GUARANTY BANCSHARES INC /TX/ - Annual Report: 2000 (Form 10-K)
FINANCIAL
INFORMATION
|
UNITED STATES
|
[X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2000 OR |
||||
[_] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ______ to ______ |
Commission File Number 0-23113 GUARANTY BANCSHARES,
INC. |
Texas (State or other jurisdiction of Identification Number) |
75-1656431 (I.R.S.Employer incorporation or organization) |
100 West Arkansas Mount Pleasant, Texas (Address of principal executive offices) |
75455 (Zip Code) |
Registrants
telephone number, including area code: Securities registered
pursuant to Section 12(b) of the Act: None
Common Stock, par value Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ] As of February 16, 2001, the number of outstanding shares of Common Stock was 3,037,632. As of such date, the aggregate market value of the shares of Common Stock held by non-affiliates, based on the closing price of the Common Stock on the Nasdaq National Market System on such date, was approximately $32.3 million. Documents Incorporated by Reference:Portions of the Companys Proxy Statement relating to the 2001 Annual Meeting of Shareholders, which will be filed within 120 days after December 31, 2000, are incorporated by reference into Part III, Items 10-13 of this Form 10-K. |
| changes in interest rates and market prices, which could reduce the Companys net interest margins, asset valuations and expense expectations; |
| changes in the levels of loan prepayments and the resulting effects on the value of the Companys loan portfolio; |
| changes in local economic and business conditions which adversely affect the Companys customers and their ability to transact profitable business with the Company, including the ability of its borrowers to repay their loans according to their terms or a change in the value of the related collateral; |
| increased competition for deposits and loans adversely affecting rates and terms; |
| the timing, impact and other uncertainties of the Companys potential future acquisitions, including the Companys ability to identify suitable future acquisition candidates, the success or failure in the integration of their operations, and the Companys ability to enter new markets successfully and capitalize on growth opportunities; |
| increased credit risk in the Companys assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a percentage of the total loan portfolio; |
| the failure of assumptions underlying the establishment of and provisions made to the allowance for loan losses; |
| changes in the availability of funds resulting in increased costs or reduced liquidity; |
| changes in the Companys ability to pay dividends on its Common Stock; |
| increased asset levels and changes in the composition of assets and the resulting impact on the Companys capital levels and regulatory capital ratios; |
| the Companys ability to acquire, operate and maintain cost effective and efficient systems without incurring unexpectedly difficult or expensive but necessary technological changes; |
| the loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels; |
| the effects of the Internal Revenue Services examination regarding the Companys leveraged leasing transactions; and |
| changes in statutes and government regulations or their interpretations applicable to bank holding companies and the Companys present and future banking and other subsidiaries, including changes in tax requirements and tax rates. |
-3- |
All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements. Item 1. BusinessGeneralGuaranty Bancshares, Inc. (the Company) was incorporated as a business corporation under the laws of the State of Texas in 1980 to serve as a holding company for Guaranty Bank (the Bank), which was chartered in 1913, and for Talco State Bank, which was chartered in 1912 and merged into the Bank in 1997. The Companys headquarters are located at 100 West Arkansas, Mount Pleasant, Texas 75455, and its telephone number is (903) 572-9881. The Company has grown through a combination of internal growth, the acquisition of community banks and the opening of new community banking offices. In 1992, the Company established its Deport, Texas location by acquiring certain assets and liabilities of the First National Bank of Deport (the Deport Bank). The Deport Bank also had a branch in Paris, Texas, which the Company acquired. To enhance its expansion into the Paris community, in 1994 the Company constructed a new facility to serve as its Paris location. In 2000, the Paris facility was expanded from approximately 5,400 square feet to approximately 9,700 square feet, again to service the expanded customer base. In 1993, the Company purchased a commercial bank in Bogata, Texas and in 1996 opened a second retail-service banking facility in Mount Pleasant. In 1997, the Company merged Talco State Bank into the Bank and opened a full-service location in Texarkana. Texarkana is the center of a trade area encompassing approximately 123,000 people. Management of the Company believes that this trade area provides opportunity for strong continued growth in loans and deposits. Texas Highway 59 (scheduled to become Interstate 69), which serves as the primary NAFTA Highway linking the interior United States and Mexico, is a main artery to Texarkana. The increased traffic along this NAFTA Highway is expected to enhance economic activity in this area and create more opportunities for growth. In 1998, the Company completed a new facility in Texarkana to enhance its expansion in the Texarkana market. In 1999, the Company opened a full-service location in Pittsburg, Texas, a community of approximately 4,500 people located 12 miles from Mount Pleasant. Also in 1999, the Company acquired the First American Financial Corporation, (First American), with locations in Sulphur Springs and Commerce, Texas. The Company also acquired First Americans wholly owned mortgage company. In 2000, the operations of the mortgage subsidiary, which were being continued by the Company under the name Guaranty Mortgage Company, were merged into the Bank. Also in August 2000, the Company was granted approval by the Texas Department of Banking to open a loan production office in Fort Stockton, Texas. In December of 2000, the Company was granted approval by the Department to operate this facility as a full service bank location. The Company has developed a community-banking network, with most of its offices located in separate communities. Lending and investment activities are funded from a strong core deposit base consisting of more than 37,000 deposit accounts. Each of the Companys offices has the authority and flexibility to make pricing decisions within overall ranges developed by the Company as a form of quality control. Management of the Company believes that its responsiveness to local customers and ability to adjust deposit rates and price loans at each location gives it a distinct competitive advantage. Employees are committed to personal service and developing long-term customer relationships, and adequate staffing is provided at each location to ensure that customers needs are well addressed. The Company provides economic incentives to its officers to develop additional business for the Company and to cross-sell additional products and services to existing customers. The Company continues to look for additional expansion opportunities, either through acquisitions of existing financial institutions or by establishing de novo offices. The Company intends to consider various strategic acquisitions of banks, banking assets or financial service entities related to banking in those areas that management believes would complement and help grow the Companys existing business. The Company is particularly optimistic about the growth potential in the Texarkana, Sulphur Springs, Paris, and Mount Pleasant market area. |
-4- |
Expand Revenue Sources. In order to provide service to its customers and to augment revenues, the Company offers brokerage and trust services. BSC is a full-service brokerage company that offers a complete array of investment options including stocks, bonds, mutual funds, financial and retirement planning, tax advantaged investments and asset allocations. BSC offers securities through Southwest Securities; a Texas based independent clearing firm. BSC is licensed and regulated through the National Association of Securities Dealers, the Securities and Exchange Commission and various state and federal banking authorities. The Companys Trust Department offers complete trust services, including estate administration, custody, trust and asset management services. Management believes that an aging affluent population will foster an increase in the need for professional estate administration services. The maturing of the baby boomer generation is creating a market for asset management services. The Trust Department is in a unique position since there is little competition for trust services in the Companys markets. Because of the Companys strong presence in its markets, management believes that banking relationships can be leveraged into growth for the Trust Department. Growth in trust assets and corresponding management fees will result from expanding estate administration, traditional trust services, asset management services and custodial services in the Companys markets. Improve Operating Efficiencies. In order to control overhead expenses, the Company seeks to provide a full range of services as effectively as possible. Through BSC, the Company is able to provide its customers with full brokerage services without having to carry the entire cost itself due to a shared cost agreement with other banks. Similarly, the Company enjoys the compliance, loan review, internal audit and electronic data processing audit functions provided by IBS on a shared cost basis with a group of other banks participating in this arrangement. The Company has spent the last nine years and considerable revenue expanding its market and improving the delivery of its financial products, which has resulted in a higher than desired efficiency ratio. Beginning with the acquisition of the Deport Bank in 1992, the Company has added nine locations. As a result, it has taken longer for the Company to achieve the desired economies of scale, but with its growth rate, those economies are beginning to be realized and the efficiency ratio is expected to show declining trends in the future. The Company has the support staff and related fixed asset investments to accommodate additional growth and enjoy additional economies of scale. Recent Acquisition In August 2000, the Bank was granted approval by the Texas Department of Banking to open a loan production office in Fort Stockton, Texas. In December 2000 the Department approved operating this facility as a full service bank location. Competition The banking business is highly competitive, and the profitability of the Company depends principally on the Companys ability to compete in the market areas in which its banking operations are located. The Company competes with other commercial banks, savings banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking firms, asset-based non-bank lenders and certain other non-financial entities, including retail stores which may maintain their own credit programs and certain governmental organizations which may offer more favorable financing than the Company. The Company has been able to compete effectively with other financial institutions by emphasizing customer service, technology and local office decision-making, by establishing long-term customer relationships and building customer loyalty, and by providing products and services designed to address the specific needs of its customers. Competition from both financial and non-financial institutions is expected to continue. Under the Gramm-Leach-Bliley Act, effective March 11, 2000, securities firms and insurance companies that elect to become financial holding companies may acquire banks and other financial institutions. The Gramm-Leach-Bliley Act may significantly change the competitive environment in which the Company and its subsidiaries conduct business. See -Supervision and Regulation The Company. The financial services industry is also likely to become even more competitive as further technological advances enable more companies to provide financial services. These technological advances may diminish the importance of depository institutions and other financial intermediaries in the transfer of funds between parties. -6- |
Leveraged Lease TransactionsIn a series of transactions in 1992, 1994 and 1995, Guaranty Leasing acquired limited partnership interests in certain partnerships (collectively, the Partnershipsor individually, a Partnership) engaged in the equipment leasing business. The investments were structured by TransCapital Corporation (TransCapital) through various subsidiaries and controlled partnerships. Generally, in each of the transactions the Partnership became the lessee of equipment from an equipment owner (pursuant to a sale and leaseback transaction) and the sublessor of the equipment to the equipment user. Each Partnership receives note payments from the equipment owner under a purchase money note given to purchase the equipment from that Partnership. The Partnership makes lease payments to the equipment owner pursuant to the master lease of the equipment. In most instances, payments under the purchase money note equals lease payments under the master lease. Rental payments from the equipment used under these equipment subleases were sold in advance subject to existing liens for purchase of the equipment. The Partnership incurs a tax loss while the master lease/sublease structure is in place; primarily because deductions for rentals paid under the master lease exceed taxable interest income under the purchase money note. Consequently, Guaranty Leasing has reported tax losses as a result of its investments in the Partnerships, which were deductible by the Company. In November 1998, Guaranty Leasing was informed by the Internal Revenue Service (the Service) that it has taken the position that certain losses taken by a Partnership during 1994, 1995 and 1996 of $302,000, $410,000 and $447,000, respectively, would be disallowed. The Company believes that it has correctly reported these transactions for tax purposes and that it has obtained appropriate legal, accounting and appraisal opinions and authority to support its positions. The Partnership plans to appeal the Services determination with the Services Appellate Division. If the appeal is unsuccessful, the Partnership plans to litigate the matter in Tax Court. Any final determination with respect to the Partnership will be binding on the Company. If the Service is ultimately successful in redetermining the Partnerships tax liability, the Companys tax deductions taken in 1994, 1995 and 1996 may be disallowed and its tax liability may be adjusted, which may have a material adverse affect on the Company. The Partnership is actively contesting the position of the Service in connection with this matter, and will take appropriate steps necessary to protect its legal position. Also, there can be no assurance that the Service will not contest, and ultimately disallow, similar types of deductions and losses taken during these and other open tax years by this Partnership or other similar Partnerships (as discussed above) in which Guaranty Leasing has ownership. If the Service were to be successful, the potential tax liability to the Company could be material to its consolidated financial statements. During the year ended December 31, 2000, Guaranty Leasing acquired for approximately $2.8 million, a 2.5% ownership in an Aircraft Finance Trust (AFT), a special purpose business trust formed to acquire, finance, refinance, own, lease, sublease, sell and maintain aircraft. AFT was created by General Electric Capital Corporation, and is a financing transaction through which airlines lease aircraft. AFT is a business trust formed in 1999 under the laws of the state of Delaware, and it leases aircraft to airlines around the world. The senior notes issued to AFT are rated AA by Standard and Poors and the notes are secured by the cash flow from the aircraft leases. The notes mature in 2024. The AFT has no material impact on the financials. -7- |
EmployeesAs of December 31, 2000, the Company had 198 full-time equivalent employees, 77 of whom were officers of the Bank. The Company provides medical and hospitalization insurance to its full-time employees. The Company considers its relations with employees to be excellent. Supervision and RegulationThe supervision and regulation of bank holding companies and their subsidiaries is intended primarily for the protection of depositors, the deposit insurance funds of the Federal Deposit Insurance Corporation (FDIC) and the banking system as a whole, and not for the protection of the bank holding company shareholders or creditors. The banking agencies have broad enforcement power over bank holding companies and banks including the power to impose substantial fines and other penalties for violations of laws and regulations. The following description summarizes some of the laws to which the Company and the Bank are subject. References herein to applicable statutes and regulations are brief summaries thereof, do not purport to be complete, and are qualified in their entirety by reference to such statutes and regulations. The Company. The Company is a bank holding company registered under the Bank Holding Company Act of 1956, as amended (the BHC Act), and it is subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System (Federal Reserve). The BHC Act and other federal laws subject bank holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations. Regulatory Restrictions on Dividends; Source of Strength. It is the policy of the Federal Reserve that bank holding companies should pay cash dividends on common stock only out of income available over the past year and only if prospective earnings retention is consistent with the organizations expected future needs and financial condition. The policy provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding companys ability to serve as a source of strength to its banking subsidiaries. Under Federal Reserve policy, a bank holding company is expected to act as a source of financial strength to each of its banking subsidiaries and commit resources to their support. Such support may be required at times when, absent this Federal Reserve policy, a holding company may not be inclined to provide it. As discussed below, a bank holding company in certain circumstances could be required to guarantee the capital plan of an undercapitalized banking subsidiary. In the event of a bank holding companys bankruptcy under Chapter 11 of the U.S. Bankruptcy Code, the trustee will be deemed to have assumed and is required to cure immediately any deficit under any commitment by the debtor holding company to any of the federal banking agencies to maintain the capital of an insured depository institution, and any claim for breach of such obligation will generally have priority over most other unsecured claims. Financial Modernization.Under the BHC Act, bank holding companies generally may not acquire a direct or indirect interest in or control of more than 5% of the voting shares of any company that is not a bank or bank holding company or from engaging in activities other than those of banking, managing or controlling banks or furnishing services to or performing services for its subsidiaries, except that it may engage in, directly or indirectly, certain activities that the Federal Reserve determined to be closely related to banking or managing and controlling banks as to be a proper incident thereto. However, on November 12, 1999, President Clinton signed into law the Gramm-Leach-Bliley Act that eliminated the barriers to affiliations among banks, securities firms, insurance companies and other financial service providers. The Gramm-Leach-Bliley Act permits bank holding companies to become financial holding companies and thereby affiliate with securities firms and insurance companies and engage in other activities that are financial in nature. No regulatory approval will be required for a financial holding company to acquire a company, other than a bank or savings association, engaged in activitys that are financial in nature or incidental to activities that are financial in nature, as determined by the Federal Reserve. -8- |
Under the Gramm-Leach-Bliley Act, a bank holding company may become a financial holding company by filing a declaration with the Federal Reserve if each of its subsidiary banks is well capitalized under the Federal Deposit Insurance Corporation Improvement Act (FDICIA) prompt corrective action provisions, is well managed, and has at least a satisfactory rating under the Community Reinvestment Act of 1977 (CRA). The Gramm-Leach-Bliley Act defines financial in nature to include securities underwriting, dealing and market making; sponsoring mutual funds and investment companies; insurance underwriting and agency; merchant banking activities; and activities that the Federal Reserve has determined to be closely related to banking. While the Federal Reserve will serve as the umbrella regulator for financial holding companies and has the power to examine banking organizations engaged in new activities, regulation and supervision of activities which are financial in nature or determined to be incidental to such financial activities will be handled along functional lines. Accordingly, activities of subsidiaries of a financial holding company will be regulated by the agency or authorities with the most experience regulating that activity as it is conducted in a financial holding company. Safe and Sound Banking Practices. Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The Federal Reserves Regulation Y, for example, generally requires a holding company to give the Federal Reserve prior notice of any redemption or repurchase of its own equity securities, if the consideration to be paid, together with the consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or more of the companys consolidated net worth. The Federal Reserve may oppose the transaction if it believes that the transaction would constitute an unsafe or unsound practice or would violate any law or regulation. Depending upon the circumstances, the Federal Reserve could take the position that paying a dividend would constitute an unsafe or unsound banking practice. The Federal Reserve has broad authority to prohibit activities of bank holding companies and their non-banking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations, and can assess civil money penalties for certain activities conducted on a knowing and reckless basis, if those activities caused a substantial loss to a depository institution. The penalties can be as high as $1.0 million for each day the activity continues. Anti-Tying Restrictions.Bank holding companies and their affiliates are prohibited from tying the provision of certain services, such as extensions of credit, to other services offered by a holding company or its affiliates. Capital Adequacy Requirements. The Federal Reserve has adopted a system using risk-based capital guidelines to evaluate the capital adequacy of bank holding companies. Under the guidelines, specific categories of assets are assigned different risk weights, based generally on the perceived credit risk of the asset. These risk weights are multiplied by corresponding asset balances to determine a risk-weighted asset base. The guidelines require a minimum total risk-based capital ratio of 8.0% (of which at least 4.0% is required to consist of Tier 1 capital elements). Total capital is the sum of Tier 1 and Tier 2 capital. As of December 31, 2000, the Companys ratio of Tier 1 capital to total risk-weighted assets was 11.79% and its ratio of total capital to total risk-weighted assets was 12.69%. See Managements Discussion and Analysis of Financial Condition and Results of Operations. In addition to the risk-based capital guidelines, the Federal Reserve uses a leverage ratio as an additional tool to evaluate the capital adequacy of bank holding companies. The leverage ratio is a companys Tier 1 capital divided by its average total consolidated assets. Certain highly rated bank holding companies may maintain a minimum leverage ratio of 3.0%, but other bank holding companies may be required to maintain a leverage ratio of up to 200 basis points above the regulatory minimum. As of December 31, 2000, the Companys leverage ratio was 8.60%. -9- |
The federal banking agencies risk-based and leverage ratios are minimum supervisory ratios generally applicable to banking organizations that meet certain specified criteria, assuming that they have the highest regulatory rating. Banking organizations not meeting these criteria are expected to operate with capital positions well above the minimum ratios. The federal bank regulatory agencies may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. Federal Reserve guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. Imposition of Liability for Undercapitalized Subsidiaries. Bank regulators are required to take prompt corrective action to resolve problems associated with insured depository institutions whose capital declines below certain levels. In the event an institution becomes undercapitalized, it must submit a capital restoration plan. The capital restoration plan will not be accepted by the regulators unless each company having control of the undercapitalized institution guarantees the subsidiarys compliance with the capital restoration plan up to a certain specified amount. Any such guarantee from a depository institutions holding company is entitled to a priority of payment in bankruptcy. The aggregate liability of the holding company of an undercapitalized bank is limited to the lesser of 5% of the institutions assets at the time it became undercapitalized or the amount necessary to cause the institution to be adequately capitalized. The bank regulators have greater power in situations where an institution becomes significantly or critically undercapitalized or fails to submit a capital restoration plan. For example, a bank holding company controlling such an institution can be required to obtain prior Federal Reserve approval of proposed dividends, or might be required to consent to a consolidation or to divest the troubled institution or other affiliates. Acquisitions by Bank Holding Companies. The BHC Act requires every bank holding company to obtain the prior approval of the Federal Reserve before it may acquire all or substantially all of the assets of any bank, or ownership or control of any voting shares of any bank, if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. In approving bank acquisitions by bank holding companies, the Federal Reserve is required to consider the financial and managerial resources and future prospects of the bank holding company and the banks concerned, the convenience and needs of the communities to be served, and various competitive factors. Control Acquisitions. The Change in Bank Control Act prohibits a person or group of persons from acquiring control of a bank holding company unless the Federal Reserve has been notified and has not objected to the transaction. Under a rebuttable presumption established by the Federal Reserve, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, such as the Company, would, under the circumstances set forth in the presumption, constitute acquisition of control of the Company. In addition, any company is required to obtain the approval of the Federal Reserve under the BHC Act before acquiring 25% (5% in the case of an acquirer that is a bank holding company) or more of the outstanding Common Stock of the Company, or otherwise obtaining control or a controlling influence over the Company. The Bank. The Bank is a Texas-chartered banking association, the deposits of which are insured by the Bank Insurance Fund (BIF) of the FDIC. The Bank is not a member of the Federal Reserve System; therefore, the Bank is subject to supervision and regulation by the FDIC and the Texas Department of Banking (TDB). Such supervision and regulation subjects the Bank to special restrictions, requirements, potential enforcement actions and periodic examination by the FDIC and the TDB. Because the Federal Reserve regulates the bank holding company parent of the Bank, the Federal Reserve also has supervisory authority, which directly affects the Bank. -10- |
Equivalence to National Bank Powers. The Texas Constitution, as amended in 1986, provides that a Texas-chartered bank has the same rights and privileges that are or may be granted to national banks domiciled in Texas. To the extent that the Texas laws and regulations may have allowed state-chartered banks to engage in a broader range of activities than national banks, the FDICIA has operated to limit this authority. FDICIA provides that no state bank or subsidiary thereof may engage as principal in any activity not permitted for national banks, unless the institution complies with applicable capital requirements and the FDIC determines that the activity poses no significant risk to the insurance fund. In general, statutory restrictions on the activities of banks are aimed at protecting the safety and soundness of depository institutions. Financial Modernization. Under the Gramm-Leach-Bliley Act, a national bank may establish a financial subsidiary and engage, subject to limitations on investment, in activities that are financial in nature, other than insurance underwriting as principal, insurance company portfolio investment, real estate development, real estate investment and annuity issuance. To do so, a bank must be well capitalized, well managed and have a CRA rating of satisfactory or better. Subsidiary banks of a financial holding company or national banks with financial subsidiaries must remain well capitalized and well managed in order to continue to engage in activities that are financial in nature without regulatory actions or restrictions, which could include divestiture of the financial in nature subsidiary or subsidiaries. In addition, a financial holding company or a bank may not acquire a company that is engaged in activities that are financial in nature unless each of the subsidiary banks of the financial holding company or the bank has a CRA rating of satisfactory or better. Although the powers of state chartered banks with respect to engaging in financial activities are not specifically addressed in the Gramm-Leach-Bliley Act, state banks such as the Bank, will have the same if not greater powers as national banks through the parity provision contained in the Texas Constitution. Branching. Texas law provides that a Texas-chartered bank can establish a branch anywhere in Texas provided that the branch is approved in advance by the TDB. The branch must also be approved by the FDIC, which considers a number of factors, including financial history, capital adequacy, earnings prospects, character of management, needs of the community and consistency with corporate powers. Restrictions on Transactions With Affiliates and Insiders. Transactions between the Bank and its nonbanking subsidiaries, including the Company, are subject to Section 23A of the Federal Reserve Act. In general, Section 23A imposes limits on the amount of such transactions, and also requires certain levels of collateral for loans to affiliated parties. It also limits the amount of advances to third parties, which are collateralized by the securities, or obligations of the Company or its subsidiaries. Affiliate transactions are also subject to Section 23B of the Federal Reserve Act which generally requires that certain transactions between the Bank and its affiliates be on terms substantially the same, or at least as favorable to the Bank, as those prevailing at the time for comparable transactions with or involving other nonaffiliated persons. The restrictions on loans to directors, executive officers, principal shareholders and their related interests (collectively referred to herein as insiders) contained in the Federal Reserve Act and Regulation O apply to all insured institutions and their subsidiaries and holding companies. These restrictions include limits on loans to one borrower and conditions that must be met before such a loan can be made. There is also an aggregate limitation on all loans to insiders and their related interests. These loans cannot exceed the institutions total unimpaired capital and surplus, and the FDIC may determine that a lesser amount is appropriate. Insiders are subject to enforcement actions for knowingly accepting loans in violation of applicable restrictions. Restrictions on Distribution of Subsidiary Bank Dividends and Assets. Dividends paid by the Bank have provided a substantial part of the Companys operating funds and it is anticipated that dividends paid by the Bank to the Company will continue to be the Companys principal source of operating funds. Capital adequacy requirements serve to limit the amount of dividends that may be paid by the Bank. Under federal law, the Bank cannot pay a dividend if, after paying the dividend, the Bank will be undercapitalized. The FDIC may declare a dividend payment to be unsafe and unsound even though the Bank would continue to meet its capital requirements after the dividend. -11- |
Because the Company is a legal entity separate and distinct from its subsidiaries, its right to participate in the distribution of assets of any subsidiary upon the subsidiarys liquidation or reorganization will be subject to the prior claims of the subsidiarys creditors. In the event of a liquidation or other resolution of an insured depository institution, the claims of depositors and other general or subordinated creditors are entitled to a priority of payment over the claims of holders of any obligation of the institution to its shareholders, including any depository institution holding company (such as the Company) or any shareholder or creditor thereof. Examinations. The FDIC periodically examines and evaluates insured banks. Based upon such an evaluation, the FDIC may revalue the assets of the institution and require that it establish specific reserves to compensate for the difference between the FDIC-determined value and the book value of such assets. The TDB also conducts examinations of state banks but may accept the results of a federal examination in lieu of conducting an independent examination. Audit Reports. Insured institutions with total assets of $500 million or more must submit annual audit reports prepared by independent auditors to federal and state regulators. In some instances, the audit report of the institutions holding company can be used to satisfy this requirement. Auditors must receive examination reports, supervisory agreements and reports of enforcement actions. In addition, financial statements prepared in accordance with generally accepted accounting principles, managements certifications concerning responsibility for the financial statements, internal controls and compliance with legal requirements designated by the FDIC, and an attestation by the auditor regarding the statements of management relating to the internal controls must be submitted. For institutions with total assets of more than $3 billion, independent auditors may be required to review quarterly financial statements. FDICIA requires that independent audit committees be formed, consisting of outside directors only. The committees of such institutions must include members with experience in banking or financial management, must have access to outside counsel, and must not include representatives of large customers. Capital Adequacy Requirements. The FDIC has adopted regulations establishing minimum requirements for the capital adequacy of insured institutions. The FDIC may establish higher minimum requirements if, for example, a bank has previously received special attention or has a high susceptibility to interest rate risk. The FDICs risk-based capital guidelines generally require state banks to have a minimum ratio of Tier 1 capital to total risk-weighted assets of 4.0% and a ratio of total capital to total risk-weighted assets of 8.0%. The capital categories have the same definitions for the Bank as for the Company. As of December 31, 2000, the Banks ratio of Tier 1 capital to total risk-weighted assets was 10.93% and its ratio of total capital to total risk-weighted assets was 11.84%. See Managements Discussion and Analysis of Financial Condition and Results of Operations. The FDICs leverage guidelines require state banks to maintain Tier 1 capital of no less than 5.0% of average total assets, except in the case of certain highly rated banks for which the requirement is 3.0% of average total assets. The TDB has issued a policy, which generally requires state chartered banks to maintain a leverage ratio (defined in accordance with federal capital guidelines) of 6.0%. As of December 31, 2000, the Banks ratio of Tier 1 capital to average total assets (leverage ratio) was 7.88%. See Managements Discussion and Analysis of Financial Condition and Results of Operations. Corrective Measures for Capital Deficiencies. The federal banking regulators are required to take prompt corrective action with respect to capital-deficient institutions. Agency regulations define, for each capital category, the levels at which institutions are well capitalized, adequately capitalized, under capitalized, significantly under capitalized and critically under capitalized. A well capitalized bank has a total risk based capital ratio of 10.0% or higher; a Tier 1 risk based capital ratio of 6.0% or higher; a leverage ratio of 5.0% or higher; and is not subject to any written agreement, order or directive requiring it to maintain a specific capital level for any capital measure. An adequately capitalized bank has a total risk based capital ratio of 8.0% or higher; a Tier 1 risk based capital ratio of 4.0% or higher; a leverage ratio of 4.0% or higher (3.0% or higher if the bank was rated a composite 1 in its most recent examination report and is not experiencing significant growth); and does not meet the criteria for a well capitalized bank. A bank is under capitalized if it fails to meet any one of the ratios required to be adequately capitalized. The Bank is classified as well capitalized for purposes of the FDICs prompt corrective action regulations. -12- |
In addition to requiring undercapitalized institutions to submit a capital restoration plan, agency regulations contain broad restrictions on certain activities of undercapitalized institutions including asset growth, acquisitions, branch establishment, and expansion into new lines of business. With certain exceptions, an insured depository institution is prohibited from making capital distributions, including dividends, and is prohibited from paying management fees to control persons if the institution would be undercapitalized after any such distribution or payment. As an institutions capital decreases, the FDICs enforcement powers become more severe. A significantly undercapitalized institution is subject to mandated capital raising activities, restrictions on interest rates paid and transactions with affiliates, removal of management, and other restrictions. The FDIC has only very limited discretion in dealing with a critically undercapitalized institution and is virtually required to appoint a receiver or conservator. Banks with risk-based capital and leverage ratios below the required minimums may also be subject to certain administrative actions, including the termination of deposit insurance upon notice and hearing, or a temporary suspension of insurance without a hearing in the event the institution has no tangible capital. Management believes that the Company meets all capital adequacy requirements to which it is subject at December 31, 2000. The Banks capital ratios exceeded the minimum requirements for well capitalized institutions under the regulatory framework for prompt corrective action at December 31, 2000. As a result, the Company does not believe that FDICIAs prompt corrective action regulations will have any material effect on the activities or operations of the Bank. It should be noted, however, that a banks capital category is determined solely for the purpose of applying the FDICs prompt corrective action regulations and that the capital category may not constitute an accurate representation of the Banks overall financial condition or prospects. Deposit Insurance Assessments. The Bank must pay assessments to the FDIC for federal deposit insurance protection. The FDIC has adopted a risk-based assessment system as required by FDICIA. Under this system, FDIC-insured depository institutions pay insurance premiums at rates based on their risk classification. Institutions assigned to higher-risk classifications (that is, institutions that pose a greater risk of loss to their respective deposit insurance funds) pay assessments at higher rates than institutions that pose a lower risk. An institutions risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to the regulators. In addition, the FDIC can impose special assessments in certain instances. The current range of BIF assessments is between 0% and 0.27% of deposits. The FDIC established a process for raising or lowering all rates for insured institutions semi-annually if conditions warrant a change. Under this new system, the FDIC has the flexibility to adjust the assessment rate schedule twice a year without seeking prior public comment, but only within a range of five cents per $100 above or below the premium schedule adopted. Changes in the rate schedule outside the five-cent range above or below the current schedule can be made by the FDIC only after a full rulemaking with opportunity for public comment. On September 30, 1996, President Clinton signed into law an act that contained a comprehensive approach to recapitalize the Savings Association Insurance Fund (SAIF) and assure the payment of the Financing Corporations (FICO) bond obligations. Under this new act, banks insured under the BIF are required to pay a portion of the interest due on bonds that were issued by FICO to help shore up the ailing Federal Savings and Loan Insurance Corporation in 1987. The FDIC also applies an assessment against BIF-assessable deposits to be paid to the Financing Corporation (FICO) to assist in paying interest of FICO bonds, which financed the resolution of the thrift industry crisis. The FICO assessment is approximately 1.22 basis points, on an annual basis, on BIF-insured deposits. Enforcement Powers. The FDIC and the other federal banking agencies have broad enforcement powers, including the power to terminate deposit insurance, impose substantial fines and other civil and criminal penalties and appoint a conservator or receiver. Failure to comply with applicable laws, regulations and supervisory agreements could subject the Company or its banking subsidiaries, as well as officers, directors and other institution-affiliated parties of these organizations, to administrative sanctions and potentially substantial civil money penalties. The appropriate federal banking agency may appoint the FDIC as conservator or receiver for a banking institution (or the FDIC may appoint itself, under certain circumstances) if any one or more of a number of circumstances exist, including, without limitation, the fact that the banking institution is undercapitalized and has no reasonable prospect of becoming adequately capitalized; fails to become adequately capitalized when required to do so; fails to submit a timely and acceptable capital restoration plan; or materially fails to implement an accepted capital restoration plan. The TDB also has broad enforcement powers over the Bank, including the power to impose orders, remove officers and directors, impose fines and appoint supervisors and conservators. -13- |
Brokered Deposit Restrictions. Adequately capitalized institutions cannot accept, renew or roll over brokered deposits except with a waiver from the FDIC, and are subject to restrictions on the interest rates that can be paid on such deposits. Undercapitalized institutions may not accept, renew or roll over brokered deposits. Cross-Guarantee Provisions. The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) contains a cross-guarantee provision which generally makes commonly controlled insured depository institutions liable to the FDIC for any losses incurred in connection with the failure of a commonly controlled depository institution. Community Reinvestment Act. The CRA and the regulations issued there under are intended to encourage banks to help meet the credit needs of their service area, including low and moderate income neighborhoods, consistent with the safe and sound operations of the banks. These regulations also provide for regulatory assessment of a banks record in meeting the needs of its service area when considering applications to establish branches, merger applications and applications to acquire the assets and assume the liabilities of another bank. FIRREA requires federal banking agencies to make public a rating of a banks performance under the CRA. In the case of a bank holding company, the CRA performance record of the banks involved in the transaction are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other bank holding company. An unsatisfactory record can substantially delay or block the transaction. Consumer Laws and Regulations. In addition to the laws and regulations discussed herein, the Bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, and the Fair Housing Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers. The Bank must comply with the applicable provisions of these consumer protection laws and regulations as part of their ongoing customer relations. Instability of Regulatory Structure. Various legislation, such as the Gramm-Leach-Bliley Act, which expanded the powers of banking institutions and bank holding companies, and proposals to overhaul the bank regulatory system and limit the investments that a depository institution may make with insured funds, is from time to time introduced in Congress. Such legislation may change banking statutes and the operating environment of the Company and the Bank in substantial and unpredictable ways. The Company cannot determine the ultimate effect that the Gramm-Leach-Bliley Act will have or the effect that potential legislation, if enacted, or implementing regulations with respect thereto, would have, upon the financial condition or results of operations of the Company or its subsidiaries. Expanding Enforcement Authority. One of the major additional burdens imposed on the banking industry by FDICIA is the increased ability of banking regulators to monitor the activities of banks and their holding companies. In addition, the Federal Reserve and FDIC are possessed of extensive authority to police unsafe or unsound practices and violations of applicable laws and regulations by depository institutions and their holding companies. For example, the FDIC may terminate the deposit insurance of any institution, which it determines has engaged in an unsafe or unsound practice. The agencies can also assess civil money penalties, issue cease and desist or removal orders, seek injunctions, and publicly disclose such actions. FDICIA, FIRREA and other laws have expanded the agencies authority in recent years, and the agencies have not yet fully tested the limits of their powers. -14- |
Location |
Address |
Deposits at December 31, 2000 | ||||
---|---|---|---|---|---|---|
(Dollars in thousands) | ||||||
Bogata | 110 Halesboro St., Bogata, Texas 75417 | $ | 14,576 | |||
Commerce | 1108 Park St., Commerce, Texas 75429 | 17,100 | ||||
Deport | 111 Main St., Deport, Texas 75435 | 10,243 | ||||
Fort Stockton | # 1 Spring Drive, Fort Stockton, Texas 79735 | 0 | (1) | |||
Mount Pleasant-Downtown | 100 W. Arkansas, Mount Pleasant, Texas 75455 | 155,953 | ||||
Mount Pleasant-South | 2317 S. Jefferson, Mount Pleasant, Texas 75455 | 3,551 | ||||
Paris | 3250 Lamar Ave., Paris, Texas 75460 | 57,937 | ||||
Pittsburg | 116 S. Greer Blvd., Pittsburg, Texas 75686 | 14,068 | ||||
Sulphur Springs | 919 Gilmer St., Sulphur Springs, Texas 75482 | 52,372 | ||||
Talco | 104 Broad St., Talco, Texas 75487 | 13,219 | ||||
Texarkana | 2202 St. Michael Dr., Texarkana, Texas 75503 | 19,246 |
(1) Opened for business as a loan production office in August 2000. Approved for branching in December 2000. Item 3. Legal ProceedingsNeither the Company nor the Bank is currently a party to any material legal proceeding. However, the Bank is involved in routine litigation in the normal course of its business, which, in the opinion of management, will not have a material adverse effect on the financial condition or results of operations of the Company or the Bank. Item 4. Submission of Matters to a Vote of Security HoldersNo matters were submitted to a vote of security holders during the fourth quarter of 2000. - 15 - |
2000 | 1999 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
High | Low | High | Low | ||||||||||
Fourth quarter | $ | 11.13 | $ | 10.00 | $ | 11.00 | $ | 7.75 | |||||
Third quarter | 11.63 | 9.50 | 11.63 | 7.25 | |||||||||
Second quarter | 12.63 | 10.00 | 11.13 | 9.38 | |||||||||
First quarter | 10.25 | 8.75 | 10.63 | 8.75 |
Holders of Common Stock are entitled to receive dividends when, as and if declared by the Companys Board of Directors out of funds legally available therefore. While the Company has declared dividends on its Common Stock since 1980, and paid semi-annual dividends aggregating $0.25 per share per annum in 2000, there is no assurance that the Company will continue to pay dividends in the future. The principal source of cash revenues to the Company is dividends paid by the Bank with respect to the Banks capital stock. There are certain restrictions on the payment of such dividends imposed by federal and state banking laws, regulations and authorities. See Managements Discussion and Analysis of Financial Condition and Results of Operations and Supervision and Regulation The Bank. The cash dividends paid per share by quarter were as follows: |
| ||||||||
---|---|---|---|---|---|---|---|---|
2000 | 1999 | |||||||
| ||||||||
Fourth quarter | $ | 0.13 | $ | 0.13 | ||||
Third quarter | | | ||||||
Second quarter | 0.12 | 0.12 | ||||||
First quarter | | |
-16- |
As of and for the Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 | |||||||
(Dollars in thousands, except per share data) | |||||||||||
Income Statement Data: | |||||||||||
Interest income | $ 29,017 | $ 21,568 | $ 18,368 | $ 17,009 | $ 14,851 | ||||||
Interest expense | 16,742 | 10,506 | 8,951 | 8,192 | 6,919 | ||||||
Net interest income | 12,275 | 11,062 | 9,417 | 8,817 | 7,932 | ||||||
Provision for loan losses | 595 | 310 | 540 | 355 | 206 | ||||||
Net interest income after provision for loan | |||||||||||
losses | 11,680 | 10,752 | 8,877 | 8,462 | 7,726 | ||||||
Noninterest income | 3,723 | 3,374 | 2,826 | 1,657 | 2,390 | ||||||
Noninterest expense | 12,140 | 10,259 | 8,488 | 7,446 | 7,073 | ||||||
Earnings before taxes | 3,263 | 3,867 | 3,215 | 2,673 | 3,043 | ||||||
Provision for income tax expense | 755 | 745 | 541 | 273 | 165 | ||||||
Net earnings | 2,508 | 3,122 | 2,674 | 2,400 | 2,878 | ||||||
Preferred stock dividend | | | 37 | 74 | 74 | ||||||
Net earnings available to common shareholders. | $ 2,508 | $ 3,122 | $ 2,637 | $ 2,326 | $ 2,804 | ||||||
Common Share Data: (1) | |||||||||||
Net earnings (basic and diluted) (2) | $ 0.80 | $ 1.03 | $ 0.95 | $ 0.91 | $ 1.08 | ||||||
Book value | 9.67 | 8.77 | 8.21 | 6.84 | 6.06 | ||||||
Tangible book value | 8.85 | 7.81 | 8.14 | 6.74 | 5.95 | ||||||
Cash dividends | 0.25 | 0.25 | 0.24 | 0.22 | 0.21 | ||||||
Dividend payout ratio | 30.70 | % | 24.58 | % | 26.38 | % | 24.24 | % | 18.81 | % | |
Weighted average common shares outstanding | |||||||||||
(in thousands) | 3,126 | 3,045 | 2,782 | 2,547 | 2,592 | ||||||
Period end shares outstanding (in thousands) | 3,044 | 3,232 | 2,898 | 2,548 | 2,545 | ||||||
Balance Sheet Data: | |||||||||||
Total assets | $411,031 | $370,438 | $272,906 | $244,157 | $213,932 | ||||||
Securities | 81,620 | 79,761 | 51,367 | 58,139 | 30,382 | ||||||
Loans | 287,335 | 255,209 | 185,886 | 157,395 | 139,289 | ||||||
Allowance for loan losses | 2,578 | 2,491 | 1,512 | 1,129 | 1,055 | ||||||
Total deposits | 358,265 | 328,637 | 242,325 | 222,961 | 194,855 | ||||||
Total common shareholders equity | 29,425 | 28,496 | 23,796 | 17,426 | 15,423 |
(Table continues on next page.) -17- |
As of and for the Years Ended December 31 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 | |||||||
(Dollars in thousands, except per share data) | |||||||||||
Average Balance Sheet Data: | |||||||||||
Total assets | $394,496 | $309,247 | $253,633 | $228,782 | $203,056 | ||||||
Securities | 84,933 | 58,308 | 47,972 | 50,089 | 29,520 | ||||||
Loans | 267,996 | 213,737 | 169,754 | 146,061 | 132,400 | ||||||
Allowance for loan losses | 2,519 | 1,876 | 1,397 | 1,070 | 1,029 | ||||||
Total deposits | 345,342 | 276,525 | 227,919 | 208,401 | 183,896 | ||||||
Total common shareholders equity | 28,266 | 25,989 | 21,363 | 16,508 | 15,164 | ||||||
Performance Ratios: | |||||||||||
Return on average assets | 0.64 | % | 1.01 | % | 1.05 | % | 1.05 | % | 1.42 | % | |
Return on average common equity | 8.87 | % | 12.01 | % | 12.34 | % | 14.09 | % | 18.49 | % | |
Net interest margin | 3.44 | % | 3.93 | % | 4.07 | % | 4.24 | % | 4.32 | % | |
Efficiency ratio (3) | 75.72 | % | 71.12 | % | 69.33 | % | 71.09 | % | 68.52 | % | |
Asset Quality Ratios (4): | |||||||||||
Nonperforming assets to total loans and other real estate | 1.73 | % | 0.43 | % | 0.67 | % | 1.22 | % | 1.49 | % | |
Net loan charge-offs to average loans | 0.19 | 0.08 | 0.09 | 0.19 | 0.12 | ||||||
Allowance for loan losses to total loans | 0.90 | 0.98 | 0.81 | 0.72 | 0.76 | ||||||
Allowance for loan losses to nonperforming loans (5) | 54.83 | 244.94 | 130.80 | 92.85 | 93.12 | ||||||
Capital Ratios (4): | |||||||||||
Leverage ratio | 8.60 | % | 8.21 | % | 9.30 | % | 7.87 | % | 7.87 | % | |
Average shareholders equity to average total assets | 7.17 | 8.40 | 8.59 | 7.58 | 7.88 | ||||||
Tier 1 risk-based capital ratio | 11.79 | 9.86 | 12.29 | 11.16 | 11.07 | ||||||
Total risk-based capital ratio | 12.69 | 10.83 | 13.08 | 11.86 | 11.80 |
|
(1) | Adjusted for a seven for one stock split effective March 24, 1998. |
(2) | Net earnings per share are based upon the weighted average number of common shares outstanding during the period. |
(3) | Calculated by dividing total noninterest expenses by net interest income plus noninterest income, excluding securities losses or gains. |
(4) | At period end, except net loan charge-offs to average loans, and average shareholdersequity to average total assets. |
(5) | Nonperforming loans consist of nonaccrual loans, loans contractually past due 90 days or more and restructured loans. |
-18- |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations Certain statements in this Annual Report on Form 10-K include forward-looking information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by those sections. These forward-looking statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the factors listed above and those described in this discussion and analysis. See Special Cautionary Notice Regarding Forward Looking Information. Managements Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of the Companys balance sheets and statements of earnings. This section should be read in conjunction with the Companys Consolidated Financial Statements and accompanying notes and other detailed information appearing elsewhere in this Annual Report on Form 10-K. OverviewNet earnings available to common shareholders were $2.5 million, $3.1 million and $2.6 million for the years ended December 31, 2000, 1999 and 1998, respectively, and net earnings per common share were $0.80, $1.03 and $0.95 for these same periods. The decrease in earnings from 1999 to 2000 resulted primarily from an increase in interest expense caused by higher cost of funds and a growth in interest bearing liabilities and an increase in noninterest expenses offset by an increase in noninterest income. Average costing liabilities increased $77.9 million from $230.8 million in 1999 to $308.8 million in 2000. Average cost of funds were 4.55% for the twelve months ended December 31, 1999 compared to 5.42% for the same period in 2000, an increase of 19.1%. Noninterest income increased $349,000 or 10.3% from $3.4 million for the twelve months ended December 31, 1999 to $3.7 million for the same period in 2000. This increase was generated primarily from an increase in service charge income of $495,000 or 26.0% offset by a decrease in gain on sale of assets from $330,000 in 1999 to $38,000 in 2000. The increase in earnings from 1998 to 1999 resulted primarily from higher net interest income generated by a significant growth in average earning assets during the year. Average earning assets increased $50.0 million from $231.2 million in 1998 to $281.2 million in 1999. Noninterest income increased $548,000 in 1999 compared with 1998. Additional income was generated in 1999 by the sale of assets of $353,000 and an increase in service charge income of $565,000. The Company posted returns on average assets of 0.64%, 1.01% and 1.05% and returns on average common equity of 8.87%, 12.01% and 12.34% for the years ended December 31, 2000, 1999 and 1998, respectively. Total assets at December 31, 2000, 1999 and 1998 were $411.0 million, $370.4 million and $272.9 million, respectively. Total deposits at December 31, 2000, 1999 and 1998 were $358.3 million, $328.6 million and $242.3 million, respectively. Deposits increased by $29.7 million or 9.0% in 2000 compared with fiscal 1999 and by $86.3 million or 35.6 % in 1999 compared with fiscal 1998. These increases were primarily attributable to the First American acquisition in September 1999 and the growth in public funds deposit monies, certificates of deposits, and the Premier Money Market Account. At December 31, 2000, 1999 and 1998, investment securities totaled $81.6 million, $79.8 million and $51.4 million, respectively. The increase of investment securities in 2000 was primarily attributable to the increase in unrealized gain on securities available for sale of $1.9 million from December 31, 1999 to December 31, 2000. The increase in 1999 compared with 1998 was primarily attributable to the investment of additional deposit funds and the deposits and investment securities acquired from First American. Common shareholders equity was $29.4 million, $28.5 million and $23.8 million at December 31, 2000, 1999 and 1998, respectively. The increase in common shareholders equity for the year ended December 31, 2000 reflects earnings retention and an increase in the unrealized gain on securities available for sale offset by the purchase of treasury stock and payment of dividends. -19- |
Results of OperationNet Interest Income Net interest income represents the amount by which interest income on interest-earning assets, including securities and loans, exceeds interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. Net interest income is the principal source of the Companys earnings. Interest rate fluctuations, as well as changes in the amount and type of earning assets and liabilities, combine to affect net interest income. 2000 versus 1999. Net interest income increased from $11.1 million in 1999 to $12.3 million in 2000, an increase of $1.2 million or 11.0%, primarily due to a growth in interest income of $7.4 million, or 34.5%, offset by an increase in interest expense of $6.2 million, or 59.4%. This resulted in net interest margins of 3.44% and 3.93% and net interest spreads of 2.72% and 3.12% for the years ended December 31, 2000 and 1999, respectively. The increase in net interest income for 2000 was primarily due to growth in average loans of $54.3 million or 25.4% and growth in average investment securities of $26.6 million or 45.7%, which contributed $5.7 million and $2.0 million, respectively, to the increase in total interest income. Net interest income was negatively affected by lower yields on both loans and securities. The increase in interest expense was due primarily to an increase in average interest-bearing deposits of $64.0 million or 28.2%, along with an increase in cost of funds from 4.55% in 1999 to 5.42% in 2000. For the year ended December 31, 2000 the Company also had an increase in average other borrowed funds and long-term debt of $8.5 million and $5.4 million respectively. 1999 versus 1998. Net interest income increased from $9.4 million in 1998 to $11.1 million in 1999, an increase of $1.7 million or 17.5%, primarily due to growth in interest income of $3.2 million. This increase was partially offset by an increase in interest expense of $1.6 million. This resulted in net interest margins of 3.93% and 4.07% and net interest spreads of 3.12% and 3.18% for 1999 and 1998, respectively. The increase in net interest income for 1999 was primarily due to growth in average loans of $44.0 million or 25.9% and growth in average investment securities of $10.3 million or 21.5%, which contributed $2.9 million and $522,000, respectively, to the increase in total interest income. Net interest income was negatively affected by lower yields on both loans and securities. The Company also decreased federal funds from an average $12.9 million in 1998 to $7.7 million in 1999, causing a decrease in federal funds interest income of $304,000. -20- |
The following table presents for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates. No tax equivalent adjustments were made and all average balances are yearly average balances. Nonaccruing loans have been included in the tables as loans carrying a zero yield. |
Years Ended December 31, | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||||||||||||||||
Average Outstanding Balance |
Interest Earned/ Paid |
Average Yield/ Rate |
Average Outstanding Balance |
Interest Earned/ Paid |
Average Yield/ Rate |
Average Outstanding Balance |
Interest Earned/ Paid |
Average Yield/ Rate | |||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans | $267,996 | $ 23,218 | 8.66 | % | $213,737 | $ 17,481 | 8.18 | % | $169,754 | $ 14,544 | 8.57 | % | |||||||||
Securities | 84,933 | 5,589 | 6.58 | 58,308 | 3,626 | 6.22 | 47,972 | 3,104 | 6.47 | ||||||||||||
Federal funds sold | 3,434 | 209 | 6.09 | 7,725 | 385 | 4.98 | 12,867 | 689 | 5.35 | ||||||||||||
Interest-bearing deposits in | |||||||||||||||||||||
other financial institutions | 23 | 1 | 4.35 | 1,428 | 76 | 5.32 | 572 | 31 | 5.42 | ||||||||||||
Total interest-earning assets | 356,386 | 29,017 | 8.14 | % | 281,198 | 21,568 | 7.67 | % | 231,165 | 18,368 | 7.95 | % | |||||||||
Less allowance for loan losses | (2,519 | ) | (1,876 | ) | (1,397 | ) | |||||||||||||||
Total interest-earning | |||||||||||||||||||||
assets, net of allowance | 353,867 | 279,322 | 229,768 | ||||||||||||||||||
Non-earning assets: | |||||||||||||||||||||
Cash and due from banks | 12,083 | 9,926 | 8,579 | ||||||||||||||||||
Premises and equipment | 13,187 | 8,617 | 6,687 | ||||||||||||||||||
Interest receivable and | |||||||||||||||||||||
other assets | 15,066 | 11,230 | 8,209 | ||||||||||||||||||
Other real estate owned | 293 | 152 | 390 | ||||||||||||||||||
Total assets | $394,496 | $309,247 | $253,633 | ||||||||||||||||||
Liabilities and shareholders equity Interest-bearing liabilities: |
|||||||||||||||||||||
NOW, savings, and money | |||||||||||||||||||||
market accounts | $ 97,328 | $ 4,039 | 4.15 | % | $ 74,898 | $ 2,569 | 3.43 | % | $ 59,276 | $ 2,013 | 3.40 | % | |||||||||
Time deposits | 193,475 | 11,291 | 5.84 | 151,924 | 7,723 | 5.08 | 127,472 | 6,913 | 5.42 | ||||||||||||
Total interest-bearing | |||||||||||||||||||||
deposits | 290,803 | 15,330 | 5.27 | 226,822 | 10,292 | 4.54 | 186,748 | 8,926 | 4.78 | ||||||||||||
FHLB advances and federal | |||||||||||||||||||||
funds purchased | 12,529 | 812 | 6.48 | 4,027 | 214 | 5.31 | 809 | 25 | 3.09 | ||||||||||||
Long-term debt | 5,423 | 600 | 11.06 | 0.00 | 0.00 | ||||||||||||||||
Total interest-bearing | |||||||||||||||||||||
liabilities | 308,755 | 16,742 | 5.42 | % | 230,849 | 10,506 | 4.55 | % | 187,557 | 8,951 | 4.77 | % | |||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||
Demand deposits | 54,539 | 49,702 | 41,171 | ||||||||||||||||||
Accrued interest, taxes and | |||||||||||||||||||||
other liabilities | 2,936 | 2,707 | 3,129 | ||||||||||||||||||
Total liabilities | 366,230 | 283,258 | 231,857 | ||||||||||||||||||
Shareholders equity | 28,266 | 25,989 | 21,776 | ||||||||||||||||||
Total liabilities and | |||||||||||||||||||||
shareholders equity | $394,496 | $309,247 | $253,633 | ||||||||||||||||||
Net interest income | $ 12,275 | $ 11,062 | $ 9,417 | ||||||||||||||||||
Net interest spread | 2.72 | % | 3.12 | % | 3.18 | % | |||||||||||||||
Net interest margin | 3.44 | % | 3.93 | % | 4.07 | % |
-21- |
The following schedule presents the dollar amount of changes in interest income and interest expense for the major components of interest-earning assets and interest-bearing liabilities and distinguishes between the increase related to higher outstanding balances and the volatility of interest rates. For purposes of this table, changes attributable to both rate and volume, which can be segregated, have been allocated. |
Years Ended December 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 vs. 1999 |
1999 vs. 1998 | ||||||||||||
Increase (Decrease) Due To |
Increase (Decrease) Due To |
||||||||||||
Volume |
Rate |
Total |
Volume |
Rate |
Total | ||||||||
(Dollars in thousands) | |||||||||||||
Interest-earnings assets: | |||||||||||||
Loans | $ 4,438 | $1,299 | $ 5,737 | $ 3,768 | $ (831 | ) | $ 2,937 | ||||||
Securities | 1,656 | 307 | 1,963 | 669 | (147 | ) | 522 | ||||||
Federal funds sold | (214 | ) | 38 | (176 | ) | (275 | ) | (29 | ) | (304 | ) | ||
Interest-bearing deposits in other financial | |||||||||||||
institutions | (75 | ) | | (75 | ) | 46 | (1 | ) | 45 | ||||
Total increase (decrease) in | |||||||||||||
interest income | 5,805 | 1,644 | 7,449 | 4,208 | (1,008 | ) | 3,200 | ||||||
Interest-bearing liabilities: | |||||||||||||
NOW, savings and money market accounts | 769 | 701 | 1,470 | 534 | 22 | 556 | |||||||
Time deposits | 2,112 | 1,456 | 3,568 | 1,326 | (516 | ) | 810 | ||||||
Other borrowed funds | 452 | 146 | 598 | 99 | 90 | 189 | |||||||
Long-term debt | 600 | | 600 | | | | |||||||
Total increase (decrease) in | |||||||||||||
interest expense | 3,933 | 2,303 | 6,236 | 1,959 | (404 | ) | 1,555 | ||||||
Increase (decrease) in net interest income | $1,872 | $ (659 | ) | $1,213 | $ 2,249 | $ (604 | ) | $ 1,645 | |||||
Provision for Loan Losses The Companys provision for loan losses is established through charges to operating income in the form of the provision in order to bring the total allowance for loan losses to a level deemed appropriate by management of the Company based on such factors as historical experience, the volume and type of lending conducted by the Company, the amount of nonperforming assets, regulatory policies, generally accepted accounting principles, general economic conditions, and other factors related to the collectability of loans in the Companys portfolio. The Companys provision for loan losses during the twelve months ended December 31, 2000 was $595,000 compared with $310,000 during the twelve months ended December 31, 1999, an increase of $285,000. The increase in the provision was due in part to the growth in average loans outstanding from $213.7 million for 1999 to $268.0 million for 2000, an increase of $54.3 million or 25.4%. Good asset quality is still reflected as net charge-offs remain at manageable levels totaling $508,000, or 0.19% of average loans in 2000 compared with $177,000, or 0.08% of average loans in 1999. The Companys provision for loan losses decreased from $540,000 in 1998 to $310,000 in 1999 as a result of strong asset quality and low net charge-offs for the year. Noninterest Income Noninterest income is an important source of revenue for financial institutions. The Companys primary sources of noninterest income are service charges on deposit accounts and other banking service related fees. Noninterest income for the year ended December 31, 2000 was $3.7 million, an increase of $349,000 from $3.4 million in 1999 and up from $2.8 million in 1998. The year ended December 31, 2000 reflected an increase in service charge income of $495,000 over the same period 1999 and $1.1 million over the same period 1998, representing a 26.0% and a 79.3% increase respectively. This results in annual percentage increases of 10.3% and 31.7% for the years ended December 31, 2000 and 1999, respectively. -22- |
The following table presents for the periods indicated the major categories of noninterest income: |
Years Ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
(Dollars in thousands) | |||||||
Service charges | $ 2,396 | $1,901 | $ 1,336 | ||||
Fee income | 663 | 518 | 434 | ||||
Net realized (loss) gain on securities | |||||||
transactions | (34 | ) | 11 | 81 | |||
Fiduciary income | 109 | 63 | 46 | ||||
Earnings from key-man life insurance | 234 | 192 | 89 | ||||
Gain on sale of loans | | | 674 | ||||
Gain (loss) on sale of assets | 38 | 330 | (23 | ) | |||
Other noninterest income | 317 | 359 | 189 | ||||
Total noninterest income | $ 3,723 | $3,374 | $ 2,826 | ||||
The increase in noninterest income from 1999 to 2000 resulted primarily from service charges and fee income due to an increase in the number of deposit accounts. Additionally, the Companys increased emphasis on fee-based services resulted in greater income from check cashing, ATM fees, appraisal fees and wire transfer fees. Noninterest Expense For the years ended December 31, 2000, 1999 and 1998, noninterest expense totaled $12.1 million, $10.3 million and $8.5 million, respectively. The $1.9 million, or 18.3% increase in 2000 was primarily the result of additional operating expenses incurred in connection with the addition of the Sulphur Springs and Commerce locations acquired from First American in September 1999. These new locations as well as customer growth in various other markets contributed to the increase in employee compensation and benefits as the Companys average full-time equivalent employees grew from 158 at December 31, 1999 to 192 at December 31, 2000. Employee compensation and benefits increased from $5.7 million in 1999 to $6.8 million in 2000, an increase of $1.1 million or 19.9%. In addition, bank premises and fixed asset expense increased from $1.4 million to $1.8 million, an increase of $353,000 or 25.1%. Advertising expense increased from $231,000 in 1999 to $357,000 in 2000, an increase of $126,000 or 54.5% primarily due to the Company retaining an ad agency to enhance advertising campaigns. Legal and professional fees increased $59,000 or 11.8% due to independent loan review expenses and additional bankruptcy and litigation proceedings relating to loan customers. The increase in total noninterest expense for 1999 over 1998 of $1.8 million or 20.9% was primarily the result of the additional operating expenses incurred at the new Pittsburg, Texas location, which opened in May 1999 and in connection with the addition of the Sulphur Springs, and Commerce locations acquired from First American in September 1999. The Companys efficiency ratios, calculated by dividing total noninterest expenses (excluding securities losses) by net interest income plus noninterest income, were 75.72% in 2000, 71.12% in 1999 and 69.33% in 1998. -23- |
The following table presents for the periods indicated the major categories of noninterest expense: |
Years Ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
(Dollars in thousands) | |||||||
Employee compensation and benefits | $ 6,791 | $ 5,666 | $ 4,458 | ||||
Non-staff expenses: | |||||||
Net bank premises and fixed asset expense | 1,758 | 1,405 | 1,206 | ||||
Office and computer supplies | 357 | 309 | 280 | ||||
Legal and professional fees | 558 | 499 | 392 | ||||
Advertising | 357 | 231 | 254 | ||||
Postage | 156 | 140 | 132 | ||||
FDIC insurance | 67 | 33 | 26 | ||||
Other | 2,096 | 1,976 | 1,740 | ||||
Total non-staff expenses | 5,349 | 4,593 | 4,030 | ||||
Total noninterest expense | $12,140 | $10,259 | $ 8,488 | ||||
Income Taxes Federal income tax is reported as income tax expense and is influenced by the amount of taxable income, the amount of tax-exempt income, the amount of non-deductible interest expense and the amount of other non-deductible expense. The Company utilized tax benefits on leveraged lease transactions in the amounts of $650,000, $423,000 and $430,000 for the years ended December 31, 2000, 1999 and 1998, respectively. The effective tax rates for the years ended December 31, 2000, 1999 and 1998 were 23.14%, 19.27% and 16.83%, respectively. Income taxes for financial purposes in the consolidated statements of earnings differ from the amount computed by applying the statutory income tax rate of 34% to earnings before income taxes. The difference in the statutory rate is primarily due to the tax benefits on the leveraged lease transactions and non-taxable income. Additionally, the State of Texas imposes a Texas franchise tax. Taxable income for the income tax component of the Texas franchise tax is the federal pre-tax income, plus certain officers salaries, less interest income from federal securities. Total franchise tax expense was $56,000 in 2000, $40,000 in 1999 and $52,000 in 1998 for each of the twelve month periods ended December 31. Such expense was included as a part of other noninterest expense. Impact of Inflation The effects of inflation on the local economy and on the Companys operating results have been relatively modest for the past several years. Since substantially all of the Companys assets and liabilities are monetary in nature, such as cash, securities, loans and deposits, their values are less sensitive to the effects of inflation than to changing interest rates, which do not necessarily change in accordance with inflation rates. The Company tries to control the impact of interest rate fluctuations by managing the relationship between its interest rate sensitive assets and liabilities. See Quantitative and Qualitative Disclosures About Market Risk below. -24- |
Financial ConditionLoan Portfolio The Company provides a broad range of commercial, real estate and consumer loan products to small and medium-sized businesses and individuals. The Company aggressively pursues qualified lending customers in both the commercial and consumer sectors, providing customers with direct access to lending personnel and prompt, professional service. The 80.2% loan to deposit ratio as of December 31, 2000, reflects the Companys commitment as an active lender in the local business communities it serves. Total loans were $287.3 million at December 31, 2000, an increase of $32.1 million or 12.6% compared with $255.2 million at December 31, 1999. In 1999, total loans increased by $69.3 million or 37.3% to $255.2 million from $185.9 million at December 31, 1998. In 1998, total loans increased by $28.5 million or 18.1% from $157.4 million at December 31, 1997. The growth in loans reflects the improving local economy, an aggressive advertising campaign, the Companys pro-lending reputation and the solicitation of new companies and individuals entering the Companys market areas. The following table summarizes the loan portfolio of the Company by type of loan as of the dates indicated: |
December 31, | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 | |||||||||||||||||||||
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
Percent | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Commercial and industrial |
$ 66,616 | 23 | .18% | $ 61,153 | 23 | .96% | $ 51,589 | 27 | .75% | $ 36,598 | 23 | .26% | $ 29,412 | 21 | .11% | ||||||||||
Agriculture | 8,318 | 2 | .89 | 9,102 | 3 | .57 | 7,652 | 4 | .11 | 8,174 | 5 | .19 | 7,159 | 5 | .14 | ||||||||||
Real estate: | |||||||||||||||||||||||||
Construction and land |
|||||||||||||||||||||||||
development | 7,316 | 2 | .55 | 7,926 | 3 | .11 | 3,130 | 1 | .68 | 3,072 | 1 | .95 | 2,292 | 1 | .65 | ||||||||||
1-4 family residential |
102,614 | 35 | .71 | 83,777 | 32 | .83 | 48,376 | 26 | .02 | 41,398 | 26 | .30 | 36,967 | 26 | .54 | ||||||||||
Farmland | 7,716 | 2 | .69 | 7,976 | 3 | .13 | 7,258 | 3 | .90 | 6,492 | 4 | .12 | 6,685 | 4 | .80 | ||||||||||
Non-residential and non- farmland |
61,224 | 21 | .31 | 52,303 | 20 | .49 | 47,977 | 25 | .81 | 42,363 | 26 | .92 | 36,460 | 26 | .18 | ||||||||||
Multi-family residential |
4,946 | 1 | .72 | 6,239 | 2 | .44 | 844 | 0 | .45 | 360 | 0 | .23 | 535 | 0 | .38 | ||||||||||
Consumer | 28,585 | 9 | .95 | 26,733 | 10 | .47 | 19,060 | 10 | .28 | 18,938 | 12 | .03 | 19,779 | 14 | .20 | ||||||||||
Total loans | $287,335 | 100 | .00% | $255,209 | 100 | .00% | $185,886 | 100 | .00% | $157,395 | 100 | .00% | $139,289 | 100 | .00% | ||||||||||
The primary lending focus of the Company is on loans to small and medium-sized businesses and one to four family residential mortgage loans. The Companys commercial lending products include business loans, commercial real estate loans, equipment loans, working capital loans, term loans, revolving lines of credit and letters of credit. Most commercial loans are collateralized and on payment programs. The purpose of a particular loan generally determines its structure. In almost all cases, the Company requires personal guarantees on commercial loans to help assure repayment. The Companys commercial mortgage loans are generally secured by first liens on real estate, typically have fixed interest rates and amortize over a 10 to 15 year period with balloon payments due at the end of one to five years. In underwriting commercial mortgage loans, consideration is given to the propertys operating history, future operating projections, current and projected occupancy, location and physical condition. The underwriting analysis also includes credit checks, appraisals and a review of the financial condition of the borrower. The Company makes loans to finance the construction of residential and, to a limited extent, nonresidential properties. Construction loans generally are secured by first liens on real estate. The Company conducts periodic inspections, either directly or through an agent, prior to approval of periodic draws on these loans. Underwriting guidelines similar to those described above are also used in the Companys construction lending activities. In keeping with the community-oriented nature of its customer base, the Company provides construction and permanent financing for churches located within its market area. -25- |
The Company rarely makes loans at its legal lending limit. Lending officers are assigned various levels of loan approval authority based upon their respective levels of experience and expertise. Loans above $600,000 are evaluated and acted upon by the Executive Committee, which meets weekly and are reported to the Board of Directors. The Companys strategy for approving or disapproving loans is to follow conservative loan policies and underwriting practices which include: (i) granting loans on a sound and collectible basis; (ii) investing funds properly for the benefit of shareholders and the protection of depositors; (iii) serving the legitimate needs of the community and the Companys general market area while obtaining a balance between maximum yield and minimum risk; (iv) ensuring that primary and secondary sources of repayment are adequate in relation to the amount of the loan; (v) developing and maintaining adequate diversification of the loan portfolio as a whole and of the loans within each category; and (vi) ensuring that each loan is properly documented and, if appropriate, insurance coverage is adequate. The Companys loan review and compliance personnel interact daily with commercial and consumer lenders to identify potential underwriting or technical exception variances. In addition, the Company has placed increased emphasis on the early identification of problem loans to aggressively seek resolution of the situations and thereby keep loan losses at a minimum. Management believes that this strict adherence to conservative loan policy guidelines has contributed to the Companys below average level of loan losses compared to its industry peer group over the past few years. The Companys loans collateralized by one to four family residential real estate generally are originated in amounts of no more than 90% of the lower of cost or appraised value. The Company requires mortgage title insurance and hazard insurance in the amount of the loan. Of the mortgages originated, the Company generally retains mortgage loans with short terms or variable rates and sells longer-term fixed-rate loans that do not meet the Companys credit underwriting standards. Prior to the acquisition of First American, the Company sold such loans to Texas Independent Bank Mortgage Company, however, since the First American acquisition, the Company sells these loans directly into the secondary market. As of December 31, 2000, the Companys one to four family residential real estate loan portfolio was $102.6 million. Of this amount, $37.9 million is repriceable in one year or less and an additional $46.8 million is repriceable from one year to five years. These high percentages in short-term real estate loans reflect the Companys commitment to reducing interest rate risk. The Company provides a wide variety of consumer loans including motor vehicle, watercraft, education loans, personal loans (collateralized and uncollateralized) and deposit account collateralized loans. The terms of these loans typically range from 12 to 72 months and vary based upon the nature of collateral and size of loan. As of December 31, 2000, the Company had no indirect consumer loans, indicating a preference to maintain personal banking relationships and strict underwriting standards. During the last two years, management has placed tighter controls on consumer credit due to record high personal bankruptcy filings nationwide. The contractual maturity ranges of the commercial, industrial and real estate construction loan portfolio and the amount of such loans with predetermined interest rates in each maturity range as of December 31, 2000, are summarized in the following table: |
December 31, 2000 | |||||||||
---|---|---|---|---|---|---|---|---|---|
One Year or Less |
After One Through Five Years |
After Five Years |
Total | ||||||
(Dollars in thousands) | |||||||||
Commercial and industrial | $ 40,201 | $ 27,168 | $ 6,312 | $ 73,681 | |||||
Real estate construction | 6,681 | 635 | | 7,316 | |||||
Total | $ 46,882 | $ 27,803 | $ 6,312 | $ 80,997 | |||||
Loans with a predetermined interest rate | $ 42,497 | $ 13,995 | $ 462 | $ 56,954 | |||||
Loans with a floating interest rate | 24,043 | | | 24,043 | |||||
Total | $ 66,540 | $ 13,995 | $ 462 | $ 80,997 | |||||
-26- |
Nonperforming Assets The Company has several procedures in place to assist it in maintaining the overall quality of its loan portfolio. The Company has established underwriting guidelines to be followed by its officers and also monitors its delinquency levels for any negative or adverse trends. There can be no assurance, however, that the Companys loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions. Nonperforming assets at December 31, 2000, increased 354.0% to $5.0 million compared with $1.1 million at December 31, 1999. This increase was primarily due to the addition of six credits to nonperforming assets in the fourth quarter of 2000. Minimal losses are anticipated on these credits due to strong collateral values. Nonperforming assets were $1.3 million at December 31, 1998. This resulted in ratios of nonperforming assets to total loans plus other real estate of 1.73%, 0.43% and 0.67% for the years ended December 31, 2000, 1999 and 1998, respectively. The Company generally places a loan on nonaccrual status and ceases to accrue interest when loan payment performance is deemed unsatisfactory. Loans where the interest payments jeopardize the collection of principal are placed on nonaccrual status, unless the loan is both well secured and in the process of collection. Cash payments received while a loan is classified as nonaccrual is recorded as a reduction of principal as long as doubt exists as to collection. The Company is sometimes required to revise a loans interest rate or repayment terms in a troubled debt restructuring, however, the Company had no restructured loans at either December 31, 2000, December 31, 1999 or December 31, 1998. In addition to an internal loan review, the Company retains IBS for an annual external review to evaluate the loan portfolio. The Company maintains current appraisals on loans secured by real estate, particularly those categorized as nonperforming loans and potential problem loans. In instances where updated appraisals reflect reduced collateral values, an evaluation of the borrowers overall financial condition is made to determine the need, if any, for possible write-downs or appropriate additions to the allowance for loan losses. The Company records other real estate at fair value at the time of acquisition, less estimated costs to sell. The following table presents information regarding nonperforming assets at the dates indicated: |
December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 |
|||||||
(Dollars in thousands) | |||||||||||
Nonaccrual loans | $ 1,214 | $ 443 | $ 290 | $ 298 | $ 722 | ||||||
Accruing loans past due 90 days or more | 3,488 | 574 | 866 | 918 | 411 | ||||||
Other real estate | 274 | 79 | 97 | 714 | 953 | ||||||
Total nonperforming assets | $ 4,976 | $ 1,096 | $ 1,253 | $ 1,930 | $ 2,086 | ||||||
Nonperforming assets to total loans and | |||||||||||
other real estate | 1.73 | % | 0.43 | % | 0.67 | % | 1.22 | % | 1.49 | % |
The Company has adopted Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan, as amended by SFAS No. 118, Accounting for Creditors for Impairment of a Loan- Income Recognition and Disclosures. Under SFAS No. 114, as amended, a loan is considered impaired based on current information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement of impaired loans is based on the present value of expected future cash flows discounted at the loans effective interest rate or the loans observable market price or based on the fair value of the collateral if the loan is collateral-dependent. The implementation of SFAS No. 114 did not have a material adverse affect on the Companys financial statements. -27- |
Allowance for Loan Losses The allowance for loan losses is a reserve established through charges to earnings in the form of a provision for loan losses. Management has established an allowance for loan losses, which it believes, is adequate for estimated losses in the Companys loan portfolio. Based on an evaluation of the loan portfolio, management presents a quarterly review of the allowance for loan losses to the Companys Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. In making its evaluation, management considers the diversification by industry of the Companys commercial loan portfolio, the effect of changes in the local real estate market on collateral values, the results of recent regulatory examinations, the effects on the loan portfolio of current economic indicators and their probable impact on borrowers, the amount of charge-offs for the period, the amount of nonperforming loans and related collateral security, the evaluation of its loan portfolio through an annual external loan review conducted by IBS and the annual examination of the Companys financial statements by its independent auditors. Charge-offs occur when loans are deemed to be uncollectible. The Company follows an internal loan review program to evaluate the credit risk in the loan portfolio. In addition, the Company contracts with IBS to annually perform an external loan review. Through the loan review process, the Company maintains an internally classified loan list, which, along with the delinquency list of loans, helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. Loans internally classified as substandard or in the more severe categories of doubtful or loss are those loans that at a minimum have clear and defined weaknesses such as a highly-leveraged position, unfavorable financial ratios, uncertain repayment sources or poor financial condition, which may jeopardize recoverability of the debt. At December 31, 2000, the Company had $9.6 million of such loans compared with $7.5 million at December 31, 1999, a 28.0% increase. This increase is due primarily to the classification of two credits of approximately $1.6 million in loans as substandard during the fourth quarter 2000. These classifications were made due to cash flow deficiencies in these lines of credits and are not expected to remain classified as substandard for an extended period of time. In addition to the internally classified loan list and delinquency list of loans, the Company maintains a separate watch list which further aids the Company in monitoring loan portfolios. Watch list loans show warning elements where the present status portrays one or more deficiencies that require attention in the short term or where pertinent ratios of the loan account have weakened to a point where more frequent monitoring is warranted. These loans do not have all of the characteristics of a classified loan (substandard or doubtful) but do show weakened elements as compared with those of a satisfactory credit. The Company reviews these loans to assist in assessing the adequacy of the allowance for loan losses. At December 31, 2000, the Company had $2.2 million of such loans compared with $3.0 million at December 31, 1999, a 26.7% decrease. In order to determine the adequacy of the allowance for loan losses, management considers the risk classification or delinquency status of loans and other factors, such as collateral value, portfolio composition, trends in economic conditions and the financial strength of borrowers. Management establishes specific allowances for loans which management believes require reserves greater than those allocated according to their classification or delinquent status. A general reserve allocation is also established primarily based on the Companys historical charge-off experience. The Company then charges to operations a provision for loan losses to maintain the allowance for loan losses at an adequate level determined by the foregoing methodology. Management actively monitors the Companys asset quality and provides specific loss allowances when necessary. Loans are charged-off against the allowance for loan losses when appropriate. Although management believes it uses the best information available to make determinations with respect to the allowance for loan losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations. For the twelve months ended December 31, 2000, net loan charge-offs totaled $508,000 or 0.19% of average loans outstanding for the period, compared with $177,000 in net loan charge-offs or 0.08% of average loans for the year ended December 31, 1999. During 2000, the Company recorded a provision for loan losses of $595,000 compared with $310,000 for 1999. The increase in the provision for 2000 is due primarily to the additional net charge-off loans for the year of $331,000 and the increase in nonperforming loans during the year from $1.1 million at December 31, 1999 to $5.0 million at December 31, 2000. The Company made a provision for loan losses of $540,000 for 1998. At December 31, 2000, the allowance for loan losses totaled $2.6 million, or 0.90% of total loans. At December 31, 1999, the allowance for loan losses totaled $2.5 million or 0.98% of total loans. -28- |
The following table presents, for the periods indicated, an analysis of the allowance for loan losses and other related data: |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 | |||||||
(Dollars in thousands) | |||||||||||
Average loans outstanding | $ 267,996 | $ 213,737 | $ 169,754 | $ 146,061 | $ 132,400 | ||||||
Gross loans outstanding at end of period | $ 287,335 | $ 255,209 | $ 185,886 | $ 157,395 | $ 139,289 | ||||||
Allowance for loan losses at beginning | |||||||||||
of period | $ 2,491 | $ 1,512 | $ 1,129 | $ 1,055 | $ 1,005 | ||||||
Provision for loan losses | 595 | 310 | 540 | 355 | 206 | ||||||
Balance acquired with First American | |||||||||||
acquisition | | 846 | | | | ||||||
Charge-offs: | |||||||||||
Commercial and industrial | (360 | ) | (64 | ) | (113 | ) | (53 | ) | (116 | ) | |
Real estate | (146 | ) | (2 | ) | (14 | ) | (170 | ) | (66 | ) | |
Consumer | (172 | ) | (267 | ) | (149 | ) | (162 | ) | (101 | ) | |
Recoveries: | |||||||||||
Commercial and industrial | 80 | 65 | 33 | 65 | 65 | ||||||
Real estate | 11 | 42 | 26 | 13 | 23 | ||||||
Consumer | 79 | 49 | 60 | 26 | 39 | ||||||
Net loan charge-offs | (508 | ) | (177 | ) | (157 | ) | (281 | ) | (156 | ) | |
Allowance for loan losses at end of period | $ 2,578 | $ 2,491 | $ 1,512 | $ 1,129 | $ 1,055 | ||||||
Ratio of allowance to end of | |||||||||||
period loans | 0.90 | % | 0.98 | % | 0.81 | % | 0.72 | % | 0.76 | % | |
Ratio of net loan charge-offs to | |||||||||||
average loans | 0.19 | % | 0.08 | % | 0.09 | % | 0.19 | % | 0.12 | % | |
Ratio of allowance to end of period | |||||||||||
nonperforming loans | 54.83 | % | 244.94 | % | 130.80 | % | 92.85 | % | 93.12 | % |
-29- |
The following tables describe the allocation of the allowance for loan losses among various categories of loans and certain other information for the dates indicated. The allocation is made for analytical purposes and is not necessarily indicative of the categories in which future losses may occur. The total allowance is available to absorb losses from any segment of loans. |
December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|
2000 |
1999 | ||||||||
Amount |
Percent of Loans to Total Loans |
Amount |
Percent of Loans to Total Loans | ||||||
(Dollars in thousands) | |||||||||
Balance of allowance for loan losses applicable to: | |||||||||
Commercial, industrial and agriculture | $ 1,430 | 26 | .07% | $ 1,543 | 27 | .53% | |||
Real estate: | |||||||||
Construction and land development | | 2 | .55 | | 3 | .11 | |||
1-4 family residential | 139 | 35 | .71 | 110 | 32 | .83 | |||
Commercial mortgage | 193 | 21 | .31 | 176 | 20 | .49 | |||
Farmland | | 2 | .69 | | 3 | .13 | |||
Multi-family | | 1 | .72 | | 2 | .44 | |||
Consumer | 289 | 9 | .95 | 262 | 10 | .47 | |||
General reserve allocation | 527 | | 400 | | |||||
Total allowance for loan losses | $ 2,578 | 100 | .00% | $ 2,491 | 100 | .00% | |||
December 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1998 |
1997 |
1996 | |||||||||||
Amount |
Percent of Loans to Total Loans |
Amount |
Percent of Loans to Total Loans |
Amount |
Percent of Loans to Total Loans | ||||||||
(Dollars in thousands) | |||||||||||||
Balance of allowance for | |||||||||||||
loan losses applicable to: | |||||||||||||
Commercial, industrial and | |||||||||||||
agriculture | $ 932 | 31 | .86% | $ 554 | 28 | .45% | $ 501 | 26 | .25% | ||||
Real estate: | |||||||||||||
Construction and | |||||||||||||
land development | | 1 | .68 | | 1 | .95 | | 1 | .65 | ||||
1-4 family residential | 67 | 26 | .02 | 58 | 26 | .30 | 86 | 26 | .54 | ||||
Commercial mortgage | 145 | 25 | .81 | 128 | 26 | .92 | 91 | 26 | .18 | ||||
Farmland | | 3 | .90 | | 4 | .12 | | 4 | .80 | ||||
Multi-family | | 0 | .45 | | 0 | .23 | | 0 | .38 | ||||
Consumer | 166 | 10 | .28 | 171 | 12 | .03 | 128 | 14 | .20 | ||||
General reserve allocation | 202 | | 218 | | 249 | | |||||||
Total allowance for loan | $ 1,512 | 100 | .00% | $ 1,129 | 100 | .00% | $ 1,055 | 100 | .00% | ||||
-30- |
Securities The Company uses its securities portfolio to ensure liquidity for cash requirements, to manage interest rate risk, to provide a source of income, to ensure collateral is available for municipal pledging requirements and to manage asset quality. At December 31, 2000, investment securities totaled $81.6 million, an increase of $1.9 million from $79.8 million at December 31, 1999. The increase was primarily attributable to the change in unrealized gain or loss on securities available for sale. The December 31, 1999 unrealized loss was $1.2 million compared to the December 31, 2000 unrealized gain of $700,000. During 1999, securities increased approximately $28.4 million from $51.4 million at December 31, 1998 to $79.8 million at December 31, 1999. The increase was primarily attributable to the investment of additional funds both internally generated and acquired with the First American acquisition. At December 31, 2000, investment securities represented 19.9% of total assets compared to 21.5% of total assets at December 31, 1999. The yield on the investment portfolio for the year ended December 31, 2000, was 6.58% compared to a yield of 6.22% for the year ended December 31, 1999. During 2000, the securities portfolio mix remained steady with the exception of a decrease in mortgage-backed securities from $31.6 million at December 31, 1999 to $26.5 million at December 31, 2000 and an increase in state and municipal securities of $5.3 million during the same time period. The Company continues to hold collateralized mortgage obligations (CMOs) in its securities portfolio. A CMO is collateralized directly by mortgages or by mortgage-backed securities issued by government agencies. These changes in the securities portfolio were made in order to obtain higher yielding securities with more defined cash flows and shorter average lives. The following table summarizes the amortized cost of investment securities held by the Company as of the dates shown: |
December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
(Dollars in thousands) | |||||||
U.S. Treasury securities | $ | $ 993 | $ 3,115 | ||||
U.S. Government securities | 25,900 | 25,859 | 27,114 | ||||
Mortgage-backed securities | 26,482 | 31,610 | 17,884 | ||||
CMOs | 17,973 | 17,451 | | ||||
Equity securities | 1,705 | 1,420 | 1,092 | ||||
State and municipal securities | 8,860 | 3,602 | 1,825 | ||||
Total securities | $ 80,920 | $ 80,935 | $ 51,030 | ||||
The following table summarizes the contractual maturity of investment securities on an amortized cost basis and their weighted average yields as of December 31, 2000: |
December 31, 2000 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Within One Year |
After One Year but Within Five Years |
After Five Years but Within Ten Years |
After Ten Years |
Total | |||||||||||||||||
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield | ||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
U.S. Treasury securities | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||
U.S. Government securities | | | 22,892 | 6 | .41 | 3,008 | 6 | .81 | | | 25,900 | 6 | .46 | ||||||||
Mortgage-backed securities | 10 | 8 | .27 | 6,393 | 6 | .23 | 5,833 | 6 | .67 | 14,246 | 6 | .97 | 26,482 | 6 | .72 | ||||||
CMOs | | | | | 4,060 | 6 | .64 | 13,913 | 6 | .74 | 17,973 | 6 | .72 | ||||||||
Equity securities | | | | | | | 1,705 | 6 | .02 | 1,705 | 6 | .02 | |||||||||
State and municipal | |||||||||||||||||||||
securities | 40 | 7 | .72 | 605 | 7 | .40 | 3,836 | 6 | .86 | 4,379 | 7 | .79 | 8,860 | 7 | .36 | ||||||
Totals | $ 50 | 7 | .83% | $ 29,890 | 6 | .39% | $ 16,737 | 6 | .73% | $ 34,243 | 6 | .93% | $ 80,920 | 6 | .70% | ||||||
-31- |
The Company accounts for securities according to SFAS No.115, Accounting for Certain Investments in Debt and Equity Securities. At the date of purchase, the Company is required to classify debt and equity securities into one of three categories: held-to-maturity, trading or available-for-sale. At each reporting date, the appropriateness of the classification is reassessed. Investments in debt securities are classified as held-to-maturity and measured at amortized cost in the financial statements only if management has the positive intent and ability to hold those securities to maturity. Securities that are bought and held principally for the purpose of selling them in the near term are classified as trading and measured at fair value in the financial statements with unrealized gains and losses included in earnings. Investments not classified as either held-to-maturity or trading are classified as available-for-sale and measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, in a separate component of shareholders equity until realized. The following table summarizes the carrying value and classification of securities as of the dates shown: |
December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
(Dollars in thousands) | |||||||
Available-for-sale | $ 81,620 | $ 79,761 | $ 44,305 | ||||
Held-to-maturity | | | 7,062 | ||||
Total securities | $ 81,620 | $ 79,761 | $ 51,367 | ||||
The following tables summarizes the amortized cost of securities classified as available-for-sale and their approximate fair values as of the dates shown: |
December 31, 2000 |
December 31, 1999 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value |
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | ||||||||||
(Dollars in thousands) | (Dollars in thousands) | ||||||||||||||||
U.S. Treasury securities | $ | $ | $ | $ | $ 993 | $ | $ 6 | $ 987 | |||||||||
U.S. Government securities | 25,900 | 370 | 86 | 26,184 | 25,859 | 6 | 649 | 25,216 | |||||||||
Mortgage-backed securities | 26,482 | 200 | 80 | 26,602 | 31,610 | 35 | 388 | 31,257 | |||||||||
CMOs | 17,973 | 83 | 14 | 18,042 | 17,451 | 55 | 141 | 17,365 | |||||||||
Equity securities | 1,705 | | | 1,705 | 1,420 | | | 1,420 | |||||||||
State and municipal securities | 8,860 | 251 | 24 | 9,087 | 3,602 | 13 | 99 | 3,516 | |||||||||
Total | $ 80,920 | $ 904 | $ 204 | $ 81,620 | $ 80,935 | $ 109 | $ 1,283 | $ 79,761 | |||||||||
December 31, 1998 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | ||||||
(Dollars in thousands) | |||||||||
U.S. Treasury securities | $ 3,015 | $ 29 | $ | $ 3,044 | |||||
U.S. Government securities | 27,114 | 241 | 5 | 27,350 | |||||
Mortgage-backed securities | 12,747 | 77 | 5 | 12,819 | |||||
CMOs | | | | | |||||
Equity securities | 1,092 | | | 1,092 | |||||
State and municipal securities | | | | | |||||
Total | $ 43,968 | $ 347 | $ 10 | $ 44,305 | |||||
-32- |
The following tables summarizes the amortized cost of securities classified as held-to-maturity and their approximate fair values as of the dates shown: |
December 31, 2000 |
December 31, 1999 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value |
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | ||||||||||
(Dollars in thousands) | |||||||||||||||||
U.S. Treasury securities | | | | | | | | | |||||||||
U.S. Government securities. | | | | | | | | | |||||||||
Mortgage-backed securities | | | | | | | | | |||||||||
CMOs | | | | | | | | | |||||||||
State and municipal securities | | | | | | | | | |||||||||
Total | | | | | | | | | |||||||||
Note: All securities were available for sale at December 31, 2000 and 1999. |
December 31, 1998 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Fair Value | ||||||
(Dollars in thousands) | |||||||||
U.S. Treasury securities | $ 100 | $ 1 | $ 0 | $ 101 | |||||
U.S. Government securities | | | | | |||||
Mortgage-backed securities | 5,137 | 74 | 2 | 5,209 | |||||
CMOs | | | | | |||||
State and municipal securities | 1,825 | 65 | 4 | 1,886 | |||||
Total | $ 7,062 | $ 140 | $ 6 | $ 7,196 | |||||
Mortgage-backed securities are securities, which have been developed by pooling a number of real estate mortgages and are principally issued by federal agencies such as the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation. These securities are deemed to have high credit ratings and minimum regular monthly cash flows of principal and interest, which are guaranteed by the issuing agencies. All the Companys mortgage-backed securities at December 31, 2000 were agency-issued collateral obligations. At December 31, 2000, 63.3% of the mortgage-backed securities held by the Company had final maturities of more than 10 years. However, unlike U.S. Treasury and U.S. Government agency securities, which have a lump sum payment at maturity, mortgage-backed securities provide cash flows from regular principal and interest payments and principal prepayments throughout the lives of the securities. Therefore, the average life, or the average amount of time until the Company receives the total amount invested, of the mortgage-backed security will be shorter than the contractual maturity. The Company estimates the remaining average life of the fixed-rate mortgage-backed security portfolio to be less than five years. Mortgage-backed securities, which are purchased at a premium, will generally suffer decreasing net yields as interest rates drop because homeowners tend to refinance their mortgages. Thus, the premium paid must be amortized over a shorter period. Therefore, securities purchased at a discount will obtain higher net yields in a decreasing interest rate environment. As interest rates rise, the opposite will generally be true. During a period of increasing interest rates, fixed rate mortgage-backed securities do not tend to experience heavy prepayments of principal and consequently, the average life of this security will not be unduly shortened. Approximately $8.4 million of the Companys mortgage-backed securities and CMOs earn interest at floating rates and reprice within one year, and accordingly are less susceptible to declines in value should interest rates increase. -33- |
Premises and Equipment Premises and equipment totaled $13.5 million at December 31, 2000 and $11.7 million at December 31, 1999. The net change reflects an increase of $1.8 million or 16.0% in fixed assets. The increase is primarily due to major remodeling of the Mt. Pleasant and Sulphur Springs full-service locations, the completion of the Pittsburg and Paris full-service bank facilities, and the purchase of additional ATMs and computer equipment. Other Assets On July 1, 1998, the Company invested $3.1 million in single insurance premium policies. Such policies insured the lives of certain key senior officers. As of December 31, 2000, the net surrender values of these policies totaled $4.1 million. Deposits The Company offers a variety of deposit accounts having a wide range of interest rates and terms. The Companys deposit accounts consist of demand, savings, money market and time accounts. The Company relies primarily on competitive pricing policies and customer service to attract and retain these deposits. The Company does not have or accept any brokered deposits. Total deposits at December 31, 2000, increased to $358.3 million from $328.6 million at December 31, 1999, an increase of $29.6 million or 9.0%. The increase can be primarily attributed to several factors. First, the Companys certificates of deposits increased from $181.2 million at December 31, 1999, to $201.5 million at December 31, 2000, a $20.3 million or 11.2% increase for the year. Second, public fund deposits were $42.4 million at December 31, 2000, an increase of $5.0 million or 13.3% from $37.4 million at December 31, 1999. One contract, Texas A&M University-Commerce and Texarkana, was added in 2000 and one contract, Lamar County, was added in 1999. Third, the Company continues to expand its customer base with its free checking product and its Premier Money Market Account. The number of checking accounts increased 3.6% to 19,120 while the number of Premier Money Market Accounts increased 9.9% to 2,149 during 2000. The Paris, Pittsburg, and Commerce locations increased their deposits by a combined $30.4 million during the year ended December 31, 2000. Management believes these locations as well as the Texarkana location will continue to gain market share, as the Company becomes better known in these communities. In 1999, deposits rose to $328.6 million from $242.3 million in 1998, an increase of $86.3 million or 35.6%. This increase is primarily attributable to an increase in certificates of deposits of $50.5 million and an increase in public funds of $10.0 million. The Companys ratio of average noninterest-bearing demand deposits to average total deposits for years ended December 31, 2000, 1999 and 1998, were 15.8%, 18.0% and 18.1%, respectively. The daily average balances and weighted average rates paid on deposits for each of the years ended December 31, 2000, 1999 and 1998 are presented below: |
Years Ended December 31, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | ||||||||||||||||||
Amount |
Rate |
Amount |
Rate |
Amount |
Rate | |||||||||||||||
Regular savings | $ | 9,497 | 2 | .50% | $ | 8,427 | 2 | .50% | $ | 7,653 | 2 | .68% | ||||||||
NOW accounts | 31,678 | 2 | .96 | 24,214 | 2 | .49 | 19,276 | 2 | .64 | |||||||||||
Money market checking | 56,153 | 5 | .10 | 42,228 | 4 | .15 | 32,347 | 4 | .02 | |||||||||||
Time deposits less than $100,000 | 115,198 | 5 | .74 | 89,889 | 5 | .03 | 78,724 | 5 | .37 | |||||||||||
Time deposits $100,000 and over | 78,277 | 5 | .98 | 62,065 | 5 | .16 | 48,748 | 5 | .50 | |||||||||||
Total interest-bearing deposits | $ | 290,803 | 5 | .27% | $ | 226,823 | 4 | .54% | $ | 186,748 | 4 | .78% | ||||||||
Noninterest-bearing deposits | 54,539 | | 49,702 | | 41,171 | | ||||||||||||||
Total deposits | $ | 345,342 | 4 | .44% | $ | 276,525 | 3 | .72% | $ | 227,919 | 3 | .92% | ||||||||
-34- |
The following table sets forth the amount of the Companys certificates of deposit that are $100,000 or greater by time remaining until maturity: |
December 31, 2000 |
|||||
---|---|---|---|---|---|
(Dollars in thousands) | |||||
3 months or less | $ 21,310 | ||||
Over 3 months through 6 months | 14,669 | ||||
Over 6 months through 1 year | 37,788 | ||||
Over 1 year | 8,935 | ||||
Total | $ 82,702 | ||||
Other Borrowings Federal Home Loan Bank (FHLB) advances may be utilized from time to time as either a short-term funding source or a longer-term funding source. FHLB advances can be particularly attractive as a longer-term funding source to balance interest rate sensitivity and reduce interest rate risk. The Company is eligible for two borrowing programs through the FHLB. The first, called Short Term Fixed, requires delivery of eligible securities for collateral. Maturities under this program range from 1-35 days. The Company does not currently have any borrowings under this program. As of December 31, 2000, the Company does not have any of its investment securities in safekeeping at the FHLB. The second borrowing program, the Blanket Borrowing Program, is under a borrowing agreement, which does not require the delivery of specific collateral. Borrowings are limited to a maximum of 75% of the Companys one to four family residential mortgage loans. At December 31, 2000, the Company had approximately $12.4 million borrowed of a potential $79.4 million available under this program, leaving approximately $67.0 million in available borrowings. On March 23, 2000, the Company, in a private placement, issued $7.0 million (7,000 shares with a liquidation amount of $1,000 per security) of 10.875% Fixed Rate Capital Trust Pass-through Securities (TruPS) through a newly formed, wholly-owned subsidiary, Guaranty (TX) Capital Trust I (the Trust). The Trust invested the total proceeds from the sale of the TruPS in 10.875% Junior Subordinated Deferrable Interest Debentures (the Debentures) issued by the Company. The net proceeds from the sale of the Debentures will be used to buy back shares of the Companys stock, provide a $1.5 million additional capital contribution to Guaranty Bank and provide for additional working capital to support growth. With certain exceptions, the amount of the principal and any accrued and unpaid interest on the Debentures are subordinated in right of payment to the prior payment in full of all senior indebtedness of the Company. The terms of the Debentures are such that they qualify as Tier I capital under the Federal Reserve Boards regulatory capital guidelines applicable to bank holding companies. Interest on the Debentures is payable semi-annually on March 8 and September 8 of each year, commencing September 8, 2000. The interest is deferrable on a cumulative basis for up to five consecutive years following a suspension of dividend payments on all other capital stock. No principal payments are due until maturity on March 8, 2030. On any March 8 or September 8 on or after March 8, 2010 and prior to maturity, the Debentures are redeemable for cash at the option of the Company, on at least 30 but not more than 60 days notice, in whole or in part, at the redemption prices set forth in the table below, plus accrued interest to the date of redemption. |
If Redeemed During 12 Months Beginning March 8, |
Percentage of Principal Amount |
If Redeemed During 12 Months Beginning March 31, |
Percentage of Principal Amount |
|||||
---|---|---|---|---|---|---|---|---|
2010 | 105.438% | 2016 | 102.175% | |||||
2011 | 104.894% | 2017 | 101.631% | |||||
2012 | 104.350% | 2018 | 101.088% | |||||
2013 | 103.806% | 2019 | 100.544% | |||||
2014 | 103.263% | 2020 and after | 100.000% | |||||
2015 | 102.719% |
Upon the occurrence of certain special events, the Company will have the right to call the securities at par at any time with the permission of the Federal Reserve. -35- |
Fair Values of Financial Instruments The estimated fair value approximates carrying value for financial instruments except those described below: |
Securities: Fair values for securities are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar instruments. |
Loans: The fair value of fixed-rate loans and variable-rate loans which reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality. |
Deposits: The fair value of deposit liabilities with defined maturities and long-term debt is estimated by discounting future cash flows using the interest rates currently offered for deposits or similar borrowings of similar remaining maturities. |
Off-Balance-Sheet Instruments: The fair values of these items are not material and are therefore not included on the following schedule. |
The estimated year-end fair values of financial instruments are detailed in the following table. The fair value of financial instruments is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. |
2000 |
1999 | ||||||||
---|---|---|---|---|---|---|---|---|---|
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value | ||||||
Financial assets: | (Dollars in thousands) | ||||||||
Cash and cash equivalents | $ 10,212 | $ 10,212 | $ 13,152 | $ 13,152 | |||||
Federal funds sold | 4,995 | 4,995 | 1,140 | 1,140 | |||||
Securities available for sale | 81,620 | 81,620 | 79,761 | 79,761 | |||||
Loans, net | 284,757 | 290,182 | 252,718 | 249,783 | |||||
Accrued interest receivable | 3,742 | 3,742 | 2,735 | 2,735 | |||||
Cash surrender value of life insurance | 4,946 | 4,946 | 4,695 | 4,695 | |||||
Financial liabilities: | |||||||||
Deposits | $ 358,265 | $ 358,916 | $ 328,637 | $ 328,911 | |||||
FHLB advances | 12,403 | 12,403 | 10,699 | 10,699 | |||||
Long-term debt | 7,000 | 7,000 | | | |||||
Accrued interest payable | 1,752 | 1,752 | 1,148 | 1,148 |
While these estimates of fair value are based on managements judgment of appropriate factors, there is no assurance that, were the Company to have disposed of such items at December 31, 2000 and 1999, the estimated fair values would necessarily have been achieved at those dates, since market values may differ depending on various circumstances. The estimated fair values at December 31, 2000 and 1999 should not necessarily be considered to apply at subsequent dates. In addition, other assets, such as property and equipment, and liabilities of the Company that are not defined as financial instruments are not included in the above disclosures. Also, nonfinancial instruments typically not recognized in financial statements nevertheless may have value but are not included in the above disclosures. These include, among other items, the estimated earning power of core deposit accounts, the trained work force, customer goodwill and similar items. -36- |
Capital Resources and Liquidity Capital management consists of providing equity to support both current and future operations. The Company is subject to capital adequacy requirements imposed by the Federal Reserve and the Bank is subject to capital adequacy requirements imposed by the FDIC and the TDB. Both the Federal Reserve and the FDIC have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy. These standards define capital and establish minimum capital requirements in relation to assets and off-balance sheet exposure, adjusted for credit risk. The risk-based capital standards currently in effect are designed to make regulatory capital requirements more sensitive to differences in risk profiles among bank holding companies and banks, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with appropriate relative risk weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items. The risk-based capital standards issued by the Federal Reserve require all bank holding companies to have Tier 1 capital of at least 4.0% and total risk-based capital (Tier 1 and Tier 2) of at least 8.0% of total risk-adjusted assets. Tier 1 capital generally includes common shareholders equity and qualifying perpetual preferred stock together with related surpluses and retained earnings, less deductions for goodwill and various other intangibles. Tier 2 capital may consist of a limited amount of intermediate-term preferred stock, a limited amount of term subordinated debt, certain hybrid capital instruments and other debt securities, perpetual preferred stock not qualifying as Tier 1 capital, and a limited amount of the general valuation allowance for loan losses. The sum of Tier 1 capital and Tier 2 capital is total risk-based capital. The Federal Reserve has also adopted guidelines which supplement the risk-based capital guidelines with a minimum ratio of Tier 1 capital to average total consolidated assets (leverage ratio) of 3.0% for certain institutions with well diversified risk, including no undue interest rate exposure; excellent asset quality; high liquidity; good earnings; and that are generally considered to be strong banking organizations, rated composite 1 under applicable federal guidelines, and that are not experiencing or anticipating significant growth. Other banking organizations are required to maintain a leverage ratio of at least 4.0% to 5.0%. These rules further provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain capital positions substantially above the minimum supervisory levels and comparable to peer group averages, without significant reliance on intangible assets. Pursuant to FDICIA, each federal banking agency revised its risk-based capital standards to ensure that those standards take adequate account of interest rate risk, concentration of credit risk and the risks of nontraditional activities, as well as reflect the actual performance and expected risk of loss on multifamily mortgages. The Bank is subject to capital adequacy guidelines of the FDIC that are substantially similar to the Federal Reserves guidelines. Also pursuant to FDICIA, the FDIC has promulgated regulations setting the levels at which an insured institution such as the Bank would be considered well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. The Bank is classified well capitalized for purposes of the FDICs prompt corrective action regulations. See Supervision and Regulation __ The Company and __ The Bank. Shareholders equity increased to $29.4 million at December 31, 2000, from $28.5 million at December 31, 1999, an increase of $929,000 or 3.3%. This increase was primarily the result of net income of $2.5 million and the net change in unrealized gain on available for sale securities of $1.2 million, offset by the payment of Common Stock dividends of $769,000 and the purchase of treasury stock of $2.0 million. During 1999, shareholders equity increased by $4.7 million or 19.8%, from $23.8 million at December 31, 1998. The increase was primarily the result of net income of $3.1 million and net proceeds from the First American acquisition of $3.5 million, offset by the payment of Common Stock dividends of $768,000, and the purchase of treasury stock of $174,000. -37- |
The following table provides a comparison of the Companys and the Banks leverage and risk-weighted capital ratios as of December 31, 2000 to the minimum and well-capitalized regulatory standards: |
Minimum Required |
To Be Well Capitalized Under Prompt Corrective Action Provisions |
Actual Ratio at December 31, 2000 | ||||||
---|---|---|---|---|---|---|---|---|
The Company | ||||||||
Leverage ratio | 4.00 | % | (1) | N/A | 8.60 | % | ||
Tier 1 risk-based capital ratio | 4.00 | % | N/A | 11.79 | % | |||
Risk-based capital ratio | 8.00 | % | N/A | 12.69 | % | |||
The Bank | ||||||||
Leverage ratio | 4.00 | % | (2) | 5.00 | % | 7.88 | % | |
Tier 1 risk-based capital ratio | 4.00 | % | 6.00 | % | 10.93 | % | ||
Risk-based capital ratio | 8.00 | % | 10.00 | % | 11.84 | % |
(1)The Federal Reserve may require the Company to maintain a leverage ratio of up to 100 basis points above the required minimum. (2) The FDIC may require the Bank to maintain a leverage ratio of up to 100 basis points above the required minimum. Liquidity involves the Companys ability to raise funds to support asset growth or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate the Company on an ongoing basis. The Companys liquidity needs are met primarily by financing activities, which consisted mainly of growth in core deposits, supplemented by investment securities and earnings through operating activities. Although access to purchased funds from correspondent banks is available and has been utilized on occasion to take advantage of investment opportunities, the Company does not generally rely on these external-funding sources. The cash and federal funds sold position, supplemented by amortizing investments along with payments and maturities within the loan portfolio, have historically created an adequate liquidity position. The Companys capital ratios are greater than the minimums required by regulatory guidelines. The Company intends to maintain an optimal capital and leverage mix. At December 31, 2000, the Company and the Bank had the requisite capital levels to qualify as well capitalized. The Companys liquidity management objective is to meet maturing debt obligations, fund loan commitments and deposit withdrawals, and manage operations on a cost effective basis. Management believes that sufficient resources are available to meet the Companys liquidity objective through its debt maturity structure, holdings of liquid assets, and access to the capital markets through a variety of funding vehicles. Proper liquidity management is crucial to ensure that the Company is able to take advantage of new business opportunities as well as meet the demands of its customers. The Banks traditional funding sources consist primarily of core deposits, established federal funds lines with major banks, proceeds from matured investments, contracts to repurchase investment securities and principal and interest repayments on loans. Management is not aware of any events that are reasonably likely to have a material negative effect on the Companys liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity, which if implemented, would have a material negative effect on the Company. -38- |
To effectively measure and manage interest rate risk, the Company uses an interest rate shock simulation model to determine the impact on net interest income under various interest rate scenarios, balance sheet trends and strategies. From these simulations, interest rate risk is quantified and appropriate strategies are developed and implemented. Additionally, duration and market value sensitivity measures are utilized when they provide added value to the overall interest rate risk management process. The overall interest rate risk position and strategies are reviewed by the Companys Board of Directors on an ongoing basis. The Company manages its exposure to interest rates by structuring its balance sheet in the ordinary course of business. The Company does not currently enter into instruments such as leveraged derivatives, structured notes, interest rate swaps, caps, floors, financial options, financial futures contracts or forward delivery contracts for the purpose of reducing interest rate risk. An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market interest rates. The management of interest rate risk is performed by analyzing the maturity and repricing relationships between interest-earning assets and interest-bearing liabilities at specific points in time (GAP) and by analyzing the effects of interest rate changes on net interest income over specific periods of time by projecting the performance of the mix of assets and liabilities in varied interest rate environments. Interest rate sensitivity reflects the potential effect on net interest income of a movement in interest rates. A company is considered to be asset sensitive, or having a positive GAP, when the amount of its interest-earning assets maturing or repricing within a given period exceeds the amount of its interest-bearing liabilities also maturing or repricing within that time period. Conversely, a company is considered to be liability sensitive, or having a negative GAP, when the amount of its interest-bearing liabilities maturing or repricing within a given period exceeds the amount of its interest-earning assets also maturing or repricing within that time period. During a period of rising interest rates, a negative GAP would tend to affect net interest income adversely, while a positive GAP would tend to result in an increase in net interest income. During a period of falling interest rates, a negative GAP would tend to result in an increase in net interest income, while a positive GAP would tend to affect net interest income adversely. However, it is managements intent to achieve a proper balance so that incorrect rate forecasts should not have a significant impact on earnings. The following table sets forth an interest rate sensitivity analysis for the Company at December 31, 2000: |
Volumes Subject to Repricing Within | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0-30 days |
31-180 days |
181-365 days |
1-3 years |
3-5 years |
Greater than 5 years |
Total | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||
Securities | $ | 3,478 | $ | 9,904 | $ | 8,471 | $ | 5,807 | $ | 13,639 | $ | 40,321 | $ | 81,620 | |||||||||
Loans | 54,667 | 56,149 | 46,580 | 58,042 | 58,304 | 13,593 | 287,335 | ||||||||||||||||
Federal funds sold | 4,995 | | | | | | 4,995 | ||||||||||||||||
Due from banks | 103 | | | | | | 103 | ||||||||||||||||
Total interest-earning assets | 63,243 | 66,053 | 55,051 | 63,849 | 71,943 | 53,914 | 374,053 | ||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||
NOW, money market and | |||||||||||||||||||||||
savings deposits | 101,509 | | | | | | 101,509 | ||||||||||||||||
Certificates of deposit and | |||||||||||||||||||||||
other time deposits | 17,774 | 60,941 | 99,164 | 21,455 | 2,148 | | 201,482 | ||||||||||||||||
Borrowed funds | 25 | 5,129 | 4,157 | 620 | 355 | 9,117 | 19,403 | ||||||||||||||||
Total interest-bearing | |||||||||||||||||||||||
liabilities | 119,308 | 66,070 | 103,321 | 22,075 | 2,503 | 9,117 | 322,394 | ||||||||||||||||
Period GAP | $ | (56,065 | ) | $ | (17 | ) | $ | (48,270 | ) | $ | 41,774 | $ | 69,440 | $ | 44,797 | $ | 51,659 | ||||||
Cumulative GAP | $ | (56,065 | ) | $ | (56,082 | ) | $ | (104,352 | ) | $ | (62,578 | ) | $ | 6,862 | $ | 51,659 | |||||||
Period GAP to total assets | (13.64 | )% | 0.00 | % | (11.74 | )% | 10.16 | % | 16.89 | % | 10.90 | % | |||||||||||
Cumulative GAP to total assets | (13.64 | )% | (13.64 | )% | (25.38 | )% | (15.22 | )% | 1.67 | % | 12.57 | % | |||||||||||
Cumulative interest-earning assets | |||||||||||||||||||||||
to cumulative interest-bearing | |||||||||||||||||||||||
liabilities | 53.01 | % | 69.75 | % | 63.85 | % | 79.86 | % | 102.19 | % | 116.02 | % |
-40- |
The Companys one-year cumulative GAP position at December 31, 2000, was negative $104.4 million or 11.74% of assets. This is a one-day position that is continually changing and is not indicative of the Companys position at any other time. While the GAP position is a useful tool in measuring interest rate risk and contributes toward effective asset and liability management, it is difficult to predict the effect of changing interest rates solely on that measure, without accounting for alterations in the maturity or repricing characteristics of the balance sheet that occur during changes in market interest rates. For example, the GAP position reflects only the prepayment assumptions pertaining to the current rate environment. Assets tend to prepay more rapidly during periods of declining interest rates than during periods of rising interest rates. Because of this and other risk factors not contemplated by the GAP position, an institution could have a matched GAP position in the current rate environment and still have its net interest income exposed to increased rate risk. The Company maintains a Rate Committee and the ALCO that reviews the Companys interest rate risk position on a weekly or monthly basis, respectively. Item 8. Financial Statements and Supplementary DataThe financial statements, the reports thereon, the notes thereto and supplementary data commence at page F-1 of this Annual Report on Form 10-K. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureInformation on the change in accountant of the Company reported in a Current Report on Form 8-K/A filed February 25, 2000, is incorporated herein by reference. PART IIIItem 10. Directors and Executive Officers of the RegistrantThe information under the captions Election of Directors, Continuing Directors and Executive Officers and Section 16(a) Beneficial Ownership Reporting Compliance in the Companys definitive Proxy Statement relating to its 2001 Annual Meeting of Shareholders (the 2001 Proxy Statement) is incorporated herein by reference in response to this item. Item 11. Executive CompensationThe information under the caption Executive Compensation and Other Matters in the 2001 Proxy Statement is incorporated herein by reference in response to this item. Item 12. Security Ownership of Certain Beneficial Owners and ManagementThe information under the caption Beneficial Ownership of Common Stock by Management of the Company and Principal Shareholders in the 2001 Proxy Statement is incorporated herein by reference in response to this item. Item 13. Certain Relationships and Related TransactionsThe information under the caption Interests of Management and Others in Certain Transactions in the 2001 Proxy Statement is incorporated herein by reference in response to this item. -41- |
Independent Auditors' Report Consolidated Balance Sheets as of December 31, 2000 and 1999 Consolidated Statements of Earnings for the Years Ended December 31, 2000, 1999 and 1998 Consolidated Statements of Shareholders' Equity for the Years Ended December 31, 2000, 1999 and 1998 Consolidated Statements of Cash Flows for the Years Ended December 31, 2000, 1999 and 1998 Notes to Consolidated Financial Statements |
Financial Statement SchedulesAll supplemental schedules are omitted as inapplicable or because the required information is included in the Consolidated Financial Statements or notes thereto. ExhibitsEach exhibit marked with an asterisk is filed with this Annual Report on Form 10-K. |
Exhibit Number |
Description |
2.1 | Agreement and Plan of Reorganization dated as of April 23, 1999 between First American Financial Corporation and Guaranty Bancshares, Inc. (incorporated herein by reference to Exhibit 2.1 to the Company's Registration Statement on Form S-4 (Registration No. 333-81881)). |
2.2 | First Amendment to the Agreement and Plan of Reorganization between First American Financial Corporation and Guaranty Bancshares, Inc. (incorporated herein by reference to Exhibit 2.2 to the Company's Registration Statement on Form S-4 (Registration No. 333-81881)). |
2.3 | Second Amendment to the Agreement and Plan of Reorganization between First American Financial Corporation and Guaranty Bancshares, Inc. (incorporated herein by reference to Exhibit 2.3 to the Company's Registration Statement on Form S-4 (Registration No. 333-81881)). |
3.1 | Amended Articles of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 to the Companys Registration Statement on Form S-1 (Registration No. 333-48959) (the Registration Statement)). |
3.2 | Amended and Restated Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 to the Registration Statement). |
4 | Specimen form of certificate evidencing the Common Stock (incorporated herein by reference to Exhibit 4 to the Registration Statement). |
-42- |
10 | Amended and Restated Declaration of Trust Guaranty (TX) Trust I Dated as of March 23, 2000 (incorporated herein by reference to Exhibit 10 to the Companys quarterly report Form 10-Q for the quarter ended March 31, 2000 filed on May 15, 2000). |
10.1 | Guaranty Bancshares, Inc. 1998 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Registration Statement). |
21 | Subsidiaries of Guaranty Bancshares, Inc. (incorporated herein by reference to Exhibit 21 to the Registration Statement). |
23.1* | Consent of Fisk & Robinson, P. C. |
23.2* | Consent of Arnold, Walker, Arnold & Co., P.C. |
27* | Financial Data Schedule |
* Filed herewith |
Reports on Form 8-KThe Company did not file any Current Reports on Form 8-K during the fourth quarter of 2000. -43- |
SIGNATURESPursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, Guaranty Bancshares, Inc., has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Mount Pleasant and the State of Texas on March 9, 2001. |
GUARANTY BANCSHARES, INC. By: /s/ ARTHUR B. SCHARLACH, JR. Arthur B. Scharlach, Jr. President |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report or amendment thereto has been signed by the following persons in the indicated capacities on March 9, 2001. |
Signature |
Positions |
|||
---|---|---|---|---|
/s/ BILL G. JONES | ||||
| ||||
Bill G. Jones | Chairman of the Board and Chief Executive Officer (principal executive officer) | |||
/s/ CLIFTON A. PAYNE | ||||
| ||||
Clifton A. Payne | Senior Vice President, Controller and Director (principal financial officer and principal accounting officer) | |||
/s/ ARTHUR B. SCHARLACH, JR. | ||||
| ||||
Arthur B. Scharlach, Jr. | President and Director | |||
/s/ JOHN A. CONROY | ||||
| ||||
John A. Conroy | Director | |||
/s/ JONICE CRANE | ||||
| ||||
Jonice Crane | Director | |||
/s/ C. A. HINTON, SR. | ||||
| ||||
C. A. Hinton, Sr. | Director | |||
/s/ WELDON MILLER | ||||
| ||||
Weldon Miller | Director | |||
/s/ D. R. ZACHRY, JR. | ||||
| ||||
D. R. Zachry, Jr. | Director |
-44- |
GUARANTY BANCSHARES, INC.Consolidated
Financial Statements
|
Page | |||
---|---|---|---|
Independent Auditors Report | F-2 | ||
Consolidated Balance Sheets | F-4 | ||
Consolidated Statements of Earnings | F-5 | ||
Consolidated Statements of Shareholders Equity | F-6 | ||
Consolidated Statements of Cash Flows | F-7 | ||
Notes to Consolidated Financial Statements | F-8 |
F-1 |
REPORT OF
INDEPENDENT AUDITORS
|
GUARANTY
BANCSHARES, INC.
|
2000 |
1999 | ||||
---|---|---|---|---|---|
Assets | |||||
Cash and due from banks | $10,109 | $13,102 | |||
Interest bearing deposits in other banks | 103 | 50 | |||
Total cash and cash equivalents | 10,212 | 13,152 | |||
Federal funds sold | 4,995 | 1,140 | |||
Securities available-for-sale | 81,620 | 79,761 | |||
Loans, net of allowance for loan losses of $2,578 and $2,491 | 284,757 | 252,718 | |||
Premises and equipment, net | 13,532 | 11,662 | |||
Other real estate | 274 | 79 | |||
Accrued interest receivable | 3,742 | 2,735 | |||
Other assets | 11,899 | 9,191 | |||
$411,031 | $370,438 | ||||
Liabilities and Shareholders Equity | |||||
Liabilities | |||||
Deposits | |||||
Noninterest-bearing | $55,274 | $56,404 | |||
Interest-bearing deposits | 302,991 | 272,233 | |||
Total deposits | 358,265 | 328,637 | |||
Federal Home Loan Bank advances | 12,403 | 10,699 | |||
Long-term debt | 7,000 | | |||
Accrued interest and other liabilities | 3,938 | 2,606 | |||
Total liabilities | $381,606 | $341,942 | |||
Shareholders equity | |||||
Preferred stock, $5.00 par value, 15,000,000 shares authorized, | |||||
no shares issued | | | |||
Common stock, $1.00 par value, 50,000,000 shares authorized, | |||||
3,250,016 shares issued | 3,250 | 3,250 | |||
Additional capital | 12,659 | 12,659 | |||
Retained earnings | 15,274 | 13,535 | |||
Treasury stock, 205,983 and 17,600 shares at cost | (2,220 | ) | (174 | ) | |
Accumulated other comprehensive income | 462 | (774 | ) | ||
Total shareholders equity | 29,425 | 28,496 | |||
$411,031 | $370,438 | ||||
See accompanying notes to consolidated financial statements. F-4 |
GUARANTY
BANCSHARES, INC.
|
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Interest income | |||||||
Loans, including fees | $23,218 | $17,481 | $14,544 | ||||
Securities | |||||||
Taxable | 5,218 | 3,500 | 2,991 | ||||
Nontaxable | 371 | 126 | 64 | ||||
Federal funds sold and interest-bearing deposits | 210 | 461 | 769 | ||||
Total interest income | 29,017 | 21,568 | 18,368 | ||||
Interest expense | |||||||
Deposits | 15,330 | 10,292 | 8,926 | ||||
FHLB advances and federal funds purchased | 812 | 214 | 25 | ||||
Long-term debt | 600 | | | ||||
Total interest expense | 16,742 | 10,506 | 8,951 | ||||
Net interest income | 12,275 | 11,062 | 9,417 | ||||
Provision for loan losses | 595 | 310 | 540 | ||||
Net interest income after provision for loan losses | 11,680 | 10,752 | 8,877 | ||||
Noninterest income | |||||||
Service charges | 2,396 | 1,901 | 1,336 | ||||
Net realized (loss) gain on securities transactions | (34) | 11 | 81 | ||||
Other operating income | 1,361 | 1,462 | 1,409 | ||||
Total noninterest income | 3,723 | 3,374 | 2,826 | ||||
Noninterest expense | |||||||
Employee compensation and benefits | 6,791 | 5,666 | 4,458 | ||||
Occupancy expenses | 1,758 | 1,405 | 1,206 | ||||
Other operating expenses | 3,591 | 3,188 | 2,824 | ||||
Total noninterest expenses | 12,140 | 10,259 | 8,488 | ||||
Earnings before income taxes | 3,263 | 3,867 | 3,215 | ||||
Provision for income taxes | |||||||
Current | 423 | 977 | 541 | ||||
Deferred (benefit) | 332 | (232 | ) | | |||
Total provision for income taxes | 755 | 745 | 541 | ||||
Net Earnings | $2,508 | $3,122 | $2,674 | ||||
Basic earnings per common share | $0.80 | $1.03 | $0.95 | ||||
Diluted earnings per common share | $0.80 | $1.03 | $0.95 | ||||
See accompanying notes to consolidated financial statements. F-5 |
GUARANTY BANCSHARES, INC.
|
Preferred Stock |
Common Stock |
Additional Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Treasury Stock |
Total Shareholders Equity | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at January 1, 1998 | $827 | $2,548 | $5,396 | $9,240 | $242 | $ | $18,253 | ||||||||
Comprehensive Income: | |||||||||||||||
Net earnings | | | | 2,674 | | | 2,674 | ||||||||
Change in net unrealized gain (loss) on | |||||||||||||||
securities available for sale, net of | |||||||||||||||
reclassification and tax effects | | | | | (19 | ) | | (19 | ) | ||||||
Total comprehensive income | | | | | | | 2,655 | ||||||||
Purchase of treasury stock | | | | | | (2 | ) | (2 | ) | ||||||
Sale of treasury stock | | | | | | 2 | 2 | ||||||||
Redemption of preferred stock | (827 | ) | | | | | | (827 | ) | ||||||
Sale of common stock | | 350 | 4,098 | | | | 4,448 | ||||||||
Dividends: | |||||||||||||||
Preferred - $0.225 per share | | | | (37 | ) | | | (37 | ) | ||||||
Common - $0.24 per share | | | | (696 | ) | | | (696 | ) | ||||||
Balance at December 31, 1998 | | 2,898 | 9,494 | 11,181 | 223 | | 23,796 | ||||||||
Comprehensive Income: | |||||||||||||||
Net earnings | | | | 3,122 | | | 3,122 | ||||||||
Change in net unrealized gain (loss) on | |||||||||||||||
securities available for sale, net of | |||||||||||||||
reclassification and tax effects | | | | | (997 | ) | | (997 | ) | ||||||
Total comprehensive income | | | | | | | 2,125 | ||||||||
Purchase of treasury stock | | | | | | (174 | ) | (174 | ) | ||||||
Stock issued for acquisition | | 352 | 3,165 | | | | 3,517 | ||||||||
Dividends: | |||||||||||||||
Common - $0.25 per share | | | | (768 | ) | | | (768 | ) | ||||||
Balance at December 31, 1999 | | 3,250 | 12,659 | 13,535 | (774 | ) | (174 | ) | 28,496 | ||||||
Comprehensive Income: | |||||||||||||||
Net earnings | | | | 2,508 | | | 2,508 | ||||||||
Change in net unrealized gain (loss) on | |||||||||||||||
securities available for sale, net of | |||||||||||||||
reclassification and tax effects | | | | | 1,236 | | 1,236 | ||||||||
Total comprehensive income | | | | | | | 3,744 | ||||||||
Purchase of treasury stock | | | | | | (2,046 | ) | (2,046 | ) | ||||||
Dividends: | |||||||||||||||
Common - $0.25 per share | | | | (769 | ) | | | (769 | ) | ||||||
Balances at December 31, 2000 | $ | $3,250 | $12,659 | $15,274 | $462 | $(2,220 | ) | $29,425 | |||||||
See accompanying notes to consolidated financial statements. F-6 |
GUARANTY
BANCSHARES, INC.
|
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Cash flows from operating activities | |||||||
Net earnings | $2,508 | $3,122 | $2,674 | ||||
Adjustments to reconcile net earnings to net cash from operating | |||||||
activities: | |||||||
Depreciation and amortization | 854 | 672 | 564 | ||||
Net securities (accretion) amortization | (42 | ) | 196 | 186 | |||
Net realized loss (gain) on securities transactions | 34 | (11 | ) | (81 | ) | ||
Gain on sale of loans | | | (674 | ) | |||
Provision for loan losses | 595 | 310 | 540 | ||||
Write-down of other real estate and repossessed assets | | 13 | 25 | ||||
Proceeds from sale of loans | | | 1,967 | ||||
Gain on sale of premises, equipment and other real estate | (59 | ) | (90 | ) | (63 | ) | |
Net change in accrued interest receivable and other assets | (3,768 | ) | 843 | (3,112 | ) | ||
Net change in accrued interest and other liabilities | 695 | (390 | ) | (128 | ) | ||
Net cash provided by operating activities | 817 | 4,665 | 1,898 | ||||
Cash flows from investing activities | |||||||
Securities available for sale: | |||||||
Purchases | (16,416 | ) | (34,914 | ) | (17,709 | ) | |
Proceeds from sales and principal repayments | 16,491 | 17,197 | 16,186 | ||||
Securities held to maturity: | |||||||
Purchases | | | (688 | ) | |||
Proceeds from principal repayments | | 1,343 | 8,849 | ||||
Purchases of premises and equipment | (2,745 | ) | (4,219 | ) | (1,237 | ) | |
Proceeds from sale of premises, equipment and other real estate | 152 | 538 | 751 | ||||
Net increase in loans | (32,901 | ) | (31,639 | ) | (29,941 | ) | |
Cash paid for acquisitions | | (3,380 | ) | | |||
Cash and cash equivalents from acquisitions | | 1,983 | | ||||
Net (increase) decrease in federal funds sold | (3,855 | ) | 15,985 | (2,370 | ) | ||
Net cash provided (used) in investing activities | (39,274 | ) | (37,106 | ) | (26,159 | ) | |
Cash flows from financing activities | |||||||
Net change in deposits | 29,628 | 28,095 | 19,364 | ||||
Proceeds from borrowings | 2,000 | 7,000 | 4,000 | ||||
Repayment of borrowings | (296 | ) | (281 | ) | (20 | ) | |
Proceeds from long-term debt borrowing | 7,000 | | | ||||
Purchase of treasury stock | (2,046 | ) | (174 | ) | (2 | ) | |
Sale of treasury stock | | | 2 | ||||
Redemption of preferred stock | | | (827 | ) | |||
Sale of common stock | | | 4,448 | ||||
Cash dividends paid | (769 | ) | (768 | ) | (733 | ) | |
Net cash provided by financing activities | 35,517 | 33,872 | 26,232 | ||||
Net change in cash and cash equivalents | (2,940 | ) | 1,431 | 1,971 | |||
Cash and cash equivalents at beginning of year | 13,152 | 11,721 | 9,750 | ||||
Cash and cash equivalents at end of year | $10,212 | $13,152 | $11,721 | ||||
See accompanying notes to consolidated financial statements. F-7 |
GUARANTY
BANCSHARES, INC.
|
GUARANTY
BANCSHARES, INC.
|
GUARANTY
BANCSHARES, INC.
|
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Net earnings | $2,508 | $3,122 | $2,674 | ||||
Dividends on preferred stock | | | (37 | ) | |||
Net earnings available to common shareholders | |||||||
used in basic and diluted EPS | $2,508 | $3,122 | $2,637 | ||||
Weighted-average shares outstanding Basic | 3,125,656 | 3,045,000 | 2,782,000 | ||||
Effect of stock options | 6,864 | | | ||||
Weighted-average shares outstanding Diluted | 3,132,520 | 3,045,000 | 2,782,000 | ||||
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Unrealized gain (loss) on available for sale securities | |||||||
arising during the period | $1,839 | $(1,500 | ) | $52 | |||
Reclassification adjustment for amounts realized on | |||||||
securities sales included in net earnings | 34 | (11 | ) | (81 | ) | ||
Net unrealized gain (loss) | 1,873 | (1,511 | ) | (29 | ) | ||
Tax effect | (637 | ) | 514 | 10 | |||
Total other comprehensive income | $1,236 | $(997 | ) | $(19 | ) | ||
Common shares issued |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in millions, except share amounts) | Merger Date |
Cash Paid |
Shares | Dollars | Goodwill Created |
Assets Acquired | |||||||
First American | |||||||||||||
Financial Corporation | |||||||||||||
Sulphur Springs, Texas | September 1, 1999 | $3.4 | 351,736 | $3.4 | $3.1 | $63.7 | |||||||
The following unaudited information presents pro forma results of operations of the Company for the year ended December 31, 1998 and 1999 assuming the acquisition had taken place on January 1, 1998. |
(Dollars in thousands, except per share data) | 1999 | 1998 | |||
---|---|---|---|---|---|
Net interest income | $11,971 | $11,585 | |||
Net income | 3,482 | 3,258 | |||
Earnings per share, basic | $1.06 | $1.04 | |||
Earnings per share, diluted | 1.06 | 1.04 | |||
F-13 |
GUARANTY
BANCSHARES, INC.
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value | ||||||
---|---|---|---|---|---|---|---|---|---|
December 31, 2000: | |||||||||
U. S. government agency securities | $25,900 | $370 | $86 | $26,184 | |||||
Mortgage-backed securities | 44,455 | 283 | 94 | 44,644 | |||||
Equity securities | 1,705 | | | 1,705 | |||||
Obligations of state and political subdivisions | 8,860 | 251 | 24 | 9,087 | |||||
$80,920 | $904 | $204 | $81,620 | ||||||
December 31, 1999: | |||||||||
U. S. Treasury securities | $993 | $ | $6 | $987 | |||||
U. S. government agency securities | 25,859 | 6 | 649 | 25,216 | |||||
Mortgage-backed securities | 49,061 | 90 | 529 | 48,622 | |||||
Equity securities | 1,420 | | | 1,420 | |||||
Obligations of state and political subdivisions | 3,602 | 13 | 99 | 3,516 | |||||
$80,935 | $109 | $1,283 | $79,761 | ||||||
Mortgage-backed securities are backed by pools of mortgages that are insured or guaranteed by the Federal Home Loan Mortgage Corporation (FHLMC), the Federal National Mortgage Association (FNMA) and the Government National Mortgage Corporation (GNMA). Equity securities include stock holdings in Independent Bankers Financial Corporation and the Federal Home Loan Bank. The amortized cost and estimated fair value of securities at year-end 2000, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date. |
Amortized Cost |
Estimated Fair Value | ||||||
---|---|---|---|---|---|---|---|
Due within one year | $40 | $40 | |||||
Due after one year through five years | 23,497 | 23,725 | |||||
Due after five years through ten years | 6,844 | 6,968 | |||||
Due after ten years | 4,379 | 4,538 | |||||
Mortgage-backed securities | 44,455 | 44,644 | |||||
Equity securities | 1,705 | 1,705 | |||||
$80,920 | $81,620 | ||||||
F-14 |
GUARANTY BANCSHARES, INC.
|
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Proceeds from the sale of securities | $5,314 | $8,694 | $3,041 | ||||
Gross Gains | 1 | 11 | 81 | ||||
Gross Losses | 35 | | |
2000 |
1999 | ||||
---|---|---|---|---|---|
Commercial | $66,616 | $61,153 | |||
Agriculture | 8,318 | 9,102 | |||
Real estate | |||||
Construction | 7,316 | 7,926 | |||
1-4 family residential | 102,614 | 83,777 | |||
Farmland | 7,716 | 7,976 | |||
Non-residential and non-farmland . | 61,224 | 52,303 | |||
Other | 4,946 | 6,239 | |||
Consumer | 28,749 | 27,262 | |||
Total gross loans | 287,499 | 255,738 | |||
Less: | |||||
Unearned discounts | 164 | 529 | |||
Allowance for loan losses | 2,578 | 2,491 | |||
Total net loans | $284,757 | $252,718 | |||
Loans to executive officers, directors, principal shareholders and their affiliates in 2000 were as follows: |
Beginning balance | $10,713 | ||
New loans | 11,390 | ||
Repayments | |||
(9,604 | ) | ||
Ending balance | $12,499 | ||
F-15 |
GUARANTY BANCSHARES, INC.
|
2000 |
1999 |
1998 | |||||||
---|---|---|---|---|---|---|---|---|---|
Beginning balance | $2,491 | $1,512 | $1,129 | ||||||
Provision | 595 | 310 | 540 | ||||||
Balance acquired with First American | | 846 | | ||||||
Charge-offs | (678) | (333) | (276) | ||||||
Recoveries | 170 | 156 | 119 | ||||||
Ending balance | $2,578 | $2,491 | $1,512 | ||||||
Impaired loans were as follows:
2000 |
1999 | ||||
---|---|---|---|---|---|
Year-end loans with allowance allocated | $1,214 | $ | |||
Year-end loans with no allowance allocated | | 443 | |||
Impaired Loans | 1,214 | 443 | |||
Amount of the allowance allocated | $332 | $ | |||
No interest income was recognized on these impaired loans during 2000 and 1999.
There were no commitments to lend additional funds to borrowers whose loans were
classified as impaired.
The following table presents information regarding nonperforming assets at the dates
indicated:
December 31, |
|||||
---|---|---|---|---|---|
2000 |
1999 | ||||
(Dollars in thousands) | |||||
Nonaccrual loans | $1,214 | $443 | |||
Accruing loans past due 90 days or more | 3,488 | 574 | |||
Other real estate | 274 | 79 | |||
Total nonperforming assets | $4,976 | $1,096 | |||
Nonperforming assets to total loans and | |||||
other real estate | 1.73 | % | 0.43 | % |
NOTE 5 - PREMISES AND EQUIPMENT
Year-end premises and equipment were as follows:
2000 |
1999 | ||||
---|---|---|---|---|---|
Land | $2,369 | $2,405 | |||
Building and improvements | 11,973 | 10,133 | |||
Furniture, fixtures and equipment | 3,752 | 3,195 | |||
Automobiles | 228 | 291 | |||
18,322 | 16,024 | ||||
Less accumulated depreciation | 4,790 | 4,362 | |||
$13,532 | $11,662 | ||||
F-16 |
2000 |
1999 | ||||
---|---|---|---|---|---|
NOW accounts | $33,314 | $30,748 | |||
Savings and money market accounts | 68,195 | 60,255 | |||
Certificates of deposit less than $100,000 | 118,780 | 108,602 | |||
Certificates of deposit of $100,000 or more | 82,702 | 72,628 | |||
$302,991 | $272,233 | ||||
At year-end 2000 the scheduled maturities of certificates of deposit were as follows:
Three months or less | $46,066 | ||
Three months through one year | 131,813 | ||
One year through three years | 21,455 | ||
Over three years | 2,148 | ||
$201,482 | |||
Deposits of executive officers, directors and significant shareholders totaled $9,641 and $5,085 at December 31, 2000 and 1999. F-17 |
Current Weighted Average Rate |
2000 |
1999 | ||||||
---|---|---|---|---|---|---|---|---|
Fixed-rate advances,
with monthly interest payments, principle due in: |
||||||||
2000 | 5.77 | % | $ | $ 7,000 | ||||
2001 | 6.85 | % | 9,000 | | ||||
$ 9,000 | $ 7,000 |
Fixed-rate advances, with monthly
principal and
interest payments, principle due in:
2000 | 5.23 | % | $ | $ 296 | ||||
2001 | 5.23 | % | 312 | 312 | ||||
2002 | 5.23 | % | 328 | 328 | ||||
2003 | 5.23 | % | 346 | 346 | ||||
2004 | 5.23 | % | 365 | 365 | ||||
2005 | 5.23 | % | 742 | 742 | ||||
Thereafter | 5.23 | % | 1,310 | 1,310 | ||||
3,403 | 3,699 | |||||||
$ 12,403 | $ 10,699 | |||||||
The maximum month-end balance of FHLB advances outstanding was $19,504 and $10,699 in 2000 and 1999. Average balances of borrowings outstanding during 2000 and 1999 were $12,147 and $4,056. As a member of the FHLB system, the Bank has the ability to obtain borrowings up to a maximum total of $79,400 subject to the level of qualified, pledgable 1-4 family residential real estate loans and FHLB stock owned. The advances are collateralized by a blanket pledge of the Banks residential mortgage loan portfolio and FHLB stock. |
F-18 |
GUARANTY BANCSHARES, INC.
|
If Redeemed During 12 Months Beginning March 8, |
Percentage of Principal Amount |
If Redeemed During 12 Months Beginning March 31, |
Percentage of Principal Amount | ||||
---|---|---|---|---|---|---|---|
2010 | 105.438 | % | 2016 | 102.175 | % | ||
2011 | 104.894 | % | 2017 | 101.631 | % | ||
2012 | 104.350 | % | 2018 | 101.088 | % | ||
2013 | 103.806 | % | 2019 | 100.544 | % | ||
2014 | 103.263 | % | 2020 and after | 100.000 | % | ||
2015 | 102.719 | % |
Upon the occurrence of certain special events, the Company will have the right to call the securities at par at any time with the permission of the Federal Reserve. F-19 |
Issued and Outstanding Preferred Stock |
Common Stock Issued |
Common Stock Outstanding |
Treasury Stock | ||||||
---|---|---|---|---|---|---|---|---|---|
Balance at January 1, 1998 | 165,456 | 2,548,280 | 2,548,280 | | |||||
Purchase of treasury stock | | | | (1,867 | ) | ||||
Sale of common stock | | 350,000 | 350,000 | | |||||
Sale of treasury stock | | | | 1,867 | |||||
Redemption of preferred stock | (165,456 | ) | | | | ||||
Balance at December 31, 1998 | | 2,898,280 | 2,898,280 | | |||||
Purchase of treasury stock | | | | (17,600 | ) | ||||
Sale of common stock | | 351,736 | 351,736 | | |||||
Balance at December 31, 1999 | | 3,250,016 | 3,250,016 | (17,600 | ) | ||||
Purchase of treasury stock | | | | (188,383 | ) | ||||
Sale of common stock | | | | | |||||
Balance at December 31, 2000 | | 3,250,016 | 3,250,016 | (205,983 | ) | ||||
GUARANTY BANCSHARES, INC.
|
2000 |
||||
---|---|---|---|---|
Net earnings: | ||||
As reported | $ | 2,508 | ||
Pro forma | $ | 2,491 | ||
Earnings per share: | ||||
As reported | ||||
Basic | $ | 0.80 | ||
Diluted | $ | 0.80 | ||
Pro forma | ||||
Basic | $ | 0.80 | ||
Diluted | $ | 0.80 |
2000 |
1999 | ||||
---|---|---|---|---|---|
Deferred tax assets: | |||||
Allowance for loan losses | $ 616 | $ 237 | |||
Deferred Compensation | 152 | | |||
Net Operating Loss Carry Forward | 121 | | |||
Unrealized loss on available-for-sale securities . | | 400 | |||
Securities basis | 134 | | |||
Difference in basis of other real estate | | | |||
Other | 22 | 70 | |||
$ 1,045 | $ 707 | ||||
Deferred tax liabilities: | |||||
Unrealized gain on available-for-sale securities | $ (238 | ) | $ - | ||
Depreciation | (993 | ) | (686 | ) | |
Leasing transactions | (526 | ) | (197 | ) | |
Deferred loan costs, net | (407 | ) | (316 | ) | |
Other | (40 | ) | (70 | ) | |
$(2,204 | ) | $(1,269 | ) | ||
A reconciliation of the Companys effective income tax rate and the statutory federal income tax rate for each reported period is as follows: |
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Statutory federal income tax rate | 34 | .00% | 34 | .00% | 34 | .00% | |
Effect of utilization of graduated tax rates | (0 | .30) | (0 | .30) | (0 | .37) | |
Tax exempt income | (4 | .58) | (1 | .94) | (1 | .86) | |
Recognition of benefit on leveraged leases | (13 | .82) | (10 | .95) | (11 | .99) | |
Other, net | 7 | .84 | (1 | .54) | (2 | .95) | |
Effective income tax rate | 23 | .14% | 19 | .27% | 16 | .83% | |
Guaranty Leasing Company is a substantial partner in various complex equipment leasing transactions primarily originated in 1992, 1994 and 1995 involving leveraged leases. During 1998, Guaranty Leasing was informed by the Internal Revenue Service (the Service) that certain losses taken by one of the Partnerships during 1994 through 1996 amounting to approximately $1.2 million would be disallowed. The Partnership plans to appeal the Services determination and to actively contest the Services position. However, if the Service is ultimately successful in redetermining the amount of the Partnerships taxable loss, the Companys tax liability would be adjusted. Such adjustment may have a material adverse effect on the Companys consolidated financial statements. Also, there can be no assurance that the Service will not contest, and ultimately disallow similar types of deductions and losses taken during 1994 through 1996 (as discussed above), as well as other open tax years by the Partnerships in which Guaranty Leasing has ownership. If the Service were to be successful, the potential additional tax liability to the Company may have a material adverse effect on its consolidated financial statements. F-22 |
Years Ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
Fee income | $663 | $518 | $434 | ||||
Fiduciary income | 109 | 63 | 46 | ||||
Earnings from key-man life insurance | 234 | 192 | 89 | ||||
Gain on sale of loans | | | 674 | ||||
Gain (loss) on sale of assets | 38 | 330 | (23 | ) | |||
Other noninterest income | 317 | 359 | 189 | ||||
$1,361 | $1,462 | $1,409 | |||||
Other noninterest operating expense consisted of the following:
Years Ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
Office and computer supplies | $357 | $309 | $280 | ||||
Legal and professional fees | 558 | 499 | 392 | ||||
Advertising | 357 | 231 | 254 | ||||
Postage | 156 | 140 | 132 | ||||
FDIC insurance | 67 | 33 | 26 | ||||
Other | 2,096 | 1,976 | 1,740 | ||||
$3,591 | $3,188 | $2,824 | |||||
F-23 |
Contract or Notional Amount | ||||||
---|---|---|---|---|---|---|
2000 |
1999 | |||||
Commitments to extend credit | $23,161 | $23,864 | ||||
Letters of credit | 1,023 | 396 |
The Company is involved in certain claims and lawsuits occurring in the normal course of business. Management, after consultation with legal counsel, does not believe that the outcome of these actions would have a material impact on the financial statements of the Company. Guaranty Leasing Company, a non-bank subsidiary of the Bank, is a partner in various equipment leasing transactions involving leveraged leases. The transactions were structured as wrap leases under which the partnerships are the lessees with respect to the owners of the equipment and are the sublessors under the sublease with the users. During 2000, the Company sold its remaining interest in the wrap leases. F-24 |
Actual |
For Capital Adequacy Purposes |
To Be Well Capitalized Under Prompt Corrective Action Provisions | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio | ||||||||
December 31, 2000 | |||||||||||||
Total capital to risk weighted assets: | |||||||||||||
Consolidated | $36,515 | 12.69 | % | $23,022 | 8.00 | % | N/A | ||||||
Bank | 33,575 | 11.84 | % | 22,682 | 8.00 | % | $28,353 | 10.00 | % | ||||
Tier 1 capital to risk weighted assets: | |||||||||||||
Consolidated | 33,937 | 11.79 | % | 11,511 | 4.00 | % | N/A | ||||||
Bank | 30,997 | 10.93 | % | 11,341 | 4.00 | % | 17,012 | 6.00 | % | ||||
Tier 1 capital to average assets | |||||||||||||
Consolidated | 33,937 | 8.60 | % | 15,780 | 4.00 | % | N/A | ||||||
Bank | 30,997 | 7.88 | % | 15,732 | 4.00 | % | 19,664 | 5.00 | % | ||||
As of December 31, 1999 | |||||||||||||
Total capital to risk weighted assets: | |||||||||||||
Consolidated | $27,868 | 10.83 | % | $20,586 | 8.00 | % | N/A | ||||||
Bank | 26,620 | 10.36 | % | 20,556 | 8.00 | % | $25,695 | 10.00 | % | ||||
Tier 1 capital to risk weighted assets): | |||||||||||||
Consolidated | 25,377 | 9.86 | % | 10,295 | 4.00 | % | N/A | ||||||
Bank | 24,129 | 9.39 | % | 10,279 | 4.00 | % | 15,418 | 6.00 | % | ||||
Tier 1 capital to average assets | |||||||||||||
Consolidated | 25,377 | 8.21 | % | 12,370 | 4.00 | % | N/A | ||||||
Bank | 24,129 | 7.84 | % | 12,312 | 4.00 | % | 15,388 | 5.00 | % |
As of December 31, 2000 and 1999, the Company and the Bank met the level of capital required to be categorized as well capitalized under prompt corrective action regulations. Management is not aware of any conditions subsequent to December 31, 2000 that would change the Companys or the Banks Capital category. The Bank is a state-charted banking association and therefore is subject to regulation, supervision and examination by the Texas Department of Banking. The Bank is also a member of the Federal Deposit Insurance Corporation (FDIC). Because the Federal Reserve Bank (FRB) regulates the bank holding company parent of the Bank, the FRB also has supervisory authority that directly affects the Bank. In addition, upon making certain determinations with respect to the condition of any insured bank, such as the Bank, the FDIC may begin proceedings to terminate a banks federal deposit insurance. Dividends paid by the Company are mainly provided by dividends from its subsidiaries. However, certain restrictions exist regarding the ability of its bank subsidiary to transfer funds to the Company in the form of cash dividends, loans or advances. These guidelines do not currently restrict the Bank from paying normal dividends to the Company. F-25 |
Securities: Fair values for securities are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar instruments. |
Loans: The fair value of fixed-rate loans and variable-rate loans which reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality. |
Deposits: The fair value of deposit liabilities with defined maturities and long-term debt is estimated by discounting future cash flows using the interest rates currently offered for deposits or similar borrowings of similar remaining maturities. |
Off-Balance-Sheet Instruments: The fair values of these items are not material and are therefore not included on the following schedule. |
The estimated year-end fair values of financial instruments are detailed in the following table. The fair value of financial instruments is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. |
2000 |
1999 | ||||||||
---|---|---|---|---|---|---|---|---|---|
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value | ||||||
Financial assets: | |||||||||
Cash and cash equivalents | $ 10,212 | $ 10,212 | $ 13,152 | $ 13,152 | |||||
Federal funds sold | 4,995 | 4,995 | 1,140 | 1,140 | |||||
Securities available for sale | 81,620 | 81,620 | 79,761 | 79,761 | |||||
Loans, net | 284,757 | 290,182 | 252,718 | 249,783 | |||||
Accrued interest receivable | 3,742 | 3,742 | 2,735 | 2,735 | |||||
Cash surrender value of life insurance | 4,946 | 4,946 | 4,695 | 4,695 | |||||
Financial liabilities: | |||||||||
Deposits | $358,265 | $358,916 | $328,637 | $328,911 | |||||
FHLB advances | 12,403 | 12,403 | 10,699 | 10,699 | |||||
Long-term debt | 7,000 | 7,000 | | | |||||
Accrued interest payable | 1,752 | 1,752 | 1,148 | 1,148 |
While these estimates of fair value are based on managements judgment of appropriate factors, there is no assurance that, were the Company to have disposed of such items at December 31, 2000 and 1999, the estimated fair values would necessarily have been achieved at those dates, since market values may differ depending on various circumstances. The estimated fair values at December 31, 2000 and 1999 should not necessarily be considered to apply at subsequent dates. In addition, other assets, such as property and equipment, and liabilities of the Company that are not defined as financial instruments are not included in the above disclosures. Also, nonfinancial instruments typically not recognized in financial statements nevertheless may have value but are not included in the above disclosures. These include, among other items, the estimated earning power of core deposit accounts, the trained work force, customer goodwill and similar items. |
F-26 |
2000 |
1999 | ||||
---|---|---|---|---|---|
Assets | |||||
Cash and cash equivalents | $ 2,157 | $ 396 | |||
Investment in subsidiaries | 33,489 | 27,253 | |||
Cash surrender value of life insurance | 790 | 744 | |||
Premises and equipment, net | 11 | 20 | |||
Other assets | 474 | 132 | |||
$36,921 | $28,545 | ||||
Liabilities and Shareholders Equity | |||||
Other liabilities | $ 496 | $ 49 | |||
Long-term debt | 7,000 | | |||
Shareholders equity | 29,425 | 28,496 | |||
$36,921 | $28,545 | ||||
Condensed Statements of
Earnings |
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Operating income | |||||||
Dividends from subsidiaries | $ | $1,700 | $1,250 | ||||
Interest on interest-bearing deposits | 4 | | | ||||
4 | 1,700 | 1,250 | |||||
Costs and expenses | |||||||
General and administrative | 994 | 486 | 405 | ||||
Provision for income taxes | |||||||
Current | | | | ||||
Deferred | | | | ||||
Earnings before equity in undistributed earnings of subsidiaries | (990 | ) | 1,214 | 845 | |||
Equity in undistributed earnings of subsidiaries | 3,498 | 1,908 | 1,829 | ||||
Net earnings | $ 2,508 | $3,122 | $2,674 | ||||
F-27 |
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Cash flows from operating activities | |||||||
Net earnings | $ 2,508 | $ 3,122 | $ 2,674 | ||||
Adjustments to reconcile net earnings to net cash used in | |||||||
operating activities: | |||||||
Equity in undistributed earnings of subsidiaries | (3,498 | ) | (1,908 | ) | (1,829 | ) | |
Depreciation and amortization | 9 | 10 | 13 | ||||
Net change in other assets | (387 | ) | 32 | (276 | ) | ||
Net change in other liabilities | 447 | 4 | (78 | ) | |||
Net cash provided by operating activities | (921 | ) | 1,260 | 504 | |||
Cash flows from investing activities | |||||||
Purchase of subsidiary stock | (1,502 | ) | | (3,500 | ) | ||
Purchases of premises and equipment | | 21 | | ||||
Net cash (used in) provided by investing activities | (1,502 | ) | 21 | (3,500 | ) | ||
Cash flows from financing activities | |||||||
Purchase of treasury stock | (2,046 | ) | (174 | ) | (2 | ) | |
Sale of treasury stock | | | 2 | ||||
Proceeds from issuance of trust preferred securities | 7,000 | | | ||||
Redemption of preferred stock | | | (827 | ) | |||
Sale of common stock | | | 4,448 | ||||
Cash dividends paid | (770 | ) | (768 | ) | (733 | ) | |
Net cash provided (used in) by financing activities | 4,184 | (942 | ) | 2,888 | |||
Net change in cash and cash equivalents | 1,761 | 339 | (108 | ) | |||
Cash and cash equivalents at beginning of year | 396 | 57 | 165 | ||||
Cash and cash equivalents at end of year | $ 2,157 | $ 396 | $ 57 | ||||
F-28 |
Dec. 31 |
Sept. 30 |
June 30 |
March 31 | ||||||
---|---|---|---|---|---|---|---|---|---|
Interest income | $7,826 | $7,404 | $7,112 | $6,675 | |||||
Interest expense | 4,691 | 4,498 | 3,980 | 3,573 | |||||
Net interest income | 3,135 | 2,906 | 3,132 | 3,102 | |||||
Provision for loan losses | 150 | 130 | 185 | 130 | |||||
Net interest income after provision for loan losses | 2,985 | 2,776 | 2,947 | 2,972 | |||||
Noninterest income | 985 | 993 | 868 | 877 | |||||
Noninterest expense | 3,064 | 3,033 | 2,924 | 3,119 | |||||
Earnings before taxes | 906 | 736 | 891 | 730 | |||||
Provision for income tax expense | 172 | 195 | 203 | 185 | |||||
Net earnings | $ 734 | $ 541 | $ 688 | $ 545 | |||||
Earnings per common share: | |||||||||
Basic | $ 0.23 | $ 0.18 | $ 0.22 | $ 0.17 | |||||
Diluted | $ 0.23 | $ 0.18 | $ 0.22 | $ 0.17 |
Year ended December 31, 1999 |
Dec.31 |
Sept. 30 |
June 30 |
March 31 | ||||||
---|---|---|---|---|---|---|---|---|---|
Interest income | $6,485 | $5,526 | $4,794 | $4,763 | |||||
Interest expense | 3,222 | 2,666 | 2,345 | 2,273 | |||||
Net interest income | 3,263 | 2,860 | 2,449 | 2,490 | |||||
Provision for loan losses | 40 | 95 | 70 | 105 | |||||
Net interest income after provision for loan losses | 3,223 | 2,765 | 2,379 | 2,385 | |||||
Noninterest income | 1,317 | 740 | 655 | 662 | |||||
Noninterest expense | 3,128 | 2,607 | 2,297 | 2,227 | |||||
Earnings before taxes | 1,412 | 898 | 737 | 820 | |||||
Provision for income tax expense | 210 | 190 | 180 | 165 | |||||
Net earnings | $1,202 | $ 708 | $ 557 | $ 655 | |||||
Earnings per common share: | |||||||||
Basic | $ 0.37 | $ 0.23 | $ 0.20 | $ 0.23 | |||||
Diluted | $ 0.37 | $ 0.23 | $ 0.20 | $ 0.23 |