Annual Statements Open main menu

HANCOCK WHITNEY CORP - Quarter Report: 2016 June (Form 10-Q)

Table of Contents

 





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________________________________





FORM 10-Q

___________________________________________________________



(Mark one)



 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended June 30, 2016

OR





 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from                      to                      

Commission file number: 001-36827



HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)





 

Mississippi

64-0693170

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)



 

One Hancock Plaza, 2510 14th Street,
Gulfport, Mississippi

39501

(Address of principal executive offices)

(Zip Code)



(228) 868-4000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.       Yes      No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).       Yes      No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):





 

 

 

Large accelerated filer  

Accelerated filer  



 

 

 

Non-accelerated filer  

  (Do not check if a smaller reporting company)

Smaller reporting company  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).       Yes      No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 

77,543,990 common shares were outstanding as of August 1, 2016.  





 



 


 

Table of Contents

 

Hancock Holding Company

Index



 

 

Part I. Financial Information

Page
Number

ITEM 1.

Financial Statements

 



Consolidated Balance Sheets – June 30, 2016 (unaudited) and December 31, 2015

1



Consolidated Statements of Income (unaudited) - Three and six months ended June 30, 2016 and 2015

2



Consolidated Statements of Comprehensive Income (unaudited) – Three and six months ended June 30, 2016 and 2015

3



Consolidated Statements of Changes in Stockholders’ Equity - (unaudited) – Six months ended June 30, 2016 and 2015

4



Consolidated Statements of Cash Flows (unaudited) - Six months ended June 30, 2016 and 2015

5



Notes to Consolidated Financial Statements (unaudited)  June 30, 2016

ITEM 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

34

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

55

ITEM 4.

Controls and Procedures

56

Part II.  Other Information

 

ITEM 1.

 Legal Proceedings

56

ITEM 1A. 

 Risk Factors

56

ITEM 2.

 Unregistered Sales of Equity Securities and Use of Proceeds

56

ITEM 3.

 Default on Senior Securities

N/A

ITEM 4.

 Mine Safety Disclosures

N/A

ITEM 5.

Other Information

N/A

ITEM 6.

Exhibits

57

Signatures

 



 



 

 


 

Table of Contents

 

Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets







 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,

(in thousands, except share data)

 

2016

 

2015

ASSETS

 

 

unaudited

 

 

 

Cash and due from banks

 

$

313,428 

 

$

303,874 

Interest-bearing bank deposits

 

 

152,417 

 

 

564,671 

Federal funds sold

 

 

742 

 

 

884 

Securities available for sale, at fair value (amortized cost of $2,261,278 and $2,086,745)

 

 

2,308,812 

 

 

2,093,404 

Securities held to maturity (fair value of $2,569,084 and $2,375,851)

 

 

2,497,558 

 

 

2,370,388 

Loans held for sale

 

 

42,297 

 

 

20,434 

Loans

 

 

16,035,796 

 

 

15,703,314 

Less: allowance for loan losses

 

 

(226,086)

 

 

(181,179)

Loans, net

 

 

15,809,710 

 

 

15,522,135 

Property and equipment, net of accumulated depreciation of $223,046 and $209,763

 

 

366,402 

 

 

377,015 

Prepaid expenses

 

 

19,165 

 

 

17,560 

Other real estate, net

 

 

22,641 

 

 

26,256 

Accrued interest receivable

 

 

57,605 

 

 

54,068 

Goodwill

 

 

621,193 

 

 

621,193 

Other intangible assets, net

 

 

97,409 

 

 

107,538 

Life insurance contracts

 

 

477,051 

 

 

434,550 

FDIC loss share receivable

 

 

21,075 

 

 

29,868 

Deferred tax asset, net

 

 

68,107 

 

 

75,830 

Other assets

 

 

188,178 

 

 

213,937 

Total assets

 

$

23,063,790 

 

$

22,833,605 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

7,151,416 

 

$

7,276,127 

Interest-bearing

 

 

11,665,453 

 

 

11,072,785 

Total deposits

 

 

18,816,869 

 

 

18,348,912 

Short-term borrowings

 

 

1,095,107 

 

 

1,423,644 

Long-term debt

 

 

468,028 

 

 

490,145 

Accrued interest payable

 

 

8,640 

 

 

6,609 

Other liabilities

 

 

211,781 

 

 

151,152 

Total liabilities

 

 

20,600,425 

 

 

20,420,462 

Stockholders' equity

 

 

 

 

 

 

Common Stock - $3.33 par value per share; 350,000,000 shares authorized, 77,538,260 and 77,496,429 outstanding

 

 

258,202 

 

 

258,063 

Capital surplus

 

 

1,693,667 

 

 

1,684,101 

Treasury shares at cost - 9,277,251 and 9,319,082 shares

 

 

(229,415)

 

 

(226,370)

Retained earnings

 

 

790,452 

 

 

777,944 

Accumulated other comprehensive loss, net

 

 

(49,541)

 

 

(80,595)

Total stockholders' equity

 

 

2,463,365 

 

 

2,413,143 

Total liabilities and stockholders' equity

 

$

23,063,790 

 

$

22,833,605 



See notes to unaudited consolidated financial statements.

1


 

Table of Contents

 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income

(Unaudited)





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,

(in thousands, except per share data)

 

2016

 

2015

 

2016

 

2015

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

156,717 

 

$

141,905 

 

$

310,830 

 

$

288,872 

Loans held for sale

 

 

249 

 

 

222 

 

 

408 

 

 

318 

Securities-taxable

 

 

23,049 

 

 

21,674 

 

 

47,006 

 

 

42,464 

Securities-tax exempt

 

 

3,011 

 

 

845 

 

 

4,813 

 

 

1,725 

Short-term investments

 

 

480 

 

 

274 

 

 

1,090 

 

 

628 

Total interest income

 

 

183,506 

 

 

164,920 

 

 

364,147 

 

 

334,007 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

12,603 

 

 

7,621 

 

 

24,336 

 

 

14,747 

Short-term borrowings

 

 

909 

 

 

186 

 

 

1,902 

 

 

358 

Long-term debt

 

 

5,025 

 

 

5,322 

 

 

10,104 

 

 

8,953 

Total interest expense

 

 

18,537 

 

 

13,129 

 

 

36,342 

 

 

24,058 

Net interest income

 

 

164,969 

 

 

151,791 

 

 

327,805 

 

 

309,949 

Provision for loan losses

 

 

17,196 

 

 

6,608 

 

 

77,232 

 

 

12,762 

Net interest income after provision for loan losses

 

 

147,773 

 

 

145,183 

 

 

250,573 

 

 

297,187 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

18,394 

 

 

17,908 

 

 

36,777 

 

 

35,223 

Trust fees

 

 

12,089 

 

 

11,795 

 

 

23,313 

 

 

22,995 

Bank card and ATM fees

 

 

11,954 

 

 

11,868 

 

 

23,302 

 

 

23,051 

Investment and annuity fees

 

 

5,043 

 

 

4,838 

 

 

9,976 

 

 

9,888 

Secondary mortgage market operations

 

 

4,176 

 

 

3,618 

 

 

7,088 

 

 

6,282 

Insurance commissions and fees

 

 

1,240 

 

 

2,595 

 

 

2,547 

 

 

4,349 

Amortization of FDIC loss share receivable

 

 

(1,526)

 

 

(1,273)

 

 

(3,139)

 

 

(2,470)

Securities transactions

 

 

768 

 

 

 

 

1,114 

 

 

333 

Other income

 

 

11,556 

 

 

9,525 

 

 

20,902 

 

 

17,769 

Total noninterest income

 

 

63,694 

 

 

60,874 

 

 

121,880 

 

 

117,420 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

70,233 

 

 

70,550 

 

 

143,234 

 

 

135,567 

Employee benefits

 

 

14,004 

 

 

12,870 

 

 

29,718 

 

 

28,504 

Personnel expense

 

 

84,237 

 

 

83,420 

 

 

172,952 

 

 

164,071 

Net occupancy expense

 

 

10,394 

 

 

11,804 

 

 

20,750 

 

 

22,981 

Equipment expense

 

 

3,080 

 

 

4,090 

 

 

6,854 

 

 

8,025 

Data processing expense

 

 

14,370 

 

 

14,012 

 

 

28,577 

 

 

27,568 

Professional services expense

 

 

7,712 

 

 

8,952 

 

 

15,333 

 

 

24,322 

Amortization of intangibles

 

 

5,005 

 

 

6,148 

 

 

10,129 

 

 

12,466 

Telecommunications and postage

 

 

3,272 

 

 

3,471 

 

 

6,633 

 

 

7,122 

Deposit insurance and regulatory fees

 

 

6,049 

 

 

4,213 

 

 

11,446 

 

 

7,808 

Other real estate expense, net

 

 

350 

 

 

501 

 

 

1,118 

 

 

957 

Other expense

 

 

16,473 

 

 

22,306 

 

 

33,182 

 

 

37,112 

Total noninterest expense

 

 

150,942 

 

 

158,917 

 

 

306,974 

 

 

312,432 

Income before income taxes

 

 

60,525 

 

 

47,140 

 

 

65,479 

 

 

102,175 

Income taxes

 

 

13,618 

 

 

12,311 

 

 

14,733 

 

 

27,187 

Net income

 

$

46,907 

 

$

34,829 

 

$

50,746 

 

$

74,988 

Earnings per common share-basic

 

$

0.59 

 

$

0.44 

 

$

0.64 

 

$

0.93 

Earnings per common share-diluted

 

$

0.59 

 

$

0.44 

 

$

0.64 

 

$

0.93 

Dividends paid per share

 

$

0.24 

 

$

0.24 

 

$

0.48 

 

$

0.48 

Weighted average shares outstanding-basic

 

 

77,523 

 

 

77,951 

 

 

77,512 

 

 

78,719 

Weighted average shares outstanding-diluted

 

 

77,680 

 

 

78,115 

 

 

77,676 

 

 

78,881 





See notes to unaudited consolidated financial statements.

2


 

Table of Contents

 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,

(in thousands)

 

2016

 

2015

 

2016

 

2015

Net income

 

$

46,907 

 

$

34,829 

 

$

50,746 

 

$

74,988 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss)

 

 

16,629 

 

 

(18,370)

 

 

45,601 

 

 

(12,957)

Reclassification adjustment for net losses realized and included in earnings

 

 

711 

 

 

801 

 

 

1,802 

 

 

1,406 

Valuation adjustment for employee benefit plans

 

 

 —

 

 

(5,922)

 

 

 —

 

 

(5,922)

Amortization of unrealized net gain on securities transferred to held to maturity

 

 

830 

 

 

939 

 

 

1,628 

 

 

1,586 

Other comprehensive income (loss) before income taxes

 

 

18,170 

 

 

(22,552)

 

 

49,031 

 

 

(15,887)

Income tax

 

 

6,645 

 

 

(8,237)

 

 

17,977 

 

 

(5,877)

Other comprehensive income (loss) net of income taxes

 

 

11,525 

 

 

(14,315)

 

 

31,054 

 

 

(10,010)

Comprehensive income

 

$

58,432 

 

$

20,514 

 

$

81,800 

 

$

64,978 



See notes to unaudited consolidated financial statements.

3


 

Table of Contents

 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 



 

Common Stock

 

Capital

 

Retained

 

Income (Loss),

 

Treasury

 

 

 

(in thousands, except share data)

 

Shares

 

Amount

 

Surplus

 

Earnings

 

net

 

Stock

 

Total

Balance, December 31, 2014

 

80,426,485 

 

$

267,820 

 

$

1,689,291 

 

$

723,496 

 

$

(50,074)

 

$

(158,131)

 

$

2,472,402 

Net income

 

 —

 

 

 —

 

 

 —

 

 

74,988 

 

 

 —

 

 

 —

 

 

74,988 

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(10,010)

 

 

 —

 

 

(10,010)

Comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

74,988 

 

 

(10,010)

 

 

 —

 

 

64,978 

Cash dividends declared ($0.48 per common share)

 

 —

 

 

 —

 

 

 —

 

 

(38,704)

 

 

 —

 

 

 —

 

 

(38,704)

Common stock activity, long-term  incentive plan

 

230,851 

 

 

769 

 

 

16,240 

 

 

 —

 

 

 —

 

 

(10,375)

 

 

6,634 

Purchase of common stock under stock buyback program

 

(2,563,607)

 

 

(8,537)

 

 

 —

 

 

 —

 

 

 —

 

 

(66,733)

 

 

(75,270)

Balance, June 30, 2015

 

78,093,729 

 

$

260,052 

 

$

1,705,531 

 

$

759,780 

 

$

(60,084)

 

$

(235,239)

 

$

2,430,040 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

77,496,429 

 

$

258,063 

 

$

1,684,101 

 

$

777,944 

 

$

(80,595)

 

$

(226,370)

 

$

2,413,143 

Net income

 

 —

 

 

 —

 

 

 —

 

 

50,746 

 

 

 —

 

 

 —

 

 

50,746 

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

31,054 

 

 

 —

 

 

31,054 

Comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

50,746 

 

 

31,054 

 

 

 —

 

 

81,800 

Cash dividends declared ($0.48 per common share)

 

 —

 

 

 —

 

 

 —

 

 

(38,238)

 

 

 —

 

 

 —

 

 

(38,238)

Common stock activity, long-term incentive plan

 

40,392 

 

 

134 

 

 

9,584 

 

 

 —

 

 

 —

 

 

(3,094)

 

 

6,624 

Issuance of stock from dividend reinvestment

 

1,439 

 

 

 

 

(18)

 

 

 

 

 

 

 

 

49 

 

 

36 

Balance, June 30, 2016

 

77,538,260 

 

$

258,202 

 

$

1,693,667 

 

$

790,452 

 

$

(49,541)

 

$

(229,415)

 

$

2,463,365 



See notes to unaudited consolidated financial statements.

4


 

Table of Contents

 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)







 

 

 

 

 

 



 

 

 

 

 

 

 

 

Six Months Ended



 

June 30,

(in thousands)

 

2016

 

2015

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

50,746 

 

$

74,988 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

14,344 

 

 

14,399 

Provision for loan losses

 

 

77,232 

 

 

12,762 

Loss (gain) on other real estate owned

 

 

127 

 

 

(374)

Deferred tax (benefit) expense

 

 

(10,663)

 

 

10,838 

Increase in cash surrender value of life insurance contracts

 

 

(5,384)

 

 

(5,336)

(Gain) loss on disposal of other assets

 

 

(4,690)

 

 

1,694 

Net increase in loans held for sale

 

 

(21,170)

 

 

(2,995)

Net amortization of securities premium/discount

 

 

12,905 

 

 

9,741 

Amortization of intangible assets

 

 

10,129 

 

 

12,466 

Amortization of FDIC indemnification asset

 

 

3,139 

 

 

2,470 

Stock-based compensation expense

 

 

7,164 

 

 

6,353 

Increase (decrease) in interest payable and other liabilities

 

 

(3,063)

 

 

(6,310)

Net payments (to) from FDIC for loss share claims

 

 

(159)

 

 

14,153 

Decrease in FDIC loss share receivable

 

 

7,426 

 

 

5,147 

Decrease (increase) in other assets

 

 

37,117 

 

 

(16,925)

Other, net

 

 

2,525 

 

 

(2,338)

Net cash provided by operating activities

 

 

177,725 

 

 

130,733 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Proceeds from sales of securities

 

 

102,335 

 

 

9,230 

Proceeds from maturities of securities available for sale

 

 

186,790 

 

 

562,162 

Purchases of securities available for sale

 

 

(461,139)

 

 

(1,083,192)

Proceeds from maturities of securities held to maturity

 

 

190,721 

 

 

187,864 

Purchases of securities held to maturity

 

 

(282,190)

 

 

(266,759)

Net decrease in short-term investments

 

 

412,396 

 

 

204,493 

Proceeds from sales of loans

 

 

106,660 

 

 

 —

Net increase in loans

 

 

(470,732)

 

 

(463,593)

Purchase of life insurance contracts

 

 

(40,000)

 

 

 —

Purchases of property and equipment

 

 

(3,950)

 

 

(13,896)

Proceeds from sales of property and equipment

 

 

671 

 

 

12,168 

Proceeds from sales of other real estate

 

 

8,995 

 

 

31,953 

Other, net

 

 

2,989 

 

 

(8,656)

Net cash used in investing activities

 

 

(246,454)

 

 

(828,226)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net increase in deposits

 

 

467,973 

 

 

728,957 

Net decrease in short-term borrowings

 

 

(328,537)

 

 

(72,380)

Repayments of long-term debt

 

 

(28,836)

 

 

(17,600)

Net proceeds from issuance of long-term debt

 

 

5,885 

 

 

145,296 

Dividends paid

 

 

(38,238)

 

 

(38,704)

Purchase of common stock under stock buyback program

 

 

 —

 

 

(75,270)

Proceeds from exercise of stock options

 

 

 —

 

 

347 

Issuance of stock from dividend reinvestment

 

 

36 

 

 

 —

Net cash provided by financing activities

 

 

78,283 

 

 

670,646 

NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS

 

 

9,554 

 

 

(26,847)

CASH AND DUE FROM BANKS, BEGINNING

 

 

303,874 

 

 

356,455 

CASH AND DUE FROM BANKS, ENDING

 

$

313,428 

 

$

329,608 

SUPPLEMENTAL INFORMATION FOR NON-CASH

 

 

 

 

 

 

INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

Assets acquired in settlement of loans

 

$

10,526 

 

$

10,390 



See notes to unaudited consolidated financial statements.



 

5


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

1.  Basis of Presentation

The consolidated financial statements include the accounts of Hancock Holding Company and all other entities in which it has a controlling interest (the “Company”). The financial statements include all adjustments that are, in the opinion of management, necessary to present fairly the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented.  Some financial information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.  Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual period.

Certain prior period amounts have been reclassified to conform to the current period presentation.  Effective this quarter, the presentation of loan disclosures has been modified from prior filings as discussed in Note 3 – Loans and Allowance for Loan Losses.  Effective January 1, 2016, the Company retrospectively adopted accounting guidance intended to simplify the presentation of debt issuance costs by requiring that costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability.  Historically, debt issuance costs were reported in the “Other Assets” line items in the Consolidated Balance Sheets and Statements of Cash Flows.  All historical periods have been restated to reflect the revised presentation and new required disclosures.  The adoption of this guidance did not have a material impact on the Company’s financial condition or operating results.

Use of Estimates

The accounting principles the Company follows and the methods for applying these principles conform with GAAP and with general practices followed by the banking industry.   These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes.  Actual results could differ from those estimates.    

Critical Accounting Policies and Estimates

There were no material changes or developments with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2015.   

 

2.  Securities

The amortized cost and fair value of securities classified as available for sale and held to maturity follow.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

June 30, 2016

 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 



 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair



 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

US Treasury and government agency securities

 

$

116 

 

$

 

$

 

$

116 

 

$

135 

 

$

 

$

 

$

134 

Municipal obligations

 

 

151,557 

 

 

4,735 

 

 

 

 

156,292 

 

 

39,410 

 

 

235 

 

 

38 

 

 

39,607 

Mortgage-backed securities

 

 

1,867,063 

 

 

39,413 

 

 

130 

 

 

1,906,346 

 

 

1,750,168 

 

 

19,387 

 

 

11,182 

 

 

1,758,373 

Collateralized mortgage obligations

 

 

238,165 

 

 

3,181 

 

 

 

 

241,346 

 

 

291,085 

 

 

140 

 

 

2,192 

 

 

289,033 

Corporate debt securities

 

 

3,500 

 

 

 

 

 

 

3,500 

 

 

3,500 

 

 

 

 

 

 

3,500 

Equity securities

 

 

877 

 

 

335 

 

 

 

 

1,212 

 

 

2,447 

 

 

358 

 

 

48 

 

 

2,757 



 

$

2,261,278 

 

$

47,664 

 

$

130 

 

$

2,308,812 

 

$

2,086,745 

 

$

20,120 

 

$

13,461 

 

$

2,093,404 



6


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

June 30, 2016

 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 



 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair



 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

US Treasury and government agency securities

 

$

50,000 

 

$

1,047 

 

$

 —

 

$

51,047 

 

$

50,000 

 

$

 —

 

$

410 

 

$

49,590 

Municipal obligations

 

 

496,999 

 

 

18,158 

 

 

372 

 

 

514,785 

 

 

185,890 

 

 

3,475 

 

 

1,166 

 

 

188,199 

Mortgage-backed securities

 

 

946,722 

 

 

40,068 

 

 

 —

 

 

986,790 

 

 

1,014,135 

 

 

15,585 

 

 

1,589 

 

 

1,028,131 

Collateralized mortgage obligations

 

 

1,003,837 

 

 

13,543 

 

 

918 

 

 

1,016,462 

 

 

1,120,363 

 

 

2,244 

 

 

12,676 

 

 

1,109,931 



 

$

2,497,558 

 

$

72,816 

 

$

1,290 

 

$

2,569,084 

 

$

2,370,388 

 

$

21,304 

 

$

15,841 

 

$

2,375,851 



The following table presents the amortized cost and fair value of debt securities at June 30, 2016 by contractual maturity.  Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateralized mortgage obligations.







 

 

 

 

 

 



 

 

 

 

 

 

(in thousands)

 

Amortized

 

Fair

Debt Securities Available for Sale

 

Cost

 

Value

Due in one year or less

 

$

6,825 

 

$

6,839 

Due after one year through five years

 

 

53,816 

 

 

54,914 

Due after five years through ten years

 

 

391,388 

 

 

405,008 

Due after ten years

 

 

1,808,372 

 

 

1,840,839 

  Total available for sale debt securities

 

$

2,260,401 

 

$

2,307,600 



 

 

 

 

 

 



 

Amortized

 

Fair

Debt Securities Held to Maturity

 

Cost

 

Value

Due in one year or less

 

$

15,700 

 

$

15,779 

Due after one year through five years

 

 

136,327 

 

 

140,424 

Due after five years through ten years

 

 

403,112 

 

 

416,795 

Due after ten years

 

 

1,942,419 

 

 

1,996,086 

  Total held to maturity securities

 

$

2,497,558 

 

$

2,569,084 

The Company held no securities classified as trading at June 30, 2016 or December 31, 2015. 

The details for securities classified as available for sale with unrealized losses for the periods indicated follow. 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

Losses < 12 months

 

Losses 12 months or >

 

Total



 

 

 

Gross

 

 

 

Gross

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

US Treasury and government agency securities

 

$

 

 

 

$

70 

 

$

 

$

70 

 

$

Mortgage-backed securities

 

 

13,310 

 

 

90 

 

 

7,929 

 

 

40 

 

 

21,239 

 

 

130 



 

$

13,310 

 

$

90 

 

$

7,999 

 

$

40 

 

$

21,309 

 

$

130 



7


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Losses < 12 months

 

Losses 12 months or >

 

Total



 

 

 

Gross

 

 

 

Gross

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

US Treasury and government agency securities

 

$

 —

 

$

 —

 

$

82 

 

$

 

$

82 

 

$

Municipal obligations

 

 

8,296 

 

 

38 

 

 

 —

 

 

 —

 

 

8,296 

 

 

38 

Mortgage-backed securities

 

 

831,156 

 

 

8,257 

 

 

116,126 

 

 

2,925 

 

 

947,282 

 

 

11,182 

Collateralized mortgage obligations

 

 

208,397 

 

 

1,257 

 

 

33,138 

 

 

935 

 

 

241,535 

 

 

2,192 

Equity securities

 

 

20 

 

 

 

 

1,473 

 

 

47 

 

 

1,493 

 

 

48 



 

$

1,047,869 

 

$

9,553 

 

$

150,819 

 

$

3,908 

 

$

1,198,688 

 

$

13,461 



The details for securities classified as held to maturity with unrealized losses for the periods indicated follow. 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

Losses < 12 months

 

Losses 12 months or >

 

Total



 

 

 

Gross

 

 

 

Gross

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

Municipal obligations

 

$

 

$

 

$

12,476 

 

$

372 

 

$

12,476 

 

$

372 

Collateralized mortgage obligations

 

 

1,392 

 

 

 

 

149,600 

 

 

916 

 

 

150,992 

 

 

918 



 

$

1,392 

 

$

 

$

162,076 

 

$

1,288 

 

$

163,468 

 

$

1,290 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Losses < 12 months

 

Losses 12 months or >

 

Total



 

 

 

Gross

 

 

 

Gross

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

U.S. Treasury and government agency securities

 

$

45,590 

 

$

410 

 

$

 —

 

$

 —

 

$

45,590 

 

$

410 

Municipal obligations

 

 

22,652 

 

 

301 

 

 

48,727 

 

 

865 

 

 

71,379 

 

 

1,166 

Mortgage-backed securities

 

 

349,635 

 

 

1,589 

 

 

 —

 

 

 —

 

 

349,635 

 

 

1,589 

Collateralized mortgage obligations

 

 

516,330 

 

 

2,894 

 

 

370,756 

 

 

9,782 

 

 

887,086 

 

 

12,676 



 

$

934,207 

 

$

5,194 

 

$

419,483 

 

$

10,647 

 

$

1,353,690 

 

$

15,841 

The unrealized losses primarily relate to changes in market rates on fixed-rate debt securities since the respective purchase dates.  In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market.  None of the unrealized losses relate to the marketability of the securities or the issuer’s ability to meet contractual obligations.  The Company believes it has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before recovery of the indicated impairment.  Accordingly, the unrealized losses on these securities have been determined to be temporary.

Proceeds from the sales of securities were approximately $102.3 million with an associated realized gain of $1.1 million and $9.2 million with an associated gain of $0.3 million for the six months ended June 30, 2016 and 2015, respectively. 

Securities with carrying values totaling $3.4 billion at June 30, 2016 and $3.5 billion at December 31, 2015 were pledged as collateral primarily to secure public deposits or securities sold under agreements to repurchase.

 

8


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

3.  Loans and Allowance for Loan Losses

The presentation of loan disclosures has been modified from prior filings to eliminate segmentation of Acquired (2011 Whitney Holding Corporation transaction) and FDIC Acquired (2009 Peoples First Community Bank transaction) due to the significantly reduced size of these portfolios.  The revised presentation reflects purchased credit impaired (“PCI”) loan information in select tables.  PCI loans include the total FDIC Acquired portfolio and the portion of the Acquired portfolio deemed credit impaired at acquisition. In addition, the revised presentation includes further segmentation of the commercial real estate portfolio between owner occupied and income producing loans due to the significant differences in risk characteristics of these loans and to conform more closely to regulatory concentration segments and general industry practices.  All prior period information has been reclassified to conform to the current period presentation.  

Loans, net of unearned income, by portfolio are presented in the table below.







 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,

(in thousands)

 

2016

 

2015



 

 

 

 

 

 

Commercial non-real estate

 

$

7,132,519 

 

$

6,995,824 

Commercial real estate - owner occupied

 

 

1,916,200 

 

 

1,859,469 

 Total commercial & industrial

 

 

9,048,719 

 

 

8,855,293 

Commercial real estate - income producing

 

 

2,024,471 

 

 

1,553,082 

Construction and land development

 

 

880,588 

 

 

1,151,950 

Residential mortgages

 

 

2,017,650 

 

 

2,049,524 

Consumer

 

 

2,064,368 

 

 

2,093,465 

Total loans

 

$

16,035,796 

 

$

15,703,314 



9


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

The following briefly describes the composition of each loan category.



Commercial and industrial



Commercial and industrial loans are made available to businesses for working capital (including financing of inventory and receivables), business expansion, to facilitate the acquisition of a business, and the purchase of equipment and machinery, including equipment leasing. These loans are primarily made based on the identified cash flows of the borrower and, if secured, on the underlying collateral.



Commercial non-real estate loans may be secured by the assets being financed or other business assets such as accounts receivable, inventory, ownership or commodity interests, and may incorporate a personal or corporate guarantee; however, some short-term loans may be made on an unsecured basis, including a small portfolio of corporate credit cards, generally issued as a part of overall customer relationships.



Commercial real estate – owner occupied loans consist of commercial mortgages on properties where repayment is generally dependent on the cash flow from the ongoing operations and activities of the borrower.  Like commercial non-real estate, these loans are primarily made based on the identified cash flows of the borrower, but also have the added strength of the value of underlying real estate collateral.  



Commercial real estate – income producing



Commercial real estate – income producing loans consist of loans secured by commercial mortgages on properties where the loan is made to real estate developers or investors and repayment is dependent on the sale, refinance, or income generated from the operation of the property.  Properties financed include retail, office, multifamily, senior housing, hotel/motel, skilled nursing facilities and other commercial properties. 



Construction and land development



Construction and land development loans are made to facilitate the acquisition, development, improvement and construction of both commercial and residential-purpose properties.  Such loans are made to builders and investors where repayment is expected to be made from the sale, refinance or operation of the property or to businesses to be used in their business operations.  This portfolio also includes a small amount of residential construction loans and loans secured by raw land not yet under development.   



Residential Mortgages



Residential mortgages consist of closed-end loans secured by first liens on 1- 4 family residential properties. The portfolio includes both fixed and adjustable rate loans, although most longer-term, fixed-rate loans originated are sold in the secondary mortgage market.  



Consumer



Consumer loans include second lien mortgage home loans, home equity lines of credit and nonresidential consumer purpose loans. Nonresidential consumer loans include both direct and indirect loans.   Direct nonresidential consumer loans are made to finance the purchase of personal property, including automobiles, recreational vehicles and boats, and for other personal purposes (secured and unsecured), and deposit account secured loans. Indirect nonresidential loans include automobile financing provided to the consumer through an agreement with automobile dealerships.  Consumer loans also include a small portfolio of credit card receivables issued on the basis of applications received through referrals from the Bank’s branches, online and other marketing efforts.    





10


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Allowance for Loan Losses

The following schedule shows activity in the allowance for loan losses by portfolio class for the six months ended June 30, 2016 and 2015, as well as the corresponding recorded investment in loans at the end of each period.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 



 

Commercial

 

real estate-

 

Total

 

real estate-

 

Construction

 

 

 

 

 

 

 

 

 



 

 

non-real 

 

owner

 

commercial &

 

income

 

and land

 

Residential

 

 

 

 

 

 

(in thousands)

 

estate

 

occupied

 

industrial

 

producing

 

development

 

mortgages

 

Consumer

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended June 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan  losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

109,428 

 

$

9,858 

 

$

119,286 

 

$

6,041 

 

$

5,642 

 

$

25,353 

 

$

24,857 

 

$

181,179 

Purchased credit impaired activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 —

 

 

(28)

 

 

(28)

 

 

(1)

 

 

(18)

 

 

(23)

 

 

(8)

 

 

(78)

Recoveries

 

 

 

 

120 

 

 

128 

 

 

 

 

53 

 

 

 

 

106 

 

 

292 

Net provision for loan losses

 

 

79 

 

 

(170)

 

 

(91)

 

 

26 

 

 

(117)

 

 

1,165 

 

 

(1,290)

 

 

(307)

Increase (decrease) in FDIC loss share receivable

 

 

39 

 

 

 —

 

 

39 

 

 

 —

 

 

 —

 

 

(3,378)

 

 

(98)

 

 

(3,437)

Non-purchased credit impaired activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(22,212)

 

 

(1,199)

 

 

(23,411)

 

 

(191)

 

 

(592)

 

 

(592)

 

 

(11,268)

 

 

(36,054)

Recoveries

 

 

1,802 

 

 

238 

 

 

2,040 

 

 

268 

 

 

1,125 

 

 

480 

 

 

3,039 

 

 

6,952 

Net provision for loan losses

 

 

61,628 

 

 

1,857 

 

 

63,485 

 

 

6,654 

 

 

(1,087)

 

 

466 

 

 

8,021 

 

 

77,539 

Ending balance

 

$

150,772 

 

$

10,676 

 

$

161,448 

 

$

12,799 

 

$

5,006 

 

$

23,474 

 

$

23,359 

 

$

226,086 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

12,885 

 

$

183 

 

$

13,068 

 

$

72 

 

$

 

$

167 

 

$

41 

 

$

13,349 

Amounts related to purchased credit impaired loans

 

 

572 

 

 

1,015 

 

 

1,587 

 

 

741 

 

 

575 

 

 

15,430 

 

 

1,257 

 

 

19,590 

Collectively evaluated for impairment

 

 

137,315 

 

 

9,478 

 

 

146,793 

 

 

11,986 

 

 

4,430 

 

 

7,877 

 

 

22,061 

 

 

193,147 

Total allowance

 

$

150,772 

 

$

10,676 

 

$

161,448 

 

$

12,799 

 

$

5,006 

 

$

23,474 

 

$

23,359 

 

$

226,086 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

232,785 

 

$

5,898 

 

$

238,683 

 

$

7,803 

 

$

1,247 

 

$

1,068 

 

$

166 

 

$

248,967 

Purchased credit impaired loans

 

 

10,483 

 

 

15,428 

 

 

25,911 

 

 

10,752 

 

 

8,761 

 

 

151,674 

 

 

12,826 

 

 

209,924 

Collectively evaluated for impairment

 

 

6,889,251 

 

 

1,894,874 

 

 

8,784,125 

 

 

2,005,916 

 

 

870,580 

 

 

1,864,908 

 

 

2,051,376 

 

 

15,576,905 

Total loans

 

$

7,132,519 

 

$

1,916,200 

 

 

9,048,719 

 

$

2,024,471 

 

$

880,588 

 

$

2,017,650 

 

$

2,064,368 

 

$

16,035,796 



11


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 



 

Commercial

 

real estate-

 

Total

 

real estate-

 

Construction

 

 

 

 

 

 

 

 

 



 

non-real 

 

owner

 

commercial &

 

income

 

and land

 

Residential

 

 

 

 

 

 

(in thousands)

 

estate

 

occupied

 

industrial

 

producing

 

development

 

mortgages

 

Consumer

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months ended June 30, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan  losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

51,169 

 

$

13,536 

 

$

64,705 

 

$

7,546 

 

$

6,421 

 

$

28,660 

 

$

21,430 

 

$

128,762 

Purchased credit impaired activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(1,099)

 

 

(15)

 

 

(1,114)

 

 

(2,353)

 

 

(285)

 

 

(168)

 

 

(140)

 

 

(4,060)

Recoveries

 

 

14 

 

 

465 

 

 

479 

 

 

 —

 

 

406 

 

 

 

 

136 

 

 

1,023 

Net provision for loan losses

 

 

470 

 

 

(1,171)

 

 

(701)

 

 

1,102 

 

 

(733)

 

 

272 

 

 

(889)

 

 

(949)

Increase (decrease) in FDIC loss share receivable

 

 

347 

 

 

(396)

 

 

(49)

 

 

919 

 

 

(6)

 

 

(3,296)

 

 

(104)

 

 

(2,536)

Non-purchased credit impaired activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(2,215)

 

 

(378)

 

 

(2,593)

 

 

(147)

 

 

(828)

 

 

(1,292)

 

 

(6,729)

 

 

(11,589)

Recoveries

 

 

2,051 

 

 

135 

 

 

2,186 

 

 

291 

 

 

1,308 

 

 

449 

 

 

2,491 

 

 

6,725 

Net provision for loan losses

 

 

9,586 

 

 

2,812 

 

 

12,398 

 

 

(1,858)

 

 

(982)

 

 

62 

 

 

4,091 

 

 

13,711 

Ending balance

 

$

60,323 

 

$

14,988 

 

$

75,311 

 

$

5,500 

 

$

5,301 

 

$

24,689 

 

$

20,286 

 

$

131,087 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,903 

 

$

2,189 

 

$

5,092 

 

$

228 

 

$

73 

 

$

163 

 

$

 

$

5,562 

Amounts related to purchased credit impaired loans

 

 

643 

 

 

1,639 

 

 

2,282 

 

 

973 

 

 

390 

 

 

17,419 

 

 

2,998 

 

 

24,062 

Collectively evaluated for impairment

 

 

56,777 

 

 

11,160 

 

 

67,937 

 

 

4,299 

 

 

4,838 

 

 

7,107 

 

 

17,282 

 

 

101,463 

Total allowance

 

$

60,323 

 

$

14,988 

 

$

75,311 

 

$

5,500 

 

$

5,301 

 

$

24,689 

 

$

20,286 

 

$

131,087 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

32,379 

 

$

21,701 

 

$

54,080 

 

$

12,682 

 

$

4,360 

 

$

1,369 

 

$

116 

 

$

72,607 

Purchased credit impaired loans

 

 

13,667 

 

 

24,775 

 

 

38,442 

 

 

15,563 

 

 

19,465 

 

 

171,107 

 

 

14,860 

 

 

259,437 

Collectively evaluated for impairment

 

 

6,139,638 

 

 

1,714,266 

 

 

7,853,904 

 

 

1,423,846 

 

 

1,097,122 

 

 

1,783,361 

 

 

1,854,475 

 

 

14,012,708 

  Total loans

 

$

6,185,684 

 

$

1,760,742 

 

 

7,946,426 

 

$

1,452,091 

 

$

1,120,947 

 

$

1,955,837 

 

$

1,869,451 

 

$

14,344,752 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







Impaired Loans

The following table shows the composition of nonaccrual loans by portfolio class.  Purchased credit impaired loans accounted for in pools with an accretable yield are considered to be performing and are excluded from the table. 







 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,

(in thousands)

 

2016

 

2015

Commercial non-real estate

 

$

209,362 

 

$

88,743 

Commercial real estate - owner occupied

 

 

11,761 

 

 

10,001 

 Total commercial & industrial

 

 

221,123 

 

 

98,744 

Commercial real estate - income producing

 

 

9,011 

 

 

10,815 

Construction and land development

 

 

4,173 

 

 

17,294 

Residential mortgages

 

 

22,874 

 

 

23,799 

Consumer

 

 

8,541 

 

 

9,061 

 Total loans

 

$

265,722 

 

$

159,713 



12


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Nonaccrual loans include loans modified in troubled debt restructurings (“TDRs”) of $34.8 million and $8.8 million at June 30, 2016 and December 31, 2015, respectively.  Total TDRs, both accruing and nonaccruing, were $70.8 million as of June 30, 2016 and $13.1 million at December 31, 2015.

The table below details TDRs that were modified during the six months ended June 30, 2016 and June 30, 2015 by portfolio class.  The TDRs during the six months ended June 30, 2016 and 2015 were extended amortization, other modification of payment terms, or covenant violations.  All are individually evaluated for impairment.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Six Months Ended

($ in thousands)

 

June 30, 2016

 

 

 

June 30, 2015



 

 

 

 

Pre-Modification

 

Post-Modification

 

 

 

 

 

Pre-Modification

 

Post-Modification



 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

 

Outstanding

 

Outstanding



 

Number of

 

 

Recorded

 

Recorded

 

 

Number of

 

 

Recorded

 

Recorded

Troubled Debt Restructurings:

 

Contracts

 

 

Investment

 

Investment

 

Contracts

 

Investment

 

Investment

Commercial non-real estate

 

17 

 

 

$

57,915 

 

 

$

57,915 

 

 

 

 —

 

 

$

 —

 

 

$

 —

Commercial real estate - owner occupied

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 —

 Total commercial & industrial

 

17 

 

 

 

57,915 

 

 

 

57,915 

 

 

 

 —

 

 

 

 —

 

 

 

 —

Commercial real estate - income producing

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 

 

 

482 

 

 

 

482 

Construction and land development

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 —

Residential mortgages

 

 

 

 

432 

 

 

 

432 

 

 

 

 

 

 

68 

 

 

 

68 

Consumer

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 

 

 

20 

 

 

 

20 

Total loans

 

21 

 

 

$

58,347 

 

 

$

58,347 

 

 

 

 

 

$

570 

 

 

$

570 



No TDRs that subsequently defaulted within twelve months of modification were recorded in the six months ended June 30, 2016 or 2015. 

13


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

The tables below present loans that are individually evaluated for impairment disaggregated by portfolio class at June 30, 2016 and December 31, 2015.  Loans individually evaluated for impairment include TDRs and loans that are determined to be impaired and have aggregate relationship balances of $1 million or more. 







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



June 30, 2016



 

Recorded investment

 

 

Recorded investment

 

 

Unpaid

 

 

 

(in thousands)

 

without an allowance

 

 

with an allowance

 

 

principal balance

 

 

Related allowance

Commercial non-real estate

$

101,481 

 

$

131,304 

 

$

244,928 

 

$

12,885 

Commercial real estate - owner occupied

 

3,323 

 

 

2,575 

 

 

6,285 

 

 

183 

 Total commercial & industrial

 

104,804 

 

 

133,879 

 

 

251,213 

 

 

13,068 

Commercial real estate - income producing

 

5,265 

 

 

2,538 

 

 

8,034 

 

 

72 

Construction and land development

 

1,228 

 

 

19 

 

 

2,089 

 

 

Residential mortgages

 

 —

 

 

1,068 

 

 

1,709 

 

 

167 

Consumer

 

 —

 

 

166 

 

 

166 

 

 

41 

Total loans

$

111,297 

 

$

137,670 

 

$

263,211 

 

$

13,349 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



December 31, 2015



 

Recorded investment

 

 

Recorded investment

 

 

Unpaid

 

 

 

(in thousands)

 

without an allowance

 

 

with an allowance

 

 

principal balance

 

 

Related allowance

Commercial non-real estate

$

34,788 

 

$

46,834 

 

$

84,988 

 

$

19,031 

Commercial real estate - owner occupied

 

4,747 

 

 

661 

 

 

5,931 

 

 

23 

 Total commercial & industrial

 

39,535 

 

 

47,495 

 

 

90,919 

 

 

19,054 

Commercial real estate - income producing

 

3,038 

 

 

8,085 

 

 

11,363 

 

 

1,382 

Construction and land development

 

12,461 

 

 

1,765 

 

 

14,784 

 

 

392 

Residential mortgages

 

 —

 

 

895 

 

 

1,405 

 

 

127 

Consumer

 

 —

 

 

152 

 

 

152 

 

 

33 

Total loans

$

55,034 

 

$

58,392 

 

$

118,623 

 

$

20,988 













 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended



 

June 30, 2016

June 30, 2015



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Average

 

Interest

 

Average

 

 

Interest



 

recorded

 

income

 

recorded

 

 

income

(in thousands)

 

investment

 

recognized

 

investment

 

 

recognized

Commercial non-real estate

 

$

216,907 

 

$

493 

 

$

23,473 

 

$

Commercial real estate - owner occupied

 

 

5,959 

 

 

14 

 

 

14,565 

 

 

12 

 Total commercial & industrial

 

 

222,866 

 

 

507 

 

 

38,038 

 

 

13 

Commercial real estate - income producing

 

 

8,242 

 

 

22 

 

 

12,521 

 

 

26 

Construction and land development

 

 

7,660 

 

 

 —

 

 

4,371 

 

 

27 

Residential mortgages

 

 

976 

 

 

 

 

1,896 

 

 

Consumer

 

 

112 

 

 

 

 

119 

 

 

Total loans

 

$

239,856 

 

$

532 

 

$

56,945 

 

$

74 





14


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended



 

June 30, 2016

June 30, 2015



 

 

 

 

 

 

 

 

 

 



 

Average

 

Interest

 

Average

 

 

Interest



 

recorded

 

income

 

recorded

 

 

income

(in thousands)

 

investment

 

recognized

 

investment

 

 

recognized

Commercial non-real estate

 

$

179,117 

 

$

847 

 

$

16,977 

 

$

Commercial real estate - owner occupied

 

 

5,836 

 

 

29 

 

 

12,628 

 

 

23 

 Total commercial & industrial

 

 

184,953 

 

 

876 

 

 

29,605 

 

 

26 

Commercial real estate - income producing

 

 

9,072 

 

 

43 

 

 

10,366 

 

 

41 

Construction and land development

 

 

10,905 

 

 

 —

 

 

5,664 

 

 

59 

Residential mortgages

 

 

932 

 

 

 

 

2,149 

 

 

20 

Consumer

 

 

109 

 

 

 

 

81 

 

 

Total loans

 

$

205,971 

 

$

925 

 

$

47,865 

 

$

149 







Aging Analysis

The tables below present the age analysis of past due loans by portfolio class at June 30, 2016 and December 31, 2015Purchased credit impaired loans accounted for in pools with an accretable yield are considered to be current. 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded



 

 

 

 

 

Greater than

 

 

 

 

 

 

 

 

investment



 

30-59 days

 

60-89 days

 

90 days

 

Total

 

 

 

Total

 

> 90 days and

June 30, 2016

 

past due

 

past due

 

past due

 

past due

 

Current

 

Loans

 

still accruing

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

47,859 

 

$

28,591 

 

$

29,000 

 

$

105,450 

 

$

7,027,069 

 

$

7,132,519 

 

$

567 

Commercial real estate - owner occupied

 

 

2,451 

 

 

2,106 

 

 

7,149 

 

 

11,706 

 

 

1,904,494 

 

 

1,916,200 

 

 

1,495 

 Total commercial & industrial

 

 

50,310 

 

 

30,697 

 

 

36,149 

 

 

117,156 

 

 

8,931,563 

 

 

9,048,719 

 

 

2,062 

Commercial real estate - income producing

 

 

2,583 

 

 

467 

 

 

2,777 

 

 

5,827 

 

 

2,018,644 

 

 

2,024,471 

 

 

194 

Construction and land development

 

 

1,386 

 

 

938 

 

 

7,647 

 

 

9,971 

 

 

870,617 

 

 

880,588 

 

 

4,759 

Residential mortgages

 

 

15,108 

 

 

7,293 

 

 

12,549 

 

 

34,950 

 

 

1,982,700 

 

 

2,017,650 

 

 

143 

Consumer

 

 

12,012 

 

 

4,459 

 

 

6,107 

 

 

22,578 

 

 

2,041,790 

 

 

2,064,368 

 

 

824 

Total

 

$

81,399 

 

$

43,854 

 

$

65,229 

 

$

190,482 

 

$

15,845,314 

 

$

16,035,796 

 

$

7,982 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded



 

 

 

 

 

 

Greater than

 

 

 

 

 

 

 

 

investment



 

30-59 days

 

60-89 days

 

90 days

 

Total

 

 

 

Total

 

> 90 days and

December 31, 2015

 

past due

 

past due

 

past due

 

past due

 

Current

 

Loans

 

still accruing

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

17,406 

 

$

1,468 

 

$

25,007 

 

$

43,881 

 

$

6,951,943 

 

$

6,995,824 

 

$

3,060 

Commercial real estate - owner occupied

 

 

5,898 

 

 

802 

 

 

6,646 

 

 

13,346 

 

 

1,846,123 

 

 

1,859,469 

 

 

535 

 Total commercial & industrial

 

 

23,304 

 

 

2,270 

 

 

31,653 

 

 

57,227 

 

 

8,798,066 

 

 

8,855,293 

 

 

3,595 

Commercial real estate - income producing

 

 

871 

 

 

603 

 

 

6,382 

 

 

7,856 

 

 

1,545,226 

 

 

1,553,082 

 

 

499 

Construction and land development

 

 

19,886 

 

 

436 

 

 

4,043 

 

 

24,365 

 

 

1,127,585 

 

 

1,151,950 

 

 

1,230 

Residential mortgages

 

 

18,657 

 

 

4,360 

 

 

11,840 

 

 

34,857 

 

 

2,014,667 

 

 

2,049,524 

 

 

163 

Consumer

 

 

16,309 

 

 

4,432 

 

 

8,645 

 

 

29,386 

 

 

2,064,079 

 

 

2,093,465 

 

 

2,166 

Total

 

$

79,027 

 

$

12,101 

 

$

62,563 

 

$

153,691 

 

$

15,549,623 

 

$

15,703,314 

 

$

7,653 



15


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Credit Quality Indicators

The following tables present the credit quality indicators by segments and portfolio class of loans at June 30, 2016 and December 31, 2015







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016

(in thousands)

 

Commercial non-real estate

 

Commercial real estate - owner-occupied

 

Total commercial & industrial

 

Commercial real estate - income producing

 

Construction and land development

 

Total commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,968,194 

 

$

1,743,672 

 

$

7,711,866 

 

$

1,961,653 

 

$

847,229 

 

$

10,520,748 

 

Pass-Watch

 

 

252,605 

 

 

39,586 

 

 

292,191 

 

 

15,764 

 

 

16,355 

 

 

324,310 

 

Special Mention

 

 

250,226 

 

 

37,151 

 

 

287,377 

 

 

8,412 

 

 

537 

 

 

296,326 

 

Substandard

 

 

659,381 

 

 

95,791 

 

 

755,172 

 

 

38,629 

 

 

16,467 

 

 

810,268 

 

Doubtful

 

 

2,113 

 

 

 —

 

 

2,113 

 

 

13 

 

 

 —

 

 

2,126 

 

Total

 

$

7,132,519 

 

$

1,916,200 

 

$

9,048,719 

 

$

2,024,471 

 

$

880,588 

 

$

11,953,778 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015

(in thousands)

 

Commercial non-real estate

 

Commercial real estate - owner-occupied

 

Total commercial & industrial

 

Commercial real estate - income producing

 

Construction and land development

 

Total commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,260,863 

 

$

1,718,725 

 

$

7,979,588 

 

$

1,502,484 

 

$

1,095,296 

 

$

10,577,368 

 

Pass-Watch

 

 

168,589 

 

 

31,764 

 

 

200,353 

 

 

14,717 

 

 

6,841 

 

 

221,911 

 

Special Mention

 

 

211,230 

 

 

41,147 

 

 

252,377 

 

 

5,905 

 

 

12,297 

 

 

270,579 

 

Substandard

 

 

355,098 

 

 

67,833 

 

 

422,931 

 

 

29,960 

 

 

37,516 

 

 

490,407 

 

Doubtful

 

 

44 

 

 

 —

 

 

44 

 

 

16 

 

 

 —

 

 

60 

 

Total

 

$

6,995,824 

 

$

1,859,469 

 

$

8,855,293 

 

$

1,553,082 

 

$

1,151,950 

 

$

11,560,325 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016

 

December 31, 2015

(in thousands)

 

Residential mortgage

 

Consumer

 

Total

 

Residential mortgage

 

Consumer

 

Total

 

Performing

 

$

1,994,633 

 

$

2,055,003 

 

$

4,049,636 

 

$

2,025,563 

 

$

2,082,238 

 

$

4,107,801 

 

Nonperforming

 

 

23,017 

 

 

9,365 

 

 

32,382 

 

 

23,961 

 

 

11,227 

 

 

35,188 

 

Total

 

$

2,017,650 

 

$

2,064,368 

 

$

4,082,018 

 

$

2,049,524 

 

$

2,093,465 

 

$

4,142,989 

 





Below are the definitions of the Company’s internally assigned grades:

Commercial:

·

Pass – loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

·

Pass-Watch – credits in this category have heightened risk factors that warrant additional monitoring; however, these risk factors have not manifested themselves as potential weaknesses.  The “Watch” grade should be regarded as a transition

·

category.

·

Special Mention – a criticized asset category defined as having potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the credit or the institution’s credit position.  Special mention credits are not considered part of the Classified credit categories and do not expose an institution to sufficient risk to warrant adverse classification.

·

Substandard – an asset that is inadequately protected by the current sound worth and paying capacity of the obligor or of

16


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

the collateral pledged, if any.  Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

·

Doubtful – an asset that has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection nor liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

·

Loss – credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Residential and Consumer:

·

Performing – loans on which payments of principal and interest are less than 90 days past due.

·

Nonperforming – a nonperforming loan is a loan that is in default or close to being in default and there are good reasons to doubt that payments will be made in full.  All loans rated as nonaccrual loans are also classified as nonperforming.

   

Purchased credit impaired loans and the related FDIC loss share receivable

Loans purchased in the 2009 acquisition of Peoples First Community Bank (“Peoples First”) were covered by two loss share agreements between the FDIC and the Company.  The loss share agreement covering the non-single family portfolio expired in December 2014 and is now in a three year recovery period where 80% of recoveries on reimbursed losses are due to the FDIC.  The loss share agreement covering the single family portfolio expires in December 2019.    As of June 30, 2016 and June 30, 2015, loans totaling $160.0 million and $170.1 million, respectively, remain covered by the single family loss share agreement.



The receivable arising from the loss share agreements (referred to as the “FDIC loss share receivable” on our consolidated statements of financial condition) is measured separately from the covered loans because the agreements are not contractually part of the loans and are not transferable should the Company choose to dispose of the loans.

The following schedule shows activity in the loss share receivable for the six months ended June 30, 2016 and 2015.







 

 

 

 

 

 



 

 

 

 

 

 



 

Six Months Ended



 

June 30,

 

June 30,

(in thousands)

 

2016

 

2015

Beginning Balance

 

$

29,868 

 

$

60,272 

Amortization

 

 

(3,139)

 

 

(2,470)

Charge-offs, write-downs and other recoveries

 

 

(2,683)

 

 

(4,667)

External expenses qualifying under loss share agreement

 

 

307 

 

 

482 

Changes due to changes in cash flow projections

 

 

(3,437)

 

 

(2,536)

FDIC resolution of denied claims

 

 

 —

 

 

(1,854)

Net payments to (from) FDIC

 

 

159 

 

 

(14,153)

Ending balance

 

$

21,075 

 

$

35,074 





Changes in the carrying amount of purchased credit impaired loans and related accretable yield are presented in the following table for

17


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

the six months ended June 30, 2016 and the year ended December 31, 2015.







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016

 

December 31, 2015



 

Carrying

 

 

 

 

Carrying

 

 

 



 

Amount

 

Accretable

 

 

Amount

 

Accretable

 

(in thousands)

 

of Loans

 

Yield

 

 

of Loans

 

Yield

 

Balance at beginning of period

 

$

225,838 

 

$

129,488 

 

 

$

313,685 

 

$

187,456 

 

Payments received, net

 

 

(26,541)

 

 

(6,581)

 

 

 

(115,847)

 

 

(21,978)

 

Accretion

 

 

10,627 

 

 

(10,627)

 

 

 

28,000 

 

 

(28,000)

 

Increase (decrease) in expected cash flows based on actual cash flows and changes in cash flow assumptions

 

 

 —

 

 

5,107 

 

 

 

 —

 

 

(4,238)

 

Net transfers from nonaccretable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net transfers to (from) nonaccretable difference to accretable yield

 

 

 —

 

 

8,997 

 

 

 

 —

 

 

(3,752)

 

Balance at end of period

 

$

209,924 

 

$

126,384 

 

 

$

225,838 

 

$

129,488 

 







Residential Mortgage Loans in Process of Foreclosure



Included in loans are $7.1 million and $7.4 million of consumer loans secured by single family residential real estate that are in process of foreclosure as of June 30, 2016 and December 31, 2015, respectively.  Of these loans, $3.6 million and $4.1 million, respectively, are covered by the FDIC loss share agreement.  Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction.  In addition to the single family residential real estate loans in process of foreclosure, the Company also held $5.9 million and $9.3 million of foreclosed single family residential properties in other real estate owned as of June 30, 2016 and December 31, 2015, respectively.  Of these foreclosed properties, $0.7 million and $1.6 million as of June 30, 2016 and December 31, 2015, respectively, are also covered by the FDIC loss share agreement.



4.  Securities Sold under Agreements to Repurchase

Included in short-term borrowings at June 30, 2016 was $409.5 million of customer securities sold under agreements to repurchase (“repurchase agreements”) that mature daily and were secured by agency securities.  The Company borrows funds on a secured basis by selling securities under agreements to repurchase, mainly in connection with treasury management services offered to its deposit customers. As the Company maintains effective control over assets sold under agreements to repurchase, the securities continue to be carried on the consolidated statements of financial condition. Because the Company acts as borrower transferring assets to the counterparty, and the agreements mature daily, the Company’s risk is very limited.

 

5.  Long-Term Debt



Effective January 1, 2016, the Company retrospectively adopted accounting guidance intended to simplify the presentation of debt issuance costs by requiring that costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. Historically, debt issuance costs were reported in the “Other Assets” line items in the Consolidated Balance Sheets and Statements of Cash Flows. All historical periods have been restated to reflect the revised presentation and new required disclosures are reflected below. The adoption of this guidance did not have a material impact on the Company’s financial condition or operating results.   

Long-term debt consisted of the following:







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

June 30,

 

 

December 31,

(in thousands)

 

 

2016

 

 

2015

Subordinated notes payable, maturing June 2045

 

$

150,000 

 

$

150,000 

Subordinated notes payable, maturing April 2017

 

 

95,511 

 

 

98,011 

Term note payable, maturing December 2018

 

 

116,050 

 

 

125,000 

Other long-term debt

 

 

112,224 

 

 

122,988 

Less unamortized debt issuance costs

 

 

(5,757)

 

 

(5,854)

Total long-term debt less unamortized debt issuance costs

 

$

468,028 

 

$

490,145 



18


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Long-term debt with its related unamortized debt issuance cost at June 30, 2016 is presented in the following table:



 

 

 

 

 

 

Long-term debt at June 30, 2016, consisted of the following:

 

 

 

 

 

 



 

 

 

 

 

Unamortized



 

 

 

 

 

Debt



 

 

 

 

 

Issuance

(in thousands)

 

 

Principal

 

 

Costs

Subordinated notes payable, maturing June 2045

 

$

150,000 

 

$

5,044 

Subordinated notes payable, maturing April 2017

 

 

95,511 

 

 

 -

Term note payable, maturing December 2018

 

 

116,050 

 

 

713 

Other long-term debt

 

 

112,224 

 

 

 -

 Total

 

$

473,785 

 

 

5,757 





 

19


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

6.  Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to select pools of variable rate loans.  The Bank has also entered into interest rate derivative agreements as a service to certain qualifying customers.  The Bank manages a matched book with respect to these customer derivatives in order to minimize their net risk exposure resulting from such agreements.  The Bank also enters into risk participation agreements under which they may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts and fair values of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of June 30, 2016 and December 31, 2015.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Fair Values (1)



 

 

 

Notional Amounts

 

Assets

 

Liabilities



 

Type of

 

June 30,

 

December 31,

 

June 30,

 

December 31,

 

June 30,

 

December 31,

(in thousands)

 

Hedge

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Cash Flow

 

$

800,000 

 

$

500,000 

 

$

3,330 

 

$

 —

 

$

 —

 

$

281 



 

 

 

$

800,000 

 

$

500,000 

 

$

3,330 

 

$

 —

 

$

 —

 

$

281 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps (2)

 

N/A

 

$

856,332 

 

$

780,871 

 

$

38,389 

 

$

20,622 

 

$

40,202 

 

$

21,007 

Risk participation agreements

 

N/A

 

 

88,946 

 

 

83,430 

 

 

114 

 

 

83 

 

 

243 

 

 

162 

Forward commitments to sell residential mortgage loans

 

N/A

 

 

105,357 

 

 

55,128 

 

 

23 

 

 

263 

 

 

1,404 

 

 

336 

Interest rate-lock commitments on residential mortgage loans

 

N/A

 

 

62,622 

 

 

38,853 

 

 

703 

 

 

243 

 

 

12 

 

 

167 

Foreign exchange forward contracts

 

N/A

 

 

35,022 

 

 

44,068 

 

 

1,344 

 

 

2,040 

 

 

1,323 

 

 

2,015 



 

 

 

$

1,148,279 

 

$

1,002,350 

 

$

40,573 

 

$

23,251 

 

$

43,184 

 

$

23,687 

(1)

Derivative assets and liabilities are reported with other assets or other liabilities, respectively, in the consolidated balance sheets.

 

(2)

The notional amount represents both the customer accommodation agreements and offsetting agreements with unrelated financial institutions.



Cash Flow Hedges of Interest Rate Risk

The Company is party to five interest rate swap agreements designated and qualifying as cash flow hedges of the Company’s forecasted variable cash flows for pools of variable rate loans.   For each agreement, the Company receives interest at a fixed rate and pays at a variable rate.  The five swap agreements expire as follows:  notional amount of $300 million expires in January 2017; notional amount of $200 million expires in June 2017; and three contracts each with notional amounts of $100 million expire in April 2018,  2019, and 2020

During the terms of the swap agreements, the effective portion of changes in the fair value of the derivative instruments are recorded in Accumulated Other Comprehensive Income (“AOCI”) and subsequently reclassified into earnings in the periods that the hedged forecasted variable-rate interest payments affect earnings.  The impact on AOCI is reflected in Note 7.  There was no ineffective portion of the change in fair value of the derivative recognized directly in earnings.

Derivatives Not Designated as Hedges

Customer interest rate derivative program

The Bank enters into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies.  The Bank enters into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions.  Because the interest rate derivatives associated with this program do not meet hedge

20


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

Risk participation agreements

The Bank also enters into risk participation agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts.  In those instances where the Bank has assumed credit risk, it is not a direct counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because it is a party to the related loan agreement with the borrower.  In those instances in which the Bank has sold credit risk, it is the sole counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate in the related loan agreement.  The Bank manages its credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on the Bank’s normal credit review process.

Mortgage banking derivatives

The Bank also enters into certain derivative agreements as part of their mortgage banking activities.  These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.

Customer foreign exchange forward contract derivatives

The Bank enters into foreign exchange forward derivative agreements, primarily forward currency contracts, with commercial banking customers to facilitate their risk management strategies.  The Bank manages its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions.  Because the foreign exchange forward contract derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

Effect of Derivative Instruments on the Income Statement

Derivative income consisting primarily of customer interest rate swap fees, net of fair value adjustments, is reflected in the income statement in other noninterest income, totaling $0.4 million and $1.4 million for the six months ended June 30, 2016 and 2015, respectively.  The impact to interest income from cash flow hedges was $1.0 million and $0.8 million for the six months ended June 30, 2016 and 2015, respectively. 

Credit risk-related Contingent Features

Certain of the Bank’s derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Bank’s credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of the Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution.  These derivative agreements also contain provisions regarding the posting of collateral by each party.  As of June 30, 2016,  the aggregate fair value of derivative instruments with credit risk-related contingent features that were in a net liability position was $40.7 million, for which the Bank had posted collateral of $40.2 million

21


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Offsetting Assets and Liabilities

The Bank’s derivative instruments to certain counterparties contain legally enforceable netting provisions that allow for net settlement of multiple transactions to a single amount, which may be positive, negative, or zero.  Offsetting information in regards to derivative assets and liabilities subject to these master netting agreements at June 30, 2016 and December 31, 2015 is presented in the following tables.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

Gross

Amounts

Offset in

 

Net Amounts 
Presented in

 

Gross Amounts Not Offset in the Statement
of Financial Position

Description

 

Gross
Amounts
Recognized

 

the Statement

of Financial

Position

 

the Statement

of Financial

Position

 

Financial
Instruments

 

Cash

Collateral

 

Net
Amount

As of June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

$

3,579 

 

$

 —

 

$

3,579 

 

$

3,579 

 

$

 —

 

$

 —



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$

40,699 

 

$

 —

 

$

40,699 

 

$

3,579 

 

$

40,202 

 

$

(3,082)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

Gross
Amounts
Offset in

 

Net Amounts 
Presented in

 

Gross Amounts Not Offset in the Statement
of Financial Position

Description

 

Gross
Amounts
Recognized

 

the Statement
of Financial
Position

 

the Statement
 of Financial
Position

 

Financial
Instruments

 

Cash
Collateral

 

Net
Amount

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

$

224 

 

$

 —

 

$

224 

 

$

224 

 

$

 —

 

$

 —



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$

21,034 

 

$

 —

 

$

21,034 

 

$

224 

 

$

23,482 

 

$

(2,672)



The Company has excess collateral compared to total exposure due to initial margin requirements for day-to-day rate volatility. 



7.    Stockholders’ Equity

Stock Repurchase Program

On August 28, 2015, the Company’s board of directors approved a stock repurchase plan that authorizes the repurchase of up to 5%, or approximately 3.9 million shares of its outstanding common stock. The approved plan allows the Company to repurchase its common shares either in the open market in compliance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended, or in privately negotiated transactions with non-affiliated sellers or as otherwise determined by the Company from time to time until September 30, 2016. Under this plan, the Company has repurchased 741,393 shares of its common stock at an average price of $27.44 per share through June 30, 2016.  There were no shares of common stock repurchased during the first half of 2016.

Accumulated Other Comprehensive Income (Loss)

AOCI is reported as a component of stockholders’ equity.  AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), gains and losses associated with pension or other post retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges.  Net unrealized gains/losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income.  The components of AOCI are reported net of related tax effects. 









22


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

The components of AOCI and changes in those components are presented in the following table.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Available

 

HTM Securities

 

 

 

Loss on

 

 

 



 

for Sale

 

Transferred

 

Employee

 

Effective Cash

 

 

 

(in thousands)

 

Securities

 

from AFS

 

Benefit Plans

 

Flow Hedges

 

Total

Balance, December 31, 2014

 

$

18,001 

 

$

(19,074)

 

$

(48,626)

 

$

(375)

 

$

(50,074)

Other comprehensive income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized (loss) gain

 

 

(13,962)

 

 

 

 

 

 

1,005 

 

 

(12,957)

Reclassification of net (gain) losses realized and included in earnings

 

 

(165)

 

 

 

 

1,571 

 

 

 

 

1,406 

Valuation adjustment for employee benefit plans

 

 

 

 

 

 

(5,922)

 

 

 

 

(5,922)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

 

1,586 

 

 

 

 

 

 

1,586 

Income tax (benefit) expense

 

 

(5,249)

 

 

580 

 

 

(1,574)

 

 

366 

 

 

(5,877)

Balance, June 30, 2015

 

$

9,123 

 

$

(18,068)

 

$

(51,403)

 

$

264 

 

$

(60,084)

Balance, December 31, 2015

 

$

4,268 

 

$

(16,795)

 

$

(67,890)

 

$

(178)

 

$

(80,595)

Other comprehensive income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain

 

 

41,990 

 

 

 

 

 

 

3,611 

 

 

45,601 

Reclassification of net (gain) losses realized and included in earnings

 

 

(1,114)

 

 

 

 

2,916 

 

 

 

 

1,802 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

 

1,628 

 

 

 

 

 

 

1,628 

Income tax expense

 

 

14,970 

 

 

625 

 

 

1,066 

 

 

1,316 

 

 

17,977 

Balance, June 30, 2016

 

$

30,174 

 

$

(15,792)

 

$

(66,040)

 

$

2,117 

 

$

(49,541)



The following table shows the line items in the consolidated income statements affected by amounts reclassified from accumulated other comprehensive income.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Six Months Ended

 

 



 

 

 

 

 

 

 

 

Amount reclassified from AOCI (a) 

 

June 30,

 

Affected line item on



 

 

 

 

 

 

 

 

(in thousands)

 

 

2016

 

 

2015

 

the income statement

Gain on sale of AFS securities

 

$

1,114 

 

$

165 

 

Securities transactions

Tax effect

 

 

(390)

 

 

(58)

 

Income taxes

Net of tax

 

 

724 

 

 

107 

 

Net income

Amortization of unrealized net loss on securities transferred to HTM

 

 

(1,628)

 

 

(1,586)

 

Interest income

Tax effect

 

 

625 

 

 

580 

 

Income taxes

Net of tax

 

 

(1,003)

 

 

(1,006)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(2,916)

 

 

(1,571)

 

Employee benefits expense (b)

Tax effect

 

 

1,066 

 

 

550 

 

Income taxes

Net of tax

 

 

(1,850)

 

 

(1,021)

 

Net income

Total reclassifications, net of tax

 

$

(2,129)

 

$

(1,920)

 

Net income



(a)

Amounts in parenthesis indicate reduction in net income.



(b)

These accumulated other comprehensive income components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see Note 11 for additional details).

 



23


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

8.  Other Noninterest Income

Components of other noninterest income are as follows.















 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

 

 

 

 

 

 

 

 

 

 

 



 

June 30,

 

June 30,



 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2016

 

2015

 

2016

 

2015

Income from bank-owned life insurance

 

$

4,501 

 

$

2,671 

 

$

7,051 

 

$

5,337 

Credit related fees

 

 

2,267 

 

 

2,611 

 

 

4,624 

 

 

5,068 

Derivative income

 

 

533 

 

 

1,464 

 

 

394 

 

 

1,412 

Net gain (loss) on sale of assets

 

 

1,801 

 

 

(62)

 

 

3,566 

 

 

(55)

Safety deposit box income

 

 

413 

 

 

429 

 

 

891 

 

 

915 

Other miscellaneous

 

 

2,041 

 

 

2,412 

 

 

4,376 

 

 

5,092 

Total other noninterest income

 

$

11,556 

 

$

9,525 

 

$

20,902 

 

$

17,769 













9.  Other Noninterest Expense

Components of other noninterest expense are as follows.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

 

 

 

 

 

 

 

 

 

 

 



 

June 30,

 

June 30,



 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2016

 

2015

 

2016

 

2015

Advertising

 

$

2,693 

 

$

2,133 

 

$

5,050 

 

$

4,298 

Ad valorem and franchise taxes

 

 

2,340 

 

 

2,736 

 

 

4,643 

 

 

5,451 

Printing and supplies

 

 

1,065 

 

 

1,158 

 

 

2,176 

 

 

2,375 

Insurance expense

 

 

829 

 

 

928 

 

 

1,664 

 

 

1,850 

Travel expense

 

 

1,079 

 

 

1,308 

 

 

2,028 

 

 

2,527 

Entertainment and contributions

 

 

2,001 

 

 

1,736 

 

 

3,633 

 

 

3,375 

Tax credit investment amortization

 

 

1,833 

 

 

2,096 

 

 

3,576 

 

 

4,191 

Other miscellaneous

 

 

4,633 

 

 

10,211 

 

 

10,412 

 

 

13,045 

Total other noninterest expense

 

$

16,473 

 

$

22,306 

 

$

33,182 

 

$

37,112 



 

10.  Earnings Per Share

Hancock calculates earnings per share using the two-class method.  The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings.  Participating securities consist of unvested stock-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents. 

24


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

A summary of the information used in the computation of earnings per common share follows.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,

(in thousands, except per share data)

 

2016

 

2015

 

2016

 

2015

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common shareholders

 

$

46,907 

 

$

34,829 

 

$

50,746 

 

$

74,988 

Net income allocated to participating securities - basic and diluted

 

 

1,136 

 

 

766 

 

 

1,233 

 

 

1,701 

Net income allocated to common shareholders - basic and diluted

 

$

45,771 

 

$

34,063 

 

$

49,513 

 

$

73,287 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares - basic

 

$

77,523 

 

$

77,951 

 

$

77,512 

 

$

78,719 

Dilutive potential common shares

 

 

157 

 

 

164 

 

 

164 

 

 

162 

Weighted-average common shares - diluted

 

$

77,680 

 

$

78,115 

 

$

77,676 

 

$

78,881 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.59 

 

$

0.44 

 

$

0.64 

 

$

0.93 

Diluted

 

$

0.59 

 

$

0.44 

 

$

0.64 

 

$

0.93 



Potential common shares consist of employee and director stock options.  These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be anti-dilutive, i.e., increase earnings per share or reduce a loss per share.  Weighted-average anti-dilutive potential common shares totaled 548,821 and 574,037, respectively, for the three months ended June 30, 2016 and June 30, 2015.  Weighted-average anti-dilutive potential common shares totaled 602,809 and 843,544, respectively, for the six months ended June 30, 2016 and June 30, 2015.

 

11.  Retirement Plans

The Company has a qualified defined benefit pension plan covering all eligible employees. Eligibility is based on minimum age-related and service-related requirements as well as job classification. Accrued benefits under a nonqualified plan covering certain legacy Whitney employees were frozen as of December 31, 2012 and no future benefits will be accrued under this plan.

The Company also sponsors defined benefit postretirement plans for both legacy Hancock and legacy Whitney employees that provide health care and life insurance benefits.  Benefits under the Hancock plan are not available to employees hired on or after January 1, 2000. Benefits under the Whitney plan are restricted to retirees who were already receiving benefits at the time of plan amendments in 2007 or active participants who were eligible to receive benefits as of December 31, 2007.

The following tables show the components of net periodic benefits cost included in expense for the plans for the periods indicated.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Other Post-

(in thousands)

 

Pension Benefits

 

retirement Benefits



 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

2016

 

2015

 

2016

 

2015

Service cost

 

$

3,611 

 

$

3,382 

 

$

45 

 

$

22 

Interest cost

 

 

4,023 

 

 

4,672 

 

 

203 

 

 

174 

Expected return on plan assets

 

 

(8,554)

 

 

(8,206)

 

 

 —

 

 

 —

Amortization of net loss

 

 

1,426 

 

 

842 

 

 

53 

 

 

(40)

Net periodic benefit cost

 

$

506 

 

$

690 

 

$

301 

 

$

156 



 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

6,876 

 

$

6,745 

 

$

74 

 

$

72 

Interest cost

 

 

9,011 

 

 

9,291 

 

 

409 

 

 

543 

Expected return on plan assets

 

 

(17,445)

 

 

(16,419)

 

 

 —

 

 

 —

Amortization of net loss

 

 

2,894 

 

 

1,486 

 

 

22 

 

 

85 

Net periodic benefit cost

 

$

1,336 

 

$

1,103 

 

$

505 

 

$

700 





25


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

No contribution is required in 2016 to meet minimum funding requirements, and the Company has no plans to make a contribution in the current year.

The Company also provides a defined contribution 401(k) retirement benefit plan. Under the plan, the Company matches 100% of the first 1% of compensation saved by a participant, and 50% of the next 5% of compensation saved. 

 

12.  Share-Based Payment Arrangements

Hancock maintains incentive compensation plans that provide for awards of share-based compensation to employees and directors.  These plans have been approved by the Company’s shareholders.  Detailed descriptions of these plans were included in Note 16 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015

A summary of option activity for the six months ended June 30, 2016 is presented below.







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Weighted

 

 

 



 

 

 

 

 

 

Average

 

 

 



 

 

 

Weighted

 

Remaining

 

 

 



 

 

 

Average

 

Contractual

 

Aggregate



 

Number of

 

Exercise

 

Term

 

Intrinsic

Options

 

Shares

 

Price

 

(Years)

 

Value ($000)

Outstanding at January 1, 2016

 

745,806 

 

$

37.55 

 

 

 

 

 

Cancelled/Forfeited

 

(60,377)

 

 

35.04 

 

 

 

 

 

Expired

 

(150,847)

 

 

46.06 

 

 

 

 

 

Outstanding at June 30, 2016

 

534,582 

 

$

35.43 

 

4.06 

 

$

Exercisable at June 30, 2016

 

490,827 

 

$

35.92 

 

3.92 

 

$



There was no total intrinsic value of options exercised at June 30, 2016 compared to $0.2 million at June 30, 2015.

The restricted and performance shares in the table below are subject to service requirements. A summary of the status of the Company’s nonvested restricted and performance shares as of June 30, 2016 and changes during the six months ended June 30, 2016, is presented in the following table.





 

 

 

 

 



 

 

 

 

 



 

 

 

 

Weighted



 

 

 

 

Average



 

Number of

 

 

Grant Date



 

Shares

 

 

Fair Value

Nonvested at January 1, 2016

 

2,196,145 

 

$

30.97 

Granted

 

85,004 

 

 

23.83 

Vested

 

(64,112)

 

 

31.15 

Forfeited

 

(185,249)

 

 

30.84 

Nonvested at June 30, 2016

 

2,031,788 

 

$

30.64 



As of June 30, 2016,  there were $37.0 million of total unrecognized compensation expense related to nonvested restricted and performance shares expected to vest.  This compensation is expected to be recognized in expense over a weighted average period of 3.2 years.  The total fair value of shares which vested during the six months ended June 30, 2016 and 2015 was $2.0 million and $7.5 million, respectively.    

During the six months ended June 30, 2016, the Company granted 35,587 performance shares subject to a total shareholder return (TSR) performance metric with a grant date fair value of $24.42 per share and 35,587 performance shares subject to a core earnings per share performance metric with a grant date fair value of $22.58 per share to key members of executive management. The number of performance shares subject to TSR that ultimately vest at the end of the three-year performance period, if any, will be based on the relative rank of the Company’s three-year TSR among the TSRs of a peer group of 44 regional banks. The fair value of the performance shares subject to TSR at the grant date was determined using a Monte Carlo simulation method.  The number of performance shares subject to core earnings per share that ultimately vest will be based on the Company’s attainment of certain core earnings per share goals over the two-year performance period.  The maximum number of performance shares that could vest is 200% of the target award.  Compensation expense for these performance shares is recognized on a straight-line basis over the three-year service period. 

26


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

13.  Fair Value

The Financial Accounting Standards Board (“FASB”) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.   The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (“level 1”) and the lowest priority to unobservable inputs such as a reporting entity’s own data (“level 3”).   Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis in the consolidated balance sheets.





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

June 30, 2016

(in thousands)

 

Level 1

 

Level 2

 

Total

Assets

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 —

 

$

116 

 

$

116 

Municipal obligations

 

 

 —

 

 

156,292 

 

 

156,292 

Corporate debt securities

 

 

 —

 

 

3,500 

 

 

3,500 

Mortgage-backed securities

 

 

 —

 

 

1,906,346 

 

 

1,906,346 

Collateralized mortgage obligations

 

 

 —

 

 

241,346 

 

 

241,346 

Equity securities

 

 

1,212 

 

 

 —

 

 

1,212 

Total available for sale securities

 

 

1,212 

 

 

2,307,600 

 

 

2,308,812 

Derivative assets (1)

 

 

 —

 

 

43,903 

 

 

43,903 

Total recurring fair value measurements - assets

 

$

1,212 

 

$

2,351,503 

 

$

2,352,715 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 —

 

$

43,184 

 

$

43,184 

Total recurring fair value measurements - liabilities

 

$

 —

 

$

43,184 

 

$

43,184 



(1)

For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

December 31, 2015

(in thousands)

 

Level 1

 

Level 2

 

Total

Assets

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 —

 

$

134 

 

$

134 

  Municipal obligations

 

 

 —

 

 

39,607 

 

 

39,607 

Corporate debt securities

 

 

 —

 

 

3,500 

 

 

3,500 

Mortgage-backed securities

 

 

 —

 

 

1,758,373 

 

 

1,758,373 

Collateralized mortgage obligations

 

 

 —

 

 

289,033 

 

 

289,033 

Equity securities

 

 

2,757 

 

 

 —

 

 

2,757 

Total available for sale securities

 

 

2,757 

 

 

2,090,647 

 

 

2,093,404 

Derivative assets (1)

 

 

 —

 

 

23,251 

 

 

23,251 

Total recurring fair value measurements - assets

 

$

2,757 

 

$

2,113,898 

 

$

2,116,655 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 —

 

$

23,968 

 

$

23,968 

Total recurring fair value measurements - liabilities

 

$

 —

 

$

23,968 

 

$

23,968 



(1)

For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.



27


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities and certain other debt and equity securities.  Level 2 classified securities include obligations of U.S. Government agencies and U.S. Government-sponsored agencies, residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds.   The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models.  Substantially all of the model inputs are observable in the marketplace or can be supported by observable data. 

The Company invests only in securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two and five.  Company policies generally limit investments to agency securities and municipal securities determined to be investment grade according to an internally generated score which generally includes a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency.    There were no transfers between valuation hierarchy levels during the periods shown. 

The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves and Overnight Index swap rate curves, observable in the marketplace.  To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties.  Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads.  The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives.  As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments, including those subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date. 

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities.  These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.  The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement. 

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis.  Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on independent third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market. 

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned.  Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs.  Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property. 

The fair value information presented below is not as of the period-end, rather it was as of the date the fair value adjustment was recorded during the twelve months for each of the dates presented below, and excludes nonrecurring fair value measurements of assets no longer on the balance sheet. 

The following tables present the Company’s financial assets that are measured at fair value on a nonrecurring basis for each of the fair value hierarchy levels.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Collateral-dependent impaired loans

 

$

 —

 

$

116,516 

 

$

 —

 

$

116,516 

Other real estate owned

 

 

 —

 

 

 —

 

 

14,053 

 

 

14,053 

Total nonrecurring fair value measurements

 

$

 —

 

$

116,516 

 

$

14,053 

 

$

130,569 





28


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Collateral-dependent impaired loans

 

$

 —

 

$

93,602 

 

$

 —

 

$

93,602 

Other real estate owned

 

 

 —

 

 

 —

 

 

17,206 

 

 

17,206 

Total nonrecurring fair value measurements

 

$

 —

 

$

93,602 

 

$

17,206 

 

$

110,808 



Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis.  The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short‑Term Investments and Federal Funds Sold - For these short‑term instruments, the carrying amount is a reasonable estimate of fair value.

Securities – The fair value measurement for securities available for sale was discussed earlier in the note.  The same measurement techniques were applied to the valuation of securities held to maturity. 

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier in the note.  For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality. 

Loans Held for Sale – These loans are recorded at fair value and carried at the lower of cost or market.  The carrying amount is considered a reasonable estimate of fair value. 

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (“carrying amounts”).  The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase, Federal Funds Purchased, and Federal Home Loan Bank (“FHLB”) Borrowings - For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt - The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained. 

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier in the note.

29


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at June 30, 2016 and December 31, 2015.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016



 

 

 

 

 

 

 

 

 

 

Total Fair

 

Carrying

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Value

 

Amount

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

466,587 

 

$

 —

 

$

 —

 

$

466,587 

 

$

466,587 

Available for sale securities

 

 

1,212 

 

 

2,307,600 

 

 

 —

 

 

2,308,812 

 

 

2,308,812 

Held to maturity securities

 

 

 —

 

 

2,569,084 

 

 

 —

 

 

2,569,084 

 

 

2,497,558 

Loans, net

 

 

 —

 

 

116,516 

 

 

16,058,354 

 

 

16,174,870 

 

 

15,809,710 

Loans held for sale

 

 

 —

 

 

42,297 

 

 

 —

 

 

42,297 

 

 

42,297 

Derivative financial instruments

 

 

 —

 

 

43,903 

 

 

 —

 

 

43,903 

 

 

43,903 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 —

 

$

 —

 

$

18,837,146 

 

$

18,837,146 

 

$

18,816,869 

Federal funds purchased

 

 

10,575 

 

 

 —

 

 

 —

 

 

10,575 

 

 

10,575 

Securities sold under  agreements to repurchase

 

 

409,532 

 

 

 —

 

 

 —

 

 

409,532 

 

 

409,532 

FHLB borrowings

 

 

675,000 

 

 

 —

 

 

 —

 

 

675,000 

 

 

675,000 

Long-term debt

 

 

 —

 

 

474,888 

 

 

 —

 

 

474,888 

 

 

468,028 

Derivative financial instruments

 

 

 —

 

 

43,184 

 

 

 —

 

 

43,184 

 

 

43,184 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

Total Fair

 

Carrying

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Value

 

Amount

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

869,429 

 

$

 —

 

$

 —

 

$

869,429 

 

$

869,429 

Available for sale securities

 

 

2,757 

 

 

2,090,647 

 

 

 —

 

 

2,093,404 

 

 

2,093,404 

Held to maturity securities

 

 

 —

 

 

2,375,851 

 

 

 —

 

 

2,375,851 

 

 

2,370,388 

Loans, net

 

 

 —

 

 

93,602 

 

 

15,334,201 

 

 

15,427,803 

 

 

15,522,135 

Loans held for sale

 

 

 —

 

 

20,434 

 

 

 —

 

 

20,434 

 

 

20,434 

Derivative financial instruments

 

 

 —

 

 

23,251 

 

 

 —

 

 

23,251 

 

 

23,251 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 —

 

$

 —

 

$

18,327,425 

 

$

18,327,425 

 

$

18,348,912 

Federal funds purchased

 

 

10,100 

 

 

 —

 

 

 —

 

 

10,100 

 

 

10,100 

Securities sold under  agreements to repurchase

 

 

513,544 

 

 

 —

 

 

 —

 

 

513,544 

 

 

513,544 

FHLB borrowings

 

 

900,000 

 

 

 —

 

 

 —

 

 

900,000 

 

 

900,000 

Long-term debt

 

 

 —

 

 

488,711 

 

 

 —

 

 

488,711 

 

 

490,145 

Derivative financial instruments

 

 

 —

 

 

23,968 

 

 

 —

 

 

23,968 

 

 

23,968 



 





30


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

14.  Recent Accounting Pronouncements



Accounting Standards Adopted in 2016

In February 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-02 “Consolidation (Topic 810): Amendments to the Consolidation Analysis” that changed the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The amendments in this ASU (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.  The amendments in this update were effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015.  The Company performed the consolidation analysis using the new guidelines effective as of January 1, 2016.  The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.



In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs to simplify presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts.  The guidance in this ASU does not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements.  Therefore, the FASB issued ASU 2015-15, “Interest—Imputation of Interest (Subtopic 835-30) - Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting)” to clarify the SEC staff position that they would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement.  We adopted ASU 2015-03 and ASU 2015-15 on the first day of 2016 as required by the guidance and applied it retrospectively to the first day of 2012.  Our adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.  We retrospectively adjusted the balance sheet, statement of cash flows, long-term debt note and selected financial data.  The effect of the change on the financial statement line items of Other Assets and Long-term Debt was immaterial (See Note 5).

In April 2015, the FASB issued ASU 2015-05, Subtopic 350-40 “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement” that provides guidance to customers about how to account for a cloud computing arrangement depending on whether or not it includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance did not change GAAP for a customer’s accounting for service contracts.  For public business entities, the amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. The Company elected to adopt this guidance prospectively to all arrangements entered into or materially modified on or after the first day of 2016, as required by the guidance. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In May 2015, the FASB issued ASU 2015-07, “Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)” that removed the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient and remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient.  The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.  The Company early adopted this guidance with the issuance of its benefit plan financials and it did not have a material impact on the Company’s financial condition or results of operations.

In September 2015, the FASB issued ASU 2015-16 “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments” that eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. The new standard should be applied prospectively to measurement period adjustments that occur after the effective date. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.



31


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 



Issued but Not Yet Adopted Accounting Standards



In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credits Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.  The ASU, more commonly referred to as Current Expected Credit Losses, or CECL, requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.  Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates.  Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses.  Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances.  In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.  The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  Early application is permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.  The Company is currently assessing this pronouncement and the impact of adoption.



In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” to improve the accounting for employee share-based payments. Several aspects of the accounting for share-based payment award transactions are simplified, including income tax consequences; classification of awards as either equity or liabilities; and classification on the statement of cash flows. The amendments are effective for public business entities for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any interim or annual period. The Company is currently assessing this pronouncement and the impact of adoption. 



In March 2016, the FASB issued ASU 2016-07 “Investments —Equity Method and Joint Ventures (Topic 323)” that simplifies the transition to the equity method of accounting.  The amendments affect all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence.  The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting.  Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required.  The amendments require that an entity that has an available for sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method.  The amendments are effective for all entities for fiscal years beginning after December 15, 2016.  The Company is currently assessing this pronouncement and the adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.  



In March 2016, the FASB issued ASU 2016-06 “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments” that requires embedded derivatives to be separated from the host contract and accounted for separately as derivatives if certain criteria are met.  The amendments apply to all entities that are issuers of or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with embedded call (put) options.  The amendments clarify what steps are required when assessing whether the economic characteristics and risks or call (put) options are clearly and closely related to the economic characteristics and risks of their debt hosts, which is one of the criteria for bifurcating an embedded derivative.  Consequently, when a call (put) option is contingently exercisable, an entity does not have to assess whether the event that triggers the ability to exercise a call (put) option is related to interest rates or credits risks.  Public business entities must apply the new requirements for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years.  Early adoption is permitted.  The Company is currently assessing this pronouncement and the adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.



In March 2016, the FASB issued ASU 2016-05 “Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships” that clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not, in and of itself, require dedesignation of that hedging relationship.  The amendments apply to all reporting entities for which there is a change in the counterparty to a derivative instrument that has been designated as a hedging instrument.  The amendments are effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years.  The amendments may be applied on either a prospective basis or a modified retrospective basis.  The Company is currently assessing this pronouncement and the adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.



32


 

Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 



In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842)” that provides new lease accounting guidance.  Under the guidance, lessees (with the exception of short-term leases) will be required to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.  Lessor accounting is largely unchanged.  Lessees will need to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability.  Lessees will no longer be provided with a source of off-balance sheet financing.  Public business entities should apply the amendments for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  The Company is currently assessing this pronouncement and the impact of adoption.



In January 2016, the FASB issued an ASU 2016-01 “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” that improves the recognition and measurement of financial instruments through targeted changes to existing GAAP. It requires equity investments (except those that are accounted for under the equity method of accounting or result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. It also requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.  The Company is currently assessing this pronouncement and adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In May 2014, the FASB issued ASU 2014-09 “Revenue from Contracts with Customers (Topic 606)” regarding revenue from contracts with customers affecting any entity that enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principle of this standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Most revenue associated with financial instruments, including interest and loan origination fees, is outside the scope of the guidance.  Gains and losses on investment securities, derivatives, and sales of financial instruments are also excluded from the scope.  Subsequent to issuance of the revenue recognition guidance, the FASB has issued several updates that deferred by one year the effective date for revenue recognition guidance; clarified its guidance for performing the principal-versus-agent analysis; and clarified guidance for identifying performance obligations allowing entities to ignore immaterial promised goods and services in the context of a contract with a customer.  Entities can elect to adopt the guidance either on a full or modified retrospective basis.  Full retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the earliest comparative period presented.  Modified retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the reporting period in which the entity first applies the new guidance.  The standard will be effective for the Company for annual reporting periods beginning after December 15, 2017. The Company is currently assessing this pronouncement and the adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.















 



 

33


 

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Recent Economic and Industry Developments



Energy Industry Impact



WTI Crude Oil prices generally stabilized during the second quarter of 2016 trading mostly in the $40 to $50 per barrel range after trading as low as $26.16 per barrel during the first quarter of 2016.  Its June 30, 2016 closing price of approximately $48 per barrel was up almost 25% from March 31, 2016, but still down approximately 53% from July 2014.  Like WTI Crude Oil, the price of natural gas also reflected signs of stability during the latter half of the second quarter after trading at severely depressed levels during the past 24 months.   This downturn in crude oil and natural gas prices over the past two years has had a substantial negative effect on a large number of energy-related companies, including a number of the Company’s customers, impacting our recent financial performance and credit metrics.  The stabilization of energy prices in recent months has served to reduce the energy impact on the Company’s second quarter financial performance relative to fourth quarter of 2015 and first quarter of 2016.  The provision for loan and lease losses, mainly driven by the energy downturn, decreased from approximately $50 million and $60 million in fourth quarter 2015 and first quarter 2016, respectively, to just over $17 million in the second quarter of 2016.



At June 30, 2016, the Company’s loans to energy-related customers totaled approximately $1.5 billion, or 9% of its total loan portfolio.  Total criticized loans in the energy portfolio increased approximately $35 million from March 31, 2016 to $798 million, or approximately 54% of the total energy portfolio. Criticized loans are defined as those which are risk rated special mention, substandard or doubtful, and include both accruing and nonaccrual loans.  The linked-quarter increase in criticized loans included a $99 million increase in the energy support sector partially offset by a $64 million decrease in the upstream, or reserve-based lending (“RBL”), sector.  Nonperforming energy loans totaled $197 million, up approximately $38 million from March 31, 2016.  The increase in nonperforming included a $51 million increase in the support sector partially offset by a $13 million decrease in the upstream sector.  The recent increase in energy prices has benefited the upstream sector more than the support sector and management expects a lag on the turnaround timing for the support sector which could result in continued downgrades and an increase in nonperforming loans related to that sector.  The allowance for the energy portfolio remained unchanged at $111 million and now totals 7.5% of the energy portfolio, up from 6.8% at March 31, 2016.  At June 30, 2016, the Company’s total allowance for loan losses was $226 million compared to $181 million at December 31, 2015.  



Energy-related loans decreased $153 million between March 31, 2016 and June 30, 2016.  The linked-quarter net decrease in the energy portfolio included approximately $180 million in payoffs and paydowns and $4 million in charge-offs, partially offset by approximately $31 million in draws on existing lines. Management continues to work to reduce the Company’s overall concentration of energy-related credits by reducing the balance of energy-related credits while implementing a number of initiatives to increase its nonenergy-related portfolio.  At June 30, 2016, the Company has approximately $746 million in unfunded commitments to its energy-related customers.  The availability of these funds generally requires the borrower to meet credit standards, maintain collateral values established in the underlying contract and not be in violation of any other contractual conditions.



The Company’s energy-related loan portfolio is diversified across a number of industries. It is comprised of loans to customers involved in both exploration and production and support services.  Approximately $1.0 billion, or 66%, of the energy portfolio is with customers who provide support services, including transportation, supply fabrication and other onshore and offshore services and products to exploration and production activities. The remaining $500 million, or 34%, is to customers engaged in oil and gas exploration and production, 90% of which is supported by proved developed producing reserves.  These customers are diversified across 12 primary basins in the U.S. and the Gulf of Mexico and by product line with approximately 60% in oil and 40% in gas. Borrowing base redeterminations for RBL loans are completed twice a year.  All credits are under review and adjustments are being made to overall commitment levels.   RBL commitments were reduced by approximately 20% on average in the spring redetermination cycle due to continued low commodity prices.



Management continues to closely monitor the impact that the sustained decrease in oil prices will have on the ability of the Company’s energy-related customers to service their debt.  Part of the ongoing monitoring includes a review of customers’ balance sheets, leverage ratios, collateral values and other critical lending metrics.  As new information becomes available, the Company could have additional risk rating downgrades.  Management believes that if further risk rating downgrades occur, they could lead to additional loan loss provisions, a higher allowance for loan losses, and additional charge-offs.  While management expects additional charge-offs in the portfolio, we continue to believe the impact of the energy cycle on the Company will be manageable and capital will remain solid.  Management estimates that net charge-offs from energy-related credits could approximate $65 to $95 million over the duration of the cycle.  During the second quarter of 2016, the Company recorded net charge-offs of $4 million on energy-related credits.  Since November 2014, the start of the current cycle, the Company has recorded approximately $25 million in net charge-offs on energy-related credits.





34


 

Table of Contents

Additionally, management is closely monitoring the impact that depressed oil and gas prices are having on the local economies in the Company’s energy-dependent markets, particularly as it relates to our consumer and commercial real estate portfolios.  Although the Company has not experienced any significant issues in these portfolios, we could experience some credit degradation during the second half of 2016, particularly in the consumer portfolio, which may require an increase in our allowance for loan losses.

Current Economic Environment

The Federal Reserve publishes its Summary of Commentary on Current Economic Conditions (the “Beige Book”) eight times a year, most recently on July 13, 2016.  The Beige Book includes summaries from all 12 Banks in the Federal Reserve System.  Reports from the Atlanta Bank and the Dallas Bank indicated a slight expansion of economic activity throughout most of Hancock’s market area during the second quarter. However, energy-related businesses operating mainly in Hancock’s south Louisiana and Houston, Texas markets remained depressed despite an improvement in overall business activity and a small increase in the operating rig count. Individuals surveyed in the Dallas district believe that most energy-related companies will want to see a continuation of the higher energy prices for an extended period prior to making any substantial changes to business plans or increasing capital investments.  The report indicated that most individuals surveyed believe the worst in the energy sector is likely over, but there is little hope for significant growth in activity or employment before 2017.

The real estate markets for residential properties were positive across the Company’s footprint outside of the Houston area during the second quarter.  New home sales and new construction activity were up year-over-year and reflected a modest increase in home prices.  Apartment demand was strong in all markets including Houston.  New home sales and construction activity are expected to improve modestly over the next three months.

The commercial real estate market continued to improve in most areas, with growing demand for office and industrial space in certain market areas.  Commercial construction activity has increased in these sectors.  Continued improvement is expected in the commercial real estate market. However, the Houston market is the exception to this positive outlook with an overabundance of availability as sublease space continued to spike.

The Beige Book reported both retail sales activity and consumer spending were mixed with merchants expecting sales to remain flat over the next several months.  Auto sales held steady in the Texas region while slowing in other market areas. Tourism and hospitality activity had softened since the spring and is expected to remain slow for the remainder of the summer.  Wages and employment remained steady with an increasing demand for employees in the service sector.   

Loan demand across most of the geographic markets that Hancock serves has declined since the last Beige Book report, as consumers and businesses continue to focus on paying down debt and the availability of credit tightens in the energy markets.  Commercial and industrial loan growth decreased and commercial real estate growth appears to have plateaued.  Individuals surveyed in the Beige Book indicated a greater level of uncertainty in their expectations due to the recent Brexit vote, and were more pessimistic compared to the last Beige Book report

Overall U.S. economic activity continued to expand at a modest pace during the second quarter, with almost all regions of the country reporting growth.  Job growth remained modest while wage pressures were minimal to modest.  Consumer spending was positive with signs of softening in the next few months.  Manufacturing activity was mixed across the country, but generally improved in most regions.  Overall, the Beige Book reported that the U.S. economic outlook remained positive, but noted individuals included in their survey were more cautious than in previous surveys with the upcoming elections and the Brexit vote driving some uncertainty.



Highlights of Second Quarter 2016 Financial Results

Net income in the second quarter of 2016 was $46.9 million, or $0.59 per diluted common share, compared to $3.8 million, or $0.05 per diluted common share, in the first quarter of 2016.  Net income was $34.8 million, or $0.44 per diluted common share, in the second quarter of 2015.  The linked-quarter increase in earnings reflects improved revenue, a lower level of expenses and a sizeable decrease in the loan loss provision.  There were no nonoperating items in the second quarter of 2016, compared to $5.0 million (pre-tax), in the first quarter of 2016, mainly related to separation pay.  There were nonoperating items of $8.9 million (pre-tax) in the second quarter of 2015.  The second quarter increase in earnings compared to the second quarter of 2015 was mainly related to a decrease in nonoperating items and a $16.3 million increase in taxable-equivalent (te) net interest income.  Net income for the six months ended June 30, 2016 was $50.7 million, or $0.64 per diluted common share, compared to $75.0 million, or $0.93 per diluted common share, for the six months ended June 30, 2015.  The decrease was mainly due to a $64.5 million increase in provision for loan losses mostly related to the energy portfolio.  Included in net income for the six months ended June 30, 2016 and 2015 was the negative impact from nonoperating items totaling $5.0 million and $15.9 million, respectively. 

Highlights of the Company’s second quarter of 2016 results compared to the first quarter of 2016: 

·

Total loans up $58 million, or 1% linked-quarter annualized; includes a decrease of approximately $153 million in energy loans outstanding

35


 

Table of Contents

·

Energy loans declined to 9% of total loans

·

Loan loss provision of $17.2 million, down from $60.0 million

·

Net interest margin, excluding the impact from net purchase accounting accretion, up 3 basis points (bps)

·

Noninterest expense down $5.1 million (first quarter expenses included $5.0 million of nonoperating items)

·

Tangible common equity ratio up 12 bps to 7.81%

·

Allowance for the energy portfolio totals $111 million, or 7.5% of energy loans, up from 6.8% at March 31, 2016.

The total allowance for loan losses was $226.1 million at June 30, 2016, up $8.3 million from March 31, 2016.  The ratio of the allowance for loan losses to period-end loans was 1.41% at June 30, 2016, up from 1.36% at March 31, 2016.  The allowance maintained on the portion of the loan portfolio that was not purchased credit impaired (“PCI”) increased $9.2 million linked-quarter, totaling $206.5 million, while the allowance on the PCI loan portfolio decreased $0.9 million linked-quarter.   

Core pre-tax, pre-provision earnings, tax-equivalent  (“core PTPP”) were $85.2 million for the second quarter of 2016, compared to $76.4 million in the first quarter of 2016 and $65.5 million in the second quarter of 2015.  Management believes core PTPP is a useful financial measure as it enables investors and others to assess the ability of the Company to generate capital to cover credit losses during a credit cycle.  The Company has established as one of its 2016 strategic objectives the desire to increase core PTPP by 25% compared to 2014.   2014 core PTPP totaled $258.7 million.  The table below provides a reconciliation of core PTPP to financial statement line items.















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

(in millions)

 

2016

 

2016

 

2015

 

2016

 

2015

Net interest income

 

$

165.0 

 

$

162.8 

 

$

151.8 

 

$

327.8 

 

$

309.9 

Tax-equivalent (te) adjustment

 

 

6.2 

 

 

5.4 

 

 

3.1 

 

 

11.5 

 

 

5.9 

Net interest income (te)

 

 

171.2 

 

 

168.2 

 

 

154.9 

 

 

339.3 

 

 

316.0 

Noninterest income

 

 

63.7 

 

 

58.2 

 

 

60.9 

 

 

121.9 

 

 

117.4 

Noninterest expense

 

 

(150.9)

 

 

(156.0)

 

 

(158.9)

 

 

(307.0)

 

 

(312.4)

Pre-tax, pre-provision income (te)

 

 

84.0 

 

 

70.4 

 

 

56.9 

 

 

154.2 

 

 

121.0 

Nonoperating items

 

 

—   

 

 

5.0 

 

 

8.9 

 

 

5.0 

 

 

15.9 

Purchase accounting adjustments

 

 

1.3 

 

 

1.0 

 

 

(0.3)

 

 

2.4 

 

 

(8.1)

Core pre-tax, pre-provision income (te)

 

$

85.2 

 

$

76.4 

 

$

65.5 

 

$

161.6 

 

$

128.8 









RESULTS OF OPERATIONS

Net Interest Income

Net interest income (te) for the second quarter of 2016 was $171.2 million, up $3.0 million, or 2%, from the first quarter of 2016 primarily from average earning asset growth. Average earning assets were $21.1 billion for the second quarter of 2016, up $236 million, or 1%, from the first quarter of 2016. Net interest income, excluding the net impact of purchase accounting accretion similarly increased $3.4 million linked-quarter, as the impact on net interest income from net purchase accounting accretion related to the Peoples First and Whitney acquisitions was down $0.4 million.  For analytical purposes, management adjusts net interest income to a taxable equivalent basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

Net interest income (te) for the second quarter of 2016 increased $16.3 million, or 11%, compared to the second quarter of 2015. Additional net interest income earned on a $2.4 billion increase in average earning assets was partially offset by a $2.5 million reduction in net purchase accounting accretion.



Net interest income (te) for the first six months of 2016 totaled $339.3 million, a $23.3 million, or 7%, increase from the first half of 2015. Excluding a $12.2 million decrease in purchase accounting accretion, net interest income was up $35.6 million for the first six months of 2016 compared to the same period of 2015. Interest earned on loans, excluding purchase accounting accretion, increased $38.7 million as average total loans grew $1.9 billion, or 14%. Total interest earned on investment securities increased $9.3 million from both a $629 million, or 16%, increase in average investment securities and an improved mix with a $239.6 million increase in higher yielding municipal securities. 

The reported net interest margin was 3.25% for the second quarter of 2016, up 2 bps from the first quarter of 2016, but down 5 bps from the second quarter of 2015.  Included in the first quarter of 2016 results were approximately $0.9 million of reversals of accrued interest, mainly from energy-related loans being placed on nonaccrual during the first quarter of 2016, that reduced the net interest margin by 2 bps. Excluding purchase accounting accretion, the net interest margin for the second quarter of 2016 was 3.15% or 3 bps higher than the first quarter of 2016, driven by a 3 bp increase in the loan yield and a 2 bp increase in the yield on securities.  Compared to the second quarter of 2015, the net interest margin, excluding net purchase accounting accretion, increased 1 bp.  A 4 bp increase in the loan yield, excluding net purchase accounting accretion, was mostly offset by a 7 bp increase in the cost of funds

36


 

Table of Contents

driven by a 16 bp increase in the cost of interest-bearing deposits resulting from the Company’s efforts to fund loan growth with deposits. 

The overall reported yield on earning assets was 3.60% in the second quarter of 2016, up 3 bps from the first quarter of 2016 and 2 bps from the second quarter of 2015. The linked-quarter increase was a result of a 2 bp increase in investment portfolio yields due to a change in mix toward higher yielding municipal securities and a 1bp increase in loan yields.  The increase from second quarter 2015 was primarily the result of a 16 bp improvement in yields on the securities portfolio, partially offset by lower loan yields resulting from decline in net purchase accounting accretion. 

The cost of funding earning assets was up 1 bp from the first quarter of 2016 and up 7 bps from the second quarter of 2015.  The increases compared to both the first quarter of 2016 and the second quarter of 2015 were primarily attributable to increases in deposit rates related to the Company’s deposit initiatives.



The reported net interest margin for the first six months of 2016 was 3.24% compared to 3.43% in 2015, while the net interest margin, excluding net purchase accounting accretion, declined to 3.14% in 2016 compared to 3.18% in 2015.

Changes in net interest income (te) and the net interest margin between the year-to-date periods reflected, for the most part, the same factors that affected the quarterly comparisons. 

37


 

Table of Contents

The following tables detail the components of our net interest income and net interest margin.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended



 

 

June 30, 2016

 

March 31, 2016

 

June 30, 2015

(dollars in millions)

 

 

Volume

 

Interest

 

Rate

 

Volume

 

Interest

 

Rate

 

Volume

 

Interest

 

Rate

Average earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (te) (a) (b)

 

 

$

11,990.7 

 

$

115.0 

 

3.86 

%

 

$

11,713.2 

 

$

111.7 

 

3.83 

%

 

$

10,398.5 

 

$

101.6 

 

 

3.92 

%

Residential mortgage loans

 

 

 

2,015.3 

 

 

20.7 

 

4.12 

 

 

 

2,058.5 

 

 

21.3 

 

4.13 

 

 

 

1,930.6 

 

 

19.9 

 

 

4.13 

 

Consumer loans

 

 

 

2,053.9 

 

 

26.2 

 

5.12 

 

 

 

2,077.1 

 

 

26.3 

 

5.10 

 

 

 

1,809.8 

 

 

23.0 

 

 

5.10 

 

Loan fees & late charges

 

 

 

 

 

 

(0.6)

 

 

 

 

 

 

 

 

(0.8)

 

 

 

 

 

 

 

 

 —

 

 

 

 

Total loans (te)

 

 

 

16,059.9 

 

 

161.3 

 

4.03 

 

 

 

15,848.8 

 

 

158.5 

 

4.02 

 

 

 

14,138.9 

 

 

144.5 

 

 

4.10 

 

Loans held for sale

 

 

 

29.1 

 

 

0.2 

 

3.43 

 

 

 

14.8 

 

 

0.2 

 

4.28 

 

 

 

22.9 

 

 

0.2 

 

 

3.88 

 

US Treasury and government agency securities

 

 

 

50.0 

 

 

0.2 

 

1.68 

 

 

 

50.1 

 

 

0.2 

 

1.67 

 

 

 

300.0 

 

 

1.2 

 

 

1.54 

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

 

4,062.3 

 

 

22.0 

 

2.16 

 

 

 

4,132.8 

 

 

22.9 

 

2.21 

 

 

 

3,641.6 

 

 

19.6 

 

 

2.15 

 

Municipals (te) (a)

 

 

 

531.4 

 

 

5.5 

 

4.13 

 

 

 

339.1 

 

 

3.6 

 

4.27 

 

 

 

195.5 

 

 

2.2 

 

 

4.54 

 

Other securities

 

 

 

5.0 

 

 

 —

 

1.89 

 

 

 

6.1 

 

 

 —

 

1.85 

 

 

 

6.0 

 

 

 —

 

 

1.61 

 

Total securities (te) (c)

 

 

 

4,648.7 

 

 

27.7 

 

2.38 

 

 

 

4,528.1 

 

 

26.7 

 

2.36 

 

 

 

4,143.1 

 

 

23.0 

 

 

2.22 

 

Total short-term investments

 

 

 

409.3 

 

 

0.5 

 

0.47 

 

 

 

519.0 

 

 

0.6 

 

0.47 

 

 

 

475.9 

 

 

0.3 

 

 

0.23 

 

Total earning assets (te)

 

 

$

21,147.0 

 

$

189.7 

 

3.60 

%

 

$

20,910.7 

 

$

186.0 

 

3.57 

%

 

$

18,780.8 

 

$

168.0 

 

 

3.58 

%

Average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

 

$

6,779.6 

 

$

4.7 

 

0.28 

%

 

$

6,815.7 

 

$

4.7 

 

0.28 

%

 

$

6,656.9 

 

$

2.5 

 

 

0.15 

%

Time deposits

 

 

 

2,556.7 

 

 

5.7 

 

0.90 

 

 

 

2,258.9 

 

 

4.9 

 

0.88 

 

 

 

2,206.9 

 

 

3.8 

 

 

0.69 

 

Public funds

 

 

 

2,302.1 

 

 

2.2 

 

0.39 

 

 

 

2,173.5 

 

 

2.1 

 

0.38 

 

 

 

1,890.4 

 

 

1.3 

 

 

0.28 

 

Total interest-bearing deposits

 

 

 

11,638.4 

 

 

12.6 

 

0.44 

 

 

 

11,248.1 

 

 

11.7 

 

0.42 

 

 

 

10,754.2 

 

 

7.6 

 

 

0.28 

 

Short-term borrowings

 

 

 

1,351.2 

 

 

0.9 

 

0.27 

 

 

 

1,564.8 

 

 

1.0 

 

0.26 

 

 

 

896.0 

 

 

0.2 

 

 

0.08 

 

Long-term debt

 

 

 

471.9 

 

 

5.0 

 

4.26 

 

 

 

483.3 

 

 

5.1 

 

4.20 

 

 

 

510.3 

 

 

5.3 

 

 

4.18 

 

Total borrowings

 

 

 

1,823.1 

 

 

5.9 

 

1.30 

 

 

 

2,048.1 

 

 

6.1 

 

1.19 

 

 

 

1,406.3 

 

 

5.5 

 

 

1.57 

 

Total interest-bearing liabilities

 

 

 

13,461.5 

 

 

18.5 

 

0.55 

%

 

 

13,296.2 

 

 

17.8 

 

0.54 

%

 

 

12,160.5 

 

 

13.1 

 

 

0.43 

%

Net interest-free funding sources

 

 

 

7,685.5 

 

 

 

 

 

 

 

 

7,614.5 

 

 

 

 

 

 

 

 

6,620.3 

 

 

 

 

 

 

 

Total cost of funds

 

 

$

21,147.0 

 

$

18.5 

 

0.35 

%

 

$

20,910.7 

 

$

17.8 

 

0.34 

%

 

$

18,780.8 

 

 

13.1 

 

 

0.28 

%

Net interest spread (te)

 

 

 

 

 

$

171.2 

 

3.05 

%

 

 

 

 

$

168.2 

 

3.03 

%

 

 

 

 

$

154.9 

 

 

3.15 

%

Net interest margin

 

 

$

21,147.0 

 

$

171.2 

 

3.25 

%

 

$

20,910.7 

 

$

168.2 

 

3.23 

%

 

$

18,780.8 

 

$

154.9 

 

 

3.30 

%



(a)

Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

(b)

Includes nonaccrual loans.

(c)

Average securities do not include unrealized holding gains/losses on available for sale securities.



























38


 

Table of Contents



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Six Months Ended



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

June 30, 2016

 

 

 

June 30, 2015

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

Volume

 

 

Interest

 

Rate

 

 

 

Volume

 

 

Interest

 

Rate

Average earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (te) (a) (b)

 

 

$

11,851.9 

 

$

226.7 

 

3.84 

%

 

 

$

10,317.3 

 

$

208.4 

 

4.07 

%

Residential mortgage loans

 

 

 

2,036.9 

 

 

42.0 

 

4.12 

 

 

 

 

1,916.8 

 

 

40.4 

 

4.21 

 

Consumer loans

 

 

 

2,065.5 

 

 

52.5 

 

5.11 

 

 

 

 

1,770.7 

 

 

44.9 

 

5.12 

 

Loan fees & late charges

 

 

 

 

 

 

(1.4)

 

 

 

 

 

 

 

 

 

0.3 

 

 

 

Total loans (te)

 

 

 

15,954.3 

 

 

319.8 

 

4.03 

 

 

 

 

14,004.8 

 

 

294.0 

 

4.23 

 

Loans held for sale

 

 

 

21.9 

 

 

0.4 

 

3.72 

 

 

 

 

19.2 

 

 

0.3 

 

3.30 

 

US Treasury and government agency securities

 

 

 

50.0 

 

 

0.4 

 

1.68 

 

 

 

 

287.6 

 

 

2.2 

 

1.56 

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

 

4,097.6 

 

 

44.8 

 

2.19 

 

 

 

 

3,467.1 

 

 

38.2 

 

2.21 

 

Municipals (te) (a)

 

 

 

435.3 

 

 

9.1 

 

4.18 

 

 

 

 

195.7 

 

 

4.5 

 

4.58 

 

Other securities

 

 

 

5.6 

 

 

0.1 

 

1.87 

 

 

 

 

8.8 

 

 

0.2 

 

3.51 

 

Total securities (te) (c)

 

 

 

4,588.5 

 

 

54.4 

 

2.37 

 

 

 

 

3,959.2 

 

 

45.1 

 

2.28 

 

Total short-term investments

 

 

 

464.2 

 

 

1.1 

 

0.47 

 

 

 

 

566.4 

 

 

0.7 

 

0.22 

 

Total earning assets (te)

 

 

$

21,028.9 

 

$

375.7 

 

3.59 

%

 

 

$

18,549.6 

 

$

340.1 

 

3.69 

%

Average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

 

$

6,797.6 

 

$

9.4 

 

0.28 

%

 

 

$

6,582.3 

 

$

4.7 

 

0.14 

%

Time deposits

 

 

 

2,407.8 

 

 

10.7 

 

0.89 

 

 

 

 

2,222.8 

 

 

7.5 

 

0.68 

 

Public funds

 

 

 

2,237.8 

 

 

4.3 

 

0.38 

 

 

 

 

1,853.1 

 

 

2.5 

 

0.28 

 

Total interest-bearing deposits

 

 

 

11,443.2 

 

 

24.4 

 

0.43 

 

 

 

 

10,658.2 

 

 

14.7 

 

0.28 

 

Short-term borrowings

 

 

 

1,458.0 

 

 

1.9 

 

0.26 

 

 

 

 

908.2 

 

 

0.4 

 

0.08 

 

Long-term debt

 

 

 

477.6 

 

 

10.1 

 

4.23 

 

 

 

 

461.0 

 

 

9.0 

 

3.92 

 

Total borrowings

 

 

 

1,935.6 

 

 

12.0 

 

1.24 

 

 

 

 

1,369.2 

 

 

9.4 

 

1.37 

 

Total interest-bearing liabilities

 

 

 

13,378.8 

 

 

36.4 

 

0.55 

%

 

 

 

12,027.4 

 

 

24.1 

 

0.40 

%

Net interest-free funding sources

 

 

 

7,650.1 

 

 

 

 

 

 

 

 

 

6,522.2 

 

 

 

 

 

 

Total cost of funds

 

 

$

21,028.9 

 

$

36.4 

 

0.35 

%

 

 

$

18,549.6 

 

$

24.1 

 

0.26 

%

Net interest spread (te)

 

 

 

 

 

$

339.3 

 

3.04 

%

 

 

 

 

 

$

316.0 

 

3.29 

%

Net interest margin

 

 

$

21,028.9 

 

$

339.3 

 

3.24 

%

 

 

$

18,549.6 

 

$

316.0 

 

3.43 

%



(a)

Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

(b)

Includes nonaccrual loans.

(c)

Average securities do not include unrealized holding gains/losses on available for sale securities.





39


 

Table of Contents



Due to the significant, unsustainable contribution from purchase accounting accretion, management believes that net interest income, excluding net purchase accounting accretion, and net interest margin, excluding net purchase accounting accretion, provide investors with meaningful financial measures of the Company’s performance over time.  The following table provides a reconciliation of reported and net interest income excluding net purchase accounting accretion and reported and net interest margin excluding net purchase accounting accretion.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended

 



 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

(dollars in millions)

 

2016

 

2016

 

2015

 

2016

 

2015

 

Net interest income (te) (a)

 

$

171.2 

 

 

$

168.2 

 

 

$

154.9 

 

 

$

339.3 

 

 

$

316.0 

 

 

Purchase accounting adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan discount accretion

 

 

5.8 

 

 

 

6.4 

 

 

 

8.7 

 

 

 

12.3 

 

 

 

25.1 

 

 

Bond premium amortization   

 

 

(0.6)

 

 

 

(0.7)

 

 

 

(1.0)

 

 

 

(1.4)

 

 

 

(2.1)

 

 

Net purchase accounting accretion

 

 

5.2 

 

 

 

5.7 

 

 

 

7.7 

 

 

 

10.9 

 

 

 

23.0 

 

 

Net interest income (te), excluding net purchase accounting accretion

 

$

166.0 

 

 

$

162.5 

 

 

$

147.2 

 

 

$

328.4 

 

 

$

293.0 

 

 

Average earning assets

 

$

21,147.0 

 

 

$

20,910.7 

 

 

$

18,780.8 

 

 

$

21,028.9 

 

 

$

18,549.6 

 

 

Net interest margin - reported

 

 

3.25 

%

 

 

3.23 

%

 

 

3.30 

%

 

 

3.24 

%

 

 

3.43 

%

 

Net purchase accounting adjustments

 

 

0.10 

%

 

 

0.11 

%

 

 

0.16 

%

 

 

0.10 

%

 

 

0.25 

%

 

Net interest margin, excluding net purchase accounting accretion

 

 

3.15 

%

 

 

3.12 

%

 

 

3.14 

%

 

 

3.14 

%

 

 

3.18 

%

 



(a)

Tax equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.





Provision for Loan Losses

During the second quarter of 2016, the Company recorded a total provision for loan losses of $17.2 million, down $42.8 million from the first quarter of 2016 and up $10.6 million from the second quarter of 2015.  The first quarter of 2016 provision included $50 million related to the energy portfolio.  The increase from the second quarter of 2015 is due to a $6.6 million increase in net charge-offs, $4 million of which is related to a single energy credit.  The provision for the PCI portfolio was $0.2 million for the three months ended June 30, 2016, compared to a credit of $0.9 million for the same period prior year.  For the three months ended March 31, 2016, the provision for the PCI portfolio was a credit of $0.5 million.  The credits to provision for the PCI portfolio were primarily due to reductions in expected losses.  For the first six months of 2016, the total provision for loan losses was $77.2 million, up from $12.8 million for the same period in 2015.  The increase over prior year is due to the additional provision related to the energy portfolio recorded in the first quarter of 2016 discussed above. 

The section in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Allowance for Loan Losses and Asset Quality” provides additional information on changes in the allowance for loan losses and general credit quality.  Certain differences in the determination of the allowance for loan losses for originated loans and for PCI  loans, including loans covered under a loss share agreement with the FDIC  are described in Note 3 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.



Noninterest Income

Noninterest income totaled $63.7 million for the second quarter of 2016, up $5.5 million, or  9%, from the first quarter of 2016 as virtually all categories increased.  Increases in secondary mortgage market operations, income from bank-owned life insurance and trust fees were the primary factors in the linked quarter improvement. Compared to the second quarter of 2015, noninterest income was up $2.8 million, or 5%.  Secondary mortgage market operations and income from bank-owned life insurance increased in the second quarter of 2016 relative to the same period in 2015. These increases were partially offset by declines in derivative income and insurance commissions.  Noninterest income totaled $121.9 million for the first six months of 2016, up $4.5 million, or 4%, from the first six months of 2015.

40


 

Table of Contents

The components of noninterest income are presented in the following table for the indicated periods.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,

(in thousands)

 

2016

 

2016

 

2015

 

2016

 

2015

Service charges on deposit accounts

 

$

18,394 

 

$

18,383 

 

$

17,908 

 

$

36,777 

 

$

35,223 

Trust fees

 

 

12,089 

 

 

11,224 

 

 

11,795 

 

 

23,313 

 

 

22,995 

Bank card and ATM fees

 

 

11,954 

 

 

11,348 

 

 

11,868 

 

 

23,302 

 

 

23,051 

Investment and annuity fees

 

 

5,043 

 

 

4,933 

 

 

4,838 

 

 

9,976 

 

 

9,888 

Secondary mortgage market operations

 

 

4,176 

 

 

2,912 

 

 

3,618 

 

 

7,088 

 

 

6,282 

Insurance commissions and fees

 

 

1,240 

 

 

1,307 

 

 

2,595 

 

 

2,547 

 

 

4,349 

Amortization of FDIC loss share receivable

 

 

(1,526)

 

 

(1,613)

 

 

(1,273)

 

 

(3,139)

 

 

(2,470)

Income from bank-owned life insurance

 

 

4,501 

 

 

2,550 

 

 

2,671 

 

 

7,051 

 

 

5,337 

Credit related fees

 

 

2,267 

 

 

2,357 

 

 

2,611 

 

 

4,624 

 

 

5,068 

Derivative income (loss)

 

 

533 

 

 

(139)

 

 

1,464 

 

 

394 

 

 

1,412 

Net gain (loss) on sale of assets

 

 

1,801 

 

 

1,765 

 

 

(62)

 

 

3,566 

 

 

(55)

Safety deposit box income

 

 

413 

 

 

478 

 

 

429 

 

 

891 

 

 

915 

Other miscellaneous

 

 

2,041 

 

 

2,335 

 

 

2,412 

 

 

4,376 

 

 

5,092 

Securities transactions

 

 

768 

 

 

346 

 

 

 -

 

 

1,114 

 

 

333 

Total noninterest income

 

$

63,694 

 

$

58,186 

 

$

60,874 

 

$

121,880 

 

$

117,420 



Service charges on deposits totaled $18.4 million for the second quarter of 2016, virtually unchanged from the first quarter of 2016, but up $0.5 million, or 3%, from the second quarter of 2015. The increase from the second quarter of 2015 was due to increases in both fees from commercial products and in consumer overdraft fees. 

Bank card and ATM fees totaled $12.0 million for the quarter ended June 30, 2016, up $0.6 million, or 5%, from the first quarter of 2016, primarily due to seasonality and new product enhancements.  Compared to the same period a year ago, bank card and ATM fees were up slightly.

Secondary mortgage market operations fee income increased $1.3 million, or 43%, from the first quarter of 2016, and $0.6 million, or 15%, compared to the second quarter of 2015. In addition to seasonality, which impacted the linked-quarter comparison, the increases are mainly related to a combination of the addition of several new mortgage originators hired in the fourth quarter of 2015 and first quarter of 2016 and a lower interest rate environment for mortgage related products. Combined, these factors led to a significantly higher level of loan originations in the second quarter of 2016 compared to both the first quarter of 2016 and the second quarter of 2015.     



Insurance commissions and fees totaled $1.2 million in the second quarter of 2016, down $0.1 million linked-quarter and down $1.4 million compared to the second quarter of 2015.  In the third quarter of 2015, the Company elected to exit its title insurance operation to focus on more profitable areas. The title insurance operation contributed approximately $1 million in fee income quarterly.     

Amortization of the FDIC loss share receivable totaled $1.5 million in the second quarter of 2016 compared to $1.6 million in the first quarter of 2016 and $1.3 million in the second quarter of 2015

Income from bank-owned life insurance was up $2.0 million, or 77%, linked quarter, and up $1.8 million, or 69% compared to the second quarter of 2015 due to an increase in the amount of bank-owned policies and the proceeds from death benefit claims. 

Income on our customer interest rate derivative program resulted in a $0.5 million net gain for the second quarter of 2016 compared to a $0.1 million net loss in the first quarter of 2016 and a $1.5 million net gain in the second quarter of 2015.  This income is volatile in nature and is dependent upon both customer sales activity and market value adjustments due to interest rate movement. 



Noninterest Expense

Noninterest expense for the second quarter of 2016 was $150.9 million, down $5.1 million, or 3%, from the first quarter of 2016, and down $8.0 million, or 5%, from the second quarter of 2015.  Total noninterest expense for the first six months of 2016 was $307.0 million, a $5.5 million, or 2%, decrease from the first half of 2015. The variances from prior periods resulted from declines in nonoperating expenses. Excluding nonoperating expense items, noninterest expense for the second quarter of 2016 was virtually unchanged from the prior quarter and up less than $1.0 million from the second quarter of 2015. For the first six months of 2016, operating expenses totaled $302.0 million, a $5.8 million, or 2%, increase over the same period in 2015.    



41


 

Table of Contents

There were no nonoperating expenses in the second quarter of 2016 compared to $5.0 million in the first quarter of 2016 and $8.9 million in the second quarter of 2015.  Nonoperating expenses totaled $5.0 million year-to-date 2016 compared to $16.2 million in 2015. Nonoperating expenses for the first quarter of 2016 were almost all related to separation costs included in personnel expenses.  The nonoperating expenses in the second quarter of 2015 included approximately $4.7 million related to branch closings and asset dispositions as part of the Company’s branch rationalization process, $1.9 million related to the resolution of FDIC denied loss share claims and $2.3 million of consulting and professional fees related to investments in technology to enhance the Company’s risk management processes.  The first quarter of 2015 primarily consisted of consulting and professional fees related to technology enhancements for the Company’s risk management process as well as a net premium related to the sale of four Houston branches. 



The following discussion of the components of noninterest expenses excludes nonoperating expenses for each period.

Personnel expense totaled $84.2 million for the second quarter of 2016, virtually flat compared to the first quarter of 2016, and up $1.7 million, or 2%, compared to the second quarter of 2015 primarily due to higher benefit costs.    In the first half of 2016 personnel expenses totaled $169.0 million, a $6.3 million, or 4% increase over 2015.

Occupancy and equipment expenses totaled $13.5 million in the second quarter of 2016, down $0.7 million, or 5%, linked quarter and down $2.4 million, or 15%, compared to the second quarter of 2015.  This decrease is attributable to a number of cost control measures implemented during the past eighteen months, including eliminating excess space through consolidation of certain back office areas and more efficient space planning.  Year-to-date occupancy and equipment expenses totaled $27.6 million, compared to $30.9 million in the first half of 2015.

All other expenses, excluding amortization of intangibles and nonoperating expense items, totaled $48.2 million for the second quarter of 2016, a $1.2 million, or 2%, increase from the first quarter of 2016.  These expenses totaled $45.5 million in the second quarter of 2015. For the first six months of 2016 all other expenses, excluding amortization of intangibles and nonoperating expense items totaled $95.3 million, a $5.1 million, or 6% increase over year-to-date 2015. The major component of the increases compared to prior periods was deposit insurance and regulatory fees that have grown due to asset growth and an increased level of criticized assets.    

The components of noninterest expense are presented in the following table for the indicated periods.

















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,

(in thousands)

 

2016

 

2016

 

2015

 

2016

 

2015

Operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

$

70,233 

 

$

69,438 

 

$

69,771 

 

$

139,671 

 

$

134,318 

Employee benefits

 

 

14,004 

 

 

15,303 

 

 

12,762 

 

 

29,307 

 

 

28,332 

Personnel expense

 

 

84,237 

 

 

84,741 

 

 

82,533 

 

 

168,978 

 

 

162,650 

Net occupancy expense

 

 

10,394 

 

 

10,356 

 

 

11,765 

 

 

20,750 

 

 

22,927 

Equipment expense

 

 

3,080 

 

 

3,774 

 

 

4,079 

 

 

6,854 

 

 

8,012 

Data processing expense

 

 

14,370 

 

 

14,207 

 

 

13,926 

 

 

28,577 

 

 

27,462 

Professional services expense

 

 

7,712 

 

 

7,440 

 

 

6,091 

 

 

15,152 

 

 

12,411 

Amortization of intangibles

 

 

5,005 

 

 

5,124 

 

 

6,148 

 

 

10,129 

 

 

12,466 

Telecommunications and postage

 

 

3,272 

 

 

3,361 

 

 

3,470 

 

 

6,633 

 

 

7,121 

Deposit insurance and regulatory fees

 

 

6,049 

 

 

5,397 

 

 

4,213 

 

 

11,446 

 

 

7,808 

Other real estate expense, net

 

 

350 

 

 

445 

 

 

501 

 

 

795 

 

 

957 

Advertising

 

 

2,693 

 

 

2,357 

 

 

2,127 

 

 

5,050 

 

 

4,284 

Ad valorem and franchise taxes

 

 

2,340 

 

 

2,303 

 

 

2,736 

 

 

4,643 

 

 

5,451 

Printing and supplies

 

 

1,065 

 

 

1,111 

 

 

1,158 

 

 

2,176 

 

 

2,375 

Insurance expense

 

 

829 

 

 

835 

 

 

928 

 

 

1,664 

 

 

1,850 

Travel expense

 

 

1,079 

 

 

949 

 

 

1,307 

 

 

2,028 

 

 

2,525 

Entertainment and contributions

 

 

2,001 

 

 

1,632 

 

 

1,736 

 

 

3,633 

 

 

3,375 

Tax credit investment amortization

 

 

1,833 

 

 

1,743 

 

 

2,096 

 

 

3,576 

 

 

4,191 

Other miscellaneous

 

 

4,633 

 

 

5,279 

 

 

5,176 

 

 

9,912 

 

 

10,326 

Total operating expense

 

$

150,942 

 

$

151,054 

 

$

149,990 

 

$

301,996 

 

$

296,191 

Nonoperating expense items

 

 

 —

 

 

4,978 

 

 

8,927 

 

 

4,978 

 

 

16,241 

Total noninterest expense

 

$

150,942 

 

$

156,032 

 

$

158,917 

 

$

306,974 

 

$

312,432 







Income Taxes

The effective income tax rate for both the first and second quarters of 2016 was approximately 23%, compared to 26% in the second quarter of 2015.  Management expects the effective tax rate for the remainder of 2016 will approximate 22% to 24%.  The Company’s

42


 

Table of Contents

effective tax rate varies from the 35% federal statutory rate primarily because of tax-exempt income and the use of tax credits.  Interest income on bonds issued by or loans to state and municipal governments and authorities, and earnings from the bank-owned life insurance program are the major components of tax-exempt income.  The main source of tax credits has been investments in tax-advantaged securities and tax credit projects.  These investments are made primarily in the markets the Company serves and are directed at tax credits issued under the Qualified Zone Academy Bonds (“QZAB”), Qualified School Construction Bonds (“QSCB”), Federal and State New Market Tax Credit (“NMTC”) and Low-Income Housing Tax Credit (“LIHTC”) programs. The investments generate tax credits, which reduce current and future taxes and are recognized when earned as a benefit in the provision for income taxes. 

During 2008, 2011 and 2013, the Bank’s Community Development Entity (CDE) was awarded three federal NMTC allocations totaling $148 million.  In addition to investing in federal and state NMTC projects through its own CDE, the Bank has invested in projects in other unrelated CDEs.  Since 2008, the Bank has invested in NMTC projects generating approximately $104 million in federal and state tax credits.  Federal tax credits from NMTC investments are recognized over a seven-year period, while recognition of the benefits from state tax credits varies from three to five years.

The Company intends to continue making investments in tax credit projects and qualified bonds.  However, its ability to access new credits will depend upon, among other factors, federal and state tax policies and the level of competition for such credits.  Based on tax credit investments that have been made to date, the Company expects to realize benefits from federal and state tax credits totaling $9.3 million, $7.5 million and $5.6 million for 2017, 2018, and 2019, respectively.

The following table reconciles reported income tax expense to that computed at the statutory federal tax rate for the indicated periods.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,

(in thousands)

 

2016

 

2016

 

2015

 

2016

 

2015

Taxes computed at statutory rate

 

$

21,184 

 

$

1,734 

 

$

16,499 

 

$

22,918 

 

$

35,761 

Tax credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QZAB/QSCB

 

 

(681)

 

 

(697)

 

 

(730)

 

 

(1,378)

 

 

(1,460)

NMTC - Federal and State

 

 

(2,009)

 

 

(1,830)

 

 

(1,829)

 

 

(3,839)

 

 

(4,402)

LIHTC

 

 

24 

 

 

(12)

 

 

(25)

 

 

12 

 

 

(49)

Total tax credits

 

 

(2,666)

 

 

(2,539)

 

 

(2,584)

 

 

(5,205)

 

 

(5,911)

State income taxes, net of federal income tax benefit

 

 

762 

 

 

293 

 

 

742 

 

 

1,055 

 

 

1,470 

Tax-exempt interest

 

 

(3,407)

 

 

(3,053)

 

 

(1,783)

 

 

(6,460)

 

 

(3,493)

Bank owned life insurance

 

 

(1,573)

 

 

(890)

 

 

(948)

 

 

(2,463)

 

 

(1,867)

Impact from interim estimated effective tax rate

 

 

(879)

 

 

5,382 

 

 

246 

 

 

4,503 

 

 

899 

Other, net

 

 

197 

 

 

188 

 

 

139 

 

 

385 

 

 

328 

Income tax expense

 

$

13,618 

 

$

1,115 

 

$

12,311 

 

$

14,733 

 

$

27,187 



Accounting standards for income taxes require income tax provisions for interim periods to be based on the estimated effective tax rate for the year.  The estimated annual effective tax rate is applied to year-to-date pretax book income to compute the year-to-date income tax provision. Income taxes for the current interim period are equal to the difference between the year-to-date income taxes as computed at the latest interim period date, less year-to-date income taxes as determined at the end of the previous interim period. Application of the requirements for accounting for income taxes in interim periods can result in a variation in the customary relationship between income tax expense and pretax accounting income, which is reflected as “Impact from interim estimated effective tax rate” in the table above. 





43


 

Table of Contents

Selected Financial Data

The following tables contain selected financial data as of the dates and for the periods indicated.  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,



 

2016

 

2016

 

2015

 

2016

 

2015

Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.59 

 

$

0.05 

 

$

0.44 

 

$

0.64 

 

$

0.93 

Diluted

 

$

0.59 

 

$

0.05 

 

$

0.44 

 

$

0.64 

 

$

0.93 

Cash dividends paid

 

$

0.24 

 

$

0.24 

 

$

0.24 

 

$

0.48 

 

$

0.48 

Book value per share (period-end)

 

$

31.77 

 

$

31.24 

 

$

31.12 

 

$

31.77 

 

$

31.12 

Tangible book value per share (period-end)

 

$

22.50 

 

$

21.90 

 

$

21.63 

 

$

22.50 

 

$

21.63 

Weighted average number of shares (000s):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

77,523 

 

 

77,501 

 

 

77,951 

 

 

77,512 

 

 

78,719 

Diluted

 

 

77,680 

 

 

77,672 

 

 

78,115 

 

 

77,676 

 

 

78,881 

Period-end number of shares (000s)

 

 

77,538 

 

 

77,508 

 

 

78,094 

 

 

77,538 

 

 

78,094 

Market data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

27.84 

 

$

25.84 

 

$

32.98 

 

$

27.84 

 

$

32.98 

Low sales price

 

$

21.93 

 

$

20.01 

 

$

28.02 

 

$

20.01 

 

$

24.96 

Period-end closing price

 

$

26.11 

 

$

22.96 

 

$

31.91 

 

$

26.11 

 

$

31.91 

Trading volume (000s) (a)

 

 

41,668 

 

 

56,319 

 

 

40,162 

 

 

97,987 

 

 

92,029 



(a)

Trading volume is based on the total volume as determined by NASDAQ on the last day of the quarter.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,

(in thousands)

 

2016

 

2016

 

2015

 

2016

 

2015

Income Statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

183,506 

 

$

180,641 

 

$

164,920 

 

$

364,147 

 

$

334,007 

Interest income (te) (a)

 

 

189,702 

 

 

185,984 

 

 

168,008 

 

 

375,686 

 

 

340,051 

Interest expense

 

 

18,537 

 

 

17,805 

 

 

13,129 

 

 

36,342 

 

 

24,058 

Net interest income (te)

 

 

171,165 

 

 

168,179 

 

 

154,879 

 

 

339,344 

 

 

315,993 

Provision for loan losses

 

 

17,196 

 

 

60,036 

 

 

6,608 

 

 

77,232 

 

 

12,762 

Noninterest income

 

 

63,694 

 

 

58,186 

 

 

60,874 

 

 

121,880 

 

 

117,420 

Securities transactions gains, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 —

Noninterest expense (excluding amortization of intangibles)

 

 

145,937 

 

 

150,908 

 

 

152,769 

 

 

296,845 

 

 

299,966 

Amortization of intangibles

 

 

5,005 

 

 

5,124 

 

 

6,148 

 

 

10,129 

 

 

12,466 

Income before income taxes

 

 

60,525 

 

 

4,954 

 

 

47,140 

 

 

65,479 

 

 

102,175 

Income tax expense

 

 

13,618 

 

 

1,115 

 

 

12,311 

 

 

14,733 

 

 

27,187 

Net income

 

$

46,907 

 

$

3,839 

 

$

34,829 

 

$

50,746 

 

$

74,988 



(a)

For analytical purposes, management adjusts net interest income to a “taxable equivalent” basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended

 

 

Six Months Ended



 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

(in thousands)

 

 

2016

 

 

2016

 

 

2015

 

 

2016

 

 

2015

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.82 

%

 

 

0.07 

%

 

 

0.67 

%

 

 

0.44 

%

 

 

0.73 

%

Return on average common equity

 

 

7.76 

%

 

 

0.64 

%

 

 

5.75 

%

 

 

4.20 

%

 

 

6.20 

%

Return on average tangible common equity

 

 

11.04 

%

 

 

0.91 

%

 

 

8.28 

%

 

 

5.98 

%

 

 

8.94 

%

Earning asset yield (te)

 

 

3.60 

%

 

 

3.57 

%

 

 

3.58 

%

 

 

3.59 

%

 

 

3.69 

%

Total cost of funds

 

 

0.35 

%

 

 

0.34 

%

 

 

0.28 

%

 

 

0.35 

%

 

 

0.26 

%

Net interest margin

 

 

3.25 

%

 

 

3.23 

%

 

 

3.30 

%

 

 

3.24 

%

 

 

3.43 

%

Noninterest income to total revenue (te)

 

 

27.12 

%

 

 

25.70 

%

 

 

28.21 

%

 

 

26.43 

%

 

 

27.09 

%

Efficiency ratio (a)

 

 

62.14 

%

 

 

64.47 

%

 

 

66.67 

%

 

 

63.28 

%

 

 

65.46 

%

Average loan/deposit ratio

 

 

85.80 

%

 

 

86.69 

%

 

 

83.85 

%

 

 

86.24 

%

 

 

83.99 

%

FTE employees (period-end)

 

 

3,723 

 

 

 

3,819 

 

 

 

3,825 

 

 

 

3,723 

 

 

 

3,825 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stockholders' equity to total assets

 

 

10.68 

%

 

 

10.61 

%

 

 

11.29 

%

 

 

10.68 

%

 

 

11.29 

%

Tangible common equity ratio

 

 

7.81 

%

 

 

7.69 

%

 

 

8.13 

%

 

 

7.81 

%

 

 

8.13 

%



(a)

The efficiency ratio is noninterest expense to total net interest (te) and noninterest income, excluding amortization of purchased intangibles and nonoperating expense.

44


 

Table of Contents







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

(in thousands)

 

2016

 

2016

 

2015

 

2016

 

2015

Asset Quality Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans (a)

 

$

265,722 

 

 

$

237,303 

 

 

$

118,445 

 

 

$

265,722 

 

 

$

118,445 

 

Restructured loans - still accruing

 

 

35,974 

 

 

 

45,620 

 

 

 

7,966 

 

 

 

35,974 

 

 

 

7,966 

 

Total nonperforming loans

 

 

301,696 

 

 

 

282,923 

 

 

 

126,411 

 

 

 

301,696 

 

 

 

126,411 

 

Other real estate (ORE) and foreclosed assets

 

 

23,374 

 

 

 

24,032 

 

 

 

38,630 

 

 

 

23,374 

 

 

 

38,630 

 

Total nonperforming assets

 

$

325,070 

 

 

$

306,955 

 

 

$

165,041 

 

 

$

325,070 

 

 

$

165,041 

 

Accruing loans 90 days past due (a)

 

$

7,982 

 

 

$

9,226 

 

 

$

3,478 

 

 

$

7,982 

 

 

$

3,478 

 

Net charge-offs - non-purchased credit impaired

 

 

7,803 

 

 

 

21,299 

 

 

 

1,210 

 

 

 

29,102 

 

 

 

4,864 

 

Net charge-offs - purchased credit impaired

 

 

(147)

 

 

 

(67)

 

 

 

582 

 

 

 

(214)

 

 

 

3,037 

 

Allowance for loan losses

 

 

226,086 

 

 

 

217,794 

 

 

 

131,087 

 

 

 

226,086 

 

 

 

131,087 

 

Provision for loan losses

 

 

17,196 

 

 

 

60,036 

 

 

 

6,608 

 

 

 

77,232 

 

 

 

12,762 

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to loans, ORE and foreclosed assets

 

 

2.02 

%

 

 

1.92 

%

 

 

1.15 

%

 

 

2.02 

%

 

 

1.15 

%

Accruing loans 90 days past due to loans

 

 

0.05 

%

 

 

0.06 

%

 

 

0.02 

%

 

 

0.05 

%

 

 

0.02 

%

Nonperforming assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

 

 

2.07 

%

 

 

1.98 

%

 

 

1.17 

%

 

 

2.07 

%

 

 

1.17 

%

Net charge-offs - non-purchase credit impaired to average loans

 

 

0.20 

%

 

 

0.54 

%

 

 

0.03 

%

 

 

0.37 

%

 

 

0.07 

%

Allowance for loan losses to period-end loans

 

 

1.41 

%

 

 

1.36 

%

 

 

0.91 

%

 

 

1.41 

%

 

 

0.91 

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

73.01 

%

 

 

74.55 

%

 

 

100.92 

%

 

 

73.01 

%

 

 

100.92 

%



(a)

Nonaccrual loans and accruing loans past due 90 days or more do not include purchased credit impaired loans with an accretable yield. Included in nonaccrual loans are $34.8 million, $18.3 million, and $4.9 million in restructured loans at June 30, 2016, March 31, 2016, and June 30, 2015, respectively.    Purchased credit impaired loans include loans covered by an FDIC loss share agreement totaling $160.0 million, $168.1 million and $179.0 million as of 6/30/16, 3/31/16 and 6/30/15, respectively. 



45


 

Table of Contents





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(in thousands)

 

2016

 

2016

 

2015

 

2015

 

2015

Period-End Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net of unearned income (a)

 

$

16,035,796 

 

$

15,978,124 

 

$

15,703,314 

 

$

14,763,050 

 

$

14,344,752 

Loans held for sale

 

 

42,297 

 

 

24,001 

 

 

20,434 

 

 

19,764 

 

 

21,304 

Securities

 

 

4,806,370 

 

 

4,667,837 

 

 

4,463,792 

 

 

4,548,922 

 

 

4,445,452 

Short-term investments

 

 

153,159 

 

 

151,551 

 

 

565,555 

 

 

194,414 

 

 

598,455 

Earning assets

 

 

21,037,622 

 

 

20,821,513 

 

 

20,753,095 

 

 

19,526,150 

 

 

19,409,963 

Allowance for loan losses

 

 

(226,086)

 

 

(217,794)

 

 

(181,179)

 

 

(139,576)

 

 

(131,087)

Goodwill

 

 

621,193 

 

 

621,193 

 

 

621,193 

 

 

621,193 

 

 

621,193 

Other intangible assets, net

 

 

97,409 

 

 

102,414 

 

 

107,538 

 

 

113,229 

 

 

119,256 

Other assets (c)

 

 

1,533,652 

 

 

1,482,044 

 

 

1,532,958 

 

 

1,481,797 

 

 

1,513,499 

Total assets

 

$

23,063,790 

 

$

22,809,370 

 

$

22,833,605 

 

$

21,602,793 

 

$

21,532,824 

Noninterest-bearing deposits

 

$

7,151,416 

 

$

7,108,598 

 

$

7,276,127 

 

$

6,075,558 

 

$

6,180,814 

Interest-bearing transaction and savings deposits

 

 

6,754,513 

 

 

7,043,484 

 

 

6,767,881 

 

 

7,360,677 

 

 

6,994,603 

Interest-bearing public funds deposits

 

 

2,354,234 

 

 

2,152,903 

 

 

2,253,645 

 

 

1,768,133 

 

 

1,962,589 

Time deposits

 

 

2,556,706 

 

 

2,351,165 

 

 

2,051,259 

 

 

2,235,580 

 

 

2,163,782 

Total interest-bearing deposits

 

 

11,665,453 

 

 

11,547,552 

 

 

11,072,785 

 

 

11,364,390 

 

 

11,120,974 

Total deposits

 

 

18,816,869 

 

 

18,656,150 

 

 

18,348,912 

 

 

17,439,948 

 

 

17,301,788 

Short-term borrowings

 

 

1,095,107 

 

 

1,100,787 

 

 

1,423,644 

 

 

1,049,182 

 

 

1,079,193 

Long-term debt (c)

 

 

468,028 

 

 

471,245 

 

 

490,145 

 

 

491,820 

 

 

501,760 

Other liabilities

 

 

220,421 

 

 

160,148 

 

 

157,761 

 

 

168,282 

 

 

220,043 

Stockholders' equity

 

 

2,463,365 

 

 

2,421,040 

 

 

2,413,143 

 

 

2,453,561 

 

 

2,430,040 

Total liabilities & stockholders' equity

 

$

23,063,790 

 

$

22,809,370 

 

$

22,833,605 

 

$

21,602,793 

 

$

21,532,824 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

March 31,

 

June 30,

 

June 30,

(in thousands)

 

2016

 

2016

 

2015

 

2015

 

2015

Average Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net of unearned income (a)

 

$

16,059,846 

 

$

15,848,770 

 

$

14,138,904 

 

$

15,954,308 

 

$

14,004,895 

Loans held for sale

 

 

29,053 

 

 

14,822 

 

 

22,883 

 

 

21,937 

 

 

19,245 

Securities (b)

 

 

4,648,807 

 

 

4,528,090 

 

 

4,143,097 

 

 

4,588,449 

 

 

3,959,069 

Short-term investments

 

 

409,323 

 

 

518,986 

 

 

475,887 

 

 

464,155 

 

 

566,380 

Earning assets

 

 

21,147,029 

 

 

20,910,668 

 

 

18,780,771 

 

 

21,028,849 

 

 

18,549,589 

Allowance for loan losses

 

 

(220,679)

 

 

(183,264)

 

 

(130,124)

 

 

(201,971)

 

 

(130,170)

Goodwill and other intangible assets

 

 

721,031 

 

 

726,094 

 

 

743,435 

 

 

723,563 

 

 

747,050 

Other assets (c)

 

 

1,491,210 

 

 

1,479,017 

 

 

1,475,325 

 

 

1,485,112 

 

 

1,490,403 

Total assets

 

$

23,138,591 

 

$

22,932,515 

 

$

20,869,407 

 

$

23,035,553 

 

$

20,656,872 

Noninterest-bearing deposits

 

$

7,079,426 

 

$

7,033,680 

 

$

6,107,900 

 

$

7,056,553 

 

$

6,016,623 

Interest-bearing transaction and savings deposits

 

 

6,779,565 

 

 

6,815,703 

 

 

6,656,911 

 

 

6,797,634 

 

 

6,582,277 

Interest-bearing public fund deposits

 

 

2,302,096 

 

 

2,173,435 

 

 

1,890,364 

 

 

2,237,766 

 

 

1,853,111 

Time deposits

 

 

2,556,668 

 

 

2,258,936 

 

 

2,206,913 

 

 

2,407,802 

 

 

2,222,771 

Total interest-bearing deposits

 

 

11,638,329 

 

 

11,248,074 

 

 

10,754,188 

 

 

11,443,202 

 

 

10,658,159 

Total deposits

 

 

18,717,755 

 

 

18,281,754 

 

 

16,862,088 

 

 

18,499,755 

 

 

16,674,782 

Short-term borrowings

 

 

1,351,227 

 

 

1,564,804 

 

 

896,014 

 

 

1,458,015 

 

 

908,158 

Long-term debt (c)

 

 

471,924 

 

 

483,348 

 

 

510,314 

 

 

477,636 

 

 

460,958 

Other liabilities

 

 

167,680 

 

 

170,862 

 

 

170,281 

 

 

169,271 

 

 

173,732 

Stockholders' equity

 

 

2,430,005 

 

 

2,431,747 

 

 

2,430,710 

 

 

2,430,876 

 

 

2,439,242 

Total liabilities & stockholders' equity

 

$

23,138,591 

 

$

22,932,515 

 

$

20,869,407 

 

$

23,035,553 

 

$

20,656,872 



(a)

Includes nonaccrual loans.

(b)

Average securities do not include unrealized holding gains/losses on available for sale securities.

(c)

Prior periods have been restated to reclassify debt issuance costs from other assets to net against the related debt.

 

LIQUIDITY

Liquidity management is focused on ensuring that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Bank and other subsidiaries.  Hancock develops its liquidity management strategies and measures and regularly monitors liquidity risk as part of its overall asset/liability management process.

46


 

Table of Contents

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, as well as maturities and repayments of investment securities.  Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements.  Free securities represent unpledged securities that can be sold or used as collateral for borrowings, and include unpledged securities assigned to short-term dealer repurchase agreements or to the Federal Reserve Bank discount window.  As shown in the table below, our ratio of free securities to total securities was 28.39% at June 30, 2016, compared to 25.47% at March 31, 2016 and 27.37% at June 30, 2015The linked-quarter increase was due in part to the overall increase in the investment securities portfolio.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

Liquidity Metrics

 

2016

 

2016

 

2015

 

2015

 

2015

Free securities / total securities

 

28.39 

%

 

25.47 

%

 

20.29 

%

 

33.68 

%

 

27.37 

%

Core deposits / total deposits

 

91.99 

%

 

92.95 

%

 

94.90 

%

 

93.50 

%

 

93.56 

%

Wholesale funds / core deposits

 

9.03 

%

 

9.07 

%

 

10.99 

%

 

9.48 

%

 

9.80 

%

Quarter-to-date average loans /quarter-to-date average deposits

 

85.80 

%

 

86.69 

%

 

85.28 

%

 

83.82 

%

 

83.85 

%

The liability portion of the balance sheet provides liquidity mainly through the Company’s ability to use cash sourced from various customers’ interest-bearing and noninterest-bearing deposit and sweep accounts.  Core deposits consist of total deposits less certificates of deposits (“CDs”) of $250,000 or more, brokered deposits, and balances in sweep time deposit products used by commercial customers. The ratio of core deposits to total deposits was 91.99% at June 30, 2016, compared to 92.95% at March 31, 2016 and 93.56 % at June 30, 2015.  Brokered deposits totaled $959 million as of June 30, 2016, a $228 million increase from March 31, 2016, and up $741 million compared to June 30, 2015. The Company’s use of brokered deposits as a funding source is subject to very strict parameters regarding the terms and interest rate.

Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings provide additional sources of liquidity to meet short-term funding requirements. Besides funding from customer sources, our short-term borrowing capacity includes an approved line of credit with the FHLB of $3.0 billion and borrowing capacity at the Federal Reserve’s discount window of $1.7 billion at June 30, 2016.  Wholesale funds, which are comprised of short-term borrowings and long-term debt, were 9.03% of core deposits at June 30, 2016, compared to 9.07% at March 31, 2016 and 9.80% at June 30, 2015.  The decrease from June 30, 2015 primarily reflects a $1.1 billion increase in core deposits.  FHLB borrowings totaled $675 million at both June 30, 2016 and March 31, 2016.  FHLB borrowings were $900 million at year end 2015 and $600 million at June 30, 2015.  No amounts had been borrowed at the Federal Reserve’s discount window in any period. See the discussion on “Balance Sheet Analysis - Deposits” for more information.

Another key measure the Company uses to monitor its liquidity position is the loan-to-deposit ratio (average loans outstanding for the reporting period divided by average deposits outstanding).  The loan-to-deposit ratio measures the amount of funds the Company lends out for each dollar of deposits on hand.  The Company’s loan-to-deposit ratio for the second quarter of 2016 was 85.80%,  an 89 bp decrease from the first quarter of 2016, and an increase of 195 bps from June 30,  2015.  The linked-quarter decrease was primarily the result of deposit growth. The increase in the loan-to-deposit ratio from June 30, 2015 was the result of 14% average loan growth outpacing 11% deposit growth. The Company has established an internal target range for the loan-to-deposit ratio from 83% to 87%.

Cash generated from operations is another important source of funds to meet liquidity needs.  The consolidated statements of cash flows present operating cash flows and summarize all significant sources and uses of funds for the six months ended June 30, 2016 and 2015

Dividends received from the Bank have been the primary source of funds available to the Company for the payment of dividends to our stockholders and for servicing debt issued by the parent company. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends the Bank can distribute to the Company.  The Company maintains cash and other liquid assets at the parent company to provide liquidity sufficient to fund six quarters of anticipated common stockholder dividends.

 

CAPITAL RESOURCES



Stockholders’ equity totaled $2.5 billion at June 30, 2016, up $42 million, or 2% compared to March 31, 2016 and up $50 million, or 2% from year end.  The tangible common equity ratios were 7.81% at June 30, 2016 and 7.69% at March 31, 2016. This ratio was 8.13% at June 30, 2015 with the decline primarily due to $1.5 billion in asset growth.  The Company has established an internal target for the tangible common equity ratio of at least 8.00%. However, management will allow the Company’s tangible common equity ratio to drop below 8.00% on a temporary basis if it believes that the shortfall can be replenished through normal operations.

47


 

Table of Contents

On August 28, 2015, the Company’s Board of Directors approved a stock repurchase plan that authorizes the repurchase of up to 5%, or approximately 3.9 million shares of its outstanding common stock. The approved plan allows the Company to repurchase its common shares either in the open market in compliance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended, or in privately negotiated transactions with non-affiliated sellers or as otherwise determined by the Company from time to time until September 30, 2016. Under this plan, the Company has repurchased 741,393 shares of its common stock at an average price of $27.44 per share.  There were no share repurchases during the first half of 2016, as management has placed the stock repurchase plan on hold until we see evidence of an emergent recovery in the current energy cycle.



At June 30, 2016, the regulatory capital ratios of the Company and the Bank were well in excess of current regulatory minimum requirements, as indicated in the table below.  The Company and the Bank have been categorized as “well-capitalized” in the most recent notices received from our regulators and both currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.  See the Supervision and Regulation section in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 for further discussion of the Company’s capital requirements.

The following table shows the regulatory capital ratios for the Company and the Bank as calculated under current rules for the indicated periods.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,



 

 

2016

 

2016

 

2015

 

2015

 

2015

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Holding Company

 

 

11.96 

%

 

11.75 

%

 

11.86 

%

 

12.32 

%

 

12.53 

%

Whitney Bank

 

 

11.70 

%

 

11.56 

%

 

11.73 

%

 

12.04 

%

 

12.04 

%

Tier 1 common equity capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Holding Company

 

 

9.95 

%

 

9.69 

%

 

9.96 

%

 

10.56 

%

 

10.77 

%

Whitney Bank

 

 

10.48 

%

 

10.30 

%

 

10.64 

%

 

11.13 

%

 

11.16 

%

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Holding Company

 

 

9.95 

%

 

9.69 

%

 

9.96 

%

 

10.56 

%

 

10.77 

%

Whitney Bank

 

 

10.48 

%

 

10.30 

%

 

10.64 

%

 

11.13 

%

 

11.16 

%

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Holding Company

 

 

8.22 

%

 

8.14 

%

 

8.55 

%

 

8.85 

%

 

9.07 

%

Whitney Bank

 

 

8.69 

%

 

8.68 

%

 

9.16 

%

 

9.36 

%

 

9.43 

%



Regulatory definitions:

(1)

Tier 1 common equity capital generally includes common equity and retained earnings, reduced by goodwill and other disallowed intangibles, disallowed deferred tax assets and certain other assets.

(2)

Tier 1 capital consists of Tier 1 common equity capital plus non-controlling interest in equity of consolidated subsidiaries and a limited amount of qualifying perpetual preferred stock.

(3)

Total capital consists of Tier 1 capital plus perpetual preferred stock not qualifying as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a limited amount of allowances for credit losses.

(4)

The risk-weighted asset base is equal to the sum of the aggregate value of assets and credit-converted off-balance sheet items in each risk category as specified in regulatory guidelines, multiplied by the weight assigned by the guidelines to that category.

(5)

The Tier 1 leverage capital ratio is Tier 1 capital divided by average total assets reduced by the deductions for Tier 1 capital noted above.

 



BALANCE SHEET ANALYSIS

Securities

Investment in securities totaled $4.8 billion at June 30, 2016, up $139 million from March 31, 2016 and $361 million from June 30, 2015.  During the second quarter of 2016, the Company purchased approximately $350 million of mortgage-backed securities and municipal securities at an average yield of 2.64%.  At June 30, 2016, securities available for sale totaled $2.3 billion and securities held to maturity totaled $2.5 billion. 

The securities portfolio consists mainly of residential mortgage-backed securities and collateralized mortgage obligations issued or guaranteed by U.S. government agencies.  The portfolio is designed to enhance liquidity while providing an acceptable rate of return.  The Company invests only in high quality securities of investment grade quality with a targeted effective duration for the overall portfolio of between two and five.  The effective duration calculates the price sensitivity to changes in interest rates.  At June 30, 2016, the average maturity of the portfolio was 5.0 years with an effective duration of 3.39 and a weighted-average yield of 2.43%. Management simulations indicate that the effective duration would increase to 4.07 with a 100 bps increase in the yield curve and to 4.35 with a 200 bps increase.  At December 31, 2015, the average maturity of the portfolio was 4.90 years with an effective duration of 3.89 and a weighted-average yield of 2.33%.  The 10 bps increase in the weighted average security portfolio yield between

48


 

Table of Contents

December 31, 2015 and June 30, 2016 is primarily the result of an improved mix with an increase in the amount of higher yielding municipal securities in the portfolio.

Loans

Total loans at June 30, 2016 were $16.0 billion, up slightly from March 31, 2016, and up $1.7 billion, or 12%, compared to June 30, 2015.  Most regions across the footprint reported net loan growth during the quarter (excluding the impact of energy payoffs and paydowns).  Loans to energy-related companies declined approximately $153 million linked-quarter.  Excluding the energy portfolio, loans would have increased 6% linked-quarter annualized.  Management expects continued growth across the footprint to be partially offset by ongoing payoffs and paydowns in the energy portfolio.  This is expected to result in year-over-year period-end loan growth of 5% to 7% in 2016 with a bias toward the lower end of the range should the elevated levels of energy loan paydowns continue.

The Company’s commercial customer base is diversified over a range of industries, including energy, healthcare, wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction, financial and professional services, and agricultural production.

At June 30, 2016, commercial and industrial (“C&I”) loans, including both non-real estate and owner occupied real estate secured loans, totaled approximately $9 billion, an increase of $193 million, or 2%, from December 31, 2015.  Included in C&I are $1.5 billion in energy-related loans, which are comprised of credits to both the exploration and production segment and the support services segment.  Energy loans comprised 9% of total loans at June 30, 2016.  The energy portfolio decreased approximately $153 million linked-quarter.  Payoffs and paydowns of approximately $180 million, plus charge-offs of $4 million, were partially offset by approximately $31 million of draws on existing lines.

The Bank lends mainly to middle-market and smaller commercial entities, although it participates in larger shared-credit loan facilities.  Shared national credits funded at June 30, 2016 totaling approximately $2.2 billion, or 14% of total loans, were down approximately $66 million from March 31, 2016 and up $137 million from December 31, 2015.  Approximately $979 million of shared national credits were with energy-related customers at June 30, 2016, down approximately $54 million from March 31, 2016 and up $23 million from December 31, 2015.  

Commercial real estate – income producing loans totaled approximately $2 billion at June 30, 2016, an increase of $471 million, or 30%, from December 31, 2015.  Construction and land development loans, totaling approximately $0.9 billion at June 30, 2016, decreased approximately $271 million from December 31, 2015.  The year-to-date change in commercial real estate – income producing loans and construction and land development loans partially resulted from the transfer upon completion of a number of construction permanent loans from construction to commercial real estate – income producing.

Residential mortgages and consumer loans decreased $32 million and $29 million, respectively, during the first six months of 2016. 

Allowance for Loan Losses and Asset Quality

The Company's total allowance for loan losses was $226.1 million at June 30, 2016, compared to $181.2 million at December 31, 2015.  The allowance maintained on the non-purchased credit impaired portion of the loan portfolio totaled $206.5 million, a $9.2 million linked-quarter increase, and the reserve on the purchased credit impaired loan portfolio decreased $0.9 million linked-quarter.    

During the second quarter of 2016, Hancock recorded a total provision for loan losses of $17.2 million, down $42.8 million from $60.0 million in the first quarter of 2016, due largely to more stabilized results in energy.    

Net charge-offs from the non-purchased credit impaired loan portfolio were $7.8 million, or 0.20% of average total loans on an annualized basis, in the second quarter of 2016 compared to $21.3 million, or 0.54% of average total loans in the first quarter of 2016.  The reduction in net charge-offs was due largely to energy-related net charge-offs decreasing from $17.3 million in the first quarter 2016 to $4.0 million in the second quarter. 

The $0.9 million linked-quarter decrease in the allowance related to the purchased credit impaired loan portfolio is the result of lower projected losses.

The ratio of the allowance to period-end loans was 1.41% at June 30, 2016, compared to 1.36% at March 31, 2016.  The second quarter net increase in the allowance reflects increases in reserves for the nonenergy commercial portfolio of $7.6 million and consumer of $1.6 million, offset by the $0.9 million reduction of the purchased credit impaired reserve and essentially flat reserves for the energy and residential mortgage loan portfolios. 

The following table provides a breakout of the Company’s allowance for loan losses for the energy portfolio, allocated by sector at June 30, 2016.





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

49


 

(in millions)

 

Outstanding Balance

 

Allocated Allowance for Loan and Lease Losses

 

 

Allowance for Loan and Lease Losses as a % of Loans

Upstream (reserve-based lending)

 

$

502 

 

 

$

22 

 

 

 

 

4.4 

%

Midstream

 

 

88 

 

 

 

 

 

 

 

1.8 

 

Support - drilling

 

 

220 

 

 

 

22 

 

 

 

 

9.9 

 

Support - nondrilling

 

 

671 

 

 

 

66 

 

 

 

 

9.8 

 

Total

 

$

1,481 

 

 

$

111 

 

 

 

 

7.5 

%



Management continues to closely monitor the impact that the sustained decrease in oil and natural gas prices will have on the ability of the Company’s energy-related customers to service their debt.  Part of the ongoing monitoring includes a review of customers’ balance sheets, leverage ratios, collateral values and other critical lending metrics.  As new information becomes available, additional risk rating downgrades could occur, which could lead to additional loan loss provisions, a higher allowance for loan losses, and additional charge-offs.  Management believes that any additional losses will be manageable and that capital will remain solidBased upon information currently available, management estimates that net charge-offs from energy-related credits could approximate $65 million to $95 million over the duration of the cycle.  See Item 7 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 for further discussion of the Company’s energy portfolio and its potential impact on the allowance for loan losses.

50


 

Table of Contents

The following table sets forth activity in the allowance for loan losses for the periods indicated.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended

 



 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

(in thousands)

 

2016

 

2016

 

2015

 

2016

 

2015

 

Allowance for loan losses at beginning of period

 

$

217,794 

 

$

181,179 

 

$

128,386 

 

$

181,179 

 

$

128,762 

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-purchased credit impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

4,545 

 

 

17,667 

 

 

518 

 

 

22,212 

 

 

2,215 

 

Commercial real estate - owner-occupied

 

 

416 

 

 

783 

 

 

261 

 

 

1,199 

 

 

378 

 

 Total commercial & industrial

 

 

4,961 

 

 

18,450 

 

 

779 

 

 

23,411 

 

 

2,593 

 

Commercial real estate - income producing

 

 

76 

 

 

115 

 

 

13 

 

 

191 

 

 

147 

 

Construction and land development

 

 

482 

 

 

110 

 

 

81 

 

 

592 

 

 

828 

 

Residential mortgages

 

 

417 

 

 

175 

 

 

83 

 

 

592 

 

 

1,292 

 

Consumer

 

 

5,425 

 

 

5,843 

 

 

3,173 

 

 

11,268 

 

 

6,729 

 

Total non-purchased credit impaired charge-offs

 

 

11,361 

 

 

24,693 

 

 

4,129 

 

 

36,054 

 

 

11,589 

 

Purchased credit impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

 —

 

 

 —

 

 

972 

 

 

 —

 

 

1,099 

 

Commercial real estate - owner-occupied

 

 

 —

 

 

28 

 

 

 —

 

 

28 

 

 

15 

 

 Total commercial & industrial

 

 

 —

 

 

28 

 

 

972 

 

 

28 

 

 

1,114 

 

Commercial real estate - income producing

 

 

 —

 

 

 

 

 —

 

 

 

 

2,353 

 

Construction and land development

 

 

 —

 

 

18 

 

 

 

 

18 

 

 

285 

 

Residential mortgages

 

 

23 

 

 

 —

 

 

75 

 

 

23 

 

 

168 

 

Consumer

 

 

 

 

 —

 

 

 —

 

 

 

 

140 

 

Total purchased credit impaired charge-offs

 

 

31 

 

 

47 

 

 

1,056 

 

 

78 

 

 

4,060 

 

Total charge-offs

 

 

11,392 

 

 

24,740 

 

 

5,185 

 

 

36,132 

 

 

15,649 

 

Recoveries of loans previously charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-purchased credit impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

993 

 

 

809 

 

 

1,070 

 

 

1,802 

 

 

2,051 

 

Commercial real estate - owner-occupied

 

 

197 

 

 

41 

 

 

163 

 

 

238 

 

 

135 

 

 Total commercial & industrial

 

 

1,190 

 

 

850 

 

 

1,233 

 

 

2,040 

 

 

2,186 

 

Commercial real estate - income producing

 

 

124 

 

 

144 

 

 

266 

 

 

268 

 

 

291 

 

Construction and land development

 

 

520 

 

 

605 

 

 

65 

 

 

1,125 

 

 

1,308 

 

Residential mortgages

 

 

179 

 

 

301 

 

 

144 

 

 

480 

 

 

449 

 

Consumer

 

 

1,545 

 

 

1,494 

 

 

1,211 

 

 

3,039 

 

 

2,491 

 

Total non-purchased credit impaired recoveries

 

 

3,558 

 

 

3,394 

 

 

2,919 

 

 

6,952 

 

 

6,725 

 

Purchased credit impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

 

 

 

 

 —

 

 

 

 

14 

 

Commercial real estate - owner-occupied

 

 

85 

 

 

35 

 

 

352 

 

 

120 

 

 

465 

 

 Total commercial & industrial

 

 

90 

 

 

38 

 

 

352 

 

 

128 

 

 

479 

 

Commercial real estate - income producing

 

 

 

 

 

 

 —

 

 

 

 

 —

 

Construction and land development

 

 

18 

 

 

35 

 

 

 —

 

 

53 

 

 

406 

 

Residential mortgages

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

67 

 

 

39 

 

 

120 

 

 

106 

 

 

136 

 

Total purchased credit impaired recoveries

 

 

178 

 

 

114 

 

 

474 

 

 

292 

 

 

1,023 

 

Total recoveries

 

 

3,736 

 

 

3,508 

 

 

3,393 

 

 

7,244 

 

 

7,748 

 

Net charge-offs - non-purchased credit impaired loans

 

 

7,803 

 

 

21,299 

 

 

1,210 

 

 

29,102 

 

 

4,864 

 

Net charge-offs - purchased credit impaired loans

 

 

(147)

 

 

(67)

 

 

582 

 

 

(214)

 

 

3,037 

 

Total net charge-offs

 

 

7,656 

 

 

21,232 

 

 

1,792 

 

 

28,888 

 

 

7,901 

 

Provision for loan losses before FDIC benefit - purchased credit impaired loans

 

 

(1,059)

 

 

(2,685)

 

 

(2,994)

 

 

(3,744)

 

 

(3,485)

 

Benefit attributable to FDIC loss share agreement

 

 

1,248 

 

 

2,189 

 

 

2,115 

 

 

3,437 

 

 

2,536 

 

Provision for loan losses non-purchased credit impaired loans

 

 

17,007 

 

 

60,532 

 

 

7,487 

 

 

77,539 

 

 

13,711 

 

Provision for loan losses, net

 

 

17,196 

 

 

60,036 

 

 

6,608 

 

 

77,232 

 

 

12,762 

 

(Decrease) Increase in FDIC loss share receivable

 

 

(1,248)

 

 

(2,189)

 

 

(2,115)

 

 

(3,437)

 

 

(2,536)

 

Allowance for loan losses  at end of period

 

$

226,086 

 

$

217,794 

 

$

131,087 

 

$

226,086 

 

$

131,087 

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs - non-purchased credit impaired to average loans

 

 

0.28 

%

 

0.62 

%

 

0.12 

%

 

0.45 

%

 

0.17 

%

Recoveries - non-purchased credit impaired to average loans

 

 

0.09 

%

 

0.09 

%

 

0.08 

%

 

0.09 

%

 

0.10 

%

Net charge-offs - non-purchased credit impaired to average loans

 

 

0.20 

%

 

0.54 

%

 

0.03 

%

 

0.37 

%

 

0.07 

%

Allowance for loan losses to period-end loans

 

 

1.41 

%

 

1.36 

%

 

0.91 

%

 

1.41 

%

 

0.91 

%



51


 

Table of Contents

The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, troubled debt restructurings and foreclosed and surplus ORE and other foreclosed assets.  Loans past due 90 days or more and still accruing are also disclosed.







 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

June 30,

 

December 31,

 

(in thousands)

 

2016

 

2015

 

Loans accounted for on a nonaccrual basis: (a)

 

 

 

 

 

 

 

Commercial  non-real estate

 

$

177,854 

 

$

83,677 

 

Commercial non-real estate - restructured

 

 

31,508 

 

 

5,066 

 

Total commercial non-real estate

 

 

209,362 

 

 

88,743 

 

Commercial real estate - owner occupied

 

 

10,728 

 

 

8,841 

 

Commercial real estate - owner-occupied - restructured

 

 

1,033 

 

 

1,160 

 

Total commercial real estate - owner-occupied

 

 

11,761 

 

 

10,001 

 

Total commercial & industrial

 

 

221,123 

 

 

98,744 

 

Commercial real estate - income producing

 

 

8,472 

 

 

10,225 

 

Commercial real estate - income producing - restructured

 

 

539 

 

 

590 

 

Total commercial real estate - income producing

 

 

9,011 

 

 

10,815 

 

Construction and land development

 

 

3,170 

 

 

15,993 

 

Construction and land development - restructured

 

 

1,003 

 

 

1,301 

 

Total construction and land development

 

 

4,173 

 

 

17,294 

 

Residential mortgage

 

 

22,125 

 

 

23,082 

 

Residential mortgage - restructured

 

 

749 

 

 

717 

 

Total residential mortgage

 

 

22,874 

 

 

23,799 

 

Consumer

 

 

8,541 

 

 

9,061 

 

Total nonaccrual loans

 

$

265,722 

 

$

159,713 

 

Restructured loans - still accruing:

 

 

 

 

 

 

 

Commercial non-real estate

 

$

31,391 

 

$

 —

 

Commercial real estate - owner occupied

 

 

580 

 

 

1,638 

 

Total commercial & industrial

 

 

31,971 

 

 

1,638 

 

Commercial real estate - income producing

 

 

3,500 

 

 

2,473 

 

Construction and land development

 

 

19 

 

 

20 

 

Residential mortgage

 

 

318 

 

 

106 

 

Consumer

 

 

166 

 

 

60 

 

Total restructured loans - still accruing

 

 

35,974 

 

 

4,297 

 

Total nonperforming loans

 

 

301,696 

 

 

164,010 

 

ORE and foreclosed assets

 

 

23,374 

 

 

27,133 

 

Total nonperforming assets (b)

 

$

325,070 

 

$

191,143 

 

Loans 90 days past due still accruing

 

$

7,982 

 

$

7,653 

 

Total restructured loans

 

$

70,806 

 

$

13,131 

 

Ratios:

 

 

 

 

 

 

 

Nonperforming assets to loans plus ORE and foreclosed assets

 

 

2.02 

%

 

1.22 

%

Allowance for loan losses to nonperforming loans and accruing loans 90 days past due

 

 

73.01 

%

 

105.54 

%

Loans 90 days past due still accruing to loans

 

 

0.05 

%

 

0.05 

%



(a)

Nonaccrual loans and accruing loans past due 90 days or more do not include PCI loans accounted for in pools with an accretable yield.

(b)

Includes total nonaccrual loans, total restructured loans - still accruing and ORE and foreclosed assets.

Nonperforming assets totaled $325 million at June 30, 2016, up $18 million from March 31, 2016 and $134 million from December 31, 2015.  During the second quarter of 2016, total nonperforming loans increased approximately $19 million while ORE and other foreclosed assets decreased approximately $1 million.  The net increase in nonperforming loans was mainly related to the movement of several energy credits to nonperforming status, totaling approximately $38 million, during the second quarter and $90 million during the first quarter.  Nonperforming assets as a percent of total loans, ORE and other foreclosed assets was 2.02% at June 30, 2016, up 10 bps from March 31, 2016, and up 80 bps from December 31, 2015.    

52


 

Table of Contents

Short-Term Investments

Short-term liquidity assets are held to ensure funds are available to meet the cash flow needs of both borrowers and depositors.  Short-term liquidity investments, including interest-bearing bank deposits and federal funds sold, were $153 million at June 30, 2016. This total was virtually flat with prior quarter, but down $412 million from December 31, 2015.  These assets are highly volatile on a daily basis depending upon movement in customer loan and deposit accounts.  Average short-term investments of $409 million for the second quarter of 2016 were down $110 million compared to the first quarter of 2016, and down $35 million, or 8%, compared to the fourth quarter of 2015. See the Liquidity section above for further discussion regarding the management of its short-term investment portfolio and its impact on the Company’s liquidity in general.

Deposits

Total deposits were $18.8 billion at June 30, 2016, up $161 million, or 1%, from March 31, 2016, and $468 million, or 3%, from December 31, 2015Total deposits increased $1.5 billion, or 9% from June 30, 2015. Average deposits for the second quarter of 2016 were $18.7 billion, up $436 million, or 2% from the first quarter of 2016 and up $1.9 billion from the second quarter of 2015. The growth is primarily attributable to the deposit growth initiatives implemented during 2015 and greater utilization of the Company’s brokered deposits program.  Because of seasonality throughout the year, year-over-year comparisons of deposit levels are more useful than those compared to the prior year end.



Noninterest-bearing demand deposits were $7.2 billion at June 30, 2016, up $43 million, or 1%, compared to the first quarter, and were up $971 million year-over-year. In the fourth quarter of 2015, the Company redesigned its deposit product offerings, resulting in a transfer of approximately $1.2 billion of balances from interest-bearing transaction accounts to noninterest-bearing demand deposits. Management believes that the benefits included in the new suite of consumer products will minimize migration to other interest-bearing products in a rising interest rate environment.   Noninterest-bearing demand deposits comprised 38% of total deposits at June 30, 2016, down slightly from March 31, 2016, but up from 36% at June 30, 2015. 



Interest-bearing transaction and savings accounts of $6.8 billion at June 30, 2016, decreased $289 million, or 4%, compared to the first quarter, and decreased $240 million, or 3%, from June 30, 2015. Excluding the $1.2 billion of deposits transferred to noninterest-bearing accounts, these deposits were up almost $1 billion mainly as a result of the deposit initiatives.

Interest-bearing public fund deposits totaled $2.4 billion at June 30, 2016, up $201 million, or 9% from March 31, 2016. This category totaled $2.3 billion at December 31, 2015 and $2.0 billion at June 30, 2015.  These deposits are seasonal in nature with normal quarterly fluctuations.

Time deposits, other than public funds, at June 30, 2016, increased $206 million, or 9% from March 31, 2016 and $393 million, or 18% compared to June 30, 2015. Virtually all of the changes in time deposits were the result of increases in brokered CDs.  As discussed in the Liquidity section, the Company uses brokered deposits, subject to strict parameters regarding terms and rates, as a short-term funding source.    

Short-Term Borrowings

At June 30, 2016, short-term borrowings totaled $1.1 billion, basically unchanged from March 31, 2016, and down $329 million from December 31, 2015. FHLB borrowings decreased $225 million, or 25%, while securities sold under agreements to repurchase decreased $104 million, or 20%.  Short-term borrowings were virtually flat with June 30, 2015. Customer repurchase agreements and FHLB borrowings are the major sources of short-term borrowings. Customer repurchase agreements are offered mainly to commercial customers to assist them with their cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Bank, the amounts available over time can be volatile.  FHLB borrowings are funds from the Federal Home Loan Bank that are collateralized by single family and commercial real estate loans included in the bank’s loan portfolio, subject to specific criteria.

 

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of their customers.  Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans. Under regulatory capital guidelines, the Company must include unfunded commitments meeting certain criteria in its risk-weighted capital calculation.

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines.  The

53


 

Table of Contents

availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions.  Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower.  Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates.  A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform.  The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services. 

The contract amounts of these instruments reflect the Company's exposure to credit risk.  The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support. 

The following table shows the commitments to extend credit and letters of credit at June 30, 2016 according to expiration date. 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Expiration Date



 

 

 

 

Less than

 

1-3

 

3-5

 

More than

(in thousands)

 

Total

 

1 year

 

years

 

years

 

5 years

Commitments to extend credit

 

$

5,625,187 

 

$

2,617,735 

 

$

1,225,717 

 

$

1,016,707 

 

$

765,028 

Letters of credit

 

 

344,316 

 

 

241,033 

 

 

84,888 

 

 

18,395 

 

 

 —

Total

 

$

5,969,503 

 

$

2,858,768 

 

$

1,310,605 

 

$

1,035,102 

 

$

765,028 



 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There were no material changes or developments with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2015, except as noted under Goodwill Impairment Testing below

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with those generally practiced within the banking industry which require management to make estimates and assumptions about future events.  We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and the resulting estimates form the basis for making judgments about the carrying values of certain assets and liabilities not readily apparent from other sources.  Actual results could differ significantly from those estimates.

Goodwill Impairment Testing



Goodwill, which represents the excess of cost over the fair value of the net assets of an acquired business, is not amortized but is assessed for impairment on an annual basis, or more often if events or circumstances indicate there may be impairment.  The impairment test compares the estimated fair value of a reporting unit with its net book value.  The Company has assigned all goodwill to one reporting unit that represents overall banking operations. The fair value of the reporting unit is based on valuation techniques that market participants would use in an acquisition of the whole unit, such as estimated discounted cash flows, the quoted market price of  Hancock’s stock adjusted for a control premium and observable average price-to-earnings and price-to-book multiples of our competitors.  If the unit’s fair value is less than its carrying value, an estimate of the implied fair value of the goodwill is compared to the goodwill’s carrying value and any impairment recognized.



The Company completed its annual impairment test of goodwill as of December 31, 2015 and concluded that there was no impairment of goodwill.  However, the continuation of the downturn in the energy cycle combined with a continued decline in the Company’s stock price and market capitalization, and an unusually large 2016 loan loss provision throughout the first six months of the year indicated there may be impairment.  As a result, management tested for goodwill impairment as of March 31, 2016 and June 30, 2016.



Consistent with December 31, 2015, the Company used multiple approaches to measure its fair value at June 30, 2016.  These included an income approach using the discounted net present value of estimated future cash flows, a transaction or price-to-book multiple approach using the actual price paid by similar companies in recent acquisition transactions and a market capitalization approach using both the Company’s actual market capitalization at June 30, 2016 and an estimated market capitalization using a price-to-earnings multiple based off the Company’s 2016 and 2017 forecast.





54


 

Table of Contents

The results from each of the approaches were relatively similar with little disparity and were combined and weighted to derive an estimated fair market value for the Company.  Equal weightings were given to the income approach, the transaction approach and the market capitalization approach using 2016 and 2017 forecasted earnings and a lower weighting given to the current market capitalization approach as management believes the Company’s current market capitalization is temporarily depressed due to the depressed energy sector. The weighted approach resulted in a fair market value approximately 13% higher than net book value at June 30, 2016.

 

Each of the valuation techniques used by the Company requires significant assumptions.  Depending upon the specific approach, assumptions are made concerning the economic environment, expected net interest margins, growth rates, discount rates for cash flows, control premiums, price-to-earnings multiples, and price-to-book multiples. Also, assumptions are made to determine the appropriate individual weighting to be used for each approach in determining the fair market value.  Changes to any one of these assumptions could result in significantly different results. 



 

NEW ACCOUNTING PRONOUNCEMENTS

See Note 14 to our Consolidated Financial Statements included elsewhere in this report.

 

FORWARD-LOOKING STATEMENTS



This report contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future.  Forward-looking statements that we may make include, but may not be limited to, comments with respect to future levels of economic activity in our markets, including the impact of volatility of oil and gas prices on our energy portfolio and associated loan loss reserves and possible charge-offs, and the downstream impact on businesses that support the energy sector, especially in the Gulf Coast region, loan growth expectations, deposit trends, credit quality trends, net interest margin trends, future expense levels, success of revenue-generating initiatives, projected tax rates, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts such as accretion levels, possible repurchases of shares under stock buyback programs, and the financial impact of regulatory requirements.  Hancock’s ability to accurately project results, predict the effects of future plans or strategies, or predict market or economic developments is inherently limited. Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors included in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov). You are cautioned not to place undue reliance on these forward-looking statements. Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.



 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Our net income is materially dependent on our net interest income.  The Company’s primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services.  In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.

The Company measures its interest rate sensitivity primarily by running net interest income simulations.  The Company’s balance sheet is asset sensitive over a two-year period to rising interest rates under various shock scenarios.  The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, re-pricing and maturity characteristics of the existing and projected balance sheet.

55


 

Table of Contents

The table below presents the results of simulations run as of June 30, 2016 for year 1 and year 2, assuming the indicated instantaneous and sustained parallel shift in the yield curve at the measurement date. These results indicate that we are slightly asset sensitive compared to the stable rate environment assumed for the base case.





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Net Interest Income (te) at Risk



 

 

Estimated



Change in

 

increase (decrease)



interest rate

 

in net interest income



(basis points)

 

Year 1

 

Year 2



+100

 

2.17 

%

 

3.01 

%



+200

 

4.02 

%

 

5.18 

%



+300

 

5.43 

%

 

6.57 

%



Note: Decrease in interest rates discontinued in the current rate environment

The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December 31, 2015 included in our Annual Report on Form 10-K for the year ended December 31, 2015.

 

Item 4. Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

Our management, including the Chief Executive Officer and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three-month period ended June 30, 2016, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

The Company, including subsidiaries, is party to various legal proceedings arising in the ordinary course of business.  We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.

Item 1A.  Risk Factors

There were no changes to the risk factors that were previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2015. 

The risks described may not be the only risks facing us.  Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

On August 28, 2015 the Company approved a stock purchase program authorizing the repurchase of up to 5% of its outstanding stock, or approximately 3.9 million shares, until September 2016.  As of June 30, 2016, there were 3.2 million shares available for repurchase under the plan. Under this plan, the Company has repurchased 741,393 shares of its common stock at an average price of $27.44 per share.  There were no share repurchases during the first half of 2016. 

    



56


 

Table of Contents

Item 6.  Exhibits.

(a)  Exhibits:







 

 



 

 

Exhibit

 

 

Number

 

Description

 3.1

 

Composite Articles of the Company (filed as Exhibit 2.1 to the Company's Form 10-K for the year ended December 31, 2014 (file No. 01-36872) filed with the Commission on February 27, 2015 and incorporated herein by reference.

 3.2

 

Amended and Restated Bylaws, dated November 8, 1990 (filed as Exhibit 3.2 to Hancock's registration statement on Form S-8 filed with the Commission on September 19, 1996 and incorporated herein by reference.

10.1

 

Separation and Restrictive Covenant Agreement, between the Company and Edward G. Francis, dated April 7, 2016 (filed as Exhibit 10.1 to the Company's Form 10-Q for the quarter ended March 31, 2016 (file No. 01-36872) filed with the Commission on May 9, 2016 and incorporated herein by reference).

10.2

 

First Amendment to Credit Agreement and Waiver, dated May 3, 2016 (filed as Exhibit 10.4 to the Company's Form 10-Q for the quarter ended March 31, 2016 (file No. 01-36872) filed with the Commission on May 9, 2016 and incorporated herein by reference).

  31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 101

 

XBRL Interactive Data.



 

57


 

Table of Contents

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





 

 



Hancock Holding Company



 

 



By:

/s/ John M. Hairston



 

John M. Hairston



 

President & Chief Executive Officer



 

(Principal Executive Officer)



 

 



 

/s/ Michael M. Achary



 

Michael M. Achary



 

Chief Financial Officer



 

(Principal Financial Officer)



 

 



Date:

 August 82016



 



 

58


 

Table of Contents

Index to Exhibits







 

 



 

 

Exhibit

 

 

Number

 

Description

 3.1

 

Composite Articles of the Company (filed as Exhibit 2.1 to the Company's Form 10-K for the year ended December 31, 2014 (file No. 01-36872) filed with the Commission on February 27, 2015 and incorporated herein by reference.

 3.2

 

Amended and Restated Bylaws, dated November 8, 1990 (filed as Exhibit 3.2 to Hancock's registration statement on Form S-8 filed with the Commission on September 19, 1996 and incorporated herein by reference.

10.1

 

Separation and Restrictive Covenant Agreement, between the Company and Edward G. Francis, dated April 7, 2016 (filed as Exhibit 10.1 to the Company's Form 10-Q for the quarter ended March 31, 2016 (file No. 01-36872) filed with the Commission on May 9, 2016 and incorporated herein by reference).

10.2

 

First Amendment to Credit Agreement and Waiver, dated May 3, 2016 (filed as Exhibit 10.4 to the Company's Form 10-Q for the quarter ended March 31, 2016 (file No. 01-36872) filed with the Commission on May 9, 2016 and incorporated herein by reference).

  31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 101

 

XBRL Interactive Data.