HARLEY-DAVIDSON, INC. - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 27, 2016
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-9183
Harley-Davidson, Inc.
(Exact name of registrant as specified in its charter)
Wisconsin | 39-1382325 | |
(State of organization) | (I.R.S. Employer Identification No.) | |
3700 West Juneau Avenue Milwaukee, Wisconsin | 53208 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number: (414) 342-4680
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | ||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes ¨ No x
Number of shares of the registrant’s common stock outstanding at April 29, 2016: 181,090,078 shares
Harley-Davidson, Inc.
Form 10-Q
For The Quarter Ended March 27, 2016
Part I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Part II | ||
Item 1. | ||
Item 2. | ||
Item 6. | ||
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
HARLEY-DAVIDSON, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Revenue: | |||||||
Motorcycles and Related Products | $ | 1,576,610 | $ | 1,510,570 | |||
Financial Services | 173,358 | 162,375 | |||||
Total revenue | 1,749,968 | 1,672,945 | |||||
Costs and expenses: | |||||||
Motorcycles and Related Products cost of goods sold | 986,330 | 920,295 | |||||
Financial Services interest expense | 45,919 | 38,536 | |||||
Financial Services provision for credit losses | 37,123 | 26,247 | |||||
Selling, administrative and engineering expense | 291,768 | 277,749 | |||||
Total costs and expenses | 1,361,140 | 1,262,827 | |||||
Operating income | 388,828 | 410,118 | |||||
Investment income | 766 | 1,322 | |||||
Interest expense | 7,168 | 9 | |||||
Income before provision for income taxes | 382,426 | 411,431 | |||||
Provision for income taxes | 131,937 | 141,577 | |||||
Net income | $ | 250,489 | $ | 269,854 | |||
Earnings per common share: | |||||||
Basic | $ | 1.37 | $ | 1.28 | |||
Diluted | $ | 1.36 | $ | 1.27 | |||
Cash dividends per common share | $ | 0.35 | $ | 0.31 |
The accompanying notes are an integral part of the consolidated financial statements.
3
HARLEY-DAVIDSON, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Net income | $ | 250,489 | $ | 269,854 | |||
Other comprehensive income (loss), net of tax | |||||||
Foreign currency translation adjustments | 12,693 | (27,021 | ) | ||||
Derivative financial instruments | (8,352 | ) | 11,072 | ||||
Marketable securities | (45 | ) | (67 | ) | |||
Pension and postretirement benefit plans | 7,571 | 8,798 | |||||
Total other comprehensive income (loss), net of tax | 11,867 | (7,218 | ) | ||||
Comprehensive income | $ | 262,356 | $ | 262,636 |
The accompanying notes are an integral part of the consolidated financial statements.
4
HARLEY-DAVIDSON, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited) | (Unaudited) | ||||||||||
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 694,013 | $ | 722,209 | $ | 1,168,724 | |||||
Marketable securities | 45,122 | 45,192 | 57,219 | ||||||||
Accounts receivable, net | 311,960 | 247,405 | 280,497 | ||||||||
Finance receivables, net | 2,564,608 | 2,053,582 | 2,357,993 | ||||||||
Inventories | 553,750 | 585,907 | 480,941 | ||||||||
Restricted cash | 93,192 | 88,267 | 120,428 | ||||||||
Deferred income taxes | 115,585 | 102,769 | 83,519 | ||||||||
Other current assets | 113,520 | 132,552 | 158,174 | ||||||||
Total current assets | 4,491,750 | 3,977,883 | 4,707,495 | ||||||||
Finance receivables, net | 4,811,958 | 4,814,571 | 4,490,599 | ||||||||
Property, plant and equipment, net | 932,836 | 942,418 | 873,518 | ||||||||
Goodwill | 54,585 | 54,182 | 25,632 | ||||||||
Deferred income taxes | 82,188 | 99,614 | 72,176 | ||||||||
Other long-term assets | 94,354 | 84,309 | 78,440 | ||||||||
$ | 10,467,671 | $ | 9,972,977 | $ | 10,247,860 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 348,289 | $ | 235,614 | $ | 440,920 | |||||
Accrued liabilities | 587,504 | 471,964 | 497,027 | ||||||||
Short-term debt | 870,073 | 1,201,380 | 70,329 | ||||||||
Current portion of long-term debt, net | 782,140 | 838,349 | 1,494,301 | ||||||||
Total current liabilities | 2,588,006 | 2,747,307 | 2,502,577 | ||||||||
Long-term debt, net | 5,460,553 | 4,832,469 | 4,347,884 | ||||||||
Pension liability | 134,679 | 164,888 | 71,263 | ||||||||
Postretirement healthcare liability | 191,704 | 193,659 | 199,645 | ||||||||
Other long-term liabilities | 199,909 | 195,000 | 190,651 | ||||||||
Commitments and contingencies (Note 17) | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, none issued | — | — | — | ||||||||
Common stock | 3,452 | 3,449 | 3,445 | ||||||||
Additional paid-in-capital | 1,333,947 | 1,328,561 | 1,286,991 | ||||||||
Retained earnings | 9,148,017 | 8,961,985 | 8,663,427 | ||||||||
Accumulated other comprehensive loss | (603,338 | ) | (615,205 | ) | (522,161 | ) | |||||
Treasury stock, at cost | (7,989,258 | ) | (7,839,136 | ) | (6,495,862 | ) | |||||
Total shareholders' equity | 1,892,820 | 1,839,654 | 2,935,840 | ||||||||
$ | 10,467,671 | $ | 9,972,977 | $ | 10,247,860 |
5
HARLEY-DAVIDSON, INC.
CONSOLIDATED BALANCE SHEETS (continued)
(In thousands)
(Unaudited) | (Unaudited) | ||||||||||
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||
Balances held by consolidated variable interest entities (Note 7) | |||||||||||
Current finance receivables, net | $ | 305,806 | $ | 322,768 | $ | 364,936 | |||||
Other assets | $ | 4,471 | $ | 4,706 | $ | 3,754 | |||||
Non-current finance receivables, net | $ | 1,080,365 | $ | 1,250,919 | $ | 1,511,659 | |||||
Restricted cash - current and non-current | $ | 102,594 | $ | 100,151 | $ | 138,574 | |||||
Current portion of long-term debt, net | $ | 343,127 | $ | 351,123 | $ | 412,214 | |||||
Long-term debt, net | $ | 943,602 | $ | 1,108,254 | $ | 1,353,800 |
The accompanying notes are an integral part of the consolidated financial statements.
6
HARLEY-DAVIDSON, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Net cash provided by operating activities (Note 3) | $ | 41,131 | $ | 174,700 | |||
Cash flows from investing activities: | |||||||
Capital expenditures | (39,011 | ) | (38,069 | ) | |||
Origination of finance receivables | (815,697 | ) | (752,404 | ) | |||
Collections on finance receivables | 771,910 | 729,666 | |||||
Other | 95 | 9 | |||||
Net cash used by investing activities | (82,703 | ) | (60,798 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from issuance of medium-term notes | 1,193,396 | 595,386 | |||||
Repayments of medium-term notes | (450,000 | ) | — | ||||
Proceeds from securitization debt | — | 697,591 | |||||
Repayments of securitization debt | (173,363 | ) | (200,695 | ) | |||
Net decrease in credit facilities and unsecured commercial paper | (331,090 | ) | (661,241 | ) | |||
Borrowings of asset-backed commercial paper | 5,814 | 16,798 | |||||
Repayments of asset-backed commercial paper | (15,740 | ) | (15,744 | ) | |||
Net change in restricted cash | (4,282 | ) | (28,579 | ) | |||
Dividends paid | (64,457 | ) | (65,467 | ) | |||
Purchase of common stock for treasury | (150,369 | ) | (192,700 | ) | |||
Excess tax benefits from share-based payments | 110 | 2,207 | |||||
Issuance of common stock under employee stock option plans | 276 | 9,605 | |||||
Net cash provided by financing activities | 10,295 | 157,161 | |||||
Effect of exchange rate changes on cash and cash equivalents | 3,081 | (9,019 | ) | ||||
Net (decrease) increase in cash and cash equivalents | $ | (28,196 | ) | $ | 262,044 | ||
Cash and cash equivalents: | |||||||
Cash and cash equivalents—beginning of period | $ | 722,209 | $ | 906,680 | |||
Net (decrease) increase in cash and cash equivalents | (28,196 | ) | 262,044 | ||||
Cash and cash equivalents—end of period | $ | 694,013 | $ | 1,168,724 |
The accompanying notes are an integral part of the consolidated financial statements.
7
HARLEY-DAVIDSON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Use of Estimates
The consolidated financial statements include the accounts of Harley-Davidson, Inc. and its wholly-owned subsidiaries (the Company), including the accounts of the groups of companies doing business as Harley-Davidson Motor Company (HDMC) and Harley-Davidson Financial Services (HDFS). In addition, certain variable interest entities (VIEs) related to secured financing are consolidated as the Company is the primary beneficiary. All intercompany accounts and material intercompany transactions are eliminated.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the consolidated balance sheets as of March 27, 2016 and March 29, 2015, the consolidated statements of income for the three month periods then ended, the consolidated statements of comprehensive income for the three month periods then ended and the consolidated statements of cash flows for the three month periods then ended.
Certain information and footnote disclosures normally included in complete financial statements have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and U.S. generally accepted accounting principles (U.S. GAAP) for interim financial reporting. These consolidated financial statements should be read in conjunction with the audited financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
The Company operates in two principal reportable segments: Motorcycles & Related Products (Motorcycles) and Financial Services.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.
2. New Accounting Standards
Accounting Standards Recently Adopted
In February 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-02 Amendments to the Consolidation Analysis (ASU 2015-02). ASU 2015-02 amends the guidance within Accounting Standards Codification (ASC) Topic 810, "Consolidation,” to change the analysis that a reporting entity must perform to determine whether it should consolidate certain legal entities. The Company adopted ASU 2015-02 on January 1, 2016. The adoption of ASU 2015-02 had no impact on the Company's consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03 Simplifying the Presentation of Debt Issuance Costs (ASU 2015-03). ASU 2015-03 amends the guidance within ASC Topic 835, "Interest", to require that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt premiums and discounts. In August 2015, the FASB further clarified its views on debt costs incurred in connection with a line of credit arrangement by issuing ASU 2015-15 Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (ASU 2015-15). ASU 2015-15 amends the guidance within ASC Topic 835, “Interest,” to allow an entity to defer and present debt issuance costs associated with a line of credit arrangement as an asset, regardless of whether there are any outstanding borrowings on the line of credit arrangement.
The Company adopted ASU 2015-03 and ASU 2015-15 retrospectively on January 1, 2016. As a result, debt issuance costs related to its medium-term notes, senior unsecured notes, and term-asset backed securitizations are now classified as a reduction to the carrying amount of the related debt on the balance sheet. Debt issuance costs previously recorded in other current assets and other long-term assets totaling $18.2 million and $16.0 million as of December 31, 2015 and March 29, 2015, respectively, on the balance sheet have been reclassified to current portion of long-term debt, net and long-term debt, net to reflect the adoption of the new guidance. The required new disclosures are also presented in Note 12. The Company will continue to classify debt issuance costs related to line of credit arrangements, which include its asset-backed commercial paper and unsecured commercial paper programs and its credit facilities, as an asset, regardless of whether it has any outstanding borrowings on the line of credit arrangements.
In April 2015, the FASB issued ASU No. 2015-05 Customer's Accounting for Fees Paid in a Cloud Computing Arrangement, which amends ASC 350-40, Intangibles-Goodwill and Other Internal-Use Software (ASU 2015-05). ASU
8
2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license. If an arrangement includes a software license, the accounting for the license will be consistent with the licenses of other intangible assets. If the arrangement does not include a license, the arrangement will be accounted for as a service contract. The Company adopted ASU 2015-05 prospectively on January 1, 2016. The adoption of ASU 2015-05 had no impact on the Company's consolidated financial statements.
In September 2015, the FASB issued ASU No. 2015-16 Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments (ASU 2015-16). ASU 2015-16 eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Acquirers must recognize measurement-period adjustments during the period in which they determine the amounts. This would include any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. The Company adopted ASU 2015-16 on January 1, 2016. The adoption of ASU 2015-16 had no impact on the Company's consolidated financial statements.
Accounting Standards Not Yet Adopted
In May 2014, the FASB issued ASU No. 2014-09 Revenue from Contracts with Customers (ASU 2014-09). ASU 2014-09 is a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU No. 2015-14 Revenue from Contracts with Customers: Deferral of Effective Date (ASU 2015-14) to defer the effective date of the new revenue recognition standard by one year to fiscal years beginning after December 15, 2017 and for interim periods therein. The Company is currently evaluating the impact of adoption of ASU 2014-09 and ASU 2015-14.
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory (ASU 2015-11). ASU 2015-11 simplifies the subsequent measurement of inventory by using only the lower of cost or net realizable value. ASU 2015-11 does not apply to inventory measured using the last-in, first-out method. The Company is required to adopt ASU 2015-11 for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2016 on a prospective basis. Early adoption will be permitted. The Company does not believe adoption of ASU 2015-11 will have a material effect on the Company’s consolidated financial statements.
In November 2015, the FASB issued ASU No. 2015-17 Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes (ASU 2015-17). ASU 2015-17 eliminates the requirement for a Company to separate deferred income tax liabilities and assets into current and noncurrent amounts on a classified statement of financial position and requires that deferred tax liabilities and assets be classified as noncurrent. The Company is required to adopt ASU 2015-17 for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2016 on either a retrospective or prospective basis. Early adoption is permitted. The Company is currently evaluating the timing and basis of adoption of ASU 2015-17.
In January 2016, the FASB issued ASU No. 2016-01 Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01). ASU 2016-01 enhances the existing financial instruments reporting model by modifying fair value measurement tools, simplifying impairment assessments for certain equity instruments, and modifying overall presentation and disclosure requirements. The Company is required to adopt ASU 2016-01 for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017 on a prospective basis. The Company is currently evaluating the impact of adoption of ASU 2016-01.
In February 2016, the FASB issued ASU No. 2016-02 Leases (Topic 842) (ASU 2016-02). ASU 2016-02 amends the existing lease accounting model by requiring a lessee to recognize the rights and obligations resulting from certain leases as assets and liabilities on the balance sheet. ASU 2016-02 also requires a company to disclose key information about their leasing arrangements. The Company is required to adopt ASU 2016-02 for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 using a modified retrospective approach. Early adoption is permitted. The Company is currently evaluating the impact of adoption ASU 2016-02.
In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (ASU 2016-09). ASU 2016-09 identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. The Company is required to adopt ASU 2016-05 for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2016 using both a retrospective and prospective basis dependent upon the nature of the subtopic. Early adoption is permitted including adoption in an interim period. The Company is currently evaluating the impact of adoption ASU 2016-09.
9
3. Additional Balance Sheet and Cash Flow Information
Marketable Securities
The Company’s marketable securities consisted of the following (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||
Available-for-sale: Corporate bonds | $ | 45,122 | $ | 45,192 | $ | 57,219 | |||||
Trading securities: Mutual funds | 38,567 | 36,256 | 37,667 | ||||||||
$ | 83,689 | $ | 81,448 | $ | 94,886 |
The Company’s available-for-sale securities are carried at fair value with any unrealized gains or losses reported in other comprehensive income. During the first three months of 2016 and 2015, the Company recognized gross unrealized losses of approximately $71,000 and $106,000, respectively, or $45,000 and $67,000 net of taxes, respectively, to adjust amortized cost to fair value. The marketable securities have contractual maturities that generally come due over the next 2 to 13 months.
The Company's trading securities relate to investments held by the Company to fund certain deferred compensation obligations. The trading securities are carried at fair value with gains and losses recorded in net income and investments are included in other long-term assets on the consolidated balance sheets.
Inventories
Inventories are valued at the lower of cost or market. Substantially all inventories located in the United States are valued using the last-in, first-out (LIFO) method. Other inventories are valued at the lower of cost or market using the first-in, first-out (FIFO) method. Inventories consist of the following (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||
Components at the lower of FIFO cost or market | |||||||||||
Raw materials and work in process | $ | 158,632 | $ | 161,704 | $ | 153,734 | |||||
Motorcycle finished goods | 291,834 | 327,952 | 253,922 | ||||||||
Parts and accessories and general merchandise | 152,552 | 145,519 | 123,187 | ||||||||
Inventory at lower of FIFO cost or market | 603,018 | 635,175 | 530,843 | ||||||||
Excess of FIFO over LIFO cost | (49,268 | ) | (49,268 | ) | (49,902 | ) | |||||
$ | 553,750 | $ | 585,907 | $ | 480,941 |
10
Operating Cash Flow
The reconciliation of net income to net cash provided by operating activities is as follows (in thousands):
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 250,489 | $ | 269,854 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization of intangibles | 50,027 | 46,028 | |||||
Amortization of deferred loan origination costs | 21,546 | 22,932 | |||||
Amortization of financing origination fees | 2,802 | 2,215 | |||||
Provision for employee long-term benefits | 9,203 | 12,318 | |||||
Contributions to pension and postretirement plan payments | (29,641 | ) | (6,627 | ) | |||
Stock compensation expense | 7,053 | 8,046 | |||||
Net change in wholesale finance receivables related to sales | (507,731 | ) | (465,598 | ) | |||
Provision for credit losses | 37,123 | 26,247 | |||||
Pension and postretirement healthcare plan curtailment and settlement expense | 300 | — | |||||
Deferred income taxes | 3,636 | 2,820 | |||||
Foreign currency adjustments | (5,873 | ) | 18,154 | ||||
Other, net | (1,429 | ) | (2,507 | ) | |||
Changes in current assets and liabilities: | |||||||
Accounts receivable, net | (57,885 | ) | (49,936 | ) | |||
Finance receivables—accrued interest and other | 685 | 2,067 | |||||
Inventories | 40,539 | (51,934 | ) | ||||
Accounts payable and accrued liabilities | 222,800 | 305,102 | |||||
Derivative instruments | 1,196 | 399 | |||||
Other | (3,709 | ) | 35,120 | ||||
Total adjustments | (209,358 | ) | (95,154 | ) | |||
Net cash provided by operating activities | $ | 41,131 | $ | 174,700 |
4. Acquisition
On August 4, 2015, the Company completed its purchase of certain assets and liabilities from Fred Deeley Imports, Ltd. (Deeley Imports) including, among other things, the acquisition of the exclusive right to distribute the Company's motorcycles and other products in Canada (Transaction) for total consideration of $59.9 million. The majority equity owner of Deeley Imports is a member of the Board of Directors of the Company. The Company believes that the acquisition of the Canadian distribution rights will align Harley-Davidson's Canada distribution with the Company's global go-to-market approach.
The financial impact of the acquisition, which is part of the Motorcycles segment, has been included in the Company's consolidated financial statements from the date of acquisition. Proforma information reflecting this acquisition has not been disclosed as the proforma impact on consolidated net income would not be material.
11
The following table summarizes the fair values of the Deeley Imports assets acquired and liabilities assumed at the date of acquisition (in thousands):
August 4, 2015 | |||
Current assets | $ | 11,088 | |
Property, plant and equipment | 144 | ||
Intangible assets | 20,842 | ||
Goodwill | 28,567 | ||
Total assets | 60,641 | ||
Current liabilities | 731 | ||
Net assets acquired | $ | 59,910 |
As noted above, in conjunction with the acquisition of certain assets and assumption of certain liabilities of Deeley Imports, the Company recorded goodwill of $28.6 million, all of which the Company believes is tax deductible, and intangible assets with an initial fair value of $20.8 million. Of the total intangible assets acquired, $13.3 million was assigned to reacquired distribution rights with a useful life of two years and $7.5 million was assigned to customer relationships with a useful life of twenty years. The Company agreed to reimburse Deeley Imports for certain severance costs associated with the Transaction resulting in $3.3 million of expense included in selling, administrative and engineering expense in the third quarter of 2015. The Company did not acquire any cash as part of the Transaction.
5. Goodwill and Intangible Assets
Changes in the carrying amount of goodwill for the Motorcycles segment were as follows (in thousands):
Three Months Ended | ||||||||
March 27, 2016 | March 29, 2015 | |||||||
Balance, beginning of year | $ | 54,182 | $ | 27,752 | ||||
Currency translations | 403 | (2,120 | ) | |||||
Balance, end of period | $ | 54,585 | $ | 25,632 |
The Motorcycles segment intangible assets consisted of the following (in thousands):
March 27, 2016 | ||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net | Estimated useful life (years) | |||||||||||
Other intangible assets | ||||||||||||||
Reacquired distribution rights | $ | 13,198 | $ | (4,399 | ) | $ | 8,799 | 2 | ||||||
Customer relationships | 7,445 | (248 | ) | 7,197 | 20 | |||||||||
Total other intangible assets | $ | 20,643 | $ | (4,647 | ) | $ | 15,996 | |||||||
December 31, 2015 | ||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net | Estimated useful life (years) | |||||||||||
Other intangible assets | ||||||||||||||
Reacquired distribution rights | $ | 12,614 | $ | (2,628 | ) | $ | 9,986 | 2 | ||||||
Customer relationships | 7,116 | (148 | ) | 6,968 | 20 | |||||||||
Total other intangible assets | $ | 19,730 | $ | (2,776 | ) | $ | 16,954 |
Intangible assets other than goodwill are included in other long-term assets on the Company's consolidated balance sheets. The gross carrying amounts at March 27, 2016 differs from the acquisition date amounts due to changes in foreign currency exchange rates.
12
Amortization expense of other intangible assets for the three months ended March 27, 2016, was $1.7 million. The Company estimates future amortization to be approximately as follows (in thousands):
Estimated Amortization | ||||
2016 (remaining 9 months) | $ | 5,229 | ||
2017 | 4,222 | |||
2018 | 372 | |||
2019 | 372 | |||
2020 | 372 | |||
2021 | 372 | |||
Thereafter | 5,057 | |||
$ | 15,996 |
The Financial Services segment did not have a goodwill or intangible assets balance at March 27, 2016 and March 29, 2015.
6. Finance Receivables
The Company provides retail financial services to customers of the Company’s independent dealers in the United States and Canada. The origination of retail loans is a separate and distinct transaction between the Company and the retail customer, unrelated to the Company’s sale of product to its dealers. Retail finance receivables consist of secured promissory notes and secured installment sales contracts. The Company holds either titles or liens on titles to vehicles financed by promissory notes and installment sales contracts.
The Company offers wholesale financing to the Company’s independent dealers. Wholesale loans to dealers are generally secured by financed inventory or property and are originated in the U.S. and Canada.
Finance receivables, net, consisted of the following (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||
Retail | $ | 6,012,804 | $ | 5,991,471 | $ | 5,576,558 | |||||
Wholesale | 1,519,946 | 1,023,860 | 1,404,854 | ||||||||
Total finance receivables | 7,532,750 | 7,015,331 | 6,981,412 | ||||||||
Allowance for credit losses | (156,184 | ) | (147,178 | ) | (132,820 | ) | |||||
Finance receivables, net | $ | 7,376,566 | $ | 6,868,153 | $ | 6,848,592 |
A provision for credit losses on finance receivables is charged or credited to earnings in amounts that the Company believes are sufficient to maintain the allowance for credit losses at a level that is adequate to cover losses of principal inherent in the existing portfolio. The allowance for credit losses represents management’s estimate of probable losses inherent in the finance receivable portfolio as of the balance sheet date. However, due to the use of projections and assumptions in estimating the losses, the amount of losses actually incurred by the Company could differ from the amounts estimated.
13
Changes in the allowance for credit losses on finance receivables by portfolio were as follows (in thousands):
Three months ended March 27, 2016 | |||||||||||
Retail | Wholesale | Total | |||||||||
Balance, beginning of period | $ | 139,320 | $ | 7,858 | $ | 147,178 | |||||
Provision for credit losses | 35,524 | 1,599 | 37,123 | ||||||||
Charge-offs | (39,644 | ) | — | (39,644 | ) | ||||||
Recoveries | 11,527 | — | 11,527 | ||||||||
Balance, end of period | $ | 146,727 | $ | 9,457 | $ | 156,184 | |||||
Three months ended March 29, 2015 | |||||||||||
Retail | Wholesale | Total | |||||||||
Balance, beginning of period | $ | 122,025 | $ | 5,339 | $ | 127,364 | |||||
Provision for credit losses | 22,543 | 3,704 | 26,247 | ||||||||
Charge-offs | (32,733 | ) | — | (32,733 | ) | ||||||
Recoveries | 11,942 | — | 11,942 | ||||||||
Balance, end of period | $ | 123,777 | $ | 9,043 | $ | 132,820 |
Finance receivables are considered impaired when management determines it is probable that the Company will be unable to collect all amounts due according to the terms of the loan agreement. Portions of the allowance for credit losses are established to cover estimated losses on finance receivables specifically identified for impairment. The unspecified portion of the allowance for credit losses covers estimated losses on finance receivables which are collectively reviewed for impairment.
The retail portfolio primarily consists of a large number of small balance, homogeneous finance receivables. The Company performs a periodic and systematic collective evaluation of the adequacy of the retail allowance for credit losses. The Company utilizes loss forecast models which consider a variety of factors including, but not limited to, historical loss trends, origination or vintage analysis, known and inherent risks in the portfolio, the value of the underlying collateral, recovery rates, and current economic conditions including items such as unemployment rates. Retail finance receivables are not evaluated individually for impairment prior to charge-off and therefore are not reported as impaired loans.
The wholesale portfolio is primarily composed of large balance, non-homogeneous loans. The Company’s evaluation for the wholesale allowance for credit losses is first based on a loan-by-loan review. A specific allowance for credit losses is established for wholesale finance receivables determined to be individually impaired when management concludes that the borrower will not be able to make full payment of the contractual amounts due based on the original terms of the loan agreement. The impairment is determined based on the cash that the Company expects to receive discounted at the loan’s original interest rate or the fair value of the collateral, if the loan is collateral-dependent. Finance receivables in the wholesale portfolio that are not considered impaired on an individual basis are segregated, based on similar risk characteristics, according to the Company’s internal risk rating system and collectively evaluated for impairment. The related allowance for credit losses is based on factors such as the specific borrower’s financial performance and ability to repay, the Company’s past loan loss experience, current economic conditions, and the value of the underlying collateral.
Generally, it is the Company’s policy not to change the terms and conditions of finance receivables. However, to minimize the economic loss, the Company may modify certain finance receivables in troubled debt restructurings. Total restructured finance receivables are not significant.
14
The allowance for credit losses and finance receivables by portfolio, segregated by those amounts that are individually evaluated for impairment and those that are collectively evaluated for impairment, was as follows (in thousands):
March 27, 2016 | |||||||||||
Retail | Wholesale | Total | |||||||||
Allowance for credit losses, ending balance: | |||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||
Collectively evaluated for impairment | 146,727 | 9,457 | 156,184 | ||||||||
Total allowance for credit losses | $ | 146,727 | $ | 9,457 | $ | 156,184 | |||||
Finance receivables, ending balance: | |||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||
Collectively evaluated for impairment | 6,012,804 | 1,519,946 | 7,532,750 | ||||||||
Total finance receivables | $ | 6,012,804 | $ | 1,519,946 | $ | 7,532,750 | |||||
December 31, 2015 | |||||||||||
Retail | Wholesale | Total | |||||||||
Allowance for credit losses, ending balance: | |||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||
Collectively evaluated for impairment | 139,320 | 7,858 | 147,178 | ||||||||
Total allowance for credit losses | $ | 139,320 | $ | 7,858 | $ | 147,178 | |||||
Finance receivables, ending balance: | |||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||
Collectively evaluated for impairment | 5,991,471 | 1,023,860 | 7,015,331 | ||||||||
Total finance receivables | $ | 5,991,471 | $ | 1,023,860 | $ | 7,015,331 | |||||
March 29, 2015 | |||||||||||
Retail | Wholesale | Total | |||||||||
Allowance for credit losses, ending balance: | |||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||
Collectively evaluated for impairment | 123,777 | 9,043 | 132,820 | ||||||||
Total allowance for credit losses | $ | 123,777 | $ | 9,043 | $ | 132,820 | |||||
Finance receivables, ending balance: | |||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||
Collectively evaluated for impairment | 5,576,558 | 1,404,854 | 6,981,412 | ||||||||
Total finance receivables | $ | 5,576,558 | $ | 1,404,854 | $ | 6,981,412 |
There were no wholesale finance receivables at March 27, 2016, December 31, 2015, or March 29, 2015 that were individually deemed to be impaired under ASC Topic 310, “Receivables.”
Retail finance receivables are contractually delinquent if the minimum payment is not received by the specified due date. Retail finance receivables are generally charged-off when the receivable is 120 days or more delinquent, the related asset is repossessed or the receivable is otherwise deemed uncollectible. All retail finance receivables accrue interest until either collected or charged-off. Accordingly, as of March 27, 2016, December 31, 2015 and March 29, 2015, all retail finance receivables were accounted for as interest-earning receivables, of which $22.9 million, $32.8 million and $19.0 million, respectively, were 90 days or more past due.
15
Wholesale finance receivables are delinquent if the minimum payment is not received by the contractual due date. Interest continues to accrue on past due finance receivables until the date the finance receivable becomes uncollectible and the finance receivable is placed on non-accrual status. The Company will resume accruing interest on these accounts when payments are current according to the terms of the loans and future payments are reasonably assured. While on non-accrual status, all cash received is applied to principal or interest as appropriate. Wholesale finance receivables are written down once management determines that the specific borrower does not have the ability to repay the loan in full. There were no wholesale receivables on non-accrual status at March 27, 2016, December 31, 2015 or March 29, 2015. At March 27, 2016, December 31, 2015 and March 29, 2015, $0.5 million, $0.1 million, and $0.1 million of wholesale finance receivables were 90 days or more past due and accruing interest, respectively.
An analysis of the aging of past due finance receivables was as follows (in thousands):
March 27, 2016 | |||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total Finance Receivables | ||||||||||||||||||
Retail | $ | 5,864,850 | $ | 94,984 | $ | 30,094 | $ | 22,876 | $ | 147,954 | $ | 6,012,804 | |||||||||||
Wholesale | 1,517,926 | 1,407 | 135 | 478 | 2,020 | 1,519,946 | |||||||||||||||||
Total | $ | 7,382,776 | $ | 96,391 | $ | 30,229 | $ | 23,354 | $ | 149,974 | $ | 7,532,750 | |||||||||||
December 31, 2015 | |||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total Finance Receivables | ||||||||||||||||||
Retail | $ | 5,796,003 | $ | 118,996 | $ | 43,680 | $ | 32,792 | $ | 195,468 | $ | 5,991,471 | |||||||||||
Wholesale | 1,022,365 | 888 | 530 | 77 | 1,495 | 1,023,860 | |||||||||||||||||
Total | $ | 6,818,368 | $ | 119,884 | $ | 44,210 | $ | 32,869 | $ | 196,963 | $ | 7,015,331 | |||||||||||
March 29, 2015 | |||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total Finance Receivables | ||||||||||||||||||
Retail | $ | 5,451,248 | $ | 82,302 | $ | 24,013 | $ | 18,995 | $ | 125,310 | $ | 5,576,558 | |||||||||||
Wholesale | 1,404,160 | 443 | 107 | 144 | 694 | 1,404,854 | |||||||||||||||||
Total | $ | 6,855,408 | $ | 82,745 | $ | 24,120 | $ | 19,139 | $ | 126,004 | $ | 6,981,412 |
A significant part of managing the Company's finance receivable portfolios includes the assessment of credit risk associated with each borrower. As the credit risk varies between the retail and wholesale portfolios, the Company utilizes different credit risk indicators for each portfolio.
The Company manages retail credit risk through its credit approval policy and ongoing collection efforts. The Company uses FICO scores, a standard credit rating measurement, to differentiate the expected default rates of retail credit applicants enabling the Company to better evaluate credit applicants for approval and to tailor pricing according to this assessment. Retail loans with a FICO score of 640 or above at origination are considered prime, and loans with a FICO score below 640 are considered sub-prime. These credit quality indicators are determined at the time of loan origination and are not updated subsequent to the loan origination date.
The recorded investment in retail finance receivables, by credit quality indicator, was as follows (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||
Prime | $ | 4,798,394 | $ | 4,777,448 | $ | 4,400,440 | |||||
Sub-prime | 1,214,410 | 1,214,023 | 1,176,118 | ||||||||
Total | $ | 6,012,804 | $ | 5,991,471 | $ | 5,576,558 |
The Company's credit risk on the wholesale portfolio is different from that of the retail portfolio. Whereas the retail portfolio represents a relatively homogeneous pool of retail finance receivables that exhibit more consistent loss patterns, the wholesale portfolio exposures are less consistent. The Company utilizes an internal credit risk rating system to manage credit risk exposure consistently across wholesale borrowers and individually evaluates credit risk factors for each borrower.
16
The Company uses the following internal credit quality indicators, based on an internal risk rating system, listed from highest level of risk to lowest level of risk for the wholesale portfolio: Doubtful, Substandard, Special Mention, Medium Risk and Low Risk. Based upon management’s review, the dealers classified in the Doubtful category are the dealers with the greatest likelihood of being charged off, while the dealers classified as Low Risk are least likely to be charged off. The internal rating system considers factors such as the specific borrowers’ ability to repay and the estimated value of any collateral. Dealer risk rating classifications are reviewed and updated on a quarterly basis.
The recorded investment in wholesale finance receivables, by internal credit quality indicator, was as follows (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||
Doubtful | $ | — | $ | 5,169 | $ | 1,523 | |||||
Substandard | 24,391 | 21,774 | 21,854 | ||||||||
Special Mention | 7,220 | 6,271 | — | ||||||||
Medium Risk | 11,610 | 11,494 | 19,634 | ||||||||
Low Risk | 1,476,725 | 979,152 | 1,361,843 | ||||||||
Total | $ | 1,519,946 | $ | 1,023,860 | $ | 1,404,854 |
7. Asset-Backed Financing
The Company participates in asset-backed financing both through term asset-backed securitization transactions and through asset-backed commercial paper conduit facilities. The Company treats these transactions as secured borrowings because either they are transferred to consolidated variable interest entities (VIEs) or the Company maintains effective control over the assets and does not meet the accounting sale requirements under ASC Topic 860, "Transfers and Servicing" (ASC Topic 860). In the Company's asset-backed financing programs, the Company transfers retail motorcycle finance receivables to special purpose entities (SPE), which are considered VIEs under U.S. GAAP. Each SPE then converts those assets into cash, through the issuance of debt. HDFS retains servicing rights and a residual interest in the VIEs in the form of a debt security.
The Company is required to consolidate any VIE in which it is deemed to be the primary beneficiary through having power over the significant activities of the entity and having an obligation to absorb losses or the right to receive benefits from the VIE which are potentially significant to the VIE. As the servicer, HDFS is the variable interest holder with the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance. As a residual interest holder, HDFS has the obligation to absorb losses and the right to receive benefits which could potentially be significant to the VIE. Therefore, the Company is the primary beneficiary and consolidates all of these VIEs within its consolidated financial statements.
The Company is not the primary beneficiary of the asset-backed Canadian commercial paper conduit facility VIE; therefore, the Company does not consolidate this VIE. However, the Company treats the conduit facility as a secured borrowing as it maintains effective control over the assets transferred to the VIE and therefore does not meet the requirements for sale accounting under ASC Topic 860. As such, the Company retains the transferred assets and the related debt within its Consolidated Balance Sheet.
Servicing fees paid by VIEs to the Company are eliminated in consolidation and therefore are not recorded on a consolidated basis. The Company is not required, and does not currently intend, to provide any additional financial support to its VIEs. Investors and creditors only have recourse to the assets held by the VIEs.
The Company adopted ASU No. 2015-03 and ASU No. 2015-15 on January 1, 2016. Upon adoption, the Company reclassified debt issuance costs, other than debt issuance costs related to line of credit arrangements (including the asset-backed commercial paper programs), from other assets to debt on the balance sheet. Refer to Note 2 for further discussion of newly adopted ASUs.
17
The following table shows the assets and liabilities related to the asset-backed financings that were included in the financial statements (in thousands):
March 27, 2016 | |||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt | ||||||||||||||||||
On-balance sheet assets and liabilities | |||||||||||||||||||||||
Consolidated VIEs | |||||||||||||||||||||||
Term asset-backed securitizations | $ | 1,421,332 | $ | (35,161 | ) | $ | 102,594 | $ | 4,169 | $ | 1,492,934 | $ | 1,286,729 | ||||||||||
Asset-backed U.S. commercial paper conduit facility | — | — | — | 302 | 302 | — | |||||||||||||||||
Unconsolidated VIEs | |||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 168,264 | (3,155 | ) | 12,330 | 406 | 177,845 | 153,311 | ||||||||||||||||
Total on-balance sheet assets and liabilities | $ | 1,589,596 | $ | (38,316 | ) | $ | 114,924 | $ | 4,877 | $ | 1,671,081 | $ | 1,440,040 | ||||||||||
December 31, 2015 | |||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt | ||||||||||||||||||
On-balance sheet assets and liabilities | |||||||||||||||||||||||
Consolidated VIEs | |||||||||||||||||||||||
Term asset-backed securitizations | $ | 1,611,624 | $ | (37,937 | ) | $ | 100,151 | $ | 4,383 | $ | 1,678,221 | $ | 1,459,377 | ||||||||||
Asset-backed U.S. commercial paper conduit facility | — | — | — | 323 | 323 | — | |||||||||||||||||
Unconsolidated VIEs | |||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 170,708 | (3,061 | ) | 10,491 | 393 | 178,531 | 153,839 | ||||||||||||||||
Total on-balance sheet assets and liabilities | $ | 1,782,332 | $ | (40,998 | ) | $ | 110,642 | $ | 5,099 | $ | 1,857,075 | $ | 1,613,216 | ||||||||||
March 29, 2015 | |||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt | ||||||||||||||||||
On-balance sheet assets and liabilities | |||||||||||||||||||||||
Consolidated VIEs | |||||||||||||||||||||||
Term asset-backed securitizations | $ | 1,919,723 | $ | (43,128 | ) | $ | 138,574 | $ | 3,443 | $ | 2,018,612 | $ | 1,766,014 | ||||||||||
Asset-backed U.S. commercial paper conduit facility | — | — | — | 311 | 311 | — | |||||||||||||||||
Unconsolidated VIEs | |||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 169,278 | (2,999 | ) | 12,057 | 398 | 178,734 | 154,035 | ||||||||||||||||
Total on-balance sheet assets and liabilities | $ | 2,089,001 | $ | (46,127 | ) | $ | 150,631 | $ | 4,152 | $ | 2,197,657 | $ | 1,920,049 |
Term Asset-Backed Securitization VIEs
The Company transfers U.S. retail motorcycle finance receivables to SPEs which in turn issue secured notes to investors, with various maturities and interest rates, secured by future collections of the purchased U.S. retail motorcycle finance receivables. Each term asset-backed securitization SPE is a separate legal entity and the U.S. retail motorcycle finance receivables included in the term asset-backed securitizations are only available for payment of the secured debt and other obligations arising from the term asset-backed securitization transaction and are not available to pay other obligations or claims of the Company’s creditors until the associated secured debt and other obligations are satisfied. Restricted cash balances held by the SPEs are used only to support the securitizations. There are no amortization schedules for the secured notes; however, the debt is reduced monthly as available collections on the related U.S. retail motorcycle finance receivables are applied to outstanding principal. The secured notes’ contractual lives have various maturities ranging from 2016 to 2022.
18
There were no term asset-backed securitization transactions during the first quarter of 2016. During the first quarter of 2015, the Company issued $700.0 million ($697.6 million net of discount and issuance costs) of secured notes through a term asset-backed securitization transaction.
Asset-Backed U.S. Commercial Paper Conduit Facility VIE
On December 14, 2015, the Company entered into a new revolving facility agreement (U.S. Conduit) with a third party bank-sponsored asset-backed U.S. commercial paper conduit, which provides for a total aggregate commitment of up to $600.0 million based on, among other things, the amount of eligible U.S. retail motorcycle finance receivables held by the SPE as collateral. The prior facility agreement expired on December 14, 2015 and had similar terms.
Under the facility, the Company may transfer U.S. retail motorcycle finance receivables to a SPE, which in turn may issue debt to third-party bank-sponsored asset-backed commercial paper conduits. The assets of the SPE are restricted as collateral for the payment of the debt or other obligations arising in the transaction and are not available to pay other obligations or claims of the Company’s creditors. The terms for this debt provide for interest on the outstanding principal based on prevailing commercial paper rates or LIBOR to the extent the advance is not funded by a conduit lender through the issuance of commercial paper plus, in each case, a program fee based on outstanding principal. The U.S. Conduit also provides for an unused commitment fee based on the unused portion of the total aggregate commitment of $600.0 million. There is no amortization schedule; however, the debt will be reduced monthly as available collections on the related finance receivables are applied to outstanding principal. Upon expiration of the U.S. Conduit, any outstanding principal will continue to be reduced monthly through available collections. Unless earlier terminated or extended by mutual agreement of the Company and the lenders, the U.S. Conduit expires on December 14, 2016.
The SPE had no borrowings outstanding under the U.S. Conduit at March 27, 2016, December 31, 2015 or March 29, 2015; therefore, assets that the U.S. Conduit holds are restricted as collateral for the payment of fees associated with the unused portion of the total aggregate commitment.
Asset-Backed Canadian Commercial Paper Conduit Facility
In June 2015, the Company amended its facility agreement (Canadian Conduit) with a Canadian bank-sponsored asset-backed commercial paper conduit. Under the agreement, the Canadian Conduit is contractually committed, at the Company's option, to purchase eligible Canadian retail motorcycle finance receivables for proceeds up to C$240.0 million. The transferred assets are restricted as collateral for the payment of the debt. The terms for this debt provide for interest on the outstanding principal based on prevailing market interest rates plus a specified margin. The Canadian Conduit also provides for a program fee and an unused commitment fee based on the unused portion of the total aggregate commitment of C$240.0 million. There is no amortization schedule; however, the debt is reduced monthly as available collections on the related finance receivables are applied to outstanding principal. Upon expiration of the Canadian Conduit, any outstanding principal will continue to be reduced monthly through available collections. Unless earlier terminated or extended by mutual agreement of the Company and the lenders, the Canadian Conduit expires on June 30, 2016. The contractual maturity of the debt is approximately 5 years.
As the Company participates in and does not consolidate the Canadian bank-sponsored, multi-seller conduit VIE, the maximum exposure to loss associated with this VIE, which would only be incurred in the unlikely event that all the finance receivables and underlying collateral have no residual value, was $24.5 million at March 27, 2016. The maximum exposure is not an indication of the Company's expected loss exposure.
The following table includes quarterly transfers of Canadian retail motorcycle finance receivables to the Canadian Conduit and the respective proceeds (in thousands):
2016 | 2015 | ||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||
First quarter | $ | 6,600 | $ | 5,800 | $ | 19,200 | $ | 16,800 |
19
8. Fair Value Measurements
Certain assets and liabilities are recorded at fair value in the financial statements; some of these are measured on a recurring basis while others are measured on a non-recurring basis. Assets and liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial statement is prepared. Assets and liabilities measured on a non-recurring basis are those that are adjusted to fair value when required by particular events or circumstances. In determining the fair value of assets and liabilities, the Company uses various valuation techniques. The availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded, and other characteristics particular to the transaction. For many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants, and the valuation does not require significant management discretion. For other financial instruments, pricing inputs are less observable in the market and may require management judgment.
The Company assesses the inputs used to measure fair value using a three-tier hierarchy. The hierarchy indicates the extent to which inputs used in measuring fair value are observable in the market. Level 1 inputs include quoted prices for identical instruments and are the most observable.
Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates and commodity prices. The Company uses the market approach to derive the fair value for its level 2 fair value measurements. Forward contracts for foreign currency, commodities and interest rates are valued using current quoted forward rates and prices; and investments in marketable securities and cash equivalents are valued using publicly quoted prices.
Level 3 inputs are not observable in the market and include management’s judgments about the assumptions market participants would use in pricing the asset or liability. The use of observable and unobservable inputs is reflected in the hierarchy assessment disclosed in the following tables.
20
Recurring Fair Value Measurements
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis (in thousands):
March 27, 2016 | |||||||||||||||
Balance | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash equivalents | $ | 531,823 | $ | 426,700 | $ | 105,123 | $ | — | |||||||
Marketable securities | 83,689 | 38,567 | 45,122 | — | |||||||||||
Derivatives | 3,651 | — | 3,651 | — | |||||||||||
$ | 619,163 | $ | 465,267 | $ | 153,896 | $ | — | ||||||||
Liabilities: | |||||||||||||||
Derivatives | $ | 3,176 | $ | — | $ | 3,176 | $ | — | |||||||
December 31, 2015 | |||||||||||||||
Balance | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash equivalents | $ | 555,910 | $ | 390,706 | $ | 165,204 | $ | — | |||||||
Marketable securities | 81,448 | 36,256 | 45,192 | — | |||||||||||
Derivatives | 16,235 | — | 16,235 | — | |||||||||||
$ | 653,593 | $ | 426,962 | $ | 226,631 | $ | — | ||||||||
Liabilities: | |||||||||||||||
Derivatives | $ | 1,300 | $ | — | $ | 1,300 | $ | — | |||||||
March 29, 2015 | |||||||||||||||
Balance | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash equivalents | $ | 975,411 | $ | 510,090 | $ | 465,321 | $ | — | |||||||
Marketable securities | 94,886 | 37,667 | 57,219 | — | |||||||||||
Derivatives | 49,290 | — | 49,290 | — | |||||||||||
$ | 1,119,587 | $ | 547,757 | $ | 571,830 | $ | — | ||||||||
Liabilities: | |||||||||||||||
Derivatives | $ | 1,886 | $ | — | $ | 1,886 | $ | — |
Nonrecurring Fair Value Measurements
Repossessed inventory is recorded at the lower of cost or net realizable value through a nonrecurring fair value measurement. Repossessed inventory was $18.6 million, $17.7 million and $14.5 million at March 27, 2016, December 31, 2015 and March 29, 2015, for which the fair value adjustment was $6.5 million, $8.6 million and $3.5 million, respectively. Fair value is estimated using Level 2 inputs based on the recent market values of repossessed inventory.
21
9. Fair Value of Financial Instruments
The Company’s financial instruments consist primarily of cash and cash equivalents, marketable securities, trade receivables, finance receivables, net, trade payables, debt, and foreign currency exchange and commodity contracts (derivative instruments are discussed further in Note 10).
The following table summarizes the fair value and carrying value of the Company’s financial instruments (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 694,013 | $ | 694,013 | $ | 722,209 | $ | 722,209 | $ | 1,168,724 | $ | 1,168,724 | |||||||||||
Marketable securities | $ | 83,689 | $ | 83,689 | $ | 81,448 | $ | 81,448 | $ | 94,886 | $ | 94,886 | |||||||||||
Derivatives | $ | 3,651 | $ | 3,651 | $ | 16,235 | $ | 16,235 | $ | 49,290 | $ | 49,290 | |||||||||||
Finance receivables, net | $ | 7,462,125 | $ | 7,376,566 | $ | 6,937,053 | $ | 6,868,153 | $ | 6,927,898 | $ | 6,848,592 | |||||||||||
Restricted cash | $ | 114,924 | $ | 114,924 | $ | 110,642 | $ | 110,642 | $ | 150,631 | $ | 150,631 | |||||||||||
Liabilities: | |||||||||||||||||||||||
Derivatives | $ | 3,176 | $ | 3,176 | $ | 1,300 | $ | 1,300 | $ | 1,886 | $ | 1,886 | |||||||||||
Unsecured commercial paper | $ | 869,972 | $ | 869,972 | $ | 1,201,380 | $ | 1,201,380 | $ | 70,329 | $ | 70,329 | |||||||||||
Global credit facilities | $ | 101 | $ | 101 | $ | — | $ | — | $ | — | $ | — | |||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | 153,311 | $ | 153,311 | $ | 153,839 | $ | 153,839 | $ | 154,035 | $ | 154,035 | |||||||||||
Medium-term notes | $ | 4,217,449 | $ | 4,061,832 | $ | 3,410,966 | $ | 3,316,949 | $ | 4,176,254 | $ | 3,922,136 | |||||||||||
Senior unsecured notes | $ | 777,336 | $ | 740,821 | $ | 737,435 | $ | 746,934 | $ | — | $ | — | |||||||||||
Term asset-backed securitization debt | $ | 1,288,292 | $ | 1,286,729 | $ | 1,455,776 | $ | 1,459,377 | $ | 1,771,363 | $ | 1,766,014 |
Cash and Cash Equivalents and Restricted Cash – With the exception of certain cash equivalents, the carrying values of these items in the financial statements are based on historical cost. The historical cost basis for these amounts is estimated to approximate their respective fair values due to the short maturity of these instruments. Fair value is based on Level 1 or Level 2 inputs.
Marketable Securities – The carrying value of marketable securities in the financial statements is based on fair value. The fair value of marketable securities is determined primarily based on quoted prices for identical instruments or on quoted market prices of similar financial assets. Fair value is based on Level 1 or Level 2 inputs.
Finance Receivables, Net – The carrying value of retail and wholesale finance receivables in the financial statements is amortized cost less an allowance for credit losses. The fair value of retail finance receivables is generally calculated by discounting future cash flows using an estimated discount rate that reflects current credit, interest rate and prepayment risks associated with similar types of instruments. Fair value is determined based on Level 3 inputs. The amortized cost basis of wholesale finance receivables approximates fair value because they either are short-term or have interest rates that adjust with changes in market interest rates.
Derivatives – Forward contracts for foreign currency exchange and commodities are derivative financial instruments and are carried at fair value on the balance sheet. The fair value of these contracts is determined using quoted forward rates and prices. Fair value is calculated using Level 2 inputs.
Debt – The carrying value of debt in the financial statements is generally amortized cost, net of discounts and debt issuance costs. The carrying value of unsecured commercial paper approximates fair value due to its short maturity. Fair value is calculated using Level 2 inputs.
The carrying value of debt provided under the global credit facilities approximates fair value because the interest rates charged under this facility are tied directly to market rates and fluctuate as market rates change.
The carrying value of debt provided under the Canadian Conduit approximates fair value since the interest rates charged under the facility are tied directly to market rates and fluctuate as market rates change. Fair value is calculated using Level 2 inputs.
22
The fair values of the medium-term notes are estimated based upon rates available at the end of the period for debt with similar terms and remaining maturities. Fair value is calculated using Level 2 inputs.
The fair value of the senior unsecured notes was estimated based upon rates available at the end of the period for debt with similar terms and remaining maturities. Fair value was calculated using Level 2 inputs.
The fair value of the debt related to term asset-backed securitization transactions is estimated based on pricing available at the end of the period for transactions with similar terms and maturities. Fair value is calculated using Level 2 inputs.
10. Derivative Instruments and Hedging Activities
The Company is exposed to certain risks such as foreign currency exchange rate risk, interest rate risk and commodity price risk. To reduce its exposure to such risks, the Company selectively uses derivative financial instruments. All derivative transactions are authorized and executed pursuant to regularly reviewed policies and procedures, which prohibit the use of financial instruments for speculative trading purposes.
All derivative instruments are recognized on the balance sheet at fair value (see Note 8). In accordance with ASC Topic 815, “Derivatives and Hedging,” the accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. Changes in the fair value of derivatives that are designated as fair value hedges, along with the gain or loss on the hedged item, are recorded in current period earnings. For derivative instruments that are designated as cash flow hedges, the effective portion of gains and losses that result from changes in the fair value of derivative instruments is initially recorded in other comprehensive income (OCI) and subsequently reclassified into earnings when the hedged item affects income. The Company assesses, both at the inception of each hedge and on an on-going basis, whether the derivatives that are used in its hedging transactions are highly effective in offsetting changes in cash flows of the hedged items. Any ineffective portion is immediately recognized in earnings. No component of a hedging derivative instrument’s gain or loss is excluded from the assessment of hedge effectiveness. Derivative instruments that do not qualify for hedge accounting are recorded at fair value, and any changes in fair value are recorded in current period earnings.
The Company sells its products internationally, and in most markets those sales are made in the foreign country’s local currency. As a result, the Company’s earnings can be affected by fluctuations in the value of the U.S. dollar relative to foreign currency. The Company utilizes foreign currency exchange contracts to mitigate the effects of the Euro, the Australian dollar, the Japanese yen, the Brazilian real, and the Mexican peso. The Company utilizes foreign currency exchange contracts to mitigate the effects of these currencies’ fluctuations on earnings. The foreign currency exchange contracts are entered into with banks and allow the Company to exchange a specified amount of foreign currency for U.S. dollars at a future date, based on a fixed exchange rate.
The Company utilizes commodity contracts to hedge portions of the cost of certain commodities consumed in the Company’s motorcycle production and distribution operations.
The Company’s foreign currency exchange contracts and commodity contracts generally have maturities of less than one year.
During the second quarter of 2015, the Company entered into treasury rate locks to fix the interest rate on a portion of the principal related to its anticipated issuance of senior unsecured debt during the third quarter of 2015. The treasury rate lock contracts were settled in July 2015. The loss at settlement was recorded in accumulated other comprehensive loss and will be reclassified into earnings over the life of the debt.
23
The following table summarizes the fair value of the Company’s derivative financial instruments (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||||||||||||||||||||||||||
Derivatives Designated As Hedging Instruments Under ASC Topic 815 | Notional Value | Asset Fair Value(a) | Liability Fair Value(b) | Notional Value | Asset Fair Value(a) | Liability Fair Value(b) | Notional Value | Asset Fair Value(a) | Liability Fair Value(b) | ||||||||||||||||||||||||||
Foreign currency contracts(c) | $ | 488,193 | $ | 3,592 | $ | 2,222 | $ | 436,352 | $ | 16,167 | $ | 181 | $ | 416,844 | $ | 49,290 | $ | 12 | |||||||||||||||||
Commodity contracts(c) | 895 | — | 135 | 968 | — | 159 | 1,432 | — | 220 | ||||||||||||||||||||||||||
Total | $ | 489,088 | $ | 3,592 | $ | 2,357 | $ | 437,320 | $ | 16,167 | $ | 340 | $ | 418,276 | $ | 49,290 | $ | 232 | |||||||||||||||||
March 27, 2016 | December 31, 2015 | March 29, 2015 | |||||||||||||||||||||||||||||||||
Derivatives Not Designated As Hedging Instruments Under ASC Topic 815 | Notional Value | Asset Fair Value(a) | Liability Fair Value(b) | Notional Value | Asset Fair Value(a) | Liability Fair Value(b) | Notional Value | Asset Fair Value(a) | Liability Fair Value(b) | ||||||||||||||||||||||||||
Commodity contracts | $ | 6,004 | $ | 59 | $ | 819 | $ | 6,510 | $ | 68 | $ | 960 | $ | 11,358 | $ | — | $ | 1,654 | |||||||||||||||||
$ | 6,004 | $ | 59 | $ | 819 | $ | 6,510 | $ | 68 | $ | 960 | $ | 11,358 | $ | — | $ | 1,654 |
(a) | Included in other current assets |
(b) | Included in accrued liabilities |
(c) | Derivative designated as a cash flow hedge |
The following tables summarize the amount of gains and losses related to derivative financial instruments designated as cash flow hedges (in thousands):
Amount of Gain/(Loss) Recognized in OCI, before tax | |||||||
Three months ended | |||||||
Cash Flow Hedges | March 27, 2016 | March 29, 2015 | |||||
Foreign currency contracts | $ | (12,523 | ) | $ | 32,668 | ||
Commodity contracts | (192 | ) | (120 | ) | |||
Total | $ | (12,715 | ) | $ | 32,548 |
Amount of Gain/(Loss) Reclassified from AOCL into Income | |||||||||||
Three months ended | Expected to be Reclassified | ||||||||||
Cash Flow Hedges | March 27, 2016 | March 29, 2015 | Over the Next Twelve Months | ||||||||
Foreign currency contracts(a) | $ | 856 | $ | 15,276 | $ | 3,359 | |||||
Commodity contracts(a) | (215 | ) | (315 | ) | (135 | ) | |||||
Treasury rate locks(b) | (90 | ) | — | (362 | ) | ||||||
Total | $ | 551 | $ | 14,961 | $ | 2,862 |
(a) | Gain/(loss) reclassified from accumulated other comprehensive loss (AOCL) to income is included in cost of goods sold |
(b) | Gain/(loss) reclassified from accumulated other comprehensive loss (AOCL) to income is included in interest expense |
For the three months ended March 27, 2016 and March 29, 2015, the cash flow hedges were highly effective and, as a result, the amount of hedge ineffectiveness was not material. No amounts were excluded from effectiveness testing.
24
The following tables summarize the amount of gains and losses related to derivative financial instruments not designated as hedging instruments (in thousands):
Amount of Gain/(Loss) Recognized in Income on Derivative | ||||||||
Three months ended | ||||||||
Derivatives Not Designated As Hedges | March 27, 2016 | March 29, 2015 | ||||||
Commodity contracts(a) | $ | (292 | ) | $ | (540 | ) | ||
Total | $ | (292 | ) | $ | (540 | ) |
(a) | Gain/(loss) recognized in income is included in cost of goods sold. |
The Company is exposed to credit loss risk in the event of non-performance by counterparties to these derivative financial instruments. Although no assurances can be given, the Company does not expect any of the counterparties to these derivative financial instruments to fail to meet its obligations. To manage credit loss risk, the Company evaluates counterparties based on credit ratings and, on a quarterly basis, evaluates each hedge’s net position relative to the counterparty’s ability to cover its position.
11. Accumulated Other Comprehensive Loss
The following tables set forth the changes in accumulated other comprehensive loss (AOCL) (in thousands):
Three months ended March 27, 2016 | ||||||||||||||||||||
Foreign currency translation adjustments | Marketable securities | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||
Balance, beginning of period | $ | (58,844 | ) | $ | (1,094 | ) | $ | 5,886 | $ | (561,153 | ) | $ | (615,205 | ) | ||||||
Other comprehensive income (loss) before reclassifications | 14,571 | (71 | ) | (12,715 | ) | — | 1,785 | |||||||||||||
Income tax | (1,878 | ) | 26 | 4,710 | — | 2,858 | ||||||||||||||
Net other comprehensive income (loss) before reclassifications | 12,693 | (45 | ) | (8,005 | ) | — | 4,643 | |||||||||||||
Reclassifications: | ||||||||||||||||||||
Realized (gains) losses - foreign currency contracts(a) | — | — | (856 | ) | — | (856 | ) | |||||||||||||
Realized (gains) losses - commodities contracts(a) | — | — | 215 | — | 215 | |||||||||||||||
Realized (gains) losses - treasury rate lock(c) | — | — | 90 | — | 90 | |||||||||||||||
Prior service credits(b) | — | — | — | (446 | ) | (446 | ) | |||||||||||||
Actuarial losses(b) | — | — | — | 12,471 | 12,471 | |||||||||||||||
Total reclassifications before tax | — | — | (551 | ) | 12,025 | 11,474 | ||||||||||||||
Income tax expense (benefit) | — | — | 204 | (4,454 | ) | (4,250 | ) | |||||||||||||
Net reclassifications | — | — | (347 | ) | 7,571 | 7,224 | ||||||||||||||
Other comprehensive income (loss) | 12,693 | (45 | ) | (8,352 | ) | 7,571 | 11,867 | |||||||||||||
Balance, end of period | $ | (46,151 | ) | $ | (1,139 | ) | $ | (2,466 | ) | $ | (553,582 | ) | $ | (603,338 | ) | |||||
25
Three months ended March 29, 2015 | ||||||||||||||||||||
Foreign currency translation adjustments | Marketable securities | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||
Balance, beginning of period | $ | (3,482 | ) | $ | (700 | ) | $ | 19,042 | $ | (529,803 | ) | $ | (514,943 | ) | ||||||
Other comprehensive (loss) income before reclassifications | (29,991 | ) | (106 | ) | 32,548 | — | 2,451 | |||||||||||||
Income tax | 2,970 | 39 | (12,057 | ) | — | (9,048 | ) | |||||||||||||
Net other comprehensive (loss) income before reclassifications | (27,021 | ) | (67 | ) | 20,491 | — | (6,597 | ) | ||||||||||||
Reclassifications: | ||||||||||||||||||||
Realized (gains) losses - foreign currency contracts(a) | — | — | (15,276 | ) | — | (15,276 | ) | |||||||||||||
Realized (gains) losses - commodities contracts(a) | — | — | 315 | — | 315 | |||||||||||||||
Prior service credits(b) | — | — | — | (695 | ) | (695 | ) | |||||||||||||
Actuarial losses(b) | — | — | — | 14,670 | 14,670 | |||||||||||||||
Total reclassifications before tax | — | — | (14,961 | ) | 13,975 | (986 | ) | |||||||||||||
Income tax expense (benefit) | — | — | 5,542 | (5,177 | ) | 365 | ||||||||||||||
Net reclassifications | — | — | (9,419 | ) | 8,798 | (621 | ) | |||||||||||||
Other comprehensive (loss) income | (27,021 | ) | (67 | ) | 11,072 | 8,798 | (7,218 | ) | ||||||||||||
Balance, end of period | $ | (30,503 | ) | $ | (767 | ) | $ | 30,114 | $ | (521,005 | ) | $ | (522,161 | ) |
(a) | Amounts reclassified to net income are included in Motorcycles and Related Products cost of goods sold. |
(b) | Amounts reclassified are included in the computation of net periodic period cost. See Note 15 for information related to pension and postretirement benefit plans. |
(c) | Amounts reclassified to net income are included in interest expense. |
12. Debt
Debt with contractual terms less than one year is generally classified as short-term debt and consisted of the following (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | ||||||||||
Unsecured commercial paper | $ | 869,972 | $ | 1,201,380 | $ | 70,329 | ||||||
Bank borrowings - global credit facilities | 101 | — | — | |||||||||
Total short-term debt | $ | 870,073 | $ | 1,201,380 | $ | 70,329 |
26
Debt with a contractual term greater than one year is generally classified as long-term debt and consisted of the following (in thousands):
March 27, 2016 | December 31, 2015 | March 29, 2015 | ||||||||||
Secured debt | ||||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | 153,311 | $ | 153,839 | $ | 154,035 | ||||||
Term asset-backed securitization debt | 1,289,792 | 1,463,154 | 1,770,777 | |||||||||
Less: unamortized discount and debt issuance costs | (3,063 | ) | (3,777 | ) | (4,763 | ) | ||||||
Total secured debt | 1,440,040 | 1,613,216 | 1,920,049 | |||||||||
Unsecured notes | ||||||||||||
1.15% Medium-term notes due in 2015 par value | — | — | 600,000 | |||||||||
3.88% Medium-term notes due in 2016 par value | — | 450,000 | 450,000 | |||||||||
2.70% Medium-term notes due in 2017 par value | 400,000 | 400,000 | 400,000 | |||||||||
1.55% Medium-term notes due in 2017 par value | 400,000 | 400,000 | 400,000 | |||||||||
6.80% Medium-term notes due in 2018 par value | 878,708 | 878,708 | 887,958 | |||||||||
2.40% Medium-term notes due in 2019 par value | 600,000 | 600,000 | 600,000 | |||||||||
2.25% Medium-term notes due in 2019 par value | 600,000 | — | — | |||||||||
2.15% Medium-term notes due in 2020 par value | 600,000 | 600,000 | 600,000 | |||||||||
2.85% Medium-term notes due in 2021 par value | 600,000 | — | — | |||||||||
3.50% Senior unsecured notes due in 2025 | 450,000 | 450,000 | — | |||||||||
4.625% Senior unsecured notes due in 2045 | 300,000 | 300,000 | — | |||||||||
Less: unamortized discount and debt issuance costs | (26,055 | ) | (21,106 | ) | (15,822 | ) | ||||||
Gross long-term debt | 6,242,693 | 5,670,818 | 5,842,185 | |||||||||
Less: current portion of long-term debt, net of unamortized discount and issuance costs | (782,140 | ) | (838,349 | ) | (1,494,301 | ) | ||||||
Total long-term debt | $ | 5,460,553 | $ | 4,832,469 | $ | 4,347,884 |
The Company adopted ASU No. 2015-03 and ASU No. 2015-15 on January 1, 2016. Upon adoption, the Company reclassified debt issuance costs, other than debt issuance costs related to line of credit arrangements (which include its asset-backed commercial paper and unsecured commercial paper programs and its credit facilities), from other assets to debt on the balance sheet. Refer to Note 2 for further discussion of newly adopted ASUs.
There were no term asset-backed securitization transactions during the first quarter of 2016. During the first quarter of 2015, the Company issued $700.0 million ($697.6 million net of discount and issuance costs) of secured notes through a term asset-backed securitization transaction. The term asset-backed securitization transactions are further discussed in Note 7.
During the first quarter of 2016, the Company issued $600.0 million ($597.2 million net of discount and issuance costs) of medium-term notes that mature in January 2019 and have an annual interest rate of 2.25%, and $600.0 million ($596.3 million net of discount and issuance costs) of medium-term notes that mature in January 2021 and have an annual interest rate of 2.85%. During the first quarter of 2015, the Company issued $600.0 million ($595.4 million net of discount and issuance costs) of medium-term notes that mature in February 2020 and have an annual interest rate of 2.15%.
During the first quarter of 2016, $450.0 million of 3.88% medium-term notes matured, and the principal and accrued interest were paid in full. There were no medium-term note maturities during the first quarter of 2015.
In July 2015, the Company issued $450.0 million ($444.4 million net of discount and issuance costs) of senior unsecured notes that mature in July 2025 and have an interest rate of 3.50% and $300.0 million ($296.0 million net of discount and issuance costs) of senior unsecured notes that mature in July 2045 and have an interest rate of 4.625% in an underwritten offering. The senior unsecured notes provide for semi-annual interest payments and principal due at maturity. The Company used the proceeds from the issuance to repurchase shares of the Company's common stock in 2015.
27
13. Product Warranty and Recall Campaigns
The Company currently provides a standard two-year limited warranty on all new motorcycles sold worldwide, except for Japan, where the Company currently provides a standard three-year limited warranty on all new motorcycles sold. In addition, the Company provides a one-year warranty for Parts & Accessories (P&A). The warranty coverage for the retail customer generally begins when the product is sold to a retail customer. The Company maintains reserves for future warranty claims using an estimated cost, which is based primarily on historical Company claim information. Additionally, the Company has from time to time initiated voluntary recall campaigns. The Company reserves for all estimated costs associated with recalls in the period that management approves and commits to the recall.
Changes in the Company’s warranty and recall liability were as follows (in thousands):
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Balance, beginning of period | $ | 74,217 | $ | 69,250 | |||
Warranties issued during the period | 18,012 | 15,111 | |||||
Settlements made during the period | (18,163 | ) | (13,565 | ) | |||
Recalls and changes to pre-existing warranty liabilities | 770 | 277 | |||||
Balance, end of period | $ | 74,836 | $ | 71,073 |
The liability for recall campaigns was $7.1 million, $10.2 million and $7.7 million as of March 27, 2016, December 31, 2015 and March 29, 2015, respectively.
14. Earnings Per Share
The following table sets forth the computation for basic and diluted earnings per share (in thousands, except per share amounts):
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Numerator: | |||||||
Net income used in computing basic and diluted earnings per share | $ | 250,489 | $ | 269,854 | |||
Denominator: | |||||||
Denominator for basic earnings per share - weighted-average common shares | 183,429 | 210,629 | |||||
Effect of dilutive securities - employee stock compensation plan | 775 | 1,159 | |||||
Denominator for diluted earnings per share - adjusted weighted-average shares outstanding | 184,204 | 211,788 | |||||
Earnings per common share: | |||||||
Basic | $ | 1.37 | $ | 1.28 | |||
Diluted | $ | 1.36 | $ | 1.27 |
Outstanding options to purchase 1.9 million and 0.7 million shares of common stock for the three months ended March 27, 2016 and March 29, 2015, respectively, were not included in the Company’s computation of dilutive securities because the exercise price was greater than the market price and therefore the effect would have been anti-dilutive.
The Company has a share-based compensation plan under which employees may be granted share-based awards including shares of restricted stock and restricted stock units (RSUs). Non-forfeitable dividends are paid on unvested shares of restricted stock and non-forfeitable dividend equivalents are paid on unvested RSUs. As such, shares of restricted stock and RSUs are considered participating securities under the two-class method of calculating earnings per share as described in ASC Topic 260, “Earnings per Share.” The two-class method of calculating earnings per share did not have a material impact on the Company’s earnings per share calculation for the three month periods ended March 27, 2016 and March 29, 2015, respectively.
28
15. Employee Benefit Plans
The Company has a defined benefit qualified pension plan and postretirement healthcare benefit plans that cover certain employees of the Motorcycles segment. The Company also has unfunded supplemental employee retirement plan agreements (SERPA) with certain employees which were instituted to replace benefits lost under the Tax Revenue Reconciliation Act of 1993. Net periodic benefit costs are allocated among selling, administrative and engineering expense, cost of goods sold and inventory. Amounts capitalized in inventory are not significant. Components of net periodic benefit costs were as follows (in thousands):
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Pension and SERPA Benefits | |||||||
Service cost | $ | 8,359 | $ | 10,010 | |||
Interest cost | 22,707 | 21,836 | |||||
Expected return on plan assets | (36,445 | ) | (36,232 | ) | |||
Amortization of unrecognized: | |||||||
Prior service cost | 255 | 109 | |||||
Net loss | 11,587 | 13,677 | |||||
Settlement loss | 300 | — | |||||
Net periodic benefit cost | $ | 6,763 | $ | 9,400 | |||
Postretirement Healthcare Benefits | |||||||
Service cost | $ | 1,870 | $ | 2,065 | |||
Interest cost | 3,704 | 3,541 | |||||
Expected return on plan assets | (3,017 | ) | (2,877 | ) | |||
Amortization of unrecognized: | |||||||
Prior service credit | (701 | ) | (804 | ) | |||
Net loss | 884 | 993 | |||||
Net periodic benefit cost | $ | 2,740 | $ | 2,918 |
During the first three months of 2016, the Company voluntarily contributed $25.0 million in cash to further fund its pension plan. There are no required pension plan contributions to qualified plans in 2016. The Company expects it will continue to make ongoing benefit payments under the SERPA and postretirement healthcare plans.
16. Business Segments
Harley-Davidson, Inc. is the parent company for the groups of companies doing business as Harley-Davidson Motor Company (HDMC) and Harley-Davidson Financial Services (HDFS). The Company operates in two segments: the Motorcycles & Related Products (Motorcycles) segment and the Financial Services segment. The Company’s reportable segments are strategic business units that offer different products and services and are managed separately based on the fundamental differences in their operations. Selected segment information is set forth below (in thousands):
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Motorcycles net revenue | $ | 1,576,610 | $ | 1,510,570 | |||
Gross profit | 590,280 | 590,275 | |||||
Selling, administrative and engineering expense | 257,823 | 244,821 | |||||
Operating income from Motorcycles | 332,457 | 345,454 | |||||
Financial Services revenue | 173,358 | 162,375 | |||||
Financial Services expense | 116,987 | 97,711 | |||||
Operating income from Financial Services | 56,371 | 64,664 | |||||
Operating income | $ | 388,828 | $ | 410,118 |
29
17. Commitments and Contingencies
The Company is subject to lawsuits and other claims related to environmental, product and other matters. In determining required reserves related to these items, the Company carefully analyzes cases and considers the likelihood of adverse judgments or outcomes, as well as the potential range of possible loss. The required reserves are monitored on an ongoing basis and are updated based on new developments or new information in each matter.
Environmental Protection Agency Notice
In December 2009, the Company received formal, written requests for information from the United States Environmental Protection Agency (EPA) regarding: (i) certificates of conformity for motorcycle emissions and related designations and labels, (ii) aftermarket parts, and (iii) warranty claims on emissions related components. The Company promptly submitted written responses to the EPA’s inquiry and has engaged in discussions with the EPA. Since that time, the EPA has delivered various additional requests for information to which the Company has responded. It is probable that a result of the EPA’s investigation will be some form of enforcement action by the EPA that will seek a fine and/or other relief. The Company has a reserve associated with this matter which is included in accrued liabilities in the Consolidated Balance Sheet. However, given the uncertainty that still exists concerning the resolution of this matter, there is a possibility that the actual loss incurred may be materially different than the Company’s current reserve. At this time, the Company cannot reasonably estimate the impact of any remedies the EPA might seek beyond the Company's current reserve for this matter, if any.
York Environmental Matters:
The Company is involved with government agencies and groups of potentially responsible parties in various environmental matters, including a matter involving the cleanup of soil and groundwater contamination at its York, Pennsylvania facility. The York facility was formerly used by the U.S. Navy and AMF prior to the purchase of the York facility by the Company from AMF in 1981. Although the Company is not certain as to the full extent of the environmental contamination at the York facility, it has been working with the Pennsylvania Department of Environmental Protection (PADEP) since 1986 in undertaking environmental investigation and remediation activities, including an ongoing site-wide remedial investigation/feasibility study (RI/FS). In January 1995, the Company entered into a settlement agreement (the Agreement) with the Navy, and the parties amended the Agreement in 2013 to address ordnance and explosive waste.
The Agreement calls for the Navy and the Company to contribute amounts into a trust equal to 53% and 47%, respectively, of future costs associated with environmental investigation and remediation activities at the York facility (Response Costs). The trust administers the payment of the Response Costs incurred at the York facility as covered by the Agreement.
The Company has a reserve for its estimate of its share of the future Response Costs at the York facility which is included in accrued liabilities in the Consolidated Balance Sheets. As noted above, the RI/FS is still underway and given the uncertainty that exists concerning the nature and scope of additional environmental investigation and remediation that may ultimately be required under the RI/FS or otherwise at the York facility, the Company is unable to make a reasonable estimate of those additional costs, if any, that may result.
The estimate of the Company’s future Response Costs that will be incurred at the York facility is based on reports of independent environmental consultants retained by the Company, the actual costs incurred to date and the estimated costs to complete the necessary investigation and remediation activities. Response Costs are expected to be paid primarily through 2017 although certain Response Costs may continue for some time beyond 2017.
Product Liability Matters:
The Company is involved in product liability suits related to the operation of its business. The Company accrues for claim exposures that are probable of occurrence and can be reasonably estimated. The Company also maintains insurance coverage for product liability exposures. The Company believes that its accruals and insurance coverage are adequate and that product liability suits will not have a material adverse effect on the Company’s consolidated financial statements.
30
18. Supplemental Consolidating Data
The supplemental consolidating data for the periods noted is presented for informational purposes. The supplemental consolidating data may be different than segment information presented elsewhere due to the allocation of intercompany eliminations to reporting segments. All supplemental data is presented in thousands.
Three months ended March 27, 2016 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
Revenue: | |||||||||||||||
Motorcycles and Related Products | $ | 1,578,639 | $ | — | $ | (2,029 | ) | $ | 1,576,610 | ||||||
Financial Services | — | 173,521 | (163 | ) | 173,358 | ||||||||||
Total revenue | 1,578,639 | 173,521 | (2,192 | ) | 1,749,968 | ||||||||||
Costs and expenses: | |||||||||||||||
Motorcycles and Related Products cost of goods sold | 986,330 | — | — | 986,330 | |||||||||||
Financial Services interest expense | — | 45,919 | — | 45,919 | |||||||||||
Financial Services provision for credit losses | — | 37,123 | — | 37,123 | |||||||||||
Selling, administrative and engineering expense | 258,231 | 35,974 | (2,437 | ) | 291,768 | ||||||||||
Total costs and expenses | 1,244,561 | 119,016 | (2,437 | ) | 1,361,140 | ||||||||||
Operating income | 334,078 | 54,505 | 245 | 388,828 | |||||||||||
Investment income | 140,766 | — | (140,000 | ) | 766 | ||||||||||
Interest expense | 7,168 | — | — | 7,168 | |||||||||||
Income before provision for income taxes | 467,676 | 54,505 | (139,755 | ) | 382,426 | ||||||||||
Provision for income taxes | 110,574 | 21,363 | — | 131,937 | |||||||||||
Net income | $ | 357,102 | $ | 33,142 | $ | (139,755 | ) | $ | 250,489 |
Three months ended March 29, 2015 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
Revenue: | |||||||||||||||
Motorcycles and Related Products | $ | 1,512,882 | $ | — | $ | (2,312 | ) | $ | 1,510,570 | ||||||
Financial Services | — | 162,690 | (315 | ) | 162,375 | ||||||||||
Total revenue | 1,512,882 | 162,690 | (2,627 | ) | 1,672,945 | ||||||||||
Costs and expenses: | |||||||||||||||
Motorcycles and Related Products cost of goods sold | 920,295 | — | — | 920,295 | |||||||||||
Financial Services interest expense | — | 38,536 | — | 38,536 | |||||||||||
Financial Services provision for credit losses | — | 26,247 | — | 26,247 | |||||||||||
Selling, administrative and engineering expense | 245,135 | 35,241 | (2,627 | ) | 277,749 | ||||||||||
Total costs and expenses | 1,165,430 | 100,024 | (2,627 | ) | 1,262,827 | ||||||||||
Operating income | 347,452 | 62,666 | — | 410,118 | |||||||||||
Investment income | 101,322 | — | (100,000 | ) | 1,322 | ||||||||||
Interest expense | 9 | — | — | 9 | |||||||||||
Income before provision for income taxes | 448,765 | 62,666 | (100,000 | ) | 411,431 | ||||||||||
Provision for income taxes | 121,516 | 20,061 | — | 141,577 | |||||||||||
Net income | $ | 327,249 | $ | 42,605 | $ | (100,000 | ) | $ | 269,854 |
31
March 27, 2016 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
ASSETS | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 349,302 | $ | 344,711 | $ | — | $ | 694,013 | |||||||
Marketable securities | 45,122 | — | — | 45,122 | |||||||||||
Accounts receivable, net | 811,276 | — | (499,316 | ) | 311,960 | ||||||||||
Finance receivables, net | — | 2,564,608 | — | 2,564,608 | |||||||||||
Inventories | 553,750 | — | — | 553,750 | |||||||||||
Restricted cash | — | 93,192 | — | 93,192 | |||||||||||
Deferred income taxes | 61,266 | 54,319 | — | 115,585 | |||||||||||
Other current assets | 85,260 | 28,260 | — | 113,520 | |||||||||||
Total current assets | 1,905,976 | 3,085,090 | (499,316 | ) | 4,491,750 | ||||||||||
Finance receivables, net | — | 4,811,958 | — | 4,811,958 | |||||||||||
Property, plant and equipment, net | 898,381 | 34,455 | — | 932,836 | |||||||||||
Goodwill | 54,585 | — | — | 54,585 | |||||||||||
Deferred income taxes | 75,999 | 7,783 | (1,594 | ) | 82,188 | ||||||||||
Other long-term assets | 135,449 | 40,171 | (81,266 | ) | 94,354 | ||||||||||
$ | 3,070,390 | $ | 7,979,457 | $ | (582,176 | ) | $ | 10,467,671 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 321,028 | $ | 526,577 | $ | (499,316 | ) | $ | 348,289 | ||||||
Accrued liabilities | 477,762 | 109,455 | 287 | 587,504 | |||||||||||
Short-term debt | — | 870,073 | — | 870,073 | |||||||||||
Current portion of long-term debt, net | — | 782,140 | — | 782,140 | |||||||||||
Total current liabilities | 798,790 | 2,288,245 | (499,029 | ) | 2,588,006 | ||||||||||
Long-term debt, net | 740,821 | 4,719,732 | — | 5,460,553 | |||||||||||
Pension liability | 134,679 | — | — | 134,679 | |||||||||||
Postretirement healthcare benefits | 191,704 | — | — | 191,704 | |||||||||||
Other long-term liabilities | 170,318 | 27,071 | 2,520 | 199,909 | |||||||||||
Shareholders’ equity | 1,034,078 | 944,409 | (85,667 | ) | 1,892,820 | ||||||||||
$ | 3,070,390 | $ | 7,979,457 | $ | (582,176 | ) | $ | 10,467,671 |
32
December 31, 2015 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
ASSETS | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 400,443 | $ | 321,766 | $ | — | $ | 722,209 | |||||||
Marketable securities | 45,192 | — | — | 45,192 | |||||||||||
Accounts receivable, net | 390,799 | — | (143,394 | ) | 247,405 | ||||||||||
Finance receivables, net | — | 2,053,582 | — | 2,053,582 | |||||||||||
Inventories | 585,907 | — | — | 585,907 | |||||||||||
Restricted cash | — | 88,267 | — | 88,267 | |||||||||||
Deferred income taxes | 56,319 | 46,450 | — | 102,769 | |||||||||||
Other current assets | 90,824 | 43,807 | (2,079 | ) | 132,552 | ||||||||||
Total current assets | 1,569,484 | 2,553,872 | (145,473 | ) | 3,977,883 | ||||||||||
Finance receivables, net | — | 4,814,571 | — | 4,814,571 | |||||||||||
Property, plant and equipment, net | 906,972 | 35,446 | — | 942,418 | |||||||||||
Goodwill | 54,182 | — | — | 54,182 | |||||||||||
Deferred income taxes | 86,075 | 15,681 | (2,142 | ) | 99,614 | ||||||||||
Other long-term assets | 133,753 | 31,158 | (80,602 | ) | 84,309 | ||||||||||
$ | 2,750,466 | $ | 7,450,728 | $ | (228,217 | ) | $ | 9,972,977 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 220,050 | $ | 158,958 | $ | (143,394 | ) | $ | 235,614 | ||||||
Accrued liabilities | 387,137 | 89,048 | (4,221 | ) | 471,964 | ||||||||||
Short-term debt | — | 1,201,380 | — | 1,201,380 | |||||||||||
Current portion of long-term debt | — | 838,349 | — | 838,349 | |||||||||||
Total current liabilities | 607,187 | 2,287,735 | (147,615 | ) | 2,747,307 | ||||||||||
Long-term debt | 740,653 | 4,091,816 | — | 4,832,469 | |||||||||||
Pension liability | 164,888 | — | — | 164,888 | |||||||||||
Postretirement healthcare benefits | 193,659 | — | — | 193,659 | |||||||||||
Other long-term liabilities | 166,440 | 28,560 | — | 195,000 | |||||||||||
Shareholders’ equity | 877,639 | 1,042,617 | (80,602 | ) | 1,839,654 | ||||||||||
$ | 2,750,466 | $ | 7,450,728 | $ | (228,217 | ) | $ | 9,972,977 |
33
March 29, 2015 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
ASSETS | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 764,175 | $ | 404,549 | $ | — | $ | 1,168,724 | |||||||
Marketable securities | 57,219 | — | — | 57,219 | |||||||||||
Accounts receivable, net | 784,268 | — | (503,771 | ) | 280,497 | ||||||||||
Finance receivables, net | — | 2,357,993 | — | 2,357,993 | |||||||||||
Inventories | 480,941 | — | — | 480,941 | |||||||||||
Restricted cash | — | 120,428 | — | 120,428 | |||||||||||
Deferred income taxes | 42,819 | 40,700 | — | 83,519 | |||||||||||
Other current assets | 128,579 | 29,595 | — | 158,174 | |||||||||||
Total current assets | 2,258,001 | 2,953,265 | (503,771 | ) | 4,707,495 | ||||||||||
Finance receivables, net | — | 4,490,599 | — | 4,490,599 | |||||||||||
Property, plant and equipment, net | 840,354 | 33,164 | — | 873,518 | |||||||||||
Goodwill | 25,632 | — | — | 25,632 | |||||||||||
Deferred income taxes | 62,826 | 10,808 | (1,458 | ) | 72,176 | ||||||||||
Other long-term assets | 117,760 | 39,289 | (78,609 | ) | 78,440 | ||||||||||
$ | 3,304,573 | $ | 7,527,125 | $ | (583,838 | ) | $ | 10,247,860 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 369,143 | $ | 575,548 | $ | (503,771 | ) | $ | 440,920 | ||||||
Accrued liabilities | 398,922 | 99,563 | (1,458 | ) | 497,027 | ||||||||||
Short-term debt | — | 70,329 | — | 70,329 | |||||||||||
Current portion of long-term debt | — | 1,494,301 | — | 1,494,301 | |||||||||||
Total current liabilities | 768,065 | 2,239,741 | (505,229 | ) | 2,502,577 | ||||||||||
Long-term debt | — | 4,347,884 | — | 4,347,884 | |||||||||||
Pension liability | 71,263 | — | — | 71,263 | |||||||||||
Postretirement healthcare liability | 199,645 | — | — | 199,645 | |||||||||||
Other long-term liabilities | 164,993 | 25,658 | — | 190,651 | |||||||||||
Shareholders’ equity | 2,100,607 | 913,842 | (78,609 | ) | 2,935,840 | ||||||||||
$ | 3,304,573 | $ | 7,527,125 | $ | (583,838 | ) | $ | 10,247,860 |
34
Three months ended March 27, 2016 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 357,102 | $ | 33,142 | $ | (139,755 | ) | $ | 250,489 | ||||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 48,056 | 1,971 | — | 50,027 | |||||||||||
Amortization of deferred loan origination costs | — | 21,546 | — | 21,546 | |||||||||||
Amortization of financing origination fees | 168 | 2,634 | — | 2,802 | |||||||||||
Provision for employee long-term benefits | 9,203 | — | — | 9,203 | |||||||||||
Contributions to pension and postretirement plan payments | (29,641 | ) | — | — | (29,641 | ) | |||||||||
Stock compensation expense | 6,389 | 664 | — | 7,053 | |||||||||||
Net change in wholesale finance receivables related to sales | — | — | (507,731 | ) | (507,731 | ) | |||||||||
Provision for credit losses | — | 37,123 | — | 37,123 | |||||||||||
Pension and postretirement healthcare plan curtailment and settlement expense | 300 | — | — | 300 | |||||||||||
Deferred income taxes | 6,034 | (1,850 | ) | (548 | ) | 3,636 | |||||||||
Foreign currency adjustments | (5,873 | ) | — | — | (5,873 | ) | |||||||||
Other, net | (1,703 | ) | 519 | (245 | ) | (1,429 | ) | ||||||||
Change in current assets and current liabilities: | |||||||||||||||
Accounts receivable | (413,807 | ) | — | 355,922 | (57,885 | ) | |||||||||
Finance receivables—accrued interest and other | — | 685 | — | 685 | |||||||||||
Inventories | 40,539 | — | — | 40,539 | |||||||||||
Accounts payable and accrued liabilities | 189,425 | 387,010 | (353,635 | ) | 222,800 | ||||||||||
Derivative instruments | 1,196 | — | — | 1,196 | |||||||||||
Other | (8,910 | ) | 5,201 | — | (3,709 | ) | |||||||||
Total adjustments | (158,624 | ) | 455,503 | (506,237 | ) | (209,358 | ) | ||||||||
Net cash provided by operating activities | 198,478 | 488,645 | (645,992 | ) | 41,131 |
35
Three months ended March 27, 2016 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | (38,031 | ) | (980 | ) | — | (39,011 | ) | ||||||||
Origination of finance receivables | — | (2,123,079 | ) | 1,307,382 | (815,697 | ) | |||||||||
Collections of finance receivables | — | 1,573,300 | (801,390 | ) | 771,910 | ||||||||||
Other | 95 | — | — | 95 | |||||||||||
Net cash used by investing activities | (37,936 | ) | (550,759 | ) | 505,992 | (82,703 | ) | ||||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from issuance of medium-term notes | — | 1,193,396 | — | 1,193,396 | |||||||||||
Repayments of medium-term notes | — | (450,000 | ) | — | (450,000 | ) | |||||||||
Repayments of securitization debt | — | (173,363 | ) | — | (173,363 | ) | |||||||||
Net decrease in credit facilities and unsecured commercial paper | — | (331,090 | ) | — | (331,090 | ) | |||||||||
Borrowings of asset-backed commercial paper | — | 5,814 | — | 5,814 | |||||||||||
Repayments of asset-backed commercial paper | — | (15,740 | ) | — | (15,740 | ) | |||||||||
Net change in restricted cash | — | (4,282 | ) | — | (4,282 | ) | |||||||||
Dividends paid | (64,457 | ) | (140,000 | ) | 140,000 | (64,457 | ) | ||||||||
Purchase of common stock for treasury | (150,369 | ) | — | — | (150,369 | ) | |||||||||
Excess tax benefits from share-based payments | 110 | — | — | 110 | |||||||||||
Issuance of common stock under employee stock option plans | 276 | — | — | 276 | |||||||||||
Net cash (used by) provided by financing activities | (214,440 | ) | 84,735 | 140,000 | 10,295 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | 2,757 | 324 | — | 3,081 | |||||||||||
Net (decrease) increase in cash and cash equivalents | $ | (51,141 | ) | $ | 22,945 | $ | — | $ | (28,196 | ) | |||||
Cash and cash equivalents: | |||||||||||||||
Cash and cash equivalents—beginning of period | $ | 400,443 | $ | 321,766 | $ | — | $ | 722,209 | |||||||
Net (decrease) increase in cash and cash equivalents | (51,141 | ) | 22,945 | — | (28,196 | ) | |||||||||
Cash and cash equivalents—end of period | $ | 349,302 | $ | 344,711 | $ | — | $ | 694,013 |
36
Three months ended March 29, 2015 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 327,249 | $ | 42,605 | $ | (100,000 | ) | $ | 269,854 | ||||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 43,947 | 2,081 | — | 46,028 | |||||||||||
Amortization of deferred loan origination costs | — | 22,932 | — | 22,932 | |||||||||||
Amortization of financing origination fees | — | 2,215 | — | 2,215 | |||||||||||
Provision for employee long-term benefits | 12,318 | — | — | 12,318 | |||||||||||
Contributions to pension and postretirement plan payments | (6,627 | ) | — | — | (6,627 | ) | |||||||||
Stock compensation expense | 7,381 | 665 | — | 8,046 | |||||||||||
Net change in wholesale finance receivables related to sales | — | — | (465,598 | ) | (465,598 | ) | |||||||||
Provision for credit losses | — | 26,247 | — | 26,247 | |||||||||||
Deferred income taxes | 6,594 | (3,774 | ) | — | 2,820 | ||||||||||
Foreign currency adjustments | 18,154 | — | — | 18,154 | |||||||||||
Other, net | (1,893 | ) | (614 | ) | — | (2,507 | ) | ||||||||
Change in current assets and current liabilities: | |||||||||||||||
Accounts receivable | (392,593 | ) | — | 342,657 | (49,936 | ) | |||||||||
Finance receivables—accrued interest and other | — | 2,067 | — | 2,067 | |||||||||||
Inventories | (51,934 | ) | — | — | (51,934 | ) | |||||||||
Accounts payable and accrued liabilities | 241,052 | 406,607 | (342,557 | ) | 305,102 | ||||||||||
Derivative instruments | 399 | — | — | 399 | |||||||||||
Other | 27,082 | 8,038 | — | 35,120 | |||||||||||
Total adjustments | (96,120 | ) | 466,464 | (465,498 | ) | (95,154 | ) | ||||||||
Net cash provided by operating activities | 231,129 | 509,069 | (565,498 | ) | 174,700 |
37
Three months ended March 29, 2015 | |||||||||||||||
HDMC Entities | HDFS Entities | Eliminations | Consolidated | ||||||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | (37,240 | ) | (829 | ) | — | (38,069 | ) | ||||||||
Origination of finance receivables | — | (2,008,170 | ) | 1,255,766 | (752,404 | ) | |||||||||
Collections of finance receivables | — | 1,519,934 | (790,268 | ) | 729,666 | ||||||||||
Other | 9 | — | — | 9 | |||||||||||
Net cash used by investing activities | (37,231 | ) | (489,065 | ) | 465,498 | (60,798 | ) | ||||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from issuance of medium-term notes | — | 595,386 | — | 595,386 | |||||||||||
Intercompany borrowing activity | 250,000 | (250,000 | ) | — | — | ||||||||||
Proceeds from securitization debt | — | 697,591 | — | 697,591 | |||||||||||
Repayments of securitization debt | — | (200,695 | ) | — | (200,695 | ) | |||||||||
Net decrease in credit facilities and unsecured commercial paper | — | (661,241 | ) | — | (661,241 | ) | |||||||||
Borrowings of asset-backed commercial paper | — | 16,798 | — | 16,798 | |||||||||||
Repayments of asset-backed commercial paper | — | (15,744 | ) | — | (15,744 | ) | |||||||||
Net change in restricted cash | — | (28,579 | ) | — | (28,579 | ) | |||||||||
Dividends paid | (65,467 | ) | (100,000 | ) | 100,000 | (65,467 | ) | ||||||||
Purchase of common stock for treasury | (192,700 | ) | — | — | (192,700 | ) | |||||||||
Excess tax benefits from share-based payments | 2,207 | — | — | 2,207 | |||||||||||
Issuance of common stock under employee stock option plans | 9,605 | — | — | 9,605 | |||||||||||
Net cash provided by financing activities | 3,645 | 53,516 | 100,000 | 157,161 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | (7,263 | ) | (1,756 | ) | — | (9,019 | ) | ||||||||
Net increase in cash and cash equivalents | $ | 190,280 | $ | 71,764 | $ | — | $ | 262,044 | |||||||
Cash and cash equivalents: | |||||||||||||||
Cash and cash equivalents—beginning of period | $ | 573,895 | $ | 332,785 | $ | — | $ | 906,680 | |||||||
Net increase in cash and cash equivalents | 190,280 | 71,764 | — | 262,044 | |||||||||||
Cash and cash equivalents—end of period | $ | 764,175 | $ | 404,549 | $ | — | $ | 1,168,724 |
38
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Harley-Davidson, Inc. is the parent company of the groups of companies doing business as Harley-Davidson Motor Company (HDMC) and Harley-Davidson Financial Services (HDFS). Unless the context otherwise requires, all references to the "Company" include Harley-Davidson, Inc. and all its subsidiaries. The Company operates in two business segments: Motorcycles & Related Products (Motorcycles) and Financial Services. The Company’s reportable segments are strategic business units that offer different products and services and are managed separately based on the fundamental differences in their operations.
The Motorcycles segment consists of HDMC which designs, manufactures and sells at wholesale on-road Harley-Davidson motorcycles as well as a line of motorcycle parts, accessories, general merchandise and related services. The Company's products are sold to retail customers through a network of independent dealers. The Company conducts business on a global basis, with sales in the following regions: Americas, Europe/Middle East/Africa (EMEA) and Asia-Pacific.
The Financial Services segment consists of HDFS which primarily provides wholesale and retail financing and insurance-related programs to Harley-Davidson dealers and their retail customers. HDFS conducts business principally in the United States and Canada.
The “% Change” figures included in the “Results of Operations” section were calculated using unrounded dollar amounts and may differ from calculations using the rounded dollar amounts presented.
Overview
The Company’s net income was $250.5 million, or $1.36 per diluted share, for the first quarter of 2016 compared to $269.9, or $1.27 per diluted share, in the first quarter of 2015. Operating income from Motorcycles decreased $13.0 million or 3.8% compared to last year’s first quarter. The favorable impacts of higher motorcycle shipments in the first quarter of 2016 were offset by unfavorable product mix, foreign currency exchange rates, higher year-over-year manufacturing costs, including start-up costs associated with the implementation of its Enterprise Resource Planning (ERP) system, along with higher selling, administrative and engineering expenses. Operating income from Financial Services in the first quarter of 2016 was $56.4 million, down 12.8% compared to $64.7 million in the year-ago quarter driven by higher provision for credit losses partially offset by higher net interest income.
During the first quarter of 2016, worldwide independent dealer retail sales of new Harley-Davidson motorcycles increased 1.4% compared to the first quarter of 2015, an improvement from being down 0.6% year-over-year in the fourth quarter of 2015. The Company believes worldwide retail sales benefited from its demand-driving marketing investments and a strong reception to its new 2016 model-year motorcycles as discussed in the Outlook section below.
While retail sales were up on worldwide basis, the Company continues to experience headwinds from an intense competitive environment and challenging macro-economic conditions around the world. The Company is confident in its strong brand and its ability to grow in this highly competitive environment, without engaging in brand-damaging discounting.
(1) | Note Regarding Forward-Looking Statements |
The Company intends that certain matters discussed in this report are “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by reference to this footnote or because the context of the statement will include words such as the Company “believes,” “anticipates,” “expects,” “plans,” or “estimates” or words of similar meaning. Similarly, statements that describe future plans, objectives, outlooks, targets, guidance or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this report. Certain of such risks and uncertainties are described in close proximity to such statements or elsewhere in this report, including under the caption “Cautionary Statements” and in Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. Shareholders, potential investors, and other readers are urged to consider these factors in evaluating the forward-looking statements and cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in the Overview and Outlook section are only made as of April 19, 2016 and the remaining forward looking statements in this report are only made as of the date of the filing of this report (May 5, 2016) and the Company disclaims any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
Outlook(1)
As previously disclosed, the Company plans to significantly increase its investments to drive demand. The Company plans to offset this increase in expenses by reducing costs in other areas, following reorganization actions taken in the fourth
39
quarter of 2015. Starting in the first quarter and throughout 2016, the Company expects to increase its investments in customer-facing marketing by approximately 65% from 2015 levels and it expects to increase its investments in new product development by approximately 35% from 2015 levels. These investments, which consist primarily of selling, administrative and engineering expenses, would represent an approximate $70 million increase in the Company's investments to drive demand compared to 2015.
The Company's increased investments will be focused in four key areas:
• | Increase product and brand awareness. |
• | Grow new ridership in the U.S. |
• | Increase and enhance brand access. |
• | Accelerate the cadence and impact of new products. |
On April 19, 2016, the Company provided the following information concerning its expectations for the remainder of 2016:
The Company continues to expect to ship 269,000 to 274,000 Harley-Davidson motorcycles to dealers in 2016, up approximately 1% to 3% compared to 2015. In addition, the Company announced that its full-year shipment estimate included expected shipments of 82,500 to 87,500 motorcycles in the second quarter of 2016 compared to 85,172 motorcycles shipped in the second quarter of 2015 which is approximately down 3% to up 3%.
The Company continues to expect 2016 full year operating margin percent for the Motorcycles segment to be between 16% and 17% compared to 16.5% in 2015.
The Company continues to expect gross margin to be down in 2016 compared to 2015. The Company expects gross margin to be negatively impacted by unfavorable foreign currency exchange, unfavorable mix and higher manufacturing costs, including start-up costs associated with the implementation of its ERP system at its Kansas City manufacturing facility.
If foreign currency exchange rates experienced at the end of the first quarter of 2016 remained constant throughout the remainder of 2016, which is a hypothetical expectation in what is a very volatile foreign currency exchange environment, the Company estimates the adverse impact to its expected Motorcycles segment full-year revenue from currency exchange rates would be slightly unfavorable on a year-over-year basis. Under this scenario, the Company would also expect an unfavorable year-over-year impact to gross margin of approximately $50 million, or approximately 1 percentage point.
The Company also expects gross margin as a percent of revenue to be down in the second quarter of 2016 compared to the second quarter of 2015 driven by unfavorable foreign currency exchange rates, unfavorable shipment mix and higher manufacturing costs. The Company expects currency exchange rates to negatively impact gross margin by $25 million to $30 million, or approximately 1.5 percentage points compared to 2015, primarily due to $20 million of foreign currency hedge gains in 2015. The Company believes shipment mix will be unfavorable as a result of higher cruiser and Sportster® shipments supporting the strong demand it has seen in these categories and its recently announced new product introductions. The Company expects manufacturing costs to be unfavorable as a result of higher year-over-year start-up costs, including ERP system implementation costs.
The Company continues to expect its full-year selling, administrative and engineering expenses to be flat to up modestly from 2015, but lower as a percent of revenue. Selling, administrative and engineering expenses are expected to be higher than the prior year in the second and third quarters of 2016, due primarily to the timing of expenses which corresponds with the motorcycle selling season in its largest markets.
The Company continues to expect operating income for the Financial Services segment to be down modestly in 2016 as compared to 2015 as a result of increased borrowing costs and higher credit losses, partially offset by higher revenues.
The Company continues to estimate capital expenditures for 2016 to be between $255 million and $275 million. The Company anticipates it will have the ability to fund all capital expenditures in 2016 with cash flows generated by operations.
The Company continues to expect its full-year 2016 effective income tax rate will be approximately 34.5%. The 2015 effective tax rate was 34.6%.
40
Results of Operations for the Three Months Ended March 27, 2016
Compared to the Three Months Ended March 29, 2015
Consolidated Results
Three months ended | ||||||||||||||
(in thousands, except earnings per share) | March 27, 2016 | March 29, 2015 | (Decrease) Increase | % Change | ||||||||||
Operating income from Motorcycles & Related Products | $ | 332,457 | $ | 345,454 | $ | (12,997 | ) | (3.8 | )% | |||||
Operating income from Financial Services | 56,371 | 64,664 | (8,293 | ) | (12.8 | ) | ||||||||
Operating income | 388,828 | 410,118 | (21,290 | ) | (5.2 | ) | ||||||||
Investment income | 766 | 1,322 | (556 | ) | (42.1 | ) | ||||||||
Interest expense | 7,168 | 9 | 7,159 | NM | ||||||||||
Income before income taxes | 382,426 | 411,431 | (29,005 | ) | (7.0 | ) | ||||||||
Provision for income taxes | 131,937 | 141,577 | (9,640 | ) | (6.8 | ) | ||||||||
Net income | $ | 250,489 | $ | 269,854 | $ | (19,365 | ) | (7.2 | )% | |||||
Diluted earnings per share | $ | 1.36 | $ | 1.27 | $ | 0.09 | 7.1 | % |
Consolidated operating income was down 5.2% in the first three months of 2016 primarily driven by a decrease in operating income from the Motorcycles segment which declined by $13.0 million, or 3.8%, compared to the first three months of 2015. Operating income from the Financial Services segment declined by $8.3 million in the first three months of 2016 compared to the first three months of 2015. Please refer to the “Motorcycles and Related Products Segment” and “Financial Services Segment” discussions following for a more detailed discussion of the factors affecting operating income.
Corporate interest expense was higher in the first three months of 2016 compared to the first three months of 2015 due to the issuance of debt in the third quarter of 2015. The Company issued $750.0 million of senior unsecured notes in the third quarter of 2015 and utilized the proceeds to fund the purchase of its common stock in the third and fourth quarters of 2015.
The effective income tax rate for the first three months of 2016 was 34.5% compared to 34.4% for the first three months of 2015.
Diluted earnings per share were $1.36 in the first three months of 2016, up 7.1% from the same period in the prior year. Diluted earnings per share benefited from lower diluted weighted average shares outstanding. Diluted weighted average shares outstanding decreased from 211.8 million in the first three months of 2015 to 184.2 million in the first three months of 2016, driven by the Company's repurchases of common stock. Please refer to "Liquidity and Capital Resources" for additional information concerning the Company's share repurchase activity.
Motorcycles Retail Sales and Registration Data
Worldwide independent dealer retail sales of Harley-Davidson motorcycles increased 1.4% during the first three months of 2016 compared to the first three months of 2015. Retail sales of Harley-Davidson motorcycles increased 4.5% internationally and decreased 0.5% in the United States in the first three months of 2016.
As the Company anticipated, U.S. retail sales improved from recent trends despite increasingly intense competitive discounting and declines in retail demand in oil-dependent areas. During the first quarter of 2016, the Company significantly increased its marketing investments to drive demand focused on growing product awareness and growing ridership in the U.S.
The Company's U.S. market share of 601+cc motorcycles for the first three months of 2016 was 50.9%, down 0.4% compared to the same period last year (Source: Motorcycle Industry Council). The Company's U.S. market share continued to stabilize as the industry was up 0.8% in the first quarter.
Retail sales in the first three months of 2016 in the EMEA region were up 8.8% compared to the first three months of 2015 reflecting the significant increase in demand driving investments in that market. All major markets across EMEA were up in the first quarter of 2016, with strong gains in France, Switzerland, Italy and emerging markets in the region. During the first three months of 2016, the Company's market share of 601+cc motorcycles in Europe was 10.3%, up 0.5 percentage points compared to the same period last year (Source: Association des Constructeurs Europeens de Motocycles), which reversed recent trends. The Company believes its market share growth in Europe was driven by its increased demand driving investments and a positive reception to its model-year 2016 motorcycles.
41
In the Asia-Pacific region, retail sales increased 6.6% in the first three months of 2016 compared to the same period last year. The first quarter of 2016 was the Company's best first quarter ever in the Asia-Pacific region in terms of retail sales of new Harley-Davidson motorcycles. The growth within the region was accomplished despite the adverse impact of temporarily exiting retail sales in Indonesia as the Company replaces the dealer network in order to improve the customer experience in that market.
Latin America retail sales in the first three months of 2016 were down 26.5% compared to the first three months of 2015 primarily due to a decline in Brazil, partially offset by growth in Mexico. The Company believes retail sales in Brazil continue to be negatively impacted by a challenging economy and consumer uncertainty. In response to the nearly 50% devaluation of the Brazilian Real in 2015, the Company raised prices for model-year 2016 motorcycles approximately 20%. While the price increase improved the profitability per motorcycle in Brazil, the Company expects retail sales in Latin America to be lower in 2016 compared to 2015(1).
Retail sales in Canada were up 16.3% in the first three months of 2016 compared to the same period last year. The Company believes the market continued to respond well to the change to a direct distribution model.
Worldwide Harley-Davidson Motorcycle Retail Sales(a)
The following table includes retail unit sales of Harley-Davidson motorcycles:
Three months ended | |||||||||||
March 31, 2016 | March 31, 2015 | (Decrease) Increase | % Change | ||||||||
Americas Region | |||||||||||
United States | 35,326 | 35,488 | (162 | ) | (0.5 | )% | |||||
Canada | 2,470 | 2,123 | 347 | 16.3 | |||||||
Latin America | 1,886 | 2,565 | (679 | ) | (26.5 | ) | |||||
Total Americas Region | 39,682 | 40,176 | (494 | ) | (1.2 | ) | |||||
Europe, Middle East and Africa Region (EMEA) | |||||||||||
Europe(b) | 8,595 | 8,129 | 466 | 5.7 | |||||||
Other | 1,615 | 1,259 | 356 | 28.3 | |||||||
Total EMEA Region | 10,210 | 9,388 | 822 | 8.8 | |||||||
Asia Pacific Region | |||||||||||
Japan | 2,106 | 1,972 | 134 | 6.8 | |||||||
Other | 5,460 | 5,125 | 335 | 6.5 | |||||||
Total Asia Pacific Region | 7,566 | 7,097 | 469 | 6.6 | |||||||
Total Worldwide Retail Sales | 57,458 | 56,661 | 797 | 1.4 | % | ||||||
Total International Retail Sales | 22,132 | 21,173 | 959 | 4.5 | % |
(a) | Data source for retail sales figures shown above is new sales warranty and registration information provided by Harley-Davidson dealers and compiled by the Company. The Company must rely on information that its dealers supply concerning retail sales and this information is subject to revision. |
(b) | Includes Austria, Belgium, Denmark, Finland, France, Germany, Greece, Italy, Luxembourg, Netherlands, Norway, Portugal, Spain, Sweden, Switzerland and the United Kingdom. |
Motorcycle Registration Data(a)
The following table includes industry retail motorcycle registration data:
Three months ended | |||||||||||
March 31, 2016 | March 31, 2015 | Increase | % Change | ||||||||
United States(b) | 68,305 | 67,791 | 514 | 0.8 | % | ||||||
Europe(c) | 95,480 | 91,221 | 4,259 | 4.7 | % |
42
(a) | Data includes on-road 601+cc models. On-road 601+cc models include dual purpose models, three-wheeled motorcycles and autocycles. Registration data for Harley-Davidson Street 500TM motorcycles is not included in this table. |
(b) | United States industry data is derived from information provided by Motorcycle Industry Council (MIC). This third party data is subject to revision and update. |
(c) | Europe data includes Austria, Belgium, Denmark, Finland, France, Germany, Greece, Italy, Luxembourg, Netherlands, Norway, Portugal, Spain, Sweden, Switzerland, and the United Kingdom. Industry retail motorcycle registration data includes 601+cc models derived from information provided by Association des Constructeurs Europeens de Motocycles (ACEM), an independent agency. This third-party data is subject to revision and update. |
Motorcycles & Related Products Segment
Motorcycle Unit Shipments
The following table includes wholesale motorcycle unit shipments for the Motorcycles segment:
Three months ended | |||||||||||||||||
March 27, 2016 | March 29, 2015 | Unit | Unit | ||||||||||||||
Units | Mix % | Units | Mix % | Increase (Decrease) | % Change | ||||||||||||
United States | 57,635 | 69.4 | % | 56,664 | 71.2 | % | 971 | 1.7 | % | ||||||||
International | 25,401 | 30.6 | % | 22,925 | 28.8 | % | 2,476 | 10.8 | |||||||||
Harley-Davidson motorcycle units | 83,036 | 100.0 | % | 79,589 | 100.0 | % | 3,447 | 4.3 | % | ||||||||
Touring motorcycle units | 38,497 | 46.4 | % | 38,797 | 48.7 | % | (300 | ) | (0.8 | )% | |||||||
Cruiser motorcycle units(a) | 26,929 | 32.4 | % | 23,396 | 29.4 | % | 3,533 | 15.1 | |||||||||
Sportster® / Street motorcycle units | 17,610 | 21.2 | % | 17,396 | 21.9 | % | 214 | 1.2 | |||||||||
Harley-Davidson motorcycle units | 83,036 | 100.0 | % | 79,589 | 100.0 | % | 3,447 | 4.3 | % |
(a) | Category previously referred to as "Custom" motorcycle units and, as used in this table, includes Dyna®, Softail®, V-Rod® and CVO models. |
The Company shipped 83,036 motorcycles worldwide during the first three months of 2016, which was 4.3% higher than the first three months of 2015. International shipments as a percent of total shipments were 30.6% in the first three months of 2016 compared to 28.8% for the first three months of 2015.
The shipment mix percentage of Cruiser motorcycles increased in the first three months of 2016 while the shipment mix percentage of Touring and Sportster® / Street motorcycles decreased compared to the same period last year. The higher percentage of Cruiser motorcycle shipments reflects the Company's product investment in model-year 2016 motorcycles launched in August 2015, as well as the Low Rider® S and CVO™ Pro Street Breakout® models that started shipping toward the end of the first quarter of 2016.
As the Company expected, U.S. dealer retail inventory of Harley-Davidson motorcycles was up approximately 4,900 motorcycles at the end of the first quarter of 2016 compared to the end of the first quarter of 2015. The increase was largely due to the initial dealer fill of the Company's new 2016 motorcycle models. The Company continues to be diligent in its efforts to manage supply in line with demand and it believes dealer inventory at the end of the first quarter of 2016 was appropriate. The Company expects U.S. dealer retail inventory of Harley-Davidson motorcycles to be higher at year-end 2016 compared to the prior year to support incremental motorcycle models and increased marketing investments to drive demand.
43
Segment Results
The following table includes the condensed statements of operations for the Motorcycles segment (in thousands):
Three months ended | ||||||||||||||
March 27, 2016 | March 29, 2015 | Increase (Decrease) | % Change | |||||||||||
Revenue: | ||||||||||||||
Motorcycles | $ | 1,317,578 | $ | 1,255,121 | $ | 62,457 | 5.0 | % | ||||||
Parts & Accessories | 183,705 | 183,872 | (167 | ) | (0.1 | ) | ||||||||
General Merchandise | 70,618 | 66,428 | 4,190 | 6.3 | ||||||||||
Other | 4,709 | 5,149 | (440 | ) | (8.5 | ) | ||||||||
Total revenue | 1,576,610 | 1,510,570 | 66,040 | 4.4 | ||||||||||
Cost of goods sold | 986,330 | 920,295 | 66,035 | 7.2 | ||||||||||
Gross profit | 590,280 | 590,275 | 5 | — | ||||||||||
Selling & administrative expense | 215,712 | 205,507 | 10,205 | 5.0 | ||||||||||
Engineering expense | 42,111 | 39,314 | 2,797 | 7.1 | ||||||||||
Operating expense | 257,823 | 244,821 | 13,002 | 5.3 | ||||||||||
Operating income from Motorcycles | $ | 332,457 | $ | 345,454 | $ | (12,997 | ) | (3.8 | )% |
The following table includes the estimated impact of significant factors affecting the comparability of net revenue, cost of goods sold and gross profit from the first three months of 2015 to the first three months of 2016 (in millions):
Net Revenue | Cost of Goods Sold | Gross Profit | |||||||||
Three months ended March 29, 2015 | $ | 1,510.6 | $ | 920.3 | $ | 590.3 | |||||
Volume | 56.7 | 36.1 | 20.6 | ||||||||
Price, net of related costs | 22.4 | 9.4 | 13.0 | ||||||||
Foreign currency exchange rates and hedging | (14.1 | ) | (3.5 | ) | (10.6 | ) | |||||
Shipment mix | 1.0 | 15.8 | (14.8 | ) | |||||||
Raw material prices | — | (7.4 | ) | 7.4 | |||||||
Manufacturing and other costs | — | 15.6 | (15.6 | ) | |||||||
Total | 66.0 | 66.0 | — | ||||||||
Three months ended March 27, 2016 | $ | 1,576.6 | $ | 986.3 | $ | 590.3 |
The following factors affected the comparability of net revenue, cost of goods sold and gross profit from the first three months of 2015 to first three months of 2016:
• | Volume increases were driven by the increase in wholesale motorcycle shipments. |
• | On average, wholesale prices for the Company’s 2016 model-year motorcycles are higher than the prior model-year resulting in the favorable impact on revenue during the period. The impact of revenue favorability resulting from model-year price increases on gross profit was partially offset by increases in costs related to the additional content added to the 2016 model-year motorcycles. |
• | Gross profit was negatively impacted by changes in foreign currency exchange rates during the first three months of 2016 compared to the first three months of 2015. On a combined basis, the Euro, Japanese yen, Brazilian real and Australian dollar devalued an average of 4% compared to the prior year quarter. |
• | Shipment mix changes negatively impacted gross profit primarily due to changes in motorcycle mix and parts and accessories and general merchandise mix. |
• | Raw material prices were lower in the first three months of 2016 relative to the first three months of 2015. |
• | Manufacturing costs in the first three months of 2016 were negatively impacted by higher year-over-year start-up costs, including the costs related to the implementation of its ERP system in its Kansas City manufacturing facility, which is expected to be completed by the end of the third quarter of 2016. The Company also had lower fixed cost absorption as a result of lower production in the first quarter of 2016 compared to the first quarter of 2015. |
44
The net increase in operating expense was primarily due to the Company's increased investments in marketing and product development to drive demand. Selling and administrative expenses were also higher in 2016 due to costs associated with managing the Canadian operations that the Company acquired in August 2015. While operating expense was higher in the first quarter of 2016, it was lower than the Company's expectations due to a shift in the timing of planned spending from the first to the second quarter of 2016.
Financial Services Segment
Segment Results
The following table includes the condensed statements of operations for the Financial Services segment (in thousands):
Three months ended | ||||||||||||||
March 27, 2016 | March 29, 2015 | Increase (Decrease) | % Change | |||||||||||
Interest income | $ | 152,526 | $ | 143,569 | $ | 8,957 | 6.2 | % | ||||||
Other income | 20,832 | 18,806 | 2,026 | 10.8 | ||||||||||
Financial Services revenue | 173,358 | 162,375 | 10,983 | 6.8 | ||||||||||
Interest expense | 45,919 | 38,536 | 7,383 | 19.2 | ||||||||||
Provision for credit losses | 37,123 | 26,247 | 10,876 | 41.4 | ||||||||||
Operating expenses | 33,945 | 32,928 | 1,017 | 3.1 | ||||||||||
Financial Services expense | 116,987 | 97,711 | 19,276 | 19.7 | ||||||||||
Operating income from Financial Services | $ | 56,371 | $ | 64,664 | $ | (8,293 | ) | (12.8 | )% |
Interest income was higher in the first three months of 2016 as compared to the first three months of 2015 due to higher average receivables in the retail and wholesale portfolios, partially offset by lower retail yields due in part to low rate promotional activity in 2015. Other income was favorable primarily due to increased credit card licensing revenue. Other income now includes international income which had previously been reported in interest income. Prior period amounts, which were not material, have been adjusted for comparability.
Interest expense increased due to higher average outstanding debt and an unfavorable cost of funds.
The provision for credit losses increased $10.9 million in the first three months of 2016. The retail motorcycle provision increased $12.9 million in the first three months of 2016 driven by higher credit losses, an associated increase in the retail reserve rate and portfolio growth. Credit losses were higher as a result of deterioration of loan performance in oil-dependent areas, higher sub-prime loan losses, as loss rates on these loans continue to normalize, and lower used bike values at auction. The wholesale provision was favorable by $2.1 million due primarily to a decrease in reserve rates in the first three months of 2016.
On a year-to-date basis, retail loan originations were comprised of approximately 80% prime loans and 20% sub-prime. The Company believes sub-prime originations represent a significant amount of retail sales to the Company at attractive returns which further reinforces the competitive advantage that HDFS brings to the Company.
Annualized losses on HDFS' retail motorcycle loans were 1.98% through March 27, 2016 compared to 1.56% through March 29, 2015. The 30-day delinquency rate for retail motorcycle loans at March 27, 2016 was 2.88% compared to 2.64% at March 29, 2015.
Changes in the allowance for credit losses on finance receivables were as follows (in thousands):
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Balance, beginning of period | $ | 147,178 | $ | 127,364 | |||
Provision for credit losses | 37,123 | 26,247 | |||||
Charge-offs | (39,644 | ) | (32,733 | ) | |||
Recoveries | 11,527 | 11,942 | |||||
Balance, end of period | $ | 156,184 | $ | 132,820 |
45
Other Matters
Contractual Obligations
The Company has updated the contractual obligations table under the caption “Contractual Obligations” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 as of March 27, 2016 to reflect the new projected principal and interest payments for the remainder of 2016 and beyond as follows (in thousands):
2016 | 2017 - 2018 | 2019 - 2020 | Thereafter | Total | |||||||||||||||
Principal payments on debt | $ | 1,135,349 | $ | 2,457,018 | $ | 2,196,111 | $ | 1,346,345 | $ | 7,134,823 | |||||||||
Interest payments on debt | 131,502 | 300,080 | 123,816 | 426,338 | 981,736 | ||||||||||||||
$ | 1,266,851 | $ | 2,757,098 | $ | 2,319,927 | $ | 1,772,683 | $ | 8,116,559 |
Interest obligations for floating rate instruments, as calculated above, assume rates in effect at March 27, 2016 remain constant. For purposes of the above, the principal payment balances for medium-term notes, term-asset backed securitizations and senior unsecured notes are shown gross of debt issuance costs. Refer to Note 12 for a breakout of the finance costs consistent with ASU No. 2015-03.
As of March 27, 2016, there have been no other material changes to the Company’s summary of expected payments for significant contractual obligations in the contractual obligations table in the Company's Annual Report on Form 10-K for the year ended December 31, 2015.
Commitments and Contingencies
The Company is subject to lawsuits and other claims related to environmental, product and other matters. In determining required reserves related to these items, the Company carefully analyzes cases and considers the likelihood of adverse judgments or outcomes, as well as the potential range of possible loss. The required reserves are monitored on an ongoing basis and are updated based on new developments or new information in each matter.
Environmental Protection Agency Notice
In December 2009, the Company received formal, written requests for information from the United States Environmental Protection Agency (EPA) regarding: (i) certificates of conformity for motorcycle emissions and related designations and labels, (ii) aftermarket parts, and (iii) warranty claims on emissions related components. The Company promptly submitted written responses to the EPA’s inquiry and has engaged in discussions with the EPA. Since that time, the EPA has delivered various additional requests for information to which the Company has responded. It is probable that a result of the EPA’s investigation will be some form of enforcement action by the EPA that will seek a fine and/or other relief. The Company has a reserve associated with this matter which is included in accrued liabilities in the Consolidated Balance Sheet. However, given the uncertainty that still exists concerning the resolution of this matter, there is a possibility that the actual loss incurred may be materially different from the Company’s current reserve. At this time, the Company cannot reasonably estimate the impact of any remedies the EPA might seek beyond the Company's current reserve for this matter, if any.
York Environmental Matters:
The Company is involved with government agencies and groups of potentially responsible parties in various environmental matters, including a matter involving the cleanup of soil and groundwater contamination at its York, Pennsylvania facility. The York facility was formerly used by the U.S. Navy and AMF prior to the purchase of the York facility by the Company from AMF in 1981. Although the Company is not certain as to the full extent of the environmental contamination at the York facility, it has been working with the Pennsylvania Department of Environmental Protection (PADEP) since 1986 in undertaking environmental investigation and remediation activities, including an ongoing site-wide remedial investigation/feasibility study (RI/FS). In January 1995, the Company entered into a settlement agreement (the Agreement) with the Navy, and the parties amended the Agreement in 2013 to address ordnance and explosive waste. The Agreement calls for the Navy and the Company to contribute amounts into a trust equal to 53% and 47%, respectively, of future costs associated with environmental investigation and remediation activities at the York facility (Response Costs). The trust administers the payment of the Response Costs incurred at the York facility as covered by the Agreement.
The Company has a reserve for its estimate of its share of the future Response Costs at the York facility which is included in accrued liabilities in the Consolidated Balance Sheets. As noted above, the RI/FS is still underway and given the uncertainty that exists concerning the nature and scope of additional environmental investigation and remediation that may ultimately be
46
required under the RI/FS or otherwise at the York facility, the Company is unable to make a reasonable estimate of those additional costs, if any, that may result.
The estimate of the Company’s future Response Costs that will be incurred at the York facility is based on reports of independent environmental consultants retained by the Company, the actual costs incurred to date and the estimated costs to complete the necessary investigation and remediation activities. Response Costs are expected to be paid primarily over a period of several years ending in 2017 although certain Response Costs may continue for some time beyond 2017.
Product Liability Matters:
The Company is involved in product liability suits related to the operation of its business. The Company accrues for claim exposures that are probable of occurrence and can be reasonably estimated. The Company also maintains insurance coverage for product liability exposures. The Company believes that its accruals and insurance coverage are adequate and that product liability suits will not have a material adverse effect on the Company’s consolidated financial statements.(1)
Liquidity and Capital Resources as of March 27, 2016(1)
Over the long-term, the Company expects that its business model will continue to generate cash that will allow it to invest in the business, fund future growth opportunities and return value to shareholders(1). The Company will evaluate opportunities to enhance value for its shareholders through increasing dividends and repurchasing shares. The Company believes the Motorcycles operations will continue to be primarily funded through cash flows generated by operations(1). The Financial Services operations have been funded with unsecured debt, unsecured commercial paper, asset-backed commercial paper conduit facilities, committed unsecured bank facilities and term asset-backed securitizations.
The Company’s strategy is to maintain a minimum of twelve months of its projected liquidity needs through a combination of cash and marketable securities and availability under credit facilities. The following table summarizes the Company’s cash and marketable securities and availability under credit facilities (in thousands):
March 27, 2016 | |||
Cash and cash equivalents | $ | 694,013 | |
Current marketable securities | 45,122 | ||
Total cash and cash equivalents and marketable securities | 739,135 | ||
Global credit facilities | 479,927 | ||
Asset-backed U.S. commercial paper conduit facility(a) | 600,000 | ||
Asset-backed Canadian commercial paper conduit facility(b) | 30,961 | ||
Total availability under credit facilities | 1,110,888 | ||
Total | $ | 1,850,023 |
(a) | The U.S. commercial paper conduit facility expires on December 14, 2016. The Company anticipates that it will renew this facility prior to expiration. |
(b) | The Canadian commercial paper conduit facility expires on June 30, 2016 and is limited to Canadian denominated borrowings. The Company anticipates that it will renew this facility prior to expiration. |
The Company recognizes that it must continue to monitor and adjust its business to changes in the lending environment. The Company intends to continue with a diversified funding profile through a combination of short-term and long-term funding vehicles and to pursue a variety of sources to obtain cost-effective funding. The Financial Services operations could be negatively affected by higher costs of funding and increased difficulty of raising, or potential unsuccessful efforts to raise, funding in the short-term and long-term capital markets.(1) These negative consequences could in turn adversely affect the Company’s business and results of operations in various ways, including through higher costs of capital, reduced funds available through its Financial Services operations to provide loans to independent dealers and their retail customers, and dilution to existing shareholders through the use of alternative sources of capital.
47
Cash Flow Activity
The following table summarizes the cash flow activity for the periods indicated (in thousands):
Three months ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Net cash provided by operating activities | $ | 41,131 | $ | 174,700 | |||
Net cash used by investing activities | (82,703 | ) | (60,798 | ) | |||
Net cash provided by financing activities | 10,295 | 157,161 | |||||
Effect of exchange rate changes on cash and cash equivalents | 3,081 | (9,019 | ) | ||||
Net (decrease) increase in cash and cash equivalents | $ | (28,196 | ) | $ | 262,044 |
Operating Activities
The decrease in cash provided by operating activities for the first three months of 2016 compared to the first three months of 2015 was driven by increased wholesale lending and higher working capital. Motorcycle finished goods inventory at the end of the quarter was higher than the prior year quarter to support the spring selling season and the Company's increased investments in marketing. The Company expects higher year-over-year inventory throughout the second quarter as it anticipates lost production in the third quarter of 2016 associated with the implementation of its ERP system at its Kansas City manufacturing facility(1). In addition, operating cash flow in 2016 was impacted by a $25.0 million voluntary contribution to the Company's pension plan. No voluntary contributions were made to the pension plan in 2015. There are no required or planned contributions to the pension plan for the remainder of 2016.(1) The Company expects it will continue to make on-going benefit payments under the SERPA and postretirement healthcare plans.(1)
Investing Activities
The Company’s investing activities consist primarily of capital expenditures and net changes in finance receivables. Capital expenditures were $39.0 million in the first three months of 2016 compared to $38.1 million in the same period last year. Net cash outflows for finance receivables for the first three months of 2016 were $21.0 million higher than in the same period last year as a result of an increase in retail motorcycle loan originations during the first three months of 2016.
Financing Activities
The Company’s financing activities consist primarily of share repurchases, dividend payments and debt activity. Cash outflows for share repurchases were $150.4 million in the first three months of 2016 compared to $192.7 million in the same period last year. Share repurchases during the first three months of 2016 included 3.5 million shares of common stock related to discretionary share repurchases as well as shares of common stock that employees surrendered to satisfy withholding taxes in connection with the vesting of restricted stock awards. As of March 27, 2016, there were 25.6 million shares remaining on board-approved share repurchase authorizations.
The Company paid dividends of $0.35 and $0.31 per share totaling $64.5 million and $65.5 million during the first three months of 2016 and 2015, respectively.
Financing cash flows related to debt activity resulted in net cash inflows of $229.0 million in the first three months of 2016 compared to net cash inflows of $432.1 million in the first three months of 2015. The Company’s total outstanding debt consisted of the following (in thousands):
March 27, 2016 | March 29, 2015 | ||||||
Global credit facilities | $ | 101 | $ | — | |||
Unsecured commercial paper | 869,972 | 70,329 | |||||
Asset-backed Canadian commercial paper conduit facility | 153,311 | 154,035 | |||||
Medium-term notes, net | 4,061,832 | 3,922,136 | |||||
Senior unsecured notes, net | 740,821 | — | |||||
Term asset-backed securitization debt, net | 1,286,729 | 1,766,014 | |||||
Total debt | $ | 7,112,766 | $ | 5,912,514 |
48
To access the debt capital markets, the Company relies on credit rating agencies to assign short-term and long-term credit ratings. Generally, lower credit ratings result in higher borrowing costs and reduced access to debt capital markets. A credit rating agency may change or withdraw the Company’s ratings based on its assessment of the Company’s current and future ability to meet interest and principal repayment obligations. The Company’s short-term debt ratings affect its ability to issue unsecured commercial paper. The Company’s short- and long-term debt ratings as of March 27, 2016 were as follows:
Short-Term | Long-Term | Outlook | |||
Moody’s | P2 | A3 | Stable | ||
Standard & Poor’s | A2 | A- | Stable | ||
Fitch | F1 | A | Stable |
Global Credit Facilities – On April 7, 2016, the Company entered into a $765.0 million five-year credit facility to refinance and replace a $675.0 million five-year credit facility that was due to mature in April 2017. The new five-year credit facility matures in April 2021. The Company also has a $675.0 million five-year credit facility which matures in April 2019. The new five-year credit facility and the existing five-year credit facility (together, the Global Credit Facilities) bear interest at variable interest rates, which may be adjusted upward or downward depending on certain criteria, such as credit ratings. The Global Credit Facilities also require the Company to pay a fee based on the average daily unused portion of the aggregate commitments under the Global Credit Facilities. The Global Credit Facilities are committed facilities and primarily used to support the Company's unsecured commercial paper program.
Unsecured Commercial Paper – Subject to limitations, the Company could issue unsecured commercial paper of up to $1.44 billion as of April 7, 2016 supported by the Global Credit Facilities, as discussed above. Outstanding unsecured commercial paper may not exceed the unused portion of the Global Credit Facilities. Maturities may range up to 365 days from the issuance date. The Company intends to repay unsecured commercial paper as it matures with additional unsecured commercial paper or through other means, such as borrowing under the Global Credit Facilities or borrowing under its asset-backed U.S. commercial paper conduit facility or through the use of operating cash flow and cash on hand.(1)
Medium-Term Notes – The Company had the following medium-term notes (collectively, the Notes) issued and outstanding at March 27, 2016 (in thousands):
Principal Amount | Rate | Issue Date | Maturity Date | |||
$400,000 | 2.70% | January 2012 | March 2017 | |||
$400,000 | 1.55% | November 2014 | November 2017 | |||
$879,000 | 6.80% | May 2008 | June 2018 | |||
$600,000 | 2.25% | January 2016 | January 2019 | |||
$600,000 | 2.40% | September 2014 | September 2019 | |||
$600,000 | 2.15% | February 2015 | February 2020 | |||
$600,000 | 2.85% | January 2016 | January 2021 |
The Notes provide for semi-annual interest payments and principal due at maturity. Unamortized discount and debt issuance costs on the Notes reduced the outstanding balance by $16.9 million and $15.8 million at March 27, 2016 and March 29, 2015, respectively.
During the first quarter of 2016, the Company issued $600.0 million ($597.2 million net of discount and issuance costs) of medium-term notes that mature in January 2019 and have an annual interest rate of 2.25%, and $600.0 million ($596.3 million net of discount and issuance costs) of medium-term notes that mature in January 2021 and have an annual interest rate of 2.85%. During the first quarter of 2015, the Company issued $600.0 million ($595.4 million net of discount and issuance costs) of medium-term notes which mature in February 2020 and have an annual interest rate of 2.15%. Also during the first quarter of 2016, $450.0 million of 3.88% medium-term notes matured, and the principal and accrued interest were paid in full. There were no medium-term note maturities during the first quarter of 2015.
Senior Unsecured Notes – In July 2015, the Company issued $750.0 million of senior unsecured notes. The senior unsecured notes provide for semi-annual interest payments and principal due at maturity. $450.0 million ($444.4 million net of discount and issuance costs) of the senior unsecured notes mature in July 2025 and have an interest rate of 3.50%, and $300.0 million ($296.0 million net of discount and issuance costs) of the senior unsecured notes mature in July 2045 and have an interest rate of 4.625%. The Company used the proceeds from the debt to repurchase shares of its common stock in 2015.
Asset-Backed Canadian Commercial Paper Conduit Facility –The Company has a revolving facility agreement (Canadian Conduit) with a Canadian bank-sponsored asset-backed commercial paper conduit. Under the agreement, the Canadian Conduit
49
is contractually committed, at the Company's option, to purchase from the Company eligible Canadian retail motorcycle finance receivables for proceeds up to C$240 million. The transferred assets are restricted as collateral for the payment of the debt. The terms for this facility provide for interest on the outstanding principal based on prevailing market interest rates plus a specified margin. The Canadian Conduit also provides for a program fee and an unused commitment fee based on the unused portion of the total aggregate commitment of C$240 million. There is no amortization schedule; however, the debt is reduced monthly as available collections on the related finance receivables are applied to outstanding principal. Upon expiration of the Canadian Conduit, any outstanding principal will continue to be reduced monthly through available collections. Unless earlier terminated or extended by mutual agreement of the Company and the lenders, as of March 27, 2016, the Canadian Conduit has an expiration date of June 30, 2016. The contractual maturity of the debt is approximately 5 years.
The following table includes quarterly transfers of Canadian retail motorcycle finance receivables to the Canadian Conduit and the respective proceeds (in thousands):
2016 | 2015 | ||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||
First Quarter | $ | 6,600 | $ | 5,800 | $ | 19,200 | $ | 16,800 |
Asset-Backed U.S. Commercial Paper Conduit Facility VIE – On December 14, 2015, the Company entered into a new revolving facility agreement (U.S. Conduit) with a third party bank-sponsored asset-backed U.S. commercial paper conduit, which provides for a total aggregate commitment of $600.0 million. The prior agreement expired on December 14, 2015 and had similar terms. At March 27, 2016 and March 29, 2015, the Company had no outstanding borrowings under the U.S. Conduit.
This debt provides for interest on outstanding principal based generally on prevailing commercial paper rates or LIBOR to the extent the advance is not funded by a conduit lender through the issuance of commercial paper plus, in each case, a program fee based on outstanding principal. The U.S. Conduit also provides for an unused commitment fee based on the unused portion of the total aggregate commitment of $600.0 million. There is no amortization schedule; however, the debt will be reduced monthly as available collections on the related finance receivable collateral are applied to outstanding principal. Upon expiration of the U.S. Conduit, any outstanding principal will continue to be reduced monthly through available collections. Unless earlier terminated or extended by mutual agreement of the Company and the lenders, as of March 27, 2016, the U.S. Conduit expires December 14, 2016.
Term Asset-Backed Securitization VIEs – For all of the term asset-backed securitization transactions, the Company transferred U.S. retail motorcycle finance receivables to separate VIEs, which in turn issued secured notes with various maturities and interest rates to investors. All of the notes held by the VIEs are secured by future collections of the purchased U.S. retail motorcycle finance receivables. The U.S. retail motorcycle finance receivables included in the term asset-backed securitization transactions are not available to pay other obligations or claims of the Company's creditors until the associated debt and other obligations are satisfied. Restricted cash balances held by the VIEs are used only to support the securitizations. There is no amortization schedule for the secured notes; however, the debt is reduced monthly as available collections on the related retail motorcycle finance receivables are applied to outstanding principal. The secured notes’ contractual lives have various maturities ranging from 2016 to 2022.
There were no term asset-backed securitization transactions during the first quarter of 2016. During the first quarter of 2015, the Company issued $700.0 million ($697.6 million net of discount and issuance costs) of secured notes through a term asset-backed securitization transaction.
Intercompany Borrowing – HDFS and the Company have had in effect term loan agreements under which HDFS borrowed from the Company. As of March 27, 2016, there were no intercompany loans outstanding. As of March 29, 2015, there were no intercompany loans outstanding, and the intercompany loan balance of $250 million outstanding as of December 31, 2014 was repaid during the first quarter of 2015. The term loan balances and related interest are eliminated in the Company's consolidated financial statements.
Support Agreement - The Company has a support agreement with HDFS whereby, if required, the Company agrees to provide HDFS with financial support to maintain HDFS’ fixed-charge coverage at 1.25 and minimum net worth of $40.0 million. Support may be provided at the Company’s option as capital contributions or loans. Accordingly, certain debt covenants may restrict the Company’s ability to withdraw funds from HDFS outside the normal course of business. No amount has ever been provided to HDFS under the support agreement.
50
Operating and Financial Covenants – HDFS and the Company are subject to various operating and financial covenants related to the Global Credit Facilities and various operating covenants under the Notes and the U.S. and Canadian asset-backed commercial paper conduit facilities. The more significant covenants are described below.
The operating covenants limit the Company’s and HDFS’ ability to:
• | assume or incur certain liens; |
• | participate in certain mergers or consolidations; and |
• | purchase or hold margin stock. |
Under the current financial covenants of the Global Credit Facilities, the consolidated debt to equity ratio of HDFS cannot exceed 10.00 to 1.00 as of the end of any fiscal quarter. In addition, the ratio of the Company's consolidated debt to the Company's consolidated debt and equity, in each case excluding the debt of HDFS and its subsidiaries, cannot exceed 0.70 to 1.00 as of the end of any fiscal quarter. No financial covenants are required under the Notes or the U.S. or Canadian asset-backed commercial paper conduit facilities.
At March 27, 2016, HDFS and the Company remained in compliance with all of the then existing covenants.
Cautionary Statements
The Company’s ability to meet the targets and expectations noted depends upon, among other factors, the Company’s ability to:
(i) | execute its business strategy, |
(ii) | manage through changes in general economic conditions, including changing capital, credit and retail markets, and political events, |
(iii) | accurately estimate and adjust to fluctuations in foreign currency exchange rates, interest rates and commodity prices, |
(iv) | prevent a cybersecurity breach involving consumer, employee, dealer, supplier or Company data and respond to evolving regulatory requirements regarding data security, |
(v) | drive demand by executing the Company's marketing strategy of appealing to and growing sales to multi-generational and multi-cultural customers worldwide in an increasingly competitive marketplace, |
(vi) | implement and manage enterprise-wide information technology systems, including systems at its manufacturing facilities, |
(vii) | manage the credit quality, the loan servicing and collection activities, and the recovery rates of HDFS' loan portfolio, |
(viii) | develop and introduce products, services and experiences that are successful in the marketplace, |
(ix) | balance production volumes for the Company's new motorcycles with consumer demand, including in circumstances where competitors may be supplying new motorcycles to the market in excess of demand at reduced prices, |
(x) | manage the impact that prices for and supply of used motorcycles may have on the Company's business, including on retail sales of new motorcycles, |
(xi) | continue to develop the capabilities of the Company's distributors and dealers and manage the risks that the Company's independent dealers may have difficulties obtaining capital and managing through changing economic conditions and consumer demand, |
(xii) | manage risks that arise through expanding international manufacturing, operations and sales, |
(xiii) | manage through the effects inconsistent and unpredictable weather patters may have on retail sales of motorcycles, |
(xiv) | manage supply chain issues, including quality issues and any unexpected interruptions or price increases caused by raw material shortages or natural disasters, |
(xv) | prevent and detect any issues with the Company's motorcycles or associated manufacturing processes to avoid delays in new model launches, recall campaigns, increased warranty costs or litigation and adverse effects on the Company's reputation and brand strength, |
(xvi) | manage changes and prepare for requirements in legislative and regulatory environments for the Company's products, services and operations, |
51
(xvii) | manage the Company's exposure to product liability claims and commercial or contractual disputes, |
(xviii) | execute its flexible production strategy, |
(xix) | adjust to healthcare inflation and reform, pension reform and tax changes, |
(xx) | retain and attract talented employees, |
(xxi) | successfully access the capital and/or credit markets on terms (including interest rates) that are acceptable to the Company and within its expectations, and |
(xxii) | continue to manage the relationships and agreements that the Company has with its labor unions to help drive long-term competitiveness. |
In addition, the Company could experience delays or disruptions in its operations as a result of work stoppages, strikes, natural causes, terrorism or other factors. Further, actual foreign currency exchange rates may vary from underlying assumptions. Other factors are described in risk factors that the Company has disclosed in documents previously filed with the Securities and Exchange Commission.
Many of these risk factors are impacted by the current changing capital, credit and retail markets and the Company's ability to manage through inconsistent economic conditions.
The Company’s ability to sell its motorcycles and related products and services and to meet its financial expectations also depends on the ability of the Company’s independent dealers to sell its motorcycles and related products and services to retail customers. The Company depends on the capability and financial capacity of its independent dealers to develop and implement effective retail sales plans to create demand for the motorcycles and related products and services they purchase from the Company.
In addition, the Company’s independent dealers and distributors may experience difficulties in operating their businesses and selling Harley-Davidson motorcycles and related products and services as a result of weather, economic conditions or other factors.
In recent years, HDFS has experienced historically low levels of retail credit losses, but there is no assurance that this will continue. The Company believes that HDFS' retail credit losses may increase over time due to changing consumer credit behavior and HDFS' efforts to increase prudently structured loan approvals to sub-prime borrowers, as well as actions that Harley-Davidson has taken and could take that impact motorcycle values.
Refer to “Risk Factors” under Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 for a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company’s earnings related to its operations outside the U.S. are impacted by changes in foreign currency exchange rates. The majority of the Company’s exposure relates to the Euro, the Australian dollar, the Japanese yen and the Brazilian real. The Company refers to these as its key foreign currencies. A weakening in foreign currencies relative to the U.S. dollar will generally have an adverse effect on revenue related to sales made in those foreign currencies offset by a corresponding positive impact from natural hedges created by the operating costs incurred in those same foreign currencies. As the majority of the Company’s manufacturing occurs in the U.S., the Company’s operating expenses paid in foreign currencies generally include limited manufacturing costs and the selling and administrative costs incurred at the Company’s international locations. In addition, to the extent the Company carries foreign-denominated cash, receivables or accounts payable, those amounts are also exposed to foreign currency revaluations that can impact the Company’s earnings.
The Company also uses derivative financial instruments to hedge a portion of the forecasted cash flows in its key foreign currencies. These instruments generally have terms of up to 12 months and are purchased over time so that at any point in time some portion of the next 12 months of expected foreign currency exposure is hedged. The hedging instruments allow the Company to lock in the exchange rate on future foreign currency cash flows based on the forward rates available at the time of purchase. The level of gain or loss on these instruments will depend on the spread between the forward rate and the corresponding spot rate at the date the instruments are settled.
Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 for further information concerning the Company's market risk. There have been no material changes to the market risk information included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015.
52
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s management evaluated, with the participation of the Company’s President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission rules and forms, and to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its President and Chief Executive Officer and Senior Vice President and Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure.
Changes in Internal Controls
There was no change in the Company’s internal control over financial reporting during the quarter ended March 27, 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
53
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
The information required under this Item 1 of Part II is contained in Item 1 of Part I of this Quarterly report on Form 10-Q in Note 17 of the Notes to Consolidated Financial Statements, and such information is incorporated herein by reference in this Item 1 of Part II.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
The following table contains detail related to the Company's repurchase of its common stock based on the date of trade during the quarter ended March 27, 2016:
2016 Fiscal Month | Total Number of Shares Purchased (a) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||
January 1 to January 31 | 1,036,284 | $ | 42 | 1,036,284 | 7,953,308 | |||||||
February 1 to February 28 | 1,515,099 | $ | 40 | 1,515,099 | 26,575,002 | |||||||
February 29 to March 27 | 984,966 | $ | 47 | 984,966 | 25,591,892 | |||||||
Total | 3,536,349 | $ | 43 | 3,536,349 |
(a) | Includes discretionary share repurchases and shares of common stock that employees surrendered to satisfy withholding taxes in connection with the vesting of restricted stock awards |
In June 2015, the Company's Board of Directors authorized the Company to repurchase up to 15.0 million shares of its common stock with no dollar limit or expiration date. The Company repurchased 3.4 million shares on a discretionary basis during the quarter ended March 27, 2016 under this authorization. As of March 27, 2016, 5.6 million shares remained under this authorization.
Additionally, in February 2016, the Company's Board of Directors authorized the Company to repurchase up to 20.0 million shares of its common stock with no dollar limit or expiration date which superseded the share repurchase authority granted by the Board of Directors in December 1997. The Company made no discretionary share repurchases during the quarter ended March 27, 2016 under this authorization. As of March 27, 2016, 20.0 million shares remained under this authorization.
Under the share repurchase authorizations, the Company’s common stock may be purchased through any one or more of a Rule 10b5-1 trading plan and discretionary purchases on the open market, block trades, accelerated share repurchases or privately negotiated transactions. The number of shares repurchased, if any, and the timing of repurchases will depend on a number of factors, including share price, trading volume and general market conditions, as well as on working capital requirements, general business conditions and other factors. The repurchase authority has no expiration date but may be suspended, modified or discontinued at any time.
The Harley-Davidson, Inc. 2014 Incentive Stock Plan and predecessor stock plans permit participants to satisfy all or a portion of the statutory federal, state and local withholding tax obligations arising in connection with plan awards by electing to (a) have the Company withhold shares otherwise issuable under the award, (b) tender back shares received in connection with such award or (c) deliver other previously owned shares, in each case having a value equal to the amount to be withheld. During the first quarter of 2016, the Company acquired 141,574 shares of common stock that employees presented to the Company to satisfy withholding taxes in connection with the vesting of restricted stock awards.
Item 6 – Exhibits
Refer to the Exhibit Index on page 56 of this report.
54
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HARLEY-DAVIDSON, INC. | |
Date: 5/5/2016 | /s/ John A. Olin |
John A. Olin | |
Senior Vice President and | |
Chief Financial Officer | |
(Principal financial officer) |
Date: 5/5/2016 | /s/ Mark R. Kornetzke |
Mark R. Kornetzke | |
Chief Accounting Officer | |
(Principal accounting officer) |
55
Harley-Davidson, Inc.
Exhibit Index to Form 10-Q
Exhibit No. | Description | |
4.1 | 5-Year Credit Agreement, dated as of April 7, 2016, among the Company, certain subsidiaries of the Company, the financial institutions parties thereto and JPMorgan Chase Bank, N.A., as, among other things, global administrative agent. | |
4.2 | Amendment No. 1 to 5-Year Credit Agreement, dated as of April 7, 2016, among the Company, certain subsidiaries of the Company, the financial institutions parties thereto and JPMorgan Chase Bank, N.A., as, among other things, global administrative agent, relating to the 5-year Credit Agreement, dated as of April 7, 2014, among the Company, certain subsidiaries of the Company, the financial institutions parties thereto and JPMorgan Chase Bank, N.A., as, among other things, global administrative agent. | |
31.1 | Chief Executive Officer Certification pursuant to Rule 13a-14(a) | |
31.2 | Chief Financial Officer Certification pursuant to Rule 13a-14(a) | |
32.1 | Written Statement of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. §1350 | |
101 | Financial statements from the quarterly report on Form 10-Q of Harley-Davidson, Inc. for the quarter ended March 27, 2016, filed on May 5, 2016, formatted in XBRL: (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements. |
56
57