H&E Equipment Services, Inc. - Annual Report: 2019 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
(Mark One)
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2019
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-51759
H&E EQUIPMENT SERVICES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
81-0553291 |
(State or Other Jurisdiction of |
|
(IRS Employer |
|
|
|
7500 Pecue Lane, Baton Rouge, Louisiana 70809 |
|
(225) 298-5200 |
(Address of Principal Executive Offices, including Zip Code) |
|
(Registrant’s Telephone Number, Including Area Code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on Which Registered |
|||
Common Stock, par value $0.01 per share |
HEES |
Nasdaq Global Market |
|||
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer |
|
☒ |
|
Accelerated Filer |
|
☐ |
|
|
|
|
|||
Non-Accelerated Filer |
|
☐ |
|
Smaller Reporting Company |
|
☐ |
|
|
|
|
|
|
|
Emerging Growth Company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The aggregate market value of the common stock held by non-affiliates of the registrant was approximately $1,040,727,942 (computed by reference to the closing sale price of the registrant’s common stock on the Nasdaq Global Market on June 28, 2019, the last business day of the registrant’s most recently completed second fiscal quarter).
As of February 18, 2020, there were 35,870,082 shares of common stock, par value $0.01 per share, of the registrant outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the document listed below have been incorporated by reference into the indicated parts of this Form 10-K, as specified in the responses to the item numbers involved.
|
Part III |
The registrant’s definitive proxy statement, for use in connection with the Annual Meeting of Stockholders, to be filed within 120 days after the registrant’s fiscal year ended December 31, 2019. |
|
|
|
|
|
Item 1. |
|
|
4 |
|
Item 1A. |
|
|
10 |
|
Item 1B. |
|
|
20 |
|
Item 2. |
|
|
21 |
|
Item 3. |
|
|
22 |
|
Item 4. |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
Item 5. |
|
|
23 |
|
Item 6. |
|
|
24 |
|
Item 7. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
28 |
Item 7A. |
|
|
51 |
|
Item 8. |
|
|
52 |
|
Item 9. |
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
98 |
Item 9A. |
|
|
98 |
|
Item 9B. |
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
Item 10. |
|
|
101 |
|
Item 11. |
|
|
101 |
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
101 |
Item 13. |
|
Certain Relationships and Related Transactions, and Director Independence |
|
101 |
Item 14. |
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
Item 15. |
|
|
102 |
|
Item 16. |
|
|
106 |
|
|
107 |
|||
|
|
|
2
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, our business strategy and means to implement the strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs and sources of liquidity. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We believe that these risks and uncertainties include, but are not limited to, those described in the “Risk Factors” section of this Annual Report on Form 10-K. These factors should not be construed as exhaustive and should be read with the other cautionary statements in this Annual Report on Form 10-K.
Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the expansion of product offerings geographically or through new marketing applications, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. In addition, even if our actual results are consistent with the forward-looking statements contained in this Annual Report on Form 10-K, those results may not be indicative of results or developments in subsequent periods. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:
|
• |
general economic conditions and construction and industrial activity in the markets where we operate in North America; |
|
• |
our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty on the markets we serve; |
|
• |
the impact of conditions in the global credit and commodity markets and their effect on construction spending and the economy in general; |
|
• |
relationships with equipment suppliers; |
|
• |
increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value; |
|
• |
our indebtedness; |
|
• |
risks associated with the expansion of our business and any potential acquisitions we may make, including any related capital expenditures, or our ability to consummate such acquisitions; |
|
• |
our possible inability to integrate any businesses we acquire; |
|
• |
competitive pressures; |
|
• |
security breaches and other disruptions in our information technology systems; |
|
• |
adverse weather events or natural disasters; |
|
• |
compliance with laws and regulations, including those relating to environmental matters, corporate governance matters and tax matters, as well as any future changes to such laws and regulations; and |
|
• |
other factors discussed under Item 1A - Risk Factors or elsewhere in this Annual Report on Form 10-K. |
Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission (“SEC”), we are under no obligation to publicly update or revise any forward-looking statements after we file this Annual Report on Form 10-K, whether as a result of any new information, future events or otherwise. Investors, potential investors and other readers are urged to consider the above mentioned factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results or performance.
3
PART I
Item 1. |
Business |
Our Company
We are one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment. We rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. We engage in five principal business activities in these equipment categories:
|
• |
equipment rentals; |
|
• |
new equipment sales; |
|
• |
used equipment sales; |
|
• |
parts sales; and |
|
• |
repair and maintenance services. |
By providing rental, sales, parts, repair and maintenance functions under one roof, we offer our customers a one-stop solution for their equipment needs. This full-service approach provides us with (1) multiple points of customer contact; (2) cross-selling opportunities among our rental, new and used equipment sales, parts sales and services operations; (3) an effective method to manage our rental fleet through efficient maintenance and profitable distribution of used equipment; and (4) a mix of business activities that enables us to operate effectively throughout economic cycles. We believe that the operating experience and extensive infrastructure we have developed throughout our history as an integrated equipment services company provide us with a competitive advantage over rental-focused companies and equipment distributors. In addition, our focus on four core categories of heavy construction and industrial equipment enables us to offer specialized knowledge and support to our customers.
We have operated, through our predecessor companies, as an integrated equipment services company for approximately 59 years and have built an extensive infrastructure that as of February 18, 2020 includes 93 full-service facilities located throughout the West Coast, Intermountain, Southwest, Gulf Coast, Southeast and Mid-Atlantic regions of the United States. Our management, from the corporate level down to the branch store level, has extensive industry experience. We focus our rental and sales activities on, and organize our personnel principally by, our four core equipment categories. We believe this allows us to provide specialized equipment knowledge, improve the effectiveness of our rental and sales forces and strengthen our customer relationships. In addition, we operate our day-to-day business on a branch basis, which we believe allows us to more closely service our customers, fosters management accountability at local levels and strengthens our local and regional relationships.
Products and Services
Equipment Rentals. We rent our heavy construction and industrial equipment to our customers on a daily, weekly and monthly basis. We have a well-maintained rental fleet that, at December 31, 2019, consisted of approximately 43,939 pieces of equipment having an original acquisition cost (which we define as the cost originally paid to manufacturers or the original amount financed under operating leases) of approximately $1.94 billion and an average age of approximately 36.3 months. Our rental business creates cross-selling opportunities for us in sales and service support activities.
New Equipment Sales. We sell new heavy construction and industrial equipment in all four core equipment categories, and are a leading U.S. distributor for nationally recognized suppliers including JLG Industries, Gehl, Genie Industries (Terex), Komatsu, and JCB. In addition, we are the world’s largest distributor of Grove and Manitowoc crane equipment. Our new equipment sales operation is a source of new customers for our parts sales and service support activities, as well as for used equipment sales.
Used Equipment Sales. We sell used equipment primarily from our rental fleet, as well as inventoried equipment that we acquire through trade-ins from our customers and selective purchases of high-quality used equipment. For the year ended December 31, 2019, approximately 91.5% of our used equipment sales revenues were derived from sales of rental fleet equipment. Used equipment sales, like new equipment sales, generate parts and services business for us.
Parts Sales. We sell new and used parts to customers and also provide parts to our own rental fleet. We maintain an extensive in-house parts inventory in order to provide timely parts and service support to our customers as well as to our own rental fleet. In addition, our parts operations enable us to maintain a high-quality rental fleet and provide additional product support to our end users.
4
Service Support. We provide maintenance and repair services for our customers’ owned equipment and to our own rental fleet. In addition to repair and maintenance on an as-needed or scheduled basis, we provide ongoing preventative maintenance services and warranty repairs for our customers. We devote significant resources to training our technical service employees and over time, we have built a full-scale services infrastructure that we believe would be difficult for companies without the requisite resources and lead time to effectively replicate.
In addition to our principal business activities mentioned above, we provide ancillary equipment support activities including transportation, hauling, parts shipping and loss damage waivers.
Industry Background
Although there has been some consolidation within the industry in recent years, including the acquisitions of Rental Services Corporation, NES Rentals and Neff Corporation (“Neff”) by United Rentals, Inc. (“URI”), the U.S. construction equipment distribution industry remains highly fragmented and consists mainly of a small number of multi-location regional or national operators and a large number of relatively small, independent businesses serving discrete local markets. The industry is driven by a broad range of economic factors including total U.S. non-residential construction trends, construction machinery demand, demand for rental equipment and additional, region-specific factors. Construction equipment is largely distributed to end users through two channels: equipment rental companies and equipment dealers. Examples of equipment rental companies include URI, Sunbelt Rentals, and Hertz Equipment Rental. Examples of equipment dealers include Finning and Toromont. Unlike many of these companies, which principally focus on one channel of distribution, we operate substantially in both channels. As an integrated equipment services company, we rent, sell and provide parts and services support. Although many of the historically pure equipment rental companies also provide parts and service support to customers, their service offerings are typically limited and may prove difficult to expand due to the infrastructure, training and resources necessary to develop the breadth of offerings and depth of specialized equipment knowledge that our services and sales staff provides.
Our Competitive Strengths
Integrated Platform of Products and Services. We believe that our operating experience and the extensive infrastructure we have developed through years of operating as an integrated equipment services company provides us with a competitive advantage over rental-focused companies and equipment distributors. Key strengths of our integrated equipment services platform include:
|
• |
ability to strengthen customer relationships by providing a full-range of products and services; |
|
• |
purchasing power gained through purchases for our new equipment sales and rental operations; |
|
• |
high quality rental fleet supported by our strong product support capabilities; |
|
• |
established retail sales network resulting in profitable disposal of our used equipment; and |
|
• |
mix of business activities that enables us to effectively operate through economic cycles. |
Complementary, High Margin Parts and Services Operations. Our parts and services businesses allow us to maintain our rental fleet in excellent condition and to offer our customers high-quality rental equipment. Our after-market parts and services businesses together provide us with a high-margin revenue source that has proven to be relatively stable throughout a range of economic cycles.
High-Quality, Multipurpose Fleet. Our focus on four core types of heavy construction and industrial equipment allows us to better provide the specialized knowledge and support that our customers demand when renting and purchasing equipment. These four types of equipment are attractive because they have a long useful life, high residual value and generally strong industry demand.
Well-Developed Infrastructure. We have built an infrastructure that as of February 18, 2020 included a network of 93 full-service facilities in 23 states. Our workforce included, as of December 31, 2019, a highly-skilled group of approximately 537 service technicians and an aggregate of 287 sales people in our specialized rental and equipment sales forces. We believe that our well-developed infrastructure helps us to better serve large multi-regional customers than our historically rental-focused competitors and provides an advantage when competing for lucrative fleet and project management business as well as the ability to quickly capitalize on new opportunities.
Leading Distributor for Suppliers. We are a leading U.S. distributor for nationally-recognized equipment suppliers, including JLG Industries, Gehl, Genie Industries (Terex), Komatsu and JCB. In addition, we are the world’s largest distributor of Grove and Manitowoc crane equipment. These relationships improve our ability to negotiate equipment acquisition pricing and allow us to purchase parts at wholesale costs.
5
Customized Information Technology Systems. Our information systems allow us to actively manage our business and our rental fleet. We have a customer relationship management system that provides our sales force with real-time access to customer and sales information. In addition, our enterprise resource planning system enhances our ability to provide more timely and meaningful information to manage our business.
Strong Customer Relationships. We have a diverse base of approximately 45,700 customers as of December 31, 2019 who we believe value our high level of service, knowledge and expertise. Our customer base includes a wide range of industrial and commercial companies, construction contractors, manufacturers, public utilities, municipalities, maintenance contractors and numerous and diverse other large industrial accounts. Our branches enable us to closely service local and regional customers, while our well-developed full-service infrastructure enables us to effectively service multi-regional and national accounts. We believe that our expansive presence and commitment to superior service at all levels of the organization is a key differentiator to many of our competitors. As a result, we spend a significant amount of time and resources to train all key personnel to be responsive and deliver high quality customer service and well-maintained equipment so that we can maintain and grow our customer relationships.
Experienced Management Team. Our senior management team is led by Bradley M. Barber, our Chief Executive Officer, who has over 25 years of industry experience. Our senior and regional managers have approximately 24 years on average of industry experience. Our branch managers have extensive knowledge and industry experience as well.
Our Business Strategy
Our business strategy includes, among other things, leveraging our integrated business model, managing the life cycle of our rental equipment, further developing our parts and services operations and selectively entering new markets and pursuing acquisitions. However, the timing and extent to which we implement these various aspects of our strategy depend on a variety of factors, many of which are outside our control, such as general economic conditions and construction activity in the U.S.
Leverage Our Integrated Business Model. We intend to continue to actively leverage our integrated business model to offer a one-stop solution to our customers’ varied needs with respect to the four categories of heavy construction and industrial equipment on which we focus. We will continue to cross-sell our services to expand and deepen our customer relationships. We believe that our integrated equipment services model provides us with a strong platform for growth and enables us to effectively operate through economic cycles.
Managing the Life Cycle of Our Rental Equipment. We actively manage the size, quality, age and composition of our rental fleet, employing a “cradle through grave” approach. During the life of our rental equipment, we (1) aggressively negotiate on purchase price; (2) use our customized information technology systems to closely monitor and analyze, among other things, time utilization (equipment usage based on customer demand), rental rate trends and pricing optimization and equipment demand; (3) continuously adjust our fleet mix and pricing; (4) maintain fleet quality through regional quality control managers and our on-site parts and services support; and (5) dispose of rental equipment through our retail sales force. This allows us to purchase our rental equipment at competitive prices, optimally utilize our fleet, cost-effectively maintain our equipment quality and maximize the value of our equipment at the end of its useful life.
Make Selective Acquisitions. We intend to continue to evaluate and pursue, on an opportunistic basis, acquisitions which meet our selection criteria, including favorable financing terms, with the objective of increasing our revenues, improving our profitability, entering additional attractive markets and strengthening our competitive position. We are focused on identifying and acquiring rental companies to complement our existing business, broaden our geographic footprint, and increase our density in existing markets. Effective January 1, 2018, we completed the acquisition of Contractors Equipment Center (“CEC”), an equipment rental company serving the greater Denver, Colorado area with three branch locations, for approximately $132.4 million in cash. Effective April 1, 2018, we completed the acquisition of Rental, LLC (dba “Rental Inc.”), an equipment rental company with five branch locations in Alabama and Florida, for approximately $68.6 million in cash. Effective February 1, 2019, we completed the acquisition of Cobra Equipment Rentals, LLC (dba “We-Rent-It”), a central Texas based non-residential construction-focused equipment rental company with six branch locations for approximately $108.5 million in cash.
Grow Our Parts and Services Operations. Our strong parts and services operations are keystones of our integrated equipment services platform and together provide us with a relatively stable high-margin revenue source. Our parts and services operations help us develop strong, ongoing customer relationships, attract new customers and maintain a high quality rental fleet. We intend to further grow this product support side of our business and further penetrate our customer base.
6
Enter Carefully Selected New Markets. We intend to continue our strategy of selectively expanding our network to solidify our presence in attractive and contiguous regions where we operate. We look to add new locations in those markets that offer attractive growth opportunities, high or increasing levels of demand for construction and heavy equipment, and contiguity to our existing markets.
History
Through our predecessor companies, we have been in the equipment services business for approximately 59 years. H&E Equipment Services L.L.C. was formed in June 2002 through the combination of Head & Engquist Equipment, LLC (“Head & Engquist”), a wholly-owned subsidiary of Gulf Wide Industries, L.L.C. (“Gulf Wide”), and ICM Equipment Company L.L.C. (“ICM”). Head & Engquist, founded in 1961, and ICM, founded in 1971, were two leading regional, integrated equipment service companies operating in contiguous geographic markets. In the June 2002 transaction, Head & Engquist and ICM were merged with and into Gulf Wide, which was renamed H&E Equipment Services L.L.C. (“H&E LLC”). Prior to the combination, Head & Engquist operated 25 facilities in the Gulf Coast region, and ICM operated 16 facilities in the Intermountain region of the United States.
Prior to our initial public offering in February 2006, our business was conducted through H&E LLC. In connection with our initial public offering, we converted H&E LLC into H&E Equipment Services, Inc. In order to have an operating Delaware corporation as the issuer for our initial public offering, H&E Equipment Services, Inc. was formed as a Delaware corporation and wholly-owned subsidiary of H&E Holdings L.L.C. (“H&E Holdings”), and immediately prior to the closing of our initial public offering, on February 3, 2006, H&E LLC and H&E Holdings merged with and into us (H&E Equipment Services, Inc.), with us surviving the reincorporation merger as the operating company. Effective February 3, 2006, H&E LLC and H&E Holdings no longer existed under operation of law pursuant to the reincorporation merger.
We completed, effective as of February 28, 2006, the acquisition of all the outstanding capital stock of Eagle High Reach Equipment, Inc. (now known as H&E California Holding, Inc.) and all of the outstanding equity interests of its subsidiary, Eagle High Reach Equipment, LLC (now known as H&E Equipment Services (California), LLC) (collectively, “Eagle” or the “Eagle Acquisition”). Prior to the acquisition, Eagle was a privately-held construction and industrial equipment rental company serving the southern California construction and industrial markets out of four branch locations.
We completed, effective as of September 1, 2007, the acquisition of all of the outstanding capital stock of J.W. Burress, Incorporated (now known as H&E Equipment Services (Mid-Atlantic), Inc.) (“Burress” or the “Burress Acquisition”). Prior to the acquisition, Burress was a privately-held company operating primarily as a distributor in the construction and industrial equipment markets out of 12 locations in four states in the Mid-Atlantic region of the United States.
We completed, effective January 1, 2018, the acquisition of CEC. Prior to the acquisition, CEC was a privately-held company focused on non-residential construction equipment rentals serving the greater Denver, Colorado area out of three branch locations.
We completed, effective April 1, 2018, the acquisition of Rental, Inc., an equipment rental company with five branch locations in Alabama and Florida.
We completed, effective February 1, 2019, the acquisition of We-Rent-It (“WRI”), a central Texas based non-residential construction-focused equipment rental company with six branch locations.
Customers
We serve approximately 45,700 customers in the United States, primarily in the West Coast, Intermountain, Southwest, Gulf Coast, Southeast and Mid-Atlantic regions. Our customers include a wide range of industrial and commercial companies, construction contractors, manufacturers, public utilities, municipalities, maintenance contractors and numerous and diverse other large industrial accounts. They vary from small, single machine owners to large contractors and industrial and commercial companies who typically operate under equipment and maintenance budgets. Our branches enable us to closely service local and regional customers, while our well-developed full-service infrastructure enables us to effectively service multi-regional and national accounts. Our integrated strategy enables us to satisfy customer requirements and increase revenues from customers through cross-selling opportunities presented by the various products and services that we offer. As a result, our five reporting segments generally derive their revenue from the same customer base. In 2019, no single customer accounted for more than 0.7% of our total revenues, and no single customer accounted for more than 10% of our revenue on a segmented basis. Our top ten customers combined accounted for approximately 5.2% of our total revenues in 2019.
7
Sales and Marketing
We have two distinct, focused sales forces; one specializing in equipment rentals and one focused specifically on new and used equipment sales. We believe maintaining separate sales forces for equipment rental and equipment sales is important to our customer service, allowing us to effectively meet the demands of different types of customers.
Both our rental sales force and equipment sales force are divided into smaller, product focused teams which enhances the development of in-depth product application and technical expertise. To further develop knowledge and experience, we provide our sales forces with extensive training, including frequent factory and in-house training by manufacturer representatives regarding the operational features, operator safety training and maintenance of new equipment. This training is essential, as our sales personnel regularly call on customers’ job sites, often assisting customers in assessing their immediate and ongoing equipment needs. In addition, we have a commission-based compensation program for our sales forces.
We maintain a company-wide customer relationship management system. We believe that this comprehensive customer and sales management tool enhances our territory management program by increasing the productivity and efficiency of our sales representatives and branch managers as they are provided real-time access to sales and customer information.
We have developed strategies to identify target customers for our equipment services in all markets. These strategies allow our sales force to identify frequent rental users, function as advisors and problem solvers for our customers and accelerate the sales process in new operations.
While our specialized, well-trained sales force strengthens our customer relationships and fosters customer loyalty, we also promote our business through marketing and advertising, including industry publications, direct mail campaigns, television, the Yellow Pages and our Company website at www.he-equipment.com.
Suppliers
We purchase a significant amount of equipment from the same manufacturers with whom we have distribution agreements. We purchased approximately 54% of our new equipment and rental fleet from five manufacturers (Grove/Manitowoc, Komatsu, John Deere, JCB, and Genie Industries (Terex)) during the year ended December 31, 2019. These relationships improve our ability to negotiate equipment acquisition pricing. Additionally, we are also a leading U.S. distributor for nationally-recognized equipment suppliers including JLG Industries, Gehl, Yanmar and Takeuchi. As an authorized distributor for a wide range of suppliers, we are also able to provide our customers parts and services that in many cases are covered under the manufacturer’s warranty. While we believe that we have alternative sources of supply for the equipment we purchase in each of our principal product categories, termination of one or more of our relationships with any of our major suppliers of equipment could have a material adverse effect on our business, financial condition or results of operations if we were unable to obtain adequate or timely rental and sales equipment.
Information Technology Systems
We have specialized information systems that track (1) rental inventory utilization statistics; (2) maintenance and repair costs; (3) returns on investment for specific equipment types; and (4) detailed operational and financial information for each piece of equipment. These systems enable us to closely monitor our performance and actively manage our business, and include features that were custom designed to support our integrated services platform. The point-of-sale aspect of our systems enables us to link all of our facilities, permitting universal access to real-time data concerning equipment located at the individual facility locations and the rental status and maintenance history for each piece of equipment. In addition, our systems include, among other features, on-line contract generation, automated billing, applicable sales tax computation and automated rental purchase option calculation. We customized our customer relationship management system to enable us to more effectively manage our sales territories and sales representatives’ activity. This customer relationship management system provides sales and customer information, available rental fleet and inventory information, a quote system and other organizational tools to assist our sales forces. We maintain an extensive customer database which allows us to monitor the status and maintenance history of our customers’ owned-equipment and enables us to more effectively provide parts and services to meet their needs. All of our critical systems run on servers and other equipment that is current technology and available from major suppliers and serviceable through existing maintenance agreements.
8
Seasonality
Although our business is not significantly impacted by seasonality, the demand for our rental equipment tends to be lower in the winter months. The level of equipment rental activities is directly related to commercial and industrial construction and maintenance activities. Therefore, equipment rental performance will be correlated to the levels of current construction activities. The severity of weather conditions can have a temporary impact on the level of construction activities.
Equipment sales cycles are also subject to some seasonality with the peak selling period occurring during the spring season and extending through the summer. Parts and services activities are less affected by changes in demand caused by seasonality.
Competition
The equipment industry is generally comprised of either pure rental equipment companies or manufacturer dealer/distributorship companies. We are an integrated equipment services company and rent, sell and provide parts and services support. Although there has been some consolidation within the equipment industry in recent years, including the recent acquisitions of Rental Services Corporation, NES Rentals and Neff by URI, the equipment industry remains highly fragmented and consists mainly of a small number of multi-location regional or national operators and a large number of relatively small, independent businesses serving discrete local markets. Many of the markets in which we operate are served by numerous competitors, ranging from national and multi-regional equipment rental companies (for example, URI, Sunbelt Rentals and Hertz Equipment Rental) or equipment dealers (for example, Finning and Toromont) to small, independent businesses with a limited number of locations.
We believe that participants in the equipment rental industry generally compete on the basis of availability, quality, reliability, delivery and price. In general, large operators enjoy substantial competitive advantages over small, independent rental businesses due to a distinct price advantage. Many rental equipment companies’ parts and services offerings are limited and may prove difficult to expand due to the training, infrastructure and management resources necessary to develop the breadth of service offerings and depth of knowledge our service technicians are able to provide. Some of our competitors have significantly greater financial, marketing and other resources than we do.
Traditionally, equipment manufacturers distributed their equipment and parts through a network of independent dealers with distribution agreements. As a result of consolidation and competition, both manufacturers and distributors sought to streamline their operations, improve their costs and gain market share. Our established, integrated infrastructure enables us to compete directly with our competitors on either a local, regional or national basis. We believe customers place greater emphasis on value-added services, teaming with equipment rental and sales companies who can meet all of their equipment, parts and services needs.
Environmental and Safety Regulations
Our facilities and operations are subject to comprehensive and frequently changing federal, state and local environmental and occupational health and safety laws. These laws regulate (1) the handling, storage, use and disposal of hazardous materials and wastes and, if any, the associated cleanup of properties affected by pollutants; (2) air quality (emissions); and (3) wastewater. We do not currently anticipate any material adverse effect on our business or financial condition or competitive position as a result of our efforts to comply with such requirements. Although we have made and will continue to make capital and other expenditures to comply with environmental requirements, we do not expect to incur material capital expenditures for environmental controls or compliance.
In the future, federal, state or local governments could enact new or more stringent laws or issue new or more stringent regulations concerning environmental and worker health and safety matters, or effect a change in their enforcement of existing laws or regulations, that could affect our operations. Also, in the future, contamination may be found to exist at our facilities or off-site locations where we have sent wastes. There can be no assurance that we, or various environmental regulatory agencies, will not discover previously unknown environmental non-compliance or contamination. We could be held liable for such newly-discovered non-compliance or contamination. It is possible that changes in environmental and worker health and safety laws or liabilities from newly-discovered non-compliance or contamination could have a material adverse effect on our business, financial condition and results of operations.
Employees
As of December 31, 2019, we had approximately 2,432 employees. Of these employees, 832 are salaried personnel and 1,600 are hourly personnel. Our employees perform the following functions: sales operations, parts operations, rental operations, technical services and office and administrative support. A collective bargaining agreement relating to two branch locations covers approximately 69 of our employees. We believe our relations with our employees are good, and we have never experienced a work stoppage.
9
Generally, the total number of employees does not significantly fluctuate throughout the year. However, acquisition activity or the opening of new branches may increase the number of our employees or fluctuations in the level of our business activity could require some staffing level adjustments in response to actual or anticipated customer demand.
Available Information
We file electronically with the SEC annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. The SEC maintains an Internet site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. Copies of these reports, proxy and information statements and other information may be obtained by electronic request at the following e-mail address: publicinfo@sec.gov. Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, ownership reports for insiders and any exhibits to and amendments to these reports filed with or furnished to the SEC are available free of charge through our internet website (www.he-equipment.com) as soon as reasonably practicable after filing with the SEC. We use the Investor Relations section of our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following press releases, SEC filings and public conference calls and webcasts.
Additionally, we make available free of charge on our internet website:
|
• |
our Code of Conduct and Ethics; |
|
• |
the charter of our Corporate Governance and Nominating Committee; |
|
• |
the charter of our Compensation Committee; and |
|
• |
the charter of our Audit Committee. |
Item 1A. |
Risk Factors |
Investing in our securities involves a high degree of risk. You should consider carefully the following risk factors and the other information in this Annual Report on Form 10-K, including our consolidated financial statements and related notes, before making any investment decisions regarding our securities. If any of the following risks actually occur, our business, financial condition and operating results could be adversely affected. As a result, the trading price of our securities could decline and you may lose part or all of your investment.
Our business could be adversely affected by declines in construction and industrial activities, or a downturn in the economy in general, which could lead to decreased demand for equipment, depressed equipment rental rates and lower sales prices, resulting in a decline in our revenues, gross margins and operating results.
Our equipment is principally used in connection with construction and industrial activities. Consequently, a downturn in construction or industrial activities, or the economy in general, may lead to a decrease in the demand for equipment or depress rental rates and the sales prices for our equipment. Our business may also be negatively impacted, either temporarily or long-term, by:
|
• |
a reduction in spending levels by customers; |
|
• |
unfavorable credit markets affecting end-user access to capital; |
|
• |
adverse changes in federal, state and local government infrastructure spending; |
|
• |
an increase in the cost of construction materials; |
|
• |
adverse weather conditions or natural disasters which may affect a particular region; |
|
• |
a prolonged shutdown of the U.S. government; |
|
• |
an increase in interest rates; or |
|
• |
terrorism or hostilities involving the United States. |
10
Weakness or deterioration in the non-residential construction and industrial sectors caused by these or other factors could have a material adverse effect on our financial position, results of operations and cash flows in the future and may also have a material adverse effect on residual values realized on the disposition of our rental fleet. For example, during fiscal years 2009 and 2010, the economic downturn and related economic uncertainty, combined with weakness in the construction industry and a decrease in industrial activity, resulted in a significant decrease in the demand for our new and used equipment and depressed equipment rental rates, which resulted in decreased revenues and lower gross margins realized on our equipment rentals and on the sale of our new and used inventory during those periods. More recently, the decline in oil prices and the related downturn in oil industry activities during fiscal years 2014, 2015 and 2016 resulted in a significant decrease in our new equipment sales, primarily the sale of new cranes, due to lower demand. Although oil prices have subsequently stabilized and improved from their low point in 2016, prices decreased significantly at the end of 2018 into early 2019 and we believe the uncertainty regarding future oil prices continues to impact customer capital expenditure decisions.
The inability to forecast trends accurately may have an adverse impact on our business and financial condition.
An economic downturn or economic uncertainty makes it difficult for us to forecast trends, which may have an adverse impact on our business and financial condition. For example, the economic downturn of 2009 and 2010 — which included, among other things, significant reductions in available capital and liquidity from banks and other providers of credit, substantial reductions and/or fluctuations in equity and currency values worldwide and concerns that the worldwide economy may enter into a prolonged recessionary period — limited our ability, as well as the ability of our customers and our suppliers, to accurately forecast future product demand trends. More recently, declines in oil and natural gas prices, and uncertainty regarding future price levels, have negatively impacted the exploration, production and construction activity of our customers in those markets. Uncertainty regarding future equipment product demand could cause us to maintain excess equipment inventory and increase our equipment inventory carrying costs. Alternatively, this forecasting difficulty could cause a shortage of equipment for sale or rental that could result in an inability to satisfy demand for our products and a loss of market shares.
Unfavorable conditions or disruptions in the capital and credit markets may adversely impact business conditions and the availability of credit.
Disruptions in the global capital and credit markets as a result of an economic downturn, economic uncertainty, changing or increased regulation, reduced alternatives or failures of significant financial institutions could adversely affect our customers’ ability to access capital and could adversely affect our access to liquidity needed for business in the future. Additionally, unfavorable market conditions may depress demand for our products and services or make it difficult for our customers to obtain financing and credit on reasonable terms. Unfavorable market conditions also may cause more of our customers to be unable to meet their payment obligations to us, increasing delinquencies and credit losses. If we are unable to manage credit risk adequately, or if a large number of customers should have financial difficulties at the same time, our credit losses could increase above historical levels and our operating results would be adversely affected. Delinquencies and credit losses generally can be expected to increase during economic slowdowns or recessions. Moreover, our suppliers may be adversely impacted by unfavorable capital and credit markets, causing disruption or delay of product availability. These events could negatively impact our business, financial position, results of operations and cash flows.
Our substantial indebtedness could adversely affect our financial condition.
We have a significant amount of indebtedness outstanding. As of December 31, 2019, we had total outstanding indebtedness of approximately $1.2 billion, consisting of the $950.0 million aggregate amounts outstanding under our senior unsecured notes, $216.9 million outstanding under our senior secured credit facility (the “Credit Facility”) and approximately $0.6 million of finance lease obligations. As of February 18, 2020, we had borrowing availability under the Credit Facility of $559.4 million, net of a $7.7 million outstanding letter of credit.
Our substantial indebtedness could have important consequences. For example, it could:
|
• |
increase our vulnerability to general adverse economic, industry and competitive conditions; |
|
• |
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes; |
|
• |
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
|
• |
place us at a competitive disadvantage compared to our competitors that have less debt; and |
|
• |
limit our ability to obtain additional financing for working capital, capital expenditures, acquisitions or general corporate purposes. |
11
We expect to use cash flow from operations and borrowings under our Credit Facility to meet our current and future financial obligations, including funding our operations, debt service and capital expenditures. Our ability to make these payments depends on our future performance, which will be affected by financial, business, economic and other factors, many of which we cannot control. Our business may not generate sufficient cash flow from operations in the future, which could result in our being unable to repay indebtedness, or to fund other liquidity needs. If we do not have enough capital, we may be forced to reduce or delay our business activities and capital expenditures, sell assets, obtain additional debt or equity capital or restructure or refinance all or a portion of our debt, including the senior unsecured notes and our Credit Facility, on or before maturity. We cannot make any assurances that we will be able to accomplish any of these alternatives on terms acceptable to us, or at all. In addition, the terms of existing or future indebtedness, including the agreements governing the senior unsecured notes and the Credit Facility may limit our ability to pursue any of these alternatives.
We may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful.
Our ability to make scheduled payments or to refinance our debt obligations depends on our financial and operating performance, which is subject to prevailing economic and competitive conditions and to certain financial, business and other factors beyond our control. We cannot make assurances that we will maintain a level of cash flows from operating activities sufficient to permit us to pay the principal, premium, if any, and interest on our indebtedness. In the absence of such operating results and resources, we could face substantial liquidity problems and might be required to dispose of material assets or operations to meet our debt service and other obligations. The Credit Facility and the indenture governing the senior unsecured notes restrict our ability to dispose of assets and use the proceeds from the disposition. We may not be able to consummate those dispositions or to obtain the proceeds which we could realize from such dispositions. Any proceeds we do receive from a disposition may not be adequate to meet any debt service obligations then due.
If our cash flows and capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay capital expenditures, sell assets or operations, seek additional capital or restructure or refinance our indebtedness. We cannot assure you that we would be able to take any of these actions, that these actions would be successful and permit us to meet our scheduled debt service obligations or that these actions would be permitted under the terms of our existing or future debt agreements, including the Credit Facility or the indenture governing the senior unsecured notes.
If we cannot make scheduled payments on our debt, we will be in default and, as a result:
|
• |
our debt holders could declare all outstanding principal and interest to be due and payable; |
|
• |
the lenders under our credit facilities, including the Credit Facility, could terminate their commitments to lend us money and foreclose against the assets securing our borrowings; and |
|
• |
we could be forced into bankruptcy or liquidation. |
Despite current indebtedness levels, we may still be able to incur more indebtedness, which could further exacerbate the risks described above.
Under the terms of the agreements governing the Credit Facility and the senior unsecured notes, we and our subsidiaries may be able to incur substantial indebtedness in the future.
Additionally, our Credit Facility provides revolving commitments of up to $750.0 million in the aggregate. As of February 18, 2020, we had $559.4 million of availability under the Credit Facility, net of a $7.7 million outstanding letter of credit. If new debt is added to our current debt levels, the risks that we now face relating to our substantial indebtedness could intensify.
The agreements governing the Credit Facility and our senior unsecured notes restrict our business and our ability to engage in certain corporate and financial transactions.
The agreements governing the Credit Facility and the senior unsecured notes contain certain covenants that, among other things, restrict or limit our and our restricted subsidiaries’ ability to:
|
• |
incur more debt; |
|
• |
pay dividends and make distributions; |
|
• |
issue preferred stock of subsidiaries; |
|
• |
make investments; |
12
|
• |
repurchase stock; |
|
• |
create liens; |
|
• |
enter into transactions with affiliates; |
|
• |
enter into sale and lease-back transactions; |
|
• |
merge or consolidate; and |
|
• |
transfer and sell assets. |
Our ability to borrow under the Credit Facility depends upon compliance with the restrictions contained in the Credit Facility. Events beyond our control could affect our ability to meet these covenants. In addition, the Credit Facility requires us to meet certain financial conditions tests and availability thereunder is subject to borrowing base availability.
Events beyond our control can affect our ability to meet these financial conditions tests and to comply with other provisions governing the Credit Facility and the senior unsecured notes. Our failure to comply with obligations under the agreements governing the Credit Facility and the senior unsecured notes may result in an event of default under the agreements governing the Credit Facility and the senior unsecured notes, respectively. A default, if not cured or waived, may permit acceleration of this indebtedness and our other indebtedness. We may not be able to remedy these defaults. If our indebtedness is accelerated, we may not have sufficient funds available to pay the accelerated indebtedness and may not have the ability to refinance the accelerated indebtedness on terms favorable to us or at all.
Variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
Borrowings under the Credit Facility are at variable rates of interest and expose us to interest rate risk. As such, our results of operations are sensitive to movements in interest rates. There are many economic factors outside our control that have in the past and may, in the future, impact rates of interest including publicly announced indices that underlie the interest obligations related to a certain portion of our debt. Currently, a portion of our outstanding borrowings under our Credit Facility are borrowed at LIBOR plus an applicable margin and it is unclear how increased regulatory oversight and changes in the method for determining LIBOR may affect our results of operations or financial conditions. LIBOR is an interest rate benchmark used as a reference rate for a wide range of financial transactions, including derivatives and loans. In July 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, announced that it intends to stop compelling banks to submit LIBOR rates after 2021. It is unclear whether or not LIBOR will cease to exist at that time (and if so, what reference rate will replace it) or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Financing Rate (“SOFR”) is the rate that represents best practice as the alternative to LIBOR for use in financial contracts that are currently indexed to United States dollar LIBOR. ARRC has proposed a paced market transition plan to SOFR from LIBOR and organizations are currently working on industry wide and company specific transition plans as it relates to financial derivative contracts exposed to LIBOR. Uncertainty exists as to the transition process and broad acceptance of SOFR as the primary alternative to LIBOR. At this time, we cannot predict the future impact of a departure from LIBOR as a reference rate. The expected discontinuation of LIBOR may require us to amend our senior secured credit facility. Also, factors that impact interest rates include governmental monetary policies, inflation, recession, changes in unemployment, the money supply, international disorder and instability in domestic and foreign financial markets. If interest rates increase, our debt service obligations on the variable rate indebtedness would increase even though the amount borrowed remained the same, and our results of operations would be adversely impacted. Such increases in interest rates could have a material adverse effect on our financial conditions and results of operations.
Our business could be hurt if we are unable to obtain additional capital as required, resulting in a decrease in our revenues and profitability. In addition, our inability to refinance our indebtedness on favorable terms, or at all, could materially and adversely affect our liquidity and our ongoing results of operations.
The cash that we generate from our business, together with cash that we may borrow under our Credit Facility, if available, may not be sufficient to fund our capital requirements. We may require additional financing to obtain capital for, among other purposes, purchasing equipment, completing acquisitions, establishing new locations and refinancing existing indebtedness. Any additional indebtedness that we incur will make us more vulnerable to economic downturns and limit our ability to withstand competitive pressures. Moreover, we may not be able to obtain additional capital on acceptable terms, if at all. If we are unable to obtain sufficient additional financing in the future, our business could be adversely affected by reducing our ability to increase revenues and profitability.
In addition, our ability to refinance indebtedness will depend in part on our operating and financial performance, which, in turn, is subject to prevailing economic conditions and to financial, business, legislative, regulatory and other factors beyond our control. In addition, prevailing interest rates or other factors at the time of refinancing could increase our interest expense. A refinancing of our
13
indebtedness could also require us to comply with more onerous covenants and further restrict our business operations. Our inability to refinance our indebtedness or to do so upon attractive terms could materially and adversely affect our business, prospects, results of operations, financial condition and cash flows, and make us vulnerable to adverse industry and general economic conditions.
Our revenue and operating results may fluctuate, which could result in a decline in our profitability and make it more difficult for us to grow our business.
Our revenue and operating results have historically varied from quarter to quarter. Periods of decline could result in an overall decline in profitability and make it more difficult for us to make payments on our indebtedness and grow our business. We expect our quarterly results to continue to fluctuate in the future due to a number of factors, including:
|
• |
general economic conditions in the markets where we operate; |
|
• |
the cyclical nature of our customers’ business, particularly our construction customers and customers in the oil and gas industry; |
|
• |
sales and rental patterns of our construction customers, with sales and rental activity tending to be lower in the winter months; |
|
• |
changes in the size of our rental fleet and/or in the rate at which we sell our used equipment from the fleet; |
|
• |
an overcapacity of fleet in the equipment rental industry; |
|
• |
severe weather and seismic conditions temporarily affecting the regions where we operate; |
|
• |
changes in corporate spending for plants and facilities or changes in government spending for infrastructure projects; |
|
• |
changes in interest rates and related changes in our interest expense and our debt service obligations; |
|
• |
the possible need, from time to time, to record goodwill impairment charges or other write-offs or charges due to a variety of occurrences, such as the adoption of new accounting standards, the impairment of assets, rental location divestitures, dislocation in the equity and/or credit markets, consolidations or closings, restructurings, or the refinancing of existing indebtedness; |
|
• |
the effectiveness of integrating acquired businesses and new start-up locations; and |
|
• |
timing of acquisitions and new location openings and related costs. |
In addition, we incur various costs when integrating newly acquired businesses or opening new start-up locations, and the profitability of a new location is generally expected to be lower in the initial months of operation.
We may not be able to facilitate our growth strategy by identifying or completing transactions with attractive acquisition candidates, which could limit our revenues and profitability. Future acquisitions may result in significant transaction expenses and we may involve significant costs. We may experience integration and consolidation risks associated with future acquisitions.
An element of our growth strategy is to selectively pursue on an opportunistic basis acquisitions of additional businesses, in particular rental companies that complement our existing business and footprint, such as our acquisitions of CEC and Rental Inc. in January 2018 and April 2018, respectively, and WRI in February 2019. The success of this element of our growth strategy depends, in part, on selecting strategic acquisition candidates at attractive prices and effectively integrating their businesses into our own, including with respect to financial reporting and regulatory matters. We cannot assure you that we will be able to identify attractive acquisition candidates or complete the acquisition of any identified candidates at favorable prices and upon advantageous terms and conditions, including financing alternatives. We expect to face competition for acquisition candidates, which may limit the number of acquisition opportunities and lead to higher acquisition costs. We may not have the financial resources necessary to consummate any acquisitions or the ability to obtain the necessary funds on satisfactory terms. Any future acquisitions may result in significant transaction expenses and risks associated with entering new markets. We may also be subject to claims by third parties related to the operations of these businesses prior to our acquisition and by sellers under the terms of our acquisition agreements The Company also regularly reviews other potential strategic transactions, including dispositions.
We may not have sufficient management, financial and other resources to integrate and consolidate any future acquisitions. Any significant diversion of management’s attention or any major difficulties encountered in the integration of the businesses we acquire could have a material adverse effect on our business, financial condition or results of operations, which could decrease our profitability and make it more difficult for us to grow our business. Among other things, these integration risks could include:
|
• |
the loss of key employees; |
14
|
• |
the disruption of operations and business; |
|
• |
the retention of the existing clients and the retention or transition of customers and vendors; |
|
• |
the integration of corporate cultures and maintenance of employee morale; |
|
• |
inability to maintain and increase competitive presence; |
|
• |
customer loss and revenue loss; |
|
• |
possible inconsistencies in standards, control procedures and policies; |
|
• |
unexpected problems with costs, operations, personnel, technology and credit; |
|
• |
problems with the assimilation of new operations, sites or personnel, which could divert resources from our regular operations; |
|
• |
integration of financial reporting and regulatory reporting functions, including with the Securities & Exchange Commission and pursuant to the Sarbanes-Oxley Act of 2002; and/or |
|
• |
potential unknown liabilities. |
Furthermore, general economic conditions or unfavorable global capital and credit markets could affect the timing and extent to which we successfully acquire or integrate new businesses, which could limit our revenues and profitability.
Fluctuations in the stock market, as well as general economic and market conditions, may impact the market price of our common stock.
The market price of our common stock has been and may continue to be subject to significant fluctuations in response to general economic changes and other factors including, but not limited to:
|
• |
variations in our quarterly operating results or results that vary from investor expectations; |
|
• |
changes in the strategy and actions taken by our competitors, including pricing changes; |
|
• |
securities analysts’ elections to discontinue coverage of our common stock, changes in financial estimates by analysts or a downgrade of our common stock or of our sector by analysts; |
|
• |
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; |
|
• |
changes in the price of oil and other commodities; |
|
• |
investor perceptions of us and the equipment rental and distribution industry; and |
|
• |
national or regional catastrophes or circumstances and natural disasters, hostilities and acts of terrorism. |
Broad market and industry factors may materially reduce the market price of our common stock, regardless of or in a manner that is disproportionate to any related impact on our operating performance. As an example, in the latter half of 2014 the price of oil fell significantly and the price further declined and remained depressed throughout 2015 and 2016, compared to pre-2014 price levels. We believe that this prolonged decline in oil prices and its impact on oil related economic activities was a significant factor in the price decline of our stock during the same period, even though other industrial and construction activities that are also primary drivers of our business generally remained at or above historic levels. Although oil prices have subsequently stabilized and improved from their low point in 2016, prices decreased significantly at the end of 2018 into early 2019 and we believe the uncertainty regarding future oil prices has an impact on the price of our stock and customer capital expenditure decisions. In addition, the stock market historically has experienced price and volume fluctuations that often have been unrelated or disproportionate to the operating performance of companies. These fluctuations, as well as general economic and market conditions, including those listed above and others, may harm the market price of our common stock.
We are subject to competition, which may have a material adverse effect on our business by reducing our ability to increase or maintain revenues or profitability.
The equipment rental and retail distribution industries are highly competitive and the equipment rental industry is highly fragmented. Many of the markets in which we operate are served by numerous competitors, ranging from national and multi-regional equipment rental companies to small, independent businesses with a limited number of locations. We generally compete on the basis of availability, quality, reliability, delivery and price. Some of our competitors have significantly greater financial, marketing and
15
other resources than we do, and may be able to reduce rental rates or sales prices. We may encounter increased competition from existing competitors or new market entrants in the future, which could have a material adverse effect on our business, financial condition and results of operations.
We may not be able to facilitate our growth strategy by identifying and opening attractive start-up locations, which could limit our revenues and profitability.
An element of our growth strategy is to selectively identify and implement start-up locations in order to add new customers. The success of this element of our growth strategy depends, in part, on identifying strategic start-up locations.
We also cannot assure you that we will be able to identify attractive start-up locations. Opening start-up locations may involve significant costs and limit our ability to expand our operations. Start-up locations may involve risks associated with entering new markets and we may face significant competition.
We may not have sufficient management, financial and other resources to successfully operate new locations. Any significant diversion of management’s attention or any major difficulties encountered in the locations that we open in the future could have a material adverse effect on our business, financial condition or results of operations, which could decrease our profitability and make it more difficult for us to grow our business. Furthermore, general economic conditions or unfavorable global capital and credit markets could affect the timing and extent to which we open new start-up locations, which could limit our revenues and profitability.
The continued payment of our quarterly dividend is subject to, among other things, the availability of funds and the discretion of our board of directors.
The payment of future dividends and the amount thereof is uncertain, at the sole discretion of our board of directors and considered by the board of directors each quarter. The payment of dividends is dependent upon, among other things, operating cash flow generated by our business, financial requirements for our operations, the execution of our growth strategy, the restrictions and covenants pursuant to our Credit Facility and senior unsecured notes, and the satisfaction of solvency tests imposed by the Delaware General Corporation Law and other applicable law for the declaration and payment of dividends.
We purchase a significant amount of our equipment from a limited number of manufacturers. Termination of one or more of our relationships with any of those manufacturers could have a material adverse effect on our business, as we may be unable to obtain adequate or timely rental and sales equipment.
We purchase most of our rental and sales equipment from leading, nationally-known original equipment manufacturers (“OEMs”). For the year ended December 31, 2019, we purchased approximately 54% of our rental and sales equipment from five manufacturers (Grove/Manitowoc, Komatsu, John Deere, JCB, and Genie Industries (Terex)). Although we believe that we have alternative sources of supply for the rental and sales equipment we purchase in each of our core product categories, termination of one or more of our relationships with any of these major suppliers could have a material adverse effect on our business, financial condition or results of operations if we were unable to obtain adequate or timely rental and sales equipment.
Our suppliers of new equipment may appoint additional distributors, sell directly or unilaterally terminate our distribution agreements, which could have a material adverse effect on our business due to a reduction of, or inability to increase, our revenues.
We are a distributor of new equipment and parts supplied by leading, nationally-known OEMs. Under our distribution agreements with these OEMs, manufacturers retain the right to appoint additional dealers and sell directly to national accounts and government agencies. We have both written and oral distribution agreements with our new equipment suppliers. Under our oral agreements with the OEMs, we operate under our established course of dealing with the supplier and are subject to the applicable state law regarding such relationship. In most instances, the OEMs may appoint additional distributors, elect to sell to customers directly or unilaterally terminate their distribution agreements with us at any time without cause. Any such actions could have a material adverse effect on our business, financial condition and results of operations due to a reduction of, or an inability to increase, our revenues.
The cost of new equipment that we sell or purchase for use in our rental fleet may increase and therefore we may spend more for such equipment. In some cases, we may not be able to procure new equipment on a timely basis due to supplier constraints.
The cost of new equipment from manufacturers that we sell or purchase for use in our rental fleet may increase as a result of increased raw material costs, including increases in the cost of steel, which is a primary material used in most of the equipment we use, or due to increased regulatory requirements, such as those related to emissions. These increases could materially impact our financial condition or results of operations in future periods if we are not able to pass such cost increases through to our customers.
16
Our rental fleet is subject to residual value risk upon disposition.
The market value of any given piece of rental equipment could be less than its depreciated value at the time it is sold. The market value of used rental equipment depends on several factors, including:
|
• |
the market price for new equipment of a like kind; |
|
• |
wear and tear on the equipment relative to its age; |
|
• |
the time of year that it is sold (prices are generally higher during the construction season); |
|
• |
worldwide and domestic demands for used equipment; |
|
• |
the supply of used equipment on the market; and |
|
• |
general economic conditions. |
We include in operating income the difference between the sales price and the depreciated value of an item of equipment sold. Although for the year ended December 31, 2019, we sold used equipment from our rental fleet at an average selling price of approximately 157.6% of net book value, we cannot assure you that used equipment selling prices will not decline. Any significant decline in the selling prices for used equipment could have a material adverse effect on our business, financial condition, results of operations or cash flows.
We incur maintenance and repair costs associated with our rental fleet equipment that could have a material adverse effect on our business in the event these costs are greater than anticipated.
As our fleet of rental equipment ages, the cost of maintaining such equipment, if not replaced within a certain period of time, generally increases. Determining the optimal age for our rental fleet equipment is subjective and requires considerable estimates by management. We have made estimates regarding the relationship between the age of our rental fleet equipment, and the maintenance and repair costs, and the market value of used equipment. Our future operating results could be adversely affected because our maintenance and repair costs may be higher than estimated and market values of used equipment may fluctuate.
Security breaches and other disruptions in our information technology systems, including our customer relationship management system, could limit our capacity to effectively monitor and control our operations, compromise our or our customers’ and suppliers’ confidential information or otherwise adversely affect our operating results or business reputation.
Our information technology systems, some of which are managed by third parties, facilitate our ability to monitor and control our operations and adjust to changing market conditions, including processing, transmitting, storing, managing and supporting a variety of business processes, activities and information. Further, as we pursue our strategy to grow through acquisitions and to pursue new initiatives that improve our operations, we are also expanding and improving our information technologies, resulting in a larger technological presence and corresponding exposure to cybersecurity risk. Any disruption in any of these systems, including our customer management system, or the failure of any of these systems to operate as expected could, depending on the magnitude of the problem, adversely affect our operating results by limiting our capacity to effectively monitor and control our operations and adjust to changing market conditions.
Additionally, we collect and store sensitive data, including proprietary business information and the proprietary business information of our customers and suppliers, in data centers and on information technology networks, including cloud-based networks. The secure operation of these information technology networks and the processing and maintenance of this information is critical to our business operations and strategy. Despite security measures and business continuity plans, our information technology networks and infrastructure may be vulnerable to damage, disruptions or shutdowns due to attacks by cyber criminals or breaches due to employee error or malfeasance or other disruptions during the process of upgrading or replacing computer software or hardware, power outages, computer viruses, telecommunication or utility failures, terrorist acts or natural disasters or other catastrophic events. Further, the growing use and rapid evolution of technology, including mobile devices, has heightened the risk of unintentional data breaches or leaks. The occurrence of any of these events could compromise our networks, and the information stored there could be accessed, publicly disclosed, lost or stolen. In addition, as security threats continue to evolve we may need to invest additional resources to protect the security of our systems or to comply with privacy, data security, cybersecurity and data protection laws applicable to our business.
Any failure to effectively prevent, detect and/or recover from any such access, disclosure or other loss of information, or to comply with any such current or future law related thereto, could result in legal claims or proceedings, liability or regulatory penalties under laws protecting the privacy of personal information, disrupt operations, and damage our reputation, which could adversely affect our business.
17
Fluctuations in fuel costs or reduced supplies of fuel could harm our business.
We could be adversely affected by limitations on fuel supplies or significant increases in fuel prices that result in higher costs to us for transporting equipment from one branch to another branch or one region to another region. A significant or protracted disruption of fuel supplies could have an adverse effect on our financial condition and results of operations.
We are dependent on key personnel. A loss of key personnel could have a material adverse effect on our business, which could result in a decline in our revenues and profitability.
Our senior and regional managers have an average of approximately 24 years of industry experience. Our branch managers have extensive knowledge and industry experience as well. Our success is dependent, in part, on the experience and skills of our management team. Competition for top management talent within our industry is generally significant. If we are unable to fill and keep filled all of our senior management positions, or if we lose the services of any key member of our senior management team and are unable to find a suitable replacement in a timely manner, we may be challenged to effectively manage our business and execute our strategy.
If we fail to maintain an effective system of internal controls, we may not be able to accurately report financial results or prevent fraud.
Effective internal controls are necessary to provide reliable financial reports and to assist in the effective prevention of fraud. Any inability to provide reliable financial reports or prevent fraud could harm our business. We must annually evaluate our internal procedures to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002, which requires management and auditors to assess the effectiveness of our internal controls. If we fail to remedy or maintain the adequacy of our internal controls, as such standards are modified, supplemented or amended from time to time, we could be subject to regulatory scrutiny, civil or criminal penalties or stockholder litigation.
In addition, failure to maintain effective internal controls could result in financial statements that do not accurately reflect our financial condition or results of operations. There can be no assurance that we will be able to maintain a system of internal controls that fully complies with the requirements of the Sarbanes-Oxley Act of 2002 or that our management and independent registered public accounting firm will continue to conclude that our internal controls are effective.
We are exposed to various risks related to legal proceedings or claims that could adversely affect our operating results. The nature of our business exposes us to various liability claims, which may exceed the level of our insurance coverage resulting in us not being fully protected.
We are a party to lawsuits in the normal course of our business. Litigation in general can be expensive, lengthy and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict. Responding to lawsuits brought against us, or legal actions that we may initiate, can often be expensive and time-consuming. Unfavorable outcomes from these claims and/or lawsuits could adversely affect our business, results of operations, or financial condition, and we could incur substantial monetary liability and/or be required to change our business practices.
Our business exposes us to claims for personal injury, death or property damage resulting from the use of the equipment we rent or sell and from injuries caused in motor vehicle accidents in which our delivery and service personnel are involved and other employee related matters. Additionally, we could be subject to potential litigation associated with compliance with various laws and governmental regulations at the federal, state or local levels, such as those relating to the protection of persons with disabilities, employment, health, safety, security and other regulations under which we operate.
18
We carry comprehensive insurance, subject to deductibles, at levels we believe are sufficient to cover existing and future claims made during the respective policy periods. However, we may be exposed to multiple claims, and, as a result, we could incur significant out-of-pocket costs before reaching the deductible amount which could adversely affect our financial condition and results of operations. In addition, the cost of such insurance policies may increase significantly upon renewal of those policies as a result of general rate increases for the type of insurance we carry as well as our historical experience and experience in our industry. Although we have not experienced any material losses that were not covered by insurance, our existing or future claims may exceed the coverage level of our insurance, and such insurance may not continue to be available on economically reasonable terms, or at all. If we are required to pay significantly higher premiums for insurance, are not able to maintain insurance coverage at affordable rates or if we must pay amounts in excess of claims covered by our insurance, we could experience higher costs that could adversely affect our financial condition and results of operations.
Labor disputes could disrupt our ability to serve our customers and/or lead to higher labor costs.
As of December 31, 2019, we have approximately 69 employees in Utah, a significant territory in our geographic footprint, who are covered by a collective bargaining agreement and approximately 2,363 employees who are not represented by unions or covered by collective bargaining agreements. Various unions periodically seek to organize certain of our nonunion employees. Union organizing efforts or collective bargaining negotiations could potentially lead to work stoppages and/or slowdowns or strikes by certain of our employees, which could adversely affect our ability to serve our customers. Further, settlement of actual or threatened labor disputes or an increase in the number of our employees covered by collective bargaining agreements can have unknown effects on our labor costs, productivity and flexibility.
We have operations throughout the United States, which exposes us to multiple federal, state and local regulations. Changes in applicable law, regulations or requirements, or our material failure to comply with any of them, can increase our costs and have other negative impacts on our business.
Our 93 branch locations, as of February 18, 2020, in the United States are located in 23 different states, which exposes us to a host of different federal, state and local regulations. These laws and requirements address multiple aspects of our operations, such as worker safety, consumer rights, privacy, employee benefits and more, and can often have different requirements in different jurisdictions. Changes in these requirements, or any material failure by our branches to comply with them, could increase our costs, affect our reputation, limit our business, drain management’s time and attention or otherwise, generally impact our operations in adverse ways.
We could be adversely affected by environmental and safety requirements, which could force us to increase significant capital and other operational costs and may subject us to unanticipated liabilities.
Our operations, like those of other companies engaged in similar businesses, require the handling, use, storage and disposal of certain regulated materials. As a result, we are subject to the requirements of federal, state and local environmental and occupational health and safety laws and regulations. We may not be in complete compliance with all such requirements at all times. We are subject to potentially significant civil or criminal fines or penalties if we fail to comply with any of these requirements. We have made and will continue to make capital and other expenditures in order to comply with these laws and regulations. However, the requirements of these laws and regulations are complex, change frequently, and could become more stringent in the future. It is possible that these requirements will change or that liabilities will arise in the future in a manner that could have a material adverse effect on our business, financial condition and results of operations.
Environmental laws also impose obligations and liability for the cleanup of properties affected by hazardous substance spills or releases. These liabilities can be imposed on the parties generating or disposing of such substances or the operator of the affected property, often without regard to whether the owner or operator knew of, or was responsible for, the presence of hazardous substances. Accordingly, we may become liable, either contractually or by operation of law, for remediation costs even if a contaminated property is not currently owned or operated by us, or if the contamination was caused by third parties during or prior to our ownership or operation of the property. Given the nature of our operations (which involve the use of petroleum products, solvents and other hazardous substances for fueling and maintaining our equipment and vehicles), there can be no assurance that prior site assessments or investigations have identified all potential instances of soil or groundwater contamination. Future events, such as changes in existing laws or policies or their enforcement, or the discovery of currently unknown contamination, may give rise to additional remediation liabilities, which may be material.
Our business may be materially affected by changes to fiscal and tax policies. Negative or unexpected tax consequences could adversely affect our results of operations.
19
Adverse changes in the underlying profitability and financial outlook of our operations or future changes in tax law could lead to changes in the value of tax assets or liabilities that we currently or in the future may hold, which could materially affect our results of operations.
Item 1B. |
Unresolved Staff Comments |
None.
20
Item 2. |
Properties |
As of February 18, 2020, we had a network of 93 full-service facilities in 23 states in the West Coast, Intermountain, Southwest, Gulf Coast, Southeast and Mid-Atlantic regions of the United States. In our facilities, we rent, display and sell equipment, including tools and supplies, and provide maintenance and basic repair work. Of the 93 total facilities, we own 11 of our locations and lease 82 locations. Our leases typically provide for varying terms and renewal options. The following table provides data on our locations and the number of multiple branch locations in each city is indicated by parentheses:
City/State |
|
Leased/Owned |
|
City/State |
|
Leased/Owned |
Alabama (4) |
|
|
|
Montana (2) |
|
|
Birmingham |
|
Leased |
|
Belgrade |
|
Leased |
Dothan |
|
Leased |
|
Billings |
|
Leased |
Huntsville |
|
Leased |
|
New Mexico (1) |
|
|
Opelika |
|
Leased |
|
Albuquerque |
|
Leased |
Arizona (3) |
|
|
|
Nevada (2) |
|
|
Phoenix (2) |
|
Leased (1) Owned (1) |
|
Las Vegas |
|
Leased |
Tucson |
|
Owned |
|
Reno |
|
Leased |
Arkansas (2) |
|
|
|
North Carolina (5) |
|
|
Little Rock |
|
Owned |
|
Arden |
|
Leased |
Springdale |
|
Owned |
|
Charlotte |
|
Leased |
California (8) |
|
|
|
Durham |
|
Leased |
Bakersfield |
|
Leased |
|
Raleigh |
|
Leased |
Benicia |
|
Leased |
|
Winston-Salem |
|
Leased |
Fontana |
|
Leased |
|
Oklahoma (2) |
|
|
La Mirada |
|
Owned |
|
Oklahoma City |
|
Leased |
Sacramento |
|
Leased |
|
Tulsa |
|
Leased |
San Diego |
|
Leased |
|
Oregon (1) |
|
|
San Francisco |
|
Leased |
|
Prineville |
|
Leased |
San Jose |
|
Leased |
|
South Carolina (3) |
|
|
Colorado (5) |
|
|
|
Charleston |
|
Leased |
Colorado Springs |
|
Leased |
|
Columbia |
|
Leased |
Denver |
|
Owned |
|
Greenville |
|
Leased |
Erie |
|
Leased |
|
Tennessee (3) |
|
|
Fort Collins |
|
Leased |
|
Chattanooga |
|
Leased |
Greeley |
|
Leased |
|
Memphis |
|
Leased |
Florida (8) |
|
|
|
Nashville |
|
Leased |
Fort Myers |
|
Leased |
|
Texas (20) |
|
|
Ft. Walton Beach |
|
Leased |
|
Aledo |
|
Leased |
Jacksonville |
|
Leased |
|
Austin |
|
Leased |
Orlando |
|
Leased |
|
Beaumont |
|
Leased |
Panama City |
|
Leased |
|
Bryan |
|
Leased |
Pompano Beach |
|
Leased |
|
Buda |
|
Leased |
Tallahassee |
|
Leased |
|
Corpus Christi |
|
Leased |
Tampa |
|
Leased |
|
Dallas(2) |
|
Leased(1) Owned(1) |
Georgia (3) |
|
|
|
Fort Worth |
|
Leased |
Atlanta |
|
Leased |
|
Freeport |
|
Leased |
Savannah |
|
Leased |
|
Georgetown |
|
Leased |
Suwannee |
|
Leased |
|
Houston(2) |
|
Leased(2) |
Idaho (2) |
|
|
|
Katy |
|
Leased |
Boise |
|
Leased |
|
Lubbock |
|
Leased |
Coeur d’Alene |
|
Leased |
|
Mesquite |
|
Leased |
Louisiana (9) |
|
|
|
Midland |
|
Leased |
Alexandria |
|
Leased |
|
Pasadena |
|
Leased |
Baton Rouge |
|
Owned |
|
San Antonio |
|
Leased |
Belle Chasse |
|
Leased |
|
Schertz |
|
Leased |
Kenner |
|
Owned |
|
Utah (2) |
|
|
Lafayette |
|
Leased |
|
Salt Lake City |
|
Leased |
Lake Charles |
|
Leased |
|
St. George |
|
Leased |
New Orleans |
|
Leased |
|
Virginia (3) |
|
|
Shreveport(2) |
|
Leased(2) |
|
Ashland |
|
Owned |
Maryland (2) |
|
|
|
Norfolk |
|
Leased |
Baltimore |
|
Leased |
|
Warrenton |
|
Owned |
Forestville |
|
Leased |
|
Washington(2) |
|
|
Mississippi (1) |
|
|
|
Seattle |
|
Leased |
Jackson |
|
Leased |
|
Lynwood |
|
Leased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Each facility location has a branch manager who is responsible for day-to-day operations. In addition, branch operating facilities are typically staffed with approximately 10 to over 100 people, who may include technicians, salespeople, rental operations staff and parts specialists. While facility offices are typically open five days a week, we provide 24 hour, seven day per week service.
Our corporate headquarters employs approximately 337 people. Our corporate headquarters facility is on 3.1 acres of company-owned land where we occupy a total of approximately 42,550 square feet.
Item 3. |
Legal Proceedings |
From time to time, we are involved in various claims and legal actions arising in the ordinary course of our business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these various matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.
Item 4. |
Mine Safety Disclosures |
Not applicable.
22
PART II
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Market Information
Our common stock, par value $0.01 per share, trades on the Nasdaq Global Market (“Nasdaq”) under the symbol “HEES.”
Holders
As of December 31, 2019, there were 68 stockholders of record of our common stock. This does not include beneficial owners of our common stock whose stock is held in nominee or “street name”.
Dividends
During the years ended December 31, 2019 and 2018, the Company paid quarterly cash dividends totaling $1.10 per share in each year, or approximately $39.4 million and $39.3 million, respectively. The Company intends to continue to pay regular quarterly cash dividends; however, the declaration of any subsequent dividends is discretionary and will be subject to a final determination by the Board of Directors each quarter after its review of, among other things, business and market conditions.
Securities Authorized for Issuance Under Equity Compensation Plans
For certain information concerning securities authorized for issuance under our equity compensation plan, see Item 12 — Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Performance Graph
The Performance Graph below compares the cumulative total stockholder return on H&E Equipment Services, Inc.’s common stock beginning on December 31, 2014 and for each subsequent quarter period end through and including December 31, 2019, with the cumulative returns of the Russell 2000 Index and an industry peer group selected by us. The peer group we selected is comprised of the following companies: URI, Toromont Industries, Ltd., Finning International, Inc., and The Ashtead Group, PLC. In our Annual Reports on Form 10-K for the years ended December 31, 2014 and 2015, we included within our peer group, Hertz Global Holdings, which previously owned Herc Holdings Inc., the then parent company of Herc Rentals Inc., Hertz’s equipment rental business. On July 1, 2016, Herc Holdings Inc. was separated from Hertz Global Holdings, Inc. and became an independent, publicly-traded corporation. Accordingly, we have excluded Herc Holdings Inc. and Hertz Global Holdings, Inc. from our industry peer group in the five-year Performance Graph below.
The Performance Graph comparison assumes $100 was invested in our common stock and in each of the other indices described above on December 31, 2014. Dividend reinvestment has been assumed and returns have been weighted to reflect relative stock market capitalization. The stock performance shown on the graph below is not necessarily indicative of future price performance.
23
|
|
12/31/14 |
|
|
12/31/15 |
|
|
12/31/16 |
|
|
12/31/17 |
|
|
12/31/18 |
|
|
12/31/19 |
|
||||||
H&E Equipment Services, Inc. |
|
$ |
100.00 |
|
|
$ |
65.64 |
|
|
$ |
93.52 |
|
|
$ |
170.96 |
|
|
$ |
88.99 |
|
|
$ |
151.60 |
|
Russell 2000 Index |
|
|
100.00 |
|
|
|
95.59 |
|
|
|
115.95 |
|
|
|
132.94 |
|
|
|
118.30 |
|
|
|
148.49 |
|
Peer Group |
|
|
100.00 |
|
|
|
79.92 |
|
|
|
107.66 |
|
|
|
158.90 |
|
|
|
113.25 |
|
|
|
171.48 |
|
This stock performance information is “furnished” and shall not be deemed to be “soliciting material” or subject to Rule 14A of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Annual Report on Form 10-K and irrespective of any general incorporation by reference language in any such filing, except to the extent that we specifically incorporate this information by reference.
Issuer Purchases of Equity Securities
On October 12, 2019, 2,982 shares of non-vested stock that were issued in 2015 vested at $28.19 per share. The holder of those vested shares returned 1,562 shares of common stock to the Company during the quarter ended December 31, 2019 as payment for their withholding taxes. This resulted in an addition of 1,562 shares to treasury stock.
Item 6. |
Selected Financial Data |
The following table sets forth our selected historical consolidated financial data as of the dates and for the periods indicated. The selected historical consolidated statement of income data and other financial data for the years ended December 31, 2019, 2018 and 2017 and balance sheet data as of December 31, 2019 and 2018 have been derived from our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K. The selected historical consolidated statement of income data and other financial data for the years ended December 31, 2016 and 2015 and balance sheet data as of December 31, 2017, 2016 and 2015 have been derived from our audited consolidated financial information not included herein. Our historical results are not necessarily indicative of future performance or results of operations. You should read the consolidated historical financial data together with our consolidated financial statements and related notes included in Item 8 of this Annual Report on Form 10-K and with Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations.
24
|
|
For the Year Ended December 31, |
|
|||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
|
|
(Amounts in thousands, except per share amounts) |
|
|||||||||||||||||
Statement of income data(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues(2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
766,354 |
|
|
$ |
627,181 |
|
|
$ |
508,121 |
|
|
$ |
472,086 |
|
|
$ |
468,918 |
|
New equipment sales |
|
|
239,091 |
|
|
|
262,948 |
|
|
|
203,301 |
|
|
|
196,688 |
|
|
|
238,172 |
|
Used equipment sales |
|
|
139,349 |
|
|
|
125,125 |
|
|
|
107,329 |
|
|
|
96,910 |
|
|
|
118,338 |
|
Parts sales |
|
|
123,855 |
|
|
|
120,454 |
|
|
|
114,253 |
|
|
|
115,989 |
|
|
|
118,152 |
|
Services revenues |
|
|
67,941 |
|
|
|
63,488 |
|
|
|
62,873 |
|
|
|
64,673 |
|
|
|
63,954 |
|
Other |
|
|
11,775 |
|
|
|
39,765 |
|
|
|
34,142 |
|
|
|
31,791 |
|
|
|
32,297 |
|
Total revenues |
|
|
1,348,365 |
|
|
|
1,238,961 |
|
|
|
1,030,019 |
|
|
|
978,137 |
|
|
|
1,039,831 |
|
Cost of revenues(2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
243,780 |
|
|
|
208,453 |
|
|
|
169,455 |
|
|
|
162,415 |
|
|
|
162,089 |
|
Rental expense |
|
|
105,079 |
|
|
|
89,520 |
|
|
|
77,706 |
|
|
|
71,694 |
|
|
|
71,950 |
|
Rental other |
|
|
70,613 |
|
|
|
55,449 |
|
|
|
47,438 |
|
|
|
44,758 |
|
|
|
42,335 |
|
|
|
|
419,472 |
|
|
|
353,422 |
|
|
|
294,599 |
|
|
|
278,867 |
|
|
|
276,374 |
|
New equipment sales |
|
|
211,372 |
|
|
|
232,057 |
|
|
|
180,702 |
|
|
|
175,556 |
|
|
|
212,235 |
|
Used equipment sales |
|
|
92,021 |
|
|
|
86,052 |
|
|
|
74,132 |
|
|
|
66,738 |
|
|
|
81,338 |
|
Parts sales |
|
|
90,963 |
|
|
|
88,263 |
|
|
|
83,135 |
|
|
|
84,327 |
|
|
|
86,255 |
|
Services revenues |
|
|
21,946 |
|
|
|
21,328 |
|
|
|
21,111 |
|
|
|
21,839 |
|
|
|
21,693 |
|
Other |
|
|
13,421 |
|
|
|
19,305 |
|
|
|
16,432 |
|
|
|
15,199 |
|
|
|
16,204 |
|
Total cost of revenues |
|
|
849,195 |
|
|
|
800,427 |
|
|
|
670,111 |
|
|
|
642,526 |
|
|
|
694,099 |
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
346,882 |
|
|
|
273,759 |
|
|
|
213,522 |
|
|
|
193,219 |
|
|
|
192,544 |
|
New equipment sales |
|
|
27,719 |
|
|
|
30,891 |
|
|
|
22,599 |
|
|
|
21,132 |
|
|
|
25,937 |
|
Used equipment sales |
|
|
47,328 |
|
|
|
39,073 |
|
|
|
33,197 |
|
|
|
30,172 |
|
|
|
37,000 |
|
Parts sales |
|
|
32,892 |
|
|
|
32,191 |
|
|
|
31,118 |
|
|
|
31,662 |
|
|
|
31,897 |
|
Services revenues |
|
|
45,995 |
|
|
|
42,160 |
|
|
|
41,762 |
|
|
|
42,834 |
|
|
|
42,261 |
|
Other |
|
|
(1,646 |
) |
|
|
20,460 |
|
|
|
17,710 |
|
|
|
16,592 |
|
|
|
16,093 |
|
Total gross profit |
|
|
499,170 |
|
|
|
438,534 |
|
|
|
359,908 |
|
|
|
335,611 |
|
|
|
345,732 |
|
Selling, general and administrative expenses(3) |
|
|
311,026 |
|
|
|
278,298 |
|
|
|
232,784 |
|
|
|
228,129 |
|
|
|
220,226 |
|
Impairment of goodwill(4) |
|
|
12,184 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Merger costs (net of merger breakup fee proceeds)(5) |
|
|
416 |
|
|
|
708 |
|
|
|
(5,782 |
) |
|
|
— |
|
|
|
— |
|
Gain from sales of property and equipment, net |
|
|
4,617 |
|
|
|
7,118 |
|
|
|
5,009 |
|
|
|
3,285 |
|
|
|
2,737 |
|
Income from operations |
|
|
180,161 |
|
|
|
166,646 |
|
|
|
137,915 |
|
|
|
110,767 |
|
|
|
128,243 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense(6) |
|
|
(68,277 |
) |
|
|
(63,707 |
) |
|
|
(54,958 |
) |
|
|
(53,604 |
) |
|
|
(54,030 |
) |
Loss on early extinguishment of debt(7) |
|
|
— |
|
|
|
— |
|
|
|
(25,363 |
) |
|
|
— |
|
|
|
— |
|
Other, net |
|
|
3,977 |
|
|
|
1,724 |
|
|
|
1,750 |
|
|
|
1,867 |
|
|
|
1,463 |
|
Total other expense, net |
|
|
(64,300 |
) |
|
|
(61,983 |
) |
|
|
(78,571 |
) |
|
|
(51,737 |
) |
|
|
(52,567 |
) |
Income before provision (benefit) for income taxes |
|
|
115,861 |
|
|
|
104,663 |
|
|
|
59,344 |
|
|
|
59,030 |
|
|
|
75,676 |
|
Income tax provision (benefit)(8) |
|
|
28,650 |
|
|
|
28,040 |
|
|
|
(50,314 |
) |
|
|
21,858 |
|
|
|
31,371 |
|
Net income |
|
$ |
87,211 |
|
|
$ |
76,623 |
|
|
$ |
109,658 |
|
|
$ |
37,172 |
|
|
$ |
44,305 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.43 |
|
|
$ |
2.15 |
|
|
$ |
3.09 |
|
|
$ |
1.05 |
|
|
$ |
1.26 |
|
Diluted |
|
$ |
2.42 |
|
|
$ |
2.13 |
|
|
$ |
3.07 |
|
|
$ |
1.05 |
|
|
$ |
1.25 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
35,859 |
|
|
|
35,677 |
|
|
|
35,516 |
|
|
|
35,393 |
|
|
|
35,272 |
|
Diluted |
|
|
36,033 |
|
|
|
35,903 |
|
|
|
35,699 |
|
|
|
35,480 |
|
|
|
35,343 |
|
Dividends declared per common share outstanding |
|
$ |
1.10 |
|
|
$ |
1.10 |
|
|
$ |
1.10 |
|
|
$ |
1.10 |
|
|
$ |
1.05 |
|
25
|
|
For the Year Ended December 31, |
|
|||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
|
|
(Amounts in thousands) |
|
|||||||||||||||||
Other financial data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization(9) |
|
$ |
276,337 |
|
|
$ |
236,366 |
|
|
$ |
193,245 |
|
|
$ |
189,697 |
|
|
$ |
186,457 |
|
Statement of cash flows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
319,218 |
|
|
|
247,211 |
|
|
|
226,199 |
|
|
|
176,979 |
|
|
|
206,620 |
|
Net cash used in investing activities |
|
|
(325,903 |
) |
|
|
(526,240 |
) |
|
|
(153,075 |
) |
|
|
(114,410 |
) |
|
|
(101,759 |
) |
Net cash provided by (used in) financing activities |
|
|
4,255 |
|
|
|
129,828 |
|
|
|
85,071 |
|
|
|
(62,045 |
) |
|
|
(113,563 |
) |
|
|
As of December 31, |
|
|||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
|
|
(Amounts in thousands) |
|
|||||||||||||||||
Balance sheet data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
14,247 |
|
|
$ |
16,677 |
|
|
$ |
165,878 |
|
|
$ |
7,683 |
|
|
$ |
7,159 |
|
Rental equipment, net |
|
|
1,217,673 |
|
|
|
1,141,498 |
|
|
|
904,824 |
|
|
|
893,816 |
|
|
|
893,393 |
|
Property and equipment, net |
|
|
130,564 |
|
|
|
115,121 |
|
|
|
101,789 |
|
|
|
105,492 |
|
|
|
110,785 |
|
Operating lease right-of-use assets, net(10) |
|
|
156,570 |
|
|
̶̶ |
|
|
̶̶ |
|
|
̶̶ |
|
|
̶̶ |
|
||||
Goodwill |
|
|
131,442 |
|
|
|
105,843 |
|
|
|
31,197 |
|
|
|
31,197 |
|
|
|
31,197 |
|
Deferred financing costs, net(11) |
|
|
2,857 |
|
|
|
3,000 |
|
|
|
3,772 |
|
|
|
1,964 |
|
|
|
2,777 |
|
Intangible assets, net |
|
|
32,948 |
|
|
|
28,380 |
|
|
̶̶ |
|
|
̶̶ |
|
|
̶̶ |
|
|||
Total assets(11) |
|
|
1,974,610 |
|
|
|
1,727,181 |
|
|
|
1,467,717 |
|
|
|
1,241,611 |
|
|
|
1,299,511 |
|
Total debt(11) |
|
|
1,162,995 |
|
|
|
1,116,267 |
|
|
|
945,574 |
|
|
|
792,057 |
|
|
|
814,070 |
|
Operating lease right-of-use liabilities, net(10) |
|
|
159,265 |
|
|
̶̶ |
|
|
̶̶ |
|
|
̶̶ |
|
|
̶̶ |
|
||||
Total liabilities |
|
|
1,667,091 |
|
|
|
1,470,378 |
|
|
|
1,250,924 |
|
|
|
1,098,846 |
|
|
|
1,156,923 |
|
Stockholders’ equity |
|
|
307,519 |
|
|
|
256,803 |
|
|
|
216,793 |
|
|
|
142,765 |
|
|
|
142,588 |
|
(1) |
See note 18 to the consolidated financial statements discussing segment information. |
(2) |
As more fully discussed in note 2 to the consolidated financial statements, we reclassified certain revenues pursuant to SEC Regulation S-X on a retrospective basis related to our equipment rental hauling revenue activities. Additionally, as detailed in our 2018 Annual Report on Form 10-K, we reclassified certain revenues in connection with our January 1, 2018 adoption of the Revenue from Contracts with Customers (“Topic 606”) guidance on a full retrospective transition basis. The amounts presented herein reflect these reclassifications for all periods presented. Revenues as presented in the above statement of income data for the years ended December 31, 2016 and 2015 related to our adoption of Topic 606 are unaudited. |
(3) |
Stock-based compensation expense included in selling, general and administrative expenses for the years ended December 31, 2019, 2018, 2017, 2016 and 2015 totaled $4.7 million, $4.2 million, $3.5 million, $3.0 million and $2.7 million, respectively. |
(4) |
During the quarter ended December 31, 2019, we recorded a non-cash impairment charge totaling $12.2 million. The impairment related to two of our six reporting units, New Equipment Sales and Service Revenues. See note 2 to the consolidated financial statements for additional information. |
(5) |
Merger costs incurred in 2019 and 2018 related to the Company’s acquisition activities were $0.4 million and $0.7 million, respectively. For the year ended December 31, 2017, pursuant to the terms of our merger agreement with Neff, we received a $13.2 million breakup fee concurrently with Neff’s termination of the merger agreement. Related merger transaction fees totaled $6.5 million. Estimated merger transaction fees in 2017 related to our acquisition of CEC totaled $0.8 million, resulting in net proceeds of approximately $5.8 million for the year ended December 31, 2017. |
(6) |
Interest expense for the periods presented is comprised of cash-pay interest (interest recorded on debt and other obligations requiring periodic cash payments) and non-cash pay interest (comprised of amortization of deferred financing costs and accretion (amortization) of note discount (premium)). |
(7) |
As more fully discussed in note 9 to the consolidated financial statements, we recorded a one-time loss on the early extinguishment of debt in the three month period ended September 30, 2017 of approximately $25.4 million, reflecting payment of $12.8 million of tender premiums associated with our repurchase of the Old Notes (as defined below) and $10.5 million of premiums in accordance with the indenture governing the Old Notes to redeem the remaining untendered Old Notes, combined with the write off of approximately $2.0 million of unamortized deferred financing costs, related to the Old Notes. |
(8) |
On December 22, 2017, the Act was signed into law and we recorded in the fourth quarter of 2017 a one-time decrease in income tax expense of $66.9 million. The decrease in income tax expense is the result of the re-measurement of our deferred tax assets and liabilities, resulting from the decrease in the corporate statutory federal income tax rate from 35% to 21% under the Act. |
(9) |
Excludes amortization of deferred financing costs and accretion (amortization) of note discount (premium), which are included in interest expense. |
26
(10) |
As discussed in “Recent Accounting Pronouncements” in note 2 to the consolidated financial statements, we adopted Topic 842, on January 1, 2019. |
(11) |
The line items for Total debt, Total assets, and Deferred financing costs, net, have been retrospectively adjusted for 2015 to reflect the Company’s adoption of Accounting Standards Update No. 2015-03, Simplifying the Presentation of Debt Issuance Costs, which we adopted on January 1, 2016. Total debt represents the carrying amounts for the periods presented, under the Credit Facility, senior unsecured notes and finance (capital) leases. |
27
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion summarizes the financial position of H&E Equipment Services, Inc. and its subsidiaries as of December 31, 2019, and its results of operations for the year ended December 31, 2019, and should be read in conjunction with the Selected Financial Data and our consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report on Form 10-K. The following discussion contains, in addition to historical information, forward-looking statements that include risks and uncertainties (see discussion of “Forward-Looking Statements” included elsewhere in this Annual Report on Form 10-K). Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those factors set forth under Item 1A—Risk Factors of this Annual Report on Form 10-K.
Background
As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling opportunities among our new and used equipment sales, rental, parts sales and services operations.
As of February 18, 2020, we operated 93 full-service facilities throughout the Intermountain, Southwest, Gulf Coast, West Coast, Southeast and Mid-Atlantic regions of the United States. Our work force includes distinct, focused sales forces for our new and used equipment sales and rental operations, highly skilled service technicians, product specialists and regional managers. We focus our sales and rental activities on, and organize our personnel principally by, our four core equipment categories. We believe this allows us to provide specialized equipment knowledge, improve the effectiveness of our rental and sales force and strengthen our customer relationships. In addition, we have branch managers for each location who are responsible for managing their assets and financial results. We believe this fosters accountability in our business and strengthens our local and regional relationships.
Through our predecessor companies, we have been in the equipment services business for approximately 59 years. H&E L.L.C. was formed in June 2002 through the business combination of Head & Engquist, a wholly-owned subsidiary of Gulf Wide, and ICM. Head & Engquist, founded in 1961, and ICM, founded in 1971, were two leading regional, integrated equipment service companies operating in contiguous geographic markets. In the June 2002 transaction, Head & Engquist and ICM were merged with and into Gulf Wide, which was renamed H&E LLC. Prior to the combination, Head & Engquist operated 25 facilities in the Gulf Coast region, and ICM operated 16 facilities in the Intermountain region of the United States.
Prior to our initial public offering in February 2006, our business was conducted through H&E LLC. In connection with our initial public offering, we converted H&E LLC into H&E Equipment Services, Inc. In order to have an operating Delaware corporation as the issuer for our initial public offering, H&E Equipment Services, Inc. was formed as a Delaware corporation and wholly-owned subsidiary of H&E Holdings, and immediately prior to the closing of our initial public offering, on February 3, 2006, H&E LLC and H&E Holdings merged with and into H&E Equipment Services, Inc., which survived the reincorporation merger as the operating company. Effective February 3, 2006, H&E LLC and H&E Holdings no longer existed under operation of law pursuant to the reincorporation merger.
Effective January 1, 2018, we completed the acquisition of CEC, a privately-held company focused on non-residential construction equipment rentals serving the greater Denver, Colorado area out of three branch locations. Effective April 1, 2018, we completed the acquisition of Rental, Inc., a privately-held equipment rental and distribution company with five branch locations in Alabama and Florida. Effective February 1, 2019, we completed the acquisition of WRI, a privately-held equipment rental company with six branch locations in Central Texas.
28
Business Segments
We have five reportable segments because we derive our revenues from five principal business activities: (1) equipment rentals; (2) new equipment sales; (3) used equipment sales; (4) parts sales; and (5) repair and maintenance services. These segments are based upon how we allocate resources and assess performance. In addition, we also have non-segmented revenues and costs that relate to equipment support activities.
|
• |
Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations. |
|
• |
New Equipment Sales. Our new equipment sales operation sells new equipment in all of our four core product categories. We have a retail sales force focused by equipment type that is separate from our rental sales force. Manufacturer purchase terms and pricing are managed by our product specialists. |
|
• |
Used Equipment Sales. Our used equipment sales are generated primarily from sales of used equipment from our rental fleet, as well as from sales of inventoried equipment that we acquire through trade-ins from our equipment customers and through selective purchases of high quality used equipment. Used equipment is sold by our dedicated retail sales force. Our used equipment sales are an effective way for us to manage the size and composition of our rental fleet and provide a profitable distribution channel for disposal of rental equipment. |
|
• |
Parts Sales. Our parts business sells new and used parts for the equipment we sell and also provides parts to our own rental fleet. To a lesser degree, we also sell parts for equipment produced by manufacturers whose products we neither rent nor sell. In order to provide timely parts and services support to our customers as well as our own rental fleet, we maintain an extensive parts inventory. |
|
• |
Services. Our services operation provides maintenance and repair services for our customers’ equipment and to our own rental fleet at our facilities as well as at our customers’ locations. As the authorized distributor for numerous equipment manufacturers, we are able to provide service to that equipment that will be covered under the manufacturer’s warranty. |
Our non-segmented revenues and costs for the periods presented in the Annual Report on Form 10-K relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments.
You can read more about our business segments in note 18 of the consolidated financial statements in this Annual Report on Form 10-K.
Revenue Sources
We generate all of our total revenues from our five business segments and our non-segmented equipment support activities. Equipment rentals and new equipment sales account for more than half of our total revenues.
29
The pie charts below illustrate a breakdown of our revenues and gross profit for the year ended December 31, 2019 by business segment (see note 18 to our consolidated financial statements for further information regarding our business segments):
The equipment that we sell, rent and service is principally used in the construction industry, as well as by companies for commercial and industrial uses such as plant maintenance and turnarounds, as well as in the petrochemical and energy sectors. As a result, our total revenues are affected by several factors including, but not limited to, the demand for and availability of rental equipment, rental rates and other competitive factors, the demand for new and used equipment, the level of construction and industrial activities, spending levels by our customers, adverse weather conditions and general economic conditions.
Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations.
New Equipment Sales. We seek to optimize revenues from new equipment sales by selling equipment through a professional in-house retail sales force focused by product type. While sales of new equipment are impacted by the availability of equipment from the manufacturer, we believe our status as a leading distributor for some of our key suppliers improves our ability to obtain equipment. New equipment sales are an important component of our integrated model due to customer interaction and service contact and new equipment sales also lead to future parts and services revenues.
Used Equipment Sales. We generate the majority of our used equipment sales revenues by selling equipment from our rental fleet. The remainder of our used equipment sales revenues comes from the sale of inventoried equipment that we acquire through trade-ins from our equipment customers and selective purchases of high-quality used equipment. Our policy is not to offer specified price trade-in arrangements on equipment for sale. Sales of our rental fleet equipment allow us to manage the size, quality, composition and age of our rental fleet, and provide us with a profitable distribution channel for the disposal of rental equipment.
Parts Sales. We generate revenues from the sale of new and used parts for equipment that we rent or sell, as well as for other makes of equipment. Our product support sales representatives are instrumental in generating our parts revenues. They are product specialists and receive performance incentives for achieving certain sales levels. Most of our parts sales come from our extensive in-house parts inventory. Our parts sales provide us with a relatively stable revenue stream that is generally less sensitive to the economic cycles that tend to affect our rental and equipment sales operations.
Services. We derive our services revenues from maintenance and repair services to customers for their owned equipment. In addition to repair and maintenance on an as-needed or scheduled basis, we also provide ongoing preventative maintenance services to industrial customers. Our after-market service provides a high-margin, relatively stable source of revenue through changing economic cycles.
30
Our non-segmented other revenues for the periods presented in this Annual Report on Form 10-K relate primarily to ancillary charges associated with equipment maintenance and repair services, and are not generally allocated to reportable segments.
Principal Costs and Expenses
Our largest expenses are the costs to purchase the new equipment we sell, the costs associated with the used equipment we sell, rental expenses, rental depreciation and costs associated with parts sales and services, all of which are included in cost of revenues. For the year ended December 31, 2019, our total cost of revenues was approximately $849.2 million. Our operating expenses consist principally of selling, general and administrative (“SG&A”) expenses. For the year ended December 31, 2019, our SG&A expenses were $311.0 million. In addition, we have interest expense related to our debt instruments. Operating expenses and all other income and expense items below the gross profit line of our consolidated statements of income are not generally allocated to our reportable segments.
We are also subject to federal and state income taxes. Future income tax examinations by state and federal agencies could result in additional income tax expense based on probable outcomes of such matters.
Cost of Revenues:
Rental Depreciation. Depreciation of rental equipment represents the depreciation costs attributable to rental equipment. Estimated useful lives vary based upon type of equipment. Generally, we depreciate cranes and aerial work platforms over a ten year estimated useful life, earthmoving over a five year estimated useful life with a 25% salvage value, and industrial lift trucks over a seven year estimated useful life. Attachments and other smaller type equipment are depreciated over a three year estimated useful life. We periodically evaluate the appropriateness of remaining depreciable lives assigned to rental equipment.
Rental Expense. Rental expense represents the costs associated with rental equipment, including, among other things, the cost of repairing and maintaining our rental equipment, property taxes on our fleet and other miscellaneous costs of owning rental equipment.
Rental Other. Rental other expenses consist primarily of equipment support activities that we provide our customers in connection with renting equipment, such as hauling services, damage waiver policies, environmental fees and other recovery fees.
New Equipment Sales. Cost of new equipment sold primarily consists of the equipment cost of the new equipment that is sold, net of any amount of credit given to the customer towards the equipment for trade-ins.
Used Equipment Sales. Cost of used equipment sold consists of the net book value of rental equipment for used equipment sold from our rental fleet, the equipment costs for used equipment we purchase for sale or the trade-in value of used equipment that we obtain from customers in equipment sales transactions.
Parts Sales. Cost of parts sales represents costs attributable to the sale of parts directly to customers.
Services Support. Cost of services revenues represents costs attributable to service provided for the maintenance and repair of customer-owned equipment and equipment then on-rent by customers.
Our non-segmented other expenses include costs associated with ancillary charges associated with equipment maintenance and repair services.
Selling, General and Administrative Expenses:
Our SG&A expenses include sales and marketing expenses, payroll and related benefit costs, including stock compensation expense, insurance expenses, legal and professional fees, rent and other occupancy costs, property and other taxes, administrative overhead, depreciation associated with property and equipment (other than rental equipment) and amortization expense associated with intangible assets. These expenses are not generally allocated to our reportable segments.
Interest Expense:
Interest expense for the periods presented represents the interest on our outstanding debt instruments, including aggregate amounts outstanding under our revolving Credit Facility, senior unsecured notes due 2025 and our finance (capital) lease obligations, as well as our extinguished senior unsecured notes due 2022 (the “Old Notes”) for the periods during which such Old Notes were outstanding. Interest expense also includes interest on our outstanding manufacturer flooring plans payable, which are used to finance inventory and rental equipment purchases. Non-cash interest expense related to the amortization cost of deferred financing costs and the accretion/amortization of note discount/premium are also included in interest expense.
31
Principal Cash Flows
We generate cash primarily from our operating activities and, historically, we have used cash flows from operating activities, manufacturer floor plan financings and available borrowings under the Credit Facility as the primary sources of funds to purchase inventory and to fund working capital and capital expenditures, growth and expansion opportunities (see also “Liquidity and Capital Resources” below). Our management of our working capital is closely tied to operating cash flows, as working capital can be significantly impacted by, among other things, our accounts receivable activities, the level of new and used equipment inventories, which may increase or decrease in response to current and expected demand, and the size and timing of our trade accounts payable payment cycles.
Rental Fleet
A substantial portion of our overall value is in our rental fleet equipment. The net book value of our rental equipment at December 31, 2019 was $1.2 billion, or approximately 61.7% of our total assets. Our rental fleet as of December 31, 2019 consisted of 43,939 units having an original acquisition cost (which we define as the cost originally paid to manufacturers) of approximately $1.9 billion. As of December 31, 2019, our rental fleet composition was as follows (dollars in millions):
|
|
Units |
|
|
% of Total Units |
|
|
Original Acquisition Cost |
|
|
% of Original Acquisition Cost |
|
|
Average Age in Months |
|
|||||
Hi-Lift or Aerial Work Platforms |
|
|
28,671 |
|
|
|
65.2 |
% |
|
$ |
1,223.3 |
|
|
|
63.0 |
% |
|
|
41.4 |
|
Cranes |
|
|
232 |
|
|
|
0.5 |
% |
|
|
84.1 |
|
|
|
4.3 |
% |
|
|
59.6 |
|
Earthmoving |
|
|
5,254 |
|
|
|
12.0 |
% |
|
|
463.2 |
|
|
|
23.8 |
% |
|
|
25.0 |
|
Industrial Lift Trucks |
|
|
1,317 |
|
|
|
3.0 |
% |
|
|
40.3 |
|
|
|
2.1 |
% |
|
|
29.9 |
|
Other |
|
|
8,465 |
|
|
|
19.3 |
% |
|
|
131.9 |
|
|
|
6.8 |
% |
|
|
26.5 |
|
Total |
|
|
43,939 |
|
|
|
100.0 |
% |
|
$ |
1,942.8 |
|
|
|
100.0 |
% |
|
|
36.3 |
|
Determining the optimal age and mix for our rental fleet equipment is subjective and requires considerable estimates and judgments by management. We constantly evaluate the mix, age and quality of the equipment in our rental fleet in response to current economic and market conditions, competition and customer demand. The mix and age of our rental fleet, as well as our cash flows, are impacted by sales of equipment from the rental fleet, which are influenced by used equipment pricing at the retail and secondary auction market levels, and the capital expenditures to acquire new rental fleet equipment. In making equipment acquisition decisions, we evaluate current economic and market conditions, competition, manufacturers’ availability, pricing and return on investment over the estimated useful life of the specific equipment, among other things. As a result of our in-house service capabilities and extensive maintenance program, we believe our rental fleet is well-maintained.
The original acquisition cost of our gross rental fleet increased by approximately $179.3 million, or 10.2%, for the year ended December 31, 2019, largely reflective of the WRI acquired fleets, combined with increase in 2019 rental capital expenditures to meet customer demand. The average age of our rental fleet equipment increased by approximately 1.8 months for the year ended December 31, 2019. Our average rental rates for the year ended December 31, 2019 were approximately 2.1% higher than the year ended December 31, 2018 (see further discussion on rental rates in “Results of Operations” below).
The rental equipment mix among our four core product lines for the year ended December 31, 2019 was largely consistent with that of the prior year comparable period as a percentage of total units available for rent and as a percentage of original acquisition cost.
Principal External Factors that Affect our Businesses
We are subject to a number of external factors that may adversely affect our businesses. These factors, and other factors, are discussed below and under the heading “Forward-Looking Statements,” and in Item 1A—Risk Factors in this Annual Report on Form 10-K.
|
• |
Economic downturns. The demand for our products is dependent on the general economy, the stability of the global credit markets, the industries in which our customers operate or serve, and other factors. Downturns in the general economy or in the construction and manufacturing industries, as well as adverse credit market conditions, can cause demand for our products to materially decrease. |
32
|
• |
Spending levels by customers. Rentals and sales of equipment to the construction industry and to industrial companies constitute a significant portion of our total revenues. As a result, we depend upon customers in these businesses and their ability and willingness to make capital expenditures to rent or buy specialized equipment. Accordingly, our business is impacted by fluctuations in customers’ spending levels on capital expenditures and by the availability of credit to those customers. |
|
• |
Adverse weather. Adverse weather in a geographic region in which we operate may depress demand for equipment in that region. Our equipment is primarily used outdoors and, as a result, prolonged adverse weather conditions may prohibit our customers from continuing their work projects. Adverse weather also has a seasonal impact in parts of our Intermountain region, particularly in the winter months. |
|
• |
Regional and Industry-Specific Activity and Trends. Expenditures by our customers may be impacted by the overall level of construction activity in the markets and regions in which they operate, the price of oil and other commodities and other general economic trends impacting the industries in which our customers and end users operate. As our customers adjust their activity and spending levels in response to these external factors, our rentals and sales of equipment to those customers will be impacted. For example, high levels of industrial activity in our Gulf Coast and Intermountain regions have been a meaningful driver of recent growth in our revenues. However, the decline in oil and natural gas prices and the related downturn in oil industry activities during fiscal years 2014, 2015 and 2016 resulted in a significant decrease in our new equipment sales, primarily the sale of new cranes, due to lower demand. Although oil prices have subsequently stabilized and improved in 2017 and into 2018, prices decreased significantly at the end of 2018 into early 2019 and we believe the uncertainty regarding future oil prices continues to impact customer capital expenditure decisions. |
We believe that our integrated business tempers the effects of downturns in a particular segment.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. The application of many accounting principles requires us to make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates and/or judgments, however, are often subjective and they and our actual results may change based on changing circumstances or changes in our analyses. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts first become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change underlying assumptions, estimates and/or judgments. See also note 2 to our consolidated financial statements for a summary of our significant accounting policies.
Useful Lives of Rental Equipment and Property and Equipment. We depreciate rental equipment and property and equipment over their estimated useful lives (generally three to ten years), after giving effect to an estimated salvage value ranging from 0% to 25% of cost. The useful life of rental equipment is determined based on our estimate of the period the asset will generate revenues, and the salvage value is determined based on our estimate of the minimum value we could realize from the asset after such period. We periodically review the assumptions utilized in computing rates of depreciation. We may be required to change these estimates based on changes in our industry or other changing circumstances. If these estimates change in the future, we may be required to recognize increased or decreased depreciation expense for these assets.
The amount of depreciation expense we record is highly dependent upon the estimated useful lives and the salvage values assigned to each category of rental equipment. Generally, we assign estimated useful lives to our rental fleet ranging from a three-year life, five-year life with a 25% salvage value, seven-year life and a ten-year life. Depreciation expense on our rental fleet for the year ended December 31, 2019 was approximately $243.8 million. For the year ended December 31, 2019, the estimated impact of a change in estimated useful lives for each category of equipment by two years was as follows:
|
|
Hi-Lift or Aerial Work Platforms |
|
|
Cranes |
|
|
Earth- moving |
|
|
Industrial Lift Trucks |
|
|
Other |
|
|
Total |
|
||||||
|
|
($ in millions) |
|
|||||||||||||||||||||
Impact of 2-year change in useful life on results of operations for the year ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the year ended December 31, 2019 |
|
$ |
117.8 |
|
|
$ |
9.5 |
|
|
$ |
87.5 |
|
|
$ |
6.2 |
|
|
$ |
22.8 |
|
|
$ |
243.8 |
|
Increase of 2 years in useful life |
|
|
100.0 |
|
|
|
7.3 |
|
|
|
45.8 |
|
|
|
4.4 |
|
|
|
24.8 |
|
|
|
182.3 |
|
Decrease of 2 years in useful life |
|
|
150.0 |
|
|
|
11.0 |
|
|
|
106.9 |
|
|
|
7.9 |
|
|
|
22.8 |
|
|
|
298.6 |
|
33
For purposes of the sensitivity analysis above, we elected not to decrease the useful lives of other equipment, which are primarily three-year estimated useful life assets; rather, we have held the depreciation expense constant at the actual amount of depreciation expense. We believe that decreasing the life of the other equipment by two years is an unreasonable estimate and would potentially lead to the decision to expense, rather than capitalize, a significant portion of the subject asset class. In general terms, a one-year increase in the estimated life across all classes of our rental equipment will give rise to an approximate decrease in our annual depreciation expense of approximately $30.7 million. Additionally, a one-year decrease in the estimated life across all classes of our rental equipment (with the exception of other equipment as discussed above) will give rise to an approximate increase in our annual depreciation expense of approximately $27.4 million.
Another significant assumption used in our calculation of depreciation expense is the estimated salvage value assigned to our earthmoving equipment. Based on our recent experience, we have used a 25% factor of the equipment’s original cost to estimate its salvage value. This factor is subjective and subject to change in the future based upon actual results at the time we dispose of the equipment. A change of 5%, either increase or decrease, in the estimated salvage value would result in a change in our annual depreciation expense of approximately $4.3 million.
Acquisition Accounting. We have made significant acquisitions in the past and we intend to make additional acquisitions in the future that meet our selection criteria that solidify our presence in the contiguous regions where we operate with an objective of increasing our revenues, improving our profitability, entering additional attractive markets and strengthening our competitive position. Pursuant to Topic 350, Intangibles-Goodwill and Other, we record as goodwill the excess of the consideration transferred plus the fair value of any non-controlling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired. Such fair market value assessments require judgments and estimates that can be affected by various factors over time, which may cause final amounts to differ materially from original estimates.
With the exception of goodwill, long-lived fixed assets generally represent the largest component of our acquisitions. Typically, the long-lived fixed assets that we acquire are primarily comprised of rental fleet equipment. Historically, virtually all of the rental equipment that we have acquired through business combinations have been classified as “To be Used,” rather than as “To be Sold.” Equipment that we acquire and classify as “To be Used” is recorded at fair value. Any significant inventories of new and used equipment acquired in the transaction are valued at fair value, which should approximate a market participant’s estimated selling price adjusted for (1) costs in the selling effort and (2) a reasonable profit allowance.
In addition to long-lived fixed assets, we also acquire other assets and assume liabilities. These other assets and liabilities typically include, but are not limited to, parts inventory, accounts receivable, accounts payable and other working capital items. Because of their short-term nature, the fair values of these assets and liabilities generally approximate the carrying values reflected on the acquired entities balance sheets. However, when appropriate, we adjust these carrying values for factors such as collectibility and existence. The intangible assets that we have acquired generally consist primarily of the goodwill recognized. Depending upon the applicable purchase agreement and the particular facts and circumstances of the business acquired, we may identify other intangible assets, such as trade names or trademarks, non-compete agreements and customer-related intangibles (specifically, customer relationships). A trademark has a fair value equal to the present value of the royalty income attributable to it. The royalty income attributable to a trademark represents the hypothetical cost savings that are derived from owning the trademark instead of paying royalties to license the trademark from another owner. When specifically negotiated by the parties in the applicable purchase agreements, we base the value of non-compete agreements on the amounts assigned to them in the purchase agreements as these amounts represent the amounts negotiated in an arm’s length transaction. When not negotiated by the parties in the applicable purchase agreements, the fair value of non-compete agreements is estimated based on an income approach since their values are representative of the current and future revenue and profit erosion protection they provide. Customer relationships are generally valued based on an excess earnings or income approach with consideration to projected cash flows.
Goodwill. We have made acquisitions in the past that resulted in the recognition of goodwill. Goodwill is the excess of the consideration transferred plus the fair value of any non-controlling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired. We evaluate goodwill for impairment annually or more frequently if triggering events occur or other impairment indicators arise which might impair recoverability.
Application of the goodwill impairment test requires judgment, including: the identification of reporting units; assignment of assets and liabilities to reporting units; assignment of goodwill to reporting units; determination of the fair value of each reporting unit; and an assumption as to the form of the transaction in which the reporting unit would be acquired by a market participant (either a taxable or nontaxable transaction). Impairment of goodwill is evaluated at the reporting unit level. A reporting unit is defined as an operating segment (i.e., before aggregation or combination), or one level below an operating segment (i.e., a component). A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component. We have identified two components within our Rental operating segment (Equipment Rentals Component 1 and Equipment Rentals Component 2) and have determined
34
that each of our other four operating segments (New Equipment, Used Equipment, Parts, and Service segments) represents a reporting unit, resulting in six total reporting units.
As of December 31, 2019, our goodwill was comprised of the following carrying values for our six reporting units (amounts in thousands):
Reporting Unit |
|
Carrying Value at December 31, 2019 |
|
|
Equipment Rentals Component 1 |
|
$ |
49,215 |
|
Equipment Rentals Component 2 |
|
|
62,311 |
|
New Equipment Sales |
|
|
— |
|
Used Equipment Sales |
|
|
8,961 |
|
Parts Sales |
|
|
10,955 |
|
Services Revenues |
|
|
— |
|
Total Goodwill |
|
$ |
131,442 |
|
Prior to our adoption of Accounting Standards Update (“ASU”) 2017-04, described below, Topic 350 required a two-step assessment to determine whether goodwill is impaired. The first step (“Step 1”) requires an entity to compare each reporting unit’s carrying value, including goodwill, and its fair value. If the carrying value exceeds the fair value, then the entity must perform the second step (“Step 2”), which is to compare the implied fair value of goodwill to its carrying value, and record an impairment charge for any excess of carrying value over implied fair value. An entity also has an option to perform a qualitative assessment to determine if the quantitative impairment test is necessary. Considerable judgment is required by management in using the qualitative approach under Topic 350 to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. During 2017 and 2018, we performed, as of October 1 of each respective year, a qualitative assessment and determined that it is more likely than not that the fair value of each of our reporting units is not less than its carrying value and, therefore, did not perform the prescribed quantitative goodwill impairment test. We considered various factors in performing the qualitative test, including macroeconomic conditions, industry and market considerations, the overall financial performance of our reporting units, the Company’s stock price and the excess amount or “cushion” between our reporting unit’s fair value and carrying value as indicated on our most recent quantitative assessment.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”) to simplify how all entities assess goodwill for impairment by eliminating Step 2 from the goodwill impairment test. As amended, the goodwill impairment test consists of one step comparing the fair value of a reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, limited to the total amount of goodwill allocated to the reporting unit. We adopted ASU 2017-04 as of October 1, 2019.
We performed a Step 1 quantitative assessment of goodwill impairment as of October 1, 2019, our annual impairment testing date. For all reporting units, we compared the carrying values of each reporting unit, inclusive of goodwill and definite-lived intangible assets, to its fair value. We estimated the fair value of these reporting units by weighting results from the income approach and the market approach, as further described below. Based on this quantitative test, we determined that our Rental Component 1, Rental Component 2, Used Equipment Sales and Parts reporting units were not impaired as their respective fair values exceeded their respective carrying values by at least 24% or more. However, the results of the quantitative test indicated that the New Equipment Sales and Service Revenues reporting units were less than the carrying value of each reporting unit, resulting in a goodwill impairment totaling $12.2 million, or $10.7 million and $1.5 million for the New Equipment Sales and Service Revenues reporting units, respectively.
The New Equipment Sales reporting unit impairment was largely due to a sharp decline in our 2019 fourth quarter new equipment sales revenues as over 75% of our full-year new equipment sales decline occurred in the fourth quarter. The fourth quarter new equipment sales decline was primarily driven by lower new crane sales, which were down 28.7%, or $12.0 million. As noted in our Risk Factors in this Annual Report on Form 10-K, we believe that demand for cranes is impacted by oil prices and while oil prices have partially recovered from their low point in 2016, there remains considerable uncertainty regarding future oil prices and this uncertainty impacts customer capital expenditure decisions. This fourth quarter decline in new equipment sales, combined with our new equipment sales revenues growth rate and operating results assumptions for the forecast period under the income approach, resulted in a fair value determination, that when combined with the weighted fair value of the reporting unit determined under the market approach, was less than the reporting unit’s carrying value as of October 1, 2019, resulting in a $10.7 million impairment charge.
The impairment of the Service Revenues reporting unit was largely due to our service revenues growth rate and operating results assumptions for the forecast period under the income approach, which resulted in a fair value determination, that when combined with
35
the weighted fair value of the reporting unit determined under the market approach, was less than the reporting unit’s carrying value as of October 1, 2019, resulting in a $1.5 million impairment charge.
For purposes of performing the quantitative impairment test described above, we estimate the fair value of our reporting units by utilizing fair value techniques consistent with the income approach and market approach. When performing the income approach for each reporting unit, we use a discounted cash flow analysis based on our internal projected results of operations, weighted average cost of capital (“WACC”) and terminal value assumptions. Our cash flow projections are based on ten-year financial forecasts developed by management that include revenue projections, capital spending trends, and investment in working capital to support anticipated revenue growth. The WACC is an estimate of the overall after-tax rate of return required by equity and debt holders of a business enterprise and represents the expected cost of new capital likely to be used by market participants. The WACC is used to discount our combined future cash flows. The inputs and variables used in determining the fair value of a reporting unit require management to make certain assumptions regarding the impact of operating and macroeconomic changes, as well as estimates of future cash flows. Our estimates regarding future cash flows are based on historical experience and projections of future operating performance, including revenues, margins and operating expenses. We also make certain forecasts about future economic conditions, interest rates and other market data. Many of the factors used in assessing fair value are outside the control of management, and these assumptions and estimates may change in future periods. Changes in assumptions or estimates could materially affect the estimate of a reporting unit’s fair value, and therefore could affect the likelihood and amount of potential impairment. Under the market approach, we compare the reporting units to selected reasonably similar (or "guideline") publicly-traded companies. Under this method, valuation multiples are: (i) derived from the operating data of selected guideline companies; (ii) evaluated and adjusted based on the strengths and weaknesses of our reporting unit relative to the selected guideline companies; and (iii) applied to the operating data of our reporting unit to arrive at an indication of value. The application of the market approach results in an estimate of the price reasonably expected to be realized from the sale of the reporting unit.
Long-lived Assets. Our long-lived assets principally consist of rental equipment and property and equipment. We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In reviewing for impairment, the carrying value of such assets is compared to the estimated undiscounted future cash flows expected from the use of the assets and their eventual disposition. If such cash flows are not sufficient to support the asset’s recorded value, an impairment charge is recognized to reduce the carrying value of the asset to its estimated fair value. The determination of future cash flows as well as the estimated fair value of long-lived and intangible assets involves significant estimates and judgment on the part of management. Our estimates and assumptions may prove to be inaccurate due to factors such as changes in economic conditions, changes in our business prospects or other changing circumstances.
Income Taxes. The Company files a consolidated federal income tax return with its wholly-owned subsidiaries. The Company is a C-Corporation under the provisions of the Internal Revenue Code. We utilize the asset and liability approach to measure deferred tax assets and liabilities based on temporary differences existing at each balance sheet date using currently enacted tax rates. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rate is recognized as income or expense in the period that includes the enactment date of that tax rate.
The Company recognizes the effect of an income tax position only if it is more likely than not (a likelihood of greater than 50%) that such position will be sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company recognizes both interest and penalties related to uncertain tax positions in net other income (expense).
Our deferred tax calculation requires management to make certain estimates about future operations. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Our U.S. federal tax returns for 2016 and subsequent years remain subject to examination by tax authorities. We are also subject to examination in various state jurisdictions for 2013 and subsequent years.
Results of Operations
The tables included in the period-to-period comparisons below provide summaries of our revenues and gross profits for our business segments and non-segmented revenues for the years ended December 31, 2019, 2018 and 2017. The period-to-period comparisons of our financial results are not necessarily indicative of future results.
As discussed further in note 2 to these consolidated financial statements, upon our adoption of Topic 842, as of January 1, 2019 using a transition method that allowed us not to recast prior periods, certain ancillary revenues and related cost of revenues associated
36
with our rental activities, such as damage waiver income, environmental fees and other recovery fees, that have been historically presented within Other Revenues and Other Cost of Revenues, are presented within Rental Revenues and Rental Other Cost of Revenues beginning January 1, 2019. As a result, Rental Revenues, as presented in our consolidated statements of income in this Report on Form 10-K for the years ended December 31, 2018 and 2017, do not include these revenues and related cost of revenues, as they are included within Other Revenues and Other Cost of Revenues.
Prior to 2019 we presented hauling revenues and related costs of revenues associated with our equipment rental activities within Other Revenues and Other Cost of Revenues. Given the presentation changes required by Topic 842 as described above and in note 2 to these consolidated financial statements, we reclassified equipment rental hauling revenues and related costs of revenues within Rental Other Revenues and Rental Other Cost of Revenues in prior periods to conform to the current period presentation. We believe this presentation results in a more meaningful presentation and analysis of our equipment rental activities.
The following tables (1) reconcile our Revenues, Cost of Revenues, Gross Profit and resulting gross margin for our historical consolidated statements of income for years ended December 31, 2018 and 2017 to the presentation in this Annual Report on Form 10-K, reflecting the classification of rental hauling fees and related costs of revenues, and (2) reconcile our Revenues, Cost of Revenues, Gross Profit and resulting gross margin for the years ended December 31, 2018 and 2017 as presented in this Annual Report on Form 10-K to an “As Adjusted” basis (non-GAAP measures) to conform the prior year presentation to the current year presentation of Revenues, Cost of Revenues, and resulting gross profit and gross margin for the years ended December 31, 2019 as presented in this Annual Report on Form 10-K, reflecting the line item presentation changes required by Topic 842 (dollars in thousands). We use these non-GAAP metrics to provide further detail to evaluate the period over period performance of the Company, and believe these may be useful to investors for this reason. However, you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP.
37
|
|
Year Ended December 31, 2018 |
|
|||||||||||||||||
|
|
As Previously Reported |
|
|
Reclassification of Hauling Fees |
|
|
As Reported under GAAP |
|
|
Adjustments for Other Rental Fees |
|
|
As Adjusted |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
592,193 |
|
|
$ |
— |
|
|
$ |
592,193 |
|
|
$ |
— |
|
|
$ |
592,193 |
|
Rentals other |
|
|
— |
|
|
|
34,988 |
|
|
|
34,988 |
|
|
|
28,152 |
|
|
|
63,140 |
|
|
|
|
592,193 |
|
|
|
34,988 |
|
|
|
627,181 |
|
|
|
28,152 |
|
|
|
655,333 |
|
New equipment sales |
|
|
262,948 |
|
|
|
— |
|
|
|
262,948 |
|
|
|
— |
|
|
|
262,948 |
|
Used equipment sales |
|
|
125,125 |
|
|
|
— |
|
|
|
125,125 |
|
|
|
— |
|
|
|
125,125 |
|
Parts sales |
|
|
120,454 |
|
|
|
— |
|
|
|
120,454 |
|
|
|
— |
|
|
|
120,454 |
|
Services revenues |
|
|
63,488 |
|
|
|
— |
|
|
|
63,488 |
|
|
|
— |
|
|
|
63,488 |
|
Other |
|
|
74,753 |
|
|
|
(34,988 |
) |
|
|
39,765 |
|
|
|
(28,152 |
) |
|
|
11,613 |
|
Total revenues |
|
|
1,238,961 |
|
|
|
— |
|
|
|
1,238,961 |
|
|
|
— |
|
|
|
1,238,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
208,453 |
|
|
|
— |
|
|
|
208,453 |
|
|
|
— |
|
|
|
208,453 |
|
Rental expense |
|
|
89,520 |
|
|
|
— |
|
|
|
89,520 |
|
|
|
— |
|
|
|
89,520 |
|
Rental other |
|
|
— |
|
|
|
55,449 |
|
|
|
55,449 |
|
|
|
6,572 |
|
|
|
62,021 |
|
|
|
|
297,973 |
|
|
|
55,449 |
|
|
|
353,422 |
|
|
|
6,572 |
|
|
|
359,994 |
|
New equipment sales |
|
|
232,057 |
|
|
|
— |
|
|
|
232,057 |
|
|
|
— |
|
|
|
232,057 |
|
Used equipment sales |
|
|
86,052 |
|
|
|
— |
|
|
|
86,052 |
|
|
|
— |
|
|
|
86,052 |
|
Parts sales |
|
|
88,263 |
|
|
|
— |
|
|
|
88,263 |
|
|
|
— |
|
|
|
88,263 |
|
Services revenues |
|
|
21,328 |
|
|
|
— |
|
|
|
21,328 |
|
|
|
— |
|
|
|
21,328 |
|
Other |
|
|
74,754 |
|
|
|
(55,449 |
) |
|
|
19,305 |
|
|
|
(6,572 |
) |
|
|
12,733 |
|
Total cost of revenues |
|
|
800,427 |
|
|
|
— |
|
|
|
800,427 |
|
|
|
— |
|
|
|
800,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
|
294,220 |
|
|
|
— |
|
|
|
294,220 |
|
|
|
— |
|
|
|
294,220 |
|
Rentals other |
|
|
— |
|
|
|
(20,461 |
) |
|
|
(20,461 |
) |
|
|
21,580 |
|
|
|
1,119 |
|
|
|
|
294,220 |
|
|
|
(20,461 |
) |
|
|
273,759 |
|
|
|
21,580 |
|
|
|
295,339 |
|
New equipment sales |
|
|
30,891 |
|
|
|
— |
|
|
|
30,891 |
|
|
|
— |
|
|
|
30,891 |
|
Used equipment sales |
|
|
39,073 |
|
|
|
— |
|
|
|
39,073 |
|
|
|
— |
|
|
|
39,073 |
|
Parts sales |
|
|
32,191 |
|
|
|
— |
|
|
|
32,191 |
|
|
|
— |
|
|
|
32,191 |
|
Services revenues |
|
|
42,160 |
|
|
|
— |
|
|
|
42,160 |
|
|
|
— |
|
|
|
42,160 |
|
Other |
|
|
(1 |
) |
|
|
20,461 |
|
|
|
20,460 |
|
|
|
(21,580 |
) |
|
|
(1,120 |
) |
Total gross profit |
|
$ |
438,534 |
|
|
$ |
— |
|
|
$ |
438,534 |
|
|
$ |
— |
|
|
$ |
438,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
|
49.7 |
% |
|
|
— |
|
|
|
49.7 |
% |
|
|
— |
|
|
|
49.7 |
% |
Rentals other |
|
|
— |
|
|
|
-58.5 |
% |
|
|
-58.5 |
% |
|
|
76.7 |
% |
|
|
1.8 |
% |
|
|
|
49.7 |
% |
|
|
-58.5 |
% |
|
|
43.6 |
% |
|
|
76.7 |
% |
|
|
45.1 |
% |
New equipment sales |
|
|
11.7 |
% |
|
|
— |
|
|
|
11.7 |
% |
|
|
— |
|
|
|
11.7 |
% |
Used equipment sales |
|
|
31.2 |
% |
|
|
— |
|
|
|
31.2 |
% |
|
|
— |
|
|
|
31.2 |
% |
Parts sales |
|
|
26.7 |
% |
|
|
— |
|
|
|
26.7 |
% |
|
|
— |
|
|
|
26.7 |
% |
Services revenues |
|
|
66.4 |
% |
|
|
— |
|
|
|
66.4 |
% |
|
|
— |
|
|
|
66.4 |
% |
Other |
|
|
— |
|
|
|
58.5 |
% |
|
|
51.5 |
% |
|
|
-76.7 |
% |
|
|
-9.6 |
% |
Total gross profit |
|
|
35.4 |
% |
|
|
— |
|
|
|
35.4 |
% |
|
|
— |
|
|
|
35.4 |
% |
|
(1) |
Pursuant to SEC Regulation S-X, our equipment rental revenues, as presented in our condensed consolidated statements of income in this Annual Report on Form 10-K, are aggregated and presented in a single line item, “Equipment Rentals”. The above table disaggregates our equipment rental revenues for discussion and analysis purposes only. |
38
|
|
Year Ended December 31, 2017 |
|
|||||||||||||||||
|
|
As Previously Reported |
|
|
Reclassification of Hauling Fees |
|
|
As Reported under GAAP |
|
|
Adjustments for Other Rental Fees |
|
|
As Adjusted |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
479,016 |
|
|
$ |
— |
|
|
$ |
479,016 |
|
|
$ |
— |
|
|
$ |
479,016 |
|
Rentals other |
|
|
— |
|
|
|
29,105 |
|
|
|
29,105 |
|
|
|
23,123 |
|
|
|
52,228 |
|
|
|
|
479,016 |
|
|
|
29,105 |
|
|
|
508,121 |
|
|
|
23,123 |
|
|
|
531,244 |
|
New equipment sales |
|
|
203,301 |
|
|
|
— |
|
|
|
203,301 |
|
|
|
— |
|
|
|
203,301 |
|
Used equipment sales |
|
|
107,329 |
|
|
|
— |
|
|
|
107,329 |
|
|
|
— |
|
|
|
107,329 |
|
Parts sales |
|
|
114,253 |
|
|
|
— |
|
|
|
114,253 |
|
|
|
— |
|
|
|
114,253 |
|
Services revenues |
|
|
62,873 |
|
|
|
— |
|
|
|
62,873 |
|
|
|
— |
|
|
|
62,873 |
|
Other |
|
|
63,247 |
|
|
|
(29,105 |
) |
|
|
34,142 |
|
|
|
(23,123 |
) |
|
|
11,019 |
|
Total revenues |
|
|
1,030,019 |
|
|
|
— |
|
|
|
1,030,019 |
|
|
|
— |
|
|
|
1,030,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
169,455 |
|
|
|
— |
|
|
|
169,455 |
|
|
|
— |
|
|
|
169,455 |
|
Rental expense |
|
|
77,706 |
|
|
|
— |
|
|
|
77,706 |
|
|
|
— |
|
|
|
77,706 |
|
Rental other |
|
|
— |
|
|
|
47,438 |
|
|
|
47,438 |
|
|
|
4,638 |
|
|
|
52,076 |
|
|
|
|
247,161 |
|
|
|
47,438 |
|
|
|
294,599 |
|
|
|
4,638 |
|
|
|
299,237 |
|
New equipment sales |
|
|
180,702 |
|
|
|
— |
|
|
|
180,702 |
|
|
|
— |
|
|
|
180,702 |
|
Used equipment sales |
|
|
74,132 |
|
|
|
— |
|
|
|
74,132 |
|
|
|
— |
|
|
|
74,132 |
|
Parts sales |
|
|
83,135 |
|
|
|
— |
|
|
|
83,135 |
|
|
|
— |
|
|
|
83,135 |
|
Services revenues |
|
|
21,111 |
|
|
|
— |
|
|
|
21,111 |
|
|
|
— |
|
|
|
21,111 |
|
Other |
|
|
63,870 |
|
|
|
(47,438 |
) |
|
|
16,432 |
|
|
|
(4,638 |
) |
|
|
11,794 |
|
Total cost of revenues |
|
|
670,111 |
|
|
|
— |
|
|
|
670,111 |
|
|
|
— |
|
|
|
670,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
|
231,855 |
|
|
|
— |
|
|
|
231,855 |
|
|
|
— |
|
|
|
231,855 |
|
Rentals other |
|
|
— |
|
|
|
(18,333 |
) |
|
|
(18,333 |
) |
|
|
18,485 |
|
|
|
152 |
|
|
|
|
231,855 |
|
|
|
(18,333 |
) |
|
|
213,522 |
|
|
|
18,485 |
|
|
|
232,007 |
|
New equipment sales |
|
|
22,599 |
|
|
|
— |
|
|
|
22,599 |
|
|
|
— |
|
|
|
22,599 |
|
Used equipment sales |
|
|
33,197 |
|
|
|
— |
|
|
|
33,197 |
|
|
|
— |
|
|
|
33,197 |
|
Parts sales |
|
|
31,118 |
|
|
|
— |
|
|
|
31,118 |
|
|
|
— |
|
|
|
31,118 |
|
Services revenues |
|
|
41,762 |
|
|
|
— |
|
|
|
41,762 |
|
|
|
— |
|
|
|
41,762 |
|
Other |
|
|
(623 |
) |
|
|
18,333 |
|
|
|
17,710 |
|
|
|
(18,485 |
) |
|
|
(775 |
) |
Total gross profit |
|
$ |
359,908 |
|
|
$ |
— |
|
|
$ |
359,908 |
|
|
$ |
— |
|
|
$ |
359,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
|
48.4 |
% |
|
|
— |
|
|
|
48.4 |
% |
|
|
— |
|
|
|
48.4 |
% |
Rentals other |
|
|
— |
|
|
|
-63.0 |
% |
|
|
-63.0 |
% |
|
|
79.9 |
% |
|
|
0.3 |
% |
|
|
|
48.4 |
% |
|
|
-63.0 |
% |
|
|
42.0 |
% |
|
|
79.9 |
% |
|
|
43.7 |
% |
New equipment sales |
|
|
11.1 |
% |
|
|
— |
|
|
|
11.1 |
% |
|
|
— |
|
|
|
11.1 |
% |
Used equipment sales |
|
|
30.9 |
% |
|
|
— |
|
|
|
30.9 |
% |
|
|
— |
|
|
|
30.9 |
% |
Parts sales |
|
|
27.2 |
% |
|
|
— |
|
|
|
27.2 |
% |
|
|
— |
|
|
|
27.2 |
% |
Services revenues |
|
|
66.4 |
% |
|
|
— |
|
|
|
66.4 |
% |
|
|
— |
|
|
|
66.4 |
% |
Other |
|
|
-1.0 |
% |
|
|
63.0 |
% |
|
|
51.9 |
% |
|
|
-79.9 |
% |
|
|
-7.0 |
% |
Total gross profit |
|
|
34.9 |
% |
|
|
— |
|
|
|
34.9 |
% |
|
|
— |
|
|
|
34.9 |
% |
|
(1) |
Pursuant to SEC Regulation S-X, our equipment rental revenues, as presented in our condensed consolidated statements of income in this Annual Report on Form 10-K, are aggregated and presented in a single line item, “Equipment Rentals”. The above table disaggregates our equipment rental revenues for discussion and analysis purposes only. |
39
Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
To enhance period-to-period comparability of our revenues and gross profit, the tabular information below is derived from the table above. Our revenues and gross profit for the year ended December 31, 2018 are presented on an “As Adjusted” basis.
Revenues.
|
|
For the Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 As Adjusted |
|
|
Total Dollar Increase (Decrease) |
|
|
Total Percentage Increase (Decrease) |
|
||||
|
|
|
|
|||||||||||||
Segment revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
694,547 |
|
|
$ |
592,193 |
|
|
$ |
102,354 |
|
|
|
17.3 |
% |
Rentals other |
|
|
71,807 |
|
|
|
63,140 |
|
|
|
8,667 |
|
|
|
13.7 |
% |
Total equipment rentals |
|
|
766,354 |
|
|
|
655,333 |
|
|
|
111,021 |
|
|
|
16.9 |
% |
New equipment sales |
|
|
239,091 |
|
|
|
262,948 |
|
|
|
(23,857 |
) |
|
|
(9.1 |
)% |
Used equipment sales |
|
|
139,349 |
|
|
|
125,125 |
|
|
|
14,224 |
|
|
|
11.4 |
% |
Parts sales |
|
|
123,855 |
|
|
|
120,454 |
|
|
|
3,401 |
|
|
|
2.8 |
% |
Services revenues |
|
|
67,941 |
|
|
|
63,488 |
|
|
|
4,453 |
|
|
|
7.0 |
% |
Non-Segmented other revenues |
|
|
11,775 |
|
|
|
11,613 |
|
|
|
162 |
|
|
|
1.4 |
% |
Total revenues |
|
$ |
1,348,365 |
|
|
$ |
1,238,961 |
|
|
$ |
109,404 |
|
|
|
8.8 |
% |
Total Revenues. Our total revenues were $1.3 billion for the year ended December 31, 2019 compared to $1.2 billion for the year ended December 31, 2018, an increase of $109.4 million, or 8.8%. Revenues of all reportable segments and non-segmented other revenues are further discussed below.
Equipment Rental Revenues. Our revenues from equipment rentals for the year ended December 31, 2019 increased $111.0 million, or 16.9%, to $766.4 million from $655.3 million in 2018, as adjusted. The increase in equipment rental revenues was largely due to increased demand, combined with the impact of the WRI locations acquired on February 1, 2019.
Rentals: Rental revenues increase $102.4 million, or 17.3%, to $694.5 million for the year ended December 31, 2019 compared to $592.2 million for the year ended December 31, 2018, as adjusted. Rental revenues from aerial work platform equipment increased $56.3 million and earthmoving equipment rental revenues increased $36.7 million, while rental revenues from lift trucks increased $2.2 million. Other equipment rental revenues and crane rental revenues increased $13.8 million and $0.4 million, respectively, as compared to the prior period. The product line equipment rental revenue fluctuations above do not include the impact of legacy WRI equipment rental revenues for February through April 2019 or legacy CEC and Rental Inc. equipment rental revenues for January through March 2018 and April through June 2018, respectively.
Our average rental rates for the year ended December 31, 2019 increased 2.1% compared to the year ended December 31, 2018. Our average rental rates for the year ended December 31, 2019 do not include the impact of legacy WRI equipment rental revenues for February through April 2019 or legacy CEC and Rental Inc. equipment rental revenues for January through March 2018 and April through June 2018, respectively.
Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the year ended December 31, 2019 increased 0.5% to 36.3% from 35.8% in 2018. The increase in comparative rental equipment dollar utilization was primarily the result of the increase in equipment rental rates, combined with the mix of equipment rented, which was partially offset by a decrease in rental equipment time utilization. Rental equipment time utilization as a percentage of original equipment cost was approximately 70.4% for the year ended December 31, 2019 compared to 71.6% in the year ended December 31, 2018, a decrease of 1.2%, largely attributable to a 3.9% decrease in time utilization in the three month period ended December 31, 2019 compared to the three month period ended December 31, 2018.
Rentals Other: Our rentals other revenues consist primarily of equipment support activities that we provide to customers in connection with renting equipment, such as hauling charges, damage waiver policies, environmental and other recovery fees. Rental other revenues for the year ended December 31, 2019 were $71.8 million compared to $63.1 million for the year ended December 31, 2018, as adjusted, an increase of $8.7 million, or 13.7%, primarily due to the increase in equipment rental revenues as described above.
40
New Equipment Sales Revenues. Our new equipment sales for the year ended December 31, 2019 decreased $23.9 million, or 9.1%, to $239.1 million from $262.9 million in 2018. This decrease, as noted below, was driven primarily by decreased sales of new cranes and aerial work platform equipment.
Sales of new cranes decreased $29.4 million. Sales of new aerial work platform equipment and new lift trucks decreased $2.3 million and $1.0 million, respectively. Partially offsetting these decreases, sales of new earthmoving equipment and new other equipment sales increased $8.8 million and $2.4 million, respectively. The product line new equipment sales revenue fluctuations above do not include the impact of legacy WRI equipment rental revenues for February through April 2019 or legacy CEC and Rental Inc. equipment rental revenues for January through March 2018 and April through June 2018, respectively.
Used Equipment Sales Revenues. Our used equipment sales increased $14.2 million, or 11.4%, to $139.3 million for the year ended December 31, 2019, from $125.1 million for the same period in 2018.
Sales of used earthmoving equipment, used lift truck equipment and other used equipment sales increased $13.6 million, $1.5 million and $1.0 million, respectively. Partially offsetting these increases were decreases of used aerial work platform equipment and used cranes decreasing $1.1 million and $0.3 million, respectively. The product line used equipment sales revenue fluctuations above do not include the impact of legacy WRI equipment rental revenues for February through April 2019 or legacy CEC and Rental Inc. equipment rental revenues for January through March 2018 and April through June 2018, respectively.
Parts Sales Revenues. Our parts sales revenues increased $3.4 million, or 2.8%, to $123.9 million for the year ended December 31, 2019 from $120.5 million for the same period in 2018. The increase in parts sales was largely attributable to increases in crane parts sales, aerial work platform equipment parts sales and earthmoving equipment parts sales.
Services Revenues. Our services revenues for the year ended December 31, 2019 increased $4.5 million, or 7.0%, to $67.9 million from $63.5 million in the same period last year. The increase in service revenues was largely attributable to increases in cranes, aerial work platforms and earthmoving equipment services.
Non-Segmented Other Revenues. For the year ended December 31, 2019, our other revenues were $11.8 million, an increase of approximately $0.2 million, or 1.4%, from $11.6 million in 2018, as adjusted.
Gross Profit.
|
|
For the Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 As Adjusted |
|
|
Total Dollar Increase (Decrease) |
|
|
Total Percentage Increase (Decrease) |
|
||||
|
|
(in thousands, except percentages) |
|
|||||||||||||
Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
345,688 |
|
|
$ |
294,220 |
|
|
$ |
51,468 |
|
|
|
17.5 |
% |
Rentals other |
|
|
1,194 |
|
|
|
1,119 |
|
|
|
75 |
|
|
|
6.7 |
% |
Total equipment rentals |
|
|
346,882 |
|
|
|
295,339 |
|
|
|
51,543 |
|
|
|
17.5 |
% |
New equipment sales |
|
|
27,719 |
|
|
|
30,891 |
|
|
|
(3,172 |
) |
|
|
(10.3 |
)% |
Used equipment sales |
|
|
47,328 |
|
|
|
39,073 |
|
|
|
8,255 |
|
|
|
21.1 |
% |
Parts sales |
|
|
32,892 |
|
|
|
32,191 |
|
|
|
701 |
|
|
|
2.2 |
% |
Services revenues |
|
|
45,995 |
|
|
|
42,160 |
|
|
|
3,835 |
|
|
|
9.1 |
% |
Non-Segmented other gross loss |
|
|
(1,646 |
) |
|
|
(1,120 |
) |
|
|
(526 |
) |
|
|
(47.0 |
)% |
Total gross profit |
|
$ |
499,170 |
|
|
$ |
438,534 |
|
|
$ |
60,636 |
|
|
|
13.8 |
% |
Total Gross Profit. Our total gross profit was $499.2 million for the year ended December 31, 2019 compared to $438.5 million for the year ended December 31, 2018, an increase of $60.6 million, or 13.8%. Total gross profit margin for the year ended December 31, 2019 was approximately 37.0%, an increase of 1.6% from the 35.4% gross profit margin for the same period in 2018. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below.
Equipment Rentals Gross Profit. Our total gross profit from equipment rentals for the year ended December 31, 2019 increased $51.5 million, or 17.5%, to approximately $346.9 million from $295.3 million in 2018, as adjusted.
41
Rentals: Rental revenue gross profit increased $51.5 million to $345.7 million for the year ended December 31, 2019 compared to $294.2 million for the year ended December 31, 2018, as adjusted. The increase in equipment rentals gross profit was the result of a $102.4 million increase in equipment rental revenues for the year ended December 31, 2019 compared to last year, which was partially offset by a $35.3 million increase in rental equipment depreciation expense, and $15.6 million increase in rental expenses. The increases are primarily due to a larger fleet size in 2019 compared to 2018 due to the WRI acquisition, organic growth and higher demand. Gross profit margin on equipment rentals for the year ended December 31, 2019 was approximately 49.8% compared to 49.7% in 2018, an increase of 0.1%. As a percentage of equipment rental revenues, rental expenses were 15.1% for both years ended December 31, 2019 and 2018. Depreciation expense was 35.1% of equipment rental revenues for the year ended December 31, 2019 compared to 35.2% for the same period in 2018, a decrease of 0.1%.
Rentals Other: Our rentals other consist primarily of equipment support activities that we provide to customers in connection with renting equipment, such as hauling charges, damage waiver policies, environmental and other recovery fees. Rental other revenues gross profit for the year ended December 31, 2019 was $1.2 million compared to $1.1 million, as adjusted, for the year ended December 31, 2018, an increase of $0.1 million. Gross profit margin was 1.7% for the year ended December 31, 2019 compared to 1.8%, as adjusted, for the same period last year, a decrease of 0.1%.
New Equipment Sales Gross Profit. Our new equipment sales gross profit for the year ended December 31, 2019 decreased $3.2 million, or 10.3%, to $27.7 million compared to $30.9 million in 2018 on a decrease in total new equipment sales of $23.9 million. Gross profit margin on new equipment sales for the year ended December 31, 2019 was approximately 11.6%, a decrease of 0.1% from 11.7% in 2018.
Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the year ended December 31, 2019 increased approximately $8.3 million, or 21.1%, to $47.3 million from $39.1 million in 2018, on a used equipment sales increase of $14.2 million. Gross profit margin on used equipment sales for the year ended December 31, 2019 was 34.0%, up 2.8% from 31.2% for the year ended December 31, 2018, primarily as a result of the mix of used equipment sold.
Our used equipment sales from the rental fleet, which comprised approximately 91.5% and 89.6% of our used equipment sales for the years ended December 31, 2019 and 2018, respectively, were approximately 157.6% and 152.1% of net book value for the years ended December 31, 2019 and 2018, respectively.
Parts Sales Gross Profit. For the year ended December 31, 2019, our parts sales revenue gross profit increased $0.7 million, or 2.2%, to $32.9 million from $32.2 million for the same period in 2018, on a $3.4 million increase in parts sales revenues. Gross profit margin on parts sales for the year ended December 31, 2019 was 26.6%, a decrease of 0.1% from 26.7% in the same period in 2018.
Services Revenues Gross Profit. For the year ended December 31, 2019, our services revenues gross profit increased $3.8 million, or 9.1%, to $46.0 million from $42.2 million for the same period in 2018, on a $4.5 million increase in services revenues. Gross profit margin on services revenues for the years ended December 31, 2019 and 2018 was 67.7% and 66.4%, respectively, an increase of 1.3%, as a result of services revenues mix.
Non-Segmented Other Gross Loss. Our non-segmented other gross loss was approximately $1.6 million for the year ended December 31, 2019 compared to a gross loss of $1.1 million for the same period last year, a decrease of $0.5 million, as adjusted.
Selling, General and Administrative Expenses. SG&A expenses increased $32.7 million, or approximately 11.8%, to $311.0 million for the year ended December 31, 2019 compared to $278.3 million for the year ended December 31, 2018.
The net increase in SG&A expenses was attributable to several factors. Employee salaries, wages, payroll taxes and related employee benefit and other employee expenses increased $16.8 million, primarily because of our recent acquisitions, a larger workforce and higher incentive compensation related to improved profitability. Facility-related expenses increased $5.3 million. Bad debt expense increased $3.2 million and depreciation and amortization expenses increased $2.6 million. Legal and professional fees increased $2.4 million and liability insurance costs increased $1.4 million.
Our results for the year ended December 31, 2019 above included $9.8 million of incremental expenses resulting from the Rental Inc. and WRI acquisitions. Approximately $3.4 million of the total above increase in SG&A expenses was attributable to branches opened since January 1, 2018 (but excluding for this purpose branches acquired as a result of our WRI acquisition) with less than a full year of comparable operations in either or both of the years ended December 31, 2019 and 2018.
As a percentage of total revenues, SG&A expenses were 23.1% for the year ended December 31, 2019 compared to 22.5% for the year ended December 31, 2018, an increase of 0.6%.
42
Impairment of Goodwill. Impairment of goodwill incurred in the year ended December 31, 2019 was $12.2 million. The impairment related to two of our six reporting units, New Equipment Sales and Service Revenues. There was no impairment of goodwill for the year ended December 31, 2018. See note 2 to the consolidated financial statements for additional information.
Merger Costs (net of Merger Breakup Fee Proceeds). Merger costs incurred in the year ended December 31, 2019 and 2018 were approximately $0.4 million and $0.7 million, respectively.
Gain on Sales of Property and Equipment, Net. During the year ended December 31, 2019, gain on sales of property and equipment, net amounted to $4.6 million for the period, compared to $7.1 million for the year ended December 31, 2018, a decrease of $2.5 million. During the year ended December 31, 2018, we sold a parcel of company-owned land and realized a gain of approximately $3.7 million.
Other Income (Expense). For the year ended December 31, 2019, our net other expenses increased approximately $2.3 million to $64.3 million compared to $62.0 million for the same period in 2018. Interest expense increased approximately $4.6 million to $68.3 million for the year ended December 31, 2019 compared to $63.7 million for the year ended December 31, 2018. Interest costs related to the Credit Facility increased $4.5 million for the year ended December 31, 2019 compared to the same period last year. The increase in Credit Facility interest costs is largely due to higher borrowings in 2019 compared to 2018, which was partially offset by a 0.7% decrease in our average borrowing rate in 2019 compared to 2018. Other income, net, increased $2.3 million to $4.0 million for the year ended December 31, 2019 compared to $1.7 million for the year ended December 31, 2018, primarily attributable to proceeds from a favorable litigation settlement.
Income Taxes. We recorded income tax expense of $28.7 million for the year ended December 31, 2019 compared to an income tax expense of approximately $28.0 million for the year ended December 31, 2018. Our effective income tax rate for the year ended December 31, 2019 was 24.7% compared to 26.8% for the same period last year, a decrease of 2.1%. The decrease in our effective tax rate is primarily due to a decrease in our state income tax rate, resulting from changes in apportionment factors and state statutory income tax rates.
Based on available evidence, both positive and negative, we believe it is more likely than not that our deferred tax assets at December 31, 2019 are fully realizable through future reversals of existing taxable temporary differences and future taxable income. For the year ended December 31, 2019, we decreased our valuation allowance by $0.6 million for certain state net operating losses that are expected to be fully realizable.
Year Ended December 31, 2018 Compared to the Year Ended December 31, 2017
To enhance period-to-period comparability of our revenues and gross profit, the tabular information below is derived from the table above. Our revenues and gross profit for the years ended December 31, 2018 and 2017 are presented on an “As Adjusted” basis.
Revenues.
|
|
For the Year Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
December 31, |
|
|
Total |
|
|
Total |
|
|||||||
|
|
2018 As Adjusted |
|
|
2017 As Adjusted |
|
|
Dollar Increase |
|
|
Percentage Increase |
|
||||
|
|
(in thousands, except percentages) |
|
|||||||||||||
Segment revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
592,193 |
|
|
$ |
479,016 |
|
|
$ |
113,177 |
|
|
|
23.6 |
% |
Rentals Other |
|
|
63,140 |
|
|
|
52,228 |
|
|
|
10,912 |
|
|
|
20.9 |
% |
Total equipment rentals |
|
|
655,333 |
|
|
|
531,244 |
|
|
|
124,089 |
|
|
|
23.4 |
% |
New equipment sales |
|
|
262,948 |
|
|
|
203,301 |
|
|
|
59,647 |
|
|
|
29.3 |
% |
Used equipment sales |
|
|
125,125 |
|
|
|
107,329 |
|
|
|
17,796 |
|
|
|
16.6 |
% |
Parts sales |
|
|
120,454 |
|
|
|
114,253 |
|
|
|
6,201 |
|
|
|
5.4 |
% |
Services revenues |
|
|
63,488 |
|
|
|
62,873 |
|
|
|
615 |
|
|
|
1.0 |
% |
Non-Segmented other revenues |
|
|
11,613 |
|
|
|
11,019 |
|
|
|
594 |
|
|
|
5.4 |
% |
Total revenues |
|
$ |
1,238,961 |
|
|
$ |
1,030,019 |
|
|
$ |
208,942 |
|
|
|
20.3 |
% |
Total Revenues. Our total revenues were $1.2 billion for the year ended December 31, 2018 compared to $1.0 billion for the year ended December 31, 2017, an increase of $208.9 million, or 20.3%. Revenues increased for all of our reportable segments and non-segmented other revenues and are further discussed below.
43
Equipment Rental Revenues. Our total revenues from equipment rentals for the year ended December 31, 2018 increased $124.1 million, or 23.4%, to $655.3 million from $531.2 million in 2017, as adjusted. The increase in equipment rental revenues was largely due to increased demand and the equipment rental revenues from our CEC and Rental Inc. locations.
Rentals. Rental revenues increased $113.2 million to $592.2 million for the year ended December 31, 2018, as adjusted, compared to $479.0 million for the year ended December 31, 2017, as adjusted. Rental revenues from aerial work platform equipment increased $66.7 million and earthmoving equipment rental revenues increased $24.3 million, while rental revenues from lift trucks increased $3.0 million. Partially offsetting these increases in equipment rental revenues was a $1.1 million decrease in crane rental revenues. The product line equipment rental revenue fluctuations above do not include the impact of legacy CEC and Rental Inc. equipment rental revenues by product line for the three month periods ended March 31, 2018 and June 30, 2018, respectively.
Our average rental rates for the year ended December 31, 2018 increased 2.1% compared to the year ended December 31, 2017. Our average rental rates for the year ended December 31, 2018 do not include rental rate data for legacy CEC and Rental Inc. for the three month periods ended March 31, 2018 and June 30, 2018, respectively.
Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the year ended December 31, 2018 increased 0.9% to 35.8% from 34.9% in 2017. The increase in comparative rental equipment dollar utilization was primarily the result of the increase in equipment rental rates, combined with the mix of equipment rented, which was partially offset by a decrease in rental equipment time utilization. Rental equipment time utilization as a percentage of original equipment cost was approximately 71.6% for the year ended December 31, 2018 compared to 72.1% in the year ended December 31, 2017, a decrease of 0.5%.
Rentals Other. Our rentals other revenues consist primarily of equipment support activities that we provide to customers in connection with renting equipment, such as hauling charges, damage waiver policies, environmental and other recovery fees. Rental other revenues for the year ended December 31, 2018 were $63.1 million, as adjusted, compared to $52.2 million for the year ended December 31, 2017, as adjusted, an increase of $10.9 million, or 20.9%, primarily due to the increase in equipment rental revenues as described above.
New Equipment Sales Revenues. Our new equipment sales for the year ended December 31, 2018 increased $59.6 million, or 29.3%, to $262.9 million from $203.3 million in 2017. This increase, as noted below, was driven primarily by increased sales of new cranes and aerial work platform equipment, combined with the new equipment sales revenues from our Rental Inc. locations.
Sales of new cranes increased $44.3 million, resulting from improved crane demand. Sales of new aerial work platform equipment increased $13.8 million. Sales of new lift trucks and new earthmoving equipment increased $1.4 million and $1.0 million, respectively. Partially offsetting these increases in new equipment sales was a $3.3 million decrease in new other equipment sales. The product line new equipment sales revenue fluctuations above do not include the impact of legacy CEC and Rental Inc. new equipment sales revenues by product line for the three month periods ended March 31, 2018 and June 30, 2018, respectively.
Used Equipment Sales Revenues. Our used equipment sales increased $17.8 million, or 16.6%, to $125.1 million for the year ended December 31, 2018, from $107.3 million for the same period in 2017.
Sales of used aerial work platform equipment increased $24.8 million while sales of used other equipment and used cranes increased $2.4 million and $1.5 million, respectively. Partially offsetting these increases in used equipment sales were a $9.6 million decrease in used earthmoving equipment sales and a $1.8 million decrease in used lift truck sales. The product line used equipment sales revenue fluctuations above do not include the impact of legacy CEC and Rental Inc. used equipment sales revenues by product line for the three month period ended March 31, 2018 and June 30, 2018, respectively.
Parts Sales Revenues. Our parts sales revenues increased $6.2 million, or 5.4%, to $120.5 million for the year ended December 31, 2018 from $114.3 million for the same period in 2017. The increase in parts sales was largely attributable to increases in crane parts sales, aerial work platform equipment parts sales and earthmoving equipment parts sales, combined with parts sales revenues from our CEC and Rental Inc. locations.
Services Revenues. Our services revenues for the year ended December 31, 2018 increased $0.6 million, or 1.0%, to $63.5 million from $62.9 million in the same period last year. The increase in services revenues was primarily due to services revenues from our CEC and Rental Inc. locations.
Non-Segmented Other Revenues. For the year ended December 31, 2018, our other revenues were $11.6 million, an increase of approximately $0.6 million, or 5.4%, from $11.0 million in 2017, as adjusted. This increase was primarily driven by higher hauling
44
revenues and damage waiver income associated with our equipment rental activities, combined with non-segmented other revenues from our CEC and Rental Inc. locations.
Gross Profit.
|
|
For the Year Ended |
|
|
Total |
|
|
Total |
|
|||||||
|
|
December 31, |
|
|
Dollar |
|
|
Percentage |
|
|||||||
|
|
2018 As Adjusted |
|
|
2017 As Adjusted |
|
|
Increase (Decrease) |
|
|
Increase (Decrease) |
|
||||
|
|
(in thousands, except percentages) |
|
|||||||||||||
Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals |
|
$ |
294,220 |
|
|
$ |
231,855 |
|
|
$ |
62,365 |
|
|
|
26.9 |
% |
Rentals Other |
|
|
1,119 |
|
|
|
152 |
|
|
|
967 |
|
|
|
636.2 |
% |
Total equipment rentals |
|
|
295,339 |
|
|
|
232,007 |
|
|
|
63,332 |
|
|
|
27.3 |
% |
New equipment sales |
|
|
30,891 |
|
|
|
22,599 |
|
|
|
8,292 |
|
|
|
36.7 |
% |
Used equipment sales |
|
|
39,073 |
|
|
|
33,197 |
|
|
|
5,876 |
|
|
|
17.7 |
% |
Parts sales |
|
|
32,191 |
|
|
|
31,118 |
|
|
|
1,073 |
|
|
|
3.4 |
% |
Services revenues |
|
|
42,160 |
|
|
|
41,762 |
|
|
|
398 |
|
|
|
1.0 |
% |
Non-Segmented other gross loss |
|
|
(1,120 |
) |
|
|
(775 |
) |
|
|
(345 |
) |
|
|
(44.5 |
)% |
Total gross profit |
|
$ |
438,534 |
|
|
$ |
359,908 |
|
|
$ |
78,626 |
|
|
|
21.8 |
% |
Total Gross Profit. Our total gross profit was $438.5 million for the year ended December 31, 2018 compared to $359.9 million for the year ended December 31, 2017, an increase of $78.6 million, or 21.8%. Total gross profit margin for the year ended December 31, 2018 was approximately 35.4%, an increase of 0.5% from the 34.9% gross profit margin for the same period in 2017. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below.
Equipment Rentals Gross Profit. Our total gross profit from equipment rentals for the year ended December 31, 2018 increased $63.3 million, or 27.3%, to approximately $295.3 million from $232.0 million in 2017, as adjusted.
Rentals. Rentals revenues gross profit increased $62.4 million, or 26.9%, to $294.2 million, as adjusted, for the year ended December 31, 2018 as compared to $231.9 million, as adjusted, for the year ended December 31, 2017. The increase in equipment rentals gross profit was the result of a $113.2 million increase in equipment rental revenues for the year ended December 31, 2018 compared to last year, which was partially offset by a $38.9 million increase in rental equipment depreciation expense and an $11.9 million increase in rental expenses. The increases in both depreciation expense and rental expenses are primarily due to a larger fleet size in 2018 compared to 2017.
Gross profit margin on equipment rentals for the year ended December 31, 2018 was approximately 49.7% compared to 48.4% in 2017, an increase of 1.3%. As a percentage of equipment rental revenues, rental expenses were 15.1% for the year ended December 31, 2018 compared to 16.2% for the same period last year, a decrease of 1.1%, resulting primarily from the increase in equipment rental revenues. Depreciation expense was 35.2% of equipment rental revenues for the year ended December 31, 2018 compared to 35.4% for the same period in 2017, a decrease of 0.2%, primarily as a result of the increase in equipment rental revenues, which was partially offset by the increase in depreciation expense resulting from the purchase accounting fair value step up adjustments on the CEC and Rental Inc. acquired rental fleets, and the mix of our equipment rental fleet.
Rentals Other. Our rentals other revenues consist primarily of equipment support activities that we provide to customers in connection with renting equipment, such as hauling charges, damage waiver policies, environmental and other recovery fees. Rentals other revenues gross profit increased $1.0 million to $1.1 million, as adjusted, for the year ended December 31, 2018 as compared to $0.1 million, as adjusted, for the year ended December 31, 2017.
New Equipment Sales Gross Profit. Our new equipment sales gross profit for the year ended December 31, 2018 increased $8.3 million, or 36.7%, to $30.9 million compared to $22.6 million in 2017 on an increase in total new equipment sales of $59.6 million. Gross profit margin on new equipment sales for the year ended December 31, 2017 was approximately 11.7%, an increase of 0.6% from 11.1% in 2017, as a result of higher new crane and aerial work platform sales gross margins and the mix of new equipment sold.
Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the year ended December 31, 2018 increased approximately $5.9 million, or 17.7%, to $39.1 million from $33.2 million in 2017 on a used equipment sales increase of $17.8 million. Gross profit margin on used equipment sales for the year ended December 31, 2018 was 31.2%, up 0.3% from 30.9% for the year ended December 31, 2017, primarily as a result of the mix of used equipment sold and higher used equipment margins on used
45
aerial work platform equipment sales. These improved gross margins were partially offset by lower margins on sales of CEC and Rental Inc. used equipment, reflecting the purchase accounting fair value step up basis adjustment applied to the acquired used equipment inventory and rental equipment.
Our used equipment sales from the rental fleet, which comprised approximately 89.6% and 89.7% of our used equipment sales for the years ended December 31, 2018 and 2017, respectively, were approximately 152.1% and 149.6% of net book value for the years ended December 31, 2018 and 2017, respectively.
Parts Sales Gross Profit. For the year ended December 31, 2018, our parts sales revenue gross profit increased $1.1 million, or 3.4%, to $32.2 million from $31.1 million for the same period in 2017 on a $6.2 million increase in parts sales revenues. Gross profit margin on parts sales for the year ended December 31, 2018 was 26.7%, a decrease of 0.5% from 27.2% in the same period in 2017, as a result of the mix of parts sold.
Services Revenues Gross Profit. For the year ended December 31, 2018, our services revenues gross profit increased $0.4 million, or 1.0%, to $42.2 million from $41.8 million for the same period in 2017 on a $0.6 million increase in services revenues. Gross profit margin on services revenues for each of the years ended December 31, 2018 and 2017 was 66.4%.
Non-Segmented Other Gross Profit. Our non-segmented other gross loss was approximately $1.1 million for the year ended December 31, 2018 compared to a gross loss of $0.8 million for the same period last year, a decrease of $0.3 million, as adjusted.
Selling, General and Administrative Expenses. SG&A expenses increased $45.5 million, or approximately 19.6%, to $278.3 million for the year ended December 31, 2018 compared to $232.8 million for the year ended December 31, 2017.
The net increase in SG&A expenses was attributable to several factors. Employee salaries, wages, payroll taxes and related employee benefit and other employee expenses increased $30.8 million, primarily as a result of our CEC and Rental Inc. acquisitions, a larger workforce and higher incentive compensation related to improved profitability. Legal and professional fees increased $3.6 million. Supply costs increased $2.0 million. Utilities costs increased $1.7 million and other facility-related expenses increased $1.8 million. Promotional expenses increased $1.1 million. Liability insurance costs increased $0.9 million. Additionally, our results for the year ended December 31, 2018 also includes $3.3 million of amortization expense associated with the recognition of intangible assets resulting from the CEC and Rental Inc. purchase price allocations.
Approximately $4.0 million of the total increase in SG&A expenses was attributable to branches opened since January 1, 2017 (but excluding for this purpose branches acquired as a result of our CEC and Rental Inc. acquisitions) with less than a full year of comparable operations in either or both of the years ended December 31, 2018 and 2017.
As a percentage of total revenues, SG&A expenses were 22.5% for the year ended December 31, 2018 compared to 22.6% for the year ended December 31, 2017, a decrease of 0.1%.
Merger Costs (net of Merger Breakup Fee Proceeds). Pursuant to the terms of our terminated 2017 merger agreement with Neff, we received a $13.2 million breakup fee concurrently with Neff’s termination of the merger agreement in the third quarter of 2017. Related estimated merger transaction fees related to Neff and other acquisition-related activity for the year ended December 31, 2017 totaled $6.7 million, resulting in estimated net proceeds of $5.8 million for the year ended December 31, 2017. Merger costs incurred in the year ended December 31, 2018 were approximately $0.7 million.
Gain on Sales of Property and Equipment, Net. During the year ended December 31, 2018, we sold a parcel of company-owned land and realized a gain of approximately $3.7 million, resulting in total net gains on sales of property and equipment of $7.1 million for the period, compared to $5.0 million for the year ended December 31, 2017, an increase of $2.1 million.
Other Income (Expense). For the year ended December 31, 2018, our net other expenses decreased approximately $16.6 million to $62.0 million compared to $78.6 million for the same period in 2017. Included in Other Income (Expense) for the year ended December 31, 2017 is a $25.4 million loss on the early extinguishment of debt (see “Loss on Early Extinguishment of Debt” below).
Interest expense increased approximately $8.7 million to $63.7 million for the year ended December 31, 2018 compared to $55.0 million for the year ended December 31, 2017. The increase in interest expense was due to additional interest costs of $7.2 million associated with the upsize of our $950 million 5.625% senior unsecured notes that were issued in the third and fourth quarters of 2017 compared to our $630 million 7% senior unsecured notes, which were retired in the third quarter of 2017. Interest costs related to the Credit Facility increased $1.3 million for the year ended December 31, 2018 compared to the same period last year.
46
Loss on Early Extinguishment of Debt. We recorded a one-time loss on the early extinguishment of debt in the three month period ended September 30, 2017 of approximately $25.4 million, reflecting payment of $12.8 million of tender premiums associated with our repurchase of the Old Notes and $10.5 million of premiums in accordance with the indenture governing the Old Notes to redeem the remaining untendered Old Notes, combined with the write off of approximately $2.0 million of unamortized note premium, unaccreted note discount and unamortized deferred financing costs, related to the Old Notes.
Income Taxes. We recorded income tax expense of $28.0 million for the year ended December 31, 2018 compared to an income tax benefit of approximately $50.3 million for the year ended December 31, 2017. Our effective income tax rate for the year ended December 31, 2018 was 26.8%.
The 2017 income tax benefit for the year ended December 31, 2017 was the result of the Act being signed into law on December 22, 2017. Under ASC 740, the effects of changes in tax rates and laws are recognized in the period in which the new legislation is enacted. With respect to U.S. federal income taxes, the enactment date is the date the bill becomes law (i.e. upon presidential signature). Therefore, we recorded in the fourth quarter of 2017 a one-time decrease in income tax expense of $66.9 million from the re-measurement of our deferred tax assets and liabilities resulting from the decrease in the corporate federal income tax rate from 35% to 21% under the Act. Our accounting for the income tax effects of the Act has been completed.
Based on available evidence, both positive and negative, we believe it is more likely than not that our federal deferred tax assets at December 31, 2018 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations. For the year ended December 31, 2018, we decreased our valuation allowance by $0.1 million for certain state net operating losses that were utilized.
Liquidity and Capital Resources
Cash Flow from Operating Activities. For the year ended December 31, 2019, the cash provided by our operating activities was $319.2 million. Our reported net income of $87.2 million, when adjusted for non-cash income and expense items, such as depreciation and amortization (including net amortization (accretion) of note discount (premium)), deferred income taxes, non-cash operating lease expense, amortization of finance lease right-of-use assets, provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense, goodwill impairment and net gains on the sale of long-lived assets, provided positive cash flows of $375.5 million. These cash flows from operating activities were positively impacted by a $9.2 million decrease in receivables. Also, prepaid expenses and other assets decreased $0.3 million. Additionally, manufacturing flooring plans payable and deferred compensation increased $1.5 million and $0.1 million, respectfully. Partially offsetting these positive cash flows were a $19.6 million increase in inventories, a $43.4 million decrease in accounts payable and a $4.4 million decrease in accrued expenses and other liabilities.
For the year ended December 31, 2018, the cash provided by our operating activities was $247.2 million. Our reported net income of $76.6 million, when adjusted for non-cash income and expense items, such as depreciation and amortization (including net amortization (accretion) of note discount (premium)), deferred income taxes, provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of $302.9 million. These cash flows from operating activities were also positively impacted by a $7.0 increase in accounts payable and a $2.8 million increase in accrued expenses and other liabilities. Additionally, manufacturing flooring plans payable and deferred compensation increased $1.7 million and $0.1 million, respectfully. Partially offsetting these positive cash flows were a $48.2 million increase in inventories and a $17.8 million increase in receivables. Also, prepaid expenses and other assets increased $1.0 million and dividends payable increased $0.2 million.
Cash Flow from Investing Activities. For the year ended December 31, 2019, our cash provided by our investing activities was exceeded by our cash used in our investing activities, resulting in net cash used in our investing activities of approximately $325.9 million. The acquisition of WRI totaled approximately $106.7 million (net of cash acquired) and purchases of rental and non-rental equipment totaled approximately $352.8 million, which were partially offset by proceeds from the sale of rental and non-rental equipment of approximately $133.6 million.
For the year ended December 31, 2018, our cash provided by our investing activities was exceeded by our cash used in our investing activities, resulting in net cash used in our investing activities of approximately $526.2 million. The acquisitions of CEC and Rental Inc. totaled approximately $196.0 million (net of cash acquired) and purchases of rental and non-rental equipment totaled approximately $451.6 million, which were partially offset by proceeds from the sale of rental and non-rental equipment of approximately $121.3 million.
47
Cash Flow from Financing Activities. For the year ended December 31, 2019, cash provided by our financing activities was $4.3 million. Net borrowings under our Credit Facility for the year ended December 31, 2019 were $46.1 million, which was partially offset by dividends paid totaling $39.4 million, or $1.10 per common share, treasury stock purchases totaling approximately $1.7 million, payments on finance lease obligations of $0.2 million and payments of deferred financing costs of $0.6 million.
For the year ended December 31, 2018, cash provided by our financing activities was $129.8 million. Net borrowings under our Credit Facility for the year ended December 31, 2018 were $170.8 million, which was partially offset by dividends paid totaling $39.3 million, or $1.10 per common share, treasury stock purchases totaling approximately $1.4 million, payments on capital lease obligations of $0.2 million and payments of deferred financing costs of $0.1 million.
Senior Unsecured Notes
On August 24, 2017, we completed an offering of $750 million aggregate principal amount of 5.625% senior notes due 2025 (the “New Notes”) and the settlement of a cash tender offer (the “Tender Offer”) with respect to our 7% senior notes due 2022 (the “Old Notes”). Net proceeds, after deducting $10.3 million of estimated offering expenses, from the sale of the New Notes totaled approximately $739.7 million. The New Notes were issued at par and require semiannual interest payments on March 1st and September 1st of each year, commencing on March 1, 2018. No principal payments are due until maturity (September 1, 2025). The New Notes are redeemable, in whole or in part, at any time on or after September 1, 2020 at specified redemption prices plus accrued and unpaid interest to the date of redemption. We may redeem up to 40% of the aggregate principal amount of the New Notes before September 1, 2020 with the net cash proceeds from certain equity offerings. We may also redeem the New Notes prior to September 1, 2020 at a specified “make-whole” redemption price plus accrued and unpaid interest to the date of redemption.
On November 22, 2017, we closed on an offering of $200 million aggregate principal amount of 5.625% senior notes due 2025 (the “Add-on Notes”) in an unregistered offering through a private placement. The Add-on Notes were priced at 104.25% of the principal amount. Net proceeds from the offering of the Add-on Notes, including accrued interest from August 24, 2017 totaled approximately $209.2 million. The Add-on Notes were issued as additional notes under an indenture dated as of August 24, 2017, pursuant to which we previously issued the New Notes as described above. The Add-on Notes have identical terms to, rank equally with and form a part of a single class of securities with the New Notes. We completed the Exchange Offer for the New Notes and the Add-On Notes in March 2018.
For additional information regarding our senior unsecured notes, see note 9 to our consolidated financial statements.
Senior Secured Credit Facility
We and our subsidiaries are parties to a $750.0 million Credit Facility with Wells Fargo Capital Finance, LLC (as successor to General Electric Company, successor-by-merger to General Electric Capital Corporation Capital Corporation) as Agent, and the lenders named therein.
On December 22, 2017, we amended, extended and restated the Credit Facility by entering into the Fifth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E Equipment Services (Mid-Atlantic), LLC, the other credit parties named therein, the lenders named therein, Wells Fargo Capital Finance, LLC, as administrative agent, the other credit parties named therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agents and documentation agent named therein.
The Amended and Restated Credit Agreement, among other things, (i) extended the maturity date of the credit facility from May 21, 2019 to December 22, 2022, (ii) increased the commitments under the senior secured asset based revolver provided for therein from $602.5 million to $750 million, (iii) increased the uncommitted incremental revolving capacity from $150 million to $250 million, (iv) provided that the unused line fee margin will be either 0.375% or 0.25%, depending on the Average Revolver Usage (as defined in the Amended and Restated Credit Agreement) of the borrowers, (v) lowered the interest rate (a) in the case of base rate revolving loans, to the base rate plus an applicable margin of 0.50% to 1.00% depending on the Average Availability (as defined in the Amended and Restated Credit Agreement) and (b) in the case of LIBOR revolving loans, to LIBOR (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 1.50% to 2.00%, depending on the Average Availability, (vi) lowered the margin applicable to the letter of credit fee to between 1.50% and 2.00%, depending on the Average Availability, and (vii) permitted, subject to certain conditions, an unlimited amount of Permitted Acquisitions, Restricted Payments and prepayments of Indebtedness (in each case, as defined in the Amended and Restated Credit Agreement).
On February 1, 2019, we further amended and extended the Amended and Restated Credit Agreement with the First Amendment to the Fifth Amended and Restated Credit Agreement (the “First Amendment”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E Equipment Services (Mid-Atlantic), LLC, the other credit parties named therein, the lenders named therein, Wells Fargo Capital Finance, LLC, as administrative agent, the other credit parties named
48
therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agents and documentation agent named therein.
The First Amendment, among other things, (i) extends the maturity date of the credit facility from December 22, 2022 to February 1, 2024, and (ii) lowers the interest rate in the case of LIBOR revolving loans, to LIBOR plus an applicable margin of 1.25% to 1.75%, depending on the Average Availability and (iii) lowers the interest rate in the case of Base Rate loans, to the Base Rate (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 0.25% to 0.75%, depending on the Average Availability.
The Amended and Restated Credit Agreement continues to provide for, among other things, a $30 million letter of credit sub-facility, and a guaranty by certain of the Company’s subsidiaries of the obligations under the Credit Facility. In addition, the Credit Facility remains secured by substantially all of the assets of the Company and certain of its subsidiaries.
At December 31, 2019, we had total borrowings under the Credit Facility of $216.9 million and we could borrow up to $525.4 million and remain in compliance with the debt covenants under the Company’s credit facility. At February 18, 2020, we had $559.4 million of available borrowings under our Credit Facility, net of a $7.7 million outstanding letter of credit.
Cash Requirements Related to Operations
Our principal sources of liquidity have been from cash provided by operating activities and the sales of new, used and rental fleet equipment, proceeds from the issuance of debt, and borrowings available under the Credit Facility. Our principal uses of cash have been to fund operating activities and working capital (including new and used equipment inventories), purchases of rental fleet equipment and property and equipment, fund payments due under facility operating leases and manufacturer flooring plans payable, fund acquisitions and to meet debt service requirements. In the future, we may pursue additional strategic acquisitions and seek to open new start-up locations. We anticipate that the above described uses will be the principal demands on our cash in the future.
The amount of our future capital expenditures will depend on a number of factors including general economic conditions and growth prospects. Our gross rental fleet capital expenditures for the year ended December 31, 2019 were approximately $349.1 million, including $39.5 million of non-cash transfers from new and used equipment to rental fleet inventory. Our gross property and equipment capital expenditures for the year ended December 31, 2019 were $43.1 million. In response to changing economic conditions, we believe we have the flexibility to modify our capital expenditures by adjusting them (either up or down) to match our actual performance.
To service our debt, we will require a significant amount of cash. Our ability to pay interest and principal on our indebtedness (including the New Notes and the Add-on Notes, the Credit Facility and our other indebtedness), will depend upon our future operating performance and the availability of borrowings under the Credit Facility and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flow from operations, available cash and available borrowings under the Credit Facility will be adequate to meet our future liquidity needs for the foreseeable future. As of February 18, 2020, we had $559.4 million of available borrowings under the Credit Facility, net of a $7.7 million outstanding letter of credit.
We cannot provide absolute assurance that our future cash flow from operating activities will be sufficient to meet our long-term obligations and commitments. If we are unable to generate sufficient cash flow from operating activities in the future to service our indebtedness and to meet our other commitments, we will be required to adopt one or more alternatives, such as refinancing or restructuring our indebtedness, selling material assets or operations or seeking to raise additional debt or equity capital. Given current economic and market conditions, including the significant disruptions in the global capital markets, we cannot assure investors that any of these actions could be effected on a timely basis or on satisfactory terms or at all, or that these actions would enable us to continue to satisfy our capital requirements. In addition, our existing debt agreements, including the Credit Facility and the indenture governing the New Notes and the Add-on Notes, as well as any future debt agreements, contain or may contain restrictive covenants, which may prohibit us from adopting any of these alternatives. Our failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our debt.
Quarterly Dividend
On each of February 8, 2019, May 10, 2019, August 14, 2019 and November 12, 2019, the Company announced a quarterly dividend of $0.275 per share to stockholders of record, which were paid on March 8, 2019, June 14, 2019, September 13, 2019 and December 13, 2019, respectively, totaling approximately $39.4 million. On February 14, 2020, the Company announced a quarterly dividend of $0.275 per share to stockholders of record as of the close of business on February 28, 2020, which is to be paid on March 13, 2020.
49
The Company intends to continue to pay regular quarterly cash dividends; however, the declaration of any subsequent dividends is discretionary and will be subject to a final determination by the Board of Directors each quarter after its review of, among other things, business and market conditions.
Certain Information Concerning Off-Balance Sheet Arrangements
An off-balance sheet arrangement is any transaction, agreement or other contractual arrangement involving an unconsolidated entity under which a company has (1) made guarantees, (2) a retained or a contingent interest in transferred assets, (3) an obligation under derivative instruments classified as equity or (4) any obligation arising out of a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to the Company, or that engages in leasing, hedging or research and development arrangements with the Company.
We have no off-balance sheet arrangements as described above. Further, we do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We are, therefore, not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships. We have also evaluated our relationships with related parties and determined that none of the related party interests represent variable interest entities pursuant to Topic 810, Consolidation.
In the normal course of our business activities, we may lease real estate, rental equipment and non-rental equipment under operating leases. See “Contractual and Commercial Commitments” below.
Contractual and Commercial Commitments
Our contractual obligations and commercial commitments principally include obligations associated with our outstanding indebtedness and interest payments as of December 31, 2019.
|
|
Payments Due by Year |
|
|||||||||||||||||
|
|
Total |
|
|
2020 |
|
|
2021-2022 |
|
|
2023-2024 |
|
|
Thereafter |
|
|||||
|
|
(Amounts in thousands) |
|
|||||||||||||||||
Senior unsecured notes payable |
|
$ |
950,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
950,000 |
|
Interest payments on senior unsecured notes (1) |
|
|
325,079 |
|
|
|
53,438 |
|
|
|
106,875 |
|
|
|
106,875 |
|
|
|
57,891 |
|
Credit Facility (2) |
|
|
216,879 |
|
|
|
— |
|
|
|
— |
|
|
|
216,879 |
|
|
|
— |
|
Interest payments on Credit Facility (1) (2) |
|
|
37,340 |
|
|
|
9,141 |
|
|
|
18,282 |
|
|
|
9,917 |
|
|
|
— |
|
Finance lease right-of-use liabilities (3) |
|
|
585 |
|
|
|
270 |
|
|
|
315 |
|
|
|
— |
|
|
|
— |
|
Operating lease right-of-use liabilities (4) |
|
|
222,915 |
|
|
|
21,697 |
|
|
|
43,180 |
|
|
|
43,246 |
|
|
|
114,792 |
|
Other long-term obligations (5) |
|
|
25,201 |
|
|
|
11,658 |
|
|
|
13,543 |
|
|
|
— |
|
|
|
— |
|
Total contractual cash obligations |
|
$ |
1,777,999 |
|
|
$ |
96,204 |
|
|
$ |
182,195 |
|
|
$ |
376,917 |
|
|
$ |
1,122,683 |
|
|
(1) |
Future interest payments are calculated based on the assumption that all debt remains outstanding until maturity. Interest on the Credit Facility assumes the interest rate in effect at December 31, 2019 and includes unused commitment fees. |
|
(2) |
As described in further detail elsewhere in this Annual Report on Form 10-K, our Credit Facility was amended on February 1, 2019. |
|
(3) |
This includes a real estate finance lease for which the related liability has been recorded (including interest) at the present value of future minimum lease payments due under the leases. |
|
(4) |
This includes total minimum operating lease rental payments having initial or remaining non-cancelable lease terms longer than one year, including interest. |
|
(5) |
Represents amounts due on manufacturer flooring plans payable, which are used to finance certain purchases of new equipment inventory and rental equipment. |
As of December 31, 2019, we had standby letters of credit issued under our Credit Facility totaling $7.7 million that expire in May 2020. The Company expects to renew those letters of credit under similar terms upon their expiration.
Inflation
Although we cannot accurately anticipate the effect of inflation on our operations, we believe that inflation has not had for the three most recent fiscal years ended, and is not likely in the foreseeable future to have, a material impact on our results of operations.
50
Acquisitions and Start-up Facilities
We periodically engage in evaluations of potential acquisitions and start-up facilities. We intend to continue to evaluate and pursue, on an opportunistic basis, acquisitions which meet our selection criteria, and we are focused on identifying and acquiring rental companies to complement our existing business, broaden our geographic footprint, and increase our density in existing markets.
Effective January 1, 2018, we completed the acquisition of CEC, a privately-held company focused on non-residential construction equipment rentals serving the greater Denver, Colorado area out of three branch locations. Effective April 1, 2018, we completed the acquisition of Rental Inc., an equipment rental and distribution company with five branch locations in Alabama and Florida. Effective February 1, 2019, we completed the acquisition of WRI, an equipment rental company with six branch locations in Central Texas.
The success of our growth strategy depends, in part, on selecting strategic acquisition candidates at attractive prices and identifying strategic start-up locations. We expect to face competition for acquisition candidates, which may limit the number of acquisition opportunities and lead to higher acquisition costs. We may not have the financial resources necessary to consummate any acquisitions or to successfully open any new facilities in the future or the ability to obtain the necessary funds on satisfactory terms. For further information regarding our risks related to acquisitions, see Item 1A – Risk Factors of this Annual Report on Form 10-K.
Item 7A. |
Quantitative and Qualitative Disclosures about Market Risk |
Our earnings may be affected by changes in interest rates since interest expense on the Credit Facility is currently calculated based upon (a) the index rate plus an applicable margin of 0.25% to 0.75%, depending on the Average Availability (as defined in the Credit Facility), in the case of index rate revolving loans and (b) LIBOR plus an applicable margin of 1.25% to 1.75%, depending on the Average Availability (as defined in the Credit Facility), in the case of LIBOR revolving loans.
At December 31, 2019, we had outstanding borrowings under the Credit Facility totaling $216.9 million. A 1.0% increase in the interest rate on the Credit Facility would result in an increase of approximately $2.2 million in interest expense on an annualized basis. At February 18, 2020, we had borrowings outstanding totaling $182.8 million, with $559.4 million of available borrowings, net of $7.7 million of outstanding letters of credit. We did not have significant exposure to changing interest rates as of December 31, 2019 on the fixed-rate senior unsecured notes. Historically, we have not engaged in derivatives or other financial instruments for trading, speculative or hedging purposes, though we may do so from time to time if such instruments are available to us on acceptable terms and prevailing market conditions are accommodating.
51
Item 8. |
Financial Statements and Supplementary Data |
Index to consolidated financial statements of H&E Equipment Services, Inc. and Subsidiaries
See note 17 to the consolidated financial statements for summarized quarterly financial data.
52
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
H&E Equipment Services, Inc.
Baton Rouge, Louisiana
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of H&E Equipment Services, Inc. (the “Company”) and subsidiaries as of December 31, 2019 and 2018, the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and schedule (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated February 20, 2020, expressed an unqualified opinion thereon..
Adoption of New Accounting Standard
As discussed on Notes 2 and 11 to the consolidated financial statements, the Company changed its method of accounting for leases in the year ended December 31, 2019 due to the adoption of ASU No. 2016-02, Leases, and the associated amendments (Topic 842), using the modified retrospective method.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
53
Goodwill Impairment Assessment
As described in Note 2 to the consolidated financial statements, the Company has recognized goodwill of approximately $131.4 million as of December 31, 2019. On October 1, 2019, the Company performed its annual impairment test by comparing the fair value of its reporting units to the carrying value, and recognized impairment for certain reporting units for the excess of the carrying value over the fair value. A combination of the income and the market approaches were used to estimate the fair value of the Company’s reporting units.
We identified management’s judgments used in the income approach in estimating the fair value of certain reporting units as a critical audit matter. Significant judgments are required by management to develop assumptions used in the discounted cash flow analysis including internally projected results of operations, the weighted average cost of capital (“WACC”), and the terminal value growth rate. Auditing these elements involved especially challenging auditor judgment due to the nature and extent of audit effort required in performing procedures, and evaluating audit evidence obtained, related to management’s assumptions, including the use of professionals with specialized skill and knowledge to assist in performing these procedures.
The primary procedures we performed to address this critical audit matter included:
|
• |
Evaluating the reasonableness of management’s assumptions used in the Company’s discounted cash flow analysis, including evaluating whether the internally projected results of operations were reasonable considering the historical performance of the reporting units, consistency with industry data, and consistency with evidence obtained through other areas of the audit. |
|
• |
Testing the completeness, accuracy and relevance of the underlying data used in the discounted cash flow analysis. |
|
• |
Utilizing personnel with specialized skill and knowledge in valuation to assist in evaluating the Company’s discounted cash flow analysis and certain significant assumptions, including reviewing internally projected results of operations to ensure the WACC adequately captures the conditions present in the projections, as well as comparison of growth rates and internally projected results of operations to historical measures, and those of other market participants. |
/s/ BDO USA, LLP
We have served as the Company's auditor since 2004.
Dallas, Texas
February 20, 2020
54
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,
|
|
2019 |
|
|
2018 |
|
||
|
|
(Amounts in thousands, except share amounts) |
|
|||||
Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
14,247 |
|
|
$ |
16,677 |
|
Receivables, net of allowance for doubtful accounts of $5,236 and $4,094, respectively |
|
|
192,204 |
|
|
|
201,556 |
|
Inventories, net of reserves for obsolescence of $331 and $368, respectively |
|
|
85,478 |
|
|
|
104,598 |
|
Prepaid expenses and other assets |
|
|
10,262 |
|
|
|
10,508 |
|
Rental equipment, net of accumulated depreciation of $676,376 and $582,520, respectively |
|
|
1,217,673 |
|
|
|
1,141,498 |
|
Property and equipment, net of accumulated depreciation and amortization of $156,782 and $142,662, respectively |
|
|
130,564 |
|
|
|
115,121 |
|
Operating lease right-of-use assets, net of accumulated amortization of $11,197 |
|
|
156,570 |
|
|
|
— |
|
Finance lease right-of-use assets, net of accumulated amortization of $2,051 |
|
|
365 |
|
|
|
— |
|
Deferred financing costs, net of accumulated amortization of $14,419 and $13,717, respectively |
|
|
2,857 |
|
|
|
3,000 |
|
Intangible assets, net of accumulated amortization of $6,952 and $3,320, respectively |
|
|
32,948 |
|
|
|
28,380 |
|
Goodwill |
|
|
131,442 |
|
|
|
105,843 |
|
Total assets |
|
$ |
1,974,610 |
|
|
$ |
1,727,181 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Amounts due on senior secured credit facility |
|
$ |
216,879 |
|
|
$ |
170,761 |
|
Accounts payable |
|
|
58,853 |
|
|
|
101,840 |
|
Manufacturer flooring plans payable |
|
|
25,201 |
|
|
|
23,666 |
|
Accrued expenses payable and other liabilities |
|
|
78,382 |
|
|
|
73,371 |
|
Dividends payable |
|
|
171 |
|
|
|
132 |
|
Senior unsecured notes, net of unaccreted discount of $2,691 and $3,168 and deferred financing costs of $1,743 and $2,052, respectively |
|
|
945,566 |
|
|
|
944,780 |
|
Operating lease right-of-use liabilities |
|
|
159,265 |
|
|
|
— |
|
Finance lease right-of-use liabilities |
|
|
550 |
|
|
|
— |
|
Capital leases payable |
|
|
— |
|
|
|
726 |
|
Deferred income taxes |
|
|
180,126 |
|
|
|
153,113 |
|
Deferred compensation payable |
|
|
2,098 |
|
|
|
1,989 |
|
Total liabilities |
|
|
1,667,091 |
|
|
|
1,470,378 |
|
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 175,000,000 shares authorized; 39,921,838 and 39,748,562 shares issued at December 31, 2019 and 2018, respectively, and 35,848,089 and 35,733,569 shares outstanding at December 31, 2019 and 2018, respectively |
|
|
398 |
|
|
|
396 |
|
Additional paid-in capital |
|
|
235,844 |
|
|
|
231,174 |
|
Treasury stock at cost, 4,073,749 and 4,014,993 shares of common stock held at December 31, 2019 and 2018, respectively |
|
|
(64,783 |
) |
|
|
(63,099 |
) |
Retained earnings |
|
|
136,060 |
|
|
|
88,332 |
|
Total stockholders’ equity |
|
|
307,519 |
|
|
|
256,803 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,974,610 |
|
|
$ |
1,727,181 |
|
The accompanying notes are an integral part of these consolidated statements.
55
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31,
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Amounts in thousands, except per share amounts) |
|
|||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
766,354 |
|
|
$ |
627,181 |
|
|
$ |
508,121 |
|
New equipment sales |
|
|
239,091 |
|
|
|
262,948 |
|
|
|
203,301 |
|
Used equipment sales |
|
|
139,349 |
|
|
|
125,125 |
|
|
|
107,329 |
|
Parts sales |
|
|
123,855 |
|
|
|
120,454 |
|
|
|
114,253 |
|
Services revenues |
|
|
67,941 |
|
|
|
63,488 |
|
|
|
62,873 |
|
Other |
|
|
11,775 |
|
|
|
39,765 |
|
|
|
34,142 |
|
Total revenues |
|
|
1,348,365 |
|
|
|
1,238,961 |
|
|
|
1,030,019 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
243,780 |
|
|
|
208,453 |
|
|
|
169,455 |
|
Rental expense |
|
|
105,079 |
|
|
|
89,520 |
|
|
|
77,706 |
|
Rental other |
|
|
70,613 |
|
|
|
55,449 |
|
|
|
47,438 |
|
|
|
|
419,472 |
|
|
|
353,422 |
|
|
|
294,599 |
|
New equipment sales |
|
|
211,372 |
|
|
|
232,057 |
|
|
|
180,702 |
|
Used equipment sales |
|
|
92,021 |
|
|
|
86,052 |
|
|
|
74,132 |
|
Parts sales |
|
|
90,963 |
|
|
|
88,263 |
|
|
|
83,135 |
|
Services revenues |
|
|
21,946 |
|
|
|
21,328 |
|
|
|
21,111 |
|
Other |
|
|
13,421 |
|
|
|
19,305 |
|
|
|
16,432 |
|
Total cost of revenues |
|
|
849,195 |
|
|
|
800,427 |
|
|
|
670,111 |
|
Gross profit |
|
|
499,170 |
|
|
|
438,534 |
|
|
|
359,908 |
|
Selling, general and administrative expenses |
|
|
311,026 |
|
|
|
278,298 |
|
|
|
232,784 |
|
Impairment of goodwill |
|
|
12,184 |
|
|
|
— |
|
|
|
— |
|
Merger costs (net of merger breakup fee proceeds) |
|
|
416 |
|
|
|
708 |
|
|
|
(5,782 |
) |
Gain from sales of property and equipment, net |
|
|
4,617 |
|
|
|
7,118 |
|
|
|
5,009 |
|
Income from operations |
|
|
180,161 |
|
|
|
166,646 |
|
|
|
137,915 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(68,277 |
) |
|
|
(63,707 |
) |
|
|
(54,958 |
) |
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(25,363 |
) |
Other, net |
|
|
3,977 |
|
|
|
1,724 |
|
|
|
1,750 |
|
Total other expense, net |
|
|
(64,300 |
) |
|
|
(61,983 |
) |
|
|
(78,571 |
) |
Income before provision (benefit) for income taxes |
|
|
115,861 |
|
|
|
104,663 |
|
|
|
59,344 |
|
Provision (benefit) for income taxes |
|
|
28,650 |
|
|
|
28,040 |
|
|
|
(50,314 |
) |
Net income |
|
$ |
87,211 |
|
|
$ |
76,623 |
|
|
$ |
109,658 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.43 |
|
|
$ |
2.15 |
|
|
$ |
3.09 |
|
Diluted |
|
$ |
2.42 |
|
|
$ |
2.13 |
|
|
$ |
3.07 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
35,859 |
|
|
|
35,677 |
|
|
|
35,516 |
|
Diluted |
|
|
36,033 |
|
|
|
35,903 |
|
|
|
35,699 |
|
Dividends declared per common share outstanding |
|
$ |
1.10 |
|
|
$ |
1.10 |
|
|
$ |
1.10 |
|
The accompanying notes are an integral part of these consolidated statements.
56
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
(Amounts in thousands, except share amounts)
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Shares Issued |
|
|
Amount |
|
|
Additional Paid-in Capital |
|
|
Treasury Stock |
|
|
Retained Earnings (Accumulated Deficit) |
|
|
Total Stockholders’ Equity |
|
||||||
Balances at December 31, 2016 |
|
|
39,496,759 |
|
|
$ |
394 |
|
|
$ |
223,544 |
|
|
$ |
(60,966 |
) |
|
$ |
(20,207 |
) |
|
$ |
142,765 |
|
Cumulative effect adjustment for previously unrecognized excess tax benefits pursuant to the adoption of ASU 2016-09 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
881 |
|
|
|
881 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
3,526 |
|
|
|
— |
|
|
|
— |
|
|
|
3,526 |
|
Cash dividends on common stock ($1.10 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(39,255 |
) |
|
|
(39,255 |
) |
Issuances of non-vested restricted common stock, net of restricted stock forfeitures |
|
|
127,014 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Repurchases of 37,565 shares of restricted common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(783 |
) |
|
|
— |
|
|
|
(783 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
109,658 |
|
|
|
109,658 |
|
Balances at December 31, 2017 |
|
|
39,623,773 |
|
|
|
395 |
|
|
|
227,070 |
|
|
|
(61,749 |
) |
|
|
51,077 |
|
|
|
216,793 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
4,214 |
|
|
|
— |
|
|
|
— |
|
|
|
4,214 |
|
Cash dividends declared on common stock ($1.10 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(39,368 |
) |
|
|
(39,368 |
) |
Issuances of non-vested restricted common stock, net of restricted stock forfeitures |
|
|
124,789 |
|
|
|
1 |
|
|
|
(110 |
) |
|
|
— |
|
|
|
— |
|
|
|
(109 |
) |
Repurchases of 37,805 shares of restricted common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,350 |
) |
|
|
— |
|
|
|
(1,350 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
76,623 |
|
|
|
76,623 |
|
Balances at December 31, 2018 |
|
|
39,748,562 |
|
|
|
396 |
|
|
|
231,174 |
|
|
|
(63,099 |
) |
|
|
88,332 |
|
|
|
256,803 |
|
Cumulative effect adjustment for Finance Lease pursuant to the adoption of ASC 842 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(56 |
) |
|
|
(56 |
) |
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
4,670 |
|
|
|
— |
|
|
|
— |
|
|
|
4,670 |
|
Cash dividends declared on common stock ($1.10 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(39,427 |
) |
|
|
(39,427 |
) |
Issuances of non-vested restricted common stock, net of restricted stock forfeitures |
|
|
173,276 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Repurchases of 58,756 shares of restricted common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,684 |
) |
|
|
— |
|
|
|
(1,684 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
87,211 |
|
|
|
87,211 |
|
Balances at December 31, 2019 |
|
|
39,921,838 |
|
|
$ |
398 |
|
|
$ |
235,844 |
|
|
$ |
(64,783 |
) |
|
$ |
136,060 |
|
|
$ |
307,519 |
|
The accompanying notes are an integral part of these consolidated statements.
57
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Amounts in thousands) |
|
|||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
87,211 |
|
|
$ |
76,623 |
|
|
$ |
109,658 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment |
|
|
28,425 |
|
|
|
24,593 |
|
|
|
23,790 |
|
Depreciation of rental equipment |
|
|
243,780 |
|
|
|
208,453 |
|
|
|
169,455 |
|
Amortization of intangible assets |
|
|
4,132 |
|
|
|
3,320 |
|
|
|
— |
|
Amortization of deferred financing costs |
|
|
1,010 |
|
|
|
1,083 |
|
|
|
1,046 |
|
Accretion of note discount, net of premium amortization |
|
|
477 |
|
|
|
477 |
|
|
|
274 |
|
Non-cash operating lease expense |
|
|
11,680 |
|
|
|
— |
|
|
|
— |
|
Amortization of finance lease right-of-use assets |
|
|
163 |
|
|
|
— |
|
|
|
— |
|
Provision for losses on accounts receivable |
|
|
5,793 |
|
|
|
2,741 |
|
|
|
3,932 |
|
Provision for inventory obsolescence |
|
|
152 |
|
|
|
122 |
|
|
|
161 |
|
Deferred income taxes |
|
|
27,013 |
|
|
|
26,695 |
|
|
|
(50,535 |
) |
Stock-based compensation expense |
|
|
4,670 |
|
|
|
4,214 |
|
|
|
3,526 |
|
Impairment of goodwill |
|
|
12,184 |
|
|
|
— |
|
|
|
— |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
25,363 |
|
Gain from sales of property and equipment, net |
|
|
(4,617 |
) |
|
|
(7,118 |
) |
|
|
(5,009 |
) |
Gain from sales of rental equipment, net |
|
|
(46,613 |
) |
|
|
(38,352 |
) |
|
|
(31,882 |
) |
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
9,222 |
|
|
|
(17,761 |
) |
|
|
(40,012 |
) |
Inventories |
|
|
(19,637 |
) |
|
|
(48,230 |
) |
|
|
(31,771 |
) |
Prepaid expenses and other assets |
|
|
267 |
|
|
|
(965 |
) |
|
|
(1,659 |
) |
Accounts payable |
|
|
(43,358 |
) |
|
|
6,994 |
|
|
|
50,349 |
|
Manufacturer flooring plans payable |
|
|
1,535 |
|
|
|
1,664 |
|
|
|
(8,778 |
) |
Accrued expenses payable and other liabilities |
|
|
(4,380 |
) |
|
|
2,572 |
|
|
|
8,230 |
|
Deferred compensation payable |
|
|
109 |
|
|
|
86 |
|
|
|
61 |
|
Net cash provided by operating activities |
|
|
319,218 |
|
|
|
247,211 |
|
|
|
226,199 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired |
|
|
(106,746 |
) |
|
|
(196,027 |
) |
|
|
— |
|
Purchases of property and equipment |
|
|
(43,111 |
) |
|
|
(34,960 |
) |
|
|
(22,515 |
) |
Purchases of rental equipment |
|
|
(309,654 |
) |
|
|
(416,600 |
) |
|
|
(234,209 |
) |
Proceeds from sales of property and equipment |
|
|
6,050 |
|
|
|
9,261 |
|
|
|
7,506 |
|
Proceeds from sales of rental equipment |
|
|
127,558 |
|
|
|
112,086 |
|
|
|
96,143 |
|
Net cash used in investing activities |
|
|
(325,903 |
) |
|
|
(526,240 |
) |
|
|
(153,075 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(1,684 |
) |
|
|
(1,350 |
) |
|
|
(783 |
) |
Borrowings on senior secured credit facility |
|
|
1,457,744 |
|
|
|
1,436,849 |
|
|
|
1,193,544 |
|
Payments on senior secured credit facility |
|
|
(1,411,626 |
) |
|
|
(1,266,088 |
) |
|
|
(1,356,186 |
) |
Principal payments on senior unsecured notes due 2022 |
|
|
— |
|
|
|
— |
|
|
|
(630,000 |
) |
Costs paid to tender and redeem senior unsecured notes due 2022 |
|
|
— |
|
|
|
— |
|
|
|
(23,336 |
) |
Proceeds from issuance of senior unsecured notes due 2025 |
|
|
— |
|
|
|
— |
|
|
|
958,500 |
|
Payments of deferred financing costs |
|
|
(559 |
) |
|
|
(97 |
) |
|
|
(17,278 |
) |
Dividends paid |
|
|
(39,388 |
) |
|
|
(39,274 |
) |
|
|
(39,172 |
) |
Payments of finance lease obligations |
|
|
(232 |
) |
|
|
— |
|
|
|
— |
|
Payments of capital lease obligations |
|
|
— |
|
|
|
(212 |
) |
|
|
(218 |
) |
Net cash provided by financing activities |
|
|
4,255 |
|
|
|
129,828 |
|
|
|
85,071 |
|
Net increase (decrease) in cash |
|
|
(2,430 |
) |
|
|
(149,201 |
) |
|
|
158,195 |
|
Cash, beginning of year |
|
|
16,677 |
|
|
|
165,878 |
|
|
|
7,683 |
|
Cash, end of year |
|
$ |
14,247 |
|
|
$ |
16,677 |
|
|
$ |
165,878 |
|
The accompanying notes are an integral part of these consolidated statements.
58
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
FOR THE YEARS ENDED DECEMBER 31,
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
|
|
(Amounts in thousands) |
|
|||||||||
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued acquisition purchase price consideration |
|
$ |
3,432 |
|
|
$ |
3,432 |
|
|
$ |
— |
|
Non-cash asset purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
Assets transferred from new and used inventory to rental fleet |
|
$ |
39,478 |
|
|
$ |
24,341 |
|
|
$ |
10,515 |
|
Purchases of property and equipment included in accrued expenses payable and other liabilities |
|
$ |
468 |
|
|
$ |
(473 |
) |
|
$ |
(23 |
) |
Operating lease right-of-use assets and lease liabilities recorded upon adoption of ASC 842 |
|
$ |
162,814 |
|
|
$ |
— |
|
|
$ |
— |
|
Finance lease right-of-use assets and lease liabilities recorded upon adoption of ASC 842 |
|
$ |
782 |
|
|
$ |
— |
|
|
$ |
— |
|
Operating lease assets obtained in exchange for new operating lease liabilities |
|
$ |
7,094 |
|
|
$ |
— |
|
|
$ |
— |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
66,608 |
|
|
$ |
62,424 |
|
|
$ |
49,546 |
|
Income taxes paid (refunds received), net |
|
$ |
996 |
|
|
$ |
2,366 |
|
|
$ |
478 |
|
59
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) |
Nature of Operations |
As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross‑selling opportunities among our new and used equipment sales, rental, parts sales and services operations.
(2) |
Summary of Significant Accounting Policies |
Principles of Consolidation and Basis of Presentation
Our consolidated financial statements include the financial position and results of operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred to herein as “we” or “us” or “our” or the “Company.”
All significant intercompany accounts and transactions have been eliminated in these consolidated financial statements. Business combinations are included in the consolidated financial statements from their respective dates of acquisition.
The nature of our business is such that short-term obligations are typically met by cash flows generated from long-term assets. Consequently, and consistent with industry practice, the accompanying consolidated balance sheets are presented on an unclassified basis.
Reclassifications and Comparability
Prior period hauling revenues and related cost of revenues have been reclassified to conform to the current periods’ presentation. The tables below (amounts in thousands) reconcile for the years ended December 31, 2018 and 2017, our Revenues, Cost of Revenues and Gross Profit as previously reported to the current period presentation in this Annual Report on Form 10-K.
60
|
|
Year Ended December 31, |
|
|||||||||||||||||||||
|
|
2018 |
|
|
2017 |
|
||||||||||||||||||
|
|
As Previously Reported |
|
|
Reclassification of Hauling Fees |
|
|
As Currently Reported |
|
|
As Previously Reported |
|
|
Reclassification of Hauling Fees |
|
|
As Currently Reported |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
592,193 |
|
|
$ |
34,988 |
|
|
$ |
627,181 |
|
|
$ |
479,016 |
|
|
$ |
29,105 |
|
|
$ |
508,121 |
|
New equipment sales |
|
|
262,948 |
|
|
|
— |
|
|
|
262,948 |
|
|
|
203,301 |
|
|
|
— |
|
|
|
203,301 |
|
Used equipment sales |
|
|
125,125 |
|
|
|
— |
|
|
|
125,125 |
|
|
|
107,329 |
|
|
|
— |
|
|
|
107,329 |
|
Parts sales |
|
|
120,454 |
|
|
|
— |
|
|
|
120,454 |
|
|
|
114,253 |
|
|
|
— |
|
|
|
114,253 |
|
Services revenues |
|
|
63,488 |
|
|
|
— |
|
|
|
63,488 |
|
|
|
62,873 |
|
|
|
— |
|
|
|
62,873 |
|
Other |
|
|
74,753 |
|
|
|
(34,988 |
) |
|
|
39,765 |
|
|
|
63,247 |
|
|
|
(29,105 |
) |
|
|
34,142 |
|
Total revenues |
|
|
1,238,961 |
|
|
|
— |
|
|
|
1,238,961 |
|
|
|
1,030,019 |
|
|
|
— |
|
|
|
1,030,019 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
208,453 |
|
|
|
— |
|
|
|
208,453 |
|
|
|
169,455 |
|
|
|
— |
|
|
|
169,455 |
|
Rental expense |
|
|
89,520 |
|
|
|
— |
|
|
|
89,520 |
|
|
|
77,706 |
|
|
|
— |
|
|
|
77,706 |
|
Rental other |
|
|
— |
|
|
|
55,449 |
|
|
|
55,449 |
|
|
|
— |
|
|
|
47,438 |
|
|
|
47,438 |
|
|
|
|
297,973 |
|
|
|
55,449 |
|
|
|
353,422 |
|
|
|
247,161 |
|
|
|
47,438 |
|
|
|
294,599 |
|
New equipment sales |
|
|
232,057 |
|
|
|
— |
|
|
|
232,057 |
|
|
|
180,702 |
|
|
|
— |
|
|
|
180,702 |
|
Used equipment sales |
|
|
86,052 |
|
|
|
— |
|
|
|
86,052 |
|
|
|
74,132 |
|
|
|
— |
|
|
|
74,132 |
|
Parts sales |
|
|
88,263 |
|
|
|
— |
|
|
|
88,263 |
|
|
|
83,135 |
|
|
|
— |
|
|
|
83,135 |
|
Services revenues |
|
|
21,328 |
|
|
|
— |
|
|
|
21,328 |
|
|
|
21,111 |
|
|
|
— |
|
|
|
21,111 |
|
Other |
|
|
74,754 |
|
|
|
(55,449 |
) |
|
|
19,305 |
|
|
|
63,870 |
|
|
|
(47,438 |
) |
|
|
16,432 |
|
Total cost of revenues |
|
|
800,427 |
|
|
|
— |
|
|
|
800,427 |
|
|
|
670,111 |
|
|
|
— |
|
|
|
670,111 |
|
Gross profit |
|
$ |
438,534 |
|
|
$ |
— |
|
|
$ |
438,534 |
|
|
$ |
359,908 |
|
|
$ |
— |
|
|
$ |
359,908 |
|
Use of Estimates
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our condensed consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates.
Revenue Recognition
Under Topic 606, Revenue from Contracts with Customers, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. As described below and in note 11 to these consolidated financial statements, we adopted Topic 842, Leases, on January 1, 2019. We recognize revenue in accordance with two different accounting standards: 1) Topic 606 and 2) Topic 842.
Under Topic 606, revenue from contracts with customers is measured based on the consideration specified in the contract with the customer, and excludes any sales incentives and amounts collected on behalf of third parties. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer. Our contracts with customers generally do not include multiple performance obligations. We recognize revenue when we satisfy a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration we expect to be entitled to in exchange for such products or services.
Nature of goods and services
The tables below summarize our revenues as presented in our consolidated statements of income for the years ended December 31, 2019, 2018 and 2017 by revenue type and by the applicable accounting standard (amounts in thousands).
61
|
|
Year Ended December 31, 2019 |
|
|||||||||
|
|
Topic 842 |
|
|
Topic 606 |
|
|
Total |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Owned equipment rentals |
|
$ |
668,087 |
|
|
$ |
1,118 |
|
|
$ |
669,205 |
|
Re-rent revenue |
|
|
25,342 |
|
|
|
— |
|
|
|
25,342 |
|
Ancillary and other rental revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Delivery and pick-up |
|
|
— |
|
|
|
40,049 |
|
|
|
40,049 |
|
Other |
|
|
31,758 |
|
|
|
— |
|
|
|
31,758 |
|
Total ancillary rental revenues |
|
|
31,758 |
|
|
|
40,049 |
|
|
|
71,807 |
|
Total equipment rental revenues |
|
|
725,187 |
|
|
|
41,167 |
|
|
|
766,354 |
|
New equipment sales |
|
|
— |
|
|
|
239,091 |
|
|
|
239,091 |
|
Used equipment sales |
|
|
— |
|
|
|
139,349 |
|
|
|
139,349 |
|
Parts sales |
|
|
— |
|
|
|
123,855 |
|
|
|
123,855 |
|
Services revenues |
|
|
— |
|
|
|
67,941 |
|
|
|
67,941 |
|
Other |
|
|
— |
|
|
|
11,775 |
|
|
|
11,775 |
|
Total revenues |
|
$ |
725,187 |
|
|
$ |
623,178 |
|
|
$ |
1,348,365 |
|
|
|
Year Ended December 31, 2018 |
|
|||||||||
|
|
Topic 840(1) |
|
|
Topic 606 |
|
|
Total |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Owned equipment rentals |
|
$ |
568,412 |
|
|
$ |
1,334 |
|
|
$ |
569,746 |
|
Re-rent revenue |
|
|
22,447 |
|
|
|
— |
|
|
|
22,447 |
|
Ancillary and other rental revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Delivery and pick-up |
|
|
— |
|
|
|
34,988 |
|
|
|
34,988 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total ancillary rental revenues |
|
|
— |
|
|
|
34,988 |
|
|
|
34,988 |
|
Total equipment rental revenues |
|
|
590,859 |
|
|
|
36,322 |
|
|
|
627,181 |
|
New equipment sales |
|
|
— |
|
|
|
262,948 |
|
|
|
262,948 |
|
Used equipment sales |
|
|
— |
|
|
|
125,125 |
|
|
|
125,125 |
|
Parts sales |
|
|
— |
|
|
|
120,454 |
|
|
|
120,454 |
|
Services revenues |
|
|
— |
|
|
|
63,488 |
|
|
|
63,488 |
|
Other |
|
|
21,693 |
|
|
|
18,072 |
|
|
|
39,765 |
|
Total revenues |
|
$ |
612,552 |
|
|
$ |
626,409 |
|
|
$ |
1,238,961 |
|
|
|
Year Ended December 31, 2017 |
|
|||||||||
|
|
Topic 840(1) |
|
|
Topic 606 |
|
|
Total |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Owned equipment rentals |
|
$ |
459,571 |
|
|
$ |
2,038 |
|
|
$ |
461,609 |
|
Re-rent revenue |
|
|
17,407 |
|
|
|
— |
|
|
|
17,407 |
|
Ancillary and other rental revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Delivery and pick-up |
|
|
— |
|
|
|
29,105 |
|
|
|
29,105 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total ancillary rental revenues |
|
|
— |
|
|
|
29,105 |
|
|
|
29,105 |
|
Total equipment rental revenues |
|
|
476,978 |
|
|
|
31,143 |
|
|
|
508,121 |
|
New equipment sales |
|
|
— |
|
|
|
203,301 |
|
|
|
203,301 |
|
Used equipment sales |
|
|
— |
|
|
|
107,329 |
|
|
|
107,329 |
|
Parts sales |
|
|
— |
|
|
|
114,253 |
|
|
|
114,253 |
|
Services revenues |
|
|
— |
|
|
|
62,873 |
|
|
|
62,873 |
|
Other |
|
|
17,791 |
|
|
|
16,351 |
|
|
|
34,142 |
|
Total revenues |
|
$ |
494,769 |
|
|
$ |
535,250 |
|
|
$ |
1,030,019 |
|
62
|
(1) |
Prior to our adoption of Topic 842 on January 1, 2019, leases were accounted for under Topic 840. See additional information below in Recently Adopted Accounting Pronouncements. |
Revenues by reporting segment are presented in note 18 of our condensed consolidated financial statements, using the revenue captions reflected in our consolidated statements of income. We believe that the disaggregation of our revenues from contracts to customers as reflected above, coupled with further discussion below and the reporting segment in note 18, depicts how the nature, amount, timing and uncertainty of our revenues and cash flows are affected by economic factors.
Lease revenues
Topic 842 (for the year ended December 31, 2019)
Owned Equipment Rentals: Owned equipment rentals represent revenues from renting equipment. We account for these rental contracts as operating leases. We recognize revenue from equipment rentals in the period earned, regardless of the timing of billing to customers. A rental contract includes rates for daily, weekly or monthly use, and rental revenues are earned on a daily basis as rental contracts remain outstanding. Because the rental contracts can extend across multiple reporting periods, we record unbilled rental revenues and deferred rental revenues at the end of reporting periods so rental revenues earned is appropriately stated for the periods presented.
Re-rent revenue: Re-rent revenue reflects revenues from equipment that we rent from vendors and then rent to our customers. We account for such rentals as subleases. The accounting for re-rent revenue is the same as the accounting for owned equipment rentals described above.
Other equipment rental revenue: Other equipment rental revenue is primarily comprised of (i) revenue from customers who purchase insurance to protect against potential damages or loss the equipment they rent, (ii) environmental charges associated with the rental of equipment, and (iii) fuel recovery fees charged to customers. Fuel consumption charges are recognized upon return of the rental equipment when fuel consumption by the customer, if any, can be measured. Income from environmental fees and damage waiver insurance policies are recognized when earned over the period the equipment is rented.
Topic 840 (for the years ended December 31, 2018 and 2017)
Rental Revenues: Owned equipment rentals represent revenues from renting equipment. We account for these rental contracts as operating leases. We recognize revenue from equipment rentals in the period earned, regardless of the timing of billing to customers. A rental contract includes rates for daily, weekly or monthly use, and rental revenues are earned on a daily basis as rental contracts remain outstanding. Because the rental contracts can extend across multiple reporting periods, we record unbilled rental revenues and deferred rental revenues at the end of reporting periods so rental revenues earned is appropriately stated for the periods presented.
Other: Other rental revenues primarily represent services performed by us in connection with the rental of equipment to a customer, such as fuel consumption charges, environmental fees and damage waiver insurance. Fuel consumption charges are recognized upon return of the rental equipment when fuel consumption by the customer, if any, can be measured. Income from environmental fees and damage waiver insurance policies are recognized when earned over the period the equipment is rented.
Revenues from contracts with customers (Topic 606)
The accounting for the types of revenues accounted for pursuant to Topic 606 are discussed below. Substantially all of our revenues under Topic 606 are recognized at a point-in-time rather than over time.
Rental revenues: An insignificant portion of our total equipment rental revenues are recognized pursuant to Topic 606 rather than pursuant to Topic 842. These revenues represent services performed by us in connection with the rental of equipment and are comprised of customer training fees on rented equipment and erection and dismantling services on rental equipment. Revenues for these services are recognized upon completion of such services. See discussion above regarding rental revenues recognized pursuant to Topic 842.
Delivery and pick-up: Delivery and pick-up revenue associated with renting equipment is recognized when the service is performed.
63
New equipment sales: Revenues from the sales of new equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good.
Used equipment sales: Revenues from the sales of used equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good.
Parts sales: Revenues from the sales of equipment parts are recognized at the time of pick-up by the customer for parts counter sales transactions. For parts that are shipped to a customer, we made an accounting policy election permitted by Topic 606 to treat such shipping activities as fulfillment costs, which results in the fees for shipping activities being included in the parts sales transaction price.
Services revenues: We derive our services primarily from maintenance and repair services to customers for their owned equipment. We recognize services revenues at the time such services are completed, which is when the customer obtains control of the promised service.
Other revenues: Other revenues relate primarily to ancillary charges associated with equipment maintenance and repair services. Such revenues are recognized at the time the services are performed.
Receivables and contract assets and liabilities
We manage credit risk associated with our accounts receivables at the customer level. Because the same customers typically generate the revenues that are accounted for under both Topic 606 and Topic 842, the discussions below on credit risk and our allowances for doubtful accounts address our total revenues from Topic 606 and Topic 842.
We believe concentration of credit risk with respect to our receivables is limited because our customer base is comprised of a large number of geographically diverse customers. Our largest customer accounted for less than two percent of total revenues for the years ended December 31, 2019, 2018 and 2017. No single customer accounted for more than 10% of our revenues on an overall or segment basis for any of the periods presented in this Annual Report on Form 10-K. We manage credit risk through credit approvals, credit limits and other monitoring procedures.
We maintain an allowance for doubtful accounts that reflects our estimate of the amount of our receivables that we will be unable to collect. We develop our estimate of this allowance based on our historical experience with specific customers, our understanding of our current economic circumstances and our own judgment as to the likelihood of ultimate payment. Our largest exposure to doubtful accounts is in our rental operations. We perform credit evaluations of customers and establish credit limits based on reviews of our customers’ current credit information and payment histories. We believe our credit risk is somewhat mitigated by our geographically diverse customer base and our credit evaluation procedures. During the year, we write-off customer account balances when we have exhausted reasonable collection efforts and determined that the likelihood of collection is remote. Such write-offs are charged against our allowance for doubtful accounts. Bad debt expense as a percentage of total revenues for the years ended December 31, 2019, 2018 and 2017 were approximately 0.5%, 0.2% and 0.4%, respectively. See Pending Accounting Pronouncements for new guidance related to expected credit losses.
We do not have material contract assets, impairment losses associated therewith, or material contract liabilities associated with contracts with customers. Our contracts with customers do not generally result in material amounts billed to customers in excess of recognizable revenue. We did not recognize material revenues during the years ended December 31, 2019, 2018 or 2017 that was included in the contract liability balance as of the beginning of such periods.
64
Performance obligations
Most of our Topic 606 revenue is recognized at a point-in-time, rather than over time. Accordingly, in any particular period, we do not generally recognize a significant amount of revenue from performance obligations satisfied (or partially satisfied) in previous periods, and the amount of such revenue recognized during the years ended December 31, 2019, 2018 and 2017 was not material.
Payment terms
Our Topic 606 revenues do not include material amounts of variable consideration. Our payment terms are typically net 30 days, but can vary by the type and location of our customer and the products or services offered. The time between invoicing and when payment is due is not significant. Our contracts do not generally include a significant financing component. Our contracts with customers do not generally result in significant obligations associated with returns, refunds or warranties. See above for a discussion of how we manage credit risk.
Sales tax amounts collected from customers are recorded on a net basis.
Contract costs
We do not recognize any assets associated with the incremental costs of obtaining a contract with a customer (for example, a sales commission) that we expect to recover. Most of our revenue is recognized at a point-in-time or over a period of one year or less, and we use the practical expedient that allows us to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that we otherwise would have recognized is one year or less.
Contract estimates and judgments
Our revenues accounted for under Topic 606 generally do not require significant estimates or judgments as the transaction price is generally fixed and stated on our contracts. Our contracts generally do not include multiple performance obligations, and accordingly do not generally require estimates of the standalone selling price for each performance obligation. Also, our revenues do not include material amounts of variable consideration. Substantially all of our revenues are recognized at a point-in-time and the timing of the satisfaction of the applicable performance obligations is readily determinable. As noted above, our Topic 606 revenues are generally recognized at the time of delivery to, or pick-up by, the customer.
Inventories
We measure inventory at the lower of cost or net realizable value; where net realizable value is considered to be estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal and transportation. For new and used equipment inventories, cost is determined by specific-identification. For inventories of parts and supplies, cost is determined by using average cost.
Long-lived Assets and Goodwill
Rental Equipment
The rental equipment we purchase is stated at cost and is depreciated over the estimated useful life of the equipment using the straight-line method. The depreciation is included in rental depreciation within our consolidated statements of income. Estimated useful lives vary based upon type of equipment. Generally, we depreciate cranes and aerial work platforms over a ten year estimated useful life, earthmoving equipment over a five year estimated useful life with a 25% salvage value, and industrial lift trucks over a seven year estimated useful life. Attachments and other smaller type equipment are depreciated generally over a three year estimated useful life. We periodically evaluate the appropriateness of remaining depreciable lives and any salvage value assigned to rental equipment.
Ordinary repair and maintenance costs and property taxes are charged to operations as incurred. However, expenditures for additions or improvements that significantly extend the useful life of the asset are capitalized in the period incurred. When rental equipment is sold or disposed of, the related cost and accumulated depreciation are removed from the respective accounts and any gains or losses are included in income. We receive individual offers for fleet on a continual basis, at which time we perform an analysis on whether or not to accept the offer. The rental equipment is not transferred to inventory under the held for sale model as the equipment is used to generate revenues until the equipment is sold.
65
Property and Equipment
Property and equipment are recorded at cost and are depreciated over the assets’ estimated useful lives using the straight-line method. Ordinary repair and maintenance costs are charged to operations as incurred. However, expenditures for additions or improvements that significantly extend the useful life of the asset are capitalized in the period incurred. At the time assets are sold or disposed of, the cost and accumulated depreciation are removed from their respective accounts and the related gains or losses are reflected in income.
We capitalize interest on qualified construction projects. We additionally capitalize certain costs associated with internally developed software and cloud computing arrangements (see also Recently Adopted Accounting Pronouncements related to accounting guidance for cloud computing arrangements).
We periodically evaluate the appropriateness of remaining depreciable lives assigned to property and equipment. Leasehold improvements are amortized using the straight-line method over their estimated useful lives or the remaining term of the lease, whichever is shorter, Depreciation expense on property and equipment is included in SG&A expenses on our consolidated statements of income. Generally, we assign the following estimated useful lives to these categories:
Category |
|
Estimated Useful Life |
Transportation equipment |
|
5 years |
Buildings |
|
39 years |
Office equipment |
|
5 years |
Computer equipment |
|
3 years |
Machinery and equipment |
|
7 years |
When events or changes in circumstances indicate that the carrying amount of our rental fleet and property and equipment might not be recoverable, the expected future undiscounted cash flows from the assets are estimated and compared with the carrying amount of the assets. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the assets, an impairment loss is recorded. The impairment loss is measured by comparing the fair value of the assets with their carrying amounts. Fair value is determined based on discounted cash flows or appraised values, as appropriate. We did not record any impairment losses related to our rental equipment or property and equipment during 2019, 2018 or 2017.
Goodwill
We have made acquisitions in the past that included the recognition of goodwill. Goodwill is recorded as the excess of the consideration transferred plus the fair value of any non-controlling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired.
We evaluate goodwill for impairment at least annually, or more frequently if triggering events occur or other impairment indicators arise which might impair recoverability. Impairment of goodwill is evaluated at the reporting unit level. A reporting unit is defined as an operating segment (i.e. before aggregation or combination), or one level below an operating segment (i.e. a component). A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component. We have identified two components within our Rental operating segment and have determined that each of our other operating segments (New, Used, Parts and Service) represent a reporting unit, resulting in six total reporting units.
Prior to our adoption of ASU No. 2017-04, described below, Topic 350 required a two-step assessment to determine whether goodwill is impaired. The first step (“Step 1”) requires an entity to compare each reporting unit’s carrying value, including goodwill, and its fair value. If the carrying value exceeds the fair value, then the entity must perform the second step (“Step 2”), which is to compare the implied fair value of goodwill to its carrying value, and record an impairment charge for any excess of carrying value over implied fair value. An entity also has an option to perform a qualitative assessment to determine if the quantitative impairment test is necessary. Considerable judgment is required by management in using the qualitative approach to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. During 2018, we performed, as of October 1, a qualitative assessment and determined that it was more likely than not that the fair value of each of our reporting units was not less than its carrying value and, therefore, did not perform the prescribed quantitative goodwill impairment test. We considered various factors in performing the qualitative test, including macroeconomic conditions, industry and market considerations, the overall financial performance of our reporting units, the Company’s stock price and the excess amount or “cushion” between our reporting unit’s fair value and carrying value as indicated on our most recent quantitative assessment.
66
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”) to simplify how all entities assess goodwill for impairment by eliminating Step 2 from the goodwill impairment test. As amended, the goodwill impairment test consists of one step, comparing the fair value of a reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, limited to the total amount of goodwill allocated to the reporting unit. We adopted ASU 2017-04 as of October 1, 2019.
Given that we have completed three acquisitions in 2018 and 2019, resulting in a substantial increase in the amount of goodwill, we performed a Step 1 quantitative assessment of goodwill impairment as of October 1, 2019, our annual impairment testing date. For all reporting units, we compared the carrying values of each reporting unit, inclusive of goodwill and definite-lived intangible assets, to its fair value. We estimated the fair value of these reporting units by weighting results from the income approach and the market approach. Based on this quantitative test, we determined that our Rental Component 1, Rental Component 2, Used Equipment Sales and Parts reporting units were not impaired as their respective fair values exceeded their respective carrying values by at least 24% or more. However, the results of the quantitative test indicated that the respective fair values of the New Equipment Sales and Service Revenues reporting units were less than the carrying value of each reporting unit, resulting in a goodwill impairment totaling $12.2 million, or $10.7 million and $1.5 million for the New Equipment Sales and Service Revenues reporting units, respectively.
The New Equipment Sales reporting unit impairment was largely due to a sharp decline in our 2019 fourth quarter new equipment sales revenues as over 75% of our full-year new equipment sales decline occurred in the fourth quarter. This decline, combined with our new equipment sales revenues growth rate and operating results assumptions for the forecast period under the income approach, resulted in a fair value determination, that when combined with the weighted fair value of the reporting unit determined under the market approach, was less than the reporting unit’s carrying value as of October 1, 2019, resulting in a $10.7 million impairment charge.
The impairment of the Service Revenues reporting unit was largely due to our service revenues growth rate and operating results assumptions for the forecast period under the income approach, which resulted in a fair value determination, that when combined with the weighted fair value of the reporting unit determined under the market approach, was less than the reporting unit’s carrying value as of October 1, 2019, resulting in a $1.5 million impairment charge.
Significant assumptions inherent in the valuation methodologies for goodwill are employed and include, prospective financial information, growth rates, terminal value, discount rates, and comparable multiples from publicly traded companies in our industry. The inputs and variables used in determining the fair value of a reporting unit require management to make certain assumptions regarding the impact of operating and macroeconomic changes, as well as estimates of future cash flows. Our estimates regarding future cash flows are based on historical experience and projections of future operating performance, including revenues, margins and operating expenses. We also make certain forecasts about future economic conditions, such as the timing and duration of economic expansion or contraction cycles in our business, interest rates, and other market data. Many of the factors used in assessing fair value are outside the control of management, and these assumptions and estimates may change in future periods.
The impairment charges are non-cash items and will not affect our cash flows, liquidity or borrowing capacity under the senior credit facility, and the charge is excluded from our financial results in evaluating our financial covenant under the senior secured credit facility.
The changes in the carrying amount of goodwill for our reporting units for the years ended December 31, 2019 and 2018 were as follows (amounts in thousands):
|
|
Eq. Rental Comp. 1 |
|
|
Eq. Rental Comp. 2 |
|
|
New Eq. Sales |
|
|
Used Eq. Sales |
|
|
Parts Sales |
|
|
Service Revenues |
|
|
Total |
|
|||||||
Balance at December 31, 2017 |
|
$ |
— |
|
|
$ |
18,700 |
|
|
$ |
— |
|
|
$ |
6,137 |
|
|
$ |
6,360 |
|
|
$ |
— |
|
|
$ |
31,197 |
|
Increases (1) |
|
|
34,297 |
|
|
|
23,836 |
|
|
|
10,434 |
|
|
|
2,324 |
|
|
|
2,550 |
|
|
|
1,205 |
|
|
|
74,646 |
|
Decreases |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at December 31, 2018 |
|
|
34,297 |
|
|
|
42,536 |
|
|
|
10,434 |
|
|
|
8,461 |
|
|
|
8,910 |
|
|
|
1,205 |
|
|
|
105,843 |
|
Increases (2) |
|
|
14,918 |
|
|
|
19,775 |
|
|
|
254 |
|
|
|
500 |
|
|
|
2,045 |
|
|
|
291 |
|
|
|
37,783 |
|
Decreases (3) |
|
|
— |
|
|
|
— |
|
|
|
(10,688 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,496 |
) |
|
|
(12,184 |
) |
Balance at December 31, 2019 |
|
$ |
49,215 |
|
|
$ |
62,311 |
|
|
$ |
— |
|
|
$ |
8,961 |
|
|
$ |
10,955 |
|
|
$ |
— |
|
|
$ |
131,442 |
|
|
(1) |
Increases are related to goodwill recognized in the CEC and Rental Inc. 2018 acquisitions. See footnote 3 for further information |
|
(2) |
Increases are related to goodwill recognized in the WRI 2019 acquisition. See footnote 3 for further information |
|
(3) |
Decreases are related to the goodwill impairment calculated as of October 1, 2019. |
67
Intangible assets
Our intangible assets include customer relationships, tradenames and leasehold interests that we acquired in recent acquisitions (see note 3 for further acquisition information). The customer relationships, tradenames and leasehold interests are amortized on a straight-line basis over estimated useful lives of ten, one and ten years, respectively, from the date of acquisition.
The gross carrying values, accumulated amortization and net carrying amounts of our major classes of intangible assets as of December 31, 2019 and 2018 are as follows (dollar amounts in thousands):
|
|
December 31, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||
|
|
Gross |
|
|
Accumulated Amortization |
|
|
Net |
|
|
Gross |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
Customer relationships |
|
$ |
39,500 |
|
|
$ |
6,729 |
|
|
$ |
32,771 |
|
|
$ |
31,000 |
|
|
$ |
2,850 |
|
|
$ |
28,150 |
|
Tradenames |
|
|
200 |
|
|
|
183 |
|
|
|
17 |
|
|
|
500 |
|
|
|
450 |
|
|
|
50 |
|
Leasehold interests |
|
|
200 |
|
|
|
40 |
|
|
|
160 |
|
|
|
200 |
|
|
|
20 |
|
|
|
180 |
|
Total |
|
$ |
39,900 |
|
|
$ |
6,952 |
|
|
$ |
32,948 |
|
|
$ |
31,700 |
|
|
$ |
3,320 |
|
|
$ |
28,380 |
|
Intangible assets are tested for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss would be recognized when the carrying amount of the asset exceeds the estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition. The impairment loss to be recorded would be the excess of the asset’s carrying value over its fair value. Fair value is generally determined using a discounted cash flow analysis or other valuation technique.
Total amortization expense for the years ended December 31, 2019 and 2018 totaled $4.1 million and $3.3 million, respectively, and is included within SG&A expenses on the consolidated statements of income. There was no amortization expense for the year ended December 31, 2017. The following table presents the expected amortization expense for each of the next five years ending December 31 and thereafter for those intangible assets with remaining carrying value as of December 31, 2019 (dollar amounts in thousands):
|
|
Amortization Expense |
|
|
2020 |
|
$ |
3,987 |
|
2021 |
|
|
3,970 |
|
2022 |
|
|
3,970 |
|
2023 |
|
|
3,970 |
|
2024 |
|
|
3,970 |
|
Thereafter |
|
|
13,081 |
|
|
|
$ |
32,948 |
|
Leases
The Company as Lessee
We determine whether an arrangement is a lease at the inception of the arrangement based on the terms and conditions in the contract. A contract contains a lease if there is an identified asset and we have the right to control the asset for a period of time in exchange for consideration. Lease arrangements can take several forms. Some arrangements are clearly within the scope of lease accounting, such as a real estate contract that provides an explicit contractual right to use a building for a specified period of time in exchange for consideration. However, the right to use an asset can also be conveyed through arrangements that are not leases in form, such as leases embedded within service and supply contracts. We analyze all arrangements with potential embedded leases to determine if an identified asset is present, if substantive substitution rights are present, and if the arrangement provides the customer control of the asset.
Our lease portfolio is substantially comprised of operating leases related to leases of real estate and improvements at our branch locations. From time to time, we may also lease various types of small equipment and vehicles.
68
Operating lease right-of-use (“ROU”) assets represent our right to use an individual asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide the lessor’s implicit rate, we use our incremental borrowing rate (“IBR”) at the commencement date in determining the present value of lease payments by utilizing a fully collateralized rate for a fully amortizing loan with the same term as the lease.
Lease terms include options to extend the lease when it is reasonably certain those options will be exercised. For leases with terms greater than 12 months, we record the related asset and obligation at the present value of lease payments over the term. Many of our leases include rental escalation clauses, renewal options and/or termination options that are factored into our determination of lease payments when such renewal options and/or termination options are reasonably certain of exercise. We do not separate lease and non-lease components of contracts. Variable lease payments, which represent lease payments that vary due to changes in facts or circumstances occurring after the commencement date other than the passage of time, are expensed in the period in which the obligation for these payments was incurred.
A ROU asset is subject to the same impairment guidance as assets categorized as plant, property, and equipment. As such, any impairment loss on ROU assets is presented in the same manner as an impairment loss recognized on other long-lived assets.
A lease modification is a change to the terms and conditions of a contract that change the scope or consideration of a lease. For example, a change to the terms and conditions to the contract that adds or terminates the right to use one or more underlying assets, or extends or shortens the contractual lease term, is a modification. Depending on facts and circumstances, a lease modification may be accounted as either: (1) the original lease plus the lease of a separate asset(s) or (2) a modified lease. A lease will be remeasured if there are changes to the lease contract that do not give rise to a separate lease.
See also Recently Adopted Accounting Pronouncements below regarding our adoption of the new lease accounting guidance as of January 1, 2019. Also see note 11 related to the required lease disclosures.
The Company as Lessor
Our equipment rental business involves rental contracts with customers whereby we are the lessor in the transaction and therefore, such transactions are subject to Topic 842. We account for such rental contracts as operating leases. We recognize revenue from equipment rentals in the period earned, regardless of the timing of billing to customers. A rental contract includes rates for daily, weekly or monthly use, and rental revenues are earned on a daily basis as rental contracts remain outstanding. Because the rental contracts can extend across multiple reporting periods, we record unbilled rental revenues and deferred rental revenues at the end of reporting periods so rental revenues earned is appropriately stated for the periods presented.
Deferred Financing Costs and Initial Purchasers’ Discounts
Deferred financing costs include legal, accounting and other direct costs incurred in connection with the issuance and amendments thereto, of the Company’s debt. These costs are amortized over the terms of the related debt using the straight-line method which approximates amortization using the effective interest method.
Initial purchasers’ discount and bond premium is the differential between the price paid to an issuer for the new issue and the prices (below and above, respectively) at which the securities are initially offered to the investing public. The amortization expense of deferred financing costs and bond premium and accretion of initial purchasers’ discounts are included in interest expense as an overall cost of the related financings. Such costs are presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount.
69
Reserves for Claims
We are exposed to various claims relating to our business, including those for which we provide self-insurance. Claims for which we self-insure include: (1) workers compensation claims; (2) general liability claims by third parties for injury or property damage caused by our equipment or personnel; (3) automobile liability claims; and (4) employee health insurance claims. These types of claims may take a substantial amount of time to resolve and, accordingly, the ultimate liability associated with a particular claim, including claims incurred but not reported as of a period-end reporting date, may not be known for an extended period of time. Our methodology for developing self-insurance reserves is based on management estimates. Our estimation process considers, among other matters, the cost of known claims over time, cost inflation and incurred but not reported claims. These estimates may change based on, among other things, changes in our claim history or receipt of additional information relevant to assessing the claims. Further, these estimates may prove to be inaccurate due to factors such as adverse judicial determinations or other claim settlements at higher than estimated amounts. Accordingly, we may be required to increase or decrease our reserve levels. At December 31, 2019, our claims reserves related to workers compensation, general liability and automobile liability, which are included in “Accrued expenses and other liabilities” in our consolidated balance sheets, totaled $5.9 million and our health insurance reserves totaled $1.6 million. At December 31, 2018, our claims reserves related to workers compensation, general liability and automobile liability totaled $4.8 million and our health insurance reserves totaled $1.3 million.
Advertising
Advertising costs are expensed as incurred and totaled $0.6 million, $0.5 million and $0.5 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Income Taxes
The Company files a consolidated federal income tax return with its wholly-owned subsidiaries. The Company is a C-Corporation under the provisions of the Internal Revenue Code. We utilize the asset and liability approach to measure deferred tax assets and liabilities based on temporary differences existing at each balance sheet date using currently enacted tax rates. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rate is recognized as income or expense in the period that includes the enactment date of that rate.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax provisions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company recognizes both interest and penalties related to uncertain tax positions in net other income (expense).
Our deferred tax calculation requires management to make certain estimates about future operations. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Fair Value of Financial Instruments
Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The FASB fair value measurement guidance established a fair value hierarchy that prioritizes the inputs used to measure fair value. The three broad levels of the fair value hierarchy are as follows:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly
Level 3 – Unobservable inputs for which little or no market data exists, therefore requiring a company to develop its own assumptions
70
The carrying value of financial instruments reported in the accompanying consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses payable and other liabilities approximate fair value due to the immediate or short-term nature or maturity of these financial instruments. The carrying amounts and fair values of our other financial instruments subject to fair value disclosures as of December 31, 2019 and 2018 are presented in the table below (amounts in thousands).
|
|
December 31, 2019 |
|
|||||
|
|
Carrying Amount |
|
|
Fair Value |
|
||
Manufacturer flooring plans payable with interest computed at 5.25% (Level 3) |
|
$ |
25,201 |
|
|
$ |
21,615 |
|
Senior unsecured notes due 2025 with interest computed at 5.625% (Level 2) |
|
|
945,566 |
|
|
|
995,125 |
|
|
|
December 31, 2018 |
|
|||||
|
|
Carrying Amount |
|
|
Fair Value |
|
||
Manufacturer flooring plans payable with interest computed at 5.50% (Level 3) |
|
$ |
23,666 |
|
|
$ |
19,870 |
|
Senior unsecured notes due 2025 with interest computed at 5.625% (Level 2) |
|
|
944,780 |
|
|
|
871,625 |
|
Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) |
|
|
726 |
|
|
|
330 |
|
At December 31, 2019 and 2018, the fair value of our senior unsecured notes due 2025 was based on quoted bond trading market prices for those notes. The carrying amounts and fair values of our other financial instruments subject to fair value disclosures have been calculated based upon market quotes and present value calculations based on market rates. See also Pending Accounting Pronouncements below for new guidance related to fair value disclosures.
Fair Value Measurements on a Nonrecurring Basis
Our non-financial assets, such as goodwill, intangible assets and property and equipment, are adjusted to fair value only when an impairment charge is recognized or the underlying investment is sold. Such fair value measurements are based predominately on Level 3 inputs. The results of our 2019 goodwill impairment quantitative test indicated that the respective fair values of the New Equipment Sales and Service Revenues reporting units were less than the carrying value of each reporting unit, resulting in a goodwill impairment totaling $12.2 million, or $10.7 million and $1.5 million for the New Equipment Sales and Service Revenues reporting units, respectively. See above for additional information.
Concentrations of Credit and Supplier Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable. Credit risk can be negatively impacted by adverse changes in the economy or by disruptions in the credit markets. However, we believe that credit risk with respect to trade accounts receivable is somewhat mitigated by our large number of geographically diverse customers and our credit evaluation procedures. Although generally no collateral is required, when feasible, mechanics’ liens are filed and personal guarantees are signed to protect the Company’s interests. We maintain reserves for potential losses.
We record trade accounts receivables at sales value and establish specific reserves for certain customer accounts identified as known collection problems due to insolvency, disputes or other collection issues. The amounts of the specific reserves estimated by management are based on the following assumptions and variables: the customer’s financial position, age of the customer’s receivables and changes in payment schedules. In addition to the specific reserves, management establishes a non-specific allowance for doubtful accounts by applying specific percentages to the different receivable aging categories (excluding the specifically reserved accounts). The percentage applied against the aging categories increases as the accounts become further past due. The allowance for doubtful accounts is charged with the write-off of uncollectible customer accounts.
We purchase a significant amount of equipment from the same manufacturers with whom we have distribution agreements. During the year ended December 31, 2019, we purchased approximately 54% from five manufacturers (Grove/Manitowoc, Genie Industries (Terex), JCB, Komatsu, and John Deere) providing our rental and sales equipment. We believe that while there are alternative sources of supply for the equipment we purchase in each of the principal product categories, termination of one or more of our relationships with any of our major suppliers of equipment could have a material adverse effect on our business, financial condition or results of operation if we were unable to obtain adequate or timely rental and sales equipment.
71
Income per Share
Income per common share for the years ended December 31, 2019, 2018 and 2017 is based on the weighted average number of common shares outstanding during the period. The effects of potentially dilutive securities that are anti-dilutive are not included in the computation of diluted income per share. We include all common shares granted under our incentive compensation plan which remain unvested (“restricted common shares”) and contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (“participating securities”), in the number of shares outstanding in our basic and diluted EPS calculations using the two-class method. All of our restricted common shares are currently participating securities.
Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings allocated to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, distributed and undistributed earnings are allocated to both common shares and restricted common shares based on the total weighted average shares outstanding during the period. The number of restricted common shares outstanding during the years ended December 31, 2019, 2018 and 2017 were less than 1% of total outstanding shares for each of the years ended December 31, 2019, 2018 and 2017 and consequently, were immaterial to the basic and diluted EPS calculations. Therefore, use of the two-class method had no impact on our basic and diluted EPS calculations as presented for the years ended December 31, 2019, 2018 and 2017.
The following table sets forth the computation of basic and diluted net income per common share for the years ended December 31, (amounts in thousands, except per share amounts):
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Basic net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
87,211 |
|
|
$ |
76,623 |
|
|
$ |
109,658 |
|
Weighted average number of common shares outstanding |
|
|
35,859 |
|
|
|
35,677 |
|
|
|
35,516 |
|
Net income per common share — basic |
|
$ |
2.43 |
|
|
$ |
2.15 |
|
|
$ |
3.09 |
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
87,211 |
|
|
$ |
76,623 |
|
|
$ |
109,658 |
|
Weighted average number of common shares outstanding |
|
|
35,859 |
|
|
|
35,677 |
|
|
|
35,516 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive non-vested stock |
|
|
174 |
|
|
|
226 |
|
|
|
183 |
|
Weighted average number of common shares outstanding — diluted |
|
|
36,033 |
|
|
|
35,903 |
|
|
|
35,699 |
|
Net income per common share — diluted |
|
$ |
2.42 |
|
|
$ |
2.13 |
|
|
$ |
3.07 |
|
Common shares excluded from the denominator as anti-dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested stock |
|
|
32 |
|
|
|
43 |
|
|
|
— |
|
Stock-Based Compensation
We adopted our 2006 Stock-Based Incentive Compensation Plan (as amended and restated from time to time, the “Prior Stock Plan”) and over the ten years prior to June 2016, we had been granting awards under our Prior Stock Plan. The Prior Stock Plan expired pursuant to its terms in June 2016, and the Company is no longer able to grant equity awards under the Prior Stock Plan. At our annual meeting of stockholders in May 2016, our stockholders approved our 2016 Stock-Based Incentive Compensation Plan (the “2016 Plan” and collectively with the Prior Stock Plan, the “Stock Plans”). To the extent that awards granted under the Prior Stock Plan are forfeited or otherwise terminate for any reason whatsoever without an actual distribution or issuance of shares, the plan limit will be increased by such number of shares. The Stock Plans are administered by the Compensation Committee of our Board of Directors, which selects persons eligible to receive awards and determines the number of shares and/or options subject to each award, the terms, conditions, performance measures, if any, and other provisions of the award. Under the Stock Incentive Plan, we may offer deferred shares or restricted shares of our common stock and grant options, including both incentive stock options and nonqualified stock options, to purchase shares of our common stock. Shares available for future stock-based payment awards under our Stock Incentive Plan were 1,645,414 shares of common stock as of December 31, 2019.
72
We account for our stock-based compensation plans at fair value on the grant date, and recognize an expense over the requisite employee service period (generally the vesting period of the grant).
Non-vested Stock
From time to time, we issue shares of non-vested stock typically with vesting terms of three years. The following table summarizes our non-vested stock activity for the years ended December 31, 2019 and 2018:
|
|
Number of Shares |
|
|
Weighted Average Grant Date Fair Value |
|
||
Non-vested stock at January 1, 2018 |
|
|
445,964 |
|
|
$ |
19.70 |
|
Granted |
|
|
143,121 |
|
|
$ |
37.10 |
|
Vested |
|
|
(181,194 |
) |
|
$ |
20.53 |
|
Forfeited |
|
|
(28,332 |
) |
|
$ |
19.61 |
|
Non-vested stock at December 31, 2018 |
|
|
379,559 |
|
|
$ |
25.87 |
|
Granted |
|
|
194,192 |
|
|
$ |
30.20 |
|
Vested |
|
|
(161,615 |
) |
|
$ |
23.79 |
|
Forfeited |
|
|
(34,396 |
) |
|
$ |
22.90 |
|
Non-vested stock at December 31, 2019 |
|
|
377,740 |
|
|
$ |
29.26 |
|
As of December 31, 2019, we had unrecognized compensation expense of approximately $6.4 million related to non-vested stock award payments that we expect to be recognized over a weighted average period of 2.0 years. Stock compensation expense for the years ended December 31, 2019, 2018 and 2017 was $4.7 million, $4.2 million and $3.5 million, respectively.
Purchases of Company Common Stock
Purchases of our common stock are accounted for as treasury stock in the accompanying consolidated balance sheets using the cost method. Repurchased stock is included in authorized shares, but is not included in shares outstanding.
Segment Reporting
We have five reportable segments. We derive our revenues from five principal business activities: (1) equipment rentals; (2) new equipment sales; (3) used equipment sales; (4) parts sales; and (5) repair and maintenance services. These segments are based upon how we allocate resources and assess performance. See note 18 to the consolidated financial statements regarding our segment information.
Recent Accounting Pronouncements
Pronouncements Not Yet Adopted
In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This standard establishes an impairment model (known as the current expected credit loss (“CECL”) model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses, which is intended to result in the more timely recognition of losses. Under the CECL model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications) from the date of initial recognition of the financial instrument. Measurement of expected credit losses are to be based on relevant forecasts that affect collectability. The scope of financial assets within the CECL methodology is broad and includes trade receivables from certain revenue transactions and certain off-balance sheet credit exposures. Different components of the guidance require modified retrospective or prospective adoption. In November 2018, the FASB issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments-Credit Losses. ASU 2018-19 clarifies that receivables arising from operating leases are not within the scope of the credit losses standard. Instead, entities would need to apply other U.S. GAAP, namely Topic 842 (Leases), to account for changes in the collectability assessment for operating leases. Other than operating lease receivables, our trade receivables include receivables from equipment sales, parts and service sales. Under Topic 606 (Revenue from Contracts with Customers), revenue is recognized when, among other criteria, it is probable that the entity will collect the consideration to which it is entitled for goods or services transferred to a customer. At the point that these trade receivables are recorded, they become subject to the CECL model and estimates of expected credit losses over their contractual life will be required to be recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts. In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which
73
amends and clarifies several provisions of Topic 326. In May 2019, the FASB issued ASU 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief, which amends Topic 326 to allow the fair value option to be elected for certain financial instruments upon adoption. ASU 2016-13 became effective for us as of January 1, 2020. Based on our analysis of the new guidance, including the subsequent updates to Topic 326, we do not believe the adoption will have a material impact on our consolidated financial statements and related disclosures or our existing internal controls because our accounts receivable are of short duration and there is not a material difference between incurred losses and expected losses.
In August 2018, the FASB issued ASU No. 2018-13, "Fair Value Measurement - Disclosure Framework," or ASU 2018-13. ASU 2018-13 modifies the disclosure requirements for fair value measurements. Entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but public companies will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. The guidance is effective for all entities for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years, but entities were permitted to early adopt the entire standard or only the provisions that eliminate or modify the requirements. We will adopt ASU 2018-13 when effective. Based on our evaluation of ASU 2018-13, the adoption of ASU 2018-13 will not have a material impact on our consolidated financial statements and footnotes.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in Accounting Standards Codification (“ASC”) 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. ASU 2019-12 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2020, and generally requires prospective adoption. While we continue to evaluate the new guidance of ASU 2019-12, we currently do not expect the guidance to have a material impact on our consolidated financial statements.
Recently Adopted Accounting Pronouncements
Goodwill
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which removes Step 2 of the current goodwill impairment test, which was required if there was an indication that an impairment may exist, and the second step required calculating the potential impairment by comparing the implied fair value of the reporting unit’s goodwill with the carrying amount of the goodwill. Under the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of the reporting unit’s goodwill. We adopted ASU 2017-04 effective October 1, 2019 on a prospective basis. Our adoption of the new guidance coincided with our annual impairment testing date, see our previous disclosures in Significant Accounting Policies related to goodwill.
Internal-Use Software
In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other – Internal-Use Software (Subtopic 350-40). This update aligns the requirements for capitalizing implementation costs incurred in a cloud computing arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. The guidance is effective for calendar-year public business entities in 2020, with early adoption permitted. We adopted ASU 2018-15 effective October 1, 2019 on a prospective basis. Our adoption of the new guidance did not impact our consolidated financial statements.
74
Leases
We adopted Topic 842 on January 1, 2019. Topic 842 is an update to Topic 840, which was the lease accounting standard in effect through December 31, 2018. Topic 842 applies to us from both a lessor and a lessee perspective, as further described below.
Lessor Accounting
Our equipment rental business involves rental contracts with customers whereby we are the lessor in the transaction and therefore, we believe that such transactions are subject to Topic 842. We account for such rental contracts as operating leases pursuant to Topic 842, as well as pursuant to previous lease accounting guidance (Topic 840) in effect for periods prior to the effective date of Topic 842.
In accordance with Topic 842, certain ancillary fees that we charge our equipment rental customers result in a different presentation within our consolidated statements of income compared to our historical presentation of those items under previous lease accounting guidance. Specifically, amounts we charge our customers for loss damage waiver fees, environmental fees, and fuel and other recovery fees, upon adoption of Topic 842, are to be included within our Equipment Rentals segment rather than included within non-segmented Other Revenues as we have historically presented those items under previous lease accounting guidance. Likewise, the related cost of revenues for these ancillary items under Topic 842 are to be presented within our Equipment Rentals segment rather than included in non-segmented Other Cost of Revenues as we have historically presented under previous lease accounting guidance.
We adopted Topic 842 on January 1, 2019 using the transition method that allowed us to initially apply Topic 842 as of January 1, 2019 and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As such, Topic 842 will not be applied to periods prior to January 1, 2019. Therefore, the above changes as described are not reflected in our consolidated statements of income for the years ended December 31, 2018 and 2017 in this Annual Report on Form 10-K. While the above changes resulting from our adoption of Topic 842 do not impact total consolidated revenues or total consolidated gross profit, the change does impact the comparability of our total Rental Revenues gross profit and total Other Revenues gross profit and resulting gross margins for 2019 compared to our previously reported gross profit and resulting gross margins for periods prior to January 1, 2019.
Lessee Accounting
Topic 842 requires leases with durations greater than twelve months to be recognized on the balance sheet. We adopted Topic 842 using the modified retrospective approach with an effective date as of the beginning of our fiscal year, January 1, 2019. Therefore, prior year financial statements were not recast under the new standard. We recognized an adjustment of less than $0.1 million to retained earnings upon adoption of Topic 842.
We elected the package of transition provisions available for expired or existing leases, which allowed us to carryforward our historical assessments of (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs. We did not elect the use-of-hindsight practical expedient or the practical expedient pertaining to land easements. We elected not to apply the recognition requirements of Topic 842 to arrangements with lease terms of 12 months or less.
The adoption of Topic 842 had a material impact on our consolidated balance sheet related to operating leases. Upon adoption of Topic 842, we recognized additional operating lease liabilities of $162.8 million. We also recognized net corresponding right-of-use operating lease assets of $160.6 million. Finance lease liabilities recognized upon adoption of Topic 842 were $0.8 million and finance right-of-use lease assets were $0.5 million.
Topic 842 significantly expanded the disclosure requirements related to our leasing activities. Additional information and disclosures required by Topic 842 are presented in note 11 to these consolidated financial statements.
75
(3) |
Acquisitions |
2019 Acquisitions
Cobra Equipment Rentals, LLC (dba “We-Rent-It”)
Effective February 1, 2019, we completed the acquisition of We-Rent-It (“WRI”), an equipment rental company with six branches located in central Texas. The acquisition expands our presence in the surrounding market.
The aggregate consideration paid to the owners of WRI was approximately $108.5 million. The acquisition and related fees and expenses were funded from borrowings under our Credit Facility (defined below). The following table summarizes the fair value of the assets acquired and liabilities assumed as of the acquisition date. The amounts presented below should not significantly change upon settlement of the final closing statement in the first quarter of 2020.
|
|
$’s in thousands |
|
|
Cash |
|
$ |
1,745 |
|
Accounts receivable |
|
|
5,119 |
|
Inventory |
|
|
731 |
|
Prepaid expenses and other assets |
|
|
544 |
|
Rental equipment |
|
|
51,747 |
|
Property and equipment |
|
|
3,207 |
|
Other assets |
|
|
21 |
|
Intangible assets (1) |
|
|
8,700 |
|
Total identifiable assets acquired |
|
|
71,814 |
|
Accounts payable |
|
|
(115 |
) |
Accrued expenses payable and other liabilities |
|
|
(991 |
) |
Total liabilities assumed |
|
|
(1,106 |
) |
Net identifiable assets acquired |
|
|
70,708 |
|
Goodwill (2) |
|
|
37,783 |
|
Net assets acquired |
|
$ |
108,491 |
|
|
(1) |
The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: |
|
|
Fair Value (amounts in thousands) |
|
|
Life (years) |
|
||
Customer relationships |
|
$ |
8,500 |
|
|
|
|
|
Tradenames |
|
|
200 |
|
|
|
|
|
|
|
$ |
8,700 |
|
|
|
|
|
|
(2) |
We have allocated the $37.8 million goodwill among our six goodwill reporting units as follows (amounts in thousands): |
Rental Component 1 |
|
$ |
14,918 |
|
Rental Component 2 |
|
|
19,775 |
|
New Equipment |
|
|
254 |
|
Used Equipment |
|
|
500 |
|
Parts |
|
|
2,045 |
|
Service |
|
|
291 |
|
|
|
$ |
37,783 |
|
The level of goodwill that resulted from the WRI acquisition is primarily reflective of WRI’s going-concern value, the value of WRI’s assembled workforce, new customer relationships expected to arise from the acquisition and expected synergies from combining operations. We currently expect the goodwill recognized to be 100% deductible for income tax purposes.
Total WRI acquisition costs were $0.4 million. Since our acquisition of WRI on February 1, 2019, significant amounts of equipment rental fleet have been moved between H&E locations and the acquired WRI locations, and it is impractical to reasonably estimate the amount of WRI revenues and earnings since the acquisition date.
76
2018 Acquisitions
Contractors Equipment Center (“CEC”)
Effective January 1, 2018, we completed the acquisition of CEC, a non-residential construction focused equipment rental company with three branches located in the greater Denver, Colorado area. The acquisition significantly expands our presence in the Denver area and surrounding markets.
The aggregate consideration paid to the pre-acquisition owners of CEC was approximately $132.4 million. The acquisition and related fees and expenses were funded through available cash. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date.
|
|
$’s in thousands |
|
|
Cash |
|
$ |
1,244 |
|
Accounts receivable |
|
|
7,583 |
|
Inventory |
|
|
504 |
|
Prepaid expenses and other assets |
|
|
324 |
|
Rental equipment |
|
|
55,342 |
|
Property and equipment |
|
|
2,700 |
|
Intangible assets (1) |
|
|
21,500 |
|
Total identifiable assets acquired |
|
|
89,197 |
|
Accounts payable |
|
|
(1,023 |
) |
Accrued expenses payable and other liabilities |
|
|
(876 |
) |
Total liabilities assumed |
|
|
(1,899 |
) |
Net identifiable assets acquired |
|
|
87,298 |
|
Goodwill (2) |
|
|
45,092 |
|
Net assets acquired |
|
$ |
132,390 |
|
|
(1) |
The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: |
|
|
Fair Value (amounts in thousands) |
|
|
Life (years) |
|
||
Customer relationships |
|
$ |
21,000 |
|
|
|
|
|
Tradenames |
|
|
300 |
|
|
|
|
|
Leasehold interests |
|
|
200 |
|
|
|
|
|
|
|
$ |
21,500 |
|
|
|
|
|
|
(2) |
We have allocated the $45.1 million goodwill among our six goodwill reporting units as follows (amounts in thousands): |
Rental Component 1 |
|
$ |
25,233 |
|
Rental Component 2 |
|
|
18,391 |
|
New Equipment |
|
|
217 |
|
Used Equipment |
|
|
632 |
|
Parts |
|
|
379 |
|
Service |
|
|
240 |
|
|
|
$ |
45,092 |
|
The level of goodwill that resulted from the CEC acquisition is primarily reflective of CEC’s going-concern value, the value of CEC’s assembled workforce, new customer relationships expected to arise from the acquisition and expected synergies from combining operations. We currently expect the goodwill recognized to be 100% deductible for income tax purposes.
77
Total CEC acquisition costs were $1.0 million. Since our acquisition of CEC on January 1, 2018, significant amounts of equipment rental fleet have been moved between H&E locations and the acquired CEC locations, and it is impractical to reasonably estimate the amount of CEC revenues and earnings since the acquisition date.
Rental, LLC (dba “Rental Inc.”)
Effective April 1, 2018, we completed the acquisition of Rental Inc., a non-residential equipment rental and distribution company with five branches located in Alabama, Florida and Western Georgia. The acquisition expands our presence in the surrounding market.
The aggregate consideration paid to the owners of Rental Inc. was approximately $68.6 million. The acquisition and related fees and expenses were funded through available cash and from borrowings under our Credit Facility (as defined below). The following table summarizes the fair value of the assets acquired and liabilities assumed as of the acquisition date.
|
|
$’s in thousands |
|
|
Cash |
|
$ |
260 |
|
Accounts receivable |
|
|
2,873 |
|
Inventory |
|
|
5,324 |
|
Prepaid expenses and other assets |
|
|
47 |
|
Rental equipment |
|
|
22,578 |
|
Property and equipment |
|
|
1,935 |
|
Intangible assets (1) |
|
|
10,200 |
|
Total identifiable assets acquired |
|
|
43,217 |
|
Accounts payable |
|
|
(439 |
) |
Manufacturer flooring plans payable |
|
|
(3,293 |
) |
Accrued expenses payable and other liabilities |
|
|
(469 |
) |
Total liabilities assumed |
|
|
(4,201 |
) |
Net identifiable assets acquired |
|
|
39,016 |
|
Goodwill (2) |
|
|
29,554 |
|
Net assets acquired |
|
$ |
68,570 |
|
|
(1) |
The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: |
|
|
Fair Value (amounts in thousands) |
|
|
Life (years) |
|
||
Customer relationships |
|
$ |
10,000 |
|
|
|
|
|
Tradenames |
|
|
200 |
|
|
|
|
|
|
|
$ |
10,200 |
|
|
|
|
|
|
(2) |
We have allocated the $29.6 million goodwill among our six goodwill reporting units as follows (amounts in thousands): |
Rental Component 1 |
|
$ |
9,064 |
|
Rental Component 2 |
|
|
5,445 |
|
New Equipment |
|
|
10,217 |
|
Used Equipment |
|
|
1,692 |
|
Parts |
|
|
2,171 |
|
Service |
|
|
965 |
|
|
|
$ |
29,554 |
|
Included in the total goodwill amount of $29.6 million is approximately $3.4 million of accrued purchase price consideration to be paid to the sellers pursuant to the terms of the purchase agreement among the parties named thereto. The level of goodwill that resulted from the Rental Inc. acquisition is primarily reflective of Rental Inc.’s going-concern value, the value of Rental Inc.’s assembled workforce, new customer relationships expected to arise from the acquisition and expected synergies from combining operations. We currently expect the goodwill recognized to be 100% deductible for income tax purposes.
78
Total Rental Inc. acquisition costs were $0.3 million. Since our acquisition of Rental Inc. on April 1, 2018, significant amounts of equipment rental fleet have been moved between H&E locations and the acquired Rental Inc. locations, and it is impractical to reasonably estimate the amount of Rental Inc. revenues and earnings since the acquisition date.
Pro forma financial information
We completed the CEC acquisition effective January 1, 2018. Therefore, the operating results of CEC are included in our reported condensed consolidated statements of income for the full year ended December 31, 2018. We completed the Rental Inc. acquisition effective April 1, 2018. Therefore, our reported consolidated statements of income for the year ended December 31, 2018 do not include Rental Inc. for the period from January 1, 2018 through March 31, 2018. We completed the WRI acquisition on February 1, 2019. Therefore, our reported condensed consolidated statements for the year ended December 31, 2019 do not include WRI for the month of January 2019.
Pursuant to Topic 805, Business Combinations, pro forma disclosures should be repeated whenever the year or interim period of the acquisition is presented. The pro forma information below gives effect to the CEC and Rental Inc. acquisitions as if they had been completed on January 1, 2017 (the “pro forma acquisition date”). The pro forma information is not necessarily indicative of our results of operations had the acquisitions been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the acquisitions, nor does it reflect additional revenue opportunities following the acquisitions. The unaudited tables below present unaudited pro forma consolidated statements of income information for the year December 31, 2017 as if CEC and Rental Inc. were included in our consolidated results for the entire period presented.
|
|
(amounts in thousands) |
|
|||||||||||||
|
|
Year Ended December 31, 2017 |
|
|||||||||||||
|
|
H&E(1) |
|
|
CEC |
|
|
Rental Inc. |
|
|
Total |
|
||||
Total revenues |
|
$ |
1,030,019 |
|
|
$ |
36,790 |
|
|
$ |
34,942 |
|
|
$ |
1,101,751 |
|
Pretax income |
|
|
59,344 |
|
|
|
3,043 |
|
|
|
7,267 |
|
|
|
69,654 |
|
Pro forma adjustments to pretax income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of fair value mark-ups/useful life changes on depreciation (2) |
|
|
— |
|
|
|
(3,575 |
) |
|
|
(2,794 |
) |
|
|
(6,369 |
) |
Intangible asset amortization (3) |
|
|
— |
|
|
|
(2,420 |
) |
|
|
(1,200 |
) |
|
|
(3,620 |
) |
Interest expense (4) |
|
|
— |
|
|
|
— |
|
|
|
(1,609 |
) |
|
|
(1,609 |
) |
Elimination of merger related costs |
|
|
788 |
|
|
|
4,497 |
|
|
|
— |
|
|
|
5,285 |
|
Elimination of historic interest expense (5) |
|
|
— |
|
|
|
1,966 |
|
|
|
382 |
|
|
|
2,348 |
|
Pro forma pretax income |
|
|
60,132 |
|
|
|
3,511 |
|
|
|
2,046 |
|
|
|
65,689 |
|
Income tax expense |
|
|
(50,511 |
) |
|
|
(2,949 |
) |
|
|
(1,719 |
) |
|
|
(55,179 |
) |
Net income |
|
$ |
110,643 |
|
|
$ |
6,460 |
|
|
$ |
3,765 |
|
|
$ |
120,868 |
|
Net income per share – basic (6) |
|
$ |
3.12 |
|
|
$ |
0.18 |
|
|
$ |
0.11 |
|
|
$ |
3.40 |
|
Net income per share – diluted (6) |
|
$ |
3.10 |
|
|
$ |
0.18 |
|
|
$ |
0.11 |
|
|
$ |
3.39 |
|
|
(1) |
Amounts presented above for “H&E” are derived from the Company’s consolidated statement of income in this Annual Report on Form 10-K for the year ended December 31, 2017. |
|
(2) |
Depreciation of rental equipment and non-rental equipment were adjusted for the fair value markups, and the changes in useful lives and salvage values of the equipment acquired in the acquisitions. |
|
(3) |
Represents the amortization of the intangible assets acquired in the acquisitions. |
|
(4) |
A portion of the consideration paid for Rental Inc. was funded with borrowings from our Credit Facility. Interest expense was adjusted to reflect the additional debt resulting from such acquisition. |
|
(5) |
Represents the elimination of historic debt of CEC and Rental Inc. that is not part of the combined entity. |
|
(6) |
Because of the method used in calculating per share data, the summation of entities may not necessarily total to the per share data computed for the total company due to rounding. |
The pro forma information below gives effect to the Rental Inc. and WRI acquisitions as if they had been completed on January 1, 2018 (the “pro forma acquisition date”). The pro forma information is not necessarily indicative of our results of operations had the acquisitions been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does
79
not reflect any cost savings from operating efficiencies or synergies that could result from the acquisitions, nor does it reflect additional revenue opportunities following the acquisitions. The unaudited tables below present unaudited pro forma consolidated statements of income information for the year December 31, 2018 as if Rental Inc. and WRI were included in our consolidated results for the entire period presented.
|
|
(amounts in thousands, except per share data) |
|
|||||||||||||
|
|
Year Ended December 31, 2018 |
|
|||||||||||||
|
|
H&E(1) |
|
|
Rental Inc.(7) |
|
|
We-Rent-It |
|
|
Total |
|
||||
Total revenues |
|
$ |
1,238,961 |
|
|
$ |
7,408 |
|
|
$ |
36,002 |
|
|
$ |
1,282,371 |
|
Pretax income |
|
|
104,663 |
|
|
|
1,020 |
|
|
|
6,892 |
|
|
|
112,575 |
|
Pro forma adjustments to pretax income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of fair value mark-ups/useful life changes on depreciation (2) |
|
|
— |
|
|
|
(749 |
) |
|
|
(4,452 |
) |
|
|
(5,201 |
) |
Intangible asset amortization (3) |
|
|
— |
|
|
|
(300 |
) |
|
|
(1,050 |
) |
|
|
(1,350 |
) |
Interest expense (4) |
|
|
— |
|
|
|
(480 |
) |
|
|
(5,664 |
) |
|
|
(6,144 |
) |
Elimination of historic interest expense (5) |
|
|
— |
|
|
|
82 |
|
|
|
517 |
|
|
|
599 |
|
Pro forma pretax income (loss) |
|
|
104,663 |
|
|
|
(427 |
) |
|
|
(3,757 |
) |
|
|
100,479 |
|
Income tax expense (benefit) |
|
|
28,040 |
|
|
|
(114 |
) |
|
|
(973 |
) |
|
|
26,953 |
|
Net income (loss) |
|
$ |
76,623 |
|
|
$ |
(313 |
) |
|
$ |
(2,784 |
) |
|
$ |
73,526 |
|
Net income (loss) per share – basic (6) |
|
$ |
2.15 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.08 |
) |
|
$ |
2.05 |
|
Net income (loss) per share – diluted (6) |
|
$ |
2.13 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.08 |
) |
|
$ |
2.04 |
|
|
(1) |
Amounts presented above for “H&E” are derived from the Company’s consolidated statement of income in this Annual Report on Form 10-K for the year ended December 31, 2018 and includes actual results for CEC for the full twelve months ended December 31, 2018 and actual results for Rental Inc. for the period April 1, 2018 through December 31, 2018. |
|
(2) |
Depreciation of rental equipment and non-rental equipment were adjusted for the fair value markups, and the changes in useful lives and salvage values of the equipment acquired in the acquisitions. |
|
(3) |
Represents the amortization of the intangible assets acquired in the acquisitions. |
|
(4) |
Interest expense was adjusted to reflect the additional debt resulting from the acquisition. |
|
(5) |
Represents the elimination of historic debt of Rental Inc. and WRI that is not part of the combined entity. |
|
(6) |
Because of the method used in calculating per share data, the summation of entities may not necessarily total to the per share data computed for the total company due to rounding. |
|
(7) |
Represents Rental Inc. pro forma operating results for the three month period ended March 31, 2018. We completed the Rental Inc. acquisition effective April 1, 2018. |
(4) |
Receivables |
Receivables consisted of the following at December 31, (amounts in thousands):
|
|
2019 |
|
|
2018 |
|
||
Trade receivables |
|
$ |
186,472 |
|
|
$ |
194,601 |
|
Unbilled rental revenue |
|
|
9,529 |
|
|
|
8,833 |
|
Income tax receivables |
|
|
1,405 |
|
|
|
2,181 |
|
Other |
|
|
34 |
|
|
|
35 |
|
|
|
|
197,440 |
|
|
|
205,650 |
|
Less allowance for doubtful accounts |
|
|
(5,236 |
) |
|
|
(4,094 |
) |
Total receivables, net |
|
$ |
192,204 |
|
|
$ |
201,556 |
|
80
(5) |
Inventories |
Inventories consisted of the following at December 31, (amounts in thousands):
|
|
2019 |
|
|
2018 |
|
||
New equipment |
|
$ |
65,549 |
|
|
$ |
84,603 |
|
Used equipment |
|
|
1,993 |
|
|
|
1,980 |
|
Parts, supplies and other |
|
|
17,936 |
|
|
|
18,015 |
|
Total inventories, net |
|
$ |
85,478 |
|
|
$ |
104,598 |
|
The above amounts are presented net of reserves for inventory obsolescence at December 31, 2019 and 2018 totaling approximately $0.3 million and $0.4 million, respectively.
(6) |
Property and Equipment |
Net property and equipment consisted of the following at December 31, (amounts in thousands):
|
|
2019 |
|
|
2018 |
|
||
Land |
|
$ |
7,597 |
|
|
$ |
7,597 |
|
Transportation equipment |
|
|
130,099 |
|
|
|
106,011 |
|
Building and leasehold improvements |
|
|
69,031 |
|
|
|
63,060 |
|
Office and computer equipment |
|
|
53,597 |
|
|
|
51,758 |
|
Machinery and equipment |
|
|
18,732 |
|
|
|
17,811 |
|
Property under capital leases |
|
|
— |
|
|
|
2,417 |
|
Construction in progress |
|
|
8,290 |
|
|
|
9,129 |
|
|
|
|
287,346 |
|
|
|
257,783 |
|
Less accumulated depreciation and amortization |
|
|
(156,782 |
) |
|
|
(142,662 |
) |
Total net property and equipment |
|
$ |
130,564 |
|
|
$ |
115,121 |
|
Total depreciation and amortization on property and equipment was $28.4 million, $24.6 million and $23.8 million for the years ended December 31, 2019, 2018 and 2017, respectively.
(7) |
Manufacturer Flooring Plans Payable |
Manufacturer flooring plans payable are financing arrangements for inventory and rental equipment. The interest cost incurred on the manufacturer flooring plans ranged from 0% to the prime rate (4.75% at December 31, 2019) plus an applicable margin at December 31, 2019. Certain manufacturer flooring plans provide for a one to twelve-month reduced interest rate term or a deferred payment period. We recognize interest expense based on the effective interest method. We make payments in accordance with the original terms of the financing agreements. However, we routinely sell equipment that is financed under manufacturer flooring plans prior to the original maturity date of the financing agreement. The related manufacturer flooring plan payable is then paid at the time the equipment being financed is sold. The manufacturer flooring plans payable are secured by the equipment being financed.
Maturities (based on original financing terms) of the manufacturer flooring plans payable as of December 31, 2019 for the following years ending December 31 until paid are as follows (amounts in thousands):
2020 |
|
$ |
11,658 |
|
2021 |
|
|
13,369 |
|
2022 |
|
|
174 |
|
Total |
|
$ |
25,201 |
|
81
(8) |
Accrued Expenses Payable and Other Liabilities |
Accrued expenses payable and other liabilities consisted of the following at December 31, (amounts in thousands):
|
|
2019 |
|
|
2018 |
|
||
Payroll and related liabilities |
|
$ |
30,903 |
|
|
$ |
24,864 |
|
Sales, use and property taxes |
|
|
11,042 |
|
|
|
10,069 |
|
Accrued interest |
|
|
18,804 |
|
|
|
18,771 |
|
Accrued insurance |
|
|
5,837 |
|
|
|
4,328 |
|
Deferred revenue |
|
|
4,038 |
|
|
|
5,973 |
|
Other |
|
|
7,758 |
|
|
|
9,366 |
|
Total accrued expenses payable and other liabilities |
|
$ |
78,382 |
|
|
$ |
73,371 |
|
(9) |
Senior Unsecured Notes |
On August 24, 2017, we completed an offering of $750 million aggregate principal amount of 5.6250% senior notes due 2025 (the “New Notes”) and the settlement of a cash tender offer (the “Tender Offer”) with respect to our 7% senior notes due 2022 (the “Old Notes”). Net proceeds, after deducting $10.3 million of estimated offering expenses, from the sale of the New Notes totaled approximately $739.7 million. We used a portion of the net proceeds from the sale of the New Notes to repurchase $329.7 million of aggregate principal amount of the Old Notes in early settlement of the Tender Offer, which the Company launched on August 17, 2017. Holders who tendered their Old Notes prior to the early tender deadline received $1,038.90 per $1,000 principal amount of Old Notes tendered, plus accrued and unpaid interest up to, but not including, the payment date of August 24, 2017. Effective as of August 24, 2017, we (i) provided notice of the redemption of all remaining Old Notes that were not validly tendered in the Tender Offer at the expiration time and (ii) satisfied and discharged the indenture governing the Old Notes in accordance with its terms. On September 25, 2017, we redeemed the remaining $300.3 million principal amount outstanding of the Old Notes at a redemption price equal to 103.50% of the principal amount thereof, plus accrued and unpaid interest up to, but not including, the date of redemption.
In connection with the above transactions, we recorded a one-time loss on the early extinguishment of debt of approximately $25.4 million, or approximately $18.9 million after-tax, reflecting payment of $12.8 million of tender premiums and $10.5 million of premiums in accordance with the indenture governing the Old Notes to redeem the Old Notes that remained outstanding following completion of the Tender Offer, combined with the write-off of approximately $2.0 million of unamortized note discount related to the Old Notes. Additional transaction costs incurred in connection with the offering of the New Notes totaled approximately $1.6 million.
The New Notes were issued at par and require semiannual interest payments on March 1st and September 1st of each year, commencing on March 1, 2018. No principal payments are due until maturity (September 1, 2025).
The New Notes are redeemable, in whole or in part, at any time on or after September 1, 2020 at specified redemption prices plus accrued and unpaid interest to the date of redemption. We may redeem up to 40% of the aggregate principal amount of the New Notes before September 1, 2020 with the net cash proceeds from certain equity offerings. We may also redeem the New Notes prior to September 1, 2020 at a specified “make-whole” redemption price plus accrued and unpaid interest to the date of redemption.
The New Notes rank equally in right of payment to all of our existing and future senior indebtedness and rank senior to any of our subordinated indebtedness. The New Notes are unconditionally guaranteed on a senior unsecured basis by all of our current and future significant domestic restricted subsidiaries. In addition, the New Notes are effectively subordinated to all of our and the guarantors’ existing and future secured indebtedness, including the Credit Facility, to the extent of the assets securing such indebtedness, and are structurally subordinated to all of the liabilities and preferred stock of any of our subsidiaries that do not guarantee the New Notes.
If we experience a change of control, we will be required to offer to purchase the New Notes at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to the date of repurchase.
The indenture governing the New Notes contains certain covenants that, among other things, limit our ability and the ability of our restricted subsidiaries to: (i) incur additional indebtedness, assume a guarantee or issue preferred stock; (ii) pay dividends or make other equity distributions or payments to or affecting our subsidiaries; (iii) purchase or redeem our capital stock; (iv) make certain investments; (v) create liens; (vi) sell or dispose of assets or engage in mergers or consolidations; (vii) engage in certain transactions with subsidiaries or affiliates; (viii) enter into sale-leaseback transactions; and (ix) engage in certain business activities. Each of the covenants is subject to exceptions and qualifications. As of December 31, 2019, we were in compliance with these covenants.
On November 22, 2017, we closed on an offering of $200 million aggregate principal amount of 5.625% senior notes due 2025 (the “Add-on Notes”) in an unregistered offering through a private placement. The Add-on Notes were priced at 104.25% of the
82
principal amount. Net proceeds from the offering of the Add-on Notes, including accrued interest from August 24, 2017 totaled approximately $209.2 million. The net proceeds of the offering, was used to repay indebtedness outstanding under the Company’s existing senior secured credit facility (the “Credit Facility”) and for the payment of fees and expenses related to the offering.
The Add-on Notes were issued as additional notes under an indenture dated as of August 24, 2017, pursuant to which we previously issued the New Notes as described above. The Add-on Notes have identical terms to, rank equally with and form a part of a single class of securities with the New Notes.
Pursuant to registration rights agreements entered into among us, the guarantors of the New Notes and the Add-On Notes, respectively, and the initial purchasers of the New Notes and the Add-On Notes, respectively, we agreed to make offers to exchange (collectively, the “Exchange Offer”) the New Notes and Add-On Notes and the respective guarantees for registered, publicly tradable notes and guarantees that have terms identical in all material respects to the New Notes and the Add-On Notes, respectively (except that the exchange notes do not contain any transfer restrictions) within a certain period of time following the completion of the respective note offerings. We completed the Exchange Offer for the New Notes and the Add-On Notes in March 2018.
The following table reconciles our Senior Unsecured Notes to our Consolidated Balance Sheets (amounts in thousands):
Balance at December 31, 2017 |
|
$ |
944,088 |
|
Accretion of discount through December 31, 2018 |
|
|
1,539 |
|
Amortization of note premium through December 31, 2018 |
|
|
(1,062 |
) |
Additional deferred financing costs on New Notes |
|
|
(97 |
) |
Amortization of deferred financing costs through December 31, 2018 |
|
|
312 |
|
Balance at December 31, 2018 |
|
$ |
944,780 |
|
Accretion of discount through December 31, 2019 |
|
|
1,539 |
|
Amortization of note premium through December 31, 2019 |
|
|
(1,062 |
) |
Additional deferred financing costs on New Notes |
|
|
— |
|
Amortization of deferred financing costs through December 31, 2019 |
|
|
309 |
|
Balance at December 31, 2019 |
|
$ |
945,566 |
|
(10) |
Senior Secured Credit Facility |
We and our subsidiaries are parties to a $750.0 million Credit Facility with Wells Fargo Capital Finance, LLC (as successor to General Electric Capital Corporation) as administrative agent, and the lenders named therein.
On December 22, 2017, we amended, extended and restated the Credit Facility by entering into the Fifth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E Equipment Services (Mid-Atlantic), LLC, the other credit parties named therein, the lenders named therein, Wells Fargo Capital Finance, LLC, as administrative agent, the other credit parties named therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agents and documentation agent named therein.
The Amended and Restated Credit Agreement, among other things, (i) extended the maturity date of the credit facility from May 21, 2019 to December 22, 2022, (ii) increased the commitments under the senior secured asset based revolver provided for therein from $602.5 million to $750 million, (iii) increased the uncommitted incremental revolving capacity from $150 million to $250 million, (iv) provided that the unused line fee margin will be either 0.375% or 0.25%, depending on the Average Revolver Usage (as defined in the Amended and Restated Credit Agreement) of the borrowers, (v) lowered the interest rate (a) in the case of base rate revolving loans, to the base rate plus an applicable margin of 0.50% to 1.00% depending on the Average Availability (as defined in the Amended and Restated Credit Agreement) and (b) in the case of LIBOR revolving loans, to LIBOR (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 1.50% to 2.00%, depending on the Average Availability, (vi) lowered the margin applicable to the letter of credit fee to between 1.50% and 2.00%, depending on the Average Availability, and (vii) permitted, subject to certain conditions, an unlimited amount of Permitted Acquisitions, Restricted Payments and prepayments of Indebtedness (in each case, as defined in the Amended and Restated Credit Agreement).
On February 1, 2019, we further amended and extended the Amended and Restated Credit Agreement with the First Amendment to the Fifth Amended and Restated Credit Agreement (the “First Amendment”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E Equipment Services (Mid-Atlantic), LLC, the other credit parties named therein, the lenders named therein, Wells Fargo Capital Finance, LLC, as administrative agent, the other credit parties named
83
therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agents and documentation agent named therein.
The First Amendment, among other things, (i) extended the maturity date of the credit facility from December 22, 2022 to January 31, 2024, and (ii) lowered the interest rate in the case of LIBOR revolving loans, to LIBOR plus an applicable margin of 1.25% to 1.75%, depending on the Average Availability and (iii) lowered the interest rate in the case of Base Rate loans, to the Base Rate (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 0.25% to 0.75%, depending on the Average Availability.
As amended, the Amended and Restated Credit Agreement continues to provide for, among other things, a $30 million letter of credit sub-facility, and a guaranty by certain of the Company’s subsidiaries of the obligations under the Credit Facility. In addition, the Credit Facility remains secured by substantially all of the assets of the Company and certain of its subsidiaries.
At December 31, 2019, we had $216.9 million in borrowings outstanding under the Credit Facility and could borrow up to $525.4 million and remain in compliance with the debt covenants under the Company’s credit facility. At February 18, 2020, we had $559.4 million of available borrowings under our Credit Facility, net of a $7.7 million outstanding letter of credit.
(11) |
Leases |
We adopted Topic 842 on January 1, 2019. Because we adopted Topic 842 using the transition method that allowed us to initially apply Topic 842 as of January 1, 2019 and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, prior year financial statements were not recast under the new standard and, therefore, those prior year amounts are not presented below.
When available, we use the rate implicit in the lease to discount lease payments to present value; however, most of our leases do not provide a readily determinable implicit rate. Therefore, we estimate our IBR to discount the lease payments based on information available at lease commencement. Our IBR represents a fully collateralized rate for a fully amortizing loan with the same term as the lease.
At December 31, 2019, as disclosed in our consolidated balance sheet, we had net operating lease right-of-use assets of $156.6 million and net finance lease right-of-use assets of $0.4 million. Our operating lease liabilities at December 31, 2019 were $159.3 million and finance lease liabilities were $0.6 million. The weighted average remaining lease term for operating leases was approximately 10.4 years and the weighted average remaining lease term for finance leases was approximately 2.3 years. The weighted average discount rate for operating and finance leases was approximately 6.8% and 5.9%, respectively.
The table below presents certain information related to lease costs, under Topic 842, for our operating and finance leases for the years ended December 31, (in thousands).
|
|
Classification |
|
Year Ended December 31, 2019 |
|
|
Operating lease cost |
|
SG&A expenses |
|
$ |
22,293 |
|
Finance lease costs |
|
|
|
|
|
|
Amortization of leased assets |
|
SG&A expenses |
|
|
162 |
|
Interest on lease liabilities |
|
Interest expense |
|
|
39 |
|
Variable lease cost |
|
SG&A expenses |
|
|
523 |
|
Sublease income |
|
Other income |
|
|
(567 |
) |
Total lease cost |
|
|
|
$ |
22,450 |
|
Under Topic 840, rent expense under non-cancelable operating lease agreements for the years ended December 31, 2018 and 2017 amounted to approximately $23.1 million and $20.1 million, respectively.
The table below presents supplemental cash flow information related to leases for the year ended December 31, 2019 (in thousands).
|
|
Year Ended December 31, 2019 |
|
|
Cash paid for amounts included in the measurements of lease liabilities: |
|
|
|
|
Operating cash flows for operating leases |
|
$ |
21,720 |
|
Operating cash flows for finance leases |
|
|
39 |
|
Finance cash flows for finance leases |
|
|
232 |
|
84
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on our consolidated balance sheet as of December 31, 2019 (in thousands).
|
|
Operating Leases |
|
|
Finance Leases |
|
||
2020 |
|
$ |
21,697 |
|
|
$ |
270 |
|
2021 |
|
|
21,672 |
|
|
|
270 |
|
2022 |
|
|
21,508 |
|
|
|
45 |
|
2023 |
|
|
21,506 |
|
|
|
— |
|
2024 |
|
|
21,740 |
|
|
|
— |
|
Thereafter |
|
|
114,792 |
|
|
|
— |
|
Total minimum lease payments |
|
|
222,915 |
|
|
|
585 |
|
Less: amount of lease payments representing interest |
|
|
(63,650 |
) |
|
|
(35 |
) |
Present value of future minimum lease payments |
|
$ |
159,265 |
|
|
$ |
550 |
|
Under Topic 840, future minimum operating lease payments existing at December 31, 2018 for the years ending December 31, 2019, 2020, 2021, 2022, 2023 and thereafter are $21.8 million, $21.9 million, $21.2 million, $19.9 million, $17.1 million and $86.4 million, respectively. Under Topic 840, future minimum capital lease payments existing at December 31, 2018 for the years ending December 31, 2019, 2020, 2021, and interest are $0.3 million, $0.3 million, $0.3 million, and $0.1 million, respectively.
(12) |
Income Taxes |
On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was signed into law. Among other changes, the Act reduced the corporate federal income tax rate from 35% to 21%. As a result of the rate change, in 2017 we recorded a one-time decrease in income tax expense of $66.9 million from the re-measurement of our deferred tax assets and liabilities which is reflected in the tables below. Our accounting for the income tax effects of the Act is complete and there were no changes made to the enactment-date accounting during 2018 and 2019.
Our income tax provision (benefit) for the years ended December 31, 2019, 2018 and 2017, consists of the following (amounts in thousands):
|
|
Current |
|
|
Deferred |
|
|
Total |
|
|||
Year ended December 31, 2019: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
(761 |
) |
|
$ |
25,134 |
|
|
$ |
24,373 |
|
State |
|
|
2,398 |
|
|
|
1,879 |
|
|
|
4,277 |
|
|
|
$ |
1,637 |
|
|
$ |
27,013 |
|
|
$ |
28,650 |
|
Year ended December 31, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
(1,523 |
) |
|
$ |
23,127 |
|
|
$ |
21,604 |
|
State |
|
|
2,868 |
|
|
|
3,568 |
|
|
|
6,436 |
|
|
|
$ |
1,345 |
|
|
$ |
26,695 |
|
|
$ |
28,040 |
|
Year ended December 31, 2017: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
— |
|
|
$ |
(54,241 |
) |
|
$ |
(54,241 |
) |
State |
|
|
221 |
|
|
|
3,706 |
|
|
|
3,927 |
|
|
|
$ |
221 |
|
|
$ |
(50,535 |
) |
|
$ |
(50,314 |
) |
85
Significant components of our deferred income tax assets and liabilities as of December 31 are as follows (amounts in thousands):
|
|
2019 |
|
|
2018 |
|
||
Deferred tax assets: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
1,283 |
|
|
$ |
1,010 |
|
Inventories |
|
|
83 |
|
|
|
93 |
|
Net operating losses |
|
|
101,212 |
|
|
|
86,859 |
|
AMT and tax credits |
|
|
1,334 |
|
|
|
2,110 |
|
Sec 263A costs |
|
|
608 |
|
|
|
752 |
|
Accrued liabilities |
|
|
2,970 |
|
|
|
2,869 |
|
Deferred compensation |
|
|
1,499 |
|
|
|
1,561 |
|
Accrued interest |
|
|
410 |
|
|
|
387 |
|
Stock-based compensation |
|
|
247 |
|
|
|
146 |
|
Goodwill and intangible assets |
|
|
711 |
|
|
|
346 |
|
Other assets |
|
|
597 |
|
|
|
415 |
|
|
|
|
110,954 |
|
|
|
96,548 |
|
Valuation allowance |
|
|
— |
|
|
|
(609 |
) |
|
|
|
110,954 |
|
|
|
95,939 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Property and equipment |
|
|
(287,654 |
) |
|
|
(245,198 |
) |
Investments |
|
|
(1,072 |
) |
|
|
(1,076 |
) |
Goodwill and intangible assets |
|
|
(2,354 |
) |
|
|
(2,778 |
) |
|
|
|
(291,080 |
) |
|
|
(249,052 |
) |
Net deferred tax liabilities |
|
$ |
(180,126 |
) |
|
$ |
(153,113 |
) |
The reconciliation between income taxes computed using the statutory federal income tax rate (21% for the years ended December 31, 2019 and 2018 and 35% for the year ended December 31, 2017) to the actual income tax expense (benefit) is below (amounts in thousands):
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Computed tax at statutory rates |
|
$ |
24,331 |
|
|
$ |
21,979 |
|
|
$ |
20,770 |
|
Permanent items - other |
|
|
1,065 |
|
|
|
1,021 |
|
|
|
911 |
|
Permanent items - excess of tax deductible goodwill |
|
|
— |
|
|
|
— |
|
|
|
(2,130 |
) |
State income tax, net of federal tax effect |
|
|
6,944 |
|
|
|
5,246 |
|
|
|
2,563 |
|
Change in valuation allowance |
|
|
(609 |
) |
|
|
(123 |
) |
|
|
397 |
|
Change in uncertain tax positions |
|
|
— |
|
|
|
(83 |
) |
|
|
(5,960 |
) |
Other - change in deferred state rate |
|
|
(3,081 |
) |
|
|
— |
|
|
|
— |
|
Impact of the Act federal rate change |
|
|
— |
|
|
|
— |
|
|
|
(66,865 |
) |
|
|
$ |
28,650 |
|
|
$ |
28,040 |
|
|
$ |
(50,314 |
) |
At December 31, 2019, we had available federal net operating loss carry forwards of approximately $86.2 million, which expire in varying amounts from 2030 through 2036 and $366.9 million, which does not expire. We also had federal alternative minimum tax credit carry forwards at December 31, 2019 of approximately $1.5 million which do not expire and $0.4 million general business credit carry forwards that expire in varying amounts from 2026 and 2037, and state income tax credits of $0.2 million that expire in varying amounts beginning in 2022. In accordance with changes made by the Act, our AMT credit became refundable between 2018 and 2022; therefore, we have reclassified $0.8 million from deferred income taxes to income tax receivable during the year ended December 31, 2019. The federal and state net operating loss carryforwards in the income tax returns filed included unrecognized tax benefits taken in prior years. These net operating losses for which a deferred tax asset is recognized for financial statement purposes in accordance with ASC 740 are presented net of these unrecognized tax benefits.
Management has concluded that it is more likely than not that the deferred tax assets are fully realizable through future reversals of existing taxable temporary differences and future taxable income. Therefore, a valuation allowance is not required to reduce those deferred tax assets as of December 31, 2019. For the year ended December 31, 2019, we decreased our valuation allowance by $0.6 million for certain state net operating losses that are expected to be fully realized.
86
A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits is as follows (in thousands):
|
|
2019 |
|
|
2018 |
|
||
Gross unrecognized tax benefits at January 1 |
|
$ |
— |
|
|
$ |
106 |
|
Increases in tax positions taken in prior years |
|
|
— |
|
|
|
— |
|
Decreases in tax positions taken in prior years |
|
|
— |
|
|
|
(106 |
) |
Lapse in statute of limitations |
|
|
— |
|
|
|
— |
|
Gross unrecognized tax benefits at December 31 |
|
$ |
— |
|
|
$ |
— |
|
As of December 31, 2019 and 2018, we have no reserves established for the gross amount of unrecognized tax benefits. We do not expect a material change in unrecognized tax benefits related to federal and state exposures will occur within the next twelve months.
Our U.S. federal tax returns for 2016 and subsequent years remain subject to examination by tax authorities. We are also subject to examination in various state jurisdictions for 2013 and subsequent years.
(13) |
Commitments and Contingencies |
Legal Matters
As further discussed in Note 2 to these consolidated financial statements, we are exposed to various claims relating to our business, including those for which we retain portions of the losses through the application of deductibles and self-insured retentions, or self-insurance. Losses that exceed our deductibles and self-insured retentions are insured through various commercial lines of insurance policies. As of February 20, 2020, we are aware of a contingent liability related to an automobile liability claim for which we have determined that an unfavorable outcome is probable. Based on the information currently available to us, we cannot predict the timing of the claim’s ultimate resolution or reasonably estimate the amount or a range of potential losses that will arise from the claim. The ultimate loss on the insured claim could be material. Pursuant to ASC 450, Contingencies, and other relevant guidance, when the contingency become both probable and estimable, our consolidated balance sheets will reflect a liability for the total amount of estimated claim and an asset for the portion of the claim recoverable through insurance. This gross-up presentation could be material to our consolidated balance sheets. Our loss exposure, however, is limited to our insurance policy deductible, which is immaterial to our consolidated statements of income.
We are also involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these various matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.
Letters of Credit
The Company had outstanding letters of credit issued under its Credit Facility totaling $7.7 million as of December 31, 2019 and 2018, respectively. The letters of credit expire in
and are expected to be renewed for similar terms.
(14) |
Employee Benefit Plan |
We offer substantially all of our employees’ participation in a qualified 401(k)/profit-sharing plan in which we match employee contributions up to predetermined limits for qualified employees as defined by the plan. For the years ended December 31, 2019, 2018 and 2017, we contributed to the plan, net of employee forfeitures, $5.5 million, $2.5 million and $2.2 million, respectively.
(15) |
Deferred Compensation Plans |
In 2001, we assumed, in a business combination, nonqualified employee deferred compensation plans under which certain employees had previously elected to defer a portion of their annual compensation. Upon assumption of the plans, the plans were amended to not allow further participant compensation deferrals. Compensation previously deferred under the plans is payable upon the termination, disability or death of the participants. At December 31, 2019, we have obligations remaining under one deferred compensation plan. All other plans have terminated pursuant to the provisions of each respective plan. The remaining plan accumulates interest each year at a bank’s prime rate in effect at the beginning of January of each year. This rate remains constant throughout the year. The effective rate for the 2019 calendar plan year was 5.50%. The aggregate deferred compensation payable at
87
December 31, 2019 and December 31, 2018 was approximately $2.1 million and $2.0 million, respectively. Included in these amounts at December 31, 2019 and 2018 was accrued interest of $1.6 million and $1.5 million, respectively.
(16) |
Related Party Transactions |
Mr. John M. Engquist, who served as the Company’s Executive Chairman of the Board for the year ended December 31, 2019 and the Company’s Chief Executive Officer for the years ended December 31, 2018 and 2017, has a 48.0% ownership interest in Perkins-McKenzie Insurance Agency, Inc. (“Perkins-McKenzie”), an insurance brokerage firm. Perkins-McKenzie brokers a substantial portion of our commercial liability insurance. As the broker, Perkins-McKenzie receives from our insurance provider as a commission a portion of the premiums we pay to the insurance provider. Commissions paid to Perkins-McKenzie on our behalf as insurance broker totaled approximately $0.9 million, $0.8 million and $0.8 million for the years ended December 31, 2019, 2018 and 2017, respectively.
We purchase products and services from, and sell products and services to, B-C Equipment Sales, Inc., in which Mr. Engquist has a 50% ownership interest. In each of the years ended December 31, 2019, 2018 and 2017, our purchases totaled $0.3 million, $0.1 million and $0.4 million, respectively, and our sales to B-C Equipment Sales, Inc. totaled approximately $0.1 million, $0.1 million and $0.1 million, respectively.
(17) |
Summarized Quarterly Financial Data (Unaudited) |
The following is a summary of our unaudited quarterly financial results of operations for the years ended December 31, 2019 and 2018 (amounts in thousands, except per share amounts):
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
||||
2019: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
313,638 |
|
|
$ |
333,597 |
|
|
$ |
352,997 |
|
|
$ |
348,133 |
|
Income from operations(1) |
|
|
35,675 |
|
|
|
47,673 |
|
|
|
55,503 |
|
|
|
41,310 |
|
Income before provision for income taxes(1) |
|
|
19,352 |
|
|
|
30,895 |
|
|
|
38,760 |
|
|
|
26,854 |
|
Net income(1) |
|
|
14,243 |
|
|
|
22,614 |
|
|
|
28,431 |
|
|
|
21,923 |
|
Basic net income per common share(2) |
|
$ |
0.40 |
|
|
$ |
0.63 |
|
|
$ |
0.79 |
|
|
$ |
0.61 |
|
Diluted net income per common share(2) |
|
$ |
0.40 |
|
|
$ |
0.63 |
|
|
$ |
0.79 |
|
|
$ |
0.61 |
|
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
||||
2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
260,482 |
|
|
$ |
310,364 |
|
|
$ |
322,141 |
|
|
$ |
345,974 |
|
Income from operations |
|
|
27,326 |
|
|
|
43,103 |
|
|
|
45,318 |
|
|
|
50,899 |
|
Income before provision for income taxes |
|
|
13,068 |
|
|
|
27,869 |
|
|
|
28,971 |
|
|
|
34,755 |
|
Net income |
|
|
9,478 |
|
|
|
20,771 |
|
|
|
21,314 |
|
|
|
25,060 |
|
Basic net income per common share(2) |
|
$ |
0.27 |
|
|
$ |
0.58 |
|
|
$ |
0.60 |
|
|
$ |
0.70 |
|
Diluted net income per common share(2) |
|
$ |
0.26 |
|
|
$ |
0.58 |
|
|
$ |
0.59 |
|
|
$ |
0.70 |
|
|
(1) |
During the quarter ended December 31, 2019, we recorded non-cash impairment charge totaling approximately $12.2 million, or $9.9 million after-tax, related to the impairment of goodwill. See note 2 to the consolidated financial statements for additional information. |
|
(2) |
Because of the method used in calculating per share data, the summation of quarterly per share data may not necessarily total to the per share data computed for the entire year due to rounding. |
88
(18) |
Segment Information |
We have identified five reportable segments: equipment rentals, new equipment sales, used equipment sales, parts sales and service revenues. These segments are based upon revenue streams and how management of the Company allocates resources and assesses performance. Non-segmented revenues and non-segmented costs relate to equipment support activities including transportation, hauling, parts freight and damage-waiver charges and are not allocated to the other reportable segments. There were no sales between segments for any of the periods presented. Selling, general, and administrative expenses as well as all other income and expense items below gross profit are not generally allocated to our reportable segments.
We do not compile discrete financial information by our segments other than the information presented below. The following table presents information about our reportable segments (amounts in thousands):
|
|
Years Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
766,354 |
|
|
$ |
627,181 |
|
|
$ |
508,121 |
|
New equipment sales |
|
|
239,091 |
|
|
|
262,948 |
|
|
|
203,301 |
|
Used equipment sales |
|
|
139,349 |
|
|
|
125,125 |
|
|
|
107,329 |
|
Parts sales |
|
|
123,855 |
|
|
|
120,454 |
|
|
|
114,253 |
|
Services revenues |
|
|
67,941 |
|
|
|
63,488 |
|
|
|
62,873 |
|
Total segmented revenues |
|
|
1,336,590 |
|
|
|
1,199,196 |
|
|
|
995,877 |
|
Non-Segmented revenues |
|
|
11,775 |
|
|
|
39,765 |
|
|
|
34,142 |
|
Total revenues |
|
$ |
1,348,365 |
|
|
$ |
1,238,961 |
|
|
$ |
1,030,019 |
|
Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
346,882 |
|
|
$ |
273,759 |
|
|
$ |
213,522 |
|
New equipment sales |
|
|
27,719 |
|
|
|
30,891 |
|
|
|
22,599 |
|
Used equipment sales |
|
|
47,328 |
|
|
|
39,073 |
|
|
|
33,197 |
|
Parts sales |
|
|
32,892 |
|
|
|
32,191 |
|
|
|
31,118 |
|
Services revenues |
|
|
45,995 |
|
|
|
42,160 |
|
|
|
41,762 |
|
Total gross profit from segmented revenues |
|
|
500,816 |
|
|
|
418,074 |
|
|
|
342,198 |
|
Non-Segmented gross profit (loss) |
|
|
(1,646 |
) |
|
|
20,460 |
|
|
|
17,710 |
|
Total gross profit |
|
$ |
499,170 |
|
|
$ |
438,534 |
|
|
$ |
359,908 |
|
|
|
December 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Segment identified assets: |
|
|
|
|
|
|
|
|
Equipment sales |
|
$ |
67,542 |
|
|
$ |
86,583 |
|
Equipment rentals |
|
|
1,217,673 |
|
|
|
1,141,498 |
|
Parts and service |
|
|
17,936 |
|
|
|
18,015 |
|
Total segment identified assets |
|
|
1,303,151 |
|
|
|
1,246,096 |
|
Non-Segmented identified assets |
|
|
671,459 |
|
|
|
481,085 |
|
Total assets |
|
$ |
1,974,610 |
|
|
$ |
1,727,181 |
|
The Company operates primarily in the United States and our sales to international customers for the years ended December 31, 2019, 2018 and 2017 were 0.2%, 0.1% and 0.4%, respectively, of total revenues for the periods presented. No one customer accounted for more than 10% of our revenues on an overall or segmented basis for any of the periods presented.
(19) |
Consolidating Financial Information of Guarantor Subsidiaries |
All of the indebtedness of H&E Equipment Services, Inc. is guaranteed by GNE Investments, Inc. and its wholly-owned subsidiary Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E California Holding, Inc., H&E Equipment Services (Mid-Atlantic), Inc. and H&E Finance Corp. The guarantor subsidiaries are all wholly-owned and the guarantees, made on a joint and several basis, are full and unconditional (subject to subordination provisions and subject to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws). There are no restrictions on H&E Equipment Services, Inc.’s ability to obtain funds from the guarantor subsidiaries by dividend or loan.
89
The consolidating financial statements of H&E Equipment Services, Inc. and its subsidiaries are included below. The financial statements for H&E Finance Corp. are not included within the consolidating financial statements because H&E Finance Corp. has no assets or operations.
CONDENSED CONSOLIDATING BALANCE SHEET
|
|
As of December 31, 2019 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
14,247 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,247 |
|
Receivables, net |
|
|
164,260 |
|
|
|
27,944 |
|
|
|
— |
|
|
|
192,204 |
|
Inventories, net |
|
|
81,945 |
|
|
|
3,533 |
|
|
|
— |
|
|
|
85,478 |
|
Prepaid expenses and other assets |
|
|
10,129 |
|
|
|
133 |
|
|
|
— |
|
|
|
10,262 |
|
Rental equipment, net |
|
|
1,062,154 |
|
|
|
155,519 |
|
|
|
— |
|
|
|
1,217,673 |
|
Property and equipment, net |
|
|
111,429 |
|
|
|
19,135 |
|
|
|
— |
|
|
|
130,564 |
|
Operating lease right-of-use assets, net |
|
|
137,625 |
|
|
|
18,945 |
|
|
|
— |
|
|
|
156,570 |
|
Finance lease right-of-use assets, net |
|
|
— |
|
|
|
365 |
|
|
|
— |
|
|
|
365 |
|
Deferred financing costs, net |
|
|
2,857 |
|
|
|
— |
|
|
|
— |
|
|
|
2,857 |
|
Investment in guarantor subsidiaries |
|
|
235,749 |
|
|
|
— |
|
|
|
(235,749 |
) |
|
|
— |
|
Intangible assets, net |
|
|
32,948 |
|
|
|
— |
|
|
|
— |
|
|
|
32,948 |
|
Goodwill |
|
|
101,916 |
|
|
|
29,526 |
|
|
|
— |
|
|
|
131,442 |
|
Total assets |
|
$ |
1,955,259 |
|
|
$ |
255,100 |
|
|
$ |
(235,749 |
) |
|
$ |
1,974,610 |
|
Liabilities and Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on senior secured credit facility |
|
|
216,879 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
216,879 |
|
Accounts payable |
|
|
56,225 |
|
|
|
2,628 |
|
|
|
— |
|
|
|
58,853 |
|
Manufacturer flooring plans payable |
|
|
25,201 |
|
|
|
— |
|
|
|
— |
|
|
|
25,201 |
|
Accrued expenses payable and other liabilities |
|
|
81,646 |
|
|
|
(3,264 |
) |
|
|
— |
|
|
|
78,382 |
|
Dividends payable |
|
|
231 |
|
|
|
(60 |
) |
|
|
— |
|
|
|
171 |
|
Senior unsecured notes, net |
|
|
945,566 |
|
|
|
— |
|
|
|
— |
|
|
|
945,566 |
|
Operating lease right-of-use liabilities |
|
|
139,768 |
|
|
|
19,497 |
|
|
|
— |
|
|
|
159,265 |
|
Finance lease right-of-use liabilities |
|
|
— |
|
|
|
550 |
|
|
|
— |
|
|
|
550 |
|
Deferred income taxes |
|
|
180,126 |
|
|
|
— |
|
|
|
— |
|
|
|
180,126 |
|
Deferred compensation payable |
|
|
2,098 |
|
|
|
— |
|
|
|
— |
|
|
|
2,098 |
|
Total liabilities |
|
|
1,647,740 |
|
|
|
19,351 |
|
|
|
— |
|
|
|
1,667,091 |
|
Stockholders’ equity |
|
|
307,519 |
|
|
|
235,749 |
|
|
|
(235,749 |
) |
|
|
307,519 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,955,259 |
|
|
$ |
255,100 |
|
|
$ |
(235,749 |
) |
|
$ |
1,974,610 |
|
90
CONDENSED CONSOLIDATING BALANCE SHEET
|
|
As of December 31, 2018 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
16,677 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,677 |
|
Receivables, net |
|
|
166,393 |
|
|
|
35,163 |
|
|
|
— |
|
|
|
201,556 |
|
Inventories, net |
|
|
94,483 |
|
|
|
10,115 |
|
|
|
— |
|
|
|
104,598 |
|
Prepaid expenses and other assets |
|
|
10,382 |
|
|
|
126 |
|
|
|
— |
|
|
|
10,508 |
|
Rental equipment, net |
|
|
983,281 |
|
|
|
158,217 |
|
|
|
— |
|
|
|
1,141,498 |
|
Property and equipment, net |
|
|
98,251 |
|
|
|
16,870 |
|
|
|
— |
|
|
|
115,121 |
|
Deferred financing costs, net |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,000 |
|
Investment in guarantor subsidiaries |
|
|
246,309 |
|
|
|
— |
|
|
|
(246,309 |
) |
|
|
— |
|
Intangible assets, net |
|
|
28,380 |
|
|
|
— |
|
|
|
— |
|
|
|
28,380 |
|
Goodwill |
|
|
76,317 |
|
|
|
29,526 |
|
|
|
— |
|
|
|
105,843 |
|
Total assets |
|
$ |
1,723,473 |
|
|
$ |
250,017 |
|
|
$ |
(246,309 |
) |
|
$ |
1,727,181 |
|
Liabilities and Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on senior secured credit facility |
|
$ |
170,761 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
170,761 |
|
Accounts payable |
|
|
95,866 |
|
|
|
5,974 |
|
|
|
— |
|
|
|
101,840 |
|
Manufacturer flooring plans payable |
|
|
23,178 |
|
|
|
488 |
|
|
|
— |
|
|
|
23,666 |
|
Accrued expenses payable and other liabilities |
|
|
76,798 |
|
|
|
(3,427 |
) |
|
|
— |
|
|
|
73,371 |
|
Dividends payable |
|
|
185 |
|
|
|
(53 |
) |
|
|
— |
|
|
|
132 |
|
Senior unsecured notes, net |
|
|
944,780 |
|
|
|
— |
|
|
|
— |
|
|
|
944,780 |
|
Capital leases payable |
|
|
— |
|
|
|
726 |
|
|
|
— |
|
|
|
726 |
|
Deferred income taxes |
|
|
153,113 |
|
|
|
— |
|
|
|
— |
|
|
|
153,113 |
|
Deferred compensation payable |
|
|
1,989 |
|
|
|
— |
|
|
|
— |
|
|
|
1,989 |
|
Total liabilities |
|
|
1,466,670 |
|
|
|
3,708 |
|
|
|
— |
|
|
|
1,470,378 |
|
Stockholders’ equity |
|
|
256,803 |
|
|
|
246,309 |
|
|
|
(246,309 |
) |
|
|
256,803 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,723,473 |
|
|
$ |
250,017 |
|
|
$ |
(246,309 |
) |
|
$ |
1,727,181 |
|
91
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|
Year Ended December 31, 2019 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
662,578 |
|
|
$ |
103,776 |
|
|
$ |
— |
|
|
$ |
766,354 |
|
New equipment sales |
|
|
213,877 |
|
|
|
25,214 |
|
|
|
— |
|
|
|
239,091 |
|
Used equipment sales |
|
|
118,504 |
|
|
|
20,845 |
|
|
|
— |
|
|
|
139,349 |
|
Parts sales |
|
|
107,160 |
|
|
|
16,695 |
|
|
|
— |
|
|
|
123,855 |
|
Services revenues |
|
|
57,835 |
|
|
|
10,106 |
|
|
|
— |
|
|
|
67,941 |
|
Other |
|
|
9,854 |
|
|
|
1,921 |
|
|
|
— |
|
|
|
11,775 |
|
Total revenues |
|
|
1,169,808 |
|
|
|
178,557 |
|
|
|
— |
|
|
|
1,348,365 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
211,252 |
|
|
|
32,528 |
|
|
|
— |
|
|
|
243,780 |
|
Rental expense |
|
|
90,485 |
|
|
|
14,594 |
|
|
|
— |
|
|
|
105,079 |
|
Rental other |
|
|
59,543 |
|
|
|
11,070 |
|
|
|
— |
|
|
|
70,613 |
|
|
|
|
361,280 |
|
|
|
58,192 |
|
|
|
— |
|
|
|
419,472 |
|
New equipment sales |
|
|
189,045 |
|
|
|
22,327 |
|
|
|
— |
|
|
|
211,372 |
|
Used equipment sales |
|
|
78,703 |
|
|
|
13,318 |
|
|
|
— |
|
|
|
92,021 |
|
Parts sales |
|
|
79,196 |
|
|
|
11,767 |
|
|
|
— |
|
|
|
90,963 |
|
Services revenues |
|
|
18,870 |
|
|
|
3,076 |
|
|
|
— |
|
|
|
21,946 |
|
Other |
|
|
11,807 |
|
|
|
1,614 |
|
|
|
— |
|
|
|
13,421 |
|
Total cost of revenues |
|
|
738,901 |
|
|
|
110,294 |
|
|
|
— |
|
|
|
849,195 |
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
301,298 |
|
|
|
45,584 |
|
|
|
— |
|
|
|
346,882 |
|
New equipment sales |
|
|
24,832 |
|
|
|
2,887 |
|
|
|
— |
|
|
|
27,719 |
|
Used equipment sales |
|
|
39,801 |
|
|
|
7,527 |
|
|
|
— |
|
|
|
47,328 |
|
Parts sales |
|
|
27,964 |
|
|
|
4,928 |
|
|
|
— |
|
|
|
32,892 |
|
Services revenues |
|
|
38,965 |
|
|
|
7,030 |
|
|
|
— |
|
|
|
45,995 |
|
Other |
|
|
(1,953 |
) |
|
|
307 |
|
|
|
— |
|
|
|
(1,646 |
) |
Gross profit |
|
|
430,907 |
|
|
|
68,263 |
|
|
|
— |
|
|
|
499,170 |
|
Selling, general and administrative expenses |
|
|
270,533 |
|
|
|
40,493 |
|
|
|
— |
|
|
|
311,026 |
|
Impairment of goodwill |
|
|
12,184 |
|
|
|
— |
|
|
|
— |
|
|
|
12,184 |
|
Equity in earnings of guarantor subsidiaries |
|
|
15,441 |
|
|
|
— |
|
|
|
(15,441 |
) |
|
|
— |
|
Merger costs |
|
|
416 |
|
|
|
— |
|
|
|
— |
|
|
|
416 |
|
Gain from sales of property and equipment, net |
|
|
3,957 |
|
|
|
660 |
|
|
|
— |
|
|
|
4,617 |
|
Income from operations |
|
|
167,172 |
|
|
|
28,430 |
|
|
|
(15,441 |
) |
|
|
180,161 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(55,056 |
) |
|
|
(13,221 |
) |
|
|
— |
|
|
|
(68,277 |
) |
Other, net |
|
|
3,745 |
|
|
|
232 |
|
|
|
— |
|
|
|
3,977 |
|
Total other expense, net |
|
|
(51,311 |
) |
|
|
(12,989 |
) |
|
|
— |
|
|
|
(64,300 |
) |
Income before provision for income taxes |
|
|
115,861 |
|
|
|
15,441 |
|
|
|
(15,441 |
) |
|
|
115,861 |
|
Provision for income taxes |
|
|
28,650 |
|
|
|
— |
|
|
|
— |
|
|
|
28,650 |
|
Net income |
|
$ |
87,211 |
|
|
$ |
15,441 |
|
|
$ |
(15,441 |
) |
|
$ |
87,211 |
|
92
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|
Year Ended December 31, 2018 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
535,551 |
|
|
$ |
91,630 |
|
|
$ |
— |
|
|
$ |
627,181 |
|
New equipment sales |
|
|
207,564 |
|
|
|
55,384 |
|
|
|
— |
|
|
|
262,948 |
|
Used equipment sales |
|
|
102,005 |
|
|
|
23,120 |
|
|
|
— |
|
|
|
125,125 |
|
Parts sales |
|
|
103,586 |
|
|
|
16,868 |
|
|
|
— |
|
|
|
120,454 |
|
Services revenues |
|
|
53,534 |
|
|
|
9,954 |
|
|
|
— |
|
|
|
63,488 |
|
Other |
|
|
33,702 |
|
|
|
6,063 |
|
|
|
— |
|
|
|
39,765 |
|
Total revenues |
|
|
1,035,942 |
|
|
|
203,019 |
|
|
|
— |
|
|
|
1,238,961 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
178,371 |
|
|
|
30,082 |
|
|
|
— |
|
|
|
208,453 |
|
Rental expense |
|
|
76,487 |
|
|
|
13,033 |
|
|
|
— |
|
|
|
89,520 |
|
Rental other |
|
|
46,039 |
|
|
|
9,410 |
|
|
|
— |
|
|
|
55,449 |
|
|
|
|
300,897 |
|
|
|
52,525 |
|
|
|
— |
|
|
|
353,422 |
|
New equipment sales |
|
|
183,164 |
|
|
|
48,893 |
|
|
|
— |
|
|
|
232,057 |
|
Used equipment sales |
|
|
69,960 |
|
|
|
16,092 |
|
|
|
— |
|
|
|
86,052 |
|
Parts sales |
|
|
76,425 |
|
|
|
11,838 |
|
|
|
— |
|
|
|
88,263 |
|
Services revenues |
|
|
18,100 |
|
|
|
3,228 |
|
|
|
— |
|
|
|
21,328 |
|
Other |
|
|
16,706 |
|
|
|
2,599 |
|
|
|
— |
|
|
|
19,305 |
|
Total cost of revenues |
|
|
665,252 |
|
|
|
135,175 |
|
|
|
— |
|
|
|
800,427 |
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
234,654 |
|
|
|
39,105 |
|
|
|
— |
|
|
|
273,759 |
|
New equipment sales |
|
|
24,400 |
|
|
|
6,491 |
|
|
|
— |
|
|
|
30,891 |
|
Used equipment sales |
|
|
32,045 |
|
|
|
7,028 |
|
|
|
— |
|
|
|
39,073 |
|
Parts sales |
|
|
27,161 |
|
|
|
5,030 |
|
|
|
— |
|
|
|
32,191 |
|
Services revenues |
|
|
35,434 |
|
|
|
6,726 |
|
|
|
— |
|
|
|
42,160 |
|
Other |
|
|
16,996 |
|
|
|
3,464 |
|
|
|
— |
|
|
|
20,460 |
|
Gross profit |
|
|
370,690 |
|
|
|
67,844 |
|
|
|
— |
|
|
|
438,534 |
|
Selling, general and administrative expenses |
|
|
232,892 |
|
|
|
45,406 |
|
|
|
— |
|
|
|
278,298 |
|
Equity in earnings of guarantor subsidiaries |
|
|
13,247 |
|
|
|
— |
|
|
|
(13,247 |
) |
|
|
— |
|
Merger costs |
|
|
708 |
|
|
|
— |
|
|
|
— |
|
|
|
708 |
|
Gain from sales of property and equipment, net |
|
|
6,475 |
|
|
|
643 |
|
|
|
— |
|
|
|
7,118 |
|
Income from operations |
|
|
156,812 |
|
|
|
23,081 |
|
|
|
(13,247 |
) |
|
|
166,646 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(53,681 |
) |
|
|
(10,026 |
) |
|
|
— |
|
|
|
(63,707 |
) |
Other, net |
|
|
1,532 |
|
|
|
192 |
|
|
|
— |
|
|
|
1,724 |
|
Total other expense, net |
|
|
(52,149 |
) |
|
|
(9,834 |
) |
|
|
— |
|
|
|
(61,983 |
) |
Income before provision for income taxes |
|
|
104,663 |
|
|
|
13,247 |
|
|
|
(13,247 |
) |
|
|
104,663 |
|
Provision for income taxes |
|
|
28,040 |
|
|
|
— |
|
|
|
— |
|
|
|
28,040 |
|
Net income |
|
$ |
76,623 |
|
|
$ |
13,247 |
|
|
$ |
(13,247 |
) |
|
$ |
76,623 |
|
93
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
|
Year Ended December 31, 2017 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
418,769 |
|
|
$ |
89,352 |
|
|
$ |
— |
|
|
$ |
508,121 |
|
New equipment sales |
|
|
166,730 |
|
|
|
36,571 |
|
|
|
— |
|
|
|
203,301 |
|
Used equipment sales |
|
|
84,741 |
|
|
|
22,588 |
|
|
|
— |
|
|
|
107,329 |
|
Parts sales |
|
|
97,852 |
|
|
|
16,401 |
|
|
|
— |
|
|
|
114,253 |
|
Services revenues |
|
|
52,807 |
|
|
|
10,066 |
|
|
|
— |
|
|
|
62,873 |
|
Other |
|
|
28,133 |
|
|
|
6,009 |
|
|
|
— |
|
|
|
34,142 |
|
Total revenues |
|
|
849,032 |
|
|
|
180,987 |
|
|
|
— |
|
|
|
1,030,019 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
140,489 |
|
|
|
28,966 |
|
|
|
— |
|
|
|
169,455 |
|
Rental expense |
|
|
64,598 |
|
|
|
13,108 |
|
|
|
— |
|
|
|
77,706 |
|
Rental other |
|
|
38,228 |
|
|
|
9,210 |
|
|
|
— |
|
|
|
47,438 |
|
|
|
|
243,315 |
|
|
|
51,284 |
|
|
|
— |
|
|
|
294,599 |
|
New equipment sales |
|
|
148,163 |
|
|
|
32,539 |
|
|
|
— |
|
|
|
180,702 |
|
Used equipment sales |
|
|
59,481 |
|
|
|
14,651 |
|
|
|
— |
|
|
|
74,132 |
|
Parts sales |
|
|
71,603 |
|
|
|
11,532 |
|
|
|
— |
|
|
|
83,135 |
|
Services revenues |
|
|
17,851 |
|
|
|
3,260 |
|
|
|
— |
|
|
|
21,111 |
|
Other |
|
|
13,840 |
|
|
|
2,592 |
|
|
|
— |
|
|
|
16,432 |
|
Total cost of revenues |
|
|
554,253 |
|
|
|
115,858 |
|
|
|
— |
|
|
|
670,111 |
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
175,454 |
|
|
|
38,068 |
|
|
|
— |
|
|
|
213,522 |
|
New equipment sales |
|
|
18,567 |
|
|
|
4,032 |
|
|
|
— |
|
|
|
22,599 |
|
Used equipment sales |
|
|
25,260 |
|
|
|
7,937 |
|
|
|
— |
|
|
|
33,197 |
|
Parts sales |
|
|
26,249 |
|
|
|
4,869 |
|
|
|
— |
|
|
|
31,118 |
|
Services revenues |
|
|
34,956 |
|
|
|
6,806 |
|
|
|
— |
|
|
|
41,762 |
|
Other |
|
|
14,293 |
|
|
|
3,417 |
|
|
|
— |
|
|
|
17,710 |
|
Gross profit |
|
|
294,779 |
|
|
|
65,129 |
|
|
|
— |
|
|
|
359,908 |
|
Selling, general and administrative expenses |
|
|
190,392 |
|
|
|
42,392 |
|
|
|
— |
|
|
|
232,784 |
|
Equity in earnings of guarantor subsidiaries |
|
|
16,136 |
|
|
|
— |
|
|
|
(16,136 |
) |
|
|
— |
|
Merger breakup fees, net of merger costs |
|
|
(5,782 |
) |
|
|
— |
|
|
|
— |
|
|
|
(5,782 |
) |
Gain from sales of property and equipment, net |
|
|
2,435 |
|
|
|
2,574 |
|
|
|
— |
|
|
|
5,009 |
|
Income from operations |
|
|
128,740 |
|
|
|
25,311 |
|
|
|
(16,136 |
) |
|
|
137,915 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(45,480 |
) |
|
|
(9,478 |
) |
|
|
— |
|
|
|
(54,958 |
) |
Loss on early extinguishment of debt |
|
|
(25,363 |
) |
|
|
— |
|
|
|
— |
|
|
|
(25,363 |
) |
Other, net |
|
|
1,447 |
|
|
|
303 |
|
|
|
— |
|
|
|
1,750 |
|
Total other expense, net |
|
|
(69,396 |
) |
|
|
(9,175 |
) |
|
|
— |
|
|
|
(78,571 |
) |
Income before benefit for income taxes |
|
|
59,344 |
|
|
|
16,136 |
|
|
|
(16,136 |
) |
|
|
59,344 |
|
Benefit for income taxes |
|
|
(50,314 |
) |
|
|
— |
|
|
|
— |
|
|
|
(50,314 |
) |
Net income |
|
$ |
109,658 |
|
|
$ |
16,136 |
|
|
$ |
(16,136 |
) |
|
$ |
109,658 |
|
94
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|
Year Ended December 31, 2019 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
87,211 |
|
|
$ |
15,441 |
|
|
$ |
(15,441 |
) |
|
$ |
87,211 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment |
|
|
25,058 |
|
|
|
3,367 |
|
|
|
— |
|
|
|
28,425 |
|
Depreciation on rental equipment |
|
|
211,252 |
|
|
|
32,528 |
|
|
|
— |
|
|
|
243,780 |
|
Amortization of intangible assets |
|
|
4,132 |
|
|
|
— |
|
|
|
— |
|
|
|
4,132 |
|
Amortization of deferred financing costs |
|
|
1,010 |
|
|
|
— |
|
|
|
— |
|
|
|
1,010 |
|
Accretion of note discount, net of premium amortization |
|
|
477 |
|
|
|
— |
|
|
|
— |
|
|
|
477 |
|
Non-cash operating lease expense |
|
|
10,306 |
|
|
|
1,374 |
|
|
|
— |
|
|
|
11,680 |
|
Amortization of finance lease right-of-use assets |
|
|
— |
|
|
|
163 |
|
|
|
— |
|
|
|
163 |
|
Provision for losses on accounts receivable |
|
|
5,382 |
|
|
|
411 |
|
|
|
— |
|
|
|
5,793 |
|
Provision for inventory obsolescence |
|
|
152 |
|
|
|
— |
|
|
|
— |
|
|
|
152 |
|
Deferred income taxes |
|
|
27,013 |
|
|
|
— |
|
|
|
— |
|
|
|
27,013 |
|
Impairment of goodwill |
|
|
12,184 |
|
|
|
— |
|
|
|
— |
|
|
|
12,184 |
|
Stock-based compensation expense |
|
|
4,670 |
|
|
|
— |
|
|
|
— |
|
|
|
4,670 |
|
Gain from sales of property and equipment, net |
|
|
(3,957 |
) |
|
|
(660 |
) |
|
|
— |
|
|
|
(4,617 |
) |
Gain from sales of rental equipment, net |
|
|
(39,102 |
) |
|
|
(7,511 |
) |
|
|
— |
|
|
|
(46,613 |
) |
Equity in earnings of guarantor subsidiaries |
|
|
(15,441 |
) |
|
|
— |
|
|
|
15,441 |
|
|
|
— |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
2,414 |
|
|
|
6,808 |
|
|
|
— |
|
|
|
9,222 |
|
Inventories |
|
|
(21,121 |
) |
|
|
1,484 |
|
|
|
— |
|
|
|
(19,637 |
) |
Prepaid expenses and other assets |
|
|
274 |
|
|
|
(7 |
) |
|
|
— |
|
|
|
267 |
|
Accounts payable |
|
|
(40,012 |
) |
|
|
(3,346 |
) |
|
|
— |
|
|
|
(43,358 |
) |
Manufacturer flooring plans payable |
|
|
2,023 |
|
|
|
(488 |
) |
|
|
— |
|
|
|
1,535 |
|
Accrued expenses payable and other liabilities |
|
|
(3,597 |
) |
|
|
(783 |
) |
|
|
— |
|
|
|
(4,380 |
) |
Deferred compensation payable |
|
|
109 |
|
|
|
— |
|
|
|
— |
|
|
|
109 |
|
Net cash provided by operating activities |
|
|
270,437 |
|
|
|
48,781 |
|
|
|
— |
|
|
|
319,218 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of business, net of cash acquired |
|
|
(106,746 |
) |
|
|
— |
|
|
|
— |
|
|
|
(106,746 |
) |
Purchases of property and equipment |
|
|
(36,824 |
) |
|
|
(6,287 |
) |
|
|
— |
|
|
|
(43,111 |
) |
Purchases of rental equipment |
|
|
(272,015 |
) |
|
|
(37,639 |
) |
|
|
— |
|
|
|
(309,654 |
) |
Proceeds from sales of property and equipment |
|
|
5,276 |
|
|
|
774 |
|
|
|
— |
|
|
|
6,050 |
|
Proceeds from sales of rental equipment |
|
|
107,127 |
|
|
|
20,431 |
|
|
|
— |
|
|
|
127,558 |
|
Investment in subsidiaries |
|
|
26,001 |
|
|
|
— |
|
|
|
(26,001 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(277,181 |
) |
|
|
(22,721 |
) |
|
|
(26,001 |
) |
|
|
(325,903 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(1,684 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,684 |
) |
Borrowings on senior secured credit facility |
|
|
1,457,744 |
|
|
|
— |
|
|
|
— |
|
|
|
1,457,744 |
|
Payments on senior secured credit facility |
|
|
(1,411,626 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,411,626 |
) |
Dividends paid |
|
|
(39,381 |
) |
|
|
(7 |
) |
|
|
— |
|
|
|
(39,388 |
) |
Payments of deferred financing costs |
|
|
(559 |
) |
|
|
— |
|
|
|
— |
|
|
|
(559 |
) |
Payments of finance lease obligations |
|
|
(56 |
) |
|
|
(176 |
) |
|
|
— |
|
|
|
(232 |
) |
Capital contributions |
|
|
— |
|
|
|
(26,001 |
) |
|
|
26,001 |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
4,438 |
|
|
|
(26,184 |
) |
|
|
26,001 |
|
|
|
4,255 |
|
Net decrease in cash |
|
|
(2,306 |
) |
|
|
(124 |
) |
|
|
— |
|
|
|
(2,430 |
) |
Cash, beginning of year |
|
|
16,677 |
|
|
|
— |
|
|
|
— |
|
|
|
16,677 |
|
Cash, end of year |
|
$ |
14,371 |
|
|
$ |
(124 |
) |
|
$ |
— |
|
|
$ |
14,247 |
|
95
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|
Year Ended December 31, 2018 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
76,623 |
|
|
$ |
13,247 |
|
|
$ |
(13,247 |
) |
|
$ |
76,623 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment |
|
|
21,570 |
|
|
|
3,023 |
|
|
|
— |
|
|
|
24,593 |
|
Depreciation on rental equipment |
|
|
178,371 |
|
|
|
30,082 |
|
|
|
— |
|
|
|
208,453 |
|
Amortization of intangible assets |
|
|
3,320 |
|
|
|
— |
|
|
|
— |
|
|
|
3,320 |
|
Amortization of deferred financing costs |
|
|
1,083 |
|
|
|
— |
|
|
|
— |
|
|
|
1,083 |
|
Accretion of note discount, net of premium amortization |
|
|
477 |
|
|
|
— |
|
|
|
— |
|
|
|
477 |
|
Provision for losses on accounts receivable |
|
|
2,065 |
|
|
|
676 |
|
|
|
— |
|
|
|
2,741 |
|
Provision for inventory obsolescence |
|
|
122 |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
Deferred income taxes |
|
|
26,695 |
|
|
|
— |
|
|
|
— |
|
|
|
26,695 |
|
Stock-based compensation expense |
|
|
4,214 |
|
|
|
— |
|
|
|
— |
|
|
|
4,214 |
|
Gain from sales of property and equipment, net |
|
|
(6,475 |
) |
|
|
(643 |
) |
|
|
— |
|
|
|
(7,118 |
) |
Gain from sales of rental equipment, net |
|
|
(31,595 |
) |
|
|
(6,757 |
) |
|
|
— |
|
|
|
(38,352 |
) |
Equity in earnings of guarantor subsidiaries |
|
|
(13,247 |
) |
|
|
— |
|
|
|
13,247 |
|
|
|
— |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
(19,346 |
) |
|
|
1,585 |
|
|
|
— |
|
|
|
(17,761 |
) |
Inventories |
|
|
(45,349 |
) |
|
|
(2,881 |
) |
|
|
— |
|
|
|
(48,230 |
) |
Prepaid expenses and other assets |
|
|
(981 |
) |
|
|
16 |
|
|
|
— |
|
|
|
(965 |
) |
Accounts payable |
|
|
11,990 |
|
|
|
(4,996 |
) |
|
|
— |
|
|
|
6,994 |
|
Manufacturer flooring plans payable |
|
|
2,878 |
|
|
|
(1,214 |
) |
|
|
— |
|
|
|
1,664 |
|
Accrued expenses payable and other liabilities |
|
|
4,176 |
|
|
|
(1,604 |
) |
|
|
— |
|
|
|
2,572 |
|
Deferred compensation payable |
|
|
86 |
|
|
|
— |
|
|
|
— |
|
|
|
86 |
|
Net cash provided by operating activities |
|
|
216,677 |
|
|
|
30,534 |
|
|
|
— |
|
|
|
247,211 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of business, net of cash acquired |
|
|
(196,027 |
) |
|
|
— |
|
|
|
— |
|
|
|
(196,027 |
) |
Purchases of property and equipment |
|
|
(26,903 |
) |
|
|
(8,057 |
) |
|
|
— |
|
|
|
(34,960 |
) |
Purchases of rental equipment |
|
|
(362,780 |
) |
|
|
(53,820 |
) |
|
|
— |
|
|
|
(416,600 |
) |
Proceeds from sales of property and equipment |
|
|
8,617 |
|
|
|
644 |
|
|
|
— |
|
|
|
9,261 |
|
Proceeds from sales of rental equipment |
|
|
92,014 |
|
|
|
20,072 |
|
|
|
— |
|
|
|
112,086 |
|
Investment in subsidiaries |
|
|
(10,845 |
) |
|
|
— |
|
|
|
10,845 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(495,924 |
) |
|
|
(41,161 |
) |
|
|
10,845 |
|
|
|
(526,240 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(1,350 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,350 |
) |
Borrowings on senior secured credit facility |
|
|
1,436,849 |
|
|
|
— |
|
|
|
— |
|
|
|
1,436,849 |
|
Payments on senior secured credit facility |
|
|
(1,266,088 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,266,088 |
) |
Dividends paid |
|
|
(39,268 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
(39,274 |
) |
Payments of deferred financing costs |
|
|
(97 |
) |
|
|
— |
|
|
|
— |
|
|
|
(97 |
) |
Payments of capital lease obligations |
|
|
— |
|
|
|
(212 |
) |
|
|
— |
|
|
|
(212 |
) |
Capital contributions |
|
|
— |
|
|
|
10,845 |
|
|
|
(10,845 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
130,046 |
|
|
|
10,627 |
|
|
|
(10,845 |
) |
|
|
129,828 |
|
Net decrease in cash |
|
|
(149,201 |
) |
|
|
— |
|
|
|
— |
|
|
|
(149,201 |
) |
Cash, beginning of year |
|
|
165,878 |
|
|
|
— |
|
|
|
— |
|
|
|
165,878 |
|
Cash, end of year |
|
$ |
16,677 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,677 |
|
96
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|
Year Ended December 31, 2017 |
|
|||||||||||||
|
|
H&E Equipment Services |
|
|
Guarantor Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
||||
|
|
(Amounts in thousands) |
|
|||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
109,658 |
|
|
$ |
16,136 |
|
|
$ |
(16,136 |
) |
|
$ |
109,658 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment |
|
|
20,742 |
|
|
|
3,048 |
|
|
|
— |
|
|
|
23,790 |
|
Depreciation on rental equipment |
|
|
140,489 |
|
|
|
28,966 |
|
|
|
— |
|
|
|
169,455 |
|
Amortization of deferred financing costs |
|
|
1,046 |
|
|
|
— |
|
|
|
— |
|
|
|
1,046 |
|
Accretion of note discount, net of premium amortization |
|
|
274 |
|
|
|
— |
|
|
|
— |
|
|
|
274 |
|
Provision for losses on accounts receivable |
|
|
3,148 |
|
|
|
784 |
|
|
|
— |
|
|
|
3,932 |
|
Provision for inventory obsolescence |
|
|
161 |
|
|
|
— |
|
|
|
— |
|
|
|
161 |
|
Deferred income taxes |
|
|
(50,535 |
) |
|
|
— |
|
|
|
— |
|
|
|
(50,535 |
) |
Stock-based compensation expense |
|
|
3,526 |
|
|
|
— |
|
|
|
— |
|
|
|
3,526 |
|
Loss on early extinguishment of debt |
|
|
25,363 |
|
|
|
— |
|
|
|
— |
|
|
|
25,363 |
|
Gain from sales of property and equipment, net |
|
|
(2,435 |
) |
|
|
(2,574 |
) |
|
|
— |
|
|
|
(5,009 |
) |
Gain from sales of rental equipment, net |
|
|
(24,063 |
) |
|
|
(7,819 |
) |
|
|
— |
|
|
|
(31,882 |
) |
Equity in earnings of guarantor subsidiaries |
|
|
(16,136 |
) |
|
|
— |
|
|
|
16,136 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
(29,083 |
) |
|
|
(10,929 |
) |
|
|
— |
|
|
|
(40,012 |
) |
Inventories |
|
|
(23,221 |
) |
|
|
(8,550 |
) |
|
|
— |
|
|
|
(31,771 |
) |
Prepaid expenses and other assets |
|
|
(1,687 |
) |
|
|
28 |
|
|
|
— |
|
|
|
(1,659 |
) |
Accounts payable |
|
|
42,623 |
|
|
|
7,726 |
|
|
|
— |
|
|
|
50,349 |
|
Manufacturer flooring plans payable |
|
|
(10,599 |
) |
|
|
1,821 |
|
|
|
— |
|
|
|
(8,778 |
) |
Accrued expenses payable and other liabilities |
|
|
8,660 |
|
|
|
(430 |
) |
|
|
— |
|
|
|
8,230 |
|
Deferred compensation payable |
|
|
61 |
|
|
|
— |
|
|
|
— |
|
|
|
61 |
|
Net cash provided by operating activities |
|
|
197,992 |
|
|
|
28,207 |
|
|
|
— |
|
|
|
226,199 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(17,852 |
) |
|
|
(4,663 |
) |
|
|
— |
|
|
|
(22,515 |
) |
Purchases of rental equipment |
|
|
(198,988 |
) |
|
|
(35,221 |
) |
|
|
— |
|
|
|
(234,209 |
) |
Proceeds from sales of property and equipment |
|
|
3,528 |
|
|
|
3,978 |
|
|
|
— |
|
|
|
7,506 |
|
Proceeds from sales of rental equipment |
|
|
74,090 |
|
|
|
22,053 |
|
|
|
— |
|
|
|
96,143 |
|
Investment in subsidiaries |
|
|
14,128 |
|
|
|
— |
|
|
|
(14,128 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(125,094 |
) |
|
|
(13,853 |
) |
|
|
(14,128 |
) |
|
|
(153,075 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(783 |
) |
|
|
— |
|
|
|
— |
|
|
|
(783 |
) |
Borrowings on senior secured credit facility |
|
|
1,193,544 |
|
|
|
— |
|
|
|
— |
|
|
|
1,193,544 |
|
Payments on senior secured credit facility |
|
|
(1,356,186 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,356,186 |
) |
Dividends paid |
|
|
(39,164 |
) |
|
|
(8 |
) |
|
|
— |
|
|
|
(39,172 |
) |
Principal payments on senior unsecured notes due 2023 |
|
|
(630,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
(630,000 |
) |
Costs paid to tender and redeem senior unsecured notes due 2022 |
|
|
(23,336 |
) |
|
|
— |
|
|
|
— |
|
|
|
(23,336 |
) |
Proceeds from issuance of senior unsecured notes due 2025 |
|
|
958,500 |
|
|
|
— |
|
|
|
— |
|
|
|
958,500 |
|
Payments of deferred financing costs |
|
|
(17,278 |
) |
|
|
— |
|
|
|
— |
|
|
|
(17,278 |
) |
Payments of capital lease obligations |
|
|
— |
|
|
|
(218 |
) |
|
|
— |
|
|
|
(218 |
) |
Capital contributions |
|
|
— |
|
|
|
(14,128 |
) |
|
|
14,128 |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
85,297 |
|
|
|
(14,354 |
) |
|
|
14,128 |
|
|
|
85,071 |
|
Net increase in cash |
|
|
158,195 |
|
|
|
— |
|
|
|
— |
|
|
|
158,195 |
|
Cash, beginning of year |
|
|
7,683 |
|
|
|
— |
|
|
|
— |
|
|
|
7,683 |
|
Cash, end of year |
|
$ |
165,878 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
165,878 |
|
97
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. |
Controls and Procedures |
Disclosure Controls and Procedures.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or furnishes under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.
Our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively) have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Annual Report on Form 10-K. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of December 31, 2019, our current disclosure controls and procedures were effective.
The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that occurred during the fourth quarter ended December 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
98
Management’s Report on Internal Control Over Financial Reporting
The management of H&E Equipment Services, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Any evaluation or projection of effectiveness to future periods is also subject to risk that controls may become inadequate due to changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
Under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2019, based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on that evaluation, management concluded that, as of December 31, 2019, our internal control over financial reporting was effective based on these criteria.
The effectiveness of our internal control over financial reporting as of December 31, 2019, has been audited by BDO USA, LLP, an independent registered public accounting firm, as stated in their report, which is included herein.
Date: February 20, 2020 |
|
/s/ Bradley W. Barber |
Bradley W. Barber |
Chief Executive Officer, President and Director |
|
/s/ Leslie S. Magee |
Leslie S. Magee |
Chief Financial Officer and Secretary |
99
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
H&E Equipment Services, Inc.
Baton Rouge, Louisiana
Opinion on Internal Control over Financial Reporting
We have audited H&E Equipment Services, Inc. (the “Company’s”) internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company and subsidiaries as of December 31, 2019 and 2018, the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and schedule, and our report dated February 20, 2020, expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Item 9A, Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit of internal control over financial reporting in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ BDO USA, LLP
Dallas, Texas
February 20, 2020
100
Item 9B. |
Other Information |
None.
PART III
Item 10. |
Directors, Executive Officers and Corporate Governance |
The information required by this Item is incorporated herein by reference from the Company’s definitive proxy statement for use in connection with the 2020 Annual Meeting of Stockholders (the “Proxy Statement”) to be filed within 120 days after the end of the Company’s fiscal year ended December 31, 2019.
We have adopted a code of conduct that applies to our Chief Executive Officer and Chief Financial Officer. This code of conduct is available on the Company’s internet website at www.he-equipment.com. The information on our website is not a part of or incorporated by reference into this Annual Report on Form 10-K. If the Company makes any amendments to this code other than technical, administrative or other non-substantive amendments, or grants any waivers, including implicit waivers, from a provision of this code to the Company’s Chief Executive Officer or Chief Financial Officer, the Company will disclose the nature of the amendment or waiver, its effective date and to whom it applies by posting such information on the Company’s internet website at www.he-equipment.com.
Item 11. |
Executive Compensation |
The information required by this Item is incorporated herein by reference from the Proxy Statement.
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The information required by this Item is incorporated herein by reference from the Proxy Statement.
Item 13. |
Certain Relationships and Related Transactions, and Director Independence |
The information required by this Item is incorporated herein by reference from the Proxy Statement.
Item 14. |
Principal Accountant Fees and Services |
The information required by this Item is incorporated herein by reference from the Proxy Statement.
101
PART IV
Item 15. |
Exhibits and Financial Statement Schedules |
(a) |
Documents filed as part of this report: |
(1) |
Financial Statements |
The Company’s consolidated financial statements listed below have been filed as part of this report:
(2) |
Financial Statement Schedule for the years ended December 31, 2019, 2018 and 2017: |
All other schedules are omitted because they are not applicable or not required, or the information appears in the Company’s consolidated financial statements or notes thereto.
(3) |
Exhibits: The exhibits to this report are listed in the exhibit index below. |
(b) |
Description of exhibits |
102
Exhibit Index
2.1 |
|
|
|
|
|
2.2 |
|
|
|
|
|
2.3 |
|
|
|
|
|
2.4 |
|
|
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
3.3 |
|
|
|
|
|
3.4 |
|
|
|
|
|
3.5 |
|
|
|
|
|
3.6 |
|
|
|
|
|
3.7 |
|
|
|
|
|
3.8 |
|
|
|
|
|
3.9 |
|
|
|
|
|
3.10 |
|
|
|
|
|
3.11 |
|
|
|
|
|
3.12 |
|
|
|
|
|
3.13 |
|
|
|
|
|
103
3.14 |
|
|
|
|
|
3.15 |
|
|
|
|
|
3.16 |
|
|
|
|
|
3.17 |
|
|
|
|
|
3.18 |
|
|
|
|
|
4.1 |
|
|
|
|
|
4.2 |
|
|
|
|
|
4.3 |
|
|
|
|
|
4.4 |
|
|
|
|
|
4.5 |
|
|
|
|
|
4.6 |
|
|
|
|
|
4.7 |
|
|
|
|
|
4.8 |
|
Description of H&E Equipment Services, Inc.’s Common Stock.* |
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
104
10.3 |
|
|
|
|
|
10.4 |
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6 |
|
|
|
|
|
10.7 |
|
|
|
|
|
10.8 |
|
|
|
|
|
|
|
|
10.9 |
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
|
|
|
|
18.1 |
|
|
|
|
|
21.1 |
|
|
|
|
|
23.1 |
|
|
|
|
|
31.1 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
31.2 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.1 |
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document* |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document* |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document* |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document* |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document* |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document* |
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* |
Filed herewith |
** |
Furnished herewith |
† |
Management contract or compensatory plan or arrangement |
105
Item 16. |
Form 10-K Summary |
None.
SCHEDULE II: VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
(Amounts in thousands)
Description |
|
Balance at Beginning of Year |
|
|
Additions Charged to Costs and Expenses |
|
|
Deductions |
|
|
|
Balance at End of Year |
|
||||
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts receivable |
|
$ |
4,094 |
|
|
$ |
5,793 |
|
|
$ |
(4,651 |
) |
|
|
$ |
5,236 |
|
Allowance for inventory obsolescence |
|
|
368 |
|
|
|
152 |
|
|
|
(189 |
) |
|
|
|
331 |
|
|
|
$ |
4,462 |
|
|
$ |
5,945 |
|
|
$ |
(4,840 |
) |
|
|
$ |
5,567 |
|
Year Ended December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts receivable |
|
$ |
3,774 |
|
|
$ |
2,741 |
|
|
$ |
(2,421 |
) |
|
|
$ |
4,094 |
|
Allowance for inventory obsolescence |
|
|
947 |
|
|
|
122 |
|
|
|
(701 |
) |
|
|
|
368 |
|
|
|
$ |
4,721 |
|
|
$ |
2,863 |
|
|
$ |
(3,122 |
) |
|
|
$ |
4,462 |
|
Year Ended December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts receivable |
|
$ |
3,769 |
|
|
$ |
3,932 |
|
|
$ |
(3,927 |
) |
|
|
$ |
3,774 |
|
Allowance for inventory obsolescence |
|
|
900 |
|
|
|
161 |
|
|
|
(114 |
) |
|
|
|
947 |
|
|
|
$ |
4,669 |
|
|
$ |
4,093 |
|
|
$ |
(4,041 |
) |
|
|
$ |
4,721 |
|
106
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on February 20, 2020.
H&E EQUIPMENT SERVICES, INC. |
||
|
|
|
By: |
|
/s/ Bradley W. Barber |
|
|
Bradley W. Barber |
|
|
Its: Chief Executive Officer, President and Director |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.
Signature |
|
|
|
Capacity |
|
Date |
||
|
|
|
|
|
||||
By: |
|
/s/ Bradley W. Barber |
|
|
|
Chief Executive Officer, President and Director |
|
February 20, 2020 |
|
|
Bradley W. Barber |
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
||||
By: |
|
/s/ Leslie S. Magee |
|
|
|
Chief Financial Officer |
|
February 20, 2020 |
|
|
Leslie S. Magee |
|
|
|
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
||||
By: |
|
/s/ John M. Engquist |
|
|
|
Executive Chairman of the Board |
|
February 20, 2020 |
|
|
John M. Engquist |
|
|
|
|
|
|
|
|
|
|
|
||||
By: |
|
/s/ Paul N. Arnold |
|
|
|
Director |
|
February 20, 2020 |
|
|
Paul N. Arnold |
|
|
|
|
|
|
|
|
|
|
|
||||
By: |
|
/s/ Gary W. Bagley |
|
|
|
Director |
|
February 20, 2020 |
|
|
Gary W. Bagley |
|
|
|
|
|
|
By: |
|
/s/ Bruce C. Bruckmann |
|
|
|
Director |
|
February 20, 2020 |
|
|
Bruce C. Bruckmann |
|
|
|
|
|
|
|
|
|
|
|
||||
By: |
|
/s/ Patrick L. Edsell |
|
|
|
Director |
|
February 20, 2020 |
|
|
Patrick L. Edsell |
|
|
|
|
|
|
|
|
|
|
|
||||
By: |
|
/s/ Thomas J. Galligan III |
|
|
|
Director |
|
February 20, 2020 |
|
|
Thomas J. Galligan III |
|
|
|
|
|
|
|
|
|
|
|
||||
By: |
|
/s/ Lawrence C. Karlson |
|
|
|
Director |
|
February 20, 2020 |
|
|
Lawrence C. Karlson |
|
|
|
|
|
|
|
|
|
|
|
||||
By: |
|
/s/ John T. Sawyer |
|
|
|
Director |
|
February 20, 2020 |
|
|
John T. Sawyer |
|
|
|
|
|
|
By: |
|
/s/ Mary Pat Thompson |
|
|
|
Director |
|
February 20, 2020 |
|
|
Mary Pat Thompson |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107