HARLEY-DAVIDSON, INC. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 27, 2020
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-9183
Harley-Davidson, Inc.
(Exact name of registrant as specified in its charter)
Wisconsin | 39-1382325 | ||||||||||
(State of organization) | (I.R.S. Employer Identification No.) | ||||||||||
3700 West Juneau Avenue | Milwaukee | Wisconsin | 53208 | ||||||||
(Address of principal executive offices) | (Zip code) |
Registrant's telephone number, including area code: (414) 342-4680
None
(Former name, former address and former fiscal year, if changed since last report)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock Par Value $.01 PER SHARE | HOG | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The registrant had outstanding 153,278,729 shares of common stock as of October 30, 2020.
HARLEY-DAVIDSON, INC.
Form 10-Q
For The Quarter Ended September 27, 2020
Part I | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Part II | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
HARLEY-DAVIDSON, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 964,029 | $ | 1,068,942 | $ | 2,733,091 | $ | 3,698,583 | |||||||||||||||
Financial Services | 201,655 | 203,577 | 596,064 | 590,935 | |||||||||||||||||||
1,165,684 | 1,272,519 | 3,329,155 | 4,289,518 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 676,796 | 748,878 | 2,019,310 | 2,576,342 | |||||||||||||||||||
Financial Services interest expense | 67,533 | 53,390 | 182,193 | 158,387 | |||||||||||||||||||
Financial Services provision for credit losses | 7,835 | 33,747 | 178,433 | 94,621 | |||||||||||||||||||
Selling, administrative and engineering expense | 231,721 | 309,031 | 734,057 | 885,273 | |||||||||||||||||||
Restructuring expense | 43,915 | 7,629 | 85,864 | 31,682 | |||||||||||||||||||
1,027,800 | 1,152,675 | 3,199,857 | 3,746,305 | ||||||||||||||||||||
Operating income | 137,884 | 119,844 | 129,298 | 543,213 | |||||||||||||||||||
Other income, net | 155 | 3,160 | 466 | 11,857 | |||||||||||||||||||
Investment income | 2,672 | 2,041 | 3,082 | 11,970 | |||||||||||||||||||
Interest expense | 7,783 | 7,789 | 23,307 | 23,304 | |||||||||||||||||||
Income before provision for income taxes | 132,928 | 117,256 | 109,539 | 543,736 | |||||||||||||||||||
Provision for income taxes | 12,710 | 30,693 | 11,843 | 133,597 | |||||||||||||||||||
Net income | $ | 120,218 | $ | 86,563 | $ | 97,696 | $ | 410,139 | |||||||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic | $ | 0.78 | $ | 0.55 | $ | 0.64 | $ | 2.59 | |||||||||||||||
Diluted | $ | 0.78 | $ | 0.55 | $ | 0.64 | $ | 2.58 | |||||||||||||||
Cash dividends per share | $ | 0.020 | $ | 0.375 | $ | 0.420 | $ | 1.125 |
The accompanying notes are integral to the consolidated financial statements.
3
HARLEY-DAVIDSON, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Net income | $ | 120,218 | $ | 86,563 | $ | 97,696 | $ | 410,139 | |||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | 12,737 | (15,321) | (275) | (3,720) | |||||||||||||||||||
Derivative financial instruments | (2,101) | 6,284 | (28,255) | (6,080) | |||||||||||||||||||
Pension and postretirement benefit plans | 11,959 | 7,744 | 35,876 | 23,230 | |||||||||||||||||||
22,595 | (1,293) | 7,346 | 13,430 | ||||||||||||||||||||
Comprehensive income | $ | 142,813 | $ | 85,270 | $ | 105,042 | $ | 423,569 |
The accompanying notes are integral to the consolidated financial statements.
4
HARLEY-DAVIDSON, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited) | (Unaudited) | ||||||||||||||||
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 3,560,950 | $ | 833,868 | $ | 862,381 | |||||||||||
Accounts receivable, net | 232,845 | 259,334 | 307,616 | ||||||||||||||
Finance receivables, net of allowance of $74,111, $43,006, and $39,964 | 1,701,478 | 2,272,522 | 2,210,001 | ||||||||||||||
Inventories, net | 322,375 | 603,571 | 489,098 | ||||||||||||||
Restricted cash | 160,155 | 64,554 | 79,115 | ||||||||||||||
Other current assets | 178,931 | 168,974 | 140,786 | ||||||||||||||
6,156,734 | 4,202,823 | 4,088,997 | |||||||||||||||
Finance receivables, net of allowance of $334,591, $155,575, and $158,612 | 5,142,014 | 5,101,844 | 5,305,579 | ||||||||||||||
Property, plant and equipment, net | 785,165 | 847,382 | 844,446 | ||||||||||||||
Prepaid pension costs | 82,378 | 56,014 | — | ||||||||||||||
Goodwill | 64,884 | 64,160 | 63,727 | ||||||||||||||
Deferred income taxes | 137,960 | 101,204 | 132,019 | ||||||||||||||
Lease assets | 47,599 | 61,618 | 55,905 | ||||||||||||||
Other long-term assets | 115,541 | 93,114 | 85,557 | ||||||||||||||
$ | 12,532,275 | $ | 10,528,159 | $ | 10,576,230 | ||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable | $ | 289,103 | $ | 294,380 | $ | 348,951 | |||||||||||
Accrued liabilities | 591,281 | 582,288 | 556,990 | ||||||||||||||
Short-term debt | 1,227,763 | 571,995 | 1,013,137 | ||||||||||||||
Current portion of long-term debt, net | 2,109,284 | 1,748,109 | 1,779,673 | ||||||||||||||
4,217,431 | 3,196,772 | 3,698,751 | |||||||||||||||
Long-term debt, net | 6,171,676 | 5,124,826 | 4,607,041 | ||||||||||||||
Lease liabilities | 31,225 | 44,447 | 39,408 | ||||||||||||||
Pension liabilities | 57,853 | 56,138 | 82,561 | ||||||||||||||
Postretirement healthcare liabilities | 68,379 | 72,513 | 89,032 | ||||||||||||||
Other long-term liabilities | 215,813 | 229,464 | 223,218 | ||||||||||||||
Commitments and contingencies (Note 17) | |||||||||||||||||
Shareholders’ equity: | |||||||||||||||||
Preferred stock, none issued | — | — | — | ||||||||||||||
Common stock | 1,835 | 1,828 | 1,827 | ||||||||||||||
Additional paid-in-capital | 1,501,410 | 1,491,004 | 1,482,669 | ||||||||||||||
Retained earnings | 2,148,462 | 2,193,997 | 2,238,313 | ||||||||||||||
Accumulated other comprehensive loss | (529,603) | (536,949) | (616,254) | ||||||||||||||
Treasury stock, at cost | (1,352,206) | (1,345,881) | (1,270,336) | ||||||||||||||
1,769,898 | 1,803,999 | 1,836,219 | |||||||||||||||
$ | 12,532,275 | $ | 10,528,159 | $ | 10,576,230 |
5
HARLEY-DAVIDSON, INC.
CONSOLIDATED BALANCE SHEETS (continued)
(In thousands)
(Unaudited) | (Unaudited) | ||||||||||||||||
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
Balances held by consolidated variable interest entities (Note 13): | |||||||||||||||||
Finance receivables, net - current | $ | 576,750 | $ | 291,444 | $ | 308,568 | |||||||||||
Other assets | $ | 3,129 | $ | 2,420 | $ | 1,618 | |||||||||||
Finance receivables, net - non-current | $ | 2,177,875 | $ | 1,027,179 | $ | 1,175,086 | |||||||||||
Restricted cash - current and non-current | $ | 170,925 | $ | 63,812 | $ | 78,334 | |||||||||||
Current portion of long-term debt, net | $ | 677,099 | $ | 317,607 | $ | 346,350 | |||||||||||
Long-term debt, net | $ | 1,886,594 | $ | 937,212 | $ | 1,079,278 |
The accompanying notes are integral to the consolidated financial statements.
6
HARLEY-DAVIDSON, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine months ended | |||||||||||
September 27, 2020 | September 29, 2019 | ||||||||||
Net cash provided by operating activities (Note 7) | $ | 1,135,068 | $ | 848,649 | |||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | (92,295) | (121,161) | |||||||||
Origination of finance receivables | (2,873,259) | (3,141,626) | |||||||||
Collections on finance receivables | 2,730,166 | 2,695,918 | |||||||||
Sales and redemptions of marketable securities | — | 10,007 | |||||||||
Acquisition of business | — | (7,000) | |||||||||
Other investing activities | 334 | 12,388 | |||||||||
Net cash used by investing activities | (235,054) | (551,474) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of medium-term notes | 1,396,602 | 546,655 | |||||||||
Repayments of medium-term notes | (1,400,000) | (1,350,000) | |||||||||
Proceeds from securitization debt | 2,064,450 | 1,021,353 | |||||||||
Repayments of securitization debt | (735,885) | (244,250) | |||||||||
Borrowings of asset-backed commercial paper | 225,187 | 177,950 | |||||||||
Repayments of asset-backed commercial paper | (236,846) | (240,008) | |||||||||
Net increase (decrease) in unsecured commercial paper | 509,978 | (120,707) | |||||||||
Net increase in credit facilities | 150,000 | — | |||||||||
Deposits | 29,992 | — | |||||||||
Dividends paid | (65,002) | (179,409) | |||||||||
Repurchase of common stock | (7,895) | (217,454) | |||||||||
Issuance of common stock under share-based plans | 96 | 2,180 | |||||||||
Net cash provided (used) by financing activities | 1,930,677 | (603,690) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 6,071 | (4,110) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 2,836,762 | $ | (310,625) | |||||||
Cash, cash equivalents and restricted cash: | |||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 905,366 | $ | 1,259,748 | |||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 2,836,762 | (310,625) | |||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 3,742,128 | $ | 949,123 | |||||||
Reconciliation of cash, cash equivalents and restricted cash on the Consolidated balance sheets to the Consolidated statements of cash flows: | |||||||||||
Cash and cash equivalents | $ | 3,560,950 | $ | 862,381 | |||||||
Restricted cash | 160,155 | 79,115 | |||||||||
Restricted cash included in Other long-term assets | 21,023 | 7,627 | |||||||||
Cash, cash equivalents and restricted cash per the Consolidated statements of cash flows | $ | 3,742,128 | $ | 949,123 |
The accompanying notes are integral to the consolidated financial statements.
7
HARLEY-DAVIDSON, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share amounts)
(Unaudited)
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
Issued Shares | Balance | ||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 | 182,816,536 | $ | 1,828 | $ | 1,491,004 | $ | 2,193,997 | $ | (536,949) | $ | (1,345,881) | $ | 1,803,999 | ||||||||||||||||||||||||||||
Net income | — | — | — | 69,695 | — | — | 69,695 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax (Note 18) | — | — | — | — | (42,341) | — | (42,341) | ||||||||||||||||||||||||||||||||||
Dividends ($0.380 per share) | — | — | — | (58,817) | — | — | (58,817) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (7,071) | (7,071) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 585,053 | 6 | 4,137 | — | — | 604 | 4,747 | ||||||||||||||||||||||||||||||||||
Cumulative effect of change in accounting (Note 2) | — | — | — | (78,229) | — | — | (78,229) | ||||||||||||||||||||||||||||||||||
Balance, March 29, 2020 | 183,401,589 | 1,834 | 1,495,141 | 2,126,646 | (579,290) | (1,352,348) | 1,691,983 | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (92,217) | — | — | (92,217) | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 18) | — | — | — | — | 27,092 | — | 27,092 | ||||||||||||||||||||||||||||||||||
Dividends ($0.020 per share) | — | — | — | (3,100) | — | — | (3,100) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (85) | (85) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 9,615 | — | (882) | — | — | 914 | 32 | ||||||||||||||||||||||||||||||||||
Balance, June 28, 2020 | 183,411,204 | 1,834 | 1,494,259 | 2,031,329 | (552,198) | (1,351,519) | 1,623,705 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 120,218 | — | — | 120,218 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 18) | — | — | — | — | 22,595 | — | 22,595 | ||||||||||||||||||||||||||||||||||
Dividends ($0.020 per share) | — | — | — | (3,085) | — | — | (3,085) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (739) | (739) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 82,329 | 1 | 7,151 | — | — | 52 | 7,204 | ||||||||||||||||||||||||||||||||||
Balance, September 27, 2020 | 183,493,533 | $ | 1,835 | $ | 1,501,410 | $ | 2,148,462 | $ | (529,603) | $ | (1,352,206) | $ | 1,769,898 | ||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
Issued Shares | Balance | ||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2018 | 181,931,225 | $ | 1,819 | $ | 1,459,620 | $ | 2,007,583 | $ | (629,684) | $ | (1,065,389) | $ | 1,773,949 | ||||||||||||||||||||||||||||
Net income | — | — | — | 127,945 | — | — | 127,945 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 18) | — | — | — | — | 7,633 | — | 7,633 | ||||||||||||||||||||||||||||||||||
Dividends ($0.375 per share) | — | — | — | (60,859) | — | — | (60,859) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (61,712) | (61,712) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 702,687 | 7 | 5,961 | — | — | 4,687 | 10,655 | ||||||||||||||||||||||||||||||||||
Balance, March 31, 2019 | 182,633,912 | 1,826 | 1,465,581 | 2,074,669 | (622,051) | (1,122,414) | 1,797,611 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 195,631 | — | — | 195,631 | ||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax (Note 18) | — | — | — | — | 7,090 | — | 7,090 | ||||||||||||||||||||||||||||||||||
Dividends ($0.375 per share) | — | — | — | (59,982) | — | — | (59,982) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (42,908) | (42,908) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 9,338 | 1 | 9,238 | — | — | 3,960 | 13,199 | ||||||||||||||||||||||||||||||||||
Balance, June 30, 2019 | 182,643,250 | 1,827 | 1,474,819 | 2,210,318 | (614,961) | (1,161,362) | 1,910,641 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 86,563 | — | — | 86,563 | ||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax (Note 18) | — | — | — | — | (1,293) | — | (1,293) | ||||||||||||||||||||||||||||||||||
Dividends ($0.375 per share) | — | — | — | (58,568) | — | — | (58,568) | ||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | (112,834) | (112,834) | ||||||||||||||||||||||||||||||||||
Share-based compensation | 80,249 | — | 7,850 | — | — | 3,860 | 11,710 | ||||||||||||||||||||||||||||||||||
Balance, September 29, 2019 | 182,723,499 | $ | 1,827 | $ | 1,482,669 | $ | 2,238,313 | $ | (616,254) | $ | (1,270,336) | $ | 1,836,219 |
The accompanying notes are integral to the consolidated financial statements.
8
HARLEY-DAVIDSON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Use of Estimates
The consolidated financial statements include the accounts of Harley-Davidson, Inc. and its subsidiaries, all of which are wholly-owned (the Company), including the accounts of the groups of companies referred to as Harley-Davidson Motor Company (HDMC) and Harley-Davidson Financial Services (HDFS). In addition, certain variable interest entities (VIEs) related to secured financing are consolidated as the Company is the primary beneficiary. All intercompany accounts and material intercompany transactions have been eliminated.
The Company operates in two reportable segments: Motorcycles and Related Products (Motorcycles) and Financial Services.
In the opinion of the Company's management, the accompanying unaudited consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Consolidated balance sheets as of September 27, 2020 and September 29, 2019, the Consolidated statements of operations for the three and nine month periods then ended, the Consolidated statements of comprehensive income for the three and nine month periods then ended, the Consolidated statements of cash flows for the nine month periods then ended, and the Consolidated statements of shareholders' equity for the three and nine month periods then ended.
Certain information and disclosures normally included in complete financial statements have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and U.S. generally accepted accounting principles (U.S. GAAP) for interim financial reporting. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
The preparation of consolidated financial statements in conformity with U.S. GAAP requires the Company's management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.
During the first quarter of 2020, the outbreak of a novel strain of coronavirus (COVID-19) spread throughout the world, and was recognized as a pandemic in March 2020. The COVID-19 pandemic has severely restricted the level of economic activity in the U.S. and around the world. The COVID-19 pandemic has led to supply chain destabilization, facility closures, workforce disruption, and volatility in the economy, and its full impact is not yet known. These impacts may continue to expand in scope, type and severity.
The Company’s operations and demand for its products have been adversely impacted as a result of the COVID-19 pandemic. The Company acted quickly and in alignment with government efforts to protect the safety and health of its employees and the Harley-Davidson community. The Company implemented travel restrictions, enhanced sanitation practices, cancelled events and closed facilities including temporarily suspending its global manufacturing. While the Company's global manufacturing has resumed and the impacts on demand, facility closures and other restrictions resulting from the pandemic are expected to be temporary, the duration of the pandemic and its financial impact to the Company are unknown at this time. This uncertainty could have an impact in future periods on certain estimates used in the preparation of financial results for the period ending September 27, 2020, including, but not limited to, the allowance for credit losses, goodwill, long-lived assets, fair value measurements, the provision for income tax and hedge accounting with respect to forecasted future transactions.
2. New Accounting Standards
Accounting Standards Recently Adopted
In July 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU changes how a company recognizes expected credit losses on financial instruments by requiring recognition of the full lifetime expected credit losses upon initial recognition of the financial instrument. ASU 2016-13 replaced the incurred loss methodology. The Company adopted ASU 2016-13 on January 1, 2020 using a modified retrospective approach for financial instruments measured at amortized cost.
9
On January 1, 2020, the Company remeasured the allowance for credit losses on financial instruments under the new accounting standard. The difference was recorded as a cumulative effect adjustment to Retained earnings, net of income taxes. The initial adoption of ASU 2016-13 did not impact the Company’s Consolidated statements of operations. The effect of adopting ASU 2016-13 on the Company’s Consolidated balance sheets was as follows (in thousands):
December 31, 2019 | Effect of Adoption | January 1, 2020 | |||||||||||||||
ASSETS | |||||||||||||||||
Finance receivables(a) | $ | 7,572,947 | $ | — | $ | 7,572,947 | |||||||||||
Allowance for credit losses on finance receivables(a) | $ | (198,581) | $ | (100,604) | $ | (299,185) | |||||||||||
Deferred income taxes | $ | 101,204 | $ | 22,484 | $ | 123,688 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||
Accrued liabilities | $ | 582,288 | $ | 109 | $ | 582,397 | |||||||||||
Retained earnings | $ | 2,193,997 | $ | (78,229) | $ | 2,115,768 |
(a)Reported as Finance receivables, net on the Consolidated balance sheets, allocated between current and non-current
Financial Statement Comparability to Prior Periods – Beginning in 2020, under ASU 2016-13, the Company recognized full lifetime expected credit losses upon initial recognition of the associated financial instrument. Under ASU 2016-13, changes in the allowance for credit losses and the impact on the provision for credit losses will be affected by the size and composition of the Company's finance receivables portfolios, economic conditions, reasonable and supportable forecasts, and other appropriate factors at each reporting period. Prior periods have not been restated and will continue to be reported in accordance with the previously applicable U.S. GAAP, which generally required that a credit loss be incurred before it was recognized. As such, prior periods will not be comparable to the current period. Additional information on the Company’s finance receivables is discussed further in Note 8.
In January 2017, the FASB issued ASU No. 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (ASU 2017-04). ASU 2017-04 simplified the subsequent measurement of goodwill by eliminating the requirement to calculate the implied fair value of goodwill. Rather, the goodwill impairment is calculated by comparing the fair value of a reporting unit to its carrying value, and an impairment loss is recognized for the amount by which the carrying amount exceeds the fair value, limited to the total goodwill allocated to the reporting unit. All reporting units apply the same impairment test under the new standard. The Company adopted ASU 2017-04 on January 1, 2020 on a prospective basis. The adoption of ASU 2017-04 did not have a material impact to the Company's consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (ASU 2018-13). ASU 2018-13 amended Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements to eliminate, modify, and add certain disclosure requirements for fair value measurements. The amendments were required to be applied retrospectively, with the exception of a few disclosure additions, which were to be applied on a prospective basis. The Company adopted ASC 2018-13 on January 1, 2020. The adoption of ASU 2018-13 did not have a material impact on the Company's disclosures.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) (ASU 2018-15). The new guidance requires a customer in a cloud computing arrangement that is a service contract to follow the existing internal-use software guidance to determine which implementation costs to capitalize as assets or expense as incurred. The Company adopted ASU 2018-15 on January 1, 2020 on a prospective basis. The adoption of ASU 2018-15 did not have a material impact on the Company's consolidated financial statements.
Accounting Standards Not Yet Adopted
In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (ASU No. 2019-12). The new guidance eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The guidance is effective for fiscal years beginning after December 15, 2020 and for interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2019-12.
10
3. Revenue
The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or service to a customer. Revenue is measured based on the consideration that the Company expects to be entitled to in exchange for the goods or services transferred. Taxes that are collected from a customer concurrent with revenue-producing activities are excluded from revenue.
Disaggregated revenue by major source was as follows (in thousands):
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Motorcycles and Related Products Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 684,344 | $ | 779,344 | $ | 2,030,447 | $ | 2,871,982 | |||||||||||||||
Parts & Accessories | 209,808 | 203,173 | 513,201 | 584,134 | |||||||||||||||||||
General Merchandise | 49,356 | 60,334 | 136,321 | 180,379 | |||||||||||||||||||
Licensing | 8,894 | 8,611 | 21,826 | 27,099 | |||||||||||||||||||
Other | 11,627 | 17,480 | 31,296 | 34,989 | |||||||||||||||||||
964,029 | 1,068,942 | 2,733,091 | 3,698,583 | ||||||||||||||||||||
Financial Services Revenue: | |||||||||||||||||||||||
Interest income | 174,464 | 175,840 | 512,726 | 502,721 | |||||||||||||||||||
Other | 27,191 | 27,737 | 83,338 | 88,214 | |||||||||||||||||||
201,655 | 203,577 | 596,064 | 590,935 | ||||||||||||||||||||
$ | 1,165,684 | $ | 1,272,519 | $ | 3,329,155 | $ | 4,289,518 |
The Company maintains certain deferred revenue balances related to payments received at contract inception in advance of the Company’s performance under the contract and generally relates to the sale of Harley Owners Group® memberships and extended service plan contracts. Deferred revenue is recognized as revenue as the Company performs under the contract. Deferred revenue, included in Accrued liabilities and Other long-term liabilities on the Consolidated balance sheets, was as follows (in thousands):
September 27, 2020 | September 29, 2019 | ||||||||||
Balance, beginning of period | $ | 29,745 | $ | 29,055 | |||||||
Balance, end of period | $ | 31,209 | $ | 32,374 |
Previously deferred revenue recognized as revenue in the three months ended September 27, 2020 and September 29, 2019 was $6.3 million and $6.0 million, respectively, and $19.6 million and $18.3 million in the nine months ended September 27, 2020 and September 29, 2019. The Company expects to recognize approximately $15.3 million of the remaining unearned revenue over the next 12 months and $15.9 million thereafter.
4. Restructuring Activities
Expenses associated with the Company's restructuring activities are included in Restructuring expense on the Consolidated statements of operations.
2020 Restructuring Activities – In 2020, the Company initiated restructuring activities including a workforce reduction, the termination of certain current and future products, facility changes, optimizing its global independent dealer network, exiting certain international markets, and discontinuing its sales and manufacturing operations in India. The workforce reduction will result in the elimination of approximately 700 positions globally, including the termination of approximately 500 employees. In addition, the India action will result in the termination of approximately 70 employees.
11
Restructuring expenses related to the 2020 restructuring activities, by segment, were as follows (in millions):
Amount Incurred | |||||||||||
Three months ended September 27, 2020 | Nine months ended September 27, 2020 | ||||||||||
Motorcycles and Related Products | $ | 43.6 | $ | 84.6 | |||||||
Financial Services | 0.3 | 1.3 | |||||||||
$ | 43.9 | $ | 85.9 | ||||||||
The Company expects restructuring expenses of approximately $169 million, primarily in 2020. This includes approximately $155 million and $14 million expected to be in incurred in the Motorcycles and Financial Services segments, respectively. Total expected restructuring expenses under the 2020 restructuring activities include approximately $34 million related to employee termination benefits, $103 million related to contract termination and other costs and $32 million related to non-current asset adjustments, including accelerated depreciation and other adjustments to the carrying value of non-current assets.
Changes in accrued restructuring expenses for the 2020 restructuring activities initiated in the second quarter of 2020, which are included in Accrued liabilities on the Consolidated balance sheets, were as follows (in thousands):
Three months ended September 27, 2020 | Nine months ended September 27, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | Employee Termination Benefits | Contract Terminations & Other | Non-Current Asset Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 25,298 | $ | 14,270 | $ | — | $ | 39,568 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||
Restructuring expense | 4,493 | 23,422 | 16,000 | 43,915 | 29,814 | 37,692 | 18,358 | 85,864 | |||||||||||||||||||||||||||||||||||||||
Utilized – cash | (11,940) | (5,899) | — | (17,839) | (11,940) | (5,899) | — | (17,839) | |||||||||||||||||||||||||||||||||||||||
Utilized – non cash | — | — | (16,000) | (16,000) | — | — | (18,358) | (18,358) | |||||||||||||||||||||||||||||||||||||||
Foreign currency changes | 166 | (54) | — | 112 | 143 | (54) | — | 89 | |||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 18,017 | $ | 31,739 | $ | — | $ | 49,756 | $ | 18,017 | $ | 31,739 | $ | — | $ | 49,756 |
2018 Restructuring Activities – In 2018, the Company initiated a plan to further improve its manufacturing operations and cost structure by commencing a multi-year manufacturing optimization plan which included the consolidation of its motorcycle assembly plant in Kansas City, Missouri, into its plant in York, Pennsylvania, and the closure of its wheel operations in Adelaide, Australia (Manufacturing Optimization Plan). The consolidation of operations included the elimination of approximately 800 jobs at the Kansas City facility and the addition of approximately 450 jobs at the York facility through 2019. The Adelaide facility closure included the elimination of approximately 90 jobs. Through December 31, 2019, the Motorcycles segment incurred cumulative restructuring expenses of $122.2 million and other costs related to temporary inefficiencies of $23.2 million under the Manufacturing Optimization Plan. The Manufacturing Optimization Plan was completed in 2019.
In 2018, the Company initiated a reorganization of its workforce (Reorganization Plan), which was completed in 2019. As a result, approximately 70 employees left the Company on an involuntary basis.
12
Changes in accrued restructuring expenses for the 2018 restructuring activities which are included in Accrued liabilities on the Consolidated balance sheets during 2019 were as follows (in thousands). The changes in accrued restructuring expenses for the 2018 restructuring activities during the three and nine months ended September 27, 2020 were immaterial.
Three months ended September 29, 2019 | |||||||||||||||||||||||||||||||||||
Manufacturing Optimization Plan | Reorganization Plan | ||||||||||||||||||||||||||||||||||
Employee Termination Benefits | Accelerated Depreciation | Other | Total | Employee Termination Benefits | Total | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 9,661 | $ | — | $ | 23 | $ | 9,684 | $ | 144 | $ | 9,828 | |||||||||||||||||||||||
Restructuring (benefit) expense | (1) | 719 | 6,850 | 7,568 | 61 | 7,629 | |||||||||||||||||||||||||||||
Utilized – cash | (6,617) | — | (6,535) | (13,152) | (205) | (13,357) | |||||||||||||||||||||||||||||
Utilized – non cash | (2) | (719) | (336) | (1,057) | — | (1,057) | |||||||||||||||||||||||||||||
Foreign currency changes | (26) | — | — | (26) | — | (26) | |||||||||||||||||||||||||||||
Balance, end of period | $ | 3,015 | $ | — | $ | 2 | $ | 3,017 | $ | — | $ | 3,017 | |||||||||||||||||||||||
Nine months ended September 29, 2019 | |||||||||||||||||||||||||||||||||||
Manufacturing Optimization Plan | Reorganization Plan | ||||||||||||||||||||||||||||||||||
Employee Termination Benefits | Accelerated Depreciation | Other | Total | Employee Termination Benefits | Total | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 24,958 | $ | — | $ | 79 | $ | 25,037 | $ | 3,461 | $ | 28,498 | |||||||||||||||||||||||
Restructuring expense (benefit) | 16 | 14,684 | 17,316 | 32,016 | (334) | 31,682 | |||||||||||||||||||||||||||||
Utilized – cash | (21,951) | — | (16,357) | (38,308) | (3,101) | (41,409) | |||||||||||||||||||||||||||||
Utilized – non cash | (2) | (14,684) | (1,032) | (15,718) | — | (15,718) | |||||||||||||||||||||||||||||
Foreign currency changes | (6) | — | (4) | (10) | (26) | (36) | |||||||||||||||||||||||||||||
Balance, end of period | $ | 3,015 | $ | — | $ | 2 | $ | 3,017 | $ | — | $ | 3,017 |
The Company incurred incremental Motorcycles and Related Products cost of goods sold due to temporary inefficiencies resulting from implementing the Manufacturing Optimization Plan during the three and nine months ended September 29, 2019 of $2.5 million and $10.0 million, respectively.
5. Income Taxes
The Company’s effective income tax rate for the nine months ended September 27, 2020 was 10.8% compared to 24.6% for the nine months ended September 29, 2019. The decrease in the 2020 effective income tax rate as compared to 2019 was due primarily to net discrete income tax benefits recorded during the nine months ended September 27, 2020, including favorable settlements with taxing authorities. The effective income tax rate for the nine months ended September 27, 2020 was determined based on the Company's current projections for full-year 2020 financial results. Given uncertainty surrounding the impact of the COVID-19 pandemic, the Company's projection for full-year 2020 financial results, in total and across its numerous tax jurisdictions, may evolve and ultimately impact the Company's 2020 full-year effective income tax rate.
13
6. Earnings Per Share
The computation of basic and diluted earnings per share was as follows (in thousands, except per share amounts):
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Net income | $ | 120,218 | $ | 86,563 | $ | 97,696 | $ | 410,139 | |||||||||||||||
Basic weighted-average shares outstanding | 153,252 | 156,239 | 153,153 | 158,117 | |||||||||||||||||||
Effect of dilutive securities – employee stock compensation plan | 663 | 705 | 637 | 677 | |||||||||||||||||||
Diluted weighted-average shares outstanding | 153,915 | 156,944 | 153,790 | 158,794 | |||||||||||||||||||
Net earnings per share: | |||||||||||||||||||||||
Basic | $ | 0.78 | $ | 0.55 | $ | 0.64 | $ | 2.59 | |||||||||||||||
Diluted | $ | 0.78 | $ | 0.55 | $ | 0.64 | $ | 2.58 |
Shares of common stock related to share-based compensation that were not included in the effect of dilutive securities because the effect would have been anti-dilutive include 1.3 million and 1.1 million shares for the three months ended September 27, 2020 and September 29, 2019, respectively, and 1.6 million and 1.2 million shares for the nine months ended September 27, 2020 and September 29, 2019, respectively.
7. Additional Balance Sheet and Cash Flow Information
Investments in Marketable Securities – The Company’s investments in marketable securities consisted of the following (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
Mutual funds | $ | 48,845 | $ | 52,575 | $ | 49,821 | |||||||||||
Mutual funds, included in Other long-term assets on the Consolidated balance sheets, are carried at fair value with gains and losses recorded in income. Mutual funds are held to support certain deferred compensation obligations.
Inventories, net – Substantially all inventories located in the U.S. are valued using the last-in, first-out (LIFO) method. Other inventories are valued at the lower of cost or net realizable value using the first-in, first-out (FIFO) method. Inventories, net consisted of the following (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
Raw materials and work in process | $ | 152,740 | $ | 235,433 | $ | 189,144 | |||||||||||
Motorcycle finished goods | 125,930 | 280,306 | 206,324 | ||||||||||||||
Parts & Accessories and General Merchandise | 100,131 | 144,258 | 152,269 | ||||||||||||||
Inventory at lower of FIFO cost or net realizable value | 378,801 | 659,997 | 547,737 | ||||||||||||||
Excess of FIFO over LIFO cost | (56,426) | (56,426) | (58,639) | ||||||||||||||
$ | 322,375 | $ | 603,571 | $ | 489,098 |
14
Operating Cash Flow – The reconciliation of Net income to Net cash provided by operating activities was as follows (in thousands):
Nine months ended | |||||||||||
September 27, 2020 | September 29, 2019 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 97,696 | $ | 410,139 | |||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 140,057 | 174,609 | |||||||||
Amortization of deferred loan origination costs | 52,374 | 57,303 | |||||||||
Amortization of financing origination fees | 10,628 | 7,032 | |||||||||
Provision for long-term employee benefits | 23,557 | 10,888 | |||||||||
Employee benefit plan contributions and payments | (5,456) | (11,166) | |||||||||
Stock compensation expense | 12,076 | 25,323 | |||||||||
Net change in wholesale finance receivables related to sales | 330,793 | 683 | |||||||||
Provision for credit losses | 178,433 | 94,621 | |||||||||
Deferred income taxes | (18,978) | 3,535 | |||||||||
Other, net | (9,320) | 7,839 | |||||||||
Changes in current assets and liabilities: | |||||||||||
Accounts receivable, net | 29,630 | (7,833) | |||||||||
Finance receivables – accrued interest and other | 5,097 | (4,574) | |||||||||
Inventories, net | 273,668 | 62,870 | |||||||||
Accounts payable and accrued liabilities | (16,922) | 13,138 | |||||||||
Derivative financial instruments | (1,543) | 2,537 | |||||||||
Other | 33,278 | 1,705 | |||||||||
1,037,372 | 438,510 | ||||||||||
Net cash provided by operating activities | $ | 1,135,068 | $ | 848,649 |
8. Finance Receivables
The Company provides retail financial services to customers of its independent dealers in the U.S. and Canada. The origination of retail loans is a separate and distinct transaction between the Company and the retail customer, unrelated to the Company’s sale of product to its dealers. Retail finance receivables consist of secured promissory notes and secured installment sales contracts and are primarily related to independent dealer sales of motorcycles to retail customers. The Company holds either titles or liens on titles to vehicles financed by promissory notes and installment sales contracts.
The Company offers wholesale financing to its independent dealers in the U.S. and Canada. Wholesale finance receivables are related primarily to the Company's sale of motorcycles and related parts and accessories to dealers. Wholesale loans to dealers are generally secured by financed inventory or property.
Finance receivables, net, consisted of the following (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
Retail finance receivables | $ | 6,585,298 | $ | 6,416,428 | $ | 6,642,809 | |||||||||||
Wholesale finance receivables | 666,896 | 1,156,519 | 1,071,347 | ||||||||||||||
7,252,194 | 7,572,947 | 7,714,156 | |||||||||||||||
Allowance for credit losses | (408,702) | (198,581) | (198,576) | ||||||||||||||
$ | 6,843,492 | $ | 7,374,366 | $ | 7,515,580 |
15
On January 1, 2020, the Company adopted ASU 2016-13, which requires an entity to recognize expected lifetime losses on finance receivables upon origination. The allowance for credit losses as of September 27, 2020 represents the Company’s estimate of lifetime losses for its finance receivables. Prior to the adoption of ASU 2016-13, the Company maintained an allowance for credit losses based on the Company’s estimate of probable losses inherent in its finance receivables as of the balance sheet date.
Under ASU 2016-13, the Company’s finance receivables are reported at amortized cost, net of the allowance for credit losses. Amortized cost includes the principal outstanding, accrued interest, and deferred loan fees and costs. Based on differences in the nature of the finance receivables and the underlying methodology for calculating the allowance for loan losses, the Company segments its finance receivables into the retail and wholesale portfolios. The Company further disaggregates each portfolio by credit quality indicators. As the credit risk varies between the retail and wholesale portfolios, the Company utilizes different credit quality indicators for each portfolio. Prior to the adoption of ASU 2016-13, the Company’s investment in finance receivables included the same components as the amortized cost under the new accounting guidance.
The retail portfolio primarily consists of a large number of small balance, homogeneous finance receivables. The Company performs a collective evaluation of the adequacy of the retail allowance for credit losses. For periods after January 1, 2020, the Company utilizes a vintage-based loss forecast methodology that includes decompositions for probability of default, exposure at default, attrition rate, and recovery balance rate. Reasonable and supportable economic forecasts for a two-year period are incorporated into the methodology to reflect the estimated impact of changes in future economic conditions, such as unemployment rates, household obligations or other relevant factors, over the two-year reasonable and supportable period. For periods beyond the Company’s reasonable and supportable forecasts, the Company reverts to its average historical loss experience using a mean-reversion process over a three-year period. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, or term as well as other relevant factors. For periods prior to January 1, 2020, the Company performed a periodic and systematic collective evaluation of the adequacy of the retail allowance for credit losses. The Company utilized loss forecast models which considered a variety of factors including, but not limited to, historical loss trends, origination or vintage analysis, known and inherent risks in the portfolio, the value of the underlying collateral, recovery rates, and current economic conditions.
The wholesale portfolio is primarily composed of large balance, non-homogeneous loans. The Company’s evaluation for the wholesale allowance for credit losses is first based on a loan-by-loan review to determine whether the loans share similar risk characteristics. The Company individually evaluates loans that do not share risk characteristics. Loans identified as those for which foreclosure is probable are classified as Non-Performing, and a specific allowance for credit losses is established when appropriate. The specific allowance is determined based on the amortized cost of the related finance receivable and the estimated fair value of the collateral, less selling costs and the cash that the Company expects to receive. Finance receivables in the wholesale portfolio not individually assessed are aggregated, based on similar risk characteristics, according to the Company’s internal risk rating system and measured collectively. For periods after January 1, 2020, the related allowance for credit losses is based on factors such as the specific borrower’s financial performance and ability to repay, the Company’s past loan loss experience, reasonable and supportable economic forecasts, and the value of the underlying collateral and expected recoveries. For periods prior to January 1, 2020, the related allowance for credit losses was based on factors such as the specific borrower’s financial performance and ability to repay, the Company’s past loan loss experience, current economic conditions, and the value of the underlying collateral.
The Company considers various economic forecast scenarios as part of estimating the allowance for expected credit losses and applies a probability-weighting to those economic forecast scenarios. Changes in the Company’s outlook on economic conditions impacted the retail and wholesale estimates for expected credit losses at September 27, 2020. As part of the January 1, 2020 adoption of ASU 2016-13, the Company expected to be operating in a negative economic environment throughout 2020. The Company’s economic forecast worsened during the first and second quarters of 2020 as a result of the impact of the COVID-19 pandemic. During the third quarter of 2020, the Company’s outlook on economic conditions improved modestly from the second quarter of 2020; however, significant uncertainty still exists surrounding future economic outcomes. As such, the Company’s economic outlook at the end of the third quarter of 2020 included some economic improvement with a heavier emphasis on deteriorating economic trend assumptions as the COVID-19 pandemic continues to restrain the U.S. economy as evidenced by continued high unemployment rates and a slow U.S. Gross Domestic Product (GDP) recovery.
The historical experience incorporated into the portfolio-specific models does not fully reflect the Company's comprehensive expectations regarding the future. As such, the Company incorporated qualitative factors to produce reasonable and supportable allowance balances. These factors include motorcycle recovery value considerations, delinquency adjustments and specific problem loan trends.
16
Due to the use of projections and assumptions in estimating the losses, the amount of losses actually incurred by the Company in either portfolio could differ from the amounts estimated. Further, the Company’s allowance for credit losses incorporates management’s expectations surrounding the economic forecasts and known conditions at the balance sheet date. The Company’s expectations surrounding its economic forecasts may change in future periods as additional information becomes available.
Changes in the allowance for credit losses on finance receivables by portfolio were as follows (in thousands):
Three months ended September 27, 2020 | |||||||||||||||||
Retail | Wholesale | Total | |||||||||||||||
Balance, beginning of period | $ | 389,758 | $ | 21,257 | $ | 411,015 | |||||||||||
Provision for credit losses | 8,024 | (189) | 7,835 | ||||||||||||||
Charge-offs | (20,378) | (2,442) | (22,820) | ||||||||||||||
Recoveries | 12,672 | — | 12,672 | ||||||||||||||
Balance, end of period | $ | 390,076 | $ | 18,626 | $ | 408,702 | |||||||||||
Three months ended September 29, 2019 | |||||||||||||||||
Retail | Wholesale | Total | |||||||||||||||
Balance, beginning of period | $ | 186,722 | $ | 8,274 | $ | 194,996 | |||||||||||
Provision for credit losses | 35,071 | (1,324) | 33,747 | ||||||||||||||
Charge-offs | (41,076) | — | (41,076) | ||||||||||||||
Recoveries | 10,909 | — | 10,909 | ||||||||||||||
Balance, end of period | $ | 191,626 | $ | 6,950 | $ | 198,576 | |||||||||||
Nine months ended September 27, 2020 | |||||||||||||||||
Retail | Wholesale | Total | |||||||||||||||
Balance, beginning of period | $ | 188,501 | $ | 10,080 | $ | 198,581 | |||||||||||
Cumulative effect of change in accounting(a) | 95,558 | 5,046 | 100,604 | ||||||||||||||
Provision for credit losses | 172,491 | 5,942 | 178,433 | ||||||||||||||
Charge-offs | (105,452) | (2,442) | (107,894) | ||||||||||||||
Recoveries | 38,978 | — | 38,978 | ||||||||||||||
Balance, end of period | $ | 390,076 | $ | 18,626 | $ | 408,702 | |||||||||||
Nine months ended September 29, 2019 | |||||||||||||||||
Retail | Wholesale | Total | |||||||||||||||
Balance, beginning of period | $ | 182,098 | $ | 7,787 | $ | 189,885 | |||||||||||
Provision for credit losses | 95,458 | (837) | 94,621 | ||||||||||||||
Charge-offs | (121,538) | — | (121,538) | ||||||||||||||
Recoveries | 35,608 | — | 35,608 | ||||||||||||||
Balance, end of period | $ | 191,626 | $ | 6,950 | $ | 198,576 |
(a)On January 1, 2020, the Company adopted ASU 2016-13 and increased the allowance for loan loss through Retained earnings, net of income taxes, to establish an allowance that represents expected lifetime credit losses on the finance receivable portfolios at date of adoption.
The Company manages retail credit risk through its credit approval process and ongoing collection efforts. The Company uses FICO scores, a standard credit rating measurement, to differentiate the expected default rates of retail credit applicants, enabling the Company to better evaluate credit applicants for approval and to tailor pricing according to this assessment. For the Company’s U.S. and Canadian retail finance receivables, the Company determines the credit quality indicator for each loan at origination and does not update the credit quality indicator subsequent to the loan origination date.
As loan performance by credit quality indicator differs between the U.S. and Canadian retail loans, the Company’s credit quality indicators vary for the two portfolios. For U.S. retail finance receivables, those with a FICO score of 740 or above at origination are generally considered super prime, loans with a FICO score between 640 and 740 are generally categorized as prime, and loans with FICO score below 640 are generally considered sub-prime. For Canadian retail finance receivables, those
17
with a FICO score of 700 or above at origination are generally considered super prime, loans with a FICO score between 620 and 700 are generally categorized as prime, and loans with FICO score below 620 are generally considered sub-prime.
The amortized cost of the Company's U.S. and Canadian retail finance receivables by credit quality indicator and vintage, as of September 27, 2020, was as follows (in thousands):
2020 | 2019 | 2018 | 2017 | 2016 | 2015 & Prior | Total | |||||||||||||||||||||||||||||||||||
U.S. Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | $ | 730,539 | $ | 649,174 | $ | 408,201 | $ | 196,050 | $ | 90,179 | $ | 39,749 | $ | 2,113,892 | |||||||||||||||||||||||||||
Prime | 993,429 | 877,714 | 570,851 | 336,134 | 187,067 | 101,403 | 3,066,598 | ||||||||||||||||||||||||||||||||||
Sub-prime | 387,766 | 326,537 | 196,001 | 124,312 | 82,975 | 64,537 | 1,182,128 | ||||||||||||||||||||||||||||||||||
2,111,734 | 1,853,425 | 1,175,053 | 656,496 | 360,221 | 205,689 | 6,362,618 | |||||||||||||||||||||||||||||||||||
Canadian Retail: | |||||||||||||||||||||||||||||||||||||||||
Super prime | 48,974 | 51,939 | 31,351 | 16,013 | 6,526 | 2,723 | 157,526 | ||||||||||||||||||||||||||||||||||
Prime | 17,053 | 14,681 | 10,630 | 7,285 | 3,555 | 2,489 | 55,693 | ||||||||||||||||||||||||||||||||||
Sub-prime | 2,790 | 2,630 | 1,706 | 1,171 | 685 | 479 | 9,461 | ||||||||||||||||||||||||||||||||||
68,817 | 69,250 | 43,687 | 24,469 | 10,766 | 5,691 | 222,680 | |||||||||||||||||||||||||||||||||||
$ | 2,180,551 | $ | 1,922,675 | $ | 1,218,740 | $ | 680,965 | $ | 370,987 | $ | 211,380 | $ | 6,585,298 |
Prior to the adoption of ASU 2016-13, retail loans with a FICO score of 640 or above at origination were generally considered prime, and loans with a FICO score below 640 were generally considered sub-prime. These credit quality indicators were determined at the time of loan origination and were not updated subsequent to the loan origination date. The recorded investment in retail finance receivables, by credit quality indicator, was as follows (in thousands):
December 31, 2019 | September 29, 2019 | |||||||||||||
Prime | $ | 5,278,093 | $ | 5,454,920 | ||||||||||
Sub-prime | 1,138,335 | 1,187,889 | ||||||||||||
$ | 6,416,428 | $ | 6,642,809 |
The Company's credit risk on the wholesale portfolio is different from that of the retail portfolio. Whereas the retail portfolio represents a relatively homogeneous pool of retail finance receivables that exhibit more consistent loss patterns, the wholesale portfolio exposures are less consistent. The Company utilizes an internal credit risk rating system to manage credit risk exposure consistently across wholesale borrowers and individually evaluates credit risk factors for each borrower. The Company uses the following internal credit quality indicators, based on an internal risk rating system, listed from highest level of risk to lowest level of risk for the wholesale portfolio: Doubtful, Substandard, Special Mention, Medium Risk and Low Risk. Based upon the Company’s review, the dealers classified in the Doubtful category are the dealers with the greatest likelihood of being charged-off, while the dealers classified as Low Risk are least likely to be charged-off. The Company classifies dealers identified as those in which foreclosure is probable as Non-Performing. The internal rating system considers factors such as the specific borrower's ability to repay and the estimated value of any collateral. Dealer risk rating classifications are reviewed and updated on a quarterly basis.
18
The amortized cost of wholesale financial receivables, by credit quality indicator and vintage, was as follows as of September 27, 2020 (in thousands):
2020 | 2019 | 2018 | 2017 | 2016 | 2015 & Prior | Total | |||||||||||||||||||||||||||||||||||
Non-Performing | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Doubtful | — | — | 14 | — | — | — | 14 | ||||||||||||||||||||||||||||||||||
Substandard | 277 | 238 | — | — | — | — | 515 | ||||||||||||||||||||||||||||||||||
Special Mention | 2,316 | 1,213 | 160 | — | — | 1,139 | 4,828 | ||||||||||||||||||||||||||||||||||
Medium Risk | 1,283 | 448 | 33 | — | — | — | 1,764 | ||||||||||||||||||||||||||||||||||
Low Risk | 505,328 | 118,466 | 18,602 | 8,551 | 5,525 | 3,303 | 659,775 | ||||||||||||||||||||||||||||||||||
$ | 509,204 | $ | 120,365 | $ | 18,809 | $ | 8,551 | $ | 5,525 | $ | 4,442 | $ | 666,896 |
Dealer risk rating categories prior to the adoption of ASU 2016-13 were consistent with the current risk rating categories with the exception of the Non-Performing category for dealers identified as those in which foreclosure is probable, which was established in connection with the January 1, 2020 adoption. The recorded investment in wholesale finance receivables, by internal credit quality indicator, was as follows (in thousands):
December 31, 2019 | September 29, 2019 | |||||||||||||
Doubtful | $ | 11,664 | $ | 4,964 | ||||||||||
Substandard | 6,122 | 752 | ||||||||||||
Special Mention | 16,125 | 14,813 | ||||||||||||
Medium Risk | 16,800 | 11,544 | ||||||||||||
Low Risk | 1,105,808 | 1,039,274 | ||||||||||||
$ | 1,156,519 | $ | 1,071,347 |
Retail finance receivables are contractually delinquent if the minimum payment is not received by the specified due date. Retail finance receivables are generally charged-off when the receivable is 120 days or more delinquent, the related asset is repossessed, or the receivable is otherwise deemed uncollectible. The Company reverses accrued interest related to charged-off accounts against interest income when the account is charged-off. The Company reversed $3.1 million and $14.5 million of accrued interest against interest income during the three and nine months ended September 27, 2020, respectively. All retail finance receivables accrue interest until either collected or charged-off. Due to the timely write-off of accrued interest, the Company made the election provided under ASU 2016-13 to exclude accrued interest from its allowance for credit losses. Accordingly, as of September 27, 2020, December 31, 2019 and September 29, 2019, all retail finance receivables were accounted for as interest-earning receivables, of which $22.9 million, $48.0 million and $35.6 million, respectively, were 90 days or more past due.
Wholesale finance receivables are delinquent if the minimum payment is not received by the contractual due date. Wholesale finance receivables are written down once the Company determines that the specific borrower does not have the ability to repay the loan in full. Interest continues to accrue on past due finance receivables until the date the Company determines that foreclosure is probable, and the finance receivable is placed on non-accrual status. The Company will resume accruing interest on these accounts when payments are current according to the terms of the loans and future payments are reasonably assured. While on non-accrual status, all cash received is applied to principal or interest as appropriate. Once an account is charged-off, the Company will reverse the associated accrued interest against interest income. As the Company follows a non-accrual policy for interest, the allowance for credit losses excludes accrued interest for the wholesale portfolio. The Company reversed $0.4 million of accrued interest related to the charge-off of Non-Performing dealer loans during the three and nine months ended September 27, 2020. There were no dealers on non-accrual status at September 27, 2020. Wholesale finance receivables 90 days or more past due and accruing interest at September 27, 2020, December 31, 2019 and September 29, 2019 were $0.3 million, $2.6 million, and $2.0 million, respectively.
19
The aging analysis of finance receivables was as follows (in thousands):
September 27, 2020 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | 6,434,642 | $ | 96,243 | $ | 31,467 | $ | 22,946 | $ | 150,656 | $ | 6,585,298 | |||||||||||||||||||||||
Wholesale finance receivables | 666,335 | 244 | 3 | 314 | 561 | 666,896 | |||||||||||||||||||||||||||||
$ | 7,100,977 | $ | 96,487 | $ | 31,470 | $ | 23,260 | $ | 151,217 | $ | 7,252,194 | ||||||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | 6,171,930 | $ | 142,479 | $ | 53,995 | $ | 48,024 | $ | 244,498 | $ | 6,416,428 | |||||||||||||||||||||||
Wholesale finance receivables | 1,152,416 | 1,145 | 384 | 2,574 | 4,103 | 1,156,519 | |||||||||||||||||||||||||||||
$ | 7,324,346 | $ | 143,624 | $ | 54,379 | $ | 50,598 | $ | 248,601 | $ | 7,572,947 | ||||||||||||||||||||||||
September 29, 2019 | |||||||||||||||||||||||||||||||||||
Current | 31-60 Days Past Due | 61-90 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Total | ||||||||||||||||||||||||||||||
Retail finance receivables | $ | 6,425,097 | $ | 134,074 | $ | 48,033 | $ | 35,605 | $ | 217,712 | $ | 6,642,809 | |||||||||||||||||||||||
Wholesale finance receivables | 1,068,510 | 615 | 209 | 2,013 | 2,837 | 1,071,347 | |||||||||||||||||||||||||||||
$ | 7,493,607 | $ | 134,689 | $ | 48,242 | $ | 37,618 | $ | 220,549 | $ | 7,714,156 |
Prior to the Company's January 1, 2020 adoption of ASU 2016-13, finance receivables were considered impaired when management determined it was probable that the Company would not be able to collect all amounts due according to the terms of the loan agreement. Portions of the allowance for credit losses were established to cover estimated losses on finance receivables specifically identified for impairment. The unspecified portion of the allowance for credit losses covered estimated losses on finance receivables which were collectively reviewed for impairment.
The allowance for credit losses and finance receivables by portfolio, segregated by those amounts that were individually evaluated for impairment and those that were collectively evaluated for impairment, were as follows (in thousands):
December 31, 2019 | |||||||||||||||||
Retail | Wholesale | Total | |||||||||||||||
Allowance for credit losses, ending balance: | |||||||||||||||||
Individually evaluated for impairment | $ | — | $ | 2,100 | $ | 2,100 | |||||||||||
Collectively evaluated for impairment | 188,501 | 7,980 | 196,481 | ||||||||||||||
$ | 188,501 | $ | 10,080 | $ | 198,581 | ||||||||||||
Finance receivables, ending balance: | |||||||||||||||||
Individually evaluated for impairment | $ | — | $ | 4,601 | $ | 4,601 | |||||||||||
Collectively evaluated for impairment | 6,416,428 | 1,151,918 | 7,568,346 | ||||||||||||||
$ | 6,416,428 | $ | 1,156,519 | $ | 7,572,947 | ||||||||||||
20
September 29, 2019 | |||||||||||||||||
Retail | Wholesale | Total | |||||||||||||||
Allowance for credit losses, ending balance: | |||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||||||||
Collectively evaluated for impairment | 191,626 | 6,950 | 198,576 | ||||||||||||||
$ | 191,626 | $ | 6,950 | $ | 198,576 | ||||||||||||
Finance receivables, ending balance: | |||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | |||||||||||
Collectively evaluated for impairment | 6,642,809 | 1,071,347 | 7,714,156 | ||||||||||||||
$ | 6,642,809 | $ | 1,071,347 | $ | 7,714,156 |
At September 29, 2019, there were no wholesale receivables that were individually deemed to be impaired under ASC Topic 310, Receivables. Additional information related to the wholesale finance receivables that were individually deemed to be impaired at December 31, 2019 included the following (in thousands):
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||||||
Wholesale: | |||||||||||||||||||||||||||||
No related allowance recorded | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Related allowance recorded | 4,994 | 4,601 | 2,100 | 4,976 | — | ||||||||||||||||||||||||
$ | 4,994 | $ | 4,601 | $ | 2,100 | $ | 4,976 | $ | — |
Retail finance receivables were not evaluated individually for impairment prior to charge-off at December 31, 2019 or September 29, 2019.
Generally, it is the Company’s policy not to change the terms and conditions of finance receivables. However, to minimize economic loss, the Company may modify certain finance receivables in troubled debt restructurings. Total finance receivables in troubled debt restructurings were not significant as of September 27, 2020, December 31, 2019 and September 29, 2019. Additionally, in certain situations, the Company may offer short-term adjustments to customer payment due dates without affecting the associated interest rate or loan term. During the second and into the first part of the third quarter of 2020, the Company offered an increased amount of short-term payment due date extensions on eligible retail loans to help retail customers get through financial difficulties associated with the COVID-19 pandemic.
9. Goodwill, Intangible and Long-Lived Assets
Goodwill is tested for impairment at least annually and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company also periodically evaluates whether there are indicators that the carrying value of long-lived assets to be held and used may not be recoverable. The Company has assessed the changes in events and circumstances related to the COVID-19 pandemic and determined there was no impairment of goodwill or long-lived assets during the three and nine months ended September 27, 2020.
On March 4, 2019, the Company purchased certain assets and liabilities of StaCyc, Inc. for total consideration of $14.9 million including cash paid at acquisition of $7.0 million. The primary assets acquired and included in the Motorcycles segment were goodwill of $9.5 million, which was tax deductible, and intangible assets of $5.3 million.
10. Derivative Financial Instruments and Hedging Activities
The Company is exposed to risks from fluctuations in foreign currency exchange rates, interest rates and commodity prices. To reduce its exposure to such risks, the Company selectively uses derivative financial instruments. All derivative transactions are authorized and executed pursuant to regularly reviewed policies and procedures which prohibit the use of financial instruments for speculative trading purposes.
The Company sells products in foreign currencies and utilizes foreign currency exchange contracts to mitigate the effects of foreign currency exchange rate fluctuations related to the Euro, Australian dollar, Japanese yen, Brazilian real, Canadian dollar, Mexican peso, Chinese yuan, Thai baht, Indian rupee, Singapore dollar, and Pound sterling. The Company's foreign currency exchange contracts generally have maturities of less than one year.
21
The Company utilizes commodity contracts to mitigate the effects of commodity price fluctuations related to metals and fuel consumed in the Company’s motorcycle operations. The Company's commodity contracts generally have maturities of less than one year.
The Company periodically utilizes treasury rate lock contracts to fix the interest rate on a portion of the principal related to an anticipated issuance of long-term debt, interest rate swaps to reduce the impact of fluctuations in interest rates on medium-term notes with floating interest rates, and cross-currency swaps to mitigate the effect of foreign currency exchange rate fluctuations on foreign currency-denominated debt. The Company also utilizes interest rate caps to facilitate certain asset-backed securitization transactions.
All derivative financial instruments are recognized on the Consolidated balance sheets at fair value. In accordance with ASC Topic 815, Derivatives and Hedging (ASC Topic 815), the accounting for changes in the fair value of a derivative financial instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship.
Changes in the fair value of derivative financial instruments that are designated as cash flow hedges are initially recorded in Other comprehensive income (loss) (OCI) and subsequently reclassified into earnings when the hedged item affects income. The Company assesses, both at the inception of each hedge and on an ongoing basis, whether the derivative financial instruments that are designated as cash flow hedging transactions are highly effective in offsetting changes in cash flows of the hedged items. No component of a designated hedging derivative financial instrument’s gain or loss is excluded from the assessment of hedge effectiveness. Derivative financial instruments not designated as hedges are not speculative and are used to manage the Company’s exposure to foreign currency, commodity risks, and interest rate risks. Changes in the fair value of derivative financial instruments not designated as hedging instruments are recorded directly in income.
The notional and fair values of the Company's derivative financial instruments under ASC Topic 815 were as follows (in thousands):
Derivative Financial Instruments Designated as Cash Flow Hedging Instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Notional Value | Other Current Assets | Accrued Liabilities | Notional Value | Other Current Assets | Accrued Liabilities | Notional Value | Other Current Assets | Accrued Liabilities | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 352,933 | $ | 2,334 | $ | 6,132 | $ | 434,321 | $ | 3,505 | $ | 3,661 | $ | 441,131 | $ | 11,459 | $ | 790 | |||||||||||||||||||||||||||||||||||
Commodity contracts | 801 | 95 | — | 616 | — | 80 | 744 | — | 56 | ||||||||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | 1,367,460 | 57,787 | 292 | 660,780 | 8,326 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Interest rate swap | 450,000 | — | 6,184 | 900,000 | — | 9,181 | 900,000 | — | 11,164 | ||||||||||||||||||||||||||||||||||||||||||||
$ | 2,171,194 | $ | 60,216 | $ | 12,608 | $ | 1,995,717 | $ | 11,831 | $ | 12,922 | $ | 1,341,875 | $ | 11,459 | $ | 12,010 | ||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments Not Designated as Hedging Instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Notional Value | Other Current Assets | Accrued Liabilities | Notional Value | Other Current Assets | Accrued Liabilities | Notional Value | Other Current Assets | Accrued Liabilities | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 284,991 | $ | 342 | $ | 574 | $ | 220,139 | $ | 721 | $ | 865 | $ | 193,959 | $ | 278 | $ | 219 | |||||||||||||||||||||||||||||||||||
Commodity contracts | 6,854 | 231 | 215 | 8,270 | 95 | 147 | 9,485 | 230 | 360 | ||||||||||||||||||||||||||||||||||||||||||||
Interest rate caps | 1,124,260 | 60 | — | 375,980 | 2 | — | 427,530 | 4 | — | ||||||||||||||||||||||||||||||||||||||||||||
$ | 1,416,105 | $ | 633 | $ | 789 | $ | 604,389 | $ | 818 | $ | 1,012 | $ | 630,974 | $ | 512 | $ | 579 |
22
The amounts of gains and losses related to derivative financial instruments designated as cash flow hedges were as follows (in thousands):
Gain/(Loss) Recognized in OCI | Gain/(Loss) Reclassified from AOCL into Income | ||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | Three months ended | Nine months ended | ||||||||||||||||||||||||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | (6,587) | $ | 13,135 | $ | 6,250 | $ | 14,422 | $ | 3,027 | $ | 5,826 | $ | 11,732 | $ | 15,947 | |||||||||||||||||||||||||||||||
Commodity contracts | 131 | (15) | (26) | (55) | (12) | (28) | (201) | (45) | |||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | 63,182 | — | 49,168 | — | 59,625 | — | 83,634 | — | |||||||||||||||||||||||||||||||||||||||
Treasury rate lock contracts | — | — | — | — | (124) | (124) | (370) | (369) | |||||||||||||||||||||||||||||||||||||||
Interest rate swap | (994) | (708) | (7,503) | (9,569) | (3,931) | (1,463) | (10,500) | (2,899) | |||||||||||||||||||||||||||||||||||||||
$ | 55,732 | $ | 12,412 | $ | 47,889 | $ | 4,798 | $ | 58,585 | $ | 4,211 | $ | 84,295 | $ | 12,634 |
The location and amount of gains and losses recognized in income related to derivative financial instruments designated as cash flow hedges were as follows (in thousands):
Motorcycles cost of goods sold | Selling, administrative & engineering expense | Interest expense | Financial Services interest expense | ||||||||||||||||||||
Three months ended September 27, 2020 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 676,796 | $ | 231,721 | $ | 7,783 | $ | 67,533 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | 3,027 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | (12) | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | 59,625 | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (91) | $ | (33) | |||||||||||||||
Interest rate swap | $ | — | $ | — | $ | — | $ | (3,931) | |||||||||||||||
Three months ended September 29, 2019 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 748,878 | $ | 309,031 | $ | 7,789 | $ | 53,390 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | 5,826 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | (28) | $ | — | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (91) | $ | (33) | |||||||||||||||
Interest rate swap | $ | — | $ | — | $ | — | $ | (1,463) | |||||||||||||||
23
Motorcycles cost of goods sold | Selling, administrative & engineering expense | Interest expense | Financial Services interest expense | ||||||||||||||||||||
Nine months ended September 27, 2020 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 2,019,310 | $ | 734,057 | $ | 23,307 | $ | 182,193 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | 11,732 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | (201) | $ | — | $ | — | $ | — | |||||||||||||||
Cross-currency swaps | $ | — | $ | 83,634 | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (272) | $ | (98) | |||||||||||||||
Interest rate swap | $ | — | $ | — | $ | — | $ | (10,500) | |||||||||||||||
Nine months ended September 29, 2019 | |||||||||||||||||||||||
Line item on the Consolidated statements of operations in which the effects of cash flow hedges are recorded | $ | 2,576,342 | $ | 885,273 | $ | 23,304 | $ | 158,387 | |||||||||||||||
Gain/(loss) reclassified from AOCL into income: | |||||||||||||||||||||||
Foreign currency contracts | $ | 15,947 | $ | — | $ | — | $ | — | |||||||||||||||
Commodity contracts | $ | (45) | $ | — | $ | — | $ | — | |||||||||||||||
Treasury rate lock contracts | $ | — | $ | — | $ | (272) | $ | (97) | |||||||||||||||
Interest rate swap | $ | — | $ | — | $ | — | $ | (2,899) |
The amount of net loss included in Accumulated other comprehensive loss (AOCL) at September 27, 2020, estimated to be reclassified into income over the next 12 months was $23.8 million.
The amount of gains and losses recognized in income related to derivative financial instruments not designated as hedging instruments were as follows (in thousands). Gains and losses on foreign currency contracts and commodity contracts were recorded in Motorcycles cost of goods sold and the interest rate caps were recorded in Financial Services interest expense.
Amount of Gain/(Loss) Recognized in Income | |||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Foreign currency contracts | $ | (3,569) | $ | 1,719 | $ | (1,897) | $ | 1,602 | |||||||||||||||
Commodity contracts | 134 | (15) | (859) | (8) | |||||||||||||||||||
Interest rate caps | 92 | (1) | 519 | (142) | |||||||||||||||||||
$ | (3,343) | $ | 1,703 | $ | (2,237) | $ | 1,452 |
The Company is exposed to credit loss risk in the event of non-performance by counterparties to its derivative financial instruments. Although no assurances can be given, the Company does not expect any of the counterparties to its derivative financial instruments to fail to meet their obligations. To manage credit loss risk, the Company evaluates counterparties based on credit ratings and, on a quarterly basis, evaluates each hedge’s net position relative to the counterparty’s ability to cover their position.
11. Leases
The Company determines if an arrangement is or contains a lease at contract inception. Right-of-use (ROU) assets related to the Company's leases are recorded in Lease assets and lease liabilities are recorded in Accrued liabilities and Lease liabilities on the Consolidated balance sheets.
24
ROU assets represent the Company’s right to use an underlying asset over the lease term, and lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of future lease payments over the lease term. The ROU asset also includes prepaid lease payments and initial direct costs and is reduced for lease incentives paid by the lessor. The discount rate used to determine the present value is generally the Company's incremental borrowing rate because the implicit rate in the lease is not readily determinable. The lease term used to calculate the ROU asset and lease liabilities includes periods covered by options to extend or terminate when the Company is reasonably certain the lease term will include these optional periods.
In accordance with ASC Topic 842, Leases (ASC Topic 842), the Company elected the short-term lease practical expedient that allows entities to recognize lease payments on a straight-line basis over the lease term for leases with a term of 12 months or less. The Company has also elected the practical expedient under ASC Topic 842 allowing entities to not separate non-lease components from lease components, but instead account for such components as a single lease component for all leases except leases involving assets operated by a third-party.
The Company has operating lease arrangements for sales and administrative offices, manufacturing and distribution facilities, product testing facilities, equipment and vehicles. The Company’s leases have remaining lease terms ranging from 1 to 12 years, some of which include options to extend the lease term for periods generally not greater than 5 years and some of which include options to terminate the leases within 1 year. Certain leases also include options to purchase the leased asset. The Company's leases do not contain any material residual value guarantees or material restrictive covenants.
Operating lease expense for the three months ended September 27, 2020 and September 29, 2019 was $7.1 million and $7.4 million, respectively, and $20.9 million and $20.1 million for the nine months ended September 27, 2020 and September 29, 2019, respectively. This includes variable lease costs related to leases involving assets operated by a third party of approximately $2.1 million and $1.6 million for the three months ended September 27, 2020 and September 29, 2019, respectively, and $5.2 million and $4.8 million for the nine months ended September 27, 2020 and September 29, 2019, respectively. Other variable and short-term lease costs were not material.
Balance sheet information related to the Company's leases was as follows (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
Lease assets | $ | 47,599 | $ | 61,618 | $ | 55,905 | |||||||||||
Accrued liabilities | $ | 17,704 | $ | 19,013 | $ | 18,421 | |||||||||||
Lease liabilities | 31,225 | 44,447 | 39,408 | ||||||||||||||
$ | 48,929 | $ | 63,460 | $ | 57,829 |
Future maturities of the Company's operating lease liabilities as of September 27, 2020 were as follows (in thousands):
Operating Leases | |||||
2020 | $ | 5,090 | |||
2021 | 18,024 | ||||
2022 | 12,808 | ||||
2023 | 6,369 | ||||
2024 | 4,443 | ||||
Thereafter | 4,927 | ||||
Future lease payments | 51,661 | ||||
Present value discount | (2,732) | ||||
Lease liabilities | $ | 48,929 |
25
Other lease information surrounding the Company's operating leases was as follows (dollars in thousands):
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Cash outflows for amounts included in the measurement of lease liabilities | $ | 5,274 | $ | 6,073 | $ | 15,893 | $ | 15,944 | |||||||||||||||
ROU assets obtained in exchange for lease obligations, net of modifications | $ | (1,327) | $ | 6,724 | $ | 327 | $ | 10,986 |
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
Weighted-average remaining lease term (in years) | 3.92 | 4.68 | 4.23 | ||||||||||||||
Weighted-average discount rate | 3.1 | % | 2.1 | % | 3.3 | % |
12. Debt
Debt with a contractual term less than 12 months is generally classified as short-term and consisted of the following (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
Unsecured commercial paper | $ | 1,077,763 | $ | 571,995 | $ | 1,013,137 | |||||||||||
364-day credit facility borrowings | 150,000 | — | — | ||||||||||||||
$ | 1,227,763 | $ | 571,995 | $ | 1,013,137 |
Debt with a contractual term greater than 12 months is generally classified as long-term and consisted of the following (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | ||||||||||||||||||
Secured debt: | ||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | 127,500 | $ | 114,693 | $ | 128,368 | ||||||||||||||
Asset-backed U.S. commercial paper conduit facilities | 467,338 | 490,427 | 552,757 | |||||||||||||||||
Asset-backed securitization debt | 2,106,258 | 766,965 | 875,966 | |||||||||||||||||
Unamortized discounts and debt issuance costs | (9,903) | (2,573) | (3,095) | |||||||||||||||||
2,691,193 | 1,369,512 | 1,553,996 | ||||||||||||||||||
Unsecured notes (at par value): | ||||||||||||||||||||
Medium-term notes: | ||||||||||||||||||||
Due in 2020, issued February 2015 | 2.15 | % | — | 600,000 | 600,000 | |||||||||||||||
Due in 2020, issued May 2018 | LIBOR + 0.50% | — | 450,000 | 450,000 | ||||||||||||||||
Due in 2020, issued March 2017 | 2.40 | % | — | 350,000 | 350,000 | |||||||||||||||
Due in 2021, issued January 2016 | 2.85 | % | 600,000 | 600,000 | 600,000 | |||||||||||||||
Due in 2021, issued November 2018 | LIBOR + 0.94% | 450,000 | 450,000 | 450,000 | ||||||||||||||||
Due in 2021, issued May 2018 | 3.55 | % | 350,000 | 350,000 | 350,000 | |||||||||||||||
Due in 2022, issued February 2019 | 4.05 | % | 550,000 | 550,000 | 550,000 | |||||||||||||||
Due in 2022, issued June 2017 | 2.55 | % | 400,000 | 400,000 | 400,000 | |||||||||||||||
Due in 2023, issued February 2018 | 3.35 | % | 350,000 | 350,000 | 350,000 | |||||||||||||||
Due in 2023, issued May 2020(a) | 4.94 | % | 760,890 | — | — | |||||||||||||||
Due in 2024, issued November 2019(b) | 3.14 | % | 702,360 | 672,936 | — | |||||||||||||||
Due in 2025, issued June 2020 | 3.35 | % | 700,000 | — | — | |||||||||||||||
Unamortized discounts and debt issuance costs | (17,289) | (12,809) | (10,409) | |||||||||||||||||
4,845,961 | 4,760,127 | 4,089,591 | ||||||||||||||||||
26
September 27, 2020 | December 31, 2019 | September 29, 2019 | ||||||||||||||||||
Senior notes: | ||||||||||||||||||||
Due in 2025, issued July 2015 | 3.50 | % | 450,000 | 450,000 | 450,000 | |||||||||||||||
Due in 2045, issued July 2015 | 4.625 | % | 300,000 | 300,000 | 300,000 | |||||||||||||||
Unamortized discounts and debt issuance costs | (6,194) | (6,704) | (6,873) | |||||||||||||||||
743,806 | 743,296 | 743,127 | ||||||||||||||||||
5,589,767 | 5,503,423 | 4,832,718 | ||||||||||||||||||
Long-term debt | 8,280,960 | 6,872,935 | 6,386,714 | |||||||||||||||||
Current portion of long-term debt, net | (2,109,284) | (1,748,109) | (1,779,673) | |||||||||||||||||
Long-term debt, net | $ | 6,171,676 | $ | 5,124,826 | $ | 4,607,041 |
(a)Euro denominated, €650.0 million par value remeasured to U.S. dollar at September 27, 2020
(b)Euro denominated, €600.0 million par value remeasured to U.S. dollar at September 27, 2020 and December 31, 2019, respectively
13. Asset-Backed Financing
The Company participates in asset-backed financing both through asset-backed securitization transactions and through asset-backed commercial paper conduit facilities. In the Company's asset-backed financing programs, the Company transfers retail motorcycle finance receivables to special purpose entities (SPEs), which are considered VIEs under U.S. GAAP. Each SPE then converts those assets into cash, through the issuance of debt. The Company retains servicing rights for all of the retail motorcycle finance receivables transferred to SPEs as part of an asset-backed financing. The accounting treatment for asset-backed financings depends on the terms of the related transaction and the Company’s continuing involvement with the VIE.
In transactions where the Company has power over the significant activities of the VIE and has an obligation to absorb losses or the right to receive benefits from the VIE that are potentially significant to the VIE, the Company is the primary beneficiary of the VIE and consolidates the VIE within its consolidated financial statements. On a consolidated basis, the asset-backed financing is treated as a secured borrowing in this type of transaction and is referred to as an on-balance sheet asset-backed financing.
In transactions where the Company is not the primary beneficiary of the VIE, the Company must determine whether it can achieve a sale for accounting purposes under ASC Topic 860, Transfers and Servicing (ASC Topic 860). To achieve a sale for accounting purposes, the assets being transferred must be legally isolated, not be constrained by restrictions from further transfer, and be deemed to be beyond the Company’s control. If the Company does not meet all of these criteria for sale accounting, then the transaction is accounted for as a secured borrowing and is referred to as an on-balance sheet asset-backed financing.
If the Company meets all three of the sale criteria above, the transaction is recorded as a sale for accounting purposes and is referred to as an off-balance sheet asset-backed financing. Upon sale, the retail motorcycle finance receivables are removed from the Company’s Consolidated balance sheets and a gain or loss is recognized for the difference between the cash proceeds received, the assets derecognized, and the liabilities recognized as part of the transaction. The gain or loss on sale is included in Financial Services revenue on the Consolidated statements of operations.
The Company is not required, and does not currently intend, to provide any additional financial support to the on- or off-balance sheet VIEs associated with these transactions. Investors and creditors in these transactions only have recourse to the assets held by the VIEs.
27
The assets and liabilities related to the on-balance sheet asset-backed financings included in the Consolidated balance sheets were as follows (in thousands):
September 27, 2020 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | 2,422,841 | $ | (143,775) | $ | 138,276 | $ | 1,923 | $ | 2,419,265 | $ | 2,096,355 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facilities | 505,507 | (29,948) | 32,649 | 1,206 | 509,414 | 467,338 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 219,466 | (6,878) | 10,253 | 142 | 222,983 | 127,500 | |||||||||||||||||||||||||||||
$ | 3,147,814 | $ | (180,601) | $ | 181,178 | $ | 3,271 | $ | 3,151,662 | $ | 2,691,193 | ||||||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | 826,047 | $ | (24,935) | $ | 36,037 | $ | 778 | $ | 837,927 | $ | 764,392 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facilities | 533,587 | (16,076) | 27,775 | 1,642 | 546,928 | 490,427 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 232,699 | (2,786) | 7,686 | 296 | 237,895 | 114,693 | |||||||||||||||||||||||||||||
$ | 1,592,333 | $ | (43,797) | $ | 71,498 | $ | 2,716 | $ | 1,622,750 | $ | 1,369,512 | ||||||||||||||||||||||||
September 29, 2019 | |||||||||||||||||||||||||||||||||||
Finance receivables | Allowance for credit losses | Restricted cash | Other assets | Total assets | Asset-backed debt | ||||||||||||||||||||||||||||||
On-balance sheet assets and liabilities: | |||||||||||||||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed securitizations | $ | 929,773 | $ | (27,517) | $ | 45,096 | $ | 469 | $ | 947,821 | $ | 872,871 | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facilities | 599,099 | (17,701) | 33,238 | 1,149 | 615,785 | 552,757 | |||||||||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | 242,244 | (3,182) | 8,408 | 258 | 247,728 | 128,368 | |||||||||||||||||||||||||||||
$ | 1,771,116 | $ | (48,400) | $ | 86,742 | $ | 1,876 | $ | 1,811,334 | $ | 1,553,996 |
On-Balance Sheet Asset-Backed Securitization VIEs – The Company transfers U.S. retail motorcycle finance receivables to SPEs which in turn issue secured notes to investors, with various maturities and interest rates, secured by future collections of the purchased U.S. retail motorcycle finance receivables. Each on-balance sheet asset-backed securitization SPE is a separate legal entity, and the U.S. retail motorcycle finance receivables included in the asset-backed securitizations are only available for payment of the secured debt and other obligations arising from the asset-backed securitization transaction and are not available to pay other obligations or claims of the Company’s creditors until the associated secured debt and other obligations are satisfied. Restricted cash balances held by the SPEs are used only to support the securitizations. There are no amortization schedules for the secured notes; however, the debt is reduced monthly as available collections on the related U.S. retail motorcycle finance receivables are applied to outstanding principal. The secured notes have various contractual maturities ranging from 2021 to 2028.
The Company is the primary beneficiary of its on-balance sheet asset-backed securitization VIEs because it retains servicing rights and a residual interest in the VIEs in the form of a debt security. As the servicer, the Company is the variable interest holder with the power to direct the activities of the VIE that most significantly impact the VIE’s economic
28
performance. As a residual interest holder, the Company has the obligation to absorb losses and the right to receive benefits which could potentially be significant to the VIE.
Quarterly transfers of U.S. retail motorcycle finance receivables to SPEs, the respective proceeds, and the respective proceeds, net of discounts and issuance costs were as follows (in thousands):
2020 | 2019 | ||||||||||||||||||||||||||||||||||
Transfers | Proceeds | Proceeds, net | Transfers | Proceeds | Proceeds, net | ||||||||||||||||||||||||||||||
First quarter | $ | 580,200 | $ | 525,000 | $ | 522,700 | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Second quarter | 1,840,500 | 1,550,200 | $ | 1,541,800 | 1,120,000 | 1,025,000 | 1,021,300 | ||||||||||||||||||||||||||||
Third quarter | — | — | — | — | — | — | |||||||||||||||||||||||||||||
$ | 2,420,700 | $ | 2,075,200 | $ | 2,064,500 | $ | 1,120,000 | $ | 1,025,000 | $ | 1,021,300 |
On-Balance Sheet Asset-Backed U.S. Commercial Paper Conduit Facilities VIE – The Company has two separate agreements, a $300.0 million revolving facility agreement and a $600.0 million revolving facility agreement, with third-party bank-sponsored asset-backed U.S. commercial paper conduits under which it may transfer U.S. retail motorcycle finance receivables to an SPE, which in turn may issue debt to those third-party bank-sponsored asset-backed U.S. commercial paper conduits. In May 2019, the Company amended its $300.0 million revolving facility agreement to allow for incremental borrowings, at the lender's discretion, of up to an additional $300.0 million in excess of the $300.0 million commitment. In November 2019, the Company renewed its existing $600.0 million and the amended $300.0 million revolving facility agreements with third-party bank-sponsored asset-backed U.S. commercial paper conduits. Availability under the revolving facilities (together, the U.S. Conduit Facilities) is based on, among other things, the amount of eligible U.S. retail motorcycle finance receivables held by the SPE as collateral.
Under the U.S. Conduit Facilities, the assets of the SPE are restricted as collateral for the payment of the debt or other obligations arising in the transaction and are not available to pay other obligations or claims of the Company’s creditors. The terms for this debt provide for interest on the outstanding principal based on prevailing commercial paper rates if funded by a conduit lender through the issuance of commercial paper. If not funded by a conduit lender through the issuance of commercial paper, the terms of the interest are based on LIBOR. In each of these cases, a program fee is assessed based on the outstanding principal. The U.S. Conduit Facilities also provide for an unused commitment fee based on the unused portion of the total aggregate commitment. When calculating the unused fee, the aggregate commitment for the $300.0 million agreement does not include any unused portion of the $300.0 million incremental borrowings allowed. There is no amortization schedule; however, the debt is reduced monthly as available collections on the related finance receivables are applied to outstanding principal. Upon expiration of the U.S. Conduit Facilities, any outstanding principal will continue to be reduced monthly through available collections. The expected remaining term of the related receivables held by the SPE is approximately 5 years. Unless earlier terminated or extended by mutual agreement of the Company and the lenders, as of September 27, 2020, the U.S. Conduit Facilities have an expiration date of November 25, 2020.
The Company is the primary beneficiary of its U.S. Conduit Facilities VIE because it retains servicing rights and a residual interest in the VIE in the form of a debt security. As the servicer, the Company is the variable interest holder with the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance. As a residual interest holder, the Company has the obligation to absorb losses and the right to receive benefits which could potentially be significant to the VIE.
Quarterly transfers of U.S. retail motorcycle finance receivables to the U.S. Conduit Facilities and the respective proceeds were as follows (in thousands):
2020 | 2019 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | 195,300 | $ | 163,600 | $ | — | $ | — | |||||||||||||||
Second quarter | — | — | — | — | |||||||||||||||||||
Third quarter | — | — | 174,400 | 154,600 | |||||||||||||||||||
$ | 195,300 | $ | 163,600 | $ | 174,400 | $ | 154,600 |
On-Balance Sheet Asset-Backed Canadian Commercial Paper Conduit Facility – In June 2020, the Company renewed its facility agreement (Canadian Conduit) with a Canadian bank-sponsored asset-backed commercial paper conduit. Under the agreement, the Canadian Conduit is contractually committed, at the Company's option, to purchase eligible Canadian retail motorcycle finance receivables for proceeds up to C$220.0 million. The transferred assets are restricted as collateral for the payment of the associated debt. The terms for this debt provide for interest on the outstanding principal based on prevailing market interest rates plus a specified margin. The Canadian Conduit also provides for a program fee and an unused
29
commitment fee based on the unused portion of the total aggregate commitment of C$220.0 million. There is no amortization schedule; however, the debt is reduced monthly as available collections on the related finance receivables are applied to outstanding principal. Upon expiration of the Canadian Conduit, any outstanding principal will continue to be reduced monthly through available collections. The expected remaining term of the related receivables is approximately 4 years. Unless earlier terminated or extended by mutual agreement between the Company and the lenders, as of September 27, 2020, the Canadian Conduit has an expiration date of June 25, 2021.
The Company is not the primary beneficiary of the Canadian bank-sponsored, multi-seller conduit VIE; therefore, the Company does not consolidate the VIE. However, the Company treats the conduit facility as a secured borrowing as it maintains effective control over the assets transferred to the VIE and, therefore, does not meet the requirements for sale accounting.
As the Company participates in and does not consolidate the Canadian bank-sponsored, multi-seller conduit VIE, the maximum exposure to loss associated with this VIE, which would only be incurred in the unlikely event that all the finance receivables and underlying collateral have no residual value, was $95.5 million at September 27, 2020. The maximum exposure is not an indication of the Company's expected loss exposure.
Quarterly transfers of Canadian retail motorcycle finance receivables to the Canadian Conduit and the respective proceeds were as follows (in thousands):
2020 | 2019 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | 77,900 | $ | 61,600 | $ | — | $ | — | |||||||||||||||
Second quarter | — | — | 28,200 | 23,400 | |||||||||||||||||||
Third quarter | — | — | — | — | |||||||||||||||||||
$ | 77,900 | $ | 61,600 | $ | 28,200 | $ | 23,400 |
Off-Balance Sheet Asset-Backed Securitization VIE – There were no off-balance sheet asset-backed securitization transactions during the nine months ended September 27, 2020 or September 29, 2019. During the second quarter of 2016, the Company sold retail motorcycle finance receivables with a principal balance of $301.8 million into a securitization VIE that was not consolidated, recognized a gain of $9.3 million and received cash proceeds of $312.6 million. The gain on sale was included in Financial Services revenue on the Consolidated statements of operations. In April 2020, the Company repurchased this off-balance sheet asset-backed securitization VIE for $27.4 million.
Similar to an on-balance sheet asset-backed securitization, the Company transferred U.S. retail motorcycle finance receivables to an SPE which in turn issued secured notes to investors, with various maturities and interest rates, secured by future collections of the purchased U.S. retail motorcycle finance receivables. The off-balance sheet asset-backed securitization SPE was a separate legal entity, and the U.S. retail motorcycle finance receivables included in the asset-backed securitization were only available for payment of the secured debt and other obligations arising from the asset-backed securitization transaction and were not available to pay other obligations or claims of the Company’s creditors. In an on-balance sheet asset-backed securitization, the Company retains a financial interest in the VIE in the form of a debt security. As part of this off-balance sheet securitization, the Company did not retain any financial interest in the VIE beyond servicing rights and ordinary representations and warranties and related covenants.
The Company was not the primary beneficiary of the off-balance sheet asset-backed securitization VIE because it only retained servicing rights and did not have the obligation to absorb losses or the right to receive benefits from the VIE which could potentially be significant to the VIE. Accordingly, this transaction met the accounting sale requirements under ASC Topic 860 and was recorded as a sale for accounting purposes. Upon the sale in 2016, the retail motorcycle finance receivables were removed from the Company’s Consolidated balance sheets and a gain was recognized for the difference between the cash proceeds received, the assets derecognized and the liabilities recognized as part of the transaction.
Servicing Activities – The Company services all retail motorcycle finance receivables that it originates. When the Company transfers retail motorcycle finance receivables to SPEs through asset-backed financings, the Company retains the right to service the finance receivables and receives servicing fees based on the securitized finance receivables balance and certain ancillary fees. In on-balance sheet asset-backed financings, servicing fees are eliminated in consolidation and therefore are not recorded on a consolidated basis. In off-balance sheet asset-backed financings, servicing fees and ancillary fees are recorded in Financial Services revenue on the Consolidated statements of operations. The fees the Company is paid for servicing represent adequate compensation, and consequently, the Company does not recognize a servicing asset or liability. The Company recognized servicing fee income of $0.1 million and $0.5 million during the nine months ended September 27, 2020 and September 29, 2019, respectively.
30
The unpaid principal balance of retail motorcycle finance receivables serviced by the Company was as follows (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
On-balance sheet retail motorcycle finance receivables | $ | 6,423,104 | $ | 6,274,551 | $ | 6,500,938 | |||||||||||
Off-balance sheet retail motorcycle finance receivables | — | 35,197 | 43,938 | ||||||||||||||
$ | 6,423,104 | $ | 6,309,748 | $ | 6,544,876 |
The unpaid principal balance of retail motorcycle finance receivables serviced by the Company 30 days or more delinquent was as follows (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||
On-balance sheet retail motorcycle finance receivables | $ | 150,656 | $ | 244,498 | $ | 217,712 | |||||||||||
Off-balance sheet retail motorcycle finance receivables | — | 885 | 954 | ||||||||||||||
$ | 150,656 | $ | 245,383 | $ | 218,666 |
Credit losses, net of recoveries for the retail motorcycle finance receivables serviced by the Company were as follows (in thousands):
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
On-balance sheet retail motorcycle finance receivables | $ | 7,706 | $ | 30,167 | $ | 66,474 | $ | 85,930 | |||||||||||||||
Off-balance sheet retail motorcycle finance receivables | — | (18) | 13 | 375 | |||||||||||||||||||
$ | 7,706 | $ | 30,149 | $ | 66,487 | $ | 86,305 |
14. Fair Value
The Company assesses the inputs used to measure fair value using a three-tier hierarchy.
Level 1 inputs include quoted prices for identical instruments and are the most observable.
Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates, commodity prices, and yield curves. The Company uses the market approach to derive the fair value for its Level 2 fair value measurements. Foreign currency contracts, commodity contracts, cross-currency swaps and treasury rate lock contracts are valued using quoted forward rates and prices; interest rate swaps and caps are valued using quoted interest rates and yield curves; investments in marketable securities and cash equivalents are valued using quoted prices.
Level 3 inputs are not observable in the market and include the Company's judgments about the assumptions market participants would use in pricing the asset or liability.
Recurring Fair Value Measurements – The Company’s assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
September 27, 2020 | |||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||
Assets: | |||||||||||||||||
Cash equivalents | $ | 3,250,891 | $ | 3,150,891 | $ | 100,000 | |||||||||||
Marketable securities | 48,845 | 48,845 | — | ||||||||||||||
Derivative financial instruments | 60,849 | — | 60,849 | ||||||||||||||
$ | 3,360,585 | $ | 3,199,736 | $ | 160,849 | ||||||||||||
Liabilities: | |||||||||||||||||
Derivative financial instruments | $ | 13,397 | $ | — | $ | 13,397 |
31
December 31, 2019 | |||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||
Assets: | |||||||||||||||||
Cash equivalents | $ | 624,832 | $ | 459,885 | $ | 164,947 | |||||||||||
Marketable securities | 52,575 | 52,575 | — | ||||||||||||||
Derivative financial instruments | 12,649 | — | 12,649 | ||||||||||||||
$ | 690,056 | $ | 512,460 | $ | 177,596 | ||||||||||||
Liabilities: | |||||||||||||||||
Derivative financial instruments | $ | 13,934 | $ | — | $ | 13,934 | |||||||||||
September 29, 2019 | |||||||||||||||||
Balance | Level 1 | Level 2 | |||||||||||||||
Assets: | |||||||||||||||||
Cash equivalents | $ | 624,789 | $ | 496,900 | $ | 127,889 | |||||||||||
Marketable securities | 49,821 | 49,821 | — | ||||||||||||||
Derivative financial instruments | 11,971 | — | 11,971 | ||||||||||||||
$ | 686,581 | $ | 546,721 | $ | 139,860 | ||||||||||||
Liabilities: | |||||||||||||||||
Derivative financial instruments | $ | 12,589 | $ | — | $ | 12,589 |
Nonrecurring Fair Value Measurements – Repossessed inventory is recorded at the lower of cost or net realizable value through a nonrecurring fair value measurement. Repossessed inventory was $17.1 million, $21.4 million and $19.4 million at September 27, 2020, December 31, 2019 and September 29, 2019, respectively, for which the fair value adjustment was $2.9 million, $11.9 million and $8.8 million, respectively. Fair value is estimated using Level 2 inputs based on the recent market values of repossessed inventory.
Fair Value of Financial Instruments Measured at Cost – The carrying value of the Company's Cash and cash equivalents and Restricted cash approximates their fair values. The fair value and carrying value of the Company’s remaining financial instruments that are measured at cost or amortized cost were as follows (in thousands):
September 27, 2020 | December 31, 2019 | September 29, 2019 | |||||||||||||||||||||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Finance receivables, net | $ | 6,954,661 | $ | 6,843,492 | $ | 7,419,627 | $ | 7,374,366 | $ | 7,561,797 | $ | 7,515,580 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Deposits | $ | 29,999 | $ | 29,999 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Debt: | |||||||||||||||||||||||||||||||||||
Unsecured commercial paper | $ | 1,077,763 | $ | 1,077,763 | $ | 571,995 | $ | 571,995 | $ | 1,013,137 | $ | 1,013,137 | |||||||||||||||||||||||
364-day credit facility borrowings | $ | 150,000 | $ | 150,000 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Asset-backed U.S. commercial paper conduit facilities | $ | 467,338 | $ | 467,338 | $ | 490,427 | $ | 490,427 | $ | 552,757 | $ | 552,757 | |||||||||||||||||||||||
Asset-backed Canadian commercial paper conduit facility | $ | 127,500 | $ | 127,500 | $ | 114,693 | $ | 114,693 | $ | 128,368 | $ | 128,368 | |||||||||||||||||||||||
Asset-backed securitization debt | $ | 2,123,715 | $ | 2,096,355 | $ | 768,094 | $ | 764,392 | $ | 877,423 | $ | 872,871 | |||||||||||||||||||||||
Medium-term notes | $ | 4,895,006 | $ | 4,845,961 | $ | 4,816,153 | $ | 4,760,127 | $ | 4,138,941 | $ | 4,089,591 | |||||||||||||||||||||||
Senior notes | $ | 798,411 | $ | 743,806 | $ | 774,949 | $ | 743,296 | $ | 773,434 | $ | 743,127 |
32
Finance Receivables, net – The carrying value of retail and wholesale finance receivables is amortized cost less an allowance for credit losses. The fair value of retail finance receivables is generally calculated by discounting future cash flows using an estimated discount rate that reflects current credit, interest rate and prepayment risks associated with similar types of instruments. Fair value is determined based on Level 3 inputs. The amortized cost basis of wholesale finance receivables approximates fair value because they are generally either short-term or have interest rates that adjust with changes in market interest rates.
Deposits – The carrying value of deposits is amortized cost. The fair value is calculated using Level 2 inputs and approximates carrying value due to its short maturity.
Debt – The carrying value of debt is generally amortized cost, net of discounts and debt issuance costs. The fair value of unsecured commercial paper and credit facility borrowings are calculated using Level 2 inputs and approximates carrying value due to its short maturity. The fair value of debt provided under the U.S. Conduit Facilities and Canadian Conduit Facility is calculated using Level 2 inputs and approximates carrying value since the interest rates charged under the facility are tied directly to market rates and fluctuate as market rates change. The fair values of the medium-term notes and senior notes are estimated based upon rates currently available for debt with similar terms and remaining maturities (Level 2 inputs). The fair value of the debt related to on-balance sheet asset-backed securitization transactions is estimated based on pricing currently available for transactions with similar terms and maturities (Level 2 inputs).
15. Product Warranty and Recall Campaigns
The Company currently provides a standard -year limited warranty on all new motorcycles sold worldwide, except in Japan, where the Company currently provides a standard -year limited warranty. The Company also provides a -year unlimited warranty on the battery for new electric motorcycles. In addition, the Company provides a -year warranty for parts and accessories. The warranty coverage for the retail customer generally begins when the product is sold to a retail customer. The Company accrues for future warranty claims at the time of sale using an estimated cost based primarily on historical Company claim information.
Additionally, the Company has from time to time initiated certain voluntary recall campaigns. The Company records estimated recall costs when the liability is both probable and estimable. This generally occurs when the Company's management approves and commits to a recall. Changes in the Company’s warranty and recall liabilities were as follows (in thousands):
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Balance, beginning of period | $ | 83,513 | $ | 108,804 | $ | 89,793 | $ | 131,740 | |||||||||||||||
Warranties issued during the period | 8,564 | 12,988 | 25,821 | 41,955 | |||||||||||||||||||
Settlements made during the period | (12,886) | (26,906) | (37,780) | (73,291) | |||||||||||||||||||
Recalls and changes to pre-existing warranty liabilities | 239 | 1,990 | 1,596 | (3,528) | |||||||||||||||||||
Balance, end of period | $ | 79,430 | $ | 96,876 | $ | 79,430 | $ | 96,876 |
The liability for recall campaigns was $29.8 million, $36.4 million and $40.5 million at September 27, 2020, December 31, 2019 and September 29, 2019, respectively. Additionally, during the nine months ended September 29, 2019 the Company recorded supplier recoveries within operating expenses separate from the amounts disclosed above of $28.0 million.
33
16. Employee Benefit Plans
The Company has a qualified pension plan and postretirement healthcare benefit plans. The plans cover certain eligible employees and retirees of the Motorcycles segment. The Company also has unfunded supplemental employee retirement plan agreements (SERPA) with certain employees. Service cost is allocated among Selling, administrative and engineering expense, Motorcycles cost of goods sold and Inventories, net. Amounts capitalized in inventory are not significant. Non-service cost components of net periodic benefit cost are presented in Other income, net. Components of net periodic benefit cost for the Company's defined benefit plans were as follows (in thousands):
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Pension and SERPA Benefits: | |||||||||||||||||||||||
Service cost | $ | 6,806 | $ | 6,072 | $ | 20,418 | $ | 19,336 | |||||||||||||||
Interest cost | 19,112 | 21,371 | 57,335 | 64,113 | |||||||||||||||||||
Expected return on plan assets | (33,764) | (35,581) | (101,292) | (106,743) | |||||||||||||||||||
Amortization of unrecognized: | |||||||||||||||||||||||
Prior service credit | (272) | (483) | (816) | (1,449) | |||||||||||||||||||
Net loss | 16,372 | 11,128 | 49,116 | 33,384 | |||||||||||||||||||
Settlement loss | — | 1,500 | — | 1,500 | |||||||||||||||||||
Net periodic benefit cost | $ | 8,254 | $ | 4,007 | $ | 24,761 | $ | 10,141 | |||||||||||||||
Postretirement Healthcare Benefits: | |||||||||||||||||||||||
Service cost | $ | 1,202 | $ | 1,040 | $ | 3,605 | $ | 3,409 | |||||||||||||||
Interest cost | 2,336 | 2,938 | 7,008 | 8,814 | |||||||||||||||||||
Expected return on plan assets | (3,467) | (3,507) | (10,401) | (10,521) | |||||||||||||||||||
Amortization of unrecognized: | |||||||||||||||||||||||
Prior service credit | (595) | (595) | (1,785) | (1,785) | |||||||||||||||||||
Net loss | 123 | 69 | 369 | 207 | |||||||||||||||||||
Special retirement benefit cost | — | — | — | 1,583 | |||||||||||||||||||
Curtailment gain | — | — | — | (960) | |||||||||||||||||||
Net periodic benefit cost | $ | (401) | $ | (55) | $ | (1,204) | $ | 747 |
There are no required or planned qualified pension plan contributions for 2020. The Company expects it will continue to make ongoing benefit payments under the SERPA and postretirement healthcare plans.
17. Commitments and Contingencies
The Company is subject to lawsuits and other claims related to environmental, product and other matters. In determining costs to accrue related to these items, the Company carefully analyzes cases and considers the likelihood of adverse judgments or outcomes, as well as the potential range of possible loss. Any amounts accrued for these matters are monitored on an ongoing basis and are updated based on new developments or new information as it becomes available for each matter.
Environmental Protection Agency Notice – In December 2009, the Company received formal, written requests for information from the United States Environmental Protection Agency (EPA) regarding: (i) certificates of conformity for motorcycle emissions and related designations and labels, (ii) aftermarket parts, and (iii) warranty claims on emissions related components. The Company promptly submitted written responses to the EPA’s inquiry and has engaged in information exchanges and discussions with the EPA. In August 2016, the Company entered into a consent decree with the EPA regarding these issues, and the consent decree was subsequently revised in July 2017 (the Settlement). In the Settlement, the Company agreed to, among other things, pay a fine, and not sell tuning products unless they are approved by the EPA or California Air Resources Board. In December 2017, the Department of Justice (DOJ), on behalf of the EPA, filed the Settlement with the U.S. District Court for the District of Columbia for the purpose of obtaining court approval of the Settlement. On September 14, 2020, the U.S. District Court for the District of Columbia approved the Settlement. The Company has an accrual for this matter recorded in Accrued liabilities on the Consolidated balance sheets. The payment of the settlement amount will not have a
34
material adverse effect on the Company's financial condition or results of operations. The Company will continue to comply with the non-monetary terms of the consent decree entered into with the EPA.
York Environmental Matter – The Company is involved with government agencies and the U.S. Navy related to a matter involving the cleanup of soil and groundwater contamination at its York, Pennsylvania facility. The York facility was formerly used by the U.S. Navy and AMF prior to the purchase of the York facility by the Company from AMF in 1981. The Company has an agreement with the U.S. Navy which calls for the U.S. Navy and the Company to contribute amounts into a trust equal to 53% and 47%, respectively, of costs associated with environmental investigation and remediation activities at the York facility (Response Costs). A site wide remedial investigation/feasibility study and a proposed final remedy for the York facility have been completed and approved by the Pennsylvania Department of Environmental Protection and the EPA. The associated cleanup plan documents were approved in February 2020 and the remaining cleanup activities are expected to begin in late 2020 or early 2021. The Company has an accrual for its share of the estimated future Response Costs recorded in Other long-term liabilities on the Consolidated balance sheets.
Product Liability Matters – The Company is periodically involved in product liability suits related to the operation of its business. The Company accrues for claim exposures that are probable of occurrence and can be reasonably estimated. The Company also maintains insurance coverage for product liability exposures. The Company believes that its accruals and insurance coverage are adequate and that product liability suits will not have a material adverse effect on the Company’s consolidated financial statements.
18. Accumulated Other Comprehensive Loss
Changes in Accumulated other comprehensive loss were as follows (in thousands):
Three months ended September 27, 2020 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (53,825) | $ | (40,740) | $ | (457,633) | $ | (552,198) | |||||||||||||||
Other comprehensive income, before reclassifications | 13,331 | 55,732 | — | 69,063 | |||||||||||||||||||
Income tax expense | (594) | (12,299) | — | (12,893) | |||||||||||||||||||
12,737 | 43,433 | — | 56,170 | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net gains on derivative financial instruments | — | (58,585) | — | (58,585) | |||||||||||||||||||
Prior service credits(a) | — | — | (867) | (867) | |||||||||||||||||||
Actuarial losses(a) | — | — | 16,495 | 16,495 | |||||||||||||||||||
Reclassifications before tax | — | (58,585) | 15,628 | (42,957) | |||||||||||||||||||
Income tax benefit (expense) | — | 13,051 | (3,669) | 9,382 | |||||||||||||||||||
— | (45,534) | 11,959 | (33,575) | ||||||||||||||||||||
Other comprehensive income (loss) | 12,737 | (2,101) | 11,959 | 22,595 | |||||||||||||||||||
Balance, end of period | $ | (41,088) | $ | (42,841) | $ | (445,674) | $ | (529,603) | |||||||||||||||
35
Three months ended September 29, 2019 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (38,007) | $ | (10,579) | $ | (566,375) | $ | (614,961) | |||||||||||||||
Other comprehensive (loss) income, before reclassifications | (15,451) | 12,412 | — | (3,039) | |||||||||||||||||||
Income tax benefit (expense) | 130 | (2,923) | — | (2,793) | |||||||||||||||||||
(15,321) | 9,489 | — | (5,832) | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net gains on derivative financial instruments | — | (4,211) | — | (4,211) | |||||||||||||||||||
Prior service credits(a) | — | — | (1,078) | (1,078) | |||||||||||||||||||
Actuarial losses(a) | — | — | 11,197 | 11,197 | |||||||||||||||||||
Reclassifications before tax | — | (4,211) | 10,119 | 5,908 | |||||||||||||||||||
Income tax benefit (expense) | — | 1,006 | (2,375) | (1,369) | |||||||||||||||||||
— | (3,205) | 7,744 | 4,539 | ||||||||||||||||||||
Other comprehensive (loss) income | (15,321) | 6,284 | 7,744 | (1,293) | |||||||||||||||||||
Balance, end of period | $ | (53,328) | $ | (4,295) | $ | (558,631) | $ | (616,254) |
Nine months ended September 27, 2020 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (40,813) | $ | (14,586) | $ | (481,550) | $ | (536,949) | |||||||||||||||
Other comprehensive (loss) income, before reclassifications | (434) | 47,889 | — | 47,455 | |||||||||||||||||||
Income tax benefit (expense) | 159 | (10,718) | — | (10,559) | |||||||||||||||||||
(275) | 37,171 | — | 36,896 | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net gains on derivative financial instruments | — | (84,295) | — | (84,295) | |||||||||||||||||||
Prior service credits(a) | — | — | (2,601) | (2,601) | |||||||||||||||||||
Actuarial losses(a) | — | — | 49,485 | 49,485 | |||||||||||||||||||
Reclassifications before tax | — | (84,295) | 46,884 | (37,411) | |||||||||||||||||||
Income tax benefit (expense) | — | 18,869 | (11,008) | 7,861 | |||||||||||||||||||
— | (65,426) | 35,876 | (29,550) | ||||||||||||||||||||
Other comprehensive (loss) income | (275) | (28,255) | 35,876 | 7,346 | |||||||||||||||||||
Balance, end of period | $ | (41,088) | $ | (42,841) | $ | (445,674) | $ | (529,603) | |||||||||||||||
36
Nine months ended September 29, 2019 | |||||||||||||||||||||||
Foreign currency translation adjustments | Derivative financial instruments | Pension and postretirement benefit plans | Total | ||||||||||||||||||||
Balance, beginning of period | $ | (49,608) | $ | 1,785 | $ | (581,861) | $ | (629,684) | |||||||||||||||
Other comprehensive (loss) income, before reclassifications | (3,693) | 4,798 | — | 1,105 | |||||||||||||||||||
Income tax expense | (27) | (1,247) | — | (1,274) | |||||||||||||||||||
(3,720) | 3,551 | — | (169) | ||||||||||||||||||||
Reclassifications: | |||||||||||||||||||||||
Net gains on derivative financial instruments | — | (12,634) | — | (12,634) | |||||||||||||||||||
Prior service credits(a) | — | — | (3,234) | (3,234) | |||||||||||||||||||
Actuarial losses(a) | — | — | 33,591 | 33,591 | |||||||||||||||||||
Reclassifications before tax | — | (12,634) | 30,357 | 17,723 | |||||||||||||||||||
Income tax benefit (expense) | — | 3,003 | (7,127) | (4,124) | |||||||||||||||||||
— | (9,631) | 23,230 | 13,599 | ||||||||||||||||||||
Other comprehensive (loss) income | (3,720) | (6,080) | 23,230 | 13,430 | |||||||||||||||||||
Balance, end of period | $ | (53,328) | $ | (4,295) | $ | (558,631) | $ | (616,254) |
(a)Amounts reclassified are included in the computation of net periodic benefit cost, discussed further in Note 16
19. Business Segments
Harley-Davidson, Inc. is the parent company for the groups of companies referred to as Harley-Davidson Motor Company (HDMC) and Harley-Davidson Financial Services (HDFS). The Company operates in two business segments: Motorcycles and Related Products (Motorcycles) and Financial Services. The Company's reportable segments are strategic business units that offer different products and services and are managed separately based on the fundamental differences in their operations.
The Motorcycles segment consists of HDMC which designs, manufactures and sells Harley-Davidson motorcycles as well as motorcycle parts, accessories, general merchandise and services. The Company's products are sold to retail customers primarily through a network of independent dealers.
The Financial Services segment consists of HDFS which is engaged in the business of financing and servicing wholesale inventory receivables and retail consumer loans, primarily for the purchase of Harley-Davidson motorcycles. HDFS also works with certain unaffiliated insurance companies to provide motorcycle insurance and protection products to motorcycle owners.
Select segment information is set forth below (in thousands):
Three months ended | Nine months ended | ||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | September 27, 2020 | September 29, 2019 | ||||||||||||||||||||
Motorcycles and Related Products: | |||||||||||||||||||||||
Motorcycles revenue | $ | 964,029 | $ | 1,068,942 | $ | 2,733,091 | $ | 3,698,583 | |||||||||||||||
Gross profit | 287,233 | 320,064 | 713,781 | 1,122,241 | |||||||||||||||||||
Selling, administrative and engineering expense | 196,912 | 265,464 | 618,912 | 754,479 | |||||||||||||||||||
Restructuring expense | 43,581 | 7,629 | 84,586 | 31,682 | |||||||||||||||||||
Operating income | 46,740 | 46,971 | 10,283 | 336,080 | |||||||||||||||||||
Financial Services: | |||||||||||||||||||||||
Financial Services revenue | 201,655 | 203,577 | 596,064 | 590,935 | |||||||||||||||||||
Financial Services expense | 110,177 | 130,704 | 475,771 | 383,802 | |||||||||||||||||||
Restructuring expense | 334 | — | 1,278 | — | |||||||||||||||||||
Operating income | 91,144 | 72,873 | 119,015 | 207,133 | |||||||||||||||||||
Operating income | $ | 137,884 | $ | 119,844 | $ | 129,298 | $ | 543,213 |
37
20. Supplemental Consolidating Data
The supplemental consolidating data is presented for informational purposes and is different than segment information due to the allocation of consolidating reporting adjustments to the reportable segments. Supplemental consolidating data is as follows (in thousands):
Three months ended September 27, 2020 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 969,399 | $ | — | $ | (5,370) | $ | 964,029 | |||||||||||||||
Financial Services | — | 200,448 | 1,207 | 201,655 | |||||||||||||||||||
969,399 | 200,448 | (4,163) | 1,165,684 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 676,796 | — | — | 676,796 | |||||||||||||||||||
Financial Services interest expense | — | 67,533 | — | 67,533 | |||||||||||||||||||
Financial Services provision for credit losses | — | 7,835 | — | 7,835 | |||||||||||||||||||
Selling, administrative and engineering expense | 199,829 | 35,774 | (3,882) | 231,721 | |||||||||||||||||||
Restructuring expense | 43,581 | 334 | — | 43,915 | |||||||||||||||||||
920,206 | 111,476 | (3,882) | 1,027,800 | ||||||||||||||||||||
Operating income | 49,193 | 88,972 | (281) | 137,884 | |||||||||||||||||||
Other income, net | 155 | — | — | 155 | |||||||||||||||||||
Investment income | 2,672 | — | — | 2,672 | |||||||||||||||||||
Interest expense | 7,783 | — | — | 7,783 | |||||||||||||||||||
Income before income taxes | 44,237 | 88,972 | (281) | 132,928 | |||||||||||||||||||
Income tax (benefit) provision | (6,347) | 19,057 | — | 12,710 | |||||||||||||||||||
Net income | $ | 50,584 | $ | 69,915 | $ | (281) | $ | 120,218 | |||||||||||||||
Nine months ended September 27, 2020 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 2,743,562 | $ | — | $ | (10,471) | $ | 2,733,091 | |||||||||||||||
Financial Services | — | 591,206 | 4,858 | 596,064 | |||||||||||||||||||
2,743,562 | 591,206 | (5,613) | 3,329,155 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 2,019,310 | — | — | 2,019,310 | |||||||||||||||||||
Financial Services interest expense | — | 182,193 | — | 182,193 | |||||||||||||||||||
Financial Services provision for credit losses | — | 178,433 | — | 178,433 | |||||||||||||||||||
Selling, administrative and engineering expense | 627,874 | 111,903 | (5,720) | 734,057 | |||||||||||||||||||
Restructuring expense | 84,586 | 1,278 | — | 85,864 | |||||||||||||||||||
2,731,770 | 473,807 | (5,720) | 3,199,857 | ||||||||||||||||||||
Operating income | 11,792 | 117,399 | 107 | 129,298 | |||||||||||||||||||
Other income, net | 466 | — | — | 466 | |||||||||||||||||||
Investment income | 103,082 | — | (100,000) | 3,082 | |||||||||||||||||||
Interest expense | 23,307 | — | 23,307 | ||||||||||||||||||||
Income before income taxes | 92,033 | 117,399 | (99,893) | 109,539 | |||||||||||||||||||
Income tax (benefit) provision | (14,014) | 25,857 | — | 11,843 | |||||||||||||||||||
Net income | $ | 106,047 | $ | 91,542 | $ | (99,893) | $ | 97,696 |
38
Three months ended September 29, 2019 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 1,074,397 | $ | — | $ | (5,455) | $ | 1,068,942 | |||||||||||||||
Financial Services | — | 201,308 | 2,269 | 203,577 | |||||||||||||||||||
1,074,397 | 201,308 | (3,186) | 1,272,519 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 748,878 | — | — | 748,878 | |||||||||||||||||||
Financial Services interest expense | — | 53,390 | — | 53,390 | |||||||||||||||||||
Financial Services provision for credit losses | — | 33,747 | — | 33,747 | |||||||||||||||||||
Selling, administrative and engineering expense | 269,080 | 42,996 | (3,045) | 309,031 | |||||||||||||||||||
Restructuring expense | 7,629 | — | — | 7,629 | |||||||||||||||||||
1,025,587 | 130,133 | (3,045) | 1,152,675 | ||||||||||||||||||||
Operating income | 48,810 | 71,175 | (141) | 119,844 | |||||||||||||||||||
Other income, net | 3,160 | — | — | 3,160 | |||||||||||||||||||
Investment income | 52,041 | — | (50,000) | 2,041 | |||||||||||||||||||
Interest expense | 7,789 | — | — | 7,789 | |||||||||||||||||||
Income before provision for income taxes | 96,222 | 71,175 | (50,141) | 117,256 | |||||||||||||||||||
Provision for income taxes | 13,517 | 17,176 | — | 30,693 | |||||||||||||||||||
Net income | $ | 82,705 | $ | 53,999 | $ | (50,141) | $ | 86,563 | |||||||||||||||
Nine months ended September 29, 2019 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles and Related Products | $ | 3,714,091 | $ | — | $ | (15,508) | $ | 3,698,583 | |||||||||||||||
Financial Services | — | 584,258 | 6,677 | 590,935 | |||||||||||||||||||
3,714,091 | 584,258 | (8,831) | 4,289,518 | ||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Motorcycles and Related Products cost of goods sold | 2,576,342 | — | — | 2,576,342 | |||||||||||||||||||
Financial Services interest expense | — | 158,387 | — | 158,387 | |||||||||||||||||||
Financial Services provision for credit losses | — | 94,621 | — | 94,621 | |||||||||||||||||||
Selling, administrative and engineering expense | 764,848 | 129,170 | (8,745) | 885,273 | |||||||||||||||||||
Restructuring expense | 31,682 | — | — | 31,682 | |||||||||||||||||||
3,372,872 | 382,178 | (8,745) | 3,746,305 | ||||||||||||||||||||
Operating income | 341,219 | 202,080 | (86) | 543,213 | |||||||||||||||||||
Other income, net | 11,857 | — | — | 11,857 | |||||||||||||||||||
Investment income | 151,970 | — | (140,000) | 11,970 | |||||||||||||||||||
Interest expense | 23,304 | — | — | 23,304 | |||||||||||||||||||
Income before provision for income taxes | 481,742 | 202,080 | (140,086) | 543,736 | |||||||||||||||||||
Provision for income taxes | 85,422 | 48,175 | — | 133,597 | |||||||||||||||||||
Net income | $ | 396,320 | $ | 153,905 | $ | (140,086) | $ | 410,139 |
39
September 27, 2020 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 733,704 | $ | 2,827,246 | $ | — | $ | 3,560,950 | |||||||||||||||
Accounts receivable, net | 473,530 | — | (240,685) | 232,845 | |||||||||||||||||||
Finance receivables, net | — | 1,701,478 | — | 1,701,478 | |||||||||||||||||||
Inventories, net | 322,375 | — | — | 322,375 | |||||||||||||||||||
Restricted cash | — | 160,155 | — | 160,155 | |||||||||||||||||||
Other current assets | 81,551 | 102,156 | (4,776) | 178,931 | |||||||||||||||||||
1,611,160 | 4,791,035 | (245,461) | 6,156,734 | ||||||||||||||||||||
Finance receivables, net | — | 5,142,014 | — | 5,142,014 | |||||||||||||||||||
Property, plant and equipment, net | 736,589 | 48,576 | — | 785,165 | |||||||||||||||||||
Prepaid pension costs | 82,378 | — | — | 82,378 | |||||||||||||||||||
Goodwill | 64,884 | — | — | 64,884 | |||||||||||||||||||
Deferred income taxes | 46,676 | 92,318 | (1,034) | 137,960 | |||||||||||||||||||
Lease assets | 42,639 | 4,960 | — | 47,599 | |||||||||||||||||||
Other long-term assets | 176,873 | 32,853 | (94,185) | 115,541 | |||||||||||||||||||
$ | 2,761,199 | $ | 10,111,756 | $ | (340,680) | $ | 12,532,275 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 265,263 | $ | 264,525 | $ | (240,685) | $ | 289,103 | |||||||||||||||
Accrued liabilities | 424,391 | 170,830 | (3,940) | 591,281 | |||||||||||||||||||
Short-term debt | — | 1,227,763 | — | 1,227,763 | |||||||||||||||||||
Current portion of long-term debt, net | — | 2,109,284 | — | 2,109,284 | |||||||||||||||||||
689,654 | 3,772,402 | (244,625) | 4,217,431 | ||||||||||||||||||||
Long-term debt, net | 743,806 | 5,427,870 | — | 6,171,676 | |||||||||||||||||||
Lease liabilities | 26,951 | 4,274 | — | 31,225 | |||||||||||||||||||
Pension liabilities | 57,853 | — | — | 57,853 | |||||||||||||||||||
Postretirement healthcare liabilities | 68,379 | — | — | 68,379 | |||||||||||||||||||
Other long-term liabilities | 168,037 | 45,256 | 2,520 | 215,813 | |||||||||||||||||||
Commitments and contingencies (Note 17) | |||||||||||||||||||||||
Shareholders’ equity | 1,006,519 | 861,954 | (98,575) | 1,769,898 | |||||||||||||||||||
$ | 2,761,199 | $ | 10,111,756 | $ | (340,680) | $ | 12,532,275 |
40
December 31, 2019 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 470,649 | $ | 363,219 | $ | — | $ | 833,868 | |||||||||||||||
Accounts receivable, net | 369,717 | — | (110,383) | 259,334 | |||||||||||||||||||
Finance receivables, net | — | 2,272,522 | — | 2,272,522 | |||||||||||||||||||
Inventories, net | 603,571 | — | — | 603,571 | |||||||||||||||||||
Restricted cash | — | 64,554 | — | 64,554 | |||||||||||||||||||
Other current assets | 110,145 | 59,665 | (836) | 168,974 | |||||||||||||||||||
1,554,082 | 2,759,960 | (111,219) | 4,202,823 | ||||||||||||||||||||
Finance receivables, net | — | 5,101,844 | — | 5,101,844 | |||||||||||||||||||
Property, plant and equipment, net | 794,131 | 53,251 | — | 847,382 | |||||||||||||||||||
Prepaid pension costs | 56,014 | — | — | 56,014 | |||||||||||||||||||
Goodwill | 64,160 | — | — | 64,160 | |||||||||||||||||||
Deferred income taxes | 62,768 | 39,882 | (1,446) | 101,204 | |||||||||||||||||||
Lease assets | 55,722 | 5,896 | — | 61,618 | |||||||||||||||||||
Other long-term assets | 166,972 | 19,211 | (93,069) | 93,114 | |||||||||||||||||||
$ | 2,753,849 | $ | 7,980,044 | $ | (205,734) | $ | 10,528,159 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 266,710 | $ | 138,053 | $ | (110,383) | $ | 294,380 | |||||||||||||||
Accrued liabilities | 463,491 | 119,186 | (389) | 582,288 | |||||||||||||||||||
Short-term debt | — | 571,995 | — | 571,995 | |||||||||||||||||||
Current portion of long-term debt, net | — | 1,748,109 | — | 1,748,109 | |||||||||||||||||||
730,201 | 2,577,343 | (110,772) | 3,196,772 | ||||||||||||||||||||
Long-term debt, net | 743,296 | 4,381,530 | — | 5,124,826 | |||||||||||||||||||
Lease liabilities | 38,783 | 5,664 | — | 44,447 | |||||||||||||||||||
Pension liabilities | 56,138 | — | — | 56,138 | |||||||||||||||||||
Postretirement healthcare liabilities | 72,513 | — | — | 72,513 | |||||||||||||||||||
Other long-term liabilities | 186,252 | 40,609 | 2,603 | 229,464 | |||||||||||||||||||
Commitments and contingencies (Note 17) | |||||||||||||||||||||||
Shareholders’ equity | 926,666 | 974,898 | (97,565) | 1,803,999 | |||||||||||||||||||
$ | 2,753,849 | $ | 7,980,044 | $ | (205,734) | $ | 10,528,159 |
41
September 29, 2019 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 482,106 | $ | 380,275 | $ | — | $ | 862,381 | |||||||||||||||
Accounts receivable, net | 635,997 | — | (328,381) | 307,616 | |||||||||||||||||||
Finance receivables, net | — | 2,210,001 | — | 2,210,001 | |||||||||||||||||||
Inventories, net | 489,098 | — | — | 489,098 | |||||||||||||||||||
Restricted cash | — | 79,115 | — | 79,115 | |||||||||||||||||||
Other current assets | 109,724 | 46,013 | (14,951) | 140,786 | |||||||||||||||||||
1,716,925 | 2,715,404 | (343,332) | 4,088,997 | ||||||||||||||||||||
Finance receivables, net | — | 5,305,579 | — | 5,305,579 | |||||||||||||||||||
Property, plant and equipment, net | 791,107 | 53,339 | — | 844,446 | |||||||||||||||||||
Goodwill | 63,727 | — | — | 63,727 | |||||||||||||||||||
Deferred income taxes | 92,921 | 40,411 | (1,313) | 132,019 | |||||||||||||||||||
Lease assets | 49,706 | 6,199 | — | 55,905 | |||||||||||||||||||
Other long-term assets | 157,341 | 20,401 | (92,185) | 85,557 | |||||||||||||||||||
$ | 2,871,727 | $ | 8,141,333 | $ | (436,830) | $ | 10,576,230 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 314,843 | $ | 362,489 | $ | (328,381) | $ | 348,951 | |||||||||||||||
Accrued liabilities | 462,644 | 108,719 | (14,373) | 556,990 | |||||||||||||||||||
Short-term debt | — | 1,013,137 | — | 1,013,137 | |||||||||||||||||||
Current portion of long-term debt, net | — | 1,779,673 | — | 1,779,673 | |||||||||||||||||||
777,487 | 3,264,018 | (342,754) | 3,698,751 | ||||||||||||||||||||
Long-term debt, net | 743,127 | 3,863,914 | — | 4,607,041 | |||||||||||||||||||
Lease liabilities | 33,296 | 6,112 | — | 39,408 | |||||||||||||||||||
Pension liabilities | 82,561 | — | — | 82,561 | |||||||||||||||||||
Postretirement healthcare liabilities | 89,032 | — | — | 89,032 | |||||||||||||||||||
Other long-term liabilities | 180,103 | 40,261 | 2,854 | 223,218 | |||||||||||||||||||
Commitments and contingencies (Note 17) | |||||||||||||||||||||||
Shareholders’ equity | 966,121 | 967,028 | (96,930) | 1,836,219 | |||||||||||||||||||
$ | 2,871,727 | $ | 8,141,333 | $ | (436,830) | $ | 10,576,230 |
42
Nine months ended September 27, 2020 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | 106,047 | $ | 91,542 | $ | (99,893) | $ | 97,696 | |||||||||||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization | 133,679 | 6,378 | — | 140,057 | |||||||||||||||||||
Amortization of deferred loan origination costs | — | 52,374 | — | 52,374 | |||||||||||||||||||
Amortization of financing origination fees | 510 | 10,118 | — | 10,628 | |||||||||||||||||||
Provision for long-term employee benefits | 23,557 | — | — | 23,557 | |||||||||||||||||||
Employee benefit plan contributions and payments | (5,456) | — | — | (5,456) | |||||||||||||||||||
Stock compensation expense | 10,959 | 1,117 | — | 12,076 | |||||||||||||||||||
Net change in wholesale finance receivables related to sales | — | — | 330,793 | 330,793 | |||||||||||||||||||
Provision for credit losses | — | 178,433 | — | 178,433 | |||||||||||||||||||
Deferred income taxes | 6,171 | (24,737) | (412) | (18,978) | |||||||||||||||||||
Other, net | (13,628) | 4,416 | (108) | (9,320) | |||||||||||||||||||
Changes in current assets and liabilities: | |||||||||||||||||||||||
Accounts receivable, net | (100,672) | — | 130,302 | 29,630 | |||||||||||||||||||
Finance receivables - accrued interest and other | — | 5,097 | — | 5,097 | |||||||||||||||||||
Inventories, net | 273,668 | — | — | 273,668 | |||||||||||||||||||
Accounts payable and accrued liabilities | (38,815) | 154,121 | (132,228) | (16,922) | |||||||||||||||||||
Derivative financial instruments | (1,584) | 41 | — | (1,543) | |||||||||||||||||||
Other | 26,704 | 2,634 | 3,940 | 33,278 | |||||||||||||||||||
315,093 | 389,992 | 332,287 | 1,037,372 | ||||||||||||||||||||
Net cash provided by operating activities | 421,140 | 481,534 | 232,394 | 1,135,068 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Capital expenditures | (90,592) | (1,703) | — | (92,295) | |||||||||||||||||||
Origination of finance receivables | — | (4,697,675) | 1,824,416 | (2,873,259) | |||||||||||||||||||
Collections on finance receivables | — | 4,886,976 | (2,156,810) | 2,730,166 | |||||||||||||||||||
Other investing activities | 334 | — | — | 334 | |||||||||||||||||||
Net cash (used) provided by investing activities | (90,258) | 187,598 | (332,394) | (235,054) | |||||||||||||||||||
43
Nine months ended September 27, 2020 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Proceeds from issuance of medium-term notes | — | 1,396,602 | — | 1,396,602 | |||||||||||||||||||
Repayments of medium-term notes | — | (1,400,000) | — | (1,400,000) | |||||||||||||||||||
Proceeds from securitization debt | — | 2,064,450 | — | 2,064,450 | |||||||||||||||||||
Repayments of securitization debt | — | (735,885) | — | (735,885) | |||||||||||||||||||
Borrowings of asset-backed commercial paper | — | 225,187 | — | 225,187 | |||||||||||||||||||
Repayments of asset-backed commercial paper | — | (236,846) | — | (236,846) | |||||||||||||||||||
Net increase in unsecured commercial paper | — | 509,978 | — | 509,978 | |||||||||||||||||||
Net increase in credit facilities | — | 150,000 | — | 150,000 | |||||||||||||||||||
Deposits | — | 29,992 | — | 29,992 | |||||||||||||||||||
Dividends paid | (65,002) | (100,000) | 100,000 | (65,002) | |||||||||||||||||||
Repurchase of common stock | (7,895) | — | — | (7,895) | |||||||||||||||||||
Issuance of common stock under share-based plans | 96 | — | — | 96 | |||||||||||||||||||
Net cash (used) provided by financing activities | (72,801) | 1,903,478 | 100,000 | 1,930,677 | |||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 4,974 | 1,097 | — | 6,071 | |||||||||||||||||||
Net increase in cash, cash equivalents and restricted cash | $ | 263,055 | $ | 2,573,707 | $ | — | $ | 2,836,762 | |||||||||||||||
Cash, cash equivalents and restricted cash: | |||||||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 470,649 | $ | 434,717 | $ | — | $ | 905,366 | |||||||||||||||
Net increase in cash, cash equivalents and restricted cash | 263,055 | 2,573,707 | — | 2,836,762 | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 733,704 | $ | 3,008,424 | $ | — | $ | 3,742,128 |
44
Nine months ended September 29, 2019 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | 396,320 | $ | 153,905 | $ | (140,086) | $ | 410,139 | |||||||||||||||
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization | 168,013 | 6,596 | — | 174,609 | |||||||||||||||||||
Amortization of deferred loan origination costs | — | 57,303 | — | 57,303 | |||||||||||||||||||
Amortization of financing origination fees | 503 | 6,529 | — | 7,032 | |||||||||||||||||||
Provision for long-term employee benefits | 10,888 | — | — | 10,888 | |||||||||||||||||||
Employee benefit plan contributions and payments | (11,166) | — | — | (11,166) | |||||||||||||||||||
Stock compensation expense | 22,869 | 2,454 | — | 25,323 | |||||||||||||||||||
Net change in wholesale finance receivables related to sales | — | — | 683 | 683 | |||||||||||||||||||
Provision for credit losses | — | 94,621 | — | 94,621 | |||||||||||||||||||
Deferred income taxes | 5,514 | (1,765) | (214) | 3,535 | |||||||||||||||||||
Other, net | 9,126 | (1,372) | 85 | 7,839 | |||||||||||||||||||
Changes in current assets and liabilities: | |||||||||||||||||||||||
Accounts receivable, net | (216,961) | — | 209,128 | (7,833) | |||||||||||||||||||
Finance receivables - accrued interest and other | — | (4,574) | — | (4,574) | |||||||||||||||||||
Inventories, net | 62,870 | — | — | 62,870 | |||||||||||||||||||
Accounts payable and accrued liabilities | 8,729 | 207,971 | (203,562) | 13,138 | |||||||||||||||||||
Derivative financial instruments | 2,443 | 94 | — | 2,537 | |||||||||||||||||||
Other | (19,516) | 12,144 | 9,077 | 1,705 | |||||||||||||||||||
43,312 | 380,001 | 15,197 | 438,510 | ||||||||||||||||||||
Net cash provided by operating activities | 439,632 | 533,906 | (124,889) | 848,649 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Capital expenditures | (118,182) | (2,979) | — | (121,161) | |||||||||||||||||||
Origination of finance receivables | — | (5,757,384) | 2,615,758 | (3,141,626) | |||||||||||||||||||
Collections on finance receivables | — | 5,326,787 | (2,630,869) | 2,695,918 | |||||||||||||||||||
Sales and redemptions of marketable securities | 10,007 | — | — | 10,007 | |||||||||||||||||||
Acquisition of business | (7,000) | — | — | (7,000) | |||||||||||||||||||
Other investing activities | 12,388 | — | — | 12,388 | |||||||||||||||||||
Net cash used by investing activities | (102,787) | (433,576) | (15,111) | (551,474) | |||||||||||||||||||
45
Nine months ended September 29, 2019 | |||||||||||||||||||||||
HDMC Entities | HDFS Entities | Consolidating Adjustments | Consolidated | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Proceeds from issuance of medium-term notes | — | 546,655 | — | 546,655 | |||||||||||||||||||
Repayments of medium-term notes | — | (1,350,000) | — | (1,350,000) | |||||||||||||||||||
Proceeds from securitization debt | — | 1,021,353 | — | 1,021,353 | |||||||||||||||||||
Repayments of securitization debt | — | (244,250) | — | (244,250) | |||||||||||||||||||
Borrowings of asset-backed commercial paper | — | 177,950 | — | 177,950 | |||||||||||||||||||
Repayments of asset-backed commercial paper | — | (240,008) | — | (240,008) | |||||||||||||||||||
Net decrease in unsecured commercial paper | — | (120,707) | — | (120,707) | |||||||||||||||||||
Dividends paid | (179,409) | (140,000) | 140,000 | (179,409) | |||||||||||||||||||
Repurchase of common stock | (217,454) | — | — | (217,454) | |||||||||||||||||||
Issuance of common stock under share-based plans | 2,180 | — | — | 2,180 | |||||||||||||||||||
Net cash used by financing activities | (394,683) | (349,007) | 140,000 | (603,690) | |||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (4,604) | 494 | — | (4,110) | |||||||||||||||||||
Net decrease in cash, cash equivalents and restricted cash | $ | (62,442) | $ | (248,183) | $ | — | $ | (310,625) | |||||||||||||||
Cash, cash equivalents and restricted cash: | |||||||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 544,548 | $ | 715,200 | $ | — | $ | 1,259,748 | |||||||||||||||
Net decrease in cash, cash equivalents and restricted cash | (62,442) | (248,183) | — | (310,625) | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 482,106 | $ | 467,017 | $ | — | $ | 949,123 |
46
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Harley-Davidson, Inc. is the parent company of the group of companies referred to as Harley-Davidson Motor Company (HDMC) and Harley-Davidson Financial Services (HDFS). Unless the context otherwise requires, all references to the "Company" include Harley-Davidson, Inc. and all of its subsidiaries. The Company operates in two segments: Motorcycles and Related Products (Motorcycles) and Financial Services.
The “% Change” figures included in the Results of Operations sections were calculated using unrounded dollar amounts and may differ from calculations using the rounded dollar amounts presented.
(1) Note Regarding Forward-Looking Statements
The Company intends that certain matters discussed in this report are “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by reference to this footnote or because the context of the statement will include words such as the Company “believes,” “anticipates,” “expects,” “plans,” “may,” “will,” “estimates” or words of similar meaning. Similarly, statements that describe or refer to future expectations, future plans, strategies, objectives, outlooks, targets, guidance, commitments or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially, unfavorably or favorably, from those anticipated as of the date of this report. Certain of such risks and uncertainties are described in close proximity to such statements or elsewhere in this report, including under the caption “Cautionary Statements” in this Item 2 and in Item 1A. Risk Factors, as well as in Item 1A. Risk Factors of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Shareholders, potential investors, and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in the “Overview” and “Outlook” sections in this Item 2 are only made as of October 27, 2020 and the remaining forward-looking statements in this report are made as of the date of the filing of this report (November 5, 2020), and the Company disclaims any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
Overview(1)
The Company's net income was $120.2 million, or $0.78 per diluted share, in the third quarter of 2020, compared to $86.6 million, or $0.55 per diluted share, in the third quarter of 2019. The Motorcycles segment reported operating income of $46.7 million for the third quarter of 2020 which was down slightly from $47.0 million for the third quarter of 2019. Current year operating income was impacted by a 6.2% decline in wholesale motorcycle shipments, unfavorable product mix and higher restructuring expenses which were mostly offset by lower manufacturing costs and reduced selling, administrative and engineering expenses.
Operating income from the Financial Services segment in the third quarter of 2020 was $91.1 million, up 25.1% compared to the year-ago quarter due primarily to a lower provision for credit losses and lower operating expenses. The provision for credit losses benefited from lower credit losses and a modest improvement in the Company’s outlook on economic conditions during the third quarter of 2020. The current year provision also reflects a new accounting standard that changed how companies recognize expected credit losses on financial instruments. The new standard requires recognition of full lifetime expected credit losses upon initial recognition of a financial instrument, replacing the prior, incurred loss methodology. The Company adopted the new accounting standard on January 1, 2020 using a modified retrospective approach. As a result, prior period results were not restated.
Worldwide independent dealer retail sales of new Harley-Davidson motorcycles in the third quarter of 2020 were down 8.1% compared to the third quarter of 2019, due primarily to a 10.3% decline in the U.S. The Company believes U.S. retail sales for the third quarter of 2020, compared to prior year, were adversely impacted by a shift in new model year launch timing from the third quarter to the first quarter. The Company believes its new approach to supply and inventory management also adversely impacted retail sales in the U.S. during the third quarter of 2020 compared to the third quarter of last year.
Outlook(1)
As a result of the uncertainty surrounding the COVID-19 pandemic, the Company withdrew all of its forward-looking guidance on March 26, 2020. While the impacts on demand, facility closures and other restrictions resulting from the pandemic are expected to be temporary, the duration of the pandemic and its financial impact to the Company are unknown at this time. To the extent these impacts continue, they are likely to have an adverse effect on the Company's results of operations, financial condition and liquidity.
47
COVID-19 Pandemic Response and Recovery Actions(1)
Cash Preservation – The Company is executing its previously disclosed plans to reduce planned capital and planned non-capital spending. In total, the Company continues to expect that these efforts will preserve approximately $250 million of cash in 2020 with approximately 15% related to capital spending. The planned spending reductions exclude the impact of restructuring charges as discussed further under "Restructuring Plan Costs and Savings." Also, discretionary share repurchases continue to be suspended, and the Company's Board of Directors approved a cash dividend of $0.02 per share for the fourth quarter of 2020, which was down from last year's fourth quarter, but in line with the 2020 second and third quarter dividends.
Liquidity – At the end of the third quarter of 2020, the Company had $4.7 billion of available liquidity through cash, cash equivalents and availability under its credit and conduit facilities. Liquidity is discussed in more detail under Liquidity and Capital Resources.
Supporting Dealers and Riders – The Company's response and recovery plans have included supporting global dealers and customers. HDFS continues to work with qualified retail borrowers who have been impacted by the COVID-19 pandemic by offering short-term adjustments to payment due dates. These temporary extensions do not affect the associated interest rate or loan term.
Community Strength – The Company continues to proactively manage through the COVID-19 pandemic and has implemented robust protocols to keep workers safe in its factories. The Company expects most non-production workers will continue working from home at least until the end of the year.
The Rewire
The Company is executing a set of actions, referred to as The Rewire. The Rewire is a critical overhaul of the Company's business setting a strong foundation for the Company. Key elements of The Rewire and highlights to date include the following:
New operating model with reduced complexity and increased speed – The Company has implemented a new operating model to eliminate duplication and complexity across its global operations. The streamlined structure requires 700 fewer positions across the Company's global operations and is expected to result in significant annual ongoing savings as discussed further under "Restructuring Plan Costs and Savings."
Reset global business and focus on high-potential markets – The Company plans to concentrate on approximately 50 markets primarily in North America, Europe and parts of Asia Pacific that represent a high percentage of the Company’s expected volume and growth potential. The Company’s international business has been significantly re-set and re-focused with investment and resources aligned with projected market potential. The 36 highest potential markets will remain with the resources and autonomy, within a clearly defined framework, to best drive growth and profitability. Approximately 17 markets will remain as or transition to a cost-effective dealer-direct or distributor model. This includes the India market where the Company will wholesale it products through a third-party distributor in the future. The Company will exit approximately 39 markets due to volume, profitability or potential that does not support continued investment.
Refined motorcycle line-up and high-impact product launches – The Company has streamlined its planned product portfolio by approximately 30% and overhauled launch timing and go-to-market practices for maximum impact and success. Highlights of the new approach include:
•Further streamlining the product portfolio to reduce complexity
•Sharper focus - reducing complexity and directing resources toward highest priority and core, stronghold products
•Seasonal alignment - plans underway for a virtual, new model year launch for dealers and consumers in the first quarter (shifted annual model year launch from August to the first quarter to be closer to the start of the riding season)
•Marketing that drives desirability - the Company has executed new marketing campaigns featuring celebrities, generating significant leads and growing awareness, excitement and desirability for the Harley-Davidson brand and products
Growth through Parts & Accessories (P&A) and General Merchandise (GM) – The P&A and GM businesses are now organized around dedicated leaders and business units with strategies poised for new growth as the Company invests in new channel strategies and better product assortments.
48
Protecting value – The Company is operating with a remodeled approach to supply and inventory management with a focus on a strong dealer network to better preserve the value and desirability of Harley-Davidson motorcycles for customers. Some initial outcomes of this approach include:
•A reduced gap between new and used Harley-Davidson motorcycles pricing in the U.S. during the third quarter of 2020
•Global dealer inventory reduced over 30% at the end of September 2020 compared to the same time last year
•Essentially eliminated promotions and discounting with a focus on brand building in the third quarter of 2020
The Company is seeking to optimize its dealer network and believes an integrated customer experience driven by a strong network of profitable dealers is essential to delivering the most desirable Harley-Davidson experience. The Company reduced its global dealer network during the first nine months of 2020 and continues to seek to optimize its network of independent dealers to strengthen priority markets and provide and improve the customer experience.
The Hardwire
The Hardwire is the Company's forthcoming 5-year (2021-2025) strategic plan to deliver profitable, growth and shareholder value based on building and expanding the desirability of Harley-Davidson. The following is an initial look at the framework for The Hardwire:
The Hardwire will be guided by Harley-Davidson's vision and mission.
•Vision: To build on its legend and lead its industry through innovation, evolution and emotion
•Mission: More than building machines, we stand for the timeless pursuit of adventure. Freedom for the soul.
Both statements will keep the Company grounded in its authentic brand delivering adventure and freedom for the soul.
Harley-Davidson as the most desirable motorcycle brand in the world and the Company that defines motorcycle culture globally is the basis of The Hardwire. Desirability provides the framework for the Company’s work and for its success measures. The Hardwire framework will be organized around desirable:
•Growth strategy for motorcycles, P&A and GM in priority markets
•Customer focus inclusive of distinct products, brand and purchase experiences
•Operations that are high-performance, lean and efficient
•Impact with emphasis on inclusive stakeholder management and delivering long-term value
•Workplace that is diverse, inclusive and built around top talent rooted in a high-performance, winning culture
Desirability will also help define success measures. Through The Hardwire, the Company will target growth that is focused and profitable across the businesses, rooted in a clear understanding of sources of growth associated with value. The Company intends to set achievable targets and it will not pursue growth merely for growth sake.
The Company believes its brand is powerful and recognized globally – backed by an incredible heritage and iconic products. The Rewire will set a strong foundation to execute the Company's forthcoming 2021-2025 strategic plan to achieve its ambition as the most desirable motorcycle brand in the world.
Restructuring Plan Costs and Savings(1)
During 2020, the Company initiated certain restructuring activities as part of The Rewire including a workforce reduction, the termination of certain current and future products, facility changes, optimizing its global independent dealer network, exiting certain international markets, and discontinuing its sales and manufacturing operations in India. These actions will result in restructuring expenses including employee termination costs, contract termination costs and non-current asset adjustments. The workforce reduction will result in the elimination of approximately 700 positions globally, including the termination of approximately 500 employees. In addition, the India action will result in the termination of approximately 70 employees. Based on these actions, the Company expects restructuring expenses of approximately $169 million, primarily in 2020, and annual savings of approximately $115 million beginning in 2021.
49
Results of Operations for the Three Months Ended September 27, 2020
Compared to the Three Months Ended September 29, 2019
Consolidated Results
Three months ended | |||||||||||||||||||||||
(in thousands, except earnings per share) | September 27, 2020 | September 29, 2019 | (Decrease) Increase | % Change | |||||||||||||||||||
Operating income from Motorcycles and Related Products | $ | 46,740 | $ | 46,971 | $ | (231) | (0.5) | % | |||||||||||||||
Operating income from Financial Services | 91,144 | 72,873 | 18,271 | 25.1 | |||||||||||||||||||
Operating income | 137,884 | 119,844 | 18,040 | 15.1 | |||||||||||||||||||
Other income, net | 155 | 3,160 | (3,005) | (95.1) | |||||||||||||||||||
Investment income | 2,672 | 2,041 | 631 | 30.9 | |||||||||||||||||||
Interest expense | 7,783 | 7,789 | (6) | (0.1) | |||||||||||||||||||
Income before income taxes | 132,928 | 117,256 | 15,672 | 13.4 | |||||||||||||||||||
Provision for income taxes | 12,710 | 30,693 | (17,983) | (58.6) | |||||||||||||||||||
Net income | $ | 120,218 | $ | 86,563 | $ | 33,655 | 38.9 | % | |||||||||||||||
Diluted earnings per share | $ | 0.78 | $ | 0.55 | $ | 0.23 | 41.8 | % |
The Company reported operating income of $137.9 million in the third quarter of 2020 compared to $119.8 million in the same period last year. Motorcycles segment operating income was $46.7 million in the third quarter of 2020, a decline of $0.2 million, or 0.5%, compared to the third quarter of 2019. Operating income from the Financial Services segment increased $18.3 million, or 25.1%, compared to the third quarter of 2019. Refer to the Motorcycles and Related Products Segment and Financial Services Segment sections for a more detailed discussion of the factors affecting operating income.
Other income in the third quarter of 2020 was unfavorably impacted by lower non-operating income related to the Company's defined benefit plans. Investment income was up in the third quarter of 2020 compared to the same period last year driven by higher income from investments in marketable securities and cash equivalents.
The effective income tax rate for the third quarter of 2020 was 9.6% compared to 26.2% for the third quarter of 2019. The lower effective income tax rate was primarily due to discrete tax benefits recorded in the third quarter of 2020, including favorable settlements with taxing authorities.
Diluted earnings per share was $0.78 in the third quarter of 2020, up 41.8% from the same period last year. Diluted weighted average shares outstanding decreased from 156.9 million in the third quarter of 2019 to 153.9 million in the third quarter of 2020, driven by the Company's discretionary repurchases of common stock during 2019. Refer to Liquidity and Capital Resources for additional information concerning the Company's share repurchase activity.
50
Harley-Davidson Motorcycle Retail Sales(a)
Retail unit sales of Harley-Davidson motorcycles were as follows:
Three months ended | |||||||||||||||||||||||
September 30, 2020 | September 30, 2019 | (Decrease) Increase | % Change | ||||||||||||||||||||
United States | 31,304 | 34,903 | (3,599) | (10.3) | % | ||||||||||||||||||
Canada | 1,915 | 2,560 | (645) | (25.2) | |||||||||||||||||||
Total North America | 33,219 | 37,463 | (4,244) | (11.3) | |||||||||||||||||||
Europe(b) | 9,742 | 9,018 | 724 | 8.0 | |||||||||||||||||||
EMEA - Other | 1,442 | 1,465 | (23) | (1.6) | |||||||||||||||||||
Total EMEA | 11,184 | 10,483 | 701 | 6.7 | |||||||||||||||||||
Asia Pacific(c) | 4,444 | 4,889 | (445) | (9.1) | |||||||||||||||||||
Asia Pacific - Other | 3,187 | 3,189 | (2) | (0.1) | |||||||||||||||||||
Total Asia Pacific | 7,631 | 8,078 | (447) | (5.5) | |||||||||||||||||||
Latin America | 1,768 | 2,498 | (730) | (29.2) | |||||||||||||||||||
Worldwide retail sales | 53,802 | 58,522 | (4,720) | (8.1) | % |
(a)Data source for retail sales figures shown above is new sales warranty and registration information provided by independent Harley-Davidson dealers and compiled by the Company. The Company must rely on information that its independent dealers supply concerning new retail sales, and the Company does not regularly verify the information that its independent dealers supply. This information is subject to revision.
(b)Includes Austria, Belgium, Denmark, Finland, France, Germany, Italy, Luxembourg, Netherlands, Norway, Spain, Sweden, Switzerland and the United Kingdom. Retail sales for Greece and Portugal were reclassified from Europe to EMEA – Other for 2019 to be consistent with the 2020 presentation.
(c)Includes Japan, Australia, New Zealand and South Korea.
Worldwide retail sales of new Harley-Davidson motorcycles were down 8.1% during the third quarter of 2020 compared to the same period last year due primarily to a 10.3% decline in the U.S. The Company believes U.S. retail sales for the third quarter of 2020, compared to the third quarter of 2019, were adversely impacted by the change in model year launch timing and lower retail inventory due to the Company's new approach to supply and inventory management. In Europe, Middle East and Africa (EMEA), retail sales were up nearly 6.7% in the third quarter of 2020, compared to last year, driven by strong performance in northern European markets. Overall, Asia Pacific was down 5.5% compared to last year driven by declines in Japan and Australia, partially offset by growth in China and South Korea.
Previously, the Company's new model year motorcycles were launched in the third quarter with new product available in U.S. markets in August, followed by international markets as product was distributed globally. The Company has shifted its annual new model year launch from August to early in the first quarter. While the Company believes the initial shift from August will adversely impact year-over-year retail sales comparisons, it also believes an early-year launch allows products a full season to sell and minimizes aged inventory and floor plan costs that might accumulate during the off season. Given the model year timing shift, U.S. retail sales in the third quarter of 2020 were in line with the Company's expectations, with solid performance through August followed by a higher rate of decline in September.
The Company's new approach to supply and inventory management, as discussed under "The Rewire," is focused on profitable and desirable volume aimed at helping drive retail pricing to preserve the value and desirability of Harley-Davidson motorcycles for customers. Under this approach, the Company will continue to aggressively manage the supply of motorcycles into the independent dealer network. The Company is encouraged by the value that it believes this has driven in 2020. On average, new Harley-Davidson motorcycles were selling at Manufacturer's Suggested Retail Prices in the U.S. during the third quarter of 2020. In addition, at the end of the third quarter of 2020 compared to the end of the third quarter of 2019, independent dealer retail inventory of new Harley-Davidson motorcycles was down approximately 39% or 13,400 units in the U.S. and approximately 34% worldwide.
51
U.S. industry registrations of new 601+cc motorcycles were up 7.5% in the third quarter of 2020 compared to the third quarter of 2019. The Company's U.S. market share of new 601+cc motorcycles for the third quarter of 2020 was 41.4%, down 8.5 percentage points from the same period last year (source: Motorcycle Industry Council). While the underlying industry performance in the third quarter of 2020 was strong compared to the prior year, the Company's market share fell on relatively weaker retail sales performance which the Company believes was adversely impacted by the change in new model year launch timing and lower retail inventory resulting from its new approach to supply and inventory management, as well as, stronger performance in segments outside of the Company's Touring and Cruiser segments.
The Company expects global retail sales of new Harley-Davidson motorcycles will continue to decline throughout the fourth quarter of 2020 and that market share will be volatile over the coming quarters given the new model year launch timing and as the Company continues to focus on inventory management.(1)
Motorcycles and Related Products Segment
Motorcycle Unit Shipments
Wholesale Harley-Davidson motorcycle unit shipments were as follows:
Three months ended | |||||||||||||||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | Unit | Unit | ||||||||||||||||||||||||||||||||
Units | Mix % | Units | Mix % | (Decrease) Increase | % Change | ||||||||||||||||||||||||||||||
U.S. motorcycle shipments | 25,284 | 58.8 | % | 25,572 | 55.8 | % | (288) | (1.1) | % | ||||||||||||||||||||||||||
Worldwide motorcycle shipments: | |||||||||||||||||||||||||||||||||||
Touring motorcycle units | 16,505 | 38.4 | % | 19,905 | 43.4 | % | (3,400) | (17.1) | % | ||||||||||||||||||||||||||
Cruiser motorcycle units(a) | 15,500 | 36.1 | % | 16,225 | 35.4 | % | (725) | (4.5) | % | ||||||||||||||||||||||||||
Sportster® / Street motorcycle units | 10,978 | 25.5 | % | 9,707 | 21.2 | % | 1,271 | 13.1 | % | ||||||||||||||||||||||||||
42,983 | 100.0 | % | 45,837 | 100.0 | % | (2,854) | (6.2) | % |
(a)Includes Softail®, CVOTM, and LiveWireTM
The Company shipped 42,983 Harley-Davidson motorcycles worldwide during the third quarter of 2020, which was 6.2% lower than the third quarter of 2019. The mix of Touring and Cruiser motorcycles shipped during the third quarter of 2020 decreased as a percent of total shipments while the mix of Sportster/Street motorcycles increased compared to the same period last year.
52
Segment Results
Condensed statements of operations for the Motorcycles segment were as follows (dollars in thousands):
Three months ended | |||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | (Decrease) Increase | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 684,344 | $ | 779,344 | $ | (95,000) | (12.2) | % | |||||||||||||||
Parts & Accessories | 209,808 | 203,173 | 6,635 | 3.3 | |||||||||||||||||||
General Merchandise | 49,356 | 60,334 | (10,978) | (18.2) | |||||||||||||||||||
Licensing | 8,894 | 8,611 | 283 | 3.3 | |||||||||||||||||||
Other | 11,627 | 17,480 | (5,853) | (33.5) | |||||||||||||||||||
964,029 | 1,068,942 | (104,913) | (9.8) | ||||||||||||||||||||
Cost of goods sold | 676,796 | 748,878 | (72,082) | (9.6) | |||||||||||||||||||
Gross profit | 287,233 | 320,064 | (32,831) | (10.3) | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling & administrative expense | 149,780 | 212,633 | (62,853) | (29.6) | |||||||||||||||||||
Engineering expense | 47,132 | 52,831 | (5,699) | (10.8) | |||||||||||||||||||
Restructuring expense | 43,581 | 7,629 | 35,952 | 471.3 | |||||||||||||||||||
240,493 | 273,093 | (32,600) | (11.9) | ||||||||||||||||||||
Operating income | $ | 46,740 | $ | 46,971 | $ | (231) | (0.5) | % | |||||||||||||||
Operating margin | 4.8 | % | 4.4 | % | 0.5 | pts. |
The estimated impact of significant factors affecting the comparability of net revenue, cost of goods sold and gross profit from the third quarter of 2019 to the third quarter of 2020 were as follows (in millions):
Net Revenue | Cost of Goods Sold | Gross Profit | |||||||||||||||
Three months ended September 29, 2019 | $ | 1,068.9 | $ | 748.9 | $ | 320.0 | |||||||||||
Volume | (62.6) | (44.8) | (17.8) | ||||||||||||||
Price and incentives | 8.5 | — | 8.5 | ||||||||||||||
Foreign currency exchange rates and hedging | 3.9 | 9.4 | (5.5) | ||||||||||||||
Shipment mix | (54.7) | (15.8) | (38.9) | ||||||||||||||
Raw material prices | — | (3.7) | 3.7 | ||||||||||||||
Manufacturing and other costs | — | (17.2) | 17.2 | ||||||||||||||
(104.9) | (72.1) | (32.8) | |||||||||||||||
Three months ended September 27, 2020 | $ | 964.0 | $ | 676.8 | $ | 287.2 |
Factors affecting the comparability of net revenue, cost of goods sold and gross profit from the third quarter of 2019 to the third quarter of 2020 were as follows:
•The decrease in volume was due to lower wholesale motorcycle shipments and lower General Merchandise sales, partially offset by higher P&A sales.
•During the period, revenue benefited from slightly higher wholesale prices and lower sales incentives.
•Revenue benefited from favorable foreign currency exchange rates relative to the U.S. dollar however, this benefit was more than offset by unfavorable net foreign currency losses associated with hedging and balance sheet remeasurements as compared to the prior year.
•Changes in the shipment mix between motorcycle families had an adverse impact on revenue and gross profit in the current quarter compared to the same period last year.
•Manufacturing and other costs were favorably impacted by a reduction in tariff costs and the absence in 2020 of temporary inefficiencies related to the Company's manufacturing restructuring activities that were incurred in the prior year. The impact of tariffs was $2.7 million in the third quarter of 2020 compared to $21.6 million in the third quarter of 2019 as the Company's European Union (EU) markets are now sourced primarily from its Thailand facility. The impact of tariffs includes incremental EU and China tariffs imposed beginning in 2018 on the Company's products shipped from the U.S., as well as incremental U.S. tariffs imposed beginning in 2018 on certain items imported from China. The
53
favorable impacts on manufacturing and other costs were partially offset by lower fixed-cost absorption on lower production in the third quarter as compared to the same quarter last year.
Operating expenses were lower in the third quarter of 2020 compared to the same period last year due primarily to lower spending as the Company aggressively managed cost, including lower employee-related costs and other discretionary spending. The decrease was partially offset by increases in restructuring expenses. Refer to Note 4 of the Notes to Consolidated financial statements for additional information regarding restructuring expenses.
Financial Services Segment
Segment Results
Condensed statements of operations for the Financial Services segment were as follows (in thousands):
Three months ended | |||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | (Decrease) Increase | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Interest income | $ | 174,464 | $ | 175,840 | $ | (1,376) | (0.8) | % | |||||||||||||||
Other income | 27,191 | 27,737 | (546) | (2.0) | |||||||||||||||||||
201,655 | 203,577 | (1,922) | (0.9) | ||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Interest expense | 67,533 | 53,390 | 14,143 | 26.5 | |||||||||||||||||||
Provision for credit losses | 7,835 | 33,747 | (25,912) | (76.8) | |||||||||||||||||||
Operating expense | 34,809 | 43,567 | (8,758) | (20.1) | |||||||||||||||||||
Restructuring expense | 334 | — | 334 | 100.0 | |||||||||||||||||||
110,511 | 130,704 | (20,193) | (15.4) | ||||||||||||||||||||
Operating income | $ | 91,144 | $ | 72,873 | $ | 18,271 | 25.1 | % |
Interest income was unfavorable in the third quarter of 2020, compared to the same period last year, primarily due to lower average outstanding finance receivables, partially offset by a higher average retail yield. Interest expense increased in the third quarter of 2020 due to higher average outstanding debt, partially offset by a lower cost of funds.
The provision for credit losses decreased $25.9 million compared to the third quarter of 2019 primarily driven by a decrease in retail credit losses and a modest improvement in economic conditions during the quarter. Retail credit losses during the third quarter of 2020 were favorably impacted by a high volume of COVID-19 pandemic related short-term retail loan payment-due-date extensions for qualified customers as well as improved used motorcycle values at auction in the U.S. The high volume of short-term extensions that occurred during the second quarter of 2020 and into the first part of the third quarter of 2020 resulted in fewer past due accounts and lower related repossessions and losses during the third quarter. Favorable used motorcycle values stemmed from a lower number of motorcycles at auction and limited new motorcycle inventory in dealerships.
The provision for credit losses was also favorably impacted by a modest improvement in the Company’s outlook on economic conditions during the third quarter of 2020. However, significant uncertainty still exists surrounding future economic outcomes. As such, the Company considered various economic forecast scenarios and applied a probability-weighting to those economic forecast scenarios. At the end of the third quarter of 2020, the Company's outlook on economic conditions included some economic improvement with heavier emphasis on deteriorating economic trend assumptions as the COVID-19 pandemic continues to restrain the U.S. economy as evidenced by continued high unemployment rates and a slow U.S. Gross Domestic Product (GDP) recovery. The Company’s expectations surrounding its economic forecasts may change in future periods as additional information becomes available.
The allowance for credit losses at September 27, 2020 was determined in accordance with ASU 2016-13, a new accounting standard adopted by the Company on January 1, 2020 that changed how companies recognize expected credit losses on financial instruments. The new standard requires recognition of full lifetime expected credit losses upon initial recognition of a financial instrument, replacing the prior, incurred loss methodology. The Company adopted the new accounting standard using a modified retrospective approach. As a result, prior period results were not restated.
Operating expenses decreased $8.8 million compared to the third quarter of 2019 as the Company aggressively managed costs.
54
Changes in the allowance for credit losses on finance receivables were as follows (in thousands):
Three months ended | |||||||||||
September 27, 2020 | September 29, 2019 | ||||||||||
Balance, beginning of period | $ | 411,015 | $ | 194,996 | |||||||
Provision for credit losses | 7,835 | 33,747 | |||||||||
Charge-offs, net of recoveries | (10,148) | (30,167) | |||||||||
Balance, end of period | $ | 408,702 | $ | 198,576 |
Results of Operations for the Nine Months Ended September 27, 2020
Compared to the Nine Months Ended September 29, 2019
Consolidated Results
Nine months ended | |||||||||||||||||||||||
(in thousands, except earnings per share) | September 27, 2020 | September 29, 2019 | (Decrease) Increase | % Change | |||||||||||||||||||
Operating income from Motorcycles and Related Products | $ | 10,283 | $ | 336,080 | $ | (325,797) | (96.9) | % | |||||||||||||||
Operating income from Financial Services | 119,015 | 207,133 | (88,118) | (42.5) | |||||||||||||||||||
Operating income | 129,298 | 543,213 | (413,915) | (76.2) | |||||||||||||||||||
Other income, net | 466 | 11,857 | (11,391) | (96.1) | |||||||||||||||||||
Investment income | 3,082 | 11,970 | (8,888) | (74.3) | |||||||||||||||||||
Interest expense | 23,307 | 23,304 | 3 | — | |||||||||||||||||||
Income before income taxes | 109,539 | 543,736 | (434,197) | (79.9) | |||||||||||||||||||
Provision for income taxes | 11,843 | 133,597 | (121,754) | (91.1) | |||||||||||||||||||
Net income | $ | 97,696 | $ | 410,139 | $ | (312,443) | (76.2) | % | |||||||||||||||
Diluted earnings per share | $ | 0.64 | $ | 2.58 | $ | (1.94) | (75.2) | % |
The Company reported operating income of $129.3 million in the first nine months of 2020 compared to $543.2 million in the same period last year. Operating income from the Motorcycles segment fell $325.8 million from the same period last year and operating income from Financial Services fell $88.1 million compared to the same period last year. Refer to the Motorcycles and Related Products Segment and Financial Services Segment discussions for a more detailed analysis of the factors affecting operating income.
Other income in the first nine months of 2020 was unfavorably impacted by lower non-operating income related to the Company's defined benefit plans. Investment income was down in first nine months of 2020 compared the same period last year driven by lower income from investments in marketable securities and cash equivalents.
The Company's effective income tax rate for the first nine months of 2020 was 10.8% compared to 24.6% for the same period in 2019. The decrease in the 2020 effective income tax rate as compared to 2019 was due primarily to net discrete tax benefits recorded in the first nine months of 2020, including favorable settlements with taxing authorities. The effective income tax rate for the nine months ended September 27, 2020 was determined based on the Company's current projections for full-year 2020 financial results. Given uncertainty surrounding the impact of the COVID-19 pandemic, the Company's projections for full-year 2020 financial results, in total and across its numerous tax jurisdictions, may evolve and ultimately impact the Company's 2020 full-year effective income tax rate(1).
Diluted earnings per share was $0.64 in the first nine months of 2020, down 75.2% from diluted earnings per share of $2.58 for the same period last year. Diluted weighted average shares outstanding decreased from 158.8 million in the first nine months of 2019 to 153.8 million in the first nine months of 2020, driven by the Company's discretionary repurchases of common stock during 2019. Refer to Liquidity and Capital Resources for additional information concerning the Company's share repurchase activity.
55
Motorcycles Retail Sales and Registration Data
Harley-Davidson Motorcycle Retail Sales(a)
Retail unit sales of Harley-Davidson motorcycles were as follows:
Nine months ended | |||||||||||||||||||||||
September 30, 2020 | September 30, 2019 | Decrease | % Change | ||||||||||||||||||||
United States | 86,376 | 105,756 | (19,380) | (18.3) | % | ||||||||||||||||||
Canada | 5,668 | 7,787 | (2,119) | (27.2) | |||||||||||||||||||
Total North America | 92,044 | 113,543 | (21,499) | (18.9) | |||||||||||||||||||
Europe(b) | 26,014 | 31,997 | (5,983) | (18.7) | |||||||||||||||||||
EMEA – Other | 3,864 | 4,902 | (1,038) | (21.2) | |||||||||||||||||||
Total EMEA | 29,878 | 36,899 | (7,021) | (19.0) | |||||||||||||||||||
Asia Pacific(c) | 12,517 | 13,219 | (702) | (5.3) | |||||||||||||||||||
Asia Pacific – Other | 7,754 | 8,603 | (849) | (9.9) | |||||||||||||||||||
Total Asia Pacific | 20,271 | 21,822 | (1,551) | (7.1) | |||||||||||||||||||
Latin America | 4,760 | 7,255 | (2,495) | (34.4) | |||||||||||||||||||
Worldwide retail sales | 146,953 | 179,519 | (32,566) | (18.1) | % |
(a)Data source for retail sales figures shown above is new sales warranty and registration information provided by independent Harley-Davidson dealers and compiled by the Company. The Company must rely on information that its independent dealers supply concerning new retail sales, and the Company does not regularly verify the information that its independent dealers supply. This information is subject to revision.
(b)Includes Austria, Belgium, Denmark, Finland, France, Germany, Italy, Luxembourg, Netherlands, Norway, Spain, Sweden, Switzerland and the United Kingdom. Retail sales for Greece and Portugal were reclassified from Europe to EMEA – Other for 2019 to be consistent with the 2020 presentation.
(c)Includes Japan, Australia, New Zealand and South Korea.
Worldwide retail sales of new Harley-Davidson motorcycles were down 18.1% during the first three quarters of 2020 compared to the same period last year. September 2020 year-to date retail sales results reflect the adverse impact of the COVID-19 pandemic, including the temporary closure of independent dealers, lower retail inventory and the change in model year timing. During 2020, the Company's retail sales have been adversely impacted by the COVID-19 pandemic with the greatest impact occurring in the first half of 2020 when many of the Company's independent dealerships were closed. Retail sales have also been adversely impacted by lower retail inventory as the Company continues to aggressively manage the supply of motorcycles into the independent dealer network, under its new supply and inventory management approach. Annual model year launch timing will change from August to the first quarter has also impacted U.S. retail sales as compared to the prior year.
The Company's U.S. market share of new 601+cc motorcycles for the first three quarters of 2020 was 42.0%, down 6.8 percentage points compared to the same period last year (source: Motorcycle Industry Council). The Company's U.S. market share fell on relatively weaker retail sales performance which it believes was adversely impacted by the change in new model year launch timing, lower retail inventory resulting from its new approach to supply and inventory management, as well as, stronger performance in segments outside of the Company's Touring and Cruiser segments
The Company's 2020 market share of new 601+cc motorcycles in Europe was 7.7% through September, compared to 9.2% for the same period last year (Source: Management Services Helwig Schmitt GmbH).
56
Motorcycle Registration Data – 601+cc(a)
Industry retail motorcycle registration data was as follows:
Nine months ended | |||||||||||||||||||||||
September 30, 2020 | September 30, 2019 | Decrease | % Change | ||||||||||||||||||||
United States(b) | 201,822 | 213,876 | (12,054) | (5.6) | % | ||||||||||||||||||
Europe(c) | 349,993 | 360,320 | (10,327) | (2.9) | % |
(a)Data includes on-road models with internal combustion engines with displacements greater than 600cc's and electric motorcycles with kilowatt (kW) peak power equivalents greater than 600cc's (601+cc). On-road 601+cc models include dual purpose models, three-wheeled motorcycles and autocycles. Registration data for Harley-Davidson Street® 500 motorcycles is not included in this table.
(b)United States industry data is derived from information provided by Motorcycle Industry Council. This third-party data is subject to revision and update.
(c)Europe data includes Austria, Belgium, Denmark, Finland, France, Germany, Italy, Luxembourg, Netherlands, Norway, Spain, Sweden, Switzerland, and the United Kingdom. Industry data is derived from information provided by Management Services Helwig Schmitt GmbH. Prior year registrations have been revised to exclude Greece and Portugal registrations. This third-party data is subject to revision and update.
Motorcycles and Related Products Segment
Motorcycle Unit Shipments
Wholesale Harley-Davidson motorcycle unit shipments were as follows:
Nine months ended | |||||||||||||||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | Unit | Unit | ||||||||||||||||||||||||||||||||
Units | Mix % | Units | Mix % | Decrease | % Change | ||||||||||||||||||||||||||||||
U.S. motorcycle shipments | 69,359 | 55.8 | % | 101,481 | 58.5 | % | (32,122) | (31.7) | % | ||||||||||||||||||||||||||
Worldwide motorcycle shipments: | |||||||||||||||||||||||||||||||||||
Touring motorcycle units | 47,811 | 38.5 | % | 75,871 | 43.7 | % | (28,060) | (37.0) | % | ||||||||||||||||||||||||||
Cruiser motorcycle units(a) | 47,505 | 38.2 | % | 59,367 | 34.2 | % | (11,862) | (20.0) | |||||||||||||||||||||||||||
Sportster® / Street motorcycle units | 29,009 | 23.3 | % | 38,247 | 22.1 | % | (9,238) | (24.2) | |||||||||||||||||||||||||||
124,325 | 100.0 | % | 173,485 | 100.0 | % | (49,160) | (28.3) | % |
(a) Includes Softail®, CVOTM, and LiveWireTM
The Company shipped 124,325 Harley-Davidson motorcycles worldwide during the first nine months of 2020, which was 28.3% lower than the same period in 2019 reflecting the impact of lower retail sales including the temporary suspension of the Company's global manufacturing operations in the first half of 2020 resulting from the COVID-19 pandemic. The mix of Touring motorcycles shipped during the nine months of 2020 decreased as a percent of total shipments while the mix of Cruiser and Sportster/Street motorcycles increased compared to the same period last year.
57
Segment Results
Condensed statements of operations for the Motorcycles segment were as follows (dollars in thousands):
Nine months ended | |||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | (Decrease) Increase | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Motorcycles | $ | 2,030,447 | $ | 2,871,982 | $ | (841,535) | (29.3) | % | |||||||||||||||
Parts & Accessories | 513,201 | 584,134 | (70,933) | (12.1) | |||||||||||||||||||
General Merchandise | 136,321 | 180,379 | (44,058) | (24.4) | |||||||||||||||||||
Licensing | 21,826 | 27,099 | (5,273) | (19.5) | |||||||||||||||||||
Other | 31,296 | 34,989 | (3,693) | (10.6) | |||||||||||||||||||
2,733,091 | 3,698,583 | (965,492) | (26.1) | ||||||||||||||||||||
Cost of goods sold | 2,019,310 | 2,576,342 | (557,032) | (21.6) | |||||||||||||||||||
Gross profit | 713,781 | 1,122,241 | (408,460) | (36.4) | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling & administrative expense | 477,286 | 598,102 | (120,816) | (20.2) | |||||||||||||||||||
Engineering expense | 141,626 | 156,377 | (14,751) | (9.4) | |||||||||||||||||||
Restructuring expense | 84,586 | 31,682 | 52,904 | 167.0 | |||||||||||||||||||
703,498 | 786,161 | (82,663) | (10.5) | ||||||||||||||||||||
Operating income | $ | 10,283 | $ | 336,080 | $ | (325,797) | (96.9) | % | |||||||||||||||
Operating margin | 0.4 | % | 9.1 | % | (8.7) | pts. |
The estimated impact of significant factors affecting the comparability of net revenue, cost of goods sold and gross profit from the first nine months of 2019 to the first nine months of 2020 were as follows (in millions):
Net Revenue | Cost of Goods Sold | Gross Profit | |||||||||||||||
Nine months ended September 29, 2019 | $ | 3,698.5 | $ | 2,576.3 | $ | 1,122.2 | |||||||||||
Volume | (944.0) | (613.7) | (330.3) | ||||||||||||||
Price and incentives | 44.3 | 7.2 | 37.1 | ||||||||||||||
Foreign currency exchange rates and hedging | (17.1) | 14.7 | (31.8) | ||||||||||||||
Shipment mix | (48.6) | 10.0 | (58.6) | ||||||||||||||
Raw material prices | — | (7.5) | 7.5 | ||||||||||||||
Manufacturing and other costs | — | 32.3 | (32.3) | ||||||||||||||
(965.4) | (557.0) | (408.4) | |||||||||||||||
Nine months ended September 27, 2020 | $ | 2,733.1 | $ | 2,019.3 | $ | 713.8 |
Factors affecting the comparability of net revenue, cost of goods sold and gross profit from the first nine months of 2019 to the first nine months of 2020 were as follows:
•The decrease in volume was due to lower wholesale motorcycle shipments and lower P&A and General Merchandise sales.
•During the first nine months of 2020, revenue benefited from higher wholesale prices for motorcycles and lower sales incentives. The positive impact on revenue was partially offset by increased costs related to additional content added to motorcycles shipped in the current period as compared to the same period last year.
•Revenue was adversely impacted by weaker foreign currency exchange rates, relative to the U.S. dollar. In addition, unfavorable net foreign currency losses associated with hedging and balance sheet remeasurements also reduced gross profit as compared to the same period last year.
•Changes in the shipment mix between motorcycle families had an adverse impact on gross profit during the first nine months of 2020. Additionally, unfavorable mix within P&A contributed to the impact.
•Manufacturing and other costs were adversely impacted by lower fixed cost absorption and productivity related to lower production volumes including the impact of the temporary suspension of global manufacturing that occurred during the first half of 2020 as a result of the COVID-19 pandemic. These unfavorable impacts were partially offset with a
58
favorable reduction in tariff costs and the absence of temporary inefficiencies related to the Company's manufacturing restructuring activities that were incurred in the prior year. The impact of tariffs was $22.4 million in the first nine months of 2020 compared to $77.0 million for the same period last year.
Operating expenses were lower in the first nine months of 2020 compared to the same period in 2019 due primarily to lower spending as the Company aggressively managed costs, including lower employee-related costs and other discretionary spending. The decrease was partially offset by an increase in restructuring expenses. Refer to Note 4 of the Notes to Consolidated financial statements for additional information regarding restructuring expenses.
Financial Services Segment
Segment Results
Condensed statements of operations for the Financial Services segment were as follows (in thousands):
Nine months ended | |||||||||||||||||||||||
September 27, 2020 | September 29, 2019 | Increase (Decrease) | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Interest income | $ | 512,726 | $ | 502,721 | $ | 10,005 | 2.0 | % | |||||||||||||||
Other income | 83,338 | 88,214 | (4,876) | (5.5) | |||||||||||||||||||
596,064 | 590,935 | 5,129 | 0.9 | ||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Interest expense | 182,193 | 158,387 | 23,806 | 15.0 | |||||||||||||||||||
Provision for credit losses | 178,433 | 94,621 | 83,812 | 88.6 | |||||||||||||||||||
Operating expense | 115,145 | 130,794 | (15,649) | (12.0) | |||||||||||||||||||
Restructuring expense | 1,278 | — | 1,278 | 100.0 | |||||||||||||||||||
477,049 | 383,802 | 93,247 | 24.3 | ||||||||||||||||||||
Operating income | $ | 119,015 | $ | 207,133 | $ | (88,118) | (42.5) | % |
Interest income was higher in the first nine months of 2020, compared to the same period last year, due to a higher average retail yield, partially offset by lower average outstanding finance receivables. Other income decreased in the first nine months of 2020, compared to the first nine months of 2019, due in part to lower investment income. Interest expense increased in the first nine months of 2020, compared to the same period last year, due to higher average outstanding debt, partially offset by a lower cost of funds.
The provision for credit losses increased $83.8 million compared to the first nine months of 2019 driven primarily by unfavorable economic conditions, partially offset by a decrease in credit losses. The provision for credit losses was up significantly, as compared to the first nine months of 2019 driven by the impact of the COVID-19 pandemic on the U.S. economy and the Company’s outlook on future economic conditions. The Company believes that significant uncertainty still exists surrounding future economic outcomes. As such, the Company considered various economic forecast scenarios and applied a probability-weighting to those economic forecast scenarios. At the end of the third quarter of 2020, the Company's outlook on economic conditions included some economic improvement with heavier emphasis on deteriorating economic trend assumptions as the COVID-19 pandemic continues to restrain the U.S. economy as evidenced by continued high unemployment rates and a slow U.S. Gross Domestic Product (GDP) recovery. The Company’s expectations surrounding its economic forecasts may change in future periods as additional information becomes available.
The allowance for credit losses at September 27, 2020 was determined in accordance with ASU 2016-13, a new accounting standard the Company adopted on January 1, 2020 that changed how companies recognize expected credit losses on financial instruments. The new standard requires recognition of full lifetime expected credit losses upon initial recognition of a financial instrument, replacing the prior, incurred loss methodology. The Company adopted the new accounting standard using a modified retrospective approach. As a result, prior period results were not restated.
Annualized credit losses for the Company's retail motorcycle loans were 1.40% through September 27, 2020 compared to 1.83% through September 29, 2019. The 30-day delinquency rate for retail motorcycle loans at September 27, 2020 was 2.59% compared to 3.75% at September 29, 2019. The improved delinquency rate was primarily driven by a high volume of short-term COVID-19 pandemic related extensions during the second quarter of 2020 and into the first part of the third quarter of 2020 on eligible retail loans to help customers get through financial difficulties associated with the pandemic.
59
Operating expenses decreased $15.6 million compared to the first nine months of 2019 as the Company aggressively managed costs.
Changes in the allowance for credit losses on finance receivables were as follows (in thousands):
Nine months ended | |||||||||||
September 27, 2020 | September 29, 2019 | ||||||||||
Balance, beginning of period | $ | 198,581 | $ | 189,885 | |||||||
Cumulative effect of change in accounting(a) | 100,604 | — | |||||||||
Provision for credit losses | 178,433 | 94,621 | |||||||||
Charge-offs, net of recoveries | (68,916) | (85,930) | |||||||||
Balance, end of period | $ | 408,702 | $ | 198,576 |
(a)On January 1, 2020, the Company adopted ASU 2016-13 and increased the allowance for loan loss through retained earnings, net of income taxes, to establish an allowance that represents expected lifetime credit losses on the finance receivable portfolio at date of adoption.
Other Matters
Critical Accounting Estimates
As a result of the January 1, 2020 adoption ASU 2016-13, the Company has updated the Critical Accounting Estimate disclosure from Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Company's Annual Report on Form 10-K for the year ended December 31, 2019 as follows:
Allowance for Credit Losses on Retail Finance Receivables – The allowance for credit losses represents the Company’s estimate of future lifetime losses for its retail finance receivables portfolio. The Company performs a collective evaluation of the adequacy of its retail allowance for credit losses. Subsequent to the January 1, 2020 adoption of ASU 2016-13, the Company utilizes a vintage-based loss forecast methodology that includes decompositions for probability of default, exposure at default, attrition rate, and recovery balance rate. Reasonable and supportable economic forecasts for a two-year period are incorporated into the methodology to reflect the estimated impact of changes in future economic conditions, such as unemployment rates, household obligations or other relevant factors, over the two-year reasonable and supportable period. For periods beyond the Company’s reasonable and supportable forecasts, the Company reverts to its average historical loss experience for a three-year period using a mean-reversion process. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, or term as well as other relevant factors.
Contractual Obligations
As of September 27, 2020, the Company has updated the contractual obligations table from Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 to reflect the new projected principal and interest payments for the remainder of 2020 and beyond as follows (in thousands):
2020 | 2021-2022 | 2023-2024 | Thereafter | Total | |||||||||||||||||||||||||
Debt: | |||||||||||||||||||||||||||||
Principal payments on debt | $ | 1,270,429 | $ | 3,965,831 | $ | 2,855,849 | $ | 1,450,000 | $ | 9,542,109 | |||||||||||||||||||
Interest payments on debt | 62,395 | 398,843 | 198,584 | 319,945 | 979,767 | ||||||||||||||||||||||||
$ | 1,332,824 | $ | 4,364,674 | $ | 3,054,433 | $ | 1,769,945 | $ | 10,521,876 |
Interest for floating rate instruments, as calculated above, assume rates in effect at September 27, 2020 remain constant. For purposes of the above, the principal payment balances for medium-term notes, on-balance sheet asset-backed securitizations, and senior notes are shown without reduction for unamortized discounts and debt issuance costs. Refer to Note 12 of the Notes to Consolidated financial statements for a breakout of the finance costs.
As of September 27, 2020, there have been no other material changes to the Company’s summary of expected payments for significant contractual obligations in the contractual obligations table in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
60
Commitments and Contingencies
The Company is subject to lawsuits and other claims related to environmental, product and other matters. In determining costs to accrue related to these items, the Company carefully analyzes cases and considers the likelihood of adverse judgments or outcomes, as well as the potential range of possible loss. Any amounts accrued for these matters are monitored on an ongoing basis and are updated based on new developments or new information as it becomes available for each matter.
Environmental Protection Agency Notice – In December 2009, the Company received formal, written requests for information from the United States Environmental Protection Agency (EPA) regarding: (i) certificates of conformity for motorcycle emissions and related designations and labels, (ii) aftermarket parts, and (iii) warranty claims on emissions related components. The Company promptly submitted written responses to the EPA’s inquiry and has engaged in information exchanges and discussions with the EPA. In August 2016, the Company entered into a consent decree with the EPA regarding these issues, and the consent decree was subsequently revised in July 2017 (the Settlement). In the Settlement, the Company agreed to, among other things, pay a fine, and not sell tuning products unless they are approved by the EPA or California Air Resources Board. In December 2017, the Department of Justice (DOJ), on behalf of the EPA, filed the Settlement with the U.S. District Court for the District of Columbia for the purpose of obtaining court approval of the Settlement. On September 14, 2020, the U.S. District Court for the District of Columbia approved the Settlement. The Company has an accrual for this matter recorded in Accrued liabilities on the Consolidated balance sheets. The payment of the settlement amount will not have a material adverse effect on the Company's financial condition or results of operations. The Company will continue to comply with the non-monetary terms of the consent decree entered into with the EPA.
York Environmental Matter – The Company is involved with government agencies and the U.S. Navy related to a matter involving the cleanup of soil and groundwater contamination at its York, Pennsylvania facility. The York facility was formerly used by the U.S. Navy and AMF prior to the purchase of the York facility by the Company from AMF in 1981. The Company has an agreement with the U.S. Navy which calls for the U.S. Navy and the Company to contribute amounts into a trust equal to 53% and 47%, respectively, of costs associated with environmental investigation and remediation activities at the York facility (Response Costs). A site wide remedial investigation/feasibility study and a proposed final remedy for the York facility have been completed and approved by the Pennsylvania Department of Environmental Protection and the EPA. The associated cleanup plan documents were approved in February 2020 and the remaining cleanup activities are expected to begin in late 2020 or early 2021. The Company has an accrual for its share of the estimated future Response Costs recorded in Other long-term liabilities on the Consolidated balance sheets.
Product Liability Matters – The Company is periodically involved in product liability suits related to the operation of its business. The Company accrues for claim exposures that are probable of occurrence and can be reasonably estimated. The Company also maintains insurance coverage for product liability exposures. The Company believes that its accruals and insurance coverage are adequate and that product liability suits will not have a material adverse effect on the Company’s consolidated financial statements.(1)
Off-Balance Sheet Arrangements
The Company participates in asset-backed financing both through asset-backed securitization transactions and through asset-backed commercial paper conduit facilities. In the Company's asset-backed financing programs, the Company transfers retail motorcycle finance receivables to special purpose entities (SPEs), which are considered variable interest entities (VIEs) under U.S. GAAP. Each SPE then converts those assets into cash, through the issuance of debt. The Company retains servicing rights for all of the retail motorcycle finance receivables transferred to SPEs as part of an asset-backed financing.
The SPEs are separate legal entities that assume the risks and rewards of ownership of the retail motorcycle finance receivables they hold. The assets of the VIEs are not available to pay other obligations or claims of the Company’s creditors. The Company’s economic exposure related to the VIEs is generally limited to restricted cash reserve accounts, retained interests and ordinary representations and warranties and related covenants. The VIEs have a limited life and generally terminate upon final distribution of amounts owed to investors.
The accounting treatment for asset-backed financings depends on the terms of the related transaction and the Company’s continuing involvement with the VIE. Most of the Company’s asset-backed financings do not meet the criteria to be treated as a sale for accounting purposes as the Company, in addition to retaining servicing rights, retains a financial interest in the VIE in the form of a debt security. These transactions are treated as secured borrowings. As secured borrowings, the retail motorcycle finance receivables remain on the balance sheet with a corresponding obligation reflected as debt.
61
During 2016, the Company sold finance receivables with a principal balance of $301.8 million into a securitization VIE. The transaction met the criteria to be treated as a sale for accounting purposes and resulted in an off-balance sheet arrangement as the Company did not retain any financial interest in the VIE beyond servicing rights and ordinary representations and warranties and related covenants. In April 2020, the Company repurchased this off-balance sheet asset-backed securitization VIE for $27.4 million. Refer to Note 13 of the Notes to Consolidated financial statements for additional information.
Liquidity and Capital Resources as of September 27, 2020(1)
The Company's response to the COVID-19 pandemic includes actions to preserve cash and secure additional liquidity. The Company has taken a number of specific actions to reduce spending. The Company expects its planned reductions in spending will preserve approximately $250 million of cash in 2020, with approximately 15% related to capital spending. The planned spending reductions exclude the impact of restructuring charges. In addition, the Company has made no discretionary share repurchases during 2020 and does not intend to repurchase shares on a discretionary basis for the remainder of 2020.
The Company’s cash and cash equivalents and availability under its credit and conduit facilities at September 27, 2020 were as follows (in thousands):
September 27, 2020 | |||||
Cash and cash equivalents | $ | 3,560,950 | |||
Availability under credit and conduit facilities: | |||||
Credit facilities | 537,237 | ||||
Asset-backed U.S. commercial paper conduit facilities(a) | 600,000 | ||||
Asset-backed Canadian commercial paper conduit facility(a) | 36,908 | ||||
$ | 4,735,095 |
(a)Includes facilities expiring in the next 12 months which the Company expects to renew prior to expiration.(1)
To access the debt capital markets, the Company relies on credit rating agencies to assign short-term and long-term credit ratings. The Company’s short-term debt ratings affect its ability to issue unsecured commercial paper. Generally, lower credit ratings result in higher borrowing costs and reduced access to debt capital markets. The Company’s credit ratings all remain investment grade allowing it to maintain access to commercial paper markets, which is an efficient source of funding for the Company. The Company’s short- and long-term debt ratings, as of the issuance date of this Quarterly Report on Form 10-Q, were as follows:
Short-Term | Long-Term | Outlook | |||||||||||||||
Moody’s | P3 | Baa3 | Stable | ||||||||||||||
Standard & Poor’s | A2 | BBB | Negative | ||||||||||||||
Fitch | F2 | A- | Negative |
A credit rating agency may change or withdraw the Company’s ratings based on its assessment of the Company’s current and future ability to meet interest and principal repayment obligations.
The Company recognizes that it must continue to monitor and adjust its business to changes in the lending environment. The Company intends to continue with a diversified funding profile through a combination of short-term and long-term funding vehicles and to pursue a variety of sources to obtain cost-effective funding.(1) The Financial Services operations could be negatively affected by higher costs of funding and increased difficulty of raising, or potential unsuccessful efforts to raise, funding in the short-term and long-term capital markets.(1) These negative consequences could in turn adversely affect the Company’s business and results of operations in various ways, including through higher costs of capital, reduced funds available through its Financial Services operations to provide loans to independent dealers and their retail customers, and dilution to existing shareholders through the use of alternative sources of capital.
62
Cash Flow Activity
The Company's cash flow activities were as follows (in thousands):
Nine months ended | |||||||||||
September 27, 2020 | September 29, 2019 | ||||||||||
Net cash provided by operating activities | $ | 1,135,068 | $ | 848,649 | |||||||
Net cash used by investing activities | (235,054) | (551,474) | |||||||||
Net cash provided (used) by financing activities | 1,930,677 | (603,690) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 6,071 | (4,110) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 2,836,762 | $ | (310,625) |
Operating Activities
The increase in net cash from operating activities for the first nine months of 2020 compared to the same period in 2019 was primarily due to a reduction in inventory levels and favorable cash flows from wholesale financing activity due to lower loan originations, partially offset by lower net income. There were no voluntary qualified pension plan contributions in the first nine months of 2020 or 2019, and no contributions are planned for the remainder of 2020.(1)
Investing Activities
The Company’s most significant investing activities consist of capital expenditures and retail finance originations and collections. Capital expenditures were $92.3 million in the first nine months of 2020 compared to $121.2 million in the same period last year. Net cash outflows from finance receivables for the first nine months of 2020 were $302.6 million lower compared to the same period last year due primarily to lower retail finance receivable originations. Other investing activities were $15.1 million unfavorable in the first nine months of 2020 compared to the same period last year.
Financing Activities
The Company’s financing activities consist primarily of share repurchases, dividend payments, and debt activity. Cash outflows for share repurchases were $7.9 million in the first nine months of 2020 compared to $217.5 million in the same period last year. In the first quarter of 2020, the Company temporarily suspended its discretionary share repurchase program; as a result, there have been no discretionary share repurchases in 2020. Share repurchases during the first nine months of 2020 included $7.9 million or 0.3 million shares of common stock that employees surrendered to satisfy withholding taxes in connection with the vesting of restricted stock units. As of September 27, 2020, there were 18.2 million shares remaining on board-approved share repurchase authorizations. The Company paid dividends of $0.42 and $1.125 per share totaling $65.0 million and $179.4 million during the first nine months of 2020 and 2019, respectively.
Financing cash flows related to debt activity resulted in net cash inflows of $2.0 billion in the first nine months of 2020 compared to net cash outflows of $209.0 million in the first nine months of 2019. The Company’s total outstanding debt consisted of the following (in thousands):
September 27, 2020 | September 29, 2019 | ||||||||||
Unsecured commercial paper | $ | 1,077,763 | $ | 1,013,137 | |||||||
364-day credit facility borrowings | 150,000 | — | |||||||||
Asset-backed Canadian commercial paper conduit facility | 127,500 | 128,368 | |||||||||
Asset-backed U.S. commercial paper conduit facilities | 467,338 | 552,757 | |||||||||
Asset-backed securitization debt, net | 2,096,355 | 872,871 | |||||||||
Medium-term notes, net | 4,845,961 | 4,089,591 | |||||||||
Senior notes, net | 743,806 | 743,127 | |||||||||
$ | 9,508,723 | $ | 7,399,851 |
Credit Facilities – In April 2020, the Company entered into a $707.5 million five-year credit facility to replace the $765.0 million five-year credit facility that was due to mature in April 2021 and amended the $780.0 million five-year credit facility to $707.5 million with no change to the maturity date of April 2023. The new five-year credit facility matures in April 2025. The Company also had a $195.0 million 364-day credit facility which was due to mature in May 2020. In April 2020, the Company extended the maturity date of this credit facility to August 2020; however, this facility was terminated on May 18, 2020. At
63
the time of termination, there were no outstanding borrowings under this 364-day credit facility. On June 1, 2020, the Company entered into a new $350.0 million 364-day credit facility, and on June 4, 2020, the Company borrowed $150.0 million under this facility. The five-year credit facilities (together, the Global Credit Facilities), as well as the $350.0 million 364-day credit facility, bear interest at variable rates, which may be adjusted upward or downward depending on certain criteria, such as credit ratings. The Global Credit Facilities and the $350.0 million 364-day credit facility also require the Company to pay a fee based on the average daily unused portion of the aggregate commitments. The Global Credit Facilities are committed facilities primarily used to support the Company's unsecured commercial paper program.
Unsecured Commercial Paper – Subject to limitations, the Company could issue unsecured commercial paper of up to $1.42 billion as of September 27, 2020 supported by the Global Credit Facilities, as discussed above. Outstanding unsecured commercial paper may not exceed the unused portion of the Global Credit Facilities. Maturities may range up to 365 days from the issuance date. The Company intends to repay unsecured commercial paper as it matures with additional unsecured commercial paper or through other means, such as borrowing under the Global Credit Facilities or the $350.0 million 364-day credit facility, borrowing under its asset-backed U.S. commercial paper conduit facilities or through the use of operating cash flow and cash on hand.(1)
Medium-Term Notes – The Company had the following unsecured medium-term notes issued and outstanding at September 27, 2020 (in thousands):
Principal Amount | Rate | Issue Date | Maturity Date | |||||||||||||||||
$600,000 | 2.85% | January 2016 | January 2021 | |||||||||||||||||
$450,000 | LIBOR + 0.94% | November 2018 | March 2021 | |||||||||||||||||
$350,000 | 3.55% | May 2018 | May 2021 | |||||||||||||||||
$550,000 | 4.05% | February 2019 | February 2022 | |||||||||||||||||
$400,000 | 2.55% | June 2017 | June 2022 | |||||||||||||||||
$350,000 | 3.35% | February 2018 | February 2023 | |||||||||||||||||
$760,890(a) | 4.94% | May 2020 | May 2023 | |||||||||||||||||
$702,360(b) | 3.14% | November 2019 | November 2024 | |||||||||||||||||
$700,000 | 3.35% | June 2020 | June 2025 |
(a)Euro denominated, €650.0 million par value remeasured to U.S. dollar at September 27, 2020
(b)Euro denominated, €600.0 million par value remeasured to U.S. dollar at September 27, 2020
The fixed-rate U.S. dollar-denominated medium-term notes provide for semi-annual interest payments, the fixed-rate foreign currency-denominated medium-term notes provide for annual interest payments, and the floating-rate medium-term notes provide for quarterly interest payments. Principal on the medium-term notes is due at maturity. Unamortized discounts and debt issuance costs on the medium-term notes reduced the outstanding balance by $17.3 million and $10.4 million at September 27, 2020 and September 29, 2019, respectively. There were no medium-term note maturities during the third quarter of 2020. During the second quarter of 2020, $450.0 million of floating rate and $350.0 million of 2.4% medium-term notes matured, and the principal and accrued interest were paid in full. During the first quarter of 2020, $600.0 million of 2.15% medium-term notes matured, and the principal and accrued interest were paid in full. During the third quarter of 2019, $600.0 million of 2.40% notes matured, and the principal and accrued interest were paid in full. There were no medium-term note maturities during the second quarter of 2019. During the first quarter of 2019, $600.0 million of 2.25% and $150.0 million of floating-rate medium-term notes matured, and the principal and accrued interest were paid in full.
Senior Notes – In July 2015, the Company issued $750.0 million of unsecured senior notes in an underwritten offering. The senior notes provide for semi-annual interest payments and principal due at maturity. $450.0 million of the senior notes mature in July 2025 and have an interest rate of 3.50%, and $300.0 million of the senior notes mature in July 2045 and have an interest rate of 4.625%. The Company used the proceeds from the debt to repurchase shares of its common stock in 2015.
On-Balance Sheet Asset-Backed Canadian Commercial Paper Conduit Facility – The Company has a revolving facility agreement (Canadian Conduit) with a Canadian bank-sponsored asset-backed commercial paper conduit. Under the agreement, the Canadian Conduit is contractually committed, at the Company's option, to purchase from the Company eligible Canadian retail motorcycle finance receivables for proceeds up to C$220.0 million. The transferred assets are restricted as collateral for the payment of the associated debt. The terms for this facility provide for interest on the outstanding principal based on prevailing market interest rates plus a specified margin. The Canadian Conduit also provides for a program fee and an unused commitment fee based on the unused portion of the total aggregate commitment of C$220.0 million. There is no amortization schedule; however, the debt is reduced monthly as available collections on the related finance receivables are applied to outstanding principal. Upon expiration of the Canadian Conduit, any outstanding
64
principal will continue to be reduced monthly through available collections. The expected remaining term of the related receivables is approximately 4 years. Unless earlier terminated or extended by mutual agreement between the Company and the lenders, as of September 27, 2020, the Canadian Conduit has an expiration date of June 25, 2021.
Quarterly transfers of Canadian retail motorcycle finance receivables to the Canadian Conduit and the respective proceeds were as follows (in thousands):
2020 | 2019 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | 77,900 | $ | 61,600 | $ | — | $ | — | |||||||||||||||
Second quarter | — | — | 28,200 | 23,400 | |||||||||||||||||||
Third quarter | — | — | — | — | |||||||||||||||||||
$ | 77,900 | $ | 61,600 | $ | 28,200 | $ | 23,400 |
On-Balance Sheet Asset-Backed U.S. Commercial Paper Conduit Facilities VIE – The Company has two separate agreements, a $300.0 million revolving facility agreement and a $600.0 million revolving facility agreement, with third-party bank-sponsored asset-backed U.S. commercial paper conduits under which it may transfer U.S. retail motorcycle finance receivables to an SPE, which in turn may issue debt to those third-party bank-sponsored asset-backed U.S. commercial paper conduits. In May 2019, the Company amended its $300.0 million revolving facility agreement to allow for incremental borrowings, at the lender's discretion, of up to an additional $300.0 million in excess of the $300.0 million commitment. In November 2019, the Company renewed its existing $600.0 million and the amended $300.0 million revolving facility agreements with third-party bank-sponsored asset-backed U.S. commercial paper conduits. Availability under the revolving facilities (together, the U.S. Conduit Facilities) is based on, among other things, the amount of eligible U.S. retail motorcycle finance receivables held by the SPE as collateral.
Quarterly transfers of U.S. retail motorcycle finance receivables to the U.S. Conduit Facilities and the respective proceeds were as follows (in thousands):
2020 | 2019 | ||||||||||||||||||||||
Transfers | Proceeds | Transfers | Proceeds | ||||||||||||||||||||
First quarter | $ | 195,300 | $ | 163,600 | $ | — | $ | — | |||||||||||||||
Second quarter | — | — | — | — | |||||||||||||||||||
Third quarter | — | — | 174,400 | 154,600 | |||||||||||||||||||
$ | 195,300 | $ | 163,600 | $ | 174,400 | $ | 154,600 |
The terms for this debt provide for interest on the outstanding principal based on prevailing commercial paper rates if funded by a conduit lender through the issuance of commercial paper. If not funded by a conduit lender through the issuance of commercial paper, the terms of the interest are based on LIBOR. In each of these cases, a program fee is assessed based on the outstanding principal. The U.S. Conduit Facilities also provide for an unused commitment fee based on the unused portion of the total aggregate commitment. When calculating the unused fee, the aggregate commitment for the $300.0 million agreement does not include any unused portion of the $300.0 million incremental borrowings allowed. There is no amortization schedule; however, the debt is reduced monthly as available collections on the related finance receivables are applied to outstanding principal. Upon expiration of the U.S. Conduit Facilities, any outstanding principal will continue to be reduced monthly through available collections. The expected remaining term of the related receivables held by the SPE is approximately 5 years. Unless earlier terminated or extended by mutual agreement of the Company and the lenders, as of September 27, 2020, the U.S. Conduit Facilities have an expiration date of November 25, 2020.
Asset-Backed Securitization VIEs – For all of its asset-backed securitization transactions, the Company transfers U.S. retail motorcycle finance receivables to separate VIEs, which in turn issue secured notes with various maturities and interest rates to investors. All of the notes held by the VIEs are secured by future collections of the purchased U.S. retail motorcycle finance receivables. The U.S. retail motorcycle finance receivables included in the asset-backed securitization transactions are not available to pay other obligations or claims of the Company's creditors until the associated debt and other obligations are satisfied. Restricted cash balances held by the VIEs are used only to support the securitizations.
The accounting treatment for asset-backed securitizations depends on the terms of the related transaction and the Company’s continuing involvement with the VIE. The Company's current outstanding asset-backed securitizations do not meet the criteria to be accounted for as a sale because, in addition to retaining servicing rights, the Company retains a financial interest in the VIE in the form of a debt security. These transactions are treated as secured borrowings. As secured borrowings, the retail motorcycle finance receivables remain on the balance sheet with a corresponding obligation reflected as debt. There is no amortization schedule for the secured notes; however, the debt is reduced monthly as available
65
collections on the related retail motorcycle finance receivables are applied to outstanding principal. The secured notes have various contractual maturities ranging from 2021 to 2028.
Quarterly transfers of U.S. retail motorcycle finance receivables to SPEs, the respective proceeds, and the respective proceeds, net of discounts and issuance costs were as follows (in thousands):
2020 | 2019 | ||||||||||||||||||||||||||||||||||
Transfers | Proceeds | Proceeds, net | Transfers | Proceeds | Proceeds, net | ||||||||||||||||||||||||||||||
First quarter | $ | 580,200 | $ | 525,000 | $ | 522,700 | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Second quarter | 1,840,500 | 1,550,200 | 1,541,800 | 1,120,000 | 1,025,000 | 1,021,300 | |||||||||||||||||||||||||||||
Third quarter | — | — | — | — | — | — | |||||||||||||||||||||||||||||
$ | 2,420,700 | $ | 2,075,200 | $ | 2,064,500 | $ | 1,120,000 | $ | 1,025,000 | $ | 1,021,300 |
Support Agreement – The Company has a support agreement with HDFS whereby, if required, the Company agrees to provide HDFS with financial support to maintain HDFS’ fixed-charge coverage at 1.25 and minimum net worth of $40.0 million. Support may be provided at the Company’s option as capital contributions or loans. Accordingly, certain debt covenants may restrict the Company’s ability to withdraw funds from HDFS outside the normal course of business. No amount has ever been provided to HDFS under the support agreement.
Operating and Financial Covenants – HDFS and the Company are subject to various operating and financial covenants related to the credit facilities and various operating covenants under the medium-term and senior notes and the U.S. and Canadian asset-backed commercial paper conduit facilities. The more significant covenants are described below.
The operating covenants limit the Company’s and HDFS’ ability to:
•Assume or incur certain liens;
•Participate in certain mergers or consolidations; and
•Purchase or hold margin stock.
Under the current financial covenants of the Global Credit Facilities, the ratio of HDFS’ consolidated debt, excluding secured debt, to HDFS' consolidated allowance for credit losses on finance receivables plus HDFS’ consolidated shareholders' equity, excluding accumulated other comprehensive loss (AOCL), cannot exceed 10.0 to 1.0 as of the end of any fiscal quarter. As of the end of the third quarter of 2020, the actual ratio was 4.6 to 1.0. In addition, the ratio of the Company's consolidated debt to the Company's consolidated debt and consolidated shareholders’ equity (where the Company's consolidated debt in each case excludes that of HDFS and its subsidiaries, and the Company's consolidated shareholders’ equity excludes AOCL), cannot exceed 0.7 to 1.0 as of the end of any fiscal quarter. No financial covenants are required under the medium-term or senior notes or the U.S. or Canadian asset-backed commercial paper conduit facilities.
As of September 27, 2020, HDFS and the Company remained in compliance with all of the then existing covenants and expects to remain in compliance for the foreseeable future.
Cautionary Statements
Important factors that could affect future results and cause those results to differ materially from those expressed in the forward-looking statements include, among others, the following: (i) the COVID-19 pandemic including the length and severity of the pandemic across the globe and the pace of recovery following the pandemic and (ii) the Company's ability to: (a) create and execute its business plans and strategies, including developing The Hardwire, successfully executing its remodeled approach to supply and inventory management, and strengthening its existing business while allowing for desirable growth; (b) accurately analyze, predict and react to changing market conditions and successfully adjust to shifting global consumer needs and interests, including successfully implementing and executing plans to exit international markets where volumes and profitability do not support continued investment, in line with The Rewire actions, and successfully transitioning to a distributor model in seventeen markets; (c) successfully access the capital and/or credit markets on terms that are acceptable to the Company and within its expectations; (d) successfully carry out its global manufacturing and assembly operations; (e) develop and introduce products, services and experiences on a timely basis that the market accepts, that enable the Company to generate desired sales levels and that provide the desired financial returns; (f) perform in a manner that enables the Company to benefit from market opportunities while competing against existing and new competitors; (g) prevent, detect, and remediate any issues with its motorcycles or any issues associated with the manufacturing processes to avoid delays in new model launches, recall campaigns, regulatory agency investigations, increased warranty costs or litigation and adverse effects on its reputation and brand strength, and carry out any product programs or recalls within expected costs and timing; (h) manage supply chain issues, including quality issues and any unexpected interruptions or price increases caused by raw material shortages or natural disasters; (i) manage the impact that prices for and supply of used motorcycles may have on its
66
business, including on retail sales of new motorcycles; (j) realize expectations concerning market demand for electric models, which will depend in part on the building of necessary infrastructure; (k) successfully manage and reduce costs throughout the business; (l) balance production volumes for its new motorcycles with consumer demand; (m) manage through changes in general economic and business conditions, including changing capital, credit and retail markets, and the changing political environment; (n) continue to develop the capabilities of its distributors and dealers, effectively implement changes relating to its dealers and distribution methods and manage the risks that its independent dealers may have difficulty obtaining capital and managing through changing economic conditions and consumer demand; (o) develop and maintain a productive relationship with Zhejiang Qianjiang Motorcycle Co., Ltd. and launch related products in a timely manner; (p) manage and predict the impact that new or adjusted tariffs may have on the Company's ability to sell products internationally, and the cost of raw materials and components; (q) successfully determine, implement on a timely basis, and maintain a manner in which to sell motorcycles in the European Union, China, and the Company's ASEAN countries that does not subject its motorcycles to incremental tariffs; (r) manage its Thailand corporate and manufacturing operation in a manner that allows the Company to avail itself of preferential free trade agreements and duty rates, and sufficiently lower prices of its motorcycles in certain markets; (s) accurately estimate and adjust to fluctuations in foreign currency exchange rates, interest rates and commodity prices; (t) retain and attract talented employees and eliminate personnel duplication, inefficiencies, and complexity throughout the organization; (u) prevent a cybersecurity breach involving consumer, employee, dealer, supplier, or Company data and respond to evolving regulatory requirements regarding data security; (v) manage the credit quality, the loan servicing and collection activities, and the recovery rates of HDFS' loan portfolio; (w) adjust to tax reform, healthcare inflation and reform and pension reform, and successfully estimate the impact of any such reform on the Company's business; (x) manage through the effects inconsistent and unpredictable weather patterns may have on retail sales of motorcycles; (y) implement and manage enterprise-wide information technology systems, including systems at its manufacturing facilities; (z) manage changes and prepare for requirements in legislative and regulatory environments for its products, services and operations; (aa) manage its exposure to product liability claims and commercial or contractual disputes; (bb) continue to manage the relationships and agreements that the Company has with its labor unions to help drive long-term competitiveness; and (cc) accurately predict the margins of its Motorcycles and Related Products segment in light of, among other things, tariffs, the cost associated with product development initiatives and the Company's complex global supply chain.
The Company's operations, demand for its products, and its liquidity could be adversely impacted by work stoppages, facility closures, strikes, natural causes, widespread infectious disease, terrorism, or other factors. Other factors are described in Item 1A. Risk Factors and risk factors that the Company has disclosed in documents previously filed with the Securities and Exchange Commission. Many of these risk factors are impacted by the current changing capital, credit and retail markets and the Company's ability to manage through inconsistent economic conditions.
The Company’s ability to sell its motorcycles and related products and services and to meet its financial expectations also depends on the ability of the Company’s independent dealers to sell its motorcycles and related products and services to retail customers. The Company depends on the capability and financial capacity of its independent dealers to develop and implement effective retail sales plans to create demand for the motorcycles and related products and services they purchase from the Company. In addition, the Company’s independent dealers and distributors may experience difficulties in operating their businesses and selling Harley-Davidson motorcycles and related products and services as a result of weather, economic conditions, the impact of the COVID-19 pandemic, or other factors.
In recent years, HDFS has experienced historically low levels of retail credit losses, but there is no assurance that this will continue. The Company believes that HDFS' retail credit losses may increase over time due to changing consumer credit behavior and HDFS' efforts to increase prudently structured loan approvals to sub-prime borrowers, as well as actions that the Company has taken and could take that impact motorcycle values.
Refer to Item 1A. Risk Factors of this report and the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 for a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risk from changes in foreign currency exchange rates, commodity prices and interest rates. To reduce such risks, the Company selectively uses derivative financial instruments. All hedging transactions are authorized and executed pursuant to regularly reviewed policies and procedures, which prohibit the use of financial instruments for speculative trading purposes. Sensitivity analysis is used to manage and monitor foreign currency exchange rate and interest rate risks. Further disclosure relating to the fair value of derivative financial instruments is included in Note 10 of the Notes to Consolidated financial statements.
67
The Company sells its products internationally and in most markets those sales are made in the foreign country’s local currency. As a result, the Company’s earnings are affected by fluctuations in the value of the U.S. dollar relative to foreign currencies. The Company’s most significant foreign currency exchange rate risk relates to the Euro, Australian dollar, Japanese yen, Brazilian real, Canadian dollar, Mexican peso, Chinese yuan, Thai baht, Indian rupee, and Pound sterling. The Company utilizes foreign currency contracts to mitigate the effect of certain currencies' fluctuations on earnings. The foreign currency contracts are entered into with banks and allow the Company to exchange currencies at a future date, based on a fixed exchange rate. At September 27, 2020 and December 31, 2019, the notional U.S. dollar value of outstanding foreign currency contracts was $637.9 million and $654.5 million, respectively. The Company estimates that a uniform 10% weakening in the value of the U.S. dollar relative to the currencies underlying these contracts would result in a decrease in the fair value of the contracts of approximately $99.0 million and $65.5 million as of September 27, 2020 and December 31, 2019, respectively.
The Company's earnings are affected by changes in the prices of commodities used in the production of motorcycles. The Company uses derivative financial instruments on a limited basis to hedge the prices of certain commodities. There have been no material changes to the commodity market risk information included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
HDFS’ earnings are affected by changes in interest rates. HDFS’ interest rate sensitive financial instruments include finance receivables, debt and interest rate derivative financial instruments. HDFS utilizes interest rate swaps and caps to reduce the impact of fluctuations in interest rates on its debt. There have been no material changes to the interest rate market risk information included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
HDFS also has currency exposure related to financing in currencies other than the functional currency. HDFS utilizes cross-currency swaps to mitigate the effect of the foreign currency exchange rate fluctuations. As of September 27, 2020 and December 31, 2019, HDFS had cross-currency swaps outstanding with a notional value of $1.37 billion and $660.8 million, respectively. HDFS estimates that a 10% adverse change in the underlying foreign currency exchange rate would result in a decrease in the fair value of the swap agreement of approximately $90.0 million and $4.6 million as of September 27, 2020 and December 31, 2019, respectively.
Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2019 for further information concerning the Company's market risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s management evaluated, with the participation of the Company’s President and Chief Executive Officer and the Vice President and Chief Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, the President and Chief Executive Officer and the Vice President and Chief Financial Officer have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission rules and forms, and to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its President and Chief Executive Officer and Vice President and Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure.
Changes in Internal Controls
There were no changes in the Company's internal control over financial reporting during the quarter ended September 27, 2020 that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
68
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information required under this Item 1 of Part II is contained in Item 1 of Part I of this Quarterly Report on Form 10-Q in Note 17 of the Notes to Consolidated financial statements, and such information is incorporated herein by reference in this Item 1 of Part II.
Item 1A. Risk Factors
An investment in Harley-Davidson, Inc. involves risks, including the risk factors discussed in Item 1A. Risk Factors of the Company's Annual Report on Form 10-K for the year ended December 31, 2019, which have not materially changed except as set forth below.
The COVID-19 pandemic has adversely impacted the Company's business and may have a material adverse impact on the Company's future business, results of operations, financial condition and liquidity.
During the first quarter of 2020, the outbreak of a novel strain of coronavirus (COVID-19) spread throughout the world and was subsequently recognized as a pandemic in March 2020. The COVID-19 pandemic has severely restricted the level of economic activity in the U.S. and around the world. The COVID-19 pandemic has led to supply chain destabilization, facility closures, workforce disruption, and volatility in the economy, and its full impact is not yet known. These impacts may continue to expand in scope, type and severity.
The Company’s operations and demand for its products have been adversely impacted as a result of the COVID-19 pandemic. The Company acted quickly and in alignment with government efforts to protect the safety and health of its employees and the Harley-Davidson community. The Company implemented travel restrictions, enhanced sanitation practices, cancelled events and closed facilities including temporarily suspending global manufacturing. While the Company's global manufacturing has resumed and the impacts on demand, facility closures and other restrictions resulting from the pandemic are expected to be temporary, the duration of the pandemic and its financial impact to the Company are unknown at this time. To the extent these impacts continue, they are likely to have an adverse effect on the Company's future business, results of operations, financial condition and liquidity.
It is likely that the COVID-19 pandemic will continue to have the following adverse impacts, each of which could be material: (i) disruption of the Company’s supply chain; (ii) disruption of the Company's manufacturing and distribution capabilities; (iii) limitation of the ability of the Company’s global independent dealers to operate including their ability to purchase and sell the Company’s products and meet their loan obligations to the Company; (iv) delay or elimination of retail customer purchases, resulting in decreased demand for the Company’s products; (v) reduction of the Company’s retail credit customers' ability to meet their loan obligations on a timely basis or at all; (vi) disruption of global capital markets impacting the Company’s access to capital, cost of capital, and overall liquidity levels; (vii) delay of the Company’s new product development efforts; and/or (viii) other unpredictable impacts. The overall impact to the Company's future business, results of operations, financial condition and liquidity will depend on the duration and severity of the COVID-19 pandemic.
The impacts that the Company listed above and other impacts of the COVID-19 pandemic are likely to also have the effect of heightening many of the Company’s other risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Detail related to the Company's repurchases of its common stock based on the date of trade during the quarter ended September 27, 2020 is as follows:
2020 Fiscal Month | Total Number of Shares Purchased(a) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
June 29 to August 2 | 7,541 | $ | 28 | 7,541 | 18,246,721 | |||||||||||||||||||||
August 3 to August 30 | 20,069 | $ | 26 | 20,069 | 18,246,721 | |||||||||||||||||||||
August 31 to September 27 | — | $ | — | — | 18,246,721 | |||||||||||||||||||||
27,610 | $ | — | 27,610 |
(a)Includes shares of common stock that employees surrendered to satisfy withholding taxes in connection with the vesting of restricted stock units
69
In February 2018, the Company's Board of Directors authorized the Company to repurchase up to 15.0 million shares of its common stock with no dollar limit or expiration date. In February 2020, the Company's Board of Directors authorized the Company to repurchase up to 10.0 million additional shares of its common stock with no dollar limit or expiration date. As of September 27, 2020, 18.2 million shares remained under these authorizations. The Company repurchased no shares on a discretionary basis during the quarter ended September 27, 2020.
Under the share repurchase authorizations, the Company’s common stock may be purchased through any one or more of a Rule 10b5-1 trading plan and discretionary purchases on the open market, block trades, accelerated share repurchases, or privately negotiated transactions. The number of shares repurchased, if any, and the timing of repurchases will depend on a number of factors, including share price, trading volume, and general market conditions, as well as on working capital requirements, general business conditions, and other factors. The repurchase authority has no expiration date but may be suspended, modified, or discontinued at any time.
The Harley-Davidson, Inc. 2020 Incentive Stock Plan and predecessor stock plans permit participants to satisfy all or a portion of the statutory federal, state, and local withholding tax obligations arising in connection with plan awards by electing to (a) have the Company withhold shares otherwise issuable under the award, (b) tender back shares received in connection with such award, or (c) deliver other previously owned shares, in each case having a value equal to the amount to be withheld. During the third quarter of 2020, the Company acquired 27,610 shares of common stock that employees presented to the Company to satisfy withholding taxes in connection with the vesting of restricted stock units.
Item 5. Other Information
Item 5.02
On August 14, 2020, the Company and Michelle Kumbier, formerly the Company’s Chief Operating Officer and Senior Vice President, entered into a Settlement & General Release Agreement relating to her departure from the Company. Under the agreement, Ms. Kumbier released all claims against the Company pursuant to a standard release agreement and agreed to restrictions on her ability to provide services to competitive businesses and to solicit any employee of the Company. In return, the Company paid Ms. Kumbier $660,000 (which was equivalent to one year’s salary), less applicable taxes and withholdings. Ms. Kumbier did not receive benefits under the Company’s Executive Severance Policy.
Item 6. Exhibits
Refer to the exhibit index immediately following this page.
70
Harley-Davidson, Inc.
Exhibit Index to Form 10-Q
Exhibit No. | Description | |||||||
Form of Transition Agreement between the Registrant and each of Messrs. Zeitz, Krause, Niketh, and Root and Ms. Giuffre | ||||||||
Settlement and General Release Agreement between the Registrant and Ms. Kumbier dated August 14, 2020 | ||||||||
Chief Executive Officer Certification pursuant to Rule 13a-14(a) | ||||||||
Chief Financial Officer Certification pursuant to Rule 13a-14(a) | ||||||||
Written Statement of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. §1350 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File - formatted in Inline XBRL and contained in Exhibit 101 |
*Represents a management contract or compensatory plan, contract or arrangement in which a director or named executive officer of the Company participated.
71
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HARLEY-DAVIDSON, INC. | |||||
Date: November 5, 2020 | /s/ Gina Goetter | ||||
Gina Goetter | |||||
Chief Financial Officer | |||||
(Principal financial officer) |
Date: November 5, 2020 | /s/ Mark R. Kornetzke | ||||
Mark R. Kornetzke | |||||
Chief Accounting Officer | |||||
(Principal accounting officer) |
72