Annual Statements Open main menu

Guardion Health Sciences, Inc. - Quarter Report: 2021 September (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2021

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____ to ____

 

Commission file number: 000-55723

 

GUARDION HEALTH SCIENCES, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   47-4428421

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

2925 Richmond Avenue Suite 1200 Houston, Texas   77098
(Address of principal executive offices)   (Zip Code)

 

Telephone: 800-873-5141

(Registrant’s telephone number of principal executive offices, including area code)

 

Not Applicable

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   GHSI   The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No

 

As of November 1, 2021, there were 24,426,993 shares of the Company’s common stock, par value $0.001 per share, issued and outstanding.

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page No.
PART I – FINANCIAL INFORMATION  
     
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 3
     
  Balance Sheets – As of September 30, 2021 (Unaudited) and December 31, 2020 3
     
  Statements of Operations (Unaudited) – Three Months and Nine Months Ended September 30, 2021 and 2020 4
     
  Statements of Stockholders’ Equity (Unaudited) – Three Months and Nine Months Ended September 30, 2021 and 2020 5
     
  Statements of Cash Flows (Unaudited) – Nine Months Ended September 30, 2021 and 2020 6
     
  Notes to Condensed Consolidated Financial Statements (Unaudited) 7
     
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 25
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 36
     
ITEM 4. CONTROLS AND PROCEDURES 36
     
PART II – OTHER INFORMATION  
     
ITEM 1. LEGAL PROCEEDINGS 37
     
ITEM 1A. RISK FACTORS 37
     
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 37
     
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 37
     
ITEM 4. MINE SAFETY DISCLOSURES 37
     
ITEM 5. OTHER INFORMATION 37
     
ITEM 6. EXHIBITS 37
     
SIGNATURES 38

 

2
 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Guardion Health Sciences, Inc.

Condensed Consolidated Balance Sheets

 

   September 30,   December 31, 
   2021   2020 
   (Unaudited)     
Assets          
           
Current assets          
Cash  $3,563,854   $8,518,732 
Short-term investments   6,994,808    - 
Accounts receivable, net   2,268,623    11,248 
Inventories   792,633    384,972 
Prepaid expenses   1,246,711    179,931 
           
Total current assets   

14,866,629

    9,094,883 
           
Property and equipment, net   269,487    285,676 
Intangible assets, net   11,553,333    50,000 
Goodwill   11,893,134    - 
Deposits   1,282    11,751 
Right of use asset, net   29,305    418,590 
           
Total assets  $38,613,170   $9,860,900 
           
Liabilities and Stockholders’ Equity          
           
Current liabilities          
Accounts payable  $1,182,955   $608,313 
Accrued expenses   473,257    127,637 
Operating lease liability – current   313,909    162,845 
Payable to former officer   -    148,958 
Derivative warrant liability   -    25,978 
           
Total current liabilities   1,970,121    1,073,731 
           
Operating lease liability – long term   -    271,903 
           
Total liabilities   1,970,121    1,345,634 
           
Commitments and contingencies   -      
           
Stockholders’ Equity          
           
Preferred stock, $0.001 par value; 10,000,000 shares authorized, no shares issued and outstanding   -    - 
Common stock, $0.001 par value; 250,000,000 shares authorized; 24,426,993 shares and 15,170,628 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively   24,427    15,171 
Additional paid-in capital   100,900,334    62,583,423 
Accumulated deficit   (64,281,712)   (54,083,328)
           
Total stockholders’ equity   36,643,049    8,515,266 
           
Total liabilities and stockholders’ equity  $38,613,170   $9,860,900 

 

See accompanying notes to condensed consolidated financial statements.

 

3
 

 

Guardion Health Sciences, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

 

                     
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2021   2020   2021   2020 
                 
Revenue                    
Clinical nutrition  $3,109,525   $142,556   $4,443,113   $1,446,584 
Diagnostics equipment   39,087    110,632    162,515    237,136 
Other   -    -    -    6,100 
Total revenue   3,148,612    253,188    4,605,628    1,689,820 
                     
Cost of goods sold                    
Clinical nutrition   1,730,318    68,956    2,454,423    764,245 
Diagnostics equipment   30,268    45,157    104,417    101,077 
Other   -    -    -    2,478 
Total cost of goods sold   1,760,586    114,113    2,558,840    867,800 
                     
Gross profit   1,388,026    139,075    2,046,788    822,020 
                     
Operating expenses                    
Research and development   16,234    34,034    53,598    109,803 
Sales and marketing   777,526    167,213    1,754,321    1,175,126 
General and administrative   3,297,725    2,070,998    8,048,713    5,299,696 
Transaction costs related to acquisition of Activ Nutritional, LLC   -    -    2,103,680    - 
Impairment of right of use asset and lease deposit   280,176    -    280,176    - 
Impairment loss on equipment held for sale   -    -    -    30,948 
Loss on disposal of fixed assets   31,883    18,500    31,883    18,500 
Costs related to resignation of former officer (including the reversal of previously recognized stock compensation expense of $965,295 during the nine months ended September 30, 2020)   -    -    -    (615,936)
                     
Total operating expenses   4,403,545    2,290,745    12,272,371    6,018,137 
                     
Loss from operations   (3,015,518)   (2,151,670)   (10,225,583)   (5,196,117)
                     
Other income (expense):                    
Interest expense   -    (3,716)   (14)   (7,254)
Interest income   682    -    948    - 
Change in fair value of derivative liability   -    11,892         5,804 
                     
Total other income (expense)   682    8,176    934    (1,450)
                     
Net loss  $(3,014,836)  $(2,143,494)  $(10,224,649)  $(5,197,567)
                     
Net loss per common share – basic and diluted  $(0.12)  $(0.15)  $(0.44)  $(0.37)
Weighted average common shares outstanding – basic and diluted   24,426,993    14,720,087    23,413,055    14,088,395 

 

See accompanying notes to condensed consolidated financial statements.

 

4
 

 

Guardion Health Sciences, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

 

                          
   Three Months and Nine Months Ended September 30, 2021 
   Common Stock  

Additional

Paid-In

   Accumulated  

Total

Stockholders’

 
   Shares   Amount   Capital   Deficit   Equity 
Balance at December 31, 2020   15,170,628   $15,171   $62,583,423   $(54,083,328)  $8,515,266 
Cumulative effect adjustment from the impact of adoption of ASU 2020-06 related to warrants (See Notes 2 and 9)   -    -    -    26,265    26,265 
Fair value of vested stock options   -    -    205,772    -    205,772 
Fair value of vested restricted stock   -    -    181,843    -    181,843 
Common stock issued for cash, net of offering costs   7,608,674    7,608    33,654,989    -    33,662,597 
Common stock issued upon exercise of warrants   1,647,691    1,648    3,566,767    -    3,568,415 
Net loss   -    -    -    (2,669,525)   (2,669,525)
Balance at March 31, 2021   24,426,993    24,427    100,192,794    (56,726,588)   43,490,633 
Fair value of vested stock options   -    -    183,452    -    183,452 
Fair value of vested restricted stock   -    -    159,640    -    159,640 
Net loss   -    -    -    (4,540,288)   (4,540,288)
Balance at June 30, 2021   24,426,993   24,427   100,535,886   (61,266,876)  39,293,437 
Fair value of vested stock options   -    -    200,005    -    200,005 
Common stock issued for services   -    -    164,443    -    164,443 
Net loss   -    -         (3,014,836)   (3,014,836)
Balance at September 30, 2021   24,426,993   $24,427   $100,900,334   $(64,281,712)  $36,643,049 

 

   Three Months and Nine Months Ended September 30, 2020 
   Common Stock  

Additional

Paid-In

   Accumulated   Total Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
Balance at December 31, 2019   12,497,094   $12,497   $57,531,014   $(45,511,671)  $12,031,840 
Fair value of vested stock options – officer and director   -    -    436,287    -    436,287 
Fair value of vested stock options   -    -    55,281    -    55,281 
Common stock issued for services   4,167    4    12,321    -    12,325 
Common stock issued upon exercise of warrants   1,730,400    1,730    3,549,051    -    3,550,781 
Net loss   -    -    -    (2,346,913)   (2,346,913)
Balance at March 31, 2020   14,231,661    14,231    61,583,954    (47,858,584)   13,739,601 
Fair value of vested stock options – officer and director   -    -    (1,377,223)   -    (1,377,223)
Fair value of vested stock options   -    -    41,782    -    41,782 
Common stock issued upon exercise of warrants   48,666    49    998,591    -    998,640 
Net loss   -    -    -    (707,160)   (707,160)
Balance at June 30, 2020   14,280,327   14,280   61,247,104   (48,565,744)  12,695,640 
Fair value of vested stock options   -    -    129,948    -    129,948 
Common stock issued upon exercise of warrants   17,350    17    5,916    -    5,919 
Net loss   -    -    -    (2,143,494)   (2,143,494)
Balance at September 30, 2020   14,297,677   $

14,297

   $61,382,968   $(50,709,238)  $10,688,027 

 

See accompanying notes to condensed consolidated financial statements.

 

5
 

 

Guardion Health Sciences, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

           
   Nine Months Ended 
   September 30, 
   2021   2020 
         
Operating Activities          
Net loss  $(10,224,649)  $(5,197,567)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   457,782    45,552 
Impairment loss on equipment   -    30,948 
Loss on disposal of fixed assets   31,883    - 
Loss on sale of equipment   -    18,500 
Impairment loss on lease termination   280,176    - 
Amortization of operating lease right-of-use asset   

119,579

    115,037 
Fair value of vested stock options   

589,229

    239,336 
Fair value of common stock issued for services   

505,926

    - 
Fair value of vested stock options – officer and director   -    (940,936)
Change in fair value of derivative liability   -    (5,804)
Changes in operating assets and liabilities:          
(Increase)/decrease:          
Accounts receivable   (457,680)   55,488 
Inventories   205,401    (656,283)
Prepaid expenses   (1,017,755)   (176,861)
Increase/(decrease):          
Accounts payable   

260,911

    506,599 
Operating lease liability   (120,839)   (112,444)
Accrued expenses   440,821    7,545 
Payable to former officer   (148,958)   230,208 
Net cash used in operating activities   (9,078,172)   (5,840,682)
           
Investing Activities          
Proceeds from sale of equipment   -    6,000 
Purchase of property and equipment   (76,809)   (40,733)
Purchase of US Treasury Bills   (62,975,823)   - 
Sale of US Treasury Bills   55,981,015    - 
Cash paid for acquisition, net of cash acquired   (26,036,102)   - 
Net cash used in investing activities   (33,107,719)   (34,733)
           
Financing Activities          
Proceeds from sale of common stock, net   33,662,599    - 
Proceeds from exercise of warrants   3,568,414    4,555,354 
Net cash provided by financing activities   37,231,013    4,555,354 
           
Cash:          
Net decrease   (4,954,878)   (1,320,061)
Balance at beginning of period   8,518,732    11,115,502 
Balance at end of period  $3,563,854   $9,795,441 
           
Supplemental disclosure of cash flow information:          
Cash paid for:        
Interest  $-    7,254 
Income taxes  $20,844    - 
Non-cash financing activities:          
Reclass of prepaid costs to inventory  $-   $308,178 
Reclass of equipment sold from property and equipment to equipment held for sale  $-   $55,448 
Adjust warrant liability for adoption of ASU 2020-06  $25,978   $- 
Reclass of property and equipment to inventory  $-   $8,771 

 

See accompanying notes to condensed consolidated financial statements.

 

6
 

 

Guardion Health Sciences, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Three Months and Nine Months Ended September 30, 2021 and 2020

 

1. Organization and Business Operations

 

Business

 

Guardion Health Sciences, Inc. (the “Company”) is a clinical nutrition and diagnostics company that develops and distributes clinically supported nutrition, medical foods, supplements and medical devices. The Company offers a portfolio of science-based, clinically supported products and devices designed to support healthcare professionals and providers, and their patients and consumers. In June 2021, the Company acquired Activ Nutritional, LLC (“Activ”), the owner and distributor of the Viactiv® line of supplements for bone health and other applications (see Note 3). Prior to its acquisition of Activ, the Company was primarily engaged in research and development, product commercialization and capital raising activities.

 

The Company was formed in December 2009 as a California limited liability company under the name P4L Health Sciences, LLC. On September 30, 2015, the Company converted from a California limited liability company to a Delaware corporation, and changed its name from Guardion Health Sciences, LLC to Guardion Health Sciences, Inc.

 

Liquidity

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. For the nine months ended September 30, 2021, the Company incurred a net loss of $10,224,649 and used cash in operating activities of $9,078,172. At September 30, 2021, the Company had cash and short-term investments on hand totaling $10,558,662 and working capital of $12,896,508. Notwithstanding the net loss for the nine months ended September 30, 2021, management believes that its current cash balance is sufficient to ensure continuation of the Company as a going concern for at least one year from the date of this quarterly report.

 

The amount and timing of future cash requirements will depend, in part, on the Company’s ability to ultimately achieve operating profitability. The Company expects to continue to incur net losses and negative operating cash flows in the near-term and will continue to incur significant expenses for the development, commercialization and distribution of its clinical nutrition products (including the Viactiv® product line), the development and commercialization of its diagnostics equipment, and the successful development and commercialization of any new products or product lines. The Company may also utilize cash to fund additional acquisitions.

 

The Company may seek to raise additional debt and/or equity capital to fund operations and strategic initiatives, but there can be no assurances that the Company will be able to secure such additional financing in the amounts necessary to fully fund its operating requirements on acceptable terms or at all. Over time, if the Company is unable to access sufficient capital resources on a timely basis to fund its operations, the Company may be forced to reduce or discontinue some or all of its technology and product development programs and curtail operations.

 

7
 

 

COVID-19

 

The Company is subject to risks and uncertainties of the COVID-19 pandemic that could adversely impact our business. The Company has implemented additional health and safety precautions and protocols in response to the pandemic and government guidelines, including curtailing employee travel and primarily working remotely. During 2020 and through September 30, 2021, sales of certain products remained flat as compared to prior comparable periods, as many professional offices were closed for long periods, or were operating with limited capacity, due to COVID-19 related orders and protocols. Management is actively focusing on supply chain matters in light of industry-wide supply chain constraints. Through September 30, 2021, the Company has not experienced negative impacts to its supply chain, however, the Company cannot make any assurances in future periods.

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as filed with the SEC. The condensed consolidated balance sheet as of December 31, 2020 included herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company’s financial position and results of operations for the interim periods reflected. Except as noted, all adjustments contained herein are of a normal recurring nature. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2021.

 

Reverse Stock Split

 

On March 1, 2021, following stockholder and board approval, the Company effectuated a 1-for-6 reverse split of its issued and outstanding shares of common stock, without any change to its par value. Accordingly, all share and per share amounts presented herein with respect to common stock have been retroactively adjusted to reflect the above-described reverse stock split for all periods presented. The authorized number of shares of common stock were not affected by the reverse stock split. No fractional shares were issued in connection with the reverse stock split, as all fractional shares were rounded up to the next whole share.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Activ Nutritional, LLC, VectorVision Ocular Health, Inc., NutriGuard Formulations, Inc., and Transcranial Doppler Solutions, Inc. All intercompany balances and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of our financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. On an ongoing basis, management reviews its estimates and if deemed appropriate, those estimates are adjusted. Significant estimates include those related to assumptions used in valuing inventories at net realizable value, assumptions used in valuing assets acquired in business acquisitions, impairment testing of goodwill and other long-term assets, assumptions used in valuing stock-based compensation, the valuation allowance for deferred tax assets, accruals for potential liabilities, and assumptions used in the determination of the Company’s liquidity. Actual results could differ from those estimates.

 

8
 

 

Revenue Recognition

 

The Company generates its revenue from two business segments:

 

  Clinical Nutrition
  Diagnostics Equipment

 

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Revenue is recognized when control of promised goods or services is transferred to the customer in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those products or services. The Company reviews its sales transactions to identify contractual rights, performance obligations, and transaction prices, including the allocation of prices to separate performance obligations, if applicable.

 

All products sold by the Company are distinct individual products and are offered for sale as finished goods only, and there are no performance obligations required post-shipment for customers to derive the expected value from them. Contracts with customers contain no incentives or discounts that could cause revenue to be allocated or adjusted over time.

 

Shipping and handling activities are performed before the customer obtains control of the goods and therefore represent a fulfillment activity rather than a promised service to the customer. Historically the Company has not experienced any significant payment delays from customers.

 

In certain circumstances, returns of products are allowed. A right of return does not represent a separate performance obligation, but because customers are allowed to return products, the consideration to which the Company expects to be entitled is variable. Upon evaluation of historical product returns, the Company determined it is probable that such returns will not cause a significant reversal of revenue in the future. Due to the insignificant amount of historical returns, as well as the standalone nature of the Company’s products and assessment of performance obligations and transaction pricing for the Company’s sales contracts, the Company does not currently maintain a contract asset or liability balance at this time. The Company assesses its contracts and the reasonableness of its conclusions on a quarterly basis.

 

Revenues by segment are as follows:

 

                 
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
Clinical nutrition  $3,109,525   $142,556   $4,443,113   $1,446,584 
Diagnostics equipment   39,087    110,632    162,515    237,136 
Other   -    -    -    6,100 
Total revenue  $3,148,612   $253,188   $4,605,628   $1,689,820 

 

The Company’s Clinical Nutrition and Diagnostics revenues earned during the three months and nine months ended September 30, 2021 and 2020 are derived primarily from retail customers in North America. During the nine months ended September 30, 2020, we had a large sale to a single Malaysian distributor in the amount of $890,000

 

Revenues by geographical area are as follows:

 

                 
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
North America  $3,132,782   $156,431   $4,481,439   $668,769 
Malaysia   -    -    -    890,000 
Asia - other   29,584    36,661    117,633    62,450 
Europe and other   (13,754)   60,096    6,556    68,601 
Revenues  $3,148,612   $253,188   $4,605,628   $1,689,820 

 

9
 

 

Business Combinations

 

The Company accounts for its business combinations using the acquisition method of accounting where the purchase consideration is allocated to the tangible and intangible assets acquired, and liabilities assumed, based on their respective fair values as of the acquisition date. The excess of the fair value of the purchase consideration over the estimated fair values of the net assets acquired is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets. Critical estimates in valuing intangible assets include, but are not limited to, expected future cash flows, which includes consideration of future growth and margins, future changes in technology, brand awareness and discount rates. Fair value estimates are based on the assumptions that management believes a market participant would use in pricing the asset or liability.

 

Investments

 

Short-term investments held by the Company as of September 30, 2021, consist of a U.S. Treasury Bill, which is classified as held-to-maturity. The Company’s U.S. Treasury Bill is scheduled to mature approximately 30 days from the date of purchase. Unrealized gains and losses were not material. As of September 30, 2021, the carrying value of the Company’s U.S. Treasury Bill approximates its fair value due to its short-term maturity.

 

Accounts Receivable

 

Accounts receivable are recorded net of an allowance for expected losses. Management evaluates the collectability of its trade accounts receivable and determines an allowance for doubtful accounts based on historical write-offs, known or expected trends, and the identification of specific balances deemed uncollectible based on a customer’s financial condition, credit history and the current economic conditions.

 

At September 30, 2021, based on management’s assessment there was an allowance for doubtful accounts in the amount of $20,332. At December 31, 2020, based on management’s assessment there was no allowance for doubtful accounts.

 

Property and Equipment

 

Property and equipment are recorded at cost less accumulated depreciation. Additions, improvements, and major renewals or replacements that substantially extend the useful life of an asset are capitalized. Repairs and maintenance expenditures are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets, which range from three to seven years. Leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the remaining lease term.

 

Management assesses the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If there is indication of impairment, management prepares an estimate of future cash flows expected to result from the use of the asset and its eventual disposition. If these cash flows are less than the carrying amount of the asset, an impairment loss is recognized to write down the asset to its estimated fair value at that time. At September 30, 2021, management determined there were no impairments of the Company’s property and equipment.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value, with cost determined on a first-in, first-out (“FIFO”) basis. The Company records adjustments to its inventory for estimated obsolescence or diminution in net realizable value equal to the difference between the cost of the inventory and the estimated net realizable value. When evidence exists that the net realizable value of inventory is lower than its cost, the difference is recognized as a loss in the period in which it occurs. Once inventory has been written down, it creates a new cost basis for inventory that may not subsequently be written up. For the three months and nine months ended September 30, 2021 and 2020, there were no write-downs of inventory.

 

Intangible Assets

 

Amortizable finite-lived identifiable intangible assets consist of a trade name and customer relationships acquired in the acquisition of Activ, effective June 1, 2021 (See Note 3), and are stated at cost less accumulated amortization. The trade name and customer relationships are being amortized over a period of 10 years. The Company follows ASC 360 in accounting for finite-lived intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. As of September 30, 2021, the Company determined there were no indicators of impairment of its intangible assets.

 

10
 

 

At September 30, 2021 and December 31, 2020, the Company had a trademark for $50,000 classified as an indefinite-lived intangible asset.

 

Goodwill

 

Goodwill consists of the excess of the cost of Activ (see Note 3) over the fair value of amounts assigned to assets acquired and liabilities assumed. Under the guidance of ASC 350, goodwill is not amortized, rather it is tested for impairment annually, and will be tested for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired. An impairment loss generally would be recognized when the carrying amount of the reporting unit’s net assets exceeds the estimated fair value of the reporting unit and would be measured as the excess carrying value of goodwill over the derived fair value of goodwill. The Company’s policy is to perform an annual impairment testing for its reporting units on December 31 of each fiscal year.

 

Concentrations

 

During the three months ended September 30, 2021, two customers accounted for approximately 59% of the Company’s sales. No other customer accounted for more than 10% of sales during the three months ended September 30, 2021 or 2020.

 

During the nine months ended September 30, 2021, two customers accounted for approximately 52% of the Company’s sales. No other customer accounted for more than 10% of sales during the nine months ended September 30, 2021 or 2020.

 

Cash balances are maintained at large, well-established financial institutions. At times, cash balances exceed federally insured limits. Insurance coverage limits are $250,000 per depositor at each financial institution. The Company believes that no significant concentration of credit risk exists with respect to its cash balances because of its assessment of the creditworthiness and financial viability of the financial institutions that hold such cash balances.

 

Research and Development Costs

 

Research and development costs consist primarily of fees paid to consultants and outside service providers, and other expenses relating to the acquisition, design, development and testing of the Company’s Clinical Nutrition products. Research and development expenditures are expensed as incurred and totaled $16,234 and $34,034 for the three months ended September 30, 2021 and 2020, respectively, and $53,598 and $109,803 for the nine months ended September 30, 2021 and 2020, respectively.

 

Patent Costs

 

The Company is the owner of four issued domestic patents, two pending domestic patent applications and one granted patent in Canada. Due to the significant uncertainty associated with the successful development of one or more commercially viable products based on the Company’s research efforts and any related patent applications, patent costs, including patent-related legal fees, filing fees and internally generated costs, are expensed as incurred. During the nine months ended September 30, 2021, and 2020, patent costs were $56,465 and $99,589, respectively, and are included in general and administrative costs in the statements of operations.

 

Stock-Based Compensation

 

The Company periodically issues stock-based compensation to employees and non-employees in non-capital raising transactions for services and for financing costs. Such grants vest and expire according to terms established at the issuance date. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on a straight-line or graded basis over the vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid cash for the services.

 

11
 

 

The fair value of stock options granted is estimated using the Black-Scholes option-pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life, and future dividends. The assumptions used in the Black-Scholes option pricing model could materially affect compensation expense recorded in future periods.

 

Loss per Common Share

 

Basic loss per share is computed by dividing net loss by the weighted-average common shares outstanding during a period. Diluted earnings per share is computed based on the weighted-average common shares outstanding plus the effect of dilutive potential common shares outstanding during the period calculated using the treasury stock method. Dilutive potential common shares include shares from unexercised warrants and options. Potential common share equivalents have been excluded where their inclusion would be anti-dilutive. The Company’s basic and diluted net loss per share is the same for all periods presented the Company had a net loss for all periods presented and all shares issuable upon exercise of warrants and options would therefore be anti-dilutive.

 

The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share:

 

   September 30, 
   2021   2020 
Warrants   485,067    2,575,498 
Options   1,019,762    653,195 
    1,504,829    3,228,693 

 

Fair Value of Financial Instruments

 

Accounting standards require certain assets and liabilities be reported at fair value in the financial statements and provide a framework for establishing that fair value. Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which it transacts and considers assumptions that market participants would use when pricing the asset or liability. The framework for determining fair value is based on a hierarchy that prioritizes the inputs and valuation techniques used to measure fair value:

 

Level 1 - Quoted prices in active markets for an identical asset or liability that the Company has the ability to access as of the measurement date.

 

Level 2 - Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.

 

Level 3 - Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity to develop its own assumptions.

 

The Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company performs an analysis of the assets and liabilities at each reporting period end.

 

The Company believes the carrying amount of its financial instruments (consisting of cash, short-term investments, accounts receivable, and accounts payable and accrued liabilities) approximates fair value due to the short-term nature of such instruments.

 

At December 31, 2020, the Company’s balance sheets included Level 2 liabilities comprised of the fair value of warrant liabilities of $25,978 (see Note 9). At September 30, 2021, the Company had no warrant liabilities.

 

Recent Accounting Pronouncements

 

In September 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). The standard significantly changes how entities will measure credit losses for most financial assets, including accounts and notes receivables. The standard will replace today’s “incurred loss” approach with an “expected loss” model, under which companies will recognize allowances based on expected rather than incurred losses. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. As a smaller reporting company, ASU 2016-13 will be effective for the Company beginning January 1, 2023, with early adoption permitted. The Company is currently assessing the impact of adopting this standard on the Company’s financial statements and related disclosures.

 

12
 

 

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 eliminates Step 2 of the two-step goodwill impairment test, under which a goodwill impairment loss was measured by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. ASU 2017-04 requires only a one-step quantitative impairment test, whereby a goodwill impairment loss is measured as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit). Entities are required to apply ASU 2017-04 on a prospective basis. ASU 2017-04 was effective January 1, 2020. The adoption of ASU 2017-04 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions and enhances and simplifies various aspects of the income tax accounting guidance in ASC 740. ASU 2019-12 was effective January 1, 2021. The adoption of ASU 2019-12 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). ASU 2020-06 reduces the number of accounting models for convertible debt instruments by eliminating the cash conversion and beneficial conversion models. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. For contracts in an entity’s own equity, the type of contracts primarily affected by this update are freestanding and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet the settlement conditions of the derivative scope exception. This update simplifies the related settlement assessment by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is effective January 1, 2024 for the Company and the provisions of this update can be adopted using either the modified retrospective method or a fully retrospective method. Early adoption is permitted, but no earlier than January 1, 2021.

 

At December 31, 2020, the Company recorded a derivative liability of $25,978 related to 10,417 warrants issued in 2019 because the settlement provisions of the warrants contained language that the shares underlying the warrants are required to be registered. Effective January 1, 2021, the Company early adopted ASU 2020-06 using the modified retrospective approach. ASU 2020-06 removed the requirement to consider if the warrants would be settled in registered shares, and accordingly, the adoption of ASU 2020-06 resulted in a decrease to accumulated deficit of $25,978 and a decrease in derivative warrant liability of $25,978 on January 1, 2021.

 

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”). ASU 2021-04 provides guidance as to how an issuer should account for a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option (i.e., a warrant) that remains classified after modification or exchange as an exchange of the original instrument for a new instrument. An issuer should measure the effect of a modification or exchange as the difference between the fair value of the modified or exchanged warrant and the fair value of that warrant immediately before modification or exchange and then apply a recognition model that comprises four categories of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination, debt modification, and modifications unrelated to equity issuance and debt origination or modification). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects to early adopt ASU 2021-04 in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. The adoption of ASU 2021-04 is not expected to have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

13
 

 

Other recent accounting pronouncements issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

3. Acquisition of Activ Nutritional, LLC

 

On June 1, 2021, the Company completed the acquisition of Activ. The acquisition was made pursuant to an equity purchase agreement dated May 18, 2021 between the Company, Adare Pharmaceuticals, Inc., (“Adare”), and Activ. The Company acquired all of the issued and outstanding equity of Activ from Adare for $26,000,000 in cash, subject to certain adjustments as provided in the equity purchase agreement.

 

Activ owns the Viactiv® line of supplement chews for bone health, immune health and other applications which are currently marketed through many of the nation’s largest retailers, including, among others, Walmart (retail and online), Target and Amazon. The Viactiv product lines are expected to become the Company’s most prominent product lines for the foreseeable future.

 

The Company utilized the acquisition method of accounting for the acquisition in accordance with ASC 805, Business Combinations. The Company allocated the purchase price to Activ’s tangible assets, identifiable intangible assets, and assumed liabilities at their estimated fair values as of the date of acquisition. The fair value of the intangible assets was estimated using the income approach, pursuant to which after-tax cash flows are discounted to present value based on projections and other available financial data. The cash flows were based on estimates used to value the acquisition, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model, as well as the weighted average cost of capital. The valuation assumptions took into consideration the Company’s estimates of customer attrition and revenue growth projections. The excess of the purchase price paid by the Company over the estimated fair value of identified tangible and intangible assets has been recorded as goodwill.

 

The following table summarizes the allocation of the fair value of the purchase consideration to the fair value of tangible assets, identifiable intangible assets, and assumed liabilities of Activ on the date of acquisition (provisional):

 

Fair value of consideration:     
Purchase price, as adjusted, paid in cash  $25,949,654 

 

Allocation of the consideration to the fair value of assets acquired and liabilities assumed:     
Cash  $8,468 
Accounts receivable   1,799,695 
Inventories   613,063 
Prepaids   49,025 
Accounts payable   (313,731)
Net tangible assets   2,156,520 
      
Trade names and trademarks   9,200,000 
Customer relationships   2,700,000 
Net identifiable intangible assets   11,900,000 
      
Goodwill   11,893,134 
      
Fair value of net assets acquired  $25,949,654 

 

14
 

 

The Company consolidated Activ’s operations with the Company’s operations commencing June 1, 2021, the closing date of the transaction. Activ’s operations are included in the Company’s Clinical Nutrition segment. The amount of revenue and net income of Activ included in the Company’s consolidated statements of operations during the three months ended September 30, 2021, was $2,998,117 and $496,621. The amount of revenue and net income of Activ included in the Company’s consolidated statements of operations during the nine months ended September 30, 2021 was $4,047,920 and $727,909, respectively.

 

Acquisition-related transaction costs (e.g., legal, due diligence, valuation, investment banking and other professional fees) are not included as a component of consideration transferred, but were expensed as incurred. During the three months and nine months ended September 30, 2021, the Company incurred approximately $0 and $2,104,000 of acquisition-related costs, respectively, which are included as a line item in the Company’s consolidated statements of operations.

 

Pro Forma Information

 

The following unaudited pro forma condensed consolidated statement of operations for the three months and nine months ended September 30, 2021 and 2020 is presented as if the acquisition of Activ had occurred on January 1, 2020, after giving effect to certain pro forma adjustments. The pro forma results of operations are presented for informational purposes only and are not indicative of the results of operations that would have been achieved if the acquisition had actually been consummated on January 1, 2020. These results are prepared in accordance with ASC 606.

 

                 
   Unaudited Pro forma
for the Three Months Ended
   Unaudited Pro forma
for the Nine Months Ended
 
   September 30, 2021   September 30, 2020   September 30, 2021   September 30, 2020 
Revenue  $3,148,612   $3,051,161   $10,138,421   $10,571,976 
Net loss  $(3,014,836)  $(2,132,023)  $(7,726,233)  $(7,296,486)
Net loss per share-basic and diluted  $(0.12)  $(0.14)  $(0.31)  $(0.53)

 

Trade name and trademarks, and customer relationship intangible assets are being amortized over an estimated useful life of 10 years. The pro forma adjustments include a net increase in amortization expense to record amortization expense for the $11,900,000 of acquired net identifiable intangible assets, and an adjustment to present acquisition-related transaction costs and other one-time costs directly attributable to the acquisition as if they were incurred in the earliest period presented.

 

4. Inventories

 

Inventories consisted of the following:

 

   September 30,   December 31, 
   2021   2020 
Raw materials  $64,217   $218,307 
Finished goods   728,416    166,665 
Inventory, net  $792,633   $384,972 

 

The Company’s inventories are stated at the lower of cost or net realizable value on a first-in, first-out (FIFO) basis.

 

5. Property and Equipment, Net

 

Property and equipment, net consisted of the following:

 

   September 30,   December 31, 
   2021   2020 
Leasehold improvements  $4,898   $103,255 
Testing equipment   183,483    348,124 
Furniture and fixtures   129,537    197,349 
Computer equipment   60,831    68,460 
Computer software   50,035    - 
Office equipment   1,642    9,835 
   430,425    727,023 
Less accumulated depreciation and amortization   (160,938)   (441,347)
   $269,487   $285,676 

 

15
 

 

For the nine months ended September 30, 2021 and 2020, depreciation and amortization expense was $61,115 and $45,552, respectively.

 

During the nine months ended September 30, 212, the Company opted for an early termination of its San Diego, California office and warehouse lease and terminated the lease effective October 31, 2021. In connection with this early lease termination, the Company determined that certain leasehold improvements, testing equipment, furniture and fixtures, computer equipment, and office equipment would no longer be needed and recorded a loss on disposal of $31,883 related to this office and warehouse closure, which is included in the consolidated statements of operations.

 

6. Intangible Assets, Net

 

Intangible assets, net consisted of the following:

 

   September 30,   December 31, 
   2021   2020 
Trade name  $9,200,000   $- 
Customer relationships   2,700,000    - 
Trademark   50,000    50,000 
Intangible assets, gross   11,950,000    50,000 
Less accumulated amortization   (396,667)   - 
Intangible assets, net  $11,553,333   $50,000 

 

The trade name and customer relationship were acquired June 1, 2021 in conjunction with the acquisition of Activ (see Note 3) and are being amortized over a period of 10 years. For the three months and nine months ended September 30, 2021 and 2020, amortization expense was $297,500 and $396,667, respectively.

 

The expected future amortization expense for amortizable finite-lived intangible assets as of September 30, 2021 is as follows:

 

   Total 
2021 (remaining 3 months)  $347,500 
2022   1,190,000 
2023   1,190,000 
2024   1,190,000 
2025   1,190,000 
Thereafter   6,445,833 
Total future expected amortization expense  $11,553,333 

 

7. Operating Leases

 

As of September 30, 2021, the Company leased its corporate office and a warehouse space in San Diego, California and an additional warehouse space in Ohio under two operating leases. The Company accounts for its leases under ASC 842, Leases. The Company determines whether a contract is, or contains, a lease at inception, and all leases greater than 12 months result in recognition of a right-of-use asset and an operating lease liability. Right-of-use assets represent the Company’s right to use an underlying asset during the lease term, and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Leases with the duration of less than 12 months are not recognized on the balance sheet and are expensed on a straight-line basis over the lease term.

 

16
 

 

Lease cancellation

 

In October 2012, the Company entered into a lease for its corporate office and warehouse located in San Diego, California. The term of the lease, as amended, had a term through July 2023. On September 22, 2021, the Company entered into an agreement with the landlord to terminate the lease for this corporate office and warehouse space effective October 31, 2021. At September 22, 2021, the Company had recorded a right of use asset of $269,706, a lease deposit of $10,470, and an operating lease liability of $282,597, respectively, related to this lease. Pursuant to the termination agreement, the Company agreed to forfeit its security deposit, and pay the landlord an early termination fee of $108,527 before October 31, 2021 and vacate the premises before October 31, 2021, in exchange for a complete release. The Company vacated the leased space on October 29, 2021. As of September 30, 2021, the Company accounted for the cancellation of the lease by writing off the right-of-use asset and the forfeited lease deposit from the consolidated balance sheet and recording a $280,176 impairment expense for the three months and nine months ended September 30, 2021. Subsequent to September 30, 2021, upon payment of the early termination fee of $108,527 in October 2021, the operating lease liability of $270,396 was cancelled in full, and a gain on lease cancellation of $161,869 was recorded.

 

In July, 2021 the Company entered into a month-to-month lease for its primary corporate office space located in Houston, Texas, with lease payments of approximately $1,700 per month.

 

During the three months and nine months ended September 30, 2021 and 2020, lease expense totaled $44,548 and $43,246, respectively, and $132,002 and $128,150, respectively.

 

As of December 31, 2020, the Company’s net right of use asset totaled $418,590. During the three months and nine months ended September 30, 2021, the Company recorded amortization of right-of-use asset of $79,328 and $119,578, respectively. In addition, during the three months ended September 30, 2021 we recorded an impairment of our right-of-use asset of $269,706 associated with the cancellation of the San Diego California lease described above. At September 30, 2021, the net right-of-use assets were $29,305.

 

As of December 31, 2020, the Company’s operating lease liabilities totaled $434,748. During the nine months ended September 30, 2021, the Company made payments of $120,839 towards the operating lease liability. As of September 30, 2021, the operating lease liabilities totaled $313,909.

 

As of September 30, 2021, the weighted average remaining lease terms for operating leases are 1.33 years, and the weighted average discount rate for operating lease is 3.9%.

 

Future minimum lease payments under the leases are as follows:

 

Year ending  Operating Leases 
     
Remainder of 2021  $44,931 
2022   182,249 
2023   98,417 
Total lease payments   325,597 
Less: Imputed interest/present value discount   (11,688)
Present value of lease liabilities   313,909 
Less: Current portion   (313,909)
   $- 

 

8. Payable to Former Officer

 

Effective June 15, 2020, Michael Favish resigned as Chief Executive Officer of the Company and also resigned from the Company’s Board of Directors. Terms of the settlement agreement between the parties included the continuation of his previous annual salary of $325,000 during the twelve months subsequent to his resignation. The $325,000 of aggregate settlement payments was recorded in costs related to resignation of former officer expense in the consolidated statements of operations during nine months ended September 30, 2020. The final payment due the former officer was made on June 15, 2021.

 

17
 

 

9. Derivative Liability

 

On April 9, 2019, the Company issued 10,417 warrants with an exercise price of $30.00 per share to the Company’s underwriter in connection with the Company’s initial public offering. The Company accounted for these warrants as a derivative liability in the financial statements because they were associated with the initial public offering, which was a registered offering, and the settlement provisions contained language that the shares underlying the warrants were required to be registered. The fair value of the warrants was remeasured at each reporting period, and the change in the fair value was recognized in earnings in the statements of operations. At December 31, 2020, the fair value of the derivative warrant liability was $25,978.

 

Effective January 1, 2021, the Company early adopted ASU 2020-06 using the modified retrospective approach. ASU 2020-06 removed the requirement to consider if the warrants would be settled in registered shares, and accordingly, the adoption of ASU 2020-06 resulted in a decrease to accumulated deficit of $25,978 and a decrease in derivative warrant liability of $25,978 on January 1, 2021.

 

At December 31, 2020, the fair value of such warrant was determined to be $2.49 using the Black-Scholes option pricing model utilizing the following assumptions:

 

   Warrant Liability
As of
 
   December 31, 2020 
Stock price  $2.49 
Risk free interest rate   0.17%
Expected volatility   148%
Expected life in years   3.8 
Expected dividend yield   0%
Number of warrants   10,417 
Fair value of warrants  $25,978 

 

For the three months and nine months ended September 30, 2020, the change in fair value of the warrants was determined $11,892 and $5,804, respectively. There was no change in fair value of warrants during the three months and nine months ended September 30, 2021.

 

10. Stockholders’ Equity

 

Common Stock

 

January 2021 and February 2021 At the Market Offerings

 

On January 8, 2021, the Company entered into a sales agreement with Maxim Group LLC (“Maxim”) pursuant to which the Company could sell up to $10,000,000 worth of shares of the Company’s common stock in an “at the market” offering through Maxim (the “January 2021 1st ATM Offering”). The offer and sale of the shares was made pursuant to a shelf registration statement on Form S-3. The Company agreed to pay Maxim a commission equal to 3.0% of the aggregate gross proceeds from each sale of shares. On January 15, 2021, the Company completed the January 2021 1st ATM Offering, pursuant to which the Company sold an aggregate of 2,559,834 shares of its common stock and raised net proceeds (after deduction for sales commissions) of approximately $9,700,000.

 

On January 28, 2021, the Company entered into a sales agreement with Maxim pursuant to which the Company could sell up to $25,000,000 worth of shares of the Company’s common stock in an “at the market” offering through Maxim (the “January 2021 2nd ATM Offering”). On February 10, 2021, the Company completed the January 2021 2nd ATM Offering, pursuant to which the Company sold an aggregate of 5,048,840 shares of its common stock and raised net proceeds (after deduction for sales commissions) of approximately $24,250,000.

 

The Company incurred costs related to these financings of approximately $327,000 which is reflected as a reduction to the proceeds from the shares issued. The net cash received from both offerings after all expenses was approximately $33,623,000.

 

18
 

 

Warrants

 

A summary of the Company’s warrant activity is as follows:

 

   Shares   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contractual
Term (Years)
 
December 31, 2020   2,132,758   $2.48    3.81 
Granted   -    -    - 
Forfeitures   -    -    - 
Expirations   -    -    - 
Exercised   (1,647,691)   2.26    - 
September 30, 2021, all exercisable   485,067    2.71    2.71 

 

The exercise prices of warrants outstanding and exercisable as of September 30, 2021 are as follows:

 

Warrants Outstanding and Exercisable (Shares)  Exercise Prices 
160,108  $2.05 
  146.667   2.67 
  112,001   3.30 
  37,700   3.51 
  18,174   17.25 
  10,417   30.00 
  485,067     

 

During the nine months ended September 30, 2021, investors exercised warrants into a total of 1,647,691 shares of common stock. The warrants were exercisable for an average price of $2.26 per share, which resulted in cash proceeds to the Company of $3,568,415.

 

Stock Options

 

A summary of the Company’s stock option activity is as follows:

 

   Shares   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contractual
Term (Years)
 
December 31, 2020   819,868    9.32    6.31 
Granted   269,339    2.98    9.46 
Forfeitures   -    -    - 
Expirations   (69,445)   26.4    - 
Exercised   -    -    - 
September 30, 2021, outstanding   1,019,762    6.48    6.99 
September 30, 2021, exercisable   597,454    8.18    5.46 

 

The exercise prices of options outstanding and exercisable as of September 30, 2021 are as follows:

 

  Options
Outstanding (Shares)
  Exercise Prices 
       
  41,667  $1.48 
  50,000   1.61 
  66,668   1.76 
  5,001   1.91 
  41,667   2.33 
  18,334   3.25 
  152,671   3.95 
  416,670   6.00 
  104,167   12.00 
  10,417   13.80 
  112,500   15.00 
  1,019,762     

 

19
 

 

During the nine months ended September 30, 2021, the Company granted options to purchase 269,339 shares of common stock to employees and members of the Board of Directors with a grant date fair value of $652,360 using a Black-Scholes option pricing model based on the following assumptions: (i) volatility rates of 117% to 119%, (ii) discount rates of 0.38% to 1.28%, (iii) zero expected dividend yield, and (iv) expected life of 6 years. The options have an exercise price of $1.61 to $3.95 per share. 67,558 of the options will vest on the one-year anniversary of the grant date and the remaining 135,113 options will vest on monthly basis over two years. Options for 66,668 shares vest ratably over three years. As part of their annual compensation for service on the Board of Directors, each of the four non-officer directors receives annual stock option grant for 16,333 shares of the Company’s common stock on the earlier of the annual meeting of stockholders or June 30. The option shall vest and become exercisable in eight equal installments on the last day of each of the subsequent eight calendar quarter-end dates following the date of grant.

 

The volatility of the Company’s common stock is based on an average volatility of similar companies in the same industry. The risk-free interest rate was based on rates established by the Federal Reserve Bank. The expected dividend yield was based on the fact that the Company has not paid dividends to its common stockholders in the past and does not expect to pay dividends to its common stockholders in the future. The expected life of the stock options granted is estimated using the “simplified” method, whereby the expected term equals the average of the vesting term and the original contract.

 

During the nine months ended September 30, 2021 and 2020, the Company recognized stock-compensation expense related to the fair value of vested stock options of $589,229 and $227,011 respectively, which was recorded in general and administrative expense.

 

As of September 30, 2021, the Company had an aggregate of 422,308 remaining unvested options outstanding, with a remaining fair value of $515,830, with a weighted average remaining life of 9.14 years. The aggregate intrinsic value of options outstanding as of September 30, 2021 was zero.

 

Restricted Common Stock

 

In January 2021, the Company granted 152,671 shares of the Company’s common stock to the Company’s Chief Executive Officer (“CEO”). The shares vest on the first anniversary of the award. If the CEO’s employment with the Company is terminated for any reason, any shares not then vested will be forfeited. Also effective in January 2021, the Company granted 41,667 shares of the Company’s common stock to a consultant for services, with 4,167 of the shares vesting immediately and the balance of 37,500 shares vesting through August 15, 2021. In the event the consultant’s service with the Company terminates, any shares not then vested will be forfeited. During the quarter ended September 30, 2021 the Company granted 50,000 shares of the Company’s common stock with vesting terms to the Company’s Chief Commercial Officer. The shares vest one third per year for three years on the anniversary of the award.

 

The total fair value of the 244,338 shares was determined to be $742,912 based on the price per shares of the Company’s common stock on the dates granted. The Company accounts for the share awards using the straight-line attribution or graded vesting method over the requisite service period provided that the amount of compensation cost recognized at any date is no less than the portion of the grant-date fair value of the award that is vested at that date. During the nine months ended September 30, 2021, total share-based expense recognized related to vested restricted shares totaled $505,926. At September 30, 2021, there was $226,713 of unvested compensation related to these awards that will be amortized over a remaining vesting period of 2.75 years.

 

The following table summarizes restricted common stock activity for the nine months ended September 30, 2021:

 

   Number of shares   Fair value of shares 
Non-vested shares, December 31, 2020   30,000   $1.41 
Granted   202,671    3.38 
Vested   (30,000)   1.41 
Forfeited   -    - 
Non-vested shares, September 30, 2021   202,671    3.38 

 

20
 

 

11. Related Party Transactions

 

David Evans, Ph.D., a director and the Company’s Chief Science Officer, and his spouse, wholly own Ceatus Media Group LLC (“Ceatus”) and DWT Evans LLC (“DWT”). For the three months and nine months ended September 30, 2021 and 2020 the Company paid Ceatus $15,000 and $13,750, and $51,000 and $45,500, respectively, for services related to digital marketing for the Company. The Company’s wholly owned subsidiary, VectorVision Ocular Health, leases office and warehouse space from DWT. For the nine months ended September 30, 2021 and 2020, the Company paid DWT rent in the amounts of $16,603 and $16,114, respectively

 

In September 2017, the Company acquired VectorVision, Inc. from David Evans. At the same time, the Company also acquired AcQviz from David Evans, which is a patented methodology for auto-calibrating and standardizing the testing light level for computer generated vision testing systems. David Evans is entitled to receive a royalty on net revenue from AcQviz. As part of the development of the CSV-2000, AcQviz was embedded in the product by Radiant Technologies, Inc. in exchange for a 3% royalty on the sales of AcQviz. Radiant Technologies is owned by Joseph Evans, the brother of David Evans. During the three months and nine months ended September 30, 2021 and 2020, the Company did not incur any royalties with respect to revenues from AcQviz.

 

12. Segment Reporting

 

The Company determined its reporting units in accordance with ASC 280, “Segment Reporting”. The Company currently operates in two reportable segments: Clinical Nutrition and Diagnostics Equipment.

 

The Clinical Nutrition segment provides a portfolio of science-based, clinically supported nutrition, medical foods, and supplements. The Diagnostics Equipment segment includes a portfolio of medical diagnostic devices currently focused on the ocular space and contrast testing. The Company’s diagnostics equipment and accessories are used to measure visual function and certain anatomical features of the eye that detect early disease and monitor changes over time.

 

The segments are based on the discrete financial information reviewed by the Chief Executive Officer, who is the Company’s Chief Operating Decision Maker (“CODM”), to make resource allocation decisions and to evaluate performance. The reportable segments are each managed separately because they manufacture and distribute distinct products or provide services with different processes. All reported segment revenues are derived from external customers.

 

The accounting policies of the Company’s reportable segments are the same as those described in the summary of significant accounting policies (see Note 2). Certain corporate general and administrative expenses, including general overhead functions such as information systems, accounting, human resources, Board of Director fees, corporate legal fees, other compliance costs and certain administrative expenses, as well as interest and tax expense, are not allocated to the segments. The following tables set forth our results of operations by segment:

 

  

For the Three Months Ended September 30, 2021

 
   Corporate   Clinical
Nutrition
   Diagnostics
Equipment
   Total 
                 
Revenue  $-   $3,109,525   $39,087   $3,148,612 
                     
Cost of goods sold   -    1,730,318    30,268    1,760,586 
                     
Gross profit       1,379,207    8,819    1,388,026 
                     
Stock compensation expense   364,448    -    -    364,448 
                     
Operating expenses   1,166,837    2,802,886    69,373    4,039,097 
                     
Loss from operations  $(1,531,285)  $(1,423,679)  $(60,554)  $(3,015,518)

 

21
 

 

   For the Three Months Ended September 30, 2020 
   Corporate   Clinical
Nutrition
   Diagnostics
Equipment
   Total 
                 
Revenue  $-   $142,556   $110,632   $253,188 
                     
Cost of goods sold   -    68,956    45,157    114,113 
                     
Gross profit   -    73,600    65,475    139,075 
                     
Stock compensation expense   -    -    -    - 
                     
Operating expenses   1,202,402    1,081,897    6,446    2,290,745 
                     
Loss from operations  $(1,202,402)  $(1,008,296)  $59,028   $(2,151,670)

 

   For the Nine Months Ended September 30, 2021 
   Corporate   Clinical
Nutrition
   Diagnostics
Equipment
   Total 
                 
Revenue  $-   $4,443,112   $162,516   $4,605,628 
                     
Cost of goods sold   -    2,454,402    104,418    2,558,819 
                     
Gross profit   -    1,988,711    58,098    2,046,809 
                     
Stock compensation expense   1,095,155    -    -    1,095,155 
                     
Operating expenses   5,076,756    5,917,798    182,683    11,177,237 
                     
Loss from operations  $(6,171,911)  $(3,929,088)  $(124,585)  $(10,225,583)

 

   For the Nine Months Ended September 30, 2020 
   Corporate   Clinical
Nutrition
   Diagnostics
Equipment
   Total 
                 
Revenue  $6,100   $1,446,584   $237,136   $1,689,820 
                     
Cost of goods sold   2,477    764,246    101,077    867,800 
                     
Gross profit   3,623    682,338    136,059    822,020 
                     
Stock compensation expense   -    -    -    - 
                     
Operating expenses   2,655,107    3,146,514    216,516    6,018,137 
                     
Loss from operations  $(2,651,484)  $(2,464,176)  $(80,457)  $(5,196,117)

 

22
 

 

The following tables set forth our total assets by segment. Intersegment balances and transactions have been removed:

 

   As of September 30, 2021 
   Corporate   Clinical
Nutrition
   Diagnostics
Equipment
   Total 
                     
Current assets                    
Cash  $3,563,854   $-   $-   $3,563,854 
Short-term investments   6,994,808    -    -    6,994,808 
Inventories   -    680,767    111,866    792,633 
Accounts receivable   -    2,253,370    15,253    2,268,623 
Other   -    1,205,332    41,378    1,246,710 
Total current assets   10,558,662    4,139,469    168,498    14,866,629 
                     
Right of use asset, net   -    -    29,305    29,305 
Property and equipment, net   -    130,274    139,213    269,487 
Intangible assets, net   -    11,553,333    -    11,553,333 
Goodwill   -    11,893,134    -    11,893,134 
Other   -    1,281    -    1,281 
                     
Total assets  $10,558,662   $27,717,492   $337,016   $38,613,170 

 

   As of December 31, 2020 
   Corporate   Clinical
Nutrition
   Diagnostics
Equipment
   Total 
Current assets                    
Cash  $8,518,732   $-   $-   $8,518,732 
Inventories   -    254,879    130,093    384,972 
Other   -    89,333    101,846    191,179 
Total current assets   8,518,732    344,212    231,939    9,094,883 
                     
Right of use asset   -    374,447    44,143    418,590 
Property and equipment, net   -    135,641    150,035    285,676 
Intangible assets, net   -    50,000    -    50,000 
Other   -    11,751    -    11,751 
                     
Total assets  $8,518,732   $916,051   $426,217   $9,860,900 

 

13. Commitments and Contingencies

 

The Company is periodically the subject of various pending or threatened legal actions and claims arising out of its operations in the normal course of business. In the opinion of management of the Company, adequate provision has been made in the Company’s financial statements at September 30, 2021 and December 31, 2020 with respect to any such matters.

 

23
 

 

The Company is not currently a party to any material legal proceedings and is not aware of any pending or threatened legal proceeding against the Company that the Company believes could have a material adverse effect on its business, operating results, cash flows or financial condition.

 

Effective January 6, 2021, the Board of Directors appointed Bret Scholtes as President, Chief Executive Officer, and as a director of the Company. The Company and Mr. Scholtes entered into an employment agreement pursuant to which Mr. Scholtes’ annual base salary is $400,000. The employment agreement provides that Mr. Scholtes shall have an annual target cash bonus of no less than $400,000 based on performance objectives determined by the Board of Directors.

 

Additionally, Mr. Scholtes shall be granted (i) stock options equal to 2% of the Company’s issued and outstanding shares of common stock on the date of grant if the Company achieves certain specified performance objectives established by the Board of Directors for the Company’s fiscal years ending December 31, 2021, and December 31, 2022, and (ii) additional stock options equal to either 2% or 3% of the Company’s issued and outstanding shares of common stock on the date of grant if the Company meets certain financial objectives during the first five years following January 6, 2021. If Mr. Scholtes’ employment is terminated by the Company without cause, as defined under his employment agreement, if the term expires after a notice of non-renewal is delivered by the Company, or if Mr. Scholtes’ employment is terminated following a change of control, as defined, Mr. Scholtes will be entitled to (a) twelve months’ base salary, (b) the prorated portion of the any bonus, based on actual performance, and (c) base salary and benefits accrued through the date of termination.

 

On September 22, 2021, Guardion Health Sciences, Inc. (the “Company”) entered into a Lease Termination Agreement (the “Agreement”) with Cal-Sorrento, Ltd. (“Cal-Sorrento”) pursuant to which, effective as of October 31, 2021 (the “Termination Date”), the Industrial Lease (the “Lease”) originally dated October 24, 2012, as amended, by and between the Company and Cal-Sorrento with respect to leased premises located at 15150 Avenue of Science, Suite 200, San Diego, California 92128, shall terminate. Pursuant to the Agreement and in consideration for the early termination of the Lease, (i) the Company shall forfeit the security deposit paid to Cal-Sorrento, (ii) the Company shall pay Cal-Sorrento an early termination fee of $108,527, and (iii) the Company shall vacate the premises on or before October 31, 2021. Effective upon the Termination Date and provided that the Company has satisfied all of its obligations pursuant to the Agreement, each of the Company and Cal-Sorrento shall release each other and their respective agents, employees, partners, officers, directors, stockholders and members from all obligations under the Lease.

 

See Note 11 regarding office and warehouse lease obligation of VectorVision Ocular Health to DWT, a related party. For the nine months ended September 30, 2021 and 2020, the Company paid DWT rent in the amounts of $16,603 and $16,114, respectively

 

14. Subsequent Events

 

The Company performed an evaluation of subsequent events through the date of filing of these consolidated financial statements with the SEC. There were no material subsequent events which affected, or could affect, the amounts or disclosures in the consolidated financial statements, except as described below.

 

Effective October 2021 the Company completed the termination of its San Diego office and warehouse space as described above in footnote 7.

 

24
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q for the three month and nine month periods ended September 30, 2021 contains “forward-looking statements” within the meaning of the Securities Act of 1933, as amended (the “Securities Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements contain information about our expectations, beliefs, plans or intentions regarding our product development and commercialization efforts, research and development efforts, business, financial condition, results of operations, strategies or prospects, and other similar matters. These forward-looking statements are based on management’s current expectations and assumptions about future events, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. These statements may be identified by words such as “expects,” “plans,” “projects,” “will,” “may,” “anticipates,” “believes,” “should,” “intends,” “estimates,” “hopes” and other words of similar meaning.

 

Actual results could differ materially from those contained in forward-looking statements. Many factors could cause actual results to differ materially from those in forward-looking statements, including those matters discussed below. Readers are urged to read the risk factors set forth in the Company’s recent filings with the U. S. Securities and Exchange Commission (the “SEC”), including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 and in other documents the Company files with the SEC from time to time. These filings are available at the SEC’s website (www.sec.gov).

 

Other unknown or unpredictable factors that could also adversely affect our business, financial condition and results of operations may arise from time to time. Given these risks and uncertainties, the forward-looking statements discussed in this report may not prove to be accurate. Accordingly, you should not place undue reliance on these forward-looking statements, which only reflect the views of the Company’s management as of the date of this report. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations, except as required by law.

 

Presentation of Information

 

As used in this Quarterly Report on Form 10-Q, the terms “we,” “us” “our” and the “Company” mean Guardion Health Sciences, Inc., and its affiliates unless the context requires otherwise. The following discussion and analysis should be read in conjunction with our audited financial statements and the related notes for the year ended December 31, 2020, which are set forth in the Company’s December 31, 2020 Annual Report on Form 10-K and filed with the SEC. All dollar amounts refer to U.S. dollars unless otherwise indicated.

 

Overview

 

Guardion Health Sciences, Inc., a Delaware corporation (the “Company” or “we”) is a clinical nutrition and diagnostics company that develops and distributes clinically supported nutrition, medical foods, supplements and medical devices. The Company offers a portfolio of science-based, clinically supported products and devices designed to support healthcare professionals and providers, and their patients and consumers.

 

We see opportunities to grow our business and create value by acquiring, developing and distributing condition-specific, clinically proven nutrition, medical foods, supplements and diagnostic devices. Our portfolio of science-based, clinically supported products support healthcare professionals, their patients, and consumers in achieving health goals.

 

The Company’s profile and focus fundamentally changed with the acquisition of Activ Nutritional, LLC (“Activ”) in June 2021, the owner and distributor of the Viactiv® line of supplements for bone health, immune health and other applications.

 

The acquisition and integration of the Viactiv line of products has changed the Company’s financial position, market profile and brand focus, and has also expanded the Company’s search for additional business opportunities in the short-term, both internal and external.

 

The Company believes the Activ acquisition adds valuable attributes, including (1) Viactiv’s brand awareness and acceptance from the consumer; (2) experienced management; (3) established distribution networks and relationships; (4) product development potential; and (5) a long track record of revenue growth and profitability. .

 

  Brand awareness - Viactiv was initially launched by industry leaders Mead Johnson/Johnson &Johnson approximately twenty years ago, and we believe this history, along with the product’s marketing campaigns, taste profile and receipt of consistently positive consumer reviews, have led to strong consumer awareness and acceptance.
     
  Experienced management – As part of the Activ acquisition the Company appointed Craig Sheehan as the Chief Commercial Officer. Mr. Sheehan was the senior executive responsible for the Viactiv brand as a member of the executive leadership team of Adare Pharmaceuticals
     
  Established distribution – Viactiv’s products are currently marketed through many of the nation’s largest retailers, including, among others, Walmart (retail and online), Target, CVS and Amazon.
     
  Track record of profitability – Viactiv generated net revenues of approximately $11,900,000 in 2020 and operating income of approximately $1,200,000 in 2020. For the nine months ended September 30, 2021, on a pro forma basis, Guardion’s total revenues would have been $10,138,421 and the Viactiv products would have accounted for 94% of Guardion’s pro forma total revenues for the period. The Company expects the acquisition of Viactiv to contribute increasing revenue and consistent operating margins and profitability, as well as a multitude of growth opportunities, to the Company.

 

25
 

 

Recent Developments

 

Acquisition of Activ Nutritional

 

On June 1, 2021, the Company completed its acquisition of Activ. The acquisition was made pursuant to an Equity Purchase Agreement dated May 18, 2021, between the Company, Adare Pharmaceuticals, Inc., (“Adare”), and Activ. The Company acquired all of the issued and outstanding equity of Activ from Adare for $26 million in cash, subject to certain adjustments as provided in the Equity Purchase Agreement.

 

Activ owns the Viactiv® line of supplement chews for bone health, immune health and other applications which are currently marketed through many of the nation’s largest retailers, including, among others, Walmart (retail and online), Target and Amazon. The Viactiv product lines will be the Company’s most prominent product lines for the foreseeable future.

 

The Company utilized the acquisition method of accounting for the acquisition in accordance with ASC 805, Business Combinations. The Company allocated the purchase price to Activ’s tangible assets, identifiable intangible assets, and assumed liabilities at their estimated fair values as of the date of acquisition. The fair value of the intangible assets was estimated using the income approach in which after-tax cash flows are discounted to present value by a third-party valuation firm based on projections and financial data provided by management of the Company. The cash flows are based on estimates used to value the acquisition, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model as well as the weighted average cost of capital. The valuation assumptions take into consideration our estimates of customer attrition and revenue growth projections. The excess of the purchase price paid by the Company over the estimated fair value of identified tangible and intangible assets has been recorded as goodwill.

 

Appointment of CEO

 

Effective as of January 6, 2021, the Board of Directors appointed Bret Scholtes as President and Chief Executive Officer and as a director of the Company.

 

The Company and Mr. Scholtes entered into an employment agreement pursuant to which Mr. Scholtes’ annual base salary is $400,000. The Employment Agreement provides that Mr. Scholtes shall have an annual target cash bonus opportunity of no less than $400,000 (the “Bonus”) based on the achievement of Company and individual performance objectives to be determined by the Board of Directors.

 

Mr. Scholtes was granted an award of stock options equal to one percent (1%) of the issued and outstanding number of shares of the Company’s common stock (the “Stock Options”) pursuant to the Company’s 2018 Equity Incentive Plan (the “Incentive Plan”), at an exercise price equal to the closing price of the Company’s common stock on the Effective Date (152,671 shares, exercise price of $3.95 per share). One third (1/3) of the Stock Options shall vest and become exercisable the first anniversary of the Effective Date, and the balance of the Stock Options shall vest ratably in equal installments for the twenty-four (24) months thereafter, subject to continued service, and shall vest in full upon a Change in Control (as defined in the Incentive Plan). Additionally, the Company shall grant unvested shares of common stock in an amount equal to one percent (1%) of the number of shares of Company common stock issued and outstanding on the Effective Date (the “Stock Grant”) to Mr. Scholtes under the Incentive Plan (152,671 shares). The shares underlying the Stock Grant shall become vested in full on the first anniversary of the Effective Date. Additionally, Mr. Scholtes shall be granted (i) additional stock options equal to two percent (2%) of the Company’s issued and outstanding shares of common stock on the date of grant if the Company achieves certain specified written performance objectives established by the Board for the Company’s fiscal years ending December 31, 2021 and December 31, 2022 and (ii) additional stock options equal to either two percent (2%) or three percent (3%) of the Company’s issued and outstanding shares of common stock on the date of grant if the Company meets certain financial objectives during the first five years following the Effective Date.

 

If Mr. Scholtes’ employment is terminated by the Company without cause (as defined in his employment agreement), if the term expires after a notice of non-renewal is delivered by the Company or if Mr. Scholtes’ employment is terminated following a change of control (as defined in the Incentive Plan), Mr. Scholtes will be entitled to (a) twelve months’ base salary, (b) the prorated portion of the Bonus for the year in which the termination occurs, based on actual performance and (c) base salary and benefits accrued through the date of termination.

 

26
 

 

January and February 2021 At the Market Offerings

 

On January 8, 2021, the Company entered into a sales agreement with Maxim Group LLC (“Maxim”) pursuant to which the Company could sell up to $10,000,000 worth of shares of its common stock in an “at the market” offering through Maxim (the “January 2021 1st ATM Offering”). On January 15, 2021, the Company completed the January 2021 1st ATM Offering, pursuant to which the Company sold an aggregate of 2,559,834 shares of its common stock and raised gross proceeds (after deduction for sales commissions) of approximately $9,700,000.

 

On January 28, 2021, the Company entered into a sales agreement with Maxim pursuant to which the Company could sell up to $25,000,000 worth of shares of its common stock in an “at the market” offering through Maxim (the “January 2021 2nd ATM Offering”). On February 10, 2021, the Company completed the January 2021 2nd ATM Offering, pursuant to which the Company sold an aggregate of 5,048,840 shares of its common stock and raised gross proceeds (after deduction for sales commissions) of approximately $24,250,000.

 

The Company incurred costs related to these financings of approximately $327,000 which are reflected in APIC as a reduction that offsets to the proceeds for shares issued. The net cash received from both offering after all expense is approximately $33,623,000.

 

Warrant Exercises

 

During the nine months ended September 30, 2021, investors exercised a total of 1,647,691 warrants for 1,647,691 shares of common stock. The warrants were exercisable for an average price of $2.26 per share, which resulted in cash proceeds to the Company of $3,568,415.

 

Recent Accounting Pronouncements

 

See Note 2 to the condensed consolidated financial statements for management’s discussion of recent accounting pronouncements.

 

Concentration of Risk

 

Cash balances are maintained at large, well-established financial institutions. At times, cash balances exceed federally insured limits. Insurance coverage limits are $250,000 per depositor at each financial institution. The Company has never experienced any losses related to these balances.

 

During the nine months ended September 30, 2021, two customers accounted for approximately 54% of the Company’s sales. No other customer accounted for more than 10% of sales during the period.

 

Critical Accounting Policies and Estimates

 

The Company’s financial statements have been prepared in conformity with GAAP. The preparation of its financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual results could differ from those estimates. The Company’s financial statements included herein include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows.

 

The following critical accounting policies affect the more significant judgments and estimates used in the preparation of the Company’s financial statements.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers. Revenue is recognized when control of promised goods or services is transferred to the customer in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those products or services. The Company reviews its sales transactions to identify contractual rights, performance obligations, and transaction prices, including the allocation of prices to separate performance obligations, if applicable.

 

27
 

 

All products sold by the Company are distinct individual products and are offered for sale as finished goods only, and there are no performance obligations required post-shipment for customers to derive the expected value from them. Contracts with customers contain no incentives or discounts that could cause revenue to be allocated or adjusted over time.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value, with cost determined on a first-in, first-out (“FIFO”) basis. The Company records adjustments to its inventory for estimated obsolescence or diminution in net realizable value equal to the difference between the cost of the inventory and the estimated net realizable value. The difference is recognized as a loss in the period in which it occurs. Once inventory has been written down, it creates a new cost basis for inventory that is not subsequently written up.

 

Business Combinations

 

The Company accounts for its business combinations using the acquisition method of accounting where the purchase consideration is allocated to the tangible and intangible assets acquired, and liabilities assumed, based on their respective fair values as of the acquisition date. The excess of the fair value of the purchase consideration over the estimated fair values of the net assets acquired is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to intangible assets. Critical estimates in valuing intangible assets include, but are not limited to, expected future cash flows, which includes consideration of future growth and margins, future changes in technology, expected cost and time to develop in-process research and development, brand awareness and discount rates. Fair value estimates are based on the assumptions that management believes a market participant would use in pricing the asset or liability.

 

Stock-Based Compensation

 

The Company periodically issues stock-based compensation to employees and non-employees in non-capital raising transactions for services and for financing costs. Such grants vest and expire according to terms established at the issuance date. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation, whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on a straight-line or graded basis over the vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid cash for the services.

 

The fair value of stock options granted is estimated using the Black-Scholes option-pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life, and future dividends. The assumptions used in the Black-Scholes option pricing model could materially affect compensation expense recorded in future periods. The Company periodically issues stock-based compensation to officers, directors, contractors and consultants for services rendered. Such issuances vest and expire according to terms established at the issuance date.

 

Recent Trends – Market Conditions; COVID-19

 

The COVID-19 pandemic has and will continue affecting economies and businesses around the world. The impacts of the pandemic could be material, but due to the evolving nature of this situation, we are not able at this time to estimate the impact on our financial or operational results. Among the factors that could impact our results are the effectiveness of COVID-19 mitigation and vaccination measures; the development of COVID-19 variants, global economic conditions; consumer spending; work from home trends; supply chain sustainability; and other factors. Management is actively focusing on supply chain matters in light of industry-wide supply chain constraints. Through September 30, 2021, the Company has not experienced negative impacts to its supply chain, however, the Company cannot make any assurances in future periods.

 

28
 

 

Plan of Operations

 

General Overview

 

The Company is focused on building a leading clinical nutrition company with the objective that it become a top performing growth company. Our team continues to assess the business, the core fundamentals, and the market opportunity for the Company’s products and services. With the acquisition of Activ, management believes that the Company will be able to accelerate its growth and development.

 

Our team is focused on building a strong foundation by developing a business model and infrastructure that are designed for long-term commercial success. This process will take time, but we are taking important steps required to build a stronger company, as evidenced by the Activ acquisition. Furthermore, we successfully raised equity in two at-the-market equity financings during the first three months ended March 31, 2021, and the Company implemented a reverse stock split that enabled us to come into full compliance with Nasdaq’s continued listing rules regarding minimum bid stock price. Based on the availability of sufficient funding, the Company intends to increase its commercialization and business development activities, including engaging in new product development and further strategic acquisitions, to capitalize on growth opportunities.

 

Over the long-term, we believe one of the critical keys to our success will be to create value in well-differentiated and robust brands through strong clinically proven claims that address consumer needs in growing markets, both domestically and internationally. We are committed to bringing compelling products to market under meaningful and differentiated brands supported by strong science.

 

We are currently working on a number of initiatives that we believe will help achieve these long-term goals. These include the initiatives described below.

 

Growth initiatives focused on increasing revenue and bringing compelling products to market under meaningful and differentiated brands that are supported by strong science.

 

  Brand Strategy – Brands are an important part of our strategy, and Guardion’s team is evaluating the best ways to manage its brand portfolio. In particular, we are seeking to develop a strategy that best leverages Viactiv’s strong consumer awareness and acceptance.
     
  Scientific Work – Our team continuously evaluates scientific journals and clinical evidence to improve the science behind our existing products and drive our product development process. In addition, we are working with health care professionals to increase clinical evidence on existing products.
     
  Product Strategy – Our team is evaluating our current product portfolio and seeking opportunities to improve or discontinue certain of our existing products and technologies and develop new ones. We are focused on differentiated formulations, product taste, compelling product formats, and competitive cost structures.
     
  Sales Channels – Our team is evaluating opportunities to increase product commercialization through better access to sales channels. The Viactiv products enjoy established distribution through traditional retailers and third-party eCommerce retailers. Our other clinical nutrition products are sold directly to consumers via the Company’s website. By leveraging our collective experience selling in these channels, we seek to increase the distribution of our products.
     
  Existing Business Lines – Our team is evaluating the Company’s non-Viactiv business lines to determine their fit in the strategic direction of the Company. As discussed elsewhere and in our Annual Report on Form 10-K for the year Ended December 31, 2020, product development and successful commercialization can be an expensive and time-consuming process. Management intends to focus on those products and technologies that possess the greatest chance for commercial success within a reasonable period of time and with a reasonable deployment of capital.

 

29
 

 

Efficiency initiatives focused on increased profitability

 

  Logistics – Our team is evaluating the way our products are handled, stored and transported. We believe there could be opportunities to become more efficient and potentially reduce certain costs.
     
  Office costs – We have moved our executive offices to Houston, Texas. We are evaluating options to decrease our costs as a result of this relocation, and the Company’s successful use of virtual management.
     
  Portfolio evaluation – We are evaluating our entire product portfolio with the goal to identify efficiencies and insuring fit with the Company’s strategy.
     
  Information Technology – Our team is evaluating a number of information technology projects designed to increase efficiency and marketing effectiveness, and to manage risk.

 

As we execute on the initiatives described above, management will consider a number of potential actions, including:

 

  Improve communications channels
  Complete and implement the results of business unit and product evaluation
  New product development and product launches
  Cost reduction activities and optimizing internal processes
  Ramp up of commercial activities and improved commercial systems
  Expansion of products across brands
  Potential acquisitions

 

Results of Operations

 

Through September 30, 2021, the Company has primarily been engaged in product development, commercialization, integration of Activ and raising capital. The Company has incurred and will continue to incur significant expenditures for the development of its products and intellectual property, which includes nutrition, medical foods, supplements and diagnostics equipment. These products support healthcare professionals, their patients and consumers in achieving health goals. With the successful integration and first full quarter with the addition and results of Activ, we have started to realize a significant growth in our gross revenue.

 

These results of operations are not comparable to prior periods as we have significantly increased our gross revenues and cost of goods sold with our acquisition and successful integration of Activ

 

Comparison of Three Months Ended September 30, 2021 and 2020

 

  

Three Months Ended

September 30,

     
   2021   2020   Change 
Revenue  $3,148,612   $253,188   $2,895,424    1,144%
Cost of goods sold   1,760,586    

114,113

    1,646,473    1,443%
Gross Profit   1,388,026    139,075    1,248,951    898%
Operating Expenses:                    
Research and development   16,234    34,034    (17,800)   (52)%
Sales and marketing   777,526    167,213    610,313    365%
General and administrative   3,297,725    2,070,998    1,226,727    59%
Loss on disposal of fixed assets   31,883    18,500    13,383    72%
Impairment loss on lease termination   280,176    -    280,176      
Total Operating Expenses   4,403,545    2,290,745    2,112,800    92%
Loss from Operations   (3,015,518)   (2,151,670)   (863,848)   40%
Other Expense (Income):                    
Interest expense   -    3,716    (3,716)   (100)%
Interest income   (682)   -    (682)     
Change in fair value of derivative warrants   -    (11,892)   11,892    %
Net Loss  $(3,014,836)  $(2,143,494)  $(871,342)   (41)%

  

30
 

 

Revenue

 

For the three months ended September 30, 2021, revenue from product sales was $3,148,612 compared to $253,188 for the three months ended September 30, 2020, resulting in an increase of $2,895,424 or 1,144%. This increase is primarily driven by the $2,998,117 million of revenue generated during the quarter by our Viactiv product line.

 

Cost of Goods Sold

 

For the three months ended September 30, 2021, cost of goods sold was $1,760,586 compared to $114,113 for the three months ended September 30, 2020, an increase of $1,646,473 or 1,443%. This increase is primarily driven by the $1,608,895 cost of sales related to our Viactiv product line.

 

Gross Profit

 

For the three months ended September 30, 2021, gross profit was $1,388,026 compared to $139,075 for the three months ended September 30, 2020, an increase of $1,248,951 or 898%, primarily as a result of the addition of the $1,389,222 gross profit generated by sales of our Viactiv products.

 

Research and Development

 

For the three months ended September 30, 2021, research and development costs were $16,234 compared to $34,034 for the three months ended September 30, 2020, a decrease of $17,800 or 52%, primarily as a result of the timing of certain studies conducted on a periodic basis. Research and development costs primarily consist of engineering efforts related to our diagnostics equipment and clinical studies related to our medical foods.

 

Sales and Marketing

 

For the three months ended September 30, 2021, sales and marketing expenses were $777,526 as compared to $167,213 for the three months ended September 30, 2020, representing a increase in sales and marketing expenses of $610,313 or 365% compared to the prior year three-month period. The increase is primarily attributable to increases in marketing and advertising of approximately $280,000 related to the addition of our Viactiv line or products and approximately $200,000 increase in marketing programs related to our other product lines, coupled with an approximately $100,000 credits received in the prior year’s quarter due to Covid -19 related cancellations of trade shows.

 

General and Administrative

 

For the three months ended September 30, 2021, general and administrative expenses were $3,297,725 as compared to $2,070,998 for the three months ended September 30, 2020. The increase of $1,226,727 or 59% compared to the prior period was primarily attributable to increases in stock-based compensation of approximately $251,000, general and administrative costs associated with Activ of approximately $585,000, an increase in professional fees of approximately $177,000, and an increase in directors and officers insurance premiums of approximately $161,000.

 

Loss on Disposal of Fixed Assets

 

For the three months ended September 30, 2021, loss on disposal of fixed assets was $31,883 as compared to $18,500 for the three months ended September 30, 2020. The increase of $13,383 or 72% compared to the prior period. The current quarter losses are attributable to the termination of our headquarters lease and disposal of related fixed assets.

 

31
 

 

Impairment Loss on Lease Termination

 

For the three months ended September 30, 2021, impairment loss on lease termination was $280,176 compared to $0 for the three months ended September 30, 2020. During the third quarter of 2021, we terminated our corporate office and warehouse lease in San Diego, California and recorded a loss on lease termination. There was no comparable charge in the prior period.

 

Interest Expense

 

For the three months ended September 30, 2021, interest expense was $0 compared to $3,716 for the three months ended September 30, 2020. In the nine months ended September 30, 2020 we financed the cost of various insurance policies and incurred interest expense. We did not finance the cost of the 2021 insurance policies therefore we incurred no interest in the quarter ended September 30, 2021.

 

Net Loss

 

For the three months ended September 30, 2021, the Company incurred a net loss of $3,014,836, compared to a net loss of $2,143,494 for the three months ended September 30, 2020. The increase in net loss of $871,342 or 41% compared to the prior year period is primarily attributable to the increase in costs of goods sold, general and administrative costs described above.

 

Segment Information

 

The following tables set forth our results of operations by segment:

 

The Clinical Nutrition segment’s Viactiv® line of supplement chews for bone health, immune health and other applications are currently marketed through many of the nation’s largest retailers, including, among others, Walmart (retail and online), Target and Amazon. The Company believes the Viactiv product lines will become the Company’s most prominent product lines. Our other products in the Clinical Nutrition segment include Lumega-Z, GlaucoCetin and ImmuneSF.

 

The Diagnostics Equipment segment includes a portfolio of medical diagnostic devices currently focused on the ocular space and is the industry leader in contrast testing. Our products include VectorVision CSV-1000, CSV-1000HGT, CSV-2000 and associated accessories as well as the MapcatSF.

 

32
 

 

See Note 12 to the condensed consolidated financial statements for further details on our reportable segments.

 

   For the Three Months Ended September 30, 2021 
   Corporate   Clinical Nutrition   Diagnostics Equipment   Total 
                 
Revenue  $-   $3,109,525   $39,087   $3,148,612 
                     
Cost of goods sold   -    1,730,318    30,268    1,760,586 
                     
Gross profit   -    1,379,207    8,819    1,388,026 
                     
Stock compensation expense   364,448    -    -    364,448 
                     
Operating expenses   1,166,837    2,802,886    69,373    4,039,097 
                     
Loss from operations  $(1,531,285)  $(1,423,679)  $(60,554)  $(3,015,518)

 

   For the Three Months Ended September 30, 2020 
   Corporate   Clinical Nutrition   Diagnostics Equipment   Total 
                 
Revenue  $-   $142,556   $110,632   $253,188 
                     
Cost of goods sold   -    68,956    45,157    114,113 
                     
Gross profit   -    73,600    65,475    139,075 
                     
Stock compensation expense        -    -    - 
                     
Operating expenses   1,202,402    1,081,897    6,446    2,290,745 
                     
Loss from operations  $(1,202,402)  $(1,008,296)  $59,028   $(2,151,670)

 

Revenue

 

For the three months ended September 30, 2021, revenue from our Clinical Nutrition segment was $3,109,525 compared to $142,556 for the three months ended September 30, 2020, an increase of $2,966,969 or 2,081% and is attributable to the sales resulting from the integration of the Activ acquisition on June 1, 2021. For the three months ended September 30, 2021, revenue from our Diagnostics Equipment segment was $39,087 compared to $110,632 for the three months ended September 30, 2020, a decrease of $71,545 or 65% primarily due to the sale of MapcatSF devices in the first quarter of 2020.

 

Cost of Goods Sold

 

For the three months ended September 30, 2021, cost of goods sold from our Clinical Nutrition segment was $1,730,318 as compared to $68,956 for the three months ended September 30, 2020, an increase of $1,661,362 or 2,409% attributable to increased expenses resulting from our integration of the Activ acquisition on June 1, 2021. For the three months ended September 30, 2021, cost of goods sold from our Diagnostics Equipment segment was $30,268 as compared to $65,475 for the three months ended September 30, 2020, a decrease of $38,688 or 56%.

 

Gross Profit

 

For the three months ended September 30, 2021, gross profit from the Clinical Nutrition segment was $1,379,207 compared to $73,600 for the three months ended September 30, 2020, an increase of $1,305,607 or 1,774% and is attributable to increased profits from sales following our integration of the Activ acquisition on June 1, 2021. For the three months ended September 30, 2021, gross profit from the Diagnostics Equipment segment was $8,819 as compared to $65,475 for the three months ended September 30, 2020, resulting in a decrease of $64,78 or 88%. Gross profit overall represented 44% of revenues for the three months ended September 30, 2021, and 55% of revenues for the three months ended September 30, 2020.

 

Comparison of Nine Months Ended September 30, 2021 and 2020

 

  

Nine Months Ended

September 30,

     
   2021   2020   Change 
Revenue  $4,605,628   $1,689,820   $2,915,808    173%
Cost of goods sold   2,558,840    867,800    1,691,040    195%
Gross Profit   2,046,788    822,020    1,224,768    149%
Operating Expenses:                    
Research and development   53,598    109,803    (56,205)   (51)%
Sales and marketing   1,754,321    1,175,126    579,195    49%
General and administrative   8,048,713    5,299,696    2,749,017    52%
Acquisition transaction costs   2,103,680    -    2,103,680      
Costs related to resignation of former officer   -    (615,936)   615,936    (100)%
Impairment loss on equipment   -    30,948    (30,948)   (100)%
Loss on sale of equipment   31,883    18,500    13,383    72%
Impairment loss on equipment held for sale   280,176    30,948    249,228    805%
Total Operating Expenses   12,272,371    6,018,137    6,254,234    104%
Loss from Operations   (10,225,583)   (5,196,117)   (5,029,466)   97%
Other Expense (Income):                    
Interest expense   14    7,254    7,240    (100)%
Interest income   (948)   -    (948)     
Change in fair value of derivative warrants   -    (5,804)   5,804    (100)%
Net Loss  $(10,224,649)  $(5,197,567)  $(5,027,082)   97%

 

Revenue

 

For the nine months ended September 30, 2021, revenue from product sales was $4,605,628 compared to $1,689,820 for the nine months ended September 30, 2020, resulting in an increase of $2,915,808 or 173%. We added approximately $4,047,000 revenue from product sales attributable to the integration of our acquisition of Viactiv on June 1, 2021. This increase is partially offset by an initial sale to a Malaysian distributor in the prior nine month period in 2020 of approximately $890,000.

 

Cost of Goods Sold

 

For the nine months ended September 30, 2021, cost of goods sold was 195%. This increase is primarily driven by a change in product mix as the result of our acquisition and integration of Activ.

 

Gross Profit

 

For the nine months ended September 30, 2021, gross profit was $2,046,788 compared to $822,020 for the nine months ended September 30, 2020, an increase of $1,224,768 or 149%, primarily as a result in the increase in Diagnostics Equipment sales and the increase in cost of goods sold resulting from the acquisition and integration of Activ. Gross profit was 44% of revenues for the nine months ended September 30, 2021, versus 49% of revenue for the nine months ended September 30, 2020.

 

Research and Development

 

For the nine months ended September 30, 2021, research and development costs were $53,598 compared to $109,803 for the nine months ended September 30, 2020, a decrease of $56,205 or 51%, primarily as a result of the timing of certain studies conducted on a periodic basis. Research and development costs primarily consist of engineering efforts related to our Diagnostics Equipment and clinical studies related to our medical foods.

 

Sales and Marketing

 

For the nine months ended September 30, 2021, sales and marketing expenses were $1,754,321 as compared to $1,175,126 for the nine months ended September 30, 2020, representing an increase in sales and marketing expenses of $579,195 or 49% compared to the prior nine-month period ended September 30, 2020.

 

General and Administrative

 

For the nine months ended September 30, 2021, general and administrative expenses were $8,048,713 as compared to $5,299,696 for the nine months ended September 30, 2020. The increase of $2,749,017 or 52% compared to the prior period is primarily attributable to increases in professional fees of approximately $1,100,000, general and administrative costs attributable to the addition of Activ of approximately $779,000 and an increase in stock-based compensation of approximately $938,000.

 

Acquisition Transaction Costs

 

For the nine months ended September 30, 2021, acquisition transaction costs were $2,103,680 all of which relate to our acquisition of Activ. We did not have any acquisition costs in the comparable nine month period of 2020.

 

33
 

 

Costs Related to Resignation of Former Officer

 

Effective June 15, 2020, Michael Favish resigned as Chief Executive Officer and as an employee of the Company and resigned from the Company’s Board of Directors. Terms of the settlement agreement included the continuation of his previous annual salary of $325,000 during the following twelve months. The $325,000 settlement was recorded in costs related to resignation of former officer expense in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2020.

 

In connection with his separation, the expiration date of Mr. Favish’s vested stock options was extended for twelve months from September 15, 2020. In accordance with ASC 718, the extension of the exercise period for the vested options constitutes a modification of the original option agreement. In accounting for the modification, the Company calculated the fair value of the vested options immediately before modification using current valuation inputs including the Company’s closing stock price of $0.49 on September 15, 2020, a volatility metric of 142%, and a risk-free interest rate of 0.22%. The Company also calculated the fair value of the vested options immediately following the modification using the extended 12-month exercise period. An incremental stock compensation charge of $24,359 was recorded in costs related to resignation of former officer.

 

Mr. Favish’s unvested options at the time of his separation were forfeited. All compensation from prior periods related to these unvested options was reversed, resulting in an adjustment to stock compensation expense during the nine months ended September 30, 2020, of $(615,936) that was recorded in costs related to resignation of former officer.

 

Impairment Loss on Equipment Held for Sale

 

During June 2020, in an effort to reduce costs amd focus management’s attention on other aspects of our business, the Company began to wind down the Transcranial Doppler business. The wind down was completed in the third quarter of 2020. The business held a group of ultrasound machines as fixed assets. We sold the machines in the year ended December 31, 2020. An impairment charge of $30,948 has been recorded in the condensed consolidated statements of operations for the nine months ended September 30, 2020.

 

Loss on Disposal of Fixed Assets

 

For the nine months ended September 30, 2021, loss on disposal of fixed assets was $31,883 as compared to $18,500 for the nine months ended September 30, 2020. The increase of $13,383 or 72% compared to the prior period. The current year losses are attributable to the termination of our headquarters lease and disposal of related fixed assets.

 

Impairment Loss on Lease Termination

 

For the nine months ended September 30, 2021, impairment loss on lease termination was $280,176 compared to $0 for the nine months ended September 30, 2020. During the third quarter of 2021, we terminated our corporate office and warehouse lease in San Diego, California and recorded a loss on lease termination. There was no comparable charge in the prior period.

 

Interest Expense

 

For the nine months ended September 30, 2021, interest expense was $14 compared to $7,254 for the nine months ended September 30, 2020. In 2020 we financed the cost of various insurance policies and incurred interest expense. We did not finance the cost of the 2021 insurance policies therefore we incurred no interest in the nine months ended September 30, 2021.

 

34
 

 

Change in Fair Value of Derivative Warrants

 

For the nine months ended September 30, 2021, change in the fair value of derivative warrants was $0 compared to $(5,804) for the nine months ended September 30, 2020. There was no derivative liability as of January 1, 2021.

 

Net Loss

 

For the nine months ended September 30, 2021, the Company incurred a net loss of $10,224,649, compared to a net loss of $5,197,567 for the nine months ended September 30, 2020. The increase in net loss of $5,027,082 or 98% compared to the prior year period is primarily attributable to the increase in costs of goods sold and general and administrative costs and the transaction expenses described above.

 

Segment Information

 

The following tables set forth our results of operations by segment:

 

The Clinical Nutrition segment provides a portfolio of science-based, clinically supported nutrition, medical foods, and supplements. Our products include, among others, Lumega-Z, GlaucoCetin and ImmuneSF.

 

The Diagnostics Equipment segment includes a portfolio of medical diagnostic devices currently focused on the ocular space and is the industry leader in contrast testing. Our products include VectorVision CSV-1000, CSV-1000HGT, CSV-2000 and associated accessories as well as the MapcatSF.

 

See Note 12 to the condensed consolidated financial statements for further details on our reportable segments.

 

   For the Nine Months Ended September 30, 2021 
   Corporate   Clinical Nutrition   Diagnostics Equipment   Total 
                 
Revenue  $-   $4,443,112   $162,516   $4,605,628 
                     
Cost of goods sold   -    2,454,423    104,417    2,558,840 
                     
Gross profit   -    1,988,689    58,098    2,046,788 
                     
Stock compensation expense   1,095,155    -    -    1,095,155 
                     
Operating expenses   5,076,756    5,917,798    182,683    11,177,237 
                     
Loss from operations  $(6,171,911)  $(3,929,088)  $(124,585)  $(10,225,583)

 

   For the Nine Months Ended September 30, 2020 
   Corporate   Clinical Nutrition   Diagnostics Equipment   Total 
                 
Revenue  $6,100   $1,446,584   $237,136   $1,689,820 
                     
Cost of goods sold   2,477    764,246    101,077    867,800 
                     
Gross profit   3,623    682,338    136,059    822,020 
                     
Stock compensation expense                    
                     
Operating expenses   2,655,107    3,146,514    216,516    6,018,137 
                     
Loss from operations  $(2,651,484)  $(2,464,176)  $(80,457)  $(5,196,117)

 

Revenue

 

For the nine months ended September 30, 2021, revenue from our Clinical Nutrition segment was $4,443,112 compared to $1,446,584 for the nine months ended September 30, 2020, an increase of $2,996,528 or 207%. For the nine months ended September 30, 2021, revenue from our Diagnostics Equipment segment was $162,516 compared to $237,136 for the nine months ended September 30, 2020, a decrease of $74,620 or 31%.

 

Cost of Goods Sold

 

For the nine months ended September 30, 2021, cost of goods sold from our Clinical Nutrition segment was 2,454,423, an increase of 221%. The increase was primarily attributable to the change in product mix for the Clinical Nutrition segment which resulted from our acquisition of Activ. For the nine months ended September 30, 2021, cost of goods sold from our Diagnostics Equipment segment was $104,418 as compared to $101,077 for the nine months ended September 30, 2020, an increase of $3,341 or 3%. This increase is primarily driven by a change in product mix in the Diagnostics Equipment business.

 

Gross Profit

 

For the nine months ended September 30, 2021, gross profit from the Clinical Nutrition segment was $1,988,689 compared to $682,338 for the nine months ended September 30, 2020, an increase of $1,306,341 or 191%. For the nine months ended September 30, 2021, gross profit from the Diagnostics Equipment segment was $58,098 as compared to $136,059 for the nine months ended September 30, 2020, resulting in a decrease of $77,961 or 57%. Gross profit overall represented 44% of revenues for the nine months ended September 30, 2021, versus 49% of revenue for the nine months ended September 30, 2020.

 

Liquidity and Capital Resources

 

Since its formation in 2009, the Company has devoted substantial effort and capital resources to the development and commercialization activities related to its product candidates. For the nine months ended September 30, 2021, the Company incurred a net loss of $10,224,649 and used cash in operating activities of $9,078,172. At September 30, 2021, the Company had cash on hand of $3,563,854, short term investments of $6,994,808, and working capital of $12,896,508. Notwithstanding the net loss for the first nine months of 2021, management believes that its current cash balance is sufficient to fund operations for at least the next twelve months.

 

The Company’s financing has historically come primarily from the issuance of convertible notes, promissory notes and from the sale of common and preferred stock. The Company will continue to incur significant expenses for continued commercialization activities related to its Clinical Nutrition product lines, Diagnostics Equipment, and building its infrastructure. Development and commercialization of Clinical Nutrition products and Diagnostics Equipment involves a lengthy and complex process. Additionally, the Company’s long-term viability and growth may depend upon the successful development and commercialization of new complementary products or product lines.

 

The Company may continue to seek to raise additional debt and/or equity capital to fund future operations and acquisitions as necessary, but there can be no assurances that the Company will be able to secure such additional financing in the amounts necessary to fully fund its operating requirements on acceptable terms or at all. Over time, if the Company is unable to access sufficient capital resources on a timely basis, the Company may be forced to reduce or discontinue its technology and product development programs and curtail or cease operations.

 

Sources and Uses of Cash

 

The following table sets forth the Company’s major sources and uses of cash for each of the following periods:

 

  

Nine Months Ended

September 30,

 
   2021   2020 
Net cash used in operating activities  $(9,078,172)  $(5,840,682)
Net cash used in investing activities   (33,107,719)   (34,733)
Net cash provided by financing activities   37,231,013    4,555,354 
Net decrease in cash  $(4,954,878)  $(1,320,061)

 

35
 

 

Operating Activities

 

Net cash used in operating activities was $9,078,172 during the nine months ended September 30, 2021, versus $5,840,682 used during the comparable prior year period. The increase over 2020 was due primarily to transaction costs associated with our acquisition of Activ, primarily higher legal, insurance, professional services, paid in the current three-month period.

 

Investing Activities

 

Net cash used in investing activities was $33,107,719 for the nine months ended September 30, 2021 and $34,733 for the nine months ended September 30, 2020. The increase was primarily to fund the Activ acquisition in June 2021. Cash was used in the prior year period for the purchase of testing equipment, furniture and fixtures. Purchases of furniture, fixtures and equipment for the nine months ended September 30, 2021 totaled $76,809.

 

Financing Activities

 

Net cash provided by financing activities was $37,231,013 for the nine months ended September 30, 2021 and consisted of the sale of common stock with net proceeds of $33,662,599 and warrant exercises during the period with proceeds of $3,568,414. Net cash provided by financing activities was $4,555,354 for the nine months ended September 30, 2020 and is all attributable to the exercise of warrants.

 

Off-Balance Sheet Arrangements

 

At September 30, 2021 and December 31, 2020, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Accounting Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Securities and Exchange Act of 1934 Rules 13a-15(f). Based on this evaluation, our Chief Executive Officer and our Chief Accounting Officer concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2021. As of September 30, 2021, management’s assessment identified the following material weakness in the Company’s internal control over financial reporting:

 

Segregation of Duties – The Company did not maintain effective policies to ensure adequate segregation of duties within its accounting processes. Specifically, due to the size of the Company and the smaller nature of department teams, opportunities are limited to segregate duties, resulting in one individual having almost complete responsibility for the processing of certain financial information.

 

While we have designed and implemented, or expect to implement, measures that we believe address or will address this control weakness, we continue to develop our internal controls, processes and reporting systems by, among other things, hiring qualified personnel with expertise to perform specific functions, and designing and implementing improved processes and internal controls, including ongoing senior management review and audit committee oversight. We plan to remediate the identified material weakness through the redistribution of job responsibilities, by hiring additional senior accounting staff, and through the design and implementation of additional internal controls in order to promote adequate segregation of duties. We expect to complete the remediation in 2021 in conjunction with the process of developing our various business processes. We expect to incur additional costs to remediate this weakness, primarily personnel costs.

 

36
 

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation that occurred during or subsequent to the period ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company is not currently a party to any material legal proceedings and is not aware of any pending or threatened legal proceeding against the Company that the Company believes could have a material adverse effect on its business, operating results, cash flows or financial condition. The Company is periodically the subject of various pending or threatened legal actions and claims arising out of its operations in the normal course of business. Regardless of the outcome, such proceedings or claims can have an adverse impact on the Company because of defense and settlement costs, diversion of resources and other factors, and there can be no assurances that favorable outcomes will be obtained.

 

ITEM 1A. RISK FACTORS

 

Our business, financial condition, results of operations, and cash flows may be impacted by a number of factors, many of which are beyond our control, including those set forth in our Form 10-K, the occurrence of any one of which could have a material adverse effect on our actual results.

 

There have been no material changes to the Risk Factors previously disclosed in our Form 10-K.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

Not applicable.

 

ITEM 6. EXHIBITS

 

Exhibit No.   Description
10.1   10.1 Lease Termination Agreement by and between the Company and Cal-Sorrento, Ltd. dated September 22, 2021 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 23, 2021)
     
31.1*   Certification of Chief Executive Officer pursuant to Rule 13a – 14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Chief Accounting Officer pursuant to Rule 13a – 14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1*   Certification of Chief Executive Officer and Chief Accounting Officer pursuant to 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002

 

101.INS*   Inline XBRL Instance Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104*   Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021 is formatted in Inline XBRL

 

* Filed herewith.

 

37
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on the 10th day of November 2021.

 

Signature   Title   Date
         
/s/ Bret Scholtes   Chief Executive Officer   November 10, 2021
Bret Scholtes   (Principal Executive Officer)    
         
/s/ Jeffrey Benjamin   Chief Accounting Officer   November 10, 2021
Jeffrey Benjamin   (Principal Financial and Accounting Officer)    

 

38