GREENE COUNTY BANCORP INC - Quarter Report: 2019 September (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13 OF 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT
GREENE COUNTY BANCORP, INC.
(Exact name of registrant as specified in its charter)
Commission file number 0-25165
United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Registrant's telephone number, including area code: (518) 943-2600
Securities registered pursuant to Section 12(b) of the Act:
Title of class
|
Trading symbol
|
Name of exchange on which registered
|
Common Stock, $0.10 par value
|
GCBC
|
The Nasdaq Stock Market
|
Securities Registered Pursuant to Section 12(g) of the Act:
None
(Title of Class)
Check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large
accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
|
Accelerated filer ☒
|
Emerging Growth Company ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
As of November 8, 2019, the registrant had 8,537,114 shares of common stock outstanding at $ 0.10 par value per share.
GREENE COUNTY BANCORP, INC.
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-30
|
||
Item 2.
|
31-43
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
44
|
|
Item 1A.
|
44
|
|
Item 2.
|
44
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
Item 5.
|
44
|
|
Item 6.
|
44
|
|
45
|
Greene County Bancorp, Inc.
At September 30, 2019 and June 30, 2019
(Unaudited)
(In thousands, except share and per share amounts)
ASSETS
|
September 30, 2019
|
June 30, 2019
|
||||||
Total cash and cash equivalents
|
$
|
110,852
|
$
|
29,538
|
||||
Long term certificates of deposit
|
3,626
|
2,875
|
||||||
Securities available-for-sale, at fair value
|
159,263
|
122,728
|
||||||
Securities held-to-maturity, at amortized cost (fair value $315,322 at September 30, 2019; $313,613 at June 30, 2019)
|
304,582
|
304,208
|
||||||
Equity securities, at fair value
|
251
|
253
|
||||||
Federal Home Loan Bank stock, at cost
|
1,399
|
1,759
|
||||||
Loans
|
818,176
|
798,105
|
||||||
Allowance for loan losses
|
(13,444
|
)
|
(13,200
|
)
|
||||
Unearned origination fees and costs, net
|
807
|
833
|
||||||
Net loans receivable
|
805,539
|
785,738
|
||||||
Premises and equipment, net
|
13,336
|
13,255
|
||||||
Accrued interest receivable
|
5,970
|
5,853
|
||||||
Foreclosed real estate
|
303
|
53
|
||||||
Prepaid expenses and other assets
|
4,599
|
3,202
|
||||||
Total assets
|
$
|
1,409,720
|
$
|
1,269,462
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
115,474
|
$
|
107,469
|
||||
Interest-bearing deposits
|
1,147,736
|
1,013,100
|
||||||
Total deposits
|
1,263,210
|
1,120,569
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
-
|
8,000
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
13,600
|
13,600
|
||||||
Accrued expenses and other liabilities
|
16,381
|
14,924
|
||||||
Total liabilities
|
1,293,191
|
1,157,093
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340; Outstanding – 8,537,814
|
861
|
861
|
||||||
Additional paid-in capital
|
11,017
|
11,017
|
||||||
Retained earnings
|
106,205
|
101,774
|
||||||
Accumulated other comprehensive loss
|
(1,277
|
)
|
(1,006
|
)
|
||||
Treasury stock, at cost 73,526 shares
|
(277
|
)
|
(277
|
)
|
||||
Total shareholders’ equity
|
116,529
|
112,369
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,409,720
|
$
|
1,269,462
|
See notes to consolidated financial statements
Greene County Bancorp, Inc.
For the Three Months Ended September 30, 2019 and 2018
(Unaudited)
(In thousands, except share and per share amounts)
2019
|
2018
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
9,405
|
$
|
8,298
|
||||
Investment securities - taxable
|
159
|
194
|
||||||
Mortgage-backed securities
|
1,244
|
1,114
|
||||||
Investment securities - tax exempt
|
1,602
|
1,360
|
||||||
Interest-bearing deposits and federal funds sold
|
198
|
31
|
||||||
Total interest income
|
12,608
|
10,997
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
2,050
|
1,036
|
||||||
Interest on borrowings
|
58
|
304
|
||||||
Total interest expense
|
2,108
|
1,340
|
||||||
Net interest income
|
10,500
|
9,657
|
||||||
Provision for loan losses
|
551
|
354
|
||||||
Net interest income after provision for loan losses
|
9,949
|
9,303
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
1,125
|
1,037
|
||||||
Debit card fees
|
743
|
640
|
||||||
Investment services
|
145
|
115
|
||||||
E-commerce fees
|
35
|
37
|
||||||
Other operating income
|
218
|
223
|
||||||
Total noninterest income
|
2,266
|
2,052
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
3,942
|
3,478
|
||||||
Occupancy expense
|
466
|
402
|
||||||
Equipment and furniture expense
|
281
|
214
|
||||||
Service and data processing fees
|
574
|
495
|
||||||
Computer software, supplies and support
|
242
|
223
|
||||||
Advertising and promotion
|
116
|
120
|
||||||
FDIC insurance premiums
|
(39
|
)
|
127
|
|||||
Legal and professional fees
|
279
|
329
|
||||||
Other
|
561
|
573
|
||||||
Total noninterest expense
|
6,422
|
5,961
|
||||||
Income before provision for income taxes
|
5,793
|
5,394
|
||||||
Provision for income taxes
|
930
|
1,014
|
||||||
Net income
|
$
|
4,863
|
$
|
4,380
|
||||
Basic and diluted earnings per share
|
$
|
0.57
|
$
|
0.51
|
||||
Basic and diluted average shares outstanding
|
8,537,814
|
8,537,814
|
||||||
Dividends per share
|
$
|
0.11
|
$
|
0.10
|
See notes to consolidated financial statements
Greene County Bancorp, Inc.
For the Three Months Ended September 30, 2019 and 2018
(Unaudited)
(In thousands)
2019
|
2018
|
|||||||
Net Income
|
$
|
4,863
|
$
|
4,380
|
||||
Other comprehensive loss:
|
||||||||
Unrealized holding loss on available-for-sale securities, net of income tax benefit of ($96) and ($27), respectively
|
(271
|
)
|
(76
|
)
|
||||
Total other comprehensive loss, net of taxes
|
(271
|
)
|
(76
|
)
|
||||
Comprehensive income
|
$
|
4,592
|
$
|
4,304
|
See notes to consolidated financial statements.
Greene County Bancorp, Inc.
For the Three Months Ended September 30, 2019 and 2018
(Unaudited)
(In thousands)
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2018
|
$
|
861
|
$
|
11,017
|
$
|
86,213
|
$
|
(1,623
|
)
|
$
|
(277
|
)
|
$
|
96,191
|
||||||||||
Impact of Adopting ASU 2016-01(1)
|
114
|
(114
|
)
|
-
|
||||||||||||||||||||
Dividends declared
|
(854
|
)
|
(854
|
)
|
||||||||||||||||||||
Net income
|
4,380
|
4,380
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(76
|
)
|
(76
|
)
|
||||||||||||||||||||
Balance at September 30, 2018
|
$
|
861
|
$
|
11,017
|
$
|
89,853
|
$
|
(1,813
|
)
|
$
|
(277
|
)
|
$
|
99,641
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2019
|
$
|
861
|
$
|
11,017
|
$
|
101,774
|
$
|
(1,006
|
)
|
$
|
(277
|
)
|
$
|
112,369
|
||||||||||
Dividends declared
|
(432
|
)
|
(432
|
)
|
||||||||||||||||||||
Net income
|
4,863
|
4,863
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(271
|
)
|
(271
|
)
|
||||||||||||||||||||
Balance at September 30, 2019
|
$
|
861
|
$
|
11,017
|
$
|
106,205
|
$
|
(1,277
|
)
|
$
|
(277
|
)
|
$
|
116,529
|
(1) |
See Note 9 Impact of Recent Accounting Pronouncements – cumulative effect of change in measurement of equity securities.
|
See notes to consolidated financial statements.
Greene County Bancorp, Inc.
For the Three Months Ended September 30, 2019 and 2018
(Unaudited)
(In thousands)
2019
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
4,863
|
$
|
4,380
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
175
|
154
|
||||||
Deferred income tax benefit
|
(380
|
)
|
(388
|
)
|
||||
Net amortization of premiums and discounts
|
120
|
81
|
||||||
Net amortization of deferred loan costs and fees
|
143
|
110
|
||||||
Provision for loan losses
|
551
|
354
|
||||||
Net loss (gain) on equity securities
|
2
|
(15
|
)
|
|||||
(Income) losses on sale of foreclosed real estate
|
(76
|
)
|
9
|
|||||
Net increase in accrued income taxes
|
558
|
426
|
||||||
Net increase in accrued interest receivable
|
(117
|
)
|
(380
|
)
|
||||
Net (increase) decrease in prepaid and other assets
|
(1,450
|
)
|
255
|
|||||
Net increase (decrease) in other liabilities
|
1,428
|
(2,082
|
)
|
|||||
Net cash provided by operating activities
|
5,817
|
2,904
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
30,178
|
32,825
|
||||||
Purchases of securities
|
(68,828
|
)
|
(32,921
|
)
|
||||
Principal payments on securities
|
1,739
|
1,191
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
14,129
|
4,519
|
||||||
Purchases of securities
|
(21,466
|
)
|
(23,918
|
)
|
||||
Principal payments on securities
|
6,852
|
13,102
|
||||||
Net redemption (purchase) of Federal Home Loan Bank Stock
|
360
|
(2,602
|
)
|
|||||
Purchase of long term certificates of deposit
|
(751
|
)
|
-
|
|||||
Net increase in loans receivable
|
(20,710
|
)
|
(20,593
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
41
|
65
|
||||||
Purchases of premises and equipment
|
(256
|
)
|
(117
|
)
|
||||
Net cash used by investing activities
|
(58,712
|
)
|
(28,449
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net (decrease) increase in short-term advances
|
(8,000
|
)
|
58,800
|
|||||
Repayment of long-term FHLB advances
|
-
|
(1,000
|
)
|
|||||
Payment of cash dividends
|
(432
|
)
|
(854
|
)
|
||||
Net increase (decrease) in deposits
|
142,641
|
(22,773
|
)
|
|||||
Net cash provided by financing activities
|
134,209
|
34,173
|
||||||
Net increase in cash and cash equivalents
|
81,314
|
8,628
|
||||||
Cash and cash equivalents at beginning of period
|
29,538
|
26,504
|
||||||
Cash and cash equivalents at end of period
|
$
|
110,852
|
$
|
35,132
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
215
|
$
|
34
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
2,094
|
$
|
1,332
|
||||
Income taxes
|
$
|
752
|
$
|
975
|
See notes to consolidated financial statements
Greene County Bancorp, Inc.
At and for the Three Months Ended September 30, 2019 and 2018
(1) |
Basis of Presentation
|
Within the accompanying unaudited consolidated statement of financial condition, and related notes to the consolidated financial statements, June 30, 2019 data was derived from the audited consolidated financial
statements of Greene County Bancorp, Inc. (the “Company”) and its wholly owned subsidiaries, The Bank of Greene County (the “Bank”) and Greene Risk Management, Inc., and the Bank’s wholly owned subsidiaries, Greene County Commercial Bank and Greene
Property Holdings, Ltd. The consolidated financial statements at and for the three months ended September 30, 2019 and 2018 are unaudited.
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q
and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. To the extent that information and notes required by GAAP for complete financial statements are
contained in or are consistent with the audited financial statements incorporated by reference to Greene County Bancorp, Inc.’s Annual Report on Form 10-K for the year ended June 30, 2019, such information and notes have not been duplicated herein.
In the opinion of management, all adjustments (consisting of only normal recurring items) necessary for a fair presentation of the financial position and results of operations and cash flows at and for the periods presented have been included. The
Company had no reclassifications from amounts in the prior year’s consolidated financial statements to conform to the current year’s presentation. All material inter-company accounts and transactions have been eliminated in the consolidation. The
results of operations and other data for the three months ended September 30, 2019 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2020. These consolidated financial statements consider
events that occurred through the date the consolidated financial statements were issued.
CRITICAL ACCOUNTING POLICIES
Greene County Bancorp, Inc.’s critical accounting policies relate to the allowance for loan losses and the evaluation of securities for other-than-temporary impairment. The allowance for loan losses is based on
management’s estimation of an amount that is intended to absorb losses in the existing portfolio. The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in the loan
portfolio, the composition of the portfolio, specific impaired loans and current economic conditions. Such evaluation, which includes a review of all loans for which full collectability may not be reasonably assured, considers among other matters,
the estimated net realizable value or the fair value of the underlying collateral, economic conditions, historical loan loss experience, management’s estimate of probable credit losses and other factors that warrant recognition in providing for the
allowance of loan losses. However, this evaluation involves a high degree of complexity and requires management to make subjective judgments that often require assumptions or estimates about highly uncertain matters. This critical accounting policy
and its application are periodically reviewed with the Audit Committee and the Board of Directors. There have been no significant changes in the application of this critical accounting policy during the three months ended September 30, 2019.
Securities are evaluated for other-than-temporary impairment by performing periodic reviews of individual securities in the investment portfolio. Greene County Bancorp, Inc. makes an assessment to determine whether
there have been any events or economic circumstances to indicate that a security, on which there is an unrealized loss, is impaired on an other-than-temporary basis. The Company considers many factors, including the severity and duration of the
impairment; the intent and ability of the Company to hold the equity security for a period of time sufficient for a recovery in value; recent events specific to the issuer or industry; and for debt securities, the intent to sell the security, the
likelihood to be required to sell the security before it recovers the entire amortized cost, external credit ratings and recent downgrades. The Company is required to record other-than-temporary impairment charges through earnings, if it has the
intent to sell, or will more likely than not be required to sell an impaired debt security before a recovery of its amortized cost basis. In addition, the Company is required to record other-than-temporary impairment charges through earnings for the
amount of credit losses, regardless of the intent or requirement to sell. Credit loss is measured as the difference between the present value of an impaired debt security’s cash flows and its amortized cost basis. Non-credit related write-downs to
fair value must be recorded as decreases to accumulated other comprehensive income as long as the Company has no intent or requirement to sell an impaired security before a recovery of amortized cost basis.
(2) |
Nature of Operations
|
Greene County Bancorp, Inc.’s primary business is the ownership and operation of its subsidiaries, The Bank of Greene County and Greene Risk Management, Inc. The Bank of Greene County has 16 full-service offices, an
operations center and lending center located in its market area within the Hudson Valley Region of New York State. The Bank of Greene County is primarily engaged in the business of attracting deposits from the general public in The Bank of Greene
County’s market area, and investing such deposits, together with other sources of funds, in loans and investment securities. Greene Risk Management, Inc. is a pooled captive insurance company, which provides additional insurance coverage for the
Company and its subsidiaries related to the operations of the Company for which insurance may not be economically feasible. The Bank of Greene County also owns and operates two subsidiaries, Greene County Commercial Bank and Greene Property
Holdings, Ltd. Greene County Commercial Bank’s primary business is to attract deposits from and provide banking services to local municipalities. Greene Property Holdings, Ltd. is a real estate investment trust, which holds mortgages and notes which
were originated through and serviced by The Bank of Greene County.
(3) |
Use of Estimates
|
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially
differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the assessment of other-than-temporary security impairment.
While management uses available information to recognize losses on loans, future additions to the allowance for loan losses (the “Allowance”) may be necessary, based on changes in economic conditions, asset quality or
other factors. In addition, various regulatory authorities, as an integral part of their examination process, periodically review the Allowance. Such authorities may require the Company to recognize additions to the Allowance based on their
judgments of information available to them at the time of their examination.
Greene County Bancorp, Inc. makes an assessment to determine whether there have been any events or economic circumstances to indicate that a security on which there is an unrealized loss is impaired on an
other-than-temporary basis. The Company considers many factors including the severity and duration of the impairment; the intent and ability of the Company to hold the security for a period of time sufficient for a recovery in value; recent events
specific to the issuer or industry; and for debt securities, intent to sell the security, whether it is more likely than not we will be required to sell the security before recovery, whether loss is expected, external credit ratings and recent
downgrades. Securities on which there is an unrealized loss that is deemed to be other-than-temporary are written down to fair value through earnings.
(4) |
Securities
|
Securities at September 30, 2019 consisted of the following:
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,517
|
$
|
28
|
$
|
-
|
$
|
4,545
|
||||||||
State and political subdivisions
|
120,630
|
346
|
-
|
120,976
|
||||||||||||
Mortgage-backed securities-residential
|
8,589
|
51
|
19
|
8,621
|
||||||||||||
Mortgage-backed securities-multi-family
|
20,256
|
323
|
1
|
20,578
|
||||||||||||
Corporate debt securities
|
4,512
|
61
|
30
|
4,543
|
||||||||||||
Total securities available-for-sale
|
158,504
|
809
|
50
|
159,263
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
12
|
1,988
|
||||||||||||
State and political subdivisions
|
155,729
|
6,383
|
70
|
162,042
|
||||||||||||
Mortgage-backed securities-residential
|
10,154
|
164
|
-
|
10,318
|
||||||||||||
Mortgage-backed securities-multi-family
|
132,795
|
4,257
|
2
|
137,050
|
||||||||||||
Corporate debt securities
|
1,480
|
12
|
28
|
1,464
|
||||||||||||
Other securities
|
2,424
|
36
|
-
|
2,460
|
||||||||||||
Total securities held-to-maturity
|
304,582
|
10,852
|
112
|
315,322
|
||||||||||||
Total securities
|
$
|
463,086
|
$
|
11,661
|
$
|
162
|
$
|
474,585
|
Securities at June 30, 2019 consisted of the following:
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
5,522
|
$
|
31
|
$
|
-
|
$
|
5,553
|
||||||||
State and political subdivisions
|
95,782
|
788
|
-
|
96,570
|
||||||||||||
Mortgage-backed securities-residential
|
2,634
|
31
|
20
|
2,645
|
||||||||||||
Mortgage-backed securities-multi-family
|
16,151
|
259
|
-
|
16,410
|
||||||||||||
Corporate debt securities
|
1,513
|
37
|
-
|
1,550
|
||||||||||||
Total securities available-for-sale
|
121,602
|
1,146
|
20
|
122,728
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
9,249
|
1
|
14
|
9,236
|
||||||||||||
State and political subdivisions
|
152,358
|
6,212
|
23
|
158,547
|
||||||||||||
Mortgage-backed securities-residential
|
4,570
|
97
|
-
|
4,667
|
||||||||||||
Mortgage-backed securities-multi-family
|
134,970
|
3,122
|
17
|
138,075
|
||||||||||||
Corporate debt securities
|
1,478
|
18
|
25
|
1,471
|
||||||||||||
Other securities
|
1,583
|
34
|
-
|
1,617
|
||||||||||||
Total securities held-to-maturity
|
304,208
|
9,484
|
79
|
313,613
|
||||||||||||
Total securities
|
$
|
425,810
|
$
|
10,630
|
$
|
99
|
$
|
436,341
|
Greene County Bancorp, Inc.’s current policies generally limit securities investments to U.S. Government and securities of government sponsored enterprises, federal funds sold, municipal bonds, corporate debt
obligations and certain mutual funds. In addition, the Company’s policies permit investments in mortgage-backed securities, including securities issued and guaranteed by Fannie Mae, Freddie Mac, and GNMA, and collateralized mortgage obligations
issued by these entities. At September 30, 2019, all mortgage-backed securities including collateralized mortgage obligations were securities of government sponsored enterprises, no private-label mortgage-backed securities or collateralized mortgage
obligations were held in the securities portfolio. The Company’s investments in state and political subdivisions securities generally are municipal obligations that are general obligations supported by the general
taxing authority of the issuer, and in some cases are insured. The obligations issued by school districts are supported by state aid. Primarily, these investments are issued by municipalities within New York State.
The Company’s current securities investment strategy utilizes a risk management approach of diversified investing among three categories: short-, intermediate- and long-term. The emphasis of this approach is to
increase overall investment securities yields while managing interest rate risk. The Company will only invest in high quality securities as determined by management’s analysis at the time of purchase. The Company generally does not engage in any
derivative or hedging transactions, such as interest rate swaps or caps.
The following table shows fair value and gross unrealized losses, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2019.
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
3,078
|
$
|
2
|
1
|
$
|
803
|
$
|
17
|
1
|
$
|
3,881
|
$
|
19
|
2
|
|||||||||||||||||||||
Mortgage-backed securities-multi-family
|
3,085
|
1
|
1
|
-
|
-
|
-
|
3,085
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
2,970
|
30
|
5
|
-
|
-
|
-
|
2,970
|
30
|
5
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
9,133
|
33
|
7
|
803
|
17
|
1
|
9,936
|
50
|
8
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,988
|
12
|
1
|
1,988
|
12
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
10,966
|
58
|
94
|
2,424
|
12
|
16
|
13,390
|
70
|
110
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
2,764
|
2
|
2
|
-
|
-
|
-
|
2,764
|
2
|
2
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
452
|
28
|
1
|
452
|
28
|
1
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
13,730
|
60
|
96
|
4,864
|
52
|
18
|
18,594
|
112
|
114
|
|||||||||||||||||||||||||||
Total securities
|
$
|
22,863
|
$
|
93
|
103
|
$
|
5,667
|
$
|
69
|
19
|
$
|
28,530
|
$
|
162
|
122
|
The following table shows fair value and gross unrealized losses, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2019.
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
856
|
$
|
20
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
856
|
$
|
20
|
1
|
|||||||||||||||||||||
Total securities available-for-sale
|
856
|
20
|
1
|
-
|
-
|
-
|
856
|
20
|
1
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,986
|
14
|
1
|
1,986
|
14
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
3,541
|
17
|
22
|
2,111
|
6
|
13
|
5,652
|
23
|
35
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
1,250
|
6
|
1
|
3,799
|
11
|
3
|
5,049
|
17
|
4
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
452
|
25
|
1
|
452
|
25
|
1
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
4,791
|
23
|
23
|
8,348
|
56
|
18
|
13,139
|
79
|
41
|
|||||||||||||||||||||||||||
Total securities
|
$
|
5,647
|
$
|
43
|
24
|
$
|
8,348
|
$
|
56
|
18
|
$
|
13,995
|
$
|
99
|
42
|
When the fair value of a held-to-maturity or available-for-sale security is less than its amortized cost basis, an assessment is made as to whether other-than-temporary impairment (“OTTI”) is present. The Company
considers numerous factors when determining whether a potential OTTI exists and the period over which the debt security is expected to recover. The principal factors considered are (1) the length of time and the extent to which the fair value has
been less than the amortized cost basis, (2) the financial condition of the issuer (and guarantor, if any) and adverse conditions specifically related to the security, industry or geographic area, (3) failure of the issuer of the security to make
scheduled interest or principal payments, (4) any changes to the rating of the security by a rating agency, and (5) the presence of credit enhancements, if any, including the guarantee of the federal government or any of its agencies.
For debt securities, OTTI is considered to have occurred if (1) the Company intends to sell the security before recovery of its amortized cost basis, (2) it is more likely than not the Company will be required to sell
the security before recovery of its amortized cost basis, or (3) if the present value of expected cash flows is not sufficient to recover the entire amortized cost basis. In determining the present value of expected cash flows, the Company discounts
the expected cash flows at the effective interest rate implicit in the security at the date of acquisition. In estimating cash flows expected to be collected, the Company uses available information with respect to security prepayment speeds, default
rates and severity. In determining whether OTTI has occurred for equity securities, the Company considers the applicable factors described above and the intent and ability of the Company to retain its investment in the issuer for a period of time
sufficient to allow for any anticipated recovery in fair value.
For debt securities, credit-related OTTI is recognized in earnings while noncredit-related OTTI on securities not expected to be sold is recognized in other comprehensive income/loss (“OCI”). Credit-related OTTI is
measured as the difference between the present value of an impaired security’s expected cash flows and its amortized cost basis. Noncredit-related OTTI is measured as the difference between the fair value of the security and its amortized cost less
any credit-related losses recognized. For securities classified as held-to-maturity, the amount of OTTI recognized in OCI is accreted to the credit-adjusted expected cash flow amounts of the securities over future periods. Management evaluated
securities considering the factors as outlined above, and based on this evaluation the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2019. Management believes that the reasons for the decline in
fair value are due to interest rates, widening credit spreads and market illiquidity at the reporting date.
There were no transfers of securities available-for-sale to held-to-maturity during the three months ended September 30, 2019 or 2018. During the three months ended September 30, 2019 and 2018, there were no sales of
securities and no gains or losses were recognized. There was no other-than-temporary impairment loss recognized during the three months ended September 30, 2019 and 2018.
The estimated fair values of debt securities at September 30, 2019, by contractual maturity are shown below. Expected maturities may differ from contractual maturities, because issuers may have the right to call or
prepay obligations with or without call or prepayment penalties.
(In thousands)
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
125,147
|
$
|
125,521
|
||||
After one year through five years
|
510
|
526
|
||||||
After five years through ten years
|
2,002
|
2,046
|
||||||
After ten years
|
2,000
|
1,971
|
||||||
Total available-for-sale debt securities
|
129,659
|
130,064
|
||||||
Mortgage-backed securities
|
28,845
|
29,199
|
||||||
Total available-for-sale securities
|
158,504
|
159,263
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
25,105
|
25,395
|
||||||
After one year through five years
|
74,861
|
76,755
|
||||||
After five years through ten years
|
43,093
|
45,660
|
||||||
After ten years
|
18,574
|
20,144
|
||||||
Total held-to-maturity debt securities
|
161,633
|
167,954
|
||||||
Mortgage-backed securities
|
142,949
|
147,368
|
||||||
Total held-to-maturity securities
|
304,582
|
315,322
|
||||||
Total debt securities
|
$
|
463,086
|
$
|
474,585
|
At September 30, 2019 and June 30, 2019, respectively, securities with an aggregate fair value of $460.9 million and $425.7 million were pledged as collateral for deposits in excess
of FDIC insurance limits for various municipalities placing deposits with Greene County Commercial Bank. At September 30, 2019 and June 30, 2019, securities with an aggregate fair value of $4.5 million and $1.5 million, respectively, were pledged as
collateral for potential borrowings at the Federal Reserve Bank discount window. Greene County Bancorp, Inc. did not participate in any securities lending programs during the quarters ended September 30, 2019 or 2018.
Federal Home Loan Bank Stock
Federal law requires a member institution of the Federal Home Loan Bank (“FHLB”) system to hold stock of its district FHLB according to a predetermined formula. This stock is restricted in that it can only be sold to
the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is carried at cost. FHLB stock is held as a long-term investment and its value is determined based on the ultimate
recoverability of the par value. Impairment of this investment is evaluated quarterly and is a matter of judgment that reflects management’s view of the FHLB’s long-term performance, which includes factors such as the following: its operating
performance; the severity and duration of declines in the fair value of its net assets related to its capital stock amount; its commitment to make payments required by law or regulation and the level of such payments in relation to its operating
performance; the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of the FHLB; and its liquidity and funding position. After evaluating these considerations, Greene County Bancorp, Inc. concluded that the par
value of its investment in FHLB stock will be recovered and, therefore, no other-than-temporary impairment charge was recorded during the three months ended September 30, 2019 or 2018.
(5) |
Loans and Allowance for Loan Losses
|
Loan segments and classes at September 30, 2019 and June 30, 2019 are summarized as follows:
(In thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
267,245
|
$
|
267,802
|
||||
Residential construction and land
|
8,377
|
7,462
|
||||||
Multi-family
|
25,021
|
24,592
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
332,185
|
329,668
|
||||||
Commercial construction
|
48,751
|
36,361
|
||||||
Consumer loan:
|
||||||||
Home equity
|
23,288
|
23,185
|
||||||
Consumer installment
|
5,677
|
5,481
|
||||||
Commercial loans
|
107,632
|
103,554
|
||||||
Total gross loans
|
818,176
|
798,105
|
||||||
Allowance for loan losses
|
(13,444
|
)
|
(13,200
|
)
|
||||
Unearned origination fees and costs, net
|
807
|
833
|
||||||
Loans receivable, net
|
$
|
805,539
|
$
|
785,738
|
Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality and profitability of the Company’s loan portfolio. The credit quality grade
helps management make a consistent assessment of each loan relationship’s credit risk. Consistent with regulatory guidelines, The Bank of Greene County provides for the classification of loans considered being of lesser quality. Such ratings
coincide with the “Substandard,” “Doubtful” and “Loss” classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered Substandard if it is inadequately protected by the current net worth
and paying capacity of the obligors and/or the collateral pledged. Substandard assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not corrected. Assets
classified as Doubtful have all the weaknesses inherent in assets classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, highly questionable
and improbable. Assets classified as Loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a full loss reserve and/or charge-off is not warranted. Assets that do not currently
expose the Company to sufficient risk to warrant classification in one of the aforementioned categories but otherwise possess weaknesses are designated “Special Mention.” Management also maintains a listing of loans designated “Watch.” These loans
represent borrowers with declining earnings, strained cash flow, increasing leverage and/or weakening market fundamentals that indicate above average risk.
When The Bank of Greene County classifies problem assets as either Substandard or Doubtful, it generally establishes a specific valuation allowance or “loss reserve” in an amount deemed prudent by management. General
allowances represent loss allowances that have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular loans. When The Bank of Greene County
identifies problem loans as being impaired, it is required to evaluate whether the Bank will be able to collect all amounts due either through repayments or the liquidation of the underlying collateral. If it is determined that impairment exists,
the Bank is required either to establish a specific allowance for losses equal to the amount of impairment of the assets, or to charge-off such amount. The Bank of Greene County’s determination as to the classification of its loans and the amount of
its valuation allowance is subject to review by its regulatory agencies, which can order the establishment of additional general or specific loss allowances. The Bank of Greene County reviews its portfolio monthly to determine whether any assets
require classification in accordance with applicable regulations.
The Bank primarily has four segments within its loan portfolio that it considers when measuring credit quality: residential real estate loans, commercial real estate loans, consumer loans and commercial loans. The
residential real estate portfolio consists of residential, construction, and multi-family loan classes. Commercial real estate loans consist of commercial real estate and commercial construction loan classes. Consumer loans consist of home equity
loan and consumer installment loan classes. The inherent risk within the loan portfolio varies depending upon each of these loan types.
The Bank of Greene County’s primary lending activity historically has been the origination of residential mortgage loans, including home equity loans, which are collateralized by residences. Generally, residential
mortgage loans are made in amounts up to 89.9% of the appraised value of the property. However, The Bank of Greene County will originate residential mortgage loans with loan-to-value ratios of up to 95.0%, with private mortgage insurance. In the
event of default by the borrower, The Bank of Greene County will acquire and liquidate the underlying collateral. By originating the loan at a loan-to-value ratio of 89.9% or less or obtaining private mortgage insurance, The Bank of Greene County
limits its risk of loss in the event of default. However, the market values of the collateral may be adversely impacted by declines in the economy. Home equity loans may have an additional inherent risk if The Bank of Greene County does not hold
the first mortgage. The Bank of Greene County may stand in a secondary position in the event of collateral liquidation resulting in a greater chance of insufficiency to meet all obligations.
Construction lending generally involves a greater degree of risk than other residential mortgage lending. The repayment of the construction loan is, to a great degree, dependent upon the successful and timely
completion of the construction of the subject property within specified cost limits. The Bank of Greene County completes inspections during the construction phase prior to any disbursements. The Bank of Greene County limits its risk during the
construction as disbursements are not made until the required work for each advance has been completed. Construction delays may further impair the borrower’s ability to repay the loan.
Loans collateralized by commercial real estate, and multi-family dwellings, such as apartment buildings generally are larger than residential loans and involve a greater degree of risk. Commercial real estate loans
often involve large loan balances to single borrowers or groups of related borrowers. Payments on these loans depend to a large degree on the results of operations and management of the properties or underlying businesses, and may be affected to a
greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of commercial real estate loans makes them more difficult for management to monitor and evaluate.
Consumer loans generally have shorter terms and higher interest rates than residential mortgage loans. In addition, consumer loans expand the products and services offered by The Bank of Greene County to better meet
the financial services needs of its customers. Consumer loans generally involve greater credit risk than residential mortgage loans because of the difference in the nature of the underlying collateral. Repossessed collateral for a defaulted
consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation in the underlying collateral. The remaining deficiency often does not warrant further
substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections depend on the borrower’s personal financial stability. Furthermore, the application of various federal and state laws,
including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.
Commercial lending generally involves greater risk than residential mortgage lending and involves risks that are different from those associated with residential and commercial real estate mortgage lending. Real estate
lending is generally considered to be collateral-based, with loan amounts based on fixed loan-to-collateral values, and liquidation of the underlying real estate collateral is viewed as the primary source of repayment in the event of borrower
default. Although commercial loans may be collateralized by equipment or other business assets, the liquidation of collateral in the event of a borrower default is often an insufficient source of repayment because equipment and other business assets
may be obsolete or of limited use, among other things. Accordingly, the repayment of a commercial loan depends primarily on the creditworthiness of the borrower (and any guarantors), while liquidation of collateral is a secondary and often
insufficient source of repayment. Over the past few years, The Bank of Greene County has shifted more focus on the origination of commercial loans including commercial real estate. The Bank of Greene County has also formed relationships with other
community banks within our region to participate in larger commercial loan relationships. These types of loans are generally considered to be riskier due to the size and complexity of the loan relationship. By entering into a participation
agreement with the other bank, The Bank of Greene County can obtain the loan relationship while limiting its exposure to credit loss. Management completes its due diligence in underwriting these loans and monitors the servicing of these loans.
Loan balances by internal credit quality indicator at September 30, 2019 are shown below.
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
264,257
|
$
|
496
|
$
|
209
|
$
|
2,283
|
$
|
267,245
|
||||||||||
Residential construction and land
|
8,377
|
-
|
-
|
-
|
8,377
|
|||||||||||||||
Multi-family
|
23,127
|
-
|
1,759
|
135
|
25,021
|
|||||||||||||||
Commercial real estate
|
321,306
|
161
|
7,569
|
3,149
|
332,185
|
|||||||||||||||
Commercial construction
|
43,957
|
-
|
4,692
|
102
|
48,751
|
|||||||||||||||
Home equity
|
22,624
|
75
|
-
|
589
|
23,288
|
|||||||||||||||
Consumer installment
|
5,659
|
18
|
-
|
-
|
5,677
|
|||||||||||||||
Commercial loans
|
105,389
|
-
|
1,936
|
307
|
107,632
|
|||||||||||||||
Total gross loans
|
$
|
794,697
|
$
|
750
|
$
|
16,165
|
$
|
6,564
|
$
|
818,176
|
Loan balances by internal credit quality indicator at June 30, 2019 are shown below.
(In thousands)
|
Performing
|
Watch
|
Special
Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
264,138
|
$
|
874
|
$
|
86
|
$
|
2,704
|
$
|
267,802
|
||||||||||
Residential construction and land
|
7,462
|
-
|
-
|
-
|
7,462
|
|||||||||||||||
Multi-family
|
22,544
|
137
|
1,835
|
76
|
24,592
|
|||||||||||||||
Commercial real estate
|
318,703
|
616
|
7,435
|
2,914
|
329,668
|
|||||||||||||||
Commercial construction
|
36,259
|
-
|
-
|
102
|
36,361
|
|||||||||||||||
Home equity
|
22,392
|
20
|
-
|
773
|
23,185
|
|||||||||||||||
Consumer installment
|
5,461
|
14
|
-
|
6
|
5,481
|
|||||||||||||||
Commercial loans
|
102,103
|
261
|
1,082
|
108
|
103,554
|
|||||||||||||||
Total gross loans
|
$
|
779,062
|
$
|
1,922
|
$
|
10,438
|
$
|
6,683
|
$
|
798,105
|
The Company had no loans classified doubtful or loss at September 30, 2019 or June 30, 2019. During the three months ended September 30, 2019 the Company downgraded a construction loan to special mention as a result
of project cost overruns and several delinquent payments. At September 30, 2019, this loan was performing. Management continues to monitor this loan relationship closely.
Nonaccrual Loans
Management places loans on nonaccrual status once the loans have become 90 days or more delinquent. A nonaccrual loan is defined as a loan in which collectability is questionable and therefore interest on the loan
will no longer be recognized on an accrual basis. A loan is not placed back on accrual status until the borrower has demonstrated the ability and willingness to make timely payments on the loan. A loan does not have to be 90 days delinquent in
order to be classified as nonaccrual. Nonaccrual loans consisted primarily of loans secured by real estate at September 30, 2019 and June 30, 2019. Loans on nonaccrual status totaled $3.5 million at September 30, 2019 of which $1.1 million were in
the process of foreclosure. At September 30, 2019, there were 9 residential loans in the process of foreclosure totaling $938,000. Included in nonaccrual loans were $1.8 million of loans which were less than 90
days past due at September 30, 2019, but have a recent history of delinquency greater than 90 days past due. These loans will be returned to accrual status once they have demonstrated a history of timely payments. Included in total loans past due
were $150,000 of loans which were making payments pursuant to forbearance agreements. Under the forbearance agreements, the customers have made arrangements with the Bank to bring the loans current over a specified period of time (resulting in an
insignificant delay in repayment). During this term of the forbearance agreement, the Bank has agreed not to continue foreclosure proceedings. Loans on nonaccrual status totaled $3.6 million at June 30, 2019 of which $1.6 million were in the
process of foreclosure. At June 30, 2019, there were 12 residential loans in the process of foreclosure totaling $1.5 million. Included in nonaccrual loans were $1.8 million of loans which were less than 90 days past due at June 30, 2019, but have
a recent history of delinquency greater than 90 days past due.
The following table sets forth information regarding delinquent and/or nonaccrual loans at September 30, 2019:
(In thousands)
|
30-59 days
past due
|
60-89 days
past due
|
90 days or
more past
due
|
Total past
due
|
Current
|
Total Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,906
|
$
|
212
|
$
|
986
|
$
|
3,104
|
$
|
264,141
|
$
|
267,245
|
$
|
2,026
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
8,377
|
8,377
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
134
|
134
|
24,887
|
25,021
|
134
|
|||||||||||||||||||||
Commercial real estate
|
1,083
|
474
|
114
|
1,671
|
330,514
|
332,185
|
847
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
48,751
|
48,751
|
-
|
|||||||||||||||||||||
Home equity
|
124
|
75
|
243
|
442
|
22,846
|
23,288
|
268
|
|||||||||||||||||||||
Consumer installment
|
66
|
18
|
-
|
84
|
5,593
|
5,677
|
-
|
|||||||||||||||||||||
Commercial loans
|
174
|
-
|
237
|
411
|
107,221
|
107,632
|
247
|
|||||||||||||||||||||
Total gross loans
|
$
|
3,353
|
$
|
779
|
$
|
1,714
|
$
|
5,846
|
$
|
812,330
|
$
|
818,176
|
$
|
3,522
|
The following table sets forth information regarding delinquent and/or nonaccrual loans at June 30, 2019:
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
2,144
|
$
|
870
|
$
|
1,385
|
$
|
4,399
|
$
|
263,403
|
$
|
267,802
|
$
|
2,474
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
7,462
|
7,462
|
-
|
|||||||||||||||||||||
Multi-family
|
1
|
137
|
-
|
138
|
24,454
|
24,592
|
-
|
|||||||||||||||||||||
Commercial real estate
|
280
|
1,108
|
102
|
1,490
|
328,178
|
329,668
|
598
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
36,361
|
36,361
|
-
|
|||||||||||||||||||||
Home equity
|
16
|
136
|
309
|
461
|
22,724
|
23,185
|
452
|
|||||||||||||||||||||
Consumer installment
|
32
|
14
|
6
|
52
|
5,429
|
5,481
|
6
|
|||||||||||||||||||||
Commercial loans
|
430
|
342
|
28
|
800
|
102,754
|
103,554
|
108
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,903
|
$
|
2,607
|
$
|
1,830
|
$
|
7,340
|
$
|
790,765
|
$
|
798,105
|
$
|
3,638
|
The Bank of Greene County had no accruing loans delinquent more than 90 days at September 30, 2019 or June 30, 2019, respectively. The loans delinquent more than 90 days and accruing consist of loans that are well
collateralized and the borrowers have demonstrated the ability and willingness to pay. The borrower has made arrangements with the Bank to bring the loan current within a specified time period and has made a series of payments as agreed.
The table below details additional information related to nonaccrual loans for the three months ended September 30:
(In thousands)
|
2019
|
2018
|
||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
101
|
$
|
71
|
||||
Interest income that was recorded on nonaccrual loans
|
50
|
32
|
Impaired Loan Analysis
The Company identifies impaired loans and measures the impairment in accordance with FASB ASC subtopic “Receivables – Loan Impairment.” Management may consider a loan impaired
once it is classified as nonaccrual and when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a troubled debt restructuring. It should
be noted that management does not evaluate all loans individually for impairment. Generally, The Bank of Greene County considers residential mortgages, home equity loans and installment loans as small, homogeneous loans, which are evaluated for
impairment collectively based on historical loan experience and other factors. In contrast, large commercial mortgage, construction, multi-family, business loans and select larger balance residential mortgage loans are reviewed individually and
considered impaired if it is probable that The Bank of Greene County will not be able to collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreement. The measurement of impaired loans is
generally based on the fair value of the underlying collateral. The majority of The Bank of Greene County loans, including most nonaccrual loans, are small homogenous loan types adequately supported by collateral. Management considers the payment
status of loans in the process of evaluating the adequacy of the allowance for loan losses among other factors. Based on this evaluation, a delinquent loan’s risk rating may be downgraded to either pass-watch, special mention, or substandard, and
the allocation of the allowance for loan loss is based upon the risk associated with such designation. Loans that have been modified as a troubled debt restructuring are included in impaired loans. The measurement of impairment is generally based
on the discounted cash flows based on the original rate of the loan before the restructuring, unless it is determined that the restructured loan is collateral dependent. If the restructured loan is deemed to be collateral dependent, impairment is
based on the fair value of the underlying collateral.
The tables below detail additional information on impaired loans at the date or periods indicated:
At September 30, 2019
|
For the three months ended
September 30, 2019
|
|||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
$
|
674
|
$
|
674
|
$
|
-
|
$
|
692
|
$
|
30
|
||||||||||
Commercial real estate
|
697
|
697
|
-
|
704
|
7
|
|||||||||||||||
Home equity
|
153
|
153
|
-
|
266
|
-
|
|||||||||||||||
Commercial loans
|
135
|
135
|
-
|
137
|
-
|
|||||||||||||||
Total impaired loans with no allowance
|
1,659
|
1,659
|
-
|
1,799
|
37
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
830
|
830
|
91
|
1,087
|
24
|
|||||||||||||||
Commercial construction
|
102
|
102
|
2
|
102
|
-
|
|||||||||||||||
Home equity
|
321
|
321
|
73
|
330
|
5
|
|||||||||||||||
Commercial loans
|
130
|
130
|
12
|
130
|
1
|
|||||||||||||||
Total impaired loans with allowance
|
1,383
|
1,383
|
178
|
1,649
|
30
|
|||||||||||||||
Total impaired:
|
||||||||||||||||||||
Residential real estate
|
1,504
|
1,504
|
91
|
1,779
|
54
|
|||||||||||||||
Commercial real estate
|
697
|
697
|
-
|
704
|
7
|
|||||||||||||||
Commercial construction
|
102
|
102
|
2
|
102
|
-
|
|||||||||||||||
Home equity
|
474
|
474
|
73
|
596
|
5
|
|||||||||||||||
Commercial loans
|
265
|
265
|
12
|
267
|
1
|
|||||||||||||||
Total impaired loans
|
$
|
3,042
|
$
|
3,042
|
$
|
178
|
$
|
3,448
|
$
|
67
|
At June 30, 2019
|
For the three months ended
September 30, 2018
|
|||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
$
|
727
|
$
|
727
|
$
|
-
|
$
|
7
|
$
|
3
|
||||||||||
Commercial real estate
|
717
|
717
|
-
|
796
|
8
|
|||||||||||||||
Home equity
|
309
|
309
|
-
|
224
|
-
|
|||||||||||||||
Commercial loans
|
141
|
141
|
-
|
157
|
-
|
|||||||||||||||
Impaired loans with no allowance
|
1,894
|
1,894
|
-
|
1,184
|
11
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
1,420
|
1,420
|
188
|
1,855
|
23
|
|||||||||||||||
Commercial real estate
|
-
|
-
|
-
|
365
|
-
|
|||||||||||||||
Commercial construction
|
102
|
102
|
2
|
176
|
-
|
|||||||||||||||
Home equity
|
348
|
348
|
59
|
322
|
4
|
|||||||||||||||
Commercial Loans
|
130
|
130
|
13
|
-
|
-
|
|||||||||||||||
Impaired loans with allowance
|
2,000
|
2,000
|
262
|
2,718
|
27
|
|||||||||||||||
Total impaired:
|
||||||||||||||||||||
Residential real estate
|
2,147
|
2,147
|
188
|
1,862
|
26
|
|||||||||||||||
Commercial real estate
|
717
|
717
|
-
|
1,161
|
8
|
|||||||||||||||
Commercial construction
|
102
|
102
|
2
|
176
|
-
|
|||||||||||||||
Home equity
|
657
|
657
|
59
|
546
|
4
|
|||||||||||||||
Commercial loans
|
271
|
271
|
13
|
157
|
-
|
|||||||||||||||
Total impaired loans
|
$
|
3,894
|
$
|
3,894
|
$
|
262
|
$
|
3,902
|
$
|
38
|
There were no loans that have been modified as a troubled debt restructuring during the three months ended September 30, 2019 or 2018. There were no loans that had been modified as a troubled debt restructuring
during the twelve months prior to June 30, 2019 or 2018 which have subsequently defaulted during the three months ended September 30, 2019 or 2018, respectively.
Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in the loan portfolio, the composition of the loan portfolio, specific impaired
loans and current economic conditions. Such evaluation, which includes a review of certain identified loans on which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair
value of the underlying collateral, economic conditions, payment status of the loan, historical loan loss experience and other factors that warrant recognition in providing for the loan loss allowance. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review The Bank of Greene County’s allowance for loan losses. Such agencies may require The Bank of Greene County to recognize additions to the allowance based on their judgment about
information available to them at the time of their examination. The Bank of Greene County considers smaller balance residential mortgages, home equity loans, commercial loans and installment loans to customers as small, homogeneous loans, which are
evaluated for impairment collectively based on historical loss experience. Larger balance residential, commercial mortgage and business loans are viewed individually and considered impaired if it is probable that The Bank of Greene County will not
be able to collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreements. The measurement of impaired loans is generally based on the fair value of the underlying collateral. The Bank of
Greene County charges loans off against the allowance for credit losses when it becomes evident that a loan cannot be collected within a reasonable amount of time or that it will cost the Bank more than it will receive, and all possible avenues of
repayment have been analyzed, including the potential of future cash flow, the value of the underlying collateral, and strength of any guarantors or co-borrowers. Generally, consumer loans and smaller commercial loans (not secured by real estate) in
excess of 90 days are charged-off against the allowance for loan losses, unless equitable arrangements are made. Included within consumer installment loan charge-offs and recoveries are deposit accounts that have been overdrawn in excess of 60 days.
With continued growth in the number of deposit accounts, charge-off activity within this category has also grown, as can be seen from the tables below. For loans secured by real estate, a charge-off is recorded when it is determined that the
collection of all or a portion of a loan may not be collected and the amount of that loss can be reasonably estimated. The allowance for loan losses is increased by a provision for loan losses (which results in a charge to expense) and recoveries of
loans previously charged off and is reduced by charge-offs.
The following tables set forth the activity and allocation of the allowance for loan losses by loan category during and at the periods indicated. The allowance is allocated to each loan category based on historical
loss experience and economic conditions.
Activity for the three months ended September 30, 2019
|
||||||||||||||||||||
(In thousands)
|
Balance at
June 30, 2019
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30,
2019
|
|||||||||||||||
Residential real estate
|
$
|
2,026
|
$
|
53
|
$
|
-
|
$
|
(461
|
)
|
$
|
1,512
|
|||||||||
Residential construction and land
|
87
|
-
|
-
|
12
|
99
|
|||||||||||||||
Multi-family
|
180
|
-
|
-
|
25
|
205
|
|||||||||||||||
Commercial real estate
|
7,110
|
-
|
-
|
49
|
7,159
|
|||||||||||||||
Commercial construction
|
872
|
-
|
-
|
419
|
1,291
|
|||||||||||||||
Home equity
|
314
|
-
|
-
|
(7
|
)
|
307
|
||||||||||||||
Consumer installment
|
250
|
109
|
24
|
154
|
319
|
|||||||||||||||
Commercial loans
|
2,361
|
199
|
30
|
360
|
2,552
|
|||||||||||||||
Total
|
$
|
13,200
|
$
|
361
|
$
|
54
|
$
|
551
|
$
|
13,444
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance At September 30, 2019
Impairment Analysis
|
Ending Balance At September 30, 2019
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively
Evaluated
|
||||||||||||
Residential real estate
|
$
|
91
|
$
|
1,421
|
$
|
1,504
|
$
|
265,741
|
||||||||
Residential construction and land
|
-
|
99
|
-
|
8,377
|
||||||||||||
Multi-family
|
-
|
205
|
-
|
25,021
|
||||||||||||
Commercial real estate
|
-
|
7,159
|
697
|
331,488
|
||||||||||||
Commercial construction
|
2
|
1,289
|
102
|
48,649
|
||||||||||||
Home equity
|
73
|
234
|
474
|
22,814
|
||||||||||||
Consumer installment
|
-
|
319
|
-
|
5,677
|
||||||||||||
Commercial loans
|
12
|
2,540
|
265
|
107,367
|
||||||||||||
Unallocated
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
178
|
$
|
13,266
|
$
|
3,042
|
$
|
815,134
|
Activity for the three months ended September 30, 2018
|
||||||||||||||||||||
(In thousands)
|
Balance at
June 30, 2018
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30,
2018
|
|||||||||||||||
Residential real estate
|
$
|
2,116
|
$
|
21
|
$
|
13
|
$
|
-
|
$
|
2,108
|
||||||||||
Residential construction and land
|
114
|
-
|
-
|
2
|
116
|
|||||||||||||||
Multi-family
|
162
|
-
|
-
|
9
|
171
|
|||||||||||||||
Commercial real estate
|
5,979
|
-
|
-
|
44
|
6,023
|
|||||||||||||||
Commercial construction
|
950
|
-
|
-
|
7
|
957
|
|||||||||||||||
Home equity
|
317
|
-
|
-
|
-
|
317
|
|||||||||||||||
Consumer installment
|
224
|
99
|
37
|
67
|
229
|
|||||||||||||||
Commercial loans
|
2,128
|
-
|
-
|
5
|
2,133
|
|||||||||||||||
Unallocated
|
34
|
-
|
-
|
220
|
254
|
|||||||||||||||
Total
|
$
|
12,024
|
$
|
120
|
$
|
50
|
$
|
354
|
$
|
12,308
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance June 30, 2019
Impairment Analysis
|
Ending Balance June 30, 2019
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively
Evaluated
|
||||||||||||
Residential real estate
|
$
|
188
|
$
|
1,838
|
$
|
2,147
|
$
|
265,655
|
||||||||
Residential construction and land
|
-
|
87
|
-
|
7,462
|
||||||||||||
Multi-family
|
-
|
180
|
-
|
24,592
|
||||||||||||
Commercial real estate
|
-
|
7,110
|
717
|
328,951
|
||||||||||||
Commercial construction
|
2
|
870
|
102
|
36,259
|
||||||||||||
Home equity
|
59
|
255
|
657
|
22,528
|
||||||||||||
Consumer installment
|
-
|
250
|
-
|
5,481
|
||||||||||||
Commercial loans
|
13
|
2,348
|
271
|
103,283
|
||||||||||||
Unallocated
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
262
|
$
|
12,938
|
$
|
3,894
|
$
|
794,211
|
Foreclosed real estate (FRE)
FRE consists of properties acquired through mortgage loan foreclosure proceedings or in full or partial satisfaction of loans. The following table sets forth information regarding FRE at September 30, 2019 and June 30,
2019:
(in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Residential real estate
|
$
|
303
|
$
|
53
|
||||
Total foreclosed real estate
|
$
|
303
|
$
|
53
|
(6) |
Fair Value Measurements and Fair Value of Financial Instruments
|
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial
instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured at September 30, 2019 and
June 30, 2019 and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective
reporting dates may be different than the amounts reported at each period-end.
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities.
Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
The FASB ASC Topic on “Fair Value Measurement” established a fair value hierarchy that prioritized the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy
are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used are as follows:
Fair Value Measurements Using
|
||||||||||||||||
Quoted
Prices In
Active Markets
For Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
(In thousands)
|
September 30, 2019
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
4,545
|
$
|
-
|
$
|
4,545
|
$
|
-
|
||||||||
State and political subdivisions
|
120,976
|
-
|
120,976
|
-
|
||||||||||||
Mortgage-backed securities-residential
|
8,621
|
-
|
8,621
|
-
|
||||||||||||
Mortgage-backed securities-multi-family
|
20,578
|
-
|
20,578
|
-
|
||||||||||||
Corporate debt securities
|
4,543
|
4,543
|
-
|
-
|
||||||||||||
Securities available-for-sale
|
159,263
|
$
|
4,543
|
$
|
154,720
|
-
|
||||||||||
Equity securities
|
251
|
251
|
-
|
-
|
||||||||||||
Total securities measured at fair value
|
$
|
159,514
|
$
|
4,794
|
$
|
154,720
|
$
|
-
|
Fair Value Measurements Using
|
||||||||||||||||
Quoted Prices
In Active
Markets For
Identical Assets
|
Significant
Other Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
(In thousands)
|
June 30, 2019
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
5,553
|
$
|
-
|
$
|
5,553
|
$
|
-
|
||||||||
State and political subdivisions
|
96,570
|
-
|
96,570
|
-
|
||||||||||||
Mortgage-backed securities-residential
|
2,645
|
-
|
2,645
|
-
|
||||||||||||
Mortgage-backed securities-multi-family
|
16,410
|
-
|
16,410
|
-
|
||||||||||||
Corporate debt securities
|
1,550
|
1,550
|
-
|
-
|
||||||||||||
Securities available-for-sale
|
122,728
|
1,550
|
121,178
|
-
|
||||||||||||
Equity securities
|
253
|
253
|
-
|
-
|
||||||||||||
Total securities measured at fair value
|
$
|
122,981
|
$
|
1,803
|
$
|
121,178
|
$
|
-
|
Certain investments that are actively traded and have quoted market prices have been classified as Level 1 valuations. Other available-for-sale investment securities have been valued by reference to prices for similar
securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.
In addition to disclosures of the fair value of assets on a recurring basis, FASB ASC Topic on “Fair Value Measurement” requires disclosures for assets and liabilities measured
at fair value on a nonrecurring basis, such as impaired assets, in the period in which a re-measurement at fair value is performed. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring
adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans
calculated as required by the “Receivables –Loan Impairment” subtopic of the FASB ASC when establishing the allowance for credit losses. Impaired loans are those loans in which the Company has measured
impairment based on the fair value of the loan’s collateral or the discounted value of expected future cash flows. Fair value is generally determined based upon market value evaluations by third parties of the properties and/or estimates by
management of working capital collateral or discounted cash flows based upon expected proceeds. These appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income-producing property), and the
cost approach. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as, changes in absorption rates or market conditions from the time of valuation and anticipated sales
values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These
measurements are classified as Level 3 within the valuation hierarchy. Impaired loans are subject to nonrecurring fair value adjustment upon initial recognition or subsequent impairment. A portion of the allowance for loan losses is allocated to
impaired loans if the value of such loans is deemed to be less than the unpaid balance.
Fair values for foreclosed real estate are initially recorded based on market value evaluations by third parties, less costs to sell (“initial cost basis”). Any write-downs required when the related loan receivable is
exchanged for the underlying real estate collateral at the time of transfer to foreclosed real estate are charged to the allowance for loan losses. Values are derived from appraisals, similar to impaired loans, of underlying collateral or discounted
cash flow analysis. Subsequent to foreclosure, valuations are updated periodically and assets are marked to current fair value, not to exceed the initial cost basis. In the determination of fair value subsequent to foreclosure, management also
considers other factors or recent developments, such as, changes in absorption rates and market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition. Either change could result in
adjustment to lower the property value estimates indicated in the appraisals. These measurements are classified as Level 3 within the fair value hierarchy.
Fair Value Measurements Using
|
||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Related
Allowance
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||||
September 30, 2019
|
||||||||||||||||||||||||
Impaired loans
|
$
|
1,547
|
$
|
178
|
$
|
1,369
|
$
|
-
|
$
|
-
|
$
|
1,369
|
||||||||||||
Foreclosed real estate
|
303
|
-
|
303
|
-
|
-
|
303
|
||||||||||||||||||
June 30, 2019
|
||||||||||||||||||||||||
Impaired loans
|
$
|
2,335
|
$
|
262
|
$
|
2,073
|
$
|
-
|
$
|
-
|
$
|
2,073
|
||||||||||||
Foreclosed real estate
|
53
|
-
|
53
|
-
|
-
|
53
|
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were utilized to determine fair value:
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
Weighted
Average
|
|||||||||
September 30, 2019
|
||||||||||||||
Impaired Loans
|
$
|
703
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
27.03%-41.67
|
%
|
35.97
|
%
|
||||||
Liquidation expenses(3)
|
3.98%-5.49
|
%
|
4.43
|
%
|
||||||||||
666
|
Discounted cash flow
|
Discount rate
|
4.19%-8.66
|
%
|
6.07
|
%
|
||||||||
Foreclosed real estate
|
303
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
0.00-0.00
|
%
|
0.00
|
%
|
|||||||
Liquidation expenses(3)
|
6.80
|
%
|
6.80
|
%
|
||||||||||
June 30, 2019
|
||||||||||||||
Impaired loans
|
$
|
1,403
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
0.00%-33.73
|
%
|
24.48
|
%
|
||||||
Liquidation expenses(3)
|
3.98%-6.00
|
% |
4.53
|
% |
||||||||||
670
|
Discounted cash flow
|
Discount rate
|
4.19%-8.66
|
% |
6.07
|
% |
||||||||
Foreclosed real estate
|
53
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
0.00%-0.00
|
% |
0.00
|
% |
|||||||
Liquidation expenses(3)
|
10.41
|
% |
10.41
|
%
|
(1) |
Fair value is generally determined through independent third-party appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not observable.
|
(2) |
Appraisals may be adjusted downwards by management for qualitative factors such as economic conditions. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual
offers or sales contracts received or age of the appraisal.
|
(3) |
Appraisals are adjusted downwards by management for qualitative factors such as the estimated costs to liquidate the collateral.
|
The carrying amounts reported in the statements of financial condition for cash and cash equivalents, accrued interest receivable and accrued interest payable approximate their fair values. Fair values of securities
are based on quoted market prices (Level 1), where available, or matrix pricing (Level 2), which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific
securities but rather by relying on the securities’ relationship to other benchmark quoted prices. The carrying amount of Federal Home Loan Bank stock approximates fair value due to its restricted nature. The fair values for loans are measured
using the "exit price" notion which is a reasonable estimate of what another party might pay in an orderly transaction. Fair values for variable rate loans that reprice frequently, with no significant credit risk, are based on carrying value. Fair
value for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values disclosed for demand and savings deposits are equal to
carrying amounts at the reporting date. The carrying amounts for variable rate money market deposits approximate fair values at the reporting date. Fair values for fixed rate certificates of deposit are estimated using discounted cash flows and
interest rates currently being offered in the market on similar certificates. Fair value for Federal Home Loan Bank long term borrowings are estimated using discounted cash flows and interest rates currently being offered on similar borrowings. The
carrying value of short-term Federal Home Loan Bank borrowings approximates its fair value.
The fair value of commitments to extend credit is estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments
and the credit-worthiness of the potential borrowers. At September 30, 2019 and June 30, 2019, the estimated fair values of these off-balance sheet financial instruments were immaterial, and are therefore excluded from the table below.
The carrying amounts and estimated fair value of financial instruments are as follows:
(In thousands)
|
September 30, 2019
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
110,852
|
$
|
110,852
|
$
|
110,852
|
$
|
-
|
$
|
-
|
||||||||||
Long term certificate of deposit
|
3,626
|
3,626
|
3,626
|
-
|
-
|
|||||||||||||||
Securities available-for-sale
|
159,263
|
159,263
|
4,543
|
154,720
|
-
|
|||||||||||||||
Securities held-to-maturity
|
304,582
|
315,322
|
-
|
315,322
|
-
|
|||||||||||||||
Equity securities
|
251
|
251
|
251
|
-
|
||||||||||||||||
Federal Home Loan Bank stock
|
1,399
|
1,399
|
-
|
1,399
|
-
|
|||||||||||||||
Net loans receivable
|
805,539
|
805,814
|
-
|
-
|
805,814
|
|||||||||||||||
Accrued interest receivable
|
5,970
|
5,970
|
-
|
5,970
|
-
|
|||||||||||||||
Deposits
|
1,263,210
|
1,263,336
|
-
|
1,263,336
|
-
|
|||||||||||||||
Borrowings from Federal Home Loan Bank
|
13,600
|
13,572 |
-
|
13,572 |
-
|
|||||||||||||||
Accrued interest payable
|
124
|
124
|
-
|
124
|
-
|
(In thousands)
|
June 30, 2019
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
29,538
|
$
|
29,538
|
$
|
29,538
|
$
|
-
|
$
|
-
|
||||||||||
Long term certificate of deposit
|
2,875
|
2,875
|
2,875
|
-
|
-
|
|||||||||||||||
Securities available-for-sale
|
122,728
|
122,728
|
1,550
|
121,178
|
-
|
|||||||||||||||
Securities held-to-maturity
|
304,208
|
313,613
|
-
|
313,613
|
-
|
|||||||||||||||
Equity Securities
|
253
|
253
|
253
|
-
|
-
|
|||||||||||||||
Federal Home Loan Bank stock
|
1,759
|
1,759
|
-
|
1,759
|
-
|
|||||||||||||||
Net loans receivable
|
785,738
|
781,614
|
-
|
-
|
781,614
|
|||||||||||||||
Accrued interest receivable
|
5,853
|
5,853
|
-
|
5,853
|
-
|
|||||||||||||||
Deposits
|
1,120,569
|
1,120,632
|
-
|
1,120,632
|
-
|
|||||||||||||||
Borrowings from Federal Home Loan Bank
|
21,600
|
21,534
|
-
|
21,534
|
-
|
|||||||||||||||
Accrued interest payable
|
110
|
110
|
-
|
110
|
-
|
(7)
|
Earnings Per Share
|
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed in a manner similar to that of basic
earnings per share except that the weighted-average number of common shares outstanding is increased to include the number of incremental common shares that would have been outstanding under the treasury stock method if all potentially dilutive
common shares (such as stock options) issued became vested during the period. There were no dilutive or anti-dilutive securities or contracts outstanding during the three months ended September 30, 2019 and 2018.
For the three months ended September 30,
|
||||||||
2019
|
2018
|
|||||||
Net Income
|
$
|
4,863,000
|
$
|
4,380,000
|
||||
Weighted Average Shares – Basic
|
8,537,814
|
8,537,814
|
||||||
Weighted Average Shares - Diluted
|
8,537,814
|
8,537,814
|
||||||
Earnings per share - Basic
|
$
|
0.57
|
$
|
0.51
|
||||
Earnings per share - Diluted
|
$
|
0.57
|
$
|
0.51
|
(8)
|
Dividends
|
On July 17, 2019, Greene County Bancorp, Inc. announced that its Board of Directors had approved a quarterly cash dividend of $0.11 per share on the Company’s common stock. The dividend reflects an annual cash dividend
rate of $0.44 per share which represents a 10.0% increase from the previous annual cash dividend rate of $0.40 per share. The dividend was payable to stockholders of record as of August 15, 2019, and was paid on August 30, 2019. Greene County
Bancorp, MHC waived its right to receive this dividend.
(9)
|
Impact of Recent Accounting Pronouncements
|
Accounting Pronouncements Recently Adopted
The following accounting standards have been adopted in the first quarter ended September 30, 2019:
On July 1, 2019, the Company adopted ASU 2016-02 Leases and all subsequent amendments (collectively, “ASU 2016-02”). The objective of this ASU is to increase transparency and comparability among organizations by
recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements to meet that objective. The main difference between previous GAAP and this ASU is the recognition of lease assets and lease
liabilities by lessees for those leases classified as operating leases under previous GAAP. Under this new guidance, a lessee should recognize in the statement of financial position a liability to make lease payments and a right-of-use (“ROU”) asset
representing its right to use the underlying asset for the lease term. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from previous GAAP. ASU 2016-02
required a modified retrospective transition approach, applying the new standard to all leases existing at the date of initial application. The Company elected to use the effective date, July 1, 2019, as our date of initial application. Consequently,
financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before July 1, 2019. In addition, the Company elected the package of practical expedients permitted under the
transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. Under ASU 2016-02, leases are classified as finance or operating, with the classification affecting the pattern
and classification of expense recognition in the income statement. The Company’s leases, consisting of property leases for certain of our bank branches, are classified as operating leases. Operating lease ROU assets and liabilities were recognized in
the amount of $1.7 million at commencement date, with no adjustment to retained earnings, based on the present value of lease payments over the lease term. As these leases do not provide an implicit rate, we use our incremental borrowing rate from
the Federal Home Loan Bank of New York in determining the present value of lease payments. Our lease terms include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Leases with an initial term
of 12 months or less are not recorded on the balance sheet. Lease expense for lease payments is recognized on a straight-line basis over the lease term. ASU 2016-02 did not have a material impact on the consolidated statements of income or the
consolidated statements of cash flows.
On July 1, 2019, the Company adopted ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20) related to premium amortization on purchased callable debt securities. This Update shortens the
amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a
discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early
adoption was permitted, including adoption in an interim period. If an entity early adopted the amendments in an interim period, any adjustments were reflected as of the beginning of the fiscal year that includes that interim period. An entity
should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this guidance did not have a material
impact on our consolidated results of operations or financial position.
Accounting Pronouncements to be adopted in future periods
In June 2016, the FASB issued an Update (ASU 2016-13) to its guidance on “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. ASU 2016-13 requires credit losses on
most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (CECL) model). Under this model, entities will estimate credit losses
over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that
instrument. The ASU also replaces the current accounting model for purchased credit impaired loans and debt securities. The allowance for credit losses for purchased financial assets with a more-than insignificant amount of credit deterioration since
origination (“PCD assets”), should be determined in a similar manner to other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance for credit losses is added to the purchase price (“gross up
approach”) to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same expected loss model described above. Further, the ASU made certain targeted amendments to the existing impairment model for
available-for-sale (AFS) debt securities. For an AFS debt security for which there is neither the intent nor a more-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a write-down of the amortized
cost basis. An entity will apply the amendments in this Update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective
approach). In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, which aligns the implementation date for nonpublic entities’ annual financial statements with the implementation
date for their interim financial statements and clarifies the scope of the guidance in the amendments in ASU 2016-13. In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815,
Derivatives and Hedging, and Topic 825, Financial Instruments. ASU 2019-04 clarifies or addresses stakeholders’ specific issues about certain aspects of the amendments in Update 2016-13 related to measuring the allowance for loan losses under the
new guidance. The effective dates and transition requirements for the amendments related to this Update are the same as the effective dates and transition requirements in Update 2016-13. The Company is currently evaluating the potential impact on our
consolidated results of operations or financial position. The initial adjustment will not be reported in earnings and therefore will not have any material impact on our consolidated results of operations, but it is expected that it will have an
impact on our consolidated financial position at the date of adoption of this Update. At this time, we have not calculated the estimated impact that this Update will have on our Allowance for Loan Losses, however, we anticipate it will have a
significant impact on the methodology process we utilize to calculate the allowance. A vendor has been selected and alternative methodologies are currently being considered. Data requirements and integrity are being reviewed and enhancements
incorporated into standard processes. For public business entities that are U.S. Securities and Exchange Commission (SEC) filers, excluding small reporting companies such as the Company, the amendments in this Update are effective for fiscal years
beginning after December 15, 2019, including interim periods within those fiscal years. On October 16, 2019, FASB approved a proposed ASU, to be issued in mid-November 2019, to topic 326, Financial Instruments – Credit Losses which amends the
implementation effective date for small reporting companies, such as the Company, and non-public business entities, for fiscal years beginning after December 15, 2022. All entities may adopt the amendments in this Update earlier as of the fiscal
years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is in the early stages of evaluation and implementation of the guidance.
In August 2018, the FASB issued an Update (ASU 2018-13) to its guidance on “Fair Value Measurement (Topic 820)”. This update modifies the disclosure requirements on fair value measurements. The following disclosure
requirements were removed from Topic 820: (1) the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy; (2) the policy for timing of transfers between levels; (3) the valuation processes for Level 3 fair value
measurements; and (4) for nonpublic entities, the changes in unrealized gains and losses for the period included in earnings for recurring Level 3 fair value measurements held at the end of the reporting period. The following disclosure requirements
were modified in Topic 820: (1) in lieu of a rollforward for Level 3 fair value measurements, a nonpublic entity is required to disclose transfers into and out of Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and
liabilities; (2) for investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee
has communicated the timing to the entity or announced the timing publicly; and (3) the amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. The
following disclosure requirements were added to Topic 820; however, the disclosures are not required for non-public entities: (1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3
fair value measurements held at the end of the reporting period; and (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other
quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of
unobservable inputs used to develop Level 3 fair value measurements. In addition, the amendments eliminate at a minimum from the phrase “an entity shall disclose at a minimum” to promote the appropriate exercise of discretion by entities when
considering fair value measurement disclosures and to clarify that materiality is an appropriate consideration of entities and their auditors when evaluating disclosure requirements. The amendments in ASU No. 2018-13 are effective for all entities
for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3
fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be
applied retrospectively to all periods presented upon their effective date. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of ASU No. 2018-13 and delay adoption of the additional
disclosures until their effective date. The adoption of this guidance is not expected to have a material impact on our consolidated results of operations or financial position.
In August 2018, the FASB has issued an Update (ASU No. 2018-14), “Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for
Defined Benefit Plans”, that applies to all employers that sponsor defined benefit pension or other postretirement plans. The amendments modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement
plans. The following disclosure requirements were removed from Subtopic 715-20: (1) the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year; (2) the amount
and timing of plan assets expected to be returned to the employer; (3) the disclosures related to the June 2001 amendments to the Japanese Welfare Pension Insurance Law; related party disclosures about the amount of future annual benefits covered
by insurance and annuity contracts and significant transactions between the employer or related parties and the plan; (4) for nonpublic entities, the reconciliation of the opening balances to the closing balances of plan assets measured on a
recurring basis in Level 3 of the fair value hierarchy. However, nonpublic entities will be required to disclose separately the amounts of transfers into and out of Level 3 of the fair value hierarchy and purchases of Level 3 plan assets; and (5)
for public entities, the effects of a one-percentage-point change in assumed health care cost trend rates on the (a) aggregate of the service and interest cost components of net periodic benefit costs and (b) benefit obligation for postretirement
health care benefits. The following disclosure requirements were added to Subtopic 715-20: (1) the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates; and (2) an explanation of
the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendments also clarify the disclosure requirements in paragraph 715-20-50-3, which state that the following information for defined
benefit pension plans should be disclosed: (1) the projected benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets; and (2) the accumulated benefit obligation (ABO) and fair value of plan assets for
plans with ABOs in excess of plan assets. ASU No. 2018-14 is effective for fiscal years ending after December 15, 2020, for public business entities and for fiscal years ending after December 15, 2021, for all other entities. Early adoption is
permitted for all entities. The adoption of this guidance is not expected to have a material impact on our consolidated results of operations or financial position.
In April 2019, the FASB issued an Update (ASU 2019-04), Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. The
amendments to Topic 326 and other topics in this Update include items related to the amendments in Update 2016-13 discussed at the June 2018 and November 2018 Credit Losses TRG meetings. The amendments clarify or address stakeholders’ specific
issues about certain aspects of the amendments in Update 2016-13 on a number of different topics, including the following: Accrued Interest, Transfers between Classifications or Categories for Loans and Debt Securities, Recoveries, Consideration
of Prepayments in Determining the Effective Interest Rate, Consideration of Estimated Costs to Sell When Foreclosure Is Probable, Vintage Disclosures— Line-of-Credit Arrangements Converted to Term Loans, and Contractual Extensions and Renewals.
The ASU also covered a number of issues that related to hedge accounting including: Partial-Term Fair Value Hedges of Interest Rate Risk, Amortization of Fair Value Hedge Basis Adjustments, Disclosure of Fair Value Hedge Basis Adjustments,
Consideration of the Hedged Contractually Specified Interest Rate under the Hypothetical Derivative Method, Scoping for Not-for-Profit Entities, Hedge Accounting Provisions Applicable to Certain Private Companies and Not-for-Profit Entities,
Application of a First-Payments-Received Cash Flow Hedging Technique to Overall Cash Flows on a Group of Variable Interest Payments, and Transition Guidance For Codification Improvements specific to ASU 2016-01. The following topics were covered
within ASU 2019-04: Scope Clarifications, Held-to-Maturity Debt Securities Fair Value Disclosures, Applicability of Topic 820 to the Measurement Alternative, and Remeasurement of Equity Securities at Historical Exchange Rates. ASU 2019-04 has
various implementation dates dependent on a number of factors as it pertains to the above items. The Company is in the early stages of evaluation of the guidance.
(10) |
Employee Benefit Plans
|
Defined Benefit Plan
The components of net periodic pension cost related to the defined benefit pension plan for the three months ended September 30, 2019 and 2018 were as follows:
Three months ended
September 30,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Interest cost
|
$
|
49
|
$
|
54
|
||||
Expected return on plan assets
|
(63
|
)
|
(59
|
)
|
||||
Amortization of net loss
|
40
|
35
|
||||||
Net periodic pension cost
|
$
|
26
|
$
|
30
|
The Company does not anticipate that it will make any additional contributions to the defined benefit pension plan during fiscal 2020.
SERP
The Board of Directors of The Bank of Greene County adopted The Bank of Greene County Supplemental Executive Retirement Plan (the “SERP Plan”), effective as of July 1, 2010. The SERP Plan benefits certain key senior
executives of the Bank who have been selected by the Board to participate. The SERP Plan is intended to provide a benefit from the Bank upon retirement, death or disability or voluntary or involuntary termination of service (other than “for
cause”). The SERP Plan is more fully described in Note 10 of the consolidated financial statements and notes thereto for the year ended June 30, 2019.
The net periodic pension costs related to the SERP Plan for the three months ended September 30, 2019 and 2018 were $205,000 and $158,000, respectively, consisting primarily of service costs and interest costs. The
total liability for the SERP Plan was $5.5 million and $5.0 million at September 30, 2019 and June 30, 2019, respectively, and is included in accrued expenses and other liabilities. The total liability for the
SERP Plan includes both accumulated net periodic pension costs and participant contributions.
(11) |
Stock-Based Compensation
|
Phantom Stock Option Plan and Long-term Incentive Plan
The Greene County Bancorp, Inc. 2011 Phantom Stock Option and Long-term Incentive Plan (the “Plan”) was adopted effective July 1, 2011, to promote the long-term financial success of the Company and its subsidiaries
by providing a means to attract, retain and reward individuals who contribute to such success and to further align their interests with those of the Company’s shareholders. The Plan is intended to provide benefits to employees and directors of the
Company or any subsidiary as designated by the Compensation Committee of the Board of Directors of the Company (“Committee”). A phantom stock option represents the right to receive a cash payment on the date the award vests. The Plan is more
fully described in Note 11 of the consolidated financial statements and notes thereto for the year ended June 30, 2019.
A summary of the Company’s phantom stock option activity and related information for the Plan for the three months ended September 30, 2019 and 2018 is as follows:
2019
|
2018
|
|||||||
Number of options outstanding at beginning of year
|
1,711,600
|
1,634,160
|
||||||
Options granted
|
614,700
|
592,700
|
||||||
Options forfeited
|
(7,000
|
)
|
-
|
|||||
Options paid in cash
|
-
|
(484,760
|
)
|
|||||
Number of options outstanding at period end
|
2,319,300
|
1,742,100
|
(In thousands)
|
2019
|
2018
|
||||||
Cash paid out on options vested
|
$
|
-
|
$
|
1,704
|
||||
Compensation expense recognized
|
645
|
516
|
The total liability for the Plan was $4.8 million and $4.1 million at September 30, 2019 and June 30, 2019, respectively, and is included in accrued expenses and other liabilities.
(12) |
Accumulated Other Comprehensive Loss
|
The components of accumulated other comprehensive loss at September 30, 2019 and 2018 are presented in the following table:
(In thousands)
|
Unrealized
gain (losses)
on securities
available-for-
sale
|
Pension
benefits
|
Total
|
|||||||||
Balance - June 30, 2018
|
$
|
10
|
$
|
(1,633
|
)
|
$
|
(1,623
|
)
|
||||
Other comprehensive loss before reclassification
|
(76
|
)
|
-
|
(76
|
)
|
|||||||
Other comprehensive loss for the three months ended September 30, 2018
|
(76
|
)
|
-
|
(76
|
)
|
|||||||
Reclassification for change in accounting(1)
|
(114
|
)
|
-
|
(114
|
)
|
|||||||
Balance - September 30, 2018
|
$
|
(180
|
)
|
$
|
(1,633
|
)
|
$
|
(1,813
|
)
|
|||
Balance - June 30, 2019
|
$
|
832
|
$
|
(1,838
|
)
|
$
|
(1,006
|
)
|
||||
Other comprehensive loss before reclassification
|
(271
|
)
|
-
|
(271
|
)
|
|||||||
Other comprehensive loss for the three months ended September 30, 2019
|
(271
|
)
|
-
|
(271
|
)
|
|||||||
Balance - September 30, 2019
|
$
|
561
|
$
|
(1,838
|
)
|
$
|
(1,277
|
)
|
(1) |
Adoption of ASU 2016-01 – cumulative effect of change in measurement of equity securities.
|
(13)
|
Revenue from Contracts with Customers
|
The majority of the Company's revenue-generating transactions are not subject to ASC Topic 606, including revenue generated from financial instruments, such as loans and investment securities which are presented in
our consolidated income statements as components of net interest income. All of the Company's revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income, with the exception of net gains and losses from
sales of foreclosed real estate, which is recognized within non-interest expense. The following table presents revenues subject to ASC 606 for the three months ended September 30, 2019 and 2018, respectively.
For the three months ended
September 30,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Service charges on deposit accounts
|
||||||||
Insufficient funds fees
|
$
|
1,019
|
$
|
930
|
||||
Deposit related fees
|
38
|
37
|
||||||
ATM/point of sale fees
|
68
|
70
|
||||||
Total service charges
|
1,125
|
1,037
|
||||||
Interchange fee income
|
||||||||
Debit card interchange fees
|
743
|
640
|
||||||
E-commerce fee income
|
||||||||
E-commerce fees
|
35
|
37
|
||||||
Investment services income
|
||||||||
Investment services
|
145
|
115
|
||||||
Sales of assets
|
||||||||
Net gain (loss) on sale of foreclosed real estate
|
76
|
(9
|
)
|
Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which included services such
as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate
primarily to monthly maintenance, are recognized at the time the maintenance occurs. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.
Debit Card Interchange Fee Income: The Company earns interchange fees from debit cardholder transactions conducted through the Visa DPS payment network. Interchange fees from cardholder transactions represent
a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to cardholder.
E-commerce income: The Company earns fees for merchant transaction processing services provided to its business customers by a third party service provider. The fees represent a percentage of the monthly
transaction activity net of related costs, and are received from the service provider on a monthly basis.
Investment Services Income: The Company earns fees from investment brokerage services provided to its customers by a third-party service provider. The Company receives commissions from the third-party service
provider on a monthly basis based upon customer activity for the month. The Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the
customers. Investment brokerage fees are presented net of related costs.
Net Gains/Losses on Sales of Foreclosed Real Estate: The Company records a gain or loss from the sale of foreclosed real estate when control of the property transfers to the buyer, which generally occurs at
the time of an executed deed. When the Company finances the sale of foreclosed real estate to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the
transaction price is probable. Once these criteria are met, the foreclosed real estate asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the
sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.
(14) |
Operating leases
|
The Company leases certain branch properties under long-term, operating lease agreements. The Company’s operating lease agreements contain lease components, which are generally accounted for separately. The
Company’s lease agreements do not contain any residual value guarantees. There are no significant right and obligations of the Company for leases that have not commenced as of the reporting date. The following includes quantitative data related to
the Company’s operating leases as of September 30, 2019:
(In thousands, except weighted-average information).
|
||||
Right-of-use assets
|
$
|
1,770
|
||
Lease liabilities
|
$
|
1,773
|
||
Operating lease cost
|
$
|
72
|
||
Variable lease cost
|
$
|
10
|
||
Operating outgoing cash flows from operating leases
|
$
|
78
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
1,840
|
||
Weighted-average remaining lease term (Years)
|
7.8
|
|||
Weighted-average discount rate
|
2.50
|
%
|
The following is a schedule by year of the undiscounted cash flows of the operating lease liabilities, excluding CAM charges as of September 30, 2019:
(in thousands)
|
||||
Within the twelve months ended September 30,
|
||||
2020
|
$
|
288
|
||
2021
|
283
|
|||
2022
|
245
|
|||
2023
|
205
|
|||
2024
|
218
|
|||
Thereafter
|
722
|
|||
Total undiscounted cash flow
|
1,961
|
|||
Less net present value adjustment
|
(188
|
)
|
||
Lease Liability
|
$
|
1,773
|
Right-of-use assets are included in prepaid expenses and other assets, and lease liabilities are included in accrued expenses and other liabilities within the Company’s statement of condition. The Company did not have any lease commitments that
had not yet commenced at September 30, 2019.
(15) |
Subsequent events
|
On October 15, 2019, the Board of Directors declared a cash dividend for the quarter ended September 30, 2019 of $0.11 per share on Greene County Bancorp, Inc.’s common stock. The dividend reflects an annual cash
dividend rate of $0.44 per share, which was the same rate as the dividend declared during the previous quarter. The dividend will be payable to stockholders of record as of November 15, 2019, and will be paid on November 29, 2019. The MHC does
not intend to waive its receipt of this dividend.
Overview of the Company’s Activities and Risks
Greene County Bancorp, Inc.’s results of operations depend primarily on its net interest income, which is the difference between the income earned on Greene County Bancorp, Inc.’s loan and securities portfolios and
its cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by Greene County Bancorp, Inc.’s provision for loan losses, gains and losses from sales of securities, noninterest income and
noninterest expense. Noninterest income consists primarily of fees and service charges. Greene County Bancorp, Inc.’s noninterest expense consists principally of compensation and employee benefits, occupancy, equipment and data processing, and
other operating expenses. Results of operations are also significantly affected by general economic and competitive conditions, changes in interest rates, as well as government policies and actions of regulatory authorities. Additionally, future
changes in applicable law, regulations or government policies may materially affect Greene County Bancorp, Inc.
To operate successfully, the Company must manage various types of risk, including but not limited to, market or interest rate risk, credit risk, transaction risk, liquidity risk, security risk, strategic risk,
reputation risk and compliance risk. While all of these risks are important, the risks of greatest significance to the Company relate to market or interest rate risk and credit risk.
Market risk is the risk of loss from adverse changes in market prices and/or interest rates. Since net interest income (the difference between interest earned on loans and investments and interest paid on deposits
and borrowings) is the Company’s primary source of revenue, interest rate risk is the most significant non-credit related market risk to which the Company is exposed. Net interest income is affected by changes in interest rates as well as
fluctuations in the level and duration of the Company’s assets and liabilities.
Interest rate risk is the exposure of the Company’s net interest income to adverse movements in interest rates. In addition to directly impacting net interest income, changes in interest rates can also affect the
amount of new loan originations, the ability of borrowers and debt issuers to repay loans and debt securities, the volume of loan repayments and refinancings, and the flow and mix of deposits.
Credit risk is the risk to the Company’s earnings and shareholders’ equity that results from customers, to whom loans have been made and to the issuers of debt securities in which the Company has invested, failing to
repay their obligations. The magnitude of risk depends on the capacity and willingness of borrowers and debt issuers to repay and the sufficiency of the value of collateral obtained to secure the loans made or investments purchased.
Special Note Regarding Forward-Looking Statements
This quarterly report contains forward-looking statements. Greene County Bancorp, Inc. desires to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and is
including this statement for the express purpose of availing itself of the protections of the safe harbor with respect to all such forward-looking statements. These forward-looking statements, which are included in this Management’s Discussion and
Analysis and elsewhere in this quarterly report, describe future plans or strategies and include Greene County Bancorp, Inc.’s expectations of future financial results. The words “believe,” “expect,” “anticipate,” “project,” and similar
expressions identify forward-looking statements. Greene County Bancorp, Inc.’s ability to predict results or the effect of future plans or strategies or qualitative or quantitative changes based on market risk exposure is inherently uncertain.
Factors that could affect actual results include but are not limited to:
(a) |
changes in general market interest rates,
|
(b) |
general economic conditions, including unemployment rates and real estate values,
|
(c) |
legislative and regulatory changes,
|
(d) |
monetary and fiscal policies of the U.S. Treasury and the Federal Reserve,
|
(e) |
changes in the quality or composition of The Bank of Greene County’s loan portfolio or the consolidated investment portfolios of The Bank of Greene County and Greene County Bancorp, Inc.,
|
(f) |
deposit flows,
|
(g) |
competition, and
|
(h) |
demand for financial services in Greene County Bancorp, Inc.’s market area.
|
These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements, since results in future periods may differ materially from those currently
expected because of various risks and uncertainties.
Non-GAAP Financial Measures
Regulation G, a rule adopted by the Securities and Exchange Commission (SEC), applies to certain SEC filings, including earnings releases, made by registered companies that contain “non-GAAP financial measures.”
GAAP is generally accepted accounting principles in the United States of America. Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure,
certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure (if a comparable GAAP measure exists) and a statement of the Company’s reasons for utilizing the non-GAAP
financial measure as part of its financial disclosures. The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP. When these exempted measures are included in
public disclosures, supplemental information is not required. Financial institutions like the Company and its subsidiary banks are subject to an array of bank regulatory capital measures that are financial in nature but are not based on GAAP and
are not easily reconcilable to the closest comparable GAAP financial measures, even in those cases where a comparable measure exists. The Company follows industry practice in disclosing its financial condition under these various regulatory capital
measures in its periodic reports filed with the SEC, including period-end regulatory capital ratios for itself and its subsidiary banks, and does so without compliance with Regulation G, on the widely-shared assumption that the SEC regards such
non-GAAP measures to be exempt from Regulation G. The Company uses in this Report additional non-GAAP financial measures that are commonly utilized by financial institutions and have not been specifically exempted by the SEC from Regulation G. The
Company provides, as supplemental information, such non-GAAP measures included in this Report as described immediately below.
Tax-Equivalent Net Interest Income and Net Interest Margin: Net interest income, as a component of the tabular presentation by financial institutions of Selected Financial
Information regarding their recently completed operations, as well as disclosures based on that tabular presentation, is commonly presented on a tax-equivalent basis. That is, to the extent that some component of the institution's net interest
income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added
to the actual before-tax net interest income total. This adjustment is considered helpful in comparing one financial institution's net interest income to that of another institution or in analyzing any institution’s net interest income trend line
over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution
may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations. Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net
interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, tax-equivalent net interest income is generally used by financial institutions, again to provide a better basis of
comparison from institution to institution and to better demonstrate a single institution’s performance over time. While we present net interest income and net interest margin utilizing GAAP measures (no tax-equivalent adjustments) as a component
of the tabular presentation within our disclosures, we do provide as supplemental information net interest income and net interest margin on a tax-equivalent basis.
Comparison of Financial Condition at September 30, 2019 and June 30, 2019
ASSETS
Total assets of the Company were $1.4 billion at September 30, 2019 and $1.3 billion at June 30, 2019, an increase of $140.3 million, or 11.0%. Securities available-for-sale and held-to-maturity amounted to $463.8
million at September 30, 2019 as compared to $426.9 million at June 30, 2019, an increase of $36.9 million, or 8.6%. Net loans grew by $19.8 million, or 2.5%, to $805.5 million at September 30, 2019 as compared to $785.7 million at June 30, 2019.
CASH AND CASH EQUIVALENTS
Total cash and cash equivalents increased $81.3 million to $110.8 million at September 30, 2019 from $29.5 million at June 30, 2019. The level of cash and cash equivalents is a function of the daily account clearing
needs and deposit levels as well as activities associated with securities transactions and loan funding. All of these items can cause cash levels to fluctuate significantly on a daily basis.
SECURITIES
Securities available-for-sale and held-to-maturity increased $36.9 million, or 8.6%, to $463.8 million at September 30, 2019 as compared to $426.9 million at June 30, 2019. Securities purchases totaled $90.3 million
during the three months ended September 30, 2019 and consisted of $64.3 million of state and political subdivision securities and $22.1 million of mortgage-backed securities, $3.0 million of corporate securities, and $875,000 of other securities.
Principal pay-downs and maturities during the three months amounted to $52.9 million, of which $8.6 million were mortgage-backed securities, $36.1 million were state and political subdivision securities, and $8.2 million were U.S. government
sponsored enterprises. At September 30, 2019, 59.7% of our securities portfolio consisted of state and political subdivision securities to take advantage of tax savings and to promote Greene County Bancorp, Inc.’s participation in the communities
in which it operates. Mortgage-backed securities and asset-backed securities held within the portfolio do not contain sub-prime loans and are not exposed to the credit risk associated with such lending.
September 30, 2019
|
June 30, 2019
|
|||||||||||||||
(Dollars in thousands)
|
Balance
|
Percentage of
portfolio
|
Balance
|
Percentage of
portfolio
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,545
|
1.0
|
%
|
$
|
5,553
|
1.3
|
%
|
||||||||
State and political subdivisions
|
120,976
|
26.1
|
96,570
|
22.6
|
||||||||||||
Mortgage-backed securities-residential
|
8,621
|
1.9
|
2,645
|
0.6
|
||||||||||||
Mortgage-backed securities-multifamily
|
20,578
|
4.4
|
16,410
|
3.8
|
||||||||||||
Corporate debt securities
|
4,543
|
1.0
|
1,550
|
0.4
|
||||||||||||
Total securities available-for-sale
|
159,263
|
34.4
|
122,728
|
28.7
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
0.4
|
9,249
|
2.2
|
||||||||||||
State and political subdivisions
|
155,729
|
33.6
|
152,358
|
35.7
|
||||||||||||
Mortgage-backed securities-residential
|
10,154
|
2.2
|
4,570
|
1.1
|
||||||||||||
Mortgage-backed securities-multifamily
|
132,795
|
28.6
|
134,970
|
31.6
|
||||||||||||
Corporate debt securities
|
1,480
|
0.3
|
1,478
|
0.3
|
||||||||||||
Other securities
|
2,424
|
0.5
|
1,583
|
0.4
|
||||||||||||
Total securities held-to-maturity
|
304,582
|
65.6
|
304,208
|
71.3
|
||||||||||||
Total securities
|
$
|
463,845
|
100.0
|
%
|
$
|
426,936
|
100.0
|
%
|
LOANS
Net loans receivable increased $19.8 million, or 2.5%, to $805.5 million at September 30, 2019 from $785.7 million at June 30, 2019. The loan growth experienced during the three months consisted primarily of $12.4
million in commercial construction loans, $2.5 million in commercial real estate loans, $4.1 million in commercial loans, $915,000 in residential construction and land loans, and $429,000 in multi-family real estate loans. This growth was
partially offset by a $557,000 decrease in residential real estate loans, and $244,000 increase in allowance for loan losses. We believe that the continued low interest rate environment and strong customer satisfaction from personal service
continued to enhance loan growth. If long term rates begin to rise, the Company anticipates some slowdown in new loan demand as well as refinancing activities. The Bank of Greene County continues to use a conservative underwriting policy in regard
to all loan originations, and does not engage in sub-prime lending or other exotic loan products. A significant decline in home values, however, in the Company’s markets could have a negative effect on the consolidated results of operations, as
any such decline in home values would likely lead to a decrease in residential real estate loans and new home equity loan originations and increased delinquencies and defaults in both the consumer home equity loan and the residential real estate
loan portfolios and result in increased losses in these portfolios. Updated appraisals are obtained on loans when there is a reason to believe that there has been a change in the borrower’s ability to repay the loan principal and interest,
generally, when a loan is in a delinquent status. Additionally, if an existing loan is to be modified or refinanced, generally, an appraisal is ordered to ensure continued collateral adequacy.
(Dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||||||||||
Balance
|
Percentage of
Portfolio
|
Balance
|
Percentage of
Portfolio
|
|||||||||||||
Residential real estate
|
$
|
267,245
|
32.7
|
%
|
$
|
267,802
|
33.6
|
%
|
||||||||
Residential construction and land
|
8,377
|
1.0
|
7,462
|
0.9
|
||||||||||||
Multi-family
|
25,021
|
3.1
|
24,592
|
3.1
|
||||||||||||
Commercial real estate
|
332,185
|
40.6
|
329,668
|
41.3
|
||||||||||||
Commercial construction
|
48,751
|
5.9
|
36,361
|
4.5
|
||||||||||||
Home equity
|
23,288
|
2.8
|
23,185
|
2.9
|
||||||||||||
Consumer installment
|
5,677
|
0.7
|
5,481
|
0.7
|
||||||||||||
Commercial loans
|
107,632
|
13.2
|
103,554
|
13.0
|
||||||||||||
Total gross loans
|
818,176
|
100.0
|
%
|
798,105
|
100.0
|
%
|
||||||||||
Allowance for loan losses
|
(13,444
|
)
|
(13,200
|
)
|
||||||||||||
Deferred fees and costs
|
807
|
833
|
||||||||||||||
Total net loans
|
$
|
805,539
|
$
|
785,738
|
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in the loan portfolio, the composition of the loan portfolio, specific impaired
loans and current economic conditions. Such evaluation, which includes a review of certain identified loans on which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair
value of the underlying collateral, economic conditions, payment status of the loan, historical loan loss experience and other factors that warrant recognition in providing for an allowance for loan loss. In addition, various regulatory agencies,
as an integral part of their examination process, periodically review The Bank of Greene County’s allowance for loan losses. Such agencies may require The Bank of Greene County to recognize additions to the allowance based on their judgment about
information available to them at the time of their examination. The Bank of Greene County considers smaller balance residential mortgages, home equity loans and installment loans to customers as small, homogeneous loans, which are evaluated for
impairment collectively based on historical loss experience. Larger balance residential and commercial mortgage and business loans are viewed individually and considered impaired if it is probable that The Bank of Greene County will not be able to
collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreements. The measurement of impaired loans is generally based on the fair value of the underlying collateral. The Bank of Greene
County charges loans off against the allowance for loan losses when it becomes evident that a loan cannot be collected within a reasonable amount of time or that it will cost the Bank more than it will receive, and all possible avenues of repayment
have been analyzed, including the potential of future cash flow, the value of the underlying collateral, and strength of any guarantors or co-borrowers. Generally, consumer loans and smaller business loans (not secured by real estate) in excess of
90 days are charged-off against the allowance for loan losses, unless equitable arrangements are made. For loans secured by real estate, a charge-off is recorded when it is determined that the collection of all or a portion of a loan may not be
collected and the amount of that loss can be reasonably estimated. The allowance for loan losses is increased by a provision for loan losses (which results in a charge to expense) and recoveries of loans previously charged off and is reduced by
charge-offs.
Analysis of allowance for loan losses activity
At or for the three months
ended September 30,
|
||||||||
(Dollars in thousands)
|
2019
|
2018
|
||||||
Balance at the beginning of the period
|
$
|
13,200
|
$
|
12,024
|
||||
Charge-offs:
|
||||||||
Residential real estate
|
53
|
21
|
||||||
Consumer installment
|
109
|
99
|
||||||
Commercial loans
|
199
|
-
|
||||||
Total loans charged off
|
361
|
120
|
||||||
Recoveries:
|
||||||||
Consumer installment
|
24
|
13
|
||||||
Commercial loans
|
30
|
37
|
||||||
Total recoveries
|
54
|
50
|
||||||
Net charge-offs
|
307
|
70
|
||||||
Provisions charged to operations
|
551
|
354
|
||||||
Balance at the end of the period
|
$
|
13,444
|
$
|
12,308
|
||||
Net charge-offs to average loans outstanding (annualized)
|
0.16
|
%
|
0.04
|
%
|
||||
Net charge-offs to nonperforming assets (annualized)
|
32.10
|
%
|
8.08
|
%
|
||||
Allowance for loan losses to nonperforming loans
|
381.71
|
%
|
363.39
|
%
|
||||
Allowance for loan losses to total loans receivable
|
1.64
|
%
|
1.67
|
%
|
Nonaccrual Loans and Nonperforming Assets
Loans are reviewed on a regular basis to assess collectability of all principal and interest payments due. Management determines that a loan is impaired or nonperforming when it is probable at least a portion of the
principal or interest will not be collected in accordance with contractual terms of the note. When a loan is determined to be impaired, the measurement of the loan is based on present value of estimated future cash flows, except that all
collateral-dependent loans are measured for impairment based on the fair value of the collateral.
Generally, management places loans on nonaccrual status once the loans have become 90 days or more delinquent or sooner if there is a significant reason for management to believe the collectability is questionable
and, therefore, interest on the loan will no longer be recognized on an accrual basis. The Company identifies impaired loans and measures the impairment in accordance with FASB ASC subtopic “Receivables – Loan
Impairment.” Management may consider a loan impaired once it is classified as nonaccrual and when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the
loan is restructured in a troubled debt restructuring. It should be noted that management does not evaluate all loans individually for impairment. Generally, The Bank of Greene County considers residential mortgages, home equity loans and
installment loans as small, homogeneous loans, which are evaluated for impairment collectively based on historical loan experience and other factors. In contrast, large commercial mortgage, construction, multi-family, business loans and select
larger balance residential mortgage loans are viewed individually and considered impaired if it is probable that The Bank of Greene County will not be able to collect scheduled payments of principal and interest when due, according to the
contractual terms of the loan agreement. The measurement of impaired loans is generally based on the fair value of the underlying collateral. The majority of The Bank of Greene County loans, including most nonaccrual loans, are small homogenous
loan types adequately supported by collateral. Management considers the payment status of loans in the process of evaluating the adequacy of the allowance for loan losses among other factors. Based on this evaluation, a delinquent loan’s risk
rating may be downgraded to either pass-watch, special mention, or substandard, and the allocation of the allowance for loan loss is based upon the risk associated with such designation. A loan does not have to be 90 days delinquent in order to be
classified as nonperforming. Foreclosed real estate is considered to be a nonperforming asset.
Analysis of Nonaccrual Loans and Nonperforming Assets
(Dollars in thousands)
|
September 30,
2019
|
June 30,
2019
|
||||||
Nonaccruing loans:
|
||||||||
Residential real estate
|
$
|
2,026
|
$
|
2,474
|
||||
Multi-family
|
134
|
-
|
||||||
Commercial real estate
|
847
|
598
|
||||||
Home equity
|
268
|
452
|
||||||
Consumer installment
|
-
|
6
|
||||||
Commercial
|
247
|
108
|
||||||
Total nonaccruing loans
|
3,522
|
3,638
|
||||||
90 days & accruing
|
||||||||
Residential real estate
|
-
|
-
|
||||||
Total 90 days & accruing
|
-
|
-
|
||||||
Total nonperforming loans
|
3,522
|
3,638
|
||||||
Foreclosed real estate:
|
||||||||
Residential real estate
|
303
|
53
|
||||||
Total foreclosed real estate
|
303
|
53
|
||||||
Total nonperforming assets
|
$
|
3,825
|
$
|
3,691
|
||||
Troubled debt restructuring:
|
||||||||
Nonperforming (included above)
|
$
|
337
|
$
|
531
|
||||
Performing (accruing and excluded above)
|
1361
|
1,368
|
||||||
Total nonperforming assets as a percentage of total assets
|
0.27
|
% |
0.29
|
%
|
||||
Total nonperforming loans to net loans
|
0.44
|
%
|
0.46
|
%
|
The table below details additional information related to nonaccrual loans for the three months ended September 30:
(In thousands)
|
2019
|
2018
|
||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
101
|
$
|
71
|
||||
Interest income that was recorded on nonaccrual loans
|
50
|
32
|
Nonperforming assets amounted to $3.8 million at September 30, 2019 and $3.7 million at June 30, 2019, an increase of $134,000, or 3.6%. Nonaccrual loans consisted primarily of loans secured by real estate at
September 30, 2019 and June 30, 2019. Loans on nonaccrual status totaled $3.5 million at September 30, 2019 of which $1.1 million were in the process of foreclosure. At September 30, 2019, there were 9 residential loans in the process of
foreclosure totaling $938,000. Included in nonaccrual loans were $1.8 million of loans which were less than 90 days past due at September 30, 2019, but have a recent history of delinquency greater than 90 days past due. These loans will be
returned to accrual status once they have demonstrated a history of timely payments. Included in total loans past due were $150,000 of loans which were making payments pursuant to forbearance agreements. Under the forbearance agreements, the
customers have made arrangements with the Bank to bring the loans current over a specified period of time (resulting in an insignificant delay in repayment). During this term of the forbearance agreement, the Bank has agreed not to continue
foreclosure proceedings. Loans on nonaccrual status totaled $3.6 million at June 30, 2019 of which $1.6 million were in the process of foreclosure. At June 30, 2019, there were 12 residential loans in the process of foreclosure totaling $1.5
million. Included in nonaccrual loans were $1.8 million of loans which were less than 90 days past due at June 30, 2019, but have a recent history of delinquency greater than 90 days past due.
Impaired Loans
The Company identifies impaired loans and measures the impairment in accordance with FASB ASC subtopic “Receivables – Loan Impairment”. A loan is considered impaired when it
is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a troubled debt restructuring.
The table below details additional information on impaired loans at September 30, 2019 and June 30, 2019:
(In thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Balance of impaired loans, with a valuation allowance
|
$
|
1,383
|
$
|
2,000
|
||||
Allowances relating to impaired loans included in allowance for loan losses
|
178
|
262
|
||||||
Balance of impaired loans, without a valuation allowance
|
1,659
|
1,894
|
||||||
Total impaired loans
|
3,042
|
3,894
|
For the three months ended
September 30,
|
||||||||
(In thousands)
|
2019
|
2018
|
||||||
Average balance of impaired loans for the periods ended
|
$
|
3,448
|
$
|
3,902
|
||||
Interest income recorded on impaired loans during the periods ended
|
67
|
38
|
DEPOSITS
Deposits totaled $1.3 billion at September 30, 2019 and $1.1 billion at June 30, 2019, an increase of $142.6 million, or 12.7%. Noninterest-bearing deposits increased $8.0 million, or 7.4%, and NOW deposits increased
$144.6 million, or 22.3%, and certificates of deposits increased $401,000, when comparing September 30, 2019 and June 30, 2019. These increases were offset by a decrease in money market deposits of $4.1 million, or 3.6%, and a decrease in savings
deposits of $6.4 million, or 3.0%, when comparing September 30, 2019 and June 30, 2019. Typically deposits increase during the first quarter of the Company’s fiscal year as a result of an increase in municipal deposits at Greene County Commercial
Bank, primarily from tax collection, and new account relationships.
(In thousands)
|
September 30, 2019
|
Percentage
of Portfolio
|
June 30, 2019
|
Percentage
of Portfolio
|
||||||||||||
Noninterest-bearing deposits
|
$
|
115,474
|
9.1
|
%
|
$
|
107,469
|
9.6
|
%
|
||||||||
Certificates of deposit
|
36,943
|
2.9
|
36,542
|
3.3
|
||||||||||||
Savings deposits
|
208,319
|
16.5
|
214,680
|
19.2
|
||||||||||||
Money market deposits
|
110,844
|
8.8
|
114,915
|
10.2
|
||||||||||||
NOW deposits
|
791,630
|
62.7
|
646,963
|
57.7
|
||||||||||||
Total deposits
|
$
|
1,263,210
|
100.0
|
%
|
$
|
1,120,569
|
100.0
|
%
|
BORROWINGS
At September 30, 2019, The Bank of Greene County had pledged approximately $308.9 million of its residential and commercial mortgage portfolio as collateral for borrowing and irrevocable stand-by letters of credit at
the Federal Home Loan Bank of New York (“FHLB”). The maximum amount of funding available from the FHLB was $252.9 million at September 30, 2019, of which $13.6 million in borrowings and $130.6 million in irrevocable stand-by letters of credit were
outstanding at September 30, 2019. There were no short-term or overnight borrowings outstanding at September 30, 2019. The $13.6 million consisted of long-term fixed rate advances with a weighted average rate of 1.68% and a weighted average
maturity of 15 months. The $130.6 million of irrevocable stand-by letters of credit with the FHLB have been issued to secure municipal transactional deposit accounts, on behalf of Greene County Commercial Bank.
The Bank of Greene County also pledges securities and certificates of deposit as collateral at the Federal Reserve Bank discount window for overnight borrowings. At September 30, 2019, approximately $5.3 million of
collateral was available to be pledged against potential borrowings at the Federal Reserve Bank discount window. There were no balances outstanding with the Federal Reserve Bank at September 30, 2019 or June 30, 2019.
The Bank of Greene County has established unsecured lines of credit with Atlantic Central Bankers Bank for $10.0 million and two other financial institutions for $40.0 million.
Greene County Bancorp, Inc. has also established an unsecured line of credit with Atlantic Central Bankers Bank for $7.5 million. The lines of credit provide for overnight borrowing and the interest rate is determined at the time of the
borrowing. At September 30, 2019 and June 30, 2019, there were no balances outstanding on any of these lines of credit.
Scheduled maturities of long-term borrowings at September 30, 2019 were as follows:
(In thousands)
|
||||
Within the twelve months ended September 30,
|
||||
2020
|
$
|
6,000
|
||
2021
|
1,800
|
|||
2022
|
5,800
|
|||
$
|
13,600
|
EQUITY
Shareholders’ equity increased to $116.5 million at September 30, 2019 from $112.4 million at June 30, 2019, resulting primarily from net income of $4.9 million, partially offset by dividends declared and paid of
$432,000 and an increase in other accumulated comprehensive loss of $271,000.
On September 17, 2019, the Board of Directors of the Company adopted a stock repurchase program. Under the repurchase program, the Company may repurchase up to 200,000 shares of its common stock. Repurchases will
be made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject to the availability of stock, general market conditions, the trading price of the stock,
alternative uses for capital, and the Company’s financial performance. At September 30, 2019, no shares have been repurchased.
Selected Equity Data:
|
||||||||
September 30, 2019
|
June 30, 2019
|
|||||||
Shareholders’ equity to total assets, at end of period
|
8.27
|
%
|
8.85
|
%
|
||||
Book value per share
|
$
|
13.65
|
$
|
13.16
|
||||
Closing market price of common stock
|
$
|
27.40
|
$
|
29.42
|
For the three months ended September 30,
|
||||||||
2019
|
2018
|
|||||||
Average shareholders’ equity to average assets
|
8.76
|
%
|
8.49
|
%
|
||||
Dividend payout ratio1
|
19.30
|
%
|
19.61
|
%
|
||||
Actual dividends paid to net income2
|
8.88
|
%
|
19.50
|
%
|
1The dividend payout ratio has been calculated based on the dividends declared per share divided by basic earnings per share. No
adjustments have been made for dividends waived by Greene County Bancorp, MHC (“MHC”), the owner of 54.0% of the Company’s shares outstanding.
2 Dividends declared divided by net income. The MHC waived its right to receive dividends declared during the three months ended
September 30, 2019. The MHC’s ability to waive the receipt of dividends is dependent upon annual approval of its members as well as receiving the non-objection of the Federal Reserve Board.
Comparison of Operating Results for the Three Months Ended September 30, 2019 and 2018
Average Balance Sheet
The following table sets forth certain information relating to Greene County Bancorp, Inc. for the three months ended September 30, 2019 and 2018. For the periods indicated, the total dollar amount of interest
income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, are expressed both in dollars and rates. No tax equivalent adjustments were made. Average balances were
based on daily averages. Average loan balances include nonperforming loans. The loan yields include net amortization of certain deferred fees and costs that are considered adjustments to yields.
2019
|
2018
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Outstanding
Balance
|
Interest
Earned
/ Paid
|
Average
Yield /
Rate
|
Average
Outstanding
Balance
|
Interest
Earned
/ Paid
|
Average
Yield /
Rate
|
||||||||||||||||||
Interest-earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
804,498
|
$
|
9,405
|
4.68
|
%
|
$
|
725,143
|
$
|
8,298
|
4.58
|
%
|
||||||||||||
Securities2
|
441,557
|
2,982
|
2.70
|
398,867
|
2,640
|
2.65
|
||||||||||||||||||
Interest-bearing bank balances and federal funds
|
39,507
|
198
|
2.00
|
6,779
|
31
|
1.83
|
||||||||||||||||||
FHLB stock
|
1,404
|
23
|
6.55
|
3,313
|
28
|
3.38
|
||||||||||||||||||
Total interest-earning assets
|
1,286,966
|
12,608
|
3.92
|
%
|
1,134,102
|
10,997
|
3.88
|
%
|
||||||||||||||||
Cash and due from banks
|
10,736
|
9,624
|
||||||||||||||||||||||
Allowance for loan losses
|
(13,229
|
)
|
(12,116
|
)
|
||||||||||||||||||||
Other noninterest-earning assets
|
21,650
|
19,155
|
||||||||||||||||||||||
Total assets
|
$
|
1,306,123
|
$
|
1,150,765
|
||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
$
|
329,695
|
$
|
341
|
0.41
|
%
|
$
|
342,998
|
$
|
293
|
0.34
|
%
|
||||||||||||
NOW deposits
|
688,624
|
1,587
|
0.92
|
499,699
|
641
|
0.51
|
||||||||||||||||||
Certificates of deposit
|
36,984
|
122
|
1.32
|
39,571
|
102
|
1.03
|
||||||||||||||||||
Borrowings
|
13,736
|
58
|
1.69
|
57,425
|
304
|
2.12
|
||||||||||||||||||
Total interest-bearing liabilities
|
1,069,039
|
2,108
|
0.79
|
%
|
939,693
|
1,340
|
0.57
|
%
|
||||||||||||||||
Noninterest-bearing deposits
|
106,673
|
102,215
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
16,015
|
11,110
|
||||||||||||||||||||||
Shareholders' equity
|
114,396
|
97,747
|
||||||||||||||||||||||
Total liabilities and equity
|
$
|
1,306,123
|
$
|
1,150,765
|
||||||||||||||||||||
Net interest income
|
$
|
10,500
|
$
|
9,657
|
||||||||||||||||||||
Net interest rate spread
|
3.13
|
%
|
3.31
|
%
|
||||||||||||||||||||
Net earnings assets
|
$
|
217,927
|
$
|
194,409
|
||||||||||||||||||||
Net interest margin
|
3.26
|
%
|
3.41
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
120.39 | % |
120.69
|
% |
1Calculated net of deferred loan fees and costs, loan discounts, and loans in process.
2Includes tax-free securities, mortgage-backed securities, and asset-backed securities.
Taxable-equivalent net interest income and net interest margin
|
For the three months ended
September 30,
|
|||||||
(Dollars in thousands)
|
2019
|
2018
|
||||||
Net interest income (GAAP)
|
$
|
10,500
|
$
|
9,657
|
||||
Tax-equivalent adjustment(1)
|
571
|
473
|
||||||
Net interest income (fully taxable-equivalent)
|
$
|
11,071
|
$
|
10,130
|
||||
Average interest-earning assets
|
$
|
1,286,966
|
$
|
1,134,102
|
||||
Net interest margin (fully taxable-equivalent)
|
3.44
|
%
|
3.57
|
%
|
1Net interest income on a taxable-equivalent basis includes the additional amount of interest income that would have been earned if the
Company’s investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same after-tax income. The rate used for this adjustment was 21% for federal income taxes and 3.32% for New York State
income taxes for the period ended September 30, 2019 and 2018.
Rate / Volume Analysis
The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected Greene County Bancorp, Inc.’s interest
income and interest expense during the periods indicated. Information is provided in each category with respect to:
(i) |
Change attributable to changes in volume (changes in volume multiplied by prior rate);
|
(ii) |
Change attributable to changes in rate (changes in rate multiplied by prior volume); and
|
(iii) |
The net change.
|
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
Three months ended September 30,
|
||||||||||||
2019 versus 2018
|
||||||||||||
Increase/(Decrease)
|
Total
|
|||||||||||
Due To
|
Increase/
|
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
(Decrease)
|
|||||||||
Interest-earning Assets:
|
||||||||||||
Loans receivable, net1
|
$
|
923
|
$
|
184
|
$
|
1,107
|
||||||
Securities2
|
291
|
51
|
342
|
|||||||||
Interest-bearing bank balances and federal funds
|
164
|
3
|
167
|
|||||||||
FHLB stock
|
(22
|
)
|
17
|
(5
|
)
|
|||||||
Total interest-earning assets
|
1,356
|
255
|
1,611
|
|||||||||
Interest-Bearing Liabilities:
|
||||||||||||
Savings and money market deposits
|
(11
|
)
|
59
|
48
|
||||||||
NOW deposits
|
303
|
643
|
946
|
|||||||||
Certificates of deposit
|
(7
|
)
|
27
|
20
|
||||||||
Borrowings
|
(194
|
)
|
(52
|
)
|
(246
|
)
|
||||||
Total interest-bearing liabilities
|
91
|
677
|
768
|
|||||||||
Net change in net interest income
|
$
|
1,265
|
$
|
(422
|
)
|
$
|
843
|
1 Calculated net of deferred loan fees, loan discounts, and loans in process.
2 Includes tax-free securities, mortgage-backed securities, and asset-backed securities.
GENERAL
Return on average assets and return on average equity are common methods of measuring operating results. Annualized return on average assets decreased to 1.49% from 1.52% for the three months ended September 30,
2019 and 2018, respectively. Annualized return on average equity decreased to 17.00% for the three months ended September 30, 2019 as compared to 17.92% for the three months ended September 30, 2018. The decrease in return on average assets and
average equity was primarily the result of balance sheet growth outpacing the growth in net income. Net income amounted to $4.9 million and $4.4 million for the three months ended September 30, 2019 and 2018, respectively. Average assets
increased $155.3 million, or 13.5%, to $1.3 billion for the three months ended September 30, 2019 as compared to $1.2 billion for the three months ended September 30, 2018. Average equity increased $16.7 million, or 17.1%, to $114.4 million for
the three months ended September 30, 2019 as compared to $97.7 million for the three months ended September 30, 2018.
INTEREST INCOME
Interest income amounted to $12.6 million for the three months ended September 30, 2019 as compared to $11.0 million for the three months ended September 30, 2018, an increase of $1.6 million, or 14.5%. The increase
in average loan and securities balances had the greatest impact on interest income when comparing the three months ended September 30, 2019 and 2018, which was complemented by an increase in the yield on interest earning assets during the September
30, 2019 quarter. Average loan balances increased $79.4 million and the yield on loans increased 10 basis points when comparing the three months ended September 30, 2019 and 2018. Average securities increased $42.7 million and the yield on such
securities increased five basis points when comparing the three months ended September 30, 2019 and 2018.
INTEREST EXPENSE
Interest expense amounted to $2.1 million for the three months ended September 30, 2019 as compared to $1.3 million for the three months ended September 30, 2018, an increase of $768,000 or 57.3%. Increases in the
rate paid had the greatest impact on interest expense. As illustrated in the rate/volume table, interest expense increased $677,000 due to a 22 basis point increase in the rate paid on interest-bearing liabilities to 0.79% for the three months
ended September 30, 2019 compared to 0.57% for the three months ended September 30, 2018. Interest expense also increased $91,000 due to a $129.3 million increase in the average balances on interest-bearing liabilities for the three months ended
September 30, 2019 compared to September 30, 2018. The average balance of NOW deposits grew by $188.9 million, and the rate paid on these accounts increased by 41 basis points when comparing the three months ended September 30, 2019 and 2018. The
average balance of savings and money market deposits decreased $13.3 million and average balance of certificates of deposit decreased $2.6 million when comparing the three months ended September 30, 2019 and 2018. The average balance on borrowings
decreased $43.7 million, and the rate decreased 43 basis points when comparing the three months ended September 30, 2019 and 2018.
NET INTEREST INCOME
Net interest income increased $843,000 to $10.5 million for the three months ended September 30, 2019 from $9.7 million for the three months ended September 30, 2018. Net interest spread decreased 18 basis points to
3.13% as compared to 3.31% when comparing the three months ended September 30, 2019 and 2018, respectively. Net interest margin decreased 15 basis points to 3.26% for the three months ended September 30, 2019 as compared to 3.41% for the three
months ended September 30, 2018. The higher cost of interest-bearing liabilities, partially offset by growth in average loan and securities balances, led to the decrease in spread and margin when comparing the three months ended September 30, 2019
and 2018.
Net interest income on a taxable-equivalent basis includes the additional amount of interest income that would have been earned if the Company’s investment in tax-exempt securities and loans had been subject to
federal and New York State income taxes yielding the same after-tax income. Tax equivalent net interest margin was 3.44% and 3.57% for the three months ended September 30, 2019 and 2018, respectively.
Due to the large portion of fixed-rate residential mortgages in the Company’s portfolio, interest rate risk is a concern and the Company will continue to monitor and adjust the asset and liability mix as much as
possible to take advantage of the benefits and reduce the risks or potential negative effects of a rising rate environment. Management attempts to mitigate the interest rate risk through balance sheet composition. Several strategies are used to
help manage interest rate risk such as maintaining a high level of liquid assets such as short-term federal funds sold and various investment securities and maintaining a high concentration of less interest-rate sensitive and lower-costing core
deposits.
PROVISION FOR LOAN LOSSES
Management continues to closely monitor asset quality and adjust the level of the allowance for loan losses when necessary. The amount recognized for the provision for loan losses is determined by management based
on its ongoing analysis of the adequacy of the allowance for loan losses.
Provision for loan losses amounted to $551,000 and $354,000 for the three months ended September 30, 2019 and 2018, respectively. This increase was due to the growth in gross loans, an increase in charge-off
activity, as well as an increase in loans adversely classified. Loans classified as substandard or special mention totaled $22.7 million at September 30, 2019, compared to $17.1 million at June 30, 2019, an increase of $5.6 million. During the
three months ended September 30, 2019, the Company downgraded a construction loan to special mention as a result of project cost overruns and several delinquent payments. At September 30, 2019, this loan was performing. Management continues to
monitor this loan relationship closely. Reserves on loans classified as substandard or special mention totaled $1.9 million at September 30, 2019 compared to $1.5 million at June 30, 2019, an increase of $362,000. No loans were classified as
doubtful or loss at September 30, 2019 or June 30, 2019.
Net charge-offs amounted to $307,000 and $70,000 for the three months ended September 30, 2019 and 2018, respectively, an increase of $237,000. This increase in charge-off activity was primarily within the commercial
loan and residential real estate portfolios. Allowance for loan losses to total loans receivable was 1.64% at September 30, 2019, and 1.65% at June 30, 2019.
Nonperforming loans amounted to $3.5 million and $3.6 million at September 30, 2019 and June 30, 2019, respectively. At September 30, 2019 and June 30, 2019, respectively, nonperforming assets were 0.27% and 0.29% of
total assets, and nonperforming loans were 0.44% and 0.46% of net loans. At September 30, 2018, nonperforming assets to total assets were 0.29% and nonperforming loans to net loans were 0.47%. The Company has not been an originator of “no
documentation” mortgage loans, and the loan portfolio does not include any mortgage loans that the Company classifies as sub-prime.
NONINTEREST INCOME
For the three months
ended September 30,
|
Change from
Prior Year
|
|||||||||||||||
Noninterest income:
|
2019
|
2018
|
Amount
|
Percent
|
||||||||||||
Service charges on deposit accounts
|
$
|
1,125
|
$
|
1,037
|
$
|
88
|
8.49
|
%
|
||||||||
Debit card fees
|
743
|
640
|
103
|
16.09
|
||||||||||||
Investment services
|
145
|
115
|
30
|
26.09
|
||||||||||||
E-commerce fees
|
35
|
37
|
(2
|
)
|
(5.41
|
)
|
||||||||||
Other operating income
|
218
|
223
|
(5
|
)
|
(2.24
|
)
|
||||||||||
Total noninterest income
|
$
|
2,266
|
$
|
2,052
|
$
|
214
|
10.43
|
%
|
Noninterest income increased $214,000, or 10.4%, and totaled $2.3 million and $2.1 million for the three months ended September 30, 2019 and 2018. This increase was primarily due to increases in debit card fees and
service charges on deposit accounts resulting from continued growth in the number of checking accounts with debit cards. Investment services income also increased during the period due to higher sales volume of investment products.
NONINTEREST EXPENSE
For the three months
ended September 30,
|
Change from
Prior Year
|
|||||||||||||||
Noninterest expense:
|
2019
|
2018
|
Amount
|
Percent
|
||||||||||||
Salaries and employee benefits
|
$
|
3,942
|
$
|
3,478
|
$
|
464
|
13.34
|
%
|
||||||||
Occupancy expense
|
466
|
402
|
64
|
15.92
|
||||||||||||
Equipment and furniture expense
|
281
|
214
|
67
|
31.31
|
||||||||||||
Service and data processing fees
|
574
|
495
|
79
|
15.96
|
||||||||||||
Computer software, supplies and support
|
242
|
223
|
19
|
8.52
|
||||||||||||
Advertising and promotion
|
116
|
120
|
(4
|
)
|
(3.33
|
)
|
||||||||||
FDIC insurance premiums
|
(39
|
)
|
127
|
(166
|
)
|
(130.71
|
)
|
|||||||||
Legal and professional fees
|
279
|
329
|
(50
|
)
|
(15.20
|
)
|
||||||||||
Other
|
561
|
573
|
(12
|
)
|
(2.09
|
)
|
||||||||||
Total noninterest expense
|
$
|
6,422
|
$
|
5,961
|
$
|
461
|
7.73
|
%
|
Noninterest expense increased $461,000 or 7.7%, to $6.4 million for the three months ended September 30, 2019 as compared to $6.0 million for the three months ended September 30, 2018. This increase was primarily due
to an increase in salaries and employee benefits expenses, resulting from additional staffing for the addition of a new branch located in Kinderhook-Valatie, New York during the three months ended September 30, 2019. As the Company continues to
grow, staffing was also increased within our lending department, customer service center and investment center. This increase was partially offset by a decrease in FDIC insurance premiums. In January 2019, the FDIC provided notification to the
Company that a credit in the amount of $177,144 was calculated for The Bank of Greene County, and a credit in the amount of $91,090 was calculated for Greene County Commercial Bank, based on a change in assessments under FDIC regulations resulting
from the Deposit Insurance Fund Reserve Ratio reaching 1.36. The Deposit Insurance Fund reserve ratio was above 1.38% as of June 30, 2019, and therefore, the FDIC offset regular deposit insurance assessments with credits on the September 2019
invoice. The Company received a credit totaling $108,000 during the three months ended September 30, 2019. This credit was applied against FDIC insurance premiums expense.
INCOME TAXES
The provision for income taxes directly reflects the expected tax associated with the pre-tax income generated for the given year and certain regulatory requirements. The effective tax rate was 16.1% for the three
months ended September 30, 2019, compared to 18.8% for the three months ended September 30, 2018. The statutory tax rate is impacted by the benefits derived from tax exempt bond and loan income, the Company’s real estate investment trust
subsidiary income, as well as the tax benefits derived from premiums paid to the Company’s pooled captive insurance subsidiary to arrive at the effective tax rate.
LIQUIDITY AND CAPITAL RESOURCES
Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates or prices such as interest rates, foreign currency exchange rates, commodity prices, and equity prices. Greene
County Bancorp, Inc.’s most significant form of market risk is interest rate risk since the majority of Greene County Bancorp, Inc.’s assets and liabilities are sensitive to changes in interest rates. Greene County Bancorp, Inc.’s primary sources
of funds are deposits and proceeds from principal and interest payments on loans, mortgage-backed securities and debt securities, with lines of credit available through the Federal Home Loan Bank and Atlantic Central Bankers Bank as needed. While
maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit outflows, mortgage prepayments, and lending activities are greatly influenced by general interest rates, economic conditions and competition.
The Bank of Greene County’s unfunded loan commitments and unused lines of credit are as follows at September 30, 2019:
(In thousands)
|
2019
|
|||
Unfunded loan commitments
|
$
|
97,791
|
||
Unused lines of credit
|
66,519
|
|||
Total commitments
|
$
|
164,310
|
Greene County Bancorp, Inc. anticipates that it will have sufficient funds available to meet current loan commitments based on the level of cash and cash equivalents as well as the available-for-sale investment
portfolio and borrowing capacity.
The Bank of Greene County and Greene County Commercial Bank met all applicable regulatory capital requirements at September 30, 2019 and June 30, 2019. Consolidated shareholders’ equity represented 8.3% and 8.9% of
total assets at September 30, 2019 and at June 30, 2019, respectively.
(Dollars in thousands)
|
Actual
|
For Capital
Adequacy
Purposes
|
To Be Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
Capital Conservation
Buffer
|
||||||||||||||||||||||||||||
The Bank of Greene County
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Actual
|
Required
|
||||||||||||||||||||||||
As of September 30, 2019:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
123,128
|
15.8
|
%
|
$
|
62,349
|
8.0
|
%
|
$
|
77,936
|
10.0
|
%
|
7.80
|
%
|
2.50
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
113,341
|
14.5
|
46,762
|
6.0
|
62,349
|
8.0
|
8.54
|
2.50
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
113,341
|
14.5
|
35,071
|
4.5
|
50,659
|
6.5
|
10.04
|
2.50
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
113,341
|
8.7
|
52,071
|
4.0
|
65,089
|
5.0
|
4.71
|
2.50
|
||||||||||||||||||||||||
As of June 30, 2019:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
118,113
|
15.8
|
%
|
$
|
59,842
|
8.0
|
%
|
$
|
74,802
|
10.0
|
%
|
7.79
|
%
|
2.50
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
108,716
|
14.5
|
44,881
|
6.0
|
59,842
|
8.0
|
8.53
|
2.50
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
108,716
|
14.5
|
33,661
|
4.5
|
48,621
|
6.5
|
10.03
|
2.50
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
108,716
|
8.7
|
50,049
|
4.0
|
62,561
|
5.0
|
4.69
|
2.50
|
||||||||||||||||||||||||
Greene County Commercial Bank
|
||||||||||||||||||||||||||||||||
As of September 30, 2019:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
49,156
|
41.3
|
%
|
$
|
9,513
|
8.0
|
%
|
$
|
11,891
|
10.0
|
%
|
33.34
|
%
|
2.50
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
49,156
|
41.3
|
7,135
|
6.0
|
9,513
|
8.0
|
35.34
|
2.50
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
49,156
|
41.3
|
5,351
|
4.5
|
7,729
|
6.5
|
36.84
|
2.50
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
49,156
|
9.7
|
20,205
|
4.0
|
25,256
|
5.0
|
5.73
|
2.50
|
||||||||||||||||||||||||
As of June 30, 2019:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
47,366
|
47.4
|
%
|
$
|
7,996
|
8.0
|
%
|
$
|
9,996
|
10.0
|
%
|
39.39
|
%
|
2.50
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
47,366
|
47.4
|
5,997
|
6.0
|
7,996
|
8.0
|
41.39
|
2.50
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
47,366
|
47.4
|
4,498
|
4.5
|
6,497
|
6.5
|
42.89
|
2.50
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
47,366
|
9.6
|
19,678
|
4.0
|
24,597
|
5.0
|
5.63
|
2.50
|
Not applicable to smaller reporting companies.
Under the supervision and with the participation of the Company's management, including its Chief Executive Officer and Chief Financial Officer, the Company evaluated the effectiveness of the design and operation of
its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that the Company files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and in timely altering them to material information relating to the Company (or its
consolidated subsidiaries) required to be filed in its periodic SEC filings.
There has been no change in the Company's internal control over financial reporting in connection with the quarterly evaluation that occurred during the Company's last fiscal quarter that has materially affected, or
is reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II. |
Other Information
|
Greene County Bancorp, Inc. and its subsidiaries are not engaged in any material legal proceedings at the present time.
Not applicable to smaller reporting companies.
a) |
Not applicable
|
b) |
Not applicable
|
c) |
Not applicable
|
Not applicable
Not applicable
a) |
Not applicable
|
b) |
There were no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors during the period covered by this Form 10-Q.
|
Exhibits
|
||
Certification of Chief Executive Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a)
|
||
Certification of Chief Financial Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a)
|
||
Statement of Chief Executive Officer, furnished pursuant to U.S.C. Section 1350
|
||
Statement of Chief Financial Officer, furnished pursuant to U.S.C. Section 1350
|
||
101
|
The following materials from Greene County Bancorp, Inc. Form 10-Q for the quarter ended September 30, 2019, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of
Income, (ii) the Consolidated Statements of Financial Condition, (iii) Consolidated Statements of Cash Flows and (iv) related notes, tagged as blocks of text.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed by the undersigned thereunto duly authorized.
Greene County Bancorp, Inc.
Date: November 8, 2019
By: /s/ Donald E. Gibson
Donald E. Gibson
President and Chief Executive Officer
Date: November 8, 2019
By: /s/ Michelle M. Plummer
Michelle M. Plummer, CPA, CGMA
Executive Vice President, Chief Financial Officer, and Chief Operating Officer
45