,535
|
2,030
|
||||||
Principal reductions on mortgage-backed securities
|
3,159
|
4,810
|
||||||
Purchase of available-for-sale securities
|
(66,764
|
)
|
(1,859
|
)
|
||||
Redemption of Federal Home Loan Bank stock
|
6,805
|
504
|
||||||
Net cash used in investing activities
|
(88,205
|
)
|
(36,964
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net increase (decrease) in certificates of deposit
|
163,455
|
(70,680
|
)
|
|||||
Net increase in checking and savings deposits
|
67,643
|
35,737
|
||||||
Proceeds from Federal Home Loan Bank advances
|
—
|
604,500
|
||||||
Repayments of Federal Home Loan Bank advances
|
—
|
(598,000
|
)
|
|||||
Net increase (decrease) in short-term borrowings
|
(157,141
|
)
|
14,339
|
|||||
Advances from borrowers for taxes and insurance
|
2,772
|
1,736
|
||||||
Dividends paid
|
(15,139
|
)
|
(3,381
|
)
|
||||
Purchase of the Company’s common stock
|
(849
|
)
|
—
|
|||||
Stock options exercised
|
1,052
|
527
|
||||||
Net cash provided by (used in) financing activities
|
61,793
|
(15,222
|
)
|
|||||
INCREASES ( DECREASES) IN CASH AND CASH EQUIVALENTS
|
3,348
|
(22,271
|
)
|
|||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
202,742
|
242,253
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
206,090
|
$
|
219,982
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average common shares outstanding
|
14,159
|
14,101
|
||||||
Net income and net income available to common stockholders
|
$
|
17,612
|
$
|
13,466
|
||||
Per common share amount
|
$
|
1.24
|
$
|
0.95
|
||||
Diluted:
|
||||||||
Average common shares outstanding
|
14,159
|
14,101
|
||||||
Net effect of dilutive stock options – based on the treasury
|
||||||||
stock method using average market price
|
108
|
131
|
||||||
Diluted common shares
|
14,267
|
14,232
|
||||||
Net income and net income available to common stockholders
|
$
|
17,612
|
$
|
13,466
|
||||
Per common share amount
|
$
|
1.23
|
$
|
0.95
|
March 31, 2019
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
Agency mortgage-backed securities
|
$
|
178,170
|
$
|
3,587
|
$
|
1,561
|
$
|
180,196
|
3.05
|
%
|
||||||||||
Agency collateralized mortgage obligations
|
52,414
|
592
|
—
|
53,006
|
3.31
|
|||||||||||||||
States and political subdivisions
|
42,955
|
1,593
|
—
|
44,548
|
4.92
|
|||||||||||||||
$
|
273,539
|
$
|
5,772
|
$
|
1,561
|
$
|
277,750
|
3.40
|
%
|
December 31, 2018
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
Agency mortgage-backed securities
|
$
|
154,557
|
$
|
1,272
|
$
|
2,571
|
$
|
153,258
|
2.83
|
%
|
||||||||||
Agency collateralized mortgage obligations
|
39,024
|
250
|
14
|
39,260
|
3.18
|
|||||||||||||||
States and political subdivisions
|
50,022
|
1,428
|
—
|
51,450
|
4.81
|
|||||||||||||||
$
|
243,603
|
$
|
2,950
|
$
|
2,585
|
$
|
243,968
|
3.29
|
%
|
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
One year or less
|
$
|
—
|
$
|
—
|
||||
After one through five years
|
859
|
934
|
||||||
After five through ten years
|
9,617
|
9,918
|
||||||
After ten years
|
32,479
|
33,696
|
||||||
Securities not due on a single maturity date
|
230,584
|
233,202
|
||||||
$
|
273,539
|
$
|
277,750
|
March 31, 2019
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Agency mortgage-backed securities
|
$
|
1,797
|
$
|
(8
|
)
|
$
|
65,335
|
$
|
(1,553
|
)
|
$
|
67,132
|
$
|
(1,561
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Agency mortgage-backed securities
|
$
|
11,255
|
$
|
(82
|
)
|
$
|
74,186
|
$
|
(2,489
|
)
|
$
|
85,441
|
$
|
(2,571
|
)
|
|||||||||
Agency collateralized mortgage obligations
|
9,725
|
(14
|
)
|
—
|
—
|
9,725
|
(14
|
)
|
||||||||||||||||
State and political subdivisions
|
511
|
—
|
—
|
—
|
511
|
—
|
||||||||||||||||||
$
|
21,491
|
$
|
(96
|
)
|
$
|
74,186
|
$
|
(2,489
|
)
|
$
|
95,677
|
$
|
(2,585
|
)
|
Amounts Reclassified from
Accumulated Other |
|||||||||
Comprehensive Income
Three Months Ended March 31, |
Affected Line Item in the
|
||||||||
2019
|
2018
|
Statements of Income
|
|||||||
(In Thousands)
|
|||||||||
Unrealized gains on available-
|
Net realized gains on sales of
|
||||||||
for-sale securities
|
$
|
10
|
$
|
--
|
available-for-sale securities
|
||||
(Total reclassified amount before tax)
|
|||||||||
Income Taxes
|
(2
|
)
|
--
|
Provision for income taxes
|
|||||
Total reclassifications out of accumulated
|
|||||||||
other comprehensive income
|
$
|
8
|
$
|
--
|
March 31,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
26,935
|
$
|
26,177
|
||||
Subdivision construction
|
12,352
|
13,844
|
||||||
Land development
|
46,438
|
44,492
|
||||||
Commercial construction
|
1,328,853
|
1,417,166
|
||||||
Owner occupied one- to four-family residential
|
288,933
|
276,866
|
||||||
Non-owner occupied one- to four-family residential
|
118,258
|
122,438
|
||||||
Commercial real estate
|
1,388,678
|
1,371,435
|
||||||
Other residential
|
864,990
|
784,894
|
||||||
Commercial business
|
321,327
|
322,118
|
||||||
Industrial revenue bonds
|
13,702
|
13,940
|
||||||
Consumer auto
|
229,700
|
253,528
|
||||||
Consumer other
|
53,348
|
57,350
|
||||||
Home equity lines of credit
|
120,696
|
121,352
|
||||||
Loans acquired and accounted for under ASC 310-30, net of
discounts
|
161,125
|
167,651
|
||||||
4,975,335
|
4,993,251
|
|||||||
Undisbursed portion of loans in process
|
(879,500
|
)
|
(958,441
|
)
|
||||
Allowance for loan losses
|
(38,651
|
)
|
(38,409
|
)
|
||||
Deferred loan fees and gains, net
|
(6,848
|
)
|
(7,400
|
)
|
||||
$
|
4,050,336
|
$
|
3,989,001
|
|||||
Weighted average interest rate
|
5.23
|
%
|
5.16
|
%
|
March 31, 2019
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Total
|
> 90 Days
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
Over
|
Total
|
Loans
|
Past Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
90 Days
|
Past Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
26,935
|
$
|
26,935
|
$
|
—
|
||||||||||||||
Subdivision construction
|
53
|
—
|
—
|
53
|
12,299
|
12,352
|
—
|
|||||||||||||||||||||
Land development
|
78
|
—
|
18
|
96
|
46,342
|
46,438
|
—
|
|||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
1,328,853
|
1,328,853
|
—
|
|||||||||||||||||||||
Owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
2,390
|
248
|
949
|
3,587
|
285,346
|
288,933
|
—
|
|||||||||||||||||||||
Non-owner occupied one-
|
||||||||||||||||||||||||||||
to four-family residential
|
135
|
36
|
164
|
335
|
117,923
|
118,258
|
—
|
|||||||||||||||||||||
Commercial real estate
|
714
|
1,950
|
847
|
3,511
|
1,385,167
|
1,388,678
|
—
|
|||||||||||||||||||||
Other residential
|
4,439
|
—
|
—
|
4,439
|
860,551
|
864,990
|
—
|
|||||||||||||||||||||
Commercial business
|
74
|
—
|
1,405
|
1,479
|
319,848
|
321,327
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
13,702
|
13,702
|
—
|
|||||||||||||||||||||
Consumer auto
|
1,727
|
417
|
822
|
2,966
|
226,734
|
229,700
|
—
|
|||||||||||||||||||||
Consumer other
|
661
|
72
|
194
|
927
|
52,421
|
53,348
|
—
|
|||||||||||||||||||||
Home equity lines of credit
|
150
|
—
|
238
|
388
|
120,308
|
120,696
|
—
|
|||||||||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30, net of
|
||||||||||||||||||||||||||||
discounts
|
3,461
|
76
|
3,540
|
7,077
|
154,048
|
161,125
|
—
|
|||||||||||||||||||||
13,882
|
2,799
|
8,177
|
24,858
|
4,950,477
|
4,975,335
|
—
|
||||||||||||||||||||||
Less loans acquired and accounted for
|
||||||||||||||||||||||||||||
under ASC
310-30, net
|
3,461
|
76
|
3,540
|
7,077
|
154,048
|
161,125
|
—
|
|||||||||||||||||||||
Total
|
$
|
10,421
|
$
|
2,723
|
$
|
4,637
|
$
|
17,781
|
$
|
4,796,429
|
$
|
4,814,210
|
$
|
—
|
December 31, 2018
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Total
|
> 90 Days Past
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
Over 90
|
Total Past
|
Loans
|
Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
26,177
|
$
|
26,177
|
$
|
—
|
||||||||||||||
Subdivision construction
|
—
|
—
|
—
|
—
|
13,844
|
13,844
|
—
|
|||||||||||||||||||||
Land development
|
13
|
—
|
49
|
62
|
44,430
|
44,492
|
—
|
|||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
1,417,166
|
1,417,166
|
—
|
|||||||||||||||||||||
Owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
1,431
|
806
|
1,206
|
3,443
|
273,423
|
276,866
|
—
|
|||||||||||||||||||||
Non-owner occupied one-
|
||||||||||||||||||||||||||||
to four-family residential
|
1,142
|
144
|
1,458
|
2,744
|
119,694
|
122,438
|
—
|
|||||||||||||||||||||
Commercial real estate
|
3,940
|
53
|
334
|
4,327
|
1,367,108
|
1,371,435
|
—
|
|||||||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
784,894
|
784,894
|
—
|
|||||||||||||||||||||
Commercial business
|
72
|
54
|
1,437
|
1,563
|
320,555
|
322,118
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
3
|
—
|
—
|
3
|
13,937
|
13,940
|
—
|
|||||||||||||||||||||
Consumer auto
|
2,596
|
722
|
1,490
|
4,808
|
248,720
|
253,528
|
—
|
|||||||||||||||||||||
Consumer other
|
691
|
181
|
240
|
1,112
|
56,238
|
57,350
|
—
|
|||||||||||||||||||||
Home equity lines of credit
|
229
|
—
|
86
|
315
|
121,037
|
121,352
|
—
|
|||||||||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30,
net of discounts
|
2,195
|
1,416
|
6,827
|
10,438
|
157,213
|
167,651
|
—
|
|||||||||||||||||||||
12,312
|
3,376
|
13,127
|
28,815
|
4,964,436
|
4,993,251
|
—
|
||||||||||||||||||||||
Less loans acquired and accounted for under ASC 310-30, net
|
2,195
|
1,416
|
6,827
|
10,438
|
157,213
|
167,651
|
—
|
|||||||||||||||||||||
Total
|
$
|
10,117
|
$
|
1,960
|
$
|
6,300
|
$
|
18,377
|
$
|
4,807,223
|
$
|
4,825,600
|
$
|
—
|
March 31,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
—
|
$
|
—
|
||||
Subdivision construction
|
—
|
—
|
||||||
Land development
|
18
|
49
|
||||||
Commercial construction
|
—
|
—
|
||||||
Owner occupied one- to four-family residential
|
949
|
1,206
|
||||||
Non-owner occupied one- to four-family residential
|
164
|
1,458
|
||||||
Commercial real estate
|
847
|
334
|
||||||
Other residential
|
—
|
—
|
||||||
Commercial business
|
1,405
|
1,437
|
||||||
Industrial revenue bonds
|
—
|
—
|
||||||
Consumer auto
|
822
|
1,490
|
||||||
Consumer other
|
194
|
240
|
||||||
Home equity lines of credit
|
238
|
86
|
||||||
Total
|
$
|
4,637
|
$
|
6,300
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance, January 1, 2019
|
$
|
3,122
|
$
|
4,713
|
$
|
19,803
|
$
|
3,105
|
$
|
1,568
|
$
|
6,098
|
$
|
38,409
|
||||||||||||||
Provision (benefit) charged to expense
|
358
|
723
|
1,163
|
(571
|
)
|
(152
|
)
|
429
|
1,950
|
|||||||||||||||||||
Losses charged off
|
(455
|
)
|
—
|
—
|
(31
|
)
|
(74
|
)
|
(2,206
|
)
|
(2,766
|
)
|
||||||||||||||||
Recoveries
|
11
|
—
|
15
|
12
|
142
|
878
|
1,058
|
|||||||||||||||||||||
Balance, March 31, 2019
|
$
|
3,036
|
$
|
5,436
|
$
|
20,981
|
$
|
2,515
|
$
|
1,484
|
$
|
5,199
|
$
|
38,651
|
||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
382
|
$
|
—
|
$
|
946
|
$
|
—
|
$
|
246
|
$
|
327
|
$
|
1,901
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
2,615
|
$
|
5,404
|
$
|
19,819
|
$
|
2,463
|
$
|
1,226
|
$
|
4,841
|
$
|
36,368
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
39
|
$
|
32
|
$
|
216
|
$
|
52
|
$
|
12
|
$
|
31
|
$
|
382
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
4,317
|
$
|
—
|
$
|
5,926
|
$
|
14
|
$
|
1,713
|
$
|
1,938
|
$
|
13,908
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
442,161
|
$
|
864,990
|
$
|
1,382,752
|
$
|
1,375,277
|
$
|
333,316
|
$
|
401,806
|
$
|
4,800,302
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
90,530
|
$
|
12,709
|
$
|
31,892
|
$
|
4,201
|
$
|
4,411
|
$
|
17,382
|
$
|
161,125
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance, January 1, 2018
|
$
|
2,108
|
$
|
2,839
|
$
|
18,639
|
$
|
1,767
|
$
|
3,581
|
$
|
7,558
|
$
|
36,492
|
||||||||||||||
Provision (benefit) charged to expense
|
424
|
605
|
(486
|
)
|
362
|
482
|
563
|
1,950
|
||||||||||||||||||||
Losses charged off
|
(14
|
)
|
(256
|
)
|
(102
|
)
|
(37
|
)
|
(409
|
)
|
(2,822
|
)
|
(3,640
|
)
|
||||||||||||||
Recoveries
|
84
|
24
|
11
|
96
|
41
|
1,252
|
1,508
|
|||||||||||||||||||||
Balance, March 31, 2018
|
$
|
2,602
|
$
|
3,212
|
$
|
18,062
|
$
|
2,188
|
$
|
3,695
|
$
|
6,551
|
$
|
36,310
|
||||||||||||||
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
694
|
$
|
—
|
$
|
613
|
$
|
—
|
$
|
309
|
$
|
425
|
$
|
2,041
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
2,392
|
$
|
4,681
|
$
|
18,958
|
$
|
3,029
|
$
|
1,247
|
$
|
5,640
|
$
|
35,947
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
36
|
$
|
32
|
$
|
232
|
$
|
76
|
$
|
12
|
$
|
33
|
$
|
421
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
6,116
|
$
|
—
|
$
|
3,501
|
$
|
14
|
$
|
1,844
|
$
|
2,464
|
$
|
13,939
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
433,209
|
$
|
784,894
|
$
|
1,367,934
|
$
|
1,461,644
|
$
|
334,214
|
$
|
429,766
|
$
|
4,811,661
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
93,841
|
$
|
12,790
|
$
|
33,620
|
$
|
4,093
|
$
|
4,347
|
$
|
18,960
|
$
|
167,651
|
• |
• |
• |
• |
At or for the Three Months Ended March 31, 2019
|
||||||||||||||||||||
Average
|
||||||||||||||||||||
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
One- to four-family residential
construction |
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
Subdivision construction
|
283
|
314
|
103
|
305
|
2
|
|||||||||||||||
Land development
|
14
|
18
|
—
|
14
|
—
|
|||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||
family residential
|
3,115
|
3,421
|
255
|
3,355
|
37
|
|||||||||||||||
family residential
|
919
|
1,118
|
24
|
1,776
|
13
|
|||||||||||||||
Commercial real estate
|
5,927
|
6,083
|
946
|
4,876
|
50
|
|||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Commercial business
|
1,713
|
2,125
|
246
|
1,775
|
32
|
|||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Consumer auto
|
1,261
|
1,518
|
226
|
1,391
|
24
|
|||||||||||||||
Consumer other
|
415
|
639
|
62
|
464
|
11
|
|||||||||||||||
Home equity lines of credit
|
261
|
276
|
39
|
218
|
7
|
|||||||||||||||
Total
|
$
|
13,908
|
$
|
15,512
|
$
|
1,901
|
$
|
14,174
|
$
|
176
|
At or for the Year Ended December 31, 2018
|
||||||||||||||||||||
Average
|
||||||||||||||||||||
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
One- to four-family residential
construction |
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
Subdivision construction
|
318
|
318
|
105
|
321
|
17
|
|||||||||||||||
Land development
|
14
|
18
|
—
|
14
|
1
|
|||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||
family residential
|
3,576
|
3,926
|
285
|
3,406
|
197
|
|||||||||||||||
Non-owner occupied one- to four-
|
||||||||||||||||||||
family residential
|
2,222
|
2,519
|
304
|
2,870
|
158
|
|||||||||||||||
Commercial real estate
|
3,501
|
3,665
|
613
|
6,216
|
337
|
|||||||||||||||
Other residential
|
—
|
—
|
—
|
1,026
|
20
|
|||||||||||||||
Commercial business
|
1,844
|
2,207
|
309
|
2,932
|
362
|
|||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Consumer auto
|
1,874
|
2,114
|
336
|
2,069
|
167
|
|||||||||||||||
Consumer other
|
479
|
684
|
72
|
738
|
59
|
|||||||||||||||
Home equity lines of credit
|
111
|
128
|
17
|
412
|
28
|
|||||||||||||||
Total
|
$
|
13,939
|
$
|
15,579
|
$
|
2,041
|
$
|
20,004
|
$
|
1,346
|
At or for the Three Months Ended March 31, 2018
|
||||||||||||||||||||
Average
|
||||||||||||||||||||
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
One- to four-family residential
construction |
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
Subdivision construction
|
343
|
363
|
112
|
370
|
6
|
|||||||||||||||
Land development
|
15
|
18
|
—
|
15
|
—
|
|||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||
family residential
|
3,293
|
3,608
|
295
|
3,293
|
45
|
|||||||||||||||
Non-owner occupied one- to four-
|
||||||||||||||||||||
family residential
|
3,389
|
3,680
|
368
|
3,438
|
54
|
|||||||||||||||
Commercial real estate
|
6,987
|
7,137
|
224
|
7,266
|
78
|
|||||||||||||||
Other residential
|
1,025
|
1,025
|
—
|
2,411
|
10
|
|||||||||||||||
Commercial business
|
4,187
|
4,840
|
2,176
|
3,691
|
31
|
|||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Consumer auto
|
2,463
|
2,655
|
444
|
2,461
|
41
|
|||||||||||||||
Consumer other
|
904
|
1,011
|
136
|
868
|
19
|
|||||||||||||||
Home equity lines of credit
|
560
|
601
|
86
|
567
|
19
|
|||||||||||||||
Total
|
$
|
23,166
|
$
|
24,938
|
$
|
3,841
|
$
|
24,380
|
$
|
303
|
Three Months Ended March 31, 2019
|
||||||||||||||||
Total
|
||||||||||||||||
Interest Only
|
Term
|
Combination
|
Modification
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Consumer
|
$
|
—
|
$
|
27
|
$
|
—
|
$
|
27
|
||||||||
Three Months Ended March 31, 2018
|
||||||||||||||||
Total
|
||||||||||||||||
Interest Only
|
Term
|
Combination
|
Modification
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
One- to four-family residential
|
$
|
1,348
|
$
|
—
|
$
|
—
|
$
|
1,348
|
||||||||
Consumer
|
—
|
152
|
—
|
152
|
||||||||||||
$
|
1,348
|
$
|
152
|
$
|
—
|
$
|
1,500
|
March 31, 2019
|
||||||||||||||||||||||||
Special
|
||||||||||||||||||||||||
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
One- to four-family residential
|
||||||||||||||||||||||||
construction
|
$
|
26,904
|
$
|
31
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
26,935
|
||||||||||||
Subdivision construction
|
12,334
|
—
|
—
|
18
|
—
|
12,352
|
||||||||||||||||||
Land development
|
41,938
|
4,500
|
—
|
—
|
—
|
46,438
|
||||||||||||||||||
Commercial construction
|
1,328,853
|
—
|
—
|
—
|
—
|
1,328,853
|
||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||
family residential
|
287,220
|
—
|
—
|
1,713
|
—
|
288,933
|
||||||||||||||||||
Non-owner occupied one- to
|
||||||||||||||||||||||||
four-family residential
|
117,073
|
937
|
—
|
248
|
—
|
118,258
|
||||||||||||||||||
Commercial real estate
|
1,363,967
|
19,892
|
—
|
4,819
|
—
|
1,388,678
|
||||||||||||||||||
Other residential
|
864,491
|
499
|
—
|
—
|
—
|
864,990
|
||||||||||||||||||
Commercial business
|
315,063
|
4,858
|
—
|
1,406
|
—
|
321,327
|
||||||||||||||||||
Industrial revenue bonds
|
13,702
|
—
|
—
|
—
|
—
|
13,702
|
||||||||||||||||||
Consumer auto
|
228,600
|
94
|
—
|
1,006
|
—
|
229,700
|
||||||||||||||||||
Consumer other
|
52,908
|
154
|
—
|
286
|
—
|
53,348
|
||||||||||||||||||
Home equity lines of credit
|
120,294
|
151
|
—
|
251
|
—
|
120,696
|
||||||||||||||||||
Loans acquired and accounted
|
||||||||||||||||||||||||
for under ASC 310-30,
|
||||||||||||||||||||||||
net of discounts
|
161,107
|
—
|
—
|
18
|
—
|
161,125
|
||||||||||||||||||
Total
|
$
|
4,934,454
|
$
|
31,116
|
$
|
—
|
$
|
9,765
|
$
|
—
|
$
|
4,975,335
|
December 31, 2018
|
||||||||||||||||||||||||
Special
|
||||||||||||||||||||||||
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
One- to four-family residential
|
||||||||||||||||||||||||
construction
|
$
|
25,803
|
$
|
374
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
26,177
|
||||||||||||
Subdivision construction
|
12,077
|
1,718
|
—
|
49
|
—
|
13,844
|
||||||||||||||||||
Land development
|
39,892
|
4,600
|
—
|
—
|
—
|
44,492
|
||||||||||||||||||
Commercial construction
|
1,417,166
|
—
|
—
|
—
|
—
|
1,417,166
|
||||||||||||||||||
Owner occupied one- to-four-
|
||||||||||||||||||||||||
family residential
|
274,661
|
43
|
—
|
2,162
|
—
|
276,866
|
||||||||||||||||||
Non-owner occupied one- to-
|
||||||||||||||||||||||||
four-family residential
|
119,951
|
941
|
—
|
1,546
|
—
|
122,438
|
||||||||||||||||||
Commercial real estate
|
1,357,987
|
11,061
|
—
|
2,387
|
—
|
1,371,435
|
||||||||||||||||||
Other residential
|
784,393
|
501
|
—
|
—
|
—
|
784,894
|
||||||||||||||||||
Commercial business
|
315,518
|
5,163
|
—
|
1,437
|
—
|
322,118
|
||||||||||||||||||
Industrial revenue bonds
|
13,940
|
—
|
—
|
—
|
—
|
13,940
|
||||||||||||||||||
Consumer auto
|
251,824
|
116
|
—
|
1,588
|
—
|
253,528
|
||||||||||||||||||
Consumer other
|
56,859
|
157
|
—
|
334
|
—
|
57,350
|
||||||||||||||||||
Home equity lines of credit
|
121,134
|
118
|
—
|
100
|
—
|
121,352
|
||||||||||||||||||
Loans acquired and accounted
|
||||||||||||||||||||||||
for under ASC 310-30,
|
||||||||||||||||||||||||
net of discounts
|
167,632
|
—
|
—
|
19
|
—
|
167,651
|
||||||||||||||||||
Total
|
$
|
4,958,837
|
$
|
24,792
|
$
|
—
|
$
|
9,622
|
$
|
—
|
$
|
4,993,251
|
Sun Security
|
||||||||||||||||||||
TeamBank
|
Vantus Bank
|
Bank
|
InterBank
|
Valley Bank
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
March 31, 2019
|
||||||||||||||||||||
Gross loans receivable
|
$
|
9,807
|
$
|
13,204
|
$
|
19,733
|
$
|
81,480
|
$
|
52,041
|
||||||||||
Balance of accretable discount due to change
in expected losses
|
(157
|
)
|
(44
|
)
|
(252
|
)
|
(1,649
|
)
|
(742
|
)
|
||||||||||
Net carrying value to loans receivable
|
(9,555
|
)
|
(12,930
|
)
|
(18,946
|
)
|
(71,695
|
)
|
(47,894
|
)
|
||||||||||
Expected loss remaining
|
$
|
95
|
$
|
230
|
$
|
535
|
$
|
8,136
|
$
|
3,405
|
||||||||||
December 31, 2018
|
||||||||||||||||||||
Gross loans receivable
|
$
|
10,602
|
$
|
14,097
|
$
|
21,171
|
$
|
85,205
|
$
|
53,470
|
||||||||||
Balance of accretable discount due to change
in expected losses
|
(399
|
)
|
(58
|
)
|
(342
|
)
|
(1,695
|
)
|
(169
|
)
|
||||||||||
Net carrying value to loans receivable
|
(10,106
|
)
|
(13,809
|
)
|
(20,171
|
)
|
(74,436
|
)
|
(49,124
|
)
|
||||||||||
Expected loss remaining
|
$
|
97
|
$
|
230
|
$
|
658
|
$
|
9,074
|
$
|
4,177
|
Three Months Ended
|
Three Months Ended
|
|||||||||
March 31, 2019
|
March 31, 2018
|
|||||||||
(In Thousands, Except Per Share Data
|
||||||||||
and Basis Points Data)
|
||||||||||
Impact on net interest income/
|
||||||||||
net interest margin (in basis points)
|
$
|
1,512
|
13 bps
|
$
|
1,157
|
12 bps
|
||||
Non-interest income
|
—
|
—
|
||||||||
Net impact to pre-tax income
|
$
|
1,512
|
$
|
1,157
|
||||||
Net impact net of taxes
|
$
|
1,167
|
$
|
898
|
||||||
Impact to diluted earnings per share
|
$
|
0.08
|
$
|
0.06
|
Sun Security
|
||||||||||||||||||||
TeamBank
|
Vantus Bank
|
Bank
|
InterBank
|
Valley Bank
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Balance, January 1, 2019
|
$
|
1,356
|
$
|
1,432
|
$
|
2,242
|
$
|
4,994
|
$
|
3,063
|
||||||||||
Accretion
|
(434
|
)
|
(218
|
)
|
(441
|
)
|
(2,028
|
)
|
(854
|
)
|
||||||||||
Change in expected
|
||||||||||||||||||||
accretable yield(1)
|
477
|
88
|
643
|
4,982
|
2,120
|
|||||||||||||||
Balance, March 31, 2019
|
$
|
1,399
|
$
|
1,302
|
$
|
2,444
|
$
|
7,948
|
$
|
4,329
|
||||||||||
Balance, January 1, 2018
|
$
|
2,071
|
$
|
1,850
|
$
|
2,901
|
$
|
5,074
|
$
|
2,695
|
||||||||||
Accretion
|
(227
|
)
|
(278
|
)
|
(430
|
)
|
(1,823
|
)
|
(1,130
|
)
|
||||||||||
Change in expected
|
||||||||||||||||||||
accretable yield(1)
|
(17
|
)
|
183
|
(402
|
)
|
3,653
|
1,851
|
|||||||||||||
Balance, March 31, 2018
|
$
|
1,827
|
$
|
1,755
|
$
|
2,069
|
$
|
6,904
|
$
|
3,416
|
(1)
|
Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially
due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31, 2019, totaling
$477,000, $88,000, $583,000, $4.1 million and $1.3 million, respectively, and for the three months ended March 31, 2018, totaling $(17,000), $183,000, $(402,000), $2.4 million and $1.3 million, respectively.
|
NOTE 8: OTHER REAL ESTATE OWNED AND REPOSSESSIONS
March 31,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
(In Thousands)
|
||||||||
Foreclosed assets held for sale and repossessions
|
||||||||
One- to four-family construction
|
$
|
—
|
$
|
—
|
||||
Subdivision construction
|
971
|
1,092
|
||||||
Land development
|
3,041
|
3,191
|
||||||
Commercial construction
|
—
|
—
|
||||||
One- to four-family residential
|
985
|
269
|
||||||
Other residential
|
—
|
—
|
||||||
Commercial real estate
|
—
|
—
|
||||||
Commercial business
|
—
|
—
|
||||||
Consumer
|
697
|
928
|
||||||
5,694
|
5,480
|
|||||||
Foreclosed assets acquired through FDIC-assisted
|
||||||||
transactions, net of discounts
|
1,563
|
1,401
|
||||||
Foreclosed assets held for sale and repossessions, net
|
7,257
|
6,881
|
||||||
Other real estate owned not acquired through foreclosure
|
1,515
|
1,559
|
||||||
Other real estate owned and repossessions
|
$
|
8,772
|
$
|
8,440
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2019
|
2018
|
|||||||
(In Thousands)
|
||||||||
Net gains on sales of other real estate owned and
repossessions
|
$
|
(166
|
)
|
$
|
(472
|
)
|
||
Valuation write-downs
|
247
|
616
|
||||||
Operating expenses, net of rental income
|
539
|
997
|
||||||
$
|
620
|
$
|
1,141
|
March 31,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
(In Thousands)
|
||||||||
Land
|
$
|
40,571
|
$
|
40,508
|
||||
Buildings and improvements
|
95,253
|
95,039
|
||||||
Furniture, fixtures and equipment
|
54,805
|
54,327
|
||||||
Operating leases right of use asset
|
9,323
|
—
|
||||||
199,952
|
189,874
|
|||||||
Less accumulated depreciation
|
58,198
|
57,450
|
||||||
$
|
141,754
|
$
|
132,424
|
ASU 2016-02 provides a number of optional practical expedients in transition. The Company has elected the "package of
practical expedients," which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a
practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the lease's inception. The practical expedient pertaining to
land easements is not applicable to the Company.
ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. Right of use assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended March 31, 2019, was $73,000.
|
At or For the |
|||
|
Three Months Ended |
|||
|
March 31, 2019 |
|||
|
(In Thousands) |
|||
Statement of Financial Condition |
||||
Operating leases right of use asset |
$ |
9,323 |
||
Operating leases liability |
$ |
9,349 |
||
|
||||
Statement of Income |
||||
Operating lease costs classified as occupancy and equipment expense |
$ |
376 |
||
(includes short-term lease costs and amortization of right of use asset) |
||||
|
||||
Supplemental Cash Flow Information |
||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||
Operating cash flows from operating leases |
$ |
350 |
||
Right of use assets obtained in exchange for lease obligations: |
||||
Operating leases |
$ |
9,538 |
||
|
2019
|
$
|
835
|
||
2020
|
1,132
|
|||
2021
|
1,148
|
|||
2022
|
1,131
|
|||
2023
|
1,082
|
|||
2024
|
956
|
|||
Thereafter
|
5,026
|
|||
Future lease payments expected
|
11,310
|
|||
Less interest portion of lease payments
|
(1,961
|
)
|
||
Lease liability
|
$
|
9,349
|
March 31,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
(In Thousands)
|
||||||||
Time Deposits:
|
||||||||
0.00% - 0.99%
|
$
|
133,918
|
$
|
150,656
|
||||
1.00% - 1.99%
|
369,417
|
511,873
|
||||||
2.00% - 2.99%
|
1,176,121
|
857,973
|
||||||
3.00% - 3.99%
|
74,283
|
69,793
|
||||||
4.00% - 4.99%
|
1,112
|
1,116
|
||||||
Total time deposits (2.18% - 1.98%)
|
1,754,851
|
1,591,411
|
||||||
Non-interest-bearing demand deposits
|
668,829
|
661,061
|
||||||
Interest-bearing demand and savings deposits (0.50% - 0.46%)
|
1,532,411
|
1,472,535
|
||||||
Total Deposits
|
$
|
3,956,091
|
$
|
3,725,007
|
March 31,
2019
|
December 31,
2018
|
|||||||
(In Thousands) |
||||||||
Notes payable – Community Development Equity Funds |
$ |
1,349 |
$ |
1,625 |
||||
Other interest-bearing liabilities |
20,870 |
13,100 |
||||||
Overnight borrowings from the Federal Home Loan Bank |
— |
178,000 |
||||||
Securities sold under reverse repurchase agreements |
118,618 |
105,253 |
||||||
|
||||||||
|
$ |
140,837 |
$ |
297,978 |
||||
|
March 31,
2019 |
December 31,
2018 |
|||||||
Overnight and
|
Overnight and
|
|||||||
Continuous
|
Continuous
|
|||||||
(In Thousands)
|
||||||||
Mortgage-backed securities – GNMA, FNMA, FHLMC
|
$
|
118,618
|
$
|
105,253
|
||||
March 31,
2019 |
December 31,
2018 |
|||||||
(In Thousands)
|
||||||||
Subordinated notes
|
$
|
75,000
|
$
|
75,000
|
||||
Less: unamortized debt issuance costs
|
1,049
|
1,158
|
||||||
$
|
73,951
|
$
|
73,842
|
|
Three Months Ended March 31, |
|||||||
|
2019 |
2018 |
||||||
|
||||||||
Tax at statutory rate |
21.0 |
% |
21.0 |
% |
||||
Nontaxable interest and dividends |
(0.5 |
) |
(1.1 |
) |
||||
Tax credits |
(4.5 |
) |
(4.5 |
) |
||||
State taxes |
1.4 |
1.2 |
||||||
Other |
1.1 |
(0.2 |
) |
|||||
|
||||||||
|
18.5 |
% |
16.4 |
% |
• |
Fair value measurements using
|
||||||||||||||||
Quoted prices
|
||||||||||||||||
in active
|
||||||||||||||||
markets
|
Other
|
Significant
|
||||||||||||||
for identical
|
observable
|
unobservable
|
||||||||||||||
assets
|
inputs
|
inputs
|
||||||||||||||
Fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
March 31, 2019
|
||||||||||||||||
Agency mortgage-backed securities
|
$
|
180,196
|
$
|
—
|
$
|
180,196
|
$
|
—
|
||||||||
Agency collateralized mortgage obligations
|
53,006
|
—
|
53,006
|
—
|
||||||||||||
States and political subdivisions
|
44,548
|
—
|
44,548
|
—
|
||||||||||||
Interest rate derivative asset
|
20,338
|
—
|
20,338
|
—
|
||||||||||||
Interest rate derivative liability
|
(768
|
)
|
—
|
(768
|
)
|
—
|
||||||||||
December 31, 2018
|
||||||||||||||||
Agency mortgage-backed securities
|
$
|
153,258
|
$
|
—
|
$
|
153,258
|
$
|
—
|
||||||||
Agency collateralized mortgage obligations
|
39,260
|
—
|
39,260
|
—
|
||||||||||||
States and political subdivisions
|
51,450
|
—
|
51,450
|
—
|
||||||||||||
Interest rate derivative asset
|
12,800
|
—
|
12,800
|
—
|
||||||||||||
Interest rate derivative liability
|
(716
|
)
|
—
|
(716
|
)
|
—
|
Fair Value Measurements Using
|
||||||||||||||||
Quoted prices
|
||||||||||||||||
in active
|
||||||||||||||||
markets
|
Other
|
Significant
|
||||||||||||||
for identical
|
observable
|
unobservable
|
||||||||||||||
assets
|
inputs
|
inputs
|
||||||||||||||
Fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
March 31, 2019
|
||||||||||||||||
Impaired loans
|
$
|
1,212
|
$
|
—
|
$
|
—
|
$
|
1,212
|
||||||||
Foreclosed assets held for sale
|
$
|
343
|
$
|
—
|
$
|
—
|
$
|
343
|
||||||||
December 31, 2018
|
||||||||||||||||
Impaired loans
|
$
|
2,805
|
$
|
—
|
$
|
—
|
$
|
2,805
|
||||||||
Foreclosed assets held for sale
|
$
|
1,776
|
$
|
—
|
$
|
—
|
$
|
1,776
|
March 31, 2019
|
December 31, 2018
|
|||||||||||||||||||||||
Carrying
|
Fair
|
Hierarchy
|
Carrying
|
Fair
|
Hierarchy
|
|||||||||||||||||||
Amount
|
Value
|
Level
|
Amount
|
Value
|
Level
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Financial assets
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
206,090
|
$
|
206,090
|
1
|
$
|
202,742
|
$
|
202,742
|
1
|
||||||||||||||
Mortgage loans held for sale
|
1,892
|
1,892
|
2
|
1,650
|
1,650
|
2
|
||||||||||||||||||
Loans, net of allowance for loan losses
|
4,050,336
|
4,034,628
|
3
|
3,989,001
|
3,955,786
|
3
|
||||||||||||||||||
Accrued interest receivable
|
14,550
|
14,550
|
3
|
13,448
|
13,448
|
3
|
||||||||||||||||||
Investment in FHLBank stock
|
5,633
|
5,633
|
3
|
12,438
|
12,438
|
3
|
||||||||||||||||||
Financial liabilities
|
||||||||||||||||||||||||
Deposits
|
3,956,091
|
3,952,867
|
3
|
3,725,007
|
3,717,899
|
3
|
||||||||||||||||||
Short-term borrowings
|
140,837
|
140,837
|
3
|
297,978
|
297,978
|
3
|
||||||||||||||||||
Subordinated debentures
|
25,774
|
25,774
|
3
|
25,774
|
25,774
|
3
|
||||||||||||||||||
Subordinated notes
|
73,951
|
75,750
|
2
|
73,842
|
75,188
|
2
|
||||||||||||||||||
Accrued interest payable
|
2,933
|
2,933
|
3
|
3,570
|
3,570
|
3
|
||||||||||||||||||
Unrecognized financial instruments (net of
|
||||||||||||||||||||||||
contractual value)
|
||||||||||||||||||||||||
Commitments to originate loans
|
—
|
—
|
3
|
—
|
—
|
3
|
||||||||||||||||||
Letters of credit
|
142
|
142
|
3
|
146
|
146
|
3
|
||||||||||||||||||
Lines of credit
|
—
|
—
|
3
|
—
|
—
|
3
|
Location in
|
Fair Value
|
||||||||
Consolidated Statements
|
March 31,
|
December 31,
|
|||||||
of Financial Condition
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Derivatives designated as
|
|||||||||
hedging instruments
|
|||||||||
Interest rate swap
|
Prepaid expenses and other assets
|
$
|
19,618
|
$
|
12,106
|
||||
Total derivatives designated
|
|||||||||
as hedging instruments
|
$
|
19,618
|
$
|
12,106
|
|||||
Derivatives not designated
|
|||||||||
as hedging instruments
|
|||||||||
Asset Derivatives
|
|||||||||
Interest rate products
|
Prepaid expenses and other assets
|
$
|
720
|
$
|
694
|
||||
Total derivatives not designated
|
|||||||||
as hedging instruments
|
$
|
720
|
$
|
694
|
|||||
Liability Derivatives
|
|||||||||
Interest rate products
|
Accrued expenses and other liabilities
|
$
|
768
|
$
|
716
|
||||
Total derivatives not designated
|
|||||||||
as hedging instruments
|
$
|
768
|
$
|
716
|
Amount of Gain (Loss)
|
||||||||
Recognized in AOCI
|
||||||||
Three Months Ended March 31,
|
||||||||
Cash Flow Hedges
|
2019
|
2018
|
||||||
(In Thousands)
|
||||||||
Interest rate swap, net of income taxes
|
$
|
5,800
|
$
|
—
|
||||
Three Months Ended March 31
|
||||||||||||||||
2019
|
2018
|
|||||||||||||||
Interest Income
|
Interest Expense
|
Interest Income
|
Interest Expense
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Interest rate swap
|
$
|
513
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
|
March 31, |
December 31, |
||||||
|
(In Thousands) |
|||||||
|
||||||||
Goodwill – Branch acquisitions |
$ |
5,396 |
$ |
5,396 |
||||
Deposit intangibles |
||||||||
InterBank |
— |
36 |
||||||
Boulevard Bank |
244 |
275 |
||||||
Valley Bank |
900 |
1,000 |
||||||
Fifth Third Bank |
2,423 |
2,581 |
||||||
|
3,567 |
3,892 |
||||||
|
$ |
8,963 |
$ |
9,288 |
Dodd-Frank Act. On July 21, 2010, sweeping financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act implements far-reaching changes across the financial regulatory landscape, including provisions that, among other things, centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, with broad rulemaking authority for a wide range of consumer protection laws that apply to all banks, require new capital rules (discussed below), change the assessment base for federal deposit insurance, repeal the federal prohibitions on the payment of interest on demand deposits, amend the account balance limit for federal deposit insurance protection, and increase the authority of the FRB to examine the Company and its non-bank subsidiaries.
Certain aspects of the Dodd-Frank Act remain subject to rulemaking and take effect over a number of years. Provisions in the legislation that affect deposit insurance assessments and payment of interest on demand deposits could increase the costs associated with deposits. Provisions in the legislation that require revisions to the capital requirements of the Company and the Bank could require the Company and the Bank to seek additional sources of capital in the future.
A provision of the Dodd-Frank Act, commonly referred to as the “Durbin Amendment,” directed the FRB to analyze the debit card payments system and fix the interchange rates based upon their estimate of actual costs. The FRB has established the interchange rate for all debit transactions for issuers with over $10 billion in assets at $0.21 per transaction. An additional five basis points of the transaction amount and an additional $0.01 may be collected by the issuer for fraud prevention and recovery, provided the issuer performs certain actions. The Bank is currently exempt from the rule on the basis of asset size.
Certain aspects of the Dodd-Frank Act have been affected by the EGRRCP Act, as defined and discussed below under “-EGRRCP Act.”
Capital Rules. The federal banking agencies have adopted regulatory capital rules that substantially amend the risk-based capital rules applicable to the Bank and the Company. The rules implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. “Basel III” refers to various documents released by the Basel Committee on Banking Supervision. For the Company and the Bank, the general effective date of the new rules was January 1, 2015, and, for certain provisions, various phase-in periods and later effective dates apply. The chief features of the new rules are summarized below.
The rules refine the definitions of what constitutes regulatory capital and add a new regulatory capital element, common equity Tier 1 capital. The minimum capital ratios are (i) a common equity Tier 1 (“CET1”) risk-based capital ratio of 4.5%; (ii) a Tier 1 risk-based capital ratio of 6%; (iii) a total risk-based capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. In addition to the minimum capital ratios, the new rules include a capital conservation buffer, under which a banking organization must have CET1 more than 2.5% above each of its minimum risk-based capital ratios in order to avoid restrictions on paying dividends, repurchasing shares, and paying certain discretionary bonuses. The capital conservation buffer requirement began phasing in on January 1, 2016 when a buffer greater than 0.625% of risk-weighted assets was required, which amount increased an equal amount each year until the buffer requirement of greater than 2.5% of risk-weighted assets became fully implemented on January 1, 2019.
Effective January 1, 2015, these rules also revised the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels show signs of weakness. Under the prompt corrective action requirements, insured depository institutions are required to meet the following in order to qualify as “well capitalized:” (i) a common equity Tier 1 risk-based capital ratio of at least 6.5%, (ii) a Tier 1 risk-based capital ratio of at least 8%, (iii) a total risk-based capital ratio of at least 10% and (iv) a Tier 1 leverage ratio of 5%, and must not be subject to an order, agreement or directive mandating a specific capital level.
EGRRCP Act. In May 2018 the Economic Growth, Regulatory Relief and Consumer Protection Act (the “EGRRCCP Act”), was enacted to modify or remove certain financial reform rules and regulations, including some of those implemented under the Dodd-Frank Act. While the EGRRCP Act maintains most of the regulatory structure established by the Dodd-Frank Act, it amends certain aspects of the regulatory framework for depository institutions with assets of less than $10 billion and for banks with assets of more than $50 billion. Many of these changes could result in meaningful regulatory relief for community banks such as Great Southern.
The EGRRCP Act, among other matters, expands the definition of qualified mortgages that may be held by a financial institution and simplifies the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion by instructing the federal banking regulators to establish a single “Community Bank Leverage Ratio” of between 8 and 10 percent. Any qualifying depository institution or its holding company that exceeds the “community bank leverage ratio” will be considered to have met generally applicable leverage and risk-based regulatory capital requirements and any qualifying depository institution that exceeds the new ratio will be considered to be “well capitalized” under the prompt corrective action rules. In addition, the EGRRCP Act includes regulatory relief for community banks regarding regulatory examination cycles, call reports, the Volcker Rule (proprietary trading prohibitions), mortgage disclosures and risk weights for certain high-risk commercial real estate loans.
Beginning
Balance, January 1 |
Additions
to Non- Performing |
Removed
from Non- Performing |
Transfers to
Potential Problem Loans |
Transfers to
Foreclosed Assets and Repossessions |
Charge-
Offs |
Payments
|
Ending
Balance, March 31 |
|||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||
One- to four-family construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
Subdivision construction
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Land development
|
49
|
—
|
—
|
—
|
—
|
(31
|
)
|
—
|
18
|
|||||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
One- to four-family residential
|
2,664
|
334
|
—
|
—
|
(1,250
|
)
|
(454
|
)
|
(181
|
)
|
1,113
|
|||||||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Commercial real estate
|
334
|
621
|
—
|
—
|
—
|
—
|
(108
|
)
|
847
|
|||||||||||||||||||||||
Commercial business
|
1,437
|
50
|
—
|
—
|
—
|
(24
|
)
|
(58
|
)
|
1,405
|
||||||||||||||||||||||
Consumer
|
1,816
|
604
|
—
|
(84
|
)
|
(117
|
)
|
(705
|
)
|
(260
|
)
|
1,254
|
||||||||||||||||||||
Total
|
$
|
6,300
|
$
|
1,609
|
$
|
—
|
$
|
(84
|
)
|
$
|
(1,367
|
)
|
$
|
(1,214
|
)
|
$
|
(607
|
)
|
$
|
4,637
|
Beginning
Balance, January 1 |
Additions
to Potential Problem |
Removed
from Potential Problem |
Transfers to
Non- Performing |
Transfers to
Foreclosed Assets and Repossessions |
Charge-
Offs |
Payments
|
Ending
Balance, March 31 |
|||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||
One- to four-family construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
Subdivision construction
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Land development
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
One- to four-family residential
|
1,044
|
—
|
—
|
(67
|
)
|
—
|
—
|
(128
|
)
|
849
|
||||||||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Commercial real estate
|
2,053
|
1,931
|
—
|
—
|
—
|
—
|
(12
|
)
|
3,972
|
|||||||||||||||||||||||
Commercial business
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Consumer
|
206
|
98
|
—
|
(2
|
)
|
—
|
—
|
(14
|
)
|
288
|
||||||||||||||||||||||
Total
|
$
|
3,303
|
$
|
2,029
|
$
|
—
|
$
|
(69
|
)
|
$
|
—
|
$
|
—
|
$
|
(154
|
)
|
$
|
5,109
|
Beginning
Balance, January 1 |
Additions
|
Sales
|
Capitalized
Costs |
Write-
Downs |
Ending
Balance, March 31 |
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
One- to four-family construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Subdivision construction
|
1,092
|
—
|
(68
|
)
|
—
|
(53
|
)
|
971
|
||||||||||||||||
Land development
|
3,191
|
—
|
—
|
—
|
(150
|
)
|
3,041
|
|||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
One- to four-family residential
|
269
|
1,286
|
(570
|
)
|
—
|
—
|
985
|
|||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Commercial real estate
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Commercial business
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Consumer
|
928
|
1,181
|
(1,412
|
)
|
—
|
—
|
697
|
|||||||||||||||||
Total
|
$
|
5,480
|
$
|
2,467
|
$
|
(2,050
|
)
|
$
|
—
|
$
|
(203
|
)
|
$
|
5,694
|
March 31,
2019(2)
|
Three Months Ended
March 31, 2019 |
Three Months Ended
March 31, 2018 |
||||||||||||||||||||||||||
Yield/
Rate |
Average
Balance |
Interest
|
Yield/
Rate |
Average
Balance |
Interest
|
Yield/
Rate |
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||
One- to four-family residential
|
4.26
|
%
|
$
|
497,129
|
$
|
6,388
|
5.21
|
%
|
$
|
431,121
|
$
|
5,183
|
4.88
|
%
|
||||||||||||||
Other residential
|
5.15
|
811,084
|
10,990
|
5.50
|
738,722
|
8,839
|
4.85
|
|||||||||||||||||||||
Commercial real estate
|
4.97
|
1,387,423
|
17,696
|
5.17
|
1,245,462
|
14,358
|
4.68
|
|||||||||||||||||||||
Construction
|
5.49
|
667,625
|
10,173
|
6.18
|
518,976
|
6,488
|
5.07
|
|||||||||||||||||||||
Commercial business
|
5.26
|
264,179
|
3,392
|
5.21
|
284,736
|
3,343
|
4.76
|
|||||||||||||||||||||
Other loans
|
5.99
|
436,979
|
5,704
|
5.29
|
541,449
|
6,597
|
4.94
|
|||||||||||||||||||||
Industrial revenue bonds(1)
|
4.92
|
15,205
|
213
|
5.68
|
23,715
|
357
|
6.11
|
|||||||||||||||||||||
Total loans receivable
|
5.23
|
4,079,624
|
54,556
|
5.42
|
3,784,181
|
45,165
|
4.84
|
|||||||||||||||||||||
Investment securities(1)
|
3.41
|
278,536
|
2,251
|
3.28
|
187,007
|
1,309
|
2.84
|
|||||||||||||||||||||
Other interest-earning assets
|
2.49
|
94,374
|
551
|
2.37
|
99,080
|
408
|
1.67
|
|||||||||||||||||||||
Total interest-earning assets
|
5.04
|
4,452,534
|
57,358
|
5.22
|
4,070,268
|
46,882
|
4.67
|
|||||||||||||||||||||
Non-interest-earning assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents
|
90,804
|
102,368
|
||||||||||||||||||||||||||
Other non-earning assets
|
180,876
|
197,441
|
||||||||||||||||||||||||||
Total assets
|
$
|
4,724,214
|
$
|
4,370,077
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
Interest-bearing demand and savings
|
0.50
|
$
|
1,472,959
|
1,763
|
0.49
|
$
|
1,564,610
|
1,310
|
0.34
|
|||||||||||||||||||
Time deposits
|
2.18
|
1,672,677
|
8,707
|
2.11
|
1,331,474
|
4,274
|
1.30
|
|||||||||||||||||||||
Total deposits
|
1.40
|
3,145,636
|
10,470
|
1.35
|
2,896,084
|
5,584
|
0.78
|
|||||||||||||||||||||
Short-term borrowings, repurchase agreements and other interest-bearing liabilities
|
0.37
|
258,183
|
922
|
1.45
|
99,489
|
28
|
0.11
|
|||||||||||||||||||||
Subordinated debentures issued to
capital trusts |
4.34
|
25,774
|
267
|
4.20
|
25,774
|
202
|
3.18
|
|||||||||||||||||||||
Subordinated notes
|
5.92
|
73,900
|
1,094
|
6.00
|
73,713
|
1,025
|
5.64
|
|||||||||||||||||||||
FHLBank advances
|
—
|
—
|
—
|
—
|
145,517
|
605
|
1.69
|
|||||||||||||||||||||
Total interest-bearing liabilities
|
1.47
|
3,503,493
|
12,753
|
1.47
|
3,240,577
|
7,444
|
0.93
|
|||||||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||||||
Demand deposits
|
658,409
|
630,530
|
||||||||||||||||||||||||||
Other liabilities
|
25,467
|
18,820
|
||||||||||||||||||||||||||
Total liabilities
|
4,187,369
|
3,889,927
|
||||||||||||||||||||||||||
Stockholders’ equity
|
536,845
|
480,150
|
||||||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
4,724,214
|
$
|
4,370,077
|
||||||||||||||||||||||||
Net interest income:
|
||||||||||||||||||||||||||||
Interest rate spread
|
3.57
|
%
|
$
|
44,605
|
3.75
|
%
|
$
|
39,438
|
3.74
|
%
|
||||||||||||||||||
Net interest margin*
|
4.06
|
%
|
3.93
|
%
|
||||||||||||||||||||||||
Average interest-earning assets to
average interest-bearing liabilities |
127.1
|
%
|
125.6
|
%
|
_______________________
|
|
*
|
Defined as the Company’s net interest income divided by total average interest-earning assets.
|
(1)
|
Of the total average balances of investment securities, average tax-exempt investment securities were $47.9 million and
$55.6 million for the three months ended March 31, 2019 and 2018, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $21.7 million and $27.1 million for the three months ended March 31, 2019 and 2018,
respectively. Interest income on tax-exempt assets included in this table was $636,000 and $873,000 for the three months ended March 31, 2019 and 2018, respectively. Interest income net of disallowed interest expense related to tax-exempt
assets was $575,000 and $830,000 for the three months ended March 31, 2019 and 2018, respectively.
|
(2)
|
The yield on loans at March 31, 2019 does not include the impact of the accretable yield (income) on loans acquired in the
FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the three months ended March 31, 2019.
|
Three Months Ended March 31,
|
||||||||||||
2019 vs. 2018
|
||||||||||||
Increase
|
||||||||||||
(Decrease)
|
Total
|
|||||||||||
Due to
|
Increase
|
|||||||||||
Rate
|
Volume
|
(Decrease)
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$
|
5,698
|
$
|
3,693
|
$
|
9,391
|
||||||
Investment securities
|
226
|
716
|
942
|
|||||||||
Other interest-earning assets
|
161
|
(18
|
)
|
143
|
||||||||
Total interest-earning assets
|
6,085
|
4,391
|
10,476
|
|||||||||
Interest-bearing liabilities:
|
||||||||||||
Demand deposits
|
525
|
(72
|
)
|
453
|
||||||||
Time deposits
|
3,139
|
1,294
|
4,433
|
|||||||||
Total deposits
|
3,664
|
1,222
|
4,886
|
|||||||||
Short-term borrowings
|
787
|
107
|
894
|
|||||||||
Subordinated debentures issued to capital trust
|
65
|
—
|
65
|
|||||||||
Subordinated notes
|
66
|
3
|
69
|
|||||||||
FHLBank advances
|
—
|
(605
|
)
|
(605
|
)
|
|||||||
Total interest-bearing liabilities
|
4,582
|
727
|
5,309
|
|||||||||
Net interest income
|
$
|
1,503
|
$
|
3,664
|
$
|
5,167
|
March 31,
2019
|
December 31,
2018
|
December 31,
2017
|
December 31,
2016
|
December 31,
2015
|
||||||||||||||||
Closed loans with unused available lines
|
||||||||||||||||||||
Secured by real estate (one- to four-family)
|
$
|
154,400
|
$
|
150,948
|
$
|
133,587
|
$
|
123,433
|
$
|
105,390
|
||||||||||
Secured by real estate (not one- to four-family)
|
10,450
|
11,063
|
10,836
|
26,062
|
21,857
|
|||||||||||||||
Not secured by real estate - commercial business
|
83,520
|
87,480
|
113,317
|
79,937
|
63,865
|
|||||||||||||||
Closed construction loans with unused
available lines
|
||||||||||||||||||||
Secured by real estate (one-to four-family)
|
33,818
|
37,162
|
20,919
|
10,047
|
14,242
|
|||||||||||||||
Secured by real estate (not one-to four-family)
|
831,155
|
906,006
|
718,277
|
542,326
|
385,969
|
|||||||||||||||
Loan Commitments not closed
|
||||||||||||||||||||
Secured by real estate (one-to four-family)
|
36,945
|
24,253
|
23,340
|
15,884
|
13,411
|
|||||||||||||||
Secured by real estate (not one-to four-family)
|
134,607
|
104,871
|
156,658
|
119,126
|
120,817
|
|||||||||||||||
Not secured by real estate - commercial business
|
—
|
405
|
4,870
|
7,022
|
—
|
|||||||||||||||
$
|
1,284,895
|
$
|
1,322,188
|
$
|
1,181,804
|
$
|
923,837
|
$
|
725,551
|
Federal Home Loan Bank line
|
$981.9 million
|
|
Federal Reserve Bank line
|
$428.5 million
|
|
Cash and cash equivalents
|
$206.1 million
|
|
Unpledged securities
|
$114.8 million
|
|
March 31,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
(Dollars in Thousands)
|
||||||||
Common equity at period end
|
$
|
543,635
|
$
|
531,977
|
||||
Less: Intangible assets at period end
|
8,963
|
9,288
|
||||||
Tangible common equity at period end (a)
|
$
|
534,672
|
$
|
522,689
|
||||
Total assets at period end
|
$
|
4,778,220
|
$
|
4,676,200
|
||||
Less: Intangible assets at period end
|
8,963
|
9,288
|
||||||
Tangible assets at period end (b)
|
$
|
4,769,257
|
$
|
4,666,912
|
||||
Tangible common equity to tangible assets (a) / (b)
|
11.21
|
%
|
11.20
|
%
|
Total Number
of Shares
Purchased
|
Average
Price
Per Share
|
Total Number
of Shares
Purchased
As Part of
Publicly
Announced
Plan
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plan(1)
|
|||||||||||||
January 1, 2019 – January 31, 2019
|
11,937
|
$
|
52.92
|
11,937
|
470,521
|
|||||||||||
February 1, 2019 – February 28, 2019
|
4,103
|
52.95
|
4,103
|
466,418
|
||||||||||||
March 1, 2019 – March 31, 2019
|
--
|
--
|
--
|
466,418
|
||||||||||||
16,040
|
$
|
52.93
|
16,040
|
_______________________
|
|
|
|
(1)
|
Amount represents the number of shares available to be repurchased under the April 2018 plan as of the last calendar day
of the month shown.
|
a)
|
Exhibits
|
Exhibit No.
|
Description
|
|
(2)
|
Plan of acquisition, reorganization, arrangement, liquidation, or succession
|
|
(i)
|
The Purchase and Assumption Agreement, dated as of
March 20, 2009, among Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paola, Kansas, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit
2.1 to the Registrant's Current Report on Form 8-K filed on March 26, 2009 is incorporated herein by reference as Exhibit 2.1(i).
|
|
(ii)
|
The Purchase and Assumption Agreement, dated as of
September 4, 2009, among Federal Deposit Insurance Corporation, Receiver of Vantus Bank, Sioux City, Iowa, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit
2.1 to the Registrant's Current Report on Form 8-K filed on September 11, 2009 is incorporated herein by reference as Exhibit 2.1(ii).
|
|
(iii)
|
The Purchase and Assumption Agreement, dated as of
October 7, 2011, among Federal Deposit Insurance Corporation, Receiver of Sun Security Bank, Ellington, Missouri, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no.
000-18082) as Exhibit 2.1(iii) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 is incorporated herein by reference as Exhibit 2(iii).
|
|
(iv)
|
The Purchase and Assumption Agreement, dated as of April 27, 2012, among Federal Deposit Insurance Corporation, Receiver
of Inter Savings Bank, FSB, Maple Grove, Minnesota, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(iv) to the Registrant's Quarterly Report on Form
10-Q for the quarter ended March 31, 2012 is incorporated herein by reference as Exhibit
2(iv).
|
|
(v)
|
The Purchase and Assumption Agreement All Deposits, dated as of June 20, 2014, among Federal Deposit Insurance
Corporation, Receiver of Valley Bank, Moline, Illinois, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(v) to the Registrant's Quarterly Report on Form
10-Q for the quarter ended June 20, 2014 is incorporated herein by reference as Exhibit
2(v).
|
|
(3)
|
Articles of incorporation and Bylaws
|
|
(i)
|
The Registrant's Charter previously filed with the
Commission as Appendix D to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 31, 2004 (File No. 000-18082), is incorporated herein by reference as Exhibit 3.1.
|
|
(iA)
|
The Articles Supplementary to the Registrant's
Charter setting forth the terms of the Registrant's Senior Non-Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission (File no. 000-18082) as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed
on August 18, 2011, are incorporated herein by reference as Exhibit 3(i).
|
|
(ii)
|
The Registrant's Bylaws, previously filed with the
Commission (File no. 000-18082) as Exhibit 3(ii) to the Registrant's Current Report on Form 8-K filed on October 19, 2007, is incorporated herein by reference as Exhibit 3.2.
|
|
(4)
|
Instruments defining the rights of security holders, including indentures
|
|
The Company hereby agrees to furnish the SEC upon request, copies of the instruments defining the rights of the holders of
each issue of the Registrant's long-term debt.
|
(9)
|
Voting trust agreement
|
|
Inapplicable.
|
||
(10)
|
Material contracts
|
|
The Registrant's 2003 Stock Option and Incentive
Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 14, 2003, is incorporated herein by reference as Exhibit 10.2.
|
||
The employment agreement dated September 18, 2002
between the Registrant and William V. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.2 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by
reference as Exhibit 10.3.
|
||
The employment agreement dated September 18, 2002
between the Registrant and Joseph W. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.4 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by
reference as Exhibit 10.4.
|
||
The form of incentive stock option agreement under
the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by reference
as Exhibit 10.5.
|
||
The form of non-qualified stock option agreement
under the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by
reference as Exhibit 10.6.
|
||
A description of the current salary and bonus
arrangements for 2019 for the Registrant's executive officers previously filed with the Commission as Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2018 is incorporated herein by
reference as Exhibit 10.7.
|
||
A description of the current fee arrangements for
the Registrant's directors previously filed with the Commission as Exhibit 10.8 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2018 is incorporated herein by reference as Exhibit 10.8.
|
||
Small Business Lending Fund – Securities Purchase Agreement, dated August 18, 2011, between the Registrant and the
Secretary of the United States Department of the Treasury, previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2011, is incorporated herein by reference as Exhibit 10.9.
|
||
The Registrant's 2013 Equity Incentive Plan
previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 4, 2013, is incorporated herein by reference as Exhibit 10.10.
|
||
The form of incentive stock option award agreement
under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by reference
as Exhibit 10.11.
|
||
The form of non-qualified stock option award
agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.3 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by
reference as Exhibit 10.12.
|
||
The form of stock appreciation right award agreement
under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.4 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by reference
as Exhibit 10.13.
|
||
The form of restricted stock award agreement under
the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.5 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by reference as
Exhibit 10.14.
|
The Registrant's 2018 Omnibus Incentive Plan previously filed with the Commission (File No. 000-18082) as Appendix A to
the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 27, 2018, is incorporated herein by reference as Exhibit 10.15.
|
||
The form of incentive stock option award agreement under the Registrant's 2018 Omnibus Incentive Plan previously filed
with the Commission as Exhibit 10.2 to the Registrant's Registration Statement on Form S-8 (File no. 333-225665) filed on June 15, 2018 is incorporated herein by reference as Exhibit 10.16.
|
||
The form of non-qualified stock option award agreement under the Registrant's 2018 Omnibus Incentive Plan previously filed
with the Commission as Exhibit 10.3 to the Registrant's Registration Statement on Form S-8 (File no. 333-225665) filed on June 15, 2018 is incorporated herein by reference as Exhibit 10.17.
|
||
(15)
|
Letter re unaudited interim financial information
|
|
Inapplicable.
|
||
(18)
|
Letter re change in accounting principles
|
|
Inapplicable.
|
||
(23)
|
Consents of experts and counsel
|
|
Inapplicable.
|
||
(24)
|
Power of attorney
|
|
None.
|
||
(31.1)
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
Attached as Exhibit 31.1
|
||
(31.2)
|
Rule 13a-14(a) Certification of Treasurer
|
|
Attached as Exhibit 31.2
|
||
(32)
|
Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
|
|
Attached as Exhibit 32.
|
||
(99)
|
Additional Exhibits
|
|
None.
|
||
(101)
|
Attached as Exhibit 101 are the following financial
statements from the Great Southern Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in Extensive Business Reporting
Language (XBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of income, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of cash flows and (v) notes to consolidated
financial statements.
|
Great Southern Bancorp, Inc.
|
|
Registrant
|
|
Date: May 8, 2019
|
/s/ Joseph W. Turner
|
Joseph W. Turner
President and Chief Executive Officer
(Principal Executive Officer)
|
|
Date: May 8, 2019
|
/s/ Rex A. Copeland
|
Rex A. Copeland
Treasurer
(Principal Financial and Accounting Officer)
|