HALLADOR ENERGY CO - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended: September 30, 2019 |
OR |
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number:001‑34743
“COAL KEEPS YOUR LIGHTS ON” |
|
“COAL KEEPS YOUR LIGHTS ON” |
HALLADOR ENERGY COMPANY (www.halladorenergy.com) |
Colorado (State of incorporation) |
|
84-1014610 (IRS Employer Identification No.) |
|
|
|
1183 East Canvasback Drive, Terre Haute, Indiana (Address of principal executive offices)
|
|
47802 (Zip Code) |
Registrant’s telephone number: 303.839.5504
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b‑2 of the Exchange Act.
Large accelerated filer ☐ |
|
Accelerated filer ☑ |
Non-accelerated filer ☐ |
|
Smaller reporting company ☑ |
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☑
Securities registered pursuant to Section 12(b) of the Act: |
||||
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Common Shares, $.01 par value |
|
HNRG |
|
Nasdaq |
As of November 1, 2019, we had 30,248,953 shares outstanding.
3 | |
|
|
3 | |
|
|
3 | |
4 | |
5 | |
6 | |
7 | |
16 | |
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
17 |
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
22 |
|
|
22 | |
|
|
22 | |
|
|
22 | |
|
|
|
2
PART I - FINANCIAL INFORMATION
Hallador Energy Company
(in thousands, except per share data)
(unaudited)
|
|
September 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,361 |
|
$ |
15,502 |
Restricted cash (Note 8) |
|
|
4,726 |
|
|
4,592 |
Certificates of deposit |
|
|
245 |
|
|
488 |
Marketable securities |
|
|
2,023 |
|
|
1,842 |
Accounts receivable |
|
|
21,722 |
|
|
18,428 |
Prepaid income taxes |
|
|
1,614 |
|
|
2,606 |
Inventory |
|
|
26,962 |
|
|
20,507 |
Parts and supplies, net of allowance of $274 and $1,595, respectively |
|
|
12,041 |
|
|
9,645 |
Prepaid expenses |
|
|
7,568 |
|
|
11,368 |
Total current assets |
|
|
83,262 |
|
|
84,978 |
Property, plant and equipment, at cost: |
|
|
|
|
|
|
Land and mineral rights |
|
|
131,890 |
|
|
130,897 |
Buildings and equipment |
|
|
387,699 |
|
|
365,481 |
Mine development |
|
|
147,349 |
|
|
140,990 |
Total property, plant and equipment, at cost |
|
|
666,938 |
|
|
637,368 |
Less - accumulated DD&A |
|
|
(259,121) |
|
|
(224,730) |
Total property, plant and equipment, net |
|
|
407,817 |
|
|
412,638 |
Investment in Sunrise Energy (Note 4) |
|
|
3,315 |
|
|
3,666 |
Other assets (Note 5) |
|
|
14,417 |
|
|
14,217 |
Total assets |
|
$ |
508,811 |
|
$ |
515,499 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of bank debt, net (Note 3) |
|
$ |
31,333 |
|
$ |
25,392 |
Accounts payable and accrued liabilities (Note 6) |
|
|
37,106 |
|
|
26,421 |
Total current liabilities |
|
|
68,439 |
|
|
51,813 |
Long-term liabilities: |
|
|
|
|
|
|
Bank debt, net (Note 3) |
|
|
133,697 |
|
|
155,655 |
Deferred income taxes |
|
|
23,700 |
|
|
26,441 |
Asset retirement obligations (ARO) |
|
|
15,304 |
|
|
14,586 |
Other |
|
|
11,164 |
|
|
8,130 |
Total long-term liabilities |
|
|
183,865 |
|
|
204,812 |
Total liabilities |
|
|
252,304 |
|
|
256,625 |
Redeemable noncontrolling interests (Note 14) |
|
|
4,000 |
|
|
4,000 |
Stockholders' equity: |
|
|
|
|
|
|
Preferred stock, $.10 par value, 10,000 shares authorized; none issued |
|
|
— |
|
|
— |
Common stock, $.01 par value, 100,000 shares authorized; 30,249 and 30,245 outstanding |
|
|
302 |
|
|
302 |
Additional paid-in capital |
|
|
102,166 |
|
|
100,742 |
Retained earnings |
|
|
150,039 |
|
|
153,830 |
Total stockholders’ equity |
|
|
252,507 |
|
|
254,874 |
Total liabilities, redeemable noncontrolling interests, and stockholders’ equity |
|
$ |
508,811 |
|
$ |
515,499 |
See accompanying notes.
3
Hallador Energy Company
Consolidated Statements of Comprehensive Income (Loss)
(in thousands, except per share data)
(unaudited)
|
|
Nine Months Ended |
|
Three Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal sales |
|
$ |
239,231 |
|
$ |
202,764 |
|
$ |
82,883 |
|
$ |
79,055 |
|
Other income (Note 7) |
|
|
5,488 |
|
|
1,065 |
|
|
213 |
|
|
667 |
|
Total revenue |
|
|
244,719 |
|
|
203,829 |
|
|
83,096 |
|
|
79,722 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
187,783 |
|
|
145,744 |
|
|
71,363 |
|
|
60,230 |
|
DD&A |
|
|
35,612 |
|
|
32,764 |
|
|
11,778 |
|
|
10,815 |
|
ARO accretion |
|
|
943 |
|
|
866 |
|
|
320 |
|
|
293 |
|
Exploration costs |
|
|
835 |
|
|
811 |
|
|
347 |
|
|
279 |
|
SG&A |
|
|
9,385 |
|
|
8,883 |
|
|
2,926 |
|
|
2,519 |
|
Interest (1) |
|
|
13,546 |
|
|
10,284 |
|
|
3,558 |
|
|
3,261 |
|
Total costs and expenses |
|
|
248,104 |
|
|
199,352 |
|
|
90,292 |
|
|
77,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(3,385) |
|
|
4,477 |
|
|
(7,196) |
|
|
2,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(577) |
|
|
(426) |
|
|
(426) |
|
|
(204) |
|
Deferred |
|
|
(2,741) |
|
|
(120) |
|
|
(3,047) |
|
|
(385) |
|
Total income tax benefit |
|
|
(3,318) |
|
|
(546) |
|
|
(3,473) |
|
|
(589) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(67) |
|
$ |
5,023 |
|
$ |
(3,723) |
|
$ |
2,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share (Note 9): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.00) |
|
$ |
0.16 |
|
$ |
(0.12) |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
30,246 |
|
|
30,038 |
|
|
30,249 |
|
|
30,177 |
|
(1) |
Interest expense for the nine months ended September 30, 2019 and 2018 includes $3,018 and $136, respectively, for the net change in the estimated fair value of our interest rate swaps. Such amounts were $162 and $(708) for the three months ended September 30, 2019 and 2018, respectively. |
See accompanying notes.
4
Hallador Energy Company
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Nine Months Ended September 30, |
||||
|
|
2019 |
|
2018 |
||
Operating activities: |
|
|
|
|
|
|
Cash provided by operating activities |
|
$ |
36,323 |
|
$ |
30,295 |
Investing activities: |
|
|
|
|
|
|
Capital expenditures |
|
|
(27,269) |
|
|
(25,519) |
Proceeds from sale of royalty interests in oil properties |
|
|
2,949 |
|
|
— |
Proceeds from sale of equipment |
|
|
129 |
|
|
64 |
Proceeds from maturities of certificates of deposit |
|
|
245 |
|
|
1,000 |
Proceeds from sale of Savoy |
|
|
— |
|
|
8,000 |
Cash used in investing activities |
|
|
(23,946) |
|
|
(16,455) |
Financing activities: |
|
|
|
|
|
|
Payments on bank debt |
|
|
(34,713) |
|
|
(27,280) |
Borrowings of bank debt |
|
|
18,250 |
|
|
19,000 |
Deferred financing costs |
|
|
(1,183) |
|
|
(730) |
Proceeds from redeemable noncontrolling interests (Note 14) |
|
|
— |
|
|
4,000 |
Taxes paid on vesting of RSUs |
|
|
(14) |
|
|
(11) |
Dividends |
|
|
(3,724) |
|
|
(3,707) |
Cash used in financing activities |
|
|
(21,384) |
|
|
(8,728) |
Increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
(9,007) |
|
|
5,112 |
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
20,094 |
|
|
16,294 |
Cash, cash equivalents, and restricted cash, end of period |
|
$ |
11,087 |
|
$ |
21,406 |
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash consist of the following: |
|
|
|
|
|
|
|
|
|
September 30, |
|||
|
|
|
2019 |
|
|
2018 |
Cash and cash equivalents |
|
$ |
6,361 |
|
$ |
16,903 |
Restricted cash |
|
|
4,726 |
|
|
4,503 |
|
|
$ |
11,087 |
|
$ |
21,406 |
|
|
|
|
|
|
|
Non-cash investing activities: |
|
|
|
|
|
|
Change in capital expenditures included in accounts payable |
|
$ |
2,018 |
|
$ |
(8,957) |
Right-to-use asset due to adoption of ASU 2016-02 |
|
|
882 |
|
|
— |
See accompanying notes.
5
Hallador Energy Company
Consolidated Statements of Stockholders’ Equity
(in thousands)
(unaudited)
|
|
|
Three Months Ended September 30, 2019 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Total |
|
|||||||
|
|
Common Stock |
|
|
Paid-in |
|
Retained |
|
|
|
Stockholders' |
|
||||||||||
|
|
Shares |
|
Amount |
|
|
Capital |
|
Earnings |
|
AOCI* |
|
Equity |
|
||||||||
Balance, June 30, 2019 |
|
30,247 |
|
$ |
302 |
|
$ |
101,747 |
|
$ |
155,003 |
|
$ |
— |
|
$ |
257,052 |
|
||||
Stock-based compensation |
|
— |
|
|
— |
|
|
426 |
|
|
— |
|
|
— |
|
|
426 |
|
||||
Stock issued on vesting of RSUs |
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Taxes paid on vesting of RSUs |
|
(1) |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
(7) |
|
||||
Dividends |
|
— |
|
|
— |
|
|
— |
|
|
(1,241) |
|
|
— |
|
|
(1,241) |
|
||||
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
(3,723) |
|
|
— |
|
|
(3,723) |
|
||||
Balance, September 30, 2019 |
|
30,249 |
|
$ |
302 |
|
$ |
102,166 |
|
$ |
150,039 |
|
$ |
— |
|
$ |
252,507 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Nine Months Ended September 30, 2019 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Total |
|
|||||||
|
|
Common Stock |
|
|
Paid-in |
|
Retained |
|
|
|
Stockholders' |
|
||||||||||
|
|
Shares |
|
Amount |
|
|
Capital |
|
Earnings |
|
AOCI* |
|
Equity |
|
||||||||
Balance, December 31, 2018 |
|
30,245 |
|
$ |
302 |
|
$ |
|
100,742 |
|
$ |
153,830 |
|
$ |
— |
|
$ |
254,874 |
|
|||
Stock-based compensation |
|
— |
|
|
— |
|
|
|
1,438 |
|
|
— |
|
|
— |
|
|
1,438 |
|
|||
Stock issued on vesting of RSUs |
|
7 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||
Taxes paid on vesting of RSUs |
|
(3) |
|
|
— |
|
|
|
(14) |
|
|
— |
|
|
— |
|
|
(14) |
|
|||
Dividends |
|
— |
|
|
— |
|
|
|
— |
|
|
(3,724) |
|
|
— |
|
|
(3,724) |
|
|||
Net loss |
|
— |
|
|
— |
|
|
|
— |
|
|
(67) |
|
|
— |
|
|
(67) |
|
|||
Balance, September 30, 2019 |
|
30,249 |
|
$ |
302 |
|
$ |
|
102,166 |
|
$ |
150,039 |
|
$ |
— |
|
$ |
252,507 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Three Months Ended September 30, 2018 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Total |
|
||||||||
|
|
Common Stock |
|
|
Paid-in |
|
Retained |
|
|
Stockholders' |
|
|||||||||||
|
|
Shares |
|
Amount |
|
|
Capital |
|
Earnings |
|
AOCI* |
|
Equity |
|
||||||||
Balance, June 30, 2018 |
|
30,177 |
|
$ |
301 |
|
$ |
|
100,228 |
|
$ |
150,789 |
|
$ |
— |
|
$ |
251,318 |
|
|||
Stock-based compensation |
|
— |
|
|
— |
|
|
|
389 |
|
|
— |
|
|
— |
|
|
389 |
|
|||
Stock issued on vesting of RSUs |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||
Taxes paid on vesting of RSUs |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||
Dividends |
|
— |
|
|
— |
|
|
|
— |
|
|
(1,236) |
|
|
— |
|
|
(1,236) |
|
|||
Net income |
|
— |
|
|
— |
|
|
|
— |
|
|
2,914 |
|
|
— |
|
|
2,914 |
|
|||
Balance, September 30, 2018 |
|
30,177 |
|
$ |
301 |
|
$ |
|
100,617 |
|
$ |
152,467 |
|
$ |
— |
|
$ |
253,385 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Nine Months Ended September 30, 2018 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Total |
|
|||||||
|
|
Common Stock |
|
|
Paid-in |
|
Retained |
|
|
|
Stockholders' |
|
||||||||||
|
|
Shares |
|
Amount |
|
|
Capital |
|
Earnings |
|
AOCI* |
|
Equity |
|
||||||||
Balance, December 31, 2017 |
|
29,955 |
|
$ |
299 |
|
$ |
|
97,873 |
|
$ |
150,236 |
|
$ |
915 |
|
$ |
249,323 |
|
|||
Impact from adoption of new accounting standards |
|
— |
|
|
— |
|
|
|
— |
|
|
915 |
|
|
(915) |
|
|
— |
|
|||
Stock-based compensation |
|
— |
|
|
— |
|
|
|
2,755 |
|
|
— |
|
|
— |
|
|
2,755 |
|
|||
Stock issued on vesting of RSUs |
|
223 |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|||
Taxes paid on vesting of RSUs |
|
(1) |
|
|
— |
|
|
|
(11) |
|
|
— |
|
|
— |
|
|
(11) |
|
|||
Dividends |
|
— |
|
|
— |
|
|
|
— |
|
|
(3,707) |
|
|
— |
|
|
(3,707) |
|
|||
Net income |
|
— |
|
|
— |
|
|
|
— |
|
|
5,023 |
|
|
— |
|
|
5,023 |
|
|||
Balance, September 30, 2018 |
|
30,177 |
|
$ |
301 |
|
$ |
|
100,617 |
|
$ |
152,467 |
|
$ |
— |
|
$ |
253,385 |
|
*Accumulated Other Comprehensive Income
6
Hallador Energy Company
Notes to Condensed Consolidated Financial Statements
(unaudited)
The interim financial data is unaudited; however, in our opinion, it includes all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the results for the interim periods. The condensed consolidated financial statements included herein have been prepared pursuant to the SEC’s rules and regulations; accordingly, certain information and footnote disclosures normally included in GAAP financial statements have been condensed or omitted.
The results of operations and cash flows for the nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2019.
Our organization and business, the accounting policies we follow and other information, are contained in the notes to our consolidated financial statements filed as part of our 2018 Form 10‑K. This quarterly report should be read in conjunction with such 10‑K.
The condensed consolidated financial statements include the accounts of Hallador Energy Company (hereinafter known as, “we, us, or our”) and its wholly-owned subsidiaries Sunrise Coal, LLC (Sunrise) and Hourglass Sands, LLC (Hourglass), and Sunrise’s wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Sunrise is engaged in the production of steam coal from mines located in western Indiana. Hourglass is in the development stage and is involved in the frac sand industry in the State of Colorado (see Note 14).
New Accounting Standards Issued and Adopted
In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842) (ASU 2016‑02). ASU 2016‑02 increases transparency and comparability among organizations by requiring lessees to record right-to-use assets and corresponding lease liabilities on the balance sheet and disclose key information about lease arrangements. The new guidance classifies leases as either finance or operating, with classification affecting the pattern of income recognition in the statement of income. ASU 2016‑02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The FASB issued clarifications, updates and implementation guidance to ASU 2016‑02, such as ASU 2018‑11, Leases (Topic 842) (ASU 2018‑11) which provides practical expedients for transition to Topic 842. ASU 2018‑11 provides an option to apply the transition provisions of the new standard at its adoption date instead of at the earliest comparative period presented and permits lessors to not separate non-lease components from the associated lease component if certain conditions are met.
We adopted ASU 2016‑02 effective January 1, 2019 and elected the option to not restate comparative periods in transition and also elected the practical expedients within the standard which permits us to not reassess our prior conclusions about lease identification, lease classification and initial direct costs. Additionally, the Company made an election to not separate lease and non-lease components for all leases and will not use hindsight. The adoption of the standard had no impact on the Company’s consolidated income statement or statement of cash flows. Effective January 1, 2019, we recorded a right-to-use asset and corresponding lease liability of $0.5 million.
7
New Accounting Standards Issued and Not Yet Adopted
In June 2016, the FASB issued ASU 2016‑13, Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016‑13). ASU 2016‑13 changes the impairment model for most financial assets and certain other instruments to require the use of a new forward-looking "expected loss" model that generally will result in earlier recognition of allowances for losses. The new standard will require disclosure of significantly more information related to these items. ASU 2016‑13 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted for the fiscal year beginning after December 15, 2018, including interim periods. We are currently evaluating the effect of adopting ASU 2016‑13, but do not anticipate it will have a material impact on our condensed consolidated financial statements.
Bulldog Reserves
In October 2017, we entered into an agreement to sell land associated with the Bulldog Mine for $4.9 million. As part of the transaction, we hold the rights to repurchase the property for eight years at the original sale price of $4.9 million plus interest. We are accounting for the sale as a financing transaction with the liability recorded in other long-term liabilities. The Bulldog Mine assets had an aggregate net carrying value of $15 million at September 30, 2019. Also, in October 2017, the Illinois Department of Natural Resources (ILDNR) notified us that our mine application, along with modifications, was acceptable. In October 2018, we paid the required fee and bond and the permit was issued in April 2019. We have determined that no impairment is necessary. If estimates inherent in the assessment change, it may result in future impairment of the assets.
(3) |
BANK DEBT |
On September 30, 2019, we executed an amendment to our credit agreement with PNC, administrative agent for our lenders. The primary purposes of the amendment were to extend the maturity by 16 months to September 2023 and to modify pricing to reduce the interest rate by 50 basis points over the remainder of the term.
Our bank debt is comprised of term debt ($110 million as of September 30, 2019) and a $120 million revolver ($62 million borrowed as of September 30, 2019). The term debt amortization concludes with a final payment in March 2023. The revolver matures September 2023. Our debt is recorded at cost which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by our assets.
Liquidity
Our bank debt at September 30, 2019, was $172 million. As of September 30, 2019, we had additional borrowing capacity of $58 million and total liquidity of $67 million.
Fees
Unamortized bank fees and other costs incurred in connection with the initial facility and subsequent amendments totaled $7.2 million as of our most recent amendment in September 2019. These costs were deferred and are being amortized over the term of the loan. Unamortized costs as of September 30, 2019 and December 31, 2018 were $7.0 million and $7.4 million, respectively. Amortization of deferred financing costs for the nine months ended September 30, 2019 and 2018 was $1,628 and $1,482, respectively. Such amounts were $543 and $542 for the three months ended September 30, 2019 and 2018, respectively.
8
Bank debt, less debt issuance costs, is presented below (in thousands):
|
|
September 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
Current bank debt |
|
$ |
33,075 |
|
$ |
27,563 |
Less unamortized debt issuance cost |
|
|
(1,742) |
|
|
(2,171) |
Net current portion |
|
$ |
31,333 |
|
$ |
25,392 |
|
|
|
|
|
|
|
Long-term bank debt |
|
$ |
138,925 |
|
$ |
160,900 |
Less unamortized debt issuance cost |
|
|
(5,228) |
|
|
(5,245) |
Net long-term portion |
|
$ |
133,697 |
|
$ |
155,655 |
|
|
|
|
|
|
|
Total bank debt |
|
$ |
172,000 |
|
$ |
188,463 |
Less total unamortized debt issuance cost |
|
|
(6,970) |
|
|
(7,416) |
Net bank debt |
|
$ |
165,030 |
|
$ |
181,047 |
Covenants
The credit facility includes a Maximum Leverage Ratio (consolidated funded debt / trailing twelve months adjusted EBITDA), calculated as of the end of each fiscal quarter for the trailing twelve months, not to exceed the amounts below:
Fiscal Periods Ending |
|
Ratio |
September 30, 2019 |
|
3.25 to 1.00 |
December 31, 2019 through September 30, 2020 |
|
3.00 to 1.00 |
December 31, 2020 through September 30, 2021 |
|
2.75 to 1.00 |
December 31, 2021 and each fiscal quarter thereafter |
|
2.50 to 1.00 |
As of September 30, 2019, our Leverage Ratio of 2.43 was in compliance with the requirements of the credit agreement.
The credit facility also requires a Minimum Debt Service Coverage Ratio (consolidated adjusted EBITDA / annual debt service) calculated as of the end of each fiscal quarter for the trailing twelve months of 1.25 to 1 through the maturity of the credit facility.
As of September 30, 2019, our Debt Service Coverage Ratio of 1.96 was in compliance with the requirements of the credit agreement.
Rate
The interest rate on the facility ranges from LIBOR plus 2.25% to LIBOR plus 4.00%, depending on our Leverage Ratio. We entered into swap agreements to fix the LIBOR component of the interest rate at 2.92% on the declining term loan balance and on $53 million of the revolver. At September 30, 2019, we are paying LIBOR at the swap rate of 2.92% plus 3.00% for a total interest rate of 5.92%. Prior to the amendment on September 30, 2019, we were paying LIBOR at the swap rate of 2.92% plus 3.5% for a total interest rate of 6.42%.
(4)EQUITY METHOD INVESTMENTS
Savoy Energy, L.P.
On March 9, 2018, we sold our entire 30.6% partnership interest to Savoy for $8 million. Our net proceeds were $7.5 million after commissions paid to a related party, which were applied to our bank debt as required under the agreement. The sale resulted in a loss of $538,000 for the three months and nine months ended March 31, 2018 and September 30, 2018, respectively.
9
Sunrise Energy, LLC
We own a 50% interest in Sunrise Energy, LLC, which owns gas reserves and gathering equipment with plans to develop and operate such reserves. Sunrise Energy also plans to develop and explore for oil, gas and coal-bed methane gas reserves on or near our underground coal reserves. The carrying value of the investment included in our consolidated balance sheets as of September 30, 2019, and December 31, 2018, was $3.3 million and $3.7 million, respectively.
(5)OTHER ASSETS (in thousands)
|
|
September 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
Advanced coal royalties |
|
$ |
10,284 |
|
$ |
10,186 |
Marketable equity securities available for sale, at fair value (restricted)* |
|
|
2,181 |
|
|
1,909 |
Other |
|
|
1,952 |
|
|
2,122 |
Total other assets |
|
$ |
14,417 |
|
$ |
14,217 |
* Held by Sunrise Indemnity, Inc., our wholly-owned captive insurance company.
(6)ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (in thousands)
|
|
September 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
Accounts payable |
|
$ |
8,388 |
|
$ |
5,844 |
Goods received not yet invoiced |
|
|
10,682 |
|
|
6,095 |
Accrued property taxes |
|
|
3,156 |
|
|
2,763 |
Accrued payroll |
|
|
3,535 |
|
|
1,825 |
Workers' compensation reserve |
|
|
3,985 |
|
|
3,670 |
Group health insurance |
|
|
2,400 |
|
|
2,200 |
Other |
|
|
4,960 |
|
|
4,024 |
Total accounts payable and accrued liabilities |
|
$ |
37,106 |
|
$ |
26,421 |
(7)OTHER INCOME (in thousands)
|
|
Nine Months Ended |
|
Three Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
Equity loss - Sunrise Energy |
|
|
(350) |
|
|
(198) |
|
|
(184) |
|
|
(42) |
Loss on disposal of Savoy |
|
|
— |
|
|
(538) |
|
|
— |
|
|
— |
MSHA reimbursements |
|
|
450 |
|
|
833 |
|
|
150 |
|
|
— |
Gain on sale of royalty interests in oil properties |
|
|
2,949 |
|
|
— |
|
|
— |
|
|
180 |
Miscellaneous |
2,439 |
968 |
247 |
529 |
||||||||
|
|
$ |
5,488 |
|
$ |
1,065 |
|
$ |
213 |
|
$ |
667 |
(8)SELF-INSURANCE
We self-insure our underground mining equipment. Such equipment is allocated among ten mining units dispersed over 22 miles. The historical cost of such equipment was approximately $275 million and $255 million as of September 30, 2019 and December 31, 2018, respectively.
Restricted cash of $4.7 million and $4.6 million as of September 30, 2019 and December 31, 2018, respectively, represents cash held and controlled by a third party and is restricted for future workers’ compensation claim payments.
10
(9)NET INCOME (LOSS) PER SHARE
We compute net income (loss) per share using the two-class method, which is an allocation formula that determines net income (loss) per share for common stock and participating securities, which for us are our outstanding RSUs.
The following table sets forth the computation of net income(loss) allocated to common shareholders (in thousands):
|
|
Nine Months Ended |
|
Three Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(67) |
|
$ |
5,023 |
|
$ |
(3,723) |
|
$ |
2,914 |
Less loss (earnings) allocated to RSUs |
|
|
- |
|
|
(116) |
|
|
93 |
|
|
(67) |
Net income (loss) allocated to common shareholders |
|
$ |
(67) |
|
$ |
4,907 |
|
$ |
(3,630) |
|
$ |
2,847 |
For interim period reporting, we record income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items and statutory rates in states in which we operate. Our effective tax rate for the nine months ended September 30, 2019 and 2018 was 98% and (12)%, respectively. Historically, our actual effective tax rates have differed from the statutory effective rate primarily due to the benefit received from statutory percentage depletion in excess of tax basis. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income before income taxes.
11
(11)RESTRICTED STOCK UNITS (RSUs)
Non-vested grants at December 31, 2018 |
|
789,250 |
Granted – share price on grant date was $5.27 |
|
8,000 |
Vested – weighted average share price on vesting date was $5.48 |
|
(7,000) |
Forfeited |
|
(13,000) |
Non-vested grants at September 30, 2019 |
|
777,250 |
With the passing of our Chairman, Victor Stabio, on March 7, 2018, the vesting of his 220,000 RSUs accelerated. The value of the accelerated RSUs was $1.5 million.
Non-vested RSU grants will vest as follows:
Vesting Year |
|
RSUs Vesting |
2019 |
|
294,750 |
2020 |
|
176,250 |
2021 |
|
306,250 |
|
|
777,250 |
The outstanding RSUs have a value of $2.6 million based on the November 1, 2019, closing stock price of $3.36.
At September 30, 2019, we had 1,266,112 RSUs available for future issuance.
Effective January 1, 2018, we adopted ASU 2014‑09. The adoption of this standard did not impact the timing of revenue recognition on our consolidated balance sheets or consolidated statements of comprehensive income.
Revenue from Contracts with Customers
We account for a contract with a customer when the parties have approved the contract and are committed to performing their respective obligations, the rights of each party are identified, payment terms are identified, the contract has commercial substance, and collectability of consideration is probable. We recognize revenue when we satisfy a performance obligation by transferring control of a good or service to a customer.
Our revenue is derived from sales to customers of coal produced at our facilities. Our customers purchase coal directly from our mine sites and our Princeton Loop, where the sale occurs and where title, risk of loss, and control typically pass to the customer at that point. Our customers arrange for and bear the costs of transporting their coal from our mines to their plants or other specified discharge points. Our customers are typically domestic utility companies. Our coal sales agreements with our customers are fixed-priced, fixed-volume supply contracts, or include a predetermined escalation in price for each year. Price re-opener and index provisions may allow either party to commence a renegotiation of the contract price at a pre-determined time. Price re-opener provisions may automatically set a new price based on prevailing market price or, in some instances, require us to negotiate a new price, sometimes within specified ranges of prices. The terms of our coal sales agreements result from competitive bidding and extensive negotiations with customers. Consequently, the terms of these contracts vary by customer.
Coal sales agreements will typically contain coal quality specifications. With coal quality specifications in place, the raw coal sold by us to the customer at the delivery point must be substantially free of magnetic material and other foreign material impurities and crushed to a maximum size as set forth in the respective coal sales agreement. Price adjustments are made and billed in the month the coal sale was recognized based on quality standards that are specified in the coal sales agreement, such as Btu factor, moisture, ash, and sulfur content and can result in either increases or decreases in the value of the coal shipped.
12
Disaggregation of Revenue
Revenue is disaggregated by primary geographic markets, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. 69% and 67% of our coal revenue for the nine and three months ended September 30, 2019, respectively, was sold to customers in the State of Indiana with the remainder sold to customers in Florida, Georgia, North Carolina, Kentucky, Tennessee, and South Carolina. 74% and 77% of our coal revenue for the nine and three months ended September 30, 2018, respectively, was sold to customers in the State of Indiana with the remainder sold to customers in Florida, North Carolina, and Kentucky.
Performance Obligations
A performance obligation is a promise in a contract with a customer to provide distinct goods or services. Performance obligations are the unit of account for purposes of applying the revenue recognition standard and therefore determine when and how revenue is recognized. In most of our contracts, the customer contracts with us to provide coal that meets certain quality criteria. We consider each ton of coal a separate performance obligation and allocate the transaction price based on the base price per the contract, increased or decreased for quality adjustments.
We recognize revenue at a point in time as the customer does not have control over the asset at any point during the fulfillment of the contract. For substantially all of our customers, this is supported by the fact that title and risk of loss transfer to the customer upon loading of the truck or railcar at the mine. This is also the point at which physical possession of the coal transfers to the customer, as well as the right to receive substantially all benefits and the risk of loss in ownership of the coal.
We have remaining performance obligations relating to fixed priced contracts of approximately $662 million, which represent the average fixed prices on our committed contracts as of September 30, 2019. We expect to recognize approximately 54% of this revenue through 2020, with the remainder recognized thereafter.
We have remaining performance obligations relating to contracts with price reopeners of approximately $266 million, which represents our estimate of the expected re-opener price on committed contracts as of September 30, 2019. We expect to recognize all of this revenue beginning in 2021.
The tons used to determine the remaining performance obligations are subject to adjustment in instances of force majeure and exercise of customer options to either take additional tons or reduce tonnage if such option exists in the customer contract.
Contract Balances
Under ASC 606, the timing of when a performance obligation is satisfied can affect the presentation of accounts receivable, contract assets, and contract liabilities. The main distinction between accounts receivable and contract assets is whether consideration is conditional on something other than the passage of time. A receivable is an entity’s right to consideration that is unconditional. Under the typical payment terms of our contracts with customers, the customer pays us a base price for the coal, increased or decreased for any quality adjustments. Amounts billed and due are recorded as trade accounts receivable and included in accounts receivable in our consolidated balance sheets. We do not currently have any contracts in place where we would transfer coal in advance of knowing the final price of the coal sold, and thus do not have any contract assets recorded. Contract liabilities arise when consideration is received in advance of performance. This deferred revenue is included in accounts payable and accrued liabilities in our consolidated balance sheets when consideration is received, and revenue is not recognized until the performance obligation is satisfied. We are rarely paid in advance of performance and do not currently have any deferred revenue recorded in our consolidated balance sheets.
13
(13)LEASES
We have operating leases for office space and processing facilities with remaining lease terms ranging from less than one year to approximately five years. As most of the leases do not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. We currently do not have any finance leases outstanding.
Information related to leases was as follows:
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
||
|
|
September 30, 2019 |
|
|
September 30, 2019 |
|
||
|
|
(In thousands) |
|
|
(In thousands) |
|
||
Operating lease information: |
|
|
|
|
|
|
|
|
Operating cash outflows from operating leases |
|
$ |
234 |
|
|
$ |
77 |
|
Weighted average remaining lease term in years |
|
|
4.11 |
|
|
|
4.11 |
|
Weighted average discount rate |
|
|
6.0 |
% |
|
|
6.0 |
% |
Future minimum lease payments under non-cancellable leases as of September 30, 2019 were as follows:
Year |
|
Amount |
|
|
|
(In thousands) |
|
2019 |
|
$ |
88 |
2020 |
|
|
238 |
2021 |
|
|
201 |
2022 |
|
|
206 |
2023 |
|
|
174 |
2024 |
|
|
59 |
Total minimum lease payments |
|
$ |
966 |
Less imputed interest |
|
|
(84) |
|
|
|
|
Total operating lease liability |
|
$ |
882 |
|
|
|
|
As reflected on balance sheet: |
|
|
|
Other long-term liabilities |
|
$ |
882 |
Total operating lease liability |
|
$ |
882 |
|
|
|
|
At September 30, 2019, we had approximately $882,000 right-of-use operating lease assets recorded within “buildings and equipment” on the Consolidated Balance Sheet.
(14)HOURGLASS SANDS
In February 2018, we invested $4 million in Hourglass Sands, LLC (Hourglass), a permitted frac sand mining company in the State of Colorado. We own 100% of the Class A units and are consolidating the activity of Hourglass in these statements. Class A units are entitled to 100% of profit until our capital investment and interest is returned, then 90% of profits are allocated to us with remainder to Class B units. We do not own any Class B units.
In February 2018, a Yorktown company associated with one of our directors also invested $4 million in Hourglass in return for a royalty interest in Hourglass. This investment coupled with our $4 million investment brings the initial capitalization of Hourglass to $8 million. We report the royalty interest as a redeemable noncontrolling interest in the consolidated balance sheets. A representative of the Yorktown company holds a seat on the board of managers, and, with a change of control, the Yorktown company may be entitled to receive a portion of the net proceeds realized, as prescribed in the Hourglass operating agreement.
14
Below is a condensed Hourglass balance sheet as of September 30, 2019 and December 31, 2018 and a condensed statement of operations for the nine and three months ended September 30, 2019 and 2018. Current assets include cash totaling $1.6 million and sand inventory totaling $1.6 million as of September 30, 2019. Current assets include cash totaling $2.9 million and sand inventory totaling $1.3 million as of December 31, 2018.
Expenses are included in operating costs and expenses, exploration costs, and SG&A in our consolidated statements of comprehensive income.
Condensed Balance Sheet
|
|
September 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
Current assets |
|
$ |
3,357 |
|
$ |
4,241 |
Property and equipment |
|
|
3,049 |
|
|
3,092 |
Total assets |
|
$ |
6,406 |
|
$ |
7,333 |
|
|
|
|
|
|
|
Total liabilities |
|
$ |
13 |
|
$ |
502 |
Redeemable noncontrolling interests |
|
|
4,000 |
|
|
4,000 |
Members' equity |
|
|
2,393 |
|
|
2,831 |
Total liabilities and equity |
|
$ |
6,406 |
|
$ |
7,333 |
Condensed Statement of Operations
|
|
Nine Months Ended |
|
Three Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
Revenue |
|
$ |
191 |
|
$ |
36 |
|
$ |
86 |
|
$ |
36 |
Expenses |
|
|
629 |
|
|
907 |
|
|
133 |
|
|
350 |
Net loss |
|
$ |
(438) |
|
$ |
(871) |
|
$ |
(47) |
|
$ |
(314) |
Inventory is valued at lower of average cost or net realizable value (NRV). As of September 30, 2019 and December 31, 2018, coal inventory includes NRV adjustments of $2.7 million and $1.1 million, respectively
(16)SUBSEQUENT EVENTS
On October 15, 2019, we declared a dividend of $.04 per share to shareholders of record as of October 31, 2019. The dividend is payable on November 15, 2019.
15
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Hallador Energy Company
RESULTS OF REVIEW OF INTERIM CONDENSED FINANCIAL STATEMENTS
We have reviewed the condensed consolidated balance sheet of Hallador Energy Company (the "Company") and subsidiaries as of September 30, 2019 and 2018, and the related condensed consolidated statements of comprehensive income (loss) for the three-month and nine-month periods ended September 30, 2019 and 2018, the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2019 and 2018, the condensed consolidated statement of stockholders’ equity for the three-month and nine-month periods ended September 30, 2019, and the related notes (collectively referred to as the "interim financial statements"). Based on our reviews, we are not aware of any material modifications that should be made to the interim financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
BASIS FOR REVIEW RESULTS
These interim financial statements are the responsibility of the Company's management. We conducted our reviews in accordance with the standards of the Public Company Oversight Board (United States) ("PCAOB"). We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Denver, Colorado
November 4, 2019
16
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THE FOLLOWING DISCUSSION UPDATES THE MD&A SECTION OF OUR 2018 FORM 10‑K AND SHOULD BE READ IN CONJUNCTION THEREWITH.
Our unaudited condensed consolidated financial statements should also be read in conjunction with this discussion. The following analysis includes discussion of metrics on a per ton basis derived from the unaudited condensed consolidated financial statements, which are considered non-GAAP measurements.
I. |
STRONG SHIPMENTS IN Q3 |
a. |
2.1 million tons of coal were shipped in the 3rd quarter and we anticipate shipping 2.0 million tons in Q4. Thus, Sunrise Coal is on pace to ship a record 8 million tons in 2019. |
II. |
Q3 2019 NET LOSS OF $3.7 MILLION, ($0.12) PER SHARE, CAUSED BY INCREASED COSTS DUE TO THREE TEMPORARY EVENTS |
a. |
First, Oaktown 2 experienced challenging mining conditions during the quarter, but was able to overcome and improve production by early October. |
b. |
Second, Carlisle has been working hard to reduce its cost structure since re-opening in July 2018. In October, units were relocated, and both production and recovery have improved dramatically. The Carlisle Mine experienced record production, up 40%, in the month of October. |
c. |
Lastly, at our Ace in the Hole Mine, a planned new box cut development in a new mining area led to low production in the quarter. |
The confluence of these three temporary events increased our costs $3.86/ton during the quarter. We believe these events to be isolated to the 3rd quarter as we experienced record production in the month of October, thus we anticipate our cost structure returning to our historical sub $30/ton cost structure.
III.75% SOLD THROUGH 2022 = GREAT CASH FLOW VISABILITY
a. |
When looking at the remainder of 2019 through 2022, 19.6 million tons are sold. Thus, we have ~75% of our sales contracted over the next three plus years at an 8.0 million-ton annualized pace. The table below reflects our projected tons. |
Targeted |
Contracted |
Estimated |
||||||
tons |
tons |
% |
Price |
|||||
Year |
(millions) |
(millions)* |
Committed |
per ton |
||||
2019 |
2.0 |
2.0 |
100% |
$39.25 |
||||
2020 |
8.0 |
7.0 |
88% |
$40.25 |
||||
2021 |
8.0 |
5.3 |
66% |
|||||
2022 |
8.0 |
5.3 |
66% |
|||||
26.0 |
19.6 |
75% |
_______________
* Some of our contracts contain language that allows our customers to increase or decrease tonnages throughout the year.
b. |
Our Sunrise coal subsidiary grew from 9 customers in 3 states in 2018 to a peak of 17 customers in 7 states in 2019. We continue to see opportunities to add customers in future years. |
17
IV. |
NEW CREDIT FACILITY IN PLACE FOR NEXT FOUR YEARS |
a. |
Once our banking partners reviewed our solid sales position, and could clearly see our future cash flows, they agreed to extend our credit facility to September 2023 and reduce our interest rate by 50 basis points. We have improved our low-cost capital structure at a time when others in the industry only have access to capital at exorbitant prices. |
V. |
2020 IS A CORRECTION YEAR FOR THE INDUSTRY |
a. |
President Harry Truman once said, “It’s a recession when your neighbor loses his job; it’s a depression when you lose your own.” Well in mining, it’s a correction when your competitor closes production, its right sizing when you close your own. Fortunately, Sunrise is 88% sold for 2020 and is currently in the middle of the RFP (sales) season for next year. We are confident we will make additional sales for 2020 but expect a supply “correction” for the industry. In 2018, the IB produced ~106 million tons of which roughly 22 million tons went to the export market. In 2019, ~10 million tons of production have closed or announced to be closed. For 2020, we anticipate another ~6 million tons will come offline. The softening of the global economy combined with low cost gas in Europe reduced the global price of coal in 2019 to unsustainable levels. While there continues to be exports, new purchases are constrained due to the netbacks to the mines being below cost. Long-term, we believe that growth in global demand for coal will continue to need IB tons to be exported. |
b. |
We also believe low natural gas prices, which are constraining to the domestic market, are unsustainable at ~$2.50. Thus, 2020 will be a “correction” year and we anticipate Sunrise will emerge in a much stronger market position in 2021. |
ASSET IMPAIRMENT REVIEW
See Note 2 to our unaudited condensed consolidated financial statements.
LIQUIDITY AND CAPITAL RESOURCES
I. |
CASH PROVIDED BY OPERATIONS |
a. |
As set forth in our unaudited condensed consolidated statements of cash flows, cash provided by operations was $36.3 million and $30.3 million for the nine months ended September 30, 2019 and 2018, respectively. |
i. |
During the first nine months of 2019, coal inventory increased $6.1 million from $19.2 million as of December 31, 2018 to $25.3 million as of September 30, 2019. In the first half of 2018, coal inventory increased $15.9 million from $12.8 million to $28.7 million in anticipation of increased sales and to build a base of inventory for the Princeton Loop which came online in May 2018. These changes resulted in an $9.8 million increase to cash flow for 2019 when compared to 2018. |
ii. |
Operating margins from coal decreased during the first nine months of 2019 by $5.5 million when compared to the first nine months of 2018 due primarily to our increased costs. During the first three quarters of 2018, we averaged costs of $28.29 per ton sold. For 2019, we have seen that escalate to $30.98. |
iii. |
The combination of these two factors, offset by other changes in working capital items, contributed substantially to our increase in cash from operations compared to 2018. |
b. |
Our projected capex budget for the remainder of 2019 is $6 million, of which the majority is for maintenance capex. |
18
c. |
Cash provided by operations for the remainder of the year is expected to fund our maintenance capital expenditures, debt service, and dividend. |
II. |
MATERIAL OFF-BALANCE SHEET ARRANGEMENTS |
a. |
Other than our surety bonds for reclamation, we have no material off-balance sheet arrangements. In the event we are not able to perform reclamation, which is presented as asset retirement obligations (ARO) in our accompanying unaudited consolidated balance sheets, we have surety bonds totaling $27 million to pay for ARO. |
CAPITAL EXPENDITURES (capex)
For the nine months of 2019, capex was $27.3 million allocated as follows (in millions):
Oaktown – maintenance capex |
$ |
15.6 |
|
Oaktown – investment |
6.5 |
||
Carlisle - maintenance capex |
2.8 |
||
Ace - investment |
1.6 |
||
Other |
0.8 |
||
Capex per the Consolidated Statements of Cash Flows |
$ |
27.3 |
RESULTS OF OPERATIONS
Quarterly coal sales and cost data (in thousands, except per ton and percentage data) are provided below. Per ton calculations below are based on tons sold.
All Mines |
4th 2018 |
1st 2019 |
2nd 2019 |
3rd 2019 |
T4Qs |
||||||||||
Tons produced |
1,938 | 2,205 | 2,003 | 1,891 | 8,037 | ||||||||||
Tons sold |
2,219 | 2,130 | 1,807 | 2,118 | 8,274 | ||||||||||
Coal sales |
$ |
89,019 |
$ |
85,235 |
$ |
71,113 |
$ |
82,883 |
$ |
328,250 | |||||
Average price/ton |
$ |
40.12 |
$ |
40.02 |
$ |
39.35 |
$ |
39.13 |
$ |
39.67 | |||||
Wash plant recovery in % |
68 |
% |
73 |
% |
71 |
% |
70 |
% |
|||||||
Operating costs |
$ |
69,364 |
$ |
62,271 |
$ |
53,915 |
$ |
71,372 |
$ |
256,922 | |||||
Average cost/ton |
$ |
31.26 |
$ |
29.24 |
$ |
29.84 |
$ |
33.70 |
$ |
31.05 | |||||
Margin |
$ |
19,655 |
$ |
22,964 |
$ |
17,198 |
$ |
11,511 |
$ |
71,328 | |||||
Margin/ton |
$ |
8.86 |
$ |
10.78 |
$ |
9.52 |
$ |
5.43 |
$ |
8.62 | |||||
Capex |
$ |
8,996 |
$ |
8,840 |
$ |
9,448 |
$ |
8,981 |
$ |
36,265 | |||||
Maintenance capex |
$ |
7,186 |
$ |
6,672 |
$ |
6,164 |
$ |
5,537 |
$ |
25,559 | |||||
Maintenance capex/ton |
$ |
3.24 |
$ |
3.13 |
$ |
3.41 |
$ |
2.61 |
$ |
3.09 |
All Mines |
4th 2017 |
1st 2018 |
2nd 2018 |
3rd 2018 |
T4Qs |
||||||||||
Tons produced |
1,561 | 1,975 | 1,983 | 1,713 | 7,232 | ||||||||||
Tons sold |
1,685 | 1,707 | 1,477 | 1,962 | 6,831 | ||||||||||
Coal sales |
$ |
68,922 |
$ |
66,787 |
$ |
56,922 |
$ |
79,055 |
$ |
271,686 | |||||
Average price/ton |
$ |
40.90 |
$ |
39.13 |
$ |
38.54 |
$ |
40.29 |
$ |
39.77 | |||||
Wash plant recovery in % |
68 |
% |
69 |
% |
73 |
% |
72 |
% |
|||||||
Operating costs |
$ |
52,025 |
$ |
46,640 |
$ |
38,809 |
$ |
60,132 |
$ |
197,606 | |||||
Average cost/ton |
$ |
30.88 |
$ |
27.32 |
$ |
26.28 |
$ |
30.65 |
$ |
28.93 | |||||
Margin |
$ |
16,897 |
$ |
20,147 |
$ |
18,113 |
$ |
18,923 |
$ |
74,080 | |||||
Margin/ton |
$ |
10.03 |
$ |
11.80 |
$ |
12.26 |
$ |
10 |
$ |
10.84 | |||||
Capex |
$ |
7,294 |
$ |
10,428 |
$ |
7,784 |
$ |
5,856 |
$ |
31,362 | |||||
Maintenance capex |
$ |
2,520 |
$ |
5,772 |
$ |
5,058 |
$ |
4,639 |
$ |
17,989 | |||||
Maintenance capex/ton |
$ |
1.50 |
$ |
3.38 |
$ |
3.42 |
$ |
2.36 |
$ |
2.63 |
19
2019 v. 2018 (first nine months)
For 2019, we sold 6,055,000 tons at an average price of $39.51/ton. For 2018, we sold 5,146,000 tons at an average price of $39.40/ton. The increase in average price per ton was expected and is the result of our changing contract mix caused by the expiration of contracts and acquisition of new contracts.
Operating costs for all of our active coal mines averaged $30.98/ton and $28.29/ton for the nine months ended September 30, 2019 and 2018, respectively. Over the last four quarters, our mines have averaged $31.05/ton. As noted previously, challenging mining conditions at Oaktown 2 and the re-opening of the Carlisle Mine in July 2018 has increased our costs over the prior year. For the remainder of 2019, we expect operating costs for our coal mines to be $29-$30/ton.
We expect operating costs associated with the idled Prosperity mine to be $0.4 million for the remainder of 2019. Prosperity operating costs were $1.3 million during the nine months ended September 30, 2019.
Other income increased $4.4 million in the first nine months of 2019 when compared to 2018. The largest contributor to this increase was the sale of overriding royalty interests in certain oil producing properties for $2.9 million. Other items contributing to the increase include the sale of scrap and other non-producing assets in 2019.
DD&A increased approximately $2.8 million in the first nine months of 2019 when compared to 2018. A portion of our assets is depreciated based on raw production which has increased in 2019, thus as production increases so does our DD&A. Additionally, in July 2018, we began depreciating assets relating to the Carlisle Mine that had been idled since 2015.
SG&A expenses increased approximately $0.5 million in the first nine months of 2019 when compared to 2018. We expect SG&A for the remainder of 2019 to be $3.0 million.
Interest expense increased approximately $3.3 million in the first nine months of 2019 when compared to 2018. The change in estimated fair value of our interest rate swap agreement resulted in additional non-cash expense of $3.0 million in 2019 which was the result of expected future interest rates, while the change in 2018 was additional non-cash expense of $0.1 million. This resulted in a $2.9 million increase in interest expense in 2019. The remaining increase of $0.4 million in interest expense is a result of amending our credit agreement in May 2018, which increased our effective fixed rate from 5% to 6%.
Our Sunrise Coal employees totaled 923 at September 30, 2019, compared to 803 at September 30, 2018 and 842 at December 31, 2018. We increased our headcount in preparation for increased shipments in 2019 and the last three months of 2018 and as a result of re-starting production at the Carlisle Mine.
2019 v. 2018 (third quarter)
For 2019, we sold 2,118,000 tons at an average price of $39.13/ton. For 2018 we sold 1,962,000 tons at an average price of $40.29/ton. The decrease in average price per ton was expected and is the result of our changing contract mix caused by the expiration of contracts and acquisition of new contracts.
Operating costs for all coal mines averaged $33.70/ton in 2019 and $30.65/ton in 2018. Our operating costs for the quarter exceeded our prior guidance of $29-$30/ton. We continue to experience outstanding production but have also seen costs rise due to challenging conditions at Oaktown 2 and poor recovery at Carlisle, which was re-opened in July 2018. We expect these increases to be temporary. Prosperity operating costs were $0.4 million during the three months ended September 30, 2019.
DD&A increased approximately $1.0 million in the third quarter of 2019 when compared to the third quarter of 2018. A portion of our assets are depreciated based on raw production which has increased in 2019. We also incurred significant asset additions in 2018 such as the new elevator at Oaktown 1 which did not go into service until the fourth quarter of 2018.
20
SG&A expenses increased approximately $0.4 million in the third quarter of 2019 when compared to the third quarter of 2018 due to additional hiring and business development activities.
EARNINGS (LOSS) PER SHARE
4th 2018 |
1st 2019 |
2nd 2019 |
3rd 2019 |
|||||||||
Basic and diluted |
$ |
.09 |
$ |
.23 |
$ |
(.11) |
$ |
(.12) |
||||
4th 2017 |
1st 2018 |
2nd 2018 |
3rd 2018 |
|||||||||
Basic and diluted |
$ |
.69 |
$ |
.07 |
$ |
(.00) |
$ |
.09 |
INCOME TAXES
Our effective tax rate (ETR) was estimated at 98% and (12)% for the nine months ended September 30, 2019 and 2018, respectively. Assuming no changes in our expected results of operations, we expect our ETR for the remainder of 2019 to be about the same as the first nine months. Our ETR differs from the statutory rate due primarily to statutory depletion in excess of tax basis, which is a permanent difference. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.
MSHA REIMBURSEMENTS
Some of our legacy coal contracts allow us to pass on to our customers certain costs incurred resulting from changes in costs to comply with mandates issued by MSHA or other government agencies. After applying the provisions of ASU 2014‑09, as of September 30, 2019, we do not consider unreimbursed costs from our customers related to these compliance matters to be material and have constrained such amounts and will recognize them when they can be estimated with reasonable certainty.
RESTRICTED STOCK GRANTS
See “Item 1. Financial Statements - Note 11. Restricted Stock Units (RSUs)” for a discussion of RSUs.
CRITICAL ACCOUNTING ESTIMATES
We believe that the estimates of our coal reserves, our business acquisitions, our interest rate swaps, our deferred tax accounts, and the estimates used in our impairment analysis are our critical accounting estimates.
The reserve estimates are used in the DD&A calculation and our internal cash flow projections. If these estimates turn out to be materially under or over-stated, our DD&A expense and impairment test may be affected.
We account for business combinations using the purchase method of accounting. The purchase method requires us to determine the fair value of all acquired assets, including identifiable intangible assets and all assumed liabilities. The total cost of acquisitions is allocated to the underlying identifiable net assets, based on their respective estimated fair values. Determining whether an acquisition is considered to be a business or an asset acquisition, and if deemed to meet the definition of a business, the fair value of assets acquired and liabilities assumed requires management’s judgment and the utilization of independent valuation experts, and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates and asset lives, among other items.
The fair value of our interest rate swaps is determined using a discounted future cash flow model based on the key assumption of anticipated future interest rates and related credit adjustment considerations.
21
We have analyzed our filing positions in all of the federal and state jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. We identified our federal tax return and our Indiana state tax return as “major” tax jurisdictions. We believe that our income tax filing positions and deductions would be sustained on audit and do not anticipate any adjustments that will result in a material change to our consolidated financial position.
YORKTOWN DISTRIBUTIONS
As disclosed in our 8‑K filed on August 13, 2019, Yorktown Energy Partners VIII, L.P. distributed 450,000 shares of Hallador common stock to its general and limited partners. We were advised that the distributed shares could be sold immediately. Currently, the Yorktown limited partnerships hold 965,998 million shares of our stock representing 3.2% of total shares outstanding.
NEW ACCOUNTING PRONOUNCEMENTS
See “Item 1. Financial Statements - Note 1. General Business” for a discussion of new accounting standards.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
No material changes from the disclosure in our 2018 Form 10‑K.
ITEM 4. CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS
We maintain a system of disclosure controls and procedures that are designed for the purpose of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our CEO and CFO as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our CEO and CFO of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective for the purposes discussed above.
There have been no changes to our internal control over financial reporting during the quarter ended September 30, 2019, that materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
ITEM 4. MINE SAFETY DISCLOSURES
Safety is a core value at for us and our subsidiaries. As such we have dedicated a great deal of time, energy, and resources to creating a culture of safety. We are proud of the mine rescue team at Sunrise Coal who placed 2nd overall in the National Mine Rescue contest held in Lexington, Kentucky in September 2019. We would also like to recognize Willie Hamilton who finished second in the nation on pre-shift and Steve Earle who was first in Indiana on bench.
See Exhibit 95 to this Form 10‑Q for a listing of our mine safety violations.
22
10.1 |
Second Amendment To The Third Amended And Restated Credit Agreement |
|
15.1 |
Letter Regarding Unaudited Interim Financial Information – Plante Moran |
|
31.1 | ||
31.2 | ||
32 | ||
95 | ||
101 |
Interactive Files |
i
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
HALLADOR ENERGY COMPANY |
|
|
|
|
|
|
|
|
|
Date: November 4, 2019 |
|
/S/ LAWRENCE D. MARTIN |
|
|
Lawrence D. Martin, CFO |
|
|
|
|
|
|
|
|
|
Date: November 4, 2019 |
|
/S/ R. TODD DAVIS |
|
|
R. Todd Davis, CAO |
23