GTT Communications, Inc. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2019 | |
or | |
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from ____ to ____ |
Commission File Number 001-35965
GTT Communications, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 20-2096338 | |
(State or Other Jurisdiction of | (I.R.S. Employer Identification No.) | |
Incorporation or Organization) |
7900 Tysons One Place
Suite 1450
McLean, Virginia 22102
(Address including zip code of principal executive offices)
(703) 442-5500
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||
Common stock, par value $.0001 per share | GTT | The New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer | þ | Accelerated Filer | ¨ | |
Non-Accelerated Filer | ¨ | Smaller reporting company | ¨ | |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of May 7, 2019, 55,847,016 shares of common stock, par value $.0001 per share, of the registrant were outstanding.
Page | |
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GTT Communications, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in millions, except for share and per share data)
March 31, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 50.7 | $ | 55.3 | |||
Accounts receivable, net of allowances of $12.7 and $11.1, respectively | 226.4 | 174.5 | |||||
Prepaid expenses and other current assets | 48.7 | 49.2 | |||||
Total current assets | 325.8 | 279.0 | |||||
Property and equipment, net | 1,828.0 | 1,870.4 | |||||
Operating lease right of use assets | 419.9 | — | |||||
Intangible assets, net | 526.5 | 552.4 | |||||
Goodwill | 1,727.0 | 1,738.0 | |||||
Other long-term assets | 83.9 | 97.8 | |||||
Total assets | $ | 4,911.1 | $ | 4,537.6 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 114.4 | $ | 89.2 | |||
Accrued expenses and other current liabilities | 226.1 | 226.8 | |||||
Operating lease liabilities | 81.0 | — | |||||
Finance lease liabilities | 1.7 | 6.7 | |||||
Long-term debt | 36.8 | 39.9 | |||||
Deferred revenue | 87.4 | 84.2 | |||||
Total current liabilities | 547.4 | 446.8 | |||||
Operating lease liabilities, long-term portion | 331.2 | — | |||||
Finance lease liabilities, long-term portion | 36.0 | 35.1 | |||||
Long-term debt, long-term portion | 3,152.2 | 3,151.6 | |||||
Deferred revenue, long-term portion | 280.8 | 287.0 | |||||
Deferred tax liabilities | 172.7 | 176.2 | |||||
Other long-term liabilities | 30.7 | 26.2 | |||||
Total liabilities | 4,551.0 | 4,122.9 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Common stock, par value $.0001 per share, 80,000,000 shares authorized, 56,227,038 and 55,625,149 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively | — | — | |||||
Additional paid-in capital | 818.5 | 809.9 | |||||
Accumulated deficit | (395.6 | ) | (368.3 | ) | |||
Accumulated other comprehensive loss | (62.8 | ) | (26.9 | ) | |||
Total stockholders’ equity | 360.1 | 414.7 | |||||
Total liabilities and stockholders’ equity | $ | 4,911.1 | $ | 4,537.6 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
3
GTT Communications, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(Amounts in millions, except for share and per share data)
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Revenue: | |||||||
Telecommunications services | $ | 450.2 | $ | 260.7 | |||
Operating expenses: | |||||||
Cost of telecommunications services | 241.8 | 141.5 | |||||
Selling, general and administrative expenses | 104.1 | 68.3 | |||||
Severance, restructuring and other exit costs | 2.8 | 1.9 | |||||
Depreciation and amortization | 62.8 | 39.8 | |||||
Total operating expenses | 411.5 | 251.5 | |||||
Operating income | 38.7 | 9.2 | |||||
Other expense: | |||||||
Interest expense, net | (48.2 | ) | (20.9 | ) | |||
Other expense, net | (16.0 | ) | (17.4 | ) | |||
Total other expense | (64.2 | ) | (38.3 | ) | |||
Loss before income taxes | (25.5 | ) | (29.1 | ) | |||
Provision for income taxes | 1.8 | 1.6 | |||||
Net loss | $ | (27.3 | ) | $ | (30.7 | ) | |
Loss per share: | |||||||
Basic | $ | (0.49 | ) | $ | (0.69 | ) | |
Diluted | $ | (0.49 | ) | $ | (0.69 | ) | |
Weighted average shares: | |||||||
Basic | 55,839,212 | 44,632,365 | |||||
Diluted | 55,839,212 | 44,632,365 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
4
GTT Communications, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited)
(Amounts in millions)
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Net loss | $ | (27.3 | ) | $ | (30.7 | ) | |
Other comprehensive (loss) income: | |||||||
Foreign currency translation adjustment | (35.9 | ) | 1.1 | ||||
Comprehensive loss | $ | (63.2 | ) | $ | (29.6 | ) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
5
GTT Communications, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(Amounts in millions, except for share data)
Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2018 | 55,625,149 | $ | — | $ | 809.9 | $ | (368.3 | ) | $ | (26.9 | ) | $ | 414.7 | |||||||||
Share-based compensation for options issued | — | — | 0.2 | — | — | 0.2 | ||||||||||||||||
Share-based compensation for restricted stock issued | 562,385 | — | 8.5 | — | — | 8.5 | ||||||||||||||||
Tax withholding related to the vesting of restricted stock | (9,307 | ) | — | (0.3 | ) | — | — | (0.3 | ) | |||||||||||||
Stock issued in connection with employee stock purchase plan | 14,061 | — | 0.1 | — | — | 0.1 | ||||||||||||||||
Stock issued in connection with acquisitions | (6,954 | ) | — | (0.3 | ) | — | — | (0.3 | ) | |||||||||||||
Stock options exercised | 41,704 | — | 0.4 | — | — | 0.4 | ||||||||||||||||
Net loss | — | — | — | (27.3 | ) | — | (27.3 | ) | ||||||||||||||
Foreign currency translation | — | — | — | — | (35.9 | ) | (35.9 | ) | ||||||||||||||
Balance, March 31, 2019 | 56,227,038 | $ | — | $ | 818.5 | $ | (395.6 | ) | $ | (62.8 | ) | $ | 360.1 |
Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2017 | 44,531,905 | $ | — | $ | 360.2 | $ | (124.9 | ) | $ | (3.9 | ) | $ | 231.4 | |||||||||
Share-based compensation for options issued | — | — | 0.3 | — | — | 0.3 | ||||||||||||||||
Share-based compensation for restricted stock issued | 294,071 | — | 5.5 | — | — | 5.5 | ||||||||||||||||
Tax withholding related to the vesting of restricted stock | (103,656 | ) | — | (5.2 | ) | — | — | (5.2 | ) | |||||||||||||
Stock issued in connection with employee stock purchase plan | 5,624 | — | 0.1 | — | — | 0.1 | ||||||||||||||||
Stock issued in connection with acquisitions | 79,930 | — | 4.2 | — | — | 4.2 | ||||||||||||||||
Stock options exercised | 60,711 | — | 0.6 | — | — | 0.6 | ||||||||||||||||
Net loss | — | — | — | (30.7 | ) | — | (30.7 | ) | ||||||||||||||
Foreign currency translation | — | — | — | — | 1.1 | 1.1 | ||||||||||||||||
Balance, March 31, 2018 | 44,868,585 | $ | — | $ | 365.7 | $ | (155.6 | ) | $ | (2.8 | ) | $ | 207.3 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
6
GTT Communications, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in millions)
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (27.3 | ) | $ | (30.7 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 62.8 | 39.8 | |||||
Share-based compensation | 8.7 | 5.9 | |||||
Debt discount amortization | 1.9 | (0.2 | ) | ||||
Amortization of debt issuance costs | 1.2 | 1.2 | |||||
Change in fair value of derivative financial liability | 15.3 | 17.2 | |||||
Excess tax benefit from stock-based compensation | 0.3 | (2.4 | ) | ||||
Deferred income taxes | 1.0 | 2.8 | |||||
Change in fair value of acquisition earn-out | — | 0.1 | |||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||
Accounts receivable, net | (53.7 | ) | 10.1 | ||||
Prepaid expenses and other current assets | (5.4 | ) | (2.3 | ) | |||
Other long-term assets | 1.8 | (1.8 | ) | ||||
Accounts payable | 12.1 | (0.5 | ) | ||||
Accrued expenses and other current liabilities | (12.1 | ) | (24.0 | ) | |||
Deferred revenue | 2.6 | (5.1 | ) | ||||
Other long-term liabilities | 6.9 | 2.1 | |||||
Net cash provided by operating activities | 16.1 | 12.2 | |||||
Cash flows from investing activities: | |||||||
Acquisition of businesses, net of cash acquired | (0.5 | ) | (33.6 | ) | |||
Purchases of property and equipment | (32.1 | ) | (13.2 | ) | |||
Net cash used in investing activities | (32.6 | ) | (46.8 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from revolving line of credit | 26.0 | — | |||||
Repayment of term loans | (6.5 | ) | (1.8 | ) | |||
Repayment of other secured borrowings | (5.1 | ) | — | ||||
Payment of holdbacks | (3.3 | ) | (5.7 | ) | |||
Repayment of finance leases | (0.6 | ) | (0.7 | ) | |||
Proceeds from issuance of common stock under employee stock purchase plan | 0.1 | 0.1 | |||||
Tax withholding related to the vesting of restricted stock | (0.3 | ) | (5.2 | ) | |||
Exercise of stock options | 0.4 | 0.6 | |||||
Net cash provided by (used in) financing activities | 10.7 | (12.7 | ) | ||||
Effect of exchange rate changes on cash | 1.2 | 0.5 | |||||
Net decrease in cash, cash equivalents, and restricted cash | (4.6 | ) | (46.8 | ) | |||
Cash, cash equivalents, and restricted cash at beginning of period | 55.3 | 101.2 | |||||
Cash, cash equivalents, and restricted cash at end of period | $ | 50.7 | $ | 54.4 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 32.0 | $ | 31.3 | |||
Cash (received for tax refunds) paid for income taxes, net | $ | (0.1 | ) | $ | 0.2 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
7
GTT Communications, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1 — ORGANIZATION AND BUSINESS
Organization and Business
GTT Communications, Inc. ("GTT" or the "Company") serves large enterprise and carrier clients with complex national and global networking needs, and differentiates itself from the competition by providing an outstanding service experience built on its core values of simplicity, speed and agility. The Company operates a global Tier 1 internet network ranked among the largest in the industry, and owns a fiber network that includes an expansive pan-European footprint and subsea cables. The Company's global network includes over 600 points of presence ("PoPs") spanning six continents, and the Company provides services in more than 140 countries.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") and should be read in conjunction with the Company’s audited financial statements and footnotes thereto for the fiscal year ended December 31, 2018, included in the Company’s Annual Report on Form 10-K filed on March 1, 2019. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to such rules and regulations.
The condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the Company’s consolidated financial position and its results of operations. The operating results for the three months ended March 31, 2019 are not necessarily indicative of the results to be expected for the full fiscal year 2019 or for any other interim period. The December 31, 2018 consolidated balance sheet is condensed from the audited financial statements as of that date.
Changes in Basis of Presentation and Accounting
Certain prior period amounts in the condensed consolidated statement of cash flows have been reclassified to conform with the current period presentation to reflect the total change in deferred revenue into a single line item as well as changes in operating assets and liabilities to more closely align with the related condensed consolidated balance sheet caption.
Use of Estimates and Assumptions
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates are used when establishing allowances for doubtful accounts, accruals for billing disputes and exit activities, determining useful lives for depreciation and amortization, assessing the need for impairment charges (including those related to intangible assets and goodwill), determining the fair values of assets acquired and liabilities assumed in business combinations, assessing the fair value of derivative financial instruments, accounting for income taxes and related valuation allowances against deferred tax assets, and estimating the grant date fair values used to compute the share-based compensation expense. Management evaluates these estimates and judgments on an ongoing basis and makes estimates based on historical experience, current conditions, and various other assumptions that are believed to be reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Actual results may differ from these estimates under different assumptions or conditions.
Segment Reporting
The Company reports operating results and financial data in one operating and reporting segment. The Company's Chief Executive Officer is the chief operating decision maker and manages the Company as a single profit center in order to promote collaboration, provide comprehensive service offerings across its entire customer base, and provide incentives to employees based on the success of the organization as a whole. Although certain information regarding selected products or services is discussed for purposes of promoting an understanding of the Company's complex business, the chief operating decision maker manages the Company and
8
allocates resources at the consolidated level. Additionally, integration efforts related to Interoute Communications Holdings, S.A. ("Interoute") are nearing completion, but have not currently changed the manner in which the chief operating decision maker has managed the consolidated business. These integration efforts are designed to establish scale and align Interoute's network assets and product offerings within the existing business.
Revenue Recognition
The Company's revenue is derived primarily from telecommunications services, which includes both revenue from contracts with customers and lease revenues. Lease revenue services include dark fiber, duct, and colocation services. All other services are considered revenue from contracts with customers. Revenue from contracts with customers is recognized when services are provided to the customer, in an amount that reflects the consideration the Company expects to receive in exchange for those services. Lease revenue represents an arrangement where the customer has the right to use an identified asset for a specified term and such revenue is recognized over the term the customer is given exclusive access to the asset.
The Company's comprehensive portfolio of cloud networking services includes: wide area networking; internet services; transport & infrastructure services; voice services; and other managed services.
The Company's services are provided under contracts that typically include an installation or provisioning charge along with payments of recurring charges on a monthly basis for use of the services over a committed term. The Company's contracts with customers specify the terms and conditions for providing such services, including installation date, recurring and non-recurring fees, payment terms, and length of term. These contracts call for the Company to provide the service in question (e.g., data transmission between point A and point Z), to manage the activation process, and to provide ongoing support (in the form of service maintenance and trouble-shooting) during the service term. The contracts do not typically provide the customer any rights to use specifically identifiable assets. Furthermore, the contracts generally provide the Company with discretion to engineer (or re-engineer) a particular network solution to satisfy each customer’s data transmission requirement, and typically prohibit physical access by the customer to the network infrastructure used by the Company and its suppliers to deliver the services.
Fees charged for ongoing services are generally fixed in price and billed on a recurring monthly basis (one month in advance) for a specified term. Fees may also be based on specific usage of the related services, or usage above a fixed threshold, which are billed monthly in arrears. The usage based fees represent variable consideration, however, the nature of the fees are such that the Company is not able to estimate these amounts with a high degree of certainty and therefore the usage based fees are excluded from the transaction price and are instead recognized as revenue based on actual usage charges billed using the rates and/or thresholds specified in each contract. At the end of the term, most contracts provide for a continuation of services on the same terms, either for a specified renewal period (e.g., one year) or on a month-to-month basis. Revenue is generally recognized over time for these contracts as the customers simultaneously receive and consume the benefit of the service as the Company performs. Fees may also be billed for early terminations based on contractually stated amounts. The early termination fees represent variable consideration. The Company estimates the amount of variable consideration it expects to be entitled to receive for such arrangements using the expected value method.
The Company does not disclose information about remaining performance obligations that have original expected durations of one year or less.
Primary geographical market. The Company’s operations are located primarily in the United States and Europe. The nature and timing of revenue from contracts with customers across geographic markets is similar. The following table presents the Company's revenue from contracts with customers disaggregated by primary geographic market based on legal entities (in millions):
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Primary geographic market: | |||||||
United States | $ | 204.2 | $ | 192.9 | |||
Europe | 196.5 | 60.6 | |||||
Other | 11.9 | 6.2 | |||||
Total revenue from contracts with customers | 412.6 | 259.7 | |||||
Lease revenue | 37.6 | 1.0 | |||||
Total telecommunications services revenue | $ | 450.2 | $ | 260.7 |
9
Contracts with multiple performance obligations. The majority of the Company’s contracts with customers have a single performance obligation - telecommunication services. The related installation services are generally considered not material within the context of the contract and the Company does not recognize these immaterial promised services as a separate performance obligation. Certain contracts with customers may include multiple performance obligations, specifically when the Company sells its connectivity services in addition to customer premise equipment ("CPE"). For such arrangements, revenue is allocated to each performance obligation based on its relative standalone selling price. The standalone selling price for each performance obligation is based on observable prices charged to customers in similar transactions or using expected cost plus margin.
The Company applies permitted practical expedients to its revenue recognition. The Company does not adjust the promised amount of consideration for the effects of a significant financing component if the Company expects, at contract inception, that the period between when the Company transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.
Prepaid Capacity Sales and Indefeasible Right to Use. The Company sells capacity on a long-term basis, where a certain portion of the contracted revenue is prepaid upon acceptance of the service by the customer. This prepaid amount is initially recorded as deferred revenue and amortized ratably over the term of the contract. Certain of these prepaid capacity sales are in the form of Indefeasible Rights to Use ("IRUs"), where the customer has the right to use the capacity of the fiber optic cable for a specified term. The Company records revenues from these prepaid leases of fiber optic cable IRUs over the term that the customer is given exclusive access to the assets.
Universal Service Fund ("USF"), Gross Receipts Taxes and Other Surcharges. The Company is liable in certain cases for collecting regulatory fees and/or certain sales taxes from its customers and remitting the fees and taxes to the applicable governing authorities. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue. Conversely, USF contributions are assessed to the Company by and paid to the Universal Service Administration Company ("USAC") and are based on the Company’s interstate and inter-nation end-user revenues. The Company may assess its customers a separate fee to recoup its USF expense. These fees are included in telecommunications services revenue and costs of telecommunications services. USF fees and other surcharges billed to customers and recorded on a gross basis (as service telecommunications services revenue and cost of telecommunications services) were $5.9 million and $6.6 million for the three months ended March 31, 2019 and 2018, respectively.
Contract balances. Contract assets consist of conditional or unconditional rights to consideration. Accounts receivable represent amounts billed to customers where the Company has an enforceable right to payment for performance completed to date (i.e., unconditional rights to consideration). The Company does not have contract assets that represent conditional rights to consideration. The Company’s accounts receivable balance at March 31, 2019 and December 31, 2018 includes $206.0 million and $157.6 million, respectively, related to contracts with customers. There were no other contract assets as of March 31, 2019 or December 31, 2018.
Contract liabilities are generally limited to deferred revenue. Deferred revenue is a contract liability, representing advance consideration received from customers primarily related to the pre-paid capacity sales noted above, where transfer of control occurs over time, and therefore revenue is recognized over the related contractual service period. The Company's contract liabilities were $78.2 million and $75.7 million as of March 31, 2019 and December 31, 2018, respectively. The change in contract liabilities during the three months ended March 31, 2019 included $8.4 million for revenue recognized that was included in the contract liability balance as of January 1, 2019 and $11.6 million for new contract liabilities net of amounts recognized as revenue during the period.
The following table includes estimated revenue from contracts with customers expected to be recognized for each of the years subsequent to March 31, 2019 related to performance obligations that are unsatisfied (or partially unsatisfied) at March 31, 2019 and have an original expected duration of greater than one year (amounts in millions):
2019 remaining | $ | 19.5 | |
2020 | 13.4 | ||
2021 | 11.7 | ||
2022 | 11.3 | ||
2023 | 9.8 | ||
2024 and beyond | 12.5 | ||
$ | 78.2 |
10
For a table of estimated revenue to be recognized for consolidated deferred revenue for each of the years subsequent to March 31, 2019 refer to Note 6 - Deferred revenue.
Deferred costs to obtain a contract. The Company defers sales commissions earned by its sales force when they are considered to be incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized over a period of benefit which is determined by taking into consideration the Company's customer contracts and other factors. Amortization of sales commissions expense is included in selling, general and administrative expenses. Installation costs related to provisioning of communications services that the Company incurs from third-party suppliers, directly attributable and necessary to fulfill particular service contracts, and which costs would not have been incurred but for the occurrence of that service contract, are recorded as deferred contract costs and expensed ratably over the contractual term of service in the same manner as the deferred revenue arising from that contract. Based on historical experience, the Company believes the initial contractual term is the best estimate for the period of earnings.
Deferred sales commissions were $5.1 million and $3.4 million as of March 31, 2019 and December 31, 2018, respectively. There were no other significant amounts of assets recorded related to contract costs as of March 31, 2019 or December 31, 2018.
Cost of Telecommunications Services
Cost of telecommunications services includes direct costs incurred in accessing other telecommunications providers’ networks in order to maintain the Company's global Tier 1 IP network and provide telecommunication services to the Company's customers, including access, co-location, usage-based charges, and certain excise taxes and surcharges recorded on a gross basis.
Leases
A lease is a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment (i.e., an identified asset) for a period of time in exchange for consideration.
Lessee
Lease contracts from a lessee perspective are classified as either operating or finance. Operating leases are included in Operating lease right of use assets, Operating lease liabilities, and Operating lease liabilities, long-term portion. Finance leases are included in Property and equipment, net, Finance lease liabilities, and Finance lease liabilities, long-term portion.
For operating leases, the Company has recognized a lease liability equal to the present value of the remaining lease payments, and a right of use asset equal to the lease liability, subject to certain adjustments. The Company used its incremental borrowing rate for leases which do not have a readily determinable implicit rate to determine the present value of the lease payments. The Company’s incremental borrowing rates are the rates of interest that it would have to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment. Operating leases result in a straight-line lease expense, while finance leases result in an accelerated expense pattern.
The lease term at the lease commencement date is determined based on the non-cancellable period for which the Company has the right to use the underlying asset, together with any periods covered by an option to extend the lease if the Company is reasonably certain to exercise that option. The Company considered a number of factors when evaluating whether the options in its lease contracts were reasonably certain of exercise, such as length of time before option exercise, expected value of the leased asset at the end of the initial lease term, importance of the lease to overall operations, costs to negotiate a new lease, and any contractual or economic penalties.
Certain of the Company’s leases include variable lease costs to reimburse the lessor for real estate tax and insurance expenses, and non-lease components that transfer an additional service to the Company, such as common area maintenance services. The Company has elected not to separate the accounting for lease components and non-lease components for lessee contracts, for all classes of leased assets except for its dark fiber arrangements.
Lessor
Lease contracts from a lessor perspective are classified as either sales-type, direct financing, or operating. Lessor arrangements include dark fiber, duct, and colocation services. The arrangements are operating leases that can also include non-lease components such as operations and maintenance or power services. For its dark fiber and duct arrangements, the Company accounts for lease and non-lease components separately. Revenue attributable to the lease components in these arrangements is recognized on a straight-
11
line basis over the term of the lease while revenue attributable to non-lease components is accounted for in accordance with other applicable GAAP. The Company has elected not to separate the accounting for non-lease components from lease components in its accounting for colocation arrangements.
Marketing and Advertising Costs
Costs related to marketing and advertising are expensed as incurred and included in selling, general and administrative expenses in the condensed consolidated statements of operations. Third-party marketing and advertising expense was $2.6 million and $1.7 million for the three months ended March 31, 2019 and 2018, respectively.
Share-Based Compensation
The Company issues three types of equity grants under its share-based compensation plan: time-based restricted stock, time-based stock options, and performance-based restricted stock. The time-based restricted stock and stock options generally vest over a four-year period, contingent upon meeting the requisite service period requirement. Performance awards typically vest over a shorter period, e.g. one to two years, starting when the performance criteria established in the grant have been met.
The share price of the Company's common stock as reported on the New York Stock Exchange ("NYSE") on the date of grant is used as the fair value for all restricted stock. The Company uses the Black-Scholes option-pricing model to determine the estimated fair value for stock options. Critical inputs into the Black-Scholes option-pricing model include the following: option exercise price, fair value of the stock price, expected life of the option, annualized volatility of the stock, annual rate of quarterly dividends on the stock, and risk-free interest rate.
Implied volatility is calculated as of each grant date based on our historical stock price volatility along with an assessment of a peer group. Other than the expected life of the option, volatility is the most sensitive input to our option grants. The risk-free interest rate used in the Black-Scholes option-pricing model is determined by referencing the U.S. Treasury yield curve rates with the remaining term equal to the expected life assumed at the date of grant. Forfeitures are estimated based on our historical analysis of attrition levels. Forfeiture estimates are updated quarterly for actual forfeitures.
The share-based compensation expense for time-based restricted stock and stock options is recognized on a straight-line basis over the vesting period. The Company begins recognizing share-based compensation expense for performance awards when the Company considers the achievement of the performance criteria to be probable through the expected vesting period.
Income Taxes
Income taxes are accounted for under the asset and liability method pursuant to GAAP. Under this method, deferred tax assets and liabilities are recognized for the expected future impacts attributable to the differences between the financial statement carrying amounts and the tax basis of assets and liabilities. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the period of the change. Further, deferred tax assets are recognized for the expected realization of available net operating loss and tax credit carryforwards. A valuation allowance is recorded on gross deferred tax assets when it is "more likely than not" that such asset will not be realized. When evaluating the realizability of deferred tax assets, all evidence, both positive and negative, is evaluated. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and expectations of future earnings. The Company reviews its deferred tax assets on a quarterly basis to determine if a valuation allowance is required based upon these factors. Changes in the Company's assessment of the need for a valuation allowance could give rise to a change in such allowance, potentially resulting in additional expense or benefit in the period of change.
The Company's income tax provision includes U.S. federal, state, local, and foreign income taxes and is based on pre-tax income or loss. In determining the annual effective income tax rate, the Company analyzes various factors, including its annual earnings and taxing jurisdictions in which the earnings were generated, transfer pricing methods, the impact of state and local income taxes, and its ability to use tax credits and net operating loss carryforwards.
Under GAAP, the amount of tax benefit to be recognized is the amount of benefit that is "more likely than not" to be sustained upon examination. The Company analyzes its tax filing positions in all of the U.S. federal, state, local, and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, the Company determines that uncertainties in tax positions exist, a liability is established in the consolidated financial statements. The Company recognizes accrued interest and penalties related to unrecognized tax positions in the provision for income taxes.
Comprehensive Loss
12
In addition to net loss, comprehensive loss includes certain charges or credits to equity occurring other than as a result of transactions with stockholders. For the Company, this consists of foreign currency translation adjustments.
Loss Per Share
Basic loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per share reflects, in periods with earnings and in which it has a dilutive effect, the effect of common shares issuable upon exercise of stock options and warrants.
The table below details the calculations of loss per share (in millions, except for share and per share amounts):
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Numerator for basic and diluted EPS – net loss available to common stockholders | $ | (27.3 | ) | $ | (30.7 | ) | |
Denominator for basic EPS – weighted average shares | 55,839,212 | 44,632,365 | |||||
Effect of dilutive securities | — | — | |||||
Denominator for diluted EPS – weighted average shares | 55,839,212 | 44,632,365 | |||||
Loss per share: | |||||||
Basic | $ | (0.49 | ) | $ | (0.69 | ) | |
Diluted | $ | (0.49 | ) | $ | (0.69 | ) |
All outstanding stock options were anti-dilutive as of March 31, 2019 and 2018 due to the net loss incurred during the periods. There were approximately 474,880 and 626,000 outstanding stock options as of March 31, 2019 and 2018, respectively.
Cash and Cash Equivalents
Cash and cash equivalents may include deposits with financial institutions as well as short-term money market instruments, certificates of deposit and debt instruments with maturities of three months or less when purchased.
The Company invests its cash and cash equivalents and short-term investments in accordance with the terms and conditions of its 2018 Credit Agreement, which seeks to ensure both liquidity and safety of principal. The Company’s policy limits investments to instruments issued by the U.S. government and commercial institutions with strong investment grade credit ratings, and places restrictions on the length of maturity. As of March 31, 2019, the Company held no investments in auction rate securities, collateralized debt obligations, structured investment vehicles, or non-government guaranteed mortgage-backed securities.
Restricted Cash and Cash Equivalents
Cash and cash equivalents that are contractually restricted from operating use are classified as restricted cash and cash equivalents. The Company had no restricted cash and cash equivalents as of March 31, 2019 or December 31, 2018.
Accounts Receivable, Net
Accounts receivable balances are stated at amounts due from the customer net of an allowance for doubtful accounts. Credit extended is based on an evaluation of the customer’s financial condition and is granted to qualified customers on an unsecured basis.
The Company, pursuant to its standard service contracts, is typically entitled to impose a monthly finance charge of a certain percentage per month with respect to amounts that are past due. The Company’s standard terms require payment within 30 days of the date of the invoice. The Company treats invoices as past due when they remain unpaid, in whole or in part, beyond the payment date set forth in the applicable service contract.
13
The Company determines its allowance for doubtful accounts by considering a number of factors, including the length of time trade receivables are past due, the customer’s payment history and current ability to pay its obligation to the Company, and the condition of the general economy. Specific reserves are also established on a case-by-case basis by management. Credit losses have historically been within management's estimates. Actual bad debts, when determined, reduce the allowance, the adequacy of which management then reassesses. The Company writes off accounts after a determination by management that the amounts are no longer likely to be collected, following the exercise of reasonable collection efforts, and upon management's determination that the costs of pursuing collection outweigh the likelihood of recovery. The allowance for doubtful accounts was $12.7 million and $11.1 million as of March 31, 2019 and December 31, 2018, respectively.
Property and Equipment
Property and equipment are stated at cost, net of accumulated depreciation. Depreciation on these assets is computed on a straight-line basis over the estimated useful lives of the assets. Assets are recorded at acquired cost. Costs associated with the initial customer installations and upgrade of services and acquiring and deploying customer premise equipment, including materials, internal labor costs, and related indirect labor costs are also capitalized. Indirect and overhead costs include payroll taxes, insurance, and other benefits. Capitalized labor costs include the direct costs of engineers and service delivery technicians involved in the installation and upgrades of services, and the costs of support personnel directly involved in capitalizable activities, such as project managers and supervisors. Internal labor costs are based on standards developed by position for the percentage of time spent on capitalizable projects while overhead costs are capitalized based on standards developed from historical information. Costs for repairs and maintenance, disconnecting service, or reconnecting service are expensed as incurred. The Company capitalized labor costs, including indirect and overhead costs, of $4.2 million and $3.2 million for the three months ended March 31, 2019 and 2018, respectively. Assets and liabilities under finance leases are recorded at the lesser of the present value of the aggregate future minimum lease payments or the fair value of the assets under lease. Leasehold improvements and assets under finance leases are amortized over the shorter of the term of the lease, excluding optional extensions, or the useful life. Expenditures for maintenance and repairs are expensed as incurred. Depreciable lives used by the Company for its classes of assets are as follows:
Freehold buildings | 30 years |
Furniture and fixtures | 7 years |
Fiber optic cable and duct | 20 - 40 years |
Fiber optic network equipment | 3 - 15 years |
Leasehold improvements | up to 10 years |
Computer hardware and software | 3-5 years |
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If the carrying amount of an asset were to exceed its estimated future undiscounted cash flows, the asset would be considered to be impaired. Impairment losses would then be measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of, if any, are reported at the lower of the carrying amount or fair value less costs to sell.
Software Capitalization
Software development costs include costs to develop software programs to be used solely to meet the Company's internal needs. The Company capitalizes development costs related to these software applications once the preliminary project stage is complete and it is probable that the project will be completed. Subsequent additions, modifications or upgrades to internal-use software are capitalized only to the extent that they allow the software to perform a function it previously did not perform. Software maintenance, data conversion and training costs are expensed in the period in which they are incurred. The Company capitalized software costs of $1.1 million and $0.8 million for the three months ended March 31, 2019 and 2018, respectively.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination. Goodwill is reviewed for impairment at least annually, in October, or more frequently if a triggering event occurs between impairment testing dates. There were no triggering events or goodwill impairments identified for the three months ended March 31, 2019 and 2018.
14
Intangible assets arising from business combinations, such as acquired customer contracts and relationships (collectively "customer relationships"), trade names, and/or intellectual property, are initially recorded at fair value. The Company amortizes these intangible assets over the determined useful life which generally ranges from 3 to 20 years. The Company reviews its intangible assets for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be fully recoverable. There were no triggering events or intangible asset impairments recognized for the three months ended March 31, 2019 and 2018.
Business Combinations
The Company includes the results of operations of the businesses that it acquires commencing on the respective dates of acquisition. The Company allocates the fair value of the purchase price of its acquisitions to the assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of the purchase price over the fair values of these identifiable assets and liabilities is recorded as goodwill.
Disputed Supplier Expenses
In the normal course of business, the Company identifies errors by suppliers with respect to the billing of services. The Company performs bill verification procedures to ensure that errors in the Company's suppliers' billed invoices are identified and resolved. If the Company concludes that a vendor has billed inaccurately, the Company will record a liability only for the amount that it believes is owed. As of March 31, 2019 and December 31, 2018, the Company had open disputes not accrued for of $10.3 million and $9.1 million, respectively.
Acquisition Holdbacks
Acquisition holdbacks represent fixed deferred consideration to be paid out at some point in the future, typically on the one-year anniversary of an acquisition or asset purchase. The portion of the deferred consideration due within one year is recorded as a current liability until paid, and any consideration due beyond one year is recorded in other long-term liabilities. As of March 31, 2019 and December 31, 2018, acquisition holdbacks were included within Accrued expenses and other current liabilities within the condensed consolidated balance sheets.
Debt Issuance Costs
Debt issuance costs represent costs that qualify for deferral associated with the issuance of new debt or the modification of existing debt facilities. The unamortized balance of debt issuance costs is presented as a reduction to the carrying value of long-term debt. Debt issuance costs are amortized and recognized on the condensed consolidated statements of operations as interest expense. The unamortized debt issuance costs were $30.4 million and $31.6 million as of March 31, 2019 and December 31, 2018, respectively.
Original Issuance Discounts and Premiums
Original issuance discounts and premiums is the difference between the face value of debt and the amount of principal received when the debt was originated. When the debt reaches maturity, the face value of the debt is payable. The Company recognizes original issuance discounts and premiums by accretion of the discount or premium as interest expense, net over the term of the debt. The unamortized portion of the original issuance discounts and premiums was a $45.9 million net discount and a $47.8 million net discount as of March 31, 2019 and December 31, 2018, respectively.
Translation of Foreign Currencies
For non-U.S. subsidiaries, the functional currency is evaluated at the time of the Company's acquisition of such subsidiaries and on a periodic basis for financial reporting purposes. These condensed consolidated financial statements have been reported in U.S. Dollars by translating asset and liability amounts of foreign subsidiaries at the closing currency exchange rate, equity amounts at historical rates, and the results of operations and cash flow at the average currency exchange rate prevailing during the periods reported. The net effect of such translation gains and losses are reflected in accumulated other comprehensive loss in the stockholders' equity section of the condensed consolidated balance sheets.
Transactions denominated in foreign currencies other than a subsidiary's functional currency are recorded at the rates of exchange prevailing at the time of the transaction. Monetary assets and liabilities denominated in foreign currencies are remeasured at the rate of exchange prevailing at the balance sheet date. Exchange differences arising upon settlement of a transaction are reported in the condensed consolidated statements of operations in other expense, net.
15
Derivative Financial Instruments
The Company may use derivatives to partially offset its business exposure to foreign currency or interest rate risk on expected future cash flows. There can be no assurance the hedges will offset more than a portion of the financial impact resulting from movements in foreign currency exchange or interest rates. The Company does not hold derivatives for trading purposes.
As of March 31, 2019 and December 31, 2018, the Company had derivative financial instruments in the form of interest rate swaps outstanding. The interest rate swaps were not designated as hedges and therefore do not qualify for hedge accounting. Refer to Note 7 - Debt for further information.
Derivatives that are not designated as hedging instruments are adjusted to fair value through earnings on the condensed consolidated statement of operations as other expense, net. During the three months ended March 31, 2019 and 2018, the Company recognized a loss of $15.3 million and $17.2 million, respectively, due to the change in fair value of its derivative financial instruments.
The Company records the fair value of its derivative financial instruments in the condensed consolidated balance sheet as a component of other current assets when in a net asset position and a component of accrued expenses and other current liabilities when in a net liability position.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The Company classifies certain assets and liabilities based on the following hierarchy of fair value:
Level 1: | Quoted prices for identical assets or liabilities in active markets that can be assessed at the measurement date. |
Level 2: | Inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
Level 3: | Inputs reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument's valuation. |
When determining the fair value measurements for assets and liabilities required to be recorded at fair value, management considers the principal or most advantageous market in which it would transact and considers risks, restrictions, or other assumptions that market participants would use when pricing the asset or liability.
Recurring Fair Value Measurements
In accordance with GAAP, certain assets and liabilities are required to be recorded at fair value on a recurring basis. For the Company, the only assets or liabilities adjusted to fair value on a recurring basis are its derivative financial instruments.
The Company measures all derivatives at fair value and recognizes them as either assets or liabilities in its condensed consolidated balance sheets. The Company's derivative financial instruments are valued primarily using models based on readily observable market parameters for all substantial terms of our derivative contracts, and therefore have been classified as Level 2. None of the Company's derivative financial instruments qualify for hedge accounting, and therefore all changes in the fair values of derivative instruments are recognized in earnings in the current period.
The following table presents the Company's financial assets and liabilities that are required to be measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy as of March 31, 2019 and December 31, 2018 (in millions). There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2019 or 2018.
16
March 31, 2019 | |||||||||||||||
Quoted Prices in Active Markets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: | |||||||||||||||
Interest rate swap agreements | $ | — | $ | — | $ | — | $ | — | |||||||
Liabilities: | |||||||||||||||
Interest rate swap agreements | $ | (37.5 | ) | $ | — | $ | (37.5 | ) | $ | — |
December 31, 2018 | |||||||||||||||
Quoted Prices in Active Markets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: | |||||||||||||||
Interest rate swap agreements | $ | — | $ | — | $ | — | $ | — | |||||||
Liabilities: | |||||||||||||||
Interest rate swap agreements | $ | (22.4 | ) | $ | — | $ | (22.4 | ) | $ | — |
Non-recurring Fair Value Measurements
In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company records assets and liabilities at fair value on a non-recurring basis as required by GAAP.
Assets measured at fair value on a non-recurring basis include goodwill, tangible assets, and intangible assets. Such assets are reviewed quarterly for impairment indicators. If a triggering event has occurred, the assets are re-measured when the estimated fair value of the corresponding asset group is less than the carrying value. The fair value measurements, in such instances, are based on significant unobservable inputs (Level 3).
Other Fair Value Measurements
As of March 31, 2019 and December 31, 2018, the carrying amounts reflected in the accompanying condensed consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and other current liabilities approximated fair value due to the short-term nature of these instruments.
The table below presents the fair values for the Company's long-term debt as well as the input level used to determine these fair values as of March 31, 2019 and December 31, 2018. The carrying amounts exclude any debt issuance costs or original issuance discount:
17
Fair Value Measurement Using | ||||||||||||||||
Total Carrying Value in Condensed Consolidated Balance Sheet | Unadjusted Quoted Prices in Active Markets for Identical Assets or Liabilities (1) (Level 1) | |||||||||||||||
(amounts in millions) | March 31, 2019 | December 31, 2018 | March 31, 2019 | December 31, 2018 | ||||||||||||
Liabilities not recorded at fair value in the Financial Statements: | ||||||||||||||||
Long-term debt, including the current portion: | ||||||||||||||||
US Term loan | $ | 1,756.7 | $ | 1,761.2 | $ | 1,651.3 | $ | 1,648.9 | ||||||||
EMEA Term loan | 835.4 | 857.6 | 814.5 | 827.5 | ||||||||||||
7.875% Senior unsecured notes | 575.0 | 575.0 | 506.0 | 488.8 | ||||||||||||
Revolving line of credit | 85.0 | 59.0 | 85.0 | 59.0 | ||||||||||||
Other secured loans | 13.2 | 18.1 | 13.1 | 18.1 | ||||||||||||
Total long-term debt, including current portion | $ | 3,265.3 | $ | 3,270.9 | $ | 3,069.9 | $ | 3,042.3 |
(1) Fair value based on the bid quoted price, except for other secured loans for which carrying value approximates fair value.
Concentrations of Credit Risk
Financial instruments potentially subject to concentration of credit risk consist primarily of cash and cash equivalents and trade accounts receivable. At times during the periods presented, the Company had funds in excess of $250,000 insured by the U.S. Federal Deposit Insurance Corporation, or in excess of similar Deposit Insurance programs outside of the United States, on deposit at various financial institutions. Management believes the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held.
The Company's trade accounts receivable are generally unsecured and geographically dispersed. No single customer's trade accounts receivable balance as of March 31, 2019 or December 31, 2018 exceeded 10% of the Company's consolidated accounts receivable, net. No single customer accounted for more than 5% of revenue for the three months ended March 31, 2019 or 2018.
Newly Adopted Accounting Principles
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards update ("ASU") No. 2016-02, "Leases (ASC 842)." ASC 842, including all the related amendments subsequent to its issuance, requires most leases (with the exception of leases with terms of less than one year) to be recognized on the balance sheet as an asset and a lease liability. The Company adopted ASC 842 as of January 1, 2019 and applied the optional transition relief method available in the standard. The Company has continued to apply ASC 840, including its disclosure requirements, to the comparative periods presented.
The Company elected the package of practical expedients available in the standard, and so did not reassess the classification of existing leases or any initial direct costs associated with those leases. The Company did not utilize the hindsight practical expedient in its adoption of the new standard. The Company has made an accounting policy election not to recognize right of use assets and lease liabilities for leases with a lease term of 12 months or less. Instead, lease payments for these leases are recognized as lease cost on a straight-line basis over the lease term.
Upon adoption, the Company recognized right of use assets and lease liabilities for operating leases, where we are the lessee, in the amount of $437.6 million and $434.6 million, respectively. The right of use assets included adjustments for prepayments, deferred rent, and above/below market lease intangibles. The adoption of this standard did not impact opening retained earnings. There was no material impact upon adoption to the accounting for leases for which the Company is the lessor.
In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220) Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows for reclassification of stranded tax effects on items resulting from the Tax Act from accumulated other comprehensive income (loss) to retained earnings. The guidance is effective for the Company for interim and annual reporting periods beginning after December 31, 2018. The Company adopted the guidance as of January 1, 2019, and the provisions of the new guidance did not have a material impact on its condensed consolidated financial statements.
18
In August 2018, the SEC issued several final rules, including but not limited to SEC Final Rule Release No. 33-10532 Disclosure Update and Simplification (“Final Rule”), which amends certain redundant, duplicative, outdated, superseded or overlapping disclosure requirements. This Final Rule is intended to facilitate disclosure information provided to investors and simplify compliance without significantly impacting the mix of information provided to investors. The amendments also expand the disclosure requirements regarding the analysis of stockholders' equity for interim financial statements, in which entities will be required to present a reconciliation for each period for which a statement of comprehensive income is required to be filed. The Final Rule was effective on November 5, 2018, however, the SEC staff announced that it would not object if the filer's first presentation of the changes in stockholders' equity is included in its Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company used the new presentation of a condensed consolidated statement of stockholders' equity within its interim financial statements beginning in its Form 10-Q for the quarter ended March 31, 2019.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and subsequent amendment to the initial guidance, ASU 2018-19, in November 2018. The updated guidance introduces a new forward-looking approach, based on expected losses, to estimate credit losses on certain types of financial instruments, including trade receivables. The updated guidance is to be applied using a modified retrospective transition approach and is effective for annual and interim reporting periods beginning after December 15, 2021, and early adoption is permitted. The Company is currently assessing the impact the updated guidance will have on its condensed consolidated financial statements.
In March 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairment by eliminating the requirement to calculate the implied fair value of goodwill (Step 2) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit's carrying amount over its fair value (as determined in Step 1). The guidance is effective prospectively for public business entities for fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the new guidance to have a material impact on its condensed consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which modifies the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The guidance will be effective for the Company interim and annual reporting periods beginning after December 15, 2019, and early adoption permitted. The removed and modified disclosures will be adopted on a retrospective basis and the new disclosures will be adopted on a prospective basis. The Company does not anticipate the updated guidance will have a material impact on its condensed consolidated financial statements.
Other recent accounting pronouncements issued by the FASB during 2019 and through the filing date did not and are not believed by management to have a material impact on the Company's present or historical consolidated financial statements.
NOTE 2 — BUSINESS ACQUISITIONS
Since its formation, the Company has consummated a number of transactions accounted for as business combinations as part of its growth strategy. The acquisitions of these businesses, which are in addition to periodic purchases of customer contracts, have allowed the Company to increase the scale at which it operates, which in turn affords the Company the ability to increase its operating leverage, extend its network, and broaden its customer base.
The accompanying condensed consolidated financial statements include the operations of the acquired entities from their respective acquisition dates. All of the acquisitions have been accounted for as a business combination. Accordingly, consideration paid by the Company to complete the acquisitions is initially allocated to the acquired assets and liabilities based upon their estimated acquisition date fair values. The recorded amounts for assets acquired and liabilities assumed are provisional and subject to change during the measurement period, which is up to 12 months from the acquisition date.
There were no acquisitions completed during the three months ended March 31, 2019. During the three months ended March 31, 2019, the Company paid $0.5 million of additional cash consideration for Access Point, Inc. ("API"), which is included within Acquisitions of business, net of cash acquired within our condensed consolidated statement of cash flows.
For material acquisitions completed during 2018, 2017, and 2016, refer to Note 3 - Business Acquisitions to the consolidated financial statements contained in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018. During
19
the three months ended March 31, 2019, certain measurement period adjustments were recorded to adjust provisional amounts for acquisitions completed during 2018.
Acquisition Method Accounting Estimates
The Company initially recognizes the assets and liabilities acquired from the acquisitions based on its preliminary estimates of their acquisition date fair values. As additional information becomes known concerning the acquired assets and assumed liabilities, management may make adjustments to the opening balance sheet of the acquired company up to the end of the measurement period, which is no longer than a one year period following the acquisition date. The determination of the fair values of the acquired assets and liabilities assumed (and the related determination of estimated lives of depreciable tangible and identifiable intangible assets) requires significant judgment.
Transaction Costs
Transaction costs describe the broad category of costs the Company incurs in connection with signed and/or closed acquisitions. There are two types of costs that the Company accounts for:
•Severance, restructuring and other exit costs
•Transaction and integration costs
Severance, restructuring and other exit costs include severance and other one-time benefits for terminated employees, termination charges for leases and supplier contracts, and other costs incurred associated with an exit activity. These costs are reported separately in the condensed consolidated statements of operations during the three months ended March 31, 2019 and 2018. Refer to Note 10 - Severance, Restructuring, and Other Exit Costs of these condensed consolidated financial statements for further information.
Transaction and integration costs include expenses associated with legal, accounting, regulatory, and other transition services rendered in connection with acquisition, travel expense, and other non-recurring direct expenses associated with acquisitions. Transaction and integration costs are expensed as incurred in support of the integration. The Company incurred transaction and integration costs of $9.2 million and $5.9 million during the three months ended March 31, 2019 and 2018, respectively. Transaction and integration costs have been included in selling, general and administrative expenses in the condensed consolidated statements of operations and in cash flows from operating activities in the condensed consolidated statements of cash flows.
Pro forma Financial Information (Unaudited)
The pro forma results presented below include the effects of the Company’s material acquisitions during 2018 as if the acquisitions occurred on January 1, 2018. The pro forma net loss for the three months ended March 31, 2018 includes adjustments to revenue and cost of telecommunications services to eliminate inter-company activity, adjustments to deferred revenue and deferred cost from the acquired companies, and IFRS to US GAAP adjustments for Interoute. The pro forma adjustments are based on historically reported transactions by the acquired companies. The pro forma results do not include any anticipated synergies or other expected benefits of the acquisitions. The unaudited pro forma financial information below is not necessarily indicative of either future results of operations or results that might have been achieved had the acquisitions been consummated as of January 1, 2018.
Three Months Ended March 31, 2018 | |||
(Amounts in millions, except per share and share data) | |||
Revenue | $ | 471.4 | |
Net loss | $ | (20.2 | ) |
Loss per share: | |||
Basic | $ | (0.37 | ) |
Diluted | $ | (0.37 | ) |
Denominator for basic EPS – weighted average shares | 54,221,459 | ||
Denominator for diluted EPS – weighted average shares | 54,221,459 |
20
NOTE 3 — GOODWILL AND INTANGIBLE ASSETS
The goodwill balance was $1,727.0 million and $1,738.0 million as of March 31, 2019 and December 31, 2018, respectively. Additionally, the Company's intangible asset balance was $526.5 million and $552.4 million as of March 31, 2019 and December 31, 2018, respectively. The additions to goodwill during the three months ended March 31, 2019 relate primarily to measurement period adjustments for the acquisitions of Interoute and Access Point, Inc.
The change in the carrying amount of goodwill for the three months ended March 31, 2019 was as follows (amounts in millions):
Goodwill - December 31, 2018 | $ | 1,738.0 | |
Adjustments to prior year business combinations | 13.1 | ||
Foreign currency translation adjustments | (24.1 | ) | |
Goodwill - March 31, 2019 | $ | 1,727.0 |
The following table summarizes the Company’s intangible assets as of March 31, 2019 and December 31, 2018 (amounts in millions):
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||
Amortization Period | Gross Asset Cost | Accumulated Amortization | Net Book Value | Gross Asset Cost | Accumulated Amortization | Net Book Value | |||||||||||||||||||
Customer lists | 3-20 years | $ | 753.6 | $ | 253.7 | $ | 499.9 | $ | 757.7 | $ | 233.7 | $ | 524.0 | ||||||||||||
Non-compete agreements | 3-5 years | 4.7 | 4.6 | 0.1 | 4.7 | 4.6 | 0.1 | ||||||||||||||||||
Intellectual property | 10 years | 38.3 | 12.3 | 26.0 | 38.6 | 11.3 | 27.3 | ||||||||||||||||||
Tradename | 1-3 years | 6.0 | 5.5 | 0.5 | 6.0 | 5.0 | 1.0 | ||||||||||||||||||
$ | 802.6 | $ | 276.1 | $ | 526.5 | $ | 807.0 | $ | 254.6 | $ | 552.4 |
Amortization expense was $22.1 million and $20.1 million for the three months ended March 31, 2019 and 2018, respectively.
Estimated amortization expense related to intangible assets subject to amortization at March 31, 2019 in each of the years subsequent to March 31, 2019 is as follows (amounts in millions):
2019 remaining | $ | 63.2 | |
2020 | 81.4 | ||
2021 | 79.7 | ||
2022 | 66.7 | ||
2023 | 54.2 | ||
2024 and beyond | 181.3 | ||
Total | $ | 526.5 |
NOTE 4 — PREPAID EXPENSES AND OTHER CURRENT ASSETS
The following table summarizes the Company’s prepaid expenses and other current assets as of March 31, 2019 and December 31, 2018 (amounts in millions):
March 31, 2019 | December 31, 2018 | ||||||
Prepaid carrier costs | $ | 13.4 | $ | 18.9 | |||
Prepaid selling, general and administrative | 16.2 | 14.7 | |||||
Short-term deposits | 1.4 | 1.3 | |||||
Taxes receivable | 2.6 | 2.5 | |||||
Deferred commissions | 5.1 | 3.4 | |||||
Other | 10.0 | 8.4 | |||||
$ | 48.7 | $ | 49.2 |
21
NOTE 5 — ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
The following table summarizes the Company’s accrued expenses and other current liabilities as of March 31, 2019 and December 31, 2018 (amounts in millions):
March 31, 2019 | December 31, 2018 | ||||||
Compensation and benefits | $ | 27.4 | $ | 36.9 | |||
Carrier costs | 94.3 | 101.1 | |||||
Restructuring | 19.9 | 25.8 | |||||
Interest rate swaps | 37.5 | 22.4 | |||||
Interest | 15.4 | 3.2 | |||||
Acquisition holdbacks | 3.3 | 6.7 | |||||
Accrued taxes | 3.7 | 2.8 | |||||
Selling, general and administrative | 7.9 | 8.3 | |||||
Accrued capital expenditures | 3.9 | 7.7 | |||||
Other | 12.8 | 11.9 | |||||
$ | 226.1 | $ | 226.8 |
NOTE 6 — DEFERRED REVENUE
Total deferred revenue as of March 31, 2019 and December 31, 2018 was $368.2 million and $371.2 million, respectively, consisting of unamortized prepaid services, IRUs, and deferred non-recurring revenue. Deferred revenue is recognized as current and noncurrent deferred revenue on the condensed consolidated balance sheets.
Significant changes in deferred revenue balances during the period are as follows (amounts in millions):
Three Months Ended March 31, 2019 | |||||||||||
Contract Term | |||||||||||
Less than 1 Year | Greater than 1 Year | Total | |||||||||
Balance, December 31, 2018 | $ | 28.7 | $ | 342.5 | $ | 371.2 | |||||
Revenue recognized from beginning balance | (20.3 | ) | (16.4 | ) | (36.7 | ) | |||||
Increase in deferred revenue (gross) | 58.0 | 12.3 | 70.3 | ||||||||
Revenue recognized on increase in deferred revenue | (31.0 | ) | — | (31.0 | ) | ||||||
Foreign currency translation adjustments | (0.3 | ) | (5.3 | ) | (5.6 | ) | |||||
Balance, March 31, 2019 | $ | 35.1 | $ | 333.1 | $ | 368.2 |
Remaining amortization at March 31, 2019 and in each of the years subsequent to March 31, 2019 is as follows (amounts in millions):
22
Contract Term | |||||||||||
Less than 1 Year | Greater than 1 Year | Total | |||||||||
2019 remaining | $ | 34.5 | $ | 41.9 | $ | 76.4 | |||||
2020 | 0.6 | 39.4 | 40.0 | ||||||||
2021 | — | 36.5 | 36.5 | ||||||||
2022 | — | 35.0 | 35.0 | ||||||||
2023 | — | 33.4 | 33.4 | ||||||||
2024 and beyond | — | 146.9 | 146.9 | ||||||||
$ | 35.1 | $ | 333.1 | $ | 368.2 |
NOTE 7 — DEBT
As of March 31, 2019 and December 31, 2018, long-term debt was as follows (amounts in millions):
March 31, 2019 | December 31, 2018 | ||||||
US Term loan | $ | 1,756.7 | $ | 1,761.2 | |||
EMEA Term loan | 835.4 | 857.6 | |||||
7.875% Senior unsecured notes | 575.0 | 575.0 | |||||
Revolving line of credit | 85.0 | 59.0 | |||||
Other secured loans | 13.2 | 18.1 | |||||
Total debt obligations | 3,265.3 | 3,270.9 | |||||
Unamortized debt issuance costs | (30.4 | ) | (31.6 | ) | |||
Unamortized original issuance discount, net | (45.9 | ) | (47.8 | ) | |||
Carrying value of debt | 3,189.0 | 3,191.5 | |||||
Less current portion | (36.8 | ) | (39.9 | ) | |||
Long-term debt less current portion | $ | 3,152.2 | $ | 3,151.6 |
2018 Credit Agreement
On May 31, 2018, the Company entered into a credit agreement (the "2018 Credit Agreement") that provides for (1) a $1,770.0 million term loan B facility (the "US Term Loan Facility"), (2) a €750.0 million term loan B facility (the "EMEA Term Loan Facility"), and (3) a $200.0 million revolving credit facility (the "Revolving Line of Credit Facility") (which includes a $50.0 million letter of credit facility). In addition, the Company may request incremental term loan commitments and/or incremental revolving loan commitments in an aggregate amount not to exceed the sum of $575.0 million and an unlimited amount that is subject to pro forma compliance with a net secured leverage ratio test. The US Term Loan Facility was issued at an original issuance discount of $8.9 million and the EMEA Term Loan Facility was issued at an original issuance discount of €3.8 million.
The maturity date of the US Term Loan Facility and the EMEA Term Loan Facility (collectively the "Term Loan Facilities") is May 31, 2025 and the maturity date of the Revolving Line of Credit Facility is May 31, 2023. Each maturity date may be extended per the terms of the 2018 Credit Agreement. If within six months after entering into the 2018 Credit Agreement certain prepayments are made or any amendment reduces the “effective yield” applicable to all or a portion of such term loans, such prepayment or repriced portions of the term loans will be subject to a penalty equal to 1.00% of the outstanding term loans being prepaid or repriced. No such prepayments or amendments were made through March 31, 2019.
The principal amounts of the US Term Loan Facility and EMEA Term Loan Facility are payable in equal quarterly installments of $4.425 million and €1.875 million, respectively, commencing on September 30, 2018 and continuing thereafter until the maturity date when the remaining balances of outstanding principal amount is payable in full.
23
The Company may prepay loans under the 2018 Credit Agreement at any time, subject to certain notice requirements, LIBOR breakage costs, and prepayment fees noted above.
At the Company’s election, the US Term Loan Facility may be made as either Base Rate Loans or Eurocurrency Loans. The EMEA Term Loan Facility will bear interest at the European Money Markets Institute EURIBO Rate plus the applicable margin. The applicable margin for the US Term Loan Facility is 1.75% for Base Rate Loans and 2.75% for Eurocurrency Loans, subject to a “LIBOR floor” of 0.00%. The applicable margin for the EMEA Term Loan Facility is 3.25%, subject to a “EURIBOR floor” of 0.00%. The applicable margin for revolving loans under the Revolving Line of Credit Facility is 1.75% for Base Rate Loans, 2.75% for Eurocurrency Loans denominated in U.S. Dollars and certain other approved currencies other than Euros, and 3.25% for revolving loans denominated in Euros.
The proceeds from the US Term Loan Facility and EMEA Term Loan Facility were used to finance the Interoute acquisition, to repay amounts outstanding under the Company's prior term loan facility, and to pay costs associated with such transactions.
The unused and available amount of the Revolving Line of Credit Facility at March 31, 2019 was as follows (amounts in millions):
Committed capacity | $ | 200.0 | |
Borrowings outstanding | (85.0 | ) | |
Letters of credit issued | (11.5 | ) | |
Unused and available | $ | 103.5 |
The obligations of the Company under the 2018 Credit Agreement are secured by the substantial majority of the tangible and intangible assets of the Company.
The 2018 Credit Agreement does not contain a financial covenant for the US Term Loan Facility or the EMEA Term Loan Facility, but it does include a maximum Consolidated Net Secured Leverage Ratio applicable to the Revolving Line of Credit Facility in the event that utilization exceeds 30% of the revolving loan facility commitment. If triggered, the covenant requires the Company to maintain a Consolidated Net Secured Leverage Ratio, on a Pro Forma Basis, below the maximum ratio specified as follows:
Fiscal Quarter Ending | Maximum Ratio | |
March 31, 2019 | 6.50:1 | |
June 30, 2019 | 6.50:1 | |
September 30, 2019 | 6.25:1 | |
December 31, 2019 | 6.25:1 | |
March 31, 2020 | 6.00:1 | |
June 30, 2020 | 6.00:1 | |
September 30, 2020 | 5.50:1 | |
December 31, 2020 | 5.50:1 | |
March 31, 2021 | 5.50:1 | |
June 30, 2021 | 5.00:1 | |
September 30, 2021 | 5.00:1 | |
December 31, 2021 | 4.50:1 | |
March 31, 2022 | 4.50:1 | |
June 30, 2022 and thereafter | 4.25:1 |
As of March 31, 2019, the Company's Consolidated Net Secured Leverage Ratio, on a Pro Forma Basis, as defined in the 2018 Credit Agreement, was approximately 5.0:1, which is below the maximum permitted ratio of 6.50:1. Therefore, the Company was in compliance with its financial covenant at March 31, 2019.
Interest Rate Swaps
24
In April and May 2018, the Company entered into the following interest rate swap arrangements to partially mitigate the variability of cash flows due to changes in the Eurodollar rate, specifically related to interest payments on our term loans under the 2018 Credit Agreement:
Trade date | April 6, 2018 | May 17, 2018 | May 17, 2018 | May 17, 2018 | |||||||||||
Notional amount (in millions) | $ | 500.0 | $ | 200.0 | $ | 300.0 | € | 317.0 | |||||||
Term (years) | 5 | 7 | 3 | 7 | |||||||||||
Effective date | 4/30/2018 | 6/29/2018 | 6/29/2018 | 6/29/2018 | |||||||||||
Termination date | 4/30/2023 | 5/31/2025 | 6/30/2021 | 5/31/2025 | |||||||||||
Fixed rate | 2.6430 | % | 3.0370 | % | 2.8235 | % | 0.8900 | % | |||||||
Floating rate | 1-month LIBOR | 1-month LIBOR | 1-month LIBOR | 1-month EURIBOR |
The interest rate swaps do not qualify for hedge accounting.
The fair value of the interest rate swaps at March 31, 2019 and December 31, 2018 was as follows (in millions):
Fair Value | |||||||||||||||||||||
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||
Derivative Instrument | Aggregate Notional Amount | Effective Date | Maturity Date | Asset Derivatives | Liability Derivatives | Asset Derivatives | Liability Derivatives | ||||||||||||||
Interest rate swap | $ | 500.0 | 4/30/2018 | 4/30/2023 | $ | — | $ | (9.7 | ) | $ | — | $ | (4.4 | ) | |||||||
Interest rate swap | $ | 200.0 | 6/29/2018 | 5/31/2025 | — | (10.1 | ) | — | (6.9 | ) | |||||||||||
Interest rate swap | $ | 300.0 | 6/29/2018 | 6/30/2021 | — | (4.1 | ) | — | (2.8 | ) | |||||||||||
Interest rate swap | € | 317.0 | 6/29/2018 | 5/31/2025 | — | (13.6 | ) | — | (8.3 | ) | |||||||||||
$ | — | $ | (37.5 | ) | $ | — | $ | (22.4 | ) |
The Company records the fair value of interest rate swaps in its condensed consolidated balance sheets within prepaid expenses and other current assets when in an asset position and within accrued expenses and other current liabilities when in a liability position. During the three months ended March 31, 2019, the Company recognized a loss of $15.3 million of in other expense, net due to the change in fair value of its interest rate swaps. There were no interest rate swaps outstanding during the three months ended March 31, 2018.
7.875% Senior Unsecured Notes
During 2016 and 2017, the Company completed three private offerings for $575.0 million aggregate principal amount of its 7.875% senior unsecured notes due in 2024 (collectively the “7.875% Senior Unsecured Notes”). Each offering was treated as a single series of debt securities. The 7.875% Senior Unsecured Notes have identical terms other than the issuance date and offering price. The 7.875% Senior Unsecured Notes were issued at a combined premium of $16.5 million.
Other Secured Loans
In connection with the Interoute acquisition in May 2018, the Company acquired other loans secured by certain network assets. The balance of other secured loans at March 31, 2019 and December 31, 2018 was $13.2 million and $18.1 million, respectively.
Effective Interest Rate
The effective interest rate on the long-term debt at March 31, 2019 and December 31, 2018 was 5.4% and 5.3%, respectively. The effective interest rate considers the impact of the interest rate swaps.
Long-term Debt Contractual Maturities
The aggregate contractual maturities of long-term debt (excluding unamortized debt issuance costs and unamortized original issuance discounts and premiums) were as follows as of March 31, 2019 (amounts in millions):
25
Total Debt | |||
2019 remaining | $ | 28.4 | |
2020 | 30.2 | ||
2021 | 26.4 | ||
2022 | 26.1 | ||
2023 | 111.1 | ||
2024 and beyond | 3,043.1 | ||
$ | 3,265.3 |
Debt Issuance Costs and Original Issuance Discounts and Premiums
The following table summarizes the debt issuance costs activity for the three months ended March 31, 2019 (amounts in millions):
US Term Loan | EMEA Term Loan | 7.875% Senior Unsecured Notes | Revolving Line of Credit | Total | |||||||||||||||
Balance, December 31, 2018 | $ | (11.5 | ) | $ | (3.2 | ) | $ | (14.3 | ) | $ | (2.6 | ) | $ | (31.6 | ) | ||||
Amortization | 0.4 | 0.1 | 0.5 | 0.2 | 1.2 | ||||||||||||||
Balance, March 31, 2019 | $ | (11.1 | ) | $ | (3.1 | ) | $ | (13.8 | ) | $ | (2.4 | ) | $ | (30.4 | ) |
Debt issuance costs are presented in the condensed consolidated balance sheets as a reduction to "Long-term debt." Interest expense associated with the amortization of debt issuance costs was $1.2 million and $1.2 million for the three months ended March 31, 2019 and 2018, respectively.
The following table summarizes the original issuance (discount) and premium activity for the three months ended March 31, 2019 (amounts in millions):
US Term Loan | EMEA Term Loan | 7.875% Senior Unsecured Notes | Total | ||||||||||||
Balance, December 31, 2018 | $ | (39.8 | ) | $ | (22.0 | ) | $ | 14.0 | $ | (47.8 | ) | ||||
Amortization | 1.5 | 0.8 | (0.4 | ) | 1.9 | ||||||||||
Balance, March 31, 2019 | $ | (38.3 | ) | $ | (21.2 | ) | $ | 13.6 | $ | (45.9 | ) |
Original issuance discounts and premiums are presented in the condensed consolidated balance sheets as a reduction to long-term debt. Amortization of original issuance discounts and premiums was $1.9 million and $(0.2) million for the three months ended March 31, 2019 and 2018, respectively. and is included in Interest expense, net.
NOTE 8 — SHARE-BASED COMPENSATION
Share-Based Compensation Plan
The Company grants share-based equity awards, including stock options and restricted stock, under the GTT Stock Plan. The GTT Stock Plan is limited to an aggregate 14,250,000 shares of which 10,763,945 have been issued and are outstanding as of March 31, 2019.
The GTT Stock Plan permits the granting of time-based stock options, time-based restricted stock, and performance-based restricted stock to employees and consultants of the Company, and non-employee directors of the Company.
Time-based options granted under the GTT Stock Plan have an exercise price of at least 100% of the fair market value of the underlying stock on the grant date and expire no later than 10 years from the grant date. The Company uses the Black-Scholes option-pricing model to determine the fair value of its stock option awards at the time of grant. The stock options generally vest over four years
26
with 25% of the options becoming exercisable one year from the date of grant and the remaining vesting annually or quarterly over the following three years.
Time-based restricted stock granted under the GTT Stock Plan is valued at the share price of our common stock as reported on the NYSE on the date of grant. Time-based restricted stock generally vests over four years with 25% of the shares becoming unrestricted one year from the date of grant and the remaining vesting annually or quarterly over the following three years.
Performance-based restricted stock is granted under the GTT Stock Plan subject to the achievement of certain performance measures. Once achievement of these performance measures is considered probable, the Company starts to expense the fair value of the grant over the vesting period. The performance-based restricted stock is valued at the share price of our common stock as reported on the NYSE on the date of grant. The performance grant vests quarterly over the vesting period once achievement of the performance measure has been met and approved by the Compensation Committee, typically one to two years.
The Compensation Committee of the Board of Directors, as administrator of the GTT Stock Plan, has the discretion to authorize a different vesting schedule for any awards.
In 2019, the Company implemented a sell-to-cover program for employees who elect to sell shares to cover any withholding taxes due upon vesting. Previously the Company netted shares upon vesting and paid the withholding taxes directly.
Share-Based Compensation Expense
The following tables summarize the share-based compensation expense recognized as a component of selling, general and administrative expenses in the condensed consolidated statements of operations (amounts in millions):
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Stock options | $ | 0.2 | $ | 0.3 | |||
Restricted stock | 8.3 | 5.5 | |||||
ESPP | 0.2 | 0.1 | |||||
Total | $ | 8.7 | $ | 5.9 |
As of March 31, 2019, there was $77.4 million of total unrecognized compensation cost related to unvested share-based compensation awards. The following table summarizes the unrecognized compensation cost and the weighted average period over which the cost is expected to be amortized (amounts in millions):
March 31, 2019 | |||||
Unrecognized Compensation Cost | Weighted Average Remaining Period to be Recognized (Years) | ||||
Time-based stock options | $ | 0.4 | 0.71 | ||
Time-based restricted stock | 67.8 | 2.55 | |||
Performance-based restricted stock (1) | 9.2 | 1.49 | |||
Total | $ | 77.4 | 2.41 |
(1) Excludes $30.8 million and $16.2 million of unrecognized compensation cost related to the 2018 Performance Awards and 2017 Performance Awards, respectively, where achievement of the performance criteria was not probable as of March 31, 2019.
The following table summarizes the restricted stock granted during the three months ended March 31, 2019 and 2018 (amounts in millions, except shares data):
27
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Time-based restricted stock granted | 598,141 | 384,222 | |||||
Fair value of time-based restricted stock granted | $ | 19.3 | $ | 18.3 | |||
Performance-based restricted stock granted | 24,000 | 8,000 | |||||
Fair value of performance-based restricted stock granted | $ | 0.8 | $ | 0.4 |
No stock options were issued in any period presented.
Performance-based Restricted Stock
The Company granted $17.4 million of restricted stock during 2015 and 2017 contingent upon the achievement of certain performance criteria (the "2015 Performance Awards"). The fair value of the 2015 Performance Awards was calculated using the value of GTT common stock on the respective grant dates. Upon announcement of the Hibernia acquisition in November 2016, the achievement of two of the four performance criteria became probable and the Company started recognizing share-based compensation expense for these grants. Expense recognition concluded during the first quarter of 2019. Additionally, upon announcement of the Global Capacity acquisition in June 2017, the achievement of the final two performance criteria became probable and the Company started recognizing share-based compensation expense for these grants. Expense recognition will continue through the fourth quarter of 2019. The Company recognized share-based compensation expense related to the 2015 Performance Awards of $1.1 million and $2.1 million for the three months ended March 31, 2019 and 2018, respectively. As of March 31, 2019, unrecognized compensation cost related to the unvested 2015 Performance Awards was $0.2 million.
The Company granted $32.6 million of restricted stock during 2017 and 2018 contingent upon the achievement of certain performance criteria (the "2017 Performance Awards"). The fair value of the 2017 Performance Awards was calculated using the value of GTT common stock on the grant date. Upon the closing of the Interoute acquisition in May 2018, the achievement of two of the four performance criteria became probable and the Company started recognizing share-based compensation expense for these grants. Expense recognition is expected to continue through the second quarter of 2020. The Company recognized share-based compensation expense related to the 2017 Performance Awards of $1.8 million for the three months ended March 31, 2019. No share-based compensation expense was recognized related to the 2017 Performance Awards during the three months ended March 31, 2018. As of March 31, 2019, unrecognized compensation cost related to the unvested 2017 Performance Awards was $25.3 million, inclusive of unrecognized compensation cost where achievement of the performance criteria was not probable as of March 31, 2019.
The Company granted $30.8 million of restricted stock during 2018 and 2019 contingent upon the achievement of certain performance criteria (the "2018 Performance Awards"). The fair value of the 2018 Performance Awards was calculated using the value of GTT common stock on the grant date. As of March 31, 2019, achievement of the performance criteria was not probable. Accordingly, the Company recognized no share-based compensation expense for the three months ended March 31, 2019. As of March 31, 2019, unrecognized compensation cost related to the unvested 2018 Performance Awards was $30.8 million.
Employee Stock Purchase Plan
The Company has an Employee Stock Purchase Plan ("ESPP") that permits eligible employees to purchase common stock through payroll deductions at the lesser of the opening stock price or 85% of the closing stock price of the common stock during each of the three-month offering periods. The Company expenses the discount offered as additional share-based compensation expense. The offering periods generally commence on the first day and the last day of each quarter. At March 31, 2019, 377,008 shares were available for issuance under the ESPP.
NOTE 9 — INCOME TAXES
The Company’s provision for income taxes is determined using an estimate of its annual effective tax rate, adjusted for the effect of discrete items arising in the quarter. Each quarter the Company updates its estimate of the annual effective tax rate.
The quarterly tax provision and the quarterly estimate of the Company's annual effective tax rate is subject to significant variation due to several factors, including variability in accurately predicting pre-tax and taxable income (loss) and the mix of jurisdictions to which they relate, effects of acquisitions and integrations, audit-related developments, changes in the Company's stock price, foreign currency gains (losses), and tax law developments. Additionally, the Company's effective tax rate may be more or less volatile based on the amount of pre-tax income or loss and impact of discrete items.
The Company recorded a tax provision of $1.8 million and $1.6 million for the three months ended March 31, 2019 and 2018, respectively.
The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the Company's existing deferred tax assets. A significant piece of objective negative evidence identified during the Company's evaluation was the cumulative loss incurred over the three-year period ended December 31, 2018. Such objective evidence limits the ability to consider other subjective evidence, such as the Company's forecasts of future taxable income and tax planning strategies. On the basis of this evaluation as of March 31, 2019 and December 31, 2018, the Company recognized a valuation allowance against its net U.S. deferred tax assets under the criteria of ASC 740 of $73.3 million and $73.3 million, respectively, and the Company recognized a valuation allowance against its net foreign deferred tax assets under the criteria of ASC 740 of $88.4 million and $89.6 million, respectively. The amount of U.S. deferred tax asset considered realizable, has been recorded to recognize only the portion of the deferred tax asset that is more likely than not to be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as forecasted taxable income. The Company will continue to evaluate the need to record valuation allowances against deferred tax assets and will make adjustments in accordance with ASC 740.
NOTE 10 — SEVERANCE, RESTRUCTURING, AND OTHER EXIT COSTS
The Company incurred severance, restructuring and other exit costs associated with 2018 acquisitions. These costs include employee severance costs, termination costs associated with facility leases and network agreements, and other exit costs related to the transactions.
The exit costs recorded and paid are summarized as follows for the three months ended March 31, 2019 (amounts in millions):
Balance, December 31, 2018 | Charges | Payments | Foreign Currency Translation Adjustments | Balance, March 31, 2019 | |||||||||||||||
Employee Termination Benefits | $ | 7.4 | $ | 0.1 | $ | (3.9 | ) | $ | (0.3 | ) | $ | 3.3 | |||||||
Lease terminations | 9.3 | 1.3 | (0.5 | ) | — | 10.1 | |||||||||||||
Other contract terminations | 9.1 | 1.4 | (4.0 | ) | — | 6.5 | |||||||||||||
$ | 25.8 | $ | 2.8 | $ | (8.4 | ) | $ | (0.3 | ) | $ | 19.9 |
28
During the three months ended March 31, 2018, the Company incurred severance, restructuring and other exit costs of $1.9 million and made payments of $4.7 million relating to acquisitions.
NOTE 11 — LEASES
The Company enters into contracts to lease real estate, equipment, and vehicles, and has identified embedded leases within its colocation, dark fiber, and duct supplier contracts. The lease contracts have remaining lease terms up to 32 years and certain leases include options to extend the lease term. The Company is not party to any lease contracts with related parties. The Company’s lease agreements do not contain any residual value guarantees or restrictive covenants.
The Company's lease expense is split between cost of telecommunications services and selling, general and administrative expenses in the condensed consolidated statement of operations based on the use of the asset for which lease expense is being paid. The components of lease expense for the period were as follows (amounts in millions):
Three Months Ended March 31, 2019 | |||
Operating lease expense | $ | 28.6 | |
Finance lease expense: | |||
Amortization of right of use assets | 0.6 | ||
Interest on lease liabilities | 1.1 | ||
Total finance lease expense | 1.7 | ||
Short-term lease expense | 6.2 | ||
Variable lease expense | 7.7 | ||
Total lease expense | $ | 44.2 |
Supplemental cash flow information related to leases for the period was as follows (amounts in millions):
Three Months Ended March 31, 2019 | |||
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $ | 34.0 | |
Operating cash flows from finance leases | 1.1 | ||
Financing cash flows from finance leases | 0.6 | ||
Right of use assets obtained in exchange for new operating lease liabilities | 8.0 | ||
Right of use assets obtained in exchange for new finance lease liabilities | — |
Supplemental balance sheet information related to leases for the period was as follows:
Three Months Ended March 31, 2019 | ||
Weighted average remaining lease term (amounts in years) | ||
Operating leases | 6.63 | |
Finance leases | 23.44 | |
Weighted average discount rate | ||
Operating leases | 5.5 | % |
Finance leases | 13.0 | % |
Maturities of lease liabilities were as follows (amounts in millions):
29
Operating Leases | Finance Leases | ||||||
2019 remaining | $ | 78.2 | $ | 3.7 | |||
2020 | 92.7 | 5.2 | |||||
2021 | 82.7 | 4.8 | |||||
2022 | 64.2 | 4.7 | |||||
2023 | 49.0 | 4.7 | |||||
2024 and beyond | 130.6 | 89.2 | |||||
Total lease payments | 497.4 | 112.3 | |||||
Less: Present value discount | (85.2 | ) | (74.6 | ) | |||
Present value of lease obligations | $ | 412.2 | $ | 37.7 |
NOTE 12 — COMMITMENTS AND CONTINGENCIES
Estimated annual commitments under contractual obligations, excluding those related to long-term debt and leases, are as follows at March 31, 2019 (amounts in millions):
Network Supply | Other | ||||||
2019 remaining | $ | 376.4 | $ | 2.6 | |||
2020 | 360.7 | 2.9 | |||||
2021 | 264.0 | 1.3 | |||||
2022 | 85.7 | — | |||||
2023 | 29.1 | — | |||||
2024 and beyond | 109.8 | — | |||||
$ | 1,225.7 | $ | 6.8 |
Refer to Note 7 - Debt for the aggregate contractual maturities of long-term debt (excluding unamortized debt issuance costs and unamortized original issuance discounts and premiums) at March 31, 2019 and refer to Note 11 - Leases for the aggregate contractual maturities of operating leases and finance leases at March 31, 2019.
Network Supply Agreements
As of March 31, 2019, the Company had purchase obligations of $1,225.7 million associated with the telecommunications services that the Company has contracted to purchase from its suppliers that are not accounted for as operating leases. The Company’s supplier agreements fall into two key categories, the Company's core IP backbone and customer specific locations (also referred to as "last mile" locations). Supplier agreements associated with the Company's core IP backbone are typically contracted on a one-year term and do not relate to any specific underlying customer commitments. The short-term duration allows the Company to take advantage of favorable pricing trends.
Supplier agreements associated with the Company's customer specific locations, which represent the substantial majority of the Company's network spending, are typically contracted so the terms and conditions in both the vendor and customer contracts are substantially the same in terms of duration and capacity. The back-to-back nature of the Company’s contracts means that its network supplier obligations are generally mirrored by its customers' commitments to purchase the services associated with those obligations.
Office Space
The Company is currently headquartered in McLean, Virginia and has 27 other offices throughout North America, 37 offices in Europe, six offices in Asia, two offices in the Middle East, and one office in Brazil.
Legal Proceedings
30
From time to time, the Company is a party to legal proceedings arising in the normal course of its business. The Company does not believe that it is a party to any current or pending legal action that could reasonably be expected to have a material adverse effect on its financial condition or results of operations and cash flow.
31
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read together with our condensed consolidated financial statements and the related notes and the other financial information included elsewhere in this Quarterly Report on Form 10-Q, as well as the consolidated financial statements and Management's Discussion and Analysis ("MD&A") in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs.
We have attempted to identify these forward-looking statements by the use of words such as “may,” “will,” “seek,” “expects,” “anticipates,” “believes,” “targets,” “intends,” “should,” “estimates,” “could,” “continue,” “assume,” “projects,” “plans” or similar expressions. Our actual results, performance or achievements could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to:
• | We are subject to risks associated with the actions of network providers and a concentrated number of vendors and customers. |
• | We could be subject to cyber-attacks and other security breaches. |
• | Our network could suffer serious disruption if certain locations experience damage or as we add features and update our network. |
• | We are subject to risks associated with purchase commitments to vendors for longer terms or in excess of the volumes committed by our underlying customers, or sales commitments to customers that extend beyond our commitments from our underlying suppliers. |
• | We may be unable to establish and maintain peering relationships with other providers or agreements with carrier neutral data center operators. |
• | We may be affected by information systems that do not perform as expected or by consolidation, competition, regulation, or a downturn in our industry. |
• | We may be liable for the material that content providers distribute over our network. |
• | We have generated net losses historically and may continue to do so. |
• | We may fail to successfully integrate any future acquisitions or to efficiently manage our growth. |
• | We may be unable to retain or hire key employees. |
• | We are subject to risks relating to the international operations of our business. |
• | We may be affected by future increased levels of taxation. |
• | We have substantial indebtedness, which could prevent us from fulfilling our obligations under our debt agreements or subject us to interest rate risk. |
For a more complete description of the risks noted above and other risks that could cause our actual results to materially differ from our current expectations, please see Item 1A "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which we refer to as our Annual Report. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law.
Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “GTT,” or the “Company” mean GTT Communications, Inc. together with its consolidated subsidiaries.
Executive Summary
GTT Communications, Inc. serves large enterprise and carrier clients with complex national and global networking needs, and differentiate ourselves from the competition by providing an outstanding service experience built on our core values of simplicity, speed and agility. We operate a Tier 1 internet network ranked among the largest in the industry, and own a fiber network that includes an expansive pan-European footprint and subsea cables. Our global network includes over 600 points of presence (PoPs) spanning six continents, and we provide services in more than 140 countries. Our comprehensive portfolio of cloud networking services includes:
• | Wide area networking, including software-defined wide area networking (“SD-WAN”), multiprotocol label switching ("MPLS") and virtual private LAN service ("VPLS"); |
• | Internet services, including IP transit, dedicated internet access, and broadband internet; |
• | Transport & infrastructure services, including wavelength, Ethernet, colocation, dark fiber and video transport; |
• | Voice services, including Session Initiation Protocol ("SIP") trunking and hosted Private Branch Exchange ("PBX"); and |
• | Other managed services, including managed equipment, managed security, and managed hosting. |
Wide Area Networking
32
We provide a variety of wide area networking solutions to meet the growing needs of our clients, including SD-WAN, MPLS, and VPLS. We design and implement custom private, public, and hybrid cloud network solutions for our customers, offering bandwidth speeds from 10 Mbps to 100 Gbps per port with burstable and aggregate bandwidth capabilities.
Through GTT's wide area networking services, clients can securely connect to cloud service providers in data centers and exchanges around the world. Our Cloud Connect feature provides private, secure, pre-established connectivity to leading cloud service providers. Using GTT's global network, clients can connect to any office location in the world and to any application in the cloud.
SD-WAN is an enterprise networking technology in the early stages of market adoption with high growth potential. The software-based network intelligence in SD-WAN enables more efficient delivery of traffic across a mix of access types, accelerates the speed of service deployments, and improves application visibility and performance. GTT’s SD-WAN delivers managed global connectivity, enhanced application performance and control, and secure access to cloud-based services and applications. Our service leverages GTT’s global, Tier 1 IP network, securely connecting client locations to any destination on the internet or to any cloud service provider. We offer the widest range of access options with bundled network security, making it simple and cost-effective to integrate new locations and add network bandwidth as needed.
Internet
We offer clients scalable, high-bandwidth global internet connectivity and IP transit with guaranteed availability and packet delivery, utilizing our Tier global 1 IP network. Our Internet services offer flexible connectivity with multiple port interfaces including Fast Ethernet, Gigabit Ethernet, 10 Gigabit Ethernet, and 100 Gigabit Ethernet. We also offer a wide range of broadband internet and wireless internet access services. We support a dual stack of IPv4 and IPv6 protocols, enabling the delivery of seamless IPv6 services alongside existing IPv4 services.
Transport & Infrastructure Services
We provide a full suite of transport and infrastructure services over our fiber network, enabling cloud-based applications and the transport of high volume data between data centers, large enterprise office locations, and media hubs. Our service is differentiated based on an expansive pan-European fiber footprint and subsea cable infrastructure, network diversity, and low latency connections between major financial and commercial centers in North America and Europe. Our clients for these services include internet-based technology companies and OTTs, large banks, and other service providers requiring network infrastructure. All services are available on a protected basis with the ability to specify pre-configured alternate routes to minimize the impact of any network disruption.
GTT’s wavelength service is designed to deliver scalable high-performance optical connectivity over a state-of-the-art dense wave division multiplexing platform. We offer low latency services between the major financial centers and exchanges, tailored to meet the requirements of proprietary trading firms for the fastest connections. In particular, GTT's Express transatlantic cable offers industry leading lowest latency between North America and Europe. We also offer dark fiber and duct services across our fiber network.
GTT’s Ethernet service enables clients to design a network environment best suited to their needs, with point-to-point and point-to-multipoint topology options, and dynamic or fixed routing. GTT’s Ethernet Direct service provides enhanced performance capabilities for clients seeking guaranteed routes and latency SLAs between key financial markets, data centers and carrier hotels over a service-specific platform. This service is particularly suited for the financial industry, including trading firms that may require a lower-bandwidth alternative to wavelength services. Financial organizations can also leverage our low-latency network to access over 60 unique routes and more than 130 financial exchanges.
We offer colocation services in over 50 facilities in Europe and North America. The turnkey service offering includes cabinets, racks, suites, and technical support services, providing clients with efficient and secure access to other carrier networks.
We offer a suite of video transport services for clients in the media and entertainment industry, designed to support broadcast quality transmission of live events, sports entertainment, and news. We can manage individual services, multicast distribution, and entire client networks, supporting all video formats required for today's media workflow.
Voice Services
We offer local voice service in over 60 countries around the world, along with global long-distance and toll-free services. Our SIP Trunking service delivers worldwide PSTN access to client telephony equipment over an integrated data connection, driving
33
efficiency and productivity organization-wide while allowing clients to retain control of their core voice infrastructure. Our Hosted PBX service allows clients to eliminate traditional voice infrastructure with communication services delivered through the cloud and a wide array of features and customization choices for each site and user.
Other Managed Services
We offer fully managed network services, including managed equipment, security, and managed hosting.
GTT's Managed Equipment provides a turnkey solution for the end-to-end management of customer premise equipment. This includes the design, procurement, implementation, monitoring, and maintenance of equipment including routers, switches, servers, and Wi-Fi access points.
GTT's Managed Security is available as a cloud-based or premises-based security service and provides a comprehensive, multi-layered security solution that protects the network while meeting the most stringent security standards. Our Unified Threat Management services include advanced firewall, intrusion detection, anti-virus, web filtering, and anti-spam. GTT's DDoS Mitigation service detects and removes malicious traffic, ensuring business continuity for our clients, even in the event of a large-scale DDoS attack. The service utilizes a next-generation DDoS platform technology, which provides immediate threat detection, deep packet inspection analytics and filtering of compromised traffic at GTT’s scrubbing centers. We offer a full range of compliancy packages, which include developing, deploying, configuring, and monitoring network and security assets, and providing documentation to comply with audits.
GTT’s Managed Hosting service includes application hosting and management.
Client and Network Supplier Contracts
Our client contracts are most commonly three years for the initial term but can range from one to five years or sometimes longer. Following the initial term, these agreements typically provide for automatic renewal for specified periods ranging from one month to one year. Our prices are fixed for the duration of the contract, and we typically bill monthly in advance for such services. If a client terminates its agreement, the terms of our client contracts typically require full recovery of any amounts due for the remainder of the term or, at a minimum, our liability to any underlying suppliers.
Our revenue is composed of recurring revenue and non-recurring revenue. Recurring revenue relates to contracted ongoing service that is generally fixed in price and paid by the customer on a monthly basis for the contracted term. For the three months ended March 31, 2019, recurring revenue was approximately 93% of our total revenue. Non-recurring revenue primarily includes installation and equipment charges to clients, one-time termination charges for clients who cancel their services prior to the contract termination date, and usage revenue which represents variable revenue based on whether a customer exceeds its committed usage threshold as specified in the contract.
Our network supplier contracts do not have any market related net settlement provisions. We have not entered into, and do not plan to enter into, any supplier contracts which involve financial or derivative instruments. The supplier contracts are entered into solely for the direct purchase of telecommunications capacity, which is resold by us in the normal course of business.
Other than cost of telecommunication services provided, our most significant operating expenses are employment costs. As of March 31, 2019, we had approximately 3,000 full-time equivalent employees. For the three months ended March 31, 2019, the total employee cash compensation and benefits represented approximately 12% of total revenue.
Recent Developments Affecting Our Results
Business Acquisitions
Since our formation, we have consummated a number of transactions accounted for as business combinations which were executed as part of our strategy of expanding through acquisitions. These acquisitions, which are in addition to our periodic purchases of customer contracts, have allowed us to increase the scale at which we operate which in turn affords us the ability to increase our operating leverage, extend our network, and broaden our customer base. The accompanying condensed consolidated financial statements include the operations of the acquired entities from their respective acquisition dates.
There were no acquisitions completed during the three months ended March 31, 2019.
34
For material acquisitions completed during 2018, 2017, and 2016, refer to Note 3 - Business Acquisitions to the consolidated financial statements contained in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
Asset Purchases
Periodically we acquire customer contracts that we account for as an asset purchase and record a corresponding intangible asset that is amortized over its assumed useful life.
During the three months ended March 31, 2019 and 2018, respectively, we did not acquire any such customer contracts.
Indebtedness
The following summarizes our long-term debt at March 31, 2019 and December 31, 2018 (amounts in millions):
March 31, 2019 | December 31, 2018 | ||||||
US Term loan | $ | 1,756.7 | $ | 1,761.2 | |||
EMEA Term loan | 835.4 | 857.6 | |||||
7.875% Senior unsecured notes | 575.0 | 575.0 | |||||
Revolving line of credit | 85.0 | 59.0 | |||||
Other secured loans | 13.2 | 18.1 | |||||
Total debt obligations | 3,265.3 | 3,270.9 | |||||
Unamortized debt issuance costs | (30.4 | ) | (31.6 | ) | |||
Unamortized original issuance discount, net | (45.9 | ) | (47.8 | ) | |||
Carrying value of debt | 3,189.0 | 3,191.5 | |||||
Less current portion | (36.8 | ) | (39.9 | ) | |||
Long-term debt less current portion | $ | 3,152.2 | $ | 3,151.6 |
2018 Credit Agreement
In May 2018, we entered into a credit agreement (the "2018 Credit Agreement") that provides for (1) a $1,770.0 million term loan B facility (the "US Term Loan Facility"), (2) a €750.0 million term loan B facility (the "EMEA Term Loan Facility"), and (3) a $200.0 million revolving credit facility (the "Revolving Line of Credit Facility") (which includes a $50.0 million letter of credit facility). In addition, we may request incremental term loan commitments and/or incremental revolving loan commitments in an aggregate amount not to exceed the sum of $575.0 million and an unlimited amount that is subject to pro forma compliance with a net secured leverage ratio test. The US Term Loan Facility was issued at an original issuance discount of $8.9 million and the EMEA Term Loan Facility was issued at an original issuance discount of €3.8 million.
The maturity date of the US Term Loan Facility and the EMEA Term Loan Facility (collectively the "Term Loan Facilities") is May 31, 2025 and the maturity date of the Revolving Line of Credit Facility is May 31, 2023. Each maturity date may be extended per the terms of the 2018 Credit Agreement. If within six months after entering into the 2018 Credit Agreement certain prepayments are made or any amendment reduces the “effective yield” applicable to all or a portion of such term loans, such prepayment or repriced portions of the term loans will be subject to a penalty equal to 1.00% of the outstanding term loans being prepaid or repriced. No such prepayments or amendments were made through March 31, 2019.
The principal amounts of the US Term Loan Facility and EMEA Term Loan Facility are payable in equal quarterly installments of $4.425 million and €1.875 million, respectively, commencing on September 30, 2018 and continuing thereafter until the maturity date when the remaining balances of outstanding principal amount is payable in full.
We may prepay loans under the 2018 Credit Agreement at any time, subject to certain notice requirements, LIBOR breakage costs, and prepayment fees noted above.
At our election, the US Term Loan Facility may be made as either Base Rate Loans or Eurocurrency Loans. The EMEA Term Loan Facility will bear interest at the European Money Markets Institute EURIBO Rate plus the applicable margin. The applicable margin for the US Term Loan Facility is 1.75% for Base Rate Loans and 2.75% for Eurocurrency Loans, subject to a “LIBOR floor” of 0.00%. The applicable margin for the EMEA Term Loan Facility is 3.25%, subject to a “EURIBOR floor” of 0.00%. The applicable
35
margin for revolving loans under the Revolving Line of Credit Facility is 1.75% for Base Rate Loans, 2.75% for Eurocurrency Loans denominated in U.S. Dollars and certain other approved currencies other than Euros, and 3.25% for revolving loans denominated in Euros.
The proceeds from the US Term Loan Facility and EMEA Term Loan Facility were used to finance the Interoute acquisition, to repay amounts outstanding under our prior term loan facility, and to pay costs associated with such transactions.
The unused and available amount of the Revolving Line of Credit Facility at March 31, 2019 was as follows (amounts in millions):
Committed capacity | $ | 200.0 | |
Borrowings outstanding | (85.0 | ) | |
Letters of credit issued | (11.5 | ) | |
Unused and available | $ | 103.5 |
The 2018 Credit Agreement does not contain a financial covenant for the US Term Loan Facility or the EMEA Term Loan Facility, but it does include a maximum Consolidated Net Secured Leverage Ratio applicable to the Revolving Line of Credit Facility in the event that utilization exceeds 30% of the revolving loan facility commitment. If triggered, the covenant requires the Company to maintain a Consolidated Net Secured Leverage Ratio, on a Pro Forma Basis, below the maximum ratio specified as follows:
Fiscal Quarter Ending | Maximum Ratio | |
March 31, 2019 | 6.50:1 | |
June 30, 2019 | 6.50:1 | |
September 30, 2019 | 6.25:1 | |
December 31, 2019 | 6.25:1 | |
March 31, 2020 | 6.00:1 | |
June 30, 2020 | 6.00:1 | |
September 30, 2020 | 5.50:1 | |
December 31, 2020 | 5.50:1 | |
March 31, 2021 | 5.50:1 | |
June 30, 2021 | 5.00:1 | |
September 30, 2021 | 5.00:1 | |
December 31, 2021 | 4.50:1 | |
March 31, 2022 | 4.50:1 | |
June 30, 2022 and thereafter | 4.25:1 |
As of March 31, 2019, our Consolidated Net Secured Leverage Ratio, on a Pro Forma Basis, as defined in the 2018 Credit Agreement, was 5.0:1, which is below the maximum permitted ratio of 6.50:1. Therefore, we were in compliance with our financial covenant at March 31, 2019.
Interest Rate Swaps
During 2018, we entered into the following interest rate swap arrangements to partially mitigate the variability of cash flows due to changes in the Eurodollar rate, specifically related to interest payments on our term loans under the 2018 Credit Agreement:
36
Trade date | April 6, 2018 | May 17, 2018 | May 17, 2018 | May 17, 2018 | |||||||||||
Notional amount (in millions) | $ | 500.0 | $ | 200.0 | $ | 300.0 | € | 317.0 | |||||||
Term (years) | 5 | 7 | 3 | 7 | |||||||||||
Effective date | 4/30/2018 | 6/29/2018 | 6/29/2018 | 6/29/2018 | |||||||||||
Termination date | 4/30/2023 | 5/31/2025 | 6/30/2021 | 5/31/2025 | |||||||||||
Fixed rate | 2.6430 | % | 3.0370 | % | 2.8235 | % | 0.8900 | % | |||||||
Floating rate | 1-month LIBOR | 1-month LIBOR | 1-month LIBOR | 1-month EURIBOR |
The interest rate swaps do not qualify for hedge accounting.
The fair value of the interest rate swaps at March 31, 2019 was as follows (in millions):
Fair Value | |||||||||||||||||||||
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||
Derivative Instrument | Aggregate Notional Amount | Effective Date | Maturity Date | Asset Derivatives | Liability Derivatives | Asset Derivatives | Liability Derivatives | ||||||||||||||
Interest rate swap | $ | 500.0 | 4/30/2018 | 4/30/2023 | $ | — | $ | (9.7 | ) | $ | — | $ | (4.4 | ) | |||||||
Interest rate swap | $ | 200.0 | 6/29/2018 | 5/31/2025 | — | (10.1 | ) | — | (6.9 | ) | |||||||||||
Interest rate swap | $ | 300.0 | 6/29/2018 | 6/30/2021 | — | (4.1 | ) | — | (2.8 | ) | |||||||||||
Interest rate swap | € | 317.0 | 6/29/2018 | 5/31/2025 | — | (13.6 | ) | — | (8.3 | ) | |||||||||||
$ | — | $ | (37.5 | ) | $ | — | $ | (22.4 | ) |
We record the fair value of interest rate swaps in our condensed consolidated balance sheets within other current assets when in an asset position and within accrued expenses and other current liabilities when in a liability position. During the three months ended March 31, 2019, we recognized a loss of $15.3 million in other expense, net due to the change in fair value of our interest rate swaps.
7.875% Senior Unsecured Notes
During 2016 and 2017, we completed three private offerings for $575.0 million aggregate principal amount of its 7.875% senior unsecured notes due in 2024 (collectively the “7.875% Senior Unsecured Notes”). Each offering was treated as a single series of debt securities. The 7.875% Senior Unsecured Notes have identical terms other than the issuance date and offering price. The 7.875% Senior Unsecured Notes were issued at a combined premium of $16.5 million.
Other Secured Loans
In connection with the Interoute acquisition in May 2018 we acquired other loans secured by certain network assets. The balance of other secured loans at March 31, 2019 and December 31, 2018 was $13.2 million and $18.1 million, respectively.
Effective Interest Rate
The effective interest rate on the long-term debt at March 31, 2019 and December 31, 2018 was 5.4% and 5.3%, respectively. The effective interest rate considers the impact of the interest rate swaps.
Critical Accounting Policies and Estimates
Our consolidated financial statements have been prepared in accordance with GAAP. For information regarding our critical accounting policies and estimates, please refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates" contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and Note 2 - Significant Accounting Policies to our consolidated financial statements contained therein. There have been no material changes to the critical accounting policies previously disclosed in that report, and subsequently issued amendments on January 1, 2019. Refer to Note 1 - Organization and Business to our condensed consolidated financial statements contained herein.
37
Results of Operations
Three months ended March 31, 2019 compared to three months ended March 31, 2018
Overview. The financial information presented in the tables below is comprised of the unaudited condensed consolidated financial information for the three months ended March 31, 2019 and 2018 (amounts in millions):
Three Months Ended March 31, | ||||||||||||||
2019 | 2018 | $ Variance | % Change | |||||||||||
Revenue: | ||||||||||||||
Telecommunications services | $ | 450.2 | $ | 260.7 | $ | 189.5 | 72.7 | % | ||||||
Operating expenses: | ||||||||||||||
Cost of telecommunications services | 241.8 | 141.5 | 100.3 | 70.9 | % | |||||||||
Selling, general and administrative expenses | 104.1 | 68.3 | 35.8 | 52.4 | % | |||||||||
Severance, restructuring and other exit costs | 2.8 | 1.9 | 0.9 | 47.4 | % | |||||||||
Depreciation and amortization | 62.8 | 39.8 | 23.0 | 57.8 | % | |||||||||
Total operating expenses | 411.5 | 251.5 | 160.0 | 63.6 | % | |||||||||
Operating income | 38.7 | 9.2 | 29.5 | 320.7 | % | |||||||||
Other expense: | ||||||||||||||
Interest expense, net | (48.2 | ) | (20.9 | ) | (27.3 | ) | 130.6 | % | ||||||
Other expense, net | (16.0 | ) | (17.4 | ) | 1.4 | (8.0 | )% | |||||||
Total other expense | (64.2 | ) | (38.3 | ) | (25.9 | ) | 67.6 | % | ||||||
Loss before income taxes | (25.5 | ) | (29.1 | ) | 3.6 | (12.4 | )% | |||||||
Provision for income taxes | 1.8 | 1.6 | 0.2 | 12.5 | % | |||||||||
Net loss | $ | (27.3 | ) | $ | (30.7 | ) | $ | 3.4 | (11.1 | )% |
Revenue
Our revenue increased by $189.5 million, or 72.7%, from $260.7 million for the three months ended March 31, 2018 to $450.2 million for the three months ended March 31, 2019. Recurring revenue was approximately 93% and 92% of total revenue for the three months ended March 31, 2019 and 2018, respectively. The increase in revenue was primarily due to the 2018 acquisitions of Accelerated Connections Inc., Interoute, and Access Point, Inc. ("API") (collectively, the "2018 Acquisitions").
On a constant currency basis using the average exchange rates in effect during the three months ended March 31, 2018, revenue would have been higher by $18.1 million for the three months ended March 31, 2019.
Cost of Telecommunications Services Provided
Cost of telecommunications services provided increased by $100.3 million, or 70.9%, from $141.5 million for the three months ended March 31, 2018 to $241.8 million for the three months ended March 31, 2019. Recurring cost of telecommunications services was approximately 94% and 90% of total cost of telecommunications services for the three months ended March 31, 2019 and 2018, respectively. Consistent with our increase in revenue, the increase in cost of telecommunications services provided was principally driven by the 2018 Acquisitions.
On a constant currency basis using the average exchange rates in effect during the three months ended March 31, 2018, cost of telecommunications services provided would have been higher by $8.1 million for the three months ended March 31, 2019.
Operating Expenses
38
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by $35.8 million, or 52.4%, from $68.3 million for the three months ended March 31, 2018 to $104.1 million for the three months ended March 31, 2019. The following table summarizes the major categories of selling, general and administrative expenses for the three months ended March 31, 2019 and 2018 (amounts in millions):
Three Months Ended March 31, | ||||||||||||||
2019 | 2018 | $ Variance | % Change | |||||||||||
Employee related compensation (excluding share-based compensation) | $ | 53.6 | $ | 35.5 | $ | 18.1 | 51.0 | % | ||||||
Share-based compensation | 8.7 | 5.9 | 2.8 | 47.5 | % | |||||||||
Transaction and integration expense | 9.2 | 5.9 | 3.3 | 55.9 | % | |||||||||
Other SG&A(1) | 32.6 | 21.0 | 11.6 | 55.2 | % | |||||||||
Total | $ | 104.1 | $ | 68.3 | $ | 35.8 | 52.4 | % |
(1) Includes bad debt expense, professional fees, marketing costs, facilities, and other general support costs.
Employee related compensation increased primarily due to the 2018 Acquisitions. Share-based compensation expense increases were driven by the recognition of share-based compensation for performance awards and an increase in the aggregate value of employee equity awards. Transaction and integration costs increases were driven by the 2018 Acquisitions. Other SG&A expense increases were principally driven by the 2018 Acquisitions.
On a constant currency basis using the average exchange rates in effect during the three months ended March 31, 2018, selling, general and administrative expenses would have been higher by $3.3 million for the three months ended March 31, 2019.
Severance, Restructuring and Other Exit Costs. For the three months ended March 31, 2019, we incurred severance, restructuring and other exit costs of $2.8 million primarily relating to 2018 Acquisitions. For the three months ended March 31, 2018, we incurred exit costs of $1.9 million relating to Custom Connect.
Depreciation and Amortization. Amortization of intangible assets increased $2.0 million or 10.0%, from $20.1 million for the three months ended March 31, 2018 to $22.1 million for the three months ended March 31, 2019, primarily due to the additional definite-lived intangible assets recorded in connection with the Interoute acquisition. Depreciation expense increased $21.0 million or 106.6%, from $19.7 million for the three months ended March 31, 2018 to $40.7 million for the three months ended March 31, 2019, primarily due to the assets acquired from the Interoute acquisition.
Other Expense. Other expense increased by $25.9 million to $64.2 million for the three months ended March 31, 2019, compared to $38.3 million for the three months ended March 31, 2018. This is primarily attributed to higher interest expense due to higher debt levels driven by 2018 Acquisitions.
Liquidity and Capital Resources
Our primary sources of liquidity have been cash provided by operations, equity offerings, and debt financings. Our principal uses of cash have been acquisitions, working capital, capital expenditures, and debt service requirements. We anticipate that our principal uses of cash in the future will be for acquisitions, capital expenditures, working capital, and debt service.
Management monitors cash flow and liquidity requirements on a regular basis, including an analysis of the anticipated working capital requirements for the next 12 months. This analysis assumes our ability to manage expenses, capital expenditures, indebtedness, and the anticipated growth of revenue. If our operating performance differs significantly from our forecasts, we may be required to reduce our operating expenses and curtail capital spending, and we may not remain in compliance with our debt covenants. In addition, if we are unable to fully fund our cash requirements through operations and current cash on hand, we may need to obtain additional financing through a combination of equity and debt financings and/or renegotiation of terms of our existing debt. If any such activities become necessary, there can be no assurance that we would be successful in obtaining additional financing or modifying our existing debt terms.
Our capital expenditures increased by $18.9 million, or 143.2% from $13.2 million (5.1% of revenue) for the three months ended March 31, 2018 to $32.1 million (7.1% of revenue) for the three months ended March 31, 2019. The increase in capital expenditures was due mainly to the 2018 Acquisitions. We anticipate that we will incur capital expenditures of approximately 6-7% of revenue
going forward. We continue to expect that our capital expenditures will be primarily success-based, i.e., in support of specific revenue opportunities.
We believe that our cash flows from operating activities, in addition to cash on-hand, will be sufficient to fund our operating activities and capital expenditures for the foreseeable future, and in any event for at least the next 12 to 18 months from the date of this filing. However, no assurance can be given that this will be the case.
Cash Flows
The following table summarizes the components of our cash flows for the three months ended March 31, 2019 and 2018 (amounts in millions):
Condensed Consolidated Statements of Cash Flows Data | Three Months Ended March 31, | ||||||||||
2019 | 2018 | $ Variance | |||||||||
Net cash provided by operating activities | $ | 16.1 | $ | 12.2 | $ | 3.9 | |||||
Net cash used in investing activities | (32.6 | ) | (46.8 | ) | 14.2 | ||||||
Net cash provided by (used in) financing activities | 10.7 | (12.7 | ) | 23.4 |
Cash Provided by Operating Activities
Our largest source of cash provided by operating activities is monthly recurring revenue from our customers. Our primary uses of cash are payments to network suppliers, compensation-related costs, interest expense, and third-party vendors such as agents, contractors, and professional service providers.
Net cash flows from operating activities increased by $3.9 million, from $12.2 million for the three months ended March 31, 2018 to $16.1 million for the three months ended March 31, 2019. This increase was primarily due to the 2018 Acquisitions, partially offset by higher interest expense, non-recurring cash payments for severance and exit costs, and for transaction and integration costs. Net cash provided by operating activities for the three months ended March 31, 2019 was negatively impacted by a use of cash of $53.7 million related to an increase in accounts receivable, due to the integration of Interoute's clients into GTT's billing system, which led to delays in invoice deliveries and corresponding client payments. We expect the timing of client payments to return to normal intervals throughout the remainder of 2019.
Cash Used in Investing Activities
Our primary uses of cash include acquisitions, purchases of customer contracts, and capital expenditures.
Net cash flows used in investing activities decreased by $14.2 million, from $46.8 million for the three months ended March 31, 2018 to $32.6 million for the three months ended March 31, 2019.
Cash used for the three months ended March 31, 2019 consisted of capital expenditures of approximately $32.1 million and additional cash consideration paid for API of $0.5 million. Cash used for the three months ended March 31, 2018 consisted of $33.6 million for acquisitions and capital expenditures of $13.2 million.
Cash Provided by (Used in) Financing Activities
Our primary source of cash from financing activities are proceeds from debt and equity issuances. Our primary use of cash for financing activities is the refinancing of our debt and repayment of principal pursuant to the debt agreements.
Net cash flows from financing activities increased by $23.4 million, from a use of $12.7 million for the three months ended March 31, 2018 to a source of $10.7 million for the three months ended March 31, 2019, consisting primarily of net proceeds from the Revolving Line of Credit Facility partially offset by repayment of the prior term loan and payment of holdbacks.
Off-Balance Sheet Arrangements, Contractual Obligations and Commitments
The following table summarizes our significant contractual obligations as of March 31, 2019 (amounts in millions):
39
Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||
Term loans | $ | 2,592.1 | $ | 26.1 | $ | 52.2 | $ | 52.2 | $ | 2,461.6 | |||||||||
7.875% senior note | 575.0 | — | — | — | 575.0 | ||||||||||||||
Other secured loans | 13.2 | 10.7 | 2.5 | — | — | ||||||||||||||
Revolving line of credit | 85.0 | — | — | 85.0 | — | ||||||||||||||
Operating leases | 497.4 | 100.4 | 169.5 | 108.3 | 119.2 | ||||||||||||||
Finance leases | 112.3 | 4.8 | 9.8 | 9.5 | 88.2 | ||||||||||||||
Network supplier agreements (1) | 1,225.7 | 500.6 | 561.4 | 60.7 | 103.0 | ||||||||||||||
Other (2) | 6.8 | 3.5 | 3.3 | — | — | ||||||||||||||
$ | 5,107.5 | $ | 646.1 | $ | 798.7 | $ | 315.7 | $ | 3,347.0 |
(1) Excludes contracts where the initial term has expired and we are currently in month-to-month status.
(2) "Other" consists of vendor contracts associated with network monitoring and maintenance services.
As of March 31, 2019, we did not have any off-balance sheet arrangements, other than the contractual obligations disclosed in the table above, that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), from time to time we may use or publicly disclose certain "non-GAAP financial measures" in the course of our financial presentations, earnings releases, earnings conference calls, and otherwise. For these purposes, the U.S. Securities and Exchange Commission ("SEC") defines a "non-GAAP financial measure" as a numerical measure of historical or future financial performance, financial positions, or cash flows that (i) exclude amounts, or is subject to adjustments that effectively exclude amounts, included in the most directly comparable measure calculated and presented in accordance with GAAP in financial statements, and (ii) include amounts, or is subject to adjustments that effectively include amounts, that are excluded from the most directly comparable measure so calculated and presented.
Non-GAAP financial measures are provided as additional information to investors to provide an alternative method for assessing our financial condition and operating results. We believe that these non-GAAP measures, when taken together with our GAAP financial measures, allow us and our investors to better evaluate our performance and profitability. These measures are not in accordance with, or a substitute for, GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. These measures should be used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures.
Pursuant to the requirements of Regulation G, whenever we refer to a non-GAAP financial measure we will also generally present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference with such comparable GAAP financial measure.
Adjusted Earnings before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")
Adjusted EBITDA is defined by us as income/(loss) before interest, income taxes, depreciation and amortization ("EBITDA") adjusted to exclude severance, restructuring and other exit costs, acquisition-related transaction and integration costs, losses on extinguishment of debt, share-based compensation, and from time to time, other non-cash or non-recurring items.
We use Adjusted EBITDA to evaluate operating performance, and this financial measure is among the primary measures we use for planning and forecasting future periods. We further believe that the presentation of Adjusted EBITDA is relevant and useful for investors because it allows investors to view results in a manner similar to the method used by management and makes it easier to compare our results with the results of other companies that have different financing and capital structures. In addition, we have debt covenants that are based on a leverage ratio that utilizes a modified EBITDA calculation, as defined by our Credit Agreement. The modified EBITDA calculation is similar to our definition of Adjusted EBITDA; however, it includes the pro forma Adjusted EBITDA of and expected cost synergies from the companies acquired by us during the applicable reporting period. Finally, Adjusted EBITDA results, along with other quantitative and qualitative information, are utilized by management and our compensation committee for purposes of determining bonus payouts to our employees.
The following is a reconciliation of Adjusted EBITDA from Net loss (amounts in millions):
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Adjusted EBITDA | |||||||
Net loss | $ | (27.3 | ) | $ | (30.7 | ) | |
Provision for income taxes | 1.8 | 1.6 | |||||
Interest and other expense, net | 64.2 | 38.3 | |||||
Depreciation and amortization | 62.8 | 39.8 | |||||
Severance, restructuring and other exit costs | 2.8 | 1.9 | |||||
Transaction and integration costs | 9.2 | 5.9 | |||||
Share-based compensation | 8.7 | 5.9 | |||||
Adjusted EBITDA | $ | 122.2 | $ | 62.7 |
Adjusted Free Cash Flow and Adjusted Unlevered Free Cash Flow
Adjusted Free Cash Flow is defined by us as net cash provided by operating activities less purchases of property and equipment, adjusted to exclude cash paid for severance, restructuring and other exit costs, and acquisition-related transaction and integration costs. Adjusted Unlevered Free Cash Flow is defined as Adjusted Free Cash Flow before interest. Adjusted Free Cash Flow and Adjusted Unlevered Free Cash Flow are not a measurement of our financial performance under GAAP and should not be considered in isolation or as alternatives to net cash flows provided by operating activities, total net cash flows, or any other performance measure derived in accordance with GAAP.
We use Adjusted Free Cash Flow as a measure to evaluate cash generated through normal operating activities. We believe that the presentation of Adjusted Free Cash Flow is relevant and useful to investors because it provides a measure of cash available to pay the principal on our debt and pursue acquisitions of businesses or other strategic investments or uses of capital. We use Adjusted Unlevered Free Cash Flow as a measure to evaluate cash generated through normal operating activities prior to debt service as our debt capital structure will change over time. We believe that the presentation of Adjusted Unlevered Free Cash Flow is relevant and useful for investors because it allows investors to view results in a manner similar to the method used by management and makes it easier to compare our results with the results of other companies that have different financing and capital structures.
The following is a reconciliation of Adjusted Free Cash Flow and Adjusted Unlevered Free Cash Flow from Cash provided by operating activities (amounts in millions):
40
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Net cash provided by operating activities | $ | 16.1 | $ | 12.2 | |||
Purchases of property and equipment | (32.1 | ) | (13.2 | ) | |||
Severance, restructuring and other exit costs | 8.4 | 4.7 | |||||
Transaction and integration costs | 9.7 | 3.9 | |||||
Adjusted Free Cash Flow | 2.1 | 7.6 | |||||
Cash paid for interest | 32.0 | 31.3 | |||||
Adjusted Unlevered Free Cash Flow | $ | 34.1 | $ | 38.9 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain market risks. These risks, which include interest rate risk and foreign currency exchange risk, arise in the normal course of business rather than from trading activities.
Interest Rate Sensitivity
Our exposure to market risk for changes in interest rates is primarily related to our outstanding term loans and revolving loans. As of March 31, 2019, we had $2,592.1 million in term loans and $85.0 million in revolving loans with variable interest rates. The interest expense associated with our term loan and revolving loan will vary with market rates.
The US Term Loan Facility carries an interest rate equal to either Base Rate Loans with applicable margin at 1.75% or Eurocurrency Loans at 2.75%, subject to a floor of 0.00%. Based on current rates, a hypothetical 100 basis point increase in Eurodollar rate would increase annual interest expense by approximately $17.6 million, which would decrease our income and cash flows by the same amount. This sensitivity analysis takes into account the impact of the LIBOR-based interest rate swaps entered into during 2018.
The EMEA Term Loan Facility carries an interest rate equal to the European Money Markets Institute EURIBOR Rate plus the applicable margin of 3.25%, subject to a EURIBOR floor of 0.00%. Based on current rates, a hypothetical 100 basis point increase in EURIBOR rate would increase annual interest expense by approximately $4.7 million, which would decrease our income and cash flows by the same amount. This sensitivity analysis takes into account the impact of the EURIBOR-based interest rate swap entered into during 2018.
We may enter into additional derivative financial instruments in the future.
Exchange Rate Sensitivity
Our exposure to market risk for changes in foreign currency rate relates to our global operations. Our condensed consolidated financial statements are denominated in U.S. Dollars, but a portion of our revenue and expenses are recorded in the local currency of our foreign subsidiaries. Accordingly, changes in exchange rates between the applicable foreign currency and the U.S. Dollar will affect the translation of each foreign subsidiary’s financial results into U.S. Dollars for purposes of reporting consolidated financial results.
The following is a summary of our revenues and expenses generated by non-US entities for the three months ended March 31, 2019:
Three Months Ended March 31, 2019 | ||||||||||||||
Revenues | Cost of Telecommunication Services | Selling, general and administrative expenses | Depreciation and amortization | Interest expense, net | ||||||||||
EUR | 37 | % | 24 | % | 35 | % | 38 | % | 3 | % | ||||
GBP | 12 | % | 18 | % | 5 | % | 11 | % | 17 | % | ||||
Other | 3 | % | 3 | % | 1 | % | 1 | % | — | % | ||||
Total non-US | 52 | % | 45 | % | 41 | % | 50 | % | 20 | % |
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management carried out an evaluation required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the supervision of and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15 and 15d-15 under the Exchange Act (“Disclosure Controls”).
Based on our evaluation, our CEO and CFO concluded that our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
The CEO and the CFO, with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of March 31, 2019, and based on their evaluation, have concluded that the disclosure controls and procedures were effective as of such date.
Changes in Internal Control over Financial Reporting
Except for the Company’s design and implementation of certain controls related to the adoption of the new leases standard (ASC 842), there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) as of March 31, 2019, that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
41
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are party to legal proceedings arising in the normal course of business. We do not believe that we are party to any current or pending legal action that could reasonably be expected to have a material adverse effect on our financial condition or results of operations.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
42
ITEM 6. EXHIBITS
The following exhibits, which are numbered in accordance with Item 601 of Regulation S-K, are filed herewith or, as noted, incorporated by reference herein:
Exhibit Number | Description of Document |
Amended and Restated By-Laws of GTT Communications, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed April 22, 2019). | |
Certification of Chief Executive Officer of the Registrant, pursuant to Rules 13a-14(a) of the Securities Exchange Act of 1934. | |
Certification of Chief Financial Officer of the Registrant, pursuant to Rules 13a-14(a) of the Securities Exchange Act of 1934. | |
Certification of Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
Certification of Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101* | The following financial statements and footnotes from GTT Communications, Inc.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (unaudited); (ii) Condensed Consolidated Statements of Operations (unaudited); (iii) Condensed Consolidated Statements of Comprehensive Loss; (iv) Condensed Consolidated Statements of Stockholders' Equity (unaudited); (v) Condensed Consolidated Statements of Cash Flows (unaudited); and (v) Notes to Condensed Consolidated Financial Statements. |
* | Filed herewith |
+ | Denotes a management or compensatory plan or arrangement |
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GTT Communications, Inc. | |||
By: | /s/ Richard D. Calder, Jr. | ||
Richard D. Calder, Jr. | |||
President, Chief Executive Officer and | |||
Director (Principal Executive Officer) | |||
By: | /s/ Michael T. Sicoli | ||
Michael T. Sicoli | |||
Chief Financial Officer | |||
(Principal Financial Officer) | |||
By: | /s/ Daniel M. Fraser | ||
Daniel M. Fraser | |||
Senior Vice President and Controller | |||
Date: | May 9, 2019 | (Principal Accounting Officer) | |
44