Annual Statements Open main menu

Green Brick Partners, Inc. - Quarter Report: 2015 March (Form 10-Q)

TABLE OF CONTENTS


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM 10-Q
___________________
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015 

or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission file number: 001-33530
Green Brick Partners, Inc.
 
(Exact name of registrant as specified in its charter)
Delaware
 
20-5952523
(State or other jurisdiction of incorporation)
 
(IRS Employer Identification Number)
2805 Dallas Pkwy, Ste 400
Plano, TX 75093
 
(469) 573-6763
(Address of principal executive offices, including Zip Code)
 
(Registrant’s telephone number, including area code)
 
 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes ý No ¨

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No ý

 The number of shares of the Registrant's common stock outstanding as of May 8, 2015 was 31,368,992.



TABLE OF CONTENTS


TABLE OF CONTENTS
FINANCIAL INFORMATION
 
 
Item 1.
 
 
 
 
 
 
 
 
 
Item 2.
 
Item 3.
 
Item 4.
OTHER INFORMATION
 
 
Item 1.
 
Item1A.
 
Item 6.
 
 



TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

GREEN BRICK PARTNERS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

 
March 31, 2015
 
December 31, 2014
Assets
Cash and cash equivalents
$
17,068

 
$
21,267

Restricted cash
2,189

 
1,709

Accounts receivable
925

 
749

Inventory
289,259

 
274,303

Investment in direct financing leases

 
2,768

Property and equipment, net
1,776

 
1,629

Earnest money deposits
8,535

 
6,676

Deferred income tax assets, net
87,196

 
89,197

Other assets
2,075

 
2,027

Total assets
$
409,023

 
$
400,325

Liabilities and stockholders' equity
Accounts payable
$
11,329

 
$
13,551

Accrued expenses
12,383

 
11,299

Customer and builder deposits
10,007

 
9,752

Obligations related to land not owned under option agreements
7,441

 
7,914

Borrowings on lines of credit
19,500

 
14,061

Notes payable
10,750

 
12,151

Term loan facility
150,000

 
150,000

Total liabilities
221,410

 
218,728

Commitments and contingencies (Note 11)

 

Stockholders’ equity
 
 
 
Green Brick Partners, Inc. stockholders’ equity
 
 
 
Common shares, $0.01 par value: 100,000,000 shares authorized; 31,346,084 issued and outstanding
313

 
313

Additional paid-in capital
101,709

 
101,626

Retained earnings
73,937

 
69,919

Total Green Brick Partners, Inc. stockholders’ equity
175,959

 
171,858

Noncontrolling interests
11,654

 
9,739

Total stockholders’ equity
187,613

 
181,597

Total liabilities and stockholders’ equity
$
409,023

 
$
400,325


The accompanying notes are an integral part of these consolidated financial statements.


1

TABLE OF CONTENTS


GREEN BRICK PARTNERS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

 
Three Months Ended March 31,
 
2015
 
2014
Sale of residential units
$
49,661

 
$
49,636

Cost of residential units
(35,814
)
 
(37,392
)
Gross profit on sale of residential units
13,847

 
12,244

Sale of land and lots
$
8,791

 
$
13,373

Cost of land and lots
(6,278
)
 
(9,768
)
Gross profit on sale of land and lots
2,513

 
3,605

Salary expense
(4,862
)
 
(3,155
)
Management fees expense – related party

 
(380
)
Selling, general and administrative expense
(2,939
)
 
(2,281
)
Interest expense
(281
)
 
(199
)
Depreciation and amortization expense
(227
)
 
(108
)
Interest and fees income

 
150

Interest on direct financing leases income
13

 
225

Other income, net
331

 
53

 
(7,965
)
 
(5,695
)
Net income before taxes
8,395

 
10,154

Income tax provision
2,207

 
338

Net income
6,188

 
9,816

Less: net income attributable to noncontrolling interests
2,170

 
2,467

Net income attributable to Green Brick Partners, Inc.
$
4,018

 
$
7,349

 
 
 
 
Net income attributable to Green Brick Partners, Inc. per common share:
 
 
 
Basic
$0.13
 
$0.66
Diluted
$0.13
 
$0.66
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
 
 
 
Basic
31,346

 
11,109

Diluted
31,346

 
11,109


The accompanying notes are an integral part of these consolidated financial statements.


2

TABLE OF CONTENTS


GREEN BRICK PARTNERS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
Three Months Ended March 31,
 
2015
 
2014
Cash flows from operating activities:
 
 
 
Net income
$
6,188

 
$
9,816

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
  

 
  

Depreciation and amortization expense
227

 
108

Share-based compensation
83

 

Deferred income taxes, net
2,001

 

Changes in operating assets and liabilities
  

 
  

Increase in restricted cash
(480
)
 
(245
)
Increase in accounts receivable
(177
)
 
(738
)
Increase in inventory
(15,429
)
 
(4,432
)
Increase in earnest money deposits
(1,858
)
 
(2,091
)
Increase in other assets
(61
)
 
(120
)
Decrease in accounts payable
(2,222
)
 
(1,001
)
Increase in accrued expenses
1,084

 
1,055

Increase in customer and builder deposits
255

 
481

Net cash (used in) provided by operating activities
(10,389
)
 
2,833

Cash flows from investing activities
 
 
 
Proceeds from sale of investment in direct financing leases
2,768

 
951

Issuance of notes receivable

 
(1,757
)
Repayments of notes receivable

 
1,605

Acquisition of property and equipment
(361
)
 
(256
)
Net cash provided by investing activities
2,407

 
543

Cash flows from financing activities
 
 
 
Borrowings from lines of credit
7,000

 
4,000

Proceeds from notes payable
1,009

 
690

Repayments of lines of credit
(1,561
)
 
(536
)
Repayments of notes payable
(2,410
)
 
(9,366
)
Contributions from noncontrolling interests
45

 

Distributions to controlling interests

 
(877
)
Distributions to noncontrolling interests
(300
)
 
(1,157
)
Net cash provided by (used in) financing activities
3,783

 
(7,246
)
Net decrease in cash and cash equivalents
(4,199
)
 
(3,870
)
Cash and cash equivalents at beginning of period
21,267

 
16,683

Cash and cash equivalents at end of period
$
17,068

 
$
12,813

Supplemental disclosure of cash flow information:
 
 
 
Cash paid for interest, net of capitalized interest
$
453

 
$
261

Cash paid for taxes
$
273

 
$
154

Supplemental disclosure of noncash investing and financing activities:
 
 
 
Decrease in land not owned under option agreements
$
473

 
$

 
The accompanying notes are an integral part of these consolidated financial statements.

3

TABLE OF CONTENTS


GREEN BRICK PARTNERS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

When used in these notes, references to the “Company”, “Green Brick”, “we”, “us” or “our” refer to the combined company, which has been renamed Green Brick Partners, Inc. and its subsidiaries, resulting from the acquisition by BioFuel Energy Corp. and its then consolidated subsidiaries (“BioFuel”) of JBGL Builder Finance LLC and its consolidated subsidiaries and affiliated companies (collectively “Builder Finance”), and JBGL Capital Companies (“Capital”), a combined group of commonly managed limited liability companies and partnerships (collectively with Builder Finance “JBGL”) by means of a reverse recapitalization transaction on October 27, 2014.

Green Brick Partners, Inc. (formerly named BioFuel Energy Corp.) was incorporated as a Delaware corporation on April 11, 2006, to invest solely in BioFuel Energy, LLC, a limited liability company organized on January 25, 2006, to build and operate ethanol production facilities in the Midwestern United States. On November 22, 2013, the Company disposed of its ethanol plants and all related assets. Following the disposition of these production facilities, we were a public shell company with no substantial operations.

On June 10, 2014, the Company entered into a definitive transaction agreement with the owners of JBGL, which provided that we would acquire JBGL for $275 million, payable in cash and shares of our common stock (the “Transaction”). JBGL is a real estate operator involved in the purchase and development of land for residential use, construction lending and home building operations. The Transaction was completed on October 27, 2014 (the “Transaction Date”). Pursuant to the terms of the Transaction, we paid the $275 million purchase price with approximately $191.8 million in cash and the remainder in 11,108,500 shares of our common stock valued at approximately $7.49 per share.

The cash portion of the purchase price was primarily funded from the proceeds of a $70.0 million rights offering conducted by the Company (the $70.0 million includes proceeds from purchases of shares of common stock by certain funds and accounts managed by Greenlight Capital, Inc. and its affiliates (“Greenlight”) and Third Point LLC and its affiliates (“Third Point”)) and $150.0 million of debt financing provided by Greenlight pursuant to a loan agreement, with the lenders from time to time party thereto (the “Loan Agreement”).

The $70.0 million rights offering included a registered offering by the Company of transferable rights to the public holders of its common stock, as of September 15, 2014 (the “Rights Offering”) to purchase additional shares of common stock. Each right permitted the holder to purchase, at a rights price ultimately equal to $5.00 per share of common stock, 2.2445 shares of common stock. 4,843,384 shares of common stock were purchased in the public Rights Offering for aggregate gross proceeds of approximately $24.2 million.

In addition to the Rights Offering, Greenlight and Third Point participated in a private rights offering to purchase additional shares of common stock pursuant to commitment letters. Pursuant to its commitment letter, Third Point agreed to participate in the private rights offering for its full basic subscription privilege in the Rights Offering and to purchase, simultaneously with the consummation of the Rights Offering to the public, all of the available shares not otherwise sold in the Rights Offering following the exercise of all other public holders’ basic subscription privileges. Pursuant to such commitment letters, Greenlight purchased 4,957,618 shares of common stock for aggregate gross proceeds of approximately $24.8 million and Third Point purchased 4,198,998 shares of common stock for aggregate gross proceeds of approximately $21.0 million.

As described above, at the time the Transaction was completed, BioFuel was a non-operating public shell corporation with nominal operations and assets consisting of cash, deferred tax assets, and nominal other nonoperating assets. As a result of the Transaction the owners and management of JBGL gained effective operating control of the combined company. As of the Transaction Date, BioFuel did not meet the definition of a business for accounting purposes.

Accordingly, for financial reporting purposes, the Transaction was deemed to be a capital transaction in substance and recorded as a reverse recapitalization of JBGL whereby JBGL is deemed to be the continuing, surviving entity for accounting purposes, but through reorganization, has deemed to have adopted the capital structure of BioFuel. Because the acquisition was considered a reverse recapitalization for accounting purposes, the combined historical financial statements of JBGL became our historical financial statements and from the completion of the acquisition on October 27, 2014, the financial statements have been prepared on a consolidated basis. The assets and liabilities of BioFuel have been brought forward at their book value and no goodwill has been recognized in connection with the Transaction.


4

TABLE OF CONTENTS


As a result of the Transaction, Green Brick changed its business direction and is now in the real estate industry. The Company is a real estate operator involved in the purchase and development of land for residential use, construction lending and home building operations. The Company is engaged in all aspects of the homebuilding process, including land acquisition and development, entitlements, design, construction, marketing and sales of various residential projects in master planned communities, primarily in the high-growth metropolitan areas of Dallas, Texas and Atlanta, Georgia.

The consolidated financial statements set forth in this Quarterly Report on Form 10-Q consist of JBGL and BioFuel Energy, LLC. The consolidated financial statements for all periods prior to the reverse recapitalization are the historical financial statements of JBGL, and have been retroactively restated to give effect to the Transaction.
 
Basis of Presentation and Principles of Consolidation
The unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) and applicable regulations of the Securities and Exchange Commission (“SEC”), but do not include all of the information and footnotes required for complete financial statements. In the opinion of management, the accompanying condensed consolidated financial statements for the periods presented reflect all adjustments, of a normal, recurring nature, necessary to fairly state our financial position, results of operations and cash flows. These consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2014, included in our Annual Report on Form 10-K filed with the SEC on March 31, 2015. Our operating results for the three months ended March 31, 2015 are not necessarily indicative of the results that may be expected for any future periods.

The consolidated financial statements include the historic accounts of JBGL and are consolidated with Green Brick beginning October 27, 2014. All intercompany balances and transactions have been eliminated in consolidation. Investments in which the Company directly or indirectly has an interest of more than 50 percent and/or is able to exercise control over the operations have been fully consolidated and noncontrolling interests are stated separately in the consolidated financial statements as required under the provisions of FASB ASC 810, Consolidations.

Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes, including the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

Noncontrolling Interests
We own 50% controlling interests in several builders. The financial statements of these builders are consolidated in our consolidated financial statements. The noncontrolling interests attributable to the 50% minority interests not owned by us are included as part of noncontrolling interests on the consolidated balance sheets.

Segment Information
The Company’s operations are organized into two reportable segments: builder operations and land development. Builder operations consist of two operating segments: Texas and Georgia. In accordance with ASC 280, Segment Reporting, in determining the most appropriate reportable segments, we considered similar economic and other characteristics, geography including product types, production processes, average selling prices, gross profits, suppliers, land acquisition results, and underlying demand and supply.

Recent Accounting Pronouncements
In May 2014, FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The standard will replace most existing revenue recognition guidance in GAAP when it becomes effective. The standard is effective for the Company on January 1, 2017. Early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. In April 2015, the FASB proposed to defer the effective date of the standard by one year. If the proposal is approved, early adoption would be permitted as of the original effective date, and the standard would be effective for the Company beginning January 1, 2018. The Company has not yet selected a transition method and is currently evaluating the effect that the standard will have on its consolidated financial statements and related disclosures.

5

TABLE OF CONTENTS



In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which amends the consolidation requirements in ASC 810, primarily related to limited partnerships and VIEs. The standard is effective for the Company beginning on January 1, 2016. Early adoption is permitted. The Company does not believe that the adoption of this standard will have a material effect on its consolidated financial statements and related disclosures.

2. NET INCOME ATTRIBUTABLE TO GREEN BRICK PARTNERS, INC. PER SHARE

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during each period. Diluted earnings per share is calculated using the treasury stock method and includes the effect of all dilutive securities, including stock options.

The computation of basic and diluted net income attributable to Green Brick Partners, Inc. per share using the treasury stock method is as follows (in thousands, except per share amounts):
 
Three Months Ended March 31,
 
2015
 
2014
Basic net income attributable to Green Brick Partners, Inc. per share
 
 
 
Net income attributable to Green Brick Partners, Inc. —basic
$
4,018

 
$
7,349

Weighted-average number of shares outstanding —basic
31,346

 
11,109

Basic net income attributable to Green Brick Partners, Inc. per share
$
0.13

 
$
0.66

Diluted net income attributable to Green Brick Partners, Inc. per share
 
 
 
Net income attributable to Green Brick Partners, Inc. —diluted
$
4,018

 
$
7,349

Weighted-average number of shares outstanding —diluted
31,346

 
11,109

Diluted net income attributable to Green Brick Partners, Inc. per share
$
0.13

 
$
0.66


The following securities that could potentially dilute earnings per share in the future are not included in the determination of diluted net income attributable to Green Brick Partners, Inc. per common share (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Antidilutive options to purchase common stock
158

 


3. REVERSE RECAPITALIZATION

The authorized common stock of the Company consists of 100,000,000 shares with a $0.01 par value.

On June 10, 2014, the Company entered into a definitive transaction agreement with the owners of JBGL, which provided that we would acquire JBGL for $275 million, payable in cash and shares of our common stock. The Transaction was completed on October 27, 2014. Pursuant to the terms of the Transaction, we paid the $275 million purchase price with approximately $191.8 million in cash and the remainder in 11,108,500 shares of our common stock valued at approximately $7.49 per share.

After giving effect to the Transaction, there were 31,346,084 shares of our common stock outstanding. Prior to the Transaction, we were a non-operating public shell company with nominal operations and assets consisting of cash, deferred tax assets, and nominal other nonoperating assets.

For accounting purposes, this transaction is being accounted for as a reverse recapitalization and has been treated as a recapitalization of JBGL, the accounting acquirer. JBGL's financial statements became the financial statements of the registrant The Company did not recognize goodwill or any intangible assets in connection with the transaction. The historical financial consolidated statements of the Company are those of JBGL. From the date of the Transaction and subsequent, the consolidated financial statements include the results of the consolidated entities of the Company.

For financial reporting purposes, the 11,108,500 shares issued by BioFuel in conjunction with the Transaction have been presented as outstanding for all periods prior to the Transaction. All share and per share amounts have been retroactively

6

TABLE OF CONTENTS


restated to the earliest periods presented to reflect the transaction. The contributions from and distributions to equity holders during the historical periods presented were contributed from and distributed to equity holders whom were members of JBGL pre-Transaction.

The following table summarizes the net identifiable liabilities of BioFuel retained on the Transaction Date (in thousands):
Cash
$
31,916

Deferred tax assets
65,020

Deferred tax assets valuation allowance
(1,161
)
Other assets
591

Debt
(150,000
)
Other liabilities
(312
)
Net liabilities acquired
$
(53,946
)

BioFuel incurred acquisition costs of approximately $3.2 million included in additional paid-in-capital on our consolidated balance sheets for the year ended December 31, 2014. Since the transaction was considered a reverse recapitalization, the presentation of pro-forma financial information was not required.

4. INVENTORY

Inventory consists primarily of land in the process of development, undeveloped land, developed lots, completed homes, and raw land scheduled for development, primarily in Texas and Georgia. Inventory is valued at cost unless the carrying value is determined to be not recoverable in which case the affected inventory is written down to fair value. Cost includes any related pre-acquisition costs that are directly identifiable with a specific property so long as those pre-acquisition costs are recoverable at the sale of the property.

A summary of inventory is as follows (in thousands):
 
March 31, 2015
 
December 31, 2014
Completed home inventory and residential lots held for sale
$
55,585

 
$
47,048

Work in process
210,647

 
203,756

Undeveloped land
16,220

 
16,220

Land not owned under option agreements
6,807

 
7,279

Total Inventory
$
289,259

 
$
274,303


We capitalize interest costs incurred to inventory during active development and other qualifying activities. Interest capitalized as cost of inventory is charged to cost of sales as related homes, land and/or lots are closed. Interest incurred on undeveloped land is directly expensed and included in interest expense in our consolidated statements of income.

Interest costs incurred, capitalized and expensed were as follows (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Interest capitalized at beginning of period
$
3,713

 
$
1,065

Interest incurred
3,800

 
304

Interest charged to cost of sales
(14
)
 
(105
)
Interest charged to interest expense
(281
)
 
(199
)
Interest capitalized at end of period
$
7,218

 
$
1,065



7

TABLE OF CONTENTS


5. DEBT

Term Loan Facility
Term loan facility outstanding consists of the following (in thousands):
 
March 31, 2015
 
December 31, 2014
Term Loan Facility
$
150,000

 
$
150,000


On October 27, 2014, in connection with the Transaction, the Company entered into the Loan Agreement, a guaranty and a pledge and security agreement with certain funds and accounts managed by Greenlight, our largest shareholder. Greenlight beneficially owns approximately 49.9% of the voting power of the Company. The Loan Agreement provides for a five year term loan facility in an aggregate principal amount of $150.0 million which funded part of the Transaction (the “Term Loan Facility”). Certain subsidiaries of the Company guarantee obligations under the Term Loan Facility pursuant to the guaranty.

The Term Loan Facility bears interest at 9.0% per annum, payable quarterly, from October 27, 2014 through the first anniversary thereof and 10.0% per annum thereafter. The Company has a one-time right to elect to pay up to four consecutive quarters’ interest in kind. The Term Loan Facility is subject to mandatory prepayment with 100% of the net cash proceeds received from the incurrence of certain debt by the Company or the issuance of certain equity securities. Voluntary prepayments of the Term Loan Facility is permitted at any time. All prepayments made prior to October 27, 2016 are subject to a 1.0% prepayment premium.

The Term Loan Facility is secured by a first priority lien on substantially all of our assets and substantially all of the assets, subject to certain exceptions, of each of the Company’s subsidiaries.

The costs associated with the issuance of the Term Loan Facility of $0.4 million were deferred and are included in other assets in our consolidated balance sheets. We are amortizing these debt issuance costs to interest expense over the term of the Term Loan Facility using the effective interest method.

The Term Loan Facility is subject to customary affirmative covenants, including affirmative covenants relating to: reporting requirements; preservation of existence; payment of liabilities, including taxes; maintenance of insurance; visitation rights; keeping of records and books of accounts; compliance with laws; use of proceeds; further assurance; additional security; environmental compliance; and accounting and financial management.

The Term Loan Facility is also subject to customary negative covenants, including negative covenants relating to limits on: incurrence of indebtedness and liens; investments; dividends and related distributions; liquidations; mergers and acquisitions; disposition of assets or subsidiaries; transactions with affiliates; change in business; change of fiscal year; issuance of stock by subsidiaries; amendments to organizational documents; entering into inconsistent agreements; foreign subsidiaries; and entering into hedging arrangements.

In addition, the Term Loan Facility requires the Company to maintain a fixed charge coverage ratio, tested quarterly, of no more than (a) 0.80 to 1.00 as of the last day of any fiscal quarter in which all or a portion of the interest on the facility for such fiscal quarter is paid-in kind for the previous four quarter period ending prior to such date or (b) 1.00 to 1.20 as of the last day of any other fiscal quarter for the previous four quarter period ending prior to such date.

We were in compliance with all covenants of the Term Loan Facility at March 31, 2015.

Lines of Credit
Lines of credit outstanding at March 31, 2015 and December 31, 2014 consist of the following (in thousands):
 
March 31, 2015
 
December 31, 2014
Promissory note to Inwood National Bank (“Inwood”):
 
 
 
Direct finance leases A(1)
$

 
$
662

Direct finance leases B(2)

 
899

John’s Creek(3)
19,500

 
12,500

Total lines of credit
$
19,500

 
$
14,061

 

8

TABLE OF CONTENTS


(1)
During 2012, a subsidiary of JBGL opened a line of credit (“LOC”) issued by Inwood in the amount of $4.8 million maturing on April 13, 2014, bearing a minimum interest rate of 4.0%, which was in effect during the three months ended March 31, 2015, and collateralized by the leased assets. The LOC was renewed during 2014 until April 13, 2015. This LOC was paid off as of March 31, 2015.
(2)
During 2012, a subsidiary of JBGL opened a LOC issued by Inwood in the amount of $3.0 million maturing on September 15, 2014, bearing a minimum interest rate of 4.0%, which was in effect during the three months ended March 31, 2015, and collateralized by the leased assets. The LOC was renewed until April 13, 2015. This LOC was paid off as of March 31, 2015.
(3)
During 2012, a subsidiary of JBGL opened a LOC with Inwood in the amount of $8.0 million. On October 13, 2013, the JBGL subsidiary extended this revolving credit facility and increased the size from $8.0 million to $25.0 million maturing on October 13, 2014. Interest accrues and is payable monthly at a rate of 4.0%. Amounts drawn under this credit facility as of March 31, 2015 totaled $19.5 million and were secured by land owned in John’s Creek, Georgia. The credit facility was renewed until October 13, 2015.

Under the LOC agreements with Inwood described above, the Company is required to maintain minimum multiples of net worth in excess of the outstanding LOC balances. We were in compliance with this covenant as of March 31, 2015.

Notes Payable
Notes payable outstanding at March 31, 2015 and December 31, 2014 consist of the following (in thousands):
 
March 31, 2015
 
December 31, 2014
Note payable to unrelated third party:
 
 
 
Briar Ridge Investments, LTD(1)
$
9,000

 
$
9,000

Lakeside DFW Land, LTD(2)

 
1,824

Subordinated Lot Notes(3)
1,750

 
1,327

Total notes payable
$
10,750

 
$
12,151

 
(1)
On December 13, 2013, a subsidiary of JBGL signed a promissory note for $9 million maturing at December 13, 2017, bearing interest at 6.0% per annum collateralized by land purchased in Allen, Texas. Accrued interest at March 31, 2015 was $0.
(2)
On April 15, 2013, a subsidiary of JBGL signed a promissory note for $3.5 million maturing on January 22, 2014 bearing interest at 6.0% per annum collateralized by land located in Denton, Texas. This note was paid in full during 2014. On April 16, 2014, a new promissory note was signed for $3.3 million maturing on April 30, 2015 bearing interest at 5.0% collateralized by land located in Denton, Texas. $1.5 million of this note was repaid in July, 2014. This note was paid in full during the three months ended March 31, 2015.
(3)
Subsidiaries of the Company purchased lots under various agreements from unrelated third parties. The sellers of these lots have subordinated a percentage of the lot purchase price to various construction loans of subsidiaries of the Company’s construction loans. Notes were signed in relation to the subordination bearing interest at between 8.0% and 14.0%, collateralized by liens on the homes built on each lot. The sellers will release their lien upon payment of principle plus accrued interest at the closing of each individual home to a third party buyer.


9

TABLE OF CONTENTS


6. STOCKHOLDERS’ EQUITY

A summary of changes in stockholders’ equity is presented below (dollars in thousands):
 
Common Stock
 
Additional Paid-in Capital
 
Retained Earnings
 
Total Green Brick Partners, Inc. Stockholders’ Equity
 
Noncontrolling Interests
 
Total Stockholders’ Equity
 
Shares
 
Amount
 
Balance at December 31, 2013
11,108,500

 
$
111

 
$
155,985

 
$
33,014

 
$
189,110

 
$
9,709

 
$
198,819

Contributions

 

 

 

 

 

 

Distributions

 

 

 
(877
)
 
(877
)
 
(1,157
)
 
(2,034
)
Net income

 

 

 
7,349

 
7,349

 
2,467

 
9,816

Balance at March 31, 2014
11,108,500

 
$
111

 
$
155,985

 
$
39,486

 
$
195,582

 
$
11,019

 
$
206,601

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
31,346,084

 
$
313

 
$
101,626

 
$
69,919

 
$
171,858

 
$
9,739

 
$
181,597

Share-based compensation

 

 
83

 

 
83

 

 
83

Contributions

 

 

 

 

 
45

 
45

Distributions

 

 

 

 

 
(300
)
 
(300
)
Net income

 

 

 
4,018

 
4,018

 
2,170

 
6,188

Balance at March 31, 2015
31,346,084

 
$
313

 
$
101,709

 
$
73,937

 
$
175,959

 
$
11,654

 
$
187,613


7. SHARE-BASED COMPENSATION

We measure and account for share-based awards in accordance with ASC Topic 718, “Compensation - Stock Compensation”. Share-based compensation expense associated with stock options with vesting contingent upon the achievement of service conditions is recognized on a straight-line basis, net of estimated forfeitures of unvested stock options, over the requisite service period the awards are expected to vest. We estimate the aggregate intrinsic value of stock options with vesting contingent upon the achievement of service conditions as of the date the award was granted using the Black-Scholes option pricing model. The Black-Scholes option-pricing model requires the use of certain input variables, such as expected volatility, risk-free interest rate and expected award life.

Share-Based Award Activity
A summary of stock option activity as of March 31, 2015, and the changes during the three months ended March 31, 2015 is as follows:
 
Number of Shares (in thousands)
 
Weighted Average Exercise Price per Share
 
Weighted Average Remaining Contractual Term (in years)
 
Aggregate Intrinsic Value (in thousands)
Options outstanding, December 31, 2014
500

 
$
7.49

 
 
 
 
Granted

 

 
 
 
 
Exercised

 

 
 
 
 
Forfeited

 

 
 
 
 
Options outstanding, March 31, 2015
500

 
$
7.49

 
9.63

 
$
397

Options exercisable, March 31, 2015

 
$

 

 
$



10

TABLE OF CONTENTS


A summary of our unvested stock options as of March 31, 2015, and the changes during the three months ended March 31, 2015 is as follows:
 
Number of Shares (in thousands)
 
Weighted Average Per Share Grant Date Fair Value
Unvested, December 31, 2014
500

 
$
2.88

Granted

 

Vested

 

Forfeited

 

Unvested, March 31, 2015
500

 
$
2.88


Valuation of Share-Based Awards
We utilize the Black-Scholes option pricing model for estimating the grant date fair value of stock options. There were no stock options issued during the three months ended March 31, 2015 and March 31, 2014.

8. INCOME TAXES

We recorded an income tax provision of $2.2 million and $0.3 million for the three months ended March 31, 2015 and 2014, respectively. The effective tax rate for the three months ended March 31, 2015 and 2014 was 26.3%, compared to 3.3% for the three months ended March 31, 2014. The effective tax rate for the months ended March 31, 2015 is driven by the statutory tax rate and a benefit related to non-controlled earnings. The effective tax rate for the months ended March 31, 2014 is driven by state income taxes.  

In accordance with ASC Topic 740, “Income Taxes” (“ASC 740”), the Company assesses the recoverability of deferred tax assets and the need for a valuation allowance on an ongoing basis. In making this assessment, management considers all available positive and negative evidence and available income tax planning to determine whether it is more-likely-than-not that some portion or all of the deferred tax assets will be realized in future periods. This assessment requires significant judgment and estimates involving current and deferred income taxes, tax attributes relating to the interpretation of various tax laws, historical bases of tax attributes associated with certain assets and limitations surrounding the realization of deferred tax assets.

As of March 31, 2015, we had deferred tax assets of $87.2 million, which was net of a valuation allowance in the amount of $1.2 million relating to state loss carryforwards. Our deferred tax asset valuation allowance remained unchanged during the three months ended March 31, 2015 from December 31, 2014.

As of December 31, 2014, we had $178.8 million of federal net operating loss carryforwards that will expire beginning with the year ending in December 31, 2029. We also have approximately $21.6 million of state net operating loss carryforwards that have varying dates of expiration. We believe it is more-likely-than-not that the state loss carryforwards will expire prior to their utilization. As a result, a valuation allowance in the amount of $21.6 million is recorded against the state loss carryforwards in full.

At March 31, 2015 and December 31, 2014, the Company had no unrecognized tax benefit. Our policy is to accrue interest and penalties on unrecognized tax benefits and include them in federal income tax expense.

9. RELATED PARTY TRANSACTIONS

During the three months ended March 31, 2015 and 2014, the Company had related party transactions through the normal course of business. These transactions include the following:

Through November 2014, the Company leased its Dallas, Texas headquarters on a month-to-month basis from family members of the Company's Chief Executive Officer. The Company terminated this lease during the fourth quarter of 2014. During the three months ended March 31, 2015 and 2014, the Company paid rent of $0 and $8,149, respectively under this agreement which is included in selling, general and administrative expense in the consolidated statements of income.

Through the Transaction Date, the Company paid a quarterly management fee to an executive calculated at .375% of cumulative capital contributions of certain members of Builder Finance at the end of each quarter. During the three months

11

TABLE OF CONTENTS


ended March 31, 2015 and 2014, the Company incurred $0.0 million and $0.4 million, respectively, of expenses from this arrangement which are included as management fees in the consolidated statements of income.

On October 27, 2014, in connection with the Transaction, the Company entered into the Loan Agreement, a guaranty and a pledge and security agreement with certain funds and accounts managed by Greenlight, our largest shareholder. Greenlight beneficially owns approximately 49.9% of the voting power of the Company. The Loan Agreement provides for a five year term loan facility in an aggregate principal amount of $150.0 million which funded part of the Transaction. Certain subsidiaries of the Company guarantee obligations under the Term Loan Facility pursuant to the guaranty. The Term Loan Facility bears interest at 9.0% per annum, payable quarterly, from October 27, 2014 through the first anniversary thereof and 10.0% per annum thereafter. The total Term Loan Facility, including accrued interest, payable at March 31, 2015 was approximately $153.4 million. During the three months ended March 31, 2015, the Company incurred and capitalized interest costs of $3.4 million under the Term Loan Facility.

In 2012, we formed Centre Living Homes, LLC (“Centre Living”), a builder that focuses on a limited number of homes and luxury townhomes each year in the Dallas, Texas market. Trevor Brickman, the son of Green Brick's Chief Executive Officer, is the President of Centre Living. Effective as of January 1, 2015, Centre Living's operating agreement was amended and restated to the same general terms as with our other builders, such that Green Brick's ownership interest in Centre Living is 50% and Trevor Brickman's ownership interest is 50% for future operations beginning January 1, 2015. Subsequent to this amendment, Green Brick has 51% voting control over the operations of Centre Living. As such, 100% of Centre Living's operations are included within our consolidated financial statements for the three months ended March 31, 2015. The noncontroling interest attributable to Centre Living was $0.2 million as of March 31, 2015.

10. FAIR VALUE MEASUREMENTS

Fair Value of Financial Instruments
The Company’s financial instruments, none of which are held for trading purposes, include cash and cash equivalents, restricted cash, accounts receivable, notes receivable, investment in direct financing lease, earnest money deposits, other assets, accounts payable, accrued liabilities, customer and builder deposits, obligations related to land not owned under option agreements, borrowings on lines of credit, notes payable, and the Term Loan Facility. The Company estimates that due to the short term nature of underlying instruments or the proximity of the underlying transaction to the applicable reporting date that the fair value of all financial instruments does not differ materially from the aggregate carrying values recorded in the consolidated financial statements at March 31, 2015 and December 31, 2014. Per the fair value hierarchy, level 1 financial instruments include: cash and cash equivalents, restricted cash, earnest money deposits, and customer and builder deposits. All other instruments are deemed to be level 3.

The fair value of our Term Loan Facility approximates its carrying value of $150.0 million at March 31, 2015. The fair value is based upon a discounted future cash flow model, which uses level 3 inputs.

Fair Value of Nonfinancial Instruments
Nonfinancial assets and liabilities include items such as inventory and long lived assets that are measured at cost unless the carrying value is determined to be not recoverable in which case the affected instrument is written down to fair value. During the three months ended March 31, 2015 and the year ended December 31, 2014, the Company did not record any fair value adjustments to those financial and nonfinancial assets and liabilities measured at fair value on a nonrecurring basis.

11. COMMITMENTS AND CONTINGENCIES

Warranties
The Company accrues an estimate of its exposure to warranty claims based on both current and historical home sales data and warranty costs incurred. The Company offers homeowners a comprehensive third party warranty on each home. Homes are generally covered by a ten year warranty for qualified and defined structural defects, one year for defects and products used, and two years for electrical, mechanical and plumbing systems. The Company accrues between $250 and $800 per home closed for future warranty claims, and evaluates the adequacy of the reserve annually. Warranty accruals are included within accrued expenses in the consolidated balance sheets.


12

TABLE OF CONTENTS


Commitments
The Company has leases associated with office space in Georgia and Texas which are classified as operating leases. Rent expense under these leases are included in the selling, general and administrative expense in the consolidated statements of income.

Legal Matters
Lawsuits, claims and proceedings may be instituted or asserted against us in the normal course of business. The Company is also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, employment practices and environmental protection. As a result, the Company may be subject to periodic examinations or inquiry by agencies administering these laws and regulations.

The Company records a reserve for potential legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. The Company accrues for these matters based on facts and circumstances specific to each matter and revises these estimates when necessary.

In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, the Company generally cannot predict their ultimate resolution, related timing or eventual loss. If evaluations indicate loss contingencies that could be material are not probable, but are reasonably possible, the Company will disclose their nature with an estimate of possible range of losses or a statement that such loss is not reasonably estimable. The Company has no litigation outstanding as of March 31, 2015. At March 31, 2015 and 2014, the Company did not have any accruals for asserted or unasserted matters.

12. SEGMENT INFORMATION

Financial information relating to Company’s reportable segments was as follows. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
 
Three Months Ended March 31,
(in thousands)
2015
 
2014
Revenues:
 
 
 
Builder Operations
 
 
 
Texas
$
29,088

 
$
18,099

Georgia
20,573

 
31,537

Land Development
8,791

 
13,373

 
$
58,452

 
$
63,009

Gross profit:
 
 
 
Builder Operations
 
 
 
Texas
$
7,871

 
$
5,023

Georgia
5,976

 
7,221

Land Development
2,513

 
3,605

 
$
16,360

 
$
15,849

 
 
 
 
 
March 31, 2015
 
December 31, 2014
Inventory:
 
 
 
Builder Operations
 
 
 
Texas
$
54,282

 
$
44,771

Georgia
138,275

 
129,361

Land Development
96,702

 
100,171

 
$
289,259

 
$
274,303



13

TABLE OF CONTENTS


13. SUBSEQUENT EVENT

No events have occurred subsequent to March 31, 2015, that have required recognition or disclosure in the Company's consolidated financial statements.
 

14

TABLE OF CONTENTS


FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the “Securities Act,” and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the “Exchange Act.” All statements other than statements of historical fact are “forward-looking statements,” including any projections of earnings, revenue or other financial items, any statements of the plans, strategies or objectives of management for future operations, any statements concerning proposed new projects or other developments, any statements regarding future economic conditions or performance, any statements of management’s beliefs, goals, strategies, intentions and objectives, any statements concerning the industry in which the Company now operates, or will in the future operate, or potential acquisitions, and any statements of assumptions underlying any of the foregoing. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “outlook,” “strategy,” “positioned,” “intends,” “plans,” “believes,” “projects,” “estimates” and similar expressions, as well as statements in the future tense, identify forward-looking statements.

These statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in our forward-looking statements, including with respect to correct measurement and identification of factors affecting our business or the extent of their likely impact, the accuracy and completeness of the publicly available information with respect to the factors upon which our business strategy is based or the success of our business. In addition, even if results are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, those results may not be indicative of results or developments in subsequent periods. Furthermore, industry forecasts are likely to be inaccurate, especially over long periods of time and in industries particularly sensitive to market conditions such as homebuilding and builder finance.

Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of whether, or the times by which, our performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management’s belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

cyclicality in the homebuilding industry and adverse changes in general economic conditions;
fluctuations and cycles in value of, and demand for, real estate investments;
significant inflation or deflation;
the unavailability of subcontractors;
labor and raw material shortages and price fluctuations;
the failure to recruit, retain and develop highly skilled and competent employees;
an inability to acquire undeveloped land, partially-finished developed lots and finished lots suitable for residential homebuilding at reasonable prices;
an inability to develop communities successfully or within expected timeframes;
an inability to sell properties in response to changing economic, financial and investment conditions;
risks related to participating in the homebuilding business through controlled homebuilding subsidiaries;
risks relating to buy-sell provisions in the operating agreements governing two builder subsidiaries;
risks related to geographic concentration;
risks related to government regulation;
the interpretation of or changes to tax, labor and environmental laws;
the timing of receipt of regulatory approvals and the opening of projects;
fluctuations in the market value of land, building lots and housing inventories;
volatility of mortgage interest rates;

15

TABLE OF CONTENTS


the unavailability of mortgage financing;
the number of foreclosures in our markets;
interest rate increases or adverse changes in federal lending programs;
increases in unemployment or underemployment;
any limitation on, or reduction or elimination of, tax benefits associated with owning a home;
the occurrence of severe weather or natural disasters;
high cancellation rates;
competition in the homebuilding, land development and financial services industries;
risks related to future growth through strategic investments, joint ventures, partnerships and/or acquisitions;
the inability to obtain suitable bonding for the development of housing projects;
difficulty in obtaining sufficient capital;
risks related to environmental laws and regulations;
a major health and safety incident;
poor relations with the residents of our communities;
information technology failures and data security breaches;
product liability claims, litigation and warranty claims;
the seasonality of the homebuilding industry;
utility and resource shortages or rate fluctuations;
the failure of employees or other representatives to comply with applicable regulations and guidelines;
operating and business disruption following the Transaction;
operating as a public company;
future litigation, arbitration or other claims;
uninsured losses or losses in excess of insurance limits;
cost and availability of insurance and surety bonds;
issues relating to our substantial debt;
continued volatility and uncertainty in the credit markets and broader financial markets;
availability, terms and deployment of capital;
our debt and service obligations;
required accounting changes;
an inability to maintain effective internal control over financial reporting; and
other risks referenced from time to time in this report and other filings of ours with the SEC, including Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2014

Should one or more of the risks or uncertainties described above or elsewhere in this Quarterly Report on Form 10-Q occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. Except as required by law, we disclaim all responsibility to publicly update any information contained in a forward-looking statement or any forward-looking statement and therefore disclaim any resulting liability for potentially related damages. To the extent that any facts or events arising after the date of this Quarterly Report on Form 10-Q, individually or in the aggregate, represent a fundamental change in the information presented in this Quarterly Report on Form 10-Q, this Quarterly Report on Form 10-Q will be updated to the extent required by law to contain all material information.


16

TABLE OF CONTENTS


All forward-looking statements attributable to us or to persons acting on our behalf, including any such forward-looking statements made subsequent to the publication of this Quarterly Report on Form 10-Q, are expressly qualified in their entirety by this cautionary statement.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on March 31, 2015. You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results discussed in or implied by any of the forward-looking statements as a result of various factors, including those listed elsewhere in this Quarterly Report on Form 10-Q. See “Forward-Looking Statements” above and “Risk Factors” below.

Reverse Recapitalization
On June 10, 2014, the Company entered into a definitive transaction agreement with the owners of JBGL Builder Finance LLC and its consolidated subsidiaries and affiliated companies (collectively “Builder Finance”), and JBGL Capital Companies (“Capital”), a combined group of commonly managed limited liability companies and partnerships (collectively with Builder Finance “JBGL”), which provided that we would acquire JBGL for $275 million, payable in cash and shares of our common stock (the “Transaction”). JBGL is a real estate operator involved in the purchase and development of land for residential use, construction lending and home building operations. The Transaction was completed on October 27, 2014 (“Transaction Date”). Pursuant to the terms of the Transaction, we paid the $275 million purchase price with approximately $191.8 million in cash and the remainder in 11,108,500 shares of our common stock valued at approximately $7.49 per share.

The cash portion of the purchase price was primarily funded from the proceeds of a $70.0 million rights offering conducted by the Company (the $70.0 million includes proceeds from purchases of shares of common stock by certain funds and accounts managed by Greenlight Capital, Inc. and its affiliates (“Greenlight”) and Third Point LLC and its affiliates (“Third Point”)) and $150.0 million of debt financing provided by Greenlight pursuant to a loan agreement, with the lenders from time to time party thereto (the “Loan Agreement”).

The $70.0 million rights offering included a registered offering by the Company of transferable rights to the public holders of its common stock, as of September 15, 2014 (the “Rights Offering”) to purchase additional shares of common stock. Each right permitted the holder to purchase, at a rights price ultimately equal to $5.00 per share of common stock, 2.2445 shares of common stock. 4,843,384 shares of common stock were purchased in the public Rights Offering for aggregate gross proceeds of approximately $24.2 million.

In addition to the Rights Offering, Greenlight and Third Point participated in a private rights offering to purchase additional shares of common stock pursuant to commitment letters. Pursuant to its commitment letter, Third Point agreed to participate in the private rights offering for its full basic subscription privilege in the Rights Offering and to purchase, simultaneously with the consummation of the Rights Offering to the public, all of the available shares not otherwise sold in the Rights Offering following the exercise of all other public holders’ basic subscription privileges. Pursuant to such commitment letters, Greenlight purchased 4,957,618 shares of common stock for aggregate gross proceeds of approximately $24.8 million and Third Point purchased 4,198,998 shares of common stock for aggregate gross proceeds of approximately $21.0 million.

At the time the Transaction was completed, BioFuel Energy Corp. (“BioFuel”) was a non-operating public shell corporation with nominal operations and assets consisting of cash, deferred tax assets, and nominal other nonoperating assets. As a result of the Transaction the owners and management of JBGL gained effective operating control of the combined company.

Accordingly, for financial reporting purposes, the Transaction was deemed to be a capital transaction in substance and recorded as a reverse recapitalization of JBGL whereby JBGL is deemed to be the continuing, surviving entity for accounting purposes, but through reorganization, has deemed to have adopted the capital structure of BioFuel. Because the acquisition was considered a reverse recapitalization for accounting purposes, the combined historical financial statements of JBGL became our historical financial statements and, from the completion of the acquisition on October 27, 2014, the financial statements have

17

TABLE OF CONTENTS


been prepared on a consolidated basis. The assets and liabilities of BioFuel have been brought forward at their book value and no goodwill has been recognized in connection with the Transaction.

As a result of the Transaction, Green Brick changed its business direction and is now in the real estate industry. The financial statements set forth in this Quarterly Report on Form 10-Q for all periods prior to the reverse recapitalization are the historical financial statements of JBGL and have been retroactively restated to give effect to the Transaction.

Overview of the Business
We are a real estate operator involved in the purchase and development of land for residential use, construction lending and home building operations. We are engaged in all aspects of the homebuilding process, including land acquisition and development, entitlements, design, construction, marketing and sales of various residential projects in master planned communities primarily in the high growth metropolitan areas of Dallas, Texas (“Dallas”) and Atlanta, Georgia (“Atlanta”). Capital was formed in 2008 and Builder Finance was formed in 2010.

We currently own or control approximately 3,900 home sites in prime locations in the Dallas and Atlanta markets. We consider prime locations to be supply constrained lots with high housing demand and where much of the surrounding property has already been developed. Management believes that we are a leading land developer in our markets. We develop lots for both public builders and large private builders. We also own 50% controlling interests in several builders and provide construction financing for approximately 1,000 homes annually.

We are an active, value-added real estate investor and developer. We formed and purchased 50% of The Providence Group LLC (“TPG”) in 2011 and formed and purchased 50% of CB JENI Homes of DFW LLC (“CB JENI”) in 2012. In 2013, we formed and purchased 50% of Southgate Homes (“Southgate”) and in 2012 we formed Centre Living Homes, LLC (“Centre Living”), which we now own a 50% interest in. We have voting control over these builders. TPG focuses on the construction and sale of single family homes and townhomes in the Atlanta market and CB JENI does the same in the Dallas market. Southgate is focused on the development of semi-custom homes and build-on-your-own-lot custom homes in the Dallas market. Centre Living focuses on homes and luxury townhomes, in premier centrally located neighborhoods in the Dallas market.

During the first quarter of 2015, we formed Green Brick Title, LLC (“Green Brick Title”), our wholly-owned title company. Green Brick Title's core business includes title insurance, and closing and settlement services for our homebuyers.

Definitions
In the following discussion, “backlog” refers to homes under sales contracts that have not yet closed at the end of the relevant period, “cancellation rate” refers to sales contracts canceled divided by sales contracts executed during the relevant period, “net new home orders” refers to new home sales contracts reduced by the number of sales contracts canceled during the relevant period, and “overall absorption rate” refers to the rate at which net new home orders are contracted per selling community during the relevant period. Sales contracts relating to homes in backlog may be canceled by the prospective purchaser for a number of reasons, such as the prospective purchaser’s inability to obtain suitable mortgage financing. Upon a cancellation, the escrow deposit may be returned to the prospective purchaser (other than with respect to certain design-related deposits, which we retain). Accordingly, backlog may not be indicative of our future revenue.

Overview and Outlook
The following are our key operating metrics for the three months ended March 31, 2015 as compared to the three months ended March 31, 2014: home deliveries increased by 5.1%, home sales revenue increased by 0.1%, average selling prices decreased by 4.8%, backlog units increased by 8.5%, backlog units value increased by 33.5%, average sales price of homes in backlog increased by 23.1%, and net new home orders increased by 6.3%. The decrease in the average sales price of homes is the result of changes in product mix related to a decrease in the number of higher priced single family homes over lower priced townhomes. The increase in the average sales price of homes in backlog is the result of changes in product mix of homes contracted for sale during the period and local market appreciation. During the twelve months ended March 31, 2015, homes in the Dallas and Atlanta markets appreciated by 8.1% and 4.9%, respectively (Source: S&P/Case-Shiller 20-City Composite Home Price Index, January 2015). During the three months ended March 31, 2015, the housing market continued to show signs of improvement, which we believe is driven by rising consumer confidence, lower interest rates, high affordability metrics, and a reduction in home inventory levels.

Our two primary markets, Dallas and Atlanta, have shown significant housing market recovery. We believe the housing market recovery is sustainable, and that we operate in two of the most desirable housing markets in the nation. Among the 12

18

TABLE OF CONTENTS


largest metropolitan areas in the country, the Dallas metropolitan area ranked first in the rate of job growth and third in the number of jobs added from January 2014 to January 2015 (Source: US Bureau of Labor Statistics, January 2015). The Atlanta metropolitan area has recorded employment gains each month, as compared to the same month in the prior year, for over four and a half years (Source: US Bureau of Labor Statistics, February 2015). We believe that increasing demand and supply constraints in our target markets create favorable conditions for our future growth.

Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) and applicable regulations of the Securities and Exchange Commission (“SEC”). Our operating results for the three months ended March 31, 2015 are not necessarily indicative of the results that may be expected for any future periods.

The consolidated financial statements include the historic accounts of JBGL and are consolidated with Green Brick beginning October 27, 2014. All intercompany balances and transactions have been eliminated in consolidation.

Results of Operations
Land Development
During the three months ended March 31, 2015, our land development segment revenue decreased $4.6 million, or 34.3%, from $13.4 million for the three months ended March 31, 2014 to $8.8 million for the three months ended March 31, 2015. The decrease was comprised of $6.3 million due to a 46.7% decrease in finished inventory lots delivered from 135 for the three months ended March 31, 2014 to 72 for the three months ended March 31, 2015, partially offset by an increase of $1.7 million related to an increase in the average sales price per lot of $122,094 per lot for the three months ended March 31, 2015 from $99,056 per lot for the three months ended March 31, 2014. The decrease in finished inventory lots delivered is a result of a decrease in third party lot sales driven by an increase in intercompany lot sales to our builders where revenue is not recognized until the home closes. While there is a time lag in when we can recognize intercompany lot sales, we believe this is best for the Company as we are able to further invest in our builders and improve overall margins.

Builder Operations
During the three months ended March 31, 2015, our builder operations segment delivered 145 homes, with an average sales price of $342,490 compared to 138 homes, with an average sales price of $359,681 during the same period in 2014. During the same period, our builder operations segment generated approximately $49.7 million in revenue compared to $49.6 million during the same period in 2014. For the three months ended March 31, 2015, net new home orders totaled 186, a 6.3% increase from the same period in 2014. At March 31, 2015, our builder operations segment had a backlog of 242 sold but unclosed homes, a 8.5% increase from the same period in 2014, with a total value of approximately $92.8 million, an increase of $23.3 million, or 33.5%, from March 31, 2014. The increase in value of backlog units reflects an increase in the number of homes in backlog, as a result of an increase in the average selling community count to 36 for the three months ended March 31, 2015 compared to 25 for the three months ended March 31, 2014, and an increase in the average sales price of homes in backlog. The increase in the average sales price of homes in backlog is the result of changes in product mix related to higher priced single family homes over lower priced townhomes contracted for sale during the period and local market appreciation. The average sales price of homes may increase or decrease depending on the mix of typical homes delivered and sold during such period and local market conditions. These changes in the average sales price of homes are part of our natural business cycle.

Revenues
We primarily generate revenue through (a) the sale of lots from our land development segment to public builders, large private builders and our builders, (b) making first lien construction loans to our builders, and (c) the closing and delivery of homes through our builder operations segment. We recognize revenue on homes and lots when completed and title to, and possession of, the property have been transferred to the purchaser.

All customer deposits are treated as liabilities. We also serve as the general contractor for certain custom homes where the customers, and not our company, own the underlying land and improvements. We recognize revenue for these contracts either on a percentage of completion method or cost plus method.


19

TABLE OF CONTENTS


Expenses
Lot acquisition, materials, other direct costs, interest and other indirect costs related to the acquisition, development, and construction of lots and homes are capitalized until the homes are complete, after which they are expensed. Direct and indirect costs of developing residential lots are allocated based on the relative sales price of the lots. Capitalized costs of residential lots are charged to earnings when the related revenue is recognized. Costs incurred in connection with developed lots and completed homes are charged to earnings when incurred.

Salary Expense and Management Fees Expense - Related Party
Salary expense and management fees expense represent salaries, benefits, related party management fees and share-based compensation, and are recorded in the period incurred.

Selling, General and Administrative Expense
Selling, general and administrative expenses represent property taxes, advertising and marketing, rent and lease expenses, and other administrative items, and are recorded in the period incurred.

Interest Expense
Interest expense consists primarily of interest costs incurred on our debt that is not capitalized and amortization of related debt issuance costs. We capitalize interest costs incurred to inventory during active development and other qualifying activities.

Interest and Fees Income
Interest and fees income consists primarily of interest earned and loan origination fees from outstanding third-party notes receivable.

Other Income, Net
Other income, net consists of interest on direct financing leases income, profit participation on notes receivable, costs incurred for business acquisitions, depreciation, amortization, income from rental property and forfeited deposits.

Income Tax Provision
Prior to the Transaction, JBGL consisted of entities that filed individual partnership tax returns for federal income tax purposes. Several of the underlying entities were wholly-owned limited liability companies (“LLC’s”), and thus disregarded for federal income tax purposes, while several other entities had non-controlled interests, causing these LLC entities to be treated as regarded entities that filed partnership tax returns for federal income tax purposes. The Transaction resulted in the ownership of JBGL by Green Brick, a corporate entity. Effectively, during the fourth quarter of calendar year 2014, JBGL and its wholly-owned LLC interests became disregarded for federal income tax purposes, taxable as a branch of the corporate entity. As such, the Transaction resulted in a change in tax status of the partnerships. The income tax effect of the change in tax status was recorded as an income tax benefit during the fourth quarter of the year ended December 31, 2014.

We account for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases, operating losses and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. We regularly review historical and anticipated future pre-tax results of operations to determine whether we will be able to realize the benefit of deferred tax assets. A valuation allowance is required to reduce the deferred tax asset when it is more-likely-than-not that all or some portion of the deferred tax asset will not be realized due to the lack of sufficient taxable income.

We establish reserves for uncertain tax positions that reflect our best estimate of deductions and credits that may not be sustained on a more-likely-than-not basis. In accordance with ASC 740, Income Taxes, the Company recognizes the effect of income tax positions only if those positions have a more-likely-than-not chance of being sustained by the Company. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

As of March 31, 2015, in consideration of all available positive and negative evidence, including tax planning, management concluded that it was more-likely-than-not that all of our net deferred tax assets will be realized in accordance

20

TABLE OF CONTENTS


with U.S. GAAP, except for state income tax net operating loss carryforwards, for which a valuation allowance in the amount of $1.2 million has been recorded.

Consolidated Financial Data
The consolidated historical financial data presented below reflect our land development and builder operations segments, and are not necessarily indicative of the results to be expected for any future period.

As described in Note 3 to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, BioFuel acquired JBGL on October 27, 2014. The accounting treatment of the Transaction is reflected as a “reverse recapitalization,” whereby JBGL is the surviving accounting entity for financial reporting purposes. Therefore, our historical results for periods prior to the Transaction are the same as JBGL's historical results.
 
Three Months Ended March 31,
 
2015
 
2014
 
(in thousands, except per share data)
Sale of residential units
$
49,661

 
$
49,636

Cost of residential units
(35,814
)
 
(37,392
)
Gross profit on sale of residential units
13,847

 
12,244

Sale of land and lots
$
8,791

 
$
13,373

Cost of land and lots
(6,278
)
 
(9,768
)
Gross profit on sale of land and lots
2,513

 
3,605

Salary expense and management fees expense - related party
(4,862
)
 
(3,535
)
Selling, general and administrative expense
(2,939
)
 
(2,281
)
Interest expense
(281
)
 
(199
)
Interest and fees income

 
150

Other income, net
117

 
170

 
(7,965
)
 
(5,695
)
Net income before taxes
8,395

 
10,154

Income tax provision
2,207

 
338

Net income
6,188

 
9,816

Less: net income attributable to noncontrolling interests
2,170

 
2,467

Net income attributable to Green Brick Partners, Inc.
$
4,018

 
$
7,349

 
 
 
 
Net income attributable to Green Brick Partners, Inc. per common share:
 
 
Basic
$0.13
 
$0.66
Diluted
$0.13
 
$0.66
 
 
 
 
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
 
 
 
Basic
31,346

 
11,109

Diluted
31,346

 
11,109



21

TABLE OF CONTENTS


Three Months Ended March 31, 2015 Compared to the Three Months Ended March 31, 2014
Net New Home Orders and Backlog
The table below represents new home orders and backlog related to our builder operations segment.
 
 
Three Months Ended March 31,
 
Increase (Decrease)
New Home Orders & Backlog
 
2015
 
2014
 
Change
 
%
Net new home orders
 
186

 
175

 
11

 
6.3%
Number of cancellations
 
26

 
27

 
(1
)
 
(3.7)%
Cancellation rate
 
12.3
%
 
15.4
%
 
(3.1
)%
 
(20.1)%
Average selling communities
 
36

 
25

 
11

 
44.0%
Selling communities at end of period
 
37

 
25

 
12

 
48.0%
Backlog ($ in thousands)
 
$
92,754

 
$
69,458

 
$
23,296

 
33.5%
Backlog (units)
 
242

 
223

 
19

 
8.5%
Average sales price of backlog
 
$
383,281

 
$
311,471

 
$
71,810

 
23.1%

Net new home orders for the three months ended March 31, 2015 increased by 11 homes, or 6.3%, to 186 from 175 for the three months ended March 31, 2014. Overall absorption rate for the three months ended March 31, 2015 was an average of 5.2 per selling community (1.7 monthly), compared to an average of 7.0 per selling community (2.3 monthly) for the three months ended March 31, 2014. Our monthly absorption rate decreased in part due to the timing of the opening of new communities and the closing out of existing communities.

Our cancellation rate was approximately 12.3% for the three months ended March 31, 2015, compared to 15.4% for the three months ended March 31, 2014. Management believes a cancellation rate in the range of 15% to 20% is representative of an industry average cancellation rate. On average, our cancellation rate is lower than industry average due to our target buyer demographics, which generally does not include first time homebuyers.
 
Backlog units increased by 19 homes, or 8.5%, to 242 as of March 31, 2015 from 223 as of March 31, 2014. The dollar value of backlog units increased $23.3 million, or 33.5%, to $92.8 million as of March 31, 2015 from $69.5 million as of March 31, 2014. The increase in value of backlog units reflects an increase in the number of homes in backlog, as a result of an increase in the average selling community count to 36 for the three months ended March 31, 2015 compared to 25 for the three months ended March 31, 2014 and an increase in the average sales price of homes in backlog. Our average sales price of homes in backlog increased $71,810, or 23.1%, to $383,281 for the three months ended March 31, 2015, compared to $311,471 for the three months ended March 31, 2014. The increase in the average sales price of homes in backlog is the result of changes in product mix related to higher priced single family homes over lower priced townhomes contracted for sale during the period and local market appreciation. The average sales price of homes may fluctuate depending on the mix of typical homes delivered and sold during a period. The change in the average sales price of homes is part of our natural business cycle.

New Homes Delivered and Home Sales Revenue
The table below represents home sales revenue and new homes delivered related to our builder operations segment.
 
 
Three Months Ended March 31,
 
Increase (Decrease)
New Homes Delivered and Home Sales Revenue
 
2015
 
2014
 
Change
 
%
New homes delivered
 
145

 
138

 
7

 
5.1%
Home sales revenue ($ in thousands)
 
$
49,661

 
$
49,636

 
$
25

 
0.1%
Average sales price of home delivered
 
$
342,490

 
$
359,681

 
$
(17,191
)
 
(4.8)%

New home deliveries (excluding existing completed homes sold, but not yet closed) for the three months ended March 31, 2015 for our builder operations segment was 145, compared to new home deliveries of 138 for the three months ended March 31, 2014, resulting in an increase of 7 homes, or 5.1%. The increase in new home deliveries was primarily attributable to a 44.0% increase in new communities to 36 from 25.

Home sales revenue remained relatively flat at $49.7 million for the three months ended March 31, 2015 compared to the three months ended March 31, 2014. Revenue remained flat due to (a) a $2.5 million increase in revenues driven by a 5.1% increase in homes delivered to 145 for the three months ended March 31, 2015, from 138 for the three months ended March 31,

22

TABLE OF CONTENTS


2014, partially offset by (b) a $2.4 million decrease in revenues due to a decrease in average sales price of $17,191 per home from $359,681 for the three months ended March 31, 2014 to $342,490 for the three months ended March 31, 2015. The decrease in the average sales price of homes was the result of changes to the mix of homes delivered resulting in an increase in the number of townhomes delivered at lower price points compared to single family homes, partially offset by local market appreciation.

Homebuilding
The table below represents cost of home sales and gross margin related to our builder operations segment.
 
 
Three Months Ended March 31,
Homebuilding ($ in thousands)
 
2015
 
%
 
2014
 
%
Home sales revenue
 
$
49,661

 
100.0
%
 
$
49,636

 
100.0
%
Cost of home sales
 
$
35,814

 
72.1
%
 
$
37,392

 
75.3
%
Homebuilding gross margin
 
$
13,847

 
27.9
%
 
$
12,244

 
24.7
%

Cost of home sales for the three months ended March 31, 2015 for builder operations was $35.8 million, compared to cost of home sales of $37.4 million for the three months ended March 31, 2014, resulting in a decrease of $1.6 million, or 4.2%. Homebuilding gross margin percentage for the three months ended March 31, 2015 for builder operations was 27.9%, compared to a gross margin percentage of 24.7% for the three months ended March 31, 2014. The increase in homebuilding gross margin is largely due to the timing of the closing out of existing communities, with lower cost basis of homes, and the opening of new communities during the three months ended March 31, 2015.

Salary Expense and Management Fees Expense - Related Party
The table below represents salary expense and management fees, related to our land development and builder operations segments.
($ in thousands)
 
Three Months Ended March 31,
 
As Percentage of
Home Sales Revenue
2015
 
2014
 
2015
 
2014
Land development
 
$
324

 
$
157

 
3.7
%
 
1.2
%
Builder operations
 
$
4,538

 
$
3,378

 
9.1
%
 
6.8
%

Land Development
Salary expense and management fees expense for the three months ended March 31, 2015 for land development was $0.3 million, compared to $0.2 million for the three months ended March 31, 2014, an increase of 106.4%. The increase was primarily the result of an increase in salaries driven by JBGL going from a privately-held company to a public company.

Builder Operations
Salary expense and management fees expense for the three months ended March 31, 2015 for builder operations was $4.5 million, compared to $3.4 million for the three months ended March 31, 2014, an increase of 34.3%. The increase was primarily the result of an increase in salaries driven by JBGL going from a privately-held company to a public company, and an increase in employee headcount of 25, and the associated costs of benefits to support the growth in our builder operations segment.

Selling, General and Administrative Expense
The table below represents selling, general and administrative expenses related to our land development and builder operations segments.
($ in thousands)
 
Three Months Ended March 31,
 
As Percentage of
Home Sales Revenue
2015
 
2014
 
2015
 
2014
Land development
 
$
260

 
$
286

 
3.0
%
 
2.1
%
Builder operations
 
$
2,679

 
$
1,995

 
5.4
%
 
4.0
%


23

TABLE OF CONTENTS


Land Development
Selling, general and administrative expense for the three months ended March 31, 2015 for land development remained relatively flat at $0.3 million.

Builder Operations
Selling, general and administrative expense for the three months ended March 31, 2015 for builder operations was $2.7 million, compared to $2.0 million for the three months ended March 31, 2014, an increase of 34.3%. The increase was primarily attributable to increases in expenditures to support builder operations in anticipation of future growth in our business, and additional costs of JBGL going from a privately-held company to a public company. Builder operations expenditures include community costs, such as, non-capitalized property taxes, rent expenses, professional fees, and advertising and marketing expenses. Selling, general and administrative expense as a percentage of revenue increased 35.0% due to front end expenses incurred on new communities that did not produce any revenues during the three months ended March 31, 2015. The average selling community count is 36 for the three months ended March 31, 2015 compared to 25 for the three months ended March 31, 2014.

Interest Expense
Interest expense increased $0.1 million, or 41.2%, to $0.3 million for the three months ended March 31, 2015, from $0.2 million for the three months ended March 31, 2014. The increase was due primarily to higher average balances on our line of credit throughout the three months ended March 31, 2015.

Interest and Fees Income
Interest and fees income decreased $0.2 million, or 100.0%, to $0.0 million for the three months ended March 31, 2015, from $0.2 million for the three months ended March 31, 2014. The decrease was due to the decrease in notes receivable outstanding from $7.7 million as of March 31, 2014 to $0.0 million as of March 31, 2015.

Other Income, Net
Other income, net, remained relatively flat at $0.1 million for the three months ended March 31, 2015, due to a decrease in interest on direct financing leases income and an increase in depreciation expense, offset by an increase in various other income (expense).

Income Tax Provision
Income tax expense increased $1.9 million, or 553.0%, for the three months ended March 31, 2015, from an expense of $0.3 million for the three months ended March 31, 2014. The increase in income tax expense is due primarily to the change in income tax status of the JBGL entities, from pass through entities to taxable entities, relating primarily to the tax attributes that arose from the Transaction.

As of December 31, 2014, we had federal net operating loss carryforwards of approximately $178.8 million, which will begin to expire beginning with the year ending December 31, 2029. Our ability to utilize our net operating loss carryforwards depends on the amount of taxable income we generate in future periods. Based on our historical taxable income results through March 31, 2015, as well as forecasted income, management expects that the Company will generate sufficient taxable income to utilize all of the federal net operating loss carryforwards before they expire. The Company also has approximately $21.6 million of gross state net operating loss carryforwards having varying periods of expiration which the Company believes on a more-likely-than-not basis, will not be utilized. The Company maintains a deferred income tax asset in the amount of $1.2 million for the state loss carryforwards and a related valuation allowance in the amount of $1.2 million. In the Company’s assessment of the need for a valuation allowance, both positive and negative information was considered, including any available income tax planning. Our deferred tax asset valuation allowance remained unchanged during the three months ended March 31, 2015 from December 31, 2014.

As of March 31, 2015, we had deferred tax assets of $87.2 million, which was net of a valuation allowance in the amount of $1.2 million relating to state loss carryforwards. The deferred tax assets are primarily related to federal net operating loss carryforwards and basis in partnerships. We evaluate the appropriateness of a valuation allowance based on the consideration of all available positive and negative evidence, including the generation of taxable income, historical operating results, economic factors and general risk factors, using the more-likely-than-not standard. A valuation allowance is required to reduce our deferred tax assets if it is determined that it is more-likely-than-not that all or some portion of such assets will not be realized in consideration of all available positive and negative information. As of March 31, 2015, management concluded that it was

24

TABLE OF CONTENTS


more-likely-than-not that the net deferred tax assets, except for the state loss carryforwards noted above, will be realized in accordance with U.S. GAAP principles.

Lots Owned and Controlled
The table below represents lots owned and controlled (including land option agreements) as of March 31, 2015 and December 31, 2014. Owned lots are those to which the Company holds title, while controlled lots are those that the Company has the contractual right to acquire title but does not currently own it.
 
March 31, 2015
 
December 31, 2014
Lots Owned(1)
 
 
 
Texas
1,971

 
2,105

Georgia
1,153

 
1,211

Total
3,124

 
3,316

Lots Controlled(1)(2)
 
 
 
Texas
260

 
279

Georgia
492

 
561

Total
752

 
840

 
 
 
 
Total Lots Owned and Controlled(1)
3,876

 
4,156

 
(1)
The land use assumptions used in the above table may change over time.
(2)
Lots controlled excludes homes under construction.

Liquidity and Capital Resources Overview
As of March 31, 2015 and December 31, 2014, we had $17.1 million and $21.3 million of cash and cash equivalents, respectively. Management believes that we have a prudent cash management strategy, including with respect to cash outlays for land and inventory acquisition and development. We intend to generate cash from the sale of inventory, and intend to redeploy the net cash generated from the sale of inventory to acquire and develop lots that represent opportunities to generate desired margins.

Our principal uses of capital for the three months ended March 31, 2015 were operating expenses, land purchases, land development, home construction and the payment of routine liabilities. We used funds generated by operations and available borrowings to meet our short-term working capital requirements. We remain focused on generating positive margins in our builder operations segment and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for growth.

Cash flows for each of our communities depend on their stage in the development cycle, and can differ substantially from reported earnings. Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, and construction of model homes, roads, utilities, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our statement of income until a home closes, we incur significant cash outlays prior to recognition of earnings. In the later stages of community development, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflow associated with home and land construction was previously incurred. We are actively acquiring and developing lots in our primary markets in order to maintain and grow our lot supply.

We intend to use both debt and equity as part of our ongoing financing strategy coupled with redeployment of cash flow from continuing operations, to provide us with the financial flexibility to access capital on the best terms available. In that regard, we intend to maintain prudent leverage levels to finance the acquisition and development of lots and the construction of homes. Our existing indebtedness has recourse to us, and we anticipate that future indebtedness will also be recourse.

We intend to finance future acquisitions and developments with the most advantageous source of capital available at the time of the transaction, which may include a combination of common equity, secured and unsecured corporate level debt, property level debt, mortgage financing and other debt.


25

TABLE OF CONTENTS


Term Loan Facility
On October 27, 2014, in connection with the Transaction, the Company entered into a loan agreement, a guaranty and a pledge and security agreement with certain funds and accounts managed by Greenlight, our largest shareholder. Greenlight beneficially owns approximately 49.9% of the voting power of the Company. The loan agreement provides for a five year term loan facility in an aggregate principal amount of $150.0 million which funded part of the Transaction (the “Term Loan Facility”). Certain of our subsidiaries guarantee obligations under the Term Loan Facility pursuant to the guaranty.

The Term Loan Facility bears interest at 9.0% per annum, payable quarterly, from October 27, 2014 through the first anniversary thereof and 10.0% per annum thereafter. We have a one-time right to elect to pay up to four consecutive quarters’ interest-in-kind. The Term Loan Facility is subject to mandatory prepayment with 100% of the net cash proceeds received from the incurrence of certain debt by us or the issuance of certain equity securities. Voluntary prepayments of the Term Loan Facility is permitted at any time. All prepayments made prior to October 27, 2016 are subject to a 1.0% prepayment premium.

The Term Loan Facility is secured by a first priority lien on substantially all of our assets and substantially all of the assets, subject to certain exceptions, of each of our subsidiaries.

The costs associated with the issuance of the Term Loan Facility of $0.4 million were deferred and are included in other assets in our consolidated balance sheet. We are amortizing these debt issuance costs to interest expense over the term of the Term Loan Facility using the effective interest method.

The Term Loan Facility is subject to customary affirmative covenants, including affirmative covenants relating to: reporting requirements; preservation of existence; payment of liabilities, including taxes; maintenance of insurance; visitation rights; keeping of records and books of accounts; compliance with laws; use of proceeds; further assurance; additional security; environmental compliance; and accounting and financial management.

The Term Loan Facility is also subject to customary negative covenants, including negative covenants relating to limits on: incurrence of indebtedness and liens; investments; dividends and related distributions; liquidations; mergers and acquisitions; disposition of assets or subsidiaries; transactions with affiliates; change in business; change of fiscal year; issuance of stock by subsidiaries; amendments to organizational documents; entering into inconsistent agreements; foreign subsidiaries; and entering into hedging arrangements.

In addition, the Term Loan Facility requires us to maintain a fixed charge coverage ratio, tested quarterly, of no more than (a) 0.80 to 1.00 as of the last day of any fiscal quarter in which all or a portion of the interest on the facility for such fiscal quarter is paid-in kind for the previous four quarter period ending prior to such date or (b) 1.00 to 1.20 as of the last day of any other fiscal quarter for the previous four quarter period ending prior to such date.

We were in compliance with all covenants of the Term Loan Facility at March 31, 2015.

Revolving Credit Facility
As of March 31, 2015, we had the following lines of credit (“LOC”):

During 2012, a subsidiary of JBGL opened a LOC issued by Inwood National Bank (“Inwood”) in the amount of $4.8 million maturing on April 13, 2014, bearing a minimum interest rate of 4.0% per annum, which was in effect during the three months ended March 31, 2015, and collateralized by certain leased assets. The LOC was renewed during 2014 until April 13, 2015. This LOC was paid off as of March 31, 2015.

During 2012, a subsidiary of JBGL opened a LOC issued by Inwood in the amount of $3.0 million maturing on September 15, 2014, bearing a minimum interest rate of 4.0% per annum, which was in effect during the three months ended March 31, 2015, and collateralized by certain leased assets. The LOC was renewed until April 13, 2015. This LOC was paid off as of March 31, 2015.

During 2012, a subsidiary of JBGL opened a LOC with Inwood in the amount of $8.0 million. On October 13, 2013, the JBGL subsidiary extended this revolving credit facility and increased the size from $8.0 million to $25.0 million maturing on October 13, 2014. Interest accrues and is payable monthly at a rate of 4.0% per annum. Amounts drawn under this credit facility as of March 31, 2015 totaled $19.5 million and were secured by land owned in John’s Creek, Georgia. The credit facility was renewed until October 13, 2015.


26

TABLE OF CONTENTS


Under the LOC agreements with Inwood described above, the Company is required to maintain minimum multiples of net worth in excess of the outstanding LOC balances. We were in compliance with this covenant as of March 31, 2015.

Notes Payable
On December 13, 2013, a subsidiary of JBGL signed a promissory note with Briar Ridge Investments, LTD for $9.0 million maturing at December 13, 2017, bearing interest at 6.0% per annum and collateralized by land purchased by in Allen, Texas.

On April 15, 2013, a subsidiary of JBGL signed a promissory note for $3.5 million maturing on January 22, 2014 bearing interest at 6.0% per annum collateralized by land located in Denton, Texas. The note was paid in full during 2014. On April 16, 2014, a new promissory note was signed for $3.3 million maturing on April 30, 2015 bearing interest at 5.0% per annum collateralized by land located in Denton, Texas. $1.5 million of this note was repaid in July, 2014. This note was paid in full during the three months ended March 31, 2015.

Our subsidiaries purchased lots under various agreements from unrelated third parties. The sellers of these lots have subordinated a percentage of the lot purchase price to various construction loans of our subsidiary. Notes were signed in relation to the subordination bearing interest at between eight and fourteen percent per annum, collateralized by liens on the homes built by us on each lot. The sellers will release their lien upon repayment of principal plus accrued interest at the closing of each individual home to a third party buyer.

Cash Flows
The following summarizes our primary sources and uses of cash for the three months ended March 31, 2015 as compared to the three months ended March 31, 2014:

Operating activities. Net cash used in operating activities for the three months ended March 31, 2015 was $10.4 million, compared to net cash provided of $2.8 million during the three months ended March 31, 2014. The change was primarily attributable to changes in working capital associated with inventory, as inventory increased by 5.5% for the three months ended March 31, 2015 compared to an increase in inventory of 1.9% during the three months ended March 31, 2014 and a decrease in net income of approximately $3.6 million primarily related to (i) an increase in salary expense and management fees expense - related party of $1.3 million due to increase in employee headcount and associated costs of benefits to support the growth in our business and (ii) an increase in selling, general and administrative expense of $0.7 million due to increase in community costs, such as, non-capitalized property taxes, rent expenses, and advertising and marketing expenses in anticipation of future growth in our business.

Investing activities. Net cash provided in investing activities for the three months ended March 31, 2015 was $2.4 million, compared to net cash provided of $0.5 million during the three months ended March 31, 2014. The change was primarily due to an increase in proceeds from investment in direct financing leases of $1.8 million and a decrease in issuance of notes receivable of $1.8 million for the three months ended March 31, 2015, partially offset by decrease in notes receivable payments of $1.6 million.

Financing activities. Net cash provided by financing activities for the three months ended March 31, 2015 was $3.8 million, compared to net cash used of $7.2 million during the three months ended March 31, 2014. The change was primarily due to (i) a decrease in repayments of notes payable and line of credit of $5.9 million, (ii) an increase in line of credit borrowings of $3.0 million and (iii) a decrease in net distributions to and contributions from controlling and noncontrolling interests members of $1.8 million during the three months ended March 31, 2015.

Off-Balance Sheet Arrangements and Contractual Obligations

In the ordinary course of business, we enter into land purchase contracts with third party developers in order to procure lots for the construction of our homes. We are subject to customary obligations associated with entering into contracts for the purchase of land and improved lots. These purchase contracts typically require a cash deposit, and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements, including obtaining applicable property and development entitlement. We also utilize option contracts with land sellers as a method of acquiring land in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices.

27

TABLE OF CONTENTS


We generally have the right at our discretion to terminate our obligations under both purchase contracts and option contracts by forfeiting the cash deposit with no further financial responsibility to the land seller.

Our utilization of land option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions, and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.

Inflation
Homebuilding operations can be adversely impacted by inflation, primarily from higher land prices, and increased costs of financing, labor, materials and construction. In addition, inflation can lead to higher mortgage rates, which can significantly affect the affordability of mortgage financing to homebuyers. While we attempt to pass on cost increases to customers through increased prices, when weak housing market conditions exist, we may be unable to offset cost increases with higher selling prices.

Seasonality
Historically, the homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity in spring and summer, although this activity is also highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes four to six months to construct a new home, we deliver more homes in the second half of the year as spring and summer home orders lead to home deliveries. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters, and the majority of cash receipts from home deliveries occurs during the second half of the year. We expect this seasonal pattern to continue over the long-term, although it may be affected by volatility in the homebuilding industry.

Critical Accounting Policies
Our consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of costs and expenses during the reporting period. On an ongoing basis, management evaluates estimates and judgments, including those which impact our most critical accounting policies. Management bases estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances. Actual results may differ from estimates under different assumptions or conditions.

Our significant accounting policies, which may be affected by our estimates and assumptions, are more fully described in Note 2 to our audited consolidated financial statements for the year ended December 31, 2014 and our critical accounting policies are more fully described in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” each of which are included in our Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on March 31, 2015. There have been no significant changes in our critical accounting policies and estimates during the three months ended March 31, 2015.

Recent Accounting Pronouncements
See Note 1 to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for recent accounting pronouncements.

Related Party Transactions
See Note 9 to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a description of our transactions with related parties.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our operations are interest rate sensitive. Because overall housing demand is adversely affected by increases in interest rates, a significant increase in mortgage interest rates may negatively affect the ability of homebuyers to secure adequate financing. Higher interest rates could adversely affect our revenues, gross margins and net income.


28

TABLE OF CONTENTS


Our lines of credit have variable interest rates. An increase in interest rates could cause the cost of those lines to increase. As of March 31, 2015, we had $19.5 million outstanding on these lines of credit. However, the lines of credit are subject to minimum interest rates which we are currently being charged.

In addition, our related party Term Loan Facility bears interest at 9.0% per annum through October 27, 2015 and 10.0% per annum thereafter through October 27, 2019. As of March 31, 2015, we had $150.0 million outstanding on our Term Loan Facility.

We do not enter into, or intend to enter into, swaps, forward or option contracts on interest rates or commodities or other types of derivative financial instruments for trading, hedging or speculative purposes.

Many of the statements contained in this section are forward looking and should be read in conjunction with the disclosures under the heading “Forward-Looking Statements.”

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were ineffective as of March 31, 2015, due to the material weaknesses in our internal control over financial reporting as discussed in Part II, Item 9A, “Controls and Procedures,” in our Annual Report on Form 10-K for the year ended December 31, 2014. For a discussion of the actions that we have undertaken and are currently undertaking to remediate these material weaknesses, which have not been remediated as of March 31, 2015, see our Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Securities and Exchange Commission on March 31, 2015.

Changes in Internal Controls Over Financial Reporting
As described above, during the period covered by this Quarterly Report on Form 10-Q we have taken and are taking remedial actions intended to correct material weaknesses in our system of internal controls over financial reporting. Except for those remedial actions, there was no change in our internal control over financial reporting identified in connection with the evaluation of such internal control that occurred during the quarter ended March 31, 2015, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

29

TABLE OF CONTENTS


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not involved in any material litigation nor, to our knowledge, is any material litigation threatened against the Company. For more information regarding how we account for legal proceedings, see Note 11 to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Securities and Exchange Commission on March 31, 2015.


30

TABLE OF CONTENTS


ITEM 6. EXHIBITS INDEX

Number
 
Description
10.1
 
Employment Agreement, dated as of January 15, 2015, between the Company and Richard A. Costello (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed January 22, 2015).
31.1*
 
Certification of the Company’s Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
31.2*
 
Certification of the Company’s Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).
32.1*
 
Certification of the Company’s Chief Executive Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
32.2*
 
Certification of the Company’s Chief Financial Officer Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
101.INS*
 
XBRL Instance Document.
101.SCH*
 
XBRL Taxonomy Extension Schema Document.
101.CAL*
 
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
 
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
 
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 
*    Filed with this Form 10-Q

31

TABLE OF CONTENTS


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GREEN BRICK PARTNERS, INC.
/s/ James R. Brickman
By: James R. Brickman
Its: Chief Executive Officer
 
 
/s/ Richard A. Costello
By: Richard A. Costello
Its: Chief Financial Officer

Date:    May 13, 2015

32