HACKETT GROUP, INC. - Quarter Report: 2014 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 26, 2014
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 0-24343
The Hackett Group, Inc.
(Exact name of registrant as specified in its charter)
FLORIDA |
65-0750100 |
(State or other jurisdiction of |
(I.R.S. Employer |
1001 Brickell Bay Drive, Suite 3000 |
33131 |
(Address of principal executive offices) |
(Zip Code) |
(305) 375-8005
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ☒ NO ☐
Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
☐ |
Accelerated Filer |
☒ |
|
|
|
|
Non-Accelerated Filer |
☐ (Do not check if a smaller reporting company) |
Smaller Reporting Company |
☐ |
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES NO ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of November 1, 2014, there were 29,199,287 shares of common stock outstanding.
The Hackett Group, Inc.
PART I - FINANCIAL INFORMATION |
Page |
|
Item 1. |
Financial Statements |
|
Consolidated Balance Sheets as of September 26, 2014 and December 27, 2013 (unaudited) |
3 |
|
4 |
||
5 |
||
6 |
||
7 |
||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
13 |
Item 3. |
16 |
|
Item 4. |
17 |
|
PART II - OTHER INFORMATION |
||
Item 1. |
18 |
|
Item 1A. |
18 |
|
Item 2. |
18 |
|
Item 6. |
18 |
|
19 |
||
20 |
2
PART I — FINANCIAL INFORMATION
ITEM 1.FINANCIAL STATEMENTS
The Hackett Group, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
September 26, |
December 27, |
|||||
2014 |
2013 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
10,552 |
$ |
18,199 | ||
Accounts receivable and unbilled revenue, net of allowance of $1,547 and $1,674 at |
||||||
September 26, 2014 and December 27, 2013, respectively |
44,438 | 34,011 | ||||
Deferred tax asset, net |
2,499 | 5,130 | ||||
Prepaid expenses and other current assets |
2,688 | 2,283 | ||||
Total current assets |
60,177 | 59,623 | ||||
Restricted cash |
355 | 354 | ||||
Property and equipment, net |
13,211 | 13,019 | ||||
Other assets |
3,445 | 1,039 | ||||
Goodwill, net |
83,628 | 76,283 | ||||
Total assets |
$ |
160,816 |
$ |
150,318 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
5,410 |
$ |
8,080 | ||
Accrued expenses and other liabilities |
33,643 | 25,646 | ||||
Current portion of long-term debt |
4,606 |
— |
||||
Total current liabilities |
43,659 | 33,726 | ||||
Long-term deferred tax liability, net |
4,466 | 4,387 | ||||
Long-term debt |
22,423 | 19,029 | ||||
Total liabilities |
70,548 | 57,142 | ||||
Commitments and contingencies |
||||||
Shareholders' equity: |
||||||
Preferred stock, $.001 par value, 1,250,000 shares authorized; none issued and outstanding |
— |
— |
||||
Common stock, $.001 par value, 125,000,000 shares authorized; 53,167,266, and 52,143,103 shares |
||||||
issued at September 26, 2014 and December 27, 2013, respectively |
53 | 52 | ||||
Additional paid-in capital |
264,505 | 261,861 | ||||
Treasury stock, at cost, 23,881,663 and 22,189,409 shares at September 26, 2014 and |
||||||
December 27, 2013, respectively |
(90,678) | (80,406) | ||||
Accumulated deficit |
(78,860) | (83,880) | ||||
Accumulated comprehensive loss |
(4,752) | (4,451) | ||||
Total shareholders' equity |
90,268 | 93,176 | ||||
Total liabilities and shareholders' equity |
$ |
160,816 |
$ |
150,318 | ||
The accompanying notes are an integral part of the consolidated financial statements.
3
The Hackett Group, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Quarter Ended |
Nine Months Ended |
|||||||||||
September 26, |
September 27, |
September 26, |
September 27, |
|||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Revenue: |
||||||||||||
Revenue before reimbursements |
$ |
54,550 |
$ |
51,976 |
$ |
158,968 |
$ |
153,188 | ||||
Reimbursements |
5,887 | 5,940 | 17,426 | 18,038 | ||||||||
Total revenue |
60,437 | 57,916 | 176,394 | 171,226 | ||||||||
Costs and expenses: |
||||||||||||
Cost of service: |
||||||||||||
Personnel costs before reimbursable expenses |
||||||||||||
(includes $628 and $854 and $2,028 and $2,540 of stock compensation expense in the quarters and nine months ended September 26, 2014 and September 27, 2013, respectively) |
34,068 | 33,970 | 101,674 | 99,375 | ||||||||
Reimbursable expenses |
5,887 | 5,940 | 17,426 | 18,038 | ||||||||
Total cost of service |
39,955 | 39,910 | 119,100 | 117,413 | ||||||||
Selling, general and administrative costs |
||||||||||||
(includes $814 and $681 and $2,158 and $2,162 of stock compensation expense in the quarters and nine months ended September 26, 2014 and September 27, 2013, respectively) |
15,423 | 13,289 | 45,285 | 40,482 | ||||||||
Restructuring costs |
— |
— |
3,604 |
— |
||||||||
Total costs and operating expenses |
55,378 | 53,199 | 167,989 | 157,895 | ||||||||
Income from operations |
5,059 | 4,717 | 8,405 | 13,331 | ||||||||
Other income (expense): |
||||||||||||
Interest income |
2 | 2 | 4 | 6 | ||||||||
Interest expense |
(173) | (94) | (463) | (361) | ||||||||
Income from continuing operations before income taxes |
4,888 | 4,625 | 7,946 | 12,976 | ||||||||
Income tax expense |
1,297 | 1,926 | 2,926 | 5,318 | ||||||||
Income from continuing operations |
3,591 | 2,699 | 5,020 | 7,658 | ||||||||
Loss from discontinued operations |
— |
(64) |
— |
(135) | ||||||||
Net income |
$ |
3,591 |
$ |
2,635 |
$ |
5,020 |
$ |
7,523 | ||||
Basic net income per common share: |
||||||||||||
Income per common share from continuing operations |
$ |
0.13 |
$ |
0.09 |
$ |
0.17 |
$ |
0.25 | ||||
Loss per common share from discontinued operations |
— |
— |
— |
— |
||||||||
Net income per common share |
$ |
0.13 |
$ |
0.09 |
$ |
0.17 |
$ |
0.25 | ||||
Diluted net income per common share: |
||||||||||||
Income per common share from continuing operations |
$ |
0.12 |
$ |
0.08 |
$ |
0.17 |
$ |
0.24 | ||||
Loss per common share from discontinued operations |
— |
— |
— |
(0.01) | ||||||||
Net income per common share |
$ |
0.12 |
$ |
0.08 |
$ |
0.17 |
$ |
0.23 | ||||
Weighted average common shares outstanding: |
||||||||||||
Basic |
28,558 | 30,627 | 28,872 | 30,484 | ||||||||
Diluted |
29,800 | 32,797 | 29,884 | 32,174 |
The accompanying notes are an integral part of the consolidated financial statements.
4
The Hackett Group, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Quarter Ended |
Nine Months Ended |
|||||||||||
September 26, |
September 27, |
September 26, |
September 27, |
|||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Net income |
$ |
3,591 |
$ |
2,635 |
$ |
5,020 |
$ |
7,523 | ||||
Foreign currency translation adjustment |
(786) | 1,088 | (301) | (308) | ||||||||
Total comprehensive income |
$ |
2,805 |
$ |
3,723 |
$ |
4,719 |
$ |
7,215 |
The accompanying notes are an integral part of the consolidated financial statements.
5
The Hackett Group, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended |
||||||
September 26, |
September 27, |
|||||
2014 |
2013 |
|||||
Cash flows from operating activities: |
||||||
Net income |
$ |
5,020 |
$ |
7,523 | ||
Adjustments to reconcile net income to net cash (used in) |
||||||
provided by operating activities: |
||||||
Depreciation expense |
1,731 | 1,416 | ||||
Amortization expense |
1,700 | 451 | ||||
Amortization of debt issuance costs |
68 | 73 | ||||
Restructuring costs |
3,604 |
— |
||||
Provision for doubtful accounts |
728 | 478 | ||||
Loss on foreign currency translation |
91 | 28 | ||||
Non-cash stock compensation expense |
4,185 | 4,702 | ||||
Changes in assets and liabilities, net of acquisition: |
||||||
Increase in accounts receivable and unbilled revenue |
(9,581) | (1,252) | ||||
(Increase) decrease in prepaid expenses and other current and non-current assets |
(503) | 1,792 | ||||
Decrease in accounts payable |
(2,670) | (2,858) | ||||
Decrease in accrued expenses and other liabilities |
(5,862) | (3,322) | ||||
Net cash (used in) provided by operating activities |
(1,489) | 9,031 | ||||
Cash flows from investing activities: |
||||||
Purchases of property and equipment |
(1,924) | (1,619) | ||||
Cash consideration paid for acquisition |
(2,877) |
— |
||||
Cash acquired in acquisition of business |
522 |
— |
||||
Decrease in restricted cash |
— |
161 | ||||
Net cash used in investing activities |
(4,279) | (1,458) | ||||
Cash flows from financing activities: |
||||||
Proceeds from borrowings |
10,500 |
— |
||||
Repayment of borrowings |
(2,721) | (9,974) | ||||
Proceeds from issuance of common stock |
620 | 924 | ||||
Repurchases of common stock |
(10,298) | (594) | ||||
Net cash used in financing activities |
(1,899) | (9,644) | ||||
Effect of exchange rate on cash |
20 | 16 | ||||
Net decrease in cash and cash equivalents |
(7,647) | (2,055) | ||||
Cash and cash equivalents at beginning of year |
18,199 | 16,906 | ||||
Cash and cash equivalents at end of period |
$ |
10,552 |
$ |
14,851 | ||
Supplemental disclosure of cash flow information: |
||||||
Cash paid for income taxes |
$ |
687 |
$ |
451 | ||
Cash paid for interest |
$ |
389 |
$ |
262 | ||
Supplemental disclosure of non-cash investing and financing activities: |
||||||
Shares issued to sellers of acquired business |
$ |
1,000 |
$ |
— |
The accompanying notes are an integral part of the consolidated financial statements.
6
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information
Basis of Presentation
The accompanying consolidated financial statements of The Hackett Group, Inc. (“Hackett” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include the Company’s accounts and those of its wholly-owned subsidiaries which the Company is required to consolidate. All intercompany transactions and balances have been eliminated in consolidation.
In the opinion of management, the accompanying consolidated financial statements reflect all normal and recurring adjustments which are necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows as of the dates and for the periods presented. The consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these statements do not include all the disclosures normally required by U.S. GAAP for annual financial statements and should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 27, 2013, included in the Annual Report on Form 10-K filed by the Company with the SEC. The consolidated results of operations for the quarter and nine months ended September 26, 2014, are not necessarily indicative of the results to be expected for any future period or for the full fiscal year.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Fair Value
The Company’s financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable and unbilled revenue, accounts payable, accrued expenses and other liabilities and debt. As of September 26, 2014 and December 27, 2013, the carrying amount of each financial instrument, with the exception of debt, approximated the instrument’s respective fair value due to the short-term nature and maturity of these instruments.
The Company uses significant other observable market data or assumptions (Level 2 inputs as defined in accounting guidance) that it believes market participants would use in pricing debt. The fair value of the debt approximated the carrying amount, using Level 2 inputs, due to the short-term variable interest rates based on market rates.
Business Combinations
The Company applies the provisions of ASC 805, Business Combinations, in the accounting for its acquisitions, which requires recognition of the assets acquired and the liabilities assumed at their acquisition date fair values, separately from goodwill. Goodwill as of the acquisition date is measured as the excess of consideration transferred and the net of the acquisition date fair values of the tangible and identifiable intangible assets acquired and liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date as well as contingent consideration, where applicable, its estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, that may be up to 12 months from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with a corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, the impact of any subsequent adjustments is included in the consolidated statements of operations.
Recently Issued Accounting Standards
In May 2014, the FASB issued guidance on revenue recognition, which provides for a single, principles-based model for revenue recognition and replaces the existing revenue recognition guidance. The guidance is effective for annual and interim periods beginning on or after December 15, 2016 and will replace most existing revenue recognition guidance under U.S. GAAP when it becomes effective. It permits the use of either a retrospective or cumulative effect transition method and early adoption is not permitted. The Company has not yet selected a transition method and is in the process of evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
7
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information (continued)
Reclassifications
Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current period presentation.
2. Net Income per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. With regard to common stock subject to vesting requirements and restricted stock units issued to the Company’s employees and non-employee members of its Board of Directors, the calculation includes only the vested portion of such stock and units.
Dilutive net income per common share is computed by dividing net income by the weighted average number of common shares outstanding, increased by the assumed conversion of other potentially dilutive securities during the period.
The following table reconciles basic and dilutive weighted average common shares:
Quarter Ended |
Nine Months Ended |
|||||||
September 26, |
September 27, |
September 26, |
September 27, |
|||||
2014 |
2013 |
2014 |
2013 |
|||||
Basic weighted average common shares outstanding |
28,557,528 | 30,626,838 | 28,872,043 | 30,483,544 | ||||
Effect of dilutive securities: |
||||||||
Unvested restricted stock units and common stock subject to |
||||||||
vesting requirements issued to employees and non-employees |
1,232,971 | 2,159,234 | 1,002,642 | 1,676,932 | ||||
Common stock issuable upon the exercise of stock options |
9,826 | 10,572 | 9,589 | 13,392 | ||||
Dilutive weighted average common shares outstanding |
29,800,325 | 32,796,644 | 29,884,274 | 32,173,868 | ||||
Approximately 0.4 million and 0.8 million shares of common stock equivalents were excluded from the computations of diluted net income per common share for the quarters ended September 26, 2014 and September 27, 2013, respectively, as their inclusion would have had an anti-dilutive effect on diluted net income per common share.
3. Accounts Receivable and Unbilled Revenue, Net
Accounts receivable and unbilled revenue, net, consisted of the following (in thousands):
September 26, |
December 27, |
|||||
2014 |
2013 |
|||||
Accounts receivable |
$ |
34,713 |
$ |
27,147 | ||
Unbilled revenue |
11,272 | 8,538 | ||||
Allowance for doubtful accounts |
(1,547) | (1,674) | ||||
Accounts receivable and unbilled revenue, net |
$ |
44,438 |
$ |
34,011 |
Accounts receivable is net of uncollected advanced billings. Unbilled revenue includes recognized recoverable costs and accrued profits on contracts for which billings had not been presented to clients.
8
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
4. Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities consisted of the following (in thousands):
September 26, |
December 27, |
|||||
2014 |
2013 |
|||||
Accrued compensation and benefits |
$ |
5,642 |
$ |
5,163 | ||
Accrued bonuses |
4,652 | 5,899 | ||||
Accrued restructuring related expenses |
750 | 134 | ||||
Deferred revenue |
7,949 | 8,345 | ||||
Accrued sales, use, franchise and VAT tax |
2,308 | 1,393 | ||||
Acquisition-related contingent consideration |
8,000 |
- |
||||
Other accrued expenses |
4,342 | 4,712 | ||||
Total accrued expenses and other liabilities |
$ |
33,643 |
$ |
25,646 |
5. Restructuring Costs
The Company recorded restructuring costs of $3.6 million during the nine months ended September 26, 2014, primarily for reductions in consultants and functional support personnel in Europe. These actions were taken as a result of the continued decline in demand in its European markets. The Company took steps to reduce its costs to better align its overall cost structure and organization with anticipated demand for its services.
The following table sets forth the activity in the restructuring expense accruals (in thousands):
Severance and Other |
||
Employee Costs |
||
Accrual balance at December 27, 2013 |
$ |
- |
Accrual |
3,604 | |
Expenditures |
(2,854) | |
Accrual balance at September 26, 2014 |
$ |
750 |
6. Credit Facility
On February 21, 2012, the Company entered into a credit agreement with Bank of America, N.A. ("Bank of America"), pursuant to which Bank of America agreed to lend the Company up to $20.0 million pursuant to a revolving line of credit (the “Revolver”) and up to $30.0 million pursuant to a five-year term loan (the “Term Loan”), which was used to finance the Company's $55.0 million tender offer for its shares in March 2012. See Note10 for further information.
On August 27, 2013, the Company amended and restated the credit agreement (the "Credit Agreement") with Bank of America to finance a tender offer for shares of its common stock completed in October 2013. See Note 10 for further information. The Credit Agreement was amended and restated to:
· |
To provide for up to an additional $17.0 million of borrowing under the Term Loan (the "Amended Term Loan" and together with the Revolver, the "Credit Facility"). As of September 26, 2014, the Amended Term Loan had $24.5 million principal amount outstanding with no additional availability remaining and the Revolver had $2.5 million principal amount outstanding with an additional $17.5 million availability remaining. |
· |
To extend the maturity date on the Revolver and the Amended Term Loan to August 27, 2018, five years from the date of the amendment and restatement of the Credit Agreement. |
The obligations of the Company under the Credit Facility are guaranteed by the active existing and future material U.S. subsidiaries of the Company and are secured by substantially all of the existing and future property and assets of the Company (subject to certain exceptions).
9
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
6. Credit Facility (continued)
The interest rates per annum applicable to loans under the Credit Facility will be, at the Company’s option, equal to either a base rate or a LIBOR base rate, plus an applicable margin percentage. The applicable margin percentage is based on the consolidated leverage ratio, as defined in the Credit Agreement. As of September 26, 2014, the applicable margin percentage was 2.00% per annum based on the consolidated leverage ratio, in the case of LIBOR rate advances, and 1.00% per annum, in the case of base rate advances.
The Term Loan requires the amortization of principal payments in equal quarterly installments beginning December 31, 2013 through August 27, 2018, unless payments are made in advance. The Company is subject to certain covenants, including total consolidated leverage, fixed cost coverage and liquidity requirements, each as set forth in the Credit Agreement, subject to certain exceptions.
7. Acquisition
During the quarter ended March 28, 2014, the Company acquired the U.S., Canada and Uruguay operations of Technolab International Corporation ("Technolab"). The purchase price for the assets acquired and liabilities assumed was $2.9 million in cash and $1.0 million in shares of the Company's common stock, which are subject to a four-year vesting provision. The sellers will have the ability to earn an additional $8.0 million in contingent consideration in cash and stock subject to an earn-out based on actual results achieved.
Management's initial purchase price allocation resulted in $7.6 million which exceeded the estimated fair value of tangible and intangible assets and liabilities and which was therefore allocated to goodwill. The acquired intangible assets with definite lives of $4.1 million will be amortized over periods ranging from 2 years to 5 years.
Management's preliminary determination of the fair value of the tangible and intangible assets acquired and liabilities assumed is based on estimates and assumptions that are subject to change. During the measurement period, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively. The measurement period can extend as long as one year from the acquisition date.
8. Discontinued Operations
During the quarter ended March 29, 2013, the Company exited the Oracle ERP implementation business. This transaction was not material to the Company’s consolidated financial statements.
9. Stock Based Compensation
During the nine months ended September 26, 2014, the Company issued 839,031 restricted stock units at a weighted average grant-date fair value of $5.91 per share. As of September 26, 2014, the Company had 2,293,058 restricted stock units outstanding at a weighted average grant-date fair value of $5.33 per share. As of September 26, 2014, $7.3 million of total restricted stock unit compensation expense related to unvested awards had not been recognized and is expected to be recognized over a weighted average period of approximately 2.1 years.
During the nine months ended September 26, 2014, the Company issued 164,474 shares of common stock subject to vesting requirements related to the Technolab acquisition at a weighted average grant-date fair value of $6.04 per share. See Note 7 for further information. As of September 26, 2014, the Company had 264,474 shares of common stock subject to vesting requirements outstanding at a weighted average grant-date fair value of $7.54 per share. As of September 26, 2014, $1.0 million of compensation expense related to common stock subject to vesting requirements had not been recognized and is expected to be recognized over a weighted average period of approximately 3.3 years.
On February 8, 2012, the Compensation Committee approved the fiscal year 2012 through 2015 equity compensation target for the Company’s Chief Executive Officer and Chief Operating Officer. Under this target, a single performance-based option grant was made to the Company’s Chief Executive Officer and the Chief Operating Officer of 1,912,500 options and 1,004,063 options, respectively, totaling 2,916,563 options, each with an exercise price of $4.00 and a fair value of $0.96. One-half of the options vest upon the achievement of at least 50% growth of pro forma earnings per share and the remaining half vest upon the achievement of at least 50% pro forma EBITDA growth. Each metric can be achieved at any time during the six-year term of the award based on a trailing twelve month period measured quarterly.
In March of 2013 these performance-based stock option grants were surrendered by the Company’s Chief Executive Officer and Chief Operating Officer and replaced with performance-based SARs, equal to the number of options. The terms and conditions and the specific performance targets applicable to the SARs are the same as those applicable to the replaced options, with the exception that the SARs will be settled in cash, stock or any combination thereof, at the Company’s discretion.
10
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
9. Stock Based Compensation (continued)
Although the targets for the performance-based SARs have not been achieved as of September 26, 2014, the Company recorded $0.1 million and $0.4 million of compensation expense related to these SARs for both of the quarters and nine months ended September 26, 2014 and September 27, 2013, respectively.
10. Shareholders’ Equity
Tender Offer
On August 28, 2013, the Company announced a tender offer to purchase up to $35.75 million in value of shares of its common stock, $0.001 par value per share, at a price neither greater than $6.50 nor less than $5.75 per share, to the seller in cash, less any applicable withholding taxes and without interest (the "Offer"). On September 26, 2013, the Company amended the Offer (the "Amended Offer") to increase the price range at which it would purchase its common stock to a range of neither greater than $7.00 nor less than $6.50 per share and to decrease the dollar amount of the Offer to $25.0 million. The Amended Offer was completed on October 15, 2013, with the Company purchasing approximately 1.0 million shares of its common stock at a purchase price of $7.00 per share, for an aggregate cost of approximately $6.9 million, excluding fees and expenses related to the Amended Offer. The 1.0 million shares represented approximately 3.1% of the Company's issued and outstanding shares of common stock at that time. The Company financed the Amended Offer from borrowings under the Amended Term Loan under its existing Credit Facility. See Note 6 for further information.
On March 21, 2012, the Company completed a tender offer to purchase 11.0 million shares of its common stock at a purchase price of $5.00 per share, for an aggregate cost of approximately $55.0 million, excluding fees and expenses relating to the tender offer The 11.0 million shares accepted for purchase represented approximately 27% of the Company’s issued and outstanding shares of common stock at that time.
Share Repurchase Plan
Under the Company’s share repurchase plan, the Company may buy back shares of its outstanding stock either on the open market or through privately negotiated transactions subject to market conditions and trading restrictions. During the quarter ended September 26, 2014, the Company repurchased approximately 485 thousand shares of its common stock at an average price of $6.13 per share for a total cost of approximately $3.0 million. During the nine months ended September 26, 2014, the Company repurchased approximately 1.7 million shares of its common stock at an average price of $6.07 per share for a total cost of approximately $10.3 million. As of September 26, 2014, the Company had approximately $4.3 million available under its share repurchase plan authorization. During the quarter ended September 27, 2013, the Company did not buy back any shares under its share repurchase plan. During the nine months ended September 27, 2013, the Company repurchased approximately 124 thousand shares of its common stock at an average price of $4.80 per share for a total cost of approximately $594 thousand.
11. Litigation
The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s financial position, cash flows or results of operations.
12. Geographic and Group Information
Revenue is primarily based on the country of the contracting entity and was attributed to the following geographical areas (in thousands):
Quarter Ended |
Nine Months Ended |
|||||||||||
September 26, |
September 27, |
September 26, |
September 27, |
|||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Revenue: |
||||||||||||
North America |
$ |
48,094 |
$ |
47,377 |
$ |
142,797 |
$ |
136,323 | ||||
International (primarily European countries) |
12,343 | 10,539 | 33,597 | 34,903 | ||||||||
Total revenue |
$ |
60,437 |
$ |
57,916 |
$ |
176,394 |
$ |
171,226 |
11
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
12. Geographic and Group Information (continued)
Long-lived assets are attributable to the following geographic areas (in thousands):
September 26, |
December 27, |
|||||
2014 |
2013 |
|||||
Long-lived assets: |
||||||
North America |
$ |
84,204 |
$ |
74,095 | ||
International (primarily European countries) |
16,080 | 16,246 | ||||
Total long-lived assets |
$ |
100,284 |
$ |
90,341 |
As of September 26, 2014, foreign assets included $15.7 million of goodwill related to the REL and Archstone acquisitions. As of December 27, 2013, foreign assets included $15.8 million of goodwill related to the REL and Archstone acquisitions.
The Company’s revenue was derived from the following service groups (in thousands):
Quarter Ended |
Nine Months Ended |
|||||||||||
September 26, |
September 27, |
September 26, |
September 27, |
|||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
The Hackett Group |
$ |
51,370 |
$ |
48,689 |
$ |
146,654 |
$ |
139,960 | ||||
ERP Solutions |
9,067 | 9,227 | 29,740 | 31,266 | ||||||||
Total revenue |
$ |
60,437 |
$ |
57,916 |
$ |
176,394 |
$ |
171,226 |
12
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements. All statements regarding our expected financial position and operating results, our business strategy, our financing plans and forecasted demographic and economic trends relating to our industry are forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “anticipate,” “estimate,” “expect,” or “intend” and similar expressions. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. We cannot promise you that our expectations reflected in such forward-looking statements will turn out to be correct. Factors that impact such forward-looking statements include, among others, our ability to effectively integrate acquisitions into our operations, our ability to retain existing business, our ability to attract additional business, our ability to effectively market and sell our product offerings and other services, the timing of projects and the potential for contract cancellation by our customers, changes in expectations regarding the business consulting and information technology industries, our ability to attract and retain skilled employees, possible changes in collections of accounts receivable due to the bankruptcy or financial difficulties of our customers, risks of competition, price and margin trends, foreign currency fluctuations and changes in general economic conditions, interest rates and our ability to obtain debt financing through additional borrowings under an amendment to our existing credit facility. An additional description of our risk factors is set forth in our Annual Report on Form 10-K for the year ended December 27, 2013. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
OVERVIEW
The Hackett Group, Inc. (“Hackett” or the “Company”) is a leading strategic advisory and technology consulting firm that enables companies to achieve world-class business performance. By leveraging the proprietary Hackett benchmarking database, the world’s leading repository of enterprise business process performance metrics and best practice intellectual capital, our business and technology solutions help clients optimize performance and returns on business transformation investments. Only Hackett empirically defines world-class performance in sales, general and administrative and supply chain activities with analysis gained through more than 10,000 benchmark studies over 21 years at over 3,500 of the world’s leading companies.
In the following discussion, “The Hackett Group” encompasses our Benchmarking, Business Transformation, Executive Advisory, Enterprise Performance Management ("EPM") groups and Technolab Application Maintenance and Support ("AMS"). “ERP Solutions” encompasses our SAP ERP Technology and SAP maintenance groups.
During the quarter ended March 29, 2013, we exited the Oracle ERP implementation business. The transaction was not material to our consolidated financial statements, however, the following information has been recast to exclude activity related to the business.
13
The following table sets forth, for the periods indicated, our results of operations and the percentage relationship to revenue before reimbursements of such results (in thousands):
Quarter Ended |
Nine Months Ended |
|||||||||||||||||||
September 26, |
September 27, |
September 26, |
September 27, |
|||||||||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||
Revenue: |
||||||||||||||||||||
Revenue before reimbursements |
$ |
54,550 | 100.0% |
$ |
51,976 | 100.0% |
$ |
158,968 | 100.0% |
$ |
153,188 | 100.0% | ||||||||
Reimbursements |
5,887 | 5,940 | 17,426 | 18,038 | ||||||||||||||||
Total revenue |
60,437 | 57,916 | 176,394 | 171,226 | ||||||||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of service: |
||||||||||||||||||||
Personnel costs before reimbursable |
||||||||||||||||||||
expenses |
34,068 | 62.5% | 33,970 | 65.4% | 101,674 | 64.0% | 99,375 | 64.9% | ||||||||||||
Reimbursable expenses |
5,887 | 5,940 | 17,426 | 18,038 | ||||||||||||||||
Total cost of service |
39,955 | 39,910 | 119,100 | 117,413 | ||||||||||||||||
Selling, general and administrative costs |
15,423 | 28.2% | 13,289 | 25.6% | 45,285 | 28.4% | 40,482 | 26.4% | ||||||||||||
Restructuring expense |
— |
— |
3,604 | 2.3% |
— |
|||||||||||||||
Total costs and operating expenses |
55,378 | 53,199 | 167,989 | 157,895 | ||||||||||||||||
Income from operations |
5,059 | 9.3% | 4,717 | 9.0% | 8,405 | 5.3% | 13,331 | 8.7% | ||||||||||||
Other expense: |
||||||||||||||||||||
Interest expense, net |
(171) |
-0.3% |
(92) |
-0.2% |
(459) |
-0.2% |
(355) |
-0.2% |
||||||||||||
Income from continuing operations before income taxes |
4,888 | 9.0% | 4,625 | 8.9% | 7,946 | 5.1% | 12,976 | 8.5% | ||||||||||||
Income tax expense |
1,297 | 2.4% | 1,926 | 3.7% | 2,926 | 1.8% | 5,318 | 3.5% | ||||||||||||
Income from continuing operations |
3,591 | 6.6% | 2,699 | 5.2% | 5,020 | 3.2% | 7,658 | 5.0% | ||||||||||||
Loss from discontinued operations |
— |
(64) |
— |
(135) | ||||||||||||||||
Net income |
$ |
3,591 | 6.6% |
$ |
2,635 | 5.1% |
$ |
5,020 | 3.2% |
$ |
7,523 | 4.9% |
Revenue. We are a global company with operations located primarily in the United States and Western Europe. Our revenue is denominated in multiple currencies, primarily the U.S. Dollar, British Pound and Euro, and as a result is affected by currency exchange rate fluctuations. Our results for the quarters and nine months ended September 26, 2014 and September 27, 2013, were not materially impacted by foreign currency exchange rate fluctuations.
Total Company revenue increased 4% and 3% during the quarter and nine months ended September 26, 2014, respectively, as compared to the quarter and nine months ended September 27, 2013. The following table summarizes revenue (in thousands):
Quarter Ended |
Nine Months Ended |
|||||||||||
September 26, |
September 27, |
September 26, |
September 27, |
|||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
The Hackett Group |
$ |
51,370 |
$ |
48,689 |
$ |
146,654 |
$ |
139,960 | ||||
ERP Solutions |
9,067 | 9,227 | 29,740 | 31,266 | ||||||||
Total revenue |
$ |
60,437 |
$ |
57,916 |
$ |
176,394 |
$ |
171,226 |
The Hackett Group U.S revenue increased 2% and 8% during the quarter and nine months ended September 26, 2014, respectively, as compared to the quarter and nine months ended September 27, 2013. The Hackett Group’s International revenue increased 17% and decreased by 4% during the quarter and nine months ended September 26, 2014, respectively, as compared to the quarter and nine months ended September 27, 2013. Excluding the acquisition of Technolab, The Hackett Group’s International revenue increased 7% and decreased 12% during the quarter and nine months ended September 26, 2014, respectively, as compared to the quarter and nine months ended September 27, 2013. The Hackett Group’s international revenue, which is primarily based on the country of the contracting entity, accounted for 20% and 19% of total Company revenue for the quarter and nine months ended September 26, 2014, respectively, and 18% and 20% of total Company revenue for the quarter and nine months ended September 27, 2013, respectively.
14
ERP Solutions revenue decreased 2% and 5% for the quarter and nine months ended September 26, 2014, respectively, as compared to the quarter and nine months ended September 27, 2013. This revenue decrease reflects transitional movement in the SAP sales channel over the past 18 months.
During the quarters and nine months ended September 26, 2014 and September 27, 2013, no customer accounted for more than 5% of total Company revenue.
Cost of Service. Cost of service primarily consists of salaries, benefits and incentive compensation for consultants, subcontractor fees and reimbursable expenses associated with projects. Cost of service before reimbursable expenses remained relatively flat for the quarter ended September 26, 2014, and increased 2.3%, or $2.3 million, for the nine months ended September 26, 2014, as compared to the quarter and nine months ended September 27, 2013. Total cost of service before reimbursable expenses, as a percentage of revenue before reimbursements, was 63% and 64% for the quarter and nine months ended September 26, 2014, respectively, as compared to 65% for both the quarter and nine months ended September 27, 2013. The decrease during the quarter and nine months ended September 26, 2014, as compared to September 27, 2013, was primarily due to the leverage from increased revenue and lower utilization of subcontractors.
As a percentage of revenue before reimbursements, or net revenue, The Hackett Group generated gross margins of 35% and 32% in the quarter and nine months ended September 26, 2014, respectively, which were favorably impacted by the restructuring efforts to reduce the workforce in the first quarter of 2014, as well as improving revenue in the third quarter of 2014. As a percentage of net revenue, ERP Solutions generated gross margins of 38% and 42% for the quarter and nine months ended September 26, 2014, respectively. The higher year to date net margins for ERP Solutions were primarily driven by SAP license sales during the year.
Selling, General and Administrative. Selling, general and administrative costs were $15.4 million and $45.3 million for the quarter and nine months ended September 26, 2014, respectively, as compared to $13.3 million and $40.5 million for the quarter and nine months ended September 27, 2013, respectively. Selling, general and administrative costs as a percentage of revenue before reimbursements increased to 28% for both the quarter and nine months ended September 26, 2014, respectively, as compared to 26% for both the quarter and nine months ended September 27, 2013. The increase in selling, general and administrative costs was primarily due to the incremental costs resulting from the Technolab acquisition and higher selling-related expense and incentive compensation accruals commensurate with our improved Company performance.
Restructuring Costs. During the nine months ended September 26, 2014, we recorded restructuring costs of $3.6 million, primarily for reductions in consultants and functional support personnel in Europe. These actions were taken as a result of our continued decline in demand in our European markets. We effected these changes to reduce our costs to better align our overall cost structure and organization with anticipated demand for our services.
Income Taxes. In the quarter and nine months ended September 26, 2014, we recorded income tax expense of $1.3 million and $2.9 million, respectively, which reflected a tax rate of 26.5% and 36.8% for certain federal, foreign and state taxes. In the quarter and nine months ended September 27, 2013, we recorded income tax expense of $1.9 million and $5.3 million, respectively, which reflected a tax rate of 41.6% and 41.0% for certain federal, foreign and state taxes. The decrease in the tax rate for the quarter and nine months ended September 26, 2014, as compared to the quarter and nine months ended September 27, 2013, was primarily the result of a more favorable geographical mix of taxable earnings.
Liquidity and Capital Resources
As of September 26, 2014 and December 27, 2013, we had $10.6 million and $18.2 million, respectively, classified in cash and cash equivalents on the consolidated balance sheets. As of the same dates, we had $0.4 million on deposit with financial institutions that primarily related to certain employee compensation agreements. These deposit accounts have been classified as restricted cash on the consolidated balance sheets.
15
The following table summarizes our cash flow activity (in thousands):
Nine Months Ended |
||||||
September 26, |
September 27, |
|||||
2014 |
2013 |
|||||
Cash flows (used in) provided by operating activities |
$ |
(1,489) |
$ |
9,031 | ||
Cash flows used in investing activities |
$ |
(4,279) |
$ |
(1,458) | ||
Cash flows used in financing activities |
$ |
(1,899) |
$ |
(9,644) |
Cash Flows from Operating Activities
Net cash used in operating activities was $1.5 million during the nine months ended September 26, 2014, as compared to net cash provided by operating activities of $9.0 million during the nine months ended September 27, 2013. Excluding the noncash impact of the assets and liabilities acquired in the Technolab acquisition, the increased use of cash primarily related to increased accounts receivable and unbilled balances.
Cash Flows from Investing Activities
Net cash used in investing activities was $4.3 million and $1.5 million during the nine months ended September 26, 2014 and September 27, 2013, respectively. The usage of cash during the nine months ended September 26, 2014, was primarily related to the cash consideration paid for the Technolab acquisition and the global rollout of new laptops for our associates which occurs every three to four years; partially offset by cash acquired in the acquisition. In addition, cash was utilized during both periods on capital expenditures for the development of the Hackett Performance Exchange.
Cash Flows from Financing Activities
Net cash used from financing activities was $1.9 million and $9.6 million during the nine months ended September 26, 2014 and September 27, 2013, respectively. The net cash used from financing activities during the nine months ended September 26, 2014 was primarily due to the repurchase of $10.3 million of Company stock, partially offset by net borrowings of $8.0 million under our Credit Facility. Net cash used from financing activities during the nine months ended September 27, 2013 was primarily attributable to the repayment of borrowings outstanding under the Credit Facility of $10.0 million. See Note 6 to the consolidated financial statements for further information on the Credit Facility.
On October 15, 2013, we completed a tender offer to purchase approximately 1.0 million shares of our common stock at a purchase price of $7.00 per share, for an aggregate cost of approximately $6.9 million, excluding fees and expenses related to the tender offer. See Note 10 to the consolidated financial statements for further information on the Tender Offer.
We currently believe that available funds (including the cash on hand and $17.5 million in funds available for borrowing under the Revolver), and cash flows generated by operations will be sufficient to fund our working capital and capital expenditure requirements for at least the next twelve months. We may decide to raise additional funds in order to fund expansion, to develop new or further enhance products and services, to respond to competitive pressures, or to acquire complementary businesses or technologies. There is no assurance, however, that additional financing will be available when needed or desired.
Recently Issued Accounting Standards
For a discussion of recently issued accounting standards, see Note 1, "Basis of Presentation and General Information," to our consolidated financial statements included in this Quarterly Report on Form 10-Q and Note 1, "Basis of Presentation and General Information," to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 27, 2013.
Item 3.Quantitative and Qualitative Disclosures About Market Risk.
As of September 26, 2014, our exposure to market risk related primarily to changes in interest rates and foreign currency exchange rate risks.
Interest Rate Risk
Our exposure to market risk for changes in interest rates relates primarily to the Credit Facility, which is subject to variable interest rates. The interest rates per annum applicable to loans under the Credit Facility will be, at our option, equal to either a base rate or a LIBOR rate for one-, two-, three- or nine-month interest periods chosen by us in each case, plus an applicable margin percentage. A 100 basis point increase in our interest rate under our Credit Facility would not have had a material impact on our results of operations for the quarter and nine months ended September 26, 2014.
16
Exchange Rate Sensitivity
We face exposure to adverse movements in foreign currency exchange rates as a portion of our revenue, expenses, assets and liabilities are denominated in currencies other than the U.S. Dollar, primarily the British Pound, the Euro and the Australian Dollar. These exposures may change over time as business practices evolve. Our results for the quarter and nine months ended September 26, 2014 were not materially impacted by foreign currency exchange rate fluctuations.
Item 4.Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Markets
There were no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
17
Item 1. Legal Proceedings.
The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s financial position, cash flows or results of operations.
There have been no material changes to any of the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 27, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
During the quarter ended September 26, 2014, the Company repurchased approximately 485 thousand shares of its common stock at an average price of $6.13 per share, for a total cost of approximately $3.0 million, under the repurchase plan approved by the Company's Board of Directors. During the third quarter of 2014, the Board of Directors increased the aggregate size of the plan by $5.0 million, to a total of $95.0 million. As of of September 26, 2014, the Company had approximately $4.3 million of authorization under the plan.
Total Number |
Maximum Dollar |
||||||||||
of Shares as Part |
Value That May |
||||||||||
of Publicly |
Yet be Purchased |
||||||||||
Total Number |
Average Price |
Announced |
Under the |
||||||||
Period |
of Shares |
Paid per Share |
Program |
Program |
|||||||
Balance as of June 27, 2014 |
- |
$ |
- |
- |
$ |
2,295,650 | |||||
June 28, 2014 to July 25, 2014 |
177,655 |
$ |
6.12 | 177,655 |
$ |
1,207,977 | |||||
July 26, 2014 to August 22, 2014 |
153,459 |
$ |
6.12 | 153,459 |
$ |
5,268,228 | |||||
August 23, 2014 to September 26, 2014 |
153,701 |
$ |
6.16 | 153,701 |
$ |
4,321,933 | |||||
484,815 |
$ |
6.13 | 484,815 | ||||||||
See Index to Exhibits on page 20, which is incorporated herein by reference.
18
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
The Hackett Group, Inc. |
|
Date: November 5, 2014 |
/s/ Robert A. Ramirez |
Robert A. Ramirez |
|
Executive Vice President, Finance and Chief Financial Officer |
19
Exhibit No. |
Exhibit Description |
31.1 |
Certification by CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (exhibits filed herewith). |
31.2 |
Certification by CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (exhibits filed herewith). |
32 |
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (exhibits filed herewith). |
101.INS |
XBRL Instance Document |
101.SCH |
XBRL Taxonomy Extension Schema |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase |
101.LAB |
XBRL Taxonomy Extension Label Linkbase |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase |
20