HALLMARK FINANCIAL SERVICES INC - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d) of the
(Mark One) Securities Exchange Act of 1934
☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2023
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission file number 001-11252
Hallmark Financial Services, Inc.
(Exact name of registrant as specified in its charter)
Nevada | 87-0447375 |
(State or other jurisdiction of | (I.R.S. Employer |
Incorporation or organization) | Identification No.) |
5420 Lyndon B. Johnson Freeway, Suite 1100, Dallas, Texas | 75240 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (817) 348-1600
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $1.00 par value | HALL | Nasdaq Global Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | |
Non-accelerated filer ☒ | Smaller reporting company ☒ | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 15(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, par value $1.00 per share –1,818,482 shares outstanding as of August 14, 2023.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
INDEX TO FINANCIAL STATEMENTS
Page | |
Consolidated Balance Sheets at June 30, 2023 (unaudited) and December 31, 2022 | 3 |
4 | |
5 | |
6 | |
7 | |
8 |
2
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Balance Sheets
($ in thousands, except par value)
| June 30, 2023 |
| December 31, 2022 | ||||
(unaudited) | |||||||
ASSETS |
|
|
|
| |||
Investments: |
|
|
|
| |||
Debt securities, available-for-sale, at fair value (amortized cost; $299,544 in 2023 and $434,119 in 2022; allowance for expected credit losses of $0 in 2023) | $ | 295,761 | $ | 426,597 | |||
Equity securities (cost; $24,284 in 2023 and $30,058 in 2022) |
| 22,763 |
| 28,199 | |||
Total investments |
| 318,524 |
| 454,796 | |||
Cash and cash equivalents |
| 150,528 |
| 59,133 | |||
Restricted cash |
| 14,781 |
| 29,486 | |||
Ceded unearned premiums |
| 86,661 |
| 237,086 | |||
Premiums receivable |
| 49,506 |
| 78,355 | |||
Accounts receivable |
| 1,076 |
| 10,859 | |||
Receivable from reinsurer | — | 58,882 | |||||
Receivable for securities |
| 476 |
| 945 | |||
Reinsurance recoverable (net of allowance for expected credit losses of $200 in 2023) |
| 593,635 |
| 578,424 | |||
Deferred policy acquisition costs |
| 9,858 |
| 8 | |||
Federal income tax recoverable | — | 2,668 | |||||
Prepaid pension assets | 239 | 163 | |||||
Prepaid expenses |
| 1,878 |
| 1,508 | |||
Other assets |
| 22,186 |
| 24,389 | |||
Total assets | $ | 1,249,348 | $ | 1,536,702 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| |||
Liabilities: |
|
|
|
| |||
Senior unsecured notes due 2029 (less unamortized debt issuance cost of $599 in 2023 and $648 in 2022) | 49,401 | 49,352 | |||||
Subordinated debt securities (less unamortized debt issuance cost of $666 in 2023 and $691 in 2022) |
| 56,036 |
| 56,011 | |||
Reserves for unpaid losses and loss adjustment expenses |
| 784,846 |
| 880,869 | |||
Unearned premiums |
| 156,394 |
| 292,691 | |||
Reinsurance payable |
| 111,176 |
| 128,950 | |||
Federal income tax payable |
| 464 |
| — | |||
Accounts payable and other accrued expenses |
| 78,646 |
| 68,535 | |||
Total liabilities | $ | 1,236,963 | $ | 1,476,408 | |||
Commitments and contingencies (Note 18) |
|
|
|
| |||
Stockholders’ equity: |
|
|
|
| |||
Common stock, $1.00 par value, authorized 3,333,333 shares; issued 2,087,283 shares in 2023 and 2022 |
| 2,087 |
| 2,087 | |||
Additional paid-in capital |
| 124,879 |
| 124,740 | |||
Retained (deficit) earnings |
| (84,458) |
| (33,407) | |||
Accumulated other comprehensive loss |
| (5,489) |
| (8,492) | |||
Treasury stock (268,801 shares in 2023 and 2022), at cost |
| (24,634) |
| (24,634) | |||
Total stockholders’ equity | $ | 12,385 | $ | 60,294 | |||
Total liabilities and stockholders’ equity | $ | 1,249,348 | $ | 1,536,702 |
The accompanying notes are an integral part of the consolidated financial statements
3
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
($ in thousands, except per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
Gross premiums written | $ | 54,511 | $ | 56,004 | $ | 111,683 | $ | 115,337 | |||||
Ceded premiums written |
| (10,636) |
| (18,566) |
| (25,427) |
| (36,630) | |||||
Net premiums written |
| 43,875 |
| 37,438 |
| 86,256 |
| 78,707 | |||||
Change in unearned premiums |
| (7,028) |
| (401) |
| (14,129) |
| (2,355) | |||||
Net premiums earned |
| 36,847 |
| 37,037 |
| 72,127 |
| 76,352 | |||||
Investment income, net of expenses |
| 4,019 |
| 3,120 |
| 8,361 |
| 4,979 | |||||
Investment gains (losses), net |
| 248 |
| (3,994) |
| (392) |
| (3,943) | |||||
Finance charges |
| 732 |
| 980 |
| 1,511 |
| 1,963 | |||||
Other income |
| 64 |
| 14 |
| 134 |
| 29 | |||||
Total revenues |
| 41,910 |
| 37,157 |
| 81,741 |
| 79,380 | |||||
Losses and loss adjustment expenses |
| 36,752 |
| 72,646 |
| 66,516 |
| 112,028 | |||||
Operating expenses |
| 21,138 |
| 17,723 |
| 69,087 |
| 34,150 | |||||
Interest expense |
| 1,938 |
| 1,366 |
| 3,836 |
| 2,630 | |||||
Amortization of intangible assets |
| — |
| 7 |
| — |
| 14 | |||||
Total expenses |
| 59,828 |
| 91,742 |
| 139,439 |
| 148,822 | |||||
Loss from continuing operations before tax |
| (17,918) |
| (54,585) |
| (57,698) |
| (69,442) | |||||
Income tax (benefit) expense from continuing operations |
| (133) |
| 12,450 |
| (667) |
| 9,270 | |||||
Net loss from continuing operations | (17,785) | (67,035) | (57,031) | (78,712) | |||||||||
Discontinued Operations: | |||||||||||||
Total pretax income (loss) from discontinued operations | $ | 5,876 | $ | (2,965) | $ | 5,980 | $ | 7,773 | |||||
Income tax expense (benefit) from discontinued operations | — | (583) | — | 1,697 | |||||||||
Net income (loss) from discontinued operations | $ | 5,876 | $ | (2,382) | $ | 5,980 | $ | 6,076 | |||||
Net loss | $ | (11,909) | $ | (69,417) | $ | (51,051) | $ | (72,636) | |||||
Net (loss) income per share basic: |
|
|
|
|
|
|
|
| |||||
Net loss from continuing operations | $ | (9.78) | $ | (36.85) | $ | (31.37) | $ | (43.30) | |||||
Net income (loss) from discontinued operations | 3.23 | (1.31) | 3.29 | 3.35 | |||||||||
Basic net loss per share | $ | (6.55) | $ | (38.16) | $ | (28.08) | $ | (39.95) | |||||
|
|
|
|
|
|
|
| ||||||
Net (loss) income per share diluted: | |||||||||||||
Net loss from continuing operations | $ | (9.78) | $ | (36.85) | $ | (31.37) | $ | (43.30) | |||||
Net income (loss) from discontinued operations | 3.23 | (1.31) | 3.29 | 3.35 | |||||||||
Diluted net loss per share | $ | (6.55) | $ | (38.16) | $ | (28.08) | $ | (39.95) |
The accompanying notes are an integral part of the consolidated financial statements
4
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Statements of Comprehensive (Loss) Income
(Unaudited)
($ in thousands)
| Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
Net (loss) income | $ | (11,909) | $ | (69,417) | $ | (51,051) | $ | (72,636) | |||||
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
| |||||
Change in net actuarial loss decrease (increase) |
| 31 |
| 27 |
| 62 |
| 54 | |||||
Tax effect on change in net actuarial (gain) loss |
| (6) |
| (6) |
| (13) |
| (12) | |||||
Unrealized holding gains (losses) arising during the period |
| (467) |
| (5,745) |
| 2,396 |
| (8,826) | |||||
Tax effect on unrealized holding (losses) gains arising during the period |
| 98 |
| 1,206 |
| (503) |
| 1,853 | |||||
Reclassification adjustment for gains included in net loss |
| 1,343 |
| 123 |
| 1,343 |
| (23) | |||||
Tax effect on reclassification adjustment for gains included in net loss |
| (282) |
| (26) |
| (282) |
| 5 | |||||
Other comprehensive (loss) income, net of tax |
| 717 |
| (4,421) |
| 3,003 |
| (6,949) | |||||
Comprehensive (loss) | $ | (11,192) | $ | (73,838) | $ | (48,048) | $ | (79,585) |
The accompanying notes are an integral part of the consolidated financial statements
5
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(Unaudited)
($ in thousands)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Common Stock |
|
|
|
|
|
|
|
| ||||
Balance, beginning of period | $ | 2,087 | $ | 2,087 | $ | 2,087 | $ | 2,087 | ||||
Balance, end of period |
| 2,087 |
| 2,087 |
| 2,087 |
| 2,087 | ||||
Additional Paid-In Capital |
|
|
|
|
|
|
|
| ||||
Balance, beginning of period |
| 124,837 |
| 124,411 |
| 124,740 |
| 124,514 | ||||
Equity based compensation |
| 42 |
| 374 |
| 139 |
| 436 | ||||
Shares issued under employee benefit plans |
| — |
| 51 |
| — |
| (114) | ||||
Balance, end of period |
| 124,879 |
| 124,836 |
| 124,879 |
| 124,836 | ||||
Retained (Deficit) Earnings |
|
|
|
|
|
|
|
| ||||
Balance, beginning of period |
| (72,549) |
| 71,484 |
| (33,407) |
| 74,703 | ||||
Net loss |
| (11,909) |
| (69,417) |
| (51,051) |
| (72,636) | ||||
Balance, end of period |
| (84,458) |
| 2,067 |
| (84,458) |
| 2,067 | ||||
Accumulated Other Comprehensive (Loss) Income |
|
|
|
|
|
|
|
| ||||
Balance, beginning of period |
| (6,206) |
| (3,563) |
| (8,492) |
| (1,035) | ||||
Additional minimum pension liability, net of tax |
| 25 |
| 21 |
| 49 |
| 42 | ||||
Unrealized holding gains (losses) arising during period, net of tax |
| (369) |
| (4,539) |
| 1,893 |
| (6,973) | ||||
Reclassification adjustment for (gains) losses included in net income, net of tax |
| 1,061 |
| 97 |
| 1,061 |
| (18) | ||||
Balance, end of period |
| (5,489) |
| (7,984) |
| (5,489) |
| (7,984) | ||||
Treasury Stock |
|
|
|
|
|
| ||||||
Balance, beginning of period |
| (24,634) |
| (24,583) |
| (24,634) |
| (24,748) | ||||
Shares issued under employee benefit plans |
| — |
| (51) |
| — |
| 114 | ||||
Balance, end of period |
| (24,634) |
| (24,634) |
| (24,634) |
| (24,634) | ||||
Total Stockholders' Equity | $ | 12,385 | $ | 96,372 | $ | 12,385 | $ | 96,372 |
The accompanying notes are an integral part of the consolidated financial statements
6
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
($ in thousands)
| Six Months Ended June 30, | ||||||
| 2023 |
| 2022 | ||||
Cash flows from operating activities: |
|
|
|
| |||
Net loss | $ | (51,051) | $ | (72,636) | |||
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: |
|
|
|
| |||
Income from discontinued operations, net of tax | (5,980) | (6,076) | |||||
Depreciation and amortization expense |
| 819 |
| 910 | |||
Deferred federal income tax (benefit) expense |
| (798) |
| 10,754 | |||
Investment losses (gains), net | 392 |
| 3,943 | ||||
Share-based payments expense |
| 139 |
| 436 | |||
Change in ceded unearned premiums |
| 150,425 |
| (2,231) | |||
Change in premiums receivable |
| 28,849 |
| (9,373) | |||
Change in accounts receivable |
| 9,783 |
| 2,501 | |||
Change in receivable from reinsurer | 58,882 | (38,645) | |||||
Change in deferred policy acquisition costs |
| (9,850) |
| 1,493 | |||
Change in reserves for losses and loss adjustment expenses |
| (96,023) |
| 31,526 | |||
Change in unearned premiums |
| (136,297) |
| 4,587 | |||
Change in reinsurance recoverable |
| (15,211) |
| 27,007 | |||
Change in reinsurance balances |
| (17,774) |
| (53,442) | |||
Change in federal income tax recoverable |
| 3,132 |
| 15,311 | |||
Change in all other liabilities |
| 10,110 |
| 4,590 | |||
Change in all other assets |
| 1,505 |
| (2,727) | |||
Net cash used in operating activities- continuing operations |
| (68,948) |
| (82,072) | |||
Net cash provided by operating activities- discontinued operations | 5,980 | 3,766 | |||||
Net cash used in operating activities | (62,968) | (78,306) | |||||
Cash flows from investing activities: |
|
|
|
| |||
Purchases of property and equipment |
| (649) |
| (1,845) | |||
Purchases of investment securities |
| (15,174) |
| (270,217) | |||
Maturities, sales and redemptions of investment securities |
| 155,481 |
| 110,917 | |||
Net cash provided by (used in)investing activities | 139,658 | (161,145) | |||||
Increase (decrease) in cash and cash equivalents and restricted cash |
| 76,690 |
| (239,451) | |||
Cash and cash equivalents and restricted cash at beginning of period |
| 88,619 |
| 356,677 | |||
Cash and cash equivalents and restricted cash at end of period | $ | 165,309 | $ | 117,226 |
The accompanying notes are an integral part of the consolidated financial statements
7
Hallmark Financial Services, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
1. General
Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, the “Company”, “we”, “us” or “our”) is an insurance holding company that, through its subsidiaries, engages in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services. We market, distribute, underwrite and service our property/casualty insurance products primarily through business units organized by products and distribution channels. Our business units are supported by our insurance company subsidiaries.
Our Commercial Accounts business unit offers package and monoline property/casualty and, until exited in 2016, occupational accident insurance products and services. Our Aviation business unit offers general aviation insurance. Our former Workers Compensation operating unit specialized in small and middle market workers compensation business until discontinued during 2015. Our Specialty Personal Lines business unit offers non-standard personal automobile and renters insurance products and services. Our Specialty Runoff business unit consists of the senior care facilities professional liability insurance and services previously reported as part of our Professional Liability business unit; the contract binding line of the primary automobile insurance products and services previously reported as part of our Commercial Auto business unit; and the satellite launch property/casualty insurance products and services, as well as certain specialty programs, previously reported as part of our Aerospace & Programs business unit. The lines of business comprising the Specialty Runoff business unit were discontinued at various times during 2020 through 2022 and are presently in runoff.
These business units are segregated into three reportable industry segments for financial accounting purposes. The Commercial Lines Segment consists of the Commercial Accounts business unit, the Aviation business unit, and the runoff from our former Workers Compensation operating unit. The Personal Segment consists solely of our Specialty Personal Lines business unit and the Runoff Segment consists solely of the Specialty Runoff business unit. The Runoff Segment was previously reported as part of our former Specialty Commercial Segment.
Our discontinued operations consist of our Commercial Auto business unit (excluding the exited contract binding line) which offered primary and excess commercial vehicle insurance products and services; our E&S Casualty business unit which offered primary and excess liability, excess public entity liability, E&S package and garage liability insurance products and services; our E&S Property business unit which offered primary and excess commercial property insurance for both catastrophe and non-catastrophe exposures; and our Professional Liability business unit (excluding the exited senior care facilities line) which offered healthcare and financial lines professional liability insurance products and services primarily for businesses, medical professionals and medical facilities. Our Discontinued Operations business units, which were sold in October 2022, were previously reported as part of our former Specialty Commercial Segment. (See, Note 3.)
Our insurance company subsidiaries supporting these business units are American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Insurance Company (“HIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark County Mutual Insurance Company (“HCM”), Hallmark National Insurance Company (“HNIC”) and Texas Builders Insurance Company (“TBIC”).
2. Basis of Presentation
Our unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include our accounts and the accounts of our subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Certain footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2022 included in our Annual Report on Form 10-K filed with the SEC.
8
The interim financial data as of June 30, 2023 and 2022 is unaudited. However, in the opinion of management, the interim financial data includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. The results of operations for the periods ended June 30, 2023 are not necessarily indicative of the operating results to be expected for the full year.
Subsequent Event
Due to the Maui, Hawaii wildfires on August 9, 2023, we preliminarily estimate our net loss exposure to be $7.5 million plus additional cost in the form of reinstatement premiums to restore any necessary reinsurance layers. The net loss and any additional cost incurred will be recognized in our third quarter 2023 financial statements.
Use of Estimates in the Preparation of the Financial Statements
Our preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the date of our consolidated financial statements, as well as our reported amounts of revenues and expenses during the reporting period. Refer to “Critical Accounting Estimates and Judgments” under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022 for information on accounting policies that we consider critical in preparing our consolidated financial statements. Actual results could differ materially from those estimates.
Fair Value of Financial Instruments
Fair value estimates are made at a point in time based on relevant market data as well as the best information available about the financial instruments. Fair value estimates for financial instruments for which no or limited observable market data is available are based on judgments regarding current economic conditions, credit and interest rate risk. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique, including discount rate and estimates of future cash flows, could significantly affect these fair value estimates.
Cash and Cash Equivalents: The carrying amounts reported in the consolidated balance sheets for these instruments approximate their fair values.
Restricted Cash: The carrying amount for restricted cash reported in the consolidated balance sheets approximates the fair value.
Senior Unsecured Notes Due 2029: Our senior unsecured notes payable due in 2029 had a carrying value of $49.4 million and a fair value of $44.9 million as of June 30, 2023. Our senior unsecured notes payable would be included in Level 3 of the fair value hierarchy if they were reported at fair value.
Subordinated Debt Securities: Our trust preferred securities had a carrying value of $56.0 million and a fair value of $35.4 million as of June 30, 2023. Our trust preferred securities would be included in Level 3 of the fair value hierarchy if they were reported at fair value.
For accounts receivable, reinsurance balances, premiums receivable, federal income tax recoverable and other assets, the carrying amounts are held at net realizable value which approximates fair value because of the short maturity of such financial instruments.
Variable Interest Entities
On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I.
9
On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the debt securities are the sole revenues of Trust II.
We evaluate on an ongoing basis our investments in Trust I and Trust II (collectively the “Trusts”) and have determined that we do not have a variable interest in the Trusts. Therefore, the Trusts are not included in our consolidated financial statements.
Income Taxes
We file a consolidated federal income tax return. Deferred federal income taxes reflect the future tax consequences of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year end. We account for income taxes under the asset and liability method, which requires the recognition of deferred taxes for temporary differences between the financial statement and tax return basis of assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in future years for which we have already recorded the tax benefit in our income statement. Deferred tax liabilities generally represent tax expense recognized in our financial statements for which payment has been deferred or expenditures for which we have already taken a deduction in our tax return but have not yet been recognized in our financial statements.
Under GAAP, we are required to evaluate the recoverability of our deferred tax assets and establish a valuation allowance if necessary to reduce our deferred tax assets to an amount that is more likely than not to be realized. Significant judgment is required in determining whether valuation allowances should be established, as well as the amount of such allowances. We establish or adjust valuation allowances for deferred tax assets when we estimate that it is more likely than not that future taxable income will be insufficient to realize the value of the deferred tax assets. We evaluate all significant available positive and negative evidence as part of our analysis. Negative evidence includes the existence of losses in recent years. Positive evidence includes the forecast of future taxable income and tax-planning strategies that would result in the realization of deferred tax assets. The underlying assumptions we use in forecasting future taxable income require significant judgment and take into account our recent performance. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the periods in which temporary differences are deductible or creditable. If actual experience differs from these estimates and assumptions, the recognized deferred tax asset value may not be fully realized, resulting in an increase to income tax expense in our results of operations.
As of June 30, 2023, the Company maintained a full valuation allowance of $41.4 million against its deferred tax assets because we determined that it is more likely than not that these assets will not be recoverable. If, in the future, we determine we can support the recoverability of all or a portion of the deferred tax assets under the guidance, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction of income tax expense and result in an increase in equity. Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and our effective tax rate in the future.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. There were no uncertain tax positions at June 30, 2023.
Reverse Stock Split
On November 29, 2022, we filed a Certificate of Change to our Articles of Incorporation to affect a reverse split of our issued and outstanding common stock on a
reverse split of all issued and unissued shares of the Company. The reverse stock split was effective on January 1, 2023. The Certificate of Change effected a reverse split of all issued and unissued shares of the Company’s common stock and adjusted the post-split par value of the common stock to $1.00 per share. As a result, the Company’s total authorized capital stock consists of 3,333,333 shares of common stock, $1.00 par value per share. No fractional shares were issued in connection with the reverse stock split and all fractions of a share were rounded up to the next whole share. The reverse stock split did not otherwise alter any of the voting powers, designations, preferences, limitations, restrictions, or relative rights of the capital stock of the Company. Accordingly, as10
required in accordance with U.S. GAAP, all common share and per share data are retrospectively restated to give effect of the Reverse Stock Split for all periods presented herein.
Recently Issued Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform ("ASU 2020-04"). ASU 2020-04 provides optional guidance for a limited period of time to ease potential accounting impact associated with transitioning away from reference rates that are expected to be discontinued, such as the London Interbank Offered Rate ("LIBOR"). The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The amendments in ASU 2020-04 could be adopted as of March 12, 2020 and are effective through December 31, 2024. We do not currently have any contracts that have been changed to a new reference rate and do not expect the adoption of this guidance to have a material effect on the Company’s results of operations, financial position or liquidity.
In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments” (Topic 326). ASU 2016-13 replaces the existing incurred loss impairment model with an expected credit loss impairment model. The expected credit loss impairment model requires the entity to recognize its estimate of expected credit losses for affected financial assets using an allowance for credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected. The income statement includes the measurement of credit losses for newly recognized financial assets, as well as the increases or decreases of expected credit losses that occur during the period. Credit losses on available-for-sale debt securities are measured in a manner similar to current GAAP, although ASU 2016-13 requires that they be presented as an allowance rather than as a write-down of the amortized cost. In situations where the estimate of credit loss on an available-for-sale debt security declines, we are able to record a reversal of the allowance to income in the current period, which was prohibited prior to the adoption of ASU 2016-13. The expected loss approach requires us to incorporate considerations of historical information, current information and reasonable and supportable forecasts. The standard also requires expanded disclosures related to credit losses and credit quality indicators. As a smaller reporting company, ASU 2016-13 is effective for fiscal years of the Company beginning after December 15, 2022, including interim periods within those fiscal years and accordingly we adopted ASU 2016-13 effective with our March 31, 2023 interim reporting. ASU 2016-13 requires a modified retrospective transition method and early adoption is permitted. Application of the standard to our applicable assets, including debt securities, cash, premium receivable, accounts receivable, reinsurance recoverables and prepaid expenses, did not have a material impact on our financial results. After consideration of risk and qualitative factors for each asset type in scope, an allowance for expected credit losses of $200 thousand was established in regards to reinsurance recoverables. See “Note 5. Investments” for a discussion regarding expected credit loss on our debt security assets. For determination of the reinsurance recoverables expected credit loss allowance, our Company relies on external ratings of credit worthiness from A.M. Best and collectability of recorded amounts considering letters of credit pledged by reinsurance partners. The external rating is utilized to place our reinsurance recoverables into appropriate risk layers of expected loss considering duration and historical loss patterns. The ratings at June 30, 2023 of our reinsurance recoverables, not offset by our liabilities for amounts owed to reinsurers and pledged letters of credit, are 95% rated A- or better .
11
3. Discontinued Operations Classification
On October 7, 2022 the Company consummated the sale of substantially all of its excess and surplus lines operations to Core Specialty Insurance Holdings, Inc. (“Core Specialty”) for $40.0 million cash consideration, plus an estimated $19.9 million consideration for the acquisition costs associated with certain net unearned premium reserves. The Company retained the related loss and loss adjustment expenses (“LAE”) reserves of its excess and surplus lines businesses and will experience future cash outflows and change in estimates for these reserves until all claims have been settled. The transaction was comprised of substantially all of nine business units within the Company’s former Specialty Commercial Segment, certain related assets and liabilities, and the immediate transition to Core Specialty of approximately 200 employees who produce and support these lines of businesses. This transaction met the criteria for discontinued operations accounting. As a result, the results of operations for the affected excess and surplus lines are included in discontinued operations in our Consolidated Statement of Operations for all periods shown. The following table summarizes income (loss) from discontinued operations (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
Gross premiums written | $ | (75,225) | $ | 126,062 | $ | 29,229 | $ | 217,688 | ||||
Ceded premiums written | 75,139 | (79,199) | (29,546) | (133,773) | ||||||||
Net premiums written | (86) | 46,863 | (317) | 83,915 | ||||||||
Change in unearned premiums | - | (3,788) | - | 2,322 | ||||||||
Net premiums earned | (86) | 43,075 | (317) | 86,237 | ||||||||
Commissions and fees | - | 282 | - | 569 | ||||||||
Other income | 2,199 | - | 4,808 | - | ||||||||
Total revenues | 2,113 | 43,357 | 4,491 | 86,806 | ||||||||
Losses and loss adjustment expenses | (4,641) | 39,287 | (4,987) | 63,929 | ||||||||
Operating expenses | 878 | 6,916 | 3,498 | 14,866 | ||||||||
Amortization of intangible assets | - | 119 | - | 238 | ||||||||
Total expenses | (3,763) | 46,322 | (1,489) | 79,033 | ||||||||
Income (loss) from discontinued operations before tax | $ | 5,876 | $ | (2,965) | $ | 5,980 | $ | 7,773 | ||||
Income tax expense from discontinued operations | - | (583) | - | 1,697 | ||||||||
Net income (loss) from discontinued operations | $ | 5,876 | $ | (2,382) | $ | 5,980 | $ | 6,076 |
4. Fair Value
ASC 820 defines fair value, establishes a consistent framework for measuring fair value and requires disclosure about fair value measurements. ASC 820, among other things, requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. In addition, ASC 820 precludes the use of block discounts when measuring the fair value of instruments traded in an active market, which were previously applied to large holdings of publicly traded equity securities.
We determine the fair value of our financial instruments based on the fair value hierarchy established in ASC 820. In accordance with ASC 820, we utilize the following fair value hierarchy:
● | Level 1: quoted prices in active markets for identical assets; |
● | Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, inputs of identical assets for less active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and |
12
● | Level 3: inputs to the valuation methodology that are unobservable for the asset or liability. |
This hierarchy requires the use of observable market data when available.
Under ASC 820, we determine fair value based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy described above. Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated based upon our pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other factors as appropriate. These estimated fair values may not be realized upon actual sale or immediate settlement of the asset or liability.
Where quoted prices are available on active exchanges for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include equity securities.
Level 2 investment securities include corporate bonds, collateralized corporate bank loans, municipal bonds, U.S. Treasury securities, other obligations of the U.S. Government and mortgage-backed securities for which quoted prices are not available on active exchanges for identical instruments. We use third-party pricing services to determine fair values for each Level 2 investment security in all asset classes. Since quoted prices in active markets for identical assets are not available, these prices are determined using observable market information such as quotes from less active markets and/or quoted prices of securities with similar characteristics, among other things. We have reviewed the processes used by the pricing services and have determined that they result in fair values consistent with the requirements of ASC 820 for Level 2 investment securities. We have not adjusted any prices received from third-party pricing sources. There were no transfers between Level 1 and Level 2 securities.
In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Level 3 investments are valued based on the best available data in order to approximate fair value. This data may be internally developed and consider risk premiums that a market participant would require. Investment securities classified within Level 3 include other less liquid investment securities.
The following table presents, for each of the fair value hierarchy levels, assets that are measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022 (in thousands):
As of June 30, 2023 | ||||||||||||
| Quoted Prices in |
|
|
| ||||||||
Active Markets for | ||||||||||||
Identical Assets | Other Observable | Unobservable | ||||||||||
| (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Total | |||||
U.S. Treasury securities and obligations of U.S. Government | $ | — | $ | 22,435 | $ | — | $ | 22,435 | ||||
Corporate bonds |
| — |
| 191,345 |
| — |
| 191,345 | ||||
Corporate bank loans |
| — |
| 49,503 |
| — |
| 49,503 | ||||
Municipal bonds |
| — |
| 31,240 |
| — |
| 31,240 | ||||
Mortgage-backed |
| — |
| 1,238 |
| — |
| 1,238 | ||||
Total debt securities |
| — |
| 295,761 |
| — |
| 295,761 | ||||
Total equity securities |
| 22,763 |
| — |
| — |
| 22,763 | ||||
Total investments | $ | 22,763 | $ | 295,761 | $ | — | $ | 318,524 |
13
As of December 31, 2022 | ||||||||||||
| Quoted Prices in |
|
|
| ||||||||
Active Markets for | ||||||||||||
Identical Assets | Other Observable | Unobservable | ||||||||||
| (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Total | |||||
U.S. Treasury securities and obligations of U.S. Government | $ | — | $ | 79,978 | $ | — | $ | 79,978 | ||||
Corporate bonds |
| — |
| 235,044 |
| — |
| 235,044 | ||||
Corporate bank loans |
| — |
| 75,183 |
| — |
| 75,183 | ||||
Municipal bonds |
| — |
| 35,018 |
| — |
| 35,018 | ||||
Mortgage-backed |
| — |
| 1,374 |
| — |
| 1,374 | ||||
Total debt securities |
| — |
| 426,597 |
| — |
| 426,597 | ||||
Total equity securities |
| 28,199 |
| — |
| — |
| 28,199 | ||||
Total investments | $ | 28,199 | $ | 426,597 | $ | — | $ | 454,796 |
There were no investments classified as Level 3 as of June 30, 2023 and December 31, 2022.
5. Investments
The amortized cost/carrying value and estimated fair value of investments in debt and equity securities by category is as follows (in thousands):
|
|
| Gross |
| Gross |
| ||||||
Cost/Amortized | Unrealized | Unrealized | ||||||||||
| Cost |
| Gains |
| Losses |
| Fair Value | |||||
As of June 30, 2023 | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government | $ | 22,460 | $ | 193 | $ | (218) | $ | 22,435 | ||||
Corporate bonds |
| 194,504 |
| 416 | (3,575) |
| 191,345 | |||||
Corporate bank loans |
| 49,749 |
| 47 | (293) |
| 49,503 | |||||
Municipal bonds |
| 31,378 |
| 220 | (358) |
| 31,240 | |||||
Mortgage-backed |
| 1,453 |
| 6 | (221) |
| 1,238 | |||||
Total debt securities |
| 299,544 |
| 882 |
| (4,665) |
| 295,761 | ||||
Total equity securities |
| 24,284 |
| 3,180 |
| (4,701) |
| 22,763 | ||||
Total investments | $ | 323,828 | $ | 4,062 | $ | (9,366) | $ | 318,524 | ||||
As of December 31, 2022 |
|
|
|
|
|
| ||||||
U.S. Treasury securities and obligations of U.S. Government | $ | 80,616 | $ | 9 | $ | (647) | $ | 79,978 | ||||
Corporate bonds |
| 240,185 |
| 625 | (5,766) |
| 235,044 | |||||
Corporate bank loans |
| 76,418 |
| 6 | (1,241) |
| 75,183 | |||||
Municipal bonds |
| 35,390 |
| 51 | (423) |
| 35,018 | |||||
Mortgage-backed |
| 1,510 |
| 6 | (142) |
| 1,374 | |||||
Total debt securities |
| 434,119 |
| 697 |
| (8,219) |
| 426,597 | ||||
Total equity securities |
| 30,058 |
| 3,981 |
| (5,840) |
| 28,199 | ||||
Total investments | $ | 464,177 | $ | 4,678 | $ | (14,059) | $ | 454,796 |
As of June 30, 2023, the Company had investments in 82 issuers that represented more than 10% of stockholders’ equity. Of the investments in the 82 issuers, 94% was in debt securities with the remaining amount in equity securities. Of the debt securities invested in the 82 issuers, 86% was considered investment grade.
14
Major categories of net investment gains (losses) on investments are summarized as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
U.S. Treasury securities and obligations of U.S. Government | $ | — | $ | — | $ | (22) | $ | — | |||||
Corporate bonds |
| (45) |
| 1 |
| (1,162) |
| 13 | |||||
Corporate bank loans |
| (64) |
| 21 |
| (155) |
| 26 | |||||
Municipal bonds |
| — |
| (7) |
| (4) |
| (7) | |||||
Mortgage-backed |
| — |
| (9) |
| — |
| (9) | |||||
Equity securities | (11) | 1,011 | 613 | 1,140 | |||||||||
(Loss) Gain on investments | (120) |
| 1,017 |
| (730) |
| 1,163 | ||||||
Unrealized gains (losses) on equity securities | 368 |
| (5,011) |
| 338 |
| (5,106) | ||||||
Investment gains (losses), net | $ | 248 | $ | (3,994) | $ | (392) | $ | (3,943) |
We realized gross gains on investments of $0.8 million and $1.0 million during the three months ended June 30, 2023 and 2022, respectively, and $1.7 million and $1.2 million during the six months ended June 30, 2023 and 2022, respectively. We realized gross losses on investments of $0.9 million and $24 thousand for the three months ended June 30, 2023 and 2022, respectively, and $2.4 million and $31 thousand during the six months ended June 30, 2023 and 2022, respectively. We recorded proceeds from the sale of investment securities of $8.1 million and $4.0 million during the three months ended June 30, 2023 and 2022, respectively, and $58.5 million and $4.5 million during the six months ended June 30, 2023 and 2022, respectively. Realized investment gains and losses are recognized in operations on the first in-first out method.
The following schedules summarize the gross unrealized losses showing the length of time that investments have been continuously in an unrealized loss position as of June 30, 2023 and December 31, 2022 (in thousands):
As of June 30, 2023 | ||||||||||||||||||
12 months or less | Longer than 12 months | Total | ||||||||||||||||
|
| Unrealized |
|
| Unrealized |
|
| Unrealized | ||||||||||
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | |||||||
U.S. Treasury securities and obligations of U.S. Government | $ | — | $ | — | $ | 22,231 | $ | (218) | $ | 22,231 | $ | (218) | ||||||
Corporate bonds |
| 12,603 |
| (211) |
| 173,042 |
| (3,364) |
| 185,645 |
| (3,575) | ||||||
Corporate bank loans |
| 6,991 |
| (32) |
| 27,580 |
| (261) |
| 34,571 |
| (293) | ||||||
Municipal bonds |
| 4,430 |
| (52) |
| 6,288 |
| (306) |
| 10,718 |
| (358) | ||||||
Mortgage-backed |
| 40 |
| (2) |
| 1,185 |
| (219) |
| 1,225 |
| (221) | ||||||
Total debt securities |
| 24,064 |
| (297) |
| 230,326 |
| (4,368) |
| 254,390 |
| (4,665) | ||||||
Total equity securities |
| 2,706 |
| (78) |
| 7,012 |
| (4,623) |
| 9,718 |
| (4,701) | ||||||
Total investments | $ | 26,770 | $ | (375) | $ | 237,338 | $ | (8,991) | $ | 264,108 | $ | (9,366) |
As of December 31, 2022 | ||||||||||||||||||
12 months or less | Longer than 12 months | Total | ||||||||||||||||
|
| Unrealized |
|
| Unrealized |
|
| Unrealized | ||||||||||
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | |||||||
U.S. Treasury securities and obligations of U.S. Government | $ | 17,543 | $ | (67) | $ | 37,622 | $ | (580) | $ | 55,165 | $ | (647) | ||||||
Corporate bonds |
| 232,722 |
| (5,764) |
| 99 |
| (2) |
| 232,821 |
| (5,766) | ||||||
Corporate bank loans |
| 37,339 |
| (678) |
| 36,107 |
| (563) |
| 73,446 |
| (1,241) | ||||||
Municipal bonds |
| 10,293 |
| (383) |
| 2,275 |
| (40) |
| 12,568 |
| (423) | ||||||
Mortgage-backed |
| 1,348 |
| (136) |
| 7 |
| (6) |
| 1,355 |
| (142) | ||||||
Total debt securities |
| 299,245 |
| (7,028) |
| 76,110 |
| (1,191) |
| 375,355 |
| (8,219) | ||||||
Total equity securities |
| 8,118 |
| (3,835) |
| 3,211 |
| (2,005) |
| 11,329 |
| (5,840) | ||||||
Total investments | $ | 307,363 | $ | (10,863) | $ | 79,321 | $ | (3,196) | $ | 386,684 | $ | (14,059) |
15
We had a total of 208 debt securities with an unrealized loss position, of which 82 were in an unrealized loss position for less than one year and 126 were in an unrealized loss position for a period of one year or greater, as of June 30, 2023. We held a total of 228 debt securities with an unrealized loss, of which 181 were in an unrealized loss position for less than one year and 47 were in an unrealized loss position for a period of one year or greater, as of December 31, 2022. We consider these unrealized losses as a temporary decline in value as they are on securities that we do not intend to sell and do not believe we will be required to sell prior to recovery of our amortized cost basis. The gross unrealized losses on the debt security positions at June 30, 2023 and December 31, 2022 were due predominately to market and interest rate fluctuations occurring in the ordinary course of business. Should we determine that a debt security in an unrealized loss position is likely to be sold before recovery of our amortized cost basis, we would recognize the unrealized loss.
Additionally, in accordance with ASU 2016-13, the Company estimates what is expected to not be collectable over the remaining life of its debt securities that are in an unrealized loss position by employing qualitative analysis without regard for time spent in an unrealized loss position. The significant inputs used to determine the amount of expected credit loss in our debt security portfolio begins with an analysis of held securities experiencing credit rating downgrades in the current reporting period. Further inputs, such as performance indicators of the issuer’s business model, underlying assets, credit support and debt leverage are gathered as necessary based on our initial analysis step. If warranted, updated cash flow expectations are developed based on the aforementioned inputs. The Company concluded that based on current evidence there is no expected credit loss allowance necessary as of June 30, 2023. We presently expect that all debt securities held in our investment portfolio will be paid in accordance with their contractual terms.
Equity investments that are not consolidated or accounted for under the equity method of accounting with readily determinable fair values are not required to be evaluated for other-than-temporary-impairment.
The amortized cost and estimated fair value of debt securities at June 30, 2023 by contractual maturity are as follows. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without penalties.
| Amortized Cost |
| Fair Value | |||
(in thousands) | ||||||
Due in one year or less | $ | 178,363 | $ | 176,716 | ||
Due after one year through five years |
| 97,494 | 95,891 | |||
Due after five years through ten years |
| 16,008 | 15,958 | |||
Due after ten years |
| 6,226 | 5,958 | |||
Mortgage-backed |
| 1,453 | 1,238 | |||
$ | 299,544 | $ | 295,761 |
6. Pledged Investments
We have pledged certain of our securities for the benefit of various state insurance departments, reinsurers and fronting partners. These securities are included with our available-for-sale debt securities because we have the ability to trade these securities. We retain the investment income on these securities. These securities had a carrying value of $101.4 million and $40.9 million at June 30, 2023 and December 31, 2022, respectively. The increase from December 31, 2022 is related to the agreement entered into with an A.M. Best rated “A” insurance company on May 5, 2023 to front new and renewal business that requires an A.M. Best rating at or above a certain level. The carrying value of pledged investments associated with the aforementioned agreement is $92.1 million at June 30, 2023.
16
7. Reserves for Unpaid Losses and Loss Adjustment Expenses
Year to-date activity in the consolidated reserves for unpaid losses and LAE is summarized as follows (in thousands):
| 2023 |
| 2022 | |||
Balance at January 1 | $ | 880,869 | $ | 816,681 | ||
Less reinsurance recoverable |
| 420,693 |
| 387,915 | ||
Net balance at January 1 |
| 460,176 |
| 428,766 | ||
Incurred related to: |
|
|
|
| ||
Current year - continuing operations |
| 54,916 |
| 56,835 | ||
Prior years - continuing operations | 11,600 | 55,193 | ||||
Continuing operations | 66,516 | 112,028 | ||||
Current year - discontinued operations |
| 2,733 | 55,848 | |||
Prior years - discontinued operations | (7,720) | 8,081 | ||||
Discontinued operations | (4,987) | 63,929 | ||||
Total incurred from continuing and discontinued operations |
| 61,529 |
| 175,957 | ||
Paid related to: |
|
|
|
| ||
Current year - continuing operations |
| 21,431 |
| 24,139 | ||
Prior years - continuing operations |
| 80,988 |
| 59,362 | ||
Continuing operations | 102,419 | 83,501 | ||||
Current year - discontinued operations | 2,367 |
| 8,629 | |||
Prior years - discontinued operations | 52,030 |
| 41,799 | |||
Discontinued operations | 54,397 | 50,428 | ||||
Total paid from continuing and discontinued operations |
| 156,816 |
| 133,929 | ||
Net balance at June 30 |
| 364,889 |
| 470,794 | ||
Plus reinsurance recoverable |
| 419,957 |
| 377,413 | ||
Balance at June 30 | $ | 784,846 | $ | 848,207 |
The year-to-date impact from the net unfavorable (favorable) net prior years’ loss development on each reporting segment for continuing operations is presented below:
Six Months Ended June 30, | |||||||
| 2023 |
| 2022 | ||||
Commercial Lines Segment | $ | 769 | $ | (51) | |||
Personal Lines Segment |
| 2,992 |
| 3,408 | |||
Runoff Segment |
| 7,839 |
| 51,836 | |||
Corporate |
| — |
| — | |||
Total unfavorable (favorable) net prior year development | $ | 11,600 | $ | 55,193 |
The following describes the primary factors behind each segment’s net prior accident year reserve development for the six months ended June 30, 2023 and 2022:
Six months ended June 30, 2023:
● | Commercial Lines Segment. Our Commercial Accounts business unit overall experienced net unfavorable development driven by accident year 2022 events stemming from both CAT and non-CAT related activity offset, in part, by our Aviation business unit’s net favorable development which also primarily originated from accident year 2022 activity. The Aviation unit’s net favorable development |
17
exclusively centered around non-CAT events. Workers Compensation operating unit was relatively flat experiencing $0.1 million of net unfavorable development. |
● | Personal Segment. Net unfavorable development in our Specialty Personal Lines business unit was driven predominately by unfavorable development attributable to the 2021 and 2022 accident years due in part to rising inflationary trends, specifically loss costs, that the industry began experiencing in 2021. |
● | Runoff Segment. Net unfavorable development in our Runoff lines of business was solely attributable to the binding commercial automobile liability line of business with multiple accident years experiencing unfavorable development, primarily concentrated in the 2020 and prior accident years. |
Six months ended June 30, 2022:
● | Commercial Lines Segment. Our Commercial Accounts business unit overall experienced net favorable development primarily from accident year 2021 events related to our Aviation business operations. The Aviation business unit’s net favorable development was partially offset by our Commercial accounts units unfavorable net development also stemming from accident year 2021 events. |
● | Personal Segment. Net unfavorable development in our Specialty Personal Lines business unit was driven predominately by unfavorable development attributable to the 2021 and 2022 accident years due in part to rising inflationary trends, specifically loss costs, that the industry began experiencing in 2021. |
● | Runoff Segment. Net unfavorable development in our Runoff lines of business was attributable to the binding commercial automobile liability line of business with multiple accident years experiencing unfavorable net development, primarily concentrated in the 2020 and prior accident years, and our senior care facilities liability business, with unfavorable net development primarily concentrated in accident years 2019 through 2021. |
8. Share-Based Payment Arrangements
Our 2015 Long Term Incentive Plan (“2015 LTIP”) was approved by shareholders on May 29, 2015. There are 200,000 shares authorized for issuance under the 2015 LTIP. As of June 30, 2023, restricted stock units representing the right to receive up to 94,547 shares of our common stock were outstanding under the 2015 LTIP. There were no stock options outstanding under the 2015 LTIP as of June 30, 2023.
Stock Options:
There were no stock options outstanding at any point during the three or six months ended June 30, 2023 or 2022. There were no stock options granted, exercised or forfeited during the three or six months ended June 30, 2023 or 2022, respectively. As of June 30, 2023, there was no unrecognized compensation cost related to non-vested stock options.
Restricted Stock Units:
Restricted stock units awarded under the 2015 LTIP represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. For grants issued prior to 2021, restricted stock units vest and shares of common stock become issuable on March 31 of the third calendar year
18
following the year of grant if performance criteria have been satisfied. Restricted stock units awarded under the 2015 LTIP during 2021 and 2022 cumulatively vest up to 50%, 80% and 100%, and shares of common stock become issuable, on March 31 of the third, fourth and fifth calendar years, respectively, following the year of grant if performance criteria have been satisfied.
The performance criteria for restricted stock units vary based on grantee. The number of shares of common stock to be received ranges from 50% to 150% of the number of restricted stock units granted based on the level of achievement of the performance criteria. Grantees of restricted stock units do not have any rights of a stockholder, and do not participate in any distributions to our common stockholders, until the award fully vests upon satisfaction of the vesting schedule, performance criteria and other conditions set forth in their award agreement. Therefore, unvested restricted stock units are not considered participating securities under ASC 260, “Earnings Per Share” (Topic 260), and are not included in the calculation of basic or diluted earnings per share.
Compensation cost is measured as an amount equal to the fair value of the restricted stock units on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on our best estimate of the ultimate achievement level. The grant date fair value of restricted stock units granted in 2019, 2021 and 2022 was $181.00, $42.10 and $36.20 per unit, respectively. We incurred compensation expense of $42 thousand and $139 thousand related to restricted stock units during the three months and six months ended June 30, 2023, respectively. We incurred compensation expense of $374 thousand and $436 thousand related to restricted stock units during the three months and six months ended June 30, 2022, respectively. We recorded income tax benefit of $9 thousand and $29 thousand related to restricted stock units during the three and six months ended June 30, 2023, respectively. We recorded income tax benefit of $79 thousand and $92 thousand related to restricted stock units during the three and six months ended June 30, 2022, respectively.
The following table details the status of our restricted stock units as of and for the six months ended June 30, 2023 and 2022.
Number of Restricted Stock Units | |||||
| 2023 |
| 2022 | ||
Nonvested at January 1 |
| 69,316 |
| 58,169 | |
Granted |
| — |
| 61,175 | |
Vested |
| — |
| (1,236) | |
Forfeited |
| (6,285) |
| (6,553) | |
Nonvested at June 30 |
| 63,031 |
| 111,555 |
As of June 30, 2023, there was $1.4 million of unrecognized grant date compensation cost related to unvested restricted stock units assuming compensation cost accrual at target achievement level. Based on the current performance estimate, we expect to recognize $0.6 million of compensation cost related to unvested restricted stock units, of which $0.2 million is expected to be recognized during the remainder of 2023, $0.2 million in 2024, $0.1 million in 2025 and $0.1 million in 2026.
19
9. Segment Information
The following is business segment information for the three and six months ended June 30, 2023 and 2022 (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Revenues |
|
|
|
|
|
|
| |||||
Commercial Lines Segment | $ | 23,185 | $ | 18,210 | $ | 44,811 | $ | 36,490 | ||||
Personal Lines Segment |
| 14,308 |
| 16,827 |
| 28,744 |
| 33,359 | ||||
Runoff Segment |
| 99 |
| 2,994 |
| 113 |
| 8,495 | ||||
Corporate |
| 4,318 |
| (874) |
| 8,073 |
| 1,036 | ||||
Consolidated | $ | 41,910 | $ | 37,157 | $ | 81,741 | $ | 79,380 | ||||
Depreciation and Amortization Expense |
|
|
|
|
|
|
|
| ||||
Commercial Lines Segment | $ | 181 | $ | 143 | $ | 342 | $ | 264 | ||||
Personal Lines Segment |
| 68 |
| 36 |
| 127 |
| 118 | ||||
Runoff Segment |
| 5 |
| 118 |
| 10 |
| 175 | ||||
Corporate |
| 170 |
| 181 |
| 340 |
| 353 | ||||
Consolidated | $ | 424 | $ | 478 | $ | 819 | $ | 910 | ||||
Interest Expense |
|
|
|
|
|
|
|
| ||||
Commercial Lines Segment | $ | — | $ | — | $ | — | $ | — | ||||
Personal Lines Segment |
| — |
| — |
| — |
| — | ||||
Runoff Segment |
| — |
| — |
| — |
| — | ||||
Corporate |
| 1,938 |
| 1,366 |
| 3,836 |
| 2,630 | ||||
Consolidated | $ | 1,938 | $ | 1,366 | $ | 3,836 | $ | 2,630 | ||||
Tax Expense (Benefit) |
|
|
|
|
|
|
|
| ||||
Commercial Lines Segment | $ | (28) | $ | 336 | $ | (17) | $ | 200 | ||||
Personal Lines Segment |
| (51) |
| 862 |
| (75) |
| 581 | ||||
Runoff Segment |
| (47) |
| 9,400 |
| (546) |
| 7,251 | ||||
Corporate |
| (7) |
| 1,852 |
| (29) |
| 1,238 | ||||
Consolidated | $ | (133) | $ | 12,450 | $ | (667) | $ | 9,270 | ||||
Pre-tax loss |
|
|
|
|
|
|
|
| ||||
Commercial Lines Segment | $ | (2,323) | $ | (863) | $ | (1,497) | $ | (1,499) | ||||
Personal Lines Segment |
| (4,717) |
| (3,040) |
| (6,492) |
| (4,353) | ||||
Runoff Segment* |
| (10,030) |
| (44,279) |
| (47,225) |
| (54,317) | ||||
Corporate |
| (848) |
| (6,403) |
| (2,484) |
| (9,273) | ||||
Consolidated | $ | (17,918) | $ | (54,585) | $ | (57,698) | $ | (69,442) |
*The pre-tax loss for the Runoff Segment for the three months and six months ended June 30, 2023 includes a $3.9 and $36.8 million, respectively, write-off to bad debt expense related to a receivable from DARAG; (See Note 10, “Reinsurance – Loss Portfolio Transfer”).
20
The following presents additional business segment information as of the dates indicated (in thousands):
June 30, | December 31, | ||||||
Assets: |
| 2023 |
| 2022 | |||
Commercial Lines Segment | $ | 198,410 | $ | 219,636 | |||
Personal Lines Segment |
| 96,262 |
| 110,807 | |||
Runoff Segment |
| 180,080 |
| 349,850 | |||
Corporate | 774,596 | 856,409 | |||||
Consolidated | $ | 1,249,348 | $ | 1,536,702 |
10. Reinsurance
We reinsure a portion of the risk we underwrite in order to control the exposure to losses and to protect capital resources. We cede to reinsurers a portion of these risks and pay premiums based upon the risk and exposure of the policies subject to such reinsurance. Ceded reinsurance involves credit risk and is generally subject to aggregate loss limits. Although the reinsurer is liable to us to the extent of the reinsurance ceded, we are ultimately liable as the direct insurer on all risks reinsured. Reinsurance recoverables are reported after allowances for uncollectible amounts. We monitor the financial condition of reinsurers on an ongoing basis and review our reinsurance arrangements periodically. Reinsurers are selected based on their financial condition, business practices and the price of their product offerings. In order to mitigate credit risk to reinsurance companies, most of our reinsurance recoverable balance as of June 30, 2023 was with reinsurers that had an A.M. Best rating of “A-” or better. We also mitigate our credit risk for the remaining reinsurance recoverable by obtaining letters of credit.
The following table shows earned premiums ceded and reinsurance loss recoveries for continuing operations by period (in thousands):
Three Months Ended | Six Months Ended | |||||||||||
| June 30, |
| June 30, | |||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Ceded earned premiums |
| $ | 14,106 |
| $ | 17,616 |
| $ | 29,451 |
| $ | 34,399 |
Reinsurance recoveries |
| $ | 15,226 |
| $ | 20,573 |
| $ | 24,243 |
| $ | 54,303 |
Loss Portfolio Transfer
On July 16, 2020, AHIC, HIC, HSIC, HCM and HNIC (collectively, the “Hallmark Insurers”), entered into a Loss Portfolio Transfer Reinsurance Contract to be effective as of January 1, 2020 (the “LPT Contract”) with DARAG Bermuda Ltd. (“DARAG Bermuda”) and DARAG Insurance (Guernsey) Limited (“DARAG Guernsey” and, collectively, the “Reinsurers”). The LPT Contract was consummated on July 31, 2020. The Company recorded a $21.7 million pre-tax loss during the third quarter of 2020 attributable to the closing of the LPT Contract.
The Reinsurers and the Hallmark Insurers submitted to binding arbitration a dispute that arose regarding the rights and obligations of the parties under the LPT Contract. An interim binding arbitration award was declared by the arbitration panel on May 4, 2023 and consequently the Company recognized in the year-to-date reporting period ended March 31, 2023 a write-off to bad debt expense of $32.9 million of the receivable established by the Company. The final definitive binding award was declared June 2, 2023 and consequently an additional write-off to bad debt expense was recognized bringing the total write-off to $36.8 million for the year-to-date reporting period ended June 30, 2023. As of June 30, 2023, our consolidated balance sheet does not include any amount related to receivables from DARAG.
11. Subordinated Debt Securities
We issued trust preferred securities through Trust I and Trust II. These Delaware statutory trusts are sponsored and wholly-owned by Hallmark, and each was created solely for the purpose of issuing the trust preferred securities. Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities. Under the terms of the junior subordinated debt securities, we pay interest only each quarter and the
21
principal of each note at maturity. The subordinated debt securities of each trust are uncollateralized and do not require maintenance of minimum financial covenants. Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities. Under the terms of the trust subordinated debt securities, we pay interest only each quarter and the principal of each note at maturity. We may elect to defer payments of interest on the trust subordinated debt securities by extending the interest payment period for up to 20 consecutive quarterly periods. As of June 30, 2023, we have deferred interest for 11 consecutive quarters. During any such extension period, interest continues to accrue on the trust subordinated debt securities, as well as interest on such accrued interest. As of June 30, 2023, we have deferred $7.3 million of interest on the trust subordinated securities.
The following table summarizes the nature and terms of the junior subordinated debt and trust preferred securities:
Hallmark | Hallmark | |||||
| Statutory | Statutory | ||||
Trust I |
| Trust II | ||||
| | | | | | |
Issue date | June 21, 2005 | August 23, 2007 | ||||
Principal amount of trust preferred securities | $ | 30,000 | $ | 25,000 | ||
Principal amount of junior subordinated debt securities | $ | 30,928 | $ | 25,774 | ||
Maturity date of junior subordinated debt securities | June 15, 2035 | September 15, 2037 | ||||
Trust common stock | $ | 928 | $ | 774 | ||
Interest rate, per annum | Three Month LIBOR + 3.25% | Three Month LIBOR + 2.90% | ||||
Current interest rate at June 30, 2023 | 8.80% | 8.45% |
12. Senior Unsecured Notes
On August 19, 2019, Hallmark issued $50.0 million of senior unsecured notes (“Notes”) due August 15, 2029. Interest on the Notes accrues at the rate of 6.25% per annum and is payable semi-annually in arrears commencing February 15, 2020. The Notes are not obligations of or guaranteed by any of Hallmark’s subsidiaries and are not subject to any sinking fund requirements. At Hallmark’s option, the Notes are redeemable, in whole or in part, prior to the stated maturity subject to certain provisions intended to make the holders of the Notes whole on scheduled interest and principal payments. The indenture governing the Notes contains covenants which, among other things, restrict Hallmark’s ability to incur additional indebtedness, make certain payments, create liens on the stock of certain subsidiaries, dispose of certain assets, or merge or consolidate with other entities. The terms of the indenture prohibit payments or other distributions on any security of the Company that ranks junior to the Notes when the Company’s debt to capital ratio (as defined in the indenture) is greater than 35%. The Company’s debt to capital ratio was 89.5% as of June 30, 2023.
13. Deferred Policy Acquisition Costs
The following table shows total deferred and amortized policy acquisition cost activity by period for both continuing and discontinued operations as reported in operating expenses (in thousands):
Three Months Ended | | Six Months Ended | ||||||||||
| June 30, |
| June 30, | |||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
| ||||||||||||
Deferred |
| $ | 10,401 |
| $ | 8,231 |
| $ | (17,472) |
| $ | (16,094) |
Amortized | (17,363) | (6,702) | | 7,622 | 17,587 | |||||||
Net |
| $ | (6,962) |
| $ | 1,529 |
| $ | (9,850) |
| $ | 1,493 |
22
14. Earnings per Share
The following table sets forth basic and diluted weighted average shares outstanding for the periods indicated (in thousands):
Three Months Ended | Six Months Ended | |||||||||
| June 30, |
| June 30, | |||||||
| 2023 |
|
| 2022 |
| 2023 |
|
| 2022 | |
Weighted average shares - basic | 1,818 | 1,819 | 1,818 | 1,818 | ||||||
Effect of dilutive securities | — | — | — | — | ||||||
Weighted average shares - assuming dilution | 1,818 | 1,819 | 1,818 | 1,818 |
We had no shares of common stock potentially issuable upon exercise of employee stock options for the three and six months ended June 30, 2023 and 2022.
15. Net Periodic Pension Cost
The following table details the net periodic pension cost incurred by period (in thousands):
Three Months Ended | Six Months Ended | |||||||||||
| June 30, |
|
| June 30, | ||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
| $ | 111 |
| $ | 75 |
| $ | 222 |
| $ | 150 | |
31 | 27 | 62 | 54 | |||||||||
(149) | (191) | (298) | (382) | |||||||||
Net periodic pension cost |
| $ | (7) |
| $ | (89) |
| $ | (14) |
| $ | (178) |
Contributed amount |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
16. Income Taxes
Our effective income tax rate for the six months ended June 30, 2023 and 2022 was 1.3% and -17.8%, respectively. During the six months ended June 30, 2023 and 2022, we carried a full valuation allowance of $41.4 and $23.9 million, respectively, against our net deferred tax assets primarily due to recent net losses, including the current period net loss. (See Note 2 “Basis of Presentation – Income Taxes”).
23
17. Supplemental Cash Flow Information
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheet to the total of the same such amounts shown in the statement of cash flows (in thousands):
As of June 30, | ||||||
| 2023 |
| 2022 | |||
| | | | | | |
Cash and cash equivalents |
| $ | 150,528 |
| $ | 113,207 |
Restricted cash | 14,781 | 4,019 | ||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
| $ | 165,309 |
| $ | 117,226 |
Restricted cash represents amounts required to be set aside by a contractual agreement with a third-party insurer, amounts pledged for the benefit of various state insurance departments, and the fronting arrangement.
The following table provides supplemental cash flow information for the six months ended June 30, 2023 and 2022:
Six Months Ended June 30, | ||||||
2023 |
| 2022 | ||||
Interest paid | $ | 1,631 |
| $ | 3,666 | |
Income taxes recovered | $ | 3,000 |
| $ | 15,098 | |
Supplemental schedule of non-cash investing activities: | ||||||
Receivable for securities related to investment disposals | $ | 476 |
| $ | 3,970 | |
Payable for securities related to investment purchases | $ | — |
| $ | 1,078 |
18. Commitments and Contingencies
As of June 30, 2023 we were engaged in various legal proceedings in the ordinary course of business, none of which, either individually or in the aggregate, are believed likely to have a material adverse effect on our consolidated financial position or results of operations, in the opinion of management. The various legal proceedings to which we were a party are routine in nature and incidental to our business.
From time to time, assessments are levied on us by the guaranty association of the states where we offer our insurance products. Such assessments are made primarily to cover the losses of policyholders of insolvent or rehabilitated insurers. Since these assessments can generally be recovered through a reduction in future premium taxes paid, we capitalize the assessments that can be recovered as they are paid and amortize the capitalized balance against our premium tax expense. We did not pay an assessment during the first six months of 2023 or 2022.
24
19. Changes in Accumulated Other Comprehensive (Loss) Balances
The changes in accumulated other comprehensive (loss) balances as of June 30, 2023 and 2022 were as follows (in thousands):
| Pension |
|
| Accumulated Other | |||||
Asset | Unrealized | Comprehensive | |||||||
| (Liability) |
| Gains (Loss) |
| Income (Loss) | ||||
Balance at January 1, 2022 | $ | (2,641) | $ | 1,606 | $ | (1,035) | |||
Other comprehensive loss: |
|
|
|
|
|
| |||
Change in net actuarial loss decrease |
| 54 |
| — |
| 54 | |||
Tax effect on change in net actuarial loss decrease |
| (12) |
| — |
| (12) | |||
Unrealized holding gains arising during the period |
| — |
| (8,826) |
| (8,826) | |||
Tax effect on unrealized gains arising during the period |
| — |
| 1,853 |
| 1,853 | |||
Reclassification adjustment for gains included in net realized gains |
| — |
| (23) |
| (23) | |||
Tax effect on reclassification adjustment for gains included in income tax expense |
| — |
| 5 |
| 5 | |||
Other comprehensive loss, net of tax |
| 42 |
| (6,991) |
| (6,949) | |||
Balance at June 30, 2022 | $ | (2,599) | $ | (5,385) | $ | (7,984) | |||
Balance at January 1, 2023 | $ | (2,656) | $ | (5,836) | $ | (8,492) | |||
Other comprehensive loss: |
|
|
|
|
|
| |||
Change in net actuarial loss increase |
| 62 |
| — |
| 62 | |||
Tax effect on change in net actuarial loss increase |
| (13) |
| — |
| (13) | |||
Unrealized holding gains arising during the period |
| — |
| 2,396 |
| 2,396 | |||
Tax effect on unrealized gains arising during the period |
| — |
| (503) |
| (503) | |||
Reclassification adjustment for gains included in net realized gains |
| — |
| 1,343 |
| 1,343 | |||
Tax effect on reclassification adjustment for gains included in income tax expense |
| — |
| (282) |
| (282) | |||
Other comprehensive loss, net of tax |
| 49 |
| 2,954 |
| 3,003 | |||
Balance at June 30, 2023 | $ | (2,607) | $ | (2,882) | $ | (5,489) |
220. Leases
Right-of-use assets are included in the other assets line item and lease liabilities are included in the other liabilities line item of the consolidated balance sheet. We determine if a contract contains a lease at inception and recognize operating lease right-of-use assets and operating lease liabilities based on the present value of the future minimum lease payments at the commencement date. Since our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. Lease agreements have lease and non-lease components, which are accounted for as a single lease component. Lease expense is recognized on a straight-line basis over the lease term.
The Company’s operating lease obligations predominately pertain to office leases utilized in the operation of our business. Our leases have remaining terms of
to 11 years, some of which include options to extend the leases. The components of lease expense and related cash information as of and during the three month and six month periods ended June 30, 2023 and 2022 were as follows (in thousands):25
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2023 | 2022 | 2023 |
| 2022 | ||||||||
Operating lease cost | $ | 538 | $ | 707 | $ | 1,077 | $ | 1,380 | ||||
Cash paid for amounts included in the measurement of lease liabilities | ||||||||||||
Operating cash flows from operating leases | $ | 430 | $ | 598 | $ | 857 | $ | 1,145 | ||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | — | $ | — | $ | — | $ | — |
Other lease information as of June 30, 2023 and December 31, 2022 are as follows (in thousands):
June 30, | December 31, | |||||
| 2023 |
| 2022 | |||
$ | 11,014 | $ | 12,481 | |||
$ | 13,321 | $ | 14,759 | |||
Weighted-average remaining lease term - operating leases | 10.4 | 10.5 | ||||
Weighted-average discount rate - operating leases | 6.25% | 6.23% |
No short-term lease payments were excluded in our lease liability during the six months ended June 30, 2023.
Future minimum lease payments under non-cancellable leases as of June 30, 2023 and December 31, 2022 were as follows (in thousands):
June 30, | December 31, | |||||
| 2023 | 2022 | ||||
2023 | $ | 1,030 | $ | 2,224 | ||
2024 | 2,079 | 2,421 | ||||
2025 | 2,185 | 2,537 | ||||
2026 | 2,134 | 2,497 | ||||
2027 | 2,171 | 2,171 | ||||
Thereafter | 13,597 | 13,597 | ||||
Total future minimum lease payments | $ | 23,196 | $ | 25,447 | ||
Less imputed interest | $ | (9,875) | $ | (10,688) | ||
Total operating lease liability | $ | 13,321 | $ | 14,759 |
26
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read together with our consolidated financial statements and the notes thereto. This discussion contains forward-looking statements. Please see “Risks Associated with Forward-Looking Statements in this Form 10-Q” for a discussion of some of the uncertainties, risks and assumptions associated with these statements.
Introduction
Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, “we,” “us,” “our,” or the Company) is an insurance holding company that, through its subsidiaries, engages in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services. Our business is geographically concentrated in the south central and northwest regions of the United States. We pursue our business activities through subsidiaries whose operations are organized into product-specific business units, which are supported by our insurance company subsidiaries.
Our non-carrier insurance activities are segregated by business units into the following reportable segments:
● | Commercial Lines Segment. Our Commercial Lines Segment includes the package and monoline property/casualty and, until exited during 2016, occupational accident insurance products and services handled by our Commercial Accounts business unit; the Aviation business unit which offers general aviation property/casualty insurance products and services; and the runoff of workers compensation insurance products handled by our former Workers Compensation operating unit until discontinued during 2016. |
● | Personal Segment. Our Personal Segment includes the non-standard personal automobile and renters insurance products and services handled by our Specialty Personal Lines business unit. |
● | Runoff Segment. Our Runoff Segment consists solely of our Specialty Runoff business unit which is comprised of the senior care facilities liability insurance business previously reported as part of our Professional Liability business unit; the contract binding line of the primary automobile insurance previously reported as part of our Commercial Auto business unit; and the satellite launch property/casualty insurance products, as well as certain specialty programs, previously reported as part of our Aerospace & Programs business unit. The lines of business comprising the Runoff Segment were discontinued at various times during 2020 through 2022 and are presently in runoff. The Runoff Segment, together with our discontinued operations, were previously reported as our former Specialty Commercial Segment. |
In addition to these reportable segments, our discontinued operations consist of our Commercial Auto business unit (excluding the exited contract binding line) which offered primary and excess commercial vehicle insurance products and services; our E&S Casualty business unit which offered primary and excess liability, excess public entity liability, E&S package and garage liability insurance products and services; our E&S Property business unit which offered primary and excess commercial property insurance for both catastrophe and non-catastrophe exposures; and our Professional Liability business unit (excluding the exited senior care facilities line) which offered healthcare and financial lines professional liability insurance products and services primarily for businesses, medical professionals and medical facilities. Our discontinued operations business units, which were sold in October 2022, and our Runoff Segment were together previously reported as our former Specialty Commercial Segment.
The retained premium produced by these reportable segments and discontinued operations is supported by our American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark Insurance Company (“HIC”), Hallmark National Insurance Company (“HNIC”) and Texas Builders Insurance Company (“TBIC”) insurance subsidiaries. In addition, control and management of Hallmark County Mutual Insurance Company
27
(“HCM”) is maintained through our wholly owned subsidiary, CYR Insurance Management Company (“CYR”). CYR has as its primary asset a management agreement with HCM which provides for CYR to have management and control of HCM. HCM is used to front certain lines of business in our Specialty Commercial and Personal Segments in Texas. HCM does not retain any business.
AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement pursuant to which AHIC retains 28% of the total net premiums written by any of them, HIC retains 38% of our total net premiums written by any of them, HSIC retains 21% of our total net premiums written by any of them and HNIC retains 13% of our total net premiums written by any of them. Neither HCM nor TBIC is a party to the intercompany pooling arrangement.
Results of Operations
Management overview. During the three months ended June 30, 2023, our total revenue from continuing operations was $41.9 million, representing an increase of 13% from the $37.2 million in total revenue from continuing operations for the same period of 2022. During the six months ended June 30, 2023, our total revenue from continuing operations was $81.7 million, representing a increase of 3% from the $79.4 million in total revenue from continuing operations for the same period of 2022. During the three months ended June 30, 2023, we reported a pre-tax loss from continuing operations of $17.9 million, as compared to a pre-tax loss from continuing operations of $54.6 million reported during the same period the prior year. During the six months ended June 30, 2023, we reported a pre-tax loss from continuing operations of $57.7 million, as compared to a pre-tax loss from continuing operations of $69.4 million reported during the same period the prior year.
The increase in revenue from continuing operations for the three months ended June 30, 2023 compared to the same period of the prior year was the result of higher net investment income of $0.9 million and higher net investment gains of $4.2 million, partially offset by lower premiums earned of $0.2 million and lower finance charges of $0.2 million. The increase in revenue from continuing operations for the six months ended June 30, 2023 compared to the same period of the prior year was primarily due to higher net investment income of $3.4 million and higher net investment gains of $3.6 million, partially offset by lower premiums earned of $4.2 million and lower finance charges of $0.5 million.
The improvement in pre-tax loss from continuing operations of $36.7 million for the three months ended June 30, 2023 compared to the same period of the prior year is due to the increased revenue discussed above, lower losses and loss adjustment expenses (“LAE”) of $35.9 million partially offset by higher operating expenses from continuing operations of $3.3 million and higher interest expense of $0.6 million. The decrease in losses and LAE from continuing operations of $35.9 million as compared to the same period of the prior year stems primarily from a decline in unfavorable prior year loss reserve development of $35.8 million of which $36.8 million originates from our Runoff Segment. The increase in operating expenses from continuing operations of 3.3 million is solely due to the write-off of a receivable from a reinsurer of $3.9 million as a result of the final binding arbitration decision on June 2, 2023, (see Note 10, “Reinsurance – Loss Portfolio Transfer”). Interest expense increased $0.6 million compared to the same period the prior year due to the rising interest rate environment of 2023.
The improvement of pre-tax results from continuing operations of $11.7 million for the six months ended June 30, 2023 compared to the same period of the prior year was driven by the higher net investment income and investment gains previously discussed plus lower losses and LAE incurred of $45.5 million offset, in part, by higher operating expense and interest expense. The comparative decrease in losses and LAE from continuing operations as compared to the same period was due to less unfavorable prior year loss reserve development of $43.6 million and lower non-CAT current accident year incurred of $3.6 million partially offset by higher current accident year CAT related incurred of $1.7 million. Our Runoff Segment was the primary driver for the year-to-date comparative decline in both the prior year loss reserve development and non-CAT current accident year incurred losses and LAE from continuing operations with comparative decreases of $44.0 million and $7.0 million, respectively. The comparative increase in operating expenses from continuing operations of $34.9 million is solely due to the write-off of a receivable from a reinsurer of $36.8 million as a result of the final binding arbitration decision on June 2, 2023, (see Note 10, “Reinsurance – Loss Portfolio Transfer”). Interest expense increased $1.2 million compared to the same period the prior year due to the rising interest rate environment of 2023.
28
We reported a net loss from continuing operations of $17.8 million for the three months ended June 30, 2023 as compared to a net loss from continuing operations of $67.0 million for the same period in 2022. We reported a net loss from continuing operations of $57.0 million for the six months ended June 30, 2023 as compared to a net loss from continuing operations of $78.7 million for the same period in 2022. On a diluted basis per share, we reported net loss from continuing operations of $9.78 per share for the three months ended June 30, 2023, compared to a net loss from continuing operations of $36.85 per share for the same period in 2022. On a diluted basis per share, we reported net loss from continuing operations of $31.37 per share for the six months ended June 30, 2023, compared to a net loss from continuing operations of $43.30 per share for the same period in 2022.
We reported a net loss of $11.9 million for the three months ended June 30, 2023 as compared to a net loss of $69.4 million for the same period in 2022. The net loss for the three months ended June 30, 2023 was the result of the net loss from continuing operations partially offset by net income from discontinued operations of $5.9 million. The net loss for the three months ended June 30, 2022 was the result of the net loss from continuing operations plus the net loss from discontinued operations of $2.4 million. On a diluted basis per share, we reported a net loss of $6.55 per share for the three months ended June 30, 2023, compared to net loss of $38.16 per share for the same period in 2022.
We reported a net loss of $51.0 million for the six months ended June 30, 2023 as compared to a net loss of $72.6 million for the same period in 2022. The net loss for the six months ended June 30, 2023 and 2022 was the result of the net loss from continuing operations partially offset by net income from discontinued operations of $6.0 million and $6.1 million, respectively. On a diluted basis per share, we reported a net loss of $28.08 per share for the six months ended June 30, 2023, compared to net loss of $39.95 per share for the same period in 2022.
Our effective tax rate was 1.3% for the six months June 30, 2023 compared to 17.8% for the same period in 2022. These rates vary from statutory tax rates as a result of carrying a full valuation allowance against our deferred tax assets at June 30, 2023 and June 30, 2022, (see Note 2, “Basis of Presentation – Income Taxes”).
29
Second Quarter 2023 as Compared to Second Quarter 2022
The following is additional business segment information for the three months ended June 30, 2023 and 2022 (in thousands):
Three Months Ended June 30, |
| ||||||||||||||||||||||||||||||
Commercial Lines | Personal Lines |
| |||||||||||||||||||||||||||||
Segment | Segment | Runoff Segment | Corporate | Consolidated |
| ||||||||||||||||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||||||||
Gross premiums written | $ | 39,292 | $ | 37,385 | $ | 15,073 | $ | 15,118 | $ | 146 | $ | 3,501 | $ | — | $ | — | $ | 54,511 | $ | 56,004 | |||||||||||
Ceded premiums written |
| (10,510) |
| (17,890) |
| (78) |
| (74) |
| (48) |
| (602) |
| — |
| — |
| (10,636) |
| (18,566) | |||||||||||
Net premiums written |
| 28,782 |
| 19,495 |
| 14,995 |
| 15,044 |
| 98 |
| 2,899 |
| — |
| — |
| 43,875 |
| 37,438 | |||||||||||
Change in unearned premiums |
| (5,610) |
| (1,305) |
| (1,420) |
| 809 |
| 2 |
| 95 |
| — |
| — |
| (7,028) |
| (401) | |||||||||||
Net premiums earned |
| 23,172 |
| 18,190 |
| 13,575 |
| 15,853 |
| 100 |
| 2,994 |
| — |
| — |
| 36,847 |
| 37,037 | |||||||||||
Total revenues |
| 23,185 |
| 18,210 |
| 14,308 |
| 16,827 |
| 99 |
| 2,994 |
| 4,318 |
| (874) |
| 41,910 |
| 37,157 | |||||||||||
Losses and loss adjustment expenses |
| 17,796 |
| 13,002 |
| 13,474 |
| 14,094 |
| 5,482 |
| 45,550 |
| — |
| — |
| 36,752 |
| 72,646 | |||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
Pre-tax (loss) income | $ | (2,323) | $ | (863) | $ | (4,717) | $ | (3,040) | $ | (10,030) | $ | (44,279) | $ | (848) | $ | (6,403) | $ | (17,918) | $ | (54,585) | |||||||||||
Net loss ratio (1) |
| 76.8 | % |
| 71.5 | % |
| 99.3 | % |
| 88.9 | % |
| N/A (2) | % |
| 1521.4 | % |
|
|
|
|
| 99.7 | % |
| 196.1 | % | |||
Net expense ratio (1) |
| 31.8 | % |
| 34.4 | % |
| 33.7 | % |
| 31.6 | % |
| N/A (2) | % |
| 51.2 | % |
|
|
|
|
| 57.6 | % |
| 44.8 | % | |||
Net combined ratio (1) |
| 108.6 | % |
| 105.9 | % |
| 133.0 | % |
| 120.5 | % |
| N/A (2) | % |
| 1,572.6 | % |
|
|
|
| 157.3 | % |
| 240.9 | % | ||||
Net Unfavorable (Favorable) Prior Year Development | $ | 715 | $ | 378 | $ | 2,493 | $ | 1,835 | $ | 5,804 | $ | 42,560 |
|
|
|
| $ | 9,012 | $ | 44,773 |
(1) | The net loss ratio is calculated as incurred losses and LAE divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. Net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio. |
(2) | N/A - our Runoff Segment has reached a point of maturity that earned premium is minimal and renders any ratios no longer meaningful |
Commercial Lines Segment
Gross premiums written for the Commercial Lines Segment were $39.3 million for the three months ended June 30, 2023, which was $1.9 million more than the $37.4 million reported for the same period in 2022. Net premiums written were $28.8 million for the three months ended June 30, 2023 as compared to $19.5 million for the same period in 2022, an increase of $9.3 million. The increase in the gross and net premiums written was due to higher premium production in both our Commercial Accounts business unit and Aviation business unit.
Total revenue for the Commercial Lines Segment of $23.2 million for the three months ended June 30, 2023, was $5.0 million more than the $18.2 million reported for the same period in 2022. This increase in total revenue was entirely due to higher net premiums earned of $5.0 million for the three months ended June 30, 2023 as compared to the same period of 2022.
The Commercial Lines Segment reported pre-tax loss of $2.3 million for the three months ended June 30, 2023 as compared to a pre-tax loss of $0.9 million for the same period of 2022. The decline in the pre-tax result was due to higher operating expense of $1.6 million and higher net losses and LAE of $4.8 million partially offset by higher net earned premium as discussed above of $5.0 million. The increase in operating expenses during the three months ended June 30, 2023 as compared to the same period the prior year was primarily the result of higher production cost associated with the increase in net premium production discussed above. The net losses and LAE comparative increase stems primarily from a $4.4 million increase in non-CAT current accident year claims.
The Commercial Lines Segment reported a net loss ratio of 76.8% for the three months ended June 30, 2023 as compared to 71.5% for the same period of 2022. The gross loss ratio before reinsurance for the three months ended June 30, 2023 was 67.9% as compared to 58.2% reported for the same period of 2022. The bulk of the increase in the gross loss ratio was due to an 800 basis point increase from unfavorable net loss reserve development as the three months ended June 30, 2023 reported 510 basis point of unfavorable reserve development while the three months ended June 30, 2022
30
reported 290 basis points of favorable net loss reserve development. The higher net loss ratio during the three months ended June 30, 2023 as compared to the same period the prior year was driven by a combination of 200 basis point increase from non-CAT current accident year loss, 320 basis point increase from unallocated LAE, 100 basis point increase from unfavorable net loss reserve development offset, in part, by a 90 basis point decrease in CAT current accident year loss. The Commercial Lines Segment reported a net expense ratio of 31.8% for the second quarter of 2023 as compared to 34.4% for the same period of 2022. The decrease in the net expense ratio was due to lower operating expenses and higher net premiums earned as discussed above.
Personal Segment
Gross premiums written for the Personal Segment were $15.1 million for the three months ended June 30, 2023 and June 30, 2022. Net premiums written for the Personal Segment were $15.0 million in the second quarter of 2023 and 2022.
Total revenue for the Personal Segment was $14.3 million for second quarter of 2023 as compared to $16.8 million for the same period in 2022. The decrease in revenue was primarily due to lower net premiums earned of $2.3 million and lower finance charges of $0.2 million during the second quarter of 2023 as compared to the same period during 2022.
Pre-tax loss for the Personal Segment was $4.7 million for the three months ended June 30, 2023 as compared to a pre-tax loss of $3.0 million for the same period of 2022. Lower net losses and LAE and lower operating expense of $0.6 million and $0.2 million respectively, partially offset the decreased revenue discussed above for the three months ended June 30, 2023 as compared to the same period during 2022.
The Personal Segment reported a net loss ratio of 99.3% for the three months ended June 30, 2023 as compared to 88.9% for the same period of 2022. The gross loss ratio before reinsurance was 99.0% for the three months ended June 30, 2023 and 89.1% for the three months ended June 30, 2022. The Personal Segment comparative increase in net loss ratio of 1,040 basis points consists of a 290 basis point increase in non-CAT current accident year loss, 130 basis point increase in CAT current accident year loss, 680 basis point increase in unfavorable net loss reserve development offset, in part, by a 60 basis point decrease in unallocated LAE. The Personal Segment reported a net expense ratio of 33.7% for the second quarter of 2023 as compared to 31.6% for the same period of 2022. The increase in the expense ratio was due primarily to lower net premiums earned.
Runoff Segment
Gross premiums written for the Runoff Segment were $0.1 million for the three months ended June 30, 2023, which was $3.4 million less than the $3.5 million reported for the same period of 2022. Net premiums written were $0.1 million for the three months ended June 30, 2023 as compared to $2.9 million for the same period of 2022. The decrease in gross premiums written and net premiums written reflect the stage of maturity of our decision in prior periods to halt our senior care facilities business as well as certain specialty programs.
The $0.1 million of total revenue for the three months ended June 30, 2023 was $2.9 million less than the $3.0 million reported by the Runoff Segment for the same period in 2022. This decline in revenue is due to the lower net premiums earned for reasons previously discussed above regarding written premium.
The Runoff Segment reported a pre-tax loss of $10.0 million for the second quarter of 2023 as compared to pre-tax loss of $44.3 million reported for the same period in 2022. The improvement in pre-tax loss was primarily due to lower net losses and LAE of $40.1 million for the quarter ended June 30, 2023 compared to the same period of the prior year partially offset by the lower total revenue discussed above and higher operating expense of $2.9 million for the comparative period. The comparative increase in operating expense is solely due to the write-off of a receivable from a reinsurer of $3.9 million as a result of the final binding arbitration decision on June 2, 2023, (see Note 10, “Reinsurance – Loss Portfolio Transfer”). The comparative decrease in net losses and LAE is primarily due to $36.8 million less unfavorable net prior year development in the second quarter of 2023 compared to the same period of 2022 coupled with $3.3 million less non-CAT current accident year loss for the comparative period due to the substantial decline in the
31
number of policies in force. The bulk of the comparative decline in unfavorable net prior year development stems from a $30.8 million decline in the binding auto business, and a $6.8 million decline from the senior care facilities business.
Corporate
Total revenue for Corporate increased by $5.2 million for the three months ended June 30, 2023 as compared to the same period the prior year as a result of a $1.0 million increase in net investment income coupled with net investment gains of $4.2 million. Corporate pre-tax loss was $0.8 million for the three months ended June 30, 2023 as compared to a pre-tax loss of $6.4 million for the same period of 2022. The improvement in pre-tax results for the second quarter of 2023 as compared to the same period for 2022 was primarily due to the increase in revenue previously discussed above coupled with lower operating expenses of $1.0 million partially offset by higher interest expense of $0.6 million.
Six Months Ended June 30, 2023 as Compared to Six Months Ended June 30, 2022
The following is additional business segment information for the six months ended June 30, 2023 and 2022 (in thousands):
Six Months Ended June 30, |
| ||||||||||||||||||||||||||||||
Commercial Lines | Personal Lines |
| |||||||||||||||||||||||||||||
Segment | Segment | Runoff Specialty Segment | Corporate | Consolidated |
| ||||||||||||||||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||||||||
Gross premiums written | $ | 82,637 | $ | 75,456 | $ | 28,725 | $ | 31,950 | $ | 321 | $ | 7,931 | $ | — | $ | — | $ | 111,683 | $ | 115,337 | |||||||||||
Ceded premiums written |
| (24,999) |
| (35,633) |
| (211) |
| (150) |
| (217) |
| (847) |
| — |
| — |
| (25,427) |
| (36,630) | |||||||||||
Net premiums written |
| 57,638 |
| 39,823 |
| 28,514 |
| 31,800 |
| 104 |
| 7,084 |
| — |
| — |
| 86,256 |
| 78,707 | |||||||||||
Change in unearned premiums |
| (12,856) |
| (3,378) |
| (1,282) |
| (388) |
| 9 |
| 1,411 |
| — |
| — |
| (14,129) |
| (2,355) | |||||||||||
Net premiums earned |
| 44,782 |
| 36,445 |
| 27,232 |
| 31,412 |
| 113 |
| 8,495 |
| — |
| — |
| 72,127 |
| 76,352 | |||||||||||
Total revenues |
| 44,811 |
| 36,490 |
| 28,744 |
| 33,359 |
| 113 |
| 8,495 |
| 8,073 |
| 1,036 |
| 81,741 |
| 79,380 | |||||||||||
Losses and loss adjustment expenses |
| 33,413 |
| 25,914 |
| 24,643 |
| 26,673 |
| 8,460 |
| 59,441 |
| — |
| — |
| 66,516 |
| 112,028 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Pre-tax (loss) income |
| (1,497) |
| (1,499) |
| (6,492) |
| (4,353) |
| (47,225) |
| (54,317) |
| (2,484) |
| (9,273) |
| (57,698) |
| (69,442) | |||||||||||
Net loss ratio (1) |
| 74.6 | % |
| 71.1 | % |
| 90.5 | % |
| 84.9 | % |
| N/A (2) | % |
| 699.7 | % |
|
|
|
|
| 92.2 | % |
| 146.7 | % | |||
Net expense ratio (1) |
| 28.7 | % |
| 34.1 | % |
| 33.5 | % |
| 30.3 | % |
| N/A (2) | % |
| 38.5 | % |
|
|
|
|
| 93.7 | % |
| 40.6 | % | |||
Net combined ratio (1) |
| 103.3 | % |
| 105.2 | % |
| 124.0 | % |
| 115.2 | % |
| N/A (2) | % |
| 738.2 | % |
|
|
|
|
| 185.9 | % |
| 187.3 | % | |||
Net Unfavorable (Favorable) Prior Year Development |
| 769 |
| (51) |
| 2,992 |
| 3,408 |
| 7,839 |
| 51,836 |
|
|
|
|
| 11,600 |
| 55,193 |
(1) | The net loss ratio is calculated as incurred losses and LAE divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. Net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio. |
(2) | N/A - our Runoff Segment has reached a point of maturity that earned premium is minimal and renders any ratios no longer meaningful |
Commercial Lines Segment
Gross premiums written for the Commercial Lines Segment were $82.6 million for the six months ended June 30, 2023, which was $7.2 million more than the $75.4 million reported for the same period in 2022. Net premiums written were $57.6 million for the six months ended June 30, 2023 as compared to $39.8 million for the same period in 2022, an increase of $17.8 million. The increase in the gross and net premiums written was due to higher premium production in both our Commercial Accounts business unit and Aviation business unit.
Total revenue for the Commercial Lines Segment of $44.8 million for the six months ended June 30, 2023, was $8.3 million more than the $36.5 million reported for the same period in 2022. This increase in total revenue was entirely due to higher net premiums earned of $8.3 million for the six months ended June 30, 2023 as compared to the same period of 2022.
The Commercial Lines Segment reported pre-tax loss of $1.5 million for the six months ended June 30, 2023 and June 30, 2022. The pre-tax result was due to higher net earned premium as discussed above of $8.3 million wholly offset
32
by higher operating expense of $0.8 million and higher net losses and LAE of $7.5 million. Operating expenses increased primarily due to higher production cost associated with the increase in net premium production discussed above, partially offset by lower salary and related expenses for the comparative period.
The Commercial Lines Segment reported a net loss ratio of 74.6% for the six months ended June 30, 2023 as compared to 71.1% for the same period of 2022. The gross loss ratio before reinsurance for the six months ended June 30, 2023 was 66.5% as compared to 57.0% reported for the same period of 2022. The bulk of the comparative increase in the gross loss ratio was due to a 600 basis point increase in unfavorable net loss reserve development as a result of the six months ended June 30, 2023 reporting 120 basis points of unfavorable reserve development combined with the six months ended June 30, 2022 reporting 480 basis points of favorable net loss reserve development. The higher net loss ratio during the six months ended June 30, 2023 as compared to the same period of the prior year. was driven by a combination of a 260 basis point increase in CAT current accident year loss, a 190 basis point increase from unallocated LAE, a 190 basis point increase in unfavorable net loss reserve development offset, in part, by a 290 basis point decrease in non-CAT current accident year loss. The Commercial Lines Segment reported a net expense ratio of 28.7% for the six months of 2023 as compared to 34.1% for the same period of 2022. The decrease in the net expense ratio was driven by higher net premiums earned as discussed above.
Personal Segment
Gross premiums written for the Personal Segment were $28.7 million for the six months ended June 30, 2023 as compared to $31.9 million for the same period in the prior year. Net premiums written for the Personal Segment were $28.5 million for the six months ended June 30, 2023, which was a decrease of $3.3 million from the $31.8 million reported for the same period in the prior year. The decrease in gross and net written premiums was primarily due to lower premium production in our current geographical footprint.
Total revenue for the Personal Segment was $28.7 million for the for the six months ended June 30, 2023 as compared to $33.3 million for the same period in 2022. The decrease in revenue was primarily due to lower net premiums earned of $4.2 million and lower finance charges of $0.4 million during the six months ended June 30, 2023 as compared to the same period during 2022.
Pre-tax loss for the Personal Segment was $6.5 million for the six months ended June 30, 2023 as compared to a pre-tax loss of $4.4 million for the same period of 2022. Lower net losses and LAE and lower operating expense of $2.1 million and $0.4 million respectively, partially offset the decreased revenue discussed above for the six months ended June 30, 2023 as compared to the same period during 2022.
The Personal Segment reported a net loss ratio of 90.5% for the six months ended June 30, 2023 as compared to 84.9% for the same period of 2022. The gross loss ratio before reinsurance was 90.0% for the six months ended June 30, 2023 and 85.1% for the same period in the prior year. The Personal Segment comparative increase in net loss ratio of 560 basis points consists of a 460 basis point increase in non-CAT current accident year loss, 120 basis point increase in CAT current accident year loss, 10 basis point increase in unfavorable net loss reserve development offset, in part, by a 30 basis point decrease in unallocated LAE. The Personal Segment reported a net expense ratio of 33.5% for the first six months of 2023 as compared to 30.3% for the same period of 2022. The increase in the expense ratio was due primarily to lower net premiums earned.
Runoff Segment
Gross premiums written for the Runoff Segment were $0.3 million for the six months ended June 30, 2023, which was $7.6 million less than the $7.9 million reported for the same period of 2022. Net premiums written were $0.1 million for the six months ended June 30, 2023 as compared to $7.1 million for the same period of 2022. The decrease in gross premiums written and net premiums written reflect the stage of maturity of our decision in prior periods to halt our senior care facilities business as well as certain specialty programs.
33
The $0.1 million of total revenue for the six months ended June 30, 2023 was $8.4 million less than the $8.5 million reported by the Runoff Segment for the same period in 2022. This decline in revenue is due to the lower net premiums earned for reasons previously discussed above regarding written premium.
The Runoff Segment reported a pre-tax loss of $47.2 million for the first six months of 2023 as compared to pre-tax loss of $54.3 million reported for the same period in 2022. The improvement in pre-tax results stems from $51.0 million of lower net losses and LAE partially offset by the lower total revenue discussed above and higher operating expense of $35.5 million during the six months ended June 30, 2023 as compared to the same period during 2022. The comparative increase in operating expense is solely due to the write-off of a receivable from a reinsurer of $36.8 million as a result of the final binding arbitration decision on June 2, 2023 (see Note 10, “Reinsurance – Loss Portfolio Transfer”). The Runoff Segment reported lower net losses and LAE for the six months ended June 30, 2023 compared to the same period of the prior year primarily as the result of declining unfavorable net prior year development recognition of $44.0 million, of which $35.7 million was from the binding auto business and $8.3 million was from the senior care facilities business. The remaining decrease in net losses and LAE for the six months ended June 30, 2023 as compared to the same period during 2022 stems from the declining number of policies in force.
Corporate
Total revenue for Corporate increased by $7.0 million for the six months ended June 30, 2023 as compared to the same period the prior year primarily as a result of a $3.5 million increase in net investment income coupled with net gain on investments of $3.5 million. Corporate pre-tax loss was $2.5 million for the six months ended June 30, 2023 as compared to a pre-tax loss of $9.3 million for the same period of 2022. The improvement in pre-tax results for the first six months of 2023 was primarily due to the increase in revenue previously discussed above and a decline in operating expense of $1.0 million partially offset by higher interest expense of $1.2 million.
Financial Condition and Liquidity
Sources and Uses of Funds
Our sources of funds are from insurance-related operations, financing activities, and investing activities. Major sources of funds from operations include premiums collected (net of policy cancellations and premiums ceded), commissions, and processing and service fees. As a holding company, Hallmark is dependent on dividend payments and management fees from its subsidiaries to meet operating expenses and debt obligations. As of June 30, 2023, Hallmark and its non-insurance company subsidiaries had $8.4 million in unrestricted cash and cash equivalents. As of that date, our insurance subsidiaries held $143.4 million of unrestricted cash and cash equivalents, as well as $295.8 million in debt securities with an average modified duration of 0.7 years. Accordingly, we do not anticipate selling long-term debt instruments to meet liquidity needs.
AHIC and TBIC, domiciled in Texas, are limited in the payment of dividends to their stockholders in any 12 month period, without the prior written consent of the Texas Department of Insurance, to the greater of statutory net income for the prior calendar year or 10% of statutory policyholders’ surplus as of the prior year end. HIC and HNIC, both domiciled in Arizona, are limited in the payment of dividends to the lesser of 10% of prior year policyholders’ surplus or prior year’s net income, without prior written approval from the Arizona Department of Insurance. HSIC, domiciled in Oklahoma, is limited in the payment of dividends to the greater of 10% of prior year policyholders’ surplus or prior year’s statutory net income, not including realized capital gains, without prior written approval from the Oklahoma Insurance Department. For all our insurance companies, dividends may only be paid from unassigned surplus funds. During 2023, any dividends paid to Hallmark will require prior regulatory approval from the state regulators. As a county mutual insurance company, dividends from HCM are payable to policyholders. During the first six months of 2023 and 2022, our insurance subsidiaries paid no dividends to Hallmark. During the first six months of 2023 and 2022 our insurance subsidiaries paid $6.6 million and $7.0 million in management fees to Hallmark, respectively.
As of December 31, 2022, the adjusted capital under the risk-based capital calculation of five of our insurance company subsidiaries exceeded the minimum requirements. The risk-based capital level of AHIC triggered a Company Action Level event under the NAIC standard under the trend test as the RBC level was between 200% and 300% and the
34
combined ratio exceeded 120%. As a result, AHIC submitted a risk-based capital plan to the Texas Insurance Department (TDI) in April 2023 including identifying the conditions which contributed to the Company Action Level Event, proposals of corrective actions and four year financial projections. Due to the outcome of the DARAG arbitration, the Company submitted a revised risk-based capital plan (“RBC Plan”) to TDI. The Company has reviewed the RBC Plan with TDI and is currently in the process of implementation.
Comparison of June 30, 2023 to December 31, 2022
On a consolidated basis, our cash (excluding restricted cash) and investments at June 30, 2023 were $469.1 million compared to $513.9 million at December 31, 2022. The primary reason for this decrease in unrestricted cash and investments was cash used by operations, offset in part from sales and maturities of investment securities.
Comparison of Six Months Ended June 30, 2023 and June 30, 2022
During the six months ended June 30, 2023, our cash flow used by operations was $63.0 million compared to cash flow used by operations of $78.3 million during the same period the prior year. The improvement in cash flow used in operations was driven primarily by a decrease in net paid claims and higher collected investment income, partially offset by increased paid operating expenses due to the partial write-off of the receivable from DARAG and lower federal income taxes recovered during the six months ended June 30, 2023.
Net cash provided by investing activities during the first six months of 2023 was $155.5 million as compared to net cash used in investing activities of $161.1 million during the first three months of 2022. The net cash provided by investing activities during the first six months of 2023 as compared to the same period of 2022 was comprised of a decrease of $255.0 million in purchases of debt and equity securities, an increase of $44.6 million in maturities, sales and redemptions of investment securities and a $1.2 million decrease in purchases of fixed assets.
The Company did not report any net cash from financing activities during the first six months of 2023 or 2022.
Senior Unsecured Notes
On August 19, 2019, Hallmark issued $50.0 million of senior unsecured notes (“Notes”) due August 15, 2029. Interest on the Notes accrues at the rate of 6.25% per annum and is payable semi-annually in arrears commencing February 15, 2020. The Notes are not obligations of or guaranteed by any of Hallmark’s subsidiaries and are not subject to any sinking fund requirements. At Hallmark’s option, the Notes are redeemable, in whole or in part, prior to the stated maturity subject to certain provisions intended to make the holders of the Notes whole on scheduled interest and principal payments. The indenture governing the Notes contains certain covenants which, among other things, restrict Hallmark’s ability to incur additional indebtedness, make certain payments, create liens on the stock of certain subsidiaries, dispose of certain assets, or merge or consolidate with other entities. The terms of the indenture prohibit payments or other distributions on any security of the Company that ranks junior to the Notes when the Company’s debt to capital ratio (as defined in the indenture) is greater than 35%. The Company’s debt to capital ratio was 89.5% as of June 30, 2023.
Subordinated Debt Securities
On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of junior subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I. On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the debt securities are the sole revenues of Trust II.
Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities. Under the terms of the trust subordinated debt securities, we pay interest only each quarter
35
and the principal of each note at maturity. We may elect to defer payments of interest on the trust subordinated debt securities by extending the interest payment period for up to 20 consecutive quarterly periods. As of June 30, 2023, we have deferred interest for 11 consecutive quarters totaling $7.3 million of interest. During any such extension period, interest continues to accrue on the trust subordinated debt securities, as well as interest on such accrued interest. In order to maintain compliance with the terms of our senior unsecured Notes, we have elected to defer payment of interest on the trust subordinated securities until our debt to capital ratio (as defined in the indenture governing the Notes) is less than 35%. The subordinated debt securities of each trust are uncollateralized and do not require maintenance of minimum financial covenants.
The following table summarizes the nature and terms of the junior subordinated debt and trust preferred securities:
Hallmark | Hallmark | |||||
| Statutory | Statutory | ||||
Trust I | Trust II | |||||
| | | | | | |
Issue date | June 21, 2005 | August 23, 2007 | ||||
Principal amount of trust preferred securities | $ | 30,000 | $ | 25,000 | ||
Principal amount of junior subordinated debt securities | $ | 30,928 | $ | 25,774 | ||
Maturity date of junior subordinated debt securities | June 15, 2035 | September 15, 2037 | ||||
Trust common stock | $ | 928 | $ | 774 | ||
Interest rate, per annum | Three Month LIBOR + 3.25% | Three Month LIBOR + 2.90% | ||||
Current interest rate at June 30, 2023 | 8.80% | 8.45% |
Use of Estimates in the Preparation of the Financial Statements
Our preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the date of our consolidated financial statements, as well as our reported amounts of revenues and expenses during the reporting period. Refer to “Critical Accounting Estimates and Judgments” under Item 7 of our Annual Report on Form 10 K for the year ended December 31, 2022 for information on accounting policies that we consider critical in preparing our consolidated financial statements. Actual results could differ materially from those estimates.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not required for smaller reporting company.
Item 4. Controls and Procedures.
As previously disclosed under Item 9A. Controls and Procedures in our Annual Report on Form 10-K for the year ended December 31, 2022, the Company’s management concluded that its internal control over financial reporting was not effective based on the material weakness identified. Specifically in our Accounting department, the Company performs and reviews a significant number of account reconciliations on a monthly or quarterly basis, however we did not have sufficient accounting personnel to allow for the timely and accurate review of certain account reconciliations.
The Company has implemented the following remediation efforts, summarized below, to address both the identified material weakness and to enhance the Company’s overall internal control environment.
● | Management assessed the accounting function and hired additional accounting personnel dedicated to addressing the material weakness. |
● | Management has expanded training related to internal controls to include workshops designed to improve control awareness and educate all applicable personnel at the business unit level on internal control topics. |
36
● | Management has designed and enhanced controls over the review of the accuracy, completeness, and independent evaluation of account reconciliations. We also updated our accounting policies to reflect these updates that will also be included in our control training activities. |
In light of these continuing remedial efforts, our principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures and have concluded that, as of June 30, 2023, the end of the period covered by this report, such disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is timely recorded, processed, summarized and reported.
In addition to these remedial efforts, our management routinely evaluates and monitors our internal controls over financial reporting as it relates to timely and accurate account reconciliations to enable management to prepare our financial statements under US GAAP, meet the requirements of our independent auditors, and remain in compliance with the SEC reporting requirements.
Risks Associated with Forward-Looking Statements Included in this Form 10-Q
This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created thereby. These statements include the plans and objectives of management for future operations, including plans and objectives relating to future growth of our business activities and availability of funds. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework, weather-related events and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
As of June 30, 2023 we were engaged in various legal proceedings in the ordinary course of business, none of which, either individually or in the aggregate, are believed likely to have a material adverse effect on our consolidated financial position or results of operations, in the opinion of management. The various legal proceedings to which we were a party are routine in nature and incidental to our business.
Item 1A. Risk Factors.
Our financial strength ratings could negatively impact our ability to compete successfully.
We carry a Non-Rating Designation of “NR” by A.M. Best, which are assigned to insurance companies that are not rated. We have an agreement with an A.M. Best rated “A” insurance company to write new business in circumstances that require an A.M. Best financial strength rating. Under this agreement, our insurance companies assume 100% of premiums and the associated loss risk and a front fee is paid by us to the A.M. Best “A” rated company. The cost structure of the business placed through the aforementioned agreement is negatively impacted by the additional expense contained within the agreement.
Further, certain terms of the aforementioned agreement are variable based on the amount of Company surplus. Such adjustments may cause the rated “A” insurance company to terminate the agreement or Hallmark to determine it is not in its best interest to continue to write new business pursuant to the agreement. The Company could be obligated to
37
incur minimum costs of $250,000 plus assessments and state premium taxes in the event it were to elect to discontinue writing new business pursuant to the agreement.
In addition, lenders and reinsurers may use A.M. Best ratings as a factor in deciding whether to transact business with us. The recent discontinuance of our insurance company subsidiaries’ ratings could dissuade a lender or reinsurance company from conducting business with us or might increase our interest on any future borrowings or reinsurance costs on future transactions.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Our stock buyback program initially announced on April 18, 2008, authorized the repurchase of up to 1,000,000 shares of our common stock in the open market or in privately negotiated transactions (the “Stock Repurchase Plan”). On January 24, 2011, we announced an increased authorization to repurchase up to an additional 3,000,000 shares. The Stock Repurchase Plan does not have an expiration date. We did not repurchase any shares of our common stock during the three months ended June 30, 2023.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
Item 5. Other Information.
None.
Item 6. Exhibits.
The following exhibits are filed herewith or incorporated herein by reference:
Exhibit |
| Description |
3.1 | ||
3.2 | ||
3.3 | ||
4.1 | ||
4.2 | ||
38
4.3 | ||
4.4 | ||
4.5 | Form of Junior Subordinated Debt Security Due 2035 (included in Exhibit 4.3 above). | |
4.6 | Form of Capital Security Certificate (included in Exhibit 4.4 above). | |
4.7 | ||
4.8 | ||
4.9 | Form of Junior Subordinated Debt Security Due 2037 (included in Exhibit 4.7 above). | |
4.10 | Form of Capital Security Certificate (included in Exhibit 4.8 above). | |
4.11 | ||
4.12 | ||
31(a)+ | Certification of principal executive officer required by Rule 13a-14(a) or Rule 15d-14(a). | |
31(b)+ | Certification of principal financial officer required by Rule 13a-14(a) or Rule 15d-14(a). | |
32(a)+ | Certification of principal executive officer Pursuant to 18 U.S.C. § 1350. | |
32(b)+ | Certification of principal financial officer Pursuant to 18 U.S.C. § 1350. | |
101 INS+ | XBRL Instance Document- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101 SCH+ | XBRL Taxonomy Extension Schema Document. | |
101 CAL+ | XBRL Taxonomy Extension Calculation Linkbase Document. | |
39
101 LAB+ | XBRL Taxonomy Extension Label Linkbase Document. | |
101 PRE+ | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101 DEF+ | XBRL Taxonomy Extension Definition Linkbase Document. | |
Exhibit 104 | Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
| ||
+ | Filed with this Quarterly Report on Form 10-Q and included in Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022, (ii) Consolidated Statements of Operations for the three months and six months ended June 30, 2023 and 2022, (iii) Consolidated Statements of Comprehensive Income for the three months and six months ended June 30 2023 and 2022, (iv) Consolidated Statements of Stockholder’s Equity for the three months and six months ended June 30, 2023 and 2022, (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 and (vi) related notes. |
40
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HALLMARK FINANCIAL SERVICES, INC.
(Registrant)
Date: August 14, 2023 | /s/ Christopher J. Kenney |
Christopher J. Kenney, Chief Executive Officer (principal executive officer) | |
Date: August 14, 2023 | /s/ Christopher J. Kenney |
Christopher J. Kenney, President and Chief Financial Officer (principal financial officer) | |
41