GREENBRIER COMPANIES INC - Quarter Report: 2021 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the quarterly period ended May 31, 2021
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the transition period from ______ to ______
Commission File No. 1-13146
THE GREENBRIER COMPANIES, INC.
(Exact name of registrant as specified in its charter)
Oregon |
93-0816972 |
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
One Centerpointe Drive, Suite 200, Lake Oswego, OR |
97035 |
(Address of principal executive offices) |
(Zip Code) |
(503) 684-7000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock without par value |
|
GBX |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The number of shares of the registrant’s common stock, without par value, outstanding on July 2, 2021 was 32,377,439 shares.
FORM 10-Q
Table of Contents
|
|
Page |
|
3 |
|
PART I. |
4 |
|
Item 1. |
4 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
9 |
|
|
10 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
27 |
Item 3. |
48 |
|
Item 4. |
49 |
|
PART II. |
50 |
|
Item 1. |
50 |
|
Item 1A. |
50 |
|
Item 2. |
51 |
|
Item 6. |
52 |
|
|
53 |
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events and include any statement that does not relate to any historical or current fact. We use words such as “anticipates,” “believes,” “can,” “could,” “estimates,” “expects,” “forecast,” “future,” “intends,” “likely,” “may,” “plans,” “potential,” “preliminary,” “seeks,” “should,” “will,” “would,” and similar expressions to identify forward-looking statements. Forward-looking statements are not guarantees of future performance.
Forward-looking statements are based on currently available operating, financial and market information and are subject to various risks and uncertainties. Actual future results and trends may differ materially depending on a variety of factors, including, but not limited to:
|
• |
the COVID-19 coronavirus pandemic, the governmental reaction to COVID-19 and the related significant global decline in general economic activity as more fully described in Part II Item 1A “Risk Factors” of this Quarterly Report on Form 10-Q; |
|
• |
the operations of one or more of our suppliers being disrupted or ceasing and the markets for the inputs to our business not operating effectively or efficiently, thereby negatively impacting our ability to purchase inputs for our business at reasonable prices, in a timely manner and in sufficient amounts; |
|
• |
changes in our product mix or revenue due to shifts in demand; |
|
• |
the cyclical nature of our business; |
|
• |
equipment failures, technological failures, costs and inefficiencies associated with changing of production lines, or transfer of production between facilities; |
|
• |
changes in demand for our railcar equipment and services; |
|
• |
our ability to realize the anticipated benefits of our new leasing strategy; |
|
• |
a decline in performance, or increase in efficiency, of the rail freight industry; |
|
• |
risks related to our operations outside of the United States (U.S.) including enforcement actions by regulators related to tax, environmental, labor, safety, or other regulations; |
|
• |
governmental policy changes impacting international trade and corporate tax; |
|
• |
the loss of, or reduction of, business from one or more of our limited number of customers; and |
|
• |
our inability to lease railcars at satisfactory rates, remarket leased railcars on favorable terms upon lease termination, or realize the expected residual values for end of life railcars due to changes in scrap prices; |
The foregoing risks are described in more detail in Part I Item 1A “Risk Factors” in our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q which are incorporated herein by reference. You are cautioned not to place undue reliance on any forward-looking statements, which reflect management’s opinions only as of the date hereof. Except as otherwise required by law, we do not assume any obligation to update any forward-looking statements. All references to years refer to the fiscal years ended August 31st unless otherwise noted.
3
PART I. FINANCIAL INFORMATION
Item 1. Condensed Financial Statements
Condensed Consolidated Balance Sheets
(In thousands, unaudited)
|
|
May 31, 2021 |
|
|
August 31, 2020 |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
628,200 |
|
|
$ |
833,745 |
|
Restricted cash |
|
|
8,689 |
|
|
|
8,342 |
|
Accounts receivable, net |
|
|
274,792 |
|
|
|
230,488 |
|
Income tax receivable |
|
|
75,135 |
|
|
|
9,109 |
|
Inventories |
|
|
553,137 |
|
|
|
529,529 |
|
Leased railcars for syndication |
|
|
154,017 |
|
|
|
107,671 |
|
Equipment on operating leases, net |
|
|
446,888 |
|
|
|
350,442 |
|
Property, plant and equipment, net |
|
|
676,010 |
|
|
|
711,524 |
|
Investment in unconsolidated affiliates |
|
|
79,420 |
|
|
|
72,354 |
|
Intangibles and other assets, net |
|
|
180,829 |
|
|
|
190,322 |
|
Goodwill |
|
|
133,050 |
|
|
|
130,308 |
|
|
|
$ |
3,210,167 |
|
|
$ |
3,173,834 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Revolving notes |
|
$ |
325,150 |
|
|
$ |
351,526 |
|
Accounts payable and accrued liabilities |
|
|
480,373 |
|
|
|
463,880 |
|
Deferred income taxes |
|
|
44,900 |
|
|
|
7,701 |
|
Deferred revenue |
|
|
43,676 |
|
|
|
42,467 |
|
Notes payable, net |
|
|
835,027 |
|
|
|
804,088 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently redeemable noncontrolling interest |
|
|
30,323 |
|
|
|
31,117 |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Greenbrier |
|
|
|
|
|
|
|
|
Preferred stock - par value; 25,000 sharesauthorized; none outstanding |
|
|
|
|
|
|
|
|
Common stock - par value; 50,000 sharesauthorized; 32,377 and 32,701 shares outstanding at May 31, 2021 and August 31, 2020 |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
467,806 |
|
|
|
460,400 |
|
Retained earnings |
|
|
858,947 |
|
|
|
885,460 |
|
Accumulated other comprehensive loss |
|
|
(39,990 |
) |
|
|
(52,817 |
) |
Total equity – Greenbrier |
|
|
1,286,763 |
|
|
|
1,293,043 |
|
Noncontrolling interest |
|
|
163,955 |
|
|
|
180,012 |
|
Total equity |
|
|
1,450,718 |
|
|
|
1,473,055 |
|
|
|
$ |
3,210,167 |
|
|
$ |
3,173,834 |
|
The accompanying notes are an integral part of these financial statements
4
Condensed Consolidated Statements of Income
(In thousands, except per share amounts, unaudited)
|
|
Three Months Ended May 31, |
|
|
Nine Months Ended May 31, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing |
|
$ |
341,939 |
|
|
$ |
653,007 |
|
|
$ |
852,755 |
|
|
$ |
1,800,317 |
|
Wheels, Repair & Parts |
|
|
80,871 |
|
|
|
82,024 |
|
|
|
218,050 |
|
|
|
259,857 |
|
Leasing & Services |
|
|
27,333 |
|
|
|
27,526 |
|
|
|
77,949 |
|
|
|
95,590 |
|
|
|
|
450,143 |
|
|
|
762,557 |
|
|
|
1,148,754 |
|
|
|
2,155,764 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing |
|
|
292,464 |
|
|
|
562,793 |
|
|
|
775,125 |
|
|
|
1,567,014 |
|
Wheels, Repair & Parts |
|
|
73,690 |
|
|
|
75,001 |
|
|
|
203,341 |
|
|
|
241,266 |
|
Leasing & Services |
|
|
8,857 |
|
|
|
17,232 |
|
|
|
36,814 |
|
|
|
61,428 |
|
|
|
|
375,011 |
|
|
|
655,026 |
|
|
|
1,015,280 |
|
|
|
1,869,708 |
|
Margin |
|
|
75,132 |
|
|
|
107,531 |
|
|
|
133,474 |
|
|
|
286,056 |
|
Selling and administrative expense |
|
|
49,239 |
|
|
|
49,494 |
|
|
|
136,371 |
|
|
|
158,455 |
|
Net (gain) loss on disposition of equipment |
|
|
184 |
|
|
|
(8,775 |
) |
|
|
(765 |
) |
|
|
(19,431 |
) |
Earnings (loss) from operations |
|
|
25,709 |
|
|
|
66,812 |
|
|
|
(2,132 |
) |
|
|
147,032 |
|
Other costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and foreign exchange |
|
|
10,204 |
|
|
|
7,562 |
|
|
|
30,875 |
|
|
|
33,023 |
|
Net loss on extinguishment of debt |
|
|
4,763 |
|
|
|
— |
|
|
|
4,763 |
|
|
|
— |
|
Earnings (loss) before income tax and earnings from unconsolidated affiliates |
|
|
10,742 |
|
|
|
59,250 |
|
|
|
(37,770 |
) |
|
|
114,009 |
|
Income tax benefit (expense) |
|
|
6,914 |
|
|
|
(24,421 |
) |
|
|
35,998 |
|
|
|
(37,878 |
) |
Earnings (loss) before earnings from unconsolidated affiliates |
|
|
17,656 |
|
|
|
34,829 |
|
|
|
(1,772 |
) |
|
|
76,131 |
|
Earnings from unconsolidated affiliates |
|
|
2,379 |
|
|
|
1,040 |
|
|
|
1,257 |
|
|
|
3,764 |
|
Net earnings (loss) |
|
|
20,035 |
|
|
|
35,869 |
|
|
|
(515 |
) |
|
|
79,895 |
|
Net (earnings) loss attributable to noncontrolling interest |
|
|
(298 |
) |
|
|
(8,097 |
) |
|
|
1,215 |
|
|
|
(30,825 |
) |
Net earnings attributable to Greenbrier |
|
$ |
19,737 |
|
|
$ |
27,772 |
|
|
$ |
700 |
|
|
$ |
49,070 |
|
Basic earnings per common share |
|
$ |
0.61 |
|
|
$ |
0.85 |
|
|
$ |
0.02 |
|
|
$ |
1.50 |
|
Diluted earnings per common share |
|
$ |
0.59 |
|
|
$ |
0.83 |
|
|
$ |
0.02 |
|
|
$ |
1.47 |
|
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
32,573 |
|
|
|
32,690 |
|
|
|
32,726 |
|
|
|
32,660 |
|
Diluted |
|
|
33,605 |
|
|
|
33,478 |
|
|
|
33,747 |
|
|
|
33,414 |
|
The accompanying notes are an integral part of these financial statements
5
Condensed Consolidated Statements of Comprehensive Income
(In thousands, unaudited)
|
|
Three Months Ended May 31, |
|
|
Nine Months Ended May 31, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net earnings (loss) |
|
$ |
20,035 |
|
|
$ |
35,869 |
|
|
$ |
(515 |
) |
|
$ |
79,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustment |
|
|
4,835 |
|
|
|
(11,029 |
) |
|
|
9,299 |
|
|
|
(13,315 |
) |
Reclassification of derivative financial instruments recognized in net earnings (loss) 1 |
|
|
1,389 |
|
|
|
1,845 |
|
|
|
3,904 |
|
|
|
2,322 |
|
Unrealized income (loss) on derivative financial instruments 2 |
|
|
658 |
|
|
|
(5,643 |
) |
|
|
(237 |
) |
|
|
(7,127 |
) |
Other (net of tax effect) |
|
|
(191 |
) |
|
|
81 |
|
|
|
(138 |
) |
|
|
(140 |
) |
|
|
|
6,691 |
|
|
|
(14,746 |
) |
|
|
12,828 |
|
|
|
(18,260 |
) |
Comprehensive income |
|
|
26,726 |
|
|
|
21,123 |
|
|
|
12,313 |
|
|
|
61,635 |
|
Comprehensive (income) loss attributable to noncontrolling interest |
|
|
(295 |
) |
|
|
(8,096 |
) |
|
|
1,214 |
|
|
|
(30,816 |
) |
Comprehensive income attributable to Greenbrier |
|
$ |
26,431 |
|
|
$ |
13,027 |
|
|
$ |
13,527 |
|
|
$ |
30,819 |
|
1 |
Net of tax effect of $(0.5 million) and $(0.6 million) for the three months ended May 31, 2021 and 2020 and $(1.2 million) and $(0.8 million) for the nine months ended May 31, 2021 and 2020. |
2 |
Net of tax effect of ($0.4 million) and $2.1 million for the three months ended May 31, 2021 and 2020 and $0.3 million and $2.8 million for the nine months ended May 31, 2021 and 2020. |
The accompanying notes are an integral part of these financial statements
6
Condensed Consolidated Statements of Equity
(In thousands, except per share amounts, unaudited)
|
Attributable to Greenbrier |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Common Stock Shares |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Loss |
|
Total Equity - Greenbrier |
|
Noncontrolling Interest |
|
Total Equity |
|
Contingently Redeemable Noncontrolling Interest |
|
||||||||
Balance August 31, 2020 |
|
32,701 |
|
$ |
460,400 |
|
$ |
885,460 |
|
$ |
(52,817 |
) |
$ |
1,293,043 |
|
$ |
180,012 |
|
$ |
1,473,055 |
|
$ |
31,117 |
|
Cumulative effect adjustment due to adoption of ASU 2016-13 (see Note 1) |
|
— |
|
|
— |
|
|
(509 |
) |
|
— |
|
|
(509 |
) |
|
— |
|
|
(509 |
) |
|
— |
|
Net earnings |
|
— |
|
|
— |
|
|
700 |
|
|
— |
|
|
700 |
|
|
(421 |
) |
|
279 |
|
|
(794 |
) |
Other comprehensive income, net |
|
— |
|
|
— |
|
|
— |
|
|
12,827 |
|
|
12,827 |
|
|
1 |
|
|
12,828 |
|
|
— |
|
Noncontrolling interest adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
343 |
|
|
343 |
|
|
— |
|
Joint venture partner distribution declared |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,980 |
) |
|
(22,980 |
) |
|
— |
|
Investment by joint venture partner |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7,000 |
|
|
7,000 |
|
|
— |
|
Restricted stock awards (net of cancellations) |
|
145 |
|
|
15,053 |
|
|
— |
|
|
— |
|
|
15,053 |
|
|
— |
|
|
15,053 |
|
|
— |
|
Unamortized restricted stock |
|
— |
|
|
(17,854 |
) |
|
— |
|
|
— |
|
|
(17,854 |
) |
|
— |
|
|
(17,854 |
) |
|
— |
|
Restricted stock amortization |
|
— |
|
|
12,468 |
|
|
— |
|
|
— |
|
|
12,468 |
|
|
— |
|
|
12,468 |
|
|
— |
|
Repurchase of stock |
|
(469 |
) |
|
(20,000 |
) |
|
— |
|
|
— |
|
|
(20,000 |
) |
|
— |
|
|
(20,000 |
) |
|
— |
|
2.875% Convertible senior notes, due 2028 - equity component, net of tax |
|
— |
|
|
56,253 |
|
|
— |
|
|
— |
|
|
56,253 |
|
|
— |
|
|
56,253 |
|
|
— |
|
2.875% Convertible senior notes, due 2028 issuance costs - equity component, net of tax |
|
— |
|
|
(1,801 |
) |
|
— |
|
|
— |
|
|
(1,801 |
) |
|
— |
|
|
(1,801 |
) |
|
— |
|
2.875% Convertible senior notes, due 2024 - equity component extinguishment, net of tax |
|
— |
|
|
(28,499 |
) |
|
— |
|
|
— |
|
|
(28,499 |
) |
|
— |
|
|
(28,499 |
) |
|
— |
|
2.25% Convertible senior notes, due 2024 - equity component extinguishment, net of tax |
|
— |
|
|
(8,214 |
) |
|
— |
|
|
— |
|
|
(8,214 |
) |
|
— |
|
|
(8,214 |
) |
|
— |
|
Cash dividends ($0.81 per share) |
|
— |
|
|
— |
|
|
(26,704 |
) |
|
— |
|
|
(26,704 |
) |
|
— |
|
|
(26,704 |
) |
|
— |
|
Balance May 31, 2021 |
|
32,377 |
|
$ |
467,806 |
|
$ |
858,947 |
|
$ |
(39,990 |
) |
$ |
1,286,763 |
|
$ |
163,955 |
|
$ |
1,450,718 |
|
$ |
30,323 |
|
|
Attributable to Greenbrier |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Common Stock Shares |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Loss |
|
Total Equity - Greenbrier |
|
Noncontrolling Interest |
|
Total Equity |
|
Contingently Redeemable Noncontrolling Interest |
|
||||||||
Balance February 28, 2021 |
|
32,825 |
|
$ |
466,994 |
|
$ |
848,192 |
|
$ |
(46,684 |
) |
$ |
1,268,502 |
|
$ |
175,857 |
|
$ |
1,444,359 |
|
$ |
30,037 |
|
Net earnings |
|
— |
|
|
— |
|
|
19,737 |
|
|
— |
|
|
19,737 |
|
|
12 |
|
|
19,749 |
|
|
286 |
|
Other comprehensive income, net |
|
— |
|
|
— |
|
|
— |
|
|
6,694 |
|
|
6,694 |
|
|
(3 |
) |
|
6,691 |
|
|
— |
|
Noncontrolling interest adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,628 |
|
|
1,628 |
|
|
— |
|
Joint venture partner distribution declared |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,539 |
) |
|
(20,539 |
) |
|
— |
|
Investment by Joint Venture Partner |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7,000 |
|
|
7,000 |
|
|
— |
|
Restricted stock awards (net of cancellations) |
|
21 |
|
|
(444 |
) |
|
— |
|
|
— |
|
|
(444 |
) |
|
— |
|
|
(444 |
) |
|
— |
|
Restricted stock amortization |
|
— |
|
|
3,517 |
|
|
— |
|
|
— |
|
|
3,517 |
|
|
— |
|
|
3,517 |
|
|
— |
|
Repurchase of stock |
|
(469 |
) |
|
(20,000 |
) |
|
— |
|
|
— |
|
|
(20,000 |
) |
|
— |
|
|
(20,000 |
) |
|
— |
|
2.875% Convertible senior notes, due 2028 - equity component, net of tax |
|
— |
|
|
56,253 |
|
|
— |
|
|
— |
|
|
56,253 |
|
|
— |
|
|
56,253 |
|
|
— |
|
2.875% Convertible senior notes, due 2028 issuance costs - equity component, net of tax |
|
— |
|
|
(1,801 |
) |
|
— |
|
|
— |
|
|
(1,801 |
) |
|
— |
|
|
(1,801 |
) |
|
— |
|
2.875% Convertible senior notes, due 2024 - equity component extinguishment, net of tax |
|
— |
|
|
(28,499 |
) |
|
— |
|
|
— |
|
|
(28,499 |
) |
|
— |
|
|
(28,499 |
) |
|
— |
|
2.25% Convertible senior notes, due 2024 - equity component extinguishment, net of tax |
|
— |
|
|
(8,214 |
) |
|
— |
|
|
— |
|
|
(8,214 |
) |
|
— |
|
|
(8,214 |
) |
|
— |
|
Cash dividends ($0.27 per share) |
|
— |
|
|
— |
|
|
(8,982 |
) |
|
— |
|
|
(8,982 |
) |
|
— |
|
|
(8,982 |
) |
|
— |
|
Balance May 31, 2021 |
|
32,377 |
|
$ |
467,806 |
|
$ |
858,947 |
|
$ |
(39,990 |
) |
$ |
1,286,763 |
|
$ |
163,955 |
|
$ |
1,450,718 |
|
$ |
30,323 |
|
7
|
Attributable to Greenbrier |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Common Stock Shares |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Loss |
|
Total Equity - Greenbrier |
|
Noncontrolling Interest |
|
Total Equity |
|
Contingently Redeemable Noncontrolling Interest |
|
||||||||
Balance August 31, 2019 |
|
32,488 |
|
$ |
453,943 |
|
$ |
867,602 |
|
$ |
(44,815 |
) |
$ |
1,276,730 |
|
$ |
164,967 |
|
$ |
1,441,697 |
|
$ |
31,564 |
|
Cumulative effect adjustment due to adoption of ASU 2016-02 (See Note 1) |
|
— |
|
|
— |
|
|
4,393 |
|
|
— |
|
|
4,393 |
|
|
— |
|
|
4,393 |
|
|
— |
|
Net earnings |
|
— |
|
|
— |
|
|
49,070 |
|
|
— |
|
|
49,070 |
|
|
31,778 |
|
|
80,848 |
|
|
(953 |
) |
Other comprehensive loss, net |
|
— |
|
|
— |
|
|
— |
|
|
(18,251 |
) |
|
(18,251 |
) |
|
(9 |
) |
|
(18,260 |
) |
|
— |
|
Noncontrolling interest adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,826 |
|
|
2,826 |
|
|
— |
|
Joint venture partner distribution declared |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(34,751 |
) |
|
(34,751 |
) |
|
— |
|
Noncontrolling interest acquired |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
12,075 |
|
|
12,075 |
|
|
— |
|
Restricted stock awards (net of cancellations) |
|
213 |
|
|
6,797 |
|
|
— |
|
|
— |
|
|
6,797 |
|
|
— |
|
|
6,797 |
|
|
— |
|
Unamortized restricted stock |
|
— |
|
|
(9,063 |
) |
|
— |
|
|
— |
|
|
(9,063 |
) |
|
— |
|
|
(9,063 |
) |
|
— |
|
Restricted stock amortization |
|
— |
|
|
7,991 |
|
|
— |
|
|
— |
|
|
7,991 |
|
|
— |
|
|
7,991 |
|
|
— |
|
Cash dividends ($0.79 per share) |
|
— |
|
|
— |
|
|
(26,446 |
) |
|
— |
|
|
(26,446 |
) |
|
— |
|
|
(26,446 |
) |
|
— |
|
Balance May 31, 2020 |
|
32,701 |
|
$ |
459,668 |
|
$ |
894,619 |
|
$ |
(63,066 |
) |
$ |
1,291,221 |
|
$ |
176,886 |
|
$ |
1,468,107 |
|
$ |
30,611 |
|
|
Attributable to Greenbrier |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Common Stock Shares |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Loss |
|
Total Equity - Greenbrier |
|
Noncontrolling Interest |
|
Total Equity |
|
Contingently Redeemable Noncontrolling Interest |
|
||||||||
Balance February 29, 2020 |
|
32,642 |
|
$ |
458,908 |
|
$ |
875,885 |
|
$ |
(48,321 |
) |
$ |
1,286,472 |
|
$ |
201,410 |
|
$ |
1,487,882 |
|
$ |
30,782 |
|
Net earnings |
|
— |
|
|
— |
|
|
27,772 |
|
|
— |
|
|
27,772 |
|
|
8,268 |
|
|
36,040 |
|
|
(171 |
) |
Other comprehensive loss, net |
|
— |
|
|
— |
|
|
— |
|
|
(14,745 |
) |
|
(14,745 |
) |
|
(1 |
) |
|
(14,746 |
) |
|
— |
|
Noncontrolling interest adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,212 |
) |
|
(6,212 |
) |
|
— |
|
Joint venture partner distribution declared |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(26,579 |
) |
|
(26,579 |
) |
|
— |
|
Noncontrolling interest acquired |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
Restricted stock awards (net of cancellations) |
|
59 |
|
|
(4,317 |
) |
|
— |
|
|
— |
|
|
(4,317 |
) |
|
— |
|
|
(4,317 |
) |
|
— |
|
Unamortized restricted stock |
|
— |
|
|
3,945 |
|
|
— |
|
|
— |
|
|
3,945 |
|
|
— |
|
|
3,945 |
|
|
— |
|
Restricted stock amortization |
|
— |
|
|
1,132 |
|
|
— |
|
|
— |
|
|
1,132 |
|
|
— |
|
|
1,132 |
|
|
— |
|
Cash dividends ($0.27 per share) |
|
— |
|
|
— |
|
|
(9,038 |
) |
|
— |
|
|
(9,038 |
) |
|
— |
|
|
(9,038 |
) |
|
— |
|
Balance May 31, 2020 |
|
32,701 |
|
$ |
459,668 |
|
$ |
894,619 |
|
$ |
(63,066 |
) |
$ |
1,291,221 |
|
$ |
176,886 |
|
$ |
1,468,107 |
|
$ |
30,611 |
|
The accompanying notes are an integral part of these financial statements
8
Condensed Consolidated Statements of Cash Flows
(In thousands, unaudited)
|
|
Nine Months Ended May 31, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(515 |
) |
|
$ |
79,895 |
|
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
20,197 |
|
|
|
(11,450 |
) |
Depreciation and amortization |
|
|
75,637 |
|
|
|
82,452 |
|
Net gain on disposition of equipment |
|
|
(765 |
) |
|
|
(19,431 |
) |
Accretion of debt discount |
|
|
4,639 |
|
|
|
4,102 |
|
Stock based compensation expense |
|
|
12,468 |
|
|
|
8,265 |
|
Net loss on extinguishment of debt |
|
|
4,763 |
|
|
|
— |
|
Noncontrolling interest adjustments |
|
|
343 |
|
|
|
2,826 |
|
Other |
|
|
1,729 |
|
|
|
568 |
|
Decrease (increase) in assets: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(49,160 |
) |
|
|
110,431 |
|
Income tax receivable |
|
|
(66,026 |
) |
|
|
— |
|
Inventories |
|
|
(92,294 |
) |
|
|
12,555 |
|
Leased railcars for syndication |
|
|
(55,532 |
) |
|
|
(38,826 |
) |
Other assets |
|
|
863 |
|
|
|
(59,212 |
) |
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
18,626 |
|
|
|
(77,243 |
) |
Deferred revenue |
|
|
1,189 |
|
|
|
(5,900 |
) |
Net cash provided by (used in) operating activities |
|
|
(123,838 |
) |
|
|
89,032 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Proceeds from sales of assets |
|
|
12,156 |
|
|
|
78,521 |
|
Capital expenditures |
|
|
(62,774 |
) |
|
|
(55,326 |
) |
Investments in and advances to / repayments from unconsolidated affiliates |
|
|
674 |
|
|
|
(1,500 |
) |
Cash distribution from unconsolidated affiliates and other |
|
|
652 |
|
|
|
11,273 |
|
Net cash provided by (used in) investing activities |
|
|
(49,292 |
) |
|
|
32,968 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in revolving notes with maturities of 90 days or less |
|
|
147,571 |
|
|
|
214,932 |
|
Proceeds from revolving notes with maturities longer than 90 days |
|
|
112,000 |
|
|
|
175,000 |
|
Repayments of revolving notes with maturities longer than 90 days |
|
|
(286,000 |
) |
|
|
— |
|
Proceeds from issuance of notes payable |
|
|
373,750 |
|
|
|
— |
|
Repayments of notes payable |
|
|
(308,468 |
) |
|
|
(24,002 |
) |
Debt issuance costs |
|
|
(14,067 |
) |
|
|
— |
|
Repurchase of stock |
|
|
(20,000 |
) |
|
|
— |
|
Dividends |
|
|
(26,882 |
) |
|
|
(26,344 |
) |
Investment by joint venture partner |
|
|
7,000 |
|
|
|
— |
|
Cash distribution to joint venture partner |
|
|
(24,055 |
) |
|
|
(36,152 |
) |
Tax payments for net share settlement of restricted stock |
|
|
(2,802 |
) |
|
|
(2,266 |
) |
Net cash provided by (used in) financing activities |
|
|
(41,953 |
) |
|
|
301,168 |
|
Effect of exchange rate changes |
|
|
9,885 |
|
|
|
(17,693 |
) |
Increase (decrease) in cash and cash equivalents and restricted cash |
|
|
(205,198 |
) |
|
|
405,475 |
|
Cash and cash equivalents and restricted cash |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
842,087 |
|
|
|
338,487 |
|
End of period |
|
$ |
636,889 |
|
|
$ |
743,962 |
|
Balance sheet reconciliation |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
628,200 |
|
|
$ |
735,258 |
|
Restricted cash |
|
|
8,689 |
|
|
|
8,704 |
|
Total cash and cash equivalents and restricted cash as presented above |
|
$ |
636,889 |
|
|
$ |
743,962 |
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
Interest |
|
$ |
20,670 |
|
|
$ |
16,757 |
|
Income taxes, net |
|
$ |
9,940 |
|
|
$ |
36,393 |
|
Non-cash activity |
|
|
|
|
|
|
|
|
Transfer from Leased railcars for syndication and Inventories to Equipment on operating leases, net |
|
$ |
78,124 |
|
|
$ |
55,739 |
|
Capital expenditures accrued in Accounts payable and accrued liabilities |
|
$ |
1,943 |
|
|
$ |
2,769 |
|
Change in Accounts payable and accrued liabilities associated with dividends declared |
|
$ |
179 |
|
|
$ |
(102 |
) |
Conversion of unconsolidated affiliate note receivable to Investment in unconsolidated affiliates |
|
$ |
— |
|
|
$ |
4,760 |
|
Change in Accounts payable and accrued liabilities associated with cash distributions to joint venture partner |
|
$ |
1,075 |
|
|
$ |
1,401 |
|
The accompanying notes are an integral part of these financial statements
9
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1 – Interim Financial Statements
The Condensed Consolidated Financial Statements of The Greenbrier Companies, Inc. and its subsidiaries (Greenbrier or the Company) as of May 31, 2021 and for the three and nine months ended May 31, 2021 and 2020 have been prepared to reflect all adjustments (consisting of normal recurring accruals) that, in the opinion of management, are necessary for a fair presentation of the financial position, operating results and cash flows for the periods indicated. The results of operations for the three and nine months ended May 31, 2021 are not necessarily indicative of the results to be expected for the entire year ending August 31, 2021.
Certain notes and other information have been condensed or omitted from the interim financial statements presented in this Quarterly Report on Form 10-Q. Therefore, these unaudited financial statements should be read in conjunction with the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended August 31, 2020.
Management Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. (GAAP) requires judgment on the part of management to arrive at estimates and assumptions on matters that are inherently uncertain. These estimates may affect the amount of assets, liabilities, revenue and expenses reported in the financial statements and accompanying notes and disclosure of contingent assets and liabilities within the financial statements. Estimates and assumptions are periodically evaluated and may be adjusted in future periods. Actual results could differ from those estimates.
Initial Adoption of Accounting Standards
Measurement of Credit Losses on Financial Instruments
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update 2016-13, Financial Instruments – Credit Losses (ASU 2016-13). This update introduced a new model for recognizing credit losses on financial instruments based on an estimate of current expected credit losses. The new guidance applies to loans, accounts receivable, trade receivables, other financial assets measured at amortized cost, loan commitments and other off-balance sheet credit exposures. The new guidance also applies to debt securities and other financial assets measured at fair value through other comprehensive income (loss). The new guidance is effective for annual reporting periods beginning after December 15, 2019, with early adoption permitted. The Company adopted this guidance beginning September 1, 2020. The Company estimated the expected lifetime credit loss by pooling financial instruments based on similar characteristics. Expected losses were then estimated using historical loss information and aging considerations, as well as other information such as the current and future economic conditions of its customers and the end markets in which they operate. The Company adopted this guidance using a modified retrospective approach through a cumulative effect adjustment, which decreased opening retained earnings by $0.5 million on September 1, 2020. The ongoing application of ASU 2016-13 is not expected to materially impact the Company’s consolidated financial statements.
Prospective Accounting Changes
Convertible Instruments and Contracts in an Entity’s Own Equity
In August 2020, the FASB issued Accounting Standard Update 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for certain convertible instruments, amends guidance on derivative scope exceptions for contracts in an entity’s own equity, and modifies the guidance on diluted EPS calculations as a result of these changes. The Company expects this change to reduce reported interest expense, increase reported net income, and result in a reclassification of certain convertible balance sheet amounts from stockholders’ equity to liabilities as it relates to the Company’s convertible senior notes. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted EPS, which is expected to be incrementally dilutive compared to the Company’s current accounting treatment. The guidance in this ASU can be adopted using either a full or modified retrospective approach and becomes effective for annual
10
reporting periods beginning after December 15, 2021, with early adoption permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and disclosures.
Simplification of Accounting for Income Taxes
In December 2019, the FASB issued Accounting Standard Update 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 for: recognizing deferred taxes for investments, performing intra-period allocations and calculating taxes in interim periods. The ASU also improves consistent application of GAAP for other areas of Topic 740 by clarifying and amending existing guidance to reduce complexity in certain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. The standard is effective for fiscal years beginning after December 15, 2020. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements and disclosures.
Note 2 – Revenue Recognition
Contract balances
Contract assets primarily consist of unbilled receivables related to marine vessel construction and railcar repair services, for which the respective contracts do not yet permit billing at the reporting date. Contract liabilities primarily consist of customer prepayments for manufacturing, maintenance, and other management-type services, for which the Company has not yet satisfied the related performance obligations.
The contract balances are as follows:
(in thousands) |
|
Balance sheet classification |
|
May 31, 2021 |
|
|
August 31, 2020 |
|
|
$ change |
|
|||
Contract assets |
|
Accounts receivable, net |
|
$ |
18,999 |
|
|
$ |
430 |
|
|
$ |
18,569 |
|
Contract assets |
|
Inventories |
|
$ |
9,728 |
|
|
$ |
7,081 |
|
|
$ |
2,647 |
|
Contract liabilities 1 |
|
Deferred revenue |
|
$ |
36,867 |
|
|
$ |
27,009 |
|
|
$ |
9,858 |
|
1 |
Contract liabilities balance includes deferred revenue within the scope of Topic 606. |
For the nine months ended May 31, 2021, the Company recognized $5.9 million of revenue that was included in Contract liabilities as of August 31, 2020.
Performance obligations
As of May 31, 2021, the Company has entered into contracts with customers for which revenue has not yet been recognized. The following table outlines estimated revenue related to performance obligations wholly or partially unsatisfied, that the Company anticipates will be recognized in future periods.
(in millions) |
|
May 31, 2021 |
|
|
Revenue type: |
|
|
|
|
Manufacturing – Railcar sales |
|
$ |
2,145.0 |
|
Manufacturing – Marine |
|
$ |
39.4 |
|
Services |
|
$ |
131.0 |
|
Other |
|
$ |
68.1 |
|
|
|
|
|
|
Manufacturing – Railcars intended for syndication 1 |
|
$ |
253.0 |
|
1 |
Not a performance obligation as defined in Topic 606 |
11
Based on current production and delivery schedules and existing contracts, approximately $0.4 billion of Railcar sales are expected to be recognized in the remaining three months of 2021 while the remaining amount is expected to be recognized into 2024. The table above excludes estimated revenue to be recognized at the Company’s Brazilian manufacturing operations, as they are accounted for under the equity method.
Revenue amounts reflected in Railcars intended for syndication may be syndicated to third parties or held in the Company’s fleet depending on a variety of factors.
Marine revenue is expected to be recognized through 2022 as vessel construction is completed.
Services includes management and maintenance services of which approximately 47% are expected to be performed through 2025 and the remaining amount through 2037.
Note 3 – Inventories
Inventories are valued at the lower of cost or net realizable value using the first-in first-out method. Work-in-process includes material, labor and overhead. Finished goods includes completed wheels, parts and railcars not on lease or in transit. The following table summarizes the Company’s inventory balance:
(In thousands) |
|
May 31, 2021 |
|
|
August 31, 2020 |
|
||
Manufacturing supplies and raw materials |
|
$ |
315,587 |
|
|
$ |
263,080 |
|
Work-in-process |
|
|
140,285 |
|
|
|
116,909 |
|
Finished goods |
|
|
117,012 |
|
|
|
173,761 |
|
Excess and obsolete adjustment |
|
|
(19,747 |
) |
|
|
(24,221 |
) |
|
|
$ |
553,137 |
|
|
$ |
529,529 |
|
Note 4 – Intangibles and Other Assets, net
Intangible assets that are determined to have finite lives are amortized over their useful lives. Intangible assets with indefinite useful lives are not amortized and are periodically evaluated for impairment.
The following table summarizes the Company’s identifiable intangible and other assets balance:
(In thousands) |
|
May 31, 2021 |
|
|
August 31, 2020 |
|
||
Intangible assets subject to amortization: |
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
89,722 |
|
|
$ |
89,722 |
|
Accumulated amortization |
|
|
(62,237 |
) |
|
|
(56,509 |
) |
Other intangibles |
|
|
38,928 |
|
|
|
37,798 |
|
Accumulated amortization |
|
|
(12,147 |
) |
|
|
(10,595 |
) |
|
|
|
54,266 |
|
|
|
60,416 |
|
Intangible assets not subject to amortization |
|
|
2,474 |
|
|
|
2,474 |
|
Prepaid and other assets |
|
|
26,349 |
|
|
|
22,026 |
|
Operating lease ROU assets |
|
|
41,621 |
|
|
|
62,389 |
|
Nonqualified savings plan investments |
|
|
45,816 |
|
|
|
35,744 |
|
Revolving notes issuance costs, net |
|
|
4,890 |
|
|
|
3,623 |
|
Assets held for sale |
|
|
5,413 |
|
|
|
3,650 |
|
Total Intangible and other assets, net |
|
$ |
180,829 |
|
|
$ |
190,322 |
|
Amortization expense was $2.9 million and $8.5 million for the three and nine months ended May 31, 2021 and $2.7 million and $8.2 million for the three and nine months ended May 31, 2020. Amortization expense for the years ending August 31, 2021, 2022, 2023, 2024 and 2025 is expected to be $11.6 million, $8.3 million, $6.9 million, $6.7 million and $5.8 million, respectively.
12
Note 5 – Revolving Notes
Senior secured credit facilities, consisting of four components, aggregated to $1.04 billion as of May 31, 2021.
As of May 31, 2021, a $600.0 million revolving line of credit, maturing June 2024, secured by substantially all the Company’s assets in the U.S. not otherwise pledged as security for term loans or the warehouse credit facility, existed to provide working capital and interim financing of equipment, principally for the Company’s U.S. and Mexican operations. Advances under this North American credit facility bear interest at LIBOR plus 1.50% or Prime plus 0.50% depending on the type of borrowing. Available borrowings under the credit facility are generally based on defined levels of eligible inventory, receivables, property, plant and equipment and leased equipment, as well as total debt to consolidated capitalization and fixed charges coverage ratios.
As of May 31, 2021, a $300.0 million non-recourse warehouse credit facility existed to support the operations of GBX Leasing, a joint venture in which the Company owns approximately 90%. Advances under this facility bear interest at LIBOR plus 2.0%. The warehouse credit facility converts to a term loan in April 2023 which matures in April 2025. As of May 31, 2021, there were $96.6 million in outstanding borrowings associated with this facility.
As of May 31, 2021, lines of credit totaling $71.4 million secured by certain of the Company’s European assets, with variable rates that range from Warsaw Interbank Offered Rate (WIBOR) plus 1.2% to WIBOR plus 1.5% and Euro Interbank Offered Rate (EURIBOR) plus 1.1%, were available for working capital needs of the Company’s European manufacturing operations. The European lines of credit include $36.6 million of facilities which are guaranteed by the Company. European credit facilities are regularly renewed. Currently, these European credit facilities have maturities that range from August2021 through September 2022.
As of May 31, 2021, the Company’s Mexican railcar manufacturing operations had three lines of credit totaling $70.0 million. The first line of credit provides up to $30.0 million, of which the Company and its joint venture partner have each guaranteed 50%. Advances under this facility bear interest at LIBOR plus 3.75% to 4.25%. The Mexican railcar manufacturing joint venture will be able to draw amounts available under this facility through June 2024. The second line of credit provides up to $35.0 million, of which the Company and its joint venture partner have each guaranteed 50%. Advances under this facility bear interest at LIBOR plus 3.70%. The Mexican railcar manufacturing joint venture will be able to draw amounts available under this facility through June 2023. The third line of credit provides up to $5.0 million and matures in September 2022. Advances under this facility bear interest at LIBOR plus 2.95% and are to be used for working capital needs.
As of May 31, 2021, outstanding commitments under the senior secured credit facilities consisted of $160.0 million in borrowings and $25.2 million in letters of credit under the North American credit facility, $38.6 million outstanding under the European credit facilities and $30.0 million outstanding under the Mexican credit facilities. As of May 31, 2021, the Company had an aggregate of $221.3 million available to draw down under committed credit facilities.
As of August 31, 2020, outstanding commitments under the senior secured credit facilities consisted of $28.7 million in letters of credit and $275.0 million in borrowings under the North American credit facility, $46.5 million outstanding under the European credit facilities and $30.0 million outstanding under the Mexican credit facilities.
13
Note 6 – Accounts Payable and Accrued Liabilities
(In thousands) |
|
May 31, 2021 |
|
|
August 31, 2020 |
|
||
Trade payables |
|
$ |
190,802 |
|
|
$ |
148,971 |
|
Other accrued liabilities |
|
|
104,839 |
|
|
|
100,168 |
|
Operating lease liabilities |
|
|
44,317 |
|
|
|
64,509 |
|
Accrued payroll and related liabilities |
|
|
108,812 |
|
|
|
105,008 |
|
Accrued warranty |
|
|
31,603 |
|
|
|
45,224 |
|
|
|
$ |
480,373 |
|
|
$ |
463,880 |
|
Note 7 – Warranty Accruals
Warranty costs are estimated and charged to operations to cover a defined warranty period. The estimated warranty cost is based on the history of warranty claims for each particular product type. For new product types without a warranty history, preliminary estimates are based on historical information for similar product types. The warranty accruals, included in Accounts payable and accrued liabilities on the Consolidated Balance Sheets, are reviewed periodically and updated based on warranty trends and expirations of warranty periods.
Warranty accrual activity:
|
|
Three Months Ended May 31, |
|
|
Nine Months Ended May 31, |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Balance at beginning of period |
|
$ |
42,689 |
|
|
$ |
46,850 |
|
|
$ |
45,224 |
|
|
$ |
46,678 |
|
Charged to cost of revenue, net |
|
|
(9,232 |
) |
|
|
2,600 |
|
|
|
(7,881 |
) |
|
|
5,862 |
|
Payments |
|
|
(1,980 |
) |
|
|
(1,518 |
) |
|
|
(5,824 |
) |
|
|
(4,653 |
) |
Currency translation effect |
|
|
126 |
|
|
|
(189 |
) |
|
|
84 |
|
|
|
(144 |
) |
Balance at end of period |
|
$ |
31,603 |
|
|
$ |
47,743 |
|
|
$ |
31,603 |
|
|
$ |
47,743 |
|
Note 8 – Notes Payable, Net
(In thousands) |
|
May 31, 2021 |
|
|
August 31, 2020 |
|
||
2.875% Convertible senior notes, due 2028 |
|
$ |
373,750 |
|
|
$ |
- |
|
2.875% Convertible senior notes, due 2024 |
|
|
67,876 |
|
|
|
275,000 |
|
Term loans |
|
|
481,396 |
|
|
|
498,858 |
|
2.25% Convertible senior notes, due 2024 |
|
|
— |
|
|
|
50,000 |
|
Other notes payable |
|
|
1,936 |
|
|
|
10,135 |
|
|
|
$ |
924,958 |
|
|
$ |
833,993 |
|
Debt discount and issuance costs |
|
|
(89,931 |
) |
|
|
(29,905 |
) |
|
|
$ |
835,027 |
|
|
$ |
804,088 |
|
In April 2021, the Company issued $373.8 million of convertible senior notes, due 2028 (2028 Convertible Notes) and used $283.3 million of the net proceeds to repurchase $207.1 million of our 2.875% 2024 Convertible Notes and the 2.25% 2024 Convertible Notes. The proceeds were allocated between the repurchase of the liability and the equity components for both notes with liability component fair values of $198.1 million and $46.5 million for the 2.875% and 2.25% 2024 Convertible Notes respectively, with the remaining accounted for as a repurchase of the equity components, reducing Additional paid-in capital. The difference between the fair value of the debt component and the carrying value, net of unamortized debt discount and issuance costs, resulted in a loss on extinguishment of $4.8 million. After giving effect to the repurchase, the remaining principal amount outstanding on the 2.875% 2024 Notes was $67.9 million.
14
2028 Convertible Notes:
The 2028 Convertible Notes are senior unsecured obligations and rank equally with other senior unsecured debt. The notes bear interest at an annual rate of 2.875% payable semiannually in arrears on April 15 and October 15 of each year, commencing October 15, 2021. The notes will mature on April 15, 2028, unless earlier repurchased, redeemed or converted in accordance with their terms prior to such date. The notes are convertible into shares of the Company’s common stock, at an initial conversion rate of 18.0317 shares of common stock per $1,000 principal amount which is equivalent to an initial conversion price of approximately $55.46 per share. The conversion rate and the resulting conversion price are subject to adjustment in certain events. Upon a conversion of the notes, the Company may elect to pay or deliver, as the case may be, cash and, if applicable, shares of the Company’s common stock, as provided in the 2028 Notes Indenture (as defined below).
The 2028 Convertible Notes are subject to that certain indenture entered into on April 20, 2021 by the Company and Wells Fargo Bank, National Association, as trustee, as amended and restated by the first supplemental indenture dated June 1, 2021 (2028 Notes Indenture). The 2028 Convertible Notes are convertible at the option of the holders prior to January 15, 2028, under certain circumstances as described in the 2028 Notes Indenture. Additionally, the Company may elect to call the notes on or after April 15, 2025 and on or before the 40th trading day prior to April 15, 2028, at a cash redemption price described in the 2028 Notes Indenture if the stock price exceeds 130% of the conversion price during certain trading days as defined in the 2028 Notes Indenture. Calling any Convertible Note for redemption will constitute a make-whole fundamental change with respect to that Convertible Note, in which case the conversion rate applicable to the conversion of that Convertible Note will be increased in certain circumstances if it is converted after it is called for redemption.
The Company evaluated the accounting for the issuance of the 2028 Convertible Notes and concluded the embedded conversion features met the requirements for a derivative scope exception and that the cash conversion guidance applies. Therefore, proceeds of $373.8 million are allocated first to the liability component based on non-convertible debt with the residual proceeds allocated to the equity component for the conversion features. The carrying amount of the equity component of $73.6 million is recorded in Additional paid-in capital and is not remeasured as long as it continues to meet the condition for equity classification. The debt discount, representing the excess of the principal amount of the liability component over the carrying amount of the debt, is amortized to interest expense at an effective interest rate of 5.75% over the contractual term. The Company allocated $12.0 million in issuance costs associated with the 2028 Convertible Notes to the liability and equity component in the same proportion as the $373.8 million in proceeds.
The following table summarizes the net carrying amount of the 2028 Convertible Notes:
(In thousands) |
|
May 31, 2021 |
|
|
Debt principal |
|
$ |
373,750 |
|
Debt discount, net |
|
$ |
(72,888 |
) |
Debt issuance costs, net |
|
$ |
(9,517 |
) |
|
|
$ |
291,345 |
|
15
Note 9 – Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss, net of tax effect as appropriate, consisted of the following:
(In thousands) |
|
Unrealized Gain (Loss) on Derivative Financial Instruments |
|
|
Foreign Currency Translation Adjustment |
|
|
Other |
|
|
Accumulated Other Comprehensive Loss |
|
||||
Balance, August 31, 2020 |
|
$ |
(11,970 |
) |
|
$ |
(39,816 |
) |
|
$ |
(1,031 |
) |
|
$ |
(52,817 |
) |
Other comprehensive gain (loss) before reclassifications |
|
|
(237 |
) |
|
|
9,298 |
|
|
|
(138 |
) |
|
|
8,923 |
|
Amounts reclassified from Accumulated other comprehensive loss |
|
|
3,904 |
|
|
|
— |
|
|
|
— |
|
|
|
3,904 |
|
Balance, May 31, 2021 |
|
$ |
(8,303 |
) |
|
$ |
(30,518 |
) |
|
$ |
(1,169 |
) |
|
$ |
(39,990 |
) |
The amounts reclassified out of Accumulated other comprehensive loss into the Consolidated Statements of Income, with financial statement caption, were as follows:
|
|
Three Months Ended May 31, |
|
|
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
Financial Statement Caption |
||
(Gain) loss on derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
$ |
546 |
|
|
$ |
1,711 |
|
|
Revenue and Cost of revenue |
Interest rate swap contracts |
|
|
1,307 |
|
|
|
783 |
|
|
Interest and foreign exchange |
Total before tax |
|
|
1,853 |
|
|
|
2,494 |
|
|
|
Income tax |
|
|
(464 |
) |
|
|
(649 |
) |
|
|
Net of tax |
|
$ |
1,389 |
|
|
$ |
1,845 |
|
|
|
|
|
Nine Months Ended May 31, |
|
|
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
Financial Statement Caption |
||
(Gain) loss on derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
$ |
1,218 |
|
|
$ |
1,812 |
|
|
Revenue and Cost of revenue |
Interest rate swap contracts |
|
|
3,901 |
|
|
|
1,319 |
|
|
Interest and foreign exchange |
Total before tax |
|
|
5,119 |
|
|
|
3,131 |
|
|
|
Income tax |
|
|
(1,215 |
) |
|
|
(809 |
) |
|
|
Net of tax |
|
$ |
3,904 |
|
|
$ |
2,322 |
|
|
|
16
Note 10 – Earnings Per Share
The shares used in the computation of basic and diluted earnings per common share are reconciled as follows:
|
Three Months Ended May 31, |
|
|
Nine Months Ended May 31, |
|
||||||||||
(In thousands) |
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Weighted average basic common shares outstanding (1) |
|
32,573 |
|
|
|
32,690 |
|
|
|
32,726 |
|
|
|
32,660 |
|
Dilutive effect of 2.875% convertible notes, due 2024 (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dilutive effect of 2.875% convertible notes, due 2028 (3) |
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Dilutive effect of 2.25% convertible notes, due 2024 (4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dilutive effect of restricted stock units (5) |
|
1,032 |
|
|
|
788 |
|
|
|
1,021 |
|
|
|
754 |
|
Weighted average diluted common shares outstanding |
|
33,605 |
|
|
|
33,478 |
|
|
|
33,747 |
|
|
|
33,414 |
|
(1) |
Restricted stock grants and restricted stock units that are considered participating securities, including some grants subject to certain performance criteria, are included in weighted average basic common shares outstanding when the Company is in a net earnings position. |
(2) |
The dilutive effect of the 2.875% convertible notes, due 2024 was excluded for the three and nine months ended May 31, 2021 and 2020 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive. |
(3) |
The dilutive effect of the 2.875% convertible notes, due 2028 was excluded for the three and nine months ended May 31, 2021 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive. These convertible notes were issued in April 2021. |
(4) |
The dilutive effect of the 2.25% convertible notes, due 2024 was excluded for the three and nine months ended May 31, 2021 and 2020 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive. These convertible notes were retired in April 2021. |
(5) |
Restricted stock units that are not considered participating securities and restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved, are included in weighted average diluted common shares outstanding when the Company is in a net earnings position. |
Diluted EPS is calculated using the treasury stock method associated with shares underlying the 2.875% convertible notes due 2024, 2.875% convertible notes due 2028, 2.25% convertible notes due 2024, restricted stock units that are not considered participating securities and performance based restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved.
|
|
Three Months Ended May 31, |
|
|
Nine Months Ended May 31, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net earnings attributable to Greenbrier |
|
$ |
19,737 |
|
|
$ |
27,772 |
|
|
$ |
700 |
|
|
$ |
49,070 |
|
Weighted average diluted common shares outstanding |
|
|
33,605 |
|
|
|
33,478 |
|
|
|
33,747 |
|
|
|
33,414 |
|
Diluted earnings per share |
|
$ |
0.59 |
|
|
$ |
0.83 |
|
|
$ |
0.02 |
|
|
$ |
1.47 |
|
17
Note 11 – Stock Based Compensation
The value of stock based compensation awards is amortized as compensation expense from the date of grant through the earlier of the vesting period or in some instances the recipient’s eligible retirement date. Stock based compensation expense consists of restricted stock unit awards.
Stock based compensation expense was $3.5 million and $12.5 million for the three and nine months ended May 31, 2021, respectively and $1.0 million and $8.3 million for the three and nine months ended May 31, 2020, respectively. Compensation expense is recorded in Selling and administrative expense and Cost of revenue on the Consolidated Statements of Income.
Note 12 – Derivative Instruments
Foreign operations give rise to market risks from changes in foreign currency exchange rates. Foreign currency forward exchange contracts with established financial institutions are utilized to hedge a portion of that risk. Interest rate swap agreements are used to reduce the impact of changes in interest rates on certain debt. The Company’s foreign currency forward exchange contracts and interest rate swap agreements are designated as cash flow hedges, and therefore the effective portion of unrealized gains and losses is recorded in accumulated other comprehensive income or loss.
At May 31, 2021 exchange rates, notional amounts of forward exchange contracts for the purchase of Polish Zlotys and the sale of Euros; and the purchase of Mexican Pesos and the sale of U.S. Dollars aggregated to $147.7 million. The fair value of the contracts is included on the Consolidated Balance Sheets as Accounts payable and accrued liabilities when in a loss position, or as Accounts receivable, net when in a gain position. As the contracts mature at various dates through December 2022, any such gain or loss remaining will be recognized in manufacturing revenue or cost of revenue along with the related transactions. In the event that the underlying transaction does not occur or does not occur in the period designated at the inception of the hedge, the amount classified in accumulated other comprehensive loss would be reclassified to the results of operations in Interest and foreign exchange at the time of occurrence. At May 31, 2021 exchange rates, approximately $0.4 million would be reclassified to revenue or cost of revenue in the next year.
At May 31, 2021, an interest rate swap agreement maturing in September 2023 had a notional amount of $102.7 million and an interest rate swap agreement maturing June 2024 had a notional amount of $138.8 million. The fair value of the contracts are included on the Consolidated Balance Sheets in Accounts payable and accrued liabilities when in a loss position, or in Accounts receivable, net when in a gain position. As interest expense on the underlying debt is recognized, amounts corresponding to the interest rate swap are reclassified from Accumulated other comprehensive loss and charged or credited to interest expense. At May 31, 2021 interest rates, approximately $5.0 million would be reclassified to interest expense in the next year.
Fair Values of Derivative Instruments
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
||||||||||||||
|
|
|
|
May 31, 2021 |
|
|
August 31, 2020 |
|
|
|
|
May 31, 2021 |
|
|
August 31, 2020 |
|
||||
(In thousands) |
|
Balance sheet location |
|
Fair Value |
|
|
Fair Value |
|
|
Balance sheet location |
|
Fair Value |
|
|
Fair Value |
|
||||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign forward exchange contracts |
|
Accounts receivable, net |
|
$ |
606 |
|
|
$ |
560 |
|
|
Accounts payable and accrued liabilities |
|
$ |
9 |
|
|
$ |
3 |
|
Interest rate swap contracts |
|
Accounts receivable, net |
|
|
— |
|
|
|
— |
|
|
Accounts payable and accrued liabilities |
|
|
11,361 |
|
|
|
15,904 |
|
|
|
|
|
$ |
606 |
|
|
$ |
560 |
|
|
|
|
$ |
11,370 |
|
|
$ |
15,907 |
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign forward exchange contracts |
|
Accounts receivable, net |
|
$ |
4 |
|
|
$ |
22 |
|
|
Accounts payable and accrued liabilities |
|
$ |
47 |
|
|
$ |
— |
|
18
The Effect of Derivative Instruments on the Statements of Income
Derivatives in cash flow hedging relationships |
|
Location of gain (loss) recognized in income on derivatives |
|
Gain (loss) recognized in income on derivatives three months ended |
|
|||||
|
|
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
||
Foreign forward exchange contract |
|
Interest and foreign exchange |
|
$ |
95 |
|
|
$ |
154 |
|
Derivatives in cash flow hedging relationships |
Gain (loss) recognized in OCI on derivatives three months ended, |
|
Location of gain (loss) reclassified from accumulated OCI into income |
Gain (loss) reclassified from accumulated OCI into income three months ended |
|
Location of gain (loss) on derivative (amount excluded from effectiveness testing) |
Gain (loss) recognized on derivative (amount excluded from effectiveness testing) three months ended |
|
|||||||||||||||
|
May 31, 2021 |
|
|
May 31, 2020 |
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
||||||
Foreign forward exchange contracts |
$ |
494 |
|
|
$ |
(599 |
) |
Revenue |
$ |
(522 |
) |
|
$ |
(485 |
) |
Revenue |
$ |
165 |
|
|
$ |
138 |
|
Foreign forward exchange contracts |
|
273 |
|
|
|
(2,015 |
) |
Cost of revenue |
|
(24 |
) |
|
|
(1,226 |
) |
Cost of revenue |
|
32 |
|
|
|
130 |
|
Interest rate swap contracts |
|
(515 |
) |
|
|
(5,155 |
) |
Interest and foreign exchange |
|
(1,307 |
) |
|
|
(783 |
) |
Interest and foreign exchange |
|
— |
|
|
|
281 |
|
|
$ |
252 |
|
|
$ |
(7,769 |
) |
|
$ |
(1,853 |
) |
|
$ |
(2,494 |
) |
|
$ |
197 |
|
|
$ |
549 |
|
The following table presents the amounts in the Consolidated Statements of Income in which the effects of the cash flow hedges are recorded and the effects of the cash flow hedge activity on these line items for the three months ended May 31, 2021 and 2020:
|
|
For The Three Months Ended |
|
|||||||||||||
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
||||||||||
|
|
Total |
|
|
Amount of gain (loss) on cash flow hedge activity |
|
|
Total |
|
|
Amount of gain (loss) on cash flow hedge activity |
|
||||
Revenue |
|
$ |
450,143 |
|
|
$ |
(522 |
) |
|
$ |
762,557 |
|
|
$ |
(485 |
) |
Cost of revenue |
|
|
375,011 |
|
|
|
(24 |
) |
|
|
655,026 |
|
|
|
(1,226 |
) |
Interest and foreign exchange |
|
|
10,204 |
|
|
|
(1,307 |
) |
|
|
7,562 |
|
|
|
(783 |
) |
19
Derivatives in cash flow hedging relationships |
|
Location of gain (loss) recognized in income on derivatives |
|
Gain (loss) recognized in income on derivatives nine months ended |
|
|||||
|
|
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
||
Foreign forward exchange contract |
|
Interest and foreign exchange |
|
$ |
(37 |
) |
|
$ |
60 |
|
Derivatives in cash flow hedging relationships |
|
Gain (loss) recognized in OCI on derivatives nine months ended |
|
|
Location of gain (loss) reclassified from accumulated OCI into income |
|
Gain (loss) reclassified from accumulated OCI into income nine months ended |
|
|
Location of gain (loss) on derivative amount excluded from effectiveness testing) |
|
Gain (loss) recognized on derivative (amount excluded from effectiveness testing) nine months ended |
|
|||||||||||||||
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
|
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
|
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
||||||
Foreign forward exchange contracts |
|
$ |
(1,118 |
) |
|
$ |
164 |
|
|
Revenue |
|
$ |
(1,145 |
) |
|
$ |
(584 |
) |
|
Revenue |
|
$ |
467 |
|
|
$ |
781 |
|
Foreign forward exchange contracts |
|
|
(22 |
) |
|
|
(2,198 |
) |
|
Cost of revenue |
|
|
(73 |
) |
|
|
(1,228 |
) |
|
Cost of revenue |
|
|
97 |
|
|
|
474 |
|
Interest rate swap contracts |
|
|
642 |
|
|
|
(7,939 |
) |
|
Interest and foreign exchange |
|
|
(3,901 |
) |
|
|
(1,319 |
) |
|
Interest and foreign exchange |
|
|
— |
|
|
|
— |
|
|
|
$ |
(498 |
) |
|
$ |
(9,973 |
) |
|
|
|
$ |
(5,119 |
) |
|
$ |
(3,131 |
) |
|
|
|
$ |
564 |
|
|
$ |
1,255 |
|
|
|
|
For the Nine Months Ended |
|
|||||||||||||
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
||||||||||
|
|
Total |
|
|
Amount of gain (loss) on cash flow hedge activity |
|
|
Total |
|
|
Amount of gain (loss) on cash flow hedge activity |
|
||||
Revenue |
|
$ |
1,148,754 |
|
|
$ |
(1,145 |
) |
|
$ |
2,155,764 |
|
|
$ |
(584 |
) |
Cost of revenue |
|
|
1,015,280 |
|
|
|
(73 |
) |
|
|
1,869,708 |
|
|
|
(1,228 |
) |
Interest and foreign exchange |
|
|
30,875 |
|
|
|
(3,901 |
) |
|
|
33,023 |
|
|
|
(1,319 |
) |
Note 13 – Segment Information
The Company operates in three reportable segments: Manufacturing; Wheels, Repair & Parts; and Leasing & Services.
The accounting policies of the segments are described in the summary of significant accounting policies in the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended August 31, 2020. Performance is evaluated based on Earnings (loss) from operations. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. The Company does not allocate Interest and foreign exchange or Income tax benefit (expense) for either external or internal reporting purposes. Intersegment sales and transfers are valued as if the sales or transfers were to third parties. Related revenue and margin are eliminated in consolidation and therefore are not included in consolidated results in the Company’s Consolidated Financial Statements.
The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes.
20
For the three months ended May 31, 2021:
|
|
Revenue |
|
|
Earnings (loss) from operations |
|
||||||||||||||||||
(In thousands) |
|
External |
|
|
Intersegment |
|
|
Total |
|
|
External |
|
|
Intersegment |
|
|
Total |
|
||||||
Manufacturing |
|
$ |
341,939 |
|
|
$ |
7,451 |
|
|
$ |
349,390 |
|
|
$ |
31,341 |
|
|
$ |
492 |
|
|
$ |
31,833 |
|
Wheels, Repair & Parts |
|
|
80,871 |
|
|
|
2,292 |
|
|
|
83,163 |
|
|
|
4,173 |
|
|
|
75 |
|
|
|
4,248 |
|
Leasing & Services |
|
|
27,333 |
|
|
|
2,286 |
|
|
|
29,619 |
|
|
|
12,280 |
|
|
|
2,272 |
|
|
|
14,552 |
|
Eliminations |
|
|
— |
|
|
|
(12,029 |
) |
|
|
(12,029 |
) |
|
|
— |
|
|
|
(2,839 |
) |
|
|
(2,839 |
) |
Corporate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,085 |
) |
|
|
— |
|
|
|
(22,085 |
) |
|
|
$ |
450,143 |
|
|
$ |
— |
|
|
$ |
450,143 |
|
|
$ |
25,709 |
|
|
$ |
— |
|
|
$ |
25,709 |
|
For the nine months ended May 31, 2021:
|
|
Revenue |
|
|
Earnings (loss) from operations |
|
||||||||||||||||||
(In thousands) |
|
External |
|
|
Intersegment |
|
|
Total |
|
|
External |
|
|
Intersegment |
|
|
Total |
|
||||||
Manufacturing |
|
$ |
852,755 |
|
|
$ |
30,467 |
|
|
$ |
883,222 |
|
|
$ |
23,811 |
|
|
$ |
3,097 |
|
|
$ |
26,908 |
|
Wheels, Repair & Parts |
|
|
218,050 |
|
|
|
4,196 |
|
|
|
222,246 |
|
|
|
6,406 |
|
|
|
52 |
|
|
|
6,458 |
|
Leasing & Services |
|
|
77,949 |
|
|
|
8,064 |
|
|
|
86,013 |
|
|
|
24,590 |
|
|
|
7,191 |
|
|
|
31,781 |
|
Eliminations |
|
|
— |
|
|
|
(42,727 |
) |
|
|
(42,727 |
) |
|
|
— |
|
|
|
(10,340 |
) |
|
|
(10,340 |
) |
Corporate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(56,939 |
) |
|
|
— |
|
|
|
(56,939 |
) |
|
|
$ |
1,148,754 |
|
|
$ |
— |
|
|
$ |
1,148,754 |
|
|
$ |
(2,132 |
) |
|
$ |
— |
|
|
$ |
(2,132 |
) |
For the three months ended May 31, 2020:
|
|
Revenue |
|
|
Earnings (loss) from operations |
|
||||||||||||||||||
(In thousands) |
|
External |
|
|
Intersegment |
|
|
Total |
|
|
External |
|
|
Intersegment |
|
|
Total |
|
||||||
Manufacturing |
|
$ |
653,007 |
|
|
$ |
1,151 |
|
|
$ |
654,158 |
|
|
$ |
68,445 |
|
|
$ |
95 |
|
|
$ |
68,540 |
|
Wheels, Repair & Parts |
|
|
82,024 |
|
|
|
1,527 |
|
|
|
83,551 |
|
|
|
3,785 |
|
|
|
(393 |
) |
|
|
3,392 |
|
Leasing & Services |
|
|
27,526 |
|
|
|
14,841 |
|
|
|
42,367 |
|
|
|
11,837 |
|
|
|
14,454 |
|
|
|
26,291 |
|
Eliminations |
|
|
— |
|
|
|
(17,519 |
) |
|
|
(17,519 |
) |
|
|
— |
|
|
|
(14,156 |
) |
|
|
(14,156 |
) |
Corporate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,255 |
) |
|
|
— |
|
|
|
(17,255 |
) |
|
|
$ |
762,557 |
|
|
$ |
— |
|
|
$ |
762,557 |
|
|
$ |
66,812 |
|
|
$ |
— |
|
|
$ |
66,812 |
|
For the nine months ended May 31, 2020:
|
|
Revenue |
|
|
Earnings (loss) from operations |
|
||||||||||||||||||
(In thousands) |
|
External |
|
|
Intersegment |
|
|
Total |
|
|
External |
|
|
Intersegment |
|
|
Total |
|
||||||
Manufacturing |
|
$ |
1,800,317 |
|
|
$ |
1,269 |
|
|
$ |
1,801,586 |
|
|
$ |
167,693 |
|
|
$ |
73 |
|
|
$ |
167,766 |
|
Wheels, Repair & Parts |
|
|
259,857 |
|
|
|
12,511 |
|
|
|
272,368 |
|
|
|
8,219 |
|
|
|
(903 |
) |
|
|
7,316 |
|
Leasing & Services |
|
|
95,590 |
|
|
|
31,830 |
|
|
|
127,420 |
|
|
|
34,407 |
|
|
|
30,127 |
|
|
|
64,534 |
|
Eliminations |
|
|
— |
|
|
|
(45,610 |
) |
|
|
(45,610 |
) |
|
|
— |
|
|
|
(29,297 |
) |
|
|
(29,297 |
) |
Corporate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(63,287 |
) |
|
|
— |
|
|
|
(63,287 |
) |
|
|
$ |
2,155,764 |
|
|
$ |
— |
|
|
$ |
2,155,764 |
|
|
$ |
147,032 |
|
|
$ |
— |
|
|
$ |
147,032 |
|
|
|
Total assets |
|
|||||
(In thousands) |
|
May 31, 2021 |
|
|
August 31, 2020 |
|
||
Manufacturing |
|
$ |
1,413,590 |
|
|
$ |
1,301,715 |
|
Wheels, Repair & Parts |
|
|
265,847 |
|
|
|
271,862 |
|
Leasing & Services |
|
|
878,743 |
|
|
|
739,025 |
|
Unallocated, including cash |
|
|
651,987 |
|
|
|
861,232 |
|
|
|
$ |
3,210,167 |
|
|
$ |
3,173,834 |
|
21
Reconciliation of Earnings (loss) from operations to Earnings (loss) before income tax and earnings from unconsolidated affiliates:
|
|
Three Months Ended May 31, |
|
|
Nine Months Ended May 31, |
|
||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Earnings (loss) from operations |
|
$ |
25,709 |
|
|
$ |
66,812 |
|
|
$ |
(2,132 |
) |
|
$ |
147,032 |
|
Interest and foreign exchange |
|
|
10,204 |
|
|
|
7,562 |
|
|
|
30,875 |
|
|
|
33,023 |
|
Net loss on extinguishment of debt |
|
|
4,763 |
|
|
|
— |
|
|
|
4,763 |
|
|
|
— |
|
Earnings (loss) before income tax and earnings from unconsolidated affiliates |
|
$ |
10,742 |
|
|
$ |
59,250 |
|
|
$ |
(37,770 |
) |
|
$ |
114,009 |
|
Note 14 – Leases
Lessor
Equipment on operating leases is reported net of accumulated depreciation of $30.5 million and $33.4 million as of May 31, 2021 and August 31, 2020, respectively. Depreciation expense was $3.3 million and $10.1 million for the three and nine months ended May 31, 2021, respectively and $2.6 million and $9.2 million for the three and nine months ended May 31, 2020, respectively. In addition, certain railcar equipment leased-in by the Company on operating leases is subleased to customers under non-cancelable operating leases with lease terms ranging from one to approximately fifteen years. Operating lease rental revenues included in the Company’s Statements of Income for the three and nine months ended May 31, 2021 was $8.0 million and $32.1 million, respectively, which included $2.8 million and $10.2 million, respectively, of revenue as a result of daily, monthly or car hire utilization arrangements. Operating lease rental revenues included in the Company’s Statements of Income for the three and nine months ended May 31, 2020 was $9.0 million and $30.2 million, respectively, which included $2.8 million and $9.3 million, respectively, of revenue as a result of daily, monthly or car hire utilization arrangements.
Aggregate minimum future amounts receivable under all non-cancelable operating leases and subleases at May 31, 2021, will mature as follows:
(in thousands) |
|
|
|
|
Remaining three months of 2021 |
|
$ |
8,705 |
|
2022 |
|
|
24,151 |
|
2023 |
|
|
19,714 |
|
2024 |
|
|
17,224 |
|
2025 |
|
|
10,775 |
|
Thereafter |
|
|
23,627 |
|
|
|
$ |
104,196 |
|
Lessee
The Company leases railcars, real estate, and certain equipment under operating and, to a lesser extent, finance lease arrangements. As of and for the three and nine months ended May 31, 2021 and 2020, finance leases were not a material component of the Company's lease portfolio. The Company’s real estate and equipment leases have remaining lease terms ranging from less than one year to 77 years, with some including options to extend up to 15 years. The Company recognizes a lease liability and corresponding right-of-use (ROU) asset based on the present value of lease payments. To determine the present value of lease payments, as most of its leases do not provide a readily determinable implicit rate, the Company’s incremental borrowing rate is used to discount the lease payments based on information available at lease commencement date. The Company gives consideration to its recent debt issuances as well as publicly available data for instruments with similar characteristics when estimating its incremental borrowing rate.
22
The components of operating lease costs were as follows:
(in thousands) |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
|
May 31, 2021 |
|
|
May 31, 2020 |
|
||||
Operating lease expense |
|
$ |
2,920 |
|
|
$ |
4,388 |
|
|
$ |
10,438 |
|
|
$ |
11,238 |
|
Short-term lease expense |
|
|
991 |
|
|
|
1,707 |
|
|
|
3,577 |
|
|
|
6,437 |
|
Total |
|
$ |
3,911 |
|
|
$ |
6,095 |
|
|
$ |
14,015 |
|
|
$ |
17,675 |
|
Aggregate minimum future amounts payable under operating leases having initial or remaining non-cancelable terms at May 31, 2021 will mature as follows:
(in thousands) |
|
|
|
|
Remaining three months of 2021 |
|
$ |
2,405 |
|
2022 |
|
|
9,151 |
|
2023 |
|
|
8,713 |
|
2024 |
|
|
7,429 |
|
2025 |
|
|
5,070 |
|
Thereafter |
|
|
17,557 |
|
Total lease payments |
|
$ |
50,325 |
|
Less: Imputed interest |
|
|
(6,008 |
) |
Total lease obligations |
|
$ |
44,317 |
|
The table below presents additional information related to the Company’s leases:
Weighted average remaining lease term: |
|
|
|
|
Operating leases |
|
13.8 Years |
|
|
|
|
|
|
|
Weighted average discount rate: |
|
|
|
|
Operating leases |
|
|
3.0 |
% |
Supplemental cash flow information related to leases were as follows:
(in thousands) |
|
Nine months ended May 31, 2021 |
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash flows from operating leases |
|
$ |
10,091 |
|
ROU assets obtained in exchange for new operating lease liabilities |
|
$ |
404 |
|
ROU assets disposed of for lease terminations |
|
$ |
(12,053 |
) |
23
Note 15 – Commitments and Contingencies
Portland Harbor Superfund Site
The Company’s Portland, Oregon manufacturing facility (the Portland Property) is located adjacent to the Willamette River. In December 2000, the U.S. Environmental Protection Agency (EPA) classified portions of the Willamette River bed known as the Portland Harbor, including the portion fronting the Company’s manufacturing facility, as a federal "National Priority List" or "Superfund" site due to sediment contamination (the Portland Harbor Site). The Company and more than 140 other parties have received a "General Notice" of potential liability from the EPA relating to the Portland Harbor Site. The letter advised the Company that it may be liable for the costs of investigation and remediation (which liability may be joint and several with other potentially responsible parties) as well as for natural resource damages resulting from releases of hazardous substances to the site. Ten private and public entities, including the Company (the Lower Willamette Group or LWG), signed an Administrative Order on Consent (AOC) to perform a remedial investigation/feasibility study (RI/FS) of the Portland Harbor Site under EPA oversight, and several additional entities did not sign such consent, but nevertheless contributed financially to the effort. The EPA-mandated RI/FS was produced by the LWG and cost over $110 million during a 17-year period. The Company bore a percentage of the total costs incurred by the LWG in connection with the investigation. The Company’s aggregate expenditure during the 17-year period was not material. Some or all of any such outlay may be recoverable from other responsible parties. The EPA issued its Record of Decision (ROD) for the Portland Harbor Site on January 6, 2017 and accordingly on October 26, 2017, the AOC was terminated.
Separate from the process described above, which focused on the type of remediation to be performed at the Portland Harbor Site and the schedule for such remediation, 83 parties, including the State of Oregon and the federal government, entered into a non-judicial mediation process to try to allocate costs associated with remediation of the Portland Harbor Site. Approximately 110 additional parties signed tolling agreements related to such allocations. On April 23, 2009, the Company and the other AOC signatories filed suit against 69 other parties due to a possible limitations period for some such claims; Arkema Inc. et al v. A & C Foundry Products, Inc. et al, U.S. District Court, District of Oregon, Case #3:09-cv-453-PK. All but 12 of these parties elected to sign tolling agreements and be dismissed without prejudice, and the case has been stayed by the court until January 14, 2022.
The EPA's January 6, 2017 ROD identifies a clean-up remedy that the EPA estimates will take 13 years of active remediation, followed by 30 years of monitoring with an estimated undiscounted cost of $1.7 billion. The EPA typically expects its cost estimates to be accurate within a range of -30% to +50%, but this ROD states that changes in costs are likely to occur as a result of new data collected over a 2-year period prior to final remedy design. The ROD identifies 13 Sediment Decision Units. One of the units, RM9W, includes the nearshore area of the river sediments offshore of the Portland Property as well as upstream and downstream of the facility. It also includes a portion of the Company’s riverbank. The ROD does not break down total remediation costs by Sediment Decision Unit. The EPA's ROD concluded that more data was needed to better define clean-up scope and cost. On December 8, 2017, the EPA announced that Portland Harbor is one of 21 Superfund sites targeted for greater attention. On December 19, 2017, the EPA announced that it had entered a new AOC with a group of four potentially responsible parties to conduct additional sampling during 2018 and 2019 to provide more certainty about clean-up costs and aid the mediation process to allocate those costs. The parties to the mediation, including the Company, agreed to help fund the additional sampling, which is now complete. The EPA requested that potentially responsible parties enter AOCs during 2019 agreeing to conduct remedial design studies. Some parties have signed AOCs, including one party with respect to RM9W which includes the area offshore of the Company’s manufacturing facility. The Company has not signed an AOC in connection with remedial design, but will potentially be directly or indirectly responsible for conducting or funding a portion of such RM9W remedial design. The allocation process is continuing in parallel with the process to define the remedial design.
The ROD does not address responsibility for the costs of clean-up, nor does it allocate such costs among the potentially responsible parties. Responsibility for funding and implementing the EPA's selected cleanup remedy will be determined at an unspecified later date. Based on the investigation to date, the Company believes that it did not contribute in any material way to contamination in the river sediments or the damage of natural resources in the Portland Harbor Site and that the damage in the area of the Portland Harbor Site adjacent to its property precedes the Company’s ownership of the Portland Property. Because these environmental investigations are still underway, sufficient information is currently not available to determine the Company’s liability, if any, for the cost of any
24
required remediation or restoration of the Portland Harbor Site or to estimate a range of potential loss. Based on the results of the pending investigations and future assessments of natural resource damages, the Company may be required to incur costs associated with additional phases of investigation or remedial action, and may be liable for damages to natural resources. In addition, the Company may be required to perform periodic maintenance dredging in order to continue to launch vessels from its launch ways in Portland, Oregon, on the Willamette River, and the river's classification as a Superfund site could result in some limitations on future dredging and launch activities. Any of these matters could adversely affect the Company’s business and Consolidated Financial Statements, or the value of the Portland Property.
On January 30, 2017 the Confederated Tribes and Bands of Yakama Nation sued 33 parties including the Company as well as the U.S. and the State of Oregon for costs it incurred in assessing alleged natural resource damages to the Columbia River from contaminants deposited in Portland Harbor. Confederated Tribes and Bands of the Yakama Nation v. Air Liquide America Corp., et al., U.S. Court for the District of Oregon Case No. 3i17-CV-00164-SB. The complaint does not specify the amount of damages the plaintiff will seek. The case has been stayed until January 14, 2022.
Oregon Department of Environmental Quality (DEQ) Regulation of Portland Manufacturing Operations
The Company entered into a Voluntary Cleanup Agreement with the Oregon Department of Environmental Quality (DEQ) in which the Company agreed to conduct an investigation of whether, and to what extent, past or present operations at the Portland Property may have released hazardous substances into the environment. The Company has also signed an Order on Consent with the DEQ to finalize the investigation of potential onsite sources of contamination that may have a release pathway to the Willamette River. Interim precautionary measures are also required in the order and the Company is discussing with the DEQ potential remedial actions which may be required. The Company’s aggregate expenditure has not been material, however it could incur significant expenses for remediation. Some or all of any such outlay may be recoverable from other responsible parties.
Other Litigation, Commitments and Contingencies
In connection with the acquisition of the manufacturing business of American Railcar Industries, Inc. (ARI), the Company agreed to assume potential legacy liabilities (known and unknown) related to railcars manufactured by ARI. Among these potential liabilities are certain retrofit and repair obligations arising from regulatory actions by the Federal Railroad Administration and the Association of American Railroads. In some cases, the seller shares with the Company the costs of these retrofit and repair obligations. The Company currently is not able to determine if any of these liabilities will have a material adverse impact on the Company’s Consolidated Financial Statements.
From time to time, Greenbrier is involved as a defendant in litigation in the ordinary course of business, the outcomes of which cannot be predicted with certainty. While the ultimate outcome of such legal proceedings cannot be determined at this time, the Company believes that the resolution of pending litigation will not have a material adverse effect on the Company's Consolidated Financial Statements.
As of May 31, 2021, the Company had outstanding letters of credit aggregating to $25.2 million associated with performance guarantees, facility leases and workers compensation insurance.
25
Note 16 – Fair Value Measures
Certain assets and liabilities are reported at fair value on either a recurring or nonrecurring basis. Fair value, for this disclosure, is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, under a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
Level 1 - observable inputs such as unadjusted quoted prices in active markets for identical instruments;
Level 2 - inputs, other than the quoted market prices in active markets for similar instruments, which are observable, either directly or indirectly; and
Level 3 - unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions.
Assets and liabilities measured at fair value on a recurring basis as of May 31, 2021 were:
(In thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 (1) |
|
|
Level 3 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
610 |
|
|
$ |
— |
|
|
$ |
610 |
|
|
$ |
— |
|
Nonqualified savings plan investments |
|
|
45,816 |
|
|
|
45,816 |
|
|
|
— |
|
|
|
— |
|
Cash equivalents |
|
|
203,833 |
|
|
|
203,833 |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
250,259 |
|
|
$ |
249,649 |
|
|
$ |
610 |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
11,417 |
|
|
$ |
— |
|
|
$ |
11,417 |
|
|
$ |
— |
|
|
(1) |
Level 2 assets and liabilities include derivative financial instruments that are valued based on observable inputs. See Note 12 - Derivative Instruments for further discussion. |
Assets and liabilities measured at fair value on a recurring basis as of August 31, 2020 were:
(In thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 (1) |
|
|
Level 3 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
582 |
|
|
$ |
— |
|
|
$ |
582 |
|
|
$ |
— |
|
Nonqualified savings plan investments |
|
|
35,744 |
|
|
|
35,744 |
|
|
|
— |
|
|
|
— |
|
Cash equivalents |
|
|
203,509 |
|
|
|
203,509 |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
239,835 |
|
|
$ |
239,253 |
|
|
$ |
582 |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
15,907 |
|
|
$ |
— |
|
|
$ |
15,907 |
|
|
$ |
— |
|
Note 17 – Related Party Transactions
The Company has a 41.9% interest in Axis, LLC (Axis), a joint venture. The Company purchased $3.3 million and $10.0 million for the three and nine months ended May 31, 2021, respectively and $4.3 million and $11.5 million for the three and nine months ended May 31, 2020, respectively of railcar components from Axis.
The Company has a 40% interest in the common equity of an entity that buys and sells railcar assets that are leased to third parties. As of May 31, 2021, the carrying amount of the investment was $3.2 million which is classified in Investment in unconsolidated affiliates in the Consolidated Balance Sheet. There were no sales to or from this entity during the nine months ended May 31, 2021 and 2020. The Company also provides administrative and remarketing services to this entity and earns management fees for these services which were immaterial for the three and nine months ended May 31, 2021 and 2020.
26
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Summary
We operate in three reportable segments: Manufacturing; Wheels, Repair & Parts; and Leasing & Services. Our segments are operationally integrated. The Manufacturing segment, which currently operates from facilities in the U.S., Mexico, Poland, Romania and Turkey, produces double-stack intermodal railcars, tank cars, conventional railcars, automotive railcar products and marine vessels. The Wheels, Repair & Parts segment performs wheel and axle servicing; railcar repair, refurbishment and maintenance; as well as production of a variety of parts for the rail industry in North America. The Leasing & Services segment, which includes GBX Leasing, owns approximately 8,700 railcars as of May 31, 2021. We also provide management services for approximately 445,000 railcars for railroads, shippers, carriers, institutional investors and other leasing and transportation companies in North America as of May 31, 2021. Through unconsolidated affiliates we produce rail and industrial components and have an ownership stake in a railcar manufacturer in Brazil.
The financial results for the nine months ended May 31, 2021 are representative of the challenges of the current market conditions. The decrease in operating profits compared to the same period in the prior year is primarily attributable to the cyclical decrease in economic activity in the freight rail equipment market which began prior to the emergence of COVID-19 (Cyclical Downturn). The Cyclical Downturn intensified due to the COVID-19 Events (as defined below).
We have adhered to disciplined management through this crucial time. Our core strategy since March 2020 has been and continues to be to:
|
1) |
Maintain a strong liquidity base and balance sheet. |
|
2) |
Continue efficient operations throughout the COVID-19 and economic crises by safely operating our factories while generating cash. |
|
3) |
Prepare for economic recovery and forward momentum in our markets expected during the latter half of calendar 2021. We believe we are in this recovery phase, with increased production rates and deliveries, assuming no further COVID-19 or geopolitical shocks. |
We strengthened our financial position through strategic spending reductions which included reducing our selling and administrative expense by $22.1 million during the nine months ended May 31, 2021 compared to the prior comparable period.
Despite the challenging operating environment, the following noteworthy accomplishments were achieved during the quarter:
|
• |
$19.7 million of net earnings and $0.59 diluted earnings per share. This represents a significant improvement compared to recent quarters as we have continued to increase production during this recovery phase. |
|
• |
Commenced operations of GBX Leasing, a newly formed joint venture to help execute our refined leasing strategy to grow our owned portfolio of leased railcars built by Greenbrier. |
|
• |
Refinanced certain debt by issuing $373.8 million of new convertible notes due 2028 and retiring a total of $257.1 million of convertible notes due 2024. In connection with the refinancing, we repurchased $20 million of our common stock. |
Our backlog remains strong with railcar deliveries into 2024 and marine deliveries into 2022. Our railcar backlog was 24,800 units with an estimated value of $2.58 billion as of May 31, 2021. Backlog units for lease may be syndicated to third parties or held in our own fleet depending on a variety of factors. Multi-year supply agreements are a part of rail industry practice. A portion of the orders included in backlog reflects an assumed product mix. Under terms of the orders, the exact mix and pricing will be determined in the future, which may impact backlog. Approximately 9% of backlog units and 7% of estimated backlog value as of May 31, 2021 was associated with our Brazilian manufacturing operations which is accounted for under the equity method. Marine backlog as of May 31, 2021 was $39 million.
27
Our backlog of railcar units and marine vessels is not necessarily indicative of future results of operations. Certain orders in backlog are subject to customary documentation and completion of terms. Customers may attempt to cancel or modify orders in backlog. Historically, little variation has been experienced between the quantity ordered and the quantity actually delivered, though the timing of deliveries may be modified from time to time.
COVID-19 and the Downturn in Global Economic Activity
We continue to actively monitor and manage the impacts on our business of the COVID-19 coronavirus pandemic, the significant decline in global economic activity and governmental reactions to these historic events (COVID-19 Events).
Our manufacturing and service facilities continue regular operations. We function as an essential infrastructure business under guidance issued by the U.S. Department of Homeland Security. Similar guidelines and authorities exist in other nations where we operate. Since the emergence of COVID-19, our facilities in the U.S. have been permitted to continue to operate subject to enhanced safety protocols, both voluntary and government mandated, that aim to protect the health of our workforce and the residents of the communities in which our facilities are located. The situation is similar in our facilities in Mexico, Europe, Brazil and Turkey which also have been permitted by applicable governmental authorities to operate subject to enhanced health and safety protocols.
As described in Part II, Item 1A “Risk Factors” of this Quarterly Report on Form 10-Q, COVID-19 Events may have a material negative impact on our business, liquidity, results of operations, and stock price. Beyond these general observations, we are unable to predict when, how, or with what magnitude COVID-19 Events, in combination with the Cyclical Downturn, will negatively impact our business.
Leasing Strategy
In February 2021 we announced a refined leasing strategy to grow our owned portfolio of leased railcars built by Greenbrier by approximately $200 million per year. This will create an incremental annuity stream of tax-advantaged cash flows while reducing our exposure to the new railcar order and delivery cycle. We are executing this strategy through GBX Leasing, a newly formed joint venture in which we own over 90%.
GBX Leasing commenced operations in April 2021 upon the closing of a $300 million non-recourse warehouse credit facility, and the conclusion of the initial sale and contribution of railcars and associated leases by Greenbrier valued at approximately $130 million.
GBX Leasing is financed with non-recourse debt and is expected to be levered approximately 3:1 debt to equity. We intend that GBX Leasing will aggregate leased railcars to obtain permanent debt financing issued in connection with asset-backed securities. We consolidate GBX Leasing for financial reporting purposes within the Leasing & Services segment. Greenbrier Management Services provides management services to the GBX Leasing fleet.
28
Three Months Ended May 31, 2021 Compared to the Three Months Ended May 31, 2020
Overview
Revenue, Cost of revenue, Margin and Earnings from operations (operating profit) presented below, include amounts from external parties and exclude intersegment activity that is eliminated in consolidation.
|
|
Three Months Ended May 31, |
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Revenue: |
|
|
|
|
|
|
|
|
Manufacturing |
|
$ |
341,939 |
|
|
$ |
653,007 |
|
Wheels, Repair & Parts |
|
|
80,871 |
|
|
|
82,024 |
|
Leasing & Services |
|
|
27,333 |
|
|
|
27,526 |
|
|
|
|
450,143 |
|
|
|
762,557 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Manufacturing |
|
|
292,464 |
|
|
|
562,793 |
|
Wheels, Repair & Parts |
|
|
73,690 |
|
|
|
75,001 |
|
Leasing & Services |
|
|
8,857 |
|
|
|
17,232 |
|
|
|
|
375,011 |
|
|
|
655,026 |
|
Margin: |
|
|
|
|
|
|
|
|
Manufacturing |
|
|
49,475 |
|
|
|
90,214 |
|
Wheels, Repair & Parts |
|
|
7,181 |
|
|
|
7,023 |
|
Leasing & Services |
|
|
18,476 |
|
|
|
10,294 |
|
|
|
|
75,132 |
|
|
|
107,531 |
|
Selling and administrative |
|
|
49,239 |
|
|
|
49,494 |
|
Net (gain) loss on disposition of equipment |
|
|
184 |
|
|
|
(8,775 |
) |
Earnings from operations |
|
|
25,709 |
|
|
|
66,812 |
|
Interest and foreign exchange |
|
|
10,204 |
|
|
|
7,562 |
|
Net loss on extinguishment of debt |
|
|
4,763 |
|
|
|
— |
|
Earnings before income taxes and earnings from unconsolidated affiliates |
|
|
10,742 |
|
|
|
59,250 |
|
Income tax benefit (expense) |
|
|
6,914 |
|
|
|
(24,421 |
) |
Earnings before earnings from unconsolidated affiliates |
|
|
17,656 |
|
|
|
34,829 |
|
Earnings from unconsolidated affiliates |
|
|
2,379 |
|
|
|
1,040 |
|
Net earnings |
|
|
20,035 |
|
|
|
35,869 |
|
Net earnings attributable to noncontrolling interest |
|
|
(298 |
) |
|
|
(8,097 |
) |
Net earnings attributable to Greenbrier |
|
$ |
19,737 |
|
|
$ |
27,772 |
|
Diluted earnings per common share |
|
$ |
0.59 |
|
|
$ |
0.83 |
|
Performance for our segments is evaluated based on operating profit. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. Management does not allocate Interest and foreign exchange or Income tax benefit (expense) for either external or internal reporting purposes.
|
|
Three Months Ended May 31, |
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Operating profit: |
|
|
|
|
|
|
|
|
Manufacturing |
|
$ |
31,341 |
|
|
$ |
68,445 |
|
Wheels, Repair & Parts |
|
|
4,173 |
|
|
|
3,785 |
|
Leasing & Services |
|
|
12,280 |
|
|
|
11,837 |
|
Corporate |
|
|
(22,085 |
) |
|
|
(17,255 |
) |
|
|
$ |
25,709 |
|
|
$ |
66,812 |
|
29
Consolidated Results
|
|
Three Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
450,143 |
|
|
$ |
762,557 |
|
|
$ |
(312,414 |
) |
|
|
(41.0 |
%) |
Cost of revenue |
|
$ |
375,011 |
|
|
$ |
655,026 |
|
|
$ |
(280,015 |
) |
|
|
(42.7 |
%) |
Margin (%) |
|
|
16.7 |
% |
|
|
14.1 |
% |
|
|
2.6 |
% |
|
* |
|
|
Net earnings attributable to Greenbrier |
|
$ |
19,737 |
|
|
$ |
27,772 |
|
|
$ |
(8,035 |
) |
|
|
(28.9 |
%) |
* |
Not meaningful |
Through our integrated business model, we provide a broad range of custom products and services in each of our segments, which have various average selling prices and margins. The demand for and mix of products and services delivered changes from period to period, which causes fluctuations in our results of operations.
The 41.0% decrease in revenue for the three months ended May 31, 2021 as compared to the three months ended May 31, 2020 was primarily due to a 47.6% decrease in Manufacturing revenue. The decrease in Manufacturing revenue was primarily attributed to a 48.1% decrease in railcar deliveries.
The 42.7% decrease in cost of revenue for the three months ended May 31, 2021 as compared to the three months ended May 31, 2020 was primarily due to a 48.0% decrease in Manufacturing cost of revenue. The decrease in Manufacturing cost of revenue was primarily attributed to a 48.1% decrease in railcar deliveries. The decrease in cost of revenue was also due to a 48.6% decrease in Leasing & Services cost of revenue primarily due to a decrease in the volume of railcars sold that we purchased from third parties, lower transportation costs and a decrease in costs from a decline in management services volume. The three months ended May 31, 2021 and 2020 were both negatively impacted by costs associated with operating our manufacturing facilities in the COVID-19 pandemic.
Margin as a percentage of revenue was 16.7% and 14.1% for the three months ended May 31, 2021 and 2020, respectively. The overall margin as a percentage of revenue was positively impacted by an increase in Leasing & Services margin to 67.6% from 37.4% primarily attributed to a benefit associated with a lease transfer fee on previously syndicated railcars during the three months ended May 31, 2021 and the prior year being negatively impacted by higher sales of railcars that we purchased from third parties which have lower margin percentages. The overall margin as a percentage of revenue was also positively impacted by an increase in Manufacturing margin to 14.5% from 13.8%. The Manufacturing margin percentage for the three months ended May 31, 2021 benefited from a favorable resolution of warranty and other loss contingencies associated with our international operations.
The $8.0 million decrease in net earnings attributable to Greenbrier for the three months ended May 31, 2021 as compared to the three months ended May 31, 2020 was primarily attributable to a decrease in the after-tax margin due to a reduction in railcar deliveries. This was partially offset by tax benefits allowable under the Coronavirus Aid, Relief, and Economic Security (CARES) Act.
30
Manufacturing Segment
|
|
Three Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands, except railcar deliveries) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
341,939 |
|
|
$ |
653,007 |
|
|
$ |
(311,068 |
) |
|
|
(47.6 |
%) |
Cost of revenue |
|
$ |
292,464 |
|
|
$ |
562,793 |
|
|
$ |
(270,329 |
) |
|
|
(48.0 |
%) |
Margin (%) |
|
|
14.5 |
% |
|
|
13.8 |
% |
|
|
0.7 |
% |
|
* |
|
|
Operating profit ($) |
|
$ |
31,341 |
|
|
$ |
68,445 |
|
|
$ |
(37,104 |
) |
|
|
(54.2 |
%) |
Operating profit (%) |
|
|
9.2 |
% |
|
|
10.5 |
% |
|
|
(1.3 |
%) |
|
* |
|
|
Deliveries |
|
|
2,800 |
|
|
|
5,400 |
|
|
|
(2,600 |
) |
|
|
(48.1 |
%) |
* |
Not meaningful |
Manufacturing revenue decreased $311.1 million or 47.6% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The decrease in revenue was primarily attributed to a 48.1% decrease in railcar deliveries.
Manufacturing cost of revenue decreased $270.3 million or 48.0% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The decrease in cost of revenue was primarily attributed to a 48.1% decrease in the volume of railcar deliveries.
Manufacturing margin as a percentage of revenue increased 0.7% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The margin percentage for three months ended May 31, 2021 benefited from a $15.8 million favorable resolution of warranty and other loss contingencies associated with our international operations. This was partially offset by the negative impact from operating at lower production volumes.
Manufacturing operating profit decreased $37.1 million or 54.2% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The decrease in operating profit was primarily attributed to a decrease in railcar deliveries. This was partially offset by the three months ended May 31, 2021 benefiting from a favorable resolution of warranty and other loss contingencies associated with our international operations. The decrease in operating profit was also partially offset by a decrease in selling and administrative expense as part of our strategic cost control initiatives during the three months ended May 31, 2021.
31
Wheels, Repair & Parts Segment
|
|
Three Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
80,871 |
|
|
$ |
82,024 |
|
|
$ |
(1,153 |
) |
|
|
(1.4 |
%) |
Cost of revenue |
|
$ |
73,690 |
|
|
$ |
75,001 |
|
|
$ |
(1,311 |
) |
|
|
(1.7 |
%) |
Margin (%) |
|
|
8.9 |
% |
|
|
8.6 |
% |
|
|
0.3 |
% |
|
* |
|
|
Operating profit ($) |
|
$ |
4,173 |
|
|
$ |
3,785 |
|
|
$ |
388 |
|
|
|
10.3 |
% |
Operating profit (%) |
|
|
5.2 |
% |
|
|
4.6 |
% |
|
|
0.6 |
% |
|
* |
|
* |
Not meaningful |
Wheels, Repair & Parts revenue decreased $1.2 million or 1.4% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The decrease was primarily attributed to lower repair volumes due to lower demand. This was partially offset by higher revenues associated with an increase in scrap metal pricing as we scrap wheels and other components and an increase in parts volumes.
Wheels, Repair & Parts cost of revenue decreased $1.3 million or 1.7% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The decrease was primarily due to lower costs associated with a reduction in repair volumes.
Wheels, Repair & Parts margin as a percentage of revenue increased 0.3% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The increase in margin was primarily attributed to an increase in scrap metal pricing. This was partially offset by operating with lower repair volumes.
Wheels, Repair & Parts operating profit increased $0.4 million or 10.3% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The increase in operating profit was primarily attributed to an increase in scrap metal pricing and a decrease in selling and administrative expense as part of our strategic cost control initiatives during the three months ended May 31, 2021. These were partially offset by a reduction in repair volumes.
32
Leasing & Services Segment
|
|
Three Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
27,333 |
|
|
$ |
27,526 |
|
|
$ |
(193 |
) |
|
|
(0.7 |
%) |
Cost of revenue |
|
$ |
8,857 |
|
|
$ |
17,232 |
|
|
$ |
(8,375 |
) |
|
|
(48.6 |
%) |
Margin (%) |
|
|
67.6 |
% |
|
|
37.4 |
% |
|
|
30.2 |
% |
|
* |
|
|
Operating profit ($) |
|
$ |
12,280 |
|
|
$ |
11,837 |
|
|
$ |
443 |
|
|
|
3.7 |
% |
Operating profit (%) |
|
|
44.9 |
% |
|
|
43.0 |
% |
|
|
1.9 |
% |
|
* |
|
* |
Not meaningful |
The Leasing & Services segment generates revenue from leasing railcars from its lease fleet, providing various management services, interim rent on leased railcars for syndication, and the sale of railcars purchased from third parties with the intent to resell. The gross proceeds from the sale of these railcars are recorded in revenue and the costs of purchasing these railcars are recorded in cost of revenue. In February 2021 we announced a refined leasing strategy to grow our owned portfolio of leased railcars built by Greenbrier. We are executing the strategy through GBX Leasing, a newly formed joint venture which is more than 90% owned by Greenbrier. We consolidate GBX Leasing for financial reporting purposes within the Leasing & Services segment.
Leasing & Services revenue decreased $0.2 million or 0.7% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The decrease was primarily attributed to lower interim rent on leased railcars for syndication during the three months ended May 31, 2021 and a decrease in the sale of railcars which we had purchased from third parties with the intent to resell. This was partially offset by revenue associated with a lease transfer fee on previously syndicated railcars during the three months ended May 31, 2021.
Leasing & Services cost of revenue decreased $8.4 million or 48.6% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The decrease was primarily due to a decrease in the volume of railcars sold that we purchased from third parties, lower transportation costs and a decrease in costs from a decline in management services volume.
Leasing & Services margin as a percentage of revenue increased 30.2% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The increase in margin was primarily attributed to the benefit associated with a lease transfer fee on previously syndicated railcars during the three months ended May 31, 2021. Margin as a percentage of revenue for the three months ended May 31, 2020 was negatively impacted by higher sales of railcars that we purchased from third parties which have lower margin percentages.
Leasing & Services operating profit increased $0.4 million or 3.7% for the three months ended May 31, 2021 compared to the three months ended May 31, 2020. The increase was primarily attributed to the benefit associated with a lease transfer fee during the three months ended May 31, 2021. This was partially offset by a reduction in net gain on disposition of equipment.
33
Selling and Administrative Expense
|
|
Three Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Selling and administrative expense |
|
$ |
49,239 |
|
|
$ |
49,494 |
|
|
$ |
(255 |
) |
|
|
(0.5 |
%) |
Selling and administrative expense was $49.2 million or 10.9% of revenue for the three months ended May 31, 2021 compared to $49.5 million or 6.5% of revenue for the prior comparable period. The $0.3 million decrease was primarily attributed to a decrease in the administrative fees paid to our joint venture partner in Mexico due to lower levels of activity and a decrease in other controllable spending categories as part of our strategic cost control and liquidity initiatives. This was partially offset by an increase in incentive compensation expense associated with the year-to-date financial performance.
Net Gain (Loss) on Disposition of Equipment
Net loss on disposition of equipment was $0.2 million for the three months ended May 31, 2021 compared to net gain on disposition of equipment of $8.8 million for the prior comparable period.
Net gain (loss) on disposition of equipment primarily includes the sale of assets from our lease fleet (Equipment on operating leases, net) that are periodically sold in the normal course of business in order to accommodate customer demand and to manage risk and liquidity and disposition of property, plant and equipment.
Other Costs
Interest and foreign exchange expense was composed of the following:
|
|
Three Months Ended May 31, |
|
|
Increase |
|
||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|||
Interest and foreign exchange: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense |
|
$ |
10,881 |
|
|
$ |
10,698 |
|
|
$ |
183 |
|
Foreign exchange gain |
|
|
(677 |
) |
|
|
(3,136 |
) |
|
|
2,459 |
|
|
|
$ |
10,204 |
|
|
$ |
7,562 |
|
|
$ |
2,642 |
|
The $2.6 million increase in interest and foreign exchange expense from the prior comparable period was primarily attributed to the change in the Brazilian Real’s foreign exchange rate relative to the U.S. Dollar.
Net Loss on Extinguishment of Debt
Net loss on extinguishment of debt was $4.8 million for the three months ended May 31, 2021, which relates to the retirement of $207.1 million of our 2.875% convertible notes due 2024 and $50 million of our 2.25% convertible notes due 2024.
Income Tax
For the three months ended May 31, 2021, we had an income tax benefit of $6.9 million on pre-tax income of $10.7 million. The tax benefit for the three months ended May 31, 2021 primarily related to accelerated depreciation and the impact of the CARES Act which allows us to carry back tax losses to years when tax rates were higher, resulting in a tax benefit. The tax benefit is derived from the US Federal tax rate differential between the 2016 tax rate of 35% and our current rate of 21%. The effective tax rate for the three months ended May 31, 2020 was 41.2%.
The effective tax rate can fluctuate year-to-year due to changes in the mix of foreign and domestic pre-tax earnings. It can also fluctuate with changes in the proportion of pre-tax earnings attributable to our Mexican railcar manufacturing joint venture. The joint venture is treated as a partnership for tax purposes and, as a result, the partnership’s entire pre-tax earnings are included in Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates, whereas only our 50% share of the tax is included in Income tax benefit (expense).
34
Earnings From Unconsolidated Affiliates
Through unconsolidated affiliates we produce rail and industrial components and have an ownership stake in a railcar manufacturer in Brazil. We record the after-tax results from these unconsolidated affiliates.
Earnings from unconsolidated affiliates was $2.4 million for the three months ended May 31, 2021 compared to $1.0 million for the three months ended May 31, 2020. The increase in earnings from unconsolidated affiliates was primarily related to higher earnings in our Brazil operations.
Noncontrolling Interest
Net earnings attributable to noncontrolling interest was $0.3 million for the three months ended May 31, 2021 compared to $8.1 million in the prior comparable period, which primarily represents our joint venture partner's share in the results of operations of our Mexican railcar manufacturing joint ventures, adjusted for intercompany sales, and our European partner’s share of the results of our European operations.
35
Nine Months Ended May 31, 2021 Compared to the Nine Months Ended May 31, 2020
Overview
Revenue, Cost of revenue, Margin and Earnings from operations (operating profit or loss) presented below, include amounts from external parties and exclude intersegment activity that is eliminated in consolidation.
|
|
Nine Months Ended May 31, |
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Revenue: |
|
|
|
|
|
|
|
|
Manufacturing |
|
$ |
852,755 |
|
|
$ |
1,800,317 |
|
Wheels, Repair & Parts |
|
|
218,050 |
|
|
|
259,857 |
|
Leasing & Services |
|
|
77,949 |
|
|
|
95,590 |
|
|
|
|
1,148,754 |
|
|
|
2,155,764 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Manufacturing |
|
|
775,125 |
|
|
|
1,567,014 |
|
Wheels, Repair & Parts |
|
|
203,341 |
|
|
|
241,266 |
|
Leasing & Services |
|
|
36,814 |
|
|
|
61,428 |
|
|
|
|
1,015,280 |
|
|
|
1,869,708 |
|
Margin: |
|
|
|
|
|
|
|
|
Manufacturing |
|
|
77,630 |
|
|
|
233,303 |
|
Wheels, Repair & Parts |
|
|
14,709 |
|
|
|
18,591 |
|
Leasing & Services |
|
|
41,135 |
|
|
|
34,162 |
|
|
|
|
133,474 |
|
|
|
286,056 |
|
Selling and administrative |
|
|
136,371 |
|
|
|
158,455 |
|
Net gain on disposition of equipment |
|
|
(765 |
) |
|
|
(19,431 |
) |
Earnings (loss) from operations |
|
|
(2,132 |
) |
|
|
147,032 |
|
Interest and foreign exchange |
|
|
30,875 |
|
|
|
33,023 |
|
Net loss on extinguishment of debt |
|
|
4,763 |
|
|
|
— |
|
Earnings (loss) before income taxes and earnings from unconsolidated affiliates |
|
|
(37,770 |
) |
|
|
114,009 |
|
Income tax benefit (expense) |
|
|
35,998 |
|
|
|
(37,878 |
) |
Earnings (loss) before earnings from unconsolidated affiliates |
|
|
(1,772 |
) |
|
|
76,131 |
|
Earnings from unconsolidated affiliates |
|
|
1,257 |
|
|
|
3,764 |
|
Net earnings (loss) |
|
|
(515 |
) |
|
|
79,895 |
|
Net (earnings) loss attributable to noncontrolling interest |
|
|
1,215 |
|
|
|
(30,825 |
) |
Net earnings attributable to Greenbrier |
|
$ |
700 |
|
|
$ |
49,070 |
|
Diluted earnings per common share |
|
$ |
0.02 |
|
|
$ |
1.47 |
|
Performance for our segments is evaluated based on operating profit or loss. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. Management does not allocate Interest and foreign exchange or Income tax benefit (expense) for either external or internal reporting purposes.
|
|
Nine Months Ended May 31, |
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Operating profit (loss): |
|
|
|
|
|
|
|
|
Manufacturing |
|
$ |
23,811 |
|
|
$ |
167,693 |
|
Wheels, Repair & Parts |
|
|
6,406 |
|
|
|
8,219 |
|
Leasing & Services |
|
|
24,590 |
|
|
|
34,407 |
|
Corporate |
|
|
(56,939 |
) |
|
|
(63,287 |
) |
|
|
$ |
(2,132 |
) |
|
$ |
147,032 |
|
36
Consolidated Results
|
|
Nine Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
1,148,754 |
|
|
$ |
2,155,764 |
|
|
$ |
(1,007,010 |
) |
|
|
(46.7 |
%) |
Cost of revenue |
|
$ |
1,015,280 |
|
|
$ |
1,869,708 |
|
|
$ |
(854,428 |
) |
|
|
(45.7 |
%) |
Margin (%) |
|
|
11.6 |
% |
|
|
13.3 |
% |
|
|
(1.7 |
%) |
|
* |
|
|
Net earnings attributable to Greenbrier |
|
$ |
700 |
|
|
$ |
49,070 |
|
|
$ |
(48,370 |
) |
|
|
(98.6 |
%) |
* |
Not meaningful |
Through our integrated business model, we provide a broad range of custom products and services in each of our segments, which have various average selling prices and margins. The demand for and mix of products and services delivered changes from period to period, which causes fluctuations in our results of operations.
The 46.7% decrease in revenue for the nine months ended May 31, 2021 as compared to the nine months ended May 31, 2020 was primarily due to a 52.6% decrease in Manufacturing revenue. The decrease in Manufacturing revenue was primarily attributed to a 52.0% decrease in railcar deliveries.
The 45.7% decrease in cost of revenue for the nine months ended May 31, 2021 as compared to the nine months ended May 31, 2020 was primarily due to a 50.5% decrease in Manufacturing cost of revenue. The decrease in Manufacturing cost of revenue was primarily attributed to a 52.0% decrease in railcar deliveries.
Margin as a percentage of revenue was 11.6% and 13.3% for the nine months ended May 31, 2021 and May 31, 2020, respectively. The overall margin as a percentage of revenue was negatively impacted by a decrease in Manufacturing margin to 9.1% from 13.0% primarily attributed to operating at lower volumes and increased costs associated with operating our manufacturing facilities in the COVID-19 pandemic during the nine months ended May 31, 2021.
Net earnings attributable to Greenbrier is impacted by our operating activities and noncontrolling interest primarily associated with our 50% joint ventures at certain of our Mexican railcar manufacturing facilities and our 75% interest in Greenbrier-Astra Rail, both of which we consolidate for financial reporting purposes. The $48.4 million decrease in net earnings attributable to Greenbrier for the nine months ended May 31, 2021 as compared to the nine months ended May 31, 2020 was primarily attributable to a decrease in the after-tax margin due to a reduction in railcar deliveries. This was partially offset by a tax benefit as a result of the net loss and relief allowable under the CARES Act, a decrease in Selling and administrative expense and a net loss attributable to noncontrolling interest in the current year, which is added to Net earnings (loss). Net earnings (loss) attributable to noncontrolling interest primarily represents our joint venture partner's share in the results of operations of our Mexican railcar manufacturing joint ventures, adjusted for intercompany sales, and our European partner’s share of the results of our European operations.
37
Manufacturing Segment
|
|
Nine Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
852,755 |
|
|
$ |
1,800,317 |
|
|
$ |
(947,562 |
) |
|
|
(52.6 |
%) |
Cost of revenue |
|
$ |
775,125 |
|
|
$ |
1,567,014 |
|
|
$ |
(791,889 |
) |
|
|
(50.5 |
%) |
Margin (%) |
|
|
9.1 |
% |
|
|
13.0 |
% |
|
|
(3.9 |
%) |
|
* |
|
|
Operating profit ($) |
|
$ |
23,811 |
|
|
$ |
167,693 |
|
|
$ |
(143,882 |
) |
|
|
(85.8 |
%) |
Operating profit (%) |
|
|
2.8 |
% |
|
|
9.3 |
% |
|
|
(6.5 |
%) |
|
* |
|
|
Deliveries |
|
|
7,200 |
|
|
|
15,000 |
|
|
|
(7,800 |
) |
|
|
(52.0 |
%) |
* |
Not meaningful |
Manufacturing revenue decreased $947.6 million or 52.6% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease in revenue was primarily attributed to a 52.0% decrease in railcar deliveries.
Manufacturing cost of revenue decreased $791.9 million or 50.5% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease in cost of revenue was primarily attributed to a 52.0% decrease in the volume of railcar deliveries.
Manufacturing margin as a percentage of revenue decreased 3.9% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease in margin percentage was primarily attributed to operating at lower volumes and increased costs associated with operating our manufacturing facilities in the COVID-19 pandemic during the nine months ended May 31, 2021.
Manufacturing operating profit decreased $143.9 million or 85.8% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease in operating profit was primarily attributed to a decrease in railcar deliveries and increased costs associated with operating our manufacturing facilities during the COVID-19 pandemic during the nine months ended May 31, 2021. These were partially offset by a decrease in selling and administrative expense as part of our strategic cost control initiatives during the nine months ended May 31, 2021.
38
Wheels, Repair & Parts Segment
|
|
Nine Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
218,050 |
|
|
$ |
259,857 |
|
|
$ |
(41,807 |
) |
|
|
(16.1 |
%) |
Cost of revenue |
|
$ |
203,341 |
|
|
$ |
241,266 |
|
|
$ |
(37,925 |
) |
|
|
(15.7 |
%) |
Margin (%) |
|
|
6.7 |
% |
|
|
7.2 |
% |
|
|
(0.5 |
%) |
|
* |
|
|
Operating profit ($) |
|
$ |
6,406 |
|
|
$ |
8,219 |
|
|
$ |
(1,813 |
) |
|
|
(22.1 |
%) |
Operating profit (%) |
|
|
2.9 |
% |
|
|
3.2 |
% |
|
|
(0.3 |
%) |
|
* |
|
* |
Not meaningful |
Wheels, Repair & Parts revenue decreased $41.8 million or 16.1% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease was primarily due to lower wheelset, component and repair volumes due to lower demand. This was partially offset by higher revenues associated with an increase in scrap metal pricing as we scrap wheels and other components.
Wheels, Repair & Parts cost of revenue decreased $37.9 million or 15.7% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease was primarily due to lower costs associated with a reduction in wheelset, component and repair volumes.
Wheels, Repair & Parts margin as a percentage of revenue decreased 0.5% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease in margin percentage was primarily attributed to operating at lower volumes and increased costs associated with operating our facilities during the COVID-19 pandemic during the nine months ended May 31, 2021. This was partially offset by an increase in scrap metal pricing.
Wheels, Repair & Parts operating profit decreased $1.8 million or 22.1% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease in operating profit was primarily attributed to a reduction in volumes and increased costs associated with operating our facilities during the COVID-19 pandemic. These were partially offset by a decrease in selling and administrative expense as part of our strategic cost control initiatives during the nine months ended May 31, 2021.
39
Leasing & Services Segment
|
|
Nine Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Revenue |
|
$ |
77,949 |
|
|
$ |
95,590 |
|
|
$ |
(17,641 |
) |
|
|
(18.5 |
%) |
Cost of revenue |
|
$ |
36,814 |
|
|
$ |
61,428 |
|
|
$ |
(24,614 |
) |
|
|
(40.1 |
%) |
Margin (%) |
|
|
52.8 |
% |
|
|
35.7 |
% |
|
|
17.1 |
% |
|
* |
|
|
Operating profit ($) |
|
$ |
24,590 |
|
|
$ |
34,407 |
|
|
$ |
(9,817 |
) |
|
|
(28.5 |
%) |
Operating profit (%) |
|
|
31.5 |
% |
|
|
36.0 |
% |
|
|
(4.5 |
%) |
|
* |
|
* |
Not meaningful |
The Leasing & Services segment generates revenue from leasing railcars from its lease fleet, providing various management services, interim rent on leased railcars for syndication, and the sale of railcars purchased from third parties with the intent to resell. The gross proceeds from the sale of these railcars are recorded in revenue and the costs of purchasing these railcars are recorded in cost of revenue. In February 2021 we announced a refined leasing strategy to grow our owned portfolio of leased railcars built by Greenbrier. We are executing the strategy through GBX Leasing, a newly formed joint venture which is more than 90% owned by Greenbrier. We consolidate GBX Leasing for financial reporting purposes within the Leasing & Services segment.
Leasing & Services revenue decreased $17.6 million or 18.5% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease was primarily attributed to a decrease in the sale of railcars which we had purchased from third parties with the intent to resell and lower interim rent on leased railcars for syndication during the nine months ended May 31, 2021.
Leasing & Services cost of revenue decreased $24.6 million or 40.1% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease was primarily due to a decrease in the volume of railcars sold that we purchased from third parties and lower transportation costs.
Leasing & Services margin as a percentage of revenue increased 17.1% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The increase in margin was primarily attributed to the benefit associated with a lease transfer fee on previously syndicated railcars during the nine months ended May 31, 2021. Margin as a percentage of revenue for the nine months ended May 31, 2020 was negatively impacted by higher sales of railcars that we purchased from third parties which have lower margin percentages.
Leasing & Services operating profit decreased $9.8 million or 28.5% for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020. The decrease was primarily attributed to an $18.2 million reduction in net gain on disposition of equipment partially offset by the benefit associated with a lease transfer fee during the nine months ended May 31, 2021.
40
Selling and Administrative Expense
|
|
Nine Months Ended May 31, |
|
|
Increase |
|
|
% |
|
|||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|
Change |
|
||||
Selling and administrative expense |
|
$ |
136,371 |
|
|
$ |
158,455 |
|
|
$ |
(22,084 |
) |
|
|
(13.9 |
%) |
Selling and administrative expense was $136.4 million or 11.9% of revenue for the nine months ended May 31, 2021 compared to $158.5 million or 7.4% of revenue for the prior comparable period. The $22.1 million decrease was primarily attributed to a decline in employee related costs resulting from headcount reductions, a decrease in other controllable spending categories as part of our strategic cost control and liquidity initiatives and a decrease in the administrative fees paid to our joint venture partner in Mexico due to lower levels of activity.
Net Gain on Disposition of Equipment
Net gain on disposition of equipment was $0.8 million for the nine months ended May 31, 2021 compared to $19.4 million for the prior comparable period.
Net gain on disposition of equipment primarily includes the sale of assets from our lease fleet (Equipment on operating leases, net) that are periodically sold in the normal course of business in order to accommodate customer demand and to manage risk and liquidity; and disposition of property, plant and equipment.
Other Costs
Interest and foreign exchange expense was composed of the following:
|
|
Nine Months Ended May 31, |
|
|
Increase |
|
||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
(Decrease) |
|
|||
Interest and foreign exchange: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense |
|
$ |
31,274 |
|
|
$ |
31,266 |
|
|
$ |
8 |
|
Foreign exchange (gain) loss |
|
|
(399 |
) |
|
|
1,757 |
|
|
|
(2,156 |
) |
|
|
$ |
30,875 |
|
|
$ |
33,023 |
|
|
$ |
(2,148 |
) |
The $2.1 million decrease in interest and foreign exchange expense from the prior comparable period was primarily attributed to the change in the Mexican Peso’s and Brazilian Real’s foreign exchange rate relative to the U.S. Dollar.
Net Loss on Extinguishment of Debt
Net loss on extinguishment of debt was $4.8 million for the nine months ended May 31, 2021, which relates to the retirement of $207.1 million of our 2.875% convertible notes due 2024 and $50 million of our 2.25% convertible notes due 2024.
Income Tax
For the nine months ended May 31, 2021, we had an income tax benefit of $36.0 million on pre-tax loss of $37.8 million. The tax benefit for the nine months ended May 31, 2021 primarily related to accelerated depreciation and the impact of the CARES Act which allows us to carry back to years when tax rates were higher, resulting in a tax benefit. The tax benefit is derived from the US Federal tax rate differential between the 2016 tax rate of 35% and our current rate of 21%.
The effective tax rate can fluctuate year-to-year due to changes in the mix of foreign and domestic pre-tax earnings. It can also fluctuate with changes in the proportion of pre-tax earnings attributable to our Mexican railcar manufacturing joint venture. The joint venture is treated as a partnership for tax purposes and, as a result, the partnership’s entire pre-tax earnings are included in Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates, whereas only our 50% share of the tax is included in Income tax benefit (expense).
41
Earnings From Unconsolidated Affiliates
Through unconsolidated affiliates we produce rail and industrial components and have an ownership stake in a railcar manufacturer in Brazil. We record the after-tax results from these unconsolidated affiliates.
Earnings from unconsolidated affiliates was $1.3 million for the nine months ended May 31, 2021 compared to $3.8 million for the nine months ended May 31, 2020. The decrease in earnings from unconsolidated affiliates was primarily related to a decrease in earnings from our investment in Axis, a joint venture that manufactures and sells axles to its joint venture partners, and a decrease in earnings in our Brazil operations.
Noncontrolling Interest
Net loss attributable to noncontrolling interest was $1.2 million for the nine months ended May 31, 2021 compared to Net earnings attributable to noncontrolling interest of $30.8 million in the prior comparable period, which primarily represents our joint venture partner's share in the results of operations of our Mexican railcar manufacturing joint ventures, adjusted for intercompany sales, and our European partner’s share of the results of our European operations.
42
Liquidity and Capital Resources
|
|
Nine Months Ended May 31, |
|
|||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Net cash provided by (used in) operating activities |
|
$ |
(123,838 |
) |
|
$ |
89,032 |
|
Net cash provided by (used in) investing activities |
|
|
(49,292 |
) |
|
|
32,968 |
|
Net cash provided by (used in) financing activities |
|
|
(41,953 |
) |
|
|
301,168 |
|
Effect of exchange rate changes |
|
|
9,885 |
|
|
|
(17,693 |
) |
Increase (decrease) in cash and cash equivalents and restricted cash |
|
$ |
(205,198 |
) |
|
$ |
405,475 |
|
We have been financed through cash generated from operations and borrowings. At May 31, 2021, cash and cash equivalents and restricted cash were $636.9 million, a decrease of $205.2 million from $842.1 million at August 31, 2020.
The change in cash provided by (used in) operating activities for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020 was primarily due to a net change in working capital as we increase production rates and a decrease in earnings during the nine months ended May 31, 2021 due to lower volumes of operating activities.
Cash provided by (used in) investing activities primarily related to capital expenditures net of proceeds from the sale of assets and investment activity with our unconsolidated affiliates. The change in cash provided by (used in) investing activities for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020 was primarily attributable to a reduction in proceeds from the sale of assets and an increase in capital expenditures.
Capital expenditures totaled $62.8 million and $55.3 million for the nine months ended May 31, 2021 and 2020, respectively. Capital expenditures for 2021 primarily relate to additions to our lease fleet and on-going investments into the safety and productivity of our facilities. Leasing & Services and corporate capital expenditures were approximately $41.5 million and $6.6 million for the nine months ended May 31, 2021 and 2020, respectively. Manufacturing capital expenditures were approximately $14.9 million and $40.3 million for the nine months ended May 31, 2021 and 2020, respectively. Wheels, Repair & Parts capital expenditures were approximately $6.4 million and $8.4 million for the nine months ended May 31, 2021 and 2020, respectively.
Proceeds from the sale of assets, which primarily related to sales of railcars from our lease fleet within Leasing & Services, were approximately $12.2 million and $78.5 million for the nine months ended May 31, 2021 and 2020, respectively. Assets from our lease fleet are periodically sold in the normal course of business to accommodate customer demand and to manage risk and liquidity.
The change in cash provided by (used in) financing activities for the nine months ended May 31, 2021 compared to the nine months ended May 31, 2020 was primarily attributed to repayments of debt, net of proceeds, and the repurchase of common stock. During the nine months ended May 31, 2021, we refinanced certain debt by issuing $373.8 million of new convertible notes due 2028 and retiring a total of $257.1 million of convertible notes due 2024.
A quarterly dividend of $0.27 per share was declared on July 9, 2021.
The Board of Directors has authorized our company to repurchase shares of our common stock. The share repurchase program has an expiration date of January 31, 2023. The amount remaining for repurchase was $100.0 million as of May 31, 2021. Under the share repurchase program, shares of common stock may be purchased on the open market or through privately negotiated transactions from time to time. The timing and amount of purchases will be based upon market conditions, securities law limitations and other factors. The program may be modified, suspended or discontinued at any time without prior notice. The share repurchase program does not obligate us to acquire any specific number of shares in any period. There were no shares repurchased under the share repurchase program during the nine months ended May 31, 2021 and 2020.
Senior secured credit facilities, consisting of four components, aggregated to $1.04 billion as of May 31, 2021. We had an aggregate of $221.3 million available to draw down under committed credit facilities as of May 31, 2021. This
43
amount consists of $148.5 million available on the North American credit facility, $32.8 million on the European credit facilities and $40.0 million on the Mexican credit facilities.
As of May 31, 2021, a $600.0 million revolving line of credit, maturing June 2024, secured by substantially all of our assets in the U.S. not otherwise pledged as security for term loans or the warehouse credit facility, was available to provide working capital and interim financing of equipment, principally for the Company’s U.S. and Mexican operations. Advances under this facility bear interest at LIBOR plus 1.50% or Prime plus 0.50% depending on the type of borrowing. Available borrowings under the credit facility are generally based on defined levels of eligible inventory, receivables, property, plant and equipment and leased equipment, as well as total debt to consolidated capitalization and fixed charges coverage ratios.
As of May 31, 2021, a $300.0 million non-recourse warehouse credit facility existed to support the operations of GBX Leasing, a joint venture in which we own approximately 90%. Advances under this facility bear interest at LIBOR plus 2.0%. The warehouse credit facility converts to a term loan in April 2023 which matures in April 2025. As of May 31, 2021, there were $96.6 million in outstanding borrowings associated with this facility.
As of May 31, 2021, lines of credit totaling $71.4 million secured by certain of our European assets, with variable rates that range from Warsaw Interbank Offered Rate (WIBOR) plus 1.2% to WIBOR plus 1.5% and Euro Interbank Offered Rate (EURIBOR) plus 1.1%, were available for working capital needs of our European manufacturing operations. The European lines of credit include $36.6 million of facilities which are guaranteed by us. European credit facilities are regularly renewed. Currently, these European credit facilities have maturities that range from August 2021 through September 2022.
As of May 31, 2021, our Mexican railcar manufacturing operations had three lines of credit totaling $70.0 million. The first line of credit provides up to $30.0 million, of which we and our joint venture partner have each guaranteed 50%. Advances under this facility bear interest at LIBOR plus 3.75% to 4.25%. The Mexican railcar manufacturing joint venture will be able to draw amounts available under this facility through June 2024. The second line of credit provides up to $35.0 million, of which we and our joint venture partner have each guaranteed 50%. Advances under this facility bear interest at LIBOR plus 3.70%. The Mexican railcar manufacturing joint venture will be able to draw amounts available under this facility through June 2023. The third line of credit provides up to $5.0 million and matures in September 2022. Advances under this facility bear interest at LIBOR plus 2.95% and are to be used for working capital needs.
As of May 31, 2021, outstanding commitments under the senior secured credit facilities consisted of $160.0 million in borrowings and $25.2 million in letters of credit under the North American credit facility, $38.6 million outstanding under the European credit facilities and $30.0 million outstanding under the Mexican credit facilities.
The revolving and operating lines of credit, along with notes payable, contain covenants with respect to us and our various subsidiaries, the most restrictive of which, among other things, limit our ability to: incur additional indebtedness or guarantees; pay dividends or repurchase stock; enter into financing leases; create liens; sell assets; engage in transactions with affiliates, including joint ventures and non U.S. subsidiaries, including but not limited to loans, advances, equity investments and guarantees; enter into mergers, consolidations or sales of substantially all our assets; and enter into new lines of business. The covenants also require certain maximum ratios of debt to total capitalization and minimum levels of fixed charges (interest plus rent) coverage. As of May 31, 2021, we were in compliance with all such restrictive covenants.
From time to time, we may seek to repurchase or otherwise retire or exchange securities, including outstanding convertible notes, borrowings and equity securities, and take other steps to reduce our debt or otherwise improve our balance sheet. These actions may include open market repurchases, unsolicited or solicited privately negotiated transactions or other retirements, repurchases or exchanges. Such retirements, repurchases or exchanges of one note or security for another note or security (now or hereafter existing), if any, will depend on a number of factors, including, but not limited to, prevailing market conditions, trading levels of our debt, our liquidity requirements and contractual restrictions, if applicable. The amounts involved in any such transactions may, individually or in the aggregate, be material and may involve all or a portion of a particular series of notes or other indebtedness which may reduce the float and impact the trading market of notes or other indebtedness which remain outstanding. We repurchased $20.0 million of our company’s common stock during the three and nine months ended May 31, 2021.
44
These shares were repurchased, in privately negotiated transactions, as part of our debt refinancing in April 2021 and were not associated with a publicly announced plan or program.
We have global operations that conduct business in their local currencies as well as other currencies. To mitigate the exposure to transactions denominated in currencies other than the functional currency, we enter into foreign currency forward exchange contracts with established financial institutions to protect the margin on a portion of foreign currency sales in firm backlog. Given the strong credit standing of the counterparties, no provision has been made for credit loss due to counterparty non-performance.
We expect existing funds and cash generated from operations, together with proceeds from financing activities including borrowings under existing credit facilities and long-term financings, to be sufficient to fund expected debt repayments, working capital needs, planned capital expenditures, additional investments in our unconsolidated affiliates and dividends during the next twelve months.
Off-Balance Sheet Arrangements
We do not currently have off balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our Consolidated Financial Statements.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires judgment on the part of management to arrive at estimates and assumptions on matters that are inherently uncertain. These estimates may affect the amount of assets, liabilities, revenue and expenses reported in the financial statements and accompanying notes and disclosure of contingent assets and liabilities within the financial statements. Estimates and assumptions are periodically evaluated and may be adjusted in future periods. Actual results could differ from those estimates.
Income taxes - The asset and liability method is used to account for income taxes. We are required to estimate the timing of the recognition of deferred tax assets and liabilities, make assumptions about the future deductibility of deferred tax assets and assess deferred tax liabilities based on enacted law and tax rates for each tax jurisdiction to determine the amount of deferred tax assets and liabilities. Deferred income taxes are provided for the temporary effects of differences between assets and liabilities recognized for financial statement and income tax reporting purposes. Valuation allowances reduce deferred tax assets to an amount that will more likely than not be realized. We recognize liabilities for uncertain tax positions based on whether evidence indicates that it is more likely than not that the position will be sustained on audit. It is inherently difficult and subjective to estimate such amounts, as this requires us to estimate the probability of various possible outcomes. We reevaluate these uncertain tax positions on a quarterly basis. Changes in tax law or court interpretations may result in the recognition of a tax benefit or an additional charge to the tax provision.
Warranty accruals - Warranty costs to cover a defined warranty period are estimated and charged to operations. The estimated warranty cost is based on historical warranty claims for each particular product type. For new product types without a warranty history, preliminary estimates are based on historical information for similar product types. These estimates are inherently uncertain as they are based on historical data for existing products and judgment for new products. If warranty claims are made in the current period for issues that have not historically been the subject of warranty claims and were not taken into consideration in establishing the accrual or if claims for issues already considered in establishing the accrual exceed expectations, warranty expense may exceed the accrual for that particular product. Conversely, there is the possibility that claims may be lower than estimates. The warranty accrual is periodically reviewed and updated based on warranty trends. However, as we cannot predict future claims, the potential exists for the difference in any one reporting period to be material.
Environmental costs - At times we may be involved in various proceedings related to environmental matters. We estimate future costs for known environmental remediation requirements and accrue for them when it is probable that we have incurred a liability and the related costs can be reasonably estimated based on currently available information. If further developments in or resolution of an environmental matter result in facts and circumstances that are significantly different than the assumptions used to develop these reserves, the accrual for environmental remediation could be materially understated or overstated. Adjustments to these liabilities are made when additional information
45
becomes available that affects the estimated costs to study or remediate any environmental issues or when expenditures for which reserves are established are made. Due to the uncertain nature of environmental matters, there can be no assurance that we will not become involved in future litigation or other proceedings or, if we were found to be responsible or liable in any litigation or proceeding, that such costs would not be material to us.
Revenue recognition - We measure revenue at the amounts that reflect the consideration to which we expect to be entitled in exchange for transferring control of goods and services to customers. We recognize revenue either at the point in time or over the period of time that performance obligations to customers are satisfied. Payment terms vary by segment and product type and are generally due within normal commercial terms. Our contracts with customers may include multiple performance obligations (e.g. railcars, maintenance, management services, etc.). For such arrangements, we allocate revenues to each performance obligation based on its relative standalone selling price. We have disaggregated revenue from contracts with customers into categories which describe the principal activities from which we generate our revenues.
Manufacturing
Railcars are manufactured in accordance with contracts with customers. We recognize revenue upon our customers’ acceptance of the completed railcars at a specified delivery point. From time to time, we enter into multi-year supply agreements. Each railcar delivery is considered a distinct performance obligation, such that the amounts that are recognized as revenue following railcar delivery are generally not subject to change.
We typically recognize marine vessel manufacturing revenue over time using the cost input method, based on progress toward contract completion measured by actual costs incurred to date in relation to the estimate of total expected costs. This method best depicts our performance in completing the construction of the marine vessel for the customer and is consistent with the percentage of completion method used prior to the adoption of Topic 606: Contracts with Customers (Topic 606).
Wheels, Repair & Parts
We operate a network of wheel, repair and parts shops in North America that provide complete wheelset reconditioning and railcar repair services.
Wheels revenue is recognized when wheelsets are shipped to the customer or when consumed by customers in the case of consignment arrangements. Parts revenue is recognized upon shipment of the parts to the customers.
Repair revenue is typically recognized over time using the cost input method, based on progress toward contract completion measured by actual costs incurred to date in relation to the estimate of total expected costs. This method best depicts our performance in repairing the railcars for the customer. Repair services are typically completed in less than 90 days.
Leasing & Services
Through our existing lease fleet and our GBX Leasing joint venture, we own a fleet of new and used railcars which are leased to third-party customers. Lease revenue is recognized over the lease-term in the period in which it is earned.
Syndication transactions represent new and used railcars which have been placed on lease to a customer and which we intend to sell to an investor with the lease attached. At the time of such sale, revenue and cost of revenue associated with railcars that we have manufactured are recognized in the Manufacturing segment; while revenue and cost of revenue associated with railcars which were obtained from a third-party with the intent to resell and subsequently sold, are recognized in the Leasing & Services segment.
We enter into multi-year contracts to provide management and maintenance services to customers for which revenue is generally recognized on a straight-line basis over the contract term as a stand-ready obligation. Costs to fulfill these contracts are recognized as incurred.
46
Goodwill and acquired intangible assets - We periodically acquire businesses in purchase transactions in which the allocation of the purchase price may result in the recognition of goodwill and other intangible assets. The determination of the value of such intangible assets requires management to make estimates and assumptions. These estimates affect the amount of future period amortization and possible impairment charges.
In accordance with Accounting Standards Codification (ASC) Topic 350, Intangibles–Goodwill and Other (ASC 350), the Company evaluates goodwill for possible impairment annually or more frequently if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Company uses a two-step process to assess the realizability of goodwill. The first step is a qualitative assessment that analyzes current economic indicators associated with a particular reporting unit. For example, the Company analyzes changes in economic, market and industry conditions, business strategy, cost factors, and financial performance, among others, to determine if there are indicators of a significant decline in the fair value of a particular reporting unit. If the qualitative assessment indicates a stable or improved fair value, no further testing is required. If a qualitative assessment indicates it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company will proceed to the quantitative second step where the fair value of a reporting unit is calculated based on weighted income and market-based approaches. If the fair value of a reporting unit is lower than its carrying value, an impairment to goodwill is recorded, not to exceed the carrying amount of goodwill in the reporting unit. We performed our annual goodwill impairment test during the third quarter of 2021 and we concluded that goodwill was not impaired.
As of May 31, 2021, our goodwill balance was $133.1 million of which $89.8 million related to our Manufacturing segment and $43.3 million related to our Wheels, Repair & Parts segment. Our Manufacturing segment includes the North America Manufacturing reporting unit with a goodwill balance of $56.7 million and the Europe Manufacturing reporting unit with a goodwill balance of $33.1 million.
47
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Foreign Currency Exchange Risk
We have global operations that conduct business in their local currencies as well as other currencies. To mitigate the exposure to transactions denominated in currencies other than the functional currency of each entity, we enter into foreign currency forward exchange contracts to protect revenue or margin on a portion of forecasted foreign currency sales and expenses. At May 31, 2021 exchange rates, notional amounts of forward exchange contracts for the purchase of Polish Zlotys and the sale of Euros; and the purchase of Mexican Pesos and the sale of U.S. Dollars aggregated to $147.7 million. Because of the variety of currencies in which purchases and sales are transacted and the interaction between currency rates, it is not possible to predict the impact of a movement in a single foreign currency exchange rate would have on future operating results.
In addition to exposure to transaction gains or losses, we are also exposed to foreign currency exchange risk related to the net asset position of our foreign subsidiaries. At May 31, 2021, net assets of foreign subsidiaries aggregated $377.1 million and a 10% strengthening of the U.S. Dollar relative to the foreign currencies would result in a decrease in equity of $37.7 million, or 2.9% of Total equity - Greenbrier. This calculation assumes that each exchange rate would change in the same direction relative to the U.S. Dollar.
Interest Rate Risk
We have managed a portion of our variable rate debt with interest rate swap agreements, effectively converting $241.4 million of variable rate debt to fixed rate debt. As a result, we are exposed to interest rate risk relating to our revolving debt and a portion of term debt, which are at variable rates. At May 31, 2021, 54% of our outstanding debt had fixed rates and 46% had variable rates. At May 31, 2021, a uniform 10% increase in variable interest rates would result in approximately $0.7 million of additional annual interest expense.
48
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our Principal Executive Officer and Principal Financial and Accounting Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the Exchange Act). Based on that evaluation, our Principal Executive Officer and Principal Financial and Accounting Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective in ensuring that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial and Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended May 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
49
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There is hereby incorporated by reference the information disclosed in Note 14 to Consolidated Financial Statements, Part I of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
This Form 10-Q should be read in conjunction with Part I Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended August 31, 2020 and our subsequent Quarterly Reports on Form 10-Q. Except as set forth below, there have been no material changes in the Risk Factors described in our Annual Report on Form 10-K for the year ended August 31, 2020 and subsequent Quarterly Reports on Form 10-Q.
The COVID-19 coronavirus pandemic, governmental reaction to the pandemic, and related economic disruptions could continue to negatively impact our business, liquidity and financial position, results of operations, stock price, and ability to convert backlog to revenue.
With widespread administration of the COVID-19 vaccine, economic activity in our core markets of North America and Europe has increased. Nevertheless, the pandemic has not yet been fully contained and the number of its victims and the extent of negative impact on the global economy cannot be foreseen. We currently identify the following factors as the most significant risks to our business due to COVID-19, governmental actions, and economic conditions.
|
• |
We may be prevented from operating our manufacturing facilities, repair shops, wheel shops or other worksites due to the illness of our employees, “stay-at-home” regulations, and employee reluctance to appear for work. Extended closure of one or more of our large facilities could have a material negative impact on our financial position and results of operations. |
|
• |
We function as an essential infrastructure business under guidance issued by the Department of Homeland Security. Similar guidelines and authorities exist in other nations where we operate. If our current status were eliminated or curtailed, we could be required to temporarily close one or more of our manufacturing facilities, repair shops, wheel shops or other worksites for an extended period of time. |
|
• |
If an outbreak of COVID-19 were to occur at one of our large facilities, we could be obligated to close such facility for an extended period of time and might not have a workforce adequate to meet our operating needs. |
|
• |
The operations of one or more of our customers may be disrupted or cease, thereby increasing the likelihood that our customers may attempt to delay, defer or cancel orders, reduce orders for our products and services in the future or cease to operate as going concerns. |
|
• |
The operations of our suppliers may be disrupted and the markets for the inputs to our business may not operate effectively or efficiently, thereby negatively impacting our ability to purchase inputs for our business at reasonable prices, in a timely manner and in sufficient amounts. |
|
• |
Our indebtedness may increase due to our need to increase borrowing to fund operations during a period of reduced revenue. |
|
• |
The market price of our common stock may drop or remain volatile. |
|
• |
We may incur significant employee health care costs under our self-insurance programs. |
The longer the pandemic continues, the more likely that more of the foregoing risks will be realized and that other negative impacts on our business will occur, some of which we cannot now foresee.
50
Additionally, the reopening of the economy presents its own risks to our business. Mismatch of supply and demand, interruptions of supply lines, inefficient or overloaded logistics platforms, among other factors may cause the markets for the inputs to our business to fail to operate effectively or efficiently (including sectoral price inflation). There is no guarantee that we will be able to absorb fully such additional costs in the prices for our goods and services. Labor shortages in the geographies where we operate could prevent us from converting backlog to revenue. General inflation, including wage inflation, rises in interest rates, currency volatility as well as monetary, fiscal and policy interventions by national or regional governments in anticipation of or reaction to such events could have negative impacts on our business by increasing our operating costs and our borrowing costs as well as decreasing the capital available for our customers to purchase our goods and services.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Board of Directors has authorized the Company to repurchase shares of the Company’s common stock. The share repurchase program has an expiration date of January 31, 2023. The amount remaining for repurchase was $100.0 million as of May 31, 2021.
Shares repurchased during the three months ended May 31, 2021 were as follows:
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid Per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
|
||||
March 1, 2021 – March 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
100,000,000 |
|
April 1, 2021 – April 30, 2021 |
|
|
468,823 |
|
(1) |
$ |
42.66 |
|
|
|
— |
|
|
$ |
100,000,000 |
|
May 1, 2021 – May 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
100,000,000 |
|
|
|
|
468,823 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
(1) These shares were repurchased, in privately negotiated transactions, as part of the Company’s debt refinancing in April 2021 and were not associated with a publicly announced plan or program.
51
Item 6. Exhibits
(a) |
List of Exhibits: |
4.4 |
|
|
|
|
|
4.5 |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document. |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104 |
|
Cover Page Interactive Data File (Formatted as inline XBRL and contained in Exhibit 101). |
52
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
THE GREENBRIER COMPANIES, INC. |
|
|
|
|
|
|
Date: |
July 9, 2021 |
|
By: |
/s/ Adrian J. Downes |
|
|
|
|
Adrian J. Downes |
|
|
|
|
Senior Vice President, |
|
|
|
|
Chief Financial Officer and Chief Accounting Officer |
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer) |
53