HALLMARK FINANCIAL SERVICES INC - Annual Report: 2022 (Form 10-K)
F9
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended DECEMBER 31, 2022
Or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________________________ to _________________________________
Commission file number 001-11252
Hallmark Financial Services, Inc.
(Exact name of registrant as specified in its charter)
Nevada |
| 87-0447375 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
5420 Lyndon B. Johnson Freeway, Suite 1100, Dallas, Texas | 75240 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (817) 348-1600
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $1.00 par value | HALL | Nasdaq Global Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ◻ No ⌧
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes ◻ No ⌧
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “accelerated filer”, “large accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer ◻ | Accelerated filer ◻ | Non-accelerated filer ⌧ | Smaller reporting company ☒ |
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. $31.6 million
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. 1,818,482 shares of common stock, $1.00 par value per share, outstanding as of March 28, 2023.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III is incorporated by reference from the registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14A within 120 days of the end of the fiscal year covered by this report.
Unless the context requires otherwise, in this Form 10-K the term “Hallmark” refers solely to Hallmark Financial Services, Inc. and the terms “we,” “our,” “us” and the “Company” refer to Hallmark and its subsidiaries.
2
Risks Associated with Forward-Looking Statements Included in this Form 10-K
This Form 10-K contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are intended to be covered by the safe harbors created thereby. Forward-looking statements include statements which are predictive in nature, which depend upon or refer to future events or conditions, or which include words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate” or similar expressions. These statements include the plans and objectives of management for future operations, including plans and objectives relating to future business activities and availability of funds. Statements regarding the following subjects are forward-looking by their nature:
● | our business and growth strategies; |
● | our performance goals; |
● | our projected financial condition and operating results; |
● | our understanding of our competition; |
● | industry and market trends; |
● | the impact of technology on our products, operations and business; and |
● | any other statements or assumptions that are not historical facts. |
The forward-looking statements included in this Form 10-K are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, legislative initiatives, regulatory framework, weather-related events, novel coronavirus (COVID-19) and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the assumptions underlying these forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-K will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that our objectives and plans will be achieved.
3
PART I
Item 1. Business.
Who We Are
We are a diversified property/casualty insurance group that serves businesses and individuals in specialty and niche markets.
We offer commercial and personal insurance in selected market subcategories. We focus on marketing, distributing, underwriting and servicing property/casualty insurance products that require specialized underwriting expertise or market knowledge. We believe this approach provides us the best opportunity to achieve favorable policy terms and pricing. The insurance policies we produce are written by our six insurance company subsidiaries as well as unaffiliated insurers.
We market, distribute, underwrite and service our property/casualty insurance products primarily through business units organized by products and distribution channel. Our business units are supported by our insurance company subsidiaries. Our Commercial Accounts business unit offers package and monoline property/casualty and, until exited in 2016, occupational accident insurance products. Our Aviation business unit offers general aviation property/casualty insurance products and services. Our former Workers Compensation operating unit specialized in small and middle market workers compensation business until discontinued during 2015. Our Specialty Personal Lines business unit offers non-standard personal automobile and renters insurance products and services. Our Specialty Runoff business unit is comprised of the senior care facilities liability insurance business previously reported as part of our Professional Liability business unit; the contract binding line of the primary automobile insurance previously reported as part of our Commercial Auto business unit; and the satellite launch property/casualty insurance products, as well as certain specialty programs, previously reported as part of our Aerospace & Programs business unit. The lines of business comprising the Specialty Runoff business unit were discontinued at various times during 2020 through 2022 and are presently in runoff. The Specialty Runoff business unit, together with our discontinued operations, were previously reported as our former Specialty Commercial Lines Segment.
Each business unit has its own management team with significant experience in distributing products to its target markets and proven success in achieving underwriting profitability. Each business unit is responsible for marketing, distribution and underwriting while we provide capital management, claims management, reinsurance, actuarial, investment, financial reporting, technology and legal services and other administrative support at the parent level. We believe this approach optimizes our operating results by allowing us to effectively penetrate our selected specialty and niche markets while maintaining operational controls, managing risks, controlling overhead and efficiently allocating our capital across business units. We expect future growth to be derived from organic growth in the premium production of our existing business units.
What We Do
We market commercial and personal lines property/casualty insurance products which are tailored to the risks and coverages required by the insured. We believe that most of our target markets are underserved by larger property/casualty insurers because of the specialized nature of the underwriting required. We expect to offer these products profitably as a result of the expertise of our experienced underwriters. We also believe our long-standing relationships with independent general agencies and retail agents and the service we provide differentiate us from larger property/casualty insurers.
Our Commercial Accounts business unit primarily underwrites low-severity, short-tailed commercial property/casualty insurance products in the standard market. These products include general liability, commercial automobile, commercial property and umbrella coverages. Our Commercial Accounts business unit currently markets its products through a network of 242 independent agency groups primarily serving businesses in the non-urban areas of 16 states predominately in the southwest and northwest regions. In addition, our Commercial Accounts business unit previously provided occupational accident coverage in Texas through an underwriting agency that specialized in the occupational accident insurance market. Effective June 1, 2016, we ceased marketing new or renewal occupational accident policies.
4
The aircraft liability and hull insurance products underwritten by our Aviation business unit target standard general aviation aircraft risks. Airport liability insurance is marketed to smaller, regional airports. Our Aviation business unit markets these general aviation insurance products through 161 independent specialty brokers in 48 states.
Our Specialty Personal Lines business unit primarily offers non-standard personal automobile policies, which generally provide the minimum limits of liability coverage mandated by state law to drivers who find it difficult to obtain insurance from standard carriers due to various factors including age, driving record, claims history or limited financial resources. Our Specialty Personal Lines business unit also provides a renters insurance product that complements our non-standard automobile offering and fits well in our distribution channel. Our Specialty Personal Lines business unit markets and services these non-standard automobile and renters insurance policies in 10 and 12 states, respectively, through 4,017 independent retail agent locations.
Our insurance company subsidiaries are American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Insurance Company (“HIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark County Mutual Insurance Company (“HCM”), Hallmark National Insurance Company (“HNIC”) and Texas Builders Insurance Company (“TBIC”). AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement, pursuant to which AHIC retains 28% of the net premiums written by any of them, HIC retains 38% of the net premiums written by any of them, HSIC retains 21% of the net premiums written by any of them and HNIC retains 13% of the net premiums written by any of them. A.M. Best Company (“A.M. Best”), a nationally recognized insurance industry rating service and publisher, has pooled its ratings of these four insurance company subsidiaries and assigned a financial strength rating of “A-” (Excellent) and an issuer credit rating of “a-” to each of the insurance company subsidiaries comprising the pool. Also, A.M. Best has assigned a financial strength rating of “A-” (Excellent) and an issuer credit rating of “a-” to HCM. A.M. Best does not assign a financial strength rating or an issuer credit rating to TBIC. (See “Item 1A. Risk Factors” for a further discussion regarding our A.M. Best rating).
These business units are segregated into three reportable industry segments for financial accounting purposes. The Commercial Lines Segment consists of the Commercial Accounts business unit, the Aviation business unit and the runoff from our former Workers Compensation operating unit. The Personal Lines Segment consists solely of our Specialty Personal Lines business unit. The Runoff Segment consists solely of the Specialty Runoff business unit. The following table displays the gross premiums written and net premiums written by these reportable segments for affiliated and unaffiliated insurers for the years ended December 31, 2022 and 2021.
Year Ended December 31, | ||||||
| 2022 |
| 2021 | |||
(dollars in thousands) | ||||||
Gross Premiums Written: |
|
|
|
| ||
Commercial Lines Segment | $ | 144,829 | $ | 138,687 | ||
Personal Lines Segment |
| 61,115 |
| 67,213 | ||
Runoff Segment |
| 11,433 |
| 27,578 | ||
Total | $ | 217,377 | $ | 233,478 | ||
Net Premiums Written: |
|
|
|
| ||
Commercial Lines Segment | $ | 79,178 | $ | 73,924 | ||
Personal Lines Segment |
| 60,816 |
| 66,910 | ||
Runoff Segment |
| 10,565 |
| 25,824 | ||
Total | $ | 150,559 | $ | 166,658 |
5
Commercial Lines Segment
The Commercial Lines Segment of our business includes the package and monoline property/casualty and, until exited during 2016, occupational accident insurance products and services handled by our Commercial Accounts business unit, the Aviation business unit which offers general aviation insurance products and services and the runoff of workers compensation insurance products handled by our former Workers Compensation operating unit. Effective June 1, 2016, we ceased marketing new or renewal occupational accident policies. Effective July 1, 2015, the former Workers Compensation operating unit ceased retaining any risk on new or renewal policies.
Commercial Accounts business unit. Our Commercial Accounts business unit primarily underwrites low-severity, short-tailed commercial property/casualty insurance products in the standard market. These products include general liability, commercial automobile, commercial property and umbrella coverages. Our Commercial Accounts business unit currently markets its products through a network of 242 independent agency groups primarily serving businesses in the non-urban areas of 16 states predominately in the southwest and northwest regions. In addition, our Commercial Accounts business unit previously provided occupational accident coverage in Texas through an underwriting agency that specialized in the occupational accident insurance market. Effective June 1, 2016, we ceased marketing new or renewal occupational accident policies. Our Commercial Accounts business unit include the following:
● | Commercial automobile. Commercial automobile insurance provides third-party bodily injury and property damage coverage and first-party property damage coverage against losses resulting from the ownership, maintenance or use of automobiles and trucks in connection with an insured’s business. |
● | General liability. General liability insurance provides coverage for third-party bodily injury and property damage claims arising from accidents occurring on the insured’s premises or from their general business operations. |
● | Umbrella. Umbrella insurance provides coverage for third-party liability claims where the loss amount exceeds coverage limits provided by the insured’s underlying general liability and commercial automobile policies. |
● | Commercial property. Commercial property insurance provides first-party coverage for the insured’s real property, business personal property, and business interruption losses caused by fire, wind, hail, water damage, theft, vandalism and other insured perils. |
● | Commercial multi-peril. Commercial multi-peril insurance provides a combination of property and liability coverage that can include commercial automobile coverage on a single policy. |
● | Business owner’s. Business owner’s insurance provides a package of coverage designed for small to midsize businesses with homogeneous risk profiles. Coverage includes general liability, commercial property, commercial automobile and umbrella coverage. |
The Commercial Accounts business unit has historically maintained excellent relationships with its producing agents, as evidenced by the 28 agency groups that each produced more than $1.0 million in premium during the year ended December 31, 2022. During 2022, the top ten agency groups produced 35%, and no individual agency group produced more than 7%, of the total premium volume of our Commercial Accounts business unit.
Our Commercial Accounts business unit writes most risks on a package basis using a commercial multi-peril policy or a business owner’s policy. Umbrella policies are written only when our Commercial Accounts business unit also writes the insured’s underlying general liability and commercial automobile coverage.
All of the commercial policies written by our Commercial Accounts business unit are for a term of 12 months. If the insured is unable or unwilling to pay for the entire premium in advance, we provide an installment payment plan that requires the insured to pay 20% or 25% down and the remaining payments over eight months. We charge installment fees per payment for the installment payment plan.
6
Former Workers Compensation operating unit. Effective July 1, 2015, this operating unit ceased marketing or retaining any risk on new or renewal policies. The run-off of existing policies issued by our former Workers Compensation operating unit is being administered by an independent third party.
Aviation business unit. The aircraft liability and hull insurance products underwritten by our Aviation business unit target standard general aviation aircraft risks. Airport liability insurance is marketed to smaller, regional airports. Our Aviation business unit markets these general aviation insurance products through 161 independent agents in 48 states. The general aviation products offered by our Aviation business unit include the following:
● | Aircraft. Aircraft insurance provides third-party bodily injury and property damage coverage and first-party hull damage coverage against losses resulting from the ownership, maintenance or use of aircraft. |
● | Airport liability. Airport liability insurance provides coverage for third-party bodily injury and property damage claims arising from accidents occurring on airport premises or from their operations. |
These specialty brokers submit requests for aviation insurance quotations received from the states in which we operate and our Aviation business unit selectively determines the risks fitting its target niche for which it will prepare a quote. During 2022, the top ten independent specialty brokers produced 51%, and no single broker produced more than 11%, of the total general aviation premium volume of our Aviation business unit. Our Aviation business unit independently develops, underwrites and prices each general aviation coverage written. We target standard general aviation risks for both commercial (non-airline) and non-commercial uses. We do not accept aircraft that are used for hazardous purposes such as crop dusting or heli-skiing. Liability limits are controlled, with 95% of the aircraft written in 2022 bearing per-occurrence limits of $1,000,000 or less and 89% with per-passenger limits of $100,000 or less. Average hull values are also controlled with 99% of the aircraft written bearing hull values of $1,000,000 or less and 83% at $250,000 or less.
Personal Lines Segment
The Personal Lines Segment of our business consists solely of our Specialty Personal Lines business unit. Our Specialty Personal Lines business unit markets and services non-standard personal automobile policies and renters insurance in 10 and 12 states, respectively. Our non-standard personal automobile insurance generally provides for the minimum limits of liability coverage mandated by state laws to drivers who find it difficult to purchase automobile insurance from standard carriers as a result of various factors, including driving record, vehicle, age, claims history, or limited financial resources. Products offered by our Specialty Personal Lines business unit include the following:
● | Personal automobile. Personal automobile insurance is the primary product offered by our Specialty Personal Lines business unit. Our policies typically provide third-party coverage to individuals for bodily injury and property damage at the minimum limits required by law, and for physical damage to an insured’s own vehicle from collision and various other perils. In addition, many states require policies to provide for first party personal injury protection, frequently referred to as no-fault coverage. |
● | Renters. Renters insurance provides coverage for the contents of a renter’s home or apartment and for liability. Renter’s policies are similar to homeowners insurance, except they do not cover the structure. |
Our Specialty Personal Lines business unit markets its products through 4,017 independent retail agent locations in its target geographic markets. Non-standard automobile represented 96% of the premiums produced during 2022. Our Specialty Personal Lines business unit qualifies new agent appointments in order to establish an efficient network of independent agents to effectively penetrate its highly competitive markets. Our Specialty Personal Lines business unit periodically evaluates its independent agents and discontinues the appointment of agents whose production history does not satisfy certain standards. During 2022, the top ten independent agency locations produced 26%, and no individual agency location produced more than 6%, of the total premium volume of our Specialty Personal Lines business unit.
During 2022, personal automobile liability coverage accounted for 72% and personal automobile physical damage coverage accounted for the remaining 28% of the total non-standard automobile premiums produced by our Specialty Personal Lines business unit. Our most common policy term is a six month policy. We offer one-month policies on a
7
limited basis. Our typical non-standard personal automobile customer is unable or unwilling to pay a full or half year premium in advance. Accordingly, we currently offer a direct bill program where the premiums are directly billed to the insured on a monthly basis. We charge installment fees for each payment under the direct bill program.
Discontinued Operations Classification
On October 7, 2022 the Company consummated the sale of substantially all of its excess and surplus lines operations to Core Specialty Insurance Holdings, Inc. (“Core Specialty”). The transaction was comprised of substantially all of nine business units within the Company’s former Specialty Commercial Segment, certain related assets and liabilities, and the immediate transition to Core Specialty of approximately 200 employees who produce and support these lines of businesses. This transaction met the criteria for discontinued operations accounting. As a result, the results of operations for the affected excess and surplus lines are included in discontinued operations in our Consolidated Statement of Operations for all periods shown.
Our Competitive Strengths
We believe that we enjoy the following competitive strengths:
● | Specialized market knowledge and underwriting expertise. All of our business units possess extensive knowledge of the markets in which they operate, which we believe allows them to effectively structure and market their property/casualty insurance products. |
● | Tailored market strategies. Each of our business units has developed its own customized strategy for penetrating the markets in which it operates. These strategies include distinctive product structuring, marketing, distribution, underwriting and servicing approaches by each business unit. As a result, we are able to structure our property/casualty insurance products to serve the unique risk and coverage needs of our insureds. We believe these market-specific strategies enable us to provide policies tailored to the target customer that are appropriately priced and fit our risk profile. |
● | Superior agent and customer service. We believe performing the underwriting, billing, customer service and claims management functions tailored to the needs of each business unit allows us to provide superior service to both our agents and brokers, as well as our insured customers. The easy-to-use interfaces and responsiveness of our business units enhance their relationships with the agents and brokers who sell our policies. We also believe that consistently offering insurance products through hard and soft markets helps to build and maintain the loyalty of agents and brokers. We value our strong relationships with our agents and brokers and continue to enhance the value proposition to our agents, brokers and insureds by delivering exceptional customer service. |
● | Market diversification. We believe operating in various segments of the property/casualty insurance market diversifies both our revenues and our risks. We also believe our business units generally operate on different market cycles, producing more earnings stability than if we focused entirely on one product. As a result of the pooling arrangement among four of our insurance company subsidiaries, we are able to efficiently allocate our capital among these various markets in response to market conditions and expansion opportunities. We believe this market diversification reduces our risk profile and enhances our profitability. |
● | Experienced management team. Our senior corporate management team has extensive insurance experience. In addition, our business units have strong management and underwriting teams that also have extensive insurance industry experience. Our management has significant experience in all aspects of property/casualty insurance, including underwriting, claims management, actuarial analysis, reinsurance and regulatory compliance. |
8
Our Strategy
We strive to become a “Best in Class” diversified property/casualty insurance company offering products in markets through the following strategies:
● | Focusing on underwriting discipline and operational efficiency. We seek to consistently generate an underwriting profit on the business we write in hard and soft markets. We believe that in soft markets our competitors often offer policies at a low or negative underwriting profit in order to maintain or increase their premium volume and market share. In contrast, we seek to write business based on its profitability rather than focusing solely on premium production. To that end, we provide financial incentives to many of our underwriters, agents and brokers based on underwriting profitability. |
● | Achieving organic growth in our existing business lines. We believe we can achieve organic growth in our existing business lines by consistently providing our insurance products through market cycles, expanding geographically, expanding our product offerings, expanding our agency relationships and further penetrating our existing customer base. We believe our extensive market knowledge and strong agency relationships position us to compete effectively in our various specialty and niche markets. We also believe there is a significant opportunity to expand some of our existing business lines into new geographical areas and through new agency relationships while maintaining our underwriting discipline and operational efficiency. In addition, we believe there is an opportunity for some of our business units to further penetrate their existing customer bases with additional products offered by other business units. |
● | Maintaining a strong balance sheet. We seek to maintain a strong balance sheet by employing conservative investment, reinsurance and reserving practices and to measure our performance based on long-term growth in book value per share. |
Distribution
We market our property/casualty insurance products predominately through independent general agents and retail agents. Therefore, our relationships with our agents is critical to our ability to identify, attract and retain profitable business. Each of our business units has developed its own tailored approach to establishing and maintaining its relationships with these independent distributors of our products. These strategies focus on providing excellent service to our agents and brokers, maintaining a consistent presence in our target markets through hard and soft market cycles and fairly compensating the agents and brokers who market our products. Our business units also regularly evaluate independent general and retail agents based on the underwriting profitability of the business they produce and their performance in relation to our objectives.
The distribution of property/casualty insurance products by our business units is geographically concentrated. For the twelve months ended December 31, 2022, five states accounted for approximately 56% of the gross premiums written by our insurance company subsidiaries. The following table reflects the geographic distribution of our insured risks, as
9
represented by direct and assumed premiums written by our business segments for the twelve months ended December 31, 2022.
| Commercial |
| Personal |
|
|
|
| ||||||||
Lines | Lines | Runoff | Percent of |
| |||||||||||
State |
| Segment |
| Segment |
| Segment |
| Total |
| Total |
| ||||
(dollars in thousands) |
| ||||||||||||||
Texas | $ | 30,316 | $ | 12,260 | $ | 524 | $ | 43,100 |
| 19.8 | % | ||||
Arizona |
| 7,890 |
| 26,811 |
| — |
| 34,701 |
| 16.0 | % | ||||
Oregon |
| 20,081 |
| — |
| 2 |
| 20,083 |
| 9.2 | % | ||||
New Mexico |
| 6,576 |
| 5,680 |
| 7 |
| 12,263 |
| 5.6 | % | ||||
Idaho |
| 11,633 |
| — |
| — |
| 11,633 |
| 5.4 | % | ||||
All other states |
| 68,333 |
| 16,364 |
| 10,900 |
| 95,597 |
| 44.0 | % | ||||
Total gross premiums written | $ | 144,829 | $ | 61,115 | $ | 11,433 | $ | 217,377 |
|
| |||||
Percent of total |
| 66.6 | % |
| 28.1 | % |
| 5.3 | % |
| 100.0 | % |
Underwriting
The underwriting process employed by our business units involves securing an adequate level of underwriting information, identifying and evaluating risk exposures and then pricing the risks we choose to accept. Each of our business units offering commercial, professional or aviation insurance products employs its own underwriters with in-depth knowledge of the specific markets targeted by that business unit. We employ a disciplined underwriting approach that seeks to provide policies appropriately tailored to the specified risks and to adopt price structures that will be supported in the applicable market. Our experienced commercial and aviation underwriters have developed underwriting principles and processes appropriate to the coverages offered by their respective business units.
We believe that managing the underwriting process through our business units capitalizes on the knowledge and expertise of their personnel in specific markets and results in better underwriting decisions. All of our underwriters have established limits of underwriting authority based on their level of experience. We also provide financial incentives to many of our underwriters based on underwriting profitability.
To better diversify our revenue sources and manage our risk, we seek to maintain an appropriate business mix among our business units. At the beginning of each year, we establish a target net loss ratio for each business unit. We continually monitor actual net loss ratios against targets. If any line of business fails to meet its target net loss ratio, we seek input from our underwriting, actuarial and claims management personnel to develop a corrective action plan. Depending on the particular circumstances, that plan may involve tightening underwriting guidelines, increasing rates, modifying product structure, re-evaluating independent agency relationships or discontinuing unprofitable coverages or classes of risk.
An insurance company’s underwriting performance is traditionally measured by its statutory loss and loss adjustment expense ratio, its statutory expense ratio and its statutory combined ratio. The statutory loss and loss adjustment expense ratio, which is calculated as the ratio of net losses and loss adjustment expenses (“LAE”) incurred to net premiums earned, helps to assess the adequacy of the insurer’s rates, the propriety of its underwriting guidelines and the performance of its claims department. The statutory expense ratio, which is calculated as the ratio of underwriting and operating expenses to net premiums written, assists in measuring the insurer’s cost of processing and managing the business. The statutory combined ratio, which is the sum of the statutory loss and LAE ratio and the statutory expense ratio, is indicative of the overall profitability of an insurer’s underwriting activities, with a combined ratio of less than 100% indicating profitable underwriting results.
10
The following table shows, for the periods indicated, (i) our gross premiums written (in thousands); and (ii) our underwriting results as measured by the net statutory loss and LAE ratio, the net statutory expense ratio, and the net statutory combined ratio of our insurance company subsidiaries.
Year Ended December 31, | |||||||
| 2022 |
| 2021 |
| |||
Gross premiums written (1) | $ | 653,543 | $ | 653,754 | |||
Net statutory loss & LAE ratio |
| 115.6 | % |
| 70.4 | % | |
Net statutory expense ratio |
| 33.5 | % |
| 31.9 | % | |
Net statutory combined ratio |
| 149.1 | % |
| 102.3 | % | |
(1) represents gross written premium from continuing and discontinued operations |
These statutory ratios do not reflect the deferral of policy acquisition costs, investment income, premium finance revenues, or the elimination of inter-company transactions required by accounting principles generally accepted in the United States of America (“GAAP”).
The premium-to-surplus percentage measures the relationship between net premiums written in a given period (premiums written, less returned premiums and reinsurance ceded to other carriers) to policyholders surplus (admitted assets less liabilities), determined on the basis of statutory accounting practices prescribed or permitted by insurance regulatory authorities. State insurance department regulators expect insurance companies to maintain a premium-to-surplus percentage of not more than 300%. For the years ended December 31, 2022 and 2021, our consolidated premium-to-surplus ratios were 114% and 139%, respectively.
Claims Management and Administration
We believe that effective claims management is critical to our success and that our claims management process is cost-effective, delivers the appropriate level of claims service and produces superior claims results. Our claims management philosophy emphasizes the delivery of courteous, prompt and effective claims handling and embraces responsiveness to policyholders and agents. Our claims strategy focuses on thorough investigation, timely evaluation and fair settlement of covered claims while consistently maintaining appropriate case reserves. We seek to compress the cycle time of claim resolution in order to control both loss and claim handling cost. We also strive to control legal expenses by negotiating competitive rates with defense counsel and vendors, establishing litigation budgets and monitoring invoices.
Each of our business units maintains its own dedicated staff of specialized claims personnel to manage and administer claims arising under policies produced through their respective operations. The claims process is managed centrally through a combination of experienced claims managers, seasoned claims supervisors, trained staff adjusters and independent adjustment or appraisal services, when appropriate. All adjusters are licensed in those jurisdictions for which they handle claims that require licensing. Limits on settlement authority are established for each claims supervisor and staff adjuster based on their level of experience. Certain independent adjusters have limited authority to settle claims. Claim exposures are periodically and systematically reviewed by claim supervisors and managers as a method of quality and loss control. Large loss exposures are reviewed at least quarterly with senior management of the business unit and monitored by Hallmark senior management.
Claims personnel receive in-house training and are required to attend various continuing education courses pertaining to topics such as best practices, fraud awareness, legal environment, legislative changes and litigation management. Depending on the criteria of each business unit, our claims adjusters are assigned a variety of claims to enhance their knowledge and ensure their continued development in efficiently handling claims. As of December 31, 2022, we had a total of 59 claims managers, supervisors and adjusters with an average experience of approximately 14 years.
Analysis of Losses and LAE
Our consolidated financial statements include an estimated reserve for unpaid losses and LAE. We estimate our reserve for unpaid losses and LAE by using case-basis evaluations and statistical projections, which include inferences from both losses paid and losses incurred. We also use recent historical cost data and periodic reviews of underwriting standards and
11
claims management practices to modify the statistical projections. We give consideration to the impact of inflation in determining our loss reserves, but do not discount reserve balances.
The amount of reserves represents our estimate of the ultimate cost of all unpaid losses and LAE incurred. These estimates are subject to the effect of trends in claim severity and frequency. We regularly review the estimates and adjust them as claims experience develops and new information becomes known. Such adjustments are included in current operations, including increases and decreases, net of reinsurance, in the estimate of ultimate liabilities for insured events of prior years.
Changes in loss development patterns and claim payments can significantly affect the ability of insurers to estimate reserves for unpaid losses and related expenses. We seek to continually improve our loss estimation process by refining our ability to analyze loss development patterns, claim payments and other information within a legal and regulatory environment that affects development of ultimate liabilities. Future changes in estimates of claim costs may adversely affect future period operating results. However, such effects cannot be reasonably estimated currently.
Additional information relating to our loss reserve development is included under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Note 6, “Reserves for Losses and Loss Adjustment Expenses,” in the Notes to Consolidated Financial Statements.
Reinsurance
We reinsure a portion of the risk we underwrite in order to control the exposure to losses and to protect capital resources. We cede to reinsurers a portion of these risks and pay premiums based upon the risk and exposure of the policies subject to such reinsurance. Ceded reinsurance involves credit risk and is generally subject to aggregate loss limits. Although the reinsurer is liable to us to the extent of the reinsurance ceded, we are ultimately liable as the direct insurer on all risks reinsured. Reinsurance recoverables are reported after allowances for uncollectible amounts. We monitor the financial condition of reinsurers on an ongoing basis and review our reinsurance arrangements periodically. Reinsurers are selected based on their financial condition, business practices and the price of their product offerings. In order to mitigate credit risk to reinsurance companies, most of our reinsurance recoverable balance as of December 31, 2022 was with reinsurers that had an A.M. Best rating of “A–” or better. We also mitigate our credit risk for the remaining reinsurance recoverable by obtaining letters of credit.
The following table presents our gross and net premiums written and earned and reinsurance recoveries for each of the last two years (in thousands).
Year Ended December 31, | ||||||
| 2022 |
| 2021 | |||
Gross premiums written | $ | 217,377 | $ | 233,478 | ||
Ceded premiums written |
| (66,818) |
| (66,820) | ||
Net premiums written | $ | 150,559 | $ | 166,658 | ||
Gross premiums earned | $ | 216,024 | $ | 281,374 | ||
Ceded premiums earned |
| (68,100) |
| (79,221) | ||
Net premiums earned | $ | 147,924 | $ | 202,153 | ||
Reinsurance recoveries | $ | 90,927 | $ | 116,591 |
Investment Portfolio
Our investment objective is to maximize after-tax total return while assuming prudent levels of risk and maintaining sufficient liquidity for ongoing insurance operations. We strive for a balance between current income generation and after-tax total return that enhances long-term growth in book value. In general, we do not target allocations to investment asset classes or security types and do not seek to match insurance asset and liability durations. We maintain a diversified portfolio composed of fixed-income securities, equity securities and other investments. As of December 31, 2022, we had total invested assets of $454.8 million. If market rates were to increase by 1%, the fair value of our fixed income securities
12
as of December 31, 2022 would decrease by approximately $3.4 million. The following table shows the fair values of various categories of fixed-income securities, the percentage of the total fair value of our invested assets represented by each category and the tax equivalent book yield of each category of invested assets as of December 31, 2022 and 2021.
As of December 31, 2022 | As of December 31, 2021 |
| |||||||||||||
Fair | Percent of | Fair | Percent of |
| |||||||||||
| Value |
| Total |
| Yield |
| Value |
| Total |
| Yield |
| |||
(in thousands) | (in thousands) |
| |||||||||||||
Category: |
|
|
|
|
|
|
|
|
|
|
|
| |||
Corporate bonds | $ | 235,044 |
| 55.1 | % | 2.8 | % | $ | 105,581 |
| 36.4 | % | 2.6 | % | |
Corporate bank loans |
| 75,183 |
| 17.6 | % | 6.6 | % |
| 81,189 |
| 28.0 | % | 2.3 | % | |
Municipal bonds |
| 35,018 |
| 8.2 | % | 5.2 | % |
| 38,464 |
| 13.3 | % | 4.1 | % | |
US Treasury securities and obligations of U.S. Government |
| 79,978 |
| 18.8 | % | 2.8 | % |
| 62,984 |
| 21.7 | % | 0.7 | % | |
Mortgage backed |
| 1,374 |
| 0.3 | % | 3.5 | % |
| 1,855 |
| 0.6 | % | 3.3 | % | |
Total | $ | 426,597 |
| 100.0 | % | 3.6 | % | $ | 290,073 |
| 100.0 | % | 2.4 | % |
The weighted average credit rating for our fixed-income portfolio was A3 at December 31, 2022 as compared to Baa1at December 31, 2021. The change in the weighted average credit rating was driven by a 53% reduction in our cash balances and a 35% reduction in “Ba” rated securities into higher ratings tiers as we redeployed available cash into fixed-income investments during 2022. Our cash balances are primarily invested in U.S. Treasuries via overnight repurchase agreements (“Repo sweeps”) which are not included in determining the weighted average credit rating. The following table shows the distribution of our fixed-income portfolio by rating as a percentage of total fair value as of December 31, 2022 and 2021:
| As of |
| As of |
| |
December 31, 2022 | December 31, 2021 |
| |||
Rating: |
|
|
|
| |
"Aaa" |
| 24.1 | % | 25.0 | % |
"Aa" |
| 6.6 | % | 6.6 | % |
"A" |
| 10.5 | % | 17.0 | % |
"Baa" |
| 42.1 | % | 24.0 | % |
"Ba" |
| 14.2 | % | 21.9 | % |
"B" |
| 0.8 | % | 1.9 | % |
"Caa" |
| — | % | — | % |
"Ca" |
| — | % | — | % |
"C" |
| — | % | — | % |
"NR" |
| 1.7 | % | 3.6 | % |
Total |
| 100.0 | % | 100.0 | % |
The following table shows the composition of our fixed-income portfolio by remaining time to maturity as of December 31, 2022 and 2021.
As of December 31, 2022 | As of December 31, 2021 |
| |||||||||
|
| Percentage of |
|
| Percentage of |
| |||||
Total | Total |
| |||||||||
Fair Value | Fair Value | Fair Value | Fair Value |
| |||||||
(in thousands) | (in thousands) |
| |||||||||
Remaining time to maturity: |
|
|
|
|
|
|
|
| |||
Less than one year | $ | 160,486 |
| 37.6 | % | $ | 106,047 |
| 36.6 | % | |
One to five years |
| 206,127 |
| 48.3 | % |
| 109,195 |
| 37.6 | % | |
Five to ten years |
| 52,370 |
| 12.3 | % |
| 64,926 |
| 22.4 | % | |
More than ten years |
| 6,240 |
| 1.5 | % |
| 8,050 |
| 2.8 | % | |
Mortgage-backed |
| 1,374 |
| 0.3 | % |
| 1,855 |
| 0.6 | % | |
Total | $ | 426,597 |
| 100.0 | % | $ | 290,073 |
| 100.0 | % |
13
Our investment strategy is a value-based approach focused on individual security analysis and selection, directed primarily toward publicly-traded fixed-income and equity securities. This strategy includes an opportunistic element which seeks to capture value resulting from market-related price dislocations, short-term orientation of market participants and other sources of gain. Our investment portfolio is managed internally by our Executive Chairman and other internal, experienced investment managers. As of December 31, 2022, 6.2% of our investment portfolio was invested in equity securities. We regularly review our portfolio for declines in value. For fixed maturity investments that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the investment’s amortized cost basis and the present value of its expected future cash flows. The remaining difference between the investment’s fair value and the present value of future expected cash flows is recognized in other comprehensive income.
The following table details the net unrealized loss balance by invested asset category as of December 31, 2022.
Net Unrealized Loss Balance | |||
| (in thousands) | ||
Category | |||
U.S. Treasury securities and obligations of U.S. Government | $ | 638 | |
Corporate bonds |
| 5,141 | |
Corporate bank loans |
| 1,235 | |
Municipal bonds |
| 372 | |
Mortgage-backed |
| 136 | |
Equity securities |
| 1,859 | |
Total | $ | 9,381 |
As part of our overall investment strategy, we also maintain an integrated cash management system utilizing on-line banking services and daily overnight investment accounts to maximize investment earnings on all available cash.
Technology
The majority of our technology systems are based on products licensed from insurance-specific technology vendors that have been substantially customized to meet the unique needs of our various business units. Our technology systems primarily consist of integrated central processing computers, a series of server-based computer networks and communications systems that allow our various operations to share systems solutions and communicate to the corporate office in a timely, secure and consistent manner. We maintain backup facilities and systems through a contract with a leading provider of computer disaster recovery services. Each business unit bears the information services expenses specific to its operations as well as a portion of the corporate services expenses. Increases to vendor license and service fees are capped per annum.
We believe the implementation of our various technology systems has increased our efficiency in the processing of our business, resulting in lower operating costs. Additionally, our systems enable us to provide a high level of service to our agents and policyholders by processing our business in a timely and efficient manner, communicating and sharing data with our agents and providing a variety of methods for the payment of premiums. We believe these systems have also improved the accumulation and analysis of information for our management.
Our business is highly dependent upon the successful and uninterrupted functioning of our information technology systems. Publicly reported cybersecurity intrusions have increased in recent years and the insurance sector as a whole is more exposed than in the past. Cybersecurity threats extend from individual attempts to gain unauthorized access to our information technology systems through coordinated, elaborate and targeted activity. We retain highly trained staff committed to the development and maintenance of our information technology systems. We maintain and regularly review recovery plans which are intended to enable us to restore critical systems with minimal disruption. We have established an information security committee to oversee and steer risk management plans to manage these exposures on an ongoing basis. We also employ comprehensive employee engagement and training programs to guard against the potential for
14
malicious attempts to extort sensitive information from our systems using social engineering techniques (also known as “phishing”) and maintain cyber liability insurance to seek to minimize our post-event financial impacts.
We recognize the potential for new risks arising alongside the benefits we derive from technological and digital development. We employ technological security measures to prevent, detect and mitigate such threats, including independent and in-house vulnerability assessments, access controls, data encryption, continuous monitoring of our information technology networks and systems and maintenance of backup and protective systems. Nonetheless, the infrastructure may be vulnerable to security incidents which could result in the disruption of business operations and the corruption, unavailability, misappropriation or destruction of critical data and confidential information (both our own and of third parties). The compromise of personal and confidential information could lead to legal liability or regulatory action under evolving cybersecurity, data protection and privacy laws and regulations enacted in the various jurisdictions in which we operate.
Ratings
Many insurance buyers, agents and brokers use the ratings assigned by A.M. Best and other rating agencies to assist them in assessing the financial strength and overall quality of the companies from which they are considering purchasing insurance. A.M. Best has pooled its ratings of our AHIC, HIC, HSIC and HNIC subsidiaries and assigned a financial strength rating of “A-” (Excellent) and an issuer credit rating of “a-” to each of the insurance company subsidiaries comprising the pool. A.M. Best has also assigned a financial strength rating of “A-” (Excellent) and an issuer credit rating of “a-” to HCM. A.M. Best does not assign a financial strength rating or an issuer credit rating to TBIC. An “A-” rating is the fourth highest of 15 rating categories used by A.M. Best. In evaluating an insurer’s financial and operating performance, A.M. Best reviews the company’s profitability, indebtedness and liquidity, as well as its book of business, the adequacy and soundness of its reinsurance, the quality and estimated fair value of its assets, the adequacy of its loss reserves, the adequacy of its surplus, its capital structure, the experience and competence of its management and its market presence. A.M. Best’s ratings reflect its opinion of an insurer’s financial strength, operating performance and ability to meet its obligations to policyholders and are not an evaluation directed at investors or recommendations to buy, sell or hold an insurer’s stock. (See “Item 1A. Risk Factors” for a further discussion regarding our A.M. Best rating).
Competition
The property/casualty insurance market, our primary source of revenue, is highly competitive and, except for regulatory considerations, has very few barriers to entry. In many instances, we have less financial or other resources than our competition and their affiliates. Generally, we compete on price, customer service, coverages offered, claims handling, financial stability, agent commission and support, customer recognition and geographic coverage. We compete with companies who use independent agents, captive agent networks, direct marketing channels or a combination thereof.
Our Commercial Accounts business unit competes with a variety of large national standard commercial lines carriers such as Liberty Mutual Group, Travelers Companies, Inc., Cincinnati Financial Corporation, CNA Financial Corporation, The Hanover Insurance Group and The Hartford Financial Services Group, as well as numerous smaller regional companies. The primary competitors for our general aviation insurance products produced by our Aviation business unit are Old Republic Aviation Managers, Starr Aviation, American International Group, Global Aerospace and Allianz Aviation Managers. Although our Specialty Personal Lines business unit competes with large national insurers such as Allstate Corporation, GEICO Corporation and Progressive Insurance Company, as a participant in the non-standard personal automobile marketplace its competition is most directly associated with numerous regional companies and managing general agencies.
Insurance Regulation
AHIC, HCM and TBIC are domiciled in Texas, HIC and HNIC are domiciled in Arizona and HSIC is domiciled in Oklahoma. Therefore, our insurance operations are regulated by the Texas Department of Insurance, the Arizona Department of Insurance and the Oklahoma Insurance Department, as well as the applicable insurance department of each state in which we issue policies. Our insurance company subsidiaries are required to file quarterly and annual statements of their financial condition prepared in accordance with statutory accounting practices with the insurance departments of
15
their respective states of domicile and the applicable insurance department of each state in which they write business. The financial conditions of our insurance company subsidiaries, including the adequacy of surplus, loss reserves and investments, are subject to review by the insurance department of their respective states of domicile.
Periodic financial and market conduct examinations. The insurance departments of the states of domicile for our insurance company subsidiaries have broad authority to enforce insurance laws and regulations through examinations, administrative orders, civil and criminal enforcement proceedings, and suspension or revocation of an insurer’s certificate of authority or an agent’s license. The state insurance departments that have jurisdiction over our insurance company subsidiaries may conduct on-site visits and examinations of the insurance companies’ affairs, especially as to their financial condition, ability to fulfill their obligations to policyholders, market conduct, claims practices and compliance with other laws and applicable regulations. Typically, these examinations are conducted every three to five years. In addition, if circumstances dictate, regulators are authorized to conduct special or target examinations of insurance companies to address particular concerns or issues. The results of these examinations can give rise to injunctive relief, regulatory orders requiring remedial or other corrective action on the part of the company that is the subject of the examination, assessment of fines, or other penalties against that company. In extreme cases, including actual or pending insolvency, the insurance department may take over, or appoint a receiver to take over, the management or operations of an insurer or an agent’s business or assets.
Guaranty funds. All insurance companies are subject to assessments for state-administered funds that cover the claims and expenses of insolvent or impaired insurers. The size of the assessment is determined each year by the total claims on the fund that year. Each insurer is assessed a pro rata share based on its direct premiums written in that state. Payments to the fund may generally be recovered by the insurer through deductions from its premium taxes over a specified period of years.
Transactions between insurance companies and their affiliates. Hallmark is also regulated as an insurance holding company by the Texas Department of Insurance, the Arizona Department of Insurance and the Oklahoma Insurance Department. Financial transactions between Hallmark or any of its affiliates and our insurance company subsidiaries are subject to regulation. Transactions between our insurance company subsidiaries and their affiliates generally must be disclosed to state regulators, and prior regulatory approval generally is required before any material or extraordinary transaction may be consummated or any management agreement, services agreement, expense sharing arrangement or other contract providing for the rendering of services on a regular, systematic basis is implemented. State regulators may refuse to approve or may delay approval of such a transaction, which may impact our ability to innovate or operate efficiently.
Dividends. Dividends and distributions to Hallmark by our insurance company subsidiaries are restricted by the insurance regulations of the respective state in which each insurance company subsidiary is domiciled. As property/casualty insurance companies domiciled in the state of Texas, AHIC and TBIC may only pay dividends from unassigned surplus funds. In addition, AHIC and TBIC must obtain the approval of the Texas Department of Insurance before the payment of extraordinary dividends, which are defined as dividends or distributions of cash or other property the fair market value of which combined with the fair market value of each other dividend or distribution made in the preceding 12 months exceeds the greater of: (1) statutory net income as of the prior December 31 or (2) 10% of statutory policyholders’ surplus as of the prior December 31. HIC and HNIC, both domiciled in Arizona, may pay dividends out of that part of their available surplus funds that is derived from realized net profits on their business. Without prior written approval from the Arizona Department of Insurance, HIC and HNIC may not pay extraordinary dividends, which are defined as dividends or distributions of cash or other property the fair market value of which combined with the fair market value of each other dividend or distribution made in the preceding 12 months exceeds the lesser of: (1) 10% of statutory policyholders’ surplus as of the prior December 31 or (2) net income as of the prior December 31. HSIC, domiciled in Oklahoma, may only pay dividends out of that part of its available surplus funds that is derived from realized net profits on its business. Without prior written approval from the Oklahoma Insurance Department, HSIC may not pay extraordinary dividends, which are defined as dividends or distributions of cash or other property the fair market value of which combined with the fair market value of each other dividend or distribution made in the preceding 12 months exceeds the greater of: (1) 10% of statutory policyholders’ surplus as of the prior December 31 or (2) statutory net income as of the prior December 31, not including realized capital gains. As a county mutual, dividends from HCM are payable to policyholders. Any dividends paid to Hallmark during 2023 will require prior approval from state regulators.
16
Risk-based capital requirements. The National Association of Insurance Commissioners requires property/casualty insurers to file a risk-based capital calculation according to a specified formula. The purpose of the formula is twofold: (1) to assess the adequacy of an insurer’s statutory capital and surplus based upon a variety of factors such as potential risks related to investment portfolio, ceded reinsurance and product mix; and (2) to assist state regulators under the RBC for Insurers Model Act by providing thresholds at which a state commissioner is authorized and expected to take regulatory action. As of December 31, 2022, the adjusted capital under the risk-based capital calculation of each of our insurance company subsidiaries exceeded the minimum requirements. (See “Item 1A. Risk Factors” for a further discussion regarding risk based capital requirements.)
Required licensing. Our non-insurance company subsidiaries are subject to and in compliance with the licensing requirements of the department of insurance in each state in which they produce business. These licenses govern, among other things, the types of insurance coverages, agency and claims services and products that we may offer consumers in these states. Such licenses typically are issued only after we file an appropriate application and satisfy prescribed criteria. Generally, each state requires one officer to maintain an agent license. Claims adjusters employed by us are also subject to the licensing requirements of each state in which they conduct business. Each employed claim adjuster either holds or has applied for the required licenses.
Regulation of insurance rates and approval of policy forms. The insurance laws of most states in which our subsidiaries operate require insurance companies to file insurance rate schedules and insurance policy forms for review and approval. State insurance regulators have broad discretion in judging whether our rates are adequate, not excessive and not unfairly discriminatory and whether our policy forms comply with law. The speed at which we can change our rates depends, in part, on the method by which the applicable state’s rating laws are administered. Generally, state insurance regulators have the authority to disapprove our rates or request changes in our rates.
Restrictions on cancellation, non-renewal or withdrawal. Many states have laws and regulations that limit an insurance company’s ability to exit a market. For example, certain states limit an automobile insurance company’s ability to cancel or not renew policies. Some states prohibit an insurance company from withdrawing from one or more lines of business in the state, except pursuant to a plan approved by the state insurance department. In some states, this applies to significant reductions in the amount of insurance written, not just to a complete withdrawal. State insurance departments may disapprove a plan that may lead to market disruption.
Investment restrictions. We are subject to state laws and regulations that require diversification of our investment portfolios and that limit the amount of investments in certain categories. Failure to comply with these laws and regulations would cause non-conforming investments to be treated as non-admitted assets for purposes of measuring statutory surplus and, in some instances, would require divestiture.
Trade practices. The manner in which we conduct the business of insurance is regulated by state statutes in an effort to prohibit practices that constitute unfair methods of competition or unfair or deceptive acts or practices. Prohibited practices include disseminating false information or advertising; defamation; boycotting, coercion and intimidation; false statements or entries; unfair discrimination; rebating; improper tie-ins with lenders and the extension of credit; failure to maintain proper records; failure to maintain proper complaint handling procedures; and making false statements in connection with insurance applications for the purpose of obtaining a fee, commission or other benefit.
Unfair claims practices. Generally, insurance companies, adjusting companies and individual claims adjusters are prohibited by state statutes from engaging in unfair claims practices on a flagrant basis or with such frequency to indicate a general business practice. Examples of unfair claims practices include:
● | misrepresenting pertinent facts or insurance policy provisions relating to coverages at issue; |
● | failing to acknowledge and act reasonably promptly upon communications with respect to claims arising under insurance policies; |
● | failing to adopt and implement reasonable standards for the prompt investigation and settlement of claims arising under insurance policies; |
17
● | failing to affirm or deny coverage of claims within a reasonable time after proof of loss statements have been completed; |
● | attempting to settle a claim for less than the amount to which a reasonable person would have believed such person was entitled; |
● | attempting to settle claims on the basis of an application that was altered without notice to, or knowledge and consent of, the insured; |
● | compelling insureds to institute suits to recover amounts due under policies by offering substantially less than the amounts ultimately recovered in suits brought by them; |
● | refusing to pay claims without conducting a reasonable investigation; |
● | making claim payments to an insured without indicating the coverage under which each payment is being made; |
● | delaying the investigation or payment of claims by requiring an insured, claimant or the physician of either to submit a preliminary claim report and then requiring the subsequent submission of formal proof of loss forms, both of which submissions contain substantially the same information; |
● | failing, in the case of claim denials or offers of compromise or settlement, to promptly provide a reasonable and accurate explanation of the basis for such actions; and |
● | not attempting in good faith to effectuate prompt, fair and equitable settlements of claims in which liability has become reasonably clear. |
Employees
As of December 31, 2022, we employed 257 people on a full-time basis. None of our employees are represented by labor unions. We consider our employee relations to be good.
Available Information
The Company’s executive offices are located at Two Lincoln Centre, 5420 Lyndon B. Johnson Freeway, Suite 1100 Dallas, Texas 75240. The Company’s mailing address is the same as its executive office address. Its telephone number is (817) 348-1600. The Company’s website address is www.hallmarkgrp.com. The Company files annual, quarterly and current reports, proxy statements and other information and documents with the U.S. Securities and Exchange Commission (the “SEC”), which are available at www.sec.gov. The Company makes available free of charge on its website its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed with or furnished to the SEC pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) as soon as reasonably practical after it electronically files them with or furnishes them to the SEC.
Item 1A. Risk Factors.
Insurance Operational Risks
Our success depends on our ability to price accurately the risks we underwrite.
Our results of operations and financial condition depend on our ability to underwrite and set premium rates accurately for a wide variety of risks. Establishing adequate premium rates is necessary to generate sufficient revenues, together with investment income, to pay losses, loss settlement expenses and underwriting expenses and to earn a profit. To price our products accurately, we must collect and properly analyze a substantial amount of data; develop, test and apply appropriate pricing techniques; closely monitor and timely recognize changes in trends; and project both severity and frequency of
18
losses with reasonable accuracy. Our ability to undertake these efforts successfully, and as a result price our products accurately, is subject to a number of risks and uncertainties, some of which are outside our control, including:
● | the availability of sufficient reliable data; |
● | our ability to properly analyze available data; |
● | the uncertainties that inherently characterize estimates and assumptions; |
● | our selection and application of appropriate pricing techniques; and |
● | changes in applicable legal liability standards and in the civil litigation system generally. |
If we do not accurately assess the risks we underwrite, we may not charge adequate premiums to cover our losses and expenses, which would adversely affect our results of operations. Alternatively, if we set our premiums too high, it could reduce our sales volume and competitiveness. In either case, our profitability could be materially and adversely affected.
Estimating reserves is inherently uncertain. If our loss reserves are not adequate, it will have an unfavorable impact on our financial condition and results of operations.
We maintain loss reserves to cover our estimated ultimate liability for unpaid losses and LAE for reported and unreported claims incurred as of the end of each accounting period. Reserves represent management’s estimates of what the ultimate settlement and administration of claims will cost. These estimates, which generally involve actuarial projections, are based on management’s assessment of facts and circumstances then known, as well as estimates of future trends in claim severity and frequency, judicial theories of liability, and other factors. These variables are affected by both internal and external events, such as changes in claims handling procedures, inflation, judicial trends and legislative changes. Many of these factors are not quantifiable. Additionally, there may be a significant lag between the occurrence of an event and the time it is reported to us. The inherent uncertainties of estimating reserves are greater for certain types of liabilities, particularly those in which the various considerations affecting the type of claim are subject to change and in which long periods of time may elapse before a definitive determination of liability is made. Reserve estimates are continually refined in a regular and ongoing process as experience develops and further claims are reported and settled. Adjustments to reserves are reflected in the results of the periods in which such estimates are changed. For example, a 1% change in December 31, 2022 unpaid losses and LAE would have produced a $8.8 million change to pretax earnings. Our gross loss and LAE reserves totaled $880.9 million at December 31, 2022. Our loss and LAE reserves, net of reinsurance recoverable on unpaid loss and LAE, were $460.2 million at that date. Because setting reserves is inherently uncertain, there can be no assurance that the current reserves will prove adequate.
Catastrophic losses are unpredictable and may adversely affect our results of operations, liquidity and financial condition.
Property/casualty insurance companies are subject to claims arising out of catastrophes that may have a significant effect on their results of operations, liquidity and financial condition. Catastrophes can be caused by various events, including hurricanes, windstorms, earthquakes, hail storms, explosions, severe winter weather and fires, and may include man-made events, such as terrorist attacks. The incidence, frequency, and severity of catastrophes are inherently unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event.
Claims from catastrophic events could reduce our net income, cause substantial volatility in our financial results for any fiscal quarter or year or otherwise adversely affect our financial condition, liquidity or results of operations. Catastrophes may also negatively affect our ability to write new business. Increases in the value and geographic concentration of insured property and the effects of inflation could increase the severity of claims from catastrophic events in the future.
19
Our geographic concentration ties our performance to the business, economic and regulatory conditions of certain states.
The following states accounted for approximately 56% of our gross written premiums for 2022: Texas (20%), Arizona (16%), Oregon (9%) New Mexico (6%) and Idaho (5%). Our revenues and profitability are subject to the prevailing regulatory, legal, economic, political, demographic, competitive, weather and other conditions in the principal states in which we do business. Changes in any of these conditions could make it less attractive for us to do business in such states and would have a more pronounced effect on us compared to companies that are more geographically diversified. In addition, our exposure to severe losses from localized natural perils, such as windstorms or hailstorms, is increased in those areas where we have written significant numbers of property/casualty insurance policies.
Our failure to maintain favorable financial strength ratings could negatively impact our ability to compete successfully.
Third-party rating agencies assess and rate the claims-paying ability of insurers based upon criteria established by the agencies. AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement, pursuant to which AHIC retains 28% of the net premiums written by any of them, HIC retains 38% of the net premiums written by any of them, HSIC retains 21% of the net premiums written by any of them and HNIC retains 13% of the net premiums written by any of them. A.M. Best has pooled its ratings of these four insurance company subsidiaries and assigned a financial strength rating of “A-” (Excellent) and an issuer credit rating of “a-” to the individual insurance company subsidiaries comprising the pool. Also, A.M. Best has assigned HCM a financial strength rating of “A-” (Excellent) and an issuer credit rating of “a-”. A.M. Best has indicated a negative outlook for each of the ratings assigned to our insurance company subsidiaries. A.M. Best does not assign a financial strength rating or an issuer credit rating to TBIC.
These financial strength ratings are used by policyholders, insurers, reinsurers and insurance and reinsurance intermediaries as an important means of assessing the financial strength and quality of insurers. These ratings are not evaluations directed to potential purchasers of our common stock and are not recommendations to buy, sell or hold our common stock. Our ratings are subject to change at any time and could be revised downward or revoked at the sole discretion of the rating agencies. We believe that the ratings assigned by A.M. Best are an important factor in marketing our products. Our ability to retain our existing business and to attract new business in our insurance operations depends largely on these ratings. Our failure to maintain our ratings, or any other adverse development with respect to our ratings, could cause our current and future independent agents and insureds to choose to transact their business with more highly rated competitors. If A.M. Best downgrades our ratings or publicly indicates that our ratings are under review, it is likely that we would not be able to compete as effectively with our competitors, and our ability to sell insurance policies could decline. If that happened, our sales and earnings would decrease. For example, many of our agencies and insureds have guidelines that require us to have an A.M. Best financial strength rating of “A-” (Excellent) or higher. A reduction of our A.M. Best rating below “A-” would prevent us from issuing policies to insureds or potential insureds with such ratings requirements.
Following the announcement of the transaction with Core Specialty, A.M. Best placed under review with negative implications the financial strength ratings of A- (Excellent) and the issuer credit ratings of a- (Excellent) of each of AHIC, HIC, HSIC, HNIC and HCM, as well as the pool comprised of AHIC, HIC, HSIC and HNIC. While acknowledging the mitigating impact of the transaction with Core Specialty, A.M. Best expressed concern over the uncertainty of the arbitration proceedings with the Reinsurers under the LPT Contract, potential additional unfavorable prior year loss development in excess of the aggregate limit under the LPT Contract, and the Company’s ability to restore profitability to its continuing operations. (See Note 7, “Reinsurance – Loss Portfolio Transfer” in the Notes to Consolidated Financial Statements and Item 3. “Legal Proceedings”.) A.M. Best indicated that these ratings will remain under review until they can fully assess the impacts of the Core Specialty transaction, in addition to the effects of initiatives to improve operating performance and stem further material adverse reserve development. In the event of a ratings downgrade by A.M. Best, we would explore options including placing our business on companies with an A.M. Best rating of “A-“ or better.
Lenders and reinsurers also use our A.M. Best ratings as a factor in deciding whether to transact business with us. The failure of our insurance company subsidiaries to maintain their current ratings could dissuade a lender or reinsurance company from conducting business with us or might increase our interest or reinsurance costs. In addition, a ratings
20
downgrade by A.M. Best below “A-” would require us to post collateral in support of our obligations under certain of our reinsurance agreements pursuant to which we assume business.
We rely on independent agents to market our products and their failure to do so would have a material adverse effect on our results of operations.
We market and distribute our insurance products exclusively through independent insurance agents. As a result, our business depends in large part on the marketing efforts of these agents and on our ability to offer insurance products and services that meet the requirements of the agents, and their customers. However, these agents are not obligated to sell or promote our products and many sell or promote competitors’ insurance products in addition to our products. Some of our competitors have higher financial strength ratings, offer a larger variety of products, set lower prices for insurance coverage and/or offer higher commissions than we do. Therefore, we may not be able to continue to attract and retain independent agents to sell our insurance products. The failure or inability of independent agents to market our insurance products successfully could have a material adverse impact on our business, financial condition and results of operations.
Our reliance on independent agents exposes us to credit risk that could adversely affect our results of operations and financial position.
Certain premiums produced by independent agents are collected from policyholders by the agents and forwarded to our insurance company subsidiaries. When the insured pays its policy premium to its agent, the premium may be considered to have been paid to us under applicable insurance laws and regulations. Accordingly, the insured would no longer be liable to us for those amounts, whether or not we actually received the premium from the agent or broker. Consequently, we assume a degree of credit risk associated with the agents with whom we work. Where necessary, we review the financial condition of potential new agents before we agree to transact business with them. Although the failure by any of our agents to remit premiums to us has not been material to date, there may be instances where our agents collect premiums but do not remit them to us and we may be required under applicable law to provide the coverage set forth in the policy despite the absence of related premiums being paid to us.
Because the possibility of these events occurring depends in large part upon the financial condition and internal operations of our agents, we monitor agent behavior and review financial information on an as-needed basis. If we are unable to collect premiums from our agents in the future, our underwriting profits may decline and our financial condition and results of operations could be materially and adversely affected.
Our results may be unfavorably impacted if we are unable to obtain adequate reinsurance.
As part of our overall risk and capacity management strategy, we purchase reinsurance for significant amounts of risk, especially catastrophe risks that we and our insurance company subsidiaries underwrite. Our catastrophe and non-catastrophe reinsurance facilities are generally subject to annual renewal. We may be unable to maintain our current reinsurance facilities or to obtain other reinsurance facilities in adequate amounts and at favorable rates. The amount, availability and cost of reinsurance are subject to prevailing market conditions beyond our control, and may affect our ability to write additional premiums as well as our profitability. If we are unable to obtain adequate reinsurance protection for the risks we have underwritten, we will either be exposed to greater losses from these risks or be required to reduce the level of business that we underwrite, which will reduce our revenue.
If the companies that provide our reinsurance do not pay our claims in a timely manner, we could incur severe losses.
We purchase reinsurance by transferring, or ceding, part of the risk we have assumed to a reinsurance company in exchange for part of the premium we receive in connection with the risk. Although reinsurance makes the reinsurer liable to us to the extent the risk is transferred or ceded to the reinsurer, it does not relieve us of our liability to our policyholders. Accordingly, we bear credit risk with respect to our reinsurers. It is not guaranteed that our reinsurers will pay all of our reinsurance claims, or that they will pay our claims on a timely basis. At December 31, 2022, we had a total of $815.8 million due us from reinsurers, including $578.4 million of recoverables from losses and $237.1 million in ceded unearned premiums. The largest amount due us from a single reinsurer as of December 31, 2022 was $202.0 million reinsurance
21
and premium recoverable from Swiss Reinsurance America Corporation. If any of our reinsurers are unable or unwilling to pay amounts they owe us in a timely fashion, we could suffer a significant loss or a shortage of liquidity, which would have a material adverse effect on our business and results of operations.
Our failure to accurately and timely pay claims could materially and adversely affect our business, financial condition and results of operations.
We must accurately and timely evaluate and pay claims that are made under our policies. Many factors affect our ability to pay claims accurately and timely, including the training and experience of our claims representatives, our claims organization’s culture, our ability to develop or select and implement appropriate procedures and systems to support our claims functions and other factors. Our failure to pay claims accurately and timely could lead to regulatory and administrative actions or material litigation, undermine our reputation in the marketplace and materially and adversely affect our business, financial condition and results of operations.
Adverse securities market conditions can have a significant and negative impact on our investment portfolio.
Our results of operations depend in part on the performance of our invested assets. As of December 31, 2022, 94% of our investment portfolio was invested in fixed-income securities. Certain risks are inherent in connection with fixed-income securities, including loss upon default and price volatility in reaction to changes in interest rates and general market factors. In general, the fair value of a portfolio of fixed-income securities increases or decreases inversely with changes in the market interest rates, while net investment income realized from future investments in fixed-income securities increases or decreases along with interest rates. In addition, 55% of our fixed-income securities have call or prepayment options. This subjects us to reinvestment risk should interest rates fall and issuers call their securities. Furthermore, actual net investment income and/or cash flows from investments that carry prepayment risk, such as mortgage-backed and other asset-backed securities, may differ from those anticipated at the time of investment as a result of interest rate fluctuations. An investment has prepayment risk when there is a risk that cash flows from the repayment of principal might occur earlier than anticipated because of declining interest rates or later than anticipated because of rising interest rates. The fair value of our fixed-income securities as of December 31, 2022 was $426.6 million. If market interest rates were to increase 1%, the fair value of our fixed-income securities would decrease by approximately $3.4 million as of December 31, 2022. The calculated change in fair value was determined using duration modeling assuming no prepayments.
In addition to the general risks described above, although 83% of our fixed-income portfolio is investment-grade, our fixed-income securities are nonetheless subject to credit risk. If any of the issuers of our fixed-income securities suffer financial setbacks, the ratings on the fixed-income securities could fall (with a concurrent fall in market value) and, in a worst case scenario, the issuer could default on its obligations. As of December 31, 2022, Hallmark had $1.4 million total exposure in mortgage-backed securities.
Future changes in the fair value of our available-for-sale fixed income securities will be reflected in other comprehensive income. Similar treatment is not available for liabilities. Therefore, interest rate fluctuations could adversely affect our stockholders’ equity, total comprehensive income and/or cash flows.
State statutes limit the aggregate amount of dividends and management fees that our subsidiaries may pay Hallmark, thereby limiting its funds to pay expenses and dividends.
Hallmark is a holding company and a legal entity separate and distinct from its subsidiaries. As a holding company without significant operations of its own, Hallmark’s principal sources of funds are dividends, management fees and other sources of funds from its subsidiaries. State insurance laws limit the ability of Hallmark’s insurance company subsidiaries to pay dividends and require our insurance company subsidiaries to maintain specified minimum levels of statutory capital and surplus. The aggregate maximum amount of dividends permitted by law to be paid by an insurance company does not necessarily define an insurance company’s actual ability to pay dividends. The actual ability to pay dividends may be further constrained by business and regulatory considerations, such as the impact of dividends on surplus, by our competitive position and by the amount of premiums that we can write. Any dividends paid to Hallmark during 2023 will require prior approval from state regulators. State insurance regulators have broad discretion to limit the payment of dividends by insurance companies and Hallmark’s right to participate in any distribution of assets of any one of our
22
insurance company subsidiaries is subject to prior claims of policyholders and creditors except to the extent that its rights, if any, as a creditor are recognized. Consequently, Hallmark’s ability to pay debts, expenses and cash dividends to our stockholders may be limited. Any dividends paid to Hallmark during 2023 will require prior approval from state regulators.
Our insurance company subsidiaries are subject to minimum capital and surplus requirements. Failure to meet these requirements could subject us to regulatory action.
Our insurance company subsidiaries are subject to minimum capital and surplus requirements imposed under the laws of their respective states of domicile and each state in which they issue policies. Any failure by one of our insurance company subsidiaries to meet minimum capital and surplus requirements imposed by applicable state law will subject it to corrective action, which may include requiring adoption of a comprehensive financial plan, revocation of its license to sell insurance products or placing the subsidiary under state regulatory control. Any new minimum capital and surplus requirements adopted in the future may require us to increase the capital and surplus of our insurance company subsidiaries, which we may not be able to do.
23
Insurance Industry Risks
Our industry is very competitive, which may unfavorably impact our results of operations.
Our competitors include entities that have access to greater financial and other resources than us. Our competitors may attempt to increase market share by lowering rates. In that case, we could experience reductions in our underwriting margins, or sales of our insurance policies could decline as customers purchase lower-priced products from our competitors. Losing business to competitors offering similar products at lower prices, or having other competitive advantages, could adversely affect our results of operations.
In recent years, the insurance industry has undergone increasing consolidation, which may further increase competition. In addition, an increase in capital-raising by companies in our lines of business could result in new entrants to our markets and an excess of capital in the industry. Federal, rather than state, regulatory oversight of the insurance industry has been proposed from time to time which, if adopted, could ease the entry of new competitors into our markets. If we have difficulty competing as industry conditions change, our results of operations may be adversely affected.
Our results may fluctuate as a result of cyclical changes in the property/casualty insurance industry.
Our revenue is primarily attributable to property/casualty insurance, which as an industry is cyclical in nature and has historically been characterized by soft markets followed by hard markets. A soft market is a period of relatively high levels of price competition, less restrictive underwriting standards and generally low premium rates. A hard market is a period of capital shortages resulting in lack of insurance availability, relatively low levels of competition, more selective underwriting of risks and relatively high premium rates. If we find it necessary to reduce premiums or limit premium increases due to competitive pressures on pricing in a softening market, we may experience a reduction in our premiums written and in our profit margins and revenues, which could adversely affect our financial results.
We are subject to comprehensive regulation, and our results may be unfavorably impacted by these regulations.
We are subject to comprehensive governmental regulation and supervision. Most insurance regulations are designed to protect the interests of policyholders rather than of the stockholders and other investors of the insurance companies. These regulations, generally administered by the department of insurance in each state in which we do business, relate to, among other things:
● | approval of policy forms and rates; |
● | standards of solvency, including risk-based capital measurements, which are a measure developed by the National Association of Insurance Commissioners and used by the state insurance regulators to identify insurance companies that potentially are inadequately capitalized; |
● | licensing of insurers and their agents; |
● | restrictions on the nature, quality and concentration of investments; |
● | restrictions on the ability of insurance company subsidiaries to pay dividends; |
● | restrictions on transactions between insurance company subsidiaries and their affiliates; |
● | requiring certain methods of accounting; |
● | periodic examinations of operations and finances; |
● | the use of non-public consumer information and related privacy issues; |
24
● | the use of credit history in underwriting and rating; |
● | limitations on the ability to charge policy fees; |
● | the acquisition or disposition of an insurance company or of any company controlling an insurance company; |
● | involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, assessments and other governmental charges; |
● | restrictions on the cancellation or non-renewal of policies and, in certain jurisdictions, withdrawal from writing certain lines of business; |
● | prescribing the form and content of records of financial condition to be filed; |
● | requiring reserves for unearned premium, losses and other purposes; and |
● | with respect to premium finance business, the federal Truth-in-Lending Act and similar state statutes. In states where specific statutes have not been enacted, premium finance is generally subject to state usury laws that are applicable to consumer loans. |
State insurance departments also conduct periodic examinations of the affairs of insurance companies and require filing of annual and other reports relating to the financial condition of insurance companies, holding company issues and other matters. Our business depends on compliance with applicable laws and regulations and our ability to maintain valid licenses and approvals for our operations. Regulatory authorities may deny or revoke licenses for various reasons, including violations of regulations. Changes in the level of regulation of the insurance industry or changes in laws or regulations themselves or interpretations by regulatory authorities could have a material adverse effect on our operations. In addition, we could face individual, group and class-action lawsuits by our policyholders and others for alleged violations of certain state laws and regulations. Each of these regulatory risks could have an adverse effect on our profitability.
The exclusions and limitations in our policies may not be enforceable.
Many of the policies we issue include exclusions or other conditions that define and limit coverage, which exclusions and conditions are designed to manage our exposure to certain types of risks and expanding theories of legal liability. In addition, many of our policies limit the period during which a policyholder may bring a claim under the policy, which period in many cases is shorter than the statutory period under which these claims can be brought by our policyholders. While these exclusions and limitations help us assess and control our loss exposure, it is possible that a court or regulatory authority could nullify or void an exclusion or limitation, or legislation could be enacted modifying or barring the use of these exclusions and limitations. This could result in higher than anticipated losses and LAE by extending coverage beyond our underwriting intent or increasing the number or size of claims, which could have a material adverse effect on our operating results. In some instances, these changes may not become apparent until sometime after we have issued the insurance policies that are affected by the changes. As a result, the full extent of liability under our insurance contracts may not be known for many years after a policy is issued.
Catastrophe models may not accurately predict future losses.
Along with other insurers in the industry, we use models developed by third-party vendors in assessing our exposure to catastrophe losses that assume various conditions and probability scenarios. However, these models do not necessarily accurately predict future losses or accurately measure losses currently incurred. Catastrophe models, which have been evolving since the early 1990s, use historical information about various catastrophes and detailed information about our in-force business. While we use this information in connection with our pricing and risk management activities, there are limitations with respect to their usefulness in predicting losses in any reporting period. Examples of these limitations are significant variations in estimates between models and modelers and material increases and decreases in model results due to changes and refinements of the underlying data elements and assumptions. Such limitations lead to questionable
25
predictive capability and post-event measurements that have not been well understood or proven to be sufficiently reliable. In addition, the models are not necessarily reflective of company or state-specific policy language, demand surge for labor and materials or loss settlement expenses, all of which are subject to wide variation by catastrophe. Because the occurrence and severity of catastrophes are inherently unpredictable and may vary significantly from year to year, historical results of operations may not be indicative of future results of operations.
If actual claims exceed our claims and claim adjustment expense reserves, or if changes in the estimated level of claims and claim adjustment expense reserves are necessary, including as a result of, among other things, changes in the legal, regulatory and economic environments in which the Company operates, our financial results could be materially and adversely affected.
Unpaid loss and LAE reserves represent management estimates of what the ultimate settlement and administration of claims will cost, generally utilizing actuarial expertise and projection techniques, at a given accounting date. The process of estimating loss reserves involves a high degree of judgment and is subject to a number of variables. These variables can be affected by both internal and external events, such as: changes in claims handling procedures, including automation; adverse changes in loss cost trends, including inflationary pressures, technology or other changes that may impact medical, auto and home repair costs (e.g., more costly technology in vehicles resulting in increased severity of claims); economic conditions, including general and wage inflation; legal trends, including adverse changes in the tort environment that have continued to persist for a number of years (e.g., increased and more aggressive attorney involvement in insurance claims, increased litigation, expanded theories of liability, higher jury awards, lawsuit abuse and third-party litigation finance, among others); and legislative changes, among others. The impact of many of these items on ultimate costs for loss reserves could be material and is difficult to estimate, particularly in light of ongoing disruptions to the supply chain and labor market. Loss reserve estimation difficulties also differ significantly by product line due to differences in claim complexity, the volume of claims, the potential severity of individual claims, the determination of occurrence date for a claim and lags in reporting of events to insurers, among other factors.
The increase in inflation in recent periods has increased our loss costs in our auto and property businesses. It is possible that, among other things, past or future steps taken by the federal government and the Federal Reserve to stimulate or support the U.S. economy, including actions taken in response to COVID-19, supply chain issues and labor shortages, could lead to higher and/or prolonged inflation, which could in turn lead to further increases in our loss costs. The impact of inflation on loss costs could be more pronounced for those lines of business that are considered “long tail,” such as general liability, as they require a relatively long period of time to finalize and settle claims for a given accident year or require payouts over a long period of time. The estimation of loss reserves may also be more difficult during extreme events, such as a pandemic, or during volatile or uncertain economic conditions, due to unexpected changes in behavior of claimants and policyholders, including an increase in fraudulent reporting of exposures and/or losses, reduced maintenance of insured properties, increased frequency of small claims or delays in the reporting or adjudication of claims.
We refine our loss reserve estimates as part of a regular, ongoing process as historical loss experience develops, additional claims are reported and settled, and the legal, regulatory and economic environment evolves. Business judgment is applied throughout the process, including the application of various individual experiences and expertise to multiple sets of data and analyses. Different experts may apply different assumptions when faced with material uncertainty, based on their individual backgrounds, professional experiences and areas of focus. As a result, these experts may at times produce estimates materially different from each other. This risk may be exacerbated in the context of an extreme event or an acquisition. Experts providing input to the various estimates and underlying assumptions include actuaries, underwriters, claim personnel and lawyers, as well as other members of management. Therefore, management often considers varying individual viewpoints as part of its estimation of loss reserves.
Due to the inherent uncertainty underlying loss reserve estimates, the final resolution of the estimated liability for claims and claim adjustment expenses will likely be higher or lower than the related loss reserves at the reporting date. In addition, our estimate of claims and claim adjustment expenses may change. These additional liabilities or increases in estimates, could vary significantly from period to period and could materially and adversely affect our results of operations and/or our financial position. (See “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates—Reserves for unpaid losses and LAE.”)
26
The effects of litigation on our business are uncertain and could have an adverse effect on our business.
As is typical in our industry, we continually face risks associated with litigation of various types, including disputes relating to insurance claims under our policies as well as other general commercial and corporate litigation. Although we are not currently involved in any material litigation with our customers, other members of the insurance industry are the target of class action lawsuits and other types of litigation, some of which involve claims for substantial or indeterminate amounts, and the outcomes of which are unpredictable. This litigation is based on a variety of issues, including insurance coverage and claim settlement practices. We cannot predict with any certainty whether we will be involved in similar litigation in the future or what impact such litigation would have on our business.
We are subject to assessments and other surcharges from state guaranty funds, mandatory reinsurance arrangements and state insurance facilities, which may reduce our profitability.
Virtually all states require insurers licensed to do business therein to bear a portion of the unfunded obligations of impaired or insolvent insurance companies. These obligations are funded by assessments, which are levied by guaranty associations within the state, up to prescribed limits, on all member insurers in the state on the basis of the proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer was engaged. Accordingly, the assessments levied on us by the states in which we are licensed to write insurance may increase as we increase our premiums written. In addition, as a condition to the ability to conduct business in certain states, insurance companies are required to participate in mandatory reinsurance funds. The effect of these assessments and mandatory reinsurance arrangements, or changes in them, could reduce our profitability in any given period or limit our ability to grow our business.
We monitor developments with respect to various state facilities, such as the Texas FAIR Plan and the Texas Windstorm Insurance Association. The impact of any catastrophe experience on these facilities could result in the facilities recognizing a financial deficit or a financial deficit greater than the level currently estimated. They may, in turn, have the ability to assess participating insurers when financial deficits occur, adversely affecting our results of operations. While these facilities are generally designed so that the ultimate cost is borne by policyholders, the exposure to assessments and the availability of recoupments or premium rate increases from these facilities may not offset each other in our financial statements. Moreover, even if they do offset each other, they may not offset each other in financial statements for the same fiscal period due to the ultimate timing of the assessments and recoupments or premium rate increases, as well as the possibility of policies not being renewed in subsequent years.
27
General Business Risks
The loss of key executives or the inability to attract and retain qualified personnel could disrupt our business.
Our success will depend in part upon the continued service of certain key executives. Our success will also depend on our ability to attract and retain additional executives and personnel. The pool of talent from which we actively recruit is limited and may fluctuate based on market dynamics specific to our industry and independent of overall economic conditions. As such, higher demand for employees having the desired skills and expertise could lead to increased compensation expectations for existing and prospective personnel, making it difficult for us to retain and recruit key personnel and maintain labor costs at desired levels. The loss of key personnel, or our inability to recruit and retain additional qualified personnel, could cause disruption in our business and could prevent us from fully implementing our business strategies, which could materially and adversely affect our business, growth and profitability.
Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
As of December 31, 2022, we had outstanding $56.7 million of trust preferred securities bearing interest at a weighted average rate of 7.86% per annum. (See, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Subordinated Debt Securities.”) Our trust preferred securities bear interest at a variable rate which is adjusted quarterly. A 1% increase in the applicable interest rates would result in a $0.6 million increase in interest expense attributable to the currently outstanding balance of the trust preferred securities, which could adversely affect our operating results, cash flow and financial position.
In addition, the interest rates under our trust preferred securities are adjusted quarterly using LIBOR. On July 27, 2017, the Financial Conduct Authority (the authority that regulates LIBOR) announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021, and it will formally cease publication in June 2023. If LIBOR is unavailable on an interest calculation date, the trustee is authorized to calculate the interest rate on the basis of quotations from certain major banks in London or New York. If the trustee is unable to determine an interest rate in this manner, the immediately preceding interest rate remains in effect. It is not possible to predict the effect of these changes. Uncertainty in the determination of the interest rate applicable to our trust preferred securities could adversely affect our financial planning.
U.S. and global economic and financial industry events and their consequences could harm our business, our liquidity and financial condition, and our stock price.
The consequences of adverse global or regional market and economic conditions may affect (among other aspects of our business) the demand for and claims made under our products, the ability of customers, counterparties, and others to establish or maintain their relationships with us, our ability to access and efficiently use internal and external capital resources, the availability of reinsurance protection, the risks we assume under reinsurance programs covering variable annuity guarantees, and our investment performance. Volatility in the U.S. and other securities markets may adversely affect our stock price.
An increased inflation rate or a period of sustained inflation may adversely impact our results of operations.
Inflation may negatively impact both interest rates and the amount we pay to settle claims. We take into account the effects of inflation when we set our prices; however, if we do not change our pricing to adequately account for inflation, our results of operations may be negatively impacted. We also consider inflation when we estimate reserves for unpaid losses and LAE, because of the increase on our claims costs that is caused by inflation. While we plan for the inflation we expect, the actual effects of inflation on results of operations are not known until claims are ultimately settled. In addition to general price inflation, we are exposed to the upward trend in the judicial awards for damages. We attempt to mitigate the effects of inflation in the pricing of policies and establishing reserves for losses and LAE.
28
We may experience difficulty in integrating acquisitions into our operations.
The successful integration of any newly acquired business into our operations will require, among other things, the retention and assimilation of their key management, sales and other personnel; the coordination of their lines of insurance products and services; the adaptation of their technology, information systems and other processes; and the retention and transition of their customers. Unexpected difficulties in integrating any acquisition could result in increased expenses and the diversion of management time and resources. If we do not successfully integrate any acquired business into our operations, we may not realize the anticipated benefits of the acquisition, which could have a material adverse impact on our financial condition and results of operations. Further, any potential acquisition may require significant capital outlay and, if we issue equity or convertible debt securities to pay for an acquisition, the issuance may be dilutive to our existing stockholders.
Our internal controls over financial reporting are not fail-safe.
We continually enhance our operating procedures and internal controls over financial reporting (“ICFR”) to effectively support our business and comply with our regulatory and financial reporting requirements. As a result of the inherent limitations in all control systems, no system of controls can provide absolute assurance that all control objectives have been or will be met, and that every instance of error or fraud has been or will be detected. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by individual acts or by collusion of two or more persons. The design of any system of controls is based in part upon assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. ICFR may also become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Further, the design of a control system must reflect resource constraints, and the benefits of controls must be considered relative to their costs. As a result of the inherent limitations in a cost-effective control system, misstatement due to error or fraud may occur and not be detected. Accordingly, our ICFR and procedures are designed to provide reasonable, not absolute, assurance that the control objectives are met.
We rely on our information technology and telecommunications systems and the failure or disruption of these systems could disrupt our operations and adversely affect our results of operations.
Our business is highly dependent upon the successful and uninterrupted functioning of our information technology and telecommunications systems. We rely on these systems to perform accounting, policy administration, actuarial and other modeling functions necessary for underwriting business, as well as to process and make claims and other payments. Our systems could fail of their own accord or might be disrupted by factors such as natural disasters, power disruptions or surges, cybersecurity intrusions or terrorist attacks. Failure or disruption of these systems for any reason could interrupt our business and adversely affect our results of operations.
Cybersecurity risks in particular are evolving and include malicious software, unauthorized access to data and other electronic security breaches. We have not experienced successful cybersecurity attacks in the past and believe that we have adopted appropriate measures to mitigate potential risks to our information technology systems. However, the timing, nature and scope of cybersecurity attacks are difficult to predict and prevent. Therefore, we could be subject to operational delays, compromised confidential or proprietary information, destruction or corruption of data, manipulation or improper use of our systems and networks, financial losses from remedial actions and/or damage to our reputation from cybersecurity attacks. A cybersecurity attack on our information technology systems could disrupt our business and adversely affect our results of operations and financial position.
29
Global climate change may have an adverse effect on our financial statements.
Although uncertainty remains as to the nature and effect of greenhouse gas emissions, we could suffer losses if global climate change results in an increase in the frequency and severity of natural disasters. As with traditional natural disasters, claims arising from these incidents could increase our exposure to losses and have a material adverse impact on our business, results of operations, and/or financial condition.
Item 1B. Unresolved Staff Comments.
Not applicable.
Item 2. Properties.
Our corporate headquarters, our Commercial Accounts business unit, our Aviation business unit and our Personal Lines business unit are currently located at Two Lincoln Centre located at 5420 LBJ Freeway, Dallas, Texas. The initial term of the lease commenced June 1, 2019 and on June 30, 2021, the office lease was amended which expands the original lease to cover an additional 16,588 square feet of office space and extends the term of the original lease for an additional two years to December 31, 2033. The average base rent for the 16,588 square feet of expansion office space is $35,652 per month for the extended term of the lease. The average base rent for 47,172 square feet of initially leased office space is $135,620 per month for the extended term of the lease and the average base rent for 3,000 square feet of initially leased storage space is $4,813 per month for the extended term of the lease. We subleased 14,789 square feet of this leased office space to Core Specialty effective November 17, 2022 through the end of the lease term for $39,437 per month.
We also maintained office spaces in Atlanta, Georgia and Jersey City, New Jersey. Our Atlanta, Georgia offices were assigned to Core Specialty effective January 17, 2023. We sublease our New Jersey facilities to Core Specialty and have begun the process to assign the lease to Core Specialty.
Item 3. Legal Proceedings.
AHIC, HIC, HSIC, HCM and HNIC (collectively, the “Hallmark Insurers”) are parties to a Loss Portfolio Transfer Reinsurance Contract (the “LPT Contract”) and related agreements with DARAG Bermuda Ltd. (“DARAG Bermuda”) and DARAG Insurance (Guernsey) Limited (“DARAG Guernsey” and, collectively, the “Reinsurers”). (See Note 7, “Reinsurance – Loss Portfolio Transfer” in the Notes to Consolidated Financial Statements.)
The Reinsurers and the Hallmark Insurers have agreed to submit to binding arbitration a dispute that has arisen regarding the rights and obligations of the parties under the LPT Contract. Pending resolution of the dispute, the Hallmark Insurers have agreed to fund the payment of claims under the LPT Contract without prejudice to their right to seek reimbursement and other relief in the arbitration proceedings. The arbitration panel has been constituted and a final hearing on the merits is anticipated in the first quarter of 2023. In the arbitration, the Reinsurers seek rescission of the LPT Contract or, in the alternative, damages on the basis of alleged breach and fraudulent inducement by the Hallmark Insurers. The Company believes any such claims are without factual basis or legal merit and intends to vigorously contest the matter. The Company is seeking an arbitration award enforcing the terms of the LPT Contract and requiring the Reinsurers to reimburse the Hallmark Insurers for all claim amounts funded by them during the pendency of the arbitration, as well as all other damages sustained by the Hallmark Insurers. The arbitration panel has ordered that the Reinsurers post security for any final award in the amount of the Minimum Funding Requirement (as defined in the LPT Contract). A favorable outcome could be as much as the recovery of the entire receivable of $58.9M plus accrued interest. An unfavorable outcome could be as much as writing off the $58.9M receivable and reimbursing DARAG for its transaction costs plus accrued interest.
Item 4. Mine Safety Disclosures.
Not applicable.
30
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market for Common Stock
Our common stock is currently traded on the Nasdaq Global Market under the symbol “HALL.”
Holders
As of March 1, 2023, there were approximately 3,925 shareholders of record of our common stock.
Dividends
Hallmark has never paid dividends on its common stock. Our board of directors intends to continue this policy for the foreseeable future.
Hallmark is a holding company and a legal entity separate and distinct from its subsidiaries. As a holding company without significant operations of its own, Hallmark’s principal sources of funds are dividends and management fees from its subsidiaries. State insurance laws limit the ability of our insurance company subsidiaries to pay dividends and require our insurance company subsidiaries to maintain specified minimum levels of statutory capital and surplus. (See “Item 1. Business – Dividends” for a further discussion regarding state insurance laws addressing dividends.) Our ability to pay dividends may be further constrained by business and regulatory considerations, by our competitive position and by the amount of premiums that we can write. Any dividens paid to Hallmark by our insurance company subsidiaries during 2023 will require prior regulatory approval. Consequently, Hallmark’s ability to pay cash dividends to our stockholders may be limited. As of December 31, 2022, the Company is limited to amounts the insurance departments would approve as an extraordinary dividend for the purpose of Hallmark paying a dividend to its shareholders.
Equity Compensation Plan Information
The following table sets forth information regarding shares of our common stock authorized for issuance under our equity compensation plans as of December 31, 2022.
Number of securities | ||||||||
remaining available for future | ||||||||
Number of securities to be | Weighted-average | issuance under equity | ||||||
issued upon exercise of | exercise price of | compensation plans | ||||||
outstanding options, warrants | outstanding options, | [excluding securities reflected | ||||||
Plan Category |
| and rights | warrants and rights | in column (a)](1) | ||||
(a) | (b) | (c) | ||||||
Equity compensation plans approved by security holders |
| — | $ | — |
| — | ||
Equity compensation plans not approved by security holders |
| — |
| — |
| 89,033 | ||
Total |
| — | $ | — |
| 89,033 |
(1) | Securities remaining available for future issuance are net of a maximum of 103,974 shares of common stock issuable pursuant to outstanding restricted stock units, subject to applicable vesting requirements and performance criteria. See Note 13 to the audited consolidated financial statements included in this report. |
31
Issuer Repurchases
Our stock buyback program initially announced on April 18, 2008, authorized the repurchase of up to 1,000,000 shares of our common stock in the open market or in privately negotiated transactions (the “Stock Repurchase Plan”). On January 24, 2011, we announced an increased authorization to repurchase up to an additional 3,000,000 shares. The Stock Repurchase Plan does not have an expiration date. We did not repurchase any shares of our common stock during the twelve months ended December 31, 2022.
Item 6. Reserved
32
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read together with our consolidated financial statements and the notes thereto. This discussion contains forward-looking statements. Please see “Risks Associated with Forward-Looking Statements in this Form 10-K” for a discussion of some of the uncertainties, risks and assumptions associated with these statements.
Overview
Hallmark is an insurance holding company which, through its subsidiaries, engages in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services. We pursue our business activities primarily through subsidiaries whose operations are organized into business units and are supported by our insurance carrier subsidiaries.
Our insurance activities are organized by business units into the following reportable segments:
● | Commercial Lines Segment. Our Commercial Lines Segment includes the package and monoline property/casualty and, until exited during 2016, occupational accident insurance products and services handled by our Commercial Accounts business unit; the Aviation business unit which offers general aviation property/casualty insurance products and services; and the runoff of workers compensation insurance products handled by our former Workers Compensation operating unit until discontinued during 2015. |
● | Personal Lines Segment. Our Personal Lines Segment includes the non-standard personal automobile and renters insurance products and services handled by our Personal Lines business unit. |
● | Runoff Segment. Our Runoff Segment consists solely of our Specialty Runoff business unit which is comprised of the senior care facilities liability insurance business previously reported as part of our Professional Liability business unit; the contract binding line of the primary automobile insurance previously reported as part of our Commercial Auto business unit; and the satellite launch property/casualty insurance products, as well as certain specialty programs, previously reported as part of our Aerospace & Programs business unit. The lines of business comprising the Runoff Segment were discontinued at various times during 2020 through 2022 and are presently in runoff. The Runoff Segment, together with our discontinued operations, were previously reported as our former Specialty Commercial Segment. |
TIn addition to these reportable segments, our discontinued operations consist of our Commercial Auto business unit (excluding the exited contract binding line) which offered primary and excess commercial vehicle insurance products and services; our E&S Casualty business unit which offered primary and excess liability, excess public entity liability, E&S package and garage liability insurance products and services; our E&S Property business unit which offered primary and excess commercial property insurance for both catastrophe and non-catastrophe exposures; and our Professional Liability business unit (excluding the exited senior care facilities line) which offered healthcare and financial lines professional liability insurance products and services primarily for businesses, medical professionals and medical facilities. Our discontinued operations business units, which were sold in October 2022, and our Runoff Segment were together previously reported as our former Specialty Commercial Segment.
The retained premium produced by these reportable segments is supported by our American Hallmark Insurance Company of Texas, Hallmark Specialty Insurance Company, Hallmark Insurance Company, Hallmark National Insurance Company and Texas Builders Insurance Company insurance subsidiaries. In addition, control and management of Hallmark County Mutual is maintained through our wholly owned subsidiary, CYR Insurance Management Company (“CYR”). CYR has as its primary asset a management agreement with HCM which provides for CYR to have management and control of HCM. HCM is used to front certain lines of business in our Personal Lines Segments in Texas. HCM does not retain any business.
AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement pursuant to which AHIC retains 28% of the net premiums written by any of them, HIC retains 38% of the net premiums written by any of them, HSIC retains 21% of the
33
net premiums written by any of them and HNIC retains 13% of the net premiums written by any of them. Neither HCM nor TBIC is a party to the intercompany pooling arrangement.
Critical Accounting Estimates and Judgments
Certain significant accounting policies requiring our estimates and judgments are discussed below. Such estimates and judgments are based on historical experience, changes in laws and regulations, observation of industry trends and information received from third parties. While the estimates and judgments associated with the application of these accounting policies may be affected by different assumptions or conditions, we believe the estimates and judgments associated with the reported consolidated financial statement amounts are appropriate in the circumstances. For additional discussion of our accounting policies, see Note 1 to the audited consolidated financial statements included in this report.
Reserves for unpaid losses and LAE. Reserves for unpaid losses and LAE are established for claims that have already been incurred by the policyholder but which we have not yet paid. Unpaid losses and LAE represent the estimated ultimate net cost of all reported and unreported losses incurred through each balance sheet date. The reserves for unpaid losses and LAE are estimated using individual case-basis valuations and statistical analyses. These reserves are revised periodically and are subject to the effects of trends in loss severity and frequency. (See “Item 1. Business – Analysis of Losses and LAE” and Note 6 to the audited consolidated financial statements included in this report.)
Although considerable variability is inherent in such estimates, we believe that our reserves for unpaid losses and LAE are adequate. Due to the inherent uncertainty in estimating unpaid losses and LAE, the actual ultimate amounts may differ from the recorded amounts. A small percentage change could result in a material effect on reported earnings. For example, a 1% change in December 31, 2022 reserves for unpaid losses and LAE would have produced a $8.8 million change to pretax earnings. The estimates are reviewed as part of a regular, ongoing process, and adjusted as experience develops or new information becomes known. Such adjustments are included in current operations.
Our actuaries estimate claim liabilities by considering a variety of reserving methods, each of which reflects a level of uncertainty. The estimated range derived from the various methods is used to assess the reasonableness of management’s estimates. There is no exclusive method for determining this range, and judgment enters into the process. The primary actuarial technique utilized is a loss development analysis in which ultimate losses are projected based upon historical development patterns. The primary assumption underlying this loss development analysis is that the historical development patterns will be a reasonable predictor of the future development of losses for accident years which are less mature. An alternate actuarial technique, known as the Bornhuetter-Ferguson method, combines an analysis of loss development patterns with an initial estimate of expected losses or loss ratios. This approach is most useful for recent accident years. In addition to assuming the stability of loss development patterns, this technique is heavily dependent on the accuracy of the initial estimate of expected losses or loss ratios. Consequently, the Bornhuetter-Ferguson method is primarily used to confirm the results derived from the loss development analysis.
The range of unpaid losses and LAE estimated by our actuary as of December 31, 2022 was $781.4 million to $1,036 million. Our best estimate of unpaid losses and LAE as of December 31, 2022 is $880.9 million. Our carried reserve for unpaid losses and LAE as of December 31, 2022 is comprised of $436.5 million in case reserves and $444.4 million in incurred but not reported reserves. In setting this estimate of unpaid losses and LAE, we have assumed, among other things, that current trends in loss frequency and severity will continue and that the actuarial analysis was empirically valid. We have established a best estimate of unpaid losses and LAE which is $27.8 million below the midpoint, or 85.0% of the high end, of the actuarial range at December 31, 2022 as compared to $35.1 million below the midpoint, or 85.4% of the high end, of the actuarial range at December 31, 2021. We expect our best estimate to move within the actuarial range from year to year due to changes in our operations and changes within the marketplace. Due to the inherent uncertainty in reserve estimates, there can be no assurance that the actual losses ultimately experienced will fall within the actuarial range. However, because of the breadth of the actuarial range, we believe that it is reasonably likely that actual losses will fall within such range.
Our reserve requirements are also interrelated with product pricing and profitability. We must price our products at a level sufficient to fund our policyholder benefits and still remain profitable. Because claim expenses represent the single largest
34
category of our expenses, inaccuracies in the assumptions used to estimate the amount of such benefits can result in our failing to price our products appropriately and to generate sufficient premiums to fund our operations.
Our recorded reserves represent management’s best estimate of the provision for unpaid losses and LAE as of the balance sheet date, and establishing them involves a process that includes collaboration with various relevant parties in the Company. While we believe that our reserves for unpaid losses and LAE at December 31, 2022 are adequate, new information or emerging trends that differ from our assumptions may lead to future development of losses and loss expenses that is significantly greater or less than the recorded reserve, which could have a material effect on future operating results. Our best estimate of required loss reserves for most of our lines of business is selected for each accident year using management’s judgment, after considering the results from a number of reserving methods and is not a purely mechanical process. Therefore, it is difficult to convey, in a simple and quantitative manner, the impact that a change to a single assumption will have on our best estimate.
Deferred income tax assets and liabilities. We file a consolidated federal income tax return. Deferred federal income taxes reflect the future tax consequences of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year end. Deferred taxes are recognized using the liability method, whereby tax rates are applied to cumulative temporary differences based on when and how they are expected to affect the tax return. Deferred tax assets and liabilities are adjusted for tax rate changes. The realization of deferred tax assets depends upon the existence of sufficient taxable income within the carryback or carryforward periods under the tax law in the applicable tax jurisdiction. At each balance sheet date, management assesses the need to establish a valuation allowance that reduces deferred tax assets when it is more likely than not that all, or some portion, of the deferred tax assets will not be realized. The determination of the need for a valuation allowance is based on all available information including projections of future taxable income, principally derived from business plans and where appropriate available tax planning strategies. Projections of future taxable income incorporate assumptions of future business and operations that are apt to differ from actual experience. If our assumptions and estimates that resulted in our forecast of future taxable income prove to be incorrect, an additional valuation allowance could become necessary, which could have a material adverse effect on our financial condition, results of operations, and liquidity. As of December 31, 2022, the Company maintained a full valuation allowance of $31.2 million against its deferred tax assets because we determined that it is more likely than not that these assets will not be recoverable. If, in the future, we determine we can support the recoverability of all or a portion of the deferred tax assets under the guidance, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction of income tax expense and result in an increase in equity. Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and our effective tax rate in the future.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. There were no unknown tax positions at December 31, 2022.
Impairment of investments. We complete a detailed analysis each quarter to assess whether any decline in the fair value of any debt investment below cost is deemed other-than-temporary. All debt securities with an unrealized loss are reviewed. We recognize an impairment loss when a debt investment’s value declines below cost, adjusted for accretion, amortization and previous other-than-temporary impairments, and it is determined that the decline is other-than-temporary.
Debt Investments: We assess whether we intend to sell, or it is more likely than not that we will be required to sell, a fixed maturity investment before recovery of its amortized cost basis less any current period credit losses. For fixed maturity investments that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the investment’s amortized cost basis and the present value of its expected future cash flows. The remaining difference between the investment’s fair value and the present value of future expected cash flows is recognized in other comprehensive income. The fair value at the time of impairment is the new cost basis for the impaired security.
The fair value of our fixed income securities as of December 31, 2022 was $426.6 million. If market interest rates were to increase 1%, the fair value of our fixed-income securities would decrease by approximately $3.4 million as of December 31, 2022. The calculated change in fair value was determined using the duration modeling assuming no prepayments.
35
Equity Investments: ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” requires equity investments that are not consolidated or accounted for under the equity method of accounting to be measured at fair value with changes in fair value recognized in net income each reporting period. As a result of this standard, equity securities with readily determinable fair values are not required to be evaluated for other-than-temporary-impairment.
Fair values of financial instruments. Accounting Standards Codification (“ASC”) 820 defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. ASC 820, among other things, requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. In addition, ASC 820 precludes the use of block discounts when measuring the fair value of instruments traded in an active market, which were previously applied to large holdings of publicly traded equity securities.
We determine the fair value of our financial instruments based on the fair value hierarchy established in ASC 820. In accordance with ASC 820, we utilize the following fair value hierarchy:
● | Level 1: quoted prices in active markets for identical assets; |
● | Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, inputs of identical assets for less active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and |
● | Level 3: inputs to the valuation methodology that are unobservable for the asset or liability. |
This hierarchy requires the use of observable market data when available.
Under ASC 820, we determine fair value based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy described above. Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated based upon our pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other factors as appropriate. These estimated fair values may not be realized upon actual sale or immediate settlement of the asset or liability.
Where quoted prices are available on active exchanges for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include common stock and preferred stock.
Level 2 investment securities include corporate bonds, corporate bank loans, municipal bonds, U.S. Treasury securities, other obligations of the U.S. Government and mortgage-backed securities for which quoted prices are not available on active exchanges for identical instruments. We use a third party pricing service to determine fair values for each Level 2 investment security in all asset classes. Since quoted prices in active markets for identical assets are not available, these prices are determined using observable market information such as quotes from less active markets and/or quoted prices of securities with similar characteristics, among other things. We have reviewed the processes used by the pricing service and have determined that they result in fair values consistent with the requirements of ASC 820 for Level 2 investment securities. We have not adjusted any prices received from third-party pricing sources.
In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Level 3 investments are valued based on the best available data in order to approximate fair value. This data may be internally developed and consider risk premiums that a market participant would require. Investment securities classified within Level 3 include other less liquid investment securities.
Deferred policy acquisition costs. Policy acquisition costs (mainly commission, premium taxes, underwriting and marketing expenses and ceding commissions) that vary with and are primarily related to the successful acquisition of new and renewal insurance contracts are deferred and charged to operations over periods in which the related premiums are earned. Ceding commissions from reinsurers, which include expense allowances, are deferred and recognized over the period premiums are earned for the underlying policies reinsured.
36
The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. A premium deficiency exists if the sum of expected claim costs and claim adjustment expenses, unamortized acquisition costs, and maintenance costs exceeds related unearned premiums and expected investment income on those unearned premiums, as computed on a product line basis. We routinely evaluate the realizability of deferred policy acquisition costs. At December 31, 2022 and 2021 there was no premium deficiency related to deferred policy acquisition costs.
Results of Operations
Comparison of Years ended December 31, 2022 and December 31, 2021
Management overview. During fiscal 2022, our total revenues from continuing operations were $159.9 million, which was $66.6 million less than the $226.5 million in total revenues from continuing operations for fiscal 2021. During the year ended December 31, 2022, we reported a net loss before tax from continuing operations of $127.1 million as compared to a net loss before tax from continuing operations of $12.5 million during the same period of 2021.
The decrease in revenue from continuing operations for the year ended December 31, 2022 was primarily due to a decrease in net premiums earned of $54.2 million, net investment losses of $5.3 million for the year ended December 31, 2022 as compared to net investment gains of $10.2 million for the prior year and a decrease in finance charge revenue of $0.6 million partially offset by increased net investment income of $3.7 million.
Contributing to the increased pre-tax loss from continuing operations for the year ended December 31, 2022 was an increase in losses and LAE of $56.0 million, due primarily to increased unfavorable prior year loss reserve development, partially offset by decreased net catastrophe losses of $1.5 million. We reported $91.5 million of unfavorable net prior year loss reserve development from continuing operations during the year ended December 31, 2022 as compared to $1.6 million of unfavorable net prior year loss reserve development from continuing operations during the same period of 2021. Higher interest expense of $0.9 million also contributed to the increased pre-tax loss from continuing operations partially offset by lower operating expenses of $8.9 million driven by lower production related expenses.
We reported net loss from continuing operations of $134.9 million for the year ended December 31, 2022, as compared to a net loss from continuing operations of $9.8 million for the year ended December 31, 2021. On a diluted per share basis, net loss from continuing operations was $74.22 per share for fiscal 2022 as compared to a net loss from continuing operations of $5.38 per share for fiscal 2021.
We reported net loss of $108.1 million for the year ended December 31, 2022, as compared to net income of $9.0 million for the year ended December 31, 2021. The net loss/income for the year ended December 31, 2022 and 2021 was the result of the net loss from continuing operations partially or wholly offset by net income from discontinued operations of $26.8 million and $18.8 million, respectively. The net income from discontinued operations for the year ended December 31, 2022 includes a $33.5 million gain on the sale of substantially all of our excess and surplus lines operations to Core Specialty Insurance Holdings, Inc. (“Core Specialty”) on October 7, 2022. On a diluted per share basis, net loss was $59.47 per share for fiscal 2022 as compared to net income of $4.96 per share for fiscal 2021.
Our effective tax rate was -11.2% for the year ended December 31, 2022 as compared to 21.7% for the same period in 2021. During the twelve months ended December 31, 2022 we recorded a full valuation allowance of $31.2 million against our net deferred tax assets primarily due to recent net losses, including the current period net loss. The effective rate for the twelve months ended December 31, 2021 varied from the statutory tax rates primarily due to tax exempt interest income.
37
Segment information
The following is additional business segment information for the years ended December 31, 2022 and 2021 (in thousands):
Year Ended December 31, |
| ||||||||||||||||||||||||||||||
Commercial Lines | Personal Lines |
| |||||||||||||||||||||||||||||
Segment | Segment | Runoff Segment | Corporate | Consolidated |
| ||||||||||||||||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||||||||
Gross premiums written | $ | 144,829 | $ | 138,687 | $ | 61,115 | $ | 67,213 | $ | 11,433 | $ | 27,578 | $ | — | $ | — | $ | 217,377 | $ | 233,478 | |||||||||||
Ceded premiums written |
| (65,651) |
| (64,763) |
| (299) |
| (303) |
| (868) |
| (1,754) |
| — |
| — |
| (66,818) |
| (66,820) | |||||||||||
Net premiums written |
| 79,178 |
| 73,924 |
| 60,816 |
| 66,910 |
| 10,565 |
| 25,824 |
| — |
| — |
| 150,559 |
| 166,658 | |||||||||||
Change in unearned premiums |
| (5,332) |
| 636 |
| 1,249 |
| 1,624 |
| 1,448 |
| 33,235 |
| — |
| — |
| (2,635) |
| 35,495 | |||||||||||
Net premiums earned |
| 73,846 |
| 74,560 |
| 62,065 |
| 68,534 |
| 12,013 |
| 59,059 |
| — |
| — |
| 147,924 |
| 202,153 | |||||||||||
Total revenues |
| 75,513 |
| 77,333 |
| 66,845 |
| 73,969 |
| 13,153 |
| 61,310 |
| 4,407 |
| 13,890 |
| 159,918 |
| 226,502 | |||||||||||
Losses and loss adjustment expenses |
| 53,271 |
| 53,563 |
| 59,208 |
| 61,363 |
| 96,691 |
| 38,236 |
| — |
| — |
| 209,170 |
| 153,162 | |||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
Pre-tax income (loss) | $ | (2,572) | $ | 589 | $ | (13,765) | $ | (9,955) | $ | (91,674) | $ | 1,517 | $ | (19,060) | $ | (4,614) | $ | (127,071) | $ | (12,463) | |||||||||||
Net loss ratio (1) |
| 72.1 | % |
| 71.8 | % |
| 95.4 | % |
| 89.5 | % |
| 804.9 | % |
| 64.7 | % |
|
|
|
|
| 141.4 | % |
| 75.8 | % | |||
Net expense ratio (1) |
| 34.6 | % |
| 32.3 | % |
| 29.8 | % |
| 27.9 | % |
| 69.1 | % |
| 35.2 | % |
|
|
|
|
| 44.5 | % |
| 37.8 | % | |||
Net combined ratio (1) |
| 106.7 | % |
| 104.1 | % |
| 125.2 | % |
| 117.4 | % |
| 874.0 | % |
| 99.9 | % |
|
|
|
| 185.9 | % |
| 113.6 | % | ||||
Net Unfavorable (Favorable) Prior Year Development | $ | (268) | $ | (1,459) | $ | 6,559 | $ | 4,891 | $ | 85,235 | $ | (1,873) |
|
|
|
| $ | 91,526 | $ | 1,559 |
(1) | The net loss ratio is calculated as incurred losses and LAE divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. Net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio. |
Commercial Lines Segment.
Gross premiums written for the Commercial Lines Segment were $144.8 million for the year ended December 31, 2022, which was $6.1 million, or 4%, more than the $138.7 million reported for the same period in 2021. Net premiums written were $79.2 million for the year ended December 31, 2022 as compared to $73.9 million for the same period in 2021. The increase in gross and net premiums written was due to higher premium production in both our Commercial Accounts and Aviation business units.
Total revenue for the Commercial Lines Segment of $75.5 million for the year ended December 31, 2022, was $1.8 million, or 2%, less than the $77.3 million reported for the same period in 2021. This decrease in total revenue was due to a decrease in net premiums earned of $0.7 million, due primarily to the timing of earning the net premiums written in our Commercial Accounts business unit in 2022 versus the prior year as well as by lower net investment income of $1.1 million during the year ended December 31, 2022 as compared to the same period during 2021.
Our Commercial Lines Segment reported a pre-tax loss of $2.6 million for the year ended December 31, 2022 as compared to pre-tax income of $0.6 million for the same period of 2021. The higher pre-tax loss was the result of the lower revenue discussed above a well as higher operating expenses of $1.7 million partially offset by a decrease in losses and LAE of $0.3 million. The higher operating expenses were largely the result of higher salary and related expenses, higher professional fees and other general expense partially offset by lower production related expenses.
The Commercial Lines Segment reported a net loss ratio of 72.1% for the year ended December 31, 2022 as compared to 71.8% for the same period of 2021. The gross loss ratio before reinsurance for the year ended December 31, 2022 was 61.8% as compared to the 65.2% reported for the same period of 2021. The decrease in the gross loss ratio was due primarily to lower current accident year loss trends and lower gross catastrophe losses. The increase in the net loss ratio was due to lower ceded losses during the year ended December 31, 2022 as compared to the same period during 2021. During the year ended December 31, 2022, the Commercial Lines Segment reported favorable net loss reserve development of $0.3 million as compared to favorable net loss reserve development of $1.5 million during the same period
38
of 2021. The Commercial Lines Segment reported $5.5 million of net catastrophe losses during the year ended December 31, 2022 as compared to $6.3 million of net catastrophe losses during the same period of 2021. The Commercial Lines Segment reported a net expense ratio of 34.6% for the year ended December 31, 2022 as compared to 32.3% for the same period of 2021. The increase in the expense ratio was primarily due to the impact of the higher operating expenses discussed above.
Personal Lines Segment.
Gross premiums written for the Personal Lines Segment were $61.1 million for the year ended December 31, 2022 as compared to $67.2 million for the same period in the prior year. Net premiums written for the Personal Lines Segment were $60.8 million for the year ended December 31, 2022, which was a decrease of $6.1 million from the $66.9 million reported for the same period in 2021. The decrease in gross and net premiums written was primarily due to lower premium production in our current geographical footprint.
Total revenue for the Personal Lines Segment was $66.8 million for the year ended December 31, 2022 as compared to $74.0 million for the same period in 2021. The decrease in revenue was due to a decrease in net premiums earned of $6.5 million, lower finance charges of $0.6 million and lower net investment income of $0.1 million during the year ended December 31, 2022 as compared to the same period during 2021.
Pre-tax loss for the Personal Lines Segment was $13.8 million for the year ended December 31, 2022 as compared to a pre-tax loss of $10.0 million for the same period of 2021. The increase in pre-tax loss was primarily the result of the decreased revenue discussed above partially offset by decreased losses and LAE of $2.2 million and decreased operating expenses of $1.2 million for the year ended December 31, 2022 as compared to the same period during 2021.
The Personal Lines Segment reported a net loss ratio of 95.4% for the year ended December 31, 2022 as compared to 89.5% for the same period of 2021. The gross loss ratio before reinsurance was 94.8% for the year ended December 31, 2022 as compared to 90.5% for the same period in 2021. The higher gross and net loss ratios were primarily the result of higher current accident year loss trends and higher unfavorable prior year loss reserve development partially offset by lower net catastrophe losses for the year ended December 31, 2022 as compared to the prior year. Our Personal Lines Segment reported unfavorable prior year net loss reserve development of $6.6 million for the year ended December 31, 2022 as compared to $4.9 million of unfavorable prior year net loss reserve development in 2021. The Personal Lines Segment reported a net expense ratio of 29.8% for the year ended December 31, 2022 as compared to 27.9% for the same period of 2021. The increase in the expense ratio was due primarily to lower net premiums earned.
Runoff Segment.
Gross premiums written for the Runoff Segment were $11.4 million for the year ended December 31, 2022 as compared to $27.6 million for the same period in the prior year. Net premiums written for the Runoff Segment were $10.6 million for the year ended December 31, 2022 as compared to $25.8 million reported for the same period in 2021. The decrease in gross and net premiums written was due to the runoff of premium production in each of our business units in this segment.
Total revenue for the Runoff Segment was $13.2 million for the year ended December 31, 2022 as compared to $61.3 million for the same period in 2021. The decrease in revenue was due to a decrease in net premiums earned of $47.0 million as well as lower net investment income of $1.1 million during the year ended December 31, 2022 as compared to the same period during 2021.
Pre-tax loss for the Runoff Segment was $91.7 million for the year ended December 31, 2022 as compared to pre-tax income of $1.5 million for the same period of 2021. The deterioration in pre-tax results was primarily the result of higher losses and LAE of $58.5 million and the decreased revenue discussed above partially offset by decreased operating expenses of $13.6 million for the year ended December 31, 2022 as compared to the same period during 2021.
The Runoff Segment reported a net loss ratio of 804.9% for the year ended December 31, 2022 as compared to 64.7% for the same period of 2021. The gross loss ratio before reinsurance was 1080.0% for the year ended December 31, 2022 as
39
compared to 152.3% for the same period in 2021. The higher gross and net loss ratios were primarily the result of unfavorable prior year net loss reserve development of $85.2 million for the year ended December 31, 2022 as compared to $1.9 million of favorable prior year net loss reserve development in 2021. The Runoff Segment reported a net expense ratio of 69.1% for the year ended December 31, 2022 as compared to 35.2% for the same period of 2021. The increase in the expense ratio was due primarily to lower net premiums earned as well as higher legal fees associated with the DARAG arbitration.
Corporate.
Total revenue for Corporate decreased by $9.5 million for the year ended December 31, 2022 as compared to the same period the prior year. This decrease in total revenue was due predominately to investment losses of $5.3 million during the year ended December 31, 2022 as compared to investment gains of $10.2 million reported for the same period of 2021 and lower net investment income of $6.0 million for the year ended December 31, 2022 as compared to the same period during 2021.
Corporate pre-tax loss was $19.1 million for the year ended December 31, 2022 as compared to pre-tax loss of $4.6 million for the same period of 2021. The pre-tax loss for the year ended December 31, 2022 was primarily due to the lower revenue discussed above, as well as higher operating expenses of $4.1 million and higher interest expense of $0.9 million. The higher operating expenses were driven by a $4.8 million increase in salary and related expenses due to increased incentive compensation accruals and higher non-cash stock compensation expense, higher travel expense of $0.2 million, higher occupancy and related expenses of $0.2 million and higher other general expenses of $0.3 million, partially offset by decreased professional service expense of $1.4 million.
Liquidity and Capital Resources
Sources and Uses of Funds
Our sources of funds are from insurance-related operations, financing activities and investing activities. Major sources of funds from operations include premiums collected (net of policy cancellations and premiums ceded), commissions and processing and service fees. As a holding company, Hallmark is dependent on dividend payments and management fees from its subsidiaries to meet operating expenses and debt obligations. As of December 31, 2022, Hallmark and its non-insurance company subsidiaries had a $5.0 million deficit in unrestricted cash and cash equivalents. As of that date, our insurance subsidiaries held $64.1 million of unrestricted cash and cash equivalents as well as $426.6 million in debt securities with an average modified duration of 0.8 years. See Note 12, “Regulatory Capital Restrictions” for the limitations the Company is subject to in funding any short term or long term liquidity needs.
AHIC and TBIC, domiciled in Texas, are limited in the payment of dividends to their stockholders in any 12-month period, without the prior written consent of the Texas Department of Insurance, to the greater of statutory net income for the prior calendar year or 10% of statutory policyholders’ surplus as of the prior year end. HIC and HNIC, both domiciled in Arizona, are limited in the payment of dividends to the lesser of 10% of prior year policyholders’ surplus or prior year’s net income, without prior written approval from the Arizona Department of Insurance. HSIC, domiciled in Oklahoma, is limited in the payment of dividends to the greater of 10% of prior year policyholders’ surplus or prior year’s statutory net income, not including realized capital gains, without prior written approval from the Oklahoma Insurance Department. For all our insurance companies, dividends may only be paid from unassigned surplus funds. During 2023, any dividends paid to Hallmark will require prior regulatory approval from the state regulators. As a county mutual, dividends from HCM are payable to policyholders. During the years ended December 31, 2022 and 2021 our insurance company subsidiaries paid $6.0 million and $3.0 million, respectively, in dividends to Hallmark.
The state insurance departments also regulate financial transactions between our insurance subsidiaries and their affiliated companies. Applicable regulations require approval of management fees, expense sharing contracts and similar transactions. During 2022 our insurance subsidiaries paid $11.0 million in management fees to Hallmark and our non-insurance company subsidiaries. During 2021 our insurance subsidiaries paid $15.5 million in management fees to Hallmark and our non-insurance company subsidiaries.
40
Statutory capital and surplus is calculated as statutory assets less statutory liabilities. The various state insurance departments that regulate our insurance company subsidiaries require us to maintain a minimum statutory capital and surplus. As of December 31, 2022, our insurance company subsidiaries reported statutory capital and surplus of $171.0 million, substantially greater than the minimum requirements for each state. Each of our insurance company subsidiaries is also required to satisfy certain risk-based capital requirements. (See, “Item 1. Business – Insurance Regulation – Risk-based Capital Requirements.”) As of December 31, 2022, the adjusted capital under the risk-based capital calculation of five of our insurance company subsidiaries exceeded the minimum requirements. The risk-based capital level of AHIC triggered a Company Action Level event under the NAIC standard under the trend test as the RBC level was between 200% and 300% and the combined ratio exceeded 120%. As a result, AHIC is required to submit a risk-based capital plan to the Texas Insurance Department (TDI) in April 2023 including identifying the conditions which contributed to the Company Action Level Event, proposals of corrective actions and four year financial projections. Upon receipt of the plan, TDI may accept the plan or require further amendments to the plan. Our total statutory net premium-to-surplus percentage for the years ended December 31, 2022 and 2021 was 114% and 139%, respectively. (See “Item 1A. Risk Factors” for a further discussion regarding risk based capital requirements).
Comparison of December 31, 2022 to December 31, 2021
On a consolidated basis, our cash and investments, excluding restricted cash and investments, at December 31, 2022 were $513.9 million compared to $691.6 million at December 31, 2021. The primary reason for this decrease in unrestricted cash and investments stems primarily from lower premiums due to our discontinued operations in 2022. (see Note 1)
Comparison of Years Ended December 31, 2022 and December 31, 2021
Net cash used by our consolidated operating activities was $165.0 million for the year ended December 31, 2022 compared to net cash provided by operations of $43.8 million for the year ended December 31, 2021. The cash flow used by operations was driven by a decrease in collected premium and ceding commission coupled with an increase in loss paid and interest paid offset in part by lower operating expense, lower income tax, and an increase in investment income collected during the year ended December 31, 2022 as compared to the same period the prior year.
Net cash used in our consolidated investing activities during the year ended December 31, 2022 was $103.1 million as compared to net cash provided by investing activities of $204.6 million for the prior year. The decrease in cash provided by investing activities during the year ended December 31, 2022 was primarily comprised of an increase of $185.3 million in purchases of debt and equity securities, along with a decrease of $155.7 million in maturities, sales and redemptions of investment securities, partially offset by proceeds of $33.5 million from the sale of our discontinued operations.
The Company did not report any net cash from financing activities during the year ended December 31, 2022 or December 31, 2021.
Senior Unsecured Notes
On August 19, 2019, Hallmark issued $50.0 million of senior unsecured notes (“Notes”) due August 15, 2029. Interest on the Notes accrues at the rate of 6.25% per annum and is payable semi-annually in arrears commencing February 15, 2020. The Notes are not obligations of or guaranteed by any of Hallmark’s subsidiaries and are not subject to any sinking fund requirements. At Hallmark’s option, the Notes are redeemable, in whole or in part, prior to the stated maturity subject to certain provisions intended to make the holders of the Notes whole on scheduled interest and principal payments. The indenture governing the Notes contains certain covenants which, among other things, restrict Hallmark’s ability to incur additional indebtedness, make certain payments, create liens on the stock of certain subsidiaries, dispose of certain assets, or merge or consolidate with other entities. The terms of the indenture prohibit payments or other distributions on any security of the Company that ranks junior to the Notes when the Company’s debt to capital ratio (as defined in the indenture) is greater than 35%. The Company’s debt to capital ratio was 64% as of December 31, 2022.
41
Subordinated Debt Securities
On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of junior subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I. On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the junior debt securities are the sole revenues of Trust II.
Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities. Under the terms of the trust subordinated debt securities, we pay interest only each quarter and the principal of each note at maturity. We may elect to defer payments of interest on the trust subordinated debt securities by extending the interest payment period for up to 20 consecutive quarterly periods. As of December 31, 2022, we have deferred interest for 9 consecutive quarters. During any such extension period, interest continues to accrue on the trust subordinated debt securities, as well as interest on such accrued interest. In order to maintain compliance with the terms of our senior unsecured Notes, we have elected to defer payment of interest on the trust subordinated securities until our debt to capital ratio (as defined in the indenture governing the Notes) is less than 35%. As of December 31, 2022, our debt to capital ratio was 64% and we have deferred $5.1 million of interest on the trust subordinated securities. The subordinated debt securities of each trust are uncollateralized and do not require maintenance of minimum financial covenants.
The following table summarizes the nature and terms of the junior subordinated debt and trust preferred securities:
Hallmark | Hallmark | |||||
| Statutory | Statutory | ||||
Trust I | Trust II | |||||
| | | | | | |
Issue date | June 21, 2005 | August 23, 2007 | ||||
Principal amount of trust preferred securities | $ | 30,000 | $ | 25,000 | ||
Principal amount of junior subordinated debt securities | $ | 30,928 | $ | 25,774 | ||
Maturity date of junior subordinated debt securities | June 15, 2035 | September 15, 2037 | ||||
Trust common stock | $ | 928 | $ | 774 | ||
Interest rate, per annum | Three Month LIBOR + 3.25% | Three Month LIBOR + 2.90% | ||||
Current interest rate at December 31, 2022 | 8.02% | 7.67% |
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Not required for smaller reporting company.
42
Item 8. Financial Statements and Supplementary Data.
The following consolidated financial statements of Hallmark and its subsidiaries are filed as part of this report.
43
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2022. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining effective internal control over financial reporting, as such term is defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial reporting is a process designed by and under the supervision of our management, including our Chief Executive Officer and Chief Financial Officer, and effected by our management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2022, using the criteria set forth in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Based on the results of this evaluation, our management concluded that internal control over financial reporting was not effective as of December 31, 2022, due to the existence of a material weakness listed below. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements may not be prevented or detected on a timely basis.
Management has determined that a material weakness in internal control over financial reporting existed at December 31, 2022, due to the existence of the following identified deficiency; a lack of sufficient accounting personnel to allow for the timely and accurate review of account reconciliations.
This material weakness in internal control over financial reporting resulted from improper account reconciliations, specifically, we did not have adequate controls in place to properly perform and review certain account reconciliations. This material weakness resulted in material misstatements which have been corrected and also resulted in immaterial misstatements, some of which were corrected prior to the release of our consolidated financial statements as of and for the year ended December 31, 2022. This material weakness creates a reasonable possibility that a material misstatement to the consolidated financial statements will not be prevented or detected on a timely basis.
44
Plan for Remediation of Material Weakness
Management has been and is continuing to evaluate and strengthen our internal controls over financial reporting as it relates to timely and accurate account reconciliations to ensure that management can routinely prepare our financial statements under US GAAP, meet the requirements of our independent auditors and remain in compliance with the SEC reporting requirements. These efforts are time consuming and require significant resource investment that we are committed to making.
We are still developing and documenting the full extent of the procedures to implement and remediate the material weakness described above. The remediation plan includes:
•Identifying and hiring additional key positions necessary to support our initiatives related to internal controls over financial reporting, specific to the performance and review of account reconciliations.
•Continuing to use the services of specialized consultants to assist with on-going process improvements and control remediation efforts in targeted accounting, and operations processes.
Item 9B. Other Information.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by Item 10 is incorporated by reference from the Registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.
Item 11. Executive Compensation.
The information required by Item 11 is incorporated by reference from the Registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The information required by Item 12 is incorporated by reference from the Registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by Item 13 is incorporated by reference from the Registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.
Item 14. Principal Accountant Fees and Services.
The information required by Item 14 is incorporated by reference from the Registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.
45
PART IV
Item 15. Exhibits, Financial Statement Schedules.
(a)(1) Financial Statements
The following consolidated financial statements, notes thereto and related information are included in Item 8 of this report:
Reports of Independent Registered Public Accounting Firms
Consolidated Balance Sheets at December 31, 2022 and 2021
Consolidated Statements of Operations for the Years Ended December 31, 2022 and 2021
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2022 and 2021
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2022 and 2021 Consolidated Statements of Cash Flows for the Years Ended December 31, 2022 and 2021
Notes to Consolidated Financial Statements
(a)(2) Financial Statement Schedules
The following financial statement schedules are included in this report:
Schedule II – Condensed Financial Information of Registrant (Parent Company Only)
Schedule III – Supplemental Insurance Information
Schedule IV – Reinsurance
Schedule VI – Supplemental Information Concerning Property-Casualty Insurance Operations
(a)(3) Exhibit Index
The following exhibits are either filed with this report or incorporated by reference:
Exhibit | | |
Number |
| Description |
3.1 | ||
3.2 | ||
3.3 | ||
4.1+ | ||
4.2+ | Specimen certificate for common stock, $1.00 par value, of the registrant | |
4.3 | ||
4.4 | ||
4.5 | Form of Junior Subordinated Debt Security Due 2035 (included in Exhibit 4.3 above). |
46
47
10.7* | ||
10.8* | ||
10.9* | ||
10.10* | ||
10.11* | ||
10.12* | ||
10.13* | ||
10.14* | ||
10.15* | ||
10.16 | ||
10.17 | ||
10.18* | ||
21+ | ||
23 (a)+ | ||
31(a)+ | Certification of principal executive officer required by Rule 13a-14(a) or Rule 15d-14(b). | |
31(b)+ | Certification of principal financial officer required by Rule 13a-14(a) or Rule 15d-14(b). | |
32(a)+ | Certification of principal executive officer pursuant to 18 U.S.C. 1350. | |
32(b)+ | Certification of principal financial officer pursuant to 18 U.S.C. 1350. | |
101 INS+ | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
48
101 SCH+ | XBRL Taxonomy Extension Schema Document. | |
101 CAL+ | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101 LAB+ | XBRL Taxonomy Extension Label Linkbase Document. | |
101 PRE+ | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101 DEF+ | XBRL Taxonomy Extension Definition Linkbase Document. | |
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document) |
* Management contract or compensatory plan or arrangement.
+ Filed herewith.
Item 16. Form 10–K Summary.
Not applicable.
49
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HALLMARK FINANCIAL SERVICES, INC. | |||
(Registrant) | |||
Date: | March 28, 2023 | By: | /s/ Christopher J. Kenney |
Christopher J. Kenney, Chief Executive Officer, (principal executive officer) | |||
Date: | March 28, 2023 | By: | /s/ Christopher J. Kenney |
Christopher J. Kenney, President and Chief Financial Officer (principal financial officer) | |||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: | March 28, 2023 | /s/ Christopher J. Kenney |
Christopher J. Kenney, Chief Executive Officer, (principal executive officer) | ||
Date: | March 28, 2023 | /s/ Christopher J. Kenney |
Christopher J. Kenney, President and Chief Financial Officer (principal financial officer) | ||
Date: | March 28, 2023 | /s/ Mark E. Schwarz |
Mark E. Schwarz, Executive Chairman | ||
Date: | March 28, 2023 | /s/ Doug Slape |
Doug Slape, Director | ||
Date: | March 28, 2023 | /s/ Mark E. Pape |
Mark E. Pape, Director | ||
Date: | March 28, 2023 | /s/ Scott T. Berlin |
Scott T. Berlin, Director |
50
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the board of directors of Hallmark Financial Services, Inc.:
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Hallmark Financial Services, Inc. (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income (loss), stockholders' equity, and cash flows, for the years ended December 31, 2022 and 2021, and the related notes and financial statement schedules (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the years ended December 31, 2022 and 2021, in conformity with accounting principles generally accepted in the United States of America.
Emphasis of Matter – Commitments and Contingencies
As discussed in Notes 7 and 17 to the consolidated financial statements, the Company and the Reinsurers have agreed to submit to binding arbitration a dispute that has arisen regarding the rights and obligations of the parties under a loss portfolio transfer reinsurance contract.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Reserves for unpaid losses and loss adjustment expenses
Critical Audit Matter Description
As described in Notes 1 and 6 to the consolidated financial statements, the Company’s reserves for unpaid losses and loss adjustment expenses reported on the balance sheet were $880.9 million at December 31, 2022. The Company establishes reserves for unpaid losses and loss adjustment expenses on reported and unreported claims of insured losses. Reserves for unpaid losses and loss adjustment expenses are estimated based on (i) claims reported, (ii) claims incurred but not reported,
F-2
and (iii) projections of claim payments to be made in the future. The estimate is based on the Company’s historical claims experience and commonly used industry and actuarial practices.
Significant and complex judgments are required in estimating reserves given the subjectivity of incurred but not reported and projections of claim payments to be made in the future. Auditing these complex judgments and assumptions is especially challenging and requires significant auditor judgment and the use of specialized skill and knowledge.
How We Addressed the Matter in Our Audit
The principal audit procedures related to the reserves for unpaid losses and loss adjustment expenses included the following:
◾ | We tested the effectiveness of controls related to the reserves for unpaid losses and loss adjustment expenses, including those over the Company’s estimates and projections and the completeness and accuracy of historical claims data used by management’s actuary. |
◾ | We evaluated the methods and assumptions used by the Company to estimate the reserves for unpaid losses and loss adjustment expenses by: |
o | Testing the underlying claim data that served as the basis for the actuarial analysis, including historical claims, by selecting a sample of claims and corroborating key attributes of claims detail to ensure that the inputs to the actuarial estimate were complete and accurate |
o | Assessing the reasonableness of management’s assumptions by comparing the Company’s prior year assumptions of expected development and ultimate loss to actual losses incurred during the year, including consideration of potential bias, in the determination of the reserves for unpaid losses and loss adjustment expenses. |
o | Engaging an actuarial specialist to evaluate past claims experience, current claim trends and actuarial estimates, including the duration of claims and cost trends associated with claims. With the assistance of our actuarial specialist, we developed independent estimates for the reserves for unpaid losses and loss adjustment expenses, utilizing loss data and industry claim development factors, and compared our estimates to management’s estimates. |
/s/ Baker Tilly US, LLP
We have served as the Company's auditor since 2020.
Madison, Wisconsin
March 28, 2023
F-3
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2022 and 2021
($ in thousands)
December 31, | December 31, | |||||
2022 | 2021 | |||||
ASSETS |
|
|
| |||
Investments: |
|
|
| |||
Debt securities, available-for-sale, at fair value (amortized cost; $434,119 in 2022 and $288,175 in 2021) | $ | 426,597 | $ | 290,073 | ||
Equity securities (cost; $30,058 in 2022 and $42,120 in 2021) |
| 28,199 |
| 48,695 | ||
Total investments |
| 454,796 |
| 338,768 | ||
Cash and cash equivalents |
| 59,133 |
| 352,867 | ||
Restricted cash |
| 29,486 |
| 3,810 | ||
Ceded unearned premiums |
| 237,086 |
| 146,433 | ||
Premiums receivable |
| 78,355 |
| 90,621 | ||
Accounts receivable |
| 10,859 |
| 6,914 | ||
Receivable from reinsurer | 58,882 | — | ||||
Receivable for securities |
| 945 |
| 1,326 | ||
Reinsurance recoverable |
| 578,424 |
| 549,964 | ||
Deferred policy acquisition costs |
| 8 |
| 6,811 | ||
Intangible assets, net |
| — |
| 819 | ||
Federal income tax recoverable | 2,668 | 18,217 | ||||
Prepaid pension assets | 163 | — | ||||
Deferred federal income taxes, net |
| — |
| 8,906 | ||
Prepaid expenses |
| 1,508 |
| 2,389 | ||
Other assets |
| 24,389 |
| 25,753 | ||
Total assets | $ | 1,536,702 | $ | 1,553,598 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Liabilities: |
|
|
|
| ||
Senior unsecured notes due 2029 (less unamortized debt issuance cost of $648 in 2022 and $746 in 2021) | $ | 49,352 | $ | 49,254 | ||
Subordinated debt securities (less unamortized debt issuance cost of $691 in 2022 and $744 in 2021) |
| 56,011 |
| 55,959 | ||
Reserves for unpaid losses and loss adjustment expenses |
| 880,869 |
| 816,681 | ||
Unearned premiums |
| 292,691 |
| 284,427 | ||
Reinsurance payable |
| 128,950 |
| 117,908 | ||
Pension liability |
| — |
| 174 | ||
Payable for securities |
| — |
| 3,280 | ||
Accounts payable and other accrued expenses |
| 68,535 |
| 50,394 | ||
Total liabilities |
| 1,476,408 |
| 1,378,077 | ||
Commitments and contingencies (Note 17) |
|
|
|
| ||
Stockholders’ equity: |
|
|
|
| ||
Common stock, $1.00 par value, authorized 3,333,333 shares; issued 2,087,283 shares in 2022 and 2021 |
| 2,087 |
| 2,087 | ||
Additional paid-in capital |
| 124,740 |
| 124,514 | ||
Retained (deficit) earnings |
| (33,407) |
| 74,703 | ||
Accumulated other comprehensive loss |
| (8,492) |
| (1,035) | ||
Treasury stock (268,801 shares in 2022 and 270,036 in 2021), at cost |
| (24,634) |
| (24,748) | ||
Total stockholders’ equity |
| 60,294 |
| 175,521 | ||
Total liabilities and stockholders’ equity | $ | 1,536,702 | $ | 1,553,598 |
The accompanying notes are an integral part of the consolidated financial statements
F-4
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 2022 and 2021
($ in thousands, except per share amounts)
2022 | 2021 | |||||
Gross premiums written | $ | 217,377 | $ | 233,478 | ||
Ceded premiums written |
| (66,818) |
| (66,820) | ||
Net premiums written |
| 150,559 |
| 166,658 | ||
Change in unearned premiums |
| (2,635) |
| 35,495 | ||
Net premiums earned |
| 147,924 |
| 202,153 | ||
Investment income, net of expenses |
| 13,454 |
| 9,715 | ||
Investment (losses) gains , net |
| (5,290) |
| 10,222 | ||
Finance charges |
| 3,774 |
| 4,344 | ||
Commission and fees |
| 3 |
| 5 | ||
Other income |
| 53 |
| 63 | ||
Total revenues |
| 159,918 |
| 226,502 | ||
Losses and loss adjustment expenses |
| 209,170 |
| 153,162 | ||
Operating expenses |
| 71,892 |
| 80,783 | ||
Interest expense |
| 5,902 |
| 4,993 | ||
Amortization of intangible assets |
| 25 |
| 27 | ||
Total expenses |
| 286,989 |
| 238,965 | ||
Loss from continuing operations before tax |
| (127,071) |
| (12,463) | ||
Income tax expense (benefit) from continuing operations |
| 7,856 |
| (2,688) | ||
Net loss from continuing operations | $ | (134,927) | $ | (9,775) | ||
Discontinued Operations: | ||||||
Total pretax income from discontinued operations | $ | 29,872 | $ | 23,958 | ||
Income tax expense from discontinued operations | 3,055 | 5,179 | ||||
Net income from discontinued operations | $ | 26,817 | $ | 18,779 | ||
Net (loss) income | $ | (108,110) | $ | 9,004 | ||
Net (loss) income per share basic: |
|
|
|
| ||
Net loss from continuing operations | $ | (74.22) | $ | (5.38) | ||
Net income from discontinued operations | 14.75 | 10.34 | ||||
Basic net (loss) income per share | $ | (59.47) | $ | 4.96 | ||
|
|
|
| |||
Net (loss) income per share diluted: | ||||||
Net loss from continuing operations | $ | (74.22) | $ | (5.38) | ||
Net income from discontinued operations | 14.75 | 10.34 | ||||
Diluted net (loss) income per share | $ | (59.47) | $ | 4.96 |
The accompanying notes are an integral part of the consolidated financial statements
F-5
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
For the years ended December 31, 2022 and 2021
($ in thousands)
2022 | 2021 | ||||||
Net (loss) income | $ | (108,110) | $ | 9,004 | |||
Other comprehensive (loss) income: |
|
|
|
| |||
Change in net actuarial loss (increase) decrease |
| (19) |
| 1,419 | |||
Tax effect on change in net actuarial (gain) loss |
| 4 |
| (298) | |||
Unrealized holding (losses) gains arising during the period |
| (6,276) |
| 2,832 | |||
Tax effect on unrealized holding (losses) gains arising during the period |
| 1,318 |
| (595) | |||
Reclassification adjustment for gains included in net loss |
| (3,144) |
| (6,046) | |||
Tax effect on reclassification adjustment for gains included in net loss |
| 660 |
| 1,270 | |||
Other comprehensive loss, net of tax |
| (7,457) |
| (1,418) | |||
Comprehensive (loss) income | $ | (115,567) | $ | 7,586 |
The accompanying notes are an integral part of the consolidated financial statements
F-6
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the years ended December 31, 2022 and 2021
(In thousands)
| Accumulated | | ||||||||||||||||||||
Number | Additional | Other | Number | Total | ||||||||||||||||||
of | Paid-In | Retained | Comprehensive | Treasury | of | Stockholders’ | ||||||||||||||||
| Shares |
| Par Value |
| Capital |
| Earnings |
| Income (Loss) |
| Stock |
| Shares |
| Equity | |||||||
Balance at January 1, 2021 |
| 2,087 | $ | 2,087 | $ | 124,563 | $ | 65,699 | $ | 383 | $ | (25,026) |
| 273 | $ | 167,706 | ||||||
Acquisition of treasury stock |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Equity incentive plan activity |
| — |
| — |
| 229 |
| — |
| — |
| — |
| — |
| 229 | ||||||
Shares issued under employee benefit plans |
| — |
| — |
| (278) |
| — |
| — |
| 278 |
| (3) |
| — | ||||||
Net income |
| — |
| — |
| — |
| 9,004 |
| — |
| — |
| — |
| 9,004 | ||||||
Other comprehensive loss, net of tax |
| — |
| — |
| — |
| — |
| (1,418) |
| — |
| — |
| (1,418) | ||||||
Balance at December 31, 2021 |
| 2,087 | $ | 2,087 | $ | 124,514 | $ | 74,703 | $ | (1,035) | $ | (24,748) |
| 270 | $ | 175,521 | ||||||
Acquisition of treasury stock |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Equity incentive plan activity |
| — |
| — |
| 340 |
| — |
| — |
| — |
| — |
| 340 | ||||||
Shares issued under employee benefit plans |
| — |
| — |
| (114) |
| — |
| — |
| 114 |
| (1) |
| — | ||||||
Net loss |
| — |
| — |
| — |
| (108,110) |
| — |
| — |
| — |
| (108,110) | ||||||
Other comprehensive loss, net of tax |
| — |
| — |
| — |
| — |
| (7,457) |
| — |
| — |
| (7,457) | ||||||
Balance at December 31, 2022 |
| 2,087 | $ | 2,087 | $ | 124,740 | $ | (33,407) | $ | (8,492) | $ | (24,634) |
| 269 | $ | 60,294 |
The accompanying notes are an integral part of the consolidated financial statements
F-7
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2022 and 2021
($ in thousands)
| 2022 |
| 2021 | ||||
Cash flows from operating activities: |
|
|
|
| |||
Net (loss) income | $ | (108,110) | $ | 9,004 | |||
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: |
|
|
|
| |||
Income from discontinued operations, net of tax | (26,817) | (18,779) | |||||
Depreciation and amortization expense |
| 2,021 |
| 2,299 | |||
Deferred federal income tax expense (benefit) |
| 10,889 |
| 194 | |||
Investment losses (gains), net | 5,290 |
| (10,222) | ||||
Share-based payments expense |
| 340 |
| 229 | |||
Change in ceded unearned premiums |
| (207,879) |
| 15,984 | |||
Change in premiums receivable |
| 12,266 |
| 29,711 | |||
Change in accounts receivable |
| (5,425) |
| (947) | |||
Change in receivable from reinsurer | (58,882) | — | |||||
Change in deferred policy acquisition costs |
| 6,803 |
| 11,029 | |||
Change in reserves for losses and loss adjustment expenses |
| 64,188 |
| 26,913 | |||
Change in unearned premiums |
| 209,955 |
| (47,895) | |||
Change in reinsurance recoverable |
| (28,460) |
| (52,118) | |||
Change in reinsurance payable |
| 11,042 |
| 56,808 | |||
Change in federal income tax recoverable |
| 15,549 |
| 6,474 | |||
Change in all other liabilities |
| 18,904 |
| (347) | |||
Change in all other assets |
| 1,771 |
| 3,786 | |||
Net cash (used in) provided by operating activities- continuing operations |
| (76,555) |
| 32,123 | |||
Net cash (used in) provided by operating activities- discontinued operations | (88,402) | 11,645 | |||||
Net cash (used in) provided by operating activities | (164,957) | 43,768 | |||||
Cash flows from investing activities: |
|
|
|
| |||
Purchases of property and equipment |
| (2,358) |
| (1,910) | |||
Sales and disposals of property and equipment | 160 | — | |||||
Purchases of investment securities |
| (317,733) |
| (132,461) | |||
Maturities, sales and redemptions of investment securities |
| 183,307 |
| 338,972 | |||
Net cash (used in) provided by investing activities- continuing operations |
| (136,624) |
| 204,601 | |||
Net cash provided by investing activities- discontinued operations | 33,523 | — | |||||
Net cash (used in) provided by investing activities | (103,101) | 204,601 | |||||
(Decrease) increase in cash and cash equivalents and restricted cash |
| (268,058) |
| 248,369 | |||
Cash and cash equivalents and restricted cash at beginning of period |
| 356,677 |
| 108,308 | |||
Cash and cash equivalents and restricted cash at end of period | $ | 88,619 | $ | 356,677 |
The accompanying notes are an integral part of the consolidated financial statements
F-8
1. | Accounting Policies: |
General
Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, the “Company,” “we,” “us” or “our”) is an insurance holding company engaged in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services.
We market, distribute, underwrite and service our property/casualty insurance products primarily through business units organized by products and distribution channel. Our business units are supported by our insurance company subsidiaries. Our Commercial Accounts business unit offers package and monoline property/casualty and, until exited in 2016, occupational accident insurance products. Our Aviation business unit offers general aviation property/casualty insurance products and services. Our former Workers Compensation operating unit specialized in small and middle market workers compensation business until discontinued during 2015. Our Specialty Personal Lines business unit offers non-standard personal automobile and renters insurance products and services. Our Specialty Runoff business unit is comprised of the senior care facilities liability insurance business previously reported as part of our Professional Liability business unit; the contract binding line of the primary automobile insurance previously reported as part of our Commercial Auto business unit; and the satellite launch property/casualty insurance products, as well as certain specialty programs, previously reported as part of our Aerospace & Programs business unit. The lines of business comprising the Runoff Segment were discontinued at various times during 2020 through 2022 and are presently in runoff. The Runoff Segment, together with our discontinued operations, were previously reported as our former Specialty Commercial Lines Segment. Our insurance company subsidiaries supporting these business units are American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Insurance Company (“HIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark County Mutual Insurance Company (“HCM”), Hallmark National Insurance Company (“HNIC”) and Texas Builders Insurance Company (“TBIC”).
These business units are segregated into three reportable industry segments for financial accounting purposes. The Commercial Lines Segment consists of the Commercial Accounts business unit, the Aviation business unit and the runoff from our former Workers Compensation operating unit. The Personal Lines Segment consists solely of our Specialty Personal Lines business unit. The Runoff Segment consists solely of the Specialty Runoff business unit.
Basis of Presentation
The accompanying consolidated financial statements include the accounts and operations of Hallmark and its subsidiaries. Intercompany accounts and transactions have been eliminated. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which, as to our insurance company subsidiaries, differ from statutory accounting practices prescribed or permitted for insurance companies by insurance regulatory authorities.
Use of Estimates in the Preparation of Financial Statements
Our preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect our reported amounts of assets and liabilities at the dates of the financial statements and our reported amounts of revenues and expenses during the reporting periods. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. Since future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment may be reflected in the financial statements in future periods.
The liability for unpaid claims and claims adjustment expenses and related amounts recoverable from reinsurers represents the most significant estimate in the accompanying financial statements, and any difference between such estimate and
F-9
actual results could be material. Significant estimates in the accompanying financial statements also include the fair values of investments, deferred policy acquisition cost recoverability and deferred tax asset valuation.
Fair Value of Financial Instruments
Fair value estimates are made at a point in time, based on relevant market data as well as the best information available about the financial instruments. Fair value estimates for financial instruments for which no or limited observable market data is available are based on judgments regarding current economic conditions, credit and interest rate risk. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique, including discount rate and estimates of future cash flows, could significantly affect these fair value estimates.
Cash and Cash Equivalents: The carrying amounts reported in the consolidated balance sheets for these instruments approximate their fair values.
Restricted Cash: The carrying amount for restricted cash reported in the consolidated balance sheets approximates the fair value.
Subordinated debt securities: Our trust preferred securities are reported at a carrying value of $56.0 million and $55.9 million, and had a fair value of $36.4 million and $29.4. million, as of December 31, 2022 and 2021, respectively, and would be included in Level 3 of the fair value hierarchy if they were reported at fair value.
Senior unsecured notes due 2029: Our senior unsecured notes payable due in 2029 had a carrying value of $49.4 million and $49.3 million and a fair value of $44.4 million and $52.2 million, as of December 31, 2022 and 2021, respectively. Our senior unsecured notes payable would be included in Level 3 of the fair value hierarchy if they were reported at fair value.
For reinsurance balances, premiums receivable, federal income tax recoverable/payable, other assets and other liabilities, the carrying amounts approximate fair value because of the short maturity of such financial instruments.
Investments
Debt securities available-for-sale are reported at fair value. Unrealized gains and losses are recorded as a component of accumulated other comprehensive (loss) income (“AOCI”), net of related tax effects. The Company reviews its impaired securities for possible other-than-temporary impairment ("OTTI") at each quarter end. A security has an impairment loss when its fair value is less than its cost or amortized cost at the balance sheet date. The Company considers the following factors in performing its review: (i) the amount by which the security’s fair value is less than its cost, (ii) length of time the security has been impaired, (iii) whether management has the intent to sell the security, (iv) if it is more likely than not that management will be required to sell the security before recovery of its amortized cost basis, (v) whether the impairment is due to an issuer-specific event, credit issues or change in market interest rates, (vi) the security’s credit rating and any recent downgrades or (vii) stress testing of expected cash flows under different scenarios. If the Company cannot assert these conditions, an OTTI loss is recorded through the Consolidated Statements of Operations in the current period.
For all other impaired securities, the Company will assess whether the net present value of the cash flows expected to be collected from the security is less than its amortized cost basis. Such a shortfall in cash flows is referred to as a “credit loss.” For any such security, the Company separates the impairment loss into: (i) the credit loss and (ii) the non-credit loss, which is the amount related to all other factors such as interest rate changes, fluctuations in exchange rates and market conditions. The credit loss charge is recorded to the current period statements of operations and the non-credit loss is recorded to accumulated other comprehensive income (loss), within shareholders’ equity, on an after-tax basis. A security’s cost basis is permanently reduced by the amount of a credit loss. Income is accreted over the remaining life of a security based on the interest rate necessary to discount the expected future cash flows to the new basis.
Debt security premiums and discounts are amortized into earnings using the effective interest method. Maturities of debt securities and sales of equity securities are recorded in receivable for securities until the cash is settled. Purchases of debt and equity securities are recorded in payable for securities until the cash is settled.
F-10
Equity securities are reported at fair value with changes in fair value recognized in net income (loss). Equity securities with readily determinable fair values are not required to be evaluated for other-than-temporary impairment.
Realized investment gains and losses are recognized in operations on the first in-first out method.
Cash and Cash Equivalents
Cash and cash equivalents include cash and highly liquid investments with an original maturity of three months or less.
Restricted Cash
Restricted cash represents amounts required to be set aside by a contractual agreement with a third-party insurer and amounts pledged for the benefit of various state insurance departments.
Premiums Receivable
Premiums receivable represent amounts due from policyholders or independent agents for premiums written and uncollected. These balances are reported net of an allowance for expected credit losses. The allowance is based upon the Company’s review of amounts outstanding, including delinquencies and write-offs. Credit risk is partially mitigated by the Company’s ability to cancel the policy if the policyholder does not pay for the premium.
Reinsurance
Reinsurance premiums, commissions, losses and loss adjustment expenses (“LAE”) on reinsured business are accounted for on a basis consistent with that used in accounting for the original policies issued and the terms of the reinsurance contracts. The amounts reported as reinsurance recoverables include amounts billed to reinsurers on losses and LAE paid as well as estimates of amounts expected to be recovered from reinsurers on insurance liabilities that have not yet been paid. Reinsurance recoverables on unpaid losses and LAE are estimated based upon assumptions consistent with those used in establishing the gross liabilities as they are applied to the underlying reinsured contracts. The Company records an allowance for uncollectible reinsurance recoverables based on an assessment of the reinsurer’s creditworthiness and collectability of the recorded amounts. Management believes an allowance for uncollectible recoverables from its reinsurers was not necessary for the periods presented. The Company receives ceding commissions in connection with certain ceded reinsurance. The ceding commissions are recorded as a reduction of policy acquisition costs. (See Note 7.)
Deferred Policy Acquisition Costs
Policy acquisition costs (mainly direct commission, premium taxes, underwriting, marketing expenses and ceding commission) that are directly related to the successful acquisition of new and renewal insurance contracts are deferred and recognized to operations over periods in which the related premiums are earned. The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. In determining estimated realizable value, the computation gives effect to the premium to be earned, expected investment income, losses and LAE and certain other costs expected to be incurred as the premiums are earned. If the computation results in an estimated net realizable value less than zero, a liability will be accrued for the premium deficiency. During 2022 and 2021, we deferred ($41.4) million and ($44.5) million of direct policy acquisition costs and amortized 41.2 million and $55.9 million of deferred direct policy acquisition costs, respectively. During 2022 and 2021, we expensed $8.8 million and deferred $22.6 million of ceding commission acquisition costs and amortized ($9.1) million and ($25.6) million of deferred ceding commission acquisition costs, respectively. Therefore, the net amortization (deferrals) of policy acquisition costs were $(0.5) million and $8.4 million for 2022 and 2021, respectively.
Intangible Assets, net
We account for our intangible assets according to ASC 350, “Intangibles – Goodwill and Other” (ASC 350). Under ASC 350, intangible assets with a finite life are amortized over the estimated useful life of the asset. Goodwill and intangible assets with an indefinite useful life are not amortized. The company reported no Goodwill or indefinite-lived intangible
F-11
assets for the reporting periods presented. Furthermore, the Company’s definite-lived intangible assets associated with our Continuing operations fully amortized during 2022. (see Note 4)
Leases
We have several leases, primarily for office facilities and computer equipment, which expire in various years through 2033. Some of these leases include rent escalation provisions throughout the term of the lease. We expense the average annual cost of the lease with the difference to the actual rent invoices recorded as a right of use asset and a lease obligation. Right of use assets and lease obligations are classified in other assets and in accounts payable and other accrued expenses, respectively, on our consolidated balance sheets. (see Note 20)
Property and Equipment
Property and equipment (including leasehold improvements), aggregating gross balances of $36.6 million and $38.2 million, at December 31, 2022 and 2021, respectively, which is included in other assets, is recorded at cost and is depreciated using the straight-line method over the estimated useful lives of the assets (three to ten years) or the life of the lease, whichever is shorter. Property and equipment includes $3.5 million and $3.8 million of leasehold incentives at December 31, 2022 and 2021, respectively, from the adoption of ASU 2016-02, “Leases (Topic 842)” effective January 1, 2019. Depreciation expense for 2022 and 2021 was $2.0 million and $2.3 million, respectively. Accumulated depreciation was $30.0 million and $30.0 million at December 31, 2022 and 2021, respectively. Under ASC 360, “Impairment or disposal of long-lived assets,” property and equipment is tested for impairment annually. As of December 31, 2022, no impairment was considered necessary.
Variable Interest Entities
On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I.
On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the debt securities are the sole revenues of Trust II.
We evaluate on an ongoing basis our investments in Trust I and Trust II (collectively, the “Trusts”) and we do not have variable interests in the Trusts. Therefore, the Trusts are not consolidated in our consolidated financial statements.
Losses and Loss Adjustment Expenses
The liability for unpaid losses and LAE in the Consolidated Balance Sheets represents the Company’s estimate of the amount it expects to pay for the ultimate cost of all losses and LAE incurred that remain unpaid at the balance sheet date. The liability is recorded on an undiscounted basis. The process of estimating the liability for unpaid losses and LAE is a complex process that requires a high degree of judgment.
The liability for unpaid losses and LAE represents the accumulation of individual case estimates for reported losses and LAE, and actuarially determined estimates for incurred but not reported losses and LAE. The liability for unpaid losses and LAE is intended to include the ultimate net cost of all losses and LAE incurred but unpaid as of the balance sheet date. The liability is stated net of anticipated deductibles, salvage and subrogation, and gross of reinsurance ceded. The estimate of the unpaid losses and LAE liability is reviewed and updated on a regular, ongoing basis. Although management believes the liability for losses and LAE is reasonable, the ultimate liability may be more or less than the current estimate.
F-12
The estimation of ultimate liability for unpaid losses and LAE is a complex, imprecise and inherently uncertain process, and therefore involves a considerable degree of judgment and expertise. The Company utilizes various actuarially-accepted reserving methodologies in deriving the continuum of expected outcomes and ultimately determining its estimated liability amount. These methodologies utilize various inputs, including but not limited to written and earned premiums, paid and reported losses and LAE, expected initial loss and LAE ratio, which is the ratio of incurred losses and LAE to earned premiums, and expected claim reporting and payout patterns (including company-specific and industry data). The liability for unpaid loss and LAE does not represent an exact measurement of liability, but is an estimate that is not directly or precisely quantifiable, particularly on a prospective basis, and is subject to a significant degree of variability over time. In addition, the establishment of the liability for unpaid losses and LAE makes no provision for the broadening of coverage by legislative action or judicial interpretation or for the extraordinary future emergence of new types of losses not sufficiently represented in the Company’s historical experience or which cannot yet be quantified. As a result, an integral component of estimating the liability for unpaid losses and LAE is the use of informed subjective estimates and judgments about the ultimate exposure to unpaid losses and LAE. The effects of changes in the estimated liability are included in the results of operations in the period in which the estimates are revised.
The Company allocates the applicable portion of the unpaid losses and LAE to amounts recoverable from reinsurers under reinsurance contracts and reports those amounts separately as assets on the consolidated balance sheets.
Recognition of Premium Revenues
Insurance premiums are earned pro rata over the terms of the policies. Insurance policy fees are earned as of the effective date of the policy. Upon cancellation, any unearned premium is refunded to the insured. Insurance premiums written include gross policy fees of $2.2 million and $3.0 million for the years ended December 31, 2022 and 2021, respectively.
Finance Charges
We receive premium installment fees for each direct bill payment from policyholders. Installment fee income is classified as finance charges on the consolidated statement of operations and is recognized as the fee is invoiced.
Agent Commissions
We pay monthly commissions to agents based on written premium produced, but generally recognize the expense pro rata over the term of the policy. If the policy is cancelled prior to its expiration, the unearned portion of the agent commission is refundable to us. The unearned portion of commissions paid to agents is included in deferred policy acquisition costs. We annually pay a profit sharing commission to our independent agency force based upon the results of the business produced by each agent. We estimate and accrue this liability to commission expense in the year the business is produced.
Commission expense is classified as operating expenses in the consolidated statements of operations.
Income Taxes
We file a consolidated federal income tax return. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax-credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Deferred tax assets are recognized to the extent that there is sufficient positive evidence, as allowed under ASC 740, Income Taxes, to support the recoverability of those deferred tax assets. The Company establishes a valuation allowance to the extent that there is insufficient evidence to support the recoverability of the deferred tax asset under ASC 740. In making such a determination, management considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and
F-13
results of recent operations. If it is determined that the deferred tax assets would be realizable in the future in excess of their net recorded amount, an adjustment would be made to the deferred tax asset valuation allowance, which would reduce the provision for income taxes.
As of December 31, 2022, the Company maintained a full valuation allowance of $31.2 million against its deferred tax assets because we determined that it is more likely than not that these assets will not be recoverable. If, in the future, we determine we can support the recoverability of all or a portion of the deferred tax assets under the guidance, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction of income tax expense and result in an increase in equity. Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and our effective tax rate in the future.
ASC 740 also addresses how a company reports uncertain tax positions on its financial statements under a ”more-likely-than-not” recognition threshold (formerly known as FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes or FIN 48). This standard requires specific uncertain tax position disclosures in the annual financial statements, including a reconciliation of total unrecognized tax benefits, classification of income tax-related interest and penalties, identification of years that remain open to examination, and unrecognized tax benefits expected to significantly change within 12 months of the reporting period. There were no uncertain tax positions at December 31, 2022.
Reverse Stock Split
On November 29, 2022, we filed a Certificate of Change to our Articles of Incorporation to affect a reverse split of our issued and outstanding common stock on a reverse split of all issued and unissued shares of the Company. The reverse stock split was effective on January 1, 2023. The Certificate of Change effected a reverse split of all issued and unissued shares of the Company’s common stock and adjusted the post-split par value of the common stock to $1.00 per share. As a result, the Company’s total authorized capital stock consists of 3,333,333 shares of common stock, $1.00 par value per share. No fractional shares were issued in connection with the reverse stock split and all fractions of a share will be rounded up to the next whole share. The reverse stock split did not otherwise alter any of the voting powers, designations, preferences, limitations, restrictions, or relative rights of the capital stock of the Company. Accordingly, as required in accordance with U.S. GAAP, all common share and per share data are retrospectively restated to give effect of the Reverse Stock Split for all periods presented herein.
Earnings Per Share
The computation of earnings per share is based upon the weighted average number of common shares outstanding during the period plus the effect of common shares potentially issuable (in periods in which they have a dilutive effect), primarily from stock options. (See Notes 11 and 13.)
Recently Issued Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform ("ASU 2020-04"). ASU 2020-04 provides optional guidance for a limited period of time to ease potential accounting impact associated with transitioning away from reference rates that are expected to be discontinued, such as the London Interbank Offered Rate (”LIBOR”). The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The amendments in ASU 2020-04 can be adopted as of March 12, 2020 and are effective through December 31, 2022. We do not currently have any contracts that have been changed to a new reference rate and do not expect the adoption of this guidance to have a material effect on the Company’s results of operations, financials position or liquidity.
In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments” (Topic 326). ASU 2016-13 replaces the existing incurred loss impairment model with an expected credit loss impairment model. The expected credit loss impairment model requires the entity to recognize its estimate of expected credit losses for affected financial assets using an allowance for credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The
F-14
allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected. The income statement includes the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have occurred during the period. Credit losses on available-for-sale debt securities are measured in a manner similar to current GAAP, although ASU 2016-13 requires that they be presented as an allowance rather than as a write-down of the amortized cost. In situations where the estimate of credit loss on an available-for-sale debt security declines, entities will be able to record a reversal of the allowance to income in the current period, which was prohibited prior to the adoption of ASU 2016-13. The expected loss approach will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. The standard also requires expanded disclosures related to credit losses and credit quality indicators. As a smaller reporting company, ASU 2016-13 is effective for fiscal years of the Company beginning after December 15, 2022, including interim periods within those fiscal years. ASU 2016-13 requires a modified retrospective transition method and early adoption is permitted. The adoption of this standard will not have a material impact on our financial results with disclosures expanding to include credit quality indicators and gross write-offs among other required disclosures.
Discontinued Operations Classification
On October 7, 2022 the Company consummated the sale of substantially all of its excess and surplus lines operations to Core Specialty Insurance Holdings, Inc. (“Core Specialty”), a specialty property and casualty insurer, for $40.0 million cash consideration, plus an estimated $19.9 million consideration for the acquisition costs associated with certain net unearned premium reserves. The Company retained the related loss and loss adjustment expenses (“LAE”) reserves of its excess and surplus lines businesses and will experience future cash outflows and change in estimates for these reserves until all claims have been settled. As of December 31, 2022 the expected net liability amount recorded related to these future outflows are $200.1 million, which are included in reserves for unpaid losses and LAE and reinsurance recoverable in our Consolidated Balance Sheets. At this time, a date in which all claims will be settled is not known. The transaction was comprised of substantially all of nine business units within the Company’s former Specialty Commercial Segment, certain related assets and liabilities, and the immediate transition to Core Specialty of approximately 200 employees who produce and support these lines of businesses. This transaction met the criteria for discontinued operations accounting. As a result, the results of operations for the affected excess and surplus lines are included in discontinued operations in our Consolidated Statement of Operations for all periods shown.
2022 | 2021 | |||||
Gross premiums written | $ | 436,166 | $ | 420,276 | ||
Ceded premiums written | (391,751) | (247,010) | ||||
Net premiums written | 44,415 | 173,266 | ||||
Change in unearned premiums | 85,025 | 3,871 | ||||
Net premiums earned | 129,440 | 177,137 | ||||
Commissions and fees | 810 | 1,064 | ||||
Gain on sale of the excess surplus lines operations | 33,523 | - | ||||
Other income | 8,170 | - | ||||
Total revenues | 171,943 | 178,201 | ||||
Losses and loss adjustment expenses | 114,329 | 122,082 | ||||
Operating expenses | 27,385 | 31,684 | ||||
Amortization of intangible assets | 357 | 477 | ||||
Total expenses | 142,071 | 154,243 | ||||
Income from discontinued operations before tax | 29,872 | 23,958 | ||||
Income tax expense from discontinued operations | 3,055 | 5,179 | ||||
Net income from discontinued operations | $ | 26,817 | $ | 18,779 |
F-15
2. | Investments: |
The cost or amortized cost and the estimated fair value of investments in debt and equity securities by category is as follows (in thousands):
|
|
| Gross |
| Gross |
| ||||||
Cost/Amortized | Unrealized | Unrealized | ||||||||||
| Cost |
| Gains |
| Losses |
| Fair Value | |||||
As of December 31, 2022 | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government | $ | 80,616 | $ | 9 | $ | (647) | $ | 79,978 | ||||
Corporate bonds |
| 240,185 |
| 625 | (5,766) |
| 235,044 | |||||
Corporate bank loans |
| 76,418 |
| 6 | (1,241) |
| 75,183 | |||||
Municipal bonds |
| 35,390 |
| 51 | (423) |
| 35,018 | |||||
Mortgage-backed |
| 1,510 |
| 6 | (142) |
| 1,374 | |||||
Total debt securities |
| 434,119 |
| 697 |
| (8,219) |
| 426,597 | ||||
Total equity securities |
| 30,058 |
| 3,981 |
| (5,840) |
| 28,199 | ||||
Total investments | $ | 464,177 | $ | 4,678 | $ | (14,059) | $ | 454,796 | ||||
As of December 31, 2021 |
|
|
|
|
|
| ||||||
U.S. Treasury securities and obligations of U.S. Government | $ | 63,098 | $ | 56 | $ | (170) | $ | 62,984 | ||||
Corporate bonds |
| 103,515 |
| 2,115 |
| (49) |
| 105,581 | ||||
Corporate bank loans |
| 81,570 |
| 84 |
| (465) |
| 81,189 | ||||
Municipal bonds |
| 38,162 |
| 372 |
| (70) |
| 38,464 | ||||
Mortgage-backed |
| 1,830 |
| 29 |
| (4) |
| 1,855 | ||||
Total debt securities |
| 288,175 |
| 2,656 |
| (758) |
| 290,073 | ||||
Total equity securities |
| 42,120 |
| 9,355 |
| (2,780) |
| 48,695 | ||||
Total investments | $ | 330,295 | $ | 12,011 | $ | (3,538) | $ | 338,768 |
The Company’s sources of net investment income are summarized as follows (in thousands):
Twelve Months Ended December 31, | |||||||
| 2022 |
| 2021 |
| |||
U.S. Treasury securities and obligations of U.S. Government | $ | 285 | $ | 578 | |||
Corporate bonds |
| 6,607 |
| 4,371 | |||
Corporate bank loans |
| 3,128 |
| 1,427 | |||
Municipal bonds |
| 1,491 |
| 1,713 | |||
Mortgage-backed |
| 47 |
| 80 | |||
Equity securities |
| 2,050 |
| 2,404 | |||
Cash and cash equivalents |
| 579 |
| 13 | |||
| 14,187 |
| 10,586 | ||||
Investment expenses |
| (733) |
| (871) | |||
Investment income, net of expenses | $ | 13,454 | $ | 9,715 |
As of December 31, 2022, the Company had combined investments in two unaffiliated issuers, AT&T Inc. and Pilot Travel Centers LLC, that represented 11.0% and 15.8%, respectively, of stockholders’ equity. Our investment in AT&T consists of both common stock and investment grade debt securities, representing 29.9% and 70.1%, respectively, of our total investment in AT&T. Our investment in Pilot Travel Centers LLC consists solely of three investment grade debt security holdings. The Company had no investments in any entity or its affiliates that exceeded 10% of stockholders’ equity at December 31, 2021.
F-16
The Company’s sources of net investment gains (losses) on investments are summarized as follows (in thousands):
Year Ended December 31, | |||||||
| 2022 |
| 2021 |
| |||
U.S. Treasury securities and obligations of U.S. Government | $ | (24) | $ | — | |||
Corporate bonds |
| 183 |
| 494 | |||
Corporate bank loans |
| 68 |
| 124 | |||
Municipal bonds |
| (14) |
| (25) | |||
Mortgage-backed |
| — |
| — | |||
Equity securities | 2,931 | 5,453 | |||||
Other investments | — | — | |||||
Gain on investments |
| 3,144 |
| 6,046 | |||
Unrealized (losses) gains on equity securities |
| (8,434) |
| 4,176 | |||
Investment gains (losses), net | $ | (5,290) | $ | 10,222 |
We realized gross gains on investments of $4.6 million and $6.7 million during the years ended December 31, 2022 and 2021, respectively, of which $3.7 million and $5.9 million were from the sales of securities during the years ended December 31, 2022 and 2021, respectively. We realized gross losses on investments of $1.5 million and $0.7 million during the years ended December 31, 2022 and 2021, respectively, of which $1.4 million and $0.5 million was from the sale of securities during the years ended December 31, 2022 and 2021, respectively. We recorded proceeds from the sale of investment securities of $37.2 million and $23.1 million during the years ended December 31, 2022 and 2021, respectively. Realized investment gains and losses are recognized in operations on the first in-first out method.
The following schedules summarize the gross unrealized losses showing the length of time that investments have been continuously in an unrealized loss position as of December 31, 2022 and December 31, 2021 (in thousands):
As of December 31, 2022 | ||||||||||||||||||
12 months or less | Longer than 12 months | Total | ||||||||||||||||
|
| Unrealized |
|
| Unrealized |
|
| Unrealized | ||||||||||
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | |||||||
U.S. Treasury securities and obligations of U.S. Government | $ | 17,543 | $ | (67) | $ | 37,622 | $ | (580) | $ | 55,165 | $ | (647) | ||||||
Corporate bonds |
| 232,722 |
| (5,764) |
| 99 |
| (2) |
| 232,821 |
| (5,766) | ||||||
Corporate bank loans |
| 37,339 |
| (678) |
| 36,107 |
| (563) |
| 73,446 |
| (1,241) | ||||||
Municipal bonds |
| 10,293 |
| (383) |
| 2,275 |
| (40) |
| 12,568 |
| (423) | ||||||
Mortgage-backed |
| 1,348 |
| (136) |
| 7 |
| (6) |
| 1,355 |
| (142) | ||||||
Total debt securities |
| 299,245 |
| (7,028) |
| 76,110 |
| (1,191) |
| 375,355 |
| (8,219) | ||||||
Total equity securities |
| 8,118 |
| (3,835) |
| 3,211 |
| (2,005) |
| 11,329 |
| (5,840) | ||||||
Total investments | $ | 307,363 | $ | (10,863) | $ | 79,321 | $ | (3,196) | $ | 386,684 | $ | (14,059) |
F-17
As of December 31, 2021 | ||||||||||||||||||
12 months or less | Longer than 12 months | Total | ||||||||||||||||
|
| Unrealized |
|
| Unrealized |
|
| Unrealized | ||||||||||
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | |||||||
U.S. Treasury securities and obligations of U.S. Government | $ | 43,273 | $ | (170) | $ | — | $ | — | $ | 43,273 | $ | (170) | ||||||
Corporate bonds |
| - |
| - |
| 2,245 |
| (49) | 2,245 |
| (49) | |||||||
Corporate bank loans |
| 42,256 |
| (177) |
| 16,763 |
| (288) |
| 59,019 |
| (465) | ||||||
Municipal bonds |
| 3,321 |
| (58) |
| 1,038 |
| (12) |
| 4,359 |
| (70) | ||||||
Mortgage-backed |
| - |
| - |
| 10 |
| (4) |
| 10 |
| (4) | ||||||
Total debt securities |
| 88,850 |
| (405) |
| 20,056 |
| (353) |
| 108,906 |
| (758) | ||||||
Total equity securities |
| 6,221 |
| (710) |
| 5,055 |
| (2,070) |
| 11,276 |
| (2,780) | ||||||
Total investments | $ | 95,071 | $ | (1,115) | $ | 25,111 | $ | (2,423) | $ | 120,182 | $ | (3,538) |
We held a total of 228 debt securities with an unrealized loss, of which 181 were in an unrealized loss position for less than one year and 47 were in an unrealized loss position for a period of one year or greater, as of December 31, 2022. We held a total of 100 debt securities with an unrealized loss, of which 74 were in an unrealized loss position for less than one year and 26 were in an unrealized loss position for a period of one year or greater, as of December 31, 2021. We held a total of 17 equity securities with an unrealized loss, of which 8 were in an unrealized loss position for less than one year and 9 were in an unrealized loss position for a period of one year or greater, as of December 31, 2022. We held a total of 14 equity securities with an unrealized loss, of which 10 were in an unrealized loss position for less than one year and 4 were in an unrealized loss position for a period of one year or greater, as of December 31, 2021. We consider these losses as a temporary decline in value as they are on securities that we do not intend to sell and do not believe we will be required to sell prior to recovery of our amortized cost basis. The gross unrealized losses on the debt security positions at December 31, 2022 were due predominately to normal market and interest rate fluctuations and we see no other indications that the decline in values of these securities is other-than-temporary.
Based on evidence gathered through our normal credit evaluation process, we presently expect that all debt securities held in our investment portfolio will be paid in accordance with their contractual terms. Nonetheless, it is at least reasonably possible that the performance of certain issuers of these debt securities will be worse than currently expected resulting in future write-downs within our portfolio of debt securities.
We complete a detailed analysis each quarter to assess whether any decline in the fair value of any debt security below cost is deemed other-than-temporary. All debt securities with an unrealized loss are reviewed. We recognize an impairment loss when a debt security’s value declines below cost, adjusted for accretion, amortization and previous other-than-temporary impairments and it is determined that the decline is other-than-temporary. We did not recognize an impairment loss during 2022 or 2021.
Debt Investments: We assess whether we intend to sell, or it is more likely than not that we will be required to sell, a fixed maturity investment before recovery of its amortized cost basis less any current period credit losses. For fixed maturity investments that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the investment’s amortized cost basis and the present value of its expected future cash flows. The remaining difference between the investment’s fair value and the present value of future expected cash flows is recognized in other comprehensive income. During 2022 we disposed of one previously impaired security and recognized no gain or loss on disposal. During 2021 we did not dispose of any previously impaired security.
Equity Investments: Equity investments that are not consolidated or accounted for under the equity method of accounting are measured at fair value with changes in fair value recognized in net income each reporting period. Equity securities with readily determinable fair values are not required to be evaluated for other-than-temporary-impairment.
F-18
The amortized cost and estimated fair value of debt securities at December 31, 2022 by contractual maturity are as follows. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without penalties.
| Amortized Cost |
| Fair Value | |||
(in thousands) | ||||||
Due in one year or less | $ | 162,456 | $ | 160,486 | ||
Due after one year through five years |
| 210,415 |
| 206,127 | ||
Due after five years through ten years |
| 53,198 |
| 52,370 | ||
Due after ten years |
| 6,540 |
| 6,240 | ||
Mortgage-backed |
| 1,510 |
| 1,374 | ||
$ | 434,119 | $ | 426,597 |
We have certain of our securities pledged for the benefit of various state insurance departments and reinsurers. These securities are included with our available-for-sale debt securities because we have the ability to trade these securities. We retain the interest earned on these securities. These securities had a carrying value of $40.9 million at December 31, 2022 and a carrying value of $30.0 million at December 31, 2021.
3. | Fair Value: |
ASC 820 defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. ASC 820, among other things, requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. In addition, ASC 820 precludes the use of block discounts when measuring the fair value of instruments traded in an active market, which were previously applied to large holdings of publicly traded equity securities.
We determine the fair value of our financial instruments based on the fair value hierarchy established in ASC 820. In accordance with ASC 820, we utilize the following fair value hierarchy:
● | Level 1: quoted prices in active markets for identical assets; |
● | Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, inputs of identical assets for less active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and |
● | Level 3: inputs to the valuation methodology that are unobservable for the asset or liability. |
This hierarchy requires the use of observable market data when available.
Under ASC 820, we determine fair value based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy described above. Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated based upon our pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other factors as appropriate. These estimated fair values may not be realized upon actual sale or immediate settlement of the asset or liability.
Where quoted prices are available on active exchanges for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include common and preferred stock.
Level 2 investment securities include corporate bonds, corporate bank loans, municipal bonds, U.S. Treasury securities, other obligations of the U.S. Government and mortgage-backed securities for which quoted prices are not available on active exchanges for identical instruments. We use third party pricing services to determine fair values for each Level 2 investment security in all asset classes. Since quoted prices in active markets for identical assets are not available, these
F-19
prices are determined using observable market information such as quotes from less active markets and/or quoted prices of securities with similar characteristics, among other things. We have reviewed the processes used by the pricing services and have determined that they result in fair values consistent with the requirements of ASC 820 for Level 2 investment securities. We have not adjusted any prices received from third party pricing services. There were no transfers between Level 1 and Level 2 securities during 2022 or 2021.
In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Level 3 investments are valued based on the best available data in order to approximate fair value. This data may be internally developed and consider risk premiums that a market participant would require. Investment securities classified within Level 3 include other less liquid investment securities.
The following table presents for each of the fair value hierarchy levels, our assets that are measured at fair value on a recurring basis at December 31, 2022 and December 31, 2021 (in thousands).
As of December 31, 2022 | ||||||||||||
| Quoted Prices in |
|
|
| ||||||||
Active Markets for | ||||||||||||
Identical Assets | Other Observable | Unobservable | ||||||||||
| (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Total | |||||
U.S. Treasury securities and obligations of U.S. Government | $ | — | $ | 79,978 | $ | — | $ | 79,978 | ||||
Corporate bonds |
| — |
| 235,044 |
| — |
| 235,044 | ||||
Corporate bank loans |
| — |
| 75,183 |
| — |
| 75,183 | ||||
Municipal bonds |
| — |
| 35,018 |
| — |
| 35,018 | ||||
Mortgage-backed |
| — |
| 1,374 |
| — |
| 1,374 | ||||
Total debt securities |
| — |
| 426,597 |
| — |
| 426,597 | ||||
Total equity securities |
| 28,199 |
| — |
| — |
| 28,199 | ||||
Total investments | $ | 28,199 | $ | 426,597 | $ | — | $ | 454,796 |
As of December 31, 2021 | ||||||||||||
| Quoted Prices in |
|
|
| ||||||||
Active Markets for | ||||||||||||
Identical Assets | Other Observable | Unobservable | ||||||||||
| (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Total | |||||
U.S. Treasury securities and obligations of U.S. Government | $ | — | $ | 62,984 | $ | — | $ | 62,984 | ||||
Corporate bonds |
| — |
| 105,234 |
| 347 |
| 105,581 | ||||
Corporate bank loans |
| — |
| 81,189 |
| — |
| 81,189 | ||||
Municipal bonds |
| — |
| 38,464 |
| — |
| 38,464 | ||||
Mortgage-backed |
| — |
| 1,855 |
| — |
| 1,855 | ||||
Total debt securities |
| — |
| 289,726 |
| 347 |
| 290,073 | ||||
Total equity securities |
| 48,695 |
| — |
| — |
| 48,695 | ||||
Total investments | $ | 48,695 | $ | 289,726 | $ | 347 | $ | 338,768 |
There were no investments classified as Level 3 as of December 31, 2022 but due to significant unobservable inputs into the valuation model for one corporate bond as of December 31, 2021, we classified this investment as Level 3 in the fair value hierarchy. The corporate bond classified as level 3 in 2021 is a convertible senior note and its fair value was estimated by the sum of the bond value using an income approach discounting the scheduled interest and principal payments and the conversion feature utilizing a binomial lattice model. The corporate bond classified as level 3 in 2021 matured during 2022 without a gain or loss.
F-20
The following table summarizes the changes in fair value for all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the year ended December 31, 2022 and 2021 (in thousands).
| 2022 |
| 2021 | |||
Beginning balance as of January 1 |
| $ | 347 | $ | 348 | |
Sales |
| (347) |
| — | ||
Settlements |
| — |
| — | ||
Purchases |
| — |
| — | ||
Issuances |
| — |
| — | ||
Total realized/unrealized gains included in net income |
| — |
| — | ||
Net gain included in other comprehensive income |
| — |
| (1) | ||
Transfers into Level 3 |
| — |
| — | ||
Transfers out of Level 3 |
| — |
| — | ||
Ending balance as of December 31 | $ | — | $ | 347 |
There were no transfers into or out of Level 3 during the years ended December 31, 2022 or 2021 except for the recognition of a bond maturity. We account for transfers as they occur.
4. | Acquisitions and Intangible Assets: |
We have obtained various intangible assets from several acquisitions which carry a determinable period of benefit or definite-lived useful life. The table below details the gross and net carrying amounts of these assets by major category (in thousands):
December 31 | ||||||
| 2022 |
| 2021 | |||
Gross Carrying Amount: |
|
|
|
| ||
Customer/agent relationships | $ | 25,792 | $ | 32,177 | ||
Tradename |
| 2,682 |
| 3,440 | ||
Management agreement |
| 3,232 |
| 3,232 | ||
Non-compete & employment agreements |
| 3,710 |
| 4,235 | ||
Total gross carrying amount |
| 35,416 |
| 43,084 | ||
Accumulated Amortization: |
|
|
|
| ||
Customer/agent relationships |
| (25,792) |
| (31,443) | ||
Tradename |
| (2,682) |
| (3,355) | ||
Management agreement |
| (3,232) |
| (3,232) | ||
Non-compete & employment agreements |
| (3,710) |
| (4,235) | ||
Total accumulated amortization |
| (35,416) |
| (42,265) | ||
Total net carrying amount | $ | — | $ | 819 |
In 2022, the Company reduced its definite-lived intangible assets $7.7 million along with $7.3 million of related accumulated amortization as a result of the sale of the Company’s excess and surplus lines operations to Core Specialty. Furthermore, the remaining definite-lived intangible assets associated with our Continuing operation fully amortized
F-21
during 2022. In 2022, we recognized $25 thousand and $357 thousand in amortization of intangibles for continuing operations and discontinued operations, respectively.
5. | Other Assets: |
The following table details our other assets as of December 31, 2022 and 2021 (in thousands):
| 2022 |
| 2021 | |||
Profit sharing commission receivable | $ | 467 | $ | 467 | ||
Accrued investment income |
| 2,758 |
| 1,790 | ||
Investment in unconsolidated trust subsidiaries |
| 1,702 |
| 1,702 | ||
Fixed assets |
| 6,631 |
| 8,299 | ||
Right of use asset | 12,481 | 13,211 | ||||
Other assets |
| 350 |
| 284 | ||
$ | 24,389 | $ | 25,753 |
6. | Reserves for Losses and Loss Adjustment Expenses: |
Activity in the consolidated reserves for unpaid losses and LAE is summarized as follows (in thousands):
| 2022 |
| 2021 | |||
Balance at January 1 | $ | 816,681 | $ | 789,768 | ||
Less reinsurance recoverable |
| 387,915 |
| 357,200 | ||
Net balance at January 1 |
| 428,766 |
| 432,568 | ||
Incurred related to: |
|
|
|
| ||
Current year - continuing operations |
| 117,644 |
| 151,603 | ||
Prior years - continuing operations | 91,526 | 1,559 | ||||
Continuing operations | 209,170 | 153,162 | ||||
Current year - discontinued operations |
| 93,562 | 117,600 | |||
Prior years - discontinued operations | 20,767 | 4,482 | ||||
Discontinued operations | 114,329 | 122,082 | ||||
Total incurred from continuing and discontinued operations |
| 323,499 |
| 275,244 | ||
Paid related to: |
|
|
|
| ||
Current year - continuing operations |
| 63,119 |
| 77,916 | ||
Prior years - continuing operations |
| 121,599 |
| 109,211 | ||
Continuing operations | 184,718 | 187,127 | ||||
Current year - discontinued operations | 21,521 |
| 14,394 | |||
Prior years - discontinued operations | 85,850 |
| 77,525 | |||
Discontinued operations | 107,371 | 91,919 | ||||
Total paid from continuing and discontinued operations |
| 292,089 |
| 279,046 | ||
Net balance at December 31 |
| 460,176 |
| 428,766 | ||
Plus reinsurance recoverable |
| 420,693 |
| 387,915 | ||
Balance at December 31 | $ | 880,869 | $ | 816,681 |
The $112.3 million and $6.0 million of unfavorable net development for both continuing and discontinued operations in prior accident years recognized in 2022 and 2021, respectively, represent changes in our loss reserve estimates. In 2022 and 2021, the aggregate loss reserve estimates for prior years were increased to reflect unfavorable loss development when the available information indicated a reasonable likelihood that the ultimate losses would be more than the previous estimates. The unfavorable prior year reserve development during the twelve months ended December 31, 2022 was primarily driven by our binding commercial automobile liability line of business reported in our continuing operations as
F-22
part of our Runoff Segment, our E&S Casualty business unit now reported in our discontinued operations and our personal automobile liability line in our Specialty Personal Lines business unit reported in our continuing operations as part of our Personal Lines Segment. The unfavorable prior year reserve development during the twelve months ended December 31, 2021 was primarily driven by our general liability lines within our E&S Casualty business unit now reported in our discontinued operations and our Commercial Lines Segment reported as part of our continuing operations, as well as our personal automobile liability line in our Specialty Personal Lines business unit reported in our continuing operations. Generally, changes in reserves are caused by variations between actual experience and previous expectations and by reduced emphasis on the Bornhuetter-Ferguson method due to the aging of the accident years.
The impact from the unfavorable (favorable) net prior years’ loss development on each reporting segment is presented below:
December 31, | ||||||
2022 |
| 2021 | ||||
Commercial Lines Segment | $ | (268) | $ | (1,459) | ||
Personal Lines Segment |
| 6,559 |
| 4,891 | ||
Runoff Segment |
| 85,235 |
| (1,873) | ||
Corporate |
| — |
| — | ||
Total unfavorable net prior year development | $ | 91,526 | $ | 1,559 |
The following describes the primary factors behind each segment’s prior accident year loss reserve development for the years ended December 31, 2022 and 2021:
Year ended December 31, 2022:
● | Commercial Lines Segment. Our Commercial Accounts business unit experienced net unfavorable development in the general liability line of business primarily in the 2021 and prior accident years and the commercial auto line of business in the 2020 and prior accident years, partially offset by net favorable development in the property line of business primarily in accident years 2021. Our Aviation business unit experienced net favorable development in the 2021 accident year, partially offset by net unfavorable development in the 2020 and 2019 accident years. The run-off from our former Workers Compensation operating unit experienced net unfavorable development in the 2015 and prior accident years. |
● | Personal Lines Segment. Net unfavorable development in our Specialty Personal Lines business unit was driven predominately by unfavorable development attributable to the 2021 and 2020 accident years due in part to rising inflationary trends, specifically loss costs, that the industry began experiencing in 2021. |
● | Runoff Segment. Our binding commercial automobile liability line of business experienced net unfavorable development in the 2020 and prior accident years due in part to exceeding the aggregate limit of the loss portfolio transfer agreement covering accident years 2019 and prior entered into during 2020. We experienced net unfavorable development in our senior care facilities and satellite launch business, as well a commercial automobile liability program. |
Year ended December 31, 2021:
● | Commercial Lines Segment. Our Commercial Accounts business unit experienced net favorable development for all lines of business in total, primarily due to net favorable development in our commercial auto liability and property lines of business in accident years 2020, 2016 and 2015, partially offset by net unfavorable development in the general liability lines of business in accident years 2019, 2018, 2017 and 2014 and prior accident years. We experienced net unfavorable development in our Aviation business unit. The run-off from our former Workers Compensation operating unit experienced net favorable development in the 2015 and prior accident years. |
F-23
● | Personal Lines Segment. Net unfavorable development in our Specialty Personal Lines business unit was driven predominately by unfavorable development attributable to the 2020 and 2019 accident years. |
● | Runoff Segment. We experienced net favorable development in our binding commercial automobile line of business in the 2018 and prior accident years, as well as in our senior care facilities line of business. We experienced net unfavorable development in our satellite launch business and specialty programs. |
Reserves for unpaid losses and LAE represent management’s best estimate of our ultimate liabilities, based on currently known facts, current law, current technology and assumptions considered reasonable where facts are not known. Due to the significant uncertainties and related management judgments, there can be no assurance that future favorable or unfavorable loss development, which may be material, will not occur.
Short-Duration Contract Disclosures
ASU 2015-09, “Disclosures about Short-Duration Contracts (Topic 944)", requires insurers to make disclosures about their liability for unpaid claims and claim adjustment expenses for short-duration insurance contracts. These disclosures include tables showing incurred and paid claims development information (net of reinsurance and excluding unallocated loss adjustment expenses) which are disaggregated based on the characteristics of the insurance contracts that the insurer writes and other factors specific to the reporting entity. The information should be disclosed by accident year for the number of years claims typically remain outstanding, but need not be more than 10 years, including a reconciliation of the disaggregated information to the consolidated statement of financial position. We have evaluated the disaggregation criteria and concluded that the basis for our disaggregation of this information is the similar claim duration period of our primary lines of business (certain lines of business have short settlement periods versus long settlement periods).
Reserves for Incurred But Not Reported (“IBNR”) Claims
Reserves for IBNR claims are based on the estimated ultimate cost of settling claims, including the effects of inflation and other social and economic factors, using past experience adjusted for current trends and any other factors that would modify past experience. We use a variety of statistical and actuarial techniques to analyze current claims costs, including frequency and severity data and prevailing economic, social and legal factors. Each such method has its own set of assumptions and outputs, and each has strengths and weaknesses in different areas. Since no single estimation method is superior to another method in all situations, the methods and assumptions used to project loss reserves will vary by coverage and product. We use what we believe to be the most appropriate set of actuarial methods and assumptions for each product line grouping and coverage. While the loss projection methods may vary by product line and coverage, the general approach for calculating IBNR remains the same: ultimate losses are forecasted first, and that amount is reduced by the amount of cumulative paid claims and case reserves. Reserves established in prior years are adjusted as loss experience develops and new information becomes available. Adjustments to previously estimated reserves are reflected in the results of operations in the year in which they are made.
As described above, various actuarial methods are utilized to determine the reserves for losses and LAE recorded in our consolidated balance sheets. Weightings of methods at a detailed level may change from evaluation to evaluation based on a number of observations, measures, and time elements.
Methodology for Determining Cumulative Number of Reported Claims
A claim file is created when the Company is notified of an actual demand for payment, notified of an event that may lead to a demand for payment or it is determined that a demand for payment could possibly lead to a future demand for payment on another coverage on the same policy or on another policy. The cumulative number of reported claims is predominately measured at the claim level for our Commercial Accounts, Aviation, Personal, Primary Commercial Auto Liability, and certain Programs lines of business and at a coverage level by occurrence for our other lines of business. The Company does not generate claim counts for ceded business.
F-24
Incurred & Paid Claims Development Disclosures
The following tables provide information about incurred and cumulative paid losses and allocated loss adjustment expenses (“ALAE”), net of reinsurance for our primary lines of business with similar claims duration periods. The incurred and paid losses by accident year information is presented for all lines of business with similar claim duration periods in the below tables. The following tables also include IBNR reserves plus expected development on reported claims and the cumulative number of reported claims as of December 31, 2022 ($ in thousands):
Commercial Accounts
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | As of December 31, | ||||||||||||||||||||||||||||||||||
Cumulative | |||||||||||||||||||||||||||||||||||
Number of | |||||||||||||||||||||||||||||||||||
For the Years Ended December 31, | Audited | Reported | |||||||||||||||||||||||||||||||||
Accident | Unaudited | Audited | IBNR | Claims | |||||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2022 | |||||||||||
2013 | $ | 47,194 | $ | 48,085 | $ | 44,625 | $ | 42,632 | $ | 41,451 | $ | 40,350 | $ | 40,211 | $ | 40,141 | $ | 40,562 | $ | 40,795 | $ | 307 | 2,812 | ||||||||||||
2014 |
|
|
| 46,413 |
| 47,385 |
| 46,990 |
| 43,917 |
| 42,822 |
| 42,463 |
| 42,503 |
| 42,645 |
| 42,870 |
| 474 | 2,744 | ||||||||||||
2015 |
|
|
|
|
| 46,280 |
| 46,470 |
| 43,806 |
| 43,806 |
| 39,287 |
| 39,206 |
| 38,677 |
| 39,417 |
| 962 | 2,582 | ||||||||||||
2016 |
|
|
|
|
|
|
| 40,966 |
| 42,580 |
| 41,429 |
| 43,111 |
| 45,267 |
| 43,883 |
| 44,566 |
| 1,224 | 2,550 | ||||||||||||
2017 |
|
|
|
|
|
|
|
|
| 43,327 |
| 43,449 |
| 43,579 |
| 44,732 |
| 45,815 |
| 46,617 |
| 2,147 | 2,751 | ||||||||||||
2018 |
|
|
|
|
|
|
|
|
|
|
| 40,943 |
| 41,290 |
| 44,590 |
| 47,007 |
| 46,256 |
| 3,143 | 2,619 | ||||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
| 37,984 |
| 34,616 |
| 36,044 |
| 39,298 |
| 2,517 | 2,778 | ||||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 40,356 |
| 35,879 |
| 34,197 |
| 2,943 | 2,836 | ||||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 46,529 |
| 43,347 |
| 9,266 | 2,862 | ||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45,883 |
| 18,674 | 2,149 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 423,246 |
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance |
| ||||||||||||||||||||||||||||||
| For the Years Ended December 31, |
| |||||||||||||||||||||||||||||
Accident | Unaudited | Audited |
| ||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 |
| ||||||||||
2013 | $ | 22,264 | $ | 30,096 | $ | 32,378 | $ | 34,597 | $ | 35,943 | $ | 37,808 | $ | 39,329 | $ | 39,560 | $ | 40,210 | $ | 40,278 | |||||||||||
2014 |
|
|
| 19,386 |
| 29,586 |
| 33,927 |
| 36,225 |
| 37,947 |
| 41,162 |
| 41,658 |
| 41,863 |
| 42,030 | |||||||||||
2015 |
|
|
|
|
| 21,322 |
| 31,150 |
| 33,544 |
| 36,775 |
| 35,611 |
| 37,135 |
| 37,886 |
| 38,303 | |||||||||||
2016 |
|
|
|
|
|
|
| 16,557 |
| 28,501 |
| 30,974 |
| 39,417 |
| 40,828 |
| 42,819 |
| 43,101 | |||||||||||
2017 |
|
|
|
|
|
|
|
|
| 19,776 |
| 29,456 |
| 36,650 |
| 41,631 |
| 42,707 |
| 44,381 | |||||||||||
2018 |
|
|
|
|
|
|
|
|
|
|
| 16,664 |
| 29,381 |
| 33,546 |
| 40,163 |
| 42,794 | |||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
| 17,490 |
| 26,233 |
| 30,407 |
| 33,914 | |||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,942 |
| 23,914 |
| 26,881 | |||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18,695 |
| 29,230 | |||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17,072 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 357,984 | ||||||||||||
|
|
|
|
|
|
| All outstanding liabilities before 2013, net of reinsurance |
|
| 1,446 |
| ||||||||||||||||||||
|
|
| Liabilities for claims and claim adjustment expenses, net of reinsurance |
| $ | 66,708 |
|
Aviation
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | As of December 31, | ||||||||||||||||||||||||||||||||||
| Cumulative | ||||||||||||||||||||||||||||||||||
| Number of | ||||||||||||||||||||||||||||||||||
| For the Years Ended December 31, | Audited | Reported | ||||||||||||||||||||||||||||||||
Accident | Unaudited | Audited | IBNR | Claims | |||||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2022 | |||||||||||
2013 | $ | 10,236 | $ | 11,304 | $ | 10,295 | $ | 9,563 | $ | 10,057 | $ | 10,649 | $ | 10,252 | $ | 10,507 | $ | 10,293 | $ | 10,278 | $ | — | 231 | ||||||||||||
2014 |
|
|
| 3,179 |
| 3,654 |
| 3,627 |
| 3,558 |
| 3,566 |
| 3,567 |
| 3,567 |
| 3,567 |
| 3,568 |
| — | 201 | ||||||||||||
2015 |
|
|
|
|
| 1,870 |
| 1,709 |
| 1,643 |
| 1,631 |
| 1,630 |
| 1,635 |
| 1,639 |
| 1,638 |
| — | 200 | ||||||||||||
2016 |
|
|
|
|
|
|
| 2,330 |
| 2,241 |
| 2,119 |
| 2,219 |
| 2,183 |
| 2,216 |
| 2,215 |
| — | 292 | ||||||||||||
2017 |
|
|
|
|
|
|
|
|
| 2,325 |
| 2,082 |
| 2,079 |
| 2,117 |
| 2,183 |
| 2,182 |
| — | 320 | ||||||||||||
2018 |
|
|
|
|
|
|
|
|
|
|
| 2,382 |
| 1,990 |
| 2,296 |
| 2,577 |
| 2,611 |
| 14 | 338 | ||||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
| 5,246 |
| 2,206 |
| 4,592 |
| 4,806 |
| 29 | 312 | ||||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,104 |
| 3,318 |
| 3,365 |
| 108 | 294 | ||||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,562 |
| 2,690 |
| 302 | 211 | |||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,617 |
| 1,728 | 155 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 36,970 |
|
|
|
| ||||||||||||
F-25
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |||||||||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||||||||||||||
Accident | Unaudited | Audited | |||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 | |||||||||||
2013 | $ | 6,537 | $ | 9,493 | $ | 9,584 | $ | 9,356 | $ | 9,944 | $ | 10,456 | $ | 10,242 | $ | 10,281 | $ | 10,278 | $ | 10,278 | |||||||||||
2014 |
|
|
| 2,779 |
| 3,105 |
| 3,259 |
| 3,327 |
| 3,565 |
| 3,567 |
| 3,567 |
| 3,567 |
| 3,568 | |||||||||||
2015 |
|
|
|
| 958 |
| 1,405 |
| 1,520 |
| 1,601 |
| 1,630 |
| 1,634 |
| 1,636 |
| 1,636 | ||||||||||||
2016 |
|
|
|
|
|
| 1,469 |
| 1,907 |
| 1,918 |
| 2,082 |
| 2,216 |
| 2,216 |
| 2,215 | ||||||||||||
2017 |
|
|
|
|
|
|
|
| 1,260 |
| 1,837 |
| 2,021 |
| 2,054 |
| 2,182 |
| 2,180 | ||||||||||||
2018 |
|
|
|
|
|
|
|
|
|
| 1,716 |
| 2,237 |
| 2,368 |
| 2,412 |
| 2,548 | ||||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
| 2,774 |
| 3,787 |
| 4,151 |
| 4,416 | ||||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,120 |
| 2,813 |
| 2,943 | ||||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,414 |
| 1,968 | ||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,302 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 33,054 | ||||||||||||
|
|
|
|
|
|
| All outstanding liabilities before 2013, net of reinsurance |
| — | ||||||||||||||||||||||
|
|
| Liabilities for claims and claim adjustment expenses, net of reinsurance |
| $ | 3,916 | |||||||||||||||||||||||||
Personal
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | As of December 31, | ||||||||||||||||||||||||||||||||||
| Cumulative | ||||||||||||||||||||||||||||||||||
| Number of | ||||||||||||||||||||||||||||||||||
| For the Years Ended December 31, | Audited | Reported | ||||||||||||||||||||||||||||||||
Accident | Unaudited | Audited | IBNR | Claims | |||||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2022 | |||||||||||
2013 | $ | 55,706 | $ | 59,132 | $ | 60,100 | $ | 60,211 | $ | 60,379 | $ | 60,328 | $ | 60,310 | $ | 60,286 | $ | 60,299 | $ | 60,305 | $ | — | 23,472 | ||||||||||||
2014 |
|
|
| 5,452 |
| 5,340 |
| 6,243 |
| 6,699 |
| 6,504 |
| 6,518 |
| 6,578 |
| 6,580 |
| 6,582 |
| — | 19,293 | ||||||||||||
2015 |
|
|
|
|
| 23,104 |
| 25,682 |
| 25,307 |
| 25,136 |
| 25,102 |
| 25,185 |
| 25,194 |
| 25,210 |
| — | 23,376 | ||||||||||||
2016 |
|
|
|
|
|
|
| 32,260 |
| 32,893 |
| 32,728 |
| 32,803 |
| 33,042 |
| 33,193 |
| 33,271 |
| — | 23,759 | ||||||||||||
2017 |
|
|
|
|
|
|
|
|
| 23,342 |
| 21,968 |
| 21,926 |
| 22,547 |
| 22,768 |
| 22,770 |
| — | 16,820 | ||||||||||||
2018 |
|
|
|
|
|
|
|
|
|
|
| 18,334 |
| 18,353 |
| 19,972 |
| 20,139 |
| 20,220 |
| 13 | 15,337 | ||||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
| 56,009 |
| 63,722 |
| 64,677 |
| 65,494 |
| (288) | 25,751 | ||||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 47,938 |
| 50,820 |
| 51,750 |
| 530 | 18,535 | ||||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45,295 |
| 49,851 |
| 540 | 15,795 | |||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45,552 |
| 10,299 | 14,651 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 381,005 |
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance |
| ||||||||||||||||||||||||||||||
| For the Years Ended December 31, |
| |||||||||||||||||||||||||||||
Accident | Unaudited | Audited |
| ||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 |
| ||||||||||
2013 | $ | 45,901 | $ | 54,514 | $ | 58,047 | $ | 59,775 | $ | 60,277 | $ | 60,297 | $ | 60,279 | $ | 60,279 | $ | 60,291 | $ | 60,302 | |||||||||||
2014 |
|
|
| 2,515 |
| 4,418 |
| 5,631 |
| 6,428 |
| 6,566 |
| 6,580 |
| 6,583 |
| 6,585 |
| 6,585 | |||||||||||
2015 |
|
|
| |
| 11,570 |
| 22,281 |
| 24,262 |
| 25,243 |
| 25,098 |
| 25,169 |
| 25,191 |
| 25,211 | |||||||||||
2016 |
|
|
|
|
| |
| 21,669 |
| 30,646 |
| 32,260 |
| 32,777 |
| 32,991 |
| 33,141 |
| 33,231 | |||||||||||
2017 |
|
|
|
|
|
|
| |
| 15,776 |
| 21,061 |
| 21,972 |
| 22,488 |
| 22,762 |
| 22,776 | |||||||||||
2018 |
|
|
|
|
|
|
|
|
| |
| 11,137 |
| 18,009 |
| 19,628 |
| 19,983 |
| 20,133 | |||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
| |
| 41,524 |
| 60,870 |
| 64,885 |
| 65,628 | |||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 32,746 |
| 48,281 |
| 50,841 | |||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| 30,435 |
| 46,707 | |||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| 27,743 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 359,157 | ||||||||||||
|
|
|
|
|
|
| All outstanding liabilities before 2013, net of reinsurance |
| — | ||||||||||||||||||||||
|
|
| Liabilities for claims and claim adjustment expenses, net of reinsurance |
| $ | 21,848 |
|
F-26
Runoff and Discontinued
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | As of December 31, | ||||||||||||||||||||||||||||||||||
| Cumulative | ||||||||||||||||||||||||||||||||||
| Number of | ||||||||||||||||||||||||||||||||||
| For the Years Ended December 31, | Audited | Reported | ||||||||||||||||||||||||||||||||
Accident | Unaudited | Audited | IBNR | Claims | |||||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2022 | |||||||||||
2013 | $ | 133,308 | $ | 131,174 | $ | 133,845 | $ | 142,174 | $ | 144,604 | $ | 145,545 | $ | 150,927 | $ | 153,426 | $ | 153,479 | $ | 155,365 | $ | 337 | 10,457 | ||||||||||||
2014 |
|
|
| 145,566 |
| 137,889 |
| 143,821 |
| 153,753 |
| 160,720 |
| 163,523 |
| 167,409 |
| 167,224 |
| 169,142 |
| 45 | 11,108 | ||||||||||||
2015 |
|
|
|
|
| 151,185 |
| 145,913 |
| 164,093 |
| 173,980 |
| 181,088 |
| 187,498 |
| 188,674 |
| 191,804 |
| 1,359 | 11,752 | ||||||||||||
2016 |
|
|
|
|
|
|
| 154,909 |
| 161,614 |
| 166,798 |
| 184,115 |
| 186,805 |
| 185,696 |
| 186,239 |
| 20 | 12,066 | ||||||||||||
2017 |
|
|
|
|
|
|
|
|
| 179,495 |
| 159,000 |
| 178,850 |
| 199,567 |
| 228,885 |
| 245,127 |
| 1,031 | 12,091 | ||||||||||||
2018 |
|
|
|
|
|
|
|
|
|
|
| 170,636 |
| 163,446 |
| 157,776 |
| 212,651 |
| 232,979 |
| 1,209 | 11,593 | ||||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
| 176,760 |
| 178,072 |
| 189,509 |
| 226,125 |
| 12,028 | 12,204 | ||||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 207,793 |
| 199,806 |
| 226,275 |
| 27,008 | 16,186 | ||||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 130,322 |
| 132,133 |
| 28,476 | 13,686 | |||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 84,493 |
| 57,852 | 4,728 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 1,849,682 |
| |||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |||||||||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||||||||||||||||||||
Accident | Unaudited | Audited | |||||||||||||||||||||||||||||
Year |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| 2021 |
| 2022 | |||||||||||
2013 | $ | 36,791 | $ | 72,326 | $ | 98,497 | $ | 123,429 | $ | 133,999 | $ | 143,294 | $ | 149,477 | $ | 151,959 | $ | 152,471 | $ | 153,384 | |||||||||||
2014 |
|
|
| 42,031 |
| 76,202 |
| 103,962 |
| 131,463 |
| 154,686 |
| 165,114 |
| 166,772 |
| 167,298 |
| 167,691 | |||||||||||
2015 |
|
|
|
| 40,656 |
| 74,733 |
| 124,963 |
| 161,942 |
| 171,226 |
| 175,438 |
| 180,441 |
| 182,952 | ||||||||||||
2016 |
|
|
|
|
|
| 42,653 |
| 86,836 |
| 138,231 |
| 167,310 |
| 179,266 |
| 180,605 |
| 181,150 | ||||||||||||
2017 |
|
|
|
|
|
|
|
| 45,288 |
| 111,296 |
| 160,742 |
| 188,053 |
| 201,100 |
| 203,169 | ||||||||||||
2018 |
|
|
|
|
|
|
|
|
|
| 95,327 |
| 132,424 |
| 174,348 |
| 189,161 |
| 214,460 | ||||||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
| 75,698 |
| 115,879 |
| 140,058 |
| 188,010 | ||||||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 39,844 |
| 91,963 |
| 144,064 | ||||||||||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22,729 |
| 52,082 | ||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10,582 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total | $ | 1,497,543 | ||||||||||||
|
|
|
|
|
|
| All outstanding liabilities before 2013, net of reinsurance |
| 5,240 | ||||||||||||||||||||||
|
|
| Liabilities for claims and claim adjustment expenses, net of reinsurance |
| $ | 357,379 | |||||||||||||||||||||||||
F-27
The reconciliation of the net incurred and paid development tables to the liability for unpaid losses and LAE in our consolidated balance sheets is as follows (in thousands):
| 2022 |
| 2021 | |||
Net outstanding liabilities for losses and LAE |
|
|
|
| ||
Commercial Accounts | $ | 66,708 | $ | 60,511 | ||
Aviation | 3,916 | 3,276 | ||||
Personal |
| 21,848 |
| 17,393 | ||
Runoff and Discontinued | 357,379 | 336,877 | ||||
Liabilities for unpaid losses and allocated loss adjustment expenses, net of reinsurance |
| 449,851 |
| 418,057 | ||
Reinsurance recoverable on unpaid losses and LAE |
|
|
|
| ||
Commercial Accounts |
| 35,585 |
| 27,464 | ||
Aviation | 14,346 | 13,385 | ||||
Personal |
| 624 |
| 1,707 | ||
Runoff and Discontinued | 370,139 | 345,359 | ||||
Total reinsurance recoverable on unpaid losses and LAE |
| 420,694 |
| 387,915 | ||
Unallocated loss adjustment expenses |
| |||||
Commercial Accounts |
| 1,955 |
| 2,448 | ||
Aviation | 27 | 99 | ||||
Personal |
| 1,885 |
| 1,625 | ||
Runoff and Discontinued | 6,457 | 6,537 | ||||
Total unallocated loss adjustment expenses |
| 10,324 |
| 10,709 | ||
Total reserves for unpaid losses and loss adjustment expenses | $ | 880,869 | $ | 816,681 |
Claims Duration
The following table provides supplementary unaudited information about the annual percentage payout of incurred losses and ALAE, net of reinsurance, as of December 31, 2022:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (1) |
| ||||||||||||||||||||
Unaudited |
| ||||||||||||||||||||
| Year 1 |
| Year 2 |
| Year 3 |
| Year 4 |
| Year 5 |
| Year 6 |
| Year 7 |
| Year 8 |
| Year 9 |
| Year 10 |
| |
Commercial Accounts |
| 43.6 | % | 25.5 | % | 10.5 | % | 9.1 | % | 4.9 | % | 2.6 | % | 1.9 | % | 1.0 | % | 0.7 | % | 0.2 | % |
Aviation | 64.2 | % | 21.6 | % | 5.2 | % | 4.7 | % | 3.0 | % | 1.0 | % | 0.2 | % | 0.1 | % | — | % | — | % | |
Personal |
| 60.6 | % | 27.2 | % | 7.5 | % | 3.6 | % | 0.8 | % | 0.2 | % | 0.1 | % | — | % | — | % | — | % |
Runoff and Discontinued | 26.9 | % | 22.3 | % | 20.9 | % | 14.2 | % | 8.5 | % | 3.4 | % | 1.7 | % | 1.1 | % | 0.6 | % | 0.4 | % |
(1) | The average annual percentage payout is calculated from a paid losses and ALAE development pattern based on an actuarial analysis of the paid losses and ALAE movements by accident year for each disaggregation category. The paid losses and ALAE development pattern provides the expected percentage of ultimate losses and ALAE to be paid in each year. The pattern considers all accident years included in the claims development tables. |
7. | Reinsurance: |
We reinsure a portion of the risk we underwrite in order to control the exposure to losses and to protect capital resources. We cede to reinsurers a portion of these risks and pay premiums based upon the risk and exposure of the policies subject to such reinsurance. Ceded reinsurance involves credit risk and is generally subject to aggregate loss limits. Although the reinsurer is liable to us to the extent of the reinsurance ceded, we are ultimately liable as the direct insurer on all risks reinsured. Reinsurance recoverables are reported after allowances for uncollectible amounts. We monitor the financial condition of reinsurers on an ongoing basis and review our reinsurance arrangements periodically. Reinsurers are selected based on their financial condition, business practices and the price of their product offerings. In order to mitigate credit
F-28
risk to reinsurance companies, most of our reinsurance recoverable balance as of December 31, 2022 and 2021 were with reinsurers that had an A.M. Best rating of “A-r” or better. We also mitigate our credit risk for the remaining reinsurance recoverable by obtaining letters of credit.
The following table presents our gross and net premiums written and earned and reinsurance recoveries for the last two years (in thousands):
| 2022 |
| 2021 |
| |||
Premium Written : |
|
|
|
|
| ||
Direct | $ | 207,256 | $ | 217,471 | |||
Assumed |
| 10,121 |
| 16,007 | |||
Ceded |
| (66,818) |
| (66,820) | |||
Net premiums written | $ | 150,559 | $ | 166,658 | |||
Premium Earned: |
|
|
|
| |||
Direct | $ | 204,866 | $ | 258,866 | |||
Assumed |
| 11,158 |
| 22,508 | |||
Ceded |
| (68,100) |
| (79,221) | |||
Net premiums earned | $ | 147,924 | $ | 202,153 | |||
Reinsurance recoveries | $ | 90,927 | $ | 116,591 |
Included in reinsurance recoverable on the consolidated balance sheets are paid loss recoverables of $87.1 million and $77.4 million as of December 31, 2022 and 2021, respectively.
Loss Portfolio Transfer
On July 16, 2020, AHIC, HIC, HSIC, HCM and HNIC (collectively, the “Hallmark Insurers”), entered into a Loss Portfolio Transfer Reinsurance Contract to be effective as of January 1, 2020 (the “LPT Contract”) with DARAG Bermuda Ltd. (“DARAG Bermuda”) and DARAG Insurance (Guernsey) Limited (“DARAG Guernsey” and, collectively, the “Reinsurers”). The Hallmark LPT Contract was consummated on July 31, 2020. The Company recorded a $21.7 million pre-tax loss during the third quarter of 2020 attributable to the closing of the LPT Contract.
Pursuant to the LPT Contract, (a) the Hallmark Insurers ceded to the Reinsurers all existing and future claims for losses occurring on or prior to December 31, 2019 on the binding primary commercial automobile liability insurance policies and the brokerage primary commercial automobile liability insurance policies issued by the Hallmark Insurers (the “Subject Business”) up to an aggregate limit of $240.0 million, with (i) the first layer of $151.2 million in reinsurance provided by DARAG Bermuda, (ii) the Hallmark Insurers retaining a loss corridor of the next $24.9 million in losses on the Subject Business, (iii) DARAG Bermuda reinsuring a second layer of $27.8 million above the first layer and the Hallmark Insurers’ loss corridor, and (iv) DARAG Guernsey reinsuring the top layer of $36.1 million in losses on the Subject Business, in each case net of third-party reinsurance and other recoveries; (b) the Hallmark Insurers will continue to manage and retain the benefit of other third-party reinsurance on the Subject Business; and (c) the Hallmark Insurers paid the Reinsurers a net reinsurance premium of $92.6 million. In connection with the closing, the parties also entered into a Services Agreement and a Trust Agreement. Pursuant to the Services Agreement, DARAG Bermuda assumed responsibility for certain administrative services, including claims handling, for the Subject Business. Pursuant to the Trust Agreement, the Reinsurers made initial cash deposits in the aggregate amount of $96.7 million into collateral trust accounts with The Bank of New York Mellon, as trustee, to be held as security for the Reinsurers’ obligations to the Hallmark Insurers under the LPT Contract. The Reinsurers and the Hallmark Insurers have agreed to submit to binding arbitration a dispute that has arisen regarding the rights and obligations of the parties under the LPT Contract. Pending resolution of the dispute, the Hallmark Insurers have agreed to fund the payment of claims under the LPT Contract without prejudice to their right to seek reimbursement and other relief in the arbitration proceedings. (See Note 17.)
F-29
As of December 31, 2022, the ultimate incurred losses from the subject business were $296.1 million or $56.1 million in excess of the aggregate limit of $240.0 million. Our reinsurance recoverables of $578.4 million include a $10.8 million payable related to the LPT as of December 31, 2022.
8.Senior Unsecured Notes:
On August 19, 2019, Hallmark issued $50.0 million of senior unsecured notes (“Notes”) due August 15, 2029. Interest on the Notes accrues at the rate of 6.25% per annum and is payable semi-annually in arrears commencing February 15, 2020. The Notes are not obligations of or guaranteed by any of Hallmark’s subsidiaries and are not subject to any sinking fund requirements. At Hallmark’s option, the Notes are redeemable, in whole or in part, prior to the stated maturity subject to certain provisions intended to make the holders of the Notes whole on scheduled interest and principal payments. The indenture governing the Notes contains certain covenants which, among other things, restrict Hallmark’s ability to incur additional indebtedness, make certain payments, create liens on the stock of certain subsidiaries, dispose of certain assets, or merge or consolidate with other entities. The terms of the indenture prohibits payments or other distributions on any security of the Company that ranks junior to the Notes when the Company’s debt to capital ratio (as defined in the indenture) is greater than 35%. The Company’s debt to capital ratio was 64% as of December 31, 2022.
9. Subordinated Debt Securities:
We issued trust preferred securities through Trust I and Trust II. These Delaware statutory trusts are sponsored and wholly-owned by Hallmark and each was created solely for the purpose of issuing the trust preferred securities. Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities. Under the terms of the trust subordinated debt securities, we pay interest only each quarter and the principal of each note at maturity. The subordinated debt securities of each trust are uncollateralized and do not require maintenance of minimum financial covenants.
Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities. Under the terms of the trust subordinated debt securities, we pay interest only each quarter and the principal of each note at maturity. We may elect to defer payments of interest on the trust subordinated debt securities by extending the interest payment period for up to 20 consecutive quarterly periods. As of December 31, 2022, we have deferred interest for 9 consecutive quarters. During any such extension period, interest continues to accrue on the trust subordinated debt securities, as well as interest on such accrued interest. In order to maintain compliance with the terms of our senior unsecured Notes, we have elected to defer payment of interest on the trust subordinated securities until our debt to capital ratio (as defined in the indenture governing the Notes) is less than 35%. As of December 31, 2022, our debt to capital ratio was 64% and we have deferred $5.1 million of interest on the trust subordinated securities. The subordinated debt securities of each trust are uncollateralized and do not require maintenance of minimum financial covenants.
The following table summarizes the nature and terms of the junior subordinated debt and trust preferred securities:
Hallmark | Hallmark | |||||
| Statutory | Statutory | ||||
Trust I |
| Trust II | ||||
| | | | | | |
Issue date | June 21, 2005 | August 23, 2007 | ||||
Principal amount of trust preferred securities | $ | 30,000 | $ | 25,000 | ||
Principal amount of junior subordinated debt securities | $ | 30,928 | $ | 25,774 | ||
Maturity date of junior subordinated debt securities | June 15, 2035 | September 15, 2037 | ||||
Trust common stock | $ | 928 | $ | 774 | ||
Interest rate, per annum | Three Month LIBOR + 3.25% | Three Month LIBOR + 2.90% | ||||
Current interest rate at December 31, 2022 | 8.02% | 7.67% |
F-30
10. | Segment Information: |
We pursue our business activities primarily through subsidiaries whose operations are organized into business units and are supported by our insurance carrier subsidiaries. Our non-carrier insurance activities are organized by business units into the following reportable segments:
● | Commercial Lines Segment. Our Commercial Lines Segment includes the package and monoline property/casualty and, until exited during 2016, occupational accident insurance products and services handled by our Commercial Accounts business unit, the Aviation business unit which offers general aviation insurance products and services and the runoff of workers compensation insurance products handled by our former Workers Compensation operating unit. Effective June 1, 2016, we ceased marketing new or renewal occupational accident policies. Effective July 1, 2015, the former Workers Compensation operating unit ceased retaining any risk on new or renewal policies. |
● | Personal Lines Segment. Our Personal Lines Segment consists solely of our Specialty Personal Lines business unit. Our Specialty Personal Lines business unit markets and services non-standard personal automobile and renters insurance products. |
● | Runoff Segment. Our Runoff Segment consists solely of our Specialty Runoff business unit which is comprised of the senior care facilities liability insurance business previously reported as part of our Professional Liability business unit; the contract binding line of the primary automobile insurance previously reported as part of our Commercial Auto business unit; and the satellite launch property/casualty insurance products, as well as certain specialty programs, previously reported as part of our Aerospace & Programs business unit. The lines of business comprising the Runoff Segment were discontinued at various times during 2020 through 2022 and are presently in runoff. The Runoff Segment, together with our discontinued operations, were previously reported as our former Specialty Commercial Segment. |
The retained premium produced by these reportable segments is supported by our AHIC, HSIC, HIC, HNIC and TBIC insurance company subsidiaries. In addition, control and management of HCM is maintained through our wholly owned subsidiary, CYR Insurance Management Company (“CYR”). CYR has as its primary asset a management agreement with HCM which provides for CYR to have management and control of HCM. HCM is used to front certain lines of business in our Specialty Commercial and Personal Lines Segments in Texas. HCM does not retain any business.
AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement pursuant to which AHIC retains 28% of the net premiums written by any of them, HIC retains 38% of the net premiums written by any of them, HSIC retains 21% of the net premiums written by any of them and HNIC retains 13% of the net premiums written by any of them. Neither HCM nor TBIC is a party to the pooling arrangement.
F-31
The following is additional business segment information for the twelve months ended December 31, 2022 and 2021 (in thousands):
| 2022 |
| 2021 | |||
Revenues |
|
|
|
| ||
Commercial Lines Segment | $ | 75,513 | $ | 77,333 | ||
Personal Lines Segment |
| 66,845 |
| 73,969 | ||
Runoff Segment |
| 13,153 |
| 61,310 | ||
Corporate |
| 4,407 |
| 13,890 | ||
Consolidated | $ | 159,918 | $ | 226,502 | ||
Depreciation and Amortization Expense |
|
|
|
| ||
Commercial Lines Segment | $ | 572 | $ | 544 | ||
Personal Lines Segment |
| 355 |
| 464 | ||
Runoff Segment |
| 369 |
| 458 | ||
Corporate |
| 725 |
| 833 | ||
Consolidated | $ | 2,021 | $ | 2,299 | ||
Interest Expense |
|
|
|
| ||
Commercial Lines Segment | $ | — | $ | — | ||
Personal Lines Segment |
| — |
| — | ||
Runoff Segment |
| — |
| — | ||
Corporate |
| 5,902 |
| 4,993 | ||
Consolidated | $ | 5,902 | $ | 4,993 | ||
Tax Expense (Benefit) |
|
|
|
| ||
Commercial Lines Segment | $ | 159 | $ | 127 | ||
Personal Lines Segment |
| 851 |
| (2,147) | ||
Runoff Segment |
| 5,668 |
| 327 | ||
Corporate |
| 1,178 |
| (995) | ||
Consolidated | $ | 7,856 | $ | (2,688) | ||
Pre-tax income (loss) |
|
|
|
| ||
Commercial Lines Segment | $ | (2,572) | $ | 589 | ||
Personal Lines Segment |
| (13,765) |
| (9,955) | ||
Runoff Segment |
| (91,674) |
| 1,517 | ||
Corporate |
| (19,060) |
| (4,614) | ||
Consolidated | $ | (127,071) | $ | (12,463) |
The following is additional business segment information as of the following dates (in thousands):
December 31, | December 31, | |||||
Assets: | 2022 | 2021 | ||||
Commercial Lines Segment | $ | 219,636 | $ | 237,844 | ||
Personal Lines Segment |
| 110,807 |
| 128,165 | ||
Runoff Segment |
| 349,850 |
| 382,483 | ||
Corporate | 856,409 | 805,106 | ||||
Consolidated | $ | 1,536,702 | $ | 1,553,598 |
F-32
11. | Earnings Per Share: |
We have adopted the provisions of ASC 260, “Earnings Per Share,” requiring presentation of both basic and diluted earnings per share. A reconciliation of the numerators and denominators of the basic and diluted per share calculations is presented below (in thousands, except per share amounts):
| 2022 |
| 2021 |
| |||
Numerator for both basic and diluted earnings per share: |
|
|
|
|
| ||
Net loss from continuing operations | $ | (134,927) | $ | (9,775) | |||
Net income from discontinued operations | 26,817 | 18,779 | |||||
Net (loss) income | $ | (108,110) | $ | 9,004 | |||
Denominator, basic shares |
| 1,818 |
| 1,816 | |||
Effect of dilutive securities: |
|
| |||||
Stock-based compensation awards |
| — |
| — | |||
Denominator, diluted shares |
| 1,818 |
| 1,816 | |||
Net (loss) income per share basic: | |||||||
Net loss from continuing operations | $ | (74.22) | $ | (5.38) | |||
Net income from discontinued operations | 14.75 | 10.34 | |||||
Basic earmings per share | $ | (59.47) | $ | 4.96 | |||
Net (loss) income per share diluted: | |||||||
Net loss from continuing operations | $ | (74.22) | $ | (5.38) | |||
Net income from discontinued operations | 14.75 | 10.34 | |||||
Diluted earmings per share | $ | (59.47) | $ | 4.96 |
We had no shares of common stock potentially issuable upon exercise of employee stock options for the years ended December 31, 2022 and 2021.
12. | Regulatory Capital Restrictions: |
Hallmark, as a holding company, is dependent on dividend payments and management fees from its subsidiaries to fund its operating expenses, debt obligations and capital needs, including the ability to pay dividends to its stockholders. Hallmark has never paid dividends on its common stock. Hallmark intends to continue this policy for the foreseeable future in order to retain earnings for development of its business. There are no regulatory or contractual restrictions on the ability of Hallmark to pay dividends other than customary default provisions and the impact of any dividend payment on financial ratio covenants. However, there are restrictions on the ability of Hallmark’s insurance carrier subsidiaries to transfer funds to the holding company. The amount of retained earnings that is available for the payment of dividends by Hallmark to its shareholders is limited to amounts the insurance departments would approve as an extraordinary dividend for the purpose of Hallmark paying a dividend to its shareholders.
AHIC and TBIC, domiciled in Texas, are limited in the payment of dividends to their stockholders in any 12-month period, without the prior written consent of the Texas Department of Insurance, to the greater of statutory net income for the prior calendar year or 10% of statutory policyholders’ surplus as of the prior year end. HIC and HNIC, both domiciled in Arizona, are limited in the payment of dividends to the lesser of 10% of prior year policyholders’ surplus or prior year’s net income, without prior written approval from the Arizona Department of Insurance. HSIC, domiciled in Oklahoma, is limited in the payment of dividends to the greater of 10% of prior year policyholders’ surplus or prior year’s statutory net income, not including realized capital gains, without prior written approval from the Oklahoma Insurance Department. For all our insurance companies, dividends may only be paid from unassigned surplus funds. Any dividends paid to Hallmark during 2023 will require prior approval from state regulators. As a county mutual, dividends from HCM are payable to
F-33
policyholders. During the years ended December 31, 2022 and 2021 our insurance company subsidiaries paid $6.0 million and $3.0 million, respectively, in dividends to Hallmark. The total restricted net assets of our insurance company subsidiaries as of December 31, 2022, was $110.0 million.The state insurance departments also regulate financial transactions between our insurance subsidiaries and their affiliated companies. Applicable regulations require approval of management fees, expense sharing contracts and similar transactions. Our insurance subsidiaries paid $11.0 million in management fees to Hallmark and our non-insurance subsidiaries during 2022. Our insurance subsidiaries paid $15.5 million in management fees to Hallmark and our non-insurance company subsidiaries during 2021.
Statutory capital and surplus is calculated as statutory assets less statutory liabilities. The various state insurance departments that regulate our insurance company subsidiaries require us to maintain a minimum statutory capital and surplus. As of December 31, 2022 and 2021, our insurance company subsidiaries reported statutory capital and surplus of $171.0 million and $232.3 million, respectively, substantially greater than the minimum requirements for each state. For the year ended December 31, 2022, our insurance company subsidiaries reported statutory net loss of $83.2 million. For the year ended December 31, 2021, our insurance company subsidiaries reported a statutory net income of $22.0 million.
The National Association of Insurance Commissioners requires property/casualty insurers to file a risk-based capital calculation according to a specified formula. The purpose of the formula is twofold: (1) to assess the adequacy of an insurer’s statutory capital and surplus based upon a variety of factors such as potential risks related to investment portfolio, ceded reinsurance and product mix; and (2) to assist state regulators under the RBC for Insurers Model Act by providing thresholds at which a state commissioner is authorized and expected to take regulatory action. As of December 31, 2022, the adjusted capital under the risk-based capital calculation of each of our insurance company subsidiaries exceeded the minimum requirements. The risk-based capital level of AHIC triggered a Company Action Level event under the NAIC standard under the trend test as the RBC level was between 200% and 300% and the combined ratio exceeded 120%. As a result, AHIC is required to submit a risk-based capital plan to the Texas Insurance Department (TDI) in April 2023 including identifying the conditions which contributed to the Company Action Level Event, proposals of corrective actions and four year financial projections. Upon receipt of the plan, TDI may accept the plan or require further amendments to the plan.
13. | Share-based Payment Arrangements: |
Our 2015 Long Term Incentive Plan (“2015 LTIP”) was approved by shareholders on May 29, 2015. There are 2,000,000 shares authorized for issuance under the 2015 LTIP. As of December 31, 2022, restricted stock units representing the right to receive up to 1,039,740 shares of our common stock were outstanding under the 2015 LTIP. There were no stock option awards granted under the 2015 LTIP as of December 31, 2022.
Stock Options:
There were no stock options outstanding as of or during any point for the year ended December 31, 2022. As of December 31, 2022, there was no unrecognized compensation cost related to non-vested stock options.
Restricted Stock Units:
Restricted stock units awarded under the 2015 LTIP represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. For grants issued prior to 2021, restricted stock units vest and shares of common stock become issuable on March 31 of the third calendar year following the year of grant if performance criteria have been satisfied. Restricted stock units awarded under the 2015 LTIP granted during 2021 and 2022 cumulatively vest up to 50%, 80% and 100% and, shares of common stock become issuable on March 31 of the third, fourth and fifth calendar years, respectively, following the year of grant if performance criteria have been satisfied.
The performance criteria for the restricted stock units vary based on the grantee. The number of shares of common stock to be received ranged from 50% to 150% of the number of restricted stock units granted based on achievement of the
F-34
performance criteria. Grantees of restricted stock units do not have any rights of a stockholder, and do not participate in any distributions to our common stockholders, until the award fully vests upon satisfaction of the vesting schedule, performance criteria and other conditions set forth in their award agreement. Therefore, unvested restricted stock units are not considered participating securities under ASC 260, “Earnings Per Share,” and are not included in the calculation of basic or diluted earnings per share.
Compensation cost is measured as an amount equal to the fair value of the restricted stock units on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on our best estimate of the ultimate achievement level. The grant date fair value of restricted stock units granted in 2018, 2019, 2021 and 2022 was $10.87, $18.10, $4.21 and $3.62 per unit, respectively. We incurred compensation expense of $340 thousand and $228 thousand related to restricted stock units during the years ended December 31, 2022 and 2021. We recorded income tax benefit of $71 thousand and $48 thousand related to restricted stock units during the years ended December 31, 2022 and 2021, respectively.
The following table details the status of our restricted stock units as of and for the years ended December 31, 2022 and 2021:
Number of Restricted Stock Units | |||||
| 2022 |
| 2021 | ||
Nonvested at January 1 |
| 58,169 |
| 22,883 | |
Granted |
| 61,175 |
| 52,376 | |
Vested |
| (1,236) |
| (3,031) | |
Forfeited |
| (48,792) |
| (14,059) | |
Nonvested at December 31 |
| 69,316 |
| 58,169 |
As of December 31, 2022, there was $1.9 million of unrecognized grant date compensation cost related to unvested restricted stock units assuming compensation cost accrual at target achievement level. Based on the current performance estimate, we expect to recognize $1.2 million of compensation cost related to unvested restricted stock units, of which $0.5 million is expected to be recognized in 2023, $0.4 million in 2024, $0.2 million in 2025, $0.1 million in 2026 and $8 thousand is expected to be recognized in 2027.
F-35
14. | Retirement Plans: |
Certain employees of the Commercial Lines Segment were participants in a defined cash balance plan covering all full-time employees who had completed at least
of service. This plan was frozen in March 2001 in anticipation of distribution of plan assets to members upon plan termination. All participants were vested when the plan was frozen.The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the year ending December 31, 2022 and 2021 (in thousands) using a measurement date of December 31.
| 2022 |
| 2021 |
| |||
Assumptions (end of period): |
|
|
|
|
| ||
Discount rate used in determining benefit obligation |
| 4.93 | % | 2.52 | % | ||
Rate of compensation increase |
| N/A |
| N/A |
| ||
Reconciliation of funded status (end of period): |
|
|
|
|
| ||
Accumulated benefit obligation | $ | (9,479) | $ | (12,400) | |||
Projected benefit obligation | $ | (9,479) | $ | (12,400) | |||
Fair value of plan assets |
| 9,642 |
| 12,226 | |||
Funded status | $ | 163 | $ | (174) | |||
Net actuarial loss |
| (3,272) |
| (3,253) | |||
Accumulated other comprehensive loss |
| (3,272) |
| (3,253) | |||
Prepaid pension cost |
| 3,435 |
| 3,079 | |||
Net amount recognized as of December 31 | $ | 163 | $ | (174) | |||
| |||||||
Changes in projected benefit obligation: |
|
|
|
| |||
Benefit obligation as of beginning of period | $ | 12,400 | $ | 13,252 | |||
Interest cost |
| 300 |
| 271 | |||
Actuarial liability loss |
| (2,473) |
| (284) | |||
Benefits paid |
| (748) |
| (839) | |||
Benefit obligation as of end of period | $ | 9,479 | $ | 12,400 | |||
Change in plan assets: |
|
|
|
| |||
Fair value of plan assets as of beginning of period | $ | 12,226 | $ | 11,393 | |||
Actual return on plan assets (net of expenses) |
| (1,836) |
| 1,672 | |||
Employer contributions |
| — |
| — | |||
Benefits paid |
| (748) |
| (839) | |||
Fair value of plan assets as of end of period | $ | 9,642 | $ | 12,226 | |||
Net periodic pension cost: |
|
|
|
| |||
Service cost - benefits earned during the period | $ | — | $ | — | |||
Interest cost on projected benefit obligation |
| 300 |
| 271 | |||
Expected return on plan assets |
| (763) |
| (709) | |||
Recognized actuarial loss |
| 107 |
| 173 | |||
$ | (356) | $ | (265) | ||||
Discount rate |
| 4.93 | % |
| 2.52 | % | |
Expected return on plan assets |
| 6.50 | % |
| 6.50 | % | |
Rate of compensation increase |
| N/A |
| N/A |
F-36
Estimated future benefit payments by fiscal year (in thousands):
2023 |
| $ | 845 |
2024 | $ | 850 | |
2025 | $ | 835 | |
2026 | $ | 825 | |
2027 | $ | 801 | |
2028-2032 | $ | 3,606 |
As of December 31, 2022, the fair value of the plan assets was composed of cash and cash equivalents of $0.3 million, debt securities of $2.6 million and equity securities of $6.7 million.
Our investment objectives are to preserve capital and to achieve long-term growth through a favorable rate of return equal to or greater than 5% over the long-term (60 year) average inflation rate as measured by the consumer price index. The objective of the equity portion of the portfolio is to achieve a return in excess of the Standard & Poor’s 500 index. The objective of the fixed income portion of the portfolio is to add stability, consistency, safety and total return to the total fund portfolio.
We prohibit investments in options, futures, precious metals, short sales and purchase on margin. We also restrict the investment in fixed income securities to “A” rated or better by Moody’s or Standard & Poor’s rating services and restrict investments in common stocks to only those that are listed and actively traded on one or more of the major United States stock exchanges, including NASDAQ. We manage to an asset allocation of 45% to 75% in equity securities. An investment in any single stock issue is restricted to 5% of the total portfolio value and 90% of the securities held in mutual or commingled funds must meet the criteria for common stocks.
To develop the expected long-term rate of return on assets assumption, we consider the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio. This resulted in the selection of the 6.5% long-term rate of return on assets assumption. The expected return on plan assets uses the fair market value as of December 31, 2022. To develop the discount rate used in determining the benefit obligation we used the USI Yield Curve at the measurement date to match the timing and amounts of projected future benefits. A corridor approach is used to amortize actuarial gains and losses. We are applying the 10% threshold set forth in ASC 715. In addition, since all accrued benefits under the plan are frozen, we are amortizing the unrecognized gains and losses outside of the corridor by the average life expectancy of the plan participants.
We expect that we will not be required to make a contribution to the defined benefit cash balance plan during 2023. We expect our 2023 periodic pension cost to be $(28) thousand, the components of which are interest cost of $445 thousand, expected return on plan assets of ($597) thousand and amortization of actuarial loss of $124 thousand.
The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2022 and 2021.
December 31 |
| ||||
| 2022 |
| 2021 |
| |
Asset Category: |
|
|
|
| |
Debt securities |
| 27 | % | 24 | % |
Equity securities |
| 70 | % | 72 | % |
Other |
| 3 | % | 4 | % |
Total |
| 100 | % | 100 | % |
We determine the fair value of our financial instruments based on the fair value hierarchy established in ASC 820. (See Note 3.)
F-37
The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2022 and December 31, 2021 (in thousands).
As of December 31, 2022 | ||||||||||||
| Quoted Prices in Active |
| Other Observable |
|
| |||||||
Markets for Identical | Inputs | Unobservable Inputs | ||||||||||
Assets (Level 1) | (Level 2) | (Level 3) | Total | |||||||||
Mutual Funds | $ | 2,598 | $ | — | $ | — | $ | 2,598 | ||||
Equity securities | 6,727 | — | — | 6,727 | ||||||||
Total | $ | 9,325 | $ | — | $ | — | $ | 9,325 |
As of December 31, 2021 | ||||||||||||
| Quoted Prices in Active |
|
|
| ||||||||
Markets for Identical | Other Observable | Unobservable Inputs | ||||||||||
Assets (Level 1) | Inputs (Level 2) | (Level 3) | Total | |||||||||
Mutual Funds | $ | 2,991 | $ | — | $ | — | $ | 2,991 | ||||
Equity securities | 8,779 | — | — | 8,779 | ||||||||
Total | $ | 11,770 | $ | — | $ | — | $ | 11,770 |
Our plan assets also include cash and cash equivalents of $0.3 million and $0.4 million at December 31, 2022 and 2021, respectively, that are carried at cost which approximates fair value.
We also sponsor a defined contribution plan. Under this plan, employees may contribute a portion of their compensation on a tax-deferred basis, and we may contribute a discretionary amount each year. We contributed $0.1 million and $0.2 million for the years ended December 31, 2022 and 2021.
F-38
15. | Income Taxes: |
The composition of deferred tax assets and liabilities and the related tax effects as of December 31, 2022 and 2021, are as follows (in thousands):
| 2022 |
| 2021 | |||
Deferred tax liabilities: |
|
|
|
| ||
Deferred policy acquisition costs | $ | (2) | $ | (1,431) | ||
Net unrealized holding gain on investments |
| — |
| (1,781) | ||
Agency relationship |
| — |
| (5) | ||
Rent reserve |
| (48) |
| — | ||
Fixed assets |
| (651) |
| (927) | ||
Other |
| (90) |
| (167) | ||
Total deferred tax liabilities |
| (791) |
| (4,311) | ||
Deferred tax assets: |
|
|
|
| ||
Unearned premiums |
| 2,335 |
| 5,796 | ||
Net unrealized holding loss on investments |
| 1,968 |
| — | ||
Intangible assets | — | 192 | ||||
Pension liability |
| 687 |
| 683 | ||
Net operating loss carry-forward |
| 20,139 |
| 124 | ||
Unpaid loss and loss adjustment expense |
| 5,817 |
| 5,375 | ||
Rent reserve |
| — |
| 3 | ||
Bonus accrual |
| 526 |
| 312 | ||
Deferred social security tax | — | 178 | ||||
Investment impairments |
| 74 |
| 217 | ||
Other |
| 407 |
| 337 | ||
Total deferred tax assets |
| 31,953 |
| 13,217 | ||
Net deferred tax assets before valuation allowance | 31,162 | 8,906 | ||||
Less: valuation allowance | 31,162 | — | ||||
Net deferred tax asset | $ | — | $ | 8,906 |
We determined that it is more likely than not that our deferred tax assets will not be recoverable as of December 31, 2022. If, in the future, we determine we can support the recoverability of all or a portion of the deferred tax assets under the guidance, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction of income tax expense and result in an increase in equity. The Company concluded that no valuation allowance was necessary against our deferred tax assets as of December 31, 2021.
F-39
A reconciliation of the income tax provisions based on the applicable statutory tax rate of 21% to the provisions reflected in the consolidated financial statements for the years ended December 31, 2022 and 2021, respectively, is as follows (in thousands):
| 2022 |
| 2021 |
| |||
Computed expected income tax (benefit) expense at statutory tax rate: | |||||||
From continuing operations | $ | (26,685) | $ | (2,617) | |||
From discontinued operations | 6,273 | 5,031 | |||||
Meals and entertainment |
| 33 |
| 34 | |||
Tax exempt interest |
| (199) |
| (234) | |||
Dividends received deduction |
| (161) |
| (190) | |||
Goodwill | — | — | |||||
State taxes (net of federal benefit) |
| 416 |
| 208 | |||
Rate differential on NOL | — | — | |||||
Valuation allowance | 31,162 | — | |||||
Other |
| 72 |
| 259 | |||
Income tax expense | $ | 10,911 | $ | 2,491 | |||
Current income tax expense | $ | 22 | $ | 2,297 | |||
Deferred tax expense |
| 10,889 |
| 194 | |||
Income tax expense | $ | 10,911 | $ | 2,491 |
We have available, for federal income tax purposes, unused net operating loss carryforwards of $95.9 million at December 31, 2022. The Tax Cuts and Jobs Act of 2017 (“TCJA”) generally repealed the previous two year carry-back and 20 year carry-forward provision for net operating losses and adopted an indefinite carry-forward of net operating losses arising in tax years ending after December 31, 2017. However, the TCJA preserved present law for net operating losses of property/casualty insurance companies. Thus, our net operating losses may be carried-back two years and carried-forward 20 years.
The net operating losses will expire if unused, as follows (in thousands):
Year |
| ||
2022 | $ | — | |
2028 |
| 2 | |
2029 |
| 25 | |
2031 |
| 45 | |
2032 |
| 77 | |
2033 |
| 73 | |
2034 |
| 59 | |
2035 |
| 33 | |
2036 |
| 50 | |
2037 |
| 29 | |
2038 | 40 | ||
2039 | 70 | ||
2040 | 60 | ||
2041 | 20 | ||
2042 | 79,438 | ||
Indefinite | 15,877 | ||
$ | 95,898 |
We are no longer subject to U.S. federal, state, local or non-U.S. income tax examinations by tax authorities for years prior to 2018. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. There were no uncertain tax positions at December 31, 2022.
F-40
16. Supplemental Cash Flow Information
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet to the total of the same such amounts shown in the statement of cash flows:
As of December 31, | |||||||
| 2022 |
| 2021 | ||||
Cash and cash equivalents | $ | 59,133 | $ | 352,867 | |||
Restricted cash | 29,486 | 3,810 | |||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | $ | 88,619 | $ | 356,677 |
Restricted cash represents amounts required to be set aside by a contractual agreement with a third-party insurer and amounts pledged for the benefit of various state insurance departments.
The following table provides supplemental cash flow information for the years ended December 31, 2022 and 2021:
December 31, | |||||||
| 2022 |
| 2021 | ||||
Interest paid | $ | 3,208 | $ | 3,181 | |||
Income taxes recovered | $ | 15,527 | $ | 4,177 | |||
Supplemental schedule of non-cash investing activities: | |||||||
Receivable for securities related to investment disposals | $ | 945 | $ | 1,326 | |||
Payable for securities related to investment purchases | $ | - | $ | 3,280 |
17. | Commitments and Contingencies: |
The Reinsurers and the Hallmark Insurers have submitted to binding arbitration a dispute that has arisen regarding the rights and obligations of the parties under the LPT Contract. (See Note 7.) Pending resolution of the dispute, the Hallmark Insurers have agreed to fund the payment of claims under the LPT Contract without prejudice to their right to seek reimbursement and other relief in the arbitration proceedings. The arbitration panel has been constituted and a final hearing on the merits is anticipated in the first quarter of 2023. In the arbitration, the Reinsurers seek rescission of the LPT Contract or, in the alternative, damages on the basis of alleged breach and fraudulent inducement by the Hallmark Insurers. The Company believes any such claims are without factual basis or legal merit and intends to vigorously contest the matter. The Company is seeking an arbitration award enforcing the terms of the LPT Contract and requiring the Reinsurers to reimburse the Hallmark Insurers for all claim amounts funded by them during the pendency of the arbitration, as well as all other damages sustained by the Hallmark Insurers. The arbitration panel has ordered that the Reinsurers post security for any final award in the amount of the Minimum Funding Requirement (as defined in the LPT Contract). A favorable outcome could be as much as the recovery of the entire receivable of $58.9M plus accrued interest. An unfavorable outcome could be as much as writing off the $58.9M receivable and reimbursing DARAG for its transaction costs plus accrued interest.
As of December 31, 2022 we were engaged in various legal proceedings in the ordinary course of business, none of which, either individually or in the aggregate, are believed likely to have a material adverse effect on our consolidated financial position or results of operations, in the opinion of management. The various legal proceedings to which we were a party are routine in nature and incidental to our business.
F-41
From time to time, assessments are levied on us by the guaranty association of the states where we offer our insurance products. Such assessments are made primarily to cover the losses of policyholders of insolvent or rehabilitated insurers. Since these assessments can generally be recovered through a reduction in future premium taxes paid, we capitalize the assessments that can be recovered as they are paid and amortize the capitalized balance against our premium tax expense. We paid $103 thousand in assessments during 2022 and $0 during 2021.
18. | Changes in Accumulated Other Comprehensive Income Balances: |
The changes in accumulated other comprehensive income balances as of December 31, 2022 and 2021 were as follows (in thousands):
| Pension |
|
| Accumulated Other | |||||
Asset | Unrealized | Comprehensive | |||||||
| (Liability) |
| Gains (Loss) |
| Income (Loss) | ||||
Balance at January 1, 2021 | $ | (3,762) | $ | 4,145 | $ | 383 | |||
Other comprehensive income: |
|
|
|
|
|
| |||
Change in net actuarial loss decrease |
| 1,419 |
| — |
| 1,419 | |||
Tax effect on change in net actuarial loss decrease |
| (298) |
| — |
| (298) | |||
Unrealized holding gains arising during the period |
| — |
| 2,832 |
| 2,832 | |||
Tax effect on unrealized gains arising during the period |
| — |
| (595) |
| (595) | |||
Reclassification adjustment for gains included in net realized gains |
| — |
| (6,046) |
| (6,046) | |||
Tax effect on reclassification adjustment for gains included in income tax expense |
| — |
| 1,270 |
| 1,270 | |||
Other comprehensive loss, net of tax |
| 1,121 |
| (2,539) |
| (1,418) | |||
Balance at December 31, 2021 | $ | (2,641) | $ | 1,606 | $ | (1,035) | |||
Other comprehensive loss: |
|
|
|
|
|
| |||
Change in net actuarial loss increase |
| (19) |
| — |
| (19) | |||
Tax effect on change in net actuarial loss increase |
| 4 |
| — |
| 4 | |||
Unrealized holding gains arising during the period |
| — |
| (6,276) |
| (6,276) | |||
Tax effect on unrealized gains arising during the period |
| — |
| 1,318 |
| 1,318 | |||
Reclassification adjustment for gains included in net realized gains |
| — |
| (3,144) |
| (3,144) | |||
Tax effect on reclassification adjustment for gains included in income tax expense |
| — |
| 660 |
| 660 | |||
Other comprehensive loss, net of tax |
| (15) |
| (7,442) |
| (7,457) | |||
Balance at December 31, 2022 | $ | (2,656) | $ | (5,836) | $ | (8,492) |
19. | Concentrations of Credit Risk: |
We maintain cash and cash equivalents in accounts with four financial institutions in excess of the amount insured by the Federal Deposit Insurance Corporation. We monitor the financial stability of the depository institutions regularly and do not believe excessive risk of depository institution failure existed at December 31, 2022 and 2021.
We are also subject to credit risk with respect to reinsurers to whom we have ceded underwriting risk. Although a reinsurer is liable for losses to the extent of the coverage it assumes, we remain obligated to our policyholders in the event that the reinsurers do not meet their obligations under the reinsurance agreements. In order to mitigate credit risk to reinsurance companies, we monitor the financial condition of reinsurers on an ongoing basis and review our reinsurance arrangements periodically. Most of our reinsurance recoverable balances as of December 31, 2022 and 2021 were with reinsurers that had an A.M. Best rating of “A-” or better. We also mitigate our credit risk for the remaining reinsurance recoverable by obtaining letters of credit.
F-42
20. Leases:
We adopted ASU 2016-02, “Leases, (Topic 842)” on January 1, 2019, which resulted in the recognition of operating leases on the balance sheet in 2019 and going forward. See Note 1 for more information on the adoption of ASU 2016-02. Right-of-use assets are included in the other assets line item and lease liabilities are included in the other liabilities line item of the consolidated balance sheet. We also elected certain practical expedients that allow us not to reassess existing leases under the new guidance. We determine if a contract contains a lease at inception and recognize operating lease right-of-use assets and operating lease liabilities based on the present value of the future minimum lease payments at the commencement date. Since our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. Lease agreements which have lease and non-lease components are accounted for as a single lease component. Lease expense is recognized on a straight-line basis over the lease term.
The Company’s operating lease obligations predominately pertain to office leases utilized in the operation of our business. Our leases have remaining terms of
to 12 years, some of which include options to extend the leases. The components of lease expense and other lease information as of and during the periods ended December 31, 2022 and 2021 are as follows (in thousands):Twelve Months Ended | ||||||
December 31, | ||||||
2022 |
| 2021 | ||||
Operating lease cost | $ | 2,593 | $ | 2,147 | ||
Cash paid for amounts included in the measurement of lease liabilities | ||||||
Operating cash flows from operating leases | $ | 2,171 | $ | 2,171 | ||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | — | $ | 436 |
We incurred $27 thousand and $0.2 million in short-term lease payments not included in our lease liability during the years ended December 31, 2022 and 2021, respectively.
The components of lease expense and other lease information as of and during the twelve month periods ended December 31, 2022 and 2021 are as follows (in thousands):
December 31, | ||||||
| 2022 |
| 2021 | |||
$ | 12,481 | $ | 13,211 | |||
$ | 14,759 | $ | 15,062 | |||
Weighted-average remaining lease term - operating leases | 10.5 | 11.4 | ||||
Weighted-average discount rate - operating leases | 6.23% | 6.22% |
F-43
Future minimum lease payments under non-cancellable leases as of December 31, 2022 and December 31, 2021 are as follows (in thousands):
December 31, | December 31, | |||||
| 2022 | 2021 | ||||
2022 | $ | — | $ | 2,171 | ||
2023 | 2,224 | 2,023 | ||||
2024 | 2,421 | 2,216 | ||||
2025 | 2,537 | 2,450 | ||||
2026 | 2,497 | 2,497 | ||||
Thereafter | 15,768 | 15,767 | ||||
Total future minimum lease payments | $ | 25,447 | $ | 27,124 | ||
Less imputed interest | $ | (10,688) | $ | (12,062) | ||
Total operating lease liability | $ | 14,759 | $ | 15,062 |
F-44
Schedule II – Condensed Financial Information of Registrant (Parent Company Only)
HALLMARK FINANCIAL SERVICES, INC.
BALANCE SHEETS
December 31, 2022 and 2021
(In thousands)
| 2022 |
| 2021 | |||
ASSETS |
|
|
|
| ||
Cash and cash equivalents |
| 35,884 |
| 32,482 | ||
Investment in subsidiaries |
| 148,846 |
| 239,832 | ||
Deferred federal income taxes |
| — |
| 50 | ||
Federal income tax recoverable |
| — |
| 9,028 | ||
Other assets |
| 18,792 |
| 19,913 | ||
Total assets | $ | 203,522 | $ | 301,305 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Liabilities: |
|
|
|
| ||
Senior unsecured notes due 2029 (less unamortized debt issuance cost of $648 in 2022 and $746 in 2021) | $ | 49,352 | $ | 49,254 | ||
Subordinated debt securities (less unamortized debt issuance cost of $691 in 2022 and $744 in 2021) |
| 56,011 |
| 55,959 | ||
Federal income tax payable | 12,315 | — | ||||
Deferred federal income taxes | 11,020 | — | ||||
Accounts payable and other accrued expenses |
| 14,530 |
| 20,571 | ||
Total liabilities |
| 143,228 |
| 125,784 | ||
Stockholders’ equity: |
|
|
|
| ||
Common stock, $1.00 par value, authorized 3,333,333 shares; issued 2,087,283 shares in 2022 and in 2021 |
| 2,087 |
| 2,087 | ||
Additional paid-in capital |
| 124,740 |
| 124,514 | ||
Retained earnings |
| (33,407) |
| 74,703 | ||
Accumulated other comprehensive income |
| (8,492) |
| (1,035) | ||
Treasury stock (268,801 shares in 2022 and 270,036 in 2021), at cost |
| (24,634) |
| (24,748) | ||
Total stockholders’ equity |
| 60,294 |
| 175,521 | ||
Total liabilities and stockholders’ equity | $ | 203,522 | $ | 301,305 |
See accompanying report of independent registered public accounting firm.
F-45
Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)
HALLMARK FINANCIAL SERVICES, INC.
STATEMENTS OF OPERATIONS
For the years ended December 31, 2022 and 2021
(In thousands)
| 2022 |
| 2021 |
| |||
Investment income, net of expenses | $ | 36 | $ | 28 | |||
Dividend income from subsidiaries |
| 6,000 |
| 3,000 | |||
Gain on sale of our excess surplus lines operations |
| 33,523 |
| — | |||
Other income | 3,067 | — | |||||
Management fee income |
| 27,046 |
| 31,714 | |||
Total revenues |
| 69,672 |
| 34,742 | |||
Operating expenses |
| 17,566 |
| 13,513 | |||
Interest expense |
| 5,902 |
| 4,993 | |||
Total expenses |
| 23,468 |
| 18,506 | |||
Income before equity in undistributed earnings of subsidiaries and income tax benefit |
| 46,204 |
| 16,236 | |||
Income tax expense (benefit) |
| 33,223 |
| 3,858 | |||
Income before equity in undistributed earnings of subsidiaries |
| 12,981 |
| 12,378 | |||
Equity in undistributed share of loss in subsidiaries |
| (121,091) |
| (3,374) | |||
Net income (loss) | $ | (108,110) | $ | 9,004 | |||
Comprehensive income (loss) | $ | (115,567) | $ | 7,586 |
See accompanying report of independent registered public accounting firm.
F-46
Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)
HALLMARK FINANCIAL SERVICES, INC.
STATEMENTS OF CASH FLOWS
For the years ended December 31, 2022 and 2021
(In thousands)
| 2022 |
| 2021 |
| |||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) | $ | (108,110) | $ | 9,004 | |||
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
| |||
Depreciation and amortization expense |
| 726 |
| 832 | |||
Deferred income tax expense (benefit) |
| 11,070 |
| 235 | |||
Net realized gains | — |
| — | ||||
Undistributed share of loss of subsidiaries |
| 121,091 |
| 3,374 | |||
Change in current federal income tax payable (recoverable) |
| 21,343 |
| 3,478 | |||
Change in all other liabilities |
| (19,311) |
| (27,254) | |||
Change in all other assets |
| 14,307 |
| 13,942 | |||
Net cash provided by operating activities |
| 41,116 |
| 3,611 | |||
Cash flows from investing activities: |
|
|
|
| |||
Purchases of property and equipment |
| (152) |
| (1,195) | |||
Purchase of investment securities |
| — |
| — | |||
Maturities, sales and redemptions of investment securities | — | — | |||||
Capital contribution to subsidiaries | (37,562) | — | |||||
Net cash (used in) provided by investing activities |
| (37,714) |
| (1,195) | |||
Increase in cash and cash equivalents |
| 3,402 |
| 2,416 | |||
Cash and cash equivalents at beginning of year |
| 32,482 |
| 30,066 | |||
Cash and cash equivalents at end of year | $ | 35,884 | $ | 32,482 | |||
Supplemental cash flow information: |
|
|
|
| |||
Interest paid | $ | 3,208 | $ | 3,181 | |||
Income taxes (recovered) paid | $ | (47) | $ | 148 |
See accompanying report of independent registered public accounting firm.
F-47
FINANCIAL STATEMENT SCHEDULES
Schedule III - Supplementary Insurance Information
(In thousands)
Column A |
| Column B |
| Column C |
| Column D |
| Column E |
| Column F |
| Column G |
| Column H |
| Column I |
| Column J |
| Column K | ||||||||||
Future | ||||||||||||||||||||||||||||||
Policy | ||||||||||||||||||||||||||||||
Benefits, | | | ||||||||||||||||||||||||||||
Losses, | | Other | | | Benefits, | Amortization | | | ||||||||||||||||||||||
Deferred | Claims, and | | Policy | | | Claims, | of Deferred | | | |||||||||||||||||||||
Policy | Loss | | Claims and | | Net | Losses and | Policy | Other | Net | |||||||||||||||||||||
Acquisition | Adjustment | Unearned | Benefits | Premium | Investment | Settlement | Acquisition | Operating | Premiums | |||||||||||||||||||||
Segment | Costs | Expenses | Premiums | Payable | Revenue | Income | Expenses | Costs | Expenses | Written | ||||||||||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Commercial Lines Segment | $ | 3,917 | $ | 125,246 | $ | 69,532 | $ | — | $ | 73,846 | $ | 1,579 | $ | 53,271 | $ | 16,917 | $ | 25,872 | $ | 79,178 | ||||||||||
Personal Lines Segment |
| 3,297 |
| 24,358 |
| 14,539 |
| — |
| 62,065 |
| 1,038 |
| 59,208 |
| 14,379 |
| 21,114 |
| 60,816 | ||||||||||
Runoff Segment |
| (643) |
| 149,494 |
| 18 |
| — |
| 12,013 |
| 1,038 |
| 96,691 |
| 916 |
| 7,796 |
| 10,565 | ||||||||||
Corporate |
| — |
| — |
|
| — |
| — |
| 9,799 |
| — |
| — |
| 17,566 |
| — | |||||||||||
Total | 6,571 | 299,098 | 84,089 | — | 147,924 | 13,454 | 209,170 | 32,212 | 72,348 | 150,559 | ||||||||||||||||||||
Discountinued operations | (6,563) | 581,771 | 208,602 | n/a | n/a | n/a | n/a | n/a | n/a | |||||||||||||||||||||
Consolidated | $ | 8 | $ | 880,869 | $ | 292,691 | $ | — | $ | 147,924 | $ | 13,454 | $ | 209,170 | $ | 32,212 | $ | 72,348 | $ | 150,559 | ||||||||||
2021 | ||||||||||||||||||||||||||||||
Commercial Lines Segment | $ | 2,832 | $ | 110,494 | $ | 65,078 | $ | — | $ | 74,560 | $ | 2,644 | $ | 53,563 | $ | 4,628 | $ | 22,614 | $ | 73,924 | ||||||||||
Personal Lines Segment |
| 3,585 |
| 20,809 |
| 15,794 |
| — |
| 68,534 |
| 1,153 |
| 61,363 |
| 15,319 |
| 22,247 |
| 66,910 | ||||||||||
Runoff Segment |
| (303) |
| 178,394 |
| 1,863 |
| — |
| 59,059 |
| 2,250 |
| 38,236 |
| 10,370 |
| 14,029 |
| 25,824 | ||||||||||
Corporate |
| — |
| — |
| — |
| — |
| — |
| 3,668 |
| — |
| — |
| 13,513 |
| — | ||||||||||
Total | 6,114 | 309,697 | 82,735 | — | 202,153 | 9,715 | 153,162 | 30,317 | 72,403 | 166,658 | ||||||||||||||||||||
Discountinued operations | 697 | 506,984 | 201,692 | — | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||
Consolidated | $ | 6,811 | $ | 816,681 | $ | 284,427 | $ | — | $ | 202,153 | $ | 9,715 | $ | 153,162 | $ | 30,317 | $ | 72,403 | $ | 166,658 |
See accompanying report of independent registered public accounting firm.
F-48
FINANCIAL STATEMENT SCHEDULES
Schedule IV – Reinsurance
(In thousands)
| | | | | | | | | | | | |
| ||
Column B | Column C | Column D | Column E | Column F |
| ||||||||||
Gross Amount | Ceded to | Assumed from | Net Amount | Percentage of Amount |
| ||||||||||
| Other Companies | Other Companies | Assumed to Net | ||||||||||||
| | ||||||||||||||
Year Ended December 31, 2022 |
|
|
|
|
|
| |||||||||
Life insurance in force | $ | — | $ | — | $ | — | $ | — |
|
| |||||
Premiums |
|
|
|
|
|
|
|
|
|
| |||||
Life insurance | $ | — | $ | — | $ | — | $ | — |
|
| |||||
Accident and health insurance |
| — |
| — |
| — |
| — |
|
| |||||
Property and liability insurance |
| 204,866 | (68,100) | 11,158 |
| 147,924 |
| 7.54 | % | ||||||
Title Insurance |
| — |
| — |
| — |
| — |
|
| |||||
Total premiums | $ | 204,866 | $ | (68,100) | $ | 11,158 | $ | 147,924 |
| 7.54 | % | ||||
Year Ended December 31, 2021 |
|
|
|
|
|
|
|
|
| ||||||
Life insurance in force | $ | — | $ | — | $ | — | $ | — |
|
| |||||
Premiums |
|
|
|
|
|
|
|
|
|
| |||||
Life insurance | $ | — | $ | — | $ | — | $ | — |
|
| |||||
Accident and health insurance |
| — |
| — |
| — |
| — |
|
| |||||
Property and liability insurance |
| 258,866 |
| (79,221) |
| 22,508 |
| 202,153 |
| 11.13 | % | ||||
Title Insurance |
| — |
| — |
| — |
| — |
|
| |||||
Total premiums | $ | 258,866 | $ | (79,221) | $ | 22,508 | $ | 202,153 |
| 11.13 | % |
See accompanying report of independent registered public accounting firm.
F-49
FINANCIAL STATEMENT SCHEDULES
Schedule VI - Supplemental Information Concerning Property-Casualty Insurance Operations
(In thousands)
Column A | Column B | Column C | Column D | Column E | Column F | Column G | Column H | Column I | Column J | Column K | |||||||||||||||||||||||
Reserves for | | | | ||||||||||||||||||||||||||||||
Unpaid | | | | Claims and Claim | | ||||||||||||||||||||||||||||
Deferred | Claims and | Discount if | | | | Adjustment Expenses | Amortization of | Paid Claims | | ||||||||||||||||||||||||
Policy | Claim | any, | | | Net | Incurred Related to | Deferred Policy | and Claims | Net | ||||||||||||||||||||||||
Affiliation With | Acquisition | Adjustment | Deducted In | Unearned | Earned | Investment | (1) Current | (2) Prior | Acquisitions | Adjustment | Premiums | ||||||||||||||||||||||
Registrant |
| Costs |
| Expenses |
| Column C |
| Premiums |
| Premiums |
| Income |
| Year |
| Years |
| Costs |
| Expenses |
| Written | |||||||||||
(a) Consolidated property-casualty Entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
2022 | $ | 8 | $ | 880,869 | $ | — | $ | 292,691 | $ | 147,924 | $ | 13,454 | $ | 117,644 | $ | 91,526 | $ | 32,212 | $ | 184,718 | $ | 150,559 | |||||||||||
2021 | $ | 6,811 | $ | 816,681 | $ | — | $ | 284,427 | $ | 202,153 | $ | 9,715 | $ | 151,603 | $ | 1,559 | $ | 30,317 | $ | 187,127 | $ | 166,658 |
See accompanying report of independent registered public accounting firm.
F-50