Annual Statements Open main menu

HANCOCK WHITNEY CORP - Quarter Report: 2015 March (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 0-13089

 

 

HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi   64-0693170

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

One Hancock Plaza, P.O. Box 4019, Gulfport, Mississippi   39502
(Address of principal executive offices)   (Zip Code)

(228) 868-4000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 77,891,909 common shares were outstanding as of May 1, 2015.

 

 

 


Table of Contents

Hancock Holding Company

Index

 

         Page Number  
Part I. Financial Information   
ITEM 1.  

Financial Statements

  
 

Consolidated Balance Sheets — March 31, 2015 (unaudited) and December 31, 2014

     1   
 

Consolidated Statements of Income (unaudited) — Three months ended March 31, 2015 and 2014

     2   
 

Consolidated Statements of Comprehensive Income (unaudited) — Three months ended March  31, 2015 and 2014

     3   
 

Consolidated Statements of Changes in Stockholders’ Equity (unaudited)  — Three months ended March 31, 2015 and 2014

     4   
 

Consolidated Statements of Cash Flows (unaudited) — Three months ended March 31, 2015 and 2014

     5   
 

Notes to Consolidated Financial Statements (unaudited) — March 31, 2015

     6-48   
ITEM 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     49-72   
ITEM 3.  

Quantitative and Qualitative Disclosures about Market Risk

     72   
ITEM 4.  

Controls and Procedures

     73   
Part II. Other Information   
ITEM 1.  

Legal Proceedings

     73   
ITEM 1A.  

Risk Factors

     73   
ITEM 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     74   
ITEM 3.  

Default on Senior Securities

     N/A   
ITEM 4.  

Mine Safety Disclosures

     N/A   
ITEM 5.  

Other Information

     N/A   

ITEM 6

 

Exhibits

     74   
Signatures      76   


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets

 

(in thousands, except share data)    March 31
2015
    December 31
2014
 

ASSETS

     unaudited     

Cash and due from banks

   $ 333,736      $ 356,455   

Interest-bearing bank deposits

     515,025        801,576   

Federal funds sold

     772        1,372   

Securities available for sale, at fair value (amortized cost of $1,792,947 and $1,631,761)

     1,825,608        1,660,165   

Securities held to maturity (fair value of $2,316,118 and $2,186,340)

     2,282,296        2,166,289   

Loans held for sale

     19,950        20,252   

Loans

     13,924,386        13,895,276   

Less: allowance for loan losses

     (128,386     (128,762
  

 

 

   

 

 

 

Loans, net

  13,796,000      13,766,514   
  

 

 

   

 

 

 

Property and equipment, net of accumulated depreciation of $200,424 and $193,527

  399,762      398,384   

Prepaid expenses

  28,221      28,277   

Other real estate, net

  41,701      58,415   

Accrued interest receivable

  48,473      47,501   

Goodwill

  621,193      621,193   

Other intangible assets, net

  125,404      132,810   

Life insurance contracts

  429,412      426,617   

FDIC loss share receivable

  49,897      60,272   

Deferred tax asset, net

  69,495      74,335   

Other assets

  137,566      126,839   
  

 

 

   

 

 

 

Total assets

$ 20,724,511    $ 20,747,266   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits:

Noninterest-bearing

$ 6,201,403    $ 5,945,208   

Interest-bearing

  10,659,082      10,627,623   
  

 

 

   

 

 

 

Total deposits

  16,860,485      16,572,831   
  

 

 

   

 

 

 

Short-term borrowings

  755,250      1,151,573   

Long-term debt

  516,007      374,371   

Accrued interest payable

  6,609      4,204   

Other liabilities

  161,062      171,885   
  

 

 

   

 

 

 

Total liabilities

  18,299,413      18,274,864   
  

 

 

   

 

 

 

Stockholders’ equity

Common stock — $3.33 par value per share; 350,000,000 shares authorized, 77,886,120 and 80,426,485 shares outstanding

  259,361      267,820   

Capital surplus

  1,701,377      1,689,291   

Treasury shares at cost — 8,917,814 and 7,053,028, respectively

  (234,002   (158,131

Retained earnings

  744,131      723,496   

Accumulated other comprehensive (loss), net

  (45,769   (50,074
  

 

 

   

 

 

 

Total stockholders’ equity

  2,425,098      2,472,402   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

$ 20,724,511    $ 20,747,266   
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

1


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

     Three Months Ended
March 31,
 
(in thousands, except per share data)    2015     2014  

Interest income:

    

Loans, including fees

   $ 146,967      $ 150,982   

Loans held for sale

     96        195   

Securities-taxable

     20,790        22,708   

Securities-tax exempt

     880        1,027   

Federal funds sold and other short term investments

     354        228   
  

 

 

   

 

 

 

Total interest income

  169,087      175,140   
  

 

 

   

 

 

 

Interest expense:

Deposits

  7,126      5,352   

Short-term borrowings

  172      1,049   

Long-term debt and other interest expense

  3,631      3,177   
  

 

 

   

 

 

 

Total interest expense

  10,929      9,578   
  

 

 

   

 

 

 

Net interest income

  158,158      165,562   

Provision for loan losses

  6,154      7,963   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

  152,004      157,599   
  

 

 

   

 

 

 

Noninterest income:

Service charges on deposit accounts

  17,315      18,712   

Trust fees

  11,200      10,238   

Bank card and ATM fees

  11,183      10,569   

Investment and annuity fees

  5,050      4,952   

Secondary mortgage market operations

  2,664      1,965   

Insurance commissions and fees

  1,754      3,744   

Amortization of FDIC loss share receivable

  (1,197   (3,908

Other income

  8,244      10,427   

Securities transactions gains, net

  333      —     
  

 

 

   

 

 

 

Total noninterest income

  56,546      56,699   
  

 

 

   

 

 

 

Noninterest expense:

Compensation expense

  65,017      67,165   

Employee benefits

  15,634      14,267   
  

 

 

   

 

 

 

Personnel expense

  80,651      81,432   
  

 

 

   

 

 

 

Net occupancy expense

  11,177      11,266   

Equipment expense

  3,935      4,274   

Data processing expense

  13,556      12,419   

Professional services expense

  15,370      6,409   

Amortization of intangibles

  6,318      7,038   

Telecommunications and postage

  3,651      3,583   

Deposit insurance and regulatory fees

  3,595      2,967   

Other real estate expense, net

  456      1,777   

Other expense

  14,806      15,817   
  

 

 

   

 

 

 

Total noninterest expense

  153,515      146,982   
  

 

 

   

 

 

 

Income before income taxes

  55,035      67,316   

Income taxes

  14,876      18,201   
  

 

 

   

 

 

 

Net income

$ 40,159    $ 49,115   
  

 

 

   

 

 

 

Basic earnings per common share

$ 0.49    $ 0.58   
  

 

 

   

 

 

 

Diluted earnings per common share

$ 0.49    $ 0.58   
  

 

 

   

 

 

 

Dividends paid per share

$ 0.24    $ 0.24   
  

 

 

   

 

 

 

Weighted average shares outstanding-basic

  79,496      82,277   
  

 

 

   

 

 

 

Weighted average shares outstanding-diluted

  79,661      82,534   
  

 

 

   

 

 

 

See notes to unaudited consolidated financial statements.

 

2


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

 

    

Three Months Ended

March 31,

 
(in thousands)    2015      2014  

Net income

   $ 40,159       $ 49,115   

Other comprehensive income:

     

Net change in unrealized gains

     5,413         4,514   

Reclassification adjustment for net losses realized and included in earnings

     605         53   

Amortization of unrealized net gain on securities transferred to held to maturity

     647         665   
  

 

 

    

 

 

 

Other comprehensive income, before income taxes

  6,665      5,232   

Income tax expense

  2,360      1,842   
  

 

 

    

 

 

 

Other comprehensive income net of income taxes

  4,305      3,390   
  

 

 

    

 

 

 

Comprehensive income

$ 44,464    $ 52,505   
  

 

 

    

 

 

 

See notes to unaudited consolidated financial statements.

 

3


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

(in thousands, except share data)   

 

 

Common Stock

    Capital
Surplus
     Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss),
net
    Treasury
Stock
    Total  
   Shares     Amount             

Balance, January 1, 2014

     82,237,162      $ 273,850      $ 1,647,467       $ 628,166      $ (35,379   $ (89,035   $ 2,425,069   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  —        —        —        49,115      —        —        49,115   

Other comprehensive income

  —        —        —        —        3,390      —        3,390   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  —        —        —        49,115      3,390      —        52,505   

Cash dividends declared ($0.24 per common share)

  —        —        —        (20,219   —        —        (20,219

Common stock activity, long-term incentive plan

  44,895      149      4,294      —        —        736      5,179   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2014

  82,282,057    $ 273,999    $ 1,651,761    $ 657,062    $ (31,989 $ (88,299 $ 2,462,534   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2015

  80,426,485    $ 267,820    $ 1,689,291    $ 723,496    $ (50,074 $ (158,131 $ 2,472,402   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  —        —        —        40,159      —        —        40,159   

Other comprehensive income

  —        —        —        —        4,305      —        4,305   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  —        —        —        40,159      4,305      —        44,464   

Cash dividends declared ($0.24 per common share)

  —        —        —        (19,524   —        —        (19,524

Common stock activity, long-term incentive plan

  23,242      78      12,086      —        —        (9,138   3,026   

Purchase of common stock under stock buyback program

  (2,563,607   (8,537   —        —        —        (66,733   (75,270
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2015

  77,886,120    $ 259,361    $ 1,701,377    $ 744,131    $ (45,769 $ (234,002 $ 2,425,098   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

See notes to unaudited consolidated financial statements.

 

4


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended
March 31,
 
(in thousands)    2015     2014  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 40,159      $ 49,115   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     7,218        7,899   

Provision for loan losses

     6,154        7,963   

(Gain) loss on other real estate owned

     (248     1,388   

Deferred tax expense

     9,252        13,182   

Increase in cash surrender value of life insurance contracts

     (2,596     (2,282

Gain on disposal of other assets

     (7     (1,682

Net decrease in loans held for sale

     356        9,264   

Net amortization of securities premium/discount

     4,223        4,236   

Amortization of intangible assets

     6,318        7,038   

Amortization of FDIC indemnification asset

     1,197        3,908   

Stock-based compensation expense

     3,071        3,832   

Decrease in interest payable and other liabilities

     (8,577     (7,814

Net payments from FDIC for loss share claims

     7,580        —     

Increase in FDIC loss share receivable

     (1,188     (1,414

(Increase) decrease in other assets

     (6,657     6,545   

Other, net

     (949     1,947   
  

 

 

   

 

 

 

Net cash provided by operating activities

  65,306      103,125   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

Proceeds from sales of securities

  9,221      1,301   

Proceeds from maturities of securities available for sale

  468,358      76,221   

Purchases of securities available for sale

  (638,861   (24,703

Proceeds from maturities of securities held to maturity

  88,381      183,363   

Purchases of securities held to maturity

  (207,849   —     

Net decrease (increase) in interest-bearing bank deposits

  286,551      (12,086

Net decrease in federal funds sold and short-term investments

  600      553   

Net increase in loans

  (36,137   (217,289

Purchases of property and equipment

  (8,609   (6,111

Proceeds from sales of property and equipment

  —        6,562   

Proceeds from sales of other real estate

  21,969      11,348   

Other, net

  (4,582   758   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

  (20,958   19,917   
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

Net increase (decrease) in deposits

  287,654      (85,742

Net (decrease) increase in short-term borrowings

  (396,323   54,674   

Repayments of long-term debt

  (8,800   (8,955

Net proceeds from issuance of long-term debt

  145,196      3,130   

Dividends paid

  (19,524   (20,219

Purchase of common stock under stock buyback program

  (75,270   —     

Proceeds from exercise of stock options

  —        654   
  

 

 

   

 

 

 

Net cash used in financing activities

  (67,067   (56,458
  

 

 

   

 

 

 

NET (DECREASE) INCREASE IN CASH AND DUE FROM BANKS

  (22,719   66,584   

CASH AND DUE FROM BANKS, BEGINNING

  356,455      348,440   
  

 

 

   

 

 

 

CASH AND DUE FROM BANKS, ENDING

$ 333,736    $ 415,024   
  

 

 

   

 

 

 

SUPPLEMENTAL INFORMATION FOR NON-CASH INVESTING AND FINANCING ACTIVITIES

Assets acquired in settlement of loans

$ 4,161    $ 6,337   

See notes to unaudited consolidated financial statements.

 

5


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. Basis of Presentation

The consolidated financial statements include the accounts of Hancock Holding Company and all other entities in which it has a controlling interest (the “Company”). The financial statements include all adjustments that are, in the opinion of management, necessary to present fairly the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented. Some financial information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual period.

Use of Estimates

The accounting principles the Company follows and the methods for applying these principles conform with GAAP and with those generally practiced within the banking industry. These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

Critical Accounting Policies and Estimates

There were no material changes or developments with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.

 

6


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

2. Securities

The amortized cost and fair value of securities classified as available for sale and held to maturity follow:

 

Securities Available for Sale

 

(in thousands)

   March 31, 2015      December 31, 2014  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 

US Treasury and government agency securities

   $ 100,182       $ —         $ 766       $ 99,416       $ 300,207       $ 372       $ 71       $ 300,508   

Municipal obligations

     12,734         231         —           12,965         13,995         186         5         14,176   

Mortgage-backed securities

     1,441,474         35,262         1,947         1,474,789         1,217,293         31,094         2,823         1,245,564   

CMOs

     232,545         378         811         232,112         88,093         —           1,229         86,864   

Corporate debt securities

     3,500         —           —           3,500         3,500         —           —           3,500   

Equity securities

     2,512         322         8         2,826         8,673         891         11         9,553   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 1,792,947    $ 36,193    $ 3,532    $ 1,825,608    $ 1,631,761    $ 32,543    $ 4,139    $ 1,660,165   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Securities Held to Maturity

 

(in thousands)

   March 31, 2015      December 31, 2014  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losse
     Fair Value  

US Treasury and government agency securities

   $ 200,000       $ 99       $ 149         199,950       $ —         $ —         $ —         $ —     

Municipal obligations

     183,206         4,003         634         186,575         180,615         3,416         1,144         182,887   

Mortgage-backed securities

     873,729         28,061         —           901,790         899,923         23,897         162         923,658   

CMOs

     1,025,361         8,443         6,001         1,027,803         1,085,751         5,590         11,546         1,079,795   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 2,282,296    $ 40,606    $ 6,784    $ 2,316,118    $ 2,166,289    $ 32,903    $ 12,852    $ 2,186,340   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

7


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

2. Securities (continued)

 

The following table presents the amortized cost and fair value of debt securities at March 31, 2015 by contractual maturity. Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and CMOs.

 

(in thousands)

   Amortized
Cost
     Fair Value  

Debt Securities Available for Sale

     

Due in one year or less

   $ 105,262       $ 104,516   

Due after one year through five years

     136,962         138,138   

Due after five years through ten years

     232,151         240,235   

Due after ten years

     1,316,060         1,339,893   
  

 

 

    

 

 

 

Total available for sale debt securities

$ 1,790,435    $ 1,822,782   
  

 

 

    

 

 

 

 

     Amortized
Cost
     Fair Value  

Debt Securities Held to Maturity

     

Due in one year or less

   $ 425,253       $ 427,208   

Due after one year through five years

     387,765         386,448   

Due after five years through ten years

     108,198         108,110   

Due after ten years

     1,361,080         1,394,352   
  

 

 

    

 

 

 

Total held to maturity securities

$ 2,282,296    $ 2,316,118   
  

 

 

    

 

 

 

The Company held no securities classified as trading at March 31, 2015 or December 31, 2014.

The details for securities classified as available for sale with unrealized losses for the periods indicated follow:

 

March 31, 2015

   Losses < 12 months      Losses 12 months or >      Total  

(in thousands)

   Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value      Unrealized
Gross
Losses
 

US Treasury and government agency securities

   $ 99,249       $ 765       $ 106       $ 1       $ 99,355       $ 766   

Mortgage-backed securities

     23,484         152         124,102         1,795         147,586         1,947   

CMOs

     104,199         105         37,979         706         142,178         811   

Equity securities

     1,848         6         2         2         1,850         8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 228,780    $ 1,028    $ 162,189    $ 2,504    $ 390,969    $ 3,532   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

8


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

2. Securities (continued)

 

December 31, 2014

   Losses < 12 months      Losses 12 months or >      Total  

(in thousands)

   Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
 

US Treasury and government agency securities

   $ 99,950       $ 70       $ 121       $ 1       $ 100,071       $ 71   

Municipal obligations

     2,995         5         —           —           2,995         5   

Mortgage-backed securities

     38,955         163         125,641         2,660         164,596         2,823   

CMOs

     —           —           86,864         1,229         86,864         1,229   

Equity securities

     5,998         10         3         1         6,001         11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 147,898    $ 248    $ 212,629    $ 3,891    $ 360,527    $ 4,139   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The details for securities classified as held to maturity with unrealized losses for the periods indicated follow:

 

Held to maturity

March 31, 2015

   Losses < 12 months      Losses 12 months or >      Total  

(in thousands)

   Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
 

US Treasury and government agency securities

   $ 99,851       $ 149       $ —         $ —         $ 99,851       $ 149   

Municipal obligations

     8,757         17         49,110         617         57,867         634   

CMOs

     84,621         429         387,944         5,572         472,565         6,001   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 193,229    $ 595    $ 437,054    $ 6,189    $ 630,283    $ 6,784   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Held to maturity

December 31, 2014

   Losses < 12 months      Losses 12 months or >      Total  

(in thousands)

   Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
 

Municipal obligations

   $ 4,316       $ 12       $ 58,105       $ 1,132       $ 62,421       $ 1,144   

Mortgage-backed securities

     —           —           95,522         162         95,522         162   

CMOs

     119,222         616         540,607         10,930         659,829         11,546   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 123,538    $ 628    $ 694,234    $ 12,224    $ 817,772    $ 12,852   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

2. Securities (continued)

 

The unrealized losses relate to changes in market rates on fixed-rate debt securities since the respective purchase dates. In all cases, the indicated impairment would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the issuer’s ability to meet contractual obligations. The Company believes it has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before recovery of the indicated impairment. Accordingly, the unrealized losses on these securities have been determined to be temporary.

Securities with carrying values totaling $3.0 billion at March 31, 2015 and $3.2 billion at December 31, 2014 were pledged as collateral primarily to secure public deposits or securities sold under agreements to repurchase.

 

10


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3. Loans and Allowance for Loan Losses

Loans, net of unearned income, consisted of the following:

 

(in thousands)

   March 31,
2015
     December 31,
2014
 

Originated loans:

     

Commercial non-real estate

   $ 5,861,887       $ 5,917,728   

Construction and land development

     1,087,449         1,073,964   

Commercial real estate

     2,492,351         2,428,195   

Residential mortgages

     1,736,033         1,704,770   

Consumer

     1,742,810         1,685,542   
  

 

 

    

 

 

 

Total originated loans

$ 12,920,530    $ 12,810,199   
  

 

 

    

 

 

 

Acquired loans:

Commercial non-real estate

$ 118,260    $ 120,137   

Construction and land development

  14,579      21,123   

Commercial real estate

  629,975      688,045   

Residential mortgages

  2,485      2,378   

Consumer

  25      985   
  

 

 

    

 

 

 

Total acquired loans

$ 765,324    $ 832,668   
  

 

 

    

 

 

 

FDIC acquired loans:

Commercial non-real estate

$ 6,937    $ 6,195   

Construction and land development

  11,482      11,674   

Commercial real estate

  27,777      27,808   

Residential mortgages

  175,367      187,033   

Consumer

  16,969      19,699   
  

 

 

    

 

 

 

Total FDIC acquired loans

$ 238,532    $ 252,409   
  

 

 

    

 

 

 

Total loans:

Commercial non-real estate

$ 5,987,084    $ 6,044,060   

Construction and land development

  1,113,510      1,106,761   

Commercial real estate

  3,150,103      3,144,048   

Residential mortgages

  1,913,885      1,894,181   

Consumer

  1,759,804      1,706,226   
  

 

 

    

 

 

 

Total loans

$ 13,924,386    $ 13,895,276   
  

 

 

    

 

 

 

 

11


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The following briefly describes the distinction among originated, acquired and FDIC acquired loans and certain significant accounting policies relevant to each category.

Originated loans

Loans reported as “originated” include both loans originated for investment and acquired-performing loans where the discount (premium) has been fully accreted (amortized). Originated loans are reported at the principal balance outstanding, net of unearned income. Interest on loans and accretion of unearned income, including deferred loan fees, are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recognized in income as earned.

The accrual of interest on an originated loan is discontinued when, in management’s opinion, it is probable that the borrower will be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When accrual of interest is discontinued on a loan, all unpaid accrued interest is reversed and payments subsequently received are applied first to recover principal. Interest income is recognized for payments received after contractual principal has been satisfied. Loans are returned to accrual status when all the principal and interest contractually due are brought current and future payment performance is reasonably assured.

Acquired loans

Loans reported as “acquired” are those loans that were purchased in the 2011 Whitney Holding Corporation acquisition. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The Whitney acquired loans were segregated between those considered to be performing (“acquired-performing”) and those with evidence of credit deterioration (“acquired-impaired”) based on such factors as past due status, nonaccrual status and credit risk ratings (rated substandard or worse). The acquired loans were further segregated into loan pools designed to facilitate the development of expected cash flows to be used in estimating fair value to facilitate purchase accounting. Acquired-performing loans are accounted for under ASC 310-20 and acquired-impaired loans are accounted for under ASC 310-30.

Acquired-performing loans were segregated into pools based on common risk characteristics such as loan type, credit risk ratings, and contractual interest rate and repayment terms. The major loan types included commercial and industrial loans not secured by real estate, real estate construction and land development loans, commercial real estate loans, residential mortgage loans, and consumer loans, with further segregation within certain loan types as needed. Expected cash flows, both principal and interest, from each pool were estimated based on key assumptions covering such factors as prepayments, default rates, and severity of loss given a default. These assumptions were developed using both historical experience and the portfolio characteristics at acquisition as well as available market research. The fair value estimate for each acquired-performing pool was based on the estimate of expected cash flows from the pool discounted at prevailing market rates.

The difference at the acquisition date between the fair value and the contractual amounts due of an acquired-performing loan pool (the “fair value discount”) is accreted into income over the estimated life of the pool. Acquired-performing loans are placed on nonaccrual status and reported as nonperforming or past due using the same criteria applied to the originated portfolio.

 

12


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The acquired-impaired loans were segregated into pools by identifying loans with common credit risk profiles and were based primarily on characteristics such as loan type and market area in which originated. The major loan types included commercial and industrial loans not secured by real estate, real estate construction and land development loans, commercial real estate loans, and residential mortgage loans, with further segregation within certain loan types as needed. The acquired-impaired loans were further disaggregated by geographic region in recognition of the differences in general economic conditions affecting borrowers in certain states. The fair value estimate for each pool of acquired-impaired loans was based on the estimate of expected cash flows from the pool discounted at prevailing market rates.

The excess of estimated cash flows expected to be collected from an acquired-impaired loan pool over the pool’s carrying value is referred to as the accretable yield and is recognized in interest income using an effective yield method over the expected life of the loan pool. Each pool of acquired-impaired loans is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Acquired-impaired loans in pools with an accretable yield and expected cash flows that are reasonably estimable are considered to be accruing and performing even though collection of contractual payments on loans within the pool may be in doubt, because the pool is the unit of accounting. Acquired-impaired loans are generally not subject to individual evaluation for impairment and are not reported with impaired loans or troubled debt restructurings even if they would otherwise qualify for such treatment.

FDIC acquired loans and the related loss share receivable

Loans reported as “FDIC acquired” are loans purchased in the 2009 acquisition of Peoples First Community Bank (Peoples First) that were covered by two loss share agreements between the FDIC and the Company. These loans are accounted for as acquired-impaired loans as described above in the section on acquired loans. The Company treated all loans for the Peoples First acquisition as impaired based on the significant amount of deteriorating and nonperforming loans, comprised mainly of adjustable rate mortgages and home equity loans, located in Florida. The loss share receivable is measured separately from the related covered loans as it is not contractually embedded in the loans and is not transferrable should the loans be sold. The fair value of the loss share receivable at acquisition was estimated by discounting expected reimbursements for losses from the loans covered by the loss share agreements, including appropriate consideration of possible true-up payments to the FDIC at the expiration of the agreements.

The loss share receivable is reviewed and updated prospectively as loss estimates related to covered loan pools change. Increases in expected reimbursements under the loss sharing agreement will lead to an increase in the loss share receivable. A decrease in expected reimbursements is reflected first as a reversal of any previously recorded increase in the loss share receivable on the covered loan pool with the remainder reflected as a reduction in the loss share receivable’s accretion rate. Increases and decreases in the loss share receivable related to changes in loss estimates result in reductions in or additions to the provision for loan losses, which serves to offset the impact on the provision from impairments or impairment reversals recognized on the underlying covered loan pool. The excess (or shortfall) of expected claims as compared to the carrying value of the loss share receivable is accreted (amortized) into noninterest income over the shorter of the remaining life of the covered loan pool or the life of the loss share agreement. The impact on operations of a reduction in the loss share receivable’s accretion rate is associated with an increase in the accretable yield on the underlying loan pool. The loss share receivable is reduced as cash is received from the FDIC related to losses incurred on covered assets.

 

13


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The following schedule shows activity in the loss share receivable for the three months ended March 31, 2015 and 2014:

 

     Three Months Ended  

(in thousands)

   March 31,
2015
     March 31,
2014
 

Balance, January 1

   $ 60,272       $ 113,834   

Amortization

     (1,197      (3,908

Charge-offs, write-downs and other recoveries

     (1,475      (452

External expenses qualifying under loss share agreement

     298         1,848   

Changes due to changes in cash flow projections

     (421      (6,853

Net payments from FDIC

     (7,580      —     
  

 

 

    

 

 

 

Ending balance

$ 49,897    $ 104,469   
  

 

 

    

 

 

 

The loss share agreement covering the non-single family FDIC acquired portfolio expired in December 2014. The loss share agreement covering the single family portfolio expires in December 2019.

 

14


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The following schedule shows activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2015 and 2014 as well as the corresponding recorded investment in loans at the end of each period.

 

(in thousands)

   Commercial
non-real
estate
    Construction
and land
development
    Commercial
real estate
    Residential
mortgages
    Consumer     Total  
     Three Months Ended March 31, 2015  

Originated loans

            

Allowance for loan losses:

            

Beginning balance

   $ 50,258      $ 5,413      $ 16,544      $ 8,051      $ 17,435      $ 97,701   

Charge-offs

     (1,697     (747     (251     (1,209     (3,556     (7,460

Recoveries

     981        1,243        (3     305        1,280        3,806   

Net provision for loan losses

     6,754        (1,500     (966     738        1,421        6,447   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 56,296    $ 4,409    $ 15,324    $ 7,885    $ 16,580    $ 100,494   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ 529    $ 71    $ 147    $ 88    $ 3    $ 838   

Collectively evaluated for impairment

  55,767      4,338      15,177      7,797      16,577      99,656   

Loans:

Ending balance:

$ 5,861,887    $ 1,087,449    $ 2,492,351    $ 1,736,033    $ 1,742,810    $ 12,920,530   

Individually evaluated for impairment

  14,566      4,381      17,210      2,423      120      38,700   

Collectively evaluated for impairment

  5,847,321      1,083,068      2,475,141      1,733,610      1,742,690      12,881,830   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans

Allowance for loan losses:

Beginning balance

$ —      $ —      $ 477    $ —      $ —      $ 477   

Charge-offs

  —        —        —        —        —        —     

Recoveries

  —        —        —        —        —        —     

Net provision for loan losses

  —        —        (223   —        —        (223
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ —      $ —      $ 254    $ —      $ —      $ 254   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ —      $ —      $ 254    $ —      $ —      $ 254   

Amounts related to acquired-impaired loans

  —        —        —        —        —        —     

Collectively evaluated for impairment

  —        —        —        —        —        —     

Loans:

Ending balance:

$ 118,260    $ 14,579    $ 629,975    $ 2,485    $ 25    $ 765,324   

Individually evaluated for impairment

  —        —        2,579      —        —        2,579   

Acquired-impaired loans

  8,708      12,801      21,226      2,485      25      45,245   

Collectively evaluated for impairment

  109,552      1,778      606,170      —        —        717,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

(in thousands)

   Commercial
non-real
estate
    Construction
and land
development
    Commercial
real estate
    Residential
mortgages
    Consumer     Total  
     Three Months Ended March 31, 2015  

FDIC acquired loans

            

Allowance for loan losses:

            

Beginning balance

   $ 911      $ 1,008      $ 4,061      $ 20,609      $ 3,995      $ 30,584   

Charge-offs

     (127     (276     (2,368     (93     (140     (3,004

Recoveries

     14        406        113        —          16        549   

Net provision for loan losses

     (2     (6     202        (195     (69     (70

(Decrease) increase in FDIC loss share receivable

     (13     (34     1,207        (1,171     (410     (421
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 783    $ 1,098    $ 3,215    $ 19,150    $ 3,392    $ 27,638   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ —      $ —      $ —      $ —      $ —      $ —     

Amounts related to acquired-impaired loans

  783      1,098      3,215      19,150      3,392      27,638   

Collectively evaluated for impairment

  —        —        —        —        —        —     

Loans:

Ending balance:

$ 6,937    $ 11,482    $ 27,777    $ 175,367    $ 16,969    $ 238,532   

Individually evaluated for impairment

  —        —        —        —        —        —     

Acquired-impaired loans

  6,937      11,482      27,777      175,367      16,969      238,532   

Collectively evaluated for impairment

  —        —        —        —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

Allowance for loan losses:

Beginning balance

$ 51,169    $ 6,421    $ 21,082    $ 28,660    $ 21,430    $ 128,762   

Charge-offs

  (1,824   (1,023   (2,619   (1,302   (3,696   (10,464

Recoveries

  995      1,649      110      305      1,296      4,355   

Net provision for loan losses

  6,752      (1,506   (987   543      1,352      6,154   

(Decrease) increase in FDIC loss share receivable

  (13   (34   1,207      (1,171   (410   (421
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 57,079    $ 5,507    $ 18,793    $ 27,035    $ 19,972    $ 128,386   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ 529    $ 71    $ 401    $ 88    $ 3    $ 1,092   

Amounts related to acquired-impaired loans

  783      1,098      3,215      19,150      3,392      27,638   

Collectively evaluated for impairment

  55,767      4,338      15,177      7,797      16,577      99,656   

Loans:

Ending balance:

$ 5,987,084    $ 1,113,510    $ 3,150,103    $ 1,913,885    $ 1,759,804    $ 13,924,386   

Individually evaluated for impairment

  14,566      4,381      19,789      2,423      120      41,279   

Acquired-impaired loans

  15,645      24,283      49,003      177,852      16,994      283,777   

Collectively evaluated for impairment

  5,956,873      1,084,846      3,081,311      1,733,610      1,742,690      13,599,330   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

16


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

(in thousands)

   Commercial
non-real
estate
    Construction
and land
development
    Commercial
real estate
    Residential
mortgages
    Consumer     Total  
     Three Months Ended March 31, 2014  

Originated loans

            

Allowance for loan losses:

            

Beginning balance

   $ 33,091      $ 6,180      $ 20,649      $ 6,892      $ 12,073      $ 78,885   

Charge-offs

     (2,386     (91     (723     (241     (4,041     (7,482

Recoveries

     826        651        331        94        1,602        3,504   

Net provision for loan losses

     2,202        (739     716        (153     2,627        4,653   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 33,733    $ 6,001    $ 20,973    $ 6,592    $ 12,261    $ 79,560   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ 1,457    $ 508    $ 189    $ 196    $ —      $ 2,350   

Collectively evaluated for impairment

  32,276      5,493      20,784      6,396      12,261      77,210   

Loans:

Ending balance:

$ 4,353,549    $ 824,837    $ 2,110,096    $ 1,228,170    $ 1,407,712    $ 9,924,364   

Individually evaluated for impairment

  9,109      11,064      12,418      2,549      —        35,140   

Collectively evaluated for impairment

  4,344,440      813,773      2,097,678      1,225,621      1,407,712      9,889,224   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans

Allowance for loan losses:

Beginning balance

$ 1,603    $ 10    $ 34    $ —      $ —      $ 1,647   

Charge-offs

  —        —        —        —        —        —     

Recoveries

  —        —        —        —        —        —     

Net provision for loan losses

  2,396      108      424      496      188      3,612   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 3,999    $ 118    $ 458    $ 496    $ 188    $ 5,259   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ 88    $ 32    $ 282    $ —      $ —      $ 402   

Amounts related to acquired-impaired loans

  —        —        —        —        —        —     

Collectively evaluated for impairment

  3,911      86      176      496      188      4,857   

Loans:

Ending balance:

$ 830,211    $ 134,443    $ 907,170    $ 293,111    $ 107,501    $ 2,272,436   

Individually evaluated for impairment

  1,998      721      2,281      —        —        5,000   

Acquired-impaired loans

  13,272      17,560      30,018      5,545      102      66,497   

Collectively evaluated for impairment

  814,941      116,162      874,871      287,566      107,399      2,200,939   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

(in thousands)

   Commercial
non-real
estate
    Construction
and land
development
    Commercial
real estate
    Residential
mortgages
    Consumer     Total  
     Three Months Ended March 31, 2014  

FDIC acquired loans

            

Allowance for loan losses:

            

Beginning balance

   $ 2,323      $ 2,655      $ 10,929      $ 27,989      $ 9,198      $ 53,094   

Charge-offs

     (46     (458     (3,117     (308     (81     (4,010

Recoveries

     445        857        136        6        56        1,500   

Net provision for loan losses

     (36     (32     (22     (118     (94     (302

Decrease in FDIC loss share receivable

     (809     (732     (507     (2,666     (2,139     (6,853
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 1,877    $ 2,290    $ 7,419    $ 24,903    $ 6,940    $ 43,429   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ —      $ —      $ —      $ —      $ —      $ —     

Amounts related to acquired-impaired loans

  1,877      2,290      7,419      24,903      6,940      43,429   

Collectively evaluated for impairment

  —        —        —        —        —        —     

Loans:

Ending balance:

$ 14,269    $ 19,518    $ 52,050    $ 199,026    $ 46,274    $ 331,137   

Individually evaluated for impairment

  —        —        —        —        —        —     

Acquired-impaired loans

  14,269      19,518      52,050      199,026      46,274      331,137   

Collectively evaluated for impairment

  —        —        —        —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

Allowance for loan losses:

Beginning balance

$ 37,017    $ 8,845    $ 31,612    $ 34,881    $ 21,271    $ 133,626   

Charge-offs

  (2,432   (549   (3,840   (549   (4,122   (11,492

Recoveries

  1,271      1,508      467      100      1,658      5,004   

Net provision for loan losses

  4,562      (663   1,118      225      2,721      7,963   

Decrease in FDIC loss share receivable

  (809   (732   (507   (2,666   (2,139   (6,853
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 39,609    $ 8,409    $ 28,850    $ 31,991    $ 19,389    $ 128,248   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

Individually evaluated for impairment

$ 1,545    $ 540    $ 471    $ 196    $ —      $ 2,752   

Amounts related to acquired-impaired loans

  1,877      2,290      7,419      24,903      6,940      43,429   

Collectively evaluated for impairment

  36,187      5,579      20,960      6,892      12,449      82,067   

Loans:

Ending balance:

$ 5,198,029    $ 978,798    $ 3,069,316    $ 1,720,307    $ 1,561,487    $ 12,527,937   

Individually evaluated for impairment

  11,107      11,785      14,699      2,549      —        40,140   

Acquired-impaired loans

  27,541      37,078      82,068      204,571      46,376      397,634   

Collectively evaluated for impairment

  5,159,381      929,935      2,972,549      1,513,187      1,515,111      12,090,163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The following table shows the composition of nonaccrual loans by portfolio segment and class. Acquired-impaired and certain FDIC acquired loans are considered to be performing due to the application of the accretion method and are excluded from the table. FDIC acquired loans accounted for using the cost recovery method do not have an accretable yield and are included below as nonaccrual loans. Acquired-performing loans that have subsequently been placed on nonaccrual status are also included below.

 

(in thousands)

   March 31,
2015
     December 31,
2014
 

Originated loans:

     

Commercial non-real estate

   $ 25,614       $ 15,511   

Construction and land development

     5,255         6,462   

Commercial real estate

     24,668         22,047   

Residential mortgages

     22,383         21,702   

Consumer

     5,492         5,574   
  

 

 

    

 

 

 

Total originated loans

$ 83,412    $ 71,296   
  

 

 

    

 

 

 

Acquired loans:

Commercial non-real estate

$ —      $ —     

Construction and land development

  —        —     

Commercial real estate

  5,820      6,139   

Residential mortgages

  —        —     

Consumer

  —        —     
  

 

 

    

 

 

 

Total acquired loans

$ 5,820    $ 6,139   
  

 

 

    

 

 

 

FDIC acquired loans:

Commercial non-real estate

$ —      $ —     

Construction and land development

  1,156      1,103   

Commercial real estate

  433      433   

Residential mortgages

  —        392   

Consumer

  —        174   
  

 

 

    

 

 

 

Total FDIC acquired loans

$ 1,589    $ 2,102   
  

 

 

    

 

 

 

Total loans:

Commercial non-real estate

$ 25,614    $ 15,511   

Construction and land development

  6,411      7,565   

Commercial real estate

  30,921      28,619   

Residential mortgages

  22,383      22,094   

Consumer

  5,492      5,748   
  

 

 

    

 

 

 

Total loans

$ 90,821    $ 79,537   
  

 

 

    

 

 

 

The estimated amount of interest that would have been recorded on nonaccrual loans had the loans not been classified as nonaccrual in the three months ended March 31, 2015 was approximately $0.8 million. Interest actually received and recorded as income on nonaccrual loans during the three months ended March 31, 2015 was approximately $0.3 million.

Nonaccrual loans include loans modified in troubled debt restructurings (“TDRs”) of $5.0 million and $7.0 million at March 31, 2015 and December 31, 2014, respectively. Total TDRs both accruing and nonaccruing were $12.5 million as of March 31, 2015 and $16.0 million at December 31, 2014. Modified acquired-impaired loans are not removed from their accounting pool and accounted for as TDRs, even if those loans would otherwise be deemed TDRs.

 

19


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The tables below detail TDRs that were modified during the three months ended March 31, 2015 and March 31, 2014 by portfolio segment. All TDRs are individually evaluated for impairment.

 

     Three Months Ended  

(in thousands)

   March 31, 2015      March 31, 2014  

Troubled Debt Restructurings:

   Number
of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
     Number
of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
 

Originated loans:

                 

Commercial non-real estate

     —         $ —         $ —           —         $ —         $ —     

Construction and land development

     —           —           —           —           —           —     

Commercial real estate

     —           —              1         963         918   

Residential mortgages

     2         68         68         2         773         507   

Consumer

     1         20         20         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

  3    $ 88    $ 88      3    $ 1,736    $ 1,425   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

Commercial non-real estate

  —      $ —      $ —        —      $ —      $ —     

Construction and land development

  —        —        —        —        —        —     

Commercial real estate

  —        —        —        —        —        —     

Residential mortgages

  —        —        —        —        —        —     

Consumer

  —        —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

  —      $ —      $ —        —      $ —      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

FDIC acquired loans:

Commercial non-real estate

  —      $ —      $ —        —      $ —      $ —     

Construction and land development

  —        —        —        —        —        —     

Commercial real estate

  —        —        —        —        —        —     

Residential mortgages

  —        —        —        —        —        —     

Consumer

  —        —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total FDIC acquired loans

  —      $ —      $ —        —      $ —      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

Commercial non-real estate

  —      $ —      $ —        —      $ —      $ —     

Construction and land development

  —        —        —        —        —        —     

Commercial real estate

  —        —        —        1      963      918   

Residential mortgages

  2      68      68      2      773      507   

Consumer

  1      20      20      —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

  3    $ 88    $ 88      3    $ 1,736    $ 1,425   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The table below details TDRs that subsequently defaulted within twelve months of modification.

 

     Three Months Ended  

(in thousands)

   March 31, 2015      March 31, 2014  

Troubled Debt Restructurings:

   Number
of
Contracts
     Recorded
Investment
     Number
of
Contracts
     Recorded
Investment
 

Originated loans:

           

Commercial non-real estate

     —         $ —           1       $ 926   

Construction and land development

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Residential mortgages

     —           —           —           —     

Consumer

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

  —      $ —        1    $ 926   
  

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

Commercial non-real estate

  —      $ —        —      $ —     

Construction and land development

  —        —        —        —     

Commercial real estate

  —        —        —        —     

Residential mortgages

  —        —        —        —     

Consumer

  —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

  —      $ —        —      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

FDIC acquired loans:

Commercial non-real estate

  —      $ —        —      $ —     

Construction and land development

  —        —        —        —     

Commercial real estate

  —        —        —        —     

Residential mortgages

  —        —        —        —     

Consumer

  —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total FDIC acquired loans

  —      $ —        —      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

Commercial non-real estate

  —      $ —        1    $ 926   

Construction and land development

  —        —        —        —     

Commercial real estate

  —        —        —        —     

Residential mortgages

  —        —        —        —     

Consumer

  —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

  —      $ —        1    $ 926   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

Those loans that are determined to be impaired and have balances of $1 million or more are individually evaluated for impairment. The tables below present loans that are individually evaluated for impairment disaggregated by class at March 31, 2015 and December 31, 2014:

 

March 31, 2015

(in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Originated loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 11,389       $ 11,893       $ —         $ 7,196       $ —     

Construction and land development

     484         2,045         —           1,915         —     

Commercial real estate

     10,659         12,598         —           9,563         10   

Residential mortgages

     1,034         1,435         —           517         1   

Consumer

     101         101         —           51         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  23,667      28,072      —        19,242      11   

With an allowance recorded:

Commercial non-real estate

$ 3,177    $ 3,928    $ 529    $ 2,081      2   

Construction and land development

  3,897      4,555      71      4,401      32   

Commercial real estate

  6,551      6,556      147      5,103      17   

Residential mortgages

  1,389      1,900      88      2,023      11   

Consumer

  19      19      3      13      2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  15,033      16,958      838      13,621      64   

Total:

Commercial non-real estate

  14,566      15,821      529    $ 9,277      2   

Construction and land development

  4,381      6,600      71      6,316      32   

Commercial real estate

  17,210      19,154      147      14,666      27   

Residential mortgages

  2,423      3,335      88      2,540      12   

Consumer

  120      120      3      63      2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

$ 38,700    $ 45,030    $ 838    $ 32,862    $ 75   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

With no related allowance recorded:

Commercial non-real estate

$ —      $ —      $ —      $ —      $ —     

Construction and land development

  —        —        —        —        —     

Commercial real estate

  —        —        —        —        —     

Residential mortgages

  —        —        —        —        —     

Consumer

  —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  —        —        —        —        —     

With an allowance recorded:

Commercial non-real estate

  —        —        —      $ —        —     

Construction and land development

  —        —        —        —        —     

Commercial real estate

  2,579      2,602      254      2,635      —     

Residential mortgages

  —        —        —        —        —     

Consumer

  —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  2,579      2,602      254      2,635      —     

Total:

Commercial non-real estate

  —        —        —      $ —        —     

Construction and land development

  —        —        —        —        —     

Commercial real estate

  2,579      2,602      254      2,635      —     

Residential mortgages

  —        —        —        —        —     

Consumer

  —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

$ 2,579    $ 2,602    $ 254    $ 2,635    $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

March 31, 2015

(in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Total loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 11,389       $ 11,893       $ —         $ 7,196       $ —     

Construction and land development

     484         2,045         —           1,915         —     

Commercial real estate

     10,659         12,598         —           9,563         10   

Residential mortgages

     1,034         1,435         —           517         1   

Consumer

     101         101         —           51         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  23,667      28,072      —        19,242      11   

With an allowance recorded:

Commercial non-real estate

  3,177      3,928      529    $ 2,081      2   

Construction and land development

  3,897      4,555      71      4,401      32   

Commercial real estate

  9,130      9,158      401      7,738      17   

Residential mortgages

  1,389      1,900      88      2,023      11   

Consumer

  19      19      3      13      2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  17,612      19,560      1,092      16,256      64   

Total:

Commercial non-real estate

  14,566      15,821      529    $ 9,277      2   

Construction and land development

  4,381      6,600      71      6,316      32   

Commercial real estate

  19,789      21,756      401      17,301      27   

Residential mortgages

  2,423      3,335      88      2,540      12   

Consumer

  120      120      3      63      2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

$ 41,279    $ 47,632    $ 1,092    $ 35,497    $ 75   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

December 31, 2014

(in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Incsme
Recsgnized
 

Originated loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 3,003       $ 3,646       $ —         $ 1,209       $ 51   

Construction and land development

     3,345         6,486         —           3,330         142   

Commercial real estate

     8,467         10,575         —           8,461         331   

Residential mortgages

     —           —           —           88         3   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  14,815      20,707      —        13,088      527   

With an allowance recorded:

Commercial non-real estate

  984      984      14      5,522      99   

Construction and land development

  4,905      4,906      19      6,660      137   

Commercial real estate

  3,654      3,654      11      7,500      109   

Residential mortgages

  2,656      3,311      330      2,204      50   

Consumer

  6      6      3      1      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  12,205      12,861      377      21,887      395   

Total:

Commercial non-real estate

  3,987      4,630      14      6,732      150   

Construction and land development

  8,250      11,392      19      9,990      279   

Commercial real estate

  12,121      14,229      11      15,961      439   

Residential mortgages

  2,656      3,311      330      2,292      53   

Consumer

  6      6      3      1      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total originated loans

$ 27,020    $ 33,568    $ 377    $ 34,976    $ 921   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

With no related allowance recorded:

Commercial non-real estate

$ —      $ —      $ —      $ 357    $ —     

Construction and land development

  —        —        —        121      —     

Commercial real estate

  —        —        —        311      —     

Residential mortgages

  —        —        —        88      —     

Consumer

  —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  —        —        —        877      —     

With an allowance recorded:

Commercial non-real estate

  —        —        —        1,059      122   

Construction and land development

  —        —        —        1,037      56   

Commercial real estate

  2,691      2,720      477      1,357      75   

Residential mortgages

  —        —        —        —        —     

Consumer

  —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  2,691      2,720      477      3,453      253   

Total:

Commercial non-real estate

  —        —        —        1,416      122   

Construction and land development

  —        —        —        1,158      56   

Commercial real estate

  2,691      2,720      477      1,668      75   

Residential mortgages

  —        —        —        88      —     

Consumer

  —        —        —        —        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total acquired loans

$ 2,691    $ 2,720    $ 477    $ 4,330    $ 253   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

 

December 31, 2014

(in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Incsme
Recsgnized
 

Total loans:

              

With no related allowance recorded:

              

Commercial non-real estate

   $ 3,003       $ 3,646       $ —         $ 1,566       $ 51   

Construction and land development

     3,345         6,486         —           3,451         142   

Commercial real estate

     8,467         10,575         —           8,772         331   

Residential mortgages

     —           —           —           176         3   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  14,815      20,707      —        13,965      527   

With an allowance recorded:

Commercial non-real estate

  984      984      14      6,581      221   

Construction and land development

  4,905      4,906      19      7,697      193   

Commercial real estate

  6,345      6,374      488      8,857      184   

Residential mortgages

  2,656      3,311      330      2,204      50   

Consumer

  6      6      3      1      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  14,896      15,581      854      25,340      648   

Total:

Commercial non-real estate

  3,987      4,630      14      8,147      272   

Construction and land development

  8,250      11,392      19      11,148      335   

Commercial real estate

  14,812      16,949      488      17,629      515   

Residential mortgages

  2,656      3,311      330      2,380      53   

Consumer

  6      6      3      1      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

$ 29,711    $ 36,288    $ 854    $ 39,305    $ 1,175   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The following tables present the age analysis of past due loans at March 31, 2015 and December 31, 2014. FDIC acquired and acquired-impaired loans with an accretable yield are considered to be current in the table.

 

March 31, 2015

   30-59
days past
due
     60-89
days past
due
     Greater
than 90
days past
due
     Total past
due
     Current      Total Loans      Recorded
investment
> 90 days
and still
accruing
 
(in thousands)                                                 

Originated loans:

                    

Commercial non-real estate

   $ 4,969       $ 3,498       $ 8,692       $ 17,159       $ 5,844,728       $ 5,861,887       $ 1,114   

Construction and land development

     4,014         741         4,777         9,532         1,077,917         1,087,449         768   

Commercial real estate

     2,456         2,549         15,694         20,699         2,471,652         2,492,351         1,831   

Residential mortgages

     21,365         2,062         7,072         30,499         1,705,534         1,736,033         1,067   

Consumer

     11,631         1,994         2,992         16,617         1,726,193         1,742,810         879   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 44,435    $ 10,844    $ 39,227    $ 94,506    $ 12,826,024    $ 12,920,530    $ 5,659   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

Commercial non-real estate

$ —      $ —      $ —      $ —      $ 118,260    $ 118,260    $ —     

Construction and land development

  —        —        —        —        14,579      14,579      —     

Commercial real estate

  564      2,579      2,095      5,238      624,737      629,975      213   

Residential mortgages

  —        —        —        —        2,485      2,485      —     

Consumer

  —        —        —        —        25      25      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 564    $ 2,579    $ 2,095    $ 5,238    $ 760,086    $ 765,324    $ 213   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

FDIC acquired loans:

Commercial non-real estate

$ —      $ —      $ —      $ —      $ 6,937    $ 6,937    $ —     

Construction and land development

  —        —        1,156      1,156      10,326      11,482      —     

Commercial real estate

  —        —        433      433      27,344      27,777      —     

Residential mortgages

  —        —        —        —        175,367      175,367      —     

Consumer

  —        —        —        —        16,969      16,969      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ —      $ —      $ 1,589    $ 1,589    $ 236,943    $ 238,532    $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

Commercial non-real estate

$ 4,969    $ 3,498    $ 8,692    $ 17,159    $ 5,969,925    $ 5,987,084    $ 1,114   

Construction and land development

  4,014      741      5,933      10,688      1,102,822      1,113,510      768   

Commercial real estate

  3,020      5,128      18,222      26,370      3,123,733      3,150,103      2,044   

Residential mortgages

  21,365      2,062      7,072      30,499      1,883,386      1,913,885      1,067   

Consumer

  11,631      1,994      2,992      16,617      1,743,187      1,759,804      879   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 44,999    $ 13,423    $ 42,911    $ 101,333    $ 13,823,053    $ 13,924,386    $ 5,872   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

December 31, 2014

   30-59
days past
due
     60-89
days past
due
     Greater
than 90
days past
due
     Total past
due
     Current      Total Loans      Recorded
investment
> 90 days
and still
accruing
 
(in thousands)                                                 

Originated loans:

                    

Commercial non-real estate

   $ 4,380       $ 1,742       $ 8,560       $ 14,682       $ 5,903,046       $ 5,917,728       $ 630   

Construction and land development

     6,620         1,532         4,453         12,605         1,061,359         1,073,964         142   

Commercial real estate

     6,527         2,964         13,234         22,725         2,405,470         2,428,195         696   

Residential mortgages

     14,730         3,261         11,208         29,199         1,675,571         1,704,770         1,199   

Consumer

     8,422         2,450         4,365         15,237         1,670,305         1,685,542         1,897   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 40,679    $ 11,949    $ 41,820    $ 94,448    $ 12,715,751    $ 12,810,199    $ 4,564   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans:

Commercial non-real estate

$ —      $ —      $ —      $ —      $ 120,137    $ 120,137    $ —     

Construction and land development

  111      —        —        111      21,012      21,123      —     

Commercial real estate

  3,861      282      1,591      5,734      682,311      688,045      261   

Residential mortgages

  —        —        —        —        2,378      2,378      —     

Consumer

  —        —        —        —        985      985      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 3,972    $ 282    $ 1,591    $ 5,845    $ 826,823    $ 832,668    $ 261   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

FDIC acquired loans:

Commercial non-real estate

$ —      $ —      $ —      $ —      $ 6,195    $ 6,195    $ —     

Construction and land development

  —        —        1,103      1,103      10,571      11,674      —     

Commercial real estate

  —        —        433      433      27,375      27,808      —     

Residential mortgages

  —        272      —        272      186,761      187,033      —     

Consumer

  1      —        34      35      19,664      19,699      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 1    $ 272    $ 1,570    $ 1,843    $ 250,566    $ 252,409    $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans:

Commercial non-real estate

$ 4,380    $ 1,742    $ 8,560    $ 14,682    $ 6,029,378    $ 6,044,060    $ 630   

Construction and land development

  6,731      1,532      5,556      13,819      1,092,942      1,106,761      142   

Commercial real estate

  10,388      3,246      15,258      28,892      3,115,156      3,144,048      957   

Residential mortgages

  14,730      3,533      11,208      29,471      1,864,710      1,894,181      1,199   

Consumer

  8,423      2,450      4,399      15,272      1,690,954      1,706,226      1,897   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 44,652    $ 12,503    $ 44,981    $ 102,136    $ 13,793,140    $ 13,895,276    $ 4,825   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

The following tables present the credit quality indicators of the Company’s various classes of loans at March 31, 2015 and December 31, 2014.

Commercial Non-Real Estate Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

(in thousands)

   March 31, 2015      December 31, 2014  
     Originated      Acquired      FDIC
acquired
     Total      Originated      Acquired      FDIC
acquired
     Total  

Grade:

                       

Pass

   $ 5,438,058       $ 109,784       $ 2,892       $ 5,550,734       $ 5,577,827       $ 111,847       $ 2,027       $ 5,691,701   

Pass-Watch

     235,510         282         995         236,787         174,742         715         1,120         176,577   

Special Mention

     64,045         367         —           64,412         52,962         350         —           53,312   

Substandard

     124,219         7,827         3,021         135,067         112,153         7,225         3,017         122,395   

Doubtful

     40         —           29         69         44         —           31         75   

Loss

     15         —           —           15         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 5,861,887    $ 118,260    $ 6,937    $ 5,987,084    $ 5,917,728    $ 120,137    $ 6,195    $ 6,044,060   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Credit Exposure

Credit Risk Profile Based on Payment Activity

 

(in thousands)

   March 31, 2015      December 31, 2014  
     Originated      Acquired      FDIC
acquired
     Total      Originated      Acquired      FDIC
acquired
     Total  

Grade:

                       

Pass

   $ 1,032,054       $ 5,225      $ 2,750       $ 1,040,029       $ 1,012,128       $ 14,377      $ 2,468       $ 1,028,973   

Pass-Watch

     18,493         2,727        534         21,754         21,516         432        532         22,480   

Special Mention

     9,100         139        315         9,554         7,097         129        319         7,545   

Substandard

     27,802         6,488        7,883         42,173         33,223         6,185        8,355         47,763   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 1,087,449    $ 14,579   $ 11,482    $ 1,113,510    $ 1,073,964    $ 21,123   $ 11,674    $ 1,106,761   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Real Estate Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

(in thousands)

   March 31, 2015      December 31, 2014  
     Originated      Acquired      FDIC
acquired
     Total      Originated      Acquired      FDIC
acquired
     Total  

Grade:

                       

Pass

   $ 2,316,577       $ 588,942      $ 5,869       $ 2,911,388       $ 2,241,391       $ 641,966      $ 4,139       $ 2,887,496   

Pass-Watch

     58,743         9,644        2,872         71,259         61,589         11,142        4,547         77,278   

Special Mention

     14,915         9,531        1,654         26,100         21,543         8,113        1,319         30,975   

Substandard

     102,097         21,858        17,382         141,337         103,651         26,824        17,803         148,278   

Doubtful

     19         —           —           19         21         —           —           21   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 2,492,351    $ 629,975   $ 27,777    $ 3,150,103    $ 2,428,195    $ 688,045   $ 27,808    $ 3,144,048   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

Residential Mortgage Credit Exposure

Credit Risk Profile Based on Payment Activity and Accrual Status

 

(in thousands)

   March 31, 2015      December 31, 2014  
     Originated      Acquired      FDIC
acquired
     Total      Originated      Acquired      FDIC
acquired
     Total  

Performing

   $ 1,712,583       $ 2,485       $ 175,367       $ 1,890,435       $ 1,681,868       $ 2,378      $ 186,641      $ 1,870,887   

Nonperforming

     23,450         —           —           23,450         22,902         —           392        23,294   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 1,736,033    $ 2,485   $ 175,367    $ 1,913,885    $ 1,704,770    $ 2,378   $ 187,033   $ 1,894,181   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity and Accrual Status

 

(in thousands)

   March 31, 2015      December 31, 2014  
     Originated      Acquired      FDIC
acquired
     Total      Originated      Acquired      FDIC
acquired
     Total  

Performing

   $ 1,736,438       $ 25       $ 16,969       $ 1,753,432       $ 1,678,069       $ 985       $ 19,525       $ 1,698,579   

Nonperforming

     6,372         —           —           6,372         7,473         —           174         7,647   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 1,742,810    $ 25    $ 16,969    $ 1,759,804    $ 1,685,542    $ 985    $ 19,699    $ 1,706,226   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan review uses a risk-focused continuous monitoring program that provides for an independent, objective and timely review of credit risk within the Company. Below are the definitions of the Company’s internally assigned grades:

Commercial:

 

    Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

 

    Pass - Watch – credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.

 

    Special Mention – a criticized asset category defined as having potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the credit or the institution’s credit position. Special mention credits are not considered part of the Classified credit categories and do not expose an institution to sufficient risk to warrant adverse classification.

 

    Substandard – an asset that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

29


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

3. Loans and Allowance for Loan Losses (continued)

 

    Doubtful – an asset that has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection nor liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

    Loss – credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Residential and Consumer:

    Performing – loans on which payments of principal and interest are less than 90 days past due.

 

    Nonperforming – a nonperforming loan is a loan that is in default or close to being in default and there are good reasons to doubt that payments will be made in full. All loans rated as nonaccrual loans are also classified as nonperforming.

Changes in the carrying amount of acquired-impaired loans and accretable yield are presented in the following table for the three months ended March 31, 2015 and the year ended December 31, 2014:

 

(in thousands)

   March 31, 2015     December 31, 2014  
     FDIC acquired     Acquired     FDIC acquired     Acquired  
     Carrying
Amount of
Loans
    Accretable
Yield
    Carrying
Amount
of Loans
    Accretable
Yield
    Carrying
Amount of
Loans
    Accretable
Yield
    Carrying
Amount
of Loans
    Accretable
Yield
 

Balance at beginning of period

   $ 252,409      $ 112,788      $ 61,276      $ 74,668      $ 358,666      $ 122,715      $ 68,075      $ 131,370   

Payments received, net

     (17,483     (371     (21,396     (9,036     (125,388     (1,071     (50,178     (32,855

Accretion

     3,606        (3,606     5,365        (5,365     19,131        (19,131     43,379        (43,379

(Decrease) Increase in expected cash flows based on actual cash flows and changes in cash flow assumptions

     —          (1,389     —          87        —          (1,137     —          (203

Net transfers from nonaccretable difference to accretable yield

     —          150        —          (2,265     —          11,412        —          19,735   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

$ 238,532    $ 107,572    $ 45,245    $ 58,089    $ 252,409    $ 112,788    $ 61,276    $ 74,668   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in loans are $10.1 million and $13.7 million of consumer loans secured by single family residential mortgage real estate that are in process of foreclosure as of March 31, 2015 and December 31, 2014, respectively. Of these loans, $6.0 million and $8.1 million, respectively, are covered by an FDIC loss share agreement that provides significant protection against losses. Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. In addition to the single family residential real estate loans in process of foreclosure, the company also held $12.4 million and $12.7 million of foreclosed single family residential properties in other real estate owned as of March 31, 2015 and December 31, 2014, respectively. Of these foreclosed properties, $7.1 million and $8.2 million as of March 31, 2015 and December 31, 2014, respectively, are also covered by the FDIC loss share agreement.

 

30


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Note 4. Long-Term Debt

Long-term debt consisted of the following:

 

(in thousands)

   March 31,
2015
     December 31,
2014
 

Subordinated notes payable maturing June 2045

   $ 150,000       $ —     

Subordinated notes payable maturing April 2017

     98,011         98,011   

Term note payable maturing December 2015

     140,800         149,600   

Other long-term debt

     127,196         126,760   
  

 

 

    

 

 

 

Total long-term debt

$ 516,007    $ 374,371   
  

 

 

    

 

 

 

On March 9, 2015, the Company completed the issuance of subordinated notes payable with an aggregate principal amount of $150 million. The notes mature on June 15, 2045 and accrue interest at a rate of 5.95% per annum, with quarterly interest payments beginning in June 2015. Subject to prior approval by the Federal Reserve, the Company may redeem the notes in whole or in part on any interest payment date on or after June 15, 2020. This debt qualifies as Tier 2 capital in the calculation of certain regulatory capital ratios.

The 5.875% fixed-rate subordinated notes maturing April 2017 had been issued by Whitney National Bank and were assumed by Hancock in the Whitney acquisition. As of March 31, 2015, 40% of the balance of these notes qualifies as capital in the calculation of certain regulatory capital ratios. The qualifying amount will be further reduced to 20% in the second quarter of 2015 and will no longer qualify as capital as of April 1, 2016.

On December 21, 2012, the Company entered into a three-year term loan agreement that provides for a $220 million term loan facility, all of which was borrowed on the closing date. The agreement also provides for up to $50 million in additional borrowings under the loan facility, subject to obtaining additional commitments from existing or new lenders and satisfaction of certain other conditions. Amounts borrowed under the loan facility bear interest at a variable rate based on LIBOR plus 1.875% per annum. The loan agreement requires quarterly principal payments of $8.8 million, and outstanding borrowings may be prepaid in whole or in part at any time prior to the December 21, 2015 maturity date without premium or penalty.

The Company and the Bank must satisfy certain financial covenants in the term loan agreement and is subject to other restrictions customary in financings of this nature, none of which is expected to adversely impact the operations of the Company. The financial covenants cover, among other things, the maintenance of minimum levels for regulatory capital ratios, consolidated net worth, consolidated return on assets, and holding company liquidity and dividend capacity, and specify a maximum ratio of consolidated nonperforming assets to consolidated total loans and other real estate, calculated without FDIC acquired assets. The Company was in compliance with all covenants as of March 31, 2015 and December 31, 2014.

Substantially all of the other long-term debt consists of borrowings associated with tax credit fund activities. Although these borrowings have indicated maturities beginning in the second quarter of 2015 through 2052, they are expected to be paid off at the end of their seven-year compliance period.

 

31


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

5. Fair Value

The Financial Accounting Standards Board (“FASB”) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (“level 1”) and the lowest priority to unobservable inputs such as a reporting entity’s own data (“level 3”). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis in the consolidated balance sheets.

 

     March 31, 2015  

(in thousands)

   Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ —         $ 99,416       $ 99,416   

Municipal obligations

     —           12,965         12,965   

Corporate debt securities

     —           3,500         3,500   

Mortgage-backed securities

     —           1,474,789         1,474,789   

Collateralized mortgage obligations

     —           232,112         232,112   

Equity securities

     2,826         —           2,826   
  

 

 

    

 

 

    

 

 

 

Total available for sale securities

  2,826      1,822,782      1,825,608   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

  —        28,562      28,562   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - assets

$ 2,826    $ 1,851,344    $ 1,854,170   
  

 

 

    

 

 

    

 

 

 

Liabilities

Derivative liabilities (1)

$ —      $ 29,379    $ 29,379   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - liabilities

$ —      $ 29,379    $ 29,379   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.

 

32


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Fair Value (continued)

 

     December 31, 2014  

(in thousands)

   Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ —         $ 300,508       $ 300,508   

Municipal obligations

     —           14,176         14,176   

Corporate debt securities

     —           3,500         3,500   

Mortgage-backed securities

     —           1,245,564         1,245,564   

Collateralized mortgage obligations

     —           86,864         86,864   

Equity securities

     9,553         —           9,553   
  

 

 

    

 

 

    

 

 

 

Total available for sale securities

  9,553      1,650,612      1,660,165   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

  —        19,432      19,432   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - assets

$ 9,553    $ 1,670,044    $ 1,679,597   
  

 

 

    

 

 

    

 

 

 

Liabilities

Derivative liabilities (1)

$ —      $ 20,860    $ 20,860   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - liabilities

$ —      $ 20,860    $ 20,860   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities and certain other debt and equity securities. Level 2 classified securities include U.S. Treasury securities, obligations of the U.S. Government-sponsored agencies, residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs are observable in the marketplace or can be supported by observable data.

The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two and five. Company policies generally limit investments to agency securities and municipal securities determined to be investment grade according to an internally generated score which generally includes a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves and Overnight Index swap rate curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments, including those subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

 

33


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Fair Value (continued)

 

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on independent third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.

The following tables present the Company’s financial assets that are measured at fair value on a nonrecurring basis for each of the fair value hierarchy levels.

 

     March 31, 2015  

(in thousands)

   Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 33,818       $ —         $ 33,818   

Other real estate owned

     —           —           18,414         18,414   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

$ —      $ 33,818    $ 18,414    $ 52,232   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  

(in thousands)

   Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 30,204       $ —         $ 30,204   

Other real estate owned

     —           —           29,715         29,715   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

$ —      $ 30,204    $ 29,715    $ 59,919   
  

 

 

    

 

 

    

 

 

    

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

34


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Fair Value (continued)

 

Securities – The fair value measurement for securities available for sale was discussed earlier in the note. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net – The fair value measurement for certain impaired loans was discussed earlier in the note. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality.

Loans Held for Sale – These loans are recorded at fair value and carried at the lower of cost or market. The carrying amount is considered a reasonable estimate of fair value.

Deposits – The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (“carrying amounts”). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase, Federal Funds Purchased, and FHLB Borrowings – For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt – The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier in the note.

 

35


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Fair Value (continued)

 

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at March 31, 2015 and December 31, 2014:

 

     March 31, 2015                

(in thousands)

   Level 1      Level 2      Level 3      Total Fair
Value
     Carrying
Amount
 

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 849,533       $ —         $ —         $ 849,533       $ 849,533   

Available for sale securities

     2,826         1,822,782         —           1,825,608         1,825,608   

Held to maturity securities

     —           2,316,118         —           2,316,118         2,282,296   

Loans, net

     —           33,818         13,833,218         13,867,036         13,796,000   

Loans held for sale

     —           19,950         —           19,950         19,950   

Derivative financial instruments

     —           28,562         —           28,562         28,562   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 16,430,295       $ 16,430,295       $ 16,860,485   

Federal funds purchased

     11,175         —           —           11,175         11,175   

Securities sold under agreements to repurchase

     544,075         —           —           544,075         544,075   

FHLB borrowings

     200,000         —           —           200,000         200,000   

Long-term debt

     —           508,095         —           508,095         516,007   

Derivative financial instruments

     —           29,379         —           29,379         29,379   

 

36


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

5. Fair Value (continued)

 

     December 31, 2014                

(in thousands)

   Level 1      Level 2      Level 3      Total Fair
Value
     Carrying
Amount
 

Financial assets:

              

Cash, interest-bearing bankdeposits, and federal funds sold

   $ 1,159,403       $ —         $ —         $ 1,159,403       $ 1,159,403   

Available for sale securities

     9,553         1,650,612         —           1,660,165         1,660,165   

Held to maturity securities

     —           2,186,340         —           2,186,340         2,166,289   

Loans, net

     —           30,204         13,672,427         13,702,631         13,766,514   

Loans held for sale

     —           20,252         —           20,252         20,252   

Derivative financial instruments

     —           19,432         —           19,432         19,432   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 16,398,878       $ 16,398,878       $ 16,572,831   

Federal funds purchased

     12,000         —           —           12,000         12,000   

Securities sold under agreements to repurchase

     624,573         —           —           624,573         624,573   

FHLB borrowings

     515,000         —           —           —           515,000   

Long-term debt

     —           346,379         —           346,379         374,371   

Derivative financial instruments

     —           20,860         —           20,860         20,860   

6. Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to our variable rate borrowing. The Bank has also entered into interest rate derivative agreements as a service to certain qualifying customers. The Bank manages a matched book with respect to these customer derivatives in order to minimize their net risk exposure resulting from such agreements. The Bank also enters into risk participation agreements under which they may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.

 

37


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

6. Derivatives (continued)

 

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts and fair values of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of March 31, 2015 and December 31, 2014.

 

                        Fair Values (1)  
     Type of
Hedge
   Notional Amounts      Assets      Liabilities  

(in thousands)

      March 31,
2015
     December 31,
2014
     March 31,
2015
     December 31,
2014
     March 31,
2015
     December 31,
2014
 

Derivatives designated as hedging instruments:

                    

Interest rate swaps

   Cash Flow    $ 300,000       $ 300,000       $ 399       $ —         $ —         $ 592   
  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 300,000    $ 300,000    $ 399    $ —      $ —      $ 592   
  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

Interest rate swaps (2)

N/A $ 754,970    $ 747,754    $ 22,914    $ 17,806    $ 23,830    $ 18,419   

Risk participation agreements

N/A   79,887      80,438      127      125      241      208   

Forward commitments to sell residential mortgage loans

N/A   70,421      52,238      55      80      764      250   

Interest rate-lock commitments on residential mortgage loans

N/A   51,986      33,068      577      111      25      44   

Foreign exchange forward contracts

N/A   68,756      89,432      4,490      1,310      4,519      1,347   
  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 1,026,020    $ 1,002,930    $ 28,163    $ 19,432    $ 29,379    $ 20,268   
  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Derivative assets and liabilities are reported with other assets or other liabilities, respectively, in the consolidated balance sheets.
(2) The notional amount represents both the customer accommodation agreements and offsetting agreements with unrelated financial institutions.

Cash Flow Hedges of Interest Rate Risk

The Company is party to an interest rate swap agreement with a notional amount of $300 million under which the Company received interest at a fixed rate and paid at a variable rate. The derivative instrument represented by this swap agreement was designated as and qualifies as a cash flow hedge of the Company’s forecasted variable cash flows for a pool of variable rate loans. The swap agreement expires in January, 2017.

During the term of the swap agreement, the effective portion of changes in the fair value of the derivative instrument is recorded in accumulated other comprehensive income (“AOCI”) and subsequently reclassified into earnings in the periods that the hedged forecasted variable-rate interest payments affects earnings. The impact on AOCI was insignificant in the first quarter of 2015. There was no ineffective portion of the change in fair value of the derivative recognized directly in earnings.

 

38


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

6. Derivatives (continued)

 

Derivatives Not Designated as Hedges

Customer interest rate derivative program

The Bank enters into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Bank enters into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

Risk participation agreements

The Bank also enters into risk participation agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts. In those instances where the Bank has assumed credit risk, it is not a direct counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because it is a party to the related loan agreement with the borrower. In those instances in which the Bank has sold credit risk, it is the sole counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate in the related loan agreement. The Bank manages their credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on its normal credit review process.

Mortgage banking derivatives

The Bank also enters into certain derivative agreements as part of its mortgage banking activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.

Customer foreign exchange forward contract derivatives

The Bank enters into foreign exchange forward derivative agreements, primarily forward currency contracts, with commercial banking customers to facilitate its risk management strategies. The Bank manages its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions. Because the foreign exchange forward contract derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

Effect of Derivative Instruments on the Income Statement

The effect of the Company’s derivative financial instruments on the income statement was immaterial for the three-month periods ended March 31, 2015 and 2014.

 

39


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

6. Derivatives (continued)

 

Credit risk-related Contingent Features

Certain of the Bank’s derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Bank’s credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of the Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. As of March 31, 2015, the aggregate fair value of derivative instruments with credit risk-related contingent features that were in a net liability position was $9.6 million, for which the Bank had posted collateral of $27.3 million.

Offsetting Assets and Liabilities

Offsetting information in regards to derivative assets and liabilities subject to master netting agreements at March 31, 2015 and December 31, 2014 is presented in the following tables:

 

     Gross
Amounts
Recognized
     Gross
Amounts
Offset in the

Statement of
Financial
Position
     Net
Amounts
Presented
in the

Statement of
Financial
Position
     Gross Amounts Not Offset in the
Statement of Financial Position
 

(in thousands)

            Financial
Instruments
     Cash
Collateral
     Net
Amount
 

As of March 31, 2015

  

           

Derivative Assets

   $ 23,041       $ —         $ 23,041       $ 189       $ —         $ 22,852   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 23,041    $ —      $ 23,041    $ 189    $ —      $ 22,852   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative Liabilities

$ 24,071    $ —      $ 24,071    $ 189    $ 27,118    $ (3,236
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 24,071    $ —      $ 24,071    $ 189    $ 27,118    $ (3,236
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2014

  

Derivative Assets

$ 17,931    $ —      $ 17,931    $ 936    $ —      $ 16,995   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 17,931    $ —      $ 17,931    $ 936    $ —      $ 16,995   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative Liabilities

$ 18,627    $ —      $ 18,627    $ 936    $ 17,343    $ 348   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 18,627    $ —      $ 18,627    $ 936    $ 17,343    $ 348   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

7. Stockholders’ Equity

Stock Repurchase Program

In March 2015, the Company completed the stock repurchase program approved by the Company’s board of directors on July 16, 2014 which authorized the repurchase of up to 5%, or approximately 4 million shares, of its outstanding common stock. The approved plan allowed the Company to repurchase its common shares either in the open market in compliance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended, or in privately negotiated transactions with non-affiliated sellers or as otherwise determined by the Company. Under this plan, the Company repurchased a total of 4.1 million shares of our common stock at an average price of $30.02 per share.

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) (“AOCI”) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), gains and losses associated with pension or other post retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. Net unrealized gains/losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income. The components of AOCI are reported net of related tax effects.

The components of AOCI and changes in those components are presented in the following table:

 

(in thousands)

   Available
for Sale
Securities
    HTM
Securities
Transferred
from AFS
    Employee
Benefit
Plans
    Loss on
Effective
Cash
Flow
Hedges
    Total  

Balance, December 31, 2013

   $ 8,263      $ (21,189   $ (22,453   $ —        $ (35,379
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income before income taxes:

Net change in unrealized (loss) gain

  4,514      —        —        —        4,514   

Reclassification of net losses realized and included in earnings

  —        —        53      —        53   

Amortization of unrealized net loss on securities transferred to HTM

  —        665      —        —        665   

Income tax expense

  1,598      225      19      —        1,842   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2014

$ 11,179    $ (20,749 $ (22,419 $ —      $ (31,989
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2014

$ 18,001    $ (19,074 $ (48,626 $ (375 $ (50,074
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income before income taxes:

Net change in unrealized gain

  4,421      —        —        992      5,413   

Reclassification of net losses realized and included in earnings

  (165   —        770      —        605   

Amortization of unrealized net loss on securities transferred to HTM

  —        647      —        —        647   

Income tax expense

  1,481      238      280      361      2,360   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2015

$ 20,776    $ (18,665 $ (48,136 $ 256    $ (45,769
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

41


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

7. Stockholders’ Equity (continued)

 

The following table shows the line item affected by amounts reclassified from accumulated other comprehensive income:

 

Amount reclassified from AOCI

(in thousands)

  

Three Months Ended
March 31,

    

Increase (decrease) in
affected line item on the
income statement

       2015              2014         

Gain on sale of AFS securities

   $ 165       $ —        

Securities gains (losses)

Tax effect

     58         —         Income taxes
  

 

 

    

 

 

    

Net of tax

  107      —      Net income
  

 

 

    

 

 

    

Amortization/accretion of unrealized net gain/(loss) on securities transferred to HTM

$ 647    $ 665   

Interest income

Tax effect

  238      225    Income taxes
  

 

 

    

 

 

    

Net of tax

  409      440    Net income
  

 

 

    

 

 

    

Amortization of defined benefit pension and post-retirement items

$ 770    $ 53   

(a) Employee benefits expense

Tax effect

  280      19    Income taxes
  

 

 

    

 

 

    

Net of tax

  490      34    Net income
  

 

 

    

 

 

    

Total reclassifications, net of tax

$ 1,006    $ 474    Net income
  

 

 

    

 

 

    

 

(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see Note 10 for additional details).

 

42


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

8. Earnings Per Share

Hancock calculates earnings per share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of unvested stock-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.

A summary of the information used in the computation of earnings per common share follows:

 

     Three Months Ended
March 31,
 

(in thousands, except per share data)

   2015      2014  

Numerator:

     

Net income to common shareholders

   $ 40,159       $ 49,115   

Net income allocated to participating securities - basic and diluted

     935         1,081   
  

 

 

    

 

 

 

Net income allocated to common shareholders - basic and diluted

$ 39,224    $ 48,034   
  

 

 

    

 

 

 

Denominator:

Weighted-average common shares - basic

  79,496      82,277   

Dilutive potential common shares

  165      257   
  

 

 

    

 

 

 

Weighted-average common shares - diluted

  79,661      82,534   
  

 

 

    

 

 

 

Earnings per common share:

Basic

$ 0.49    $ 0.58   

Diluted

$ 0.49    $ 0.58   
  

 

 

    

 

 

 

Potential common shares consist of employee and director stock options. These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be anti-dilutive, i.e., increase earnings per share or reduce a loss per share. Weighted-average anti-dilutive potential common shares totaled 862,402 and 689,958, respectively, for the three months ended March 31, 2015 and March 31, 2014.

 

43


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

9. Share-Based Payment Arrangements

Hancock maintains incentive compensation plans that provide for awards of share-based compensation to employees and directors. These plans have been approved by the Company’s shareholders. Detailed descriptions of these plans were included in Note 12 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

A summary of option activity for the three months ended March 31, 2015 is presented below:

 

Options

   Number
of Shares
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
(Years)
     Aggregate
Intrinsic
Value
($000)
 

Outstanding at January 1, 2015

     933,750       $ 37.03         

Exercised

     —           —           

Cancelled/Forfeited

     (11,473      36.79         

Expired

     (75,480      31.20         
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at March 31, 2015

  846,797    $ 37.55      4.4    $ 15   
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2015

  691,344    $ 39.20      3.8    $ 6   
  

 

 

    

 

 

    

 

 

    

 

 

 

The total intrinsic value of options exercised during the three months ended March 31, 2015 and 2014 was $0.5 million and $0.2 million, respectively.

A summary of the status of the Company’s nonvested restricted and performance shares as of March 31, 2015 and changes during the three months ended March 31, 2015, is presented below. These restricted and performance shares are subject to service requirements.

 

     Number of
Shares
     Weighted
Average
Grant
Date Fair
Value
 

Nonvested at January 1, 2015

     2,040,299       $ 32.27   

Granted

     79,410         26.70   

Vested

     (19,136      36.15   

Forfeited

     (63,796      33.51   
  

 

 

    

 

 

 

Nonvested at March 31, 2015

  2,036,777    $ 31.98   
  

 

 

    

 

 

 

 

44


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

9. Share-Based Payment Arrangements (continued)

 

As of March 31, 2015, there were $40.1 million of total unrecognized compensation expense related to nonvested restricted and performance shares expected to vest. This compensation is expected to be recognized in expense over a weighted average period of 3.5 years. The total fair value of shares which vested during the three months ended March 31, 2015 and 2014 was $0.9 million and $0.8 million, respectively.

During the three months ended March 31, 2015, the Company granted 59,312 performance shares with a grant date fair value of $25.77 per share to key members of executive and senior management. The number of 2015 performance shares that ultimately vest at the end of the three-year required service period, if any, will be based on the relative rank of Hancock’s three-year total shareholder return (“TSR”) among the TSRs of a peer group of fifty regional banks. The maximum number of performance shares that could vest is 200% of the target award. The fair value of the performance awards at the grant date was determined using a Monte Carlo simulation method. Compensation expense for these performance shares will be recognized on a straight-line basis over the service period.

10. Retirement Plans

The Company has a qualified defined benefit pension plan covering all eligible employees. Eligibility is based on minimum age-related and service-related requirements as well as job classification. Accrued benefits under a nonqualified plan covering certain legacy Whitney employees were frozen as of December 31, 2012 and no future benefits will be accrued under this plan.

The Company also sponsors defined benefit postretirement plans for both legacy Hancock and legacy Whitney employees that provide health care and life insurance benefits. Benefits under the Hancock plan are not available to employees hired on or after January 1, 2000. Benefits under the Whitney plan are restricted to retirees who were already receiving benefits at the time of plan amendments in 2007 or active participants who were eligible to receive benefits as of December 31, 2007.

The following table shows the components of net periodic benefits cost included in expense for the plans for the periods indicated:

 

     Three Months Ended March 31,  

(in thousands)

   2015      2014      2015      2014  
     Pension benefits      Other Post-
retirement Benefits
 

Service cost

   $ 3,363       $ 3,425       $ 50       $ 37   

Interest cost

     4,619         4,809         369         338   

Expected return on plan assets

     (8,213      (8,061      —           —     

Amortization of net loss

     644         8         125         157   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic benefit cost

$ 413    $ 181    $ 544    $ 532   
  

 

 

    

 

 

    

 

 

    

 

 

 

Hancock contributed $10 million to the pension plan during the first quarter of 2015. Based on currently available information, the Company does not anticipate making any further contribution during the remainder of 2015.

The Company also provides a defined contribution 401(k) retirement benefit plan. Under the plan, the Company matches 100% of the first 1% of compensation saved by a participant, and 50% of the next 5% of compensation saved.

 

45


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

11. Other Noninterest Income

Components of other noninterest income are as follows:

 

    

Three Months Ended

March 31,

 

(in thousands)

   2015      2014  

Income from bank owned life insurance

   $ 2,666       $ 2,314   

Credit related fees

     2,457         2,732   

(Loss) income from derivatives

     (52      759   

Net gain on sale of assets

     7         1,682   

Safety deposit box income

     486         513   

Other miscellaneous

     2,680         2,427   
  

 

 

    

 

 

 

Total other noninterest income

$ 8,244    $ 10,427   
  

 

 

    

 

 

 

12. Other Noninterest Expense

Components of other noninterest expense are as follows:

 

    

Three Months Ended

March 31,

 

(in thousands)

   2015      2014  

Advertising

   $ 2,165       $ 1,759   

Ad valorem and franchise taxes

     2,715         2,661   

Printing and supplies

     1,217         1,031   

Insurance expense

     922         1,040   

Travel expense

     1,219         896   

Entertainment and contributions

     1,639         1,412   

Tax credit investment amortization

     2,095         2,172   

Other miscellaneous

     2,834         4,846   
  

 

 

    

 

 

 

Total other noninterest expense

$ 14,806    $ 15,817   
  

 

 

    

 

 

 

 

46


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

13. New Accounting Pronouncements

In April 2015, the FASB (Financial Accounting Standards Board) issued an Accounting Standard Update (“ASU”) to simplify presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2015. Early adoption of the amendments in this update is permitted for financial statements that have not been previously issued. The adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In January 2015, the FASB issued an ASU to address the elimination of the concept of extraordinary items. The standard is the first in the FASB’s simplification initiative that is aimed at reducing the cost and complexity of financial reporting while improving or maintaining the usefulness of information reported to investors. The amendments in this update are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted but adoption must occur at the beginning of the year. The Company adopted this guidance in January and it did not have a material impact on the Company’s financial condition or results of operations.

In August 2014, the FASB issued an ASU to address the diversity in practice regarding the classification and measurement of foreclosed loans which were part of a government-sponsored loan guarantee program (e.g. “HUD,” “FHA,” “VA”). The ASU outlines certain criteria that, if met, the loan (residential or commercial) should be derecognized and a separate other receivable should be recorded upon foreclosure at the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. This ASU was effective for annual reporting periods beginning after December 15, 2014, including interim periods within that reporting period. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In June 2014, the FASB issued an ASU regarding repurchase-to-maturity transactions, repurchase financings, and disclosures. Under the new standard, repurchase-to-maturity transactions will be reported as secured borrowings, and transferors will no longer apply the current “linked” accounting model to repurchase agreements executed contemporaneously with the initial transfer of the underlying financial asset with the same counterparty. Public business entities are generally required to apply the accounting changes and comply with the enhanced disclosure requirements for periods beginning after December 15, 2014 and interim periods beginning after March 15, 2015. A public business entity may not early adopt the standard’s provisions. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

 

47


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

13. New Accounting Pronouncements (continued)

 

In May 2014, the FASB issued an ASU regarding revenue from contracts with customers affecting any entity that enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principle of this standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard will be effective for the Company for periods beginning after December 15, 2016. The Company is currently assessing this pronouncement and adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In January 2014, the FASB issued an ASU on reclassification of residential real estate collateralized consumer mortgage loans upon foreclosure. The new ASU clarifies when an in substance repossession or foreclosure occurs – that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for interim and annual reporting periods beginning after December 15, 2014. The new disclosure requirements are included at the end of Note 3 - Loans and Allowance for Loan Losses. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In January 2014, the FASB issued an ASU in order to provide guidance on accounting for investments in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for low-income housing tax credit (“LIHTC”). Through the Company’s investments in these entities, the Company receives tax credits and/or tax deductions from operating losses, which are allowable on the Company’s filed income tax returns over the life of the project beginning with the first year the tax credits are earned. The ASU was effective beginning with the Company’s first quarter ending March 31, 2015. The adoption of this guidance did not have a material impact to the financial condition, results of operations, or liquidity of the Company.

 

48


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

NON-GAAP FINANCIAL MEASURES

Throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations, management uses several non-GAAP financial measures including Operating Income, Core Income, Core Net Interest Income and Core Net Interest Margin. These measures are provided to assist the reader with better understanding the Company’s financial condition and results of operations.

We define Operating Income as net income less tax-effected nonoperating expense items and securities gains/losses. Management believes this is a useful financial measure as it enables investors to assess ongoing operations and compare the Company’s fundamental operational performance from period to period. A reconciliation of Net Income to Operating Income is included in Selected Financial Data. The components of nonoperating expense are further discussed in the Noninterest Expense section of this item.

We define Core Income as Operating Income excluding the tax-effected purchase accounting adjustments. A reconciliation of Operating Income to Core Income is included in Selected Financial Data. We define Core Net Interest Income as reported taxable equivalent (te) net interest income excluding net purchase accounting adjustments. We define Core Net Interest Margin as Core Net Interest Income expressed as a percentage of average earning assets. A reconciliation of Reported Net Interest Income to Core Net Interest Income and Reported Net Interest Margin to Core Net Interest Margin is included in the Net Interest Income section of this item. Management believes that Core Income, Core Net Interest Income and Core Net Interest Margin provide a useful measure to investors regarding the Company’s performance period over period as well as providing investors with assistance in understanding the success management has experienced in executing its strategic initiatives.

Recent Economic and Industry Developments

The Federal Reserve publishes its Summary of Commentary on Current Economic Conditions (the “Beige Book”) eight times a year, most recently on April 15, 2015. The Beige Book includes summaries from all 12 Banks in the Federal Reserve System. Reports from the Atlanta Bank and the Dallas Bank indicate continued improvement of economic activity throughout most of Hancock’s market area. However, activity among energy-related businesses operating mainly in Hancock’s south Louisiana and Houston, Texas market areas continued to decline. The travel and tourism industry, which is important within several of the Company’s market areas, saw an increase in activity with many hotels and resorts reporting high occupancy levels. Companies reported that lower gas prices encouraged travel to the areas in which we operate. Outlooks for the second quarter were optimistic. Auto sales were a little softer, but dealers noted that buyers were purchasing larger vehicles due to low gas prices. Reports on manufacturing activity were generally positive, with nearly half of purchasing managers polled expecting higher production over the next three to six months.

The real estate markets for residential properties were mixed. Some of Hancock’s market areas reported growth in activity, while others were slightly down to flat. Inventory levels declined year-over-year. The demand for apartments increased, keeping occupancy rates at high levels. The outlook for home sales is positive, with brokers expecting to see an increase in sales over the next three months. New home sales and construction activity are flat to slightly ahead of prior-year levels and expected to improve modestly.

The commercial real estate market continues to improve, with growing demand for office and industrial space in certain market areas. Commercial construction activity has increased in these sectors. Continued improvement is expected in the commercial real estate market.

Loan demand across most of the markets that Hancock serves has increased slightly since the last Beige Book report, but competition for quality borrowers remains stiff. Consumer lending and business outside the oil and gas industry increased, while commercial real estate held steady. The outlook for increased growth was cautiously optimistic.

The overall U.S. economy continued to expand, with almost all regions showing modest to moderate growth rates. Confidence in the prospect of a higher rate of sustained growth is improving for businesses and consumers alike, although uncertainties remain about such matters as the health of the international economy and the implications of pending or proposed changes in U.S. fiscal and tax policies and regulations.

Highlights of First Quarter 2015 Financial Results

Net income in the first quarter of 2015 was $40.2 million, or $0.49 per diluted common share, compared to $40.1 million, or $0.48 per share, in the fourth quarter of 2014. Net income was $49.1 million, or $0.58 per share, in the first quarter of 2014. Net income for the first quarter of 2015 and fourth quarter of 2014 reflect the impact of nonoperating items totaling $7.3 million in the first quarter and $9.7 million in the fourth quarter. The first quarter of 2014 was not impacted by certain nonoperating items.

 

49


Table of Contents

Operating income for the first quarter of 2015 was $44.7 million or $0.55 per diluted common share, compared to $46.4 million, or $0.56 per share, in the fourth quarter of 2014. Operating income was $49.1 million, or $0.58 per share, in the first quarter of 2014. First quarter 2015 core income was $39.6 million, or $0.49 per diluted common share, compared to $41.5 million, or $0.50 per share, in the fourth quarter of 2014. Core income was $37.7 million, or $0.45, in the first quarter of 2014.

Highlights of the Company’s first quarter of 2015 results:

 

    Relatively stable operating results impacted by seasonality and the energy cycle

 

    Completed 5% share buyback authorization

 

    Issued $150 million of subordinated debt to support future growth

 

    End of period loan balances increased $92 million, or 3% linked-quarter annualized (“LQA”); excludes net paydowns in the energy and non-FDIC acquired loan portfolios; average loans increased $291 million, or 8.6% LQA

 

    Average noninterest-bearing demand deposits increased $75 million, or 5.1%, LQA

The Company’s total allowance for loan losses was $128.4 million at March 31, 2015, down $0.4 million from December 31, 2014. The allowance maintained on the non-FDIC acquired portion of the loan portfolio increased $2.6 million linked quarter, totaling $100.7 million, and the impaired reserve on the FDIC acquired portfolio declined $2.9 million from December 31, 2014. The increase in the non-FDIC acquired portion of the loan portfolio is attributable to some downward pressure on risk ratings related to loans in the Company’s energy portfolio as pricing pressures on oil continued during the quarter. Management believes that if further risk rating downgrades occur in the energy portfolio, additional loan loss provisions may be necessary, but will not translate to significant losses. The impact and severity will ultimately depend on the overall oil price reduction and duration of the cycle.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income (te) for the first quarter of 2015 was $161.1 million, down $2.5 million from the fourth quarter of 2014, primarily due to two fewer days in the first quarter of 2015 compared to the fourth quarter of 2014. Excluding the impact of purchase accounting adjustments and the number of days in the quarter, net interest income (te) was up approximately $0.8 million as average total loans increased $291million. For analytical purposes, management adjusts net interest income to a taxable equivalent basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

Net interest income (te) for the first quarter of 2015 was down $7.1 million, or 4%, compared to the first quarter of 2014. The $13 million reduction in total purchase accounting accretion was partially offset by interest earned on a $1.5 billion increase in average loans. A number of loan growth initiatives were implemented in 2014 to improve the Company’s earning asset mix and generate additional revenue. As a result of these initiatives, average loans comprised 76% of average earning assets in the current quarter compared to 74% in the first quarter of 2014.

The net interest margin was 3.55% for the first quarter of 2015, down 8 bps from the fourth quarter of 2015, and down 51 bps from the first quarter of 2014. The current quarter’s core net interest margin of 3.21% compressed 6 bps compared to the fourth quarter of 2014 and 16 bps compared to the first quarter of 2014. The primary driver for the reduction in the net interest margin was the decline in the loan yield. The reported loan portfolio yield of 4.36% for the current quarter was down 5 bps from the fourth quarter of 2014 and 64 bps from the first quarter of 2014. Excluding purchase-accounting accretion, the loan yield of 3.88% in the current quarter was down 3 bps from the fourth quarter of 2014 and 15 bps from a year earlier. However, when excluding, the impact of fees and interest income related to the volatile FDIC acquired portfolio, loan yield excluding purchase accounting adjustments was basically flat linked quarter.

The overall reported yield on earning assets was 3.79% in the first quarter of 2015, declining 7 bps from the fourth quarter of 2014 and 50 bps from the first quarter of 2014. This decrease was primarily a result of the lower yields on the loan portfolio noted above.

 

50


Table of Contents

The cost of funding earning assets was 0.24% in the first quarter of 2015, up 1 bp from the fourth quarter of 2014. This increase was attributable to the issuance of $150 million in subordinated debt in early March at a rate of 5.95%.

The cost of funding earning assets also increased 1 bp from the first quarter of 2014. The 23 bps increase in the rate paid on long-term debt and a 5 bps increase in overall rate paid on interest-bearing deposits were offset by the effect of the early redemption in the second quarter of 2014 of $115 million in fixed rate reverse repurchase obligations with an average rate of 3.43%. This early redemption resulted in a 46 bps reduction in the average rate paid on short-term borrowings compared to the first quarter of 2014. The increase in deposit rates reflects the initiatives implemented during the second quarter of 2014 to increase deposits in an effort to support the funding for loan growth.

 

51


Table of Contents

The following tables detail the components of our net interest income and net interest margin.

 

     Three Months Ended  
   March 31, 2015     December 31, 2014     March 31, 2014  

(dollars in millions)

   Volume      Interest      Rate     Volume      Interest      Rate     Volume      Interest      Rate  

Average earning assets

                        

Commercial & real estate loans (te) (a) (b)

   $ 10,235.2       $ 106.8         4.23   $ 9,943.4       $ 105.8         4.23   $ 9,095.7       $ 107.9         4.81

Mortgage loans

     1,902.9         20.4         4.30        1,886.2         20.3         4.31        1,720.6         21.3         4.96   

Consumer loans

     1,731.3         21.9         5.13        1,748.6         23.9         5.43        1,563.1         23.1         6.00   

Loan fees & late charges

     —           0.3           —           0.6         —          —           0.8      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total loans (te)

  13,869.4      149.4      4.36      13,578.2      150.6      4.41      12,379.4      153.1      5.00   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Loans held for sale

  15.6      0.1      2.45      15.4      0.2      4.27      19.2      0.2      4.06   

US Treasury and agency securities

  275.0      1.1      1.58      300.0      1.1      1.52      93.5      0.5      2.28   

Mortgage-backed securities and CMOs

  3,290.5      18.6      2.26      3,324.5      19.1      2.30      3,612.8      21.2      2.34   

Municipals (te) (a)

  195.8      2.3      4.61      199.3      2.3      4.63      217.0      2.5      4.56   

Other securities

  11.6      0.1      4.47      12.3      0.1      2.24      12.3      0.1      3.87   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total securities (te) (c)

  3,772.9      22.1      2.35      3,836.1      22.6      2.36      3,935.6      24.3      2.47   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total short-term investments

  657.9      0.4      0.22      481.4      0.3      0.23      406.2      0.2      0.23   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average earning assets (te)

$ 18,315.8    $ 172.0      3.79 $ 17,911.1    $ 173.7      3.86 $ 16,740.4    $ 177.8      4.29
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average interest-bearing liabilities

Interest-bearing transaction and savings deposits

$ 6,506.8    $ 2.2      0.14 $ 6,380.3    $ 2.1      0.13 $ 6,072.1    $ 1.5      0.10

Time deposits

  2,238.8      3.7      0.67      2,064.3      3.5      0.68      2,170.4      3.1      0.58   

Public funds

  1,815.4      1.2      0.27      1,598.5      1.1      0.28      1,526.6      0.8      0.20   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

  10,561.0      7.1      0.27      10,043.1      6.7      0.27      9,769.1      5.4      0.22   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Short-term borrowings

  920.5      0.2      0.08      1,135.3      0.3      0.09      785.1      1.0      0.54   

Long-term debt

  412.9      3.6      3.57      376.8      3.1      3.28      386.0      3.2      3.34   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total borrowings

  1,333.4      3.8      1.16      1,512.1      3.4      0.88      1,171.1      4.2      1.46   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

  11,894.4      10.9      0.37   11,555.2      10.1      0.35   10,940.2      9.6      0.36
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest-free funding sources

  6,421.4      6,355.9      5,800.2   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total cost of funds

$ 18,315.8    $ 10.9      0.24 $ 17,911.1    $ 10.1      0.23 $ 16,740.4    $ 9.6      0.23
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest spread (te)

$ 161.1      3.42 $ 163.6      3.51 $ 168.2      3.93

Net interest margin

$ 18,315.8    $ 161.1      3.55 $ 17,911.1    $ 163.6      3.63 $ 16,740.4    $ 168.2      4.06
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(a) Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.
(b) Includes nonaccrual loans.
(c) Average securities do not include unrealized holding gains/losses on available for sale securities.

Due to the significant, unsustainable contribution from purchase accounting accretion, management believes that core net interest income and core net interest margin provide meaningful financial measures to investors of the Company’s performance over time. The following table provides a reconciliation of reported and core net interest income and reported and core net interest margin.

 

52


Table of Contents

Reconciliation of Reported Net Interest Income and Margin to Core Net interest Income and Margin

 

     Three Months Ended  

(dollars in millions)

   March 31,
2015
    December 31,
2014
    March 31,
2014
 

Net interest income (te) (a)

   $ 161.1      $ 163.6      $ 168.2   

Purchase accounting adjustments

      

Loan discount accretion

     16.4        17.2        29.7   

Bond premium amortization

     (1.1     (1.2     (1.5

CD premium accretion

     —          —          0.1   
  

 

 

   

 

 

   

 

 

 

Total net purchase accounting adjustments

  15.3      16.0      28.3   
  

 

 

   

 

 

   

 

 

 

Net interest income (te) - core

$ 145.8    $ 147.6    $ 139.9   
  

 

 

   

 

 

   

 

 

 

Average earning assets

$ 18,315.8    $ 17,911.1    $ 16,740.4   

Net interest margin - reported

  3.55   3.63   4.06

Net purchase accounting adjustments

  0.34   0.36   0.69
  

 

 

   

 

 

   

 

 

 

Net interest margin - core

  3.21   3.27   3.37
  

 

 

   

 

 

   

 

 

 

 

(a) Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

Provision for Loan Losses

During the first quarter of 2015, Hancock recorded a total provision for loan losses of $6.2 million, declining $3.6 million from the fourth quarter of 2014 and $1.8 million from the first quarter of 2014. The linked-quarter reduction in provision for loan losses was attributable to a lower level of loan growth and a lower amount of risk rating downgrades during the first quarter of 2015 as compared to the fourth quarter of 2014. Loans increased $547 million, or 16% LQA, during the fourth quarter of 2014 as compared to $29 million, or 1% LQA, during the first quarter of 2015. The fourth quarter risk rating downgrades were primarily due to a small number of loans that were downgraded for specific reasons related to the individual credits and not indicative of any deteriorating credit trend related to a specific industry or geography. The provision for the FDIC acquired portfolio was a small net credit in each of the three-month periods ended March 31, 2015, December 31, 2014, and March 31, 2014.

The section below on “Allowance for Loan Losses and Asset Quality” provides additional information on changes in the allowance for loan losses and general credit quality. Certain differences in the determination of the allowance for loan losses for originated loans and for acquired-performing loans and acquired-impaired loans (which includes all FDIC acquired loans) are described in Note 3 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

Noninterest Income

Noninterest income totaled $56.5 million for the first quarter of 2015, a $0.4 million, or 1%, decrease compared to the fourth quarter of 2014, and down $0.2 million from the first quarter of 2014. Excluding the impacts of lost revenue from the sale of certain insurance business lines during the second quarter of 2014, the amortization of the FDIC loss share receivable discussed further below, and securities gains, first quarter 2015 noninterest income decreased approximately $1.7 million from fourth quarter 2014, and was down $1.4 million from the first quarter of 2014.

Service charges on deposits totaled $17.3 million for the first quarter of 2015, down $1.7 million, or 9%, from the fourth quarter of 2014, and down $1.4 million, or 8%, from the first quarter of 2014. The year-over-year decrease in service charges is primarily related to a decrease in overdraft (“OD”) and NSF charges as a result of a 14% decline in OD/NSF occurrences.

 

53


Table of Contents

This decline is attributable, in part, to a 9% increase in average balances per account in the consumer noninterest-bearing checking portfolio, a reduction in the number of consumer accounts, mostly attributable to branch closings and sales, and a higher customer penetration rate for our OD protection product. In addition to these reasons, the linked quarter decrease is attributable to seasonality and the number of days within the reporting period.

Trust fees totaled $11.2 million for the quarter ended March 31, 2015, down $0.4 million, or 3%, from the fourth quarter of 2014. Trust fees in the fourth quarter of 2014 included approximately $0.2 million of one-time fee income. Trust fees increased $1.0 million, or 9%, compared to the first quarter of 2014 as a result of increased revenues from sales of our Hancock Horizon mutual funds via national distribution channels and increased new business in personal trusts.

Bank card and ATM fees totaled $11.2 million in the first quarter of 2015 virtually unchanged from the fourth quarter of 2014, and up $0.6 million, or 6%, compared to the first quarter of 2014. Included in bank card and ATM fees are fees from credit card, debit card and ATM transactions, and merchant service fees. Compared to the first quarter of 2014, a $0.7 million increase in credit card-related interchange fee income was partially offset by a decrease in merchant service fees. The increase in credit card fees resulted from various strategic initiatives during 2014 to increase card usage, including specific commercial card enhancements. ATM fee income in the first quarter of 2015 compared to the first quarter of 2014 was down $0.1 million, or 5%, due in part to the closing of 16 branches in July 2014 as part of the Company’s branch rationalization program.

Insurance fees totaled $1.8 million in the first quarter of 2015 compared to $1.9 million in the fourth quarter of 2014, and $3.7 million in the first quarter of 2014. The 53% decrease compared to the first quarter of 2014 resulted from the Company selling its property and casualty and group benefits insurance intermediary business in April 2014.

Fees from the secondary mortgage operations in the first quarter of 2015 were up $0.7 million, or over 30%, compared to both the fourth quarter of 2014 and the first quarter of 2014. The Company typically sells its longer-term fixed-rate loans in the secondary market while retaining in the portfolio the majority of its adjustable rate loans. We also retain loans generated through certain programs to support customer relationships including programs for high net worth individuals and non-builder construction loans. The increase in fee income during the first quarter of 2015 compared to the fourth quarter of 2014 was due to a greater portion of mortgage loans originated during the quarter being sold in the secondary market. Management expects this trend to continue through 2015.

Amortization of the FDIC loss share receivable totaled $1.2 million in the first quarter of 2015 compared to $2.1 million in the fourth quarter of 2014 and $3.9 million in the first quarter of 2014. The amortization reflects a reduction in the amount of expected reimbursements under the loss share agreements due to lower loss projections for the related FDIC acquired loan pools and the expiration of the non-single family loss share agreement.

 

54


Table of Contents

The components of noninterest income are presented in the following table for the indicated periods:

 

     Three Months Ended  

(in thousands)

   March 31,
2015
     December 31,
2014
     March 31,
2014
 

Service charges on deposit accounts

   $ 17,315       $ 19,025       $ 18,712   

Trust fees

     11,200         11,559         10,238   

Bank card and ATM fees

     11,183         11,225         10,569   

Investment and annuity fees

     5,050         4,736         4,952   

Secondary mortgage market operations

     2,664         2,000         1,965   

Insurance commissions and fees

     1,754         1,862         3,744   

Amortization of FDIC loss share receivable

     (1,197      (2,113      (3,908

Income from bank owned life insurance

     2,666         3,266         2,314   

Credit-related fees

     2,457         2,733         2,732   

Income from derivatives

     (52      214         759   

Gain (loss) on sale of assets

     7         (130      1,682   

Safety deposit box income

     486         426         513   

Other miscellaneous

     2,680         2,158         2,427   

Securities transactions gains, net

     333         —           —     
  

 

 

    

 

 

    

 

 

 

Total noninterest income

$ 56,546    $ 56,961    $ 56,699   
  

 

 

    

 

 

    

 

 

 

Noninterest Expense

Noninterest expense for the first quarter of 2015 was $153.5 million, virtually flat with the fourth quarter of 2014, and up $6.5 million, or 4%, from the first quarter of 2014. Excluding nonoperating expense items, operating expense for the first quarter of 2015 totaled $146.2 million, which was up $2.1 million, or 1%, from the fourth quarter of 2014 and almost unchanged from the same period in 2014.

Nonoperating expense totaled $7.3 million in the first quarter of 2015 and $9.7 million in the fourth quarter of 2014. There were no nonoperating expenses in the first quarter of 2014. Nonoperating expenses for the first three months of 2015 included consulting and professional fees related to investments in technology to enhance the Company’s risk management processes and a net premium related to the sale of four Houston branches.

Total personnel expense, excluding $0.5 million in nonoperating expense, totaled $80.1 million for the first quarter of 2015, up slightly compared to the fourth quarter of 2014. Compensation expense decreased $2.4 million, or 4%, during the first quarter of 2015, while benefits expense increased $3.0 million linked-quarter due to both annual seasonal payroll tax expense and increased pension costs. Total personnel expense in the current quarter was $1.3 million, or 2%, less than the prior year as the 3,785 full-time-equivalent employees as of March 31, 2015, were almost 200 fewer than a year earlier.

Occupancy and equipment expenses totaled $15.1 million for the first quarter of 2015, up $0.5 million, or 4%, from the fourth quarter of 2014 and down $0.4 million, or 3%, from the first quarter of 2014, partially due to branch closings and sales in 2014.

ORE expense in the first quarter of 2015 was $0.5 million, compared to $1.0 million expense in the fourth quarter of 2014 and $1.8 million in the first quarter of 2014. The total for fourth quarter of 2014 reflects a more normalized level of quarterly expense.

 

55


Table of Contents

All other expenses, excluding amortization of intangibles and $6.3 million of nonoperating expense items, totaled $44.2 million for the first quarter of 2015, up $1.7 million, or 4%, from the fourth quarter of 2014 and up $3.0 million, or 7%, from the first quarter of 2014.

The components of noninterest expense are presented in the following table for the indicated periods:

 

     Three Months Ended  

(in thousands)

   March 31,
2015
     December 31,
2014
     March 31,
2014
 

Operating expense

        

Compensation expense

   $ 64,547       $ 66,986       $ 67,165   

Employee benefits

     15,570         12,536         14,267   
  

 

 

    

 

 

    

 

 

 

Personnel expense

  80,117      79,522      81,432   
  

 

 

    

 

 

    

 

 

 

Net occupancy expense

  11,162      10,571      11,266   

Equipment expense

  3,933      3,986      4,274   

Data processing expense

  13,536      13,048      12,419   

Professional services expense

  6,320      7,046      6,409   

Amortization of intangibles

  6,318      6,445      7,038   

Telecommunications and postage

  3,651      3,582      3,583   

Deposit insurance and regulatory fees

  3,595      3,195      2,967   

Other real estate owned expense, net

  456      1,001      1,777   

Advertising

  2,157      2,525      1,759   

Ad valorem and franchise taxes

  2,715      2,095      2,661   

Printing and supplies

  1,217      1,066      1,031   

Insurance expense

  922      917      1,040   

Travel

  1,219      1,096      896   

Entertainment and contributions

  1,639      1,425      1,412   

Tax credit investment amortization

  2,095      2,227      2,172   

Other expense

  5,149      4,333      4,846   
  

 

 

    

 

 

    

 

 

 

Total operating expense

$ 146,201    $ 144,080    $ 146,982   
  

 

 

    

 

 

    

 

 

 

Nonoperating expense items

Expense and efficiency initiatives and other items

  7,314      9,667      —     
  

 

 

    

 

 

    

 

 

 

Total nonoperating expense items

$ 7,314    $ 9,667    $ —     
  

 

 

    

 

 

    

 

 

 

Total noninterest expense

$ 153,515    $ 153,747    $ 146,982   
  

 

 

    

 

 

    

 

 

 

Income Taxes

The effective income tax rate for the first quarter of 2015 was approximately 27% compared to 26% in the fourth quarter of 2014 and 27% in the first quarter of 2014. Management expects the effective tax rate for the remainder of 2015 to be approximately 27%. Hancock’s effective tax rates have varied from the 35% federal statutory rate primarily because of tax-exempt income and the use of tax credits. Interest income on bonds issued by or loans to state and municipal governments and authorities, and earnings from the bank-owned life insurance program are the major components of tax-exempt income. The main source of tax credits has been investments in tax-advantaged securities and tax credit projects. These investments are made primarily in the markets the Company serves and are directed at tax credits issued under the Qualified Zone Academy Bonds (“QZAB”), Qualified School Construction Bonds (“QSCB”), Federal and State New Market Tax Credit (“NMTC”) and Low-Income Housing Tax Credit (“LIHTC”) programs. The investments generate tax credits, which reduce current and future taxes and are recognized when earned as a benefit in the provision for income taxes.

 

56


Table of Contents

The Company invests in Federal and State NMTC projects related to tax credit allocations that have been awarded to its wholly-owned Community Development Entity (“CDE”) as well as projects that utilize credits awarded to unrelated CDEs. From 2008 through 2014, the Company’s CDE was awarded three allocations totaling $148 million. These awards are expected to generate tax credits totaling $57.7 million over their respective seven-year compliance periods.

The Company intends to continue making investments in tax credit projects, though its ability to access new credits will depend upon, among other factors, federal and state tax policies and the level of competition for such credits. Based on tax credit investments that have been made, the Company expects to realize tax credits over the next three years of $10.1 million, $9.0 million and $7.8 million for 2016, 2017 and 2018, respectively.

The following table reconciles reported income tax expense to that computed at the statutory federal tax rate for the quarters-ended March 31, 2015, December 31, 2014, and March 31, 2014.

 

     Three Months Ended  

(in thousands)

   March 31,
2015
     December 31,
2014
     March 31,
2014
 

Taxes computed at statutory rate

   $ 19,262       $ 19,008       $ 23,561   

Tax credits:

        

QZAB/QSCB

     (730      (793      (769

NMTC - Federal and State

     (2,573      (3,173      (3,433

LIHTC

     (24      (113      (113
  

 

 

    

 

 

    

 

 

 

Total tax credits

  (3,327   (4,079   (4,315

State income taxes, net of federal income tax benefit

  728      1,226      1,674   

Tax-exempt interest

  (1,710   (1,610   (1,584

Bank owned life insurance

  (919   (1,129   (810

Other, net

  842      801      (325
  

 

 

    

 

 

    

 

 

 

Income tax expense

$ 14,876    $ 14,217    $ 18,201   
  

 

 

    

 

 

    

 

 

 

 

57


Table of Contents

Selected Financial Data

The following tables contain selected financial data as of the dates and for the periods indicated.

 

     Three Months Ended  

(in thousands)

   March 31,
2015
     December 31,
2014
     March 31,
2014
 

Common Share Data

        

Earnings per share:

        

Basic

   $ 0.49       $ 0.48       $ 0.58   

Diluted

   $ 0.49       $ 0.48       $ 0.58   

Operating earnings per share: (a)

        

Basic

   $ 0.55       $ 0.56       $ 0.58   

Diluted

   $ 0.55       $ 0.56       $ 0.58   

Core earnings per share: (b)

        

Basic

   $ 0.49       $ 0.50       $ 0.45   

Diluted

   $ 0.49       $ 0.50       $ 0.45   

Cash dividends paid

   $ 0.24       $ 0.24       $ 0.24   

Book value per share (period-end)

   $ 31.14       $ 30.74       $ 29.93   

Tangible book value per share (period-end)

   $ 21.55       $ 21.37       $ 20.47   

Weighted average number of shares (000s):

        

Basic

     79,496         81,326         82,277   

Diluted

     79,661         81,530         82,534   

Period-end number of shares (000s)

     77,886         80,426         82,282   

Market data:

        

High sales price

   $ 31.13       $ 35.67       $ 38.50   

Low sales price

   $ 24.96       $ 28.68       $ 32.66   

Period-end closing price

   $ 29.86       $ 30.70       $ 36.65   

Trading volume (000s) (c)

     51,866         36,396         31,328   

 

(a) Net income less tax-effected nonoperating expense items and securities gains/losses. Management believes that this is a useful financial measure because it enables investors to assess ongoing operations.
(b) Operating income excluding tax-effected purchase accounting adjustments. Management believes that reporting on core income provides a useful measure of financial performance that helps investors determine whether management is successfully executing its strategic initiatives.
(c) Trading volume is based on the total volume as determined by NASDAQ on the last day of the quarter.

 

58


Table of Contents
     Three Months Ended  

(in thousands)

   March 31,
2015
     December 31,
2014
     March 31,
2014
 

Income Statement:

        

Interest income

   $ 169,087       $ 170,971       $ 175,140   

Interest income (te) (a)

     172,043         173,739         177,776   

Interest expense

     10,929         10,158         9,578   
  

 

 

    

 

 

    

 

 

 

Net interest income (te)

  161,114      163,581      168,198   

Provision for loan losses

  6,154      9,718      7,963   

Noninterest income excluding securities transactions

  56,213      56,961      56,699   

Securities transactions gains, net

  333      —        —     

Operating expense (excluding amortization of intangibles)

  147,197      147,302      139,944   

Amortization of intangibles

  6,318      6,445      7,038   
  

 

 

    

 

 

    

 

 

 

Income before income taxes

  55,035      54,309      67,316   

Income tax expense

  14,876      14,217      18,201   
  

 

 

    

 

 

    

 

 

 

Net income

$ 40,159    $ 40,092    $ 49,115   
  

 

 

    

 

 

    

 

 

 

Securities transactions gains, net

  (333   —        —     

Total nonoperating expense items

  7,314      9,667      —     

Taxes on adjustments at marginal tax rate

  2,443      3,383      —     
  

 

 

    

 

 

    

 

 

 

Total adjustments, net of taxes

  4,538      6,284      —     
  

 

 

    

 

 

    

 

 

 

Operating income (b)

$ 44,697    $ 46,376    $ 49,115   
  

 

 

    

 

 

    

 

 

 

Purchase accounting adjustments (net of tax)

  5,078      4,839      11,373   
  

 

 

    

 

 

    

 

 

 

Core income (c)

$ 39,619    $ 41,537    $ 37,742   
  

 

 

    

 

 

    

 

 

 

 

(a) For analytical purposes, management adjusts net interest income to a “taxable equivalent” basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).
(b) Net income less nonoperating expense items and securities gains/losses. Management believes that this is a useful financial measure because it enables investors to assess ongoing operations.
(c) Operating income excluding tax-effected purchase accounting adjustments. Management believes that reporting on core income provides a useful measure of financial performance that helps investors determine whether management is successfully executing its strategic initiatives.

 

59


Table of Contents
     Three Months Ended  

(in thousands)

   March 31,
2015
    December 31,
2014
    March 31,
2014
 

Performance Ratios

      

Return on average assets

     0.80     0.79     1.05

Return on average assets-operating (a)

     0.89     0.92     1.05

Return on average common equity

     6.65     6.34     8.18

Return on average common equity-operating (a)

     7.41     7.33     8.18

Return on tangible common equity

     9.60     9.08     12.04

Return on average tangible common equity—operating (a)

     10.68     10.50     12.04

Earning asset yield (te)

     3.79     3.86     4.29

Total cost of funds

     0.24     0.23     0.23

Net interest margin (te)

     3.55     3.63     4.06

Core net interest margin (b)

     3.21     3.27     3.37

Noninterest income excluding securities
transactions to total revenue (te)

     25.87     25.83     25.21

Efficiency ratio (c)

     64.36     62.41     62.23

Average loan/deposit ratio

     84.13     85.44     81.07

FTE employees (period-end)

     3,785        3,794        3,974   

Capital Ratios

      

Common stockholders’ equity to total assets

     11.70     11.92     12.96

Tangible common equity ratio

     8.40     8.59     9.24

 

(a) Excludes tax-effected securities transactions and nonoperating expense items. Management believes that this is a useful financial measure that helps investors compare the Company’s fundamental operations over time.
(b) Reported taxable equivalent (te) net interest income, excluding net purchase accounting adjustments, expressed as a percentage of average earning assets
(c) Noninterest expense as a percent of total revenue (te) before amortization of purchased intangibles, securities transactions, and nonoperating expense items.

 

     Three Months Ended  

(in thousands)

   March 31,
2015
    December 31,
2014
    March 31,
2014
 

Asset Quality Information

      

Nonaccrual loans (a)

   $ 90,821      $ 79,537      $ 101,400   

Restructured loans - still accruing

     7,564        8,971        8,459   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

  98,385      88,508      109,859   

Other real estate (ORE) and foreclosed assets

  42,956      59,569      69,813   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

$ 141,341    $ 148,077    $ 179,672   
  

 

 

   

 

 

   

 

 

 

Accruing loans 90 days past due (a)

  5,872      4,825      3,998   

Net charge-offs - non-FDIC acquired

  3,654      2,638      3,978   

Net charge-offs - FDIC acquired

  2,455      (624   2,510   

Allowance for loan losses

  128,386      128,762      128,248   

Provision for loan losses

  6,154      9,718      7,963   

Nonperforming assets to loans, ORE and foreclosed assets

  1.01   1.06   1.43

Accruing loans 90 days past due to loans

  0.04   0.03   0.03

Nonperforming assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

  1.05   1.10   1.46

Net charge-offs - non-FDIC acquired to average loans

  0.11   0.08   0.13

Allowance for loan losses to period-end loans

  0.92   0.93   1.02

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

  123.14   137.96   112.64

 

(a) Nonaccrual loans and accruing loans past due 90 days or more do not include acquired-impaired loans with an accretable yield. Included in nonaccrual loans are $5.0 million, $7.0 million, and $16.1 million in restructured loans at March 31, 2015, December 31, 2014, and March 31, 2014, respectively.

 

60


Table of Contents

Supplemental Asset Quality Information

   Originated      Acquired (a)      FDIC
acquired (b)
     Total  

(in thousands)

   March 31, 2015  

Nonaccrual loans (c)

   $ 83,412       $ 5,820       $ 1,589       $ 90,821   

Restructured loans - still accruing

     7,564         —           —           7,564   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming loans

  90,976      5,820      1,589      98,385   

ORE and foreclosed assets (d)

  29,380      —        13,576      42,956   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming assets

  120,356      5,820      15,165      141,341   
  

 

 

    

 

 

    

 

 

    

 

 

 

Accruing loans 90 days past due

  5,659      213      —        5,872   

Allowance for loan losses

  100,494      254      27,638      128,386   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2014  

Nonaccrual loans

   $ 71,296       $ 6,139       $ 2,102       $ 79,537   

Restructured loans - still accruing

     8,971         —           —           8,971   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming loans

  80,267      6,139      2,102      88,508   

ORE and foreclosed assets

  40,148      —        19,421      59,569   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming assets

  120,415      6,139      21,523      148,077   
  

 

 

    

 

 

    

 

 

    

 

 

 

Accruing loans 90 days past due

  4,564      261      —        4,825   

Allowance for loan losses

  97,701      477      30,584      128,762   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Loans Outstanding

   Originated      Acquired (a)      FDIC
acquired (b)
     Total  

(in thousands)

   March 31, 2015  

Commercial non-real estate loans

   $ 5,861,887       $ 118,260       $ 6,937       $ 5,987,084   

Construction and land development loans

     1,087,449         14,579         11,482         1,113,510   

Commercial real estate loans

     2,492,351         629,975         27,777         3,150,103   

Residential mortgage loans

     1,736,033         2,485         175,367         1,913,885   

Consumer loans

     1,742,810         25         16,969         1,759,804   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

  12,920,530      765,324      238,532      13,924,386   
  

 

 

    

 

 

    

 

 

    

 

 

 

Change in loan balance from previous quarter

  110,331      (67,344   (13,877   29,110   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2014  

Commercial non-real estate loans

   $ 5,917,728       $ 120,137       $ 6,195       $ 6,044,060   

Construction and land development loans

     1,073,964         21,123         11,674         1,106,761   

Commercial real estate loans

     2,428,195         688,045         27,808         3,144,048   

Residential mortgage loans

     1,704,770         2,378         187,033         1,894,181   

Consumer loans

     1,685,542         985         19,699         1,706,226   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

  12,810,199      832,668      252,409      13,895,276   
  

 

 

    

 

 

    

 

 

    

 

 

 

Change in loan balance from previous quarter

  1,524,631      (949,508   (28,421   546,702   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Loans which have been acquired and no allowance brought forward in accordance with acquisition accounting. Acquired-performing loans in pools with fully accreted purchase fair value discounts are reported as originated loans, resulting in changes in classification between periods.
(b) Loans acquired in an FDIC-assisted transaction. Non-single family loss share agreement expired on December 31, 2014. $186.1 in loans and $6.0 million in ORE remain covered by the FDIC single family loss share agreement as of March 31, 2015, providing considerable protection against credit risk. As of December 31, 2014 $196.7 million in loans and $7.1 million in ORE remained covered by the FDIC single family loss share agreement.
(c) Included in nonaccrual loans are $5.0 million and $7.0 million of nonaccruing restructured loans at March 31, 2015 and December 31, 2014, respectively.
(d) ORE received in settlement of acquired loans is no longer subject to purchase accounting guidance and has been included with ORE from originated loans. ORE received in settlement of FDIC acquired loans remains covered under the FDIC loss share agreement.

 

61


Table of Contents
     Three Months Ended  

(in thousands)

   March 31,
2015
     December 31,
2014
     March 31,
2014
 

Period-End Balance Sheet

        

Total loans, net of unearned income (a)

   $ 13,924,386       $ 13,895,276       $ 12,527,937   

Loans held for sale

     19,950         20,252         15,911   

Securities

     4,107,904         3,826,454         3,797,883   

Short-term investments

     515,797         802,948         280,373   
  

 

 

    

 

 

    

 

 

 

Earning assets

  18,568,037      18,544,930      16,622,104   

Allowance for loan losses

  (128,386   (128,762   (128,248

Goodwill

  621,193      621,193      625,675   

Other intangible assets, net

  125,404      132,810      152,734   

Other assets

  1,538,263      1,577,095      1,731,905   
  

 

 

    

 

 

    

 

 

 

Total assets

$ 20,724,511    $ 20,747,266    $ 19,004,170   
  

 

 

    

 

 

    

 

 

 

Noninterest-bearing deposits

$ 6,201,403    $ 5,945,208    $ 5,613,872   

Interest-bearing transaction and savings deposits

  6,576,658      6,531,628      6,118,150   

Interest-bearing public funds deposits

  1,828,559      1,982,616      1,451,430   

Time deposits

  2,253,865      2,113,379      2,091,322   
  

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

  10,659,082      10,627,623      9,660,902   
  

 

 

    

 

 

    

 

 

 

Total deposits

  16,860,485      16,572,831      15,274,774   

Short-term borrowings

  755,250      1,151,573      712,634   

Long-term debt

  516,007      374,371      380,001   

Other liabilities

  167,671      176,089      174,227   

Stockholders’ equity

  2,425,098      2,472,402      2,462,534   
  

 

 

    

 

 

    

 

 

 

Total liabilities & stockholders’ equity

$ 20,724,511    $ 20,747,266    $ 19,004,170   
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended  

(in thousands)

   March 31,
2015
     December 31,
2014
     March 31,
2014
 

Average Balance Sheet

        

Total loans, net of unearned income (a)

   $ 13,869,397       $ 13,578,223       $ 12,379,316   

Loans held for sale

     15,567         15,424         19,207   

Securities (b)

     3,772,997         3,836,123         3,935,616   

Short-term investments

     657,878         481,373         406,214   
  

 

 

    

 

 

    

 

 

 

Earning assets

  18,315,839      17,911,143      16,740,353   

Allowance for loan losses

  (130,217   (127,356   (134,670

Goodwill and other intangible assets

  750,705      757,123      781,434   

Other assets

  1,507,532      1,549,462      1,667,990   
  

 

 

    

 

 

    

 

 

 

Total assets

$ 20,443,859    $ 20,090,372    $ 19,055,107   
  

 

 

    

 

 

    

 

 

 

Noninterest-bearing deposits

$ 5,924,196    $ 5,849,356    $ 5,499,993   

Interest-bearing transaction and savings deposits

  6,506,812      6,380,347      6,072,113   

Interest-bearing public fund deposits

  1,815,445      1,598,482      1,526,611   

Time deposits

  2,238,806      2,064,322      2,170,426   
  

 

 

    

 

 

    

 

 

 

Total interest-bearing deposits

  10,561,063      10,043,151      9,769,150   
  

 

 

    

 

 

    

 

 

 

Total deposits

  16,485,259      15,892,507      15,269,143   

Short-term borrowings

  920,436      1,135,255      785,063   

Long-term debt

  412,938      376,819      386,026   

Other liabilities

  177,356      176,282      178,895   

Stockholders’ equity

  2,447,870      2,509,509      2,435,980   
  

 

 

    

 

 

    

 

 

 

Total liabilities & stockholders’ equity

$ 20,443,859    $ 20,090,372    $ 19,055,107   
  

 

 

    

 

 

    

 

 

 

 

(a) Includes nonaccrual loans.
(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

62


Table of Contents

LIQUIDITY

Liquidity management is focused on ensuring that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Bank and other subsidiaries. Hancock develops its liquidity management strategies and measures and monitors liquidity risk as part of its overall asset/liability management process.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities and repayments of investment securities. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements. As shown in the table below, our ratio of free securities to total securities was 27% at March 31, 2015, compared to 14% at December 31, 2014 and 21% at March 31, 2014. The increase compared to year-end was due in part to the reduction in securities required to collateralize public funds deposits as discussed below in the section on “Deposits.” Free securities represent unpledged securities that can be sold or used as collateral for borrowings, and include unpledged securities assigned to short-term dealer repurchase agreements or to the Federal Reserve Bank discount window. Management has established a 15% minimum target for the ratio of free securities to total securities although management will allow the ratio to be less than 15% on a temporary basis if it believes there are sufficient securities available to meet the Companies projected funding needs.

 

Liquidity Metrics

                   
     March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
 

Free securities / total securities

     27.06     14.04     23.00     20.00     21.00

Core deposits / total deposits

     93.08     93.95     94.57     94.36     94.13

Wholesale funds / core deposits

     8.10     9.80     10.40     10.00     7.60

Quarter-to-date average loans / quarter-to-date average deposits

     84.13     85.44     85.24     84.20     81.07
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The liability portion of the balance sheet provides liquidity mainly through various customers’ interest-bearing and noninterest-bearing deposit and sweep accounts. Core deposits consist of total deposits less certificates of deposits (“CDs”) of $250,000 or more, brokered CDs, and balances in sweep time deposit products used by commercial customers. The ratio of core deposits to total deposits was a very healthy 93.08% at March 31, 2015, down 87 bps from December 31, 2014 and 105 bps from March 31, 2014. Brokered CDs totaled $262 million as of March 31, 2015 and $98 million a year ago. The Company will occasionally use brokered deposits, subject to very strict parameters regarding the maturity and interest rate, as a funding source. There were no brokered CDs outstanding at December 31, 2014.

Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings provide additional sources of liquidity to meet short-term funding requirements. Besides funding from customer sources, our short-term borrowing capacity includes an approved line of credit with the FHLB of $3.4 billion and borrowing capacity at the Federal Reserve’s discount window of $1.8 billion at March 31, 2015. Wholesale funds, which are comprised of short-term borrowings and long-term debt, were 8.10% of core deposits at March 31, 2015, compared to 9.80% at December 31, 2014 and 7.60% at March 31, 2014. The decrease from December 31, 2014 reflects the lower utilization of the FHLB line, partially offset by the $150 million subordinated debt discussed in “Capital Resources,” below. At March 31, 2015, the Company had borrowings from the FHLB totaling $200 million compared to $515 million at December 31, 2014. There were no borrowings from the FHLB as of March 31, 2014. No amounts had been borrowed at the Federal Reserve’s discount window in any period. See the discussion on “Deposits” for more information.

 

63


Table of Contents

Another key measure the Company uses to monitor its liquidity position is the loan to deposit ratio (average loans outstanding for the reporting period divided by average deposits outstanding). The loan to deposit ratio measures the amount of funds the Company lends out for each dollar of deposits on hand. The Company’s loan to deposit ratio for the first quarter of 2015 was 84.13%, a slight decrease from 85.44% for the fourth quarter of 2014, and up 306 bps from the first quarter of 2014. The Company has established an internal loan to deposit ratio target of 85.00%

Cash generated from operations is another important source of funds to meet liquidity needs. The consolidated statements of cash flows present operating cash flows and summarize all significant sources and uses of funds for the three months ended March 31, 2015 and 2014.

Dividends received from the Bank have been the primary source of funds available to the Company for the payment of dividends to our stockholders, stock buybacks, and for servicing debt issued by the holding company. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends the Bank can distribute to the Company. The Company maintains cash and other liquid assets at the holding company to provide liquidity sufficient to fund six quarters of anticipated common stockholder dividends.

CAPITAL RESOURCES

Stockholders’ equity totaled $2.4 billion at March 31, 2015, down $47 million from December 31, 2014. The tangible common equity ratio decreased to 8.40% at March 31, 2015 from 8.59% at December 31, 2014. This decline mainly reflects the repurchase of common stock during the quarter.

The Board of Directors authorized a common stock buyback program in July 2014 for up to 5%, or approximately 4.1 million shares, of the Company’s common stock issued and outstanding. Under the program, the shares could be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the Securities and Exchange Commission. During the first quarter of 2015, the Company completed this buyback authorization by repurchasing 2,563,607 shares of its common stock at an average price of $29.36 per share. The Company repurchased a total of 4,093,149 shares at an average price of $30.02 per share.

On March 9, 2015, the Company issued $150 million in subordinated debt at an annual interest rate of 5.95% maturing on June 15, 2045. Subject to prior approval by the Federal Reserve, the Company may redeem the notes in whole or in part on any interest payment date on or after June 15, 2020. The debt qualifies as Tier 2 Capital under regulatory guidelines. A portion of the proceeds from the subordinated debt issuance was used to repurchase the Company’s common stock as noted above with the remainder available for general corporate purposes.

On July 2, 2013 the Federal Reserve Board finalized its rule implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes. The final rule became effective January 1, 2015 with transition periods for certain changes. The final rule strengthens the definition of regulatory capital, increases risk-based capital requirements, and makes selected changes to the calculation of risk-weighted assets. The rule sets the Basel III minimum regulatory capital requirements for all organizations. Under the final rule, the primary quantitative measures that regulators use to gauge capital adequacy are the ratios of Total, Tier 1 and Common Equity Tier 1 regulatory capital to risk-weighted assets (risk-based capital ratios) and the ratio of Tier 1 capital to average total assets (“leverage ratio”). Both the Company and its bank subsidiary are currently required to maintain minimum risk-based capital ratios of 8.0% total regulatory capital, 6.0% Tier 1 capital and 4.5% Common Equity Tier 1 capital. Additionally the final rule establishes a new conservation buffer of 2.5% of risk-weighted assets when fully phased in 2019.

At March 31, 2015, the regulatory capital ratios of the Company and the Bank were well in excess of current regulatory minimum requirements, as indicated in the table below. The Company and the Bank have been categorized as “well-capitalized” in the most recent notices received from our regulators and both currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.

The additional $150 million of subordinated debt and transitional guidelines under Basel III had positive impacts on capital ratios, while asset growth, the stock repurchase and other changes in the capital calculations under Basel III negatively affected capital ratios.

 

64


Table of Contents

The following table shows the regulatory capital ratios for the Company and the Bank for the indicated periods.

 

     March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
 

Total capital (to risk weighted assets)

          

Hancock Holding Company

     12.77     12.30     12.66     12.96     13.20

Whitney Bank

     12.17     12.20     12.40     12.72     13.02

Tier 1 common equity capital (to risk weighted assets)

          

Hancock Holding Company

     10.86     11.23     11.59     11.83     11.90

Whitney Bank

     11.16     11.13     11.32     11.58     11.72

Tier 1 capital (to risk weighted assets)

          

Hancock Holding Company

     10.86     11.23     11.59     11.83     11.90

Whitney Bank

     11.16     11.13     11.32     11.58     11.72

Tier 1 leverage capital

          

Hancock Holding Company

     9.17     9.17     9.48     9.61     9.43

Whitney Bank

     9.45     9.13     9.31     9.44     9.32

Regulatory definitions:

 

  (1) Tier 1 common equity capital generally includes common equity and retained earnings, reduced by goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets.
  (2) Tier 1 capital consists of Tier 1 common equity capital plus non-controlling interest in equity of consolidated subsidiaries and a limited amount of qualifying perpetual preferred stock.
  (3) Total capital consists of Tier 1 capital plus perpetual preferred stock not qualifying as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a limited amount of allowances for credit losses.
  (4) The risk-weighted asset base is equal to the sum of the aggregate value of assets and credit-converted off-balance sheet items in each risk category as specified in regulatory guidelines, multiplied by the weight assigned by the guidelines to that category.
  (5) The Tier 1 leverage capital ratio is Tier 1 capital divided by average total assets reduced by the deductions for Tier 1 capital noted above.

BALANCE SHEET ANALYSIS

Securities

Investment in securities totaled $4.1 billion at March 31, 2015, up $282 million from December 31, 2014 and $310 million from March 31, 2014. The quarterly increase in securities was a result of investing liquidity generated during the quarter. At March 31, 2015, securities available for sale totaled $1.8 billion and securities held to maturity totaled $2.3 billion.

The securities portfolio consists mainly of residential mortgage-backed securities and collateralized mortgage obligations issued or guaranteed by U.S. government agencies. The portfolio is designed to enhance liquidity while providing an acceptable rate of return. The Company invests only in high quality securities of investment grade quality with a targeted duration for the overall portfolio of between two and five. At March 31, 2015, the average maturity of the portfolio was 5.01 years with an effective duration of 3.45 and a weighted-average yield of 2.35%. The effective duration increases, under management scenarios, to 4.13 with a 100 basis point increase in the yield curve and to 4.34 with a 200 basis point increase. At year-end 2014, the average maturity of the portfolio was 4.38 years with an effective duration of 3.51 and a weighted-average yield of 2.36%.

 

65


Table of Contents

Loans

Total loans at March 31, 2015 were $13.9 billion, virtually flat compared to December 31, 2014, and up $1.4 billion, or 11%, compared to March 31, 2014. Excluding the FDIC acquired portfolio, total loans increased $43 million from year end 2014, and $1.5 billion, or 12%, from March 31, 2014. See Note 3 to the consolidated financial statements for the composition of originated, acquired and FDIC acquired loans at March 31, 2015 and December 31, 2014.

Net loan growth during the quarter was mainly in the Alabama and Florida markets, with additional growth in indirect and mortgage lending. Louisiana and Texas markets were impacted by both the energy cycle and annual seasonality. Historically, loan balances increase towards year end with payoffs and paydowns in the first quarter of each year.

The Company’s commercial customer base is diversified over a range of industries, including energy, wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction, financial and professional services, and agricultural production.

At March 31, 2015, loans in the energy segment totaled $1.7 billion, or 12% of total loans. The energy portfolio declined approximately $50 million linked quarter and is comprised of credits to both the exploration and production segment and the support services segment. See Item 7 in the Company’s December 31, 2104 Form 10-K for a further discussion regarding the Company’s energy portfolio. In light of the first quarter’s net paydowns in the energy portfolio, and the expected headwinds related to the current energy cycle, management has updated its end of period annual loan growth guidance for 2015 to 5% - 8%.

The Bank lends mainly to middle-market and smaller commercial entities, although it participates in larger shared-credit loan facilities with familiar businesses operating in the Company’s market areas. Shared credits funded at March 31, 2015 totaled approximately $1.8 billion, up approximately $352 million from March 31, 2014 and $3 million from December 31, 2014. Approximately $1.0 billion of shared national credits were with energy-related customers at March 31, 2015, down $21 million from year end, but up $95 million from March 31, 2014.

Commercial non-real estate loans, construction and land development loans, and commercial real estate (“CRE”) loans in the originated and acquired portfolios decreased a net $45 million over the first three months of 2015. CRE loans include loans on both income-producing properties as well as properties used by borrowers in commercial operations.

Residential mortgages in the originated and acquired portfolios were up a net $31 million during the first quarter. Consumer loans increased by a net $56 million as a result of a number of initiatives implemented by management during 2014.

Total FDIC acquired loans at March 31, 2015 were down $93 million from March 31, 2014 and $14 million from December 31, 2014, reflecting normal repayments, charge-offs and foreclosures.

Allowance for Loan Losses and Asset Quality

The Company’s total allowance for loan losses was $128.4 million at March 31, 2015, compared to $128.8 million at December 31, 2014. A $2.9 million reduction in the allowance on the FDIC acquired portfolio from December 31, 2014 was offset by a $2.7 million increase in the originated portfolio. The increase in the allowance related to the originated portfolio is primarily attributable to risk rating downgrades in the energy portfolio as pricing pressures on oil continued during the quarter. Management believes that if further downgrades occur, additional loan loss reserves may be necessary, but will not translate into significant losses. The impact and severity will depend upon the overall oil price reduction and the duration of the cycle. See Item 7. In the Company’s December 31, 2014 Form 10-K for further discussion of the company’s energy portfolio and its potential impact on the allowance for loan losses.

 

66


Table of Contents

The ratio of the allowance to period-end loans was 0.92% at March 31, 2015, down slightly from 0.93% at December 31, 2014. The allowance maintained on the originated portion of the loan portfolio totaled $100.5 million, or 0.78% of related loans, at March 31, 2015, as compared to $97.7 million, or 0.76%, at March 31, 2014.

During the first quarter of 2015, Hancock recorded a total provision for loan losses of $6.2 million, down from $9.7 million in the fourth quarter of 2014, and down from $8.0 million for the March 31, 2014. See the Provision for Loan Losses section above for further discussion of the provision for loan losses.

Net charge-offs from the non-FDIC acquired loan portfolio were $3.7 million, or 0.11% of average total loans on an annualized basis in the first quarter of 2015, compared to $2.6 million, or 0.08%, in the fourth quarter of 2014.

 

67


Table of Contents

The following table sets forth activity in the allowance for loan losses for the periods indicated.

 

     Three Months Ended  

(in thousands)

   March 31,
2015
    December 31,
2014
    March 31,
2014
 

Allowance for loan losses at beginning of period

   $ 128,762      $ 125,572      $ 133,626   
  

 

 

   

 

 

   

 

 

 

Loans charged-off:

Non-FDIC acquired loans:

Commercial non real estate

  1,697      2,123      2,386   

Construction and land development

  747      2,155      91   

Commercial real estate

  251      1,324      723   

Residential mortgages

  1,209      492      241   

Consumer

  3,556      2,135      4,041   
  

 

 

   

 

 

   

 

 

 

Total non-FDIC acquired charge-offs

  7,460      8,229      7,482   
  

 

 

   

 

 

   

 

 

 

FDIC acquired loans:

Commercial non real estate

  127      45      46   

Construction and land development

  276      (202   458   

Commercial real estate

  2,368      870      3,117   

Residential mortgages

  93      331      308   

Consumer

  140      78      81   
  

 

 

   

 

 

   

 

 

 

Total FDIC acquired charge-offs

  3,004      1,122      4,010   
  

 

 

   

 

 

   

 

 

 

Total charge-offs

  10,464      9,351      11,492   
  

 

 

   

 

 

   

 

 

 

Recoveries of loans previously charged-off:

Non-FDIC acquired loans:

Commercial non real estate

  981      929      826   

Construction and land development

  1,243      2,780      651   

Commercial real estate

  (3   447      331   

Residential mortgages

  305      143      94   

Consumer

  1,280      1,292      1,602   
  

 

 

   

 

 

   

 

 

 

Total non-FDIC acquired recoveries

  3,806      5,591      3,504   
  

 

 

   

 

 

   

 

 

 

FDIC acquired loans:

Commercial non real estate

  14      18      445   

Construction and land development

  406      1,634      857   

Commercial real estate

  113      33      136   

Residential mortgages

  —        —        6   

Consumer

  16      61      56   
  

 

 

   

 

 

   

 

 

 

Total FDIC acquired recoveries

  549      1,746      1,500   
  

 

 

   

 

 

   

 

 

 

Total recoveries

  4,355      7,337      5,004   
  

 

 

   

 

 

   

 

 

 

Net charge-offs - non-FDIC acquired

  3,654      2,638      3,978   

Net charge-offs - FDIC acquired

  2,455      (624   2,510   
  

 

 

   

 

 

   

 

 

 

Total net charge-offs

  6,109      2,014      6,488   
  

 

 

   

 

 

   

 

 

 

Provision for loan losses before FDIC benefit - FDIC acquired loans

  (491   (4,674   (7,155

Benefit attributable to FDIC loss share agreement

  421      4,514      6,853   

Provision for loan losses non-FDIC acquired loans

  6,224      9,878      8,265   
  

 

 

   

 

 

   

 

 

 

Provision for loan losses, net

  6,154      9,718      7,963   

(Decrease) Increase in FDIC loss share receivable

  (421   (4,514   (6,853
  

 

 

   

 

 

   

 

 

 

Allowance for loan losses at end of period

$ 128,386    $ 128,762    $ 128,248   
  

 

 

   

 

 

   

 

 

 

Ratios:

Gross charge-offs - non-FDIC acquired to average loans

  0.22   0.24   0.24

Recoveries - non-FDIC acquired to average loans

  0.11   0.16   0.11

Net charge-offs - non-FDIC acquired to average loans

  0.11   0.08   0.13

Allowance for loan losses to period-end loans

  0.92   0.93   1.02

 

68


Table of Contents

The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, troubled debt restructurings and foreclosed and surplus ORE and other foreclosed assets. Loans past due 90 days or more and still accruing are also disclosed.

 

(in thousands)

   March 31,
2015
    December 31,
2014
 

Loans accounted for on a nonaccrual basis: (a)

    

Commercial non-real estate loans

   $ 24,934      $ 14,248   

Commercial non-real estate loans - restructured

     680        1,263   
  

 

 

   

 

 

 

Total commercial non-real estate loans

  25,614      15,511   
  

 

 

   

 

 

 

Construction and land development loans

  4,790      5,187   

Construction and land development loans - restructured

  1,621      2,378   
  

 

 

   

 

 

 

Total construction and land development loans

  6,411      7,565   
  

 

 

   

 

 

 

Commercial real estate loans

  28,973      26,017   

Commercial real estate loans - restructured

  1,948      2,602   
  

 

 

   

 

 

 

Total commercial real estate loans

  30,921      28,619   
  

 

 

   

 

 

 

Residential mortgage loans

  21,648      21,348   

Residential mortgage loans - restructured

  735      746   
  

 

 

   

 

 

 

Total residential mortgage loans

  22,383      22,094   
  

 

 

   

 

 

 

Consumer loans

  5,492      5,748   
  

 

 

   

 

 

 

Total nonaccrual loans

  90,821      79,537   
  

 

 

   

 

 

 

Restructured loans - still accruing:

Commercial non-real estate loans

  —        424   

Construction and land development loans

  2,470      4,905   

Commercial real estate loans

  4,965      3,580   

Residential mortgage loans

  110      54   

Consumer loans

  19      8   
  

 

 

   

 

 

 

Total restructured loans - still accruing

  7,564      8,971   
  

 

 

   

 

 

 

Total restructured loans

  12,548      15,960   
  

 

 

   

 

 

 

ORE and foreclosed assets

  42,956      59,569   
  

 

 

   

 

 

 

Total nonperforming assets (b)

$ 141,341    $ 148,077   
  

 

 

   

 

 

 

Loans 90 days past due still accruing

$ 5,872    $ 4,825   
  

 

 

   

 

 

 

Ratios:

Nonperforming assets to loans plus

ORE and foreclosed assets

  1.01   1.06

Allowance for loan losses to nonperforming loans and accruing loans 90 days past due

  123.14   137.96

Loans 90 days past due still accruing to loans

  0.04   0.03

 

(a) Nonaccrual loans and accruing loans past due 90 days or more do not include acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
(b) Includes total nonaccrual loans, total restructured loans - still accruing and ORE and foreclosed assets.

Nonperforming assets totaled $141.3 million at March 31, 2015, down $6.7 million from December 31, 2014. Nonperforming assets as a percent of total loans, ORE, and other foreclosed assets was 1.01% at March 31, 2015, compared to 1.43% at March 31, 2014 and 1.06% at December 31, 2014. The increase in nonaccrual non-real estate loans from December 31, 2014 to March 31, 2015 is primarily due to the movement of one energy-related loan to nonaccrual status during the first quarter of 2015.

 

69


Table of Contents

Short-Term Investments

Short-term liquidity investments, including interest-bearing bank deposits and federal funds sold, decreased $287 million from December 31, 2014, to a total of $516 million at March 31, 2015. Short-term liquidity assets are held to ensure funds are available to meet the cash flow needs of both borrowers and depositors. Average short-term investments for the first quarter of 2015 were up $177 million, or 37%, compared to the fourth quarter of 2014.

Deposits

Total deposits were $16.9 billion at March 31, 2015, up $288 million, or 2%, from December 31, 2014. and $1.6 billion, or 10%, from March 31, 2014. Average deposits for the first quarter of 2015 were $16.5 billion, up $593 million, or 4% from the fourth quarter of 2014. The deposit growth is due, in part, to a number of strategic initiatives aimed at growing deposits implemented during 2014.

Noninterest-bearing demand deposits (“DDAs”) increased by $256 million, or 4%, during the first quarter to $6.2 billion at March 31, 2015, and were up $588 million, or 10%, from March 31, 2014. DDAs comprised 37% of total period-end deposits at March 31, 2015, flat with March 31, 2014 and up slightly from year end 2014.

Interest-bearing public fund deposits totaled $1.8 billion at March 31, 2015, down $154 million, or 8%, from December 31, 2014, but up $377 million, or 26%, from March 31, 2014. The decrease compared to the prior quarter was primarily due to the seasonality of public funds, which typically carry higher balances at year end. The increase from March 31, 2014 was related to specific initiatives implement during 2014 related to attracting public fund deposits.

Time deposits totaled $2.3 billion at March 31, 2015, up $140 million, or 7%, from December 31, 2014, and up $162 million, or 8%, from March 31, 2014. CDs increased $233 million, or 14%, from December 31, 2014, due to an increase in brokered CDs. As discussed in the Liquidity section above, the Company will occasionally use brokered deposits, subject to strict parameters regarding maturity and rates, as a short-term funding source. Balances in sweep deposit products decreased $93 million, or 19%, from balances at December 31, 2014.

Short-Term Borrowings

At March 31, 2015, short-term borrowings totaled $755 million, down $396 million, or 34%, from December 31, 2014. The decrease was mainly due to a decrease in the FHLB borrowings from year end, partially replaced by brokered deposits as noted above. Securities sold under agreements to repurchase are another major source of short-term borrowings. These agreements are offered mainly to commercial customers to assist them with their cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Bank, the amounts available over time can be volatile.

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of their customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans. Under regulatory capital guidelines, the Company must include unfunded commitments meeting certain criteria in its risk-weighted capital calculation.

 

70


Table of Contents

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contract amounts of these instruments reflect the Company’s exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support.

The following table shows the commitments to extend credit and letters of credit at March 31, 2015 according to expiration date.

 

            Expiration Date  

(in thousands)

   Total      Less than 1
year
     1-3 years      3-5 years      More than
5 years
 

Commitments to extend credit

   $ 5,883,301       $ 2,922,059       $ 1,132,811       $ 1,254,831       $ 573,600   

Letters of credit

     400,669         240,620         58,355         97,801         3,893   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 6,283,970    $ 3,162,679    $ 1,191,166    $ 1,352,632    $ 577,493   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There were no material changes or developments with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Form 10-K for the year ended December 31, 2014.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with those generally practiced within the banking industry which require management to make estimates and assumptions about future events. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and the resulting estimates form the basis for making judgments about the carrying values of certain assets and liabilities not readily apparent from other sources. Actual results could differ significantly from those estimates.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 13 to our Consolidated Financial Statements included elsewhere in this report.

 

71


Table of Contents

FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future.

Forward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, including the impact of volatility of oil and gas prices on our energy portfolio and associated loan loss reserves and the downstream impact on businesses that support the energy sector, especially in the Gulf Coast region, loan growth expectations, deposit trends, credit quality trends, net interest margin trends, future expense levels, success of revenue-generating initiatives, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, the impact of the branch rationalization process, details of the common stock buyback, possible repurchases of shares under stock buyback programs, and the financial impact of regulatory requirements. Hancock’s ability to accurately project results, predict the effects of future plans or strategies, or predict market or economic developments is inherently limited. Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors outlined in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov).

You are cautioned not to place undue reliance on these forward-looking statements. Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our net income is materially dependent on our net interest income. Hancock’s primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.

Hancock measures its interest rate sensitivity primarily by running net interest income simulations. The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, re-pricing and maturity characteristics of the existing and projected balance sheet. The table below presents the results of simulations run as of March 31, 2015 for year 1 and year 2, assuming the indicated instantaneous and sustained parallel shift in the yield curve at the measurement date. These results indicate that we are slightly asset sensitive as compared to the stable rate environment assumed for the base case.

 

72


Table of Contents

Net Interest Income (te) at Risk

Change in interest rate    Estimated increase (decrease) in net interest income

(basis points)

  

Year 1

 

Year 2

+100

   2.26%   2.85%

+200

   5.37%   6.32%

+300

   7.87%   8.84%

Note: Decrease in interest rates discontinued in the current rate environment

The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December  31, 2014 included in our 2014 Annual Report on Form 10-K.

Item 4. Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

Our management, including the Chief Executive Officer and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three-month period ended March 31, 2015, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company, including subsidiaries, is party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.

Item 1A. Risk Factors

There were no changes to the risk factors that were previously disclosed in our Form 10-K for the year ended December 31, 2014. In addition to the risk of vulnerability to certain sectors of the economy related to the real estate portfolio, recent trends in the energy sector point to possible vulnerability.

The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results.

 

73


Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table provides information with respect to purchases made by the issuer or any affiliated purchaser of the issuer’s equity securities for the three months ended March 31, 2015.

 

     Total
number of
shares or
units
purchased
     Average
price
paid
per
share
     Total
number of
shares
purchased
as a part of
publicly
announced
plans or
programs
(1)
     Maximum
number of
shares that
may yet be
purchased
under
plans or
programs
 

Jan. 1, 2015 - Jan. 31, 2015

     —         $ —           —           2,563,607   

Feb. 1, 2015 - Feb. 28, 2015

     1,147,446         28.43         1,147,446         1,416,161   

Mar. 1, 2015 - Mar. 31, 2015

     1,416,161         30.12         1,416,161         —     
  

 

 

    

 

 

    

 

 

    

Total

  2,563,607    $ 29.36      2,563,607   
  

 

 

    

 

 

    

 

 

    

 

(1) The Company publicly announced its 2014 stock buyback program on July  24, 2014.

Item 6. Exhibits.

 

(a) Exhibits:

 

74


Table of Contents

Exhibit
Number

  

Description

*10.1    Hancock Holding Company 2014 Long Term Incentive Plan (filed as Exhibit 10.1 to Hancock’s Form 8-K filed with the Commission on April 21, 2014 and incorporated herein by reference).
*10.2    Form of Change in Control Employment Agreement between the Company and its executive officers (filed as Exhibit 10.2 to Hancock’s Form 8-K filed with the Commission on June 20, 2014 and incorporated herein by reference).
*10.3    Addendum to Nonqualified Deferred Compensation Plan describing SERP benefit (filed as Exhibit 10.3 to Hancock’s Form 10-Q filed with the Commission on August 8, 2014 and incorporated herein by reference).
*10.4    Form of 2014 Restricted Stock Award Agreement (filed as Exhibit 10.4 to Hancock’s Form 10-Q filed with the Commission on August 8, 2014 and incorporated herein by reference).
*10.5    Hancock Holding Company Executive Incentive Plan
31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    XBRL Interactive Data.

 

* Compensatory plan or arrangement

 

75


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Hancock Holding Company
By:

/s/ John M. Hairston

John M. Hairston
President & Chief Executive Officer

/s/ Michael M. Achary

Michael M. Achary
Chief Financial Officer
Date: May 8, 2015

 

76


Table of Contents

Index to Exhibits

 

Exhibit
Number

  

Description

*10.1    Hancock Holding Company 2014 Long Term Incentive Plan (filed as Exhibit 10.1 to Hancock’s Form 8-K filed with the Commission on April 21, 2014 and incorporated herein by reference).
*10.2    Form of Change in Control Employment Agreement between the Company and its executive officers (filed as Exhibit 10.2 to Hancock’s Form 8-K filed with the Commission on June 20, 2014 and incorporated herein by reference).
*10.3    Addendum to Nonqualified Deferred Compensation Plan describing SERP benefit (filed as Exhibit 10.3 to Hancock’s Form 10-Q filed with the Commission on August 8, 2014 and incorporated herein by reference).
*10.4    Form of 2014 Restricted Stock Award Agreement (filed as Exhibit 10.4 to Hancock’s Form 10-Q filed with the Commission on August 8, 2014 and incorporated herein by reference).
*10.5    Hancock Holding Company Executive Incentive Plan
31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    XBRL Interactive Data.

 

* Compensatory plan or arrangement