Greenwave Technology Solutions, Inc. - Quarter Report: 2022 September (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the quarterly period ended September 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the transition period from ___________to ____________

Commission File Number 000-55431

GREENWAVE TECHNOLOGY SOLUTIONS, INC.

(f/k/a MassRoots, Inc.)

(Exact name of business as specified in its charter)

Delaware		46-2612944
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

277 Suburban Drive, Suffolk, VA		23434
(Address of principal executive offices)		(Zip code)

(757) 966-1432

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock, $0.001 par value per share		GWAV		The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November 10, 2022, there were 10,712,319 shares of the registrant’s common stock issued and outstanding.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
	ITEM 1.	Financial Statements
		Condensed Consolidated Balance Sheets as of September 30, 2022 (unaudited) and December 31, 2021	1
		Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)	2
		Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)	3
		Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2022 and 2021 (unaudited)	5
		Notes to Condensed Consolidated Financial Statements (unaudited)	6
	ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
	ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	35
	ITEM 4.	Controls and Procedures	35

PART II. OTHER INFORMATION			36
	ITEM 1.	Legal Proceedings	36
	ITEM 1A.	Risk Factors	36
	ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	36
	ITEM 3.	Defaults Upon Senior Securities	36
	ITEM 4.	Mine Safety Disclosures	36
	ITEM 5.	Other Information	36
	ITEM 6.	Exhibits	36
	SIGNATURES		37

-i-

FORWARD-LOOKING STATEMENTS

Statements in this Quarterly Report on Form 10-Q may be “forward-looking statements.”

Forward-looking statements include, but are not limited to, statements that express our intentions, beliefs, expectations, strategies, predictions or any other statements relating to our future activities or other future events or conditions. These statements are often, but not always, made through the use of words or phrases such as “believe,” “will,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” and “would.” These statements are based on current expectations, estimates and projections about our business based in part on assumptions made by management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may, and are likely to, differ materially from what is expressed or forecasted in the forward-looking statements due to numerous factors, including those set forth in “Item 1A. Risk Factors” in our Annual Report on Form 10-K, and our other filings with SEC.

You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. Any forward-looking statements speak only as of the date on which they are made, and we disclaim any obligation to publicly update or release any revisions to these forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events, except as required by applicable law.

-ii-

GREENWAVE TECHNOLOGY SOLUTIONS, INC.

(FORMERLY MASSROOTS, INC.)

CONDENSED CONSOLIDATED BALANCE SHEETS

		September 30,			December 31,
	2022			2021
	(Unaudited)

ASSETS
Current assets:
Cash	$	1,568,104		$	2,958,293
Inventories		717,679			381,002
Accounts receivable		672,664			-
Prepaid expenses		38,635			-
Total current assets		2,997,082			3,339,295

Property and equipment, net		7,809,702			2,905,037
Operating lease right of use assets, net - related party		2,982,948			3,479,895
Operating lease right of use assets, net		343,291			140,628
Licenses, net		19,146,600			20,742,150
Customer list, net		2,015,100			2,183,025
Intellectual property, net		2,428,800			2,884,200
Goodwill		2,499,753			2,499,753
Security deposit		2,593			3,587

Total assets	$	40,225,869		$	38,177,570

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:
Accounts payable and accrued expenses	$	3,616,431		$	2,773,894
Accrued payroll and related expenses		3,914,410			4,001,470
Contract liabilities		25,000			25,000
Advances		85,000			97,000
Non-convertible notes payable, current portion, net of unamortized debt discount of $714,684 and $11,724, respectively		3,242,952			228,276
Derivative liabilities		-			44,024,242
Convertible notes payable, net of unamortized debt discount of $0 and $31,255,497, respectively		-			6,459,469
Due to related parties		14,981			122,865
Operating lease obligations, current portion - related party		2,628,118			1,427,618
Operating lease obligations, current portion		101,067			43,020
Environmental remediation		-			22,207
Total current liabilities		13,627,959			59,225,061

Operating lease obligations, less current portion - related party		481,155			1,987,752
Operating lease obligations, less current portion		211,440			288,108
Non-convertible notes payable, net of unamortized debt discount of $477,323 and $289, respectively		3,412,618			24,711
Total liabilities		17,733,172			61,525,632

Commitments and contingencies (See Note 9)		-

Stockholders’ equity:
Preferred stock - 10,000,000 shares authorized:
Preferred stock - Series Z, $0.001 par value, $20,000 stated value, 500 shares authorized; 383 and 500 shares issued and outstanding, respectively		-			1
Common stock, $0.001 par value, 1,200,000,000 and 500,000,000 shares authorized; 10,712,319 and 3,331,916 shares issued and outstanding, respectively		10,712			3,332
Common stock to be issued, 0 and 8,500 shares, respectively		-			8
Additional paid in capital		379,049,367			275,058,282
Discount on preferred stock		-			-
Accumulated deficit		(356,567,382	)		(298,409,685	)
Total stockholders’ equity (deficit)		22,492,697			(23,348,062	)

Total liabilities and stockholders’ equity	$	40,225,869		$	38,177,570

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

GREENWAVE TECHNOLOGY SOLUTIONS, INC.

(FORMERLY MASSROOTS, INC.)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

		2022			2021			2022			2021
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2022			2021			2022			2021
				(As Restated)						(As Restated)

Revenues	$	7,347,223		$	54		$	27,972,612		$	1,660

Cost of Revenues		4,862,334			-			17,157,707			297

Gross Profit		2,484,889			54			10,814,905			1,363

Operating Expenses:
Advertising		9,662			(4,578	)		69,963			18,125
Payroll and related expense		2,055,442			66,693			4,936,882			225,603
Rent, utilities and property maintenance ($670,938 and $0; $1,854,814 and $0, respectively, to related party)		810,786			-			2,573,449			7,020
Hauling and equipment maintenance		926,761			-			2,760,755			-
Depreciation, impairment, and amortization expense		1,151,540			-			2,966,907			-
Consulting, accounting and legal		31,215			274,411			552,527			689,393
Other general and administrative expenses		793,645			58,786			1,410,034			257,514
Total Operating Expenses		5,779,051			395,312			15,270,517			1,197,655

Loss From Operations		(3,294,162	)		(395,258	)		(4,455,612	)		(1,196,292	)

Other Income (Expense):
Interest expense		(688,570	)		(1,191,405	)		(33,265,639	)		(2,159,564	)
Change in derivative liability for authorized shares shortfall		-			2,641,481			-			(159,633,797	)
Change in fair value of derivative liabilities		-			-			14,264,476			300,885
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable in exchange for Series Y and Series Z preferred shares and cash		188,500			(1,578,559	)		351,920			173,361,276
Warrant expense for liquidated damages settlement		(7,408,681	)		-			(7,408,681	)		-
Gain on forgivness of debt		-			-			-			192,521
Gain (loss) on conversion of convertible notes		2,625,378			-			2,625,378			(880	)
Total Other Income (Expense)		(5,283,373	)		(128,483	)		(23,432,546	)		12,060,441

Net Loss Before Income Taxes		(8,577,535	)		(523,741	)		(27,888,158	)		10,864,149

Provision for Income Taxes (Benefit)		-			-			-			-

Net Loss		(8,577,535	)		(523,741	)		(27,888,158	)		10,864,149

Deemed dividend for Series Z price protection trigger upon uplisting		(7,237,572	)		-			(7,237,572	)		-
Deemed dividend for triggering of warrant price protection upon uplisting		(21,115,910	)		-			(21,115,910	)		-
Deemed dividend for repricing of certain warrants for liquidated damages waiver		(462,556	)		-			(462,556	)		-
Deemed dividend resulting from amortization of preferred stock discount		-			-			-			(34,798,923	)

Net Income (Loss) Available to Common Stockholders	$	(37,393,573	)	$	(523,741	)	$	(56,704,196	)	$	(23,934,774	)

Net Income (Loss) Per Common Share:
Basic	$	(4.30	)	$	(0.11	)	$	(9.43	)	$	(5.11	)
Diluted	$	(4.30	)	$	(0.11	)	$	(9.43	)	$	(5.11	)

Weighted Average Common Shares Outstanding:
Basic		8,696,483			4,687,483			6,012,047			4,685,037
Diluted		8,696,483			4,687,483			6,012,047			4,685,037

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

GREENWAVE TECHNOLOGY SOLUTIONS, INC.

(FORMERLY MASSROOTS, INC.)

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022

(Unaudited)

			Shares			Amount			Shares		Amount		Shares		Amount		In Capital			Deficit			Total
			Preferred Stock Series Z						Common Stock				Common Stock to be Issued				Additional Paid			Accumulated
			Shares			Amount			Shares		Amount		Shares		Amount		In Capital			Deficit			Total

Balance at June 30, 2022	-	-		500		$	1	-		3,340,416	$	3,340		-		-	$	304,818,048	-	$	(317,720,309	)	$	(12,898,920	)
Issuance of common stock upon conversion of convertible debt at uplisting				-			-			6,896,903	$	6,897		-		-	$	36,553,575		$	-		$	36,560,471
Issuance of common stock upon conversion of Series Z Preferred				(117	)		-			475,000	$	475		-		-	$	1,453,025		$	(1,453,500	)		-
Warrant expense for liquidated damages waiver				-			-			-		-		-		-	$	7,408,681		$	-		$	7,408,681
Deemed dividend for Series Z price protection trigger upon uplisting				-			-			-		-		-		-	$	7,237,572		$	(7,237,572	)		-
Deemed dividend for triggering of warrant price protection upon uplisting				-			-			-		-		-		-	$	21,115,910		$	(21,115,910	)		-
Deemed dividend for repricing of certain warrants for liquidated damages waiver				-			-			-		-		-		-	$	462,556		$	(462,556	)		-
Net loss	-			-			-	-		-		-		-		-		-	-	$	(8,577,535	)	$	(8,577,535	)
Balance at September 30, 2022	-	-		383			1	-		10,712,319	$	10,712		-	$	-	$	379,049,367	-	$	(356,567,382	)	$	22,492,697

	Shares			Amount		Shares		Amount		Shares			Amount			In Capital		Deficit			Total
	Preferred Stock Series Z					Common Stock				Common Stock to be Issued						Additional Paid		Accumulated
	Shares			Amount		Shares		Amount		Shares			Amount			In Capital		Deficit			Total

Balance at December 31, 2021		500		$	1		3,331,916	$	3,332		8,500		$	8		$	275,058,282	$	(298,409,685	)	$	(23,348,062	)
Issuance of common stock previously recorded as to be issued		-			-		8,500	$	8		(8,500	)	$	(8	)		-		-			-
Elimination of derivative liabilities for authorized share shortfall		-			-		-		-		-			-		$	29,759,766		-		$	29,759,765
Issuance of common stock upon conversion of convertible debt at uplisting		-			-		6,896,903	$	6,897		-			-		$	36,553,575		-		$	36,560,471
Issuance of common stock upon conversion of Series Z Preferred		(117	)		-		475,000	$	475		-			-		$	1,453,025	$	(1,453,501	)		-
Warrant expense for liquidated damages waiver		-			-		-		-		-			-		$	7,408,681		-		$	7,408,681
Deemed dividend for Series Z price protection trigger upon uplisting		-			-		-		-		-			-		$	7,237,572	$	(7,237,572	)		-
Deemed dividend for repricing & issuance of additional warrants upon uplisting		-			-		-		-		-			-		$	21,115,910	$	(21,115,910	)		-
Deemed dividend for repricing of certain warrants for liquidated damages waiver		-			-		-		-		-			-		$	462,556	$	(462,556	)		-
Net loss		-			-		-		-		-			-			-	$	(27,888,158	)	$	(27,888,158	)
Balance at September 30, 2022		383		$	1		10,712,319	$	10,712		-		$	-		$	379,049,367	$	(356,567,382	)	$	22,492,697

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

GREENWAVE TECHNOLOGY SOLUTIONS, INC.

(FORMERLY MASSROOTS, INC.)

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021

(Unaudited)

(As Restated)

	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		In Capital		Stock		Deficit			Total
	Preferred Stock																				Common Stock to				Additional		Discount on
	Series X				Series Y				Series Z				Series C				Common Stock				be Issued				Paid		Preferred		Accumulated
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		In Capital		Stock		Deficit			Total

Balance at June 30, 2021		26.05	$	-		720.515674	$	1		-	$	-		1,000	$	1		1,681,914	$	1,681	$	3,021,250	$	3,021	$	300,049,604	$	-	$	(324,596,745	)	$	(24,542,427	)
Series Z preferred shares issued as equity kicker for note payable		-		-		-		-		250		-		-		-		-		-		-		-	$	867,213		-		-		$	867,214
Series Z preferred shares issued as part of settlement agmt		-		-		-		-		250	$	1		-		-		-		-		-		-	$	6,530,867		-		-		$	6,530,867
Net loss		-		-		-		-		-		-		-		-		-		-		-		-		-		-	$	(523,741	)	$	(523,741	)
Balance at September 30, 2021		26.05	$	-		720.515674	$	1		500	$	1		1,000	$	1		1,681,914	$	1,681		3,021,250	$	3,021	$	307,469,693	$	-	$	(325,120,486	)	$	(17,668,087	)

	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares			Amount			Shares			Amount			In Capital		Stock			Deficit			Total
	Preferred Stock																						Common Stock to						Additional		Discount on
	Series X				Series Y				Series Z				Series C				Common Stock						be Issued						Paid		Preferred			Accumulated
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares			Amount			Shares			Amount			In Capital		Stock			Deficit			Total

Balance at December 31, 2020		16.05	$	-		654.781794	$	1		-	$	-		1,000	$	1		1,661,431		$	1,661			3,024,604		$	3,025		$	284,420,948	$	(20,973,776	)	$	(301,185,712	)	$	(37,733,852	)
Issuance of common shares previously to be issued		-		-		-		-		-		-		-		-		3,354		$	3			(3,354	)	$	(3	)		-		-			-			-
Issuance of common shares for services rendered		-		-		-		-		-		-		-		-		7,251		$	7			-			-		$	166,848		-			-		$	166,855
Common stock issued upon conversion of convertible notes		-		-		-		-		-		-		-		-		14,828		$	15			-			-		$	132,987		-			-		$	133,002
Cancelation of common shares and warrants in exchange for cash paid per cancelation agreement		-				-		-		-		-		-		-		(4,950	)	$	(5	)		-			-		$	11,005		-			-		$	11,000
Sale of Series X preferred shares		10.00		-		-		-		-		-		-		-		-			-			-			-		$	200,000		-			-		$	200,000
BCF recognized upon issuance of Series X preferred shares		-		-		-		-		-		-		-		-		-			-			-			-		$	2,852,500	$	(2,852,500	)		-			-
Series Y preferred shares issued in exchange for convertible notes, accrued interest and warrants		-		-		65.733880		-		-		-		-		-		-			-			-			-		$	1,314,678		-			-		$	1,314,678
BCF recognized upon issuance of Series Y preferred shares		-		-		-		-		-		-		-		-		-			-			-			-		$	10,972,647	$	(10,972,647	)		-			-
Deemed dividend resulting from amortization of preferred stock discount		-		-		-		-		-		-		-		-		-			-			-			-			-	$	34,798,923		$	(34,798,923	)		-
Series Z preferred shares issued as equity kicker for note payable		-		-		-		-		250		-		-		-		-			-			-			-		$	867,213		-			-		$	867,214
Series Z preferred shares issued as part of settlement agmt		-		-		-		-		250	$	1		-		-		-			-			-			-		$	6,530,867		-			-		$	6,530,867
Net loss		-		-		-		-		-		-		-		-		-			-			-			-			-		-		$	10,864,149		$	10,864,149
Balance at September 30, 2021		26.05	$	-		720.515674	$	1	$	500	$	1		1,000	$	1		1,681,914		$	1,681			3,021,250		$	3,021		$	307,469,693	$	-		$	(325,120,486	)	$	(17,668,087	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

GREENWAVE TECHNOLOGY SOLUTIONS, INC.

(FORMERLY MASSROOTS, INC.)

CONDENSED CONSOLIDATED STATEMENTS OF CASHFLOWS

(Unaudited)

	2022			2021
	For the Nine Months Ended September 30,
	2022			2021
				(As Restated)
Cash flows from operating activities:
Net income (loss)	$	(27,888,158	)	$	10,864,149
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization		2,790,714			-
Change in right of use assets		1,590,136			-
Amortization of right of use asssets, net		304,349			-
Change in fair value of derivative liabilities		(14,264,476	)		(300,885	)
Change in derivative liability for authorized shares shortfall		-			159,633,797
Warrant expense for liquidated damages settlement		7,408,681
Interest and amortization of debt discount		33,265,639			2,157,964
Impairments recongized on property and equipment		176,192
(Gain) loss on conversion of convertible notes payable		(2,625,378	)		880
Gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable and cancelation of common shares in exchange for Series Y preferred shares		-			(173,361,276	)
Gain on settlement of convertible notes payable and accrued interest and advances		(351,920	)		-
(Gain) on forgiveness of debt		-			(192,521	)
Changes in accrued rent due to related party		(107,884	)		-
Share-based compensation		-			166,855
Expenses paid directly by non-convertible note holder on behalf of company					158,371
Changes in operating assets and liabilities:
Inventories		(336,677	)		-
Accounts receivable		(672,664	)		-
Prepaid expenses		(38,635	)		97,132
Security deposits		994			-
Accounts payable and accrued expenses		(922,318	)		187,022
Accrued payroll and related expenses		(69,296	)		173,243
Deferred revenue		-			25,000
Contract liabilities		-			-
Environmental remediation		(22,207	)		-
Change in lease liability		(304,349	)		-
Net cash used in operating activities		(2,067,257	)		(390,269	)

Cash flows from investing activities:
Purchases of property and equipment - related party		(172,500	)		-
Purchases of property and equipment		(3,511,807	)		-
Net cash used in investing activities		(3,684,307	)		-

Cash flows from financing activities:
Proceeds from sale of Series X preferred shares		-			200,000
Proceeds from issuance of non-convertible notes payable		6,162,500			357,053
Repayment of a non-convertible note payable		(1,788,458	)		-
Proceeds from advances		-			28,991
Repayments of advances		(12,000	)		(20,178	)
Cash paid in settlement of debt and warrants		-			(176,000	)
Net cash provided used in financing activities		4,362,042			389,866

Net decrease in cash		(1,389,522	)		(403	)

Cash, beginning of period		2,958,293			1,485

Cash, end of period	$	1,568,771		$	1,082

Supplemental disclosures of cash flow information:
Cash paid during period for interest	$	198,000		$	1,600
Cash paid during period for taxes	$	-		$	-

Supplemental disclosure of non-cash investing and financing activities:
Series Y preferred shares issued as settlement for convertible notes payable, accrued interest and warrants	$	-		$	1,314,678
Reclassification of derivative liability to additional paid in capital due to elimination of authorized share shortfall	$	29,759,766		$	-
Increase in right of use assets and operating lease liabilities	$	2,677,544		$	-
Land purchased with deed of trust notes	$	1,200,000
Note proceeds for equipment purchases	$	590,000		$	-
Equipment purchases in accounts payable and accrued expenses	$	311,805		$	-
Issuance of common shares previously to be issued	$	8		$	1,006
Amortization of discount on preferred stock	$	-		$	34,798,923
Common shares issued upon conversion of convertible notes and accrued interest	$	6,897		$	443
Common shares issued upon conversion of Series Z Preferred	$	475		$	-
Deemed dividend for warrant repricing at uplisting	$	21,115,910		$	-
Deemed dividend for price protection trigger in Series Z Preferred at uplisting	$	7,237,572		$	-
Deemed dividend for repricing of certain warrants for liquidated damages waiver	$	462,556		$	-
Reclassify accrued interest to convertible notes payable	$	-		$	93,685
Reduction of derivative liabilities stemming from settlement of convertible notes payable, accrued interest and warrants in exchange for Series Y preferred shares	$	-		$	4,834,911
Reduction of derivative liabilities stemming from settlement of convertible notes payable, accrued interest and cancelation of common shares and warrants for cash	$	-		$	169,815,037
Series Z preferred shares issued as equity kicker for note payable	$	-		$	867,213
Series Z preferred shares issued as part of settlement agreement	$	-		$	6,530,868
Expenses paid directly by non-convertible note holder on behalf of company	$	-		$	158,371
Settlement paid directly by CEO on behalf of company	$	-		$	1,000,000
Settlement payment made directly by CEO on behalf of company	$	-		$	25,000

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

GREENWAVE TECHNOLOGY SOLUTIONS, INC.

(formerly MassRoots, Inc.)

Notes to Condensed Consolidated Financial Statements

September 30, 2022 (Unaudited)

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

Overview

Greenwave Technology Solutions, Inc. (“Greenwave” or the “Company”) was incorporated in the State of Delaware on April 26, 2013 as a technology platform developer under the name MassRoots, Inc. The Company sold its social media assets in October 2021 and has discontinued all operations related to this business. On September 30, 2021, we closed our acquisition of Empire Services, Inc. (“Empire”), which operates 11 metal recycling facilities in Virginia and North Carolina. The acquisition was effective October 1, 2021 upon the effectiveness of the Certificate of Merger in Virginia.

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Our condensed consolidated financial statements include the accounts of Empire Services, Inc., Empire Staffing, LLC, Liverman Metal Recycling, Inc., our wholly owned subsidiaries. All intercompany transactions were eliminated during consolidation.

Basis of Presentation

The interim unaudited condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the SEC. In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments and reclassifications and non-recurring adjustments) necessary to present fairly the Company’s results of operations for the three and nine months ended September 30, 2022 and 2021, its cash flows for the nine months ended September 30, 2022 and 2021, and its financial position as of September 30, 2022 have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year.

Certain information and disclosures normally included in the notes to the annual consolidated financial statements have been condensed or omitted from these interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 as filed with the SEC on April 14, 2022 (the “Annual Report”). The December 31, 2021 balance sheet is derived from those statements.

NOTE 2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS

As of September 30, 2022, the Company had cash of $1,568,104 and a working capital deficit (current liabilities in excess of current assets) of $10,630,878. The accumulated deficit as of September 30, 2022 was $356,567,382. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for one year from the issuance of the consolidated financial statements.

Until the Company’s consummation of the Empire acquisition, the Company had experienced net losses and negative cash flows from operations. The Company believes it could generate positive cashflows from operations going forward but in the event the market for recycled metals experiences a sharp downturn or if it experiences delays in its growth plans, the Company may need to raise additional capital. The Company’s failure to raise capital as and when needed could have a negative impact on its financial condition and its ability to pursue its business strategy.

The Company has taken significant action to mitigate this going concern and on July 22, 2022, convertible debt in the principal amount of $37,714,966 was converted into shares of common stock, significantly improving the Company’s balance sheet. See Note 10 – Convertible Debt.

The Company believes that the current cash on hand of $1,568,104 and anticipated cash from operations is sufficient to conduct planned operations for one year from the issuance of the consolidated financial statements. In addition, management believes they can raise additional capital, if necessary, through both equity and debt financing

If the Company raises additional funds by issuing equity securities, its stockholders would experience dilution. Additional debt financing, if available, may involve covenants restricting its operations or its ability to incur additional debt. Any additional debt financing or additional equity that the Company raises may contain terms that are not favorable to it or its stockholders and require significant debt service payments, which diverts resources from other activities. The Company’s ability to raise additional capital will also be impacted by the outbreak of COVID-19, as well as market conditions and the price of the Company’s common stock.

Accordingly, the accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business for one year from the date the condensed consolidated financial statements are issued. The carrying amounts of assets and liabilities presented in the condensed consolidated financial statements do not necessarily purport to represent realizable or settlement values. The condensed consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

In March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, customers, economies, and financial markets globally, leading to an economic downturn. It has also disrupted the normal operations of many businesses, including ours. It is not possible for us to predict the duration or magnitude of the adverse results of the outbreak of COVID-19 and its effects on our business including our financial condition, liquidity, or results of operations at this time. Management is actively monitoring the global situation and its impact on the Company’s financial condition, liquidity, operations, customers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects that the COVID-19 outbreak will have on its results of operations, financial condition, or liquidity for fiscal year 2022.

Although the Company cannot estimate the length or gravity of the impact of the COVID-19 outbreak at this time, if the pandemic continues, it may have a material adverse effect on the Company’s results of future operations, financial position, liquidity, and capital resources, and those of the third parties on which the Company relies in fiscal year 2022.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Greenwave Technology Solutions, Inc. and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include estimates used in the calculation of stock-based compensation, fair values relating to derivative liabilities, payroll tax liabilities with interest and penalties, deemed dividends, assumptions used in right-of-use and lease liability calculations, valuations and impairments of goodwill and intangible assets acquired in business combination, estimated useful life of long-lived assets and finite life tangible assets, determination of environmental remediation liabilities, and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.

Fair Value of Financial Instruments

The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial Instruments” (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The estimated fair value of certain financial instruments, including cash, accounts payable and accrued liabilities are carried at historical cost basis, which approximates their fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the condensed consolidated financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk.

The Company follows ASC 825-10, which permits entities to choose to measure many financial instruments and certain other items at fair value.

Cash

For purposes of the condensed consolidated statements of cash flows, the Company considers highly liquid investments with an original maturity of three months or less to be cash equivalents. As of September 30, 2022 and December 31, 2021, the Company had no cash equivalents. The Company maintains its cash in banks insured by the Federal Deposit Insurance Corporation in accounts that at times may be in excess of the federally insured limit of $250,000 per bank. The Company minimizes this risk by placing its cash deposits with major financial institutions. As of September 30, 2022 and December 31, 2021, the uninsured balances amounted to $1,318,104 and $2,727,928, respectively.

Accounts Receivable

Accounts receivable represent amounts primarily due from customers on product and other sales. These accounts receivable, which are reduced by an allowance for credit losses, are recorded at the invoiced amount and do not bear interest. The Company delivers shipments of scrap metal to customers and typically receives payment within 45 days of delivery.

The Company evaluates the collectability of its accounts receivable based on a combination of factors, including the aging of customer receivable balances, the financial condition of the Company’s customers, historical collection rates, and economic trends. Management uses this evaluation to estimate the amount of customer receivables that may not be collected in the future and records a provision for expected credit losses. Accounts are written off when all efforts to collect have been exhausted. As of September 30, 2022 and December 31, 2021, the accounts receivable balances amounted to $672,664 and $0, respectively.

Property and Equipment, net

We state property and equipment at cost or, if acquired through a business combination, fair value at the date of acquisition. We calculate depreciation and amortization using the straight-line method over the estimated useful lives of the assets, except for our leasehold improvements, which are depreciated over the shorter of their estimated useful lives or their related lease term. Upon the sale or retirement of assets, the cost and related accumulated depreciation are removed from our accounts and the resulting gain or loss is credited or charged to income. We expense costs for repairs and maintenance when incurred. Property and equipment includes assets recorded under operating leases, see Note 15 —Leases. Our property and equipment is pledged as collateral for our Senior Secured Debt, see Note 10 – Convertible Note Payable. Certain property and equipment is pledged as collateral for a non-convertible note per a subordination agreement with the collateral agent of our Senior Secured Debt, see Note 6 – Advances and Non-Convertible Note Payable.

Cost of Revenue

The Company’s cost of revenue consists primarily of the costs of purchasing metal from its suppliers.

Related Party Transactions

Parties are considered related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. The Company discloses all related party transactions. See Note 17 – Related Party Transactions.

Leases

The Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the condensed consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term. Variable lease expenses, if any, are recorded when incurred.

In calculating the right of use asset and lease liability, the Company elected to combine lease and non-lease components. The Company excluded short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term. See Note 15 – Leases.

Paycheck Protection Program Notes

We classified the loan we received under the Paycheck Protection Program (“PPP”) and the PPP note we assumed upon consummation of the Empire acquisition as non-convertible notes. We accrued interest on the PPP notes through the date of forgiveness of the respective notes by the Small Business Administration (“SBA”). On the date of forgiveness of the respective PPP notes by the SBA, the principal and interest due under the PPP notes were recorded as gains on forgiveness of debt.

Commitments and Contingencies

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below, we are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results. See Note 9 – Commitments and Contingencies.

Revenue Recognition

The Company recognizes revenue when services are realized or realizable and earned, less estimated future doubtful accounts.

The Company’s revenues are accounted for under ASC Topic 606, “Revenue From Contracts With Customers” (“ASC 606”) and generally do not require significant estimates or judgments based on the nature of the Company’s revenue streams. The sales prices are generally fixed at the point of sale and all consideration from contracts is included in the transaction price. The Company’s contracts do not include multiple performance obligations or material variable consideration.

In accordance with ASC 606, the Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The Company recognizes revenue in accordance with that core principle by applying the following:

(i)	Identify the contract(s) with a customer;

(ii)	Identify the performance obligation in the contract;

(iii)	Determine the transaction price;

(iv)	Allocate the transaction price to the performance obligations in the contract; and

(v)	Recognize revenue when (or as) the Company satisfies a performance obligation.

The Company primarily generates revenue by purchasing scrap metal from businesses and retail suppliers, processing it, and selling the ferrous and non-ferrous metals to clients.

The Company realizes revenue upon the fulfillment of its performance obligations to customers. As of September 30, 2022 and December 31, 2021, the Company had a contract liability of $25,000 and $25,000, respectively, for contracts under which the customer had paid for and the Company had not yet delivered.

Inventories

Although we ship the ferrous and non-ferrous metals we purchase from suppliers multiple times per day, we do maintain inventories. We calculate the value of the inventories we do carry, which consist of processed and unprocessed scrap metal (ferrous and nonferrous), used and salvaged vehicles, and supplies, based on the net realizable value or the cost of the inventories, whichever is less. We calculate the value of the inventory based on the first-in-first-out (FIFO) methodology. We calculate the value of finished products based on their net realizable value as their cost basis is not readily available. The value of our inventories was $717,679 and $381,002, respectively, as of September 30, 2022 and December 31, 2021.

Advertising

The Company charges the costs of advertising to expense as incurred. Advertising costs were $9,662 and $(4,578) for the three months ended September 30, 2022 and 2021, respectively. Advertising costs were $69,963 and $18,125 for the nine months ended September 30, 2022 and 2021, respectively.

Stock-Based Compensation

Stock-based compensation expense is measured at the grant date fair value of the award and is expensed over the requisite service period. For stock-based awards to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes option pricing model. Determining the fair value of stock-based awards at the grant date under this model requires judgment, including estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application of management’s judgment.

Income Taxes

The Company follows ASC Subtopic 740-10, “Income Taxes” (“ASC 740-10”) for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period.

If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods.

Business Combinations

Our business combinations are accounted for under the acquisition method of accounting in accordance with ASC Topic 805, “Business Combinations” (“ASC 805”). Under the acquisition method, we recognize 100% of the assets we acquire and liabilities we assume, regardless of the percentage we own, at their estimated fair values as of the date of acquisition. Any excess of the purchase price over the fair value of the net assets and other identifiable intangible assets we acquire is recorded as goodwill. To the extent the fair value of the net assets we acquire, including other identifiable assets, exceeds the purchase price, a bargain purchase gain is recognized. The assets we acquire, and liabilities we assume from contingencies, are recognized at fair value if we can readily determine the fair value during the measurement period. The operating results of businesses we acquire are included in our condensed consolidated statement of operations from the date of acquisition. Acquisition-related costs are expensed as incurred. See Note 4— Acquisition of Empire.

Convertible Instruments

U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, “Distinguishing Liabilities From Equity.”

When the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption using the effective interest method.

Beneficial Conversion Features and Deemed Dividends

The Company records a beneficial conversion feature for preferred stock when, on the date of issuance, the conversion rate is less than the Company’s stock price. The Company also records, when necessary, a contingent beneficial conversion resulting from price protection of the conversion price of preferred stock, based on the change in the intrinsic value of the conversion options embedded in such preferred stock.

The Company records, when necessary, deemed dividends for: (i) warrant price protection, based on the difference between the fair value of the warrants immediately before and after the repricing (inclusive of any full ratchet provisions); (ii) the exchange of preferred shares for convertible notes, based on the amount of the face value of the convertible notes in excess of the carrying value of the preferred shares; (iii) the settlement of warrant provisions, based on the fair value of the common shares issued; and (iv) amortization of discount on preferred stock resulting from recognition of a beneficial conversion feature.

Derivative Financial Instruments

The Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.

The Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives to assess their proper classification in the balance sheet as of September 30, 2022 and December 31, 2021 using the applicable classification criteria enumerated under ASC 815, “Derivatives and Hedging.” The Company determined that certain embedded conversion and/or exercise features did not contain fixed settlement provisions. The convertible notes contained a conversion feature such that the Company could not ensure it would have adequate authorized shares to meet all possible conversion demands. As such, the Company was required to record the derivatives which do not have fixed settlement provisions as liabilities and mark to market all such derivatives to fair value at the end of each reporting period. The Company also records derivative liabilities for instruments, including convertible notes, preferred stock, and warrants, in which the Company does not have sufficient authorized shares to cover the conversion of these instruments into shares of common stock. Upon elimination of derivative liabilities an authorized share shortfall, the Company reclassifies the carrying value of the derivative liabilities at the date of the resolution of the authorized share shortfall to additional paid in capital.

Environmental Remediation Liability

The operations of the Company, like those of other companies in its industry, are subject to various domestic and foreign environmental laws and regulations. These laws and regulations not only govern current operations and products, but also impose potential liability on the Company for past operations. Management expects environmental laws and regulations to impose increasingly stringent requirements upon the Company and the industry in the future. Management believes that the Company conducts its operations in compliance with applicable environmental laws and regulations and has implemented various programs designed to protect the environment and promote continued compliance.

The Company continuously assesses its potential liability for remediation-related activities and adjusts its environmental-related accruals as information becomes available upon which more accurate costs can be reasonably estimated and as additional accounting guidelines are issued. As of September 30, 2022 and December 31, 2021, the Company had accruals reported on the balance sheet as current liabilities of $0 and $22,207, respectively, as the Company had paid all civil penalties and completed all remediation activities required under the Virginia DEQ Consent Order dated June 30, 2021. See Note 9—Commitments and Contingencies.

Actual costs incurred may vary from the accrued estimates due to the inherent uncertainties involved including, among others, the nature and magnitude of the wastes involved, the various technologies that can be used for remediation and the determination of acceptable remediation with respect to a particular site. Additionally, costs for environmental-related activities may not be reasonably estimable and therefore would not be included in our current liabilities.

Management believes these contingent environmental-related liabilities have been resolved.

Long-Lived Assets

The Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. Intangible assets are stated at cost and reviewed annually to examine any impairments, usually assuming an estimated useful life of five to ten years. When retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. The estimated useful lives of the Intellectual Property, Customer List, and Licenses assumed in the Empire acquisition is 5 years, 10 years, and 10 years, respectively. See Note 18 – Amortization of Intangible Assets.

Indefinite Lived Intangibles

The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, “Business Combinations,” where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized as goodwill.

The Company tests indefinite lived intangibles and goodwill for impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.

Goodwill

Goodwill is the excess of the purchase price paid over the fair value of the net assets of the acquired business. Goodwill is tested annually at December 31 for impairment. The annual qualitative or quantitative assessments involve determining an estimate of the fair value of reporting units in order to evaluate whether an impairment of the current carrying amount of goodwill exists. A qualitative assessment evaluates whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step quantitative goodwill impairment test. The first step of a quantitative goodwill impairment test compares the fair value of the reporting unit to its carrying amount including goodwill. If the carrying amount of the reporting unit exceeds its fair value, an impairment loss may be recognized. The amount of impairment loss is determined by comparing the implied fair value of the reporting unit’s goodwill with the carrying amount. If the carrying amount exceeds the implied fair value then an impairment loss is recognized equal to that excess. The Company has adopted the provisions of Accounting Standards Update (“ASU”)_2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 requires goodwill impairments to be measured on the basis of the fair value of a reporting unit relative to the reporting unit’s carrying amount rather than on the basis of the implied amount of goodwill relative to the goodwill balance of the reporting unit. Thus, ASU 2017-04 permits an entity to record a goodwill impairment that is entirely or partly due to a decline in the fair value of other assets that, under existing U.S. GAAP, would not be impaired or have a reduced carrying amount. Furthermore, ASU 2017-04 removes “the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test.” Instead, all reporting units, even those with a zero or negative carrying amount will apply the same impairment test. Accordingly, the goodwill of reporting unit or entity with zero or negative carrying values will not be impaired, even when conditions underlying the reporting unit/entity may indicate that goodwill is impaired.

We test our goodwill for impairment annually, or, under certain circumstances, more frequently, such as when events or circumstances indicate there may be impairment. As of September 30, 2022, no such circumstances had occurred. We are required to write down the value of goodwill only when our testing determines the recorded amount of goodwill exceeds the fair value. Our annual measurement date for testing goodwill impairment is December 31.

None of the goodwill is deductible for income tax purposes.

Segment Reporting

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the Chief Financial Officer, or decision-making group, in deciding the method to allocate resources and assess performance. The Company currently has one reportable segment for financial reporting purposes, which represents the Company’s core business.

Net Earnings (Loss) Per Common Share

The Company computes earnings (loss) per common share under ASC Subtopic 260-10, Earnings Per Share. Net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common stock using the “treasury stock” and/or “if converted” methods, as applicable.

The computation of basic and diluted income (loss) per share, for the three and nine months ended September 30, 2022 and 2021 excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock during the period.

Potentially dilutive securities are as follows:

	September 30, 2022		September 30, 2021
Common shares issuable upon conversion of convertible notes		-		754,493
Options to purchase common shares		92,116		92,116
Warrants to purchase common shares		9,789,048		38,583
Common shares issuable upon conversion of preferred stock		1,551,989		26,059,262
Total potentially dilutive shares		11,433,153		26,944,454

On February 17, 2022 the Company effectuated a 1-for-300 reverse stock split. Pursuant to GAAP, the Company retrospectively recasted and restated the weighted-average common shares included within its condensed consolidated statements of operations for the three and nine months ended September 30, 2022 and 2021. The basic and diluted weighted-average common shares are retroactively converted to shares of the Company’s common stock to conform to the recasted condensed consolidated statements of stockholders’ equity.

Reclassifications

Certain reclassifications have been made to the prior years’ data to conform to the current year presentation. These reclassifications had no effect on reported income (losses).

Recent Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company adopted ASU 2019-12 effective January 1, 2021, and the adoption did not have a material impact on its financial statements and related disclosures.

In August 2020, the FASB issued ASU 2020-06, which simplifies the guidance on accounting for convertible debt instruments by removing the separation models for: (1) convertible debt with a cash conversion feature; and (2) convertible instruments with a beneficial conversion feature. As a result, the Company will not separately present in equity an embedded conversion feature in such debt. Instead, we will account for a convertible debt instrument wholly as debt, unless certain other conditions are met. We expect the elimination of these models will reduce reported interest expense and increase reported net income for the Company’s convertible instruments falling under the scope of those models before the adoption of ASU 2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company adopted ASU 2020-06 on January 1, 2022 which did not have a material impact on the Company’s financial statements and related disclosures.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 removes certain disclosure requirements, including the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements. ASU 2018-13 also adds disclosure requirements, including changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements, and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments on changes in unrealized gains and losses, and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. ASU 2018-13 became effective for us on January 1, 2020. The adoption of this update did not have a material impact on the Company’s consolidated financial statements and related disclosures.

In October 2021, the FASB issued ASU 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers” (ASU 2021-08). which requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASC 606, as if it had originated the contracts. Prior to ASU 2021-08, an acquirer generally recognizes contract assets acquired and contract liabilities assumed that arose from contracts with customers at fair value on the acquisition date. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. ASU 2021-08 is to be applied prospectively to business combinations occurring on or after the effective date of the amendment (or if adopted early as of an interim period, as of the beginning of the fiscal year that includes the interim period of early application). We are still assessing this standard’s impact on our consolidated financial statements.

There are other various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

NOTE 4 – ACQUISITION OF EMPIRE

On September 30, 2021, the Company entered into an agreement and plan of merger (the “Merger Agreement”) to acquire (the “Empire Acquisition”) Empire Services, Inc., a Virginia Corporation. The Empire Acquisition became effective on October 1, 2021 upon the filings of the certificate or articles of merger with the Delaware Secretary of State and State Corporation Commission of Virginia on October 1, 2021.

Empire, a company headquartered in Virginia, operates 11 metal recycling facilities in Virginia and North Carolina, where it collects, classifies and processes raw scrap metals (ferrous and nonferrous) for recycling, such as iron, steel, aluminum, copper, lead, stainless steel and zinc. Empire’s business consists of purchasing scrap metals from retail suppliers, municipal governments and large corporations, and selling both processed and unprocessed scrap metals to steel mills and other purchasers across the country. Empire utilizes technology to create operating efficiencies and competitive advantages over other scrap metal recyclers.

At the effective time of the Empire Acquisition, each share of Empire’s common stock was converted into the right to receive consideration consisting of: (i) 1,650,000 shares of newly-issued restricted shares of the Company’s common stock, par value $0.001 per share, (ii) within 3 business days of the closing of the Company’s next capital raise, repayment of a $1 million advance made to purchase Empire’s Virginia Beach location to Empire’s sole shareholder and Greenwave’s Chief Executive Officer and (iii) a promissory note in the principal amount of $3.7 million with a maturity date of September 30, 2023 to Empire’s sole shareholder and Greenwave’s Chief Executive Officer.

The Merger Agreement contained representations, warranties and covenants customary for transactions of this type. Investors in, and security holders of, the Company should not rely on the representations and warranties as characterizations of the actual state of facts since they were made only as of the date of the Empire Acquisition. Moreover, information concerning the subject matter of such representation and warranties may change after the date of the Empire Acquisition, which subsequent information may or may not be fully reflected in public disclosures.

On September 30, 2021, the Company entered into an employment agreement with the sole owner of Empire.

The fair value of the assets acquired and liabilities assumed are based on a valuation report prepared by an independent specialist in conjunction with the Company’s fiscal year 2021 audit on October 1, 2021 and on subsequent measurement adjustments as of December 31, 2021. Based upon the purchase price allocation, the following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition:

SCHEDULE OF BUSINESS ACQUISITION


Assets acquired:
Cash	$	141,027
Deposits		1,150
Notes receivable – related party		1,515,778
Property and equipment, net		3,224,337
Right of use and other assets		3,585,961
Licenses		21,274,000
Intellectual Property		3,036,000
Customer Base		2,239,000
Goodwill		2,499,753
Total assets acquired at fair value		37,517,006

Liabilities assumed:
Accounts payable		845,349
Advances and environmental remediation liabilities		4,143,816
Note payable		5,684,662
Other liabilities		3,729,219
Total liabilities assumed		14,403,046
Net assets acquired		23,114,000

Purchase consideration paid:
Common stock		18,414,000
Promissory Note		3,700,000
Promissory Note		1,000,000
Total purchase consideration paid	$	23,114,000

The assets acquired and liabilities assumed are recorded at their estimated fair values on the acquisition date as adjusted during the measurement period with subsequent changes recognized in earnings or loss. The Company utilized an independent specialist for the valuation of the intangible assets.

The following unaudited pro forma condensed consolidated results of operations have been prepared as if the acquisition of Empire had occurred as of the beginning of the following period:

	Three Months Ended September 30, 2021			Nine Months Ended September 30, 2021
Net Revenues	$	6,836,459		$	19,659,386
Net Income (Loss) Available to Common Shareholders	$	(174,603	)	$	(23,258,834	)
Net Basic Earnings (Loss) per Share	$	(0.04	)	$	(3.00	)
Net Diluted Earnings (Loss) per Share	$	(0.04	)	$	(3.00	)

Pro forma data does not purport to be indicative of the results that would have been obtained had these events actually occurred at the beginning of the period presented and is not intended to be a projection of future results.

NOTE 5 – PROPERTY AND EQUIPMENT

Property and equipment as of September 30, 2022 and December 31, 2021 is summarized as follows:

SCHEDULE OF PROPERTY AND EQUIPMENT

	September 30, 2022			December 31, 2021
Machinery and Equipment	$	8,309,983		$	4,816,756
Furniture and Fixtures		6,128			-
Land		980,129			-
Buildings		724,170			-
Vehicles		20,000			-
Leaseholder Improvements		252,851			-
Subtotal		10,293,261			4,816,756
Less accumulated depreciation		(2,483,559	)		(1,911,719	)
Property and equipment, net	$	7,809,702		$	2,905,037

Depreciation expense for the three months ended September 30, 2022 and 2021 was $237,788 and $0, respectively. Depreciation expense for the nine months ended September 30, 2022 and 2021 was $571,840 and $0, respectively. There was an impairment expense on land of $176,192 for both the three and nine months ended September 30, 2022, as compared to $0 for the three and nine months ended September 30, 2021.

NOTE 6 – ADVANCES AND NON-CONVERTIBLE NOTES PAYABLE

Advances

During the nine months ended September 30, 2022 and 2021, the Company received aggregate proceeds from advances of $0 and $28,991 and repaid an aggregate of $12,000 and $20,178, respectively, of advances. During the nine months ended September 30, 2022, the Company paid $3,000 of interest on an advance and recorded gain on settlements of advances of $1,000. Included in the nine months ended September 30, 2021 were $2,091 of advances from and $5,278 of repayments to the Company’s former Chief Executive Officer and a $25,000 settlement payment made by Empire Services, Inc. on behalf of the Company prior to the Company’s acquisition of Empire. As of September 30, 2022 and December 31, 2021, the Company owed $0 and $4,000 in accrued interest, respectively, on advances. As of September 30, 2022 and December 31, 2021, the Company owed $85,000 and $97,000 in principal on advances.

Non-Convertible Notes Payable

On September 23, 2021, the Company entered into a Resolution Agreement with Sheppard, Mullin, Richter & Hampton concerning the $459,250.88 judgement entered against the Company (See Note 9 – Commitments and Contingencies). Under the terms of the Resolution Agreement, which the Company has classified as a non-convertible note, the Company was required to make a $25,000 initial payment by September 30, 2021 and is required to make $15,000 monthly payments from October 2021 to January 2023 with a final $10,000 payment due in February 2023. The Company has made the October 2021 to October 2022 monthly payments. There was amortization of the debt discount of $2,574 during the three months ended September 30, 2022 and $7,723 during the nine months ended September 30, 2022. During the nine months ended September 30, 2022, the Company made $135,000 in payments towards the Resolution Agreement. As of September 30, 2022, the Resolution Agreement had a balance of $65,710, net an unamortized debt discount of $4,290.

On January 24, 2022, the Company settled a non-convertible note in the principal amount of $55,000 with accrued interest and penalties of $358,420 for a cash payment of $250,000. The Company realized a gain on settlement of debt of debt of $163,420. This was accounted for as a debt extinguishment.

On April 11, 2022, the Company entered into a vehicle financing agreement with GM Financial for the purchase of a vehicle for use by the Company’s Chief Executive Officer in the principal amount of $74,186. GM Financial financed $65,000 of the purchase price of the vehicle and the Company was required to make a $10,000 down payment. There was a $2,400 rebate applied to the purchase price. The Company is required to make 60 monthly payments of $1,236. During the nine months ended September 30, 2022, the Company made $6,182 in payments towards the financing agreement. There was amortization of the debt discount of $452 during the three months ended September 30, 2022 and amortization of the debt discount of $845 during the nine months ended September 30, 2022. As of September 30, 2022, the financing agreement had a balance of $59,662, net an unamortized debt discount of $8,342.

On April 21, 2022, the Company entered into a secured promissory note in the principal amount of $964,470 for the financing and installation of a piece of equipment in the amount $750,000. The Company is required to make monthly payments in the amount $6,665 through October 2022 and monthly payments of $19,260 until October 2026. The note bears an interest rate of 10.6%, is secured by certain assets of the Company, and matures on October 21, 2026. During the nine months ended September 30, 2022, the Company made $26,660 in payments towards the note. There was amortization of the debt discount of $13,307 during the three months ended September 30, 2022 and amortization of the debt discount of $22,438 during the nine months ended September 30, 2022. As of September 30, 2022, the note had a balance of $745,778 net an unamortized debt discount of $192,031.

On August 1, 2022, the Company entered into an advance in the principal amount of $1,587,500 for a purchase price of $1,225,000. The Company was required to make weekly payments in the amount $37,798 through June 2023. The advance matures on June 4, 2023. There was amortization of the debt discount of $362,500 and a gain on settlement of debt of $263,095, respectively, during the three and nine months ended September 30, 2022. The Company made repayments of $1,324,405 during the nine months ended September 30, 2022. As of September 30, 2022, the advance had a balance of $0 net an unamortized debt discount of $0.

On August 1, 2022, the Company entered into an advance in the principal amount of $952,500 for a purchase price of $735,000. The Company is required to make weekly payments in the amount $22,679 through June 2023. The advance matures on June 4, 2023. There was amortization of the debt discount of $41,325 during the three and nine months ended September 30, 2022. The Company made repayments of $181,429 during the nine months ended September 30, 2022. As of September 30, 2022, the advance had a balance of $594,896 net an unamortized debt discount of $176,175.

On September 1, 2022, the Company entered into a Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $600,000, bears an interest rate of 6.5%, and matures on September 1, 2032. The Company is required to make monthly payments of $4,476 until September 1, 2032, when the remaining principal and accrued interest becomes due. As of September 30, 2022, the note had a principal balance of $600,000 and accrued interest of $3,205.

On September 1, 2022, the Company entered into an additional Deed of Trust note for the purchase of land and buildings. The note has a principal amount of $600,000, bears an interest rate of 6.5%, and matures on September 1, 2032. The Company is required to make monthly payments of $4,476 until September 1, 2032, when the remaining principal and accrued interest becomes due. As of September 30, 2022, the note had a principal balance of $600,000 and accrued interest of $3,205.

On September 14, 2022, the Company entered into a secured promissory note in the principal amount of $2,980,692 for a purchase price of $2,500,000. The note is secured by certain assets of the Company. The Company is required to make monthly payments in the amount $82,797 through September 2025. The note bears an interest rate of 10.6%, is secured by certain assets of the Company, and matures on September 14, 2025. There was amortization of the debt discount of $7,024 during the three and nine months ended September 30, 2022. As of September 30, 2022, the note had a balance of $2,507,024 net an unamortized debt discount of $473,668.

On September 28, 2022, the Company entered into an advance in the principal amount of $1,815,000 for a purchase price of $1,477,500. The Company is required to make weekly payments in the amount $36,012 through September 2023. The advance matures on October 18, 2023. There was amortization of the debt discount of $0 during the three and nine months ended September 30, 2022. As of September 30, 2022, the advance had a balance of $1,477,500 net an unamortized debt discount of $337,500.

The following table details the current and long-term principal due under non-convertible notes as of September 30, 2022.

	Principal
Non-Convertible Note ($5,000 current)	$	5,000
Sheppard Mullin Resolution Agreement ($70,000 current)		70,000
GM Financial ($14,837 current)		68,004
Equipment Financing Loan ($218,525 current)		937,810
Secured Promissory Note ($993,564 current)		2,980,692
Deed of Trust Note ($53,712 current)		600,000
Deed of Trust Note ($53,712 current)		600,000
Libertas Advance ($1,815,000 current)		1,815,000
Lendspark Advance ($771,071 current)		771,071
Debt Discount		(1,192,007	)
Total Principal of Non-Convertible Notes, net	$	6,655,570

NOTE 7 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

As of September 30, 2022 and December 31, 2021, the Company owed accounts payable and accrued expenses of $3,616,431 and $2,773,894, respectively. These are primarily comprised of payments to vendors, accrued interest on debt, and accrued legal bills.

	September 30, 2022		December 31, 2021
Accounts Payable	$	827,830	$	623,557
Credit Cards		262,643		126,063
Accrued Interest		1,617,649		1,880,066
Accrued Expenses		908,309		144,208
Total Accounts Payable and Accrued Expenses	$	3,616,431	$	2,773,894

NOTE 8 – ACCRUED PAYROLL AND RELATED EXPENSES

The Company is delinquent in filing its payroll taxes, primarily related to stock compensation awards in 2016 and 2017, but also including payroll for 2018, 2019, 2020, and 2021. As of September 30, 2022 and December 31, 2021, the Company owed payroll tax liabilities, including penalties, of $3,914,410 and $4,001,470, respectively, to federal and state taxing authorities. The actual liability may be higher or lower due to interest or penalties assessed by federal and state taxing authorities.

NOTE 9 – COMMITMENTS AND CONTINGENCES

Sheppard Mullin’s Demand for Arbitration

On December 1, 2020, Sheppard, Mullin, Richter & Hampton LLP (“Sheppard Mullin”), the Company’s former securities counsel, filed a demand for arbitration at JAMS in New York, New York against the Company, alleging the Company’s breach of an engagement agreement dated January 4, 2018, and a failure of the Company to pay $487,390.73 of outstanding legal fees to Sheppard Mullin. Sheppard Mullin was awarded $459,251 in unpaid legal fees, disbursements and interest on June 25, 2021. A judgement confirming the arbitration award was entered on September 8, 2021 in the Federal District Court located in Denver, Colorado.

On September 23, 2021, the Company entered into a Resolution Agreement with Sheppard, Mullin, Richter & Hampton concerning the $459,250.88 judgement entered against the Company. Under the terms of the Resolution Agreement, the Company was required to make a $25,000 initial payment by September 30, 2021 and is required to make $15,000 monthly payments from October 2021 to January 2023 with a final $10,000 payment due in February 2023. The Company has made the October 2021 through October 2022 monthly payments.

Virginia DEQ Consent Order

On June 30, 2021, the Company entered into a Consent Order with the Virginia State Water Control Board. Under the Consent Order, the Company is required to pay a civil penalty of $90,000, improve its internal control plans regarding recycled and waste materials and remediate certain environmental concerns on the properties it leases, among other requirements. The Company believes it is appropriate to recognize an environmental remediation liability as a regulatory claim that was asserted in the Notices of Violations issued to the Company in November 2019, for which the June 2021 Consent Order rectifies.

Upon effectiveness of the Company’s acquisition of Empire on October 1, 2021, the Company incurred $71,017 in environmental remediation liabilities, of which $15,017 was a fair estimate of the cost to remediate the properties it leases and a balance of $56,000 for the civil penalty as of the acquisition date. The Company paid $34,983 towards the remediation of the properties and $42,000 towards the civil penalty from October 1, 2021 to December 31, 2021. The Company paid $22,207 towards the remediation of the properties and $14,000 towards the civil penalty during the nine months ended September 30, 2022. As of September 30, 2022, the Company had $0 in civil penalties and $0 in costs remaining to remediate the properties in accordance with the Consent Order. The Company is committed to improving its processes and controls to ensure its operations have minimal environmental impact with the goal of minimizing the number of comments and citations received by the Department of Environmental Quality going forward.

NOTE 10 – CONVERTIBLE NOTES PAYABLE

On November 29, 2021, the Company entered into a securities purchase agreement with certain institutional investors (“Investors”). Pursuant to the securities purchase agreement, the Company sold, and the Investors purchased, approximately $37,714,966, which consisted of approximately $27,585,450 in cash and $4,762,838 of existing debt of the Company which was exchanged for the notes and warrants issued in this offering principal amount of senior secured convertible notes and 2,514,331 warrants valued at $36,516,852. The senior notes were issued with an original issue discount of 6%, bear interest at the rate of 6% per annum, and mature after 6 months, on May 30, 2022. The senior notes are convertible into shares of the Company’s common stock, par value $0.001 per share at a conversion price per share of $15.00, subject to adjustment under certain circumstances described in the senior notes. To secure its obligations thereunder and under the securities purchase agreement, the Company has granted a security interest over substantially all of its assets to the collateral agent for the benefit of the Investors, pursuant to a pledge and security agreement. Upon the listing of the common stock on a national exchange and certain other conditions being met, the senior notes issued in this offering will automatically convert into common stock at the conversion price set forth in the senior notes. The Company paid $2,200,000 and a warrant to purchase 200,000 shares of common stock valued at $2,904,697 as commission for the offering.

The maturity date of the senior notes was extended by the Company on May 27, 2022 from May 30, 2022 to November 30, 2022, which was accounted for as a debt modification. The maturity date of the senior notes may be extended by the holders under other circumstances specified therein. If the Company is unable to extend the senior notes or elects not to do so, the Company will be required to repay the senior notes through equity issuances, additional borrowings, cash flows from operations and/or other sources of liquidity. The warrants are exercisable for five (5) years to purchase an aggregate of 2,514,331 shares of common stock at an exercise price per share of $19.50, subject to adjustment under certain circumstances described in the warrants.

Upon the issuance of certain convertible notes, the Company determined that the features associated with the embedded conversion option embedded in the notes, should be accounted for at fair value, as a derivative liability, as the Company cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions. Upon the consummation of a 1:300 reverse split on February 17, 2022, the Company determined it had a sufficient number of authorized and unissued shares to cover all potential future conversion transactions and the derivative liabilities were eliminated.

On July 22, 2022, simultaneously with the listing of the Company’s common stock on Nasdaq, the Company issued 6,896,901 shares of common stock for the conversion of its senior secured convertible notes in the principal amount of $37,714,966 together with accrued interest in the amount of $1,470,884. The Company realized a gain on conversion of $2,625,378.

On September 12, 2022, in exchange for the waiver of liquidated damages in the amount of $2,726,022 due under the Registration Rights Agreement dated November 29, 2021, by and among the Company and certain of its convertible note and warrant holders party thereto, the Company reduced the exercise price of warrants to purchase 6,512,773 shares of common stock from $7.52 per share to $5.50 per share, in addition to issuing additional warrants to purchase 2,726,022 shares of common stock at $5.50 per share. The Company realized a deemed dividend of $462,556 as result of the repricing of certain warrants. The Company recorded an expense of $7,408,681 for the issuance of new warrants for the waiver of liquidated damages.

The maturity dates of the convertible notes outstanding at September 30, 2022:

Maturity Date

Principal

Balance Due

November 30, 2022

Total Principal Outstanding

During the three months ended September 30, 2022, there was amortization of debt discount of $0. During the nine months ended September 30, 2022, there was amortization of debt discount of $31,255,497. As of September 30, 2022 and December 31, 2021, the remaining carrying value of the convertible notes was $0 and $6,459,469, net of unamortized debt discount of $0 and $31,255,497, respectively. As of September 30, 2022 and December 31, 2021, accrued interest payable of $0 and $192,191, respectively, was outstanding on the notes.

NOTE 11 – DERIVATIVE LIABILITIES AND FAIR VALUE MEASUREMENTS

As of December 31, 2021, the Company did not have sufficient authorized but unissued shares to satisfy the conversion or exercise of its convertible notes, warrants, preferred shares, and options. As such, the Company recorded a derivative liability for these instruments. Upon the consummation of a 1:300 reverse stock split on February 17, 2022, the Company rectified this authorized share shortfall and reclassified the carrying value of its derivative liabilities as of that date to additional paid in capital.

During the year ended December 31, 2021, upon issuance of convertible debt and warrants, the Company estimated the fair value of the embedded derivatives using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 110.59% to 138.73%, (3) risk-free interest rate of 0.07% to 1.14%, and (4) expected life of 0.50 to 5.0 years.

On December 31, 2021, the Company estimated the fair value of the embedded derivatives of $44,024,242 using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 136.12%, (3) risk-free interest rate of 0.19% to 1.15%, and (4) expected life of 0.41 to 5.0 years.

On February 17, 2022, the Company estimated the fair value of the embedded derivatives of $29,759,766 using the Black-Scholes Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 155.45%, (3) risk-free interest rate of 0.06% to 1.85%, and (4) expected life of 0.28 to 4.79 years.

The Company adopted the provisions of ASC 825-10. ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value:

●	Level 1 – Quoted prices in active markets for identical assets or liabilities.
●	Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
●	Level 3 – Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

All items required to be recorded or measured on a recurring basis are based upon Level 3 inputs.

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.

The Company recognizes its derivative liabilities as Level 3 and values its derivatives using the methods discussed below. While the Company believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The primary assumptions that would significantly affect the fair values using the methods discussed are that of volatility and market price of the underlying common stock of the Company.

As of September 30, 2022, the Company did not have any derivative instruments that were designated as hedges.

Items recorded or measured at fair value on a recurring basis in the accompanying condensed consolidated financial statements consisted of the following items as of September 30, 2022 and December 31, 2021.

December 31, 2021

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

Derivative liability

44,024,242

September 30, 2022

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

Significant

Other

Observable

Inputs

(Level 2)

Significant

Unobservable

Inputs

(Level 3)

Derivative liability

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities for the nine months ended September 30, 2022:

Balance, December 31, 2021	$	44,024,242
Transfers out due to elimination of the authorized share shortfall (reclassified to additional paid in capital)		(29,759,766	)
Mark to market to February 17, 2022		(14,264,476	)
Balance, September 30, 2022	$	-

Gain on change in derivative liabilities for the nine months ended September 30, 2022	$	14,264,476

Fluctuations in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As the stock price increases/(decreases) for each of the related derivative instruments, the value to the holder of the instrument generally increases/(decreases), therefore increasing/(decreasing) the liability on the Company’s balance sheet. Decreases in the conversion price of the Company’s convertible notes are another driver for the changes in the derivative valuations during each reporting period. As the conversion price decreases for each of the related derivative instruments, the value to the holder of the instrument (especially those with full ratchet price protection) generally increases, therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally result in higher fair value measurements. A 10% change in pricing inputs and changes in volatilities and correlation factors would not result in a material change in our Level 3 fair value.

In July 2022, convertible debt in the principal amount of $37,714,966 was converted into shares of common stock.

NOTE 12 – STOCKHOLDERS’ EQUITY

Preferred Stock

The Company is authorized to issue 10,000,000 shares of blank check preferred stock, par value $0.001 per share.

Series Z

On September 30, 2021, the Company authorized the issuance of 500 shares of Series Z Preferred Stock, par value $0.001 per share. The Series Z Preferred Stock has a $20,000 stated value per share and all 500 Series Z preferred shares, in aggregate, are convertible into 19.98% of the issued and outstanding common shares of the Company (post conversion). The conversion rate is applicable on a pro rata basis to each share of Series Z Preferred Stock upon conversion. This anti-dilutive conversion feature is in effect until such time an S-1 Registration Statement is declared effective by the SEC in conjunction with a NASDAQ listing. The Company credited additional paid in capital $7,237,572 for a deemed dividend for the trigger of a price protection provision in the Series Z Preferred Stock upon uplisting to NASDAQ.

As of September 30, 2022 and December 31, 2021, there were 383 and 500 shares of Series Z Preferred Stock issued and outstanding.

On September 9, 2022, 117 shares of Series Z Preferred Stock with a stated value of $2,341,750 were converted into 475,000 shares of common stock.

Common Stock

The Company is authorized to issue 1,200,000,000 shares of common stock, par value $0.001 per share.

During the nine months ended September 30, 2022, the Company issued 8,500 shares of the Company’s common stock previously recorded as to be issued as of December 31, 2021.

During the nine months ended September 30, 2022, the Company issued 6,896,903 shares of the Company’s common stock for the conversion of convertible debt in the principal amount of $37,714,966, together with accrued interest in the amount of $1,470,884. The Company recorded $2,625,378 gain on conversion and credited $36,553,575 to additional paid in capital for this conversion.

During the nine months ended September 30, 2022, the Company issued 475,000 shares of common stock for the conversion of 117 shares of Series Z Preferred Stock. The Company credited additional paid in capital $1,453,025 for the fair value of the common shares issued in this conversion.

As of September 30, 2022 and December 31, 2021, there were 10,712,319 and 3,331,916 shares, respectively, of common stock issued and outstanding.

Additional Paid in Capital

During the nine months ended September 30, 2022, the Company credited additional paid in capital $21,115,910 for a deemed dividend for the trigger of certain price protection provisions in certain warrants upon uplisting to Nasdaq. See Note 13 – Warrants.

During the nine months ended September 30, 2022, the Company credited additional paid in capital $7,408,681 for the fair value of warrants issued for the waiver of certain liquidated damages. See Note 13 – Warrants.

During the nine months ended September 30, 2022, the Company credited additional paid in capital $462,556 for a deemed dividend for the voluntary repricing of certain warrants for the waiver of certain liquidated damages. See Note 13 – Warrants.

NOTE 13 – WARRANTS

On July 22, 2022, simultaneously with the listing of the Company’s common stock on Nasdaq, the price protection provision in certain warrants were triggered, resulting in the purchase price per share of warrants to purchase 2,714,351 shares of common stock being reduced from $19.50 per share to $7.52 per share, in addition to the issuance of additional warrants to purchase 4,316,474 shares of common stock at $7.52 per share. The Company realized a deemed dividend of $21,115,910 as result of the repricing of certain warrants and the issuance of additional warrants. The price protection provision in the warrants expired as a result of the Nasdaq listing.

On September 12, 2022, in exchange for the waiver of certain liquidated damages due under the Registration Rights Agreement dated November 29, 2022, by and among the Company and certain of its convertible note and warrant holders party thereto, the Company reduced the exercise price of warrants to purchase 6,572,773 shares of common stock from $7.52 per share to $5.50 per share, in addition to issuing additional warrants to purchase 2,726,022 shares of common stock at $5.50 per share. The Company realized a deemed dividend of $462,556 as result of the repricing of certain warrants and a warrant expense for liquidated damages waiver for $7,408,681 for the issuance of new warrants.

A summary of the warrant activity for the nine months ended September 30, 2022 is as follows:

SCHEDULE OF WARRANT ACTIVITY

	Shares			Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at December 31, 2021		2,752,941		$	19.77		4.86	$	11,650
Granted		7,042,525
Exercised		-
Canceled/Exchanged		(6,418	)
Outstanding at September 30, 2022		9,789,048		$	5.73		4.38	$	1,343
Exercisable at September 30, 2022		9,789,048		$	5.73		4.38	$	1,343

SCHEDULE OF WARRANT EXERCISABLE

Exercise Price		Warrants Outstanding		Weighted Avg. Remaining Life		Warrants Exercisable
$	0.12		834		0.33		834
	5.50 – 7.82		9,756,876		4.39		9,756,876
	22.50 – 60.00		30,921		0.22		30,921
	120.00		417		0.25		417
			9,789,048		4.38		9,789,048

The aggregate intrinsic value of outstanding stock warrants was $1,343 based on warrants with an exercise price less than the Company’s stock price of $1.73 as of September 30, 2022 which would have been received by the warrant holders had those holders exercised the warrants as of that date.

NOTE 14 – STOCK OPTIONS

Our stockholders approved our 2014 Equity Incentive Plan in June 2014 (the “2014 Plan”), our 2015 Equity Incentive Plan in December 2015 (the “2015 Plan”), our 2016 Equity Incentive Plan in October 2016 (“2016 Plan”), our 2017 Equity Incentive Plan in December 2016 (“2017 Plan”), our 2018 Equity Incentive Plan in June 2018 (the “2018 Plan” and together with the 2014 Plan, 2015 Plan, 2016 Plan, the “Prior Plans”), and our 2021 Equity Incentive Plan in September 2021 (“2021 Plan” , and together with the Prior Plans, the “Plans”). The Prior Plans are identical, except for the number of shares reserved for issuance under each. As of September 30, 2022, the Company had granted an aggregate of 214,367 securities under the Plans since inception, with 167,300 shares available for future issuances. The Company made no grants under the plans during the nine months ended September 30, 2022.

The Plans provide for the grant of incentive stock options to our employees and our subsidiaries’ employees, and for the grant of stock options, stock bonus awards, restricted stock awards, performance stock awards and other forms of stock compensation to our employees, including officers, consultants and directors. The Prior Plans also provide that the grant of performance stock awards may be paid out in cash as determined by the committee administering the Prior Plans.

Option valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option pricing model with a volatility figure derived from historical data. The Company accounts for the expected life of options based on the contractual life of the options.

There were no options issued during the nine months ended September 30, 2022. There was no options activity during the year ended December 31, 2021.

A summary of the stock option activity for the nine months ended September 30, 2022 as follows:

SCHEDULE OF STOCK OPTION ACTIVITY

	Shares		Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at December 31, 2021		92,116	$	148.11		5.49	$	-
Granted		-
Exercised		-
Forfeiture/Cancelled		-
Outstanding at September 30, 2022		92,116	$	148.11		4.74	$	-
Exercisable at September 30, 2022		92,116	$	148.11		4.74	$	-

Exercise Price		Number of Options		Remaining Life In Years		Number of Options Exercisable
$	30.00-75.00		44,368		5.51		44,368
	75.01-150.00		6,426		4.51		6,426
	150.01-225.00		6,079		3.93		6,079
	225.01-300.00		33,133		3.96		33,133
	300.01-600.00		2,110		3.86		2,110
			92,116				92,116

The aggregate intrinsic value of outstanding stock options was $0, based on options with an exercise price less than the Company’s stock price of $1.73 as of September 30, 2022, which would have been received by the option holders had those option holders exercised their options as of that date.

The fair value of all options that vested during the three months ended September 30, 2022 and 2021 was $0 and $0, respectively. The fair value of all options that vested during the nine months ended September 30, 2022 and 2021 was $0 and $0, respectively. Unrecognized compensation expense of $0 as of September 30, 2022 will be expensed in future periods.

NOTE 15 – LEASES

Property Leases (Operating Leases)

The Company leases its facilities and certain automobiles under operating leases which expire on various dates through 2025. The Company determines if an arrangement is a lease at inception and whether it is a finance or operating leases. Right of Use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. When readily determinable, the Company uses the implicit rate in determining the present value of lease payments. The ROU asset also includes any fixed lease payments, including in-substance fixed lease payments and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Lease term is determined at lease commencement and includes any non-cancellable period for which the Company has the right to use the underlying asset, together with any options to extend that the Company is reasonably certain to exercise.

Upon effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $3,492,531 in ROU assets and $3,650,358 in lease liabilities for the leasing of scrap metal yards from an entity controlled by the Company’s Chief Executive Officer. Under the terms of the leases, Empire was required to pay an aggregate of $145,821 per month from January to March 2022. On April 1, 2022, the Company entered into amendments to the leases for its Kelford and Carrolton yards, increasing the monthly rent payments by an aggregate of $50,000 per month for use of an automotive shredder and downstream processing system, respectively, being installed on those properties. The Company is required to pay $199,821 per month in rent for these facilities from April to December 2022 and increasing by 3% on January 1st of every year thereafter. On September 1, 2022, the Company terminated the lease for its Portsmouth yard on account of the Company purchasing the land underlying the lease, reducing the lease payment by $11,200 per month. The leases expire on January 1, 2024 and the Company has two options to extend the leases by 5 years per option. In the event the Company does not exercise the options, the leases will continue on a month-to-month basis. The Company cannot sublease any of the properties under the lease agreements.

Upon effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $30,699 in ROU assets and $31,061 in lease liabilities for an office lease. Under the terms of the lease, Empire is required to pay $1,150 per month and increasing by 3% on April 1st of every year beginning on April 1, 2022. The lease expires on March 31, 2024 and Empire was required to make a security deposit of $1,150. The Company does not have an option to extend the lease. The Company cannot sublease the office under the lease agreements.

On October 11, 2021, Empire entered into leasing agreements with a company owned by the Chief Executive Officer of Empire for the leasing of the Company’s Virginia Beach metal recycling location. Under the terms of the leases, Empire is required to pay $9,677 for the prorated first month and $15,000 per month for the facilities beginning November 1, 2021 and increasing by 3% on January 1st of every year thereafter. The leases expire on January 1, 2024 and the Company has two options to extend the leases by 5 years per option. In the event the Company does not exercise the options, the leases will continue on a month-to-month basis. The Company cannot sublease any of the properties under the lease agreements.

On January 24, 2022, the Company entered into leasing agreements for 3,521 square feet of office space commencing upon the completion of tenant improvements which was expected to be on April 1, 2022 but shall be no later than May 1, 2022 (“Commencement Date”). Under the terms of the leases, the Company is required to pay $3,668 for the first twelve months of the lease and increasing by approximately 3% every 12 months thereafter until the expiration of the lease. The lease is for a period of five years from the Commencement Date and the Company was required to make a security deposit of $3,668. The Company does not have an option to extend the lease. The Company cannot sublease any of the office space under the lease agreement.

Effective February 1, 2022, the Company entered into an office space/land lease agreement with an entity owned by the Chief Executive Officer of Greenwave for the leasing of the Company’s Fairmont metal scrap yard located at 406 Sandy Street, Fairmont, NC 28340. Under the terms of the lease, the Company is required to pay $8,000 per month for the facility beginning February 1, 2022 and increasing by 3% on January 1, 2023. The lease expires on January 1, 2024 and the Company has two options to extend the lease by 5 years per option. The Company also has the option to extend the term of the lease for an additional year for the next 5 years upon the same terms and conditions. In the event the Company does not exercise the options, the lease will continue on a month-to-month basis. The Company cannot sublease the property under the lease agreement.

Automobile Leases (Operating Leases)

Upon effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $26,804 in ROU assets and $18,661 in lease liabilities for an automobile lease. Under the terms of the lease, Empire is required to pay $750 per month until the lease expires on February 18, 2025 and the Company does not have an option to renew or extend. The Company is responsible for any damage to the automobile under the terms of the lease.

Upon effectiveness of the acquisition of Empire on October 1, 2021, the Company assumed $34,261 in ROU assets and $27,757 in lease liabilities for an automobile lease. Under the terms of the lease, Empire is required to pay $650 per month until the lease expires on February 15, 2026 and the Company does not have an option to renew or extend. The Company is responsible for any damage to the automobile under the terms of the lease.

On December 23, 2021, Empire entered into a lease agreement for the leasing of an automobile. Under the terms of the lease, Empire was required to pay $18,000 for the first month and $1,000 per month thereafter for 60 months. The lease expires on December 23, 2025 and the Company does not have an option to renew or extend. The Company is responsible to any damage to the automobile under the terms of the lease.

On July 1, 2022, Empire entered into a lease agreement for the leasing of certain equipment. Under the terms of the lease, Empire was required to pay $2,930 per month thereafter for a period of 24 months. The lease expires on July 31, 2024 and the Company does not have an option to renew or extend. The Company is responsible to any damage to the equipment under the terms of the lease.

ROU assets and liabilities consist of the following:

SCHEDULE OF ASSETS AND LIABILITIES

	September 30, 2022		December 31, 2021
ROU assets	$	3,326,239	$	3,620,523

Current portion of lease liabilities	$	2,729,185	$	1,715,726
Long term lease liabilities, net of current portion		692,595		2,030,722
Total lease liabilities	$	3,421,780	$	3,746,448

Aggregate minimum future commitments under non-cancelable operating leases and other obligations at September 30, 2022 were as follows:

Year ended December 31,
2022 (remaining)	$	671,661
2023		2,740,776
2024		78,221
2025		68,295
2026		50,476
2027		14,448
Total Minimum Lease Payments	$	3,623,877
Less: Imputed Interest	$	(202,097	)
Present Value of Lease Payments	$	3,421,780
Less: Current Portion	$	(2,729,185	)
Long Term Portion	$	692,595

The Company leases its facilities, automobiles, and offices under operating leases which expire on various dates through 2027. Rent expense related to these leases is recognized based on the payment amount charged under the lease. Rent expense for the three months ended September 30, 2022 and 2021 was $696,643 and $0, respectively. Rent expense for the nine months ended September 30, 2022 and 2021 was $1,894,485 and $7,020, respectively. As of September 30, 2022, the leases had a weighted average remaining lease term of 2.25 years and a weighted average discount rate of 5.58%.

NOTE 16 – CONCENTRATIONS OF REVENUE

The Company has a concentration of customers. For the three months ended September 30, 2022, two individual customers accounted for $3,517,335 and $1,313,643, respectively, or approximately 47.87% and 17.88%, respectively, of our revenue. For the nine months ended September 30, 2022, three individual customers accounted for $15,639,193, $4,266,975 and $3,628,393, respectively, or approximately 55.91%, 15.25% and 12.97%, respectively, of our revenue.

The Company’s sales are concentrated in the Virginia and northeastern North Carolina markets.

NOTE 17 – RELATED PARTY TRANSACTIONS

As of September 30, 2022, the Company leases 12 scrap yard facilities by an entity controlled by the Company’s Chief Executive Officer. On April 1, 2022, the Company entered into amendments to the leases for its Kelford and Carrolton yards, increasing the monthly rent payments by an aggregate of $50,000 per month for use of an automotive shredder and downstream processing system, respectively, being installed on those properties, increasing by 3% on January 1st of every year for the duration of the leases. On September 1, 2022, the Company terminated the lease for its Portsmouth yard on account of the Company purchasing the land underlying the lease, reducing the lease payment by $11,200 per month.

During the three months ended September 30, 2022, the Company paid rents of $670,938 to an entity controlled by the Company’s Chief Executive Officer. During the nine months ended September 30, 2022, the Company paid rents of $1,854,814 to an entity controlled by the Company’s Chief Executive Officer. Additionally, during the nine months ended September 30, 2022, the Company paid $122,866 in accrued rents owed to an entity controlled by the Company’s Chief Executive Officer at December 31, 2021. As of September 30, 2022, the Company owed $14,981 in accrued rent to an entity controlled by the Company’s Chief Executive officer. See Note 15 – Leases.

During the nine months ended September 30, 2022, the Company purchased equipment for $152,500 from an entity controlled by the spouse of the Chief Executive Officer. During the nine months ended September 30, 2022, the Company purchased equipment for $20,000 from an entity controlled by the Chief Executive Officer.

NOTE 18 – AMORTIZATION OF INTANGIBLE ASSETS

All of the Company’s current identified intangible assets were assumed upon consummation of the Empire acquisition on October 1, 2021. Identified intangible assets consisted of the following at the dates indicated below:

SCHEDULE OF INTANGIBLE ASSETS

	September 30, 2022
	Gross carrying amount		Accumulated amortization			Carrying value		Estimated remaining useful life
Intellectual Property	$	3,036,000	$	(607,200	)	$	2,428,800	4.00 years
Customer List		2,239,000		(223,900	)		2,015,100	9.00 years
Licenses		21,274,000		(2,127,400	)		19,146,600	9.00 years
Total finite-lived intangibles		26,549,000		(2,958,500	)		23,590,500
Total intangible assets, net	$	26,549,000	$	(2,958,500	)	$	23,590,500

Amortization expense for intangible assets was $739,625 and $0 for the three months ended September 30, 2022 and 2021, respectively. Amortization expense for intangible assets was $2,218,875 and $0 for the nine months ended September 30, 2022 and 2021, respectively. Total estimated amortization expense for our intangible assets for the years 2021 through 2026 is as follows:

Year ended December 31,
2022 (remaining)	$	739,625
2023		2,958,500
2024		2,958,500
2025		2,958,500
2026		2,806,700
Thereafter		11,168,675

NOTE 19 – SUBSEQUENT EVENTS

The Company evaluates events that have occurred after the balance sheet date but before the unaudited condensed consolidated financial statements are issued.

None.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis in conjunction with our condensed consolidated financial statements and related notes contained in Part I, Item 1 of this Quarterly Report. Please also refer to the note about forward-looking information for information on such statements contained in this Quarterly Report immediately preceding Part I, Item 1.

Overview

We were formed in April 26, 2013 as a technology platform developer under the name MassRoots, Inc. In October 2021, we changed our corporate name from “MassRoots, Inc.” to “Greenwave Technology Solutions, Inc.” We sold all of our social media assets on October 28, 2021 for cash consideration equal to $10,000 and discontinued all operations related to the Company’s social media business. On September 30, 2021, we closed our acquisition of Empire Services, Inc. (“Empire”), which operates 11 metal recycling facilities in Virginia and North Carolina. The acquisition was effective October 1, 2021 upon the effectiveness of the Certificate of Merger in Virginia.

Upon the acquisition of Empire, we transitioned into the scrap metal industry which involves collecting, classifying and processing appliances, construction material, end-of-life vehicles, boats, and industrial machinery. We process these items by crushing, shearing, shredding, separating, and sorting, into smaller pieces and categorize these recycled ferrous, nonferrous, and mixed metal pieces based on density and metal prior to sale. In cases of scrap cars, we remove the catalytic converters, aluminum wheels, and batteries for separate processing and sale prior to shredding the vehicle. We have designed our systems to maximize the value of metals produced from this process.

We operate an automotive shredder at our Kelford, North Carolina location. Our shredder is designed to produce a denser product and, in concert with advanced separation equipment, more refined recycled ferrous metals, which are more valuable as they require less processing to produce recycled steel products. In totality, this process reduces large metal objects like auto bodies into baseball-sized pieces of shredded recycled metal.

The shredded pieces are then placed on a conveyor belt under magnetized drums to separate the ferrous metal from the mixed nonferrous metal and residue, producing consistent and high-quality ferrous scrap metal. The nonferrous metals and other materials then go through a number of additional mechanical systems which separate the nonferrous metal from any residue. The remaining nonferrous metal is further processed to sort the metal by type, grade, and quality prior to being sold as products, such as zorba (mainly aluminum) and shredded insulated wire (mainly copper and aluminum).

One of our main corporate priorities is to open a facility with rail or deep-water port access to enable us to efficiently transport our products to domestic steel mills and overseas foundries. Because this would greatly expand the number of potential buyers of our processed scrap products, we believe opening a facility with port or rail access could result in an increase in both the revenue and profitability of our existing operations.

We are currently installing a second automotive shredder at our Carrollton facility to process cars, household appliances and industrial products, as well as a downstream system (four eddy currents, a wire finder, shredder, and other sorting equipment) at our Kelford facility to increase its recovery yields of copper, aluminum, brass, steel, and other metals. The shredder and downstream system are expected to double the Company’s processing capacity while increasing its profit margins.

Empire is headquartered in Suffolk, Virginia and employs 94 people as of August 1, 2022.

COVID-19

We are continuing to proactively monitor and assess the COVID-19 global pandemic. The full impact of the COVID-19 pandemic is inherently uncertain. The COVID-19 pandemic has caused us to modify our business practices (including but not limited to curtailing physical contact with suppliers and customers). We continue to monitor developments of the COVID-19 pandemic and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, patients, and business partners. We have implemented appropriate safety measures, following guidance from the Center for Disease Control and the Occupational Safety and Health Administration. The extent of the impact of the COVID-19 pandemic on our future liquidity and operational performance will depend on certain developments.

Products and Services

Our main product is selling ferrous metal, which is used in the recycling and production of finished steel. It is categorized into heavy melting steel, plate and structural, and shredded scrap, with various grades of each of those categorized based on the content, size and consistency of the metal. All of these attributes affect the metal’s value.

We also process nonferrous metals such as aluminum, copper, stainless steel, nickel, brass, titanium, lead, alloys and mixed metal products. Additionally, we sell the catalytic converters recovered from end-of-life vehicles to processors which extract the nonferrous precious metals such as platinum, palladium and rhodium.

We provide metal recycling services to a wide range of suppliers, including large corporations, industrial manufacturers, retail suppliers, and government organizations.

Pricing and Customers

Prices for our ferrous and nonferrous products are based on prevailing market rates and are subject to market cycles, worldwide steel demand, government regulations and policy, and supply of products that can be processed into recycled steel. Our customers adjust the prices they pay for scrap metal products based on market rates usually on a monthly or bi-weekly basis. We are paid for the scrap metal we deliver to our customers usually within seven days of us delivering the metal.

Based on any price changes from our customers, we in turn adjust the price for unprocessed scrap we pay suppliers in order to manage the impact on our operating income and cash flows.

The spread we realize between the sales prices and the cost of purchasing scrap metal is determined by a number of factors, including transportation and processing costs. Historically, we have experienced sustained periods of stable or rising metal selling prices, which allow us to manage or increase our operating income. When selling prices decline, we adjust the prices we pay suppliers to minimize the impact to our operating income.

Sources of Unprocessed Metal

Our main sources of unprocessed metal we purchase are end-of-life vehicles, old equipment, appliances and other consumer goods, and scrap metal from construction or manufacturing operations. We acquire this unprocessed metal from a wide base of suppliers including large corporations, industrial manufacturers, retail suppliers, and government organizations who unload their metal at our facilities or we pick it up and transport it from the supplier’s location. Currently, our operations and suppliers are located in the Hampton Roads and northeastern North Carolina markets.

Our supply of scrap metal is influenced by overall health of economic activity in the United States, changes in prices for recycled metal, and, to a lesser extent, seasonal factors such as severe weather conditions, which may prohibit or inhibit scrap metal collection.

For the Three Months Ended September 30, 2022 and 2021

	For the three months ended
	September 30, 2022			September 30, 2021			$ Change			% Change
Revenue	$	7,347,223		$	54		$	7,347,169			13,605,869	%

Gross Profit		2,484,889			54			2,484,835			4,601,546	%

Operating Expenses		5,779,051			395,312			5,383,739			1,362	%

Loss from Operations		(3,294,162	)		(395,258	)		(2,898,904	)		733	%

Other Income (Expense)		(5,283,373	)		(128,483	)		(5,154,890	)		4,012	%

Net Loss Available to Common Stockholders	$	(37,393,573	)	$	(523,741	)	$	(36,869,832	)		7,040	%

Revenues

For the three months ended September 30, 2022, we generated $7,347,223 in revenues, as compared to $54 during the same period in 2021, an increase of $7,347,169. This increase was due to the consummation of our acquisition of Empire, a robust market for recycled metals, and the repurposing and implementation of Greenwave’s technology into Empire’s existing operations.

Our cost of revenues increased to $4,862,334 for the three months ended September 30, 2022 from $0 during the same period in 2021, an increase of $4,862,334, as a result of the Empire acquisition.

Our gross profit was $2,484,889 during the three months ended September 30, 2022, an increase of $2,484,835 from $54 during the same period in 2021 due to the consummation of the Empire acquisition.

Operating Expenses

For the three months ended September 30, 2022 and 2021, our operating expenses were $5,779,051 and $395,258 respectively, an increase of $5,383,739. This increase was mainly attributed to the closing of our acquisition of Empire, which significantly expanded our operations, number of employees, and internal systems. There was an increase in payroll and related expenses of $1,988,749 as payroll and related expenses were $2,055,442 for the three months ended September 30, 2022 as compared to $66,693 for the same period in 2021, which was the result of an increase in our labor force primarily due to the closing of the Empire acquisition. Advertising expense increased by $14,240 to $9,662 for the three months ended September 30, 2022 as compared to $(4,578) for the same period in 2021 as the Company increased the digital presence of its scrap yards. Depreciation and impairment of fixed assets, along with amortization of intangible assets, increased by $1,151,540 to $1,151,540 for the three months September 30, 2022 from $0 in 2021 as a result of the Company acquiring fixed assets and intangible assets in the Empire acquisition. There were hauling and equipment maintenance costs of $926,761 during the three months ended September 30, 2022, as compared to $0 in 2021, an increase of $926,761, due to the Company’s transportation and logistics costs increasing due to the Empire acquisition. Consulting, accounting, and legal expenses decreased to $31,215 during the three months ended September 30, 2022 from $274,411 during the same period in 2021, a decrease of $243,196. There was an increase in rent expenses as a result of the Empire acquisition, increasing $810,786 from $0 during the three months ended September 30, 2021 to $810,786 during the same period in 2022.

Our other general and administrative expenses increased to $793,645 for the three months ended September 30, 2022 from $58,786 for the same period in 2021, an increase of $734,859, as a result of the Company’s operations expanding from the Empire acquisition.

The increase of these expenditures resulted in our total operating expenses increasing to $5,779,051 during the three months ended September 30, 2022 compared to $395,312 during the three months ended September 30, 2021, an increase of $5,383,739.

Loss from Operations

Our loss from operations increased by $2,898,904 to $3,294,162 during the three months ended September 30, 2022, from $395,258 during the three months ended September 30, 2021 for the reasons discussed above.

Other Expense

During the three months ended September 30, 2022, we incurred other expenses of $(5,283,373), as compared to $(128,483) for the three months ended September 30, 2021, a change of $(5,154,890). There was a gain on settlement of convertible notes payable and accrued interest, warrants and cancelation of common shares and warrants in exchange for Series Y, Series Z and cash of $188,500 and $1,578,559 for the three months ended September 30, 2022 and 2021, respectively. We did not incur a gain or loss on the elimination of the derivative liability for authorized share deficiency during the three months ended September 30, 2022, whereas their was a gain of $2,641,481 for the derivative liability for authorized share shortfall during the three months ended September 30, 2021. Interest expenses decreased to $(688,570) during the three months ended September 30, 2022 from $(1,191,405) during the three months ended September 30, 2021. There was a gain on conversion of convertible notes of $2,625,378 during the three months ended September 30, 2022, as compared to none during the three months ended September 30, 2021. There was an expense of $(7,408,681) for the issuance of warrants for the settlement of liquidated damages for the three months ended September 30, 2022, as compared to none during the three months ended September 30, 2021.

Net Loss Available to Common Stockholders

Our net loss available to shareholders was $37,393,573 during the three months ended September 30, 2022 as compared to $523,741 during the three months ended September 30, 2021, a change of $36,869,832, for the reasons discussed above.

For the Nine Months Ended September 30, 2022 and 2021

	For the nine months ended
	September 30, 2022			September 30, 2021			$ Change			% Change
Revenue	$	27,972,612		$	1,660		$	27,970,952			1,684,997	%

Gross Profit		10,814,905			1,363			10,813,542			793,363	%

Operating Expenses		15,270,517			1,197,655			14,072,862			1,175	%

Loss from Operations		(4,455,612	)		(1,196,292	)		(3,259,320	)		272	%

Other Income (Expense)		(23,432,546	)		12,060,441			(35,492,987	)		(294	)%

Net Loss Available to Common Stockholders	$	(56,704,196	)	$	(23,934,728	)	$	(32,769,422	)		137	%

Revenues

For the nine months ended September 30, 2022, we generated $27,972,612 in revenues, as compared to $1,660 during the same period in 2021, an increase of $27,970,952. This increase was due to the consummation of our acquisition of Empire, a robust market for recycled metals, and the repurposing and implementation of Greenwave’s technology into Empire’s existing operations.

Our cost of revenues increased to $17,157,707 for the nine months ended September 30, 2022 from $297 during the same period in 2021, an increase of $17,157,410, as a result of the Empire acquisition.

Our gross profit was $10,814,905 during the nine months ended September 30, 2022, an increase of $10,813,542 from $1,363 during the same period in 2021 due to the consummation of the Empire acquisition.

Operating Expenses

For the nine months ended September 30, 2022 and 2021, our operating expenses were $15,270,517 and $1,197,655, respectively, an increase of $14,072,862. This increase was mainly attributed to the closing of our acquisition of Empire, which significantly expanded our operations, number of employees, and internal systems. There was an increase in payroll and related expenses of $4,711,279 as payroll and related expenses were $4,936,882 for the nine months ended September 30, 2022 as compared to $225,603 for the same period in 2021, which was the result of an increase in our labor force primarily due to the closing of the Empire acquisition. Advertising expense increased by $51,838 to $69,963 for the nine months ended September 30, 2022 as compared to $18,125 for the same period in 2021 as the Company sought to drive more suppliers to its facilities following the closing of the Empire acquisition. Depreciation and impairment of fixed assets, along with amortization of intangible assets, increased by $2,966,907 to $2,966,907 for the nine months September 30, 2022 from $0 in 2021 as a result of the Company acquiring fixed assets and intangible assets in the Empire acquisition. There were hauling and equipment maintenance costs of $2,760,755 during the nine months ended September 30, 2022, as compared to $0 in 2021, an increase of $2,760,755, due to the Company’s transportation and logistics costs increasing due to the Empire acquisition. Consulting, accounting, and legal expenses decreased to $552,527 during the nine months ended September 30, 2022 from $689,393 during the same period in 2021, a decrease of $136,866. There was an increase in rent expenses as a result of the Empire acquisition, increasing $2,566,429 from $7,020 during the nine months ended September 30, 2021 to $2,573,499 during the same period in 2022.

Our other general and administrative expenses increased to $1,410,034 for the nine months ended September 30, 2022 from $257,514 for the same period in 2021, an increase of $1,152,520, as a result of the Company’s operations expanding from the Empire acquisition.

The increase of these expenditures resulted in our total operating expenses increasing to $15,270,517 during the nine months ended September 30, 2022 compared to $1,197,655 during the nine months ended September 30, 2021, an increase of $14,072,862.

Loss from Operations

Our loss from operations increased by $3,259,320 to $4,455,612 during the nine months ended September 30, 2022, from $1,196,292 during the nine months ended September 30, 2021 for the reasons discussed above.

Other Expense

During the nine months ended September 30, 2022, we incurred other expenses of $(23,432,546), as compared to other income $12,060,441 for the nine months ended September 30, 2021, a change of $(35,492,987) There was a gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable in exchange for Series Y, Series Z, and cash of $351,920 and $173,361,276 for the nine months ended September 30, 2022 and 2021, respectively. We did not incur a gain or loss on the derivative liability for authorized share deficiency during the nine months ended September 30, 2022, whereas we incurred expenses of $(159,633,797) for the derivative liability for authorized share shortfall during the nine months ended September 30, 2021. There was a $2,625,378 gain on the conversion of convertible notes during the nine months ended September 30, 2022, as compared to $880 loss on the conversion of convertible debentures during the nine months ended September 30, 2021. There was no gain of forgiveness of debt for the nine months ended September 30, 2022, where was there was a gain of $192,521 during the same period in 2021. In addition, interest expense increased to $(33,265,639) during the nine months ended September 30, 2022 as compared to $(2,159,564) during the nine months ended September 30, 2021. There were gains in the fair value of derivative liabilities of $14,264,476 and $300,885 during the nine months ended September 30, 2022 and 2021, respectively. Lastly, there was an expense of $7,408,681 for the issuance of warrants for the settlement of liquidated damages for the three months ended September 30, 2022, as compared to none during the three months ended September 30, 2021.

Net Loss Available to Common Stockholders

Our net loss available to shareholders increased by $32,769,422 to $56,704,196 during the nine months ended September 30, 2022, from a $23,934,774 loss during the nine months ended September 30, 2021 for the reasons discussed above.

Liquidity and Capital Resources

Net cash used in operating activities for the nine months ended September 30, 2022 and 2021 was $2,067,257 and $390,269, respectively. The cash flows used in operating activities during the nine months ended September 30, 2022 was driven by a net loss of $27,888,158, change in right of use assets of $2,790,714, amortization of right of use assets of $304,349, depreciation and amortization of $2,790,714, changes of accrued rent to a related party of $107,884, increase of prepaid expenses of $38,635, decrease of security deposit of $994, changes in accounts payable and accrued expenses of $922,318, a change in operating lease liabilities of $304,349, largely offset by a gain on the settlement of notes, advances and accrued interest of $351,920, gain on conversion of convertible notes of $2,625,378, a warrant expense for liquidated damages settlement of $7,408,681, interest and amortization of debt discount of $33,265,639, change in the value of derivative liabilities of $14,264,476, change in accrued payroll and related expenses of $69,296, an increase in accounts receivable of $672,664, increases in inventories of $336,677, and a decrease in environmental remediation liabilities of $22,207. Cash flows used in operations for the nine months ended September 30, 2021 were impacted primarily from the net loss of $10,864,149, partially offset by non-cash items including derivative liability for authorized share deficiency of $159,633,797, gain on settlement of convertible notes payable and accrued interest, warrants and accounts payable and cancelation of common shares in exchange for Series Y, Series Z preferred shares and cash of $173,361,276, interest and amortization of debt discount of $2,157,964, gain on forgives of debt of $166,855, expenses paid directly by a non-convertible note holder on behalf of the Company of $158,371, change in fair value of derivative liabilities of $300,885, gain on conversion of convertible notes payable of $880, as well as an increase in accrued payroll and related expenses of $173,243, an increase in contract liabilities of $25,000, an increase in prepaid expenses of $97,132, and an increase in accounts payable and accrued expenses of $187,022.

Net cash used in investing activities was $3,684,307 and $0 for the nine months ended September 30, 2022 and 2021, respectively. For the nine months ended September 30, 2022, there was cash used in the purchase of equipment of $3,684,307, of which $172,500 was paid to a related-party.

Net cash generated by financing activities for the nine months ended September 30, 2022 was $4,362,042, as compared to $389,866 during the nine months ended September 30, 2021. During the nine months ended September 30, 2022, the Company utilized $1,788,458 towards payments on non-convertible notes, utilized $12,000 towards the payments of advances, and received $6,162,500 in proceeds from issuances of non-convertible notes. During the nine months ended September 30, 2021, there were cash proceeds of $200,000 from the sale of Series X Preferred Stock, proceeds of $357,053 from the sale of non-convertible notes payable, proceeds of $28,991 from advances, repayments of advances of $20,178, and cash utilized in the settlement of debt and warrants of $176,000.

Capital Resources

As of September 30, 2022, we had cash on hand of $1,568,104. We currently have no external sources of liquidity such as arrangements with credit institutions that will have or are reasonably likely to have a current or future effect on our financial condition or immediate access to capital.

Required Capital over the Next Fiscal Year

The Company believes it could generate positive cashflows from operating activities going forward and does not believe it will need to raise any additional capital to continue operations for the foreseeable future. Should the Company choose to raise capital, it believes it can do so through non-equity based instruments such as non-convertible notes, lines of credit, and cash advances.

Contractual Obligations

Our contractual obligations are included in our notes to the condensed consolidated financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q. To the extent that funds generated from our operations, together with our existing capital resources, are insufficient to meet future requirements, we will be required to obtain additional funds through equity or debt financings. No assurance can be given that any additional financing will be made available to us or will be available on acceptable terms should such a need arise.

Critical Accounting Policies and Estimates

For a discussion of our accounting policies and related items, please see the notes to the condensed consolidated financial statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

As a “smaller reporting company” we are not required to provide the information required by this Item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Management of the Company is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s Board of Directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

The Company’s internal controls over financial reporting include policies and procedures that relate to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company; provide reasonable assurance that transactions are recorded as necessary to permit the preparation of the Company’s consolidated financial statements in accordance with generally accepted accounting principles and that the receipts and expenditures of the Company are being made only in accordance with authorization of the Company’s management and directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the Company’s consolidated financial statements.

Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. Also, projection of any evaluation of effectiveness to future periods is subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies and procedures may deteriorate.

Management of the Company assessed the effectiveness of the Company’s internal controls over financial reporting using the criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on its assessment, management determined that the Company’s internal controls over financial reporting was effective as of September 30, 2022.

Changes in Internal Control over Financial Reporting

During the most recent fiscal quarter, the Company hired additional accounting personnel to enhance its segregation of duties and establishment of procedures to ensure appropriate levels of review of accounting and financial reporting matters.

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As disclosed in Note 9 – Commitments and Contingencies to the Company’s Condensed Consolidated Financial Statements, the Company is engaged in certain legal matters and there have been no material developments since December 31, 2021 with respect to our legal proceedings, except as described in Note 9 – Commitments and Contingencies. The disclosures set forth in Note 9 – Commitments and Contingencies relating to certain legal matters are incorporated herein by reference.

ITEM 1A. RISK FACTORS

As a “smaller reporting company,” we are not required to provide the information required by this Item 1A. Please see the Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2021 as filed with the SEC on April 14, 2022.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three and nine months ended September 30, 2022, the Company issued 475,000 shares of common stock upon the conversion of 117 shares of Series Z Preferred Stock.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

(b) Exhibit Index

				Incorporated by Reference
No.		Description		Form		Filing Number		Exhibit		Filing Date

31.1*		Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*		Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*		Certification of the Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*		Certification of the Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*		Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCH*		Inline XBRL Taxonomy Extension Schema Document.
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*	Filed or furnished herewith.

+	Attachments have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company hereby undertakes to furnish copies of such omitted materials supplementally upon request by the U.S. Securities and Exchange Commission.

**	Agreement with management or compensatory plan or arrangement

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	GREENWAVE TECHNOLOGY SOLUTIONS, INC.

Date: November 14, 2022	By:	/s/ Danny Meeks
		Danny Meeks, Chief Executive Officer (Principal Executive Officer)

Date: November 14, 2022	By:	/s/ Ashley Sickles
		Ashley Sickles, Chief Financial Officer (Principal Financial and Accounting Officer)