Green Plains Partners LP - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2019
Commission File Number 001-37469
Green Plains PARTNERS LP
(Exact name of registrant as specified in its charter)
|
|
Delaware | 47-3822258 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
|
1811 Aksarben Drive, Omaha, NE 68106 | (402) 884-8700 |
(Address of principal executive offices, including zip code) | (Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Units, Representing Limited Partner Interests | GPP | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
Large Accelerated Filer o | Accelerated Filer x |
Non-Accelerated Filer ¨ | |
Smaller Reporting Company o | Emerging Growth Company x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes x No
The registrant had 23,160,551 common units outstanding as of November 4, 2019.
TABLE OF CONTENTS
|
|
|
Page | ||
PART I – FINANCIAL INFORMATION | ||
Commonly Used Defined Terms | 3 | |
Item 1. | 4 | |
|
|
|
| 4 | |
|
|
|
| 5 | |
|
|
|
| 6 | |
|
|
|
| 7 | |
|
|
|
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 25 |
|
|
|
Item 3. | 33 | |
|
|
|
Item 4. | 34 | |
|
|
|
PART II – OTHER INFORMATION | ||
|
|
|
Item 1. | 35 | |
|
|
|
Item 1A. | 35 | |
|
|
|
Item 2. | 36 | |
|
|
|
Item 3. | 36 | |
|
|
|
Item 4. | 36 | |
|
|
|
Item 5. | 36 | |
|
|
|
Item 6. | 37 | |
|
|
|
38 | ||
|
Commonly Used Defined Terms
The abbreviations, acronyms and industry terminology used in this quarterly report are defined as follows:
Green Plains Partners LP, Subsidiaries, and Partners:
z |
|
Green Plains Operating Company | Green Plains Operating Company LLC |
Green Plains Partners; the partnership | Green Plains Partners LP and its subsidiaries |
NLR | NLR Energy Logistics LLC |
Green Plains Inc. and Subsidiaries:
|
|
Green Plains; the parent or sponsor | Green Plains Inc. and its subsidiaries |
Green Plains Holdings, the general partner | Green Plains Holdings LLC |
Green Plains Trade | Green Plains Trade Group LLC |
Other Defined Terms:
2018 annual report | The partnership’s annual report on Form 10-K for the year ended December 31, 2018, filed February 20, 2019 |
ARO | Asset retirement obligation |
ASC | Accounting Standards Codification |
Bgy | Billion gallons per year |
CAFE | Corporate Average Fuel Economy |
CAMEX | Brazil Chamber of Foreign Trade |
Conflicts committee | The partnership’s committee responsible for reviewing situations involving certain transactions with affiliates or other potential conflicts of interest |
D.C. | District of Columbia |
E10 | Gasoline blended with up to 10% ethanol by volume |
E15 | Gasoline blended with up to 15% ethanol by volume |
E85 | Gasoline blended with up to 85% ethanol by volume |
EBITDA | Earnings before interest, taxes, depreciation and amortization |
EIA | U.S. Energy Information Administration |
EPA | U.S. Environmental Protection Agency |
Exchange Act | Securities Exchange Act of 1934, as amended |
FASB | Financial Accounting Standards Board |
GAAP | U.S. Generally Accepted Accounting Principles |
LIBOR | London Interbank Offered Rate |
LTIP | Green Plains Partners LP 2015 Long-Term Incentive Plan |
Mmg | Million gallons |
MTBE | Methyl tertiary-butyl ether |
MVCs | Minimum volume commitments |
NMTC | New Market Tax Credits |
Partnership agreement | First Amended and Restated Agreement of Limited Partnership of Green Plains Partners LP, dated as of July 1, 2015, between Green Plains Holdings LLC and Green Plains Inc. |
PCAOB | Public Company Accounting Oversight Board |
RFS II | Renewable Fuels Standard II |
RIN | Renewable identification number |
RVO | Renewable volume obligation |
SEC | Securities and Exchange Commission |
USDA | U.S. Department of Agriculture |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
GREEN PLAINS PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(in thousands, except unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, |
| December 31, | ||
|
| 2019 |
| 2018 | ||
|
| (unaudited) |
|
|
| |
ASSETS | ||||||
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 990 |
| $ | 569 |
Accounts receivable |
|
| 697 |
|
| 1,460 |
Accounts receivable from affiliates |
|
| 17,312 |
|
| 13,897 |
Note receivable |
|
| 498 |
|
| - |
Prepaid expenses and other |
|
| 721 |
|
| 690 |
Total current assets |
|
| 20,218 |
|
| 16,616 |
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation and amortization of $31,116 and $28,265, respectively |
|
| 38,052 |
|
| 40,911 |
Operating lease right-of-use assets |
|
| 38,447 |
|
| - |
Goodwill |
|
| 10,598 |
|
| 10,598 |
Investment in equity method investee |
|
| 4,178 |
|
| 3,648 |
Note receivable |
|
| 7,602 |
|
| 8,100 |
Other assets |
|
| 663 |
|
| 1,271 |
Total assets |
| $ | 119,758 |
| $ | 81,144 |
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS' DEFICIT | ||||||
Current liabilities |
|
|
|
|
|
|
Accounts payable |
| $ | 6,707 |
| $ | 2,501 |
Accounts payable to affiliates |
|
| 400 |
|
| 676 |
Accrued and other liabilities |
|
| 5,179 |
|
| 4,337 |
Asset retirement obligations |
|
| 210 |
|
| 674 |
Operating lease current liabilities |
|
| 13,043 |
|
| - |
Current maturities of long-term debt |
|
| 132,498 |
|
| - |
Total current liabilities |
|
| 158,037 |
|
| 8,188 |
|
|
|
|
|
|
|
Long-term debt |
|
| 7,564 |
|
| 142,025 |
Deferred lease liability |
|
| - |
|
| 843 |
Asset retirement obligations |
|
| 2,913 |
|
| 2,542 |
Operating lease long-term liabilities |
|
| 26,182 |
|
| - |
Total liabilities |
|
| 194,696 |
|
| 153,598 |
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
| ||
|
|
|
|
|
|
|
Partners' deficit |
|
|
|
|
|
|
Common unitholders - public (11,574,003 and 11,551,147 units issued and outstanding, respectively) |
|
| 114,335 |
|
| 115,352 |
Common unitholders - Green Plains (11,586,548 units issued and outstanding) |
|
| (187,894) |
|
| (186,635) |
General partner interests |
|
| (1,379) |
|
| (1,171) |
Total partners' deficit |
|
| (74,938) |
|
| (72,454) |
Total liabilities and partners' deficit |
| $ | 119,758 |
| $ | 81,144 |
See accompanying notes to the consolidated financial statements.
GREEN PLAINS PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate |
| $ | 18,836 |
| $ | 24,472 |
| $ | 56,751 |
| $ | 72,949 |
Non-affiliate |
|
| 1,318 |
|
| 1,298 |
|
| 5,315 |
|
| 4,546 |
Total revenues |
|
| 20,154 |
|
| 25,770 |
|
| 62,066 |
|
| 77,495 |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operations and maintenance (excluding depreciation and amortization reflected below) |
|
| 6,216 |
|
| 7,283 |
|
| 19,314 |
|
| 23,586 |
General and administrative |
|
| 949 |
|
| 1,109 |
|
| 3,054 |
|
| 3,689 |
Depreciation and amortization |
|
| 991 |
|
| 1,120 |
|
| 2,747 |
|
| 3,406 |
Total operating expenses |
|
| 8,156 |
|
| 9,512 |
|
| 25,115 |
|
| 30,681 |
Operating income |
|
| 11,998 |
|
| 16,258 |
|
| 36,951 |
|
| 46,814 |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 21 |
|
| 21 |
|
| 61 |
|
| 61 |
Interest expense |
|
| (2,103) |
|
| (1,871) |
|
| (6,324) |
|
| (5,253) |
Other |
|
| 88 |
|
| - |
|
| 15 |
|
| 75 |
Total other expense |
|
| (1,994) |
|
| (1,850) |
|
| (6,248) |
|
| (5,117) |
Income before income taxes and income (loss) from equity method investee |
|
| 10,004 |
|
| 14,408 |
|
| 30,703 |
|
| 41,697 |
Income tax expense |
|
| (45) |
|
| (5) |
|
| (144) |
|
| (70) |
Income (loss) from equity method investee |
|
| 173 |
|
| 48 |
|
| 530 |
|
| (82) |
Net income |
| $ | 10,132 |
| $ | 14,451 |
| $ | 31,089 |
| $ | 41,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to partners' ownership interests: |
|
|
|
|
|
|
|
|
|
|
|
|
General partner |
| $ | 203 |
| $ | 289 |
| $ | 621 |
| $ | 831 |
Limited partners - common unitholders |
|
| 9,929 |
|
| 10,726 |
|
| 30,468 |
|
| 24,015 |
Limited partners - subordinated unitholders |
|
| - |
|
| 3,436 |
|
| - |
|
| 16,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit (basic and diluted): |
|
|
|
|
|
|
|
|
|
|
|
|
Common units |
| $ | 0.43 |
| $ | 0.44 |
| $ | 1.32 |
| $ | 1.28 |
Subordinated units |
| $ | - |
| $ | 0.46 |
| $ | - |
| $ | 1.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average limited partner units outstanding (basic and diluted): |
|
|
|
|
|
|
|
|
|
|
|
|
Common units |
|
| 23,138 |
|
| 24,403 |
|
| 23,125 |
|
| 18,780 |
Subordinated units |
|
| - |
|
| 7,427 |
|
| - |
|
| 13,038 |
See accompanying notes to the consolidated financial statements.
GREEN PLAINS PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended | ||||
|
| 2019 |
| 2018 | ||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
| $ | 31,089 |
| $ | 41,545 |
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
Depreciation and amortization |
|
| 2,747 |
|
| 3,406 |
Accretion |
|
| 178 |
|
| 4 |
Amortization of debt issuance costs |
|
| 610 |
|
| 453 |
Gain on the disposal of assets |
|
| (14) |
|
| - |
Unit-based compensation |
|
| 239 |
|
| 196 |
(Income) loss from equity method investee |
|
| (530) |
|
| 82 |
Other |
|
| (19) |
|
| 36 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
| 763 |
|
| 1,908 |
Accounts receivable from affiliates |
|
| (3,415) |
|
| (508) |
Prepaid expenses and other assets |
|
| (31) |
|
| 319 |
Accounts payable and accrued liabilities |
|
| 4,882 |
|
| (1,417) |
Accounts payable to affiliates |
|
| (276) |
|
| 1,899 |
Operating lease liabilities and right-of-use assets |
|
| (97) |
|
| - |
Other |
|
| 33 |
|
| 34 |
Net cash provided by operating activities |
|
| 36,159 |
|
| 47,957 |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of property and equipment |
|
| (62) |
|
| (1,233) |
Proceeds from the disposal of property and equipment |
|
| 136 |
|
| 11 |
Contributions to equity method investees |
|
| - |
|
| (1,425) |
Net cash provided by (used in) investing activities |
|
| 74 |
|
| (2,647) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Payments of distributions |
|
| (33,818) |
|
| (46,302) |
Proceeds from revolving credit facility |
|
| 65,100 |
|
| 58,700 |
Payments on revolving credit facility |
|
| (67,100) |
|
| (57,600) |
Payments of loan fees |
|
| - |
|
| (185) |
Other |
|
| 6 |
|
| 7 |
Net cash used in financing activities |
|
| (35,812) |
|
| (45,380) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
| 421 |
|
| (70) |
Cash and cash equivalents, beginning of period |
|
| 569 |
|
| 502 |
Cash and cash equivalents, end of period |
| $ | 990 |
| $ | 432 |
|
|
|
|
|
|
|
Supplemental disclosures of cash flow |
|
|
|
|
|
|
Cash paid for income taxes |
| $ | 203 |
| $ | 124 |
Cash paid for interest |
| $ | 5,700 |
| $ | 4,799 |
Capital expenditures in accounts payable |
| $ | 116 |
| $ | 35 |
See accompanying notes to the consolidated financial statements.
GREEN PLAINS PARTNERS LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION, DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Organization
References to “the partnership” in the consolidated financial statements and notes to the consolidated financial statements refer to Green Plains Partners LP and its subsidiaries.
Green Plains Holdings LLC, a wholly owned subsidiary of Green Plains Inc., serves as the general partner of the partnership. References to (i) “the general partner” and “Green Plains Holdings” refer to Green Plains Holdings LLC; (ii) “the parent,” “the sponsor” and “Green Plains” refer to Green Plains Inc.; and (iii) “Green Plains Trade” refers to Green Plains Trade Group LLC, a wholly owned subsidiary of Green Plains.
Consolidated Financial Statements
The consolidated financial statements include the accounts of the partnership and its controlled subsidiaries. All significant intercompany balances and transactions are eliminated on a consolidated basis for reporting purposes. Results for the interim periods presented are not necessarily indicative of the expected results for the entire year.
The accompanying unaudited consolidated financial statements are prepared in accordance with GAAP for interim financial information and instructions to Form 10-Q and Article 10 of Regulation S-X. Because they do not include all of the information and footnotes required by GAAP, the consolidated financial statements should be read in conjunction with the partnership’s 2018 annual report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on February 20, 2019.
The partnership accounts for its interest in joint ventures using the equity method of accounting, with its investment recorded at the acquisition cost plus the partnership’s share of equity in undistributed earnings or losses and reduced by distributions received.
Reclassifications
Certain prior year amounts were reclassified to conform to the current year presentation. These reclassifications did not affect total revenues, costs and expenses, net income, or partners’ deficit.
Use of Estimates in the Preparation of Consolidated Financial Statements
Preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and revenues and expenses during the reporting period. The partnership bases its estimates on historical experience and assumptions it believes are proper and reasonable under the circumstances. The partnership regularly evaluates the appropriateness of these estimates and assumptions. Actual results could differ from those estimates. Key accounting policies, including, but not limited to, those related to depreciation of property and equipment, asset retirement obligations, operating leases, and impairment of long-lived assets and goodwill, are impacted significantly by judgments, assumptions and estimates used to prepare the consolidated financial statements.
Description of Business
The partnership provides fuel storage and transportation services by owning, operating, developing and acquiring ethanol and fuel storage tanks, terminals, transportation assets and other related assets and businesses. The partnership is its parent’s primary downstream logistics provider to support the parent’s approximately 1.1 bgy ethanol marketing and distribution business since the partnership’s assets are the principal method of storing and delivering the ethanol its parent produces. The ethanol produced by the parent is predominantly fuel grade, made principally from starch extracted from corn, and primarily used for blending with gasoline. Ethanol currently comprises approximately 10% of the U.S. gasoline market and is an economical source of octane and oxygenates for blending into the fuel supply. The partnership does not take ownership of, or receive any payments based on the value of the ethanol, other fuels or products it handles. As a result, the partnership does not have any direct exposure to fluctuations in commodity prices.
Revenue Recognition
The partnership recognizes revenue when obligations under the terms of a contract with a customer are satisfied. Generally, this occurs with the completion of services or the transfer of control of products to the customer or another specified third party. Operating lease revenue related to minimum volume commitments is recognized on a straight-line basis over the term of the lease. Under the terms of the storage and throughput agreement with Green Plains Trade, to the extent shortfalls associated with minimum volume commitments in the previous four quarters continue to exist, volumes in excess of the minimum volume commitment are applied to those shortfalls. Remaining excess volumes generating operating lease revenue are recognized as incurred.
The partnership generates a substantial portion of its revenues under fee-based commercial agreements with Green Plains Trade. Please refer to Note 2 - Revenue to the consolidated financial statements for further details.
Operations and Maintenance Expenses
The partnership’s operations and maintenance expenses consist primarily of lease expenses related to the transportation assets, labor expenses, outside contractor expenses, insurance premiums, repairs and maintenance expenses, and utility costs. These expenses also include fees for certain management, maintenance and operational services to support the storage and terminal facilities, trucks, and leased railcar fleet allocated by Green Plains under the operational services and secondment agreement.
Concentrations of Credit Risk
In the normal course of business, the partnership is exposed to credit risk resulting from the possibility a loss may occur due to failure of another party to perform according to the terms of their contract. The partnership provides fuel storage and transportation services for various parties with a significant portion of its revenues earned from Green Plains Trade. The partnership continually monitors its credit risk exposure and concentrations. Please refer to Note 2 – Revenue and Note 10 – Related Party Transactions to the consolidated financial statements for additional information.
Segment Reporting
The partnership accounts for segment reporting in accordance with ASC 280, Segment Reporting, which establishes standards for entities reporting information about the operating segments and geographic areas in which they operate. Management evaluated how its chief operating decision maker has organized the partnership for purposes of making operating decisions and assessing performance, and concluded it has one reportable segment.
Asset Retirement Obligations
The partnership records an ARO for the fair value of the estimated costs to retire a tangible long-lived asset in the period incurred if it can be reasonably estimated, which is subsequently adjusted for accretion expense. Corresponding asset retirement costs are capitalized as a long-lived asset and depreciated on a straight-line basis over the asset’s remaining useful life. The expected present value technique used to calculate the fair value of the AROs includes assumptions about costs, settlement dates, interest accretion, and inflation. Changes in assumptions, such as the amount or timing of estimated cash flows, could increase or decrease the AROs. The partnership’s AROs are based on legal obligations to perform remedial activity related to land, machinery and equipment when certain operating leases expire.
Recent Accounting Pronouncements
On January 1, 2019, the partnership adopted the amended guidance in ASC 842, Leases. Please refer to Note 9 – Commitments and Contingencies to the consolidated financial statements for further details.
2. REVENUE
Revenue Recognition
The partnership recognizes revenue when obligations under the terms of a contract with a customer are satisfied. Generally, this occurs with the completion of services or the transfer of control of products to the customer or another specified third party. Revenue is measured as the amount of consideration expected to be received in exchange for providing services.
Revenue by Source
The following table disaggregates our revenue by major source for the three and nine months ended September 30, 2019 and 2018 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Terminal services |
| $ | 2,150 |
| $ | 2,132 |
| $ | 7,045 |
| $ | 6,912 |
Trucking and other |
|
| 1,171 |
|
| 1,419 |
|
| 3,188 |
|
| 3,722 |
Railcar transportation services |
|
| - |
|
| 29 |
|
| - |
|
| 82 |
Total service revenues |
|
| 3,321 |
|
| 3,580 |
|
| 10,233 |
|
| 10,716 |
Leasing revenues (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Storage and throughput services |
|
| 11,785 |
|
| 15,748 |
|
| 35,355 |
|
| 45,965 |
Railcar transportation services |
|
| 5,005 |
|
| 6,127 |
|
| 16,129 |
|
| 19,698 |
Terminal services |
|
| 43 |
|
| 315 |
|
| 349 |
|
| 1,116 |
Total leasing revenues |
|
| 16,833 |
|
| 22,190 |
|
| 51,833 |
|
| 66,779 |
Total revenues |
| $ | 20,154 |
| $ | 25,770 |
| $ | 62,066 |
| $ | 77,495 |
(1) Leasing revenues do not represent revenues recognized from contracts with customers under ASC 606, Revenue from Contracts with Customers, and are accounted for under ASC 842, Leases for 2019 and ASC 840, Leases for 2018.
Terminal Services Revenue
The partnership provides terminal services and logistics solutions to Green Plains Trade, and other customers, through its fuel terminal facilities under various terminal service agreements, some of which have minimum volume commitments. Revenue generated by these terminals is disaggregated between service revenue and leasing revenue in accordance with the new revenue standard. If Green Plains, or other customers, fail to meet their minimum volume commitments during the applicable term, a deficiency payment equal to the deficient volume multiplied by the applicable fee will be charged. Deficiency payments related to the partnership’s terminal services revenue may not be utilized as credits toward future volumes. At terminals where customers have shared use of terminal and tank storage assets, revenue is generated from contracts with customers and accounted for as service revenue. This service revenue is recognized at the point in time when product is withdrawn from tank storage.
At terminals where a customer is predominantly provided exclusive use of the terminal or tank storage assets, the partnership is considered a lessor as part of an operating lease agreement. Revenue is recognized over the term of the lease based on the minimum volume commitment or total actual throughput if in excess of the minimum volume commitment.
Trucking and Other Revenue
The partnership transports ethanol, natural gasoline, other refined fuels and feedstocks by truck from identified receipt points to various delivery points. Trucking revenue is recognized over time based on the percentage of total miles traveled, which is on average less than 100 miles.
Railcar Transportation Services Revenue
Under the rail transportation services agreement, Green Plains Trade is obligated to use the partnership to transport ethanol and other fuels from receipt points identified by Green Plains Trade to nominated delivery points. Green Plains Trade is required to pay the partnership fees for the minimum railcar volumetric capacity provided, regardless of utilization of that capacity. However, Green Plains Trade is not charged for railcar volumetric capacity that is not available for use due to inspections, upgrades or routine repairs and maintenance. Revenue associated with the rail transportation services fee is considered leasing revenue and is recognized over the term of the lease based on the actual average daily railcar volumetric capacity provided. The partnership may also charge Green Plains Trade a related services fee for logistical operations management of railcar volumetric capacity utilized by Green Plains Trade which is not provided by the partnership. Revenue associated with the related services fee is also considered leasing revenue and recognized over the term of the lease based on the average volumetric capacity for which services are provided.
Storage and Throughput Revenue
The partnership generates leasing revenue from its storage and throughput agreement with Green Plains Trade based on contractual rates charged for the handling, storage and throughput of ethanol. Under this agreement, Green Plains Trade is required to pay the partnership a fee for a minimum volume commitment regardless of the actual volume delivered. If Green Plains Trade fails to meet its minimum volume commitment during any quarter, the partnership will charge Green Plains Trade a deficiency payment equal to the deficient volume multiplied by the applicable fee. The deficiency payment may be applied as a credit toward volumes delivered by Green Plains Trade in excess of the minimum volume commitment during the following four quarters, after which time any unused credits will expire. Revenue is recognized over the term of the lease based on the minimum volume commitment or total actual throughput if in excess of the minimum volume commitment.
Payment Terms
The partnership has standard payment terms, which vary depending on the nature of the services provided, with the majority of terms falling within 10 to 30 days after transfer of control or completion of services. Contracts generally do not include a significant financing component in instances where the timing of revenue recognition differs from the timing of invoicing.
Major Customers
Revenue from Green Plains Trade Group was $18.8 million and $56.8 million for the three and nine months ended September 30, 2019, respectively, and $24.5 million and $72.9 million for the three and nine months ended September 30, 2018, respectively, which exceeds 10% of the partnership's total revenue.
Contract Liabilities
The partnership records unearned revenue when consideration is received, or such consideration is unconditionally due, from a customer prior to transferring goods or services to the customer under the terms of service and lease agreements. Unearned revenue from service agreements, which represents a contract liability, is recorded for fees that have been charged to the customer prior to the completion of performance obligations, and is generally recognized in the subsequent quarter.
The following table reflects the changes in our unearned revenue from service agreements, which is recorded in accrued and other liabilities on the consolidated balance sheets, for the three and nine months ended September 30, 2019 (in thousands):
|
|
|
|
|
| Amount | |
Balance at January 1, 2019 |
| $ | 248 |
Revenue recognized included in beginning balance |
|
| (248) |
Net additions |
|
| 101 |
Balance at March 31, 2019 |
|
| 101 |
Revenue recognized included in beginning balance |
|
| (101) |
Net additions |
|
| 116 |
Balance at June 30, 2019 |
|
| 116 |
Revenue recognized included in beginning balance |
|
| (116) |
Net additions |
|
| 175 |
Balance at September 30, 2019 |
| $ | 175 |
The partnership expects to recognize all of the unearned revenue associated with service agreements from contracts with customers as of September 30, 2019, in the subsequent quarter when the product is withdrawn from tank storage.
3. DEBT
Revolving Credit Facility
Green Plains Operating Company has a $200.0 million revolving credit facility to fund working capital, acquisitions, distributions, capital expenditures and other general partnership purposes. The credit facility matures on July 1, 2020, and as a result, was reclassified to current maturities of long-term debt during the three months ended September 30, 2019. The credit facility can be increased by an additional $20.0 million without the consent of the lenders. Advances under the credit facility, are subject to a floating interest rate based on the preceding fiscal quarter’s consolidated leverage ratio at a base rate plus 1.25% to 2.00% or LIBOR plus 2.25% to 3.00%. The unused portion of the credit facility is also subject to a commitment fee of 0.35% to 0.50%, depending on the preceding fiscal quarter’s consolidated leverage ratio.
The revolving credit facility is available for revolving loans, including sublimits of $30.0 million for swing line loans and $30.0 million for letters of credit. The revolving credit facility is guaranteed by the partnership, each of its existing subsidiaries, and any potential future domestic subsidiaries. As of September 30, 2019, the revolving credit facility had an average interest rate of 5.04%.
The partnership’s obligations under the credit facility are secured by a first priority lien on (i) the capital stock of the partnership’s present and future subsidiaries, (ii) all of the partnership’s present and future personal property, such as investment property, general intangibles and contract rights, including rights under any agreements with Green Plains Trade, and (iii) all proceeds and products of the equity interests of the partnership’s present and future subsidiaries and its personal property. The terms impose affirmative and negative covenants, including restrictions on the partnership’s ability to incur additional debt, acquire and sell assets, create liens, invest capital, pay distributions and materially amend the partnership’s commercial agreements with Green Plains Trade. The credit facility also requires the partnership to maintain a maximum consolidated net leverage ratio of no more than 3.50x and a minimum consolidated interest coverage ratio of no less than 2.75x, each of which is calculated on a pro forma basis with respect to acquisitions and divestitures occurring during the applicable period. The consolidated leverage ratio is calculated by dividing total funded indebtedness minus the lesser of cash in excess of $5.0 million or $30.0 million by the sum of the four preceding fiscal quarters’ consolidated EBITDA. The consolidated interest coverage ratio is calculated by dividing the sum of the four preceding fiscal quarters’ consolidated EBITDA by the sum of the four preceding fiscal quarters’ interest charges.
The partnership had $132.0 million and $134.0 million of borrowings outstanding under the revolving credit facility as of September 30, 2019, and December 31, 2018 respectively.
Qualified Low Income Community Investment Notes
In June 2013, Birmingham BioEnergy, a subsidiary of BlendStar, was a recipient of qualified low income community investment notes in conjunction with NMTC financing related to the Birmingham, Alabama terminal. Promissory notes payable totaling $10.0 million and a note receivable of $8.1 million were issued in connection with this transaction. The notes payable bear an interest rate of 1.0% per year and require quarterly interest only payments through December 31, 2019. Beginning in March 2020, the promissory notes payable and note receivable each require quarterly principal and interest payments. As of September 30, 2019, the partnership had a balance of $0.5 million in both short term notes receivable and current maturities of long term debt as it relates to these future receipts and payments. BlendStar retains the right to call the $8.1 million note receivable in June 2020, which would be correspondingly offset by forgiveness of the $8.1 million note payable. The promissory notes payable and note receivable will be fully amortized upon maturity in September 2031.
Income tax credits were generated for the lender, which the partnership has guaranteed over their statutory life of seven years in the event the credits are recaptured or reduced. At the time of the transaction, the income tax credits were valued at $5.0 million. The partnership has not established a liability in connection with the guarantee because it believes the likelihood of recapture or reduction is remote.
The investors of the NMTC financing paid $1.9 million to Birmingham BioEnergy in the form of a promissory note and are entitled to all of the NMTC tax benefits derived from the Birmingham facility. This transaction includes a put/call provision under which BlendStar can cause the $1.9 million to be forgiven. The partnership accounted for the $1.9 million as a grant received and reflected a reduction in the carrying value of the property and equipment at Birmingham BioEnergy, which is recognized in earnings as a decrease in depreciation expense over the useful life of the property and equipment.
The partnership had $38 thousand and $75 thousand of debt issuance costs recorded as a direct reduction of the carrying value of the partnership’s long-term debt as of September 30, 2019, and December 31, 2018, respectively.
Covenant Compliance
The partnership, including all of its subsidiaries, was in compliance with its debt covenants as of September 30, 2019.
4. DISPOSITIONS
On November 15, 2018, Green Plains closed on the sale of three of its ethanol plants located in Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan to Valero Renewable Fuels Company, LLC (“Valero”). Correspondingly, the partnership’s storage assets located adjacent to such plants were sold to Green Plains for $120.9 million. As consideration, the partnership received from its parent 8.7 million Green Plains units and a portion of the general partner interest equating to 0.2 million equivalent limited partner units to maintain the general partner’s 2% interest. These units were retired upon receipt. In addition, the partnership also received cash consideration of $2.7 million from Valero for the assignment of certain railcar operating leases. This transaction was accounted for as a transfer between entities under common control and was approved by the conflicts committee.
The following is a summary of assets and liabilities disposed of (in thousands):
|
|
|
|
Total consideration received |
| $ | 120,900 |
Identifiable assets and liabilities disposed of: |
|
|
|
Property and equipment, net |
|
| 4,192 |
Asset retirement obligations |
|
| (425) |
Total identifiable net assets |
|
| 3,767 |
Units retired: |
|
|
|
Common units - Green Plains |
|
| 118,482 |
General partners interest |
|
| 2,418 |
Total units retired |
|
| 120,900 |
Partners' deficit effect |
| $ | (3,767) |
In conjunction with the disposition, the partnership amended the 1) omnibus agreement, 2) operational services agreement, 3) ethanol storage and throughput agreement, and 4) rail transportation services agreement. Please refer to Note 10 – Related Party Transactions to the consolidated financial statements for additional information.
5. UNIT-BASED COMPENSATION
The partnership has a long-term incentive plan (LTIP) intended to promote the interests of the partnership, its general partner and affiliates by providing unit-based incentive compensation awards to employees, consultants and directors to encourage superior performance. The LTIP reserves 2,500,000 common limited partner units for issuance in the form of options, restricted units, phantom units, distribution equivalent rights, substitute awards, unit appreciation rights, unit awards, profit interest units or other unit-based awards. The partnership measures unit-based compensation at fair value on the grant date, with no adjustments for estimated forfeitures. The partnership records noncash compensation expense related to the awards over the requisite service period on a straight-line basis.
The non-vested unit-based activity for the nine months ended September 30, 2019, is as follows:
|
|
|
|
|
|
|
|
| Non-Vested Units |
|
| Weighted-Average Grant-Date Fair Value |
|
| Weighted-Average Remaining Vesting Term |
Non-vested at December 31, 2018 | 18,582 |
| $ | 16.96 |
|
|
|
Granted | 22,856 |
|
| 14.00 |
|
|
|
Vested | (18,582) |
|
| 16.96 |
|
|
|
Non-vested at September 30, 2019 | 22,856 |
| $ | 14.00 |
|
| 0.8 |
Compensation costs related to the unit-based awards of $81 thousand and $239 thousand were recognized during the three and nine months ended September 30, 2019, respectively. Compensation costs related to the unit-based awards of $76 thousand and $196 thousand were recognized during the three and nine months ended September 30, 2018, respectively. As of September 30, 2019, there was $239 thousand of unrecognized compensation costs from unit-based compensation awards.
6. PARTNERS’ DEFICIT
Changes in partners’ deficit are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners |
|
|
|
|
| |||||
|
| Common Units- |
| Common Units- |
| General Partner |
|
| Total | |||
Balance, December 31, 2018 |
| $ | 115,352 |
| $ | (186,635) |
| $ | (1,171) |
| $ | (72,454) |
Quarterly cash distributions to unitholders ($0.475 per unit) |
|
| (5,487) |
|
| (5,504) |
|
| (278) |
|
| (11,269) |
Net income |
|
| 5,014 |
|
| 5,029 |
|
| 205 |
|
| 10,248 |
Unit-based compensation, including general partner net contributions |
|
| 79 |
|
| - |
|
| - |
|
| 79 |
Balance, March 31, 2019 |
|
| 114,958 |
|
| (187,110) |
|
| (1,244) |
|
| (73,396) |
Quarterly cash distributions to unitholders ($0.475 per unit) |
|
| (5,487) |
|
| (5,504) |
|
| (278) |
|
| (11,269) |
Net income |
|
| 5,240 |
|
| 5,256 |
|
| 213 |
|
| 10,709 |
Unit-based compensation, including general partner net contributions |
|
| 79 |
|
| - |
|
| - |
|
| 79 |
Balance, June 30, 2019 |
|
| 114,790 |
|
| (187,358) |
|
| (1,309) |
|
| (73,877) |
Quarterly cash distributions to unitholders ($0.475 per unit) |
|
| (5,497) |
|
| (5,504) |
|
| (279) |
|
| (11,280) |
Net income |
|
| 4,961 |
|
| 4,968 |
|
| 203 |
|
| 10,132 |
Unit-based compensation, including general partner net contributions |
|
| 81 |
|
| - |
|
| 6 |
|
| 87 |
Balance, September 30, 2019 |
| $ | 114,335 |
| $ | (187,894) |
| $ | (1,379) |
| $ | (74,938) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners |
|
|
|
|
| ||||||||
|
| Common Units- |
| Common Units- |
| Subordinated Units- |
| General Partner |
|
| Total | ||||
Balance, December 31, 2017 |
| $ | 115,747 |
| $ | (38,505) |
| $ | (139,376) |
| $ | (712) |
| $ | (62,846) |
Quarterly cash distributions to unitholders ($0.470 per unit) |
|
| (5,420) |
|
| (2,063) |
|
| (7,468) |
|
| (355) |
|
| (15,306) |
Net income |
|
| 4,751 |
|
| 1,808 |
|
| 6,546 |
|
| 267 |
|
| 13,372 |
Unit-based compensation, including general partner net contributions |
|
| 60 |
|
| - |
|
| - |
|
| - |
|
| 60 |
Balance, March 31, 2018 |
|
| 115,138 |
|
| (38,760) |
|
| (140,298) |
|
| (800) |
|
| (64,720) |
Quarterly cash distributions to unitholders ($0.475 per unit) |
|
| (5,478) |
|
| (2,085) |
|
| (7,548) |
|
| (383) |
|
| (15,494) |
Net income |
|
| 4,874 |
|
| 1,856 |
|
| 6,717 |
|
| 275 |
|
| 13,722 |
Unit-based compensation, including general partner net contributions |
|
| 60 |
|
| - |
|
| - |
|
| - |
|
| 60 |
Balance, June 30, 2018 |
|
| 114,594 |
|
| (38,989) |
|
| (141,129) |
|
| (908) |
|
| (66,432) |
Quarterly cash distributions to unitholders ($0.475 per unit) |
|
| (5,487) |
|
| (2,085) |
|
| (7,547) |
|
| (383) |
|
| (15,502) |
Net income |
|
| 5,141 |
|
| 5,585 |
|
| 3,436 |
|
| 289 |
|
| 14,451 |
Unit-based compensation, including general partner net contributions |
|
| 76 |
|
| - |
|
| - |
|
| 7 |
|
| 83 |
Conversion of subordinated units |
|
| - |
|
| (145,240) |
|
| 145,240 |
|
| - |
|
| - |
Balance, September 30, 2018 |
| $ | 114,324 |
| $ | (180,729) |
| $ | - |
| $ | (995) |
| $ | (67,400) |
A roll forward of the number of common limited partner units outstanding is as follows:
|
|
|
|
|
|
|
|
| Common Units- |
| Common Units- |
|
|
|
| Public |
| Green Plains |
| Total |
Units, December 31, 2018 |
| 11,551,147 |
| 11,586,548 |
| 23,137,695 |
Units issued under the LTIP |
| 22,856 |
|
|
| 22,856 |
Units, September 30, 2019 |
| 11,574,003 |
| 11,586,548 |
| 23,160,551 |
Subordinated Unit Conversion
The requirements under the partnership agreement for the conversion of all of the outstanding subordinated units into common units were satisfied upon the payment of the distribution with respect to the quarter ended June 30, 2018. Accordingly, the subordination period ended on August 13, 2018, the first business day after the date of the distribution payment, and all of the 15,889,642 outstanding subordinated units were converted into common units on a one-for-one basis. The conversion of the subordinated units did not impact the amount of cash distributions paid or the total number of outstanding units.
Issuance of Additional Securities
The partnership agreement authorizes the partnership to issue unlimited additional partnership interests on the terms and conditions determined by the general partner without unitholder approval.
Cash Distribution Policy
Quarterly distributions are made from available cash within 45 days after the end of each calendar quarter. Available cash generally means, all cash and cash equivalents on hand at the end of that quarter less cash reserves established by the general partner plus all or any portion of the cash on hand resulting from working capital borrowings made subsequent to the end of that quarter.
The general partner also holds incentive distribution rights that entitles it to receive increasing percentages, up to 48%, of available cash distributed from operating surplus, as defined in the partnership agreement, in excess of $0.46 per unit per quarter. The maximum distribution of 48% does not include any distributions the general partner or its affiliates may receive on its general partner interest, common units, or subordinated units.
On February 8, 2019, the partnership distributed $11.3 million to unitholders of record as of February 1, 2019, related to the quarterly cash distribution of $0.475 per unit that was declared on January 17, 2019, for the quarter ended December 31, 2018.
On May 10, 2019, the partnership distributed $11.3 million to unitholders of record as of May 3, 2019, related to the quarterly cash distribution of $0.475 per unit that was declared on April 18, 2019, for the quarter ended March 31, 2019.
On August 9, 2019, the partnership distributed $11.3 million to unitholders of record as of August 2, 2019, related to the quarterly cash distribution of $0.475 per unit that was declared on July 18, 2019, for the quarter ended June 30, 2019.
On October 17, 2019, the board of directors of the general partner declared a quarterly cash distribution of $0.475 per unit, or approximately $11.3 million, for the quarter ended September 30, 2019. The distribution is payable on November 8, 2019, to unitholders of record at the close of business on November 1, 2019.
The total cash distributions declared for the three and nine months ended September 30, 2019 and 2018, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
General partner distributions | $ | 226 |
| $ | 310 |
| $ | 677 |
| $ | 930 |
Incentive distributions |
| 53 |
|
| 73 |
|
| 159 |
|
| 219 |
Total distributions to general partner |
| 279 |
|
| 383 |
|
| 836 |
|
| 1,149 |
|
|
|
|
|
|
|
|
|
|
|
|
Limited partner common units - public |
| 5,497 |
|
| 5,487 |
|
| 16,481 |
|
| 16,452 |
Limited partner common units - Green Plains |
| 5,504 |
|
| 9,633 |
|
| 16,512 |
|
| 13,803 |
Limited partner subordinated units - Green Plains |
| - |
|
| - |
|
| - |
|
| 15,095 |
Total distributions to limited partners |
| 11,001 |
|
| 15,120 |
|
| 32,993 |
|
| 45,350 |
Total distributions declared | $ | 11,280 |
| $ | 15,503 |
| $ | 33,829 |
| $ | 46,499 |
7. EARNINGS PER UNIT
The partnership computes earnings per unit using the two-class method. Earnings per unit applicable to common units, and to subordinated units prior to the expiration of the subordination period, is calculated by dividing the respective limited partners’ interest in net income by the weighted average number of common and subordinated units outstanding during the period, adjusted for the dilutive effect of any outstanding dilutive securities. Diluted earnings per limited partner unit was the same as basic earnings per limited partner unit as there were no potentially dilutive common or subordinated units outstanding as of September 30, 2019. The following tables show the calculation of earnings per limited partner unit – basic and diluted (in thousands, except for per unit data):
|
|
|
|
|
|
|
|
|
| Three Months Ended | |||||||
| Limited Partner |
| General Partner |
| Total | |||
Net income: |
|
|
|
|
|
|
|
|
Distributions declared | $ | 11,001 |
| $ | 279 |
| $ | 11,280 |
Earnings less than distributions |
| (1,072) |
|
| (76) |
|
| (1,148) |
Total net income | $ | 9,929 |
| $ | 203 |
| $ | 10,132 |
|
|
|
|
|
|
|
|
|
Weighted-average units outstanding - basic and diluted |
| 23,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit - basic and diluted | $ | 0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2019 | |||||||
| Limited Partner Common Units |
| General Partner |
| Total | |||
Net income: |
|
|
|
|
|
|
|
|
Distributions declared | $ | 32,993 |
| $ | 836 |
| $ | 33,829 |
Earnings less than distributions |
| (2,525) |
|
| (215) |
|
| (2,740) |
Total net income | $ | 30,468 |
| $ | 621 |
| $ | 31,089 |
|
|
|
|
|
|
|
|
|
Weighted-average units outstanding - basic and diluted |
| 23,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit - basic and diluted | $ | 1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended | ||||||||||
| Limited Partner |
| Limited Partner |
| General Partner |
| Total | ||||
Net income: |
|
|
|
|
|
|
|
|
|
|
|
Distributions declared | $ | 15,120 |
| $ | - |
| $ | 383 |
| $ | 15,503 |
Earnings (less than) in excess of distributions |
| (4,394) |
|
| 3,436 |
|
| (94) |
|
| (1,052) |
Total net income | $ | 10,726 |
| $ | 3,436 |
| $ | 289 |
| $ | 14,451 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average units outstanding - basic and diluted |
| 24,403 |
|
| 7,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit - basic and diluted | $ | 0.44 |
| $ | 0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended | ||||||||||
| Limited Partner |
| Limited Partner |
| General Partner |
| Total | ||||
Net income: |
|
|
|
|
|
|
|
|
|
|
|
Distributions declared | $ | 30,255 |
| $ | 15,095 |
| $ | 1,149 |
| $ | 46,499 |
Earnings (less than) in excess of distributions |
| (6,240) |
|
| 1,604 |
|
| (318) |
|
| (4,954) |
Total net income | $ | 24,015 |
| $ | 16,699 |
| $ | 831 |
| $ | 41,545 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average units outstanding - basic and diluted |
| 18,780 |
|
| 13,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit - basic and diluted | $ | 1.28 |
| $ | 1.28 |
|
|
|
|
|
|
(1) The subordinated units converted to common units on a one-for-one basis in August 2018 (see Note 6 – Partners’ Deficit).
8. INCOME TAXES
The partnership is a limited partnership, which is not subject to federal income taxes. The general partner and the unitholders are responsible for paying federal and state income taxes on their share of the partnership’s taxable income. However, the partnership owns a subsidiary that is taxed as a corporation for federal and state income tax purposes. In addition, the partnership is subject to state income taxes in certain states. As a result, the financial statements reflect a provision or benefit for such income taxes.
The partnership recognizes uncertainties in income taxes based upon the technical merits of the position, and measures the maximum benefit and degree of likelihood to determine the tax liability in the financial statements.
9. COMMITMENTS AND CONTINGENCIES
Adoption of ASC 842
On January 1, 2019, the partnership adopted the amended guidance in ASC 842, Leases, and all related amendments (“new lease standard”) and applied it to all leases using the optional transition method which requires the amended guidance to be applied at the date of adoption. The standard does not require the guidance to be applied to the earliest comparative period presented in the financial statements. As such, comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. The new lease standard had a material impact on the partnership’s consolidated balance sheets, increasing total assets and total liabilities by $39.7 million upon adoption. It did not have a material impact on the consolidated statement of operations for the nine months ended September 30, 2019.
The impact on the consolidated balance sheet as of December 31, 2018 for the adoption of the new lease standard was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2018 |
| Adjustments Due to ASC 842 |
| Balance at January 1, 2019 | |||
|
| (audited) |
|
|
|
|
|
| |
Balance sheet |
|
|
| ||||||
Assets |
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets |
| $ | - |
| $ | 39,685 |
| $ | 39,685 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Operating lease current liabilities |
|
| - |
|
| 13,534 |
|
| 13,534 |
Deferred lease liabilities |
|
| 843 |
|
| (843) |
|
| - |
Operating lease long-term liabilities |
|
| - |
|
| 26,994 |
|
| 26,994 |
The partnership’s leases do not specify an implicit interest rate. Therefore, the incremental borrowing rate was used based on information available at commencement date to determine the present value of future payments.
Practical Expedients
Under the new lease standard, companies may elect various practical expedients upon adoption. The partnership elected the package of practical expedients related to transition, which states that an entity need not reassess initial direct costs for existing leases, the lease classification for any expired or existing leases, and whether any expired or existing contracts are or contain leases.
The partnership elected to utilize a portfolio approach for lease classification, which allows for an entity to group together leases with similar characteristics provided that its application does not create a material difference when compared to accounting for the leases at a contract level. For the partnership’s railcar leases, the partnership elected to combine the railcars within each contract rider and account for each contract rider as an individual lease.
The partnership also elected the practical expedient for lessees to include both the lease and non-lease components as a single component and account for them as a lease. Certain of the partnership’s railcar agreements provide for maintenance costs to be the responsibility of the partnership as incurred or charged by the lessor. This maintenance cost is a non-lease component that the partnership elected to combine with the monthly rental payment and account for the total cost as operating lease expense. In addition, the partnership has a land lease that contains a non-lease component for the handling and unloading services the landlord provides. The partnership elected to combine the cost of services with the land lease cost and account for the total as operating lease expense.
The lessor practical expedient to combine both the lease and non-lease components and account for them as a lease was applied by class of underlying asset. The storage and throughput agreement consists of lease costs paid by Green Plains Trade for the rental of the terminal facilities as well as non-lease costs for the throughput services provided by the partnership. For this agreement, the partnership elected to combine the facility rental revenue and the service revenue and account for the total as leasing revenue. The railcar transportation services agreement consists of lease costs paid by Green Plains Trade for the use of the partnership’s railcar assets as well as non-lease costs for logistical operations management and other services. For this agreement, the partnership elected to combine the railcar rental revenue and the service revenue and account for the total as leasing revenue.
A lessee may elect not to apply the recognition requirements in the new lease standard for short-term leases. Instead, the lease payments may be recognized into profit or loss on a straight-line basis over the lease term. The partnership has elected to use this short-term lease exemption, and therefore will not record a lease liability or right-of-use asset for leases with a term of one year or less. The partnership had no short-term lease expense for the three and nine months ended September 30, 2019.
Operating Lease Expense
The partnership leases certain facilities, parcels of land, and railcars with remaining terms ranging from less than one year to approximately 12.1 years, including renewal options reasonably certain to be exercised for the land and facility leases. Railcar agreement renewals are not considered reasonably certain to be exercised as they typically renew with significantly different underlying terms.
The partnership may sublease certain of its railcars to third parties on a short-term basis. These subleases are classified as operating leases, with the associated sublease revenue recognized on a straight-line basis over the lease term.
The components of lease expense are as follows (in thousands):
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||
Lease expense |
|
|
|
|
|
|
Operating lease expense |
| $ | 3,618 |
| $ | 11,903 |
Variable lease benefit (1) |
|
| (90) |
|
| (239) |
Total lease expense |
| $ | 3,528 |
| $ | 11,664 |
(1) Represents amounts incurred in excess of the minimum payments required for the handling and unloading of railcars for a certain land lease, offset by railcar lease abatements provided by the lessor when railcars are out of service during periods of maintenance or upgrade.
Supplemental cash flow information related to operating leases is as follows (in thousands):
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
Operating cash flows from operating leases |
| $ | 3,502 |
| $ | 11,988 |
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations: |
|
|
|
|
|
|
Operating leases |
|
| 4,427 |
|
| 10,634 |
|
|
|
|
|
|
|
Right-of-use assets and lease obligations derecognized due to lease modifications: |
|
|
|
|
|
|
Operating leases |
|
| 1,405 |
|
| 1,405 |
Supplemental balance sheet information related to operating leases is as follows:
|
|
|
|
|
| September 30, 2019 | |
Weighted average remaining lease term |
|
| 4.4 years |
|
|
|
|
Weighted average discount rate |
|
| 5.19% |
Aggregate minimum lease payments under the operating lease agreements for the remainder of 2019 and in future years are as follows (in thousands):
|
|
|
|
|
|
|
|
Year Ending December 31, |
| Amount | |
2019 |
| $ | 3,751 |
2020 |
|
| 14,300 |
2021 |
|
| 8,758 |
2022 |
|
| 7,209 |
2023 |
|
| 3,972 |
Thereafter |
|
| 6,089 |
Total |
| $ | 44,079 |
Less: Present value discount |
|
| (4,854) |
Operating lease liabilities |
| $ | 39,225 |
Aggregate minimum lease payments remaining under the operating lease agreements as of December 31, 2018 are as follows (in thousands):
|
|
|
|
Year Ending December 31, |
| Amount | |
2019 |
| $ | 14,180 |
2020 |
|
| 11,843 |
2021 |
|
| 6,842 |
2022 |
|
| 4,758 |
2023 |
|
| 1,164 |
Thereafter |
|
| 4,028 |
Total |
| $ | 42,815 |
Lease Revenue
The components of lease revenue are as follows (in thousands):
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||
Lease revenue |
|
|
|
|
|
|
Operating lease revenue |
| $ | 16,981 |
| $ | 51,751 |
Variable lease revenue (1) |
|
| (259) |
|
| (457) |
Sublease revenue |
|
| 111 |
|
| 539 |
Total lease revenue |
| $ | 16,833 |
| $ | 51,833 |
(1) Represents amounts delivered by Green Plains Trade and other customers in excess of various minimum volume commitments, as well as the difference between the contracted railcar volumetric capacity and the actual amount provided to Green Plains Trade during the period.
In accordance with the amended storage and throughput agreement, Green Plains Trade is obligated to deliver a minimum volume of 235.7 mmg per calendar quarter to the partnership’s storage facilities and pay $0.05 per gallon on all volume it throughputs associated with the agreement. While this agreement contains a provision stating that the rate could potentially increase above the $0.05 per gallon on the sixth anniversary of the effective date, the potential increase would be based on a percentage change in the Bureau of Labor Producer Price Index, which cannot be predicted at this time. The remaining lease term for this agreement is approximately 8.8 years, with automatic one year renewal periods in which either party has the right to terminate the contract. Due to the unilateral right to termination during the renewal period, the lease contract would no longer contain enforceable rights or obligations. Therefore, the lease term does not include the successive one year renewal periods. Anticipated minimum operating lease revenue under this agreement assuming a consistent rate of $0.05 per gallon for the remainder of 2019 and in future years is as follows (in thousands):
|
|
|
|
|
|
|
|
Year Ending December 31, |
| Amount | |
2019 |
| $ | 11,785 |
2020 |
|
| 47,140 |
2021 |
|
| 47,140 |
2022 |
|
| 47,140 |
2023 |
|
| 47,140 |
Thereafter |
|
| 212,130 |
Total |
| $ | 412,475 |
In accordance with the amended rail transportation services agreement with Green Plains Trade, Green Plains Trade is required to pay the rail transportation services fee for railcar volumetric capacity provided by the partnership. The remaining lease term for this agreement is approximately 5.8 years, with automatic one year renewal periods in which either party has the right to terminate the contract. Due to the unilateral right to termination during the renewal period, the lease contract would no longer contain enforceable rights or obligations. Therefore, the lease term does not include the successive one year renewal periods. Under the terms of the agreement, Green Plains Trade is not required to pay for volumetric capacity that is not available due to inspections, upgrades, or routine repairs and maintenance. As a result, the actual volumetric capacity billed may be reduced based on the amount of volumetric capacity available for use during any applicable period. Anticipated minimum operating lease revenue under this agreement for the remainder of 2019 and in future years is as follows (in thousands):
|
|
|
|
Year Ending December 31, |
| Amount | |
2019 |
| $ | 5,179 |
2020 |
|
| 19,919 |
2021 |
|
| 12,460 |
2022 |
|
| 10,078 |
2023 |
|
| 4,409 |
Thereafter |
|
| 1,862 |
Total |
| $ | 53,907 |
The partnership provides terminal services and logistics solutions to certain customers under various terminal service agreements, some of which have minimum volume commitments. At terminals where a customer is predominantly provided exclusive use of the terminal or tank storage assets, the partnership is considered a lessor as part of an operating lease agreement. Revenue is recognized over the term of the lease based on the minimum volume commitment, or total actual throughput if in excess of the minimum volume commitment. The remaining lease terms for these agreements range from less than one year to approximately 5.9 years, some of which contain renewal options reasonably certain to be exercised. Minimum operating lease revenue for these terminals for the remainder of 2019 and in future years is as follows (in thousands):
|
|
|
|
Year Ending December 31, |
| Amount | |
2019 |
| $ | 49 |
2020 |
|
| 74 |
2021 |
|
| 74 |
2022 |
|
| 74 |
2023 |
|
| 74 |
Thereafter |
|
| 123 |
Total |
| $ | 468 |
Other Commitments and Contingencies
The partnership has agreements for contracted services with certain vendors that require the partnership to pay minimum monthly amounts, which expire on various dates. These agreements do not contain an identified asset and therefore are not considered operating leases. The partnership satisfied the minimum commitments under these agreements during the three and nine months ended September 30, 2019 and 2018. Aggregate minimum payments under these agreements for the remainder of 2019 and in future years are as follows (in thousands):
|
|
|
|
|
|
|
|
Year Ending December 31, |
| Amount | |
2019 |
| $ | 168 |
2020 |
|
| 153 |
2021 |
|
| 157 |
2022 |
|
| 156 |
2023 |
|
|
|
Thereafter |
|
|
|
Total |
| $ | 634 |
Legal
The partnership may be involved in litigation that arises during the ordinary course of business. Currently, the partnership is not party to any material litigation.
10. RELATED PARTY TRANSACTIONS
The partnership engages in various related party transactions with Green Plains and subsidiaries of Green Plains. Green Plains provides a variety of shared services to the partnership, including general management, accounting and finance, payroll and human resources, information technology, legal, communications and treasury activities. These costs are proportionally allocated by Green Plains to its subsidiaries based on common financial metrics management believes are reasonable. The partnership recorded expenses related to these shared services of $0.8 million and $2.6 million for the three and nine months ended September 30, 2019, respectively, and $1.1 million and $3.5 million for the three and nine months ended September 30, 2018, respectively. In addition, the partnership reimburses Green Plains for wages and benefit costs of employees directly performing services on its behalf. Green Plains may also pay certain direct costs on behalf of the partnership, which are reimbursed by the partnership. The partnership believes the consolidated financial statements reflect all material costs of doing business related to its operations, including expenses incurred by other entities on its behalf.
Omnibus Agreement
The partnership has entered into an omnibus agreement, as amended, with Green Plains and its affiliates which, among other terms and conditions, addresses the partnership’s obligation to reimburse Green Plains for direct or allocated costs and expenses incurred by Green Plains for general and administrative services; the prohibition of Green Plains and its subsidiaries from owning, operating or investing in any business that owns or operates fuel terminals or fuel transportation assets; the partnership’s right of first offer to acquire assets if Green Plains decides to sell them; a nontransferable, nonexclusive, royalty-free license to use the Green Plains trademark and name; the allocation of taxes among the parent, the partnership and its affiliates and the parent’s preparation and filing of tax returns; and an indemnity by Green Plains for environmental and other liabilities.
If Green Plains or its affiliates cease to control the general partner, then either Green Plains or the partnership may terminate the omnibus agreement, provided that (i) the indemnification obligations of the parties survive according to their respective terms; and (ii) Green Plains’ obligation to reimburse the partnership for operational failures survives according to its terms.
Operating Services and Secondment Agreement
The general partner has entered into an operational services and secondment agreement, as amended, with Green Plains. Under the terms of the agreement, Green Plains seconds employees to the general partner to provide management, maintenance and operational functions for the partnership, including regulatory matters, health, environment, safety and security programs, operational services, emergency response, employee training, finance and administration, human resources, business operations and planning. The seconded personnel are under the direct management and supervision of the general partner who reimburses the parent for the cost of the seconded employees, including wages and benefits. If a seconded employee does not devote 100% of his or her time providing services to the general partner, the general partner reimburses the parent for a prorated portion of the employee’s overall wages and benefits based on the percentage of time the employee spent working for the general partner.
Under the operational services and secondment agreement, Green Plains will indemnify the partnership from any claims, losses or liabilities incurred by the partnership, including third-party claims, arising from their performance of the operational services secondment agreement; provided, however, that Green Plains will not be obligated to indemnify the partnership for any claims, losses or liabilities arising out of the partnership’s gross negligence, willful misconduct or bad faith with respect to any services provided under the operational services and secondment agreement.
Commercial Agreements
The partnership has various fee-based commercial agreements with Green Plains Trade, including:
10-year storage and throughput agreement, expiring on June 30, 2028;
10-year rail transportation services agreement, expiring on June 30, 2025;
1-year trucking transportation agreement, expiring on May 31, 2020;
Terminal services agreement for the Birmingham, Alabama unit train terminal, originally expiring on December 31, 2019, extended to December 31, 2022; and
Various other terminal services agreements for other fuel terminal facilities, each with Green Plains Trade.
The storage and throughput, rail transportation services, and trucking transportation agreements have various automatic renewal terms if not cancelled by either party within specified timeframes. Please refer to Item 15 – Exhibits, Financial Statement Schedule in our 2018 annual report for further details.
The storage and throughput agreement and terminal services agreements are supported by minimum volume commitments. The rail transportation services agreement is supported by minimum take-or-pay volumetric capacity commitments.
Under the storage and throughput agreement, as amended, Green Plains Trade is obligated to deliver a minimum volume of 235.7 mmg of product per calendar quarter to the partnership’s storage facilities and pay $0.05 per gallon on all volume it throughputs. If Green Plains Trade fails to meet its minimum volume commitment during any quarter, Green Plains Trade will pay the partnership a deficiency payment equal to the deficient volume multiplied by the applicable fee. The deficiency payment may be applied as a credit toward payments due on future volumes delivered by Green Plains Trade in excess of the minimum volume commitment during the following four quarters, after which time this option will expire. For the three months ended September 30, 2019, Green Plains Trade exceeded its minimum volume commitment and received a credit of $159 thousand related to prior deficiency payments charged by the partnership. The cumulative minimum volume deficiency credits available to Green Plains Trade as of September 30, 2019 totaled $7.4 million. These credits expire, if unused, as follows:
$2.9 million, expiring on December 31, 2019;
$4.0 million, expiring on March 31, 2020; and
$0.5 million, expiring on June 30, 2020.
The above credits have been previously recognized as revenue by the partnership, and as such, future volumes throughput by Green Plains Trade in excess of the minimum volume commitment, up to the amount of these credits, will not be recognized in revenue in future periods.
Under the rail transportation services agreement, Green Plains Trade is obligated to use the partnership to transport ethanol and other fuels from receipt points identified by Green Plains Trade to nominated delivery points. During the three and nine months ended September 30, 2019, the average daily railcar volumetric capacity provided by the partnership was 77.0 mmg and 80.5 mmg, respectively, and the associated monthly fee was approximately $0.0212 and $0.0215 per gallon, respectively. During the three and nine months ended September 30, 2018, the average daily railcar volumetric capacity provided by the partnership was 98.2 mmg and 98.6 mmg, respectively, and the associated monthly fee was approximately $0.0209 and $0.0223 per gallon, respectively. The partnership’s leased railcar fleet consisted of approximately 2,690 and 3,500 railcars as of September 30, 2019 and 2018, respectively.
Green Plains Trade is also obligated to use the partnership for logistical operations management and other services related to average daily railcar volumetric capacity provided by Green Plains Trade, which was approximately 3.1 mmg for both the three and nine months ended September 30, 2019. Green Plains Trade is obligated to pay a monthly fee of approximately $0.0013 per gallon for these services. In addition, Green Plains Trade reimburses the partnership for costs related to: (1) railcar switching and unloading fees; (2) increased costs related to changes in law or governmental regulation related to the specification, operation or maintenance of railcars; (3) demurrage charges, except when the charges are due to the partnership’s gross negligence or willful misconduct; and (4) fees related to rail transportation services under transportation contracts with third-party common carriers. As needed, Green Plains Trade contracts with the partnership for additional railcar volumetric capacity during the normal course of business at comparable margins.
Under the trucking transportation agreement, Green Plains Trade pays the partnership to transport ethanol and other fuels by truck from identified receipt points to various delivery points. Green Plains Trade is obligated to pay a monthly trucking transportation services fee equal to the aggregate volume transported in a calendar month by the partnership’s trucks, multiplied by the applicable rate for each truck lane. A truck lane is defined as a specific and routine route of travel between a point of origin and point of destination. Rates for each truck lane are negotiated based on product, location, mileage and other factors. Green Plains Trade reimburses the partnership for costs related to: (1) truck switching and unloading fees; (2) increased costs related to changes in law or governmental regulation related to the specification, operation and maintenance of trucks; and (3) fees related to trucking transportation services under transportation contracts with third-party common carriers.
Under the existing Birmingham terminal services agreement, effective through December 31, 2019, Green Plains Trade is obligated to throughput a minimum volume commitment of approximately 2.8 mmg per month and pay associated throughput fees, as well as fees for ancillary services. Effective January 1, 2020, the minimum volume commitment will increase to 8.3 mmg per month. This increase in volume will be equally offset by a reduction in volume associated with the termination of a third party customer throughput agreement on December 31, 2019.
The partnership recorded revenues from Green Plains Trade under the storage and throughput agreement and rail transportation services agreement of $16.6 million and $50.9 million for the three and nine months ended September 30, 2019, respectively, and $21.9 million and $65.7 million for the three and nine months ended September 30, 2018, respectively. The partnership recorded revenues from Green Plains Trade and other Green Plains subsidiaries related to trucking and terminal services of $2.2 million and $5.8 million for the nine months ended September 30, 2019, respectively, and $2.6 million and $7.2 million for the three and nine months ended September 30, 2018, respectively.
Cash Distributions
The partnership distributed $5.7 million and $17.3 million to Green Plains related to the quarterly cash distribution paid for the three and nine months ended September 30, 2019, respectively, and $10.0 million and $29.9 million for the three and nine months ended September 30, 2018, respectively.
Equity Method Investment
The partnership entered into a project management agreement with NLR Energy Logistics LLC, effective June 23, 2017, in which NLR provided the partnership a fixed monthly fee to coordinate and manage the development, design, and construction of the Little Rock, Arkansas unit train terminal. Construction of the terminal was completed during the first quarter of 2018. The partnership recognized no income during the three months ended September 30, 2018, and $75 thousand of other income during the nine months ended September 30, 2018, for these services. There was no income recognized for these services during the three and nine months ended September 30, 2019. In addition, the partnership recorded a receivable of $51 thousand for various expenses to be reimbursed by NLR as of September 30, 2019.
Other Related Party Revenues and Expenses
The partnership incurs expenses charged by a subsidiary of the parent for cleaning of its storage tanks. The partnership incurred tank cleaning expense of $12 thousand and $22 thousand for the three and nine months ended September 30, 2018. There were no tank cleaning expenses incurred for the three and nine months ended September 30, 2019.
11. EQUITY METHOD INVESTMENT
NLR Energy Logistics LLC
The partnership and Delek Renewables LLC have a 50/50 joint venture, NLR Energy Logistics LLC, which operates a unit train terminal in the Little Rock, Arkansas area with capacity to unload 110-car unit trains and provide approximately 100,000 barrels of storage. Operations commenced at the beginning of the second quarter of 2018, and the first unit train was received in July 2018. As of September 30, 2019, the partnership's investment balance in the joint venture was $4.2 million.
The partnership does not consolidate any part of the assets or liabilities or operating results of its equity method investee. The partnership’s share of net income or loss in the investee increases or decreases, as applicable, the carrying value of the investment. With respect to NLR, the partnership determined that this entity does not represent a variable interest entity and consolidation is not required. In addition, although the partnership has the ability to exercise significant influence over the joint venture through board representation and voting rights, all significant decisions require the consent of the other investor without regard to economic interest.
Summarized Financial Information
The partnership reports its proportional share of equity method investee income (loss) on a one month lag in the consolidated statements of operations. The following table presents combined summarized statement of operations data of our equity method investee for the three and nine months ended August 31, 2019 and 2018 (amounts represent 100% of investee financial information in thousands, unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended August 31, |
| Nine Months Ended | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Total revenues |
| $ | 589 |
| $ | 365 |
| $ | 1,994 |
| $ | 365 |
Total operating expenses |
|
| 243 |
|
| 269 |
|
| 934 |
|
| 529 |
Net income (loss) |
| $ | 346 |
| $ | 96 |
| $ | 1,060 |
| $ | (164) |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis provides information we believe is relevant to understand our consolidated financial condition and results of operations. This discussion should be read in conjunction with our unaudited consolidated financial statements and accompanying notes contained in this report together with our 2018 annual report. The results of operations for the three and nine months ended September 30, 2019, are not necessarily indicative of the results we expect for the full year.
Cautionary Information Regarding Forward-Looking Statements
Forward-looking statements are made in accordance with safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations that involve a number of risks and uncertainties and do not relate strictly to historical or current facts, but rather to plans and objectives for future operations. These statements may be identified by words such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “outlook,” “plan,” “predict,” “may,” “could,” “should,” “will” and similar expressions, as well as statements regarding future operating or financial performance or guidance, business strategy, environment, key trends and benefits of actual or planned acquisitions.
Factors that could cause actual results to differ from those expressed or implied in the forward-looking statements include those discussed in Part I, Item 1A, “Risk Factors,” of our 2018 annual report or incorporated by reference. Specifically, we may experience fluctuations in future operating results due to changes in general economic, market or business conditions; foreign imports of ethanol; fluctuations in demand for ethanol and other fuels; risks of accidents or other unscheduled shutdowns affecting our assets, including mechanical breakdown of equipment or infrastructure; risks associated with changes to federal policy or regulation; ability to comply with changing government usage mandates and regulations affecting the ethanol industry; price, availability and acceptance of alternative fuels and alternative fuel vehicles, and laws mandating such fuels or vehicles; changes in operational costs at our facilities and for our railcars; failure to realize the benefits projected for capital projects; competition; inability to successfully implement growth strategies; the supply of corn and other feedstocks; unusual or severe weather conditions and natural disasters; ability and willingness of parties with whom we have material relationships, including Green Plains Trade, to fulfill their obligations; labor and material shortages; changes in the availability of unsecured credit and changes affecting the credit markets in general; risks related to acquisition and disposition activities; and other risk factors detailed in our reports filed with the SEC.
We believe our expectations regarding future events are based on reasonable assumptions. However, these assumptions may not be accurate or account for all risks and uncertainties. Consequently, forward-looking statements are not guaranteed. Actual results may vary materially from those expressed or implied in our forward-looking statements. In addition, we are not obligated nor do we intend to update our forward-looking statements as a result of new information unless it is required by applicable securities laws. We caution investors not to place undue reliance on forward-looking statements, which represent management’s views as of the date of this report or documents incorporated by reference.
Overview
Green Plains Partners provides fuel storage and transportation services by owning, operating, developing and acquiring ethanol and fuel storage tanks, terminals, transportation assets and other related assets and businesses. We are Green Plains’ primary downstream logistics provider and generate a substantial portion of our revenues under fee-based commercial agreements with Green Plains Trade for receiving, storing, transferring and transporting ethanol and other fuels, which are supported by minimum volume or take-or-pay capacity commitments.
Recent Developments
Rejection of Offer – JGP Energy Partners
On October 28, 2019, upon recommendation of the conflicts committee, we rejected our parent’s right of first offer related to the potential purchase of the Green Plains interest in the JGP Energy Partners’ Beaumont, Texas terminal.
Results of Operations
During the third quarter of 2019, our parent continued to experience a weak ethanol margin environment. Our parent’s operating strategy, including the operating cost savings initiative, is to increase utilization rates and efficiency while reducing operating expenses to achieve improved margins in the current environment. Capacity utilization increased from an average of 80.0% of capacity in the second quarter to 84.2% of capacity in the third quarter. Ethanol production was 238.5 mmg for the third quarter of 2019, compared with the contracted minimum volume commitment of 235.7 mmg per quarter. As a result, Green Plains Trade received a credit of $159 thousand related to prior deficiency payments we charged to them. The cumulative minimum volume deficiency credits available to Green Plains Trade as of September 30, 2019 totaled $7.4 million. These credits expire, if unused, as follows:
$2.9 million, expiring on December 31, 2019;
$4.0 million, expiring on March 31, 2020; and
$0.5 million, expiring on June 30, 2020.
We have previously recognized the above credits as revenue, and as such, future volumes throughput by Green Plains Trade in excess of the minimum volume commitment, up to the amount of these credits, will not be recognized in revenue in future periods.
Adjusted EBITDA and Distributable Cash Flow
Adjusted EBITDA is defined as earnings before interest expense, income tax expense, depreciation and amortization excluding the amortization of right-of-use assets and debt issuance costs, plus adjustments for transaction costs related to acquisitions or financing transactions, minimum volume commitment deficiency payments, unit-based compensation expense, net gains or losses on asset sales, and our proportional share of EBITDA adjustments of our equity method investee.
Distributable cash flow is defined as adjusted EBITDA less interest paid or payable, income taxes paid or payable, maintenance capital expenditures, which are defined under our partnership agreement as cash expenditures (including expenditures for the construction or development of new capital assets or the replacement, improvement or expansion of existing capital assets) made to maintain our operating capacity or operating income, and our proportional share of distributable cash flow adjustments of our equity method investee.
Adjusted EBITDA and distributable cash flow are supplemental financial measures that we use to assess our financial performance. We believe their presentation provides useful information to investors in assessing our financial condition and results of operations. However, these presentations are not made in accordance with GAAP. The GAAP measure most directly comparable to adjusted EBITDA and distributable cash flow is net income. Since adjusted EBITDA and distributable cash flow may be defined differently by other companies in our industry, our definitions of adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies, diminishing their utility. Adjusted EBITDA and distributable cash flow should not be considered in isolation or as alternatives to net income or any other measure of financial performance presented in accordance with GAAP to analyze our financial performance and operating results.
The following table presents reconciliations of net income to adjusted EBITDA and to distributable cash flow, for the three and nine months ended September 30, 2019 and 2018 (unaudited, dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Reconciliations to Non-GAAP Financial Measures: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 10,132 |
| $ | 14,451 |
| $ | 31,089 |
| $ | 41,545 |
Interest expense |
|
| 2,103 |
|
| 1,871 |
|
| 6,324 |
|
| 5,253 |
Income tax expense |
|
| 45 |
|
| 5 |
|
| 144 |
|
| 70 |
Depreciation and amortization |
|
| 991 |
|
| 1,120 |
|
| 2,747 |
|
| 3,406 |
MVC adjustments (1) |
|
| - |
|
| (747) |
|
| - |
|
| - |
Transaction costs |
|
| - |
|
| 6 |
|
| - |
|
| 288 |
Unit-based compensation expense |
|
| 81 |
|
| 76 |
|
| 239 |
|
| 196 |
Gain on the disposal of assets |
|
| (87) |
|
| - |
|
| (14) |
|
| - |
Proportional share of EBITDA adjustments of equity method investee (2) |
|
| 44 |
|
| 45 |
|
| 153 |
|
| 45 |
Adjusted EBITDA |
|
| 13,309 |
|
| 16,827 |
|
| 40,682 |
|
| 50,803 |
Interest paid or payable |
|
| (2,103) |
|
| (1,871) |
|
| (6,324) |
|
| (5,253) |
Income taxes paid or payable |
|
| (45) |
|
| (4) |
|
| (141) |
|
| (68) |
Maintenance capital expenditures |
|
| (62) |
|
| (35) |
|
| (62) |
|
| (50) |
Distributable cash flow |
| $ | 11,099 |
| $ | 14,917 |
| $ | 34,155 |
| $ | 45,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared (3) |
| $ | 11,280 |
| $ | 15,503 |
| $ | 33,829 |
| $ | 46,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Coverage ratio |
|
| 0.98x |
|
| 0.96x |
|
| 1.01x |
|
| 0.98x |
(1) Adjustments related to the storage and throughput quarterly minimum volume commitments.
(2) Represents our proportional share of depreciation and amortization of our equity method investee.
(3) Distributions declared for the applicable period and paid in the subsequent quarter.
Selected Financial Information and Operating Data
The following discussion reflects the results of the partnership for the three and nine months ended September 30, 2019 and 2018.
Selected financial information for the three and nine months ended September 30, 2019 and 2018, is as follows (unaudited, in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||||
|
| 2019 |
| 2018 |
| % Var. |
| 2019 |
| 2018 |
| % Var. | ||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage and throughput services |
| $ | 11,785 |
| $ | 15,748 |
| (25.2) | % |
| $ | 35,355 |
| $ | 45,965 |
| (23.1) | % |
Railcar transportation services |
|
| 5,005 |
|
| 6,156 |
| (18.7) |
|
|
| 16,129 |
|
| 19,780 |
| (18.5) |
|
Terminal services |
|
| 2,193 |
|
| 2,447 |
| (10.4) |
|
|
| 7,394 |
|
| 8,028 |
| (7.9) |
|
Trucking and other |
|
| 1,171 |
|
| 1,419 |
| (17.5) |
|
|
| 3,188 |
|
| 3,722 |
| (14.3) |
|
Total revenues |
|
| 20,154 |
|
| 25,770 |
| (21.8) |
|
|
| 62,066 |
|
| 77,495 |
| (19.9) |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and maintenance (excluding depreciation and amortization reflected below) |
|
| 6,216 |
|
| 7,283 |
| (14.7) |
|
|
| 19,314 |
|
| 23,586 |
| (18.1) |
|
General and administrative |
|
| 949 |
|
| 1,109 |
| (14.4) |
|
|
| 3,054 |
|
| 3,689 |
| (17.2) |
|
Depreciation and amortization |
|
| 991 |
|
| 1,120 |
| (11.5) |
|
|
| 2,747 |
|
| 3,406 |
| (19.3) |
|
Total operating expenses |
|
| 8,156 |
|
| 9,512 |
| (14.3) |
|
|
| 25,115 |
|
| 30,681 |
| (18.1) |
|
Operating income |
| $ | 11,998 |
| $ | 16,258 |
| (26.2) | % |
| $ | 36,951 |
| $ | 46,814 |
| (21.1) | % |
Selected operating data for the three and nine months ended September 30, 2019 and 2018, is as follows (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended | ||||||||||
| 2019 |
| 2018 |
| % Var. |
| 2019 |
| 2018 |
| % Var. | ||
Product volumes (mmg) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage and throughput services | 238.9 |
| 314.1 |
| (23.9) | % |
| 619.7 |
| 926.7 |
| (33.1) | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminal services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate | 31.8 |
| 35.2 |
| (9.7) |
|
| 86.4 |
| 101.3 |
| (14.7) |
|
Non-affiliate | 26.3 |
| 28.1 |
| (6.4) |
|
| 79.1 |
| 90.7 |
| (12.8) |
|
| 58.1 |
| 63.3 |
| (8.2) |
|
| 165.5 |
| 192.0 |
| (13.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railcar capacity billed (daily avg.) | 77.0 |
| 98.2 |
| (21.6) |
|
| 80.5 |
| 98.6 |
| (18.4) |
|
Three Months Ended September 30, 2019, Compared with the Three Months Ended September 30, 2018
Consolidated revenues decreased $5.6 million for the three months ended September 30, 2019, compared with the same period for 2018. Storage and throughput revenue decreased $4.0 million primarily due to a decrease in throughput volumes as a result of our parent’s sale of the Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan ethanol plants in the fourth quarter of 2018. Revenues generated from rail transportation services decreased $1.1 million primarily due to the reduction in volumetric capacity provided as a result of the assignment of railcar operating leases to Valero in the fourth quarter of 2018. Terminal services revenue decreased $0.3 million as a result of reduced throughput volume by Green Plains Trade, and third parties, at our terminals. Trucking and other revenue decreased $0.2 million primarily due to a reduction in volumes transported for Green Plains Trade, partially offset by an increase in volumes transported for third party customers.
Operations and maintenance expenses decreased $1.1 million for the three months ended September 30, 2019, compared with the same period for 2018, primarily due to lower railcar lease expense as a result of the assignment of railcar leases to Valero in the fourth quarter of 2018, as well as a reduction in unloading fees at our terminals.
General and administrative expenses decreased $0.2 million for the three months ended September 30, 2019, compared with the same period for 2018, primarily due to a reduction in expenses allocated by our parent under the secondment agreement.
Distributable cash flow decreased $3.8 million for the three months ended September 30, 2019, compared with the same period for 2018, primarily due to lower net income as a result of the sale of our parent’s Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan ethanol plants in the fourth quarter of 2018.
Nine Months Ended September 30, 2019, Compared with the Nine Months Ended September 30, 2018
Consolidated revenues decreased $15.4 million for the nine months ended September 30, 2019, compared with the same period for 2018. Storage and throughput revenue decreased $10.6 million primarily due to a decrease in throughput volumes as a result of our parent’s sale of the Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan ethanol plants in the fourth quarter of 2018, and lower utilization rates across the remaining platform. Revenues generated from rail transportation services decreased $3.7 million primarily due to the reduction in volumetric capacity provided as a result of the assignment of railcar operating leases to Valero in the fourth quarter of 2018. Terminal services revenue decreased $0.6 million as a result of reduced throughput volume by Green Plains Trade, and third parties, at our terminals. Trucking and other revenue decreased $0.5 million primarily due to a reduction in volumes transported for Green Plains Trade, partially offset by an increase in volumes transported for third party customers.
Operations and maintenance expenses decreased $4.3 million for the nine months ended September 30, 2019, compared with the same period for 2018, primarily due to lower railcar lease expense as a result of the assignment of railcar leases to Valero in the fourth quarter of 2018, as well as a reduction in unloading fees, wages, and repair and maintenance expenses.
General and administrative expenses decreased $0.6 million for the nine months ended September 30, 2019, compared with the same period for 2018, primarily due to a reduction in accounting and transaction fees, as well as expenses allocated by our parent under the secondment agreement.
Depreciation and amortization expenses decreased $0.7 million for the nine months ended September 30, 2019, compared with the same period for 2018, due to a decrease in depreciation of $0.5 million as a result of the sale of storage assets adjacent to the Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan ethanol plants in the fourth quarter of 2018, as well as a $0.2 million decrease in amortization associated with railcar asset retirement obligations.
Distributable cash flow decreased $11.3 million for the nine months ended September 30, 2019, compared with the same period for 2018 primarily due to lower net income as a result of the sale of our parent’s Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan ethanol plants in the fourth quarter of 2018. In addition, interest expense increased by $1.1 million primarily due to higher average interest rates.
Industry Factors Affecting our Results of Operations
U.S. Ethanol Supply and Demand
According to the EIA, domestic ethanol production averaged 1.02 million barrels per day during the third quarter of 2019, which was 4% lower than the 1.06 million barrels for the third quarter of last year. Refiner and blender input volume increased 1% to 941 thousand barrels per day for the third quarter of 2019, compared with 932 thousand barrels per day for the same quarter last year. Gasoline demand for the third quarter of 2019 increased slightly by 7 thousand barrels per day, or 0.1% compared to the same quarter last year. U.S. domestic ethanol ending stocks decreased by approximately 0.2 million barrels, or 1%, to 23.2 million barrels for the third quarter of 2019. At the end of May 2019, the EPA finalized regulatory changes to apply the 1 pound per square inch Reid Vapor Pressure (RVP) waiver that currently applies to E10 during the summer months so that it applies to E15 as well. This removes a significant barrier to wider sales of E15 in the summer months, thus expanding the market for ethanol in transportation fuel. As of September 30, 2019, there were approximately 1,970 retail stations selling E15 in 30 states, up from 1,700 at the beginning of the year, according to Growth Energy.
Global Ethanol Supply and Demand
According to the USDA Foreign Agriculture Service, domestic ethanol exports through August 31, 2019 were approximately 1.00 bg, down 13% from 1.15 bg for the same period of 2018. Brazil remained the largest export destination for U.S. ethanol, which accounted for 25% of domestic ethanol export volume despite the 20% tariff on U.S. ethanol imports in excess of 150 million liters, or 39.6 million gallons per quarter, imposed in September 2017 by Brazil’s Chamber of Foreign Trade, or CAMEX. In a resolution published August 31, 2019, Brazil raised the annual import quota to 750 million liters, or 198 million gallons per year from the expiring 600 million-liter limit. The final resolution awaits approval of the Brazilian government. In addition, Canada, India, South Korea, and the Philippines accounted for 21%, 13%, 6%, and 5%, respectively, of U.S. ethanol exports.
On April 1, 2018, China announced it would add an additional 15% tariff to the existing 30% tariff it had earlier imposed on ethanol imports from the United States and Brazil. China later raised the tariff further to 70% as the trade war escalated. There continues to be negotiations between the U.S. and China with no certainty of when a trade agreement may be reached.
The cost to produce the equivalent amount of starch found in sugar from $3.50-per-bushel corn is 7 cents per pound. The average price of sugar remained at approximately 13 cents per pound during the third quarter of 2019. We currently estimate that net ethanol exports will reach between 1.4 billion gallons and 1.5 billion gallons in 2019 based on historical demand from a variety of countries and certain countries who seek to improve their air quality and eliminate MTBE from their own fuel supplies.
Legislation and Regulation
We are sensitive to government programs and policies that affect the supply and demand for ethanol and other fuels, which in turn may impact the volume of ethanol and other fuels we handle. Various bills have been discussed in the House and Senate which would eliminate the RFS entirely, eliminate the corn based ethanol portion of the mandate, or make it more difficult to sell fuel blends with higher levels of ethanol. However, we believe it is unlikely that any of these bills would become law in a divided Congress. In addition, the manner in which the EPA administers the RFS can have a significant impact on the actual amount of ethanol blended into the domestic fuel supply.
Federal mandates supporting the use of renewable fuels are a significant driver of ethanol demand in the U.S. Ethanol policies are influenced by concerns for the environment, diversifying our fuel supply, and reducing the country’s dependence on foreign oil. Consumer acceptance of flex-fuel vehicles and higher ethanol blends of ethanol in non-flex-fuel vehicles may be necessary before ethanol can achieve further growth in U.S. market share. Congress first enacted Corporate Average Fuel Economy (CAFE) in 1975 to reduce energy consumption by increasing the fuel economy of cars and light trucks. It provides a 54% efficiency bonus to flexible-fuel vehicles, which can operate on ethanol blends up to E85.
Another important factor is a waiver in the Clean Air Act, known as the One-Pound Waiver, which allows E10 to be sold year-round, even though it exceeds the Reid Vapor Pressure limitation of nine pounds per square inch. At the end of May 2019, the EPA finalized a rule which extended the One-Pound Waiver to E15 expanding it beyond flex-fuel vehicles during the June 1 to September 15 summer driving season. This rule is being challenged in an action filed in Federal District Court for the DC Circuit. However, the One-Pound Waiver is in effect, and for the first time ever E15 was legally sold to all vehicles model year 2001 and newer during the 2019 summer driving season.
When the RFS II was passed in 2007 and rulemaking finalized in October 2010, the required volume of conventional renewable fuel to be blended with gasoline was to increase each year until it reached 15.0 billion gallons in 2015. In November 2018, the EPA announced it would maintain the 15.0 billion gallon mandate for conventional ethanol in 2019. On July 5, 2019, the EPA released their annual proposal for RFS volumes, which included 15.0 billion gallons for conventional renewable fuel in 2020. On October 15, 2019, the EPA issued a supplemental proposal for RFS volumes, seeking additional comment on projecting the volume of fuels to be exempted by small refinery exemptions and including those volumes in the annual calculation. These proposals are expected to be finalized by the end of the year.
The EPA has the authority to waive the mandates in whole or in part if there is inadequate domestic renewable fuel supply or the requirement severely harms the economy or environment. According to the RFS II, if mandatory renewable fuel volumes are reduced by at least 20% for two consecutive years, the EPA is required to modify, or reset, statutory volumes through 2022. While conventional ethanol maintained 15 billion gallons, 2019 was the second year that the total proposed RVOs were more than 20% below statutory volumes levels. Thus, the EPA Administrator has directed his staff to initiate a reset rulemaking, wherein the EPA will modify statutory volumes through 2022, based on the same factors used to set the RVOs post-2022. These factors include environmental impact, domestic energy security, expected production, infrastructure impact, consumer costs, job creation, price of agricultural commodities, food prices, and rural economic development.
The EPA assigns individual refiners, blenders, and importers the volume of renewable fuels they are obligated to use based on their percentage of total domestic transportation fuel sales. Obligated parties use RINs to show compliance with RFS-mandated volumes. Ethanol producers assign RINs to renewable fuels and the RINs are detached when the renewable fuel is blended with transportation fuel domestically. Market participants can trade the detached RINs in the open market. The market price of detached RINs affects the price of ethanol in certain markets and influences the purchasing decisions by obligated parties.
The EPA can, in consultation with the Department of Energy, waive the obligation for individual refineries that are suffering “disproportionate economic hardship” due to compliance with the RFS. To qualify, the refineries must have total throughput of under 75,000 barrels per day and state their case for an exemption in an application to the EPA for each compliance year.
The EPA waived the obligation for 19 of 20 applicants for compliance year 2016, totaling 790 million gallons of renewable fuels. They also waived the obligation for 35 of 37 applicants for compliance year 2017, totaling 1.82 billion gallons of renewable fuels. They waived the obligation for 31 of 42 applicants for compliance year 2018, totaling 1.43 billion gallons of renewable fuels. These waivers effectively reduced the annual RVO by that amount, since the EPA has not accounted for the lost gallons by reallocating them to other obligated parties.
The resulting surplus of RINs in the market brought values down significantly to under $0.20. Since higher RIN values help to make higher blends of ethanol more cost competitive at the pump, lower RIN values could hinder or at least slow retailer and consumer adoption of E15 and other higher blends of ethanol. It is reasonable to assume there will be 30-40 waiver applications submitted for compliance year 2019, which, if handled as in years past, could represent approximately 1.5 to 2 billion gallons of renewable fuels.
Biofuels groups and biofuels opposition groups each have filed lawsuits related to RFS II. In addition to the E15 litigation discussed previously, biofuels groups have filed in the U.S. Federal District Court for the D.C. Circuit, challenging the 2019 RVO rule over the EPA’s failure to address small refinery exemptions in the rulemaking. Biofuel opposition groups have filed also in the DC Circuit, with such action consolidated with similar cases, to review the EPA’s 2018 RVO
rulemaking. Biofuel groups have filed an action in the DC Circuit to compel the EPA to produce information under the Freedom of Information Act related to small refinery exemptions. Certain biofuel groups have further filed suit in the Tenth Circuit Court of Appeals challenging small refinery exemptions. Numerous other suits on related RFS II matters are also pending, namely involving RVOs and small refinery exemptions.
On October 4, 2019 the White House announced that they would start accounting for gallons lost to refinery exemptions in annual RVO rulemakings, beginning with a supplemental rule to the 2020 RVO which is due to be finalized before the end of 2019. They propose to add into the formula for the RVO a rolling average of the past three years’ waived gallons, so when additional waivers are granted, the total volume of renewable fuels required remains largely intact. This directive will also eliminate barriers to adoption of E15 and higher blends, including labeling changes and allowing E15 to be sold through E10 infrastructure.
In 2017, the D.C. Circuit ruled in favor of biofuel groups against the EPA related to its decision to lower the 2016 volume requirements by 500 million gallons. As a result, the Court remanded to the EPA to make up for the 500 million gallons. Despite this, in the proposed 2020 RVO rulemaking released in July 2019, the EPA stated it does not intend to make up the 500 million gallons as the court directed, citing potential burden on obligated parties. It is anticipated that additional litigation will ensue from this matter.
Government actions abroad can significantly impact the demand for U.S. ethanol. In September 2017, China’s National Development and Reform Commission, the National Energy Board and 15 other state departments issued a joint plan to expand the use and production of biofuels containing up to 10% ethanol by 2020. China, the number three importer of U.S. ethanol in 2016, imported negligible volumes during fiscal year 2018 due to a 30% tariff on U.S. ethanol, which increased to 70% in early 2018. There is no assurance that China’s joint plan will lead to increased imports of U.S. ethanol in the near term. Our parent’s exports also face tariffs, rate quotas, countervailing duties, and other hurdles in Brazil, the European Union, India, Peru, and elsewhere, which limits the ability to compete in some markets.
In Brazil, the Secretary of Foreign Trade issued an official written resolution, imposing a 20% tariff on U.S. ethanol imports in excess of 150 million liters, or 39.6 million gallons per quarter in September 2017. The initial ruling was valid for two years; however, it was extended at the end of August 2019 for an additional year. On an annual basis, Brazil will now allow into the country 750 million duty free liters distributed on a quarterly basis as follows: September to November 100 million liters, December to February 100 million liters, March to May 275 million liters and June to August 275 million liters.
In June 2017, the Energy Regulatory Commission of Mexico (CRE) approved the use of 10% ethanol blends, which was challenged by ten lawsuits, of which five cases were dismissed. The five remaining cases follow one of two tracks: 1) to determine the constitutionality of the CRE regulation, or 2) to determine the benefits, or lack thereof, of introducing E10 to Mexico. An injunction was granted in October 2017, preventing the blending and selling of E10, but was overturned by a higher court in June 2018 making it legal to blend and sell E10 by PEMEX throughout Mexico except for its three largest metropolitan areas. U.S. ethanol exports to Mexico totaled 29.4 mmg in 2018.
Liquidity and Capital Resources
Our principal sources of liquidity include cash generated from operating activities and borrowings under our revolving credit facility. We consider opportunities to repay, redeem, repurchase or refinance our debt, depending on market conditions, as part of our normal course of doing business. Our ability to meet our debt service obligations and other capital requirements depends on our future operating performance, which is subject to general economic, financial, business, competitive, legislative, regulatory and other conditions, many of which are beyond our control. We plan to fund future expansion capital expenditures primarily from external sources, including borrowings under our revolving credit facility and issuances of debt and equity securities. We expect these sources will be adequate for both our short-term and long-term liquidity needs.
At September 30, 2019, we had $1.0 million of cash and cash equivalents and $68.0 million available under our revolving credit facility.
Net cash provided by operating activities was $36.2 million for the nine months ended September 30, 2019, compared with $48.0 million for the nine months ended September 30, 2018. The decrease in cash flows from operating activities resulted primarily from a decrease in net income of $10.5 million as a result of the sale of the storage assets and the assignment of railcar operating leases associated with the Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan ethanol plants in the fourth quarter of 2018. Net cash provided by investing activities was $0.1 million for the nine months ended September 30, 2019, compared with $2.6 million of cash used in investing activities for the nine months ended September 30, 2018, for
the expansion of our truck and tanker fleet and equity method investee contributions made to NLR. Net cash used in financing activities was $35.8 million for the nine months ended September 30, 2019, compared with $45.4 million for the nine months ended September 30, 2018. The decrease in cash used in financing activities was due to a $12.5 million reduction in cash distributions as a result of the retirement of units in the fourth quarter of 2018 and a $0.2 million decrease in loan fee payments, offset by a $3.1 million decrease in net borrowings.
We incurred capital expenditures of $0.2 million for the nine months ended September 30, 2019. We do not anticipate significant capital spending for the remainder of 2019.
We did not make any equity method investee contributions related to the NLR joint venture for the nine months ended September 30, 2019, and we do not anticipate making significant equity contributions to NLR for the remainder of 2019.
Revolving Credit Facility
Green Plains Operating Company has a $200.0 million secured revolving credit facility, which matures on July 1, 2020, to fund working capital, acquisitions, distributions, capital expenditures and other general partnership purposes. We intend to renew the revolving credit facility or replace it with another line of credit on or before the expiration date. The facility can be increased by up to $20.0 million without the consent of the lenders. At September 30, 2019, the outstanding principal balance was $132.0 million with an average interest rate of 5.04%.
We use LIBOR as a reference rate for our revolving credit facility. LIBOR is set to be phased out at the end of 2021. It is unclear if LIBOR will cease to exist at that time or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. We will need to renegotiate our credit facility to determine the interest rate to replace LIBOR with the new standard that is established. The potential effect of any such event on interest expense cannot yet be determined.
For more information related to our debt, see Note 3 – Debt to the consolidated financial statements in this report.
Distributions to Unitholders
On February 8, 2019, the partnership distributed $11.3 million to unitholders of record as of February 1, 2019, related to the quarterly cash distribution of $0.475 per unit that was declared on January 17, 2019, for the quarter ended December 31, 2018.
On May 10, 2019, the partnership distributed $11.3 million to unitholders of record as of May 3, 2019, related to the quarterly cash distribution of $0.475 per unit that was declared on April 18, 2019, for the quarter ended March 31, 2019.
On August 9, 2019, the partnership distributed $11.3 million to unitholders of record as of August 2, 2019, related to the quarterly cash distribution of $0.475 per unit that was declared on July 18, 2019, for the quarter ended June 30, 2019.
On October 17, 2019, the board of directors of the general partner declared a quarterly cash distribution of $0.475 per unit, or approximately $11.3 million, for the quarter ended September 30, 2019. The distribution is payable on November 8, 2019, to unitholders of record at the close of business on November 1, 2019.
Contractual Obligations
Our contractual obligations as of September 30, 2019, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments Due By Period | |||||||||||||
Contractual Obligations |
| Total |
| Less Than |
| 1-3 Years |
| 3-5 Years |
| More Than | |||||
Long-term debt obligations (1) |
| $ | 140,100 |
| $ | 132,498 |
| $ | 1,346 |
| $ | 1,373 |
| $ | 4,883 |
Interest and fees on debt obligations (2) |
|
| 5,873 |
|
| 5,344 |
|
| 173 |
|
| 140 |
|
| 216 |
Operating leases (3) |
|
| 44,079 |
|
| 14,436 |
|
| 17,553 |
|
| 7,445 |
|
| 4,645 |
Service agreements (4) |
|
| 634 |
|
| 321 |
|
| 313 |
|
| - |
|
| - |
Other (5) |
|
| 4,305 |
|
| 210 |
|
| 1,513 |
|
| 1,286 |
|
| 1,296 |
Total contractual obligations |
| $ | 194,991 |
| $ | 152,809 |
| $ | 20,898 |
| $ | 10,244 |
| $ | 11,040 |
(1) Includes the current portion of long-term debt and excludes the effect of any debt discounts.
(2) Interest amounts are calculated over the terms of the loans using current interest rates, assuming scheduled principal and interest amounts are paid pursuant to the debt agreements. Includes administrative and/or commitment fees on debt obligations.
(3) Operating lease costs are primarily for property and railcar leases.
(4) Service agreements are primarily related to minimum commitments on railcar unloading contracts at our fuel terminals.
(5) Includes asset retirement obligations to return property to its original condition at the termination of lease agreements.
Critical Accounting Policies and Estimates
Key accounting policies, including those relating to depreciation of property and equipment, asset retirement obligations, and impairment of long-lived assets and goodwill are impacted significantly by judgments, assumptions and estimates used to prepare our consolidated financial statements. Information about our critical accounting policies and estimates is included in our 2018 annual report.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk is the risk of loss arising from adverse changes in market rates and prices. At this time, we conduct all of our business in U.S. dollars and are not exposed to foreign currency risk.
Interest Rate Risk
We are exposed to interest rate risk through our revolving credit facility, which bears interest at variable rates. At September 30, 2019, we had $132.0 million outstanding under our revolving credit facility. A 10% change in interest rates would affect our interest expense by approximately $665 thousand per year, assuming no changes in the amount outstanding or other variables under our revolving credit facility.
Other details about our outstanding debt are discussed in the notes to the consolidated financial statements included in this report and in our 2018 annual report.
Commodity Price Risk
We do not have any direct exposure to risks associated with fluctuating commodity prices because we do not own the ethanol and other fuels that are stored at our facilities or transported by our railcars and trucks.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure information that must be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required financial disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Under the supervision and participation of our chief executive officer and chief financial officer, management carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2019, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act and concluded that our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
Management is responsible for establishing and maintaining effective internal control over financial reporting to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our consolidated financial statements for external purposes in accordance with U.S. generally accepted accounting principles. There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Emerging Growth Company Status
As an emerging growth company, we are not required to provide an auditor’s attestation report on the effectiveness of our system of internal control over financial reporting, adopt new or revised financial accounting standards until they apply to private companies, comply with any new requirements adopted by the PCAOB to rotate audit firms or supplement the auditor’s report with additional information about the audit and financial statements of the issuer, or disclose the same level of information about executive compensation required of larger public companies.
We have elected to take advantage of these provisions except for the exemption that allows us to extend the transition period for compliance with new or revised financial accounting standards. This election is irrevocable.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We may be involved in litigation that arises during the ordinary course of business. We are not, however, involved in any material litigation at this time.
Item 1A. Risk Factors.
Investors should carefully consider the discussion of risks and the other information in our 2018 annual report, in Part I, Item 1A, “Risk Factors,” and the discussion of risks and other information in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under “Cautionary Information Regarding Forward-Looking Statements” of this report. Although we have attempted to discuss key factors, our investors need to be aware that other risks may prove to be important in the future. New risks may emerge at any time and we cannot predict such risks or estimate the extent to which they may affect our financial performance. The following risk factor supplements and/or updates risk factors previously disclosed and should be considered in conjunction with the other information included in, or incorporated by reference in, this quarterly report on Form 10-Q.
The interest rates under our revolving credit facility may be impacted by the phase-out of LIBOR.
LIBOR is the basic rate of interest widely used as a reference for setting the interest rates on loans globally. We use LIBOR as a reference rate for our revolving credit facility. In 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR by the end of 2021. It is unclear if LIBOR will cease to exist at that time or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S. dollar LIBOR with a new index, the Secured Overnight Financing Rate (“SOFR”), calculated using short-term repurchase agreements backed by Treasury securities. We are evaluating the potential impact of the eventual replacement of the LIBOR benchmark interest rate, however, we are not able to predict whether LIBOR will cease to be available after 2021, whether SOFR will become a widely accepted benchmark in place of LIBOR, or what the impact of such a possible transition to SOFR may be on our business, financial condition, and results of operations.
Our revolving credit facility includes restrictions that may limit our ability to finance future operations, meet our capital needs or expand our business. In addition, our revolving credit facility matures on July 1, 2020 and we may not be able to renew, extend or replace the expiring facility. If we fail to comply with covenants in our revolving credit facility or if the facility is terminated, we may be required to repay our indebtedness thereunder, which may have an adverse effect on our liquidity.
We are dependent upon the earnings and cash flow generated by our operations in order to meet our debt service obligations and to allow us to pay cash distributions to our unitholders. The operating and financial restrictions and covenants in our revolving credit facility or in any future financing agreements could restrict our ability to finance future operations or capital needs or to expand or pursue our business activities, which may, in turn, limit our ability to pay cash distributions to our unitholders. For example, our revolving credit facility restricts our ability to, among other things:
make certain cash distributions;
incur certain indebtedness;
create certain liens;
make certain investments;
merge or sell certain of our assets; and
expand the nature of our business.
Furthermore, our revolving credit facility contains covenants requiring us to maintain certain financial ratios.
The provisions of our revolving credit facility may affect our ability to obtain future financing and pursue attractive business opportunities and our flexibility in planning for, and reacting to, changes in business conditions. In addition, a failure to comply with the provisions of our revolving credit facility could result in an event of default that could enable our lenders, subject to the terms and conditions of our revolving credit facility, to declare the outstanding principal of that debt, together with accrued interest, to be immediately due and payable and/or to proceed against the collateral granted to them to secure such debt. If there is a default or event of default under our debt the payment of our debt is accelerated, defaults under our other debt instruments, if any, may be triggered, and our assets may be insufficient to repay such debt in full. Therefore, the holders of our units could experience a partial or total loss of their investment.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
|
|
|
|
Exhibit No. | Description of Exhibit |
31.1 | |
31.2 | |
32.1 | |
32.2 | |
101 | The following information from Green Plains Partners LP Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2019, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements |
104 | The cover page from Green Plains Partners LP Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2019, formatted in iXBRL.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
| GREEN PLAINS PARTNERS LP |
|
| (Registrant) |
|
|
|
| By: | Green Plains Holdings LLC, its general partner |
|
|
|
Date: November 7, 2019 | By: | /s/ Todd A. Becker |
|
| Todd A. Becker |
|
| President and Chief Executive Officer |
|
| (Principal Executive Officer) |
|
|
|
Date: November 7, 2019 | By: | /s/ G. Patrich Simpkins Jr. |
|
| G. Patrich Simpkins Jr. |
|
| Chief Financial Officer |
|
| (Principal Financial Officer) |