HARTE HANKS INC - Quarter Report: 2015 September (Form 10-Q)
U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-07120
HARTE HANKS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 74-1677284 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification Number) |
9601 McAllister Freeway, Suite 610, San Antonio, Texas 78216
(Address of principal executive offices, including zipcode)
(210) 829-9000
(Registrant’s telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definitions of “large accelerated filer,” “accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer ý Non-accelerated filer o (Do not check if a smaller reporting company) Smaller reporting company o
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yeso No ý
The number of shares outstanding of each of the registrant’s classes of common stock as of October 15, 2015 was 61,249,900 shares of common stock, all of one class.
HARTE HANKS, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
FORM 10-Q REPORT
For the Quarterly Period Ended September 30, 2015
Page | |||||
Part I. | Financial Information | ||||
2
Item 1. Financial Statements
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Balance Sheets
(Unaudited)
September 30, | December 31, | ||||||
In thousands, except per share and share amounts | 2015 | 2014 | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 24,743 | $ | 56,749 | |||
Accounts receivable (less allowance for doubtful accounts of $1,258 at September 30, 2015 and $1,224 at December 31, 2014) | 112,562 | 125,295 | |||||
Inventory | 1,245 | 1,235 | |||||
Prepaid expenses | 10,189 | 9,000 | |||||
Current deferred income tax asset | 4,701 | 5,077 | |||||
Prepaid income tax | 998 | 1,185 | |||||
Other current assets | 6,399 | 7,953 | |||||
Total current assets | 160,837 | 206,494 | |||||
Property, plant and equipment (less accumulated depreciation of $168,644 at September 30, 2015 and $173,699 at December 31, 2014) | 34,124 | 36,913 | |||||
Goodwill | 218,972 | 398,164 | |||||
Other intangible assets (less accumulated amortization of $445 at September 30, 2015 and $9,774 at December 31, 2014) | 4,328 | 2,277 | |||||
Other assets | 3,554 | 3,351 | |||||
Total assets | $ | 421,815 | $ | 647,199 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Current maturities of long-term debt | $ | 75,906 | $ | 18,375 | |||
Accounts payable | 39,364 | 36,478 | |||||
Accrued payroll and related expenses | 10,583 | 9,773 | |||||
Deferred revenue and customer advances | 27,644 | 33,631 | |||||
Income taxes payable | 1,393 | 2,462 | |||||
Customer postage and program deposits | 15,382 | 17,120 | |||||
Other current liabilities | 4,626 | 6,430 | |||||
Total current liabilities | 174,898 | 124,269 | |||||
Long-term debt | — | 64,312 | |||||
Pensions | 59,502 | 65,156 | |||||
Contingent consideration | 19,539 | — | |||||
Other long-term liabilities (including deferred income taxes of $25,548 at September 30, 2015 and $59,532 at December 31, 2014) | 31,110 | 66,786 | |||||
Total liabilities | 285,049 | 320,523 | |||||
Stockholders’ equity | |||||||
Common stock, $1 par value, 250,000,000 shares authorized 120,142,621 shares issued at September 30, 2015 and 119,606,551 shares issued at December 31, 2014 | 120,143 | 119,607 | |||||
Additional paid-in capital | 349,162 | 346,239 | |||||
Retained earnings | 976,282 | 1,165,707 | |||||
Less treasury stock, 58,871,121 shares at cost at September 30, 2015 and 57,832,362 shares at cost at December 31, 2014 | (1,263,089 | ) | (1,257,648 | ) | |||
Accumulated other comprehensive loss | (45,732 | ) | (47,229 | ) | |||
Total stockholders’ equity | 136,766 | 326,676 | |||||
Total liabilities and stockholders’ equity | $ | 421,815 | $ | 647,199 |
See Accompanying Notes to Financial Statements
3
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
Three Months Ended September 30, | |||||||
In thousands, except per share amounts | 2015 | 2014 | |||||
Operating revenues | $ | 121,968 | $ | 134,121 | |||
Operating expenses | |||||||
Labor | 66,152 | 67,026 | |||||
Production and distribution | 34,592 | 40,350 | |||||
Advertising, selling, general and administrative | 13,100 | 12,528 | |||||
Impairment of goodwill | 209,938 | — | |||||
Depreciation, software and intangible asset amortization | 3,624 | 3,677 | |||||
Total operating expenses | 327,406 | 123,581 | |||||
Operating income (loss) | (205,438 | ) | 10,540 | ||||
Other expenses | |||||||
Interest expense, net | 1,293 | 641 | |||||
Other, net | (575 | ) | (581 | ) | |||
Total other expenses | 718 | 60 | |||||
Income (loss) from operations before income taxes | (206,156 | ) | 10,480 | ||||
Income tax expense (benefit) | (35,242 | ) | 4,060 | ||||
Net Income (loss) | $ | (170,914 | ) | $ | 6,420 | ||
Basic earnings (loss) per common share | $ | (2.77 | ) | $ | 0.10 | ||
Weighted-average common shares outstanding | 61,606 | 62,398 | |||||
Diluted earnings (loss) per common share | $ | (2.77 | ) | $ | 0.10 | ||
Weighted-average common and common equivalent shares outstanding | 61,606 | 62,585 | |||||
Net income (loss) | $ | (170,914 | ) | $ | 6,420 | ||
Other comprehensive income (loss), net of tax | |||||||
Adjustment to pension liability | $ | 934 | $ | 558 | |||
Foreign currency translation adjustments | (1,077 | ) | (1,348 | ) | |||
Total other comprehensive loss, net of tax | (143 | ) | (790 | ) | |||
Comprehensive income (loss) | $ | (171,057 | ) | $ | 5,630 |
See Accompanying Notes to Financial Statements
4
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
Nine Months Ended September 30, | |||||||
In thousands, except per share amounts | 2015 | 2014 | |||||
Operating revenues | $ | 365,486 | $ | 407,158 | |||
Operating expenses | |||||||
Labor | 193,251 | 207,943 | |||||
Production and distribution | 105,958 | 122,784 | |||||
Advertising, selling, general and administrative | 39,993 | 39,118 | |||||
Impairment of goodwill | 209,938 | — | |||||
Depreciation, software and intangible asset amortization | 10,712 | 11,207 | |||||
Total operating expenses | 559,852 | 381,052 | |||||
Operating income (loss) | (194,366 | ) | 26,106 | ||||
Other expenses | |||||||
Interest expense, net | 3,371 | 1,949 | |||||
Loss on sale | 9,501 | — | |||||
Other, net | 536 | 1,228 | |||||
Total other expenses | 13,408 | 3,177 | |||||
Income (loss) from operations before income taxes | (207,774 | ) | 22,929 | ||||
Income tax expense (benefit) | (34,301 | ) | 9,027 | ||||
Net income (loss) | $ | (173,473 | ) | $ | 13,902 | ||
Basic earnings (loss) per common share | (2.81 | ) | 0.22 | ||||
Weighted-average common shares outstanding | 61,773 | 62,606 | |||||
Diluted earnings (loss) per common share | (2.81 | ) | 0.22 | ||||
Weighted-average common and common equivalent shares outstanding | 61,773 | 62,818 | |||||
Net income (loss) | $ | (173,473 | ) | $ | 13,902 | ||
Other comprehensive income (loss), net of tax | 1615 | ||||||
Adjustment to pension liability | $ | 2,675 | $ | 1,615 | |||
Foreign currency translation adjustments | (1,178 | ) | (742 | ) | |||
Total other comprehensive income, net of tax | 1,497 | 873 | |||||
Comprehensive income (loss) | $ | (171,976 | ) | $ | 14,775 |
See Accompanying Notes to Financial Statements
5
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30, | |||||||
In thousands | 2015 | 2014 | |||||
Cash Flows from Operating Activities | |||||||
Net income (loss) | $ | (173,473 | ) | $ | 13,902 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities | |||||||
Loss on sale | 9,501 | — | |||||
Impairment of goodwill | 209,938 | — | |||||
Depreciation and software amortization | 10,276 | 11,187 | |||||
Intangible asset amortization | 436 | 20 | |||||
Stock-based compensation | 5,130 | 3,297 | |||||
Excess tax benefits from stock-based compensation | 94 | — | |||||
Net pension cost (payments) | (1,195 | ) | (4,346 | ) | |||
Interest accretion on contingent consideration | 1,599 | — | |||||
Deferred income taxes | (39,592 | ) | 4,469 | ||||
Other, net | 30 | (738 | ) | ||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||
Decrease in accounts receivable, net | 12,779 | 12,255 | |||||
Increase in inventory | (10 | ) | (254 | ) | |||
Decrease in prepaid expenses and other current assets | 744 | 1,862 | |||||
Increase (decrease) in accounts payable | 2,378 | (4,066 | ) | ||||
Decrease in other accrued expenses and liabilities | (9,626 | ) | (23,536 | ) | |||
Other, net | 236 | 3,913 | |||||
Net cash provided by operating activities | 29,245 | 17,965 | |||||
Cash Flows from Investing Activities | 0 | ||||||
Acquisitions, net of cash acquired | (29,862 | ) | — | ||||
Dispositions, net of cash transferred | 4,974 | — | |||||
Purchases of property, plant and equipment | (7,859 | ) | (6,814 | ) | |||
Proceeds from the sale of property, plant and equipment | 715 | 604 | |||||
Net cash used in investing activities | (32,032 | ) | (6,210 | ) | |||
Cash Flows from Financing Activities | |||||||
Borrowings | 7,000 | — | |||||
Repayment of borrowings | (13,781 | ) | (10,719 | ) | |||
Issuance of common stock | (981 | ) | (291 | ) | |||
Purchase of treasury stock | (4,542 | ) | (6,413 | ) | |||
Issuance of treasury stock | 215 | 1,051 | |||||
Dividends paid | (15,952 | ) | (16,154 | ) | |||
Net cash used in financing activities | (28,041 | ) | (32,526 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (1,178 | ) | (742 | ) | |||
Net decrease in cash and cash equivalents | (32,006 | ) | (21,513 | ) | |||
Cash and cash equivalents at beginning of period | 56,749 | 88,747 | |||||
Cash and cash equivalents at end of period | $ | 24,743 | $ | 67,234 |
See Accompanying Notes to Financial Statements
6
Harte Hanks, Inc. and Subsidiaries Condensed Consolidated Statements of Changes in Equity
(Unaudited)
In thousands, except per share amounts | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | |||||||||||||||||
Balance at December 31, 2013 | $ | 119,187 | $ | 345,095 | $ | 1,163,201 | $ | (1,250,311 | ) | $ | (28,118 | ) | $ | 349,054 | |||||||||
Exercise of stock options and release of unvested shares | 420 | (151 | ) | — | (750 | ) | — | (481 | ) | ||||||||||||||
Net tax effect of stock options exercised and release of unvested shares | — | (1,993 | ) | — | — | — | (1,993 | ) | |||||||||||||||
Stock-based compensation | — | 4,055 | — | — | — | 4,055 | |||||||||||||||||
Dividends paid ($0.34 per share) | — | — | (21,485 | ) | — | — | (21,485 | ) | |||||||||||||||
Treasury stock issued | — | (767 | ) | — | 1,307 | — | 540 | ||||||||||||||||
Purchase of treasury stock | — | — | — | (7,894 | ) | — | (7,894 | ) | |||||||||||||||
Net income | — | — | 23,991 | — | — | 23,991 | |||||||||||||||||
Other comprehensive (loss) | — | — | — | — | (19,111 | ) | (19,111 | ) | |||||||||||||||
Balance at December 31, 2014 | $ | 119,607 | $ | 346,239 | $ | 1,165,707 | $ | (1,257,648 | ) | $ | (47,229 | ) | $ | 326,676 | |||||||||
Exercise of stock options and release of unvested shares | 536 | (325 | ) | — | (1,114 | ) | — | (903 | ) | ||||||||||||||
Net tax effect of stock options exercised and release of unvested shares | — | (1,805 | ) | — | — | — | (1,805 | ) | |||||||||||||||
Stock-based compensation | — | 5,130 | — | — | — | 5,130 | |||||||||||||||||
Dividends paid ($0.26 per share) | — | — | (15,952 | ) | — | — | (15,952 | ) | |||||||||||||||
Treasury stock issued | — | (77 | ) | — | 215 | — | 138 | ||||||||||||||||
Purchase of treasury stock | — | — | — | (4,542 | ) | — | (4,542 | ) | |||||||||||||||
Net loss | — | — | (173,473 | ) | — | — | (173,473 | ) | |||||||||||||||
Other comprehensive income | — | — | — | — | 1,497 | 1,497 | |||||||||||||||||
Balance at September 30, 2015 | $ | 120,143 | $ | 349,162 | $ | 976,282 | $ | (1,263,089 | ) | $ | (45,732 | ) | $ | 136,766 |
See Accompanying Notes to Financial Statements
7
Harte Hanks, Inc. and Subsidiaries
Notes to Financial Statements (Unaudited)
Note A - Basis of Presentation
Consolidation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Harte Hanks, Inc. and subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. As used in this report, the terms “Harte Hanks,” “the Company,” “we,” “us,” or “our” may refer to Harte Hanks, Inc., one or more of its consolidated subsidiaries, or all of them taken as a whole.
Interim Financial Information
The financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The information included in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2014.
Reclassifications
Certain amounts in the financial statements for the prior years have been reclassified to conform to the current year's presentation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results and outcomes could differ from those estimates and assumptions. On an ongoing basis, management reviews its estimates based on currently available information. Changes in facts and circumstances could result in revised estimates and assumptions.
Operating Expense Presentation in Consolidated Statements of Comprehensive Income (Loss)
“Labor” in the Consolidated Statements of Comprehensive Income (Loss) includes all employee payroll and benefits, including stock-based compensation, along with temporary labor costs. “Production and distribution” and “Advertising, selling, general and administrative” do not include labor, depreciation or amortization.
Note B - Recent Accounting Pronouncements
In September 2015, the FASB issued ASU 2015-16, Business Combinations: Simplifying the Accounting for Measurement-Period Adjustments. The ASU requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period after an acquisition within the reporting period they are determined. This is a change from the previous requirement that the adjustments be recorded retrospectively. The ASU also requires disclosure of the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the adjustment to the provisional amounts, calculated as if the accounting had been completed at the acquisition dates. The ASU is effective for interim and annual periods beginning after December 15, 2015. Early adoption is permitted. The Company has early adopted the ASU as of September 30, 2015. The adoption did not have a material impact on our condensed consolidated financial statements.
In August 2015, the FASB issued ASU 2015-12, Plan Accounting: Defined Benefit Pension Plans, Defined Contribution Pension Plans, Health and Welfare Benefit Plans. (Part II), Plan Investment Disclosures, reduces complexities for employee benefit plan financial reporting and disclosure requirements. The ASU is effective for annual periods beginning after December 15, 2015. We do not expect the adoption to have a significant impact on our consolidated financial statements.
8
In April 2015, the FASB issued ASU 2015-05, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement, which provides explicit guidance to help companies evaluate the accounting for fees paid by a customer in a cloud computing arrangement. This ASU is effective for interim and annual periods beginning after December 15, 2015. An entity can elect to adopt the amendments either prospectively for all arrangements entered into or materially modified after the effective date, or retrospectively. Early adoption is permitted. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting; however, we do not expect the adoption to have a significant impact on our consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU is effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods. The impact on the Company will be a reclassification of debt issuance costs; however, we do not expect the adoption to have a significant impact on our consolidated financial statements.
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The standard permits the use of either the retrospective or cumulative effect transition method. On July 9, 2015, the FASB decided to delay the effective date of the new revenue standard by one year. The new effective date is for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted beginning January 1, 2017 (original effective date of the ASU). The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.
Note C - Fair Value of Financial Instruments
FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into three levels:
Level 1 | Quoted prices in active markets for identical assets or liabilities. |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Because of their maturities and/or variable interest rates, certain financial instruments have fair values approximating their carrying values. These instruments include cash and cash equivalents, accounts receivable and trade payables. The assumptions used to determine the fair value of our reporting units in Step One and the identified theoretical intangible assets of our Customer Interaction reporting unit in Step Two of our goodwill impairment test are disclosed in Note D, Goodwill. The fair value of our outstanding debt is disclosed in Note E, Long-Term Debt. The summary of our acquisition related contingent consideration accounted for at fair value on a recurring basis is disclosed in Note M, Acquisition and Disposition.
Note D — Goodwill
As of September 30, 2015 and December 31, 2014, we had goodwill of $219.0 million and $398.2 million, respectively.
On March 16, 2015 the Company acquired the stock of a privately-owned digital marketing agency. The Company paid some consideration upon closing, with additional consideration payable upon the achievement of revenue performance goals over the three-year period following the closing. The Company performed a valuation to determine the estimate of the total purchase consideration and to estimate values for the tangible and identifiable intangible assets. As a result of the calculation, we recorded $41.8 million in goodwill.
9
On April 14, 2015 the Company sold its B2B research businesses, Aberdeen Group and Harte Hanks Market Intelligence (the "B2B research business”). The B2B research business asset group was a part of our Customer Interaction segment (see Note L below). The allocated fair value to the B2B research business within the net book value of Customer Interaction goodwill was $11.1 million. This amount was written-off and is reflected in the Loss on sale in the Other expenses section of the Condensed Consolidated Statements of Income (Loss). See Note M, Acquisition and Disposition, below for further discussion.
Under the provisions of FASB ASC 350, Intangibles-Goodwill and Other (ASC 350), goodwill is tested for impairment at least annually, or more frequently if events or circumstances indicate that it is “more likely than not” that goodwill might be impaired. Such events could include a significant change in business conditions, a significant negative regulatory outcome or other events that could negatively affect our business and financial performance. We perform our annual goodwill impairment assessment as of November 30th of each year for each of our reportable segments.
We continuously monitor potential triggering events, including changes in the business climate in which we operate, attrition of key personnel, the current volatility in the capital markets, the Company’s market capitalization compared to our book value, our recent operating performance, and financial projections. During the third quarter of 2015 as a result of a sustained decline in our market capitalization below our book value of equity and recent operating performance, the Company determined that a triggering event had occurred. In accordance with ASC 350, we determined that an interim Step One impairment test of Customer Interaction and Trillium Software goodwill was warranted. The fair value of each reporting unit was estimated using both the income approach and market approach models. The fair value of our Customer Interaction reporting unit was estimated to be less than the carrying value, including goodwill. The fair value of our Trillium Software reporting unit was estimated to be more than the carrying value, including goodwill. The Company determined that the goodwill balance with respect to the Customer Interaction was impaired and Step Two testing on that reporting unit balance was deemed necessary.
Step Two of the goodwill test consists of performing a hypothetical purchase price allocation, under which the estimated fair value of the reporting unit is allocated to its tangible and intangible assets based on their estimated fair values, with any residual amount being assigned to goodwill. During the Step Two analysis, book value was estimated to approximate fair value for all working capital items, as well as a number of insignificant assets and liabilities. Intangible assets related to trade names, customer relationships and non-compete agreements were identified and the fair value of these intangible assets was estimated.
The models used to value the Customer Interaction reporting unit in Step One and the identified intangible assets in Step Two relied on management’s assumptions. These assumptions, which are significant to the calculated fair values, are considered Level 3 inputs under the fair value hierarchy established by ASC 350, as they are unobservable. The assumptions in the Step One test include discount rate, revenue growth rates, tax rates and operating margins. In addition to these assumptions, the Step Two assumptions include customer attrition rates and royalty rates.
The impairment analysis indicated an impairment of Customer Interaction goodwill that is recorded in the Consolidated Statements of Comprehensive Income (Loss) in the third quarter of 2015 of $209.9 million and a corresponding $36.8 million tax benefit resulting in a net income impact of $173.1 million.
The changes in the carrying amount of goodwill are as follows:
In thousands | Customer Interaction | Trillium Software | Total | |||||||
Balance at December 31, 2014 | $ | 248,891 | 149,273 | $ | 398,164 | |||||
Purchase consideration | 41,845 | — | 41,845 | |||||||
Write-off related to disposition of assets | (11,099 | ) | — | (11,099 | ) | |||||
Impairment | (209,938 | ) | — | (209,938 | ) | |||||
Balance at September 30, 3015 | $ | 69,699 | 149,273 | $ | 218,972 |
The Company’s next annual impairment test will be performed as of November 30, with the Company performing a qualitative assessment of whether it is more likely than not that the Customer Interaction and Trillium Software reporting units carrying amounts are greater than their fair value (Step Zero analysis). We will continue to monitor for potential triggering events that may require consideration of a Step One analysis.
10
11
Note E — Long-Term Debt
Our long-term debt obligations were as follows:
September 30, | December 31, | ||||||||
In thousands | 2015 | 2014 | |||||||
2013 Revolving Credit Facility ($66.3 million capacity), due August 16, 2016 | |||||||||
Various interest rates based on Eurodollar rate (effective rate of 2.44% at September 30, 2015) | $ | — | $ | — | |||||
Various interest rates based on the highest of (a) the Agent’s prime rate, (b) the Federal Funds Rate plus 0.50% per annum, (c) Eurodollar rate plus 1.00% per annum, plus a spread which is determined based on our total debt-to-EBITDA ratio then in effect (effective rate of 4.5% at September 30, 2015) | 7,000 | — | |||||||
2011 Term Loan Facility, various interest rates based on LIBOR (effective rate of 2.19% at September 30, 2015), due August 16, 2016 | 68,906 | 82,687 | |||||||
Total debt | 75,906 | 82,687 | |||||||
Less current maturities | 75,906 | 18,375 | |||||||
Total long-term debt | $ | — | $ | 64,312 |
The carrying values and estimated fair values of our outstanding debt were as follows:
September 30, 2015 | December 31, 2014 | ||||||||||||||
In thousands | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||
Total Debt | $ | 75,906 | $ | 75,906 | $ | 82,687 | $ | 82,687 |
The estimated fair values were calculated using current rates provided to us by our lenders for debt of the same remaining maturity and characteristics. These current rates are considered Level 2 inputs under the fair value hierarchy established by ASC 820, Fair Value Measurement.
Note F — Stock-Based Compensation
We recognized $2.6 million and $1.0 million of stock-based compensation expense during the three months ended September 30, 2015 and 2014, respectively.
We recognized $5.1 million and $3.3 million of stock-based compensation expense during the nine months ended September 30, 2015 and 2014, respectively.
Equity awards granted during the quarter were as follows:
September 30, 2015 | September 30, 2014 | ||||||||||||
Number of Shares | Weighted- Average Grant- Date Fair Value | Number of Shares | Weighted- Average Grant- Date Fair Value | ||||||||||
Stock options | 907,364 | $ | 0.68 | 116,210 | $ | 2.21 | |||||||
Unvested shares | 299,461 | $ | 4.36 | 55,459 | $ | 6.92 | |||||||
Performance stock units | 349,809 | $ | 2.13 | 22,666 | $ | 6.04 |
In July 2015, we recognized $1.7 million of accelerated expense related to the July 9, 2015 resignation of Robert Philpott, our former President and Chief Executive Officer.
In connection with her hiring, in September 2015 we granted Karen Puckett (our new President and CEO) stock-based awards. These awards were inducement grants made outside of the 2013 Omnibus Incentive Plan, and without stockholder approval. These grants are included in the table above.
12
Note G — Components of Net Periodic Benefit Cost
Prior to January 1, 1999, we maintained a defined benefit pension plan for which most of our employees were eligible (the Qualified Pension Plan). We elected to freeze benefits under the Qualified Pension Plan as of December 31, 1998.
In 1994, we adopted a non-qualified, unfunded, supplemental pension plan (the Restoration Pension Plan) covering certain employees, which provides for incremental pension payments so that total pension payments equal those amounts that would have been payable from our Qualified Pension Plan were it not for limitations imposed by income tax regulation. The benefits under the Restoration Pension Plan were intended to provide benefits equivalent to our Qualified Pension Plan as if such plan had not been frozen.
Effective April 1, 2014, we froze benefits under our Restoration Pension Plan, which was accounted for as a curtailment of the plan in the second quarter of 2014. The plan freeze resulted in a reduction of plan expense of $0.4 million during 2014 and a reduction in the projected benefit obligation of $1.1 million. This curtailment gain offsets the unrecognized loss held by the Restoration Pension Plan in 2014. The remaining portion of the unrecognized loss will be amortized over the average life expectancy of all participants.
Net pension cost for both plans included the following components:
Three Months Ended September 30, | ||||||||
In thousands | 2015 | 2014 | ||||||
Service Cost | $ | — | $ | — | ||||
Interest cost | 1,931 | 1,916 | ||||||
Expected return on plan assets | (2,159 | ) | (2,109 | ) | ||||
Recognized actuarial loss | 1,556 | 892 | ||||||
Net periodic benefit cost | $ | 1,328 | $ | 699 |
Nine Months Ended September 30, | ||||||||
In thousands | 2015 | 2014 | ||||||
Service cost | $ | — | $ | 100 | ||||
Interest cost | 5,793 | 5,771 | ||||||
Expected return on plan assets | (6,478 | ) | (6,327 | ) | ||||
Recognized actuarial loss | 4,671 | 2,734 | ||||||
Net periodic benefit cost | $ | 3,986 | $ | 2,278 |
We made contributions of $4.0 million to our Qualified Pension Plan in the nine months ended September 30, 2015.
We do not plan to make any additional contributions to our Qualified Pension Plan during the remainder of 2015. Contributions to our Qualified Pension Plan are being made in order to obtain the Pension Protection Act of 2006 full funding limit exemption.
We are not required to make, and do not intend to make, any contributions to our Restoration Pension Plan in 2015 other than to the extent needed to cover benefit payments. We made benefit payments under this supplemental plan of $1.2 million in the nine months ended September 30, 2015. In the event of a change of control, as defined in the plan document, the Restoration Pension Plan is required to be fully funded.
Note H - Income Taxes
Our third quarter 2015 income tax benefit of $35.2 million resulted in an effective income tax rate of 17.1%. Our first nine months of 2015 income tax benefit of $34.3 million resulted in a effective income tax rate of 16.5%. The effective income tax rate for both of these periods reflects a $209.9 million goodwill impairment loss that resulted in a $36.8 million tax benefit. The 17.5% effective tax rate of this benefit is less than the federal statutory rate of 35.0%, primarily due to a portion of the goodwill impairment that was not deductible, partially offset by the impact of state income taxes. Our estimated effective tax rate is derived by estimating pretax income and income tax expense for the year ending December 31, 2015. Excluding the goodwill impairment, the tax benefit on the second quarter loss on sale and the impact of other discrete items, our effective tax rate for the first nine months of 2015 would have been 39.6%. The 39.6% effective income tax rate is higher than the federal statutory rate of 35.0%, primarily due to the impact of state income taxes.
13
Our third quarter 2014 income tax expense of $4.1 million resulted in an effective income tax rate of 38.7%. Our first nine months of 2014 income tax expense of $9.0 million resulted in an effective income tax rate of 39.4%. The effective income tax rate calculated for the first nine months of 2014 is higher than the federal statutory rate of 35.0%, primarily due to the impact of state income taxes.
Harte Hanks, or one of our subsidiaries, files income tax returns in the U.S. federal, U.S. state and foreign jurisdictions. For U.S. state and foreign returns, we are no longer subject to tax examinations for tax years prior to 2011. For U.S. federal returns, we are no longer subject to tax examinations for tax years prior to 2012.
We have elected to classify any interest expense and penalties related to income taxes within income tax expense in our Consolidated Statements of Comprehensive Income (Loss). We did not have a significant amount of interest or penalties accrued at September 30, 2015 or December 31, 2014.
Note I - Earnings Per Share
Basic earnings per share (EPS) is computed on the basis of the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and unvested shares. Reconciliations of basic and diluted EPS are as follows:
Three Months Ended September 30, | ||||||||
In thousands, except per share amounts | 2015 | 2014 | ||||||
Basic Earnings (Loss) per Share | ||||||||
Net income (loss) | $ | (170,914 | ) | $ | 6,420 | |||
Weighted-average common shares outstanding used in earnings (loss) per share computations | 61,606 | 62,398 | ||||||
Earnings (loss) per common share | $ | (2.77 | ) | $ | 0.10 | |||
Diluted Earnings (Loss) per Share | ||||||||
Net income (loss) | $ | (170,914 | ) | $ | 6,420 | |||
Shares used in diluted earnings per share computations | 61,606 | 62,585 | ||||||
Earnings (loss) per common share | $ | (2.77 | ) | $ | 0.10 | |||
Computation of Shares Used in Earnings (Loss) Per Share Computations | ||||||||
Weighted-average common shares outstanding | 61,606 | 62,398 | ||||||
Weighted-average common equivalent shares-dilutive effect of stock options and awards | — | 187 | ||||||
Shares used in diluted earnings (loss) per share computations | 61,606 | 62,585 |
4.2 million of anti-dilutive market price options and 0.5 million anti-dilutive unvested shares have been excluded from the calculation of shares used in the diluted EPS calculation for the three months ended September 30, 2014. No anti-dilutive market price options or unvested shares were excluded from the calculation of shares used in the diluted EPS calculation for the three months ended September 30, 2015.
14
Nine Months Ended September 30, | ||||||||
In thousands, except per share amounts | 2015 | 2014 | ||||||
Basic Earnings (Loss) per Share | ||||||||
Net income (loss) | $ | (173,473 | ) | $ | 13,902 | |||
Weighted-average common shares outstanding used in earnings (loss) per share computations | 61,773 | 62,606 | ||||||
Earnings (loss) per common share | $ | (2.81 | ) | $ | 0.22 | |||
Diluted Earnings (Loss) per Share | ||||||||
Net income (loss) | $ | (173,473 | ) | $ | 13,902 | |||
Shares used in diluted earnings per share computations | 61,773 | 62,818 | ||||||
Earnings (loss) per common share | (2.81 | ) | 0.22 | |||||
Computation of Shares Used in Earnings (Loss) Per Share Computations | ||||||||
Weighted-average common shares outstanding | 61,773 | 62,606 | ||||||
Weighted-average common equivalent shares-dilutive effect of stock options and awards | — | 212 | ||||||
Shares used in diluted earnings (loss) per share computations | 61,773 | 62,818 |
4.1 million anti-dilutive market price options and an insignificant number of anti-dilutive unvested shares have been excluded from the calculation of shares used in the diluted EPS calculation for the nine months ended September 30, 2014. No anti-dilutive market price options or unvested shares were excluded from the calculation of shares used in the diluted EPS calculation for the nine months ended September 30, 2015.
Note J — Comprehensive Income
Comprehensive income for a period encompasses net income and all other changes in equity other than from transactions with our stockholders. Our comprehensive income (loss) was as follows:
Three Months Ended September 30, | ||||||||
In thousands | 2015 | 2014 | ||||||
Net income (loss) | $ | (170,914 | ) | $ | 6,420 | |||
Other comprehensive income (loss): | ||||||||
Adjustment to pension liability | 1,557 | 930 | ||||||
Tax expense | (623 | ) | (372 | ) | ||||
Adjustment to pension liability, net of tax | 934 | 558 | ||||||
Foreign currency translation adjustment | (1,077 | ) | (1,348 | ) | ||||
Total other comprehensive loss | (143 | ) | (790 | ) | ||||
Total comprehensive income (loss) | $ | (171,057 | ) | $ | 5,630 |
15
Nine Months Ended September 30, | ||||||||
In thousands | 2015 | 2014 | ||||||
Net income (loss) | $ | (173,473 | ) | $ | 13,902 | |||
Other comprehensive income (loss): | ||||||||
Adjustment to pension liability | 4,459 | 2,691 | ||||||
Tax expense | (1,784 | ) | (1,076 | ) | ||||
Adjustment to pension liability, net of tax | 2,675 | 1,615 | ||||||
Foreign currency translation adjustment | (1,178 | ) | (742 | ) | ||||
Total other comprehensive income | 1,497 | 873 | ||||||
Total comprehensive income (loss) | $ | (171,976 | ) | $ | 14,775 |
Changes in accumulated other comprehensive loss by component are as follows:
In thousands | Defined Benefit Pension Items | Foreign Currency Items | Total | ||||||||
Balance at December 31, 2014 | $ | (49,560 | ) | $ | 2,331 | $ | (47,229 | ) | |||
Other comprehensive income (loss), net of tax, before reclassifications | — | (1,178 | ) | (1,178 | ) | ||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 2,675 | — | 2,675 | ||||||||
Net current period other comprehensive income (loss), net of tax | 2,675 | (1,178 | ) | 1,497 | |||||||
Balance at September 30, 2015 | $ | (46,885 | ) | $ | 1,153 | $ | (45,732 | ) |
In thousands | Defined Benefit Pension Items | Foreign Currency Items | Total | ||||||||
Balance at December 31, 2013 | $ | (32,279 | ) | $ | 4,161 | $ | (28,118 | ) | |||
Other comprehensive income (loss), net of tax, before reclassifications | — | (742 | ) | (742 | ) | ||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 1,615 | — | 1,615 | ||||||||
Net current period other comprehensive income (loss), net of tax | 1,615 | (742 | ) | 873 | |||||||
Balance at September 30, 2014 | $ | (30,664 | ) | $ | 3,419 | $ | (27,245 | ) |
Reclassification amounts related to the defined pension plans are included in the computation of net periodic pension benefit cost (see Note G, Components of Net Periodic Pension Benefit Cost).
Note K — Litigation Contingencies
In the normal course of our business, we are obligated under some agreements to indemnify our clients as a result of claims that we infringe on the proprietary rights of third parties. The terms and duration of these commitments vary and, in some cases, may be indefinite, and certain of these commitments do not limit the maximum amount of future payments we could become obligated to make thereunder; accordingly, our actual aggregate maximum exposure related to these types of commitments cannot be reasonably estimated. Historically, we have not been obligated to make significant payments for obligations of this nature, and no liabilities have been recorded for these obligations in our financial statements.
We are also currently subject to various other legal proceedings in the course of conducting our businesses and, from time to time, we may become involved in additional claims and lawsuits incidental to our businesses.
In the opinion of management, after consultation with counsel, none of these matters is currently considered to be reasonably possible of resulting in a material adverse effect on our consolidated financial position or results of operations. Nevertheless, we cannot predict the impact of future developments affecting our pending or future claims
16
and lawsuits and any resolution of a claim or lawsuit within a particular fiscal quarter may adversely impact our results of operations for that quarter. We expense legal costs as incurred, and all recorded legal liabilities are adjusted as required as better information becomes available to us. The factors we consider when recording an accrual for contingencies include, among others: (i) the opinions and views of our legal counsel; (ii) our previous experience; and (iii) the decision of our management as to how we intend to respond to the complaints.
Note L — Business Segments
We conduct our operations by organizing into two distinct operating divisions: Customer Interaction and Trillium Software. In accordance with FASB ASC 280, Segment Reporting, we report the two operating divisions as two reportable segments; Customer Interaction and Trillium Software. Our reportable segments are described below. Corporate expense consists primarily of pension, workers’ compensation expense and litigation items from businesses we no longer own.
Customer Interaction
Our Customer Interaction services offer a wide variety of integrated, multi-channel, data-driven marketing service solutions for our customers. We derive revenues by offering a full complement of capabilities and resources to provide these services in media from direct mail to email, including:
• | agency and digital services; |
• | database marketing solutions and business-to-business lead generation; |
• | direct mail; and |
• | contact centers. |
Customer Interaction’s largest cost components are labor, outsourced costs and mail supply chain costs.
Trillium Software
Trillium Software is a leading enterprise data quality solutions provider. Our full complement of technologies and services include global data profiling, data cleansing, enrichment, and data linking for e-business, customer relationship management, data governance, enterprise resource planning, supply chain management, data warehouse, and other enterprise applications. Revenues from the Trillium Software segment are comprised primarily of software, maintenance and professional services.
Trillium Software’s largest cost component is software development, which is comprised primarily of labor.
17
Information about the operations of our two business segments is as follows:
Three Months Ended September 30, | ||||||||
In thousands | 2015 | 2014 | ||||||
Operating revenues | ||||||||
Customer Interaction | $ | 108,784 | $ | 121,078 | ||||
Trillium Software | 13,184 | 13,043 | ||||||
Total operating revenues | $ | 121,968 | $ | 134,121 | ||||
Operating income (loss) | ||||||||
Customer Interaction | $ | (208,524 | ) | $ | 7,601 | |||
Trillium Software | 3,502 | 3,318 | ||||||
Corporate | (416 | ) | (379 | ) | ||||
Total operating income (loss) | $ | (205,438 | ) | $ | 10,540 | |||
Operating income (loss) | $ | (205,438 | ) | $ | 10,540 | |||
Interest expense | 1,339 | 716 | ||||||
Interest income | (46 | ) | (75 | ) | ||||
Other, net | (575 | ) | (581 | ) | ||||
Total income (loss) from operations before income taxes | $ | (206,156 | ) | $ | 10,480 |
Nine Months Ended September 30, | ||||||||
In thousands | 2015 | 2014 | ||||||
Operating revenues | ||||||||
Customer Interaction | $ | 327,275 | $ | 367,133 | ||||
Trillium Software | 38,211 | 40,025 | ||||||
Total operating revenues | $ | 365,486 | $ | 407,158 | ||||
Operating income (loss) | ||||||||
Customer Interaction | $ | (201,956 | ) | $ | 18,743 | |||
Trillium Software | 11,082 | 9,662 | ||||||
Corporate | (3,492 | ) | (2,299 | ) | ||||
Total operating income (loss) | $ | (194,366 | ) | $ | 26,106 | |||
Operating income (loss) | $ | (194,366 | ) | $ | 26,106 | |||
Interest expense | 3,463 | 2,153 | ||||||
Interest income | (92 | ) | (204 | ) | ||||
Loss on sale | 9,501 | — | ||||||
Other, net | 536 | 1,228 | ||||||
Total income (loss) from operations before income taxes | $ | (207,774 | ) | $ | 22,929 |
Note M — Acquisition and Disposition
On March 16, 2015, we completed the acquisition of 3Q Digital. The results of 3Q Digital’s operations have been included in our consolidated financial statements since that date and are reported in the Customer Interaction segment. The initial purchase price was $30.2 million in cash. In addition, the purchase agreement includes a contingent consideration arrangement that requires us to pay the former owners of 3Q Digital an additional cash payment depending on achievement of certain revenue growth goals. The potential undiscounted amount of all future payments that could be required to be paid under the contingent consideration arrangement is between $0 and $35.0 million in cash in 2017.
The intangible assets include customer relationships, trade names and non-compete agreements.
18
The following table summarizes the consideration paid and the preliminary amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date.
(in thousands) | ||||
Cash consideration per purchase agreement | $ | 30,245 | ||
Estimated fair value of contingent consideration | 17,940 | |||
Fair value of total consideration | $ | 48,185 |
(in thousands) | ||||
Recognized amounts of tangible assets and liabilities: | ||||
Current assets | $ | 4,135 | ||
Property and equipment | 164 | |||
Other assets | 389 | |||
Current liabilities | (822 | ) | ||
Other liabilities | — | |||
Total tangible assets and liabilities: | 3,866 | |||
Identifiable intangible assets | 4,773 | |||
Goodwill (including deferred tax adjustment of $2,298) | 41,845 | |||
Total | $ | 50,484 |
The fair value of the tangible net assets, identifiable intangible assets and goodwill recognized on acquisition is $48.2 million. The acquired intangible assets, which are being amortized, are as follows: customer relationships of $4.3 million (amortized over seven years), trade names and trademarks of $0.3 million (amortized over two years) and non-compete agreements of $0.2 million (amortized over three years).
A reconciliation of the beginning and ending accrued balances of the contingent consideration using significant unobservable inputs (Level 3) for the nine months ended September 30, 2015 follows:
(in thousands) | Fair Value | |||
Contingent consideration at acquisition date | $ | 17,940 | ||
Accretion of interest | 1,599 | |||
Accrued earnout liability as of September 30, 2015 | $ | 19,539 |
The purchase price has been allocated based on the estimated fair values of assets described above and are subject to achievement of revenue goals.
On April 14, 2015, Harte Hanks sold its B2B research business. The B2B research business represented less than 5% of our total 2014 revenues. As a result of the sale, the Company recognized a pre-tax loss of $9.5 million in the second quarter in relation to the disposal or transfer of assets and liabilities to the purchasing organization. The related asset group does not meet the criteria to be classified as a component of an entity. As such, the related loss on sale is included in income before income taxes in the income statement in Other expenses. The assets included both goodwill and intangible assets (see Note D above). Future expenses are possible in future periods based upon certain working capital settlement provisions.
19
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements
This report, including this Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A), contains “forward-looking statements” within the meaning of the federal securities laws. All such statements are qualified by this cautionary note, which is provided pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may also be included in our other public filings, press releases, our website and oral and written presentations by management. Statements other than historical facts are forward-looking and may be identified by words such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “seeks,” “could,” “intends,” or words of similar meaning. Examples include statements regarding (1) our strategies and initiatives related thereto (2) adjustments to our cost structure and other actions designed to respond to market conditions and improve our performance, and the anticipated effectiveness and expenses associated with these actions, (3) our financial outlook for revenues, earnings per share, operating income, expense related to equity-based compensation, capital resources, and other financial items, (4) expectations for our businesses and for the industries in which we operate, including the impact of economic conditions of the markets we serve on the marketing expenditures and activities of our clients and prospects, (5) competitive factors, (6) acquisition and development plans, (7) expectations for and effects of acquired and disposed businesses, (8) our stock repurchase program, (9) expectations regarding legal proceedings and other contingent liabilities, and (10) other statements regarding future events, conditions, or outcomes.
These forward-looking statements are based on current information, expectations, and estimates and involve risks, uncertainties, assumptions, and other factors that are difficult to predict and that could cause actual results to vary materially from what is expressed in or indicated by the forward-looking statements. In that event, our business, financial condition, results of operations, or liquidity could be materially adversely affected and investors in our securities could lose part or all of their investments. Some of these risks, uncertainties, assumptions, and other factors can be found in our filings with the Securities and Exchange Commission, including the factors discussed under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014 and in the “Cautionary Note Regarding Forward-Looking Statements” in our third quarter 2015 earnings release issued on November 3, 2015. The forward-looking statements included in this report and those included in our other public filings, press releases, our website, and oral and written presentations by management are made only as of the respective dates thereof, and we undertake no obligation to update publicly any forward-looking statement in this report or in other documents, our website, or oral statements for any reason, even if new information becomes available or other events occur in the future.
Overview
The following MD&A section is intended to help the reader understand the results of operations and financial condition of Harte Hanks, Inc. This section is provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying notes to the financial statements contained elsewhere in this report and our MD&A section, financial statements and accompanying notes to financial statements in our 2014 Form 10-K. Our 2014 Form 10-K contains a discussion of other matters not included herein, such as disclosures regarding critical accounting policies and estimates, and contractual obligations.
Harte Hanks partners with clients to deliver relevant, connected and quality customer interactions. Our approach starts with discovery and learning, which leads to customer journey mapping, creative and content development, analytics and data management, and ends with execution and support in a variety of digital and traditional channels. We do something powerful: we produce engaging and memorable customer interactions to drive business results for our clients, which is why Harte Hanks is famous for developing better customer relationships and experiences and defining interaction-led marketing.
Our Customer Interaction services offer a wide variety of integrated, multi-channel, data-driven solutions for top brands around the globe. We help our clients gain insight into their customers’ behaviors from their data and use that insight to create innovative multi-channel marketing programs to deliver a return on marketing investment. We believe our clients’ success is determined not only by how good their tools are, but how well we help them use the tools to gain insight and analyze their consumers. This results in a strong and enduring relationship between our clients and their customers. We offer a full complement of capabilities and resources to provide a broad range of marketing services, in media from direct mail to email, including:
20
• | agency and digital services; |
• | database marketing solutions and business-to-business lead generation; |
• | direct mail; and |
• | contact centers. |
Revenues from the Customer Interaction segment represented approximately 90% of our total revenues for both the three and nine months ended September 30, 2015 and 2014, respectively.
Trillium Software is a leading enterprise data quality solutions provider. Our data quality specialists help organizations achieve increased business from their data management initiatives and existing business-critical processes by providing enterprise data profiling and data cleansing software and services. Trillium Software offers industry-specific business solutions that help solve data problems experienced by financial services, banking, retail, healthcare, manufacturing, and risk professionals. Our full complement of technologies and services include global data profiling, data cleansing, enrichment, and data linking for e-business, Big Data, customer relationship management, data governance, enterprise resource planning, supply chain management, data warehouse, and other enterprise applications. Revenues from the Trillium Software segment are comprised primarily of perpetual software licenses, annual maintenance, and professional services, and represented approximately 10% of our total revenues for both the three and nine months ended September 30, 2015 and 2014, respectively.
We derive revenues by providing Customer Interaction services and Trillium Software licensing sales and services.
General corporate expense consists primarily of pension and worker’s compensation expense related to employees of business operations we no longer own.
We are affected by the general, national and international economic and business conditions in the markets where we and our customers operate. Marketing budgets are often discretionary in nature, and are easier to reduce in the short-term than other expenses in response to weak economic conditions. Our revenues are also affected by the economic fundamentals of each industry that we serve, various market factors, including the demand for services by our clients, and the financial condition of and budgets available to specific clients, among other factors. We remain committed to making the investments necessary to execute our multichannel strategy while also continuing to adjust our cost structure to reduce costs in the parts of the business that are not growing as fast. We believe these actions will improve our profitability in future periods.
Our principal operating expense items are labor, outsourced costs, and mail supply chain management.
Results of Operations
Operating results were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
In thousands, except per share amounts | 2015 | 2014 | % Change | 2015 | 2014 | % Change | ||||||||||||||||
Revenues | $ | 121,968 | $ | 134,121 | (9.1 | )% | $ | 365,486 | $ | 407,158 | (10.2 | )% | ||||||||||
Operating expenses | 327,406 | 123,581 | N/M | 559,852 | 381,052 | N/M | ||||||||||||||||
Operating income (loss) | $ | (205,438 | ) | $ | 10,540 | N/M | $ | (194,366 | ) | $ | 26,106 | N/M | ||||||||||
` | ` | |||||||||||||||||||||
Operating margin | N/M | 7.9 | % | N/M | 6.4 | % | ||||||||||||||||
Income (loss) before taxes | $ | (206,156 | ) | $ | 10,480 | N/M | $ | (207,774 | ) | $ | 22,929 | N/M | ||||||||||
Diluted earnings (loss) per share | $ | (2.77 | ) | $ | 0.10 | N/M | $ | (2.81 | ) | $ | 0.22 | N/M |
(N/M = Not Meaningful)
21
3rd Quarter 2015 vs. 3rd Quarter 2014
Revenues
Consolidated revenues decreased $12.2 million, or 9.1%, in the third quarter of 2015 compared to the third quarter of 2014. These results reflect the impact of our automobile and consumer brands, technology, and retail verticals decreasing $4.5 million, or 18.6%, $1.4 million, or 4.9%, and $2.5 million, or 7.5%, respectively compared to the third quarter of 2014. This is primarily due to lost clients, clients reducing their marketing spends, and the sale of our B2B research business. Revenue from our financial services vertical decreased $3.0 million, or 14.1%. Revenue from our healthcare services and select markets verticals remained flat to the third quarter of 2014.
Revenues from our vertical markets are impacted by, among other things, the economic fundamentals of each industry, various market factors, including the demand for services by our clients, and the financial condition of and budgets available to specific clients.
Operating Expenses
Overall operating expenses were $327.4 million in the third quarter of 2015, compared to $123.6 million in the third quarter of 2014. This $203.8 million year over year increase was a result of an impairment loss of $209.9 million related to goodwill associated with our Customer Interaction segment recorded in the third quarter of 2015. Excluding this impairment loss, operating expenses decreased $6.1 million, or 5.0%, compared to the third quarter of 2014. Labor costs decreased $0.9 million, or 1.3%, compared to the third quarter of 2014 primarily due to reduced management labor from headcount reductions and severance expense in the third quarter of 2014. Production and distribution expenses decreased $5.8 million, or 14.3%, over the prior year quarter primarily due to a decrease in outsourced services and job production expense. General and administrative expense increased $0.6 million, or 4.6%, compared to the prior year primarily due to professional fees related to ongoing litigation. Depreciation and intangible asset and software amortization expense remained flat to the third quarter of 2014.
Our largest cost components are labor, outsourced costs and mail supply chain costs. Each of these costs are somewhat variable and tend to fluctuate with revenue and the demand for our services. Mail supply chain rates have increased over the last few years due to demand and supply issues within the transportation industry. Future changes in mail supply chain rates will continue to impact our total production costs and total operating expenses and may have an impact on future demand for our supply chain management.
Postage costs of mailings are borne by our clients and are not directly reflected in our revenues or expenses.
First Nine Months 2015 vs. First Nine Months 2014
Revenues
Consolidated revenues decreased $41.7 million, or 10.2%, in the first nine months of 2015 compared to the first nine months of 2014. These results reflect the impact of our automobile and consumer brands, technology, retail, and select markets verticals decreasing $13.6 million, or 18.5%, $8.0 million, or 8.5%, $12.0 million, or 12.0%, and $6.4 million, or 14.4%, respectively compared to the first nine months of 2014. This is primarily due to lost clients, clients reducing their marketing spends, and the sale of our B2B research business. Revenue from our financial services vertical decreased $1.8 million, or 2.9%, compared to the first nine months of 2014. Revenue from our healthcare services vertical remained flat to the first nine months of 2014.
Revenues from our vertical markets are impacted by, among other things, the economic fundamentals of each industry, various market factors, including the demand for services by our clients, and the financial condition of and budgets available to specific clients.
Operating Expenses
Overall operating expenses were $559.9 million in the first nine months of 2015, compared to $381.1 million in the first nine months of 2014. This $178.8 million year over year increase was a result of an impairment loss of $209.9 million related to goodwill associated with our Customer Interaction segment recorded in the third quarter of 2015. Excluding this impairment loss, operating expenses decreased $31.1 million, or 8.2%, compared to the first nine months of 2014. Labor costs decreased $14.7 million, or 7.1%, compared to the first nine months of 2014 primarily
22
due to reduced management labor from headcount reductions and severance expense in the first nine months of 2014. Production and distribution expenses decreased $16.8 million, or 13.7%, over the prior year primarily due to a decrease in outsourced services and job production expense. General and administrative expense increased $0.9 million, or 2.2%, compared to the prior year primarily due to transaction related legal fees and professional fees related to ongoing litigation. Depreciation and intangible asset and software amortization expense remained flat to the first nine months of 2014.
Our largest cost components are labor, outsourced costs and mail supply chain costs. Each of these costs is somewhat variable and tends to fluctuate with revenues and the demand for our services. Mail supply chain rates have increased over the last few years due to demand and supply issues within the transportation industry. Future changes in mail supply chain rates will continue to impact our total production costs and total operating expenses, and may have an impact on future demand for our supply chain management.
Postage costs of mailings are borne by our clients and are not directly reflected in our revenues or expenses.
Customer Interaction
Customer Interaction operating results were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
In thousands, except per share amounts | 2015 | 2014 | % Change | 2015 | 2014 | % Change | ||||||||||||||||
Revenues | $ | 108,784 | $ | 121,078 | (10.2 | )% | $ | 327,275 | $ | 367,133 | (10.9 | )% | ||||||||||
Operating expenses | 317,308 | 113,477 | N/M | 529,231 | 348,390 | N/M | ||||||||||||||||
Operating income (loss) | $ | (208,524 | ) | $ | 7,601 | N/M | $ | (201,956 | ) | $ | 18,743 | N/M | ||||||||||
Operating margin | N/M | 6.3 | % | N/M | 5.1 | % |
3rd Quarter 2015 vs, 3rd Quarter 2014
Revenues
Customer Interaction revenues decreased $12.3 million, or 10.2%, in the third quarter of 2015 compared to the third quarter of 2014. These results reflect the impact of our automobile and consumer brands, technology, and retail verticals decreasing $4.2 million, or 19.4%, $2.2 million, or 7.7%, and $2.7 million, or 8.3%, respectively. This is primarily due to lost clients, clients reducing their marketing spends, and the sale of our B2B research business. Revenue from our financial services vertical decreased $2.5 million, or 14.3%, compared to the third quarter of 2014. Revenue from our healthcare services and select markets verticals remained flat to the third quarter of 2014.
Revenues from our vertical markets are impacted by, among other things, the economic fundamentals of each industry, various market factors, including the demand for services by our clients, and the financial condition of and budgets available to specific clients.
Future revenue performance will depend on, among other factors, the overall strength of the national and international economies and how successful we are at maintaining and growing business with existing clients organically and through acquisition, acquiring new clients and meeting client demands. We believe that, in the long-term, an increasing portion of overall marketing and advertising expenditures will be moved from other advertising media to the targeted media space, and that our business will benefit as a result. Targeted media advertising results can be more effectively tracked, enabling measurement of the return on marketing investment.
Operating Expenses
Customer Interaction operating expenses increased $203.8 million in the third quarter of 2015 compared to the third quarter of 2014. This $203.8 million year over year increase was a result of an impairment loss of $209.9 million related to goodwill recorded in the third quarter of 2015. Excluding this impairment loss, operating expenses decreased $6.1 million, or 5.4%, compared to the third quarter of 2014. Labor costs decreased $1.3 million, or 2.2%, compared to the third quarter of 2014, primarily due to a decrease in management labor from headcount
23
reductions and severance expense in the third quarter of 2014. Production costs decreased $5.9 million, or 14.7%, compared to the third quarter of 2014 primarily due to decreased outsourced production costs. Depreciation and intangible asset and software amortization expense remained flat.The decrease in operating expenses is offset by an increase in general and administrative expense of $1.0 million, or 9.7%.
Customer Interaction’s largest cost components are labor, outsourced costs and mail supply chain costs. Each of these costs is somewhat variable and tends to fluctuate with revenues and the demand for our services. Mail supply chain rates have increased over the last few years due to demand and supply issues within the transportation industry. Future changes in mail supply chain rates will continue to impact our total production costs and total operating expenses, and may have an impact on future demand for our supply chain management.
First Nine Months 2015 vs. First Nine Months 2014
Revenues
Customer Interaction revenues decreased $39.9 million, or 10.9%, in the first nine months of 2015 compared to the first nine months of 2014. These results reflect the impact of our automobile and consumer brands, technology, and retail verticals decreasing $11.3 million, or 18.0%, $9.2 million, or 10.8%, and $12.4 million, or 12.6%, respectively compared to the first nine months of 2014. This is primarily due to lost clients, clients reducing their marketing spends, and the sale of our B2B research business. In addition, our select markets vertical decreased $6.3 million, or 15.9%, from the first nine months of the prior year due to a large non-recurring contact center project in the first nine months of 2014. Revenue from our financial services vertical decreased $0.8 million, or 1.7%, compared to the first nine months of 2014. Revenue from our healthcare services vertical remained flat to the third quarter of 2014.
Revenues from our vertical markets are impacted by, among other things, the economic fundamentals of each industry, various market factors, including the demand for services by our clients, and the financial condition of and budgets available to specific clients.
Operating Expenses
Customer Interaction operating expenses increased $180.8 million in the first nine months of 2015 compared to the first nine months of 2014. This $180.8 million year over year increase was a result of an impairment loss of $209.9 million related to goodwill recorded in the third quarter of 2015. Excluding this impairment loss, operating expenses decreased $29.1 million, or 8.4%, compared to the first nine months of 2014. Labor costs decreased $13.6 million, or 7.3%, compared to the first nine months of 2014, primarily due to decreased management labor from headcount reductions. Production and distribution costs decreased $16.7 million, or 13.7%, compared to the first nine months of 2014 primarily due to decreased outsourced services and job production expense. In addition, depreciation and intangible asset and software amortization expense decreased $0.3 million, or 3.2%. The decreases in operating expenses are offset by an increase in general and administrative expense of $1.5 million, or 4.8%.
Customer Interaction’s largest cost components are labor, outsourced costs and mail supply chain costs. Each of these costs is somewhat variable and tends to fluctuate with revenues and the demand for our services. Mail supply chain rates have increased over the last few years due to demand and supply issues within the transportation industry. Future changes in mail supply chain rates will continue to impact our total production costs and total operating expenses, and may have an impact on future demand for our supply chain management.
Trillium Software
Trillium Software operating results were as follows:
24
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
In thousands | 2015 | 2014 | % Change | 2015 | 2014 | % Change | ||||||||||||||||
Revenues | $ | 13,184 | $ | 13,043 | 1.1 | % | $ | 38,211 | $ | 40,025 | (4.5 | )% | ||||||||||
Operating expenses | 9,682 | 9,725 | (0.4 | )% | 27,129 | 30,363 | (10.7 | )% | ||||||||||||||
Operating income | $ | 3,502 | $ | 3,318 | 5.5 | % | $ | 11,082 | $ | 9,662 | 14.7 | % | ||||||||||
Operating margin | 26.6 | % | 25.4 | % | 29.0 | % | 24.1 | % |
3rd Quarter 2015 vs. 3rd Quarter 2014
Revenues
Trillium Software revenues increased $0.1 million, or 1.1%, in the third quarter of 2015 compared to the third quarter of 2014. These results reflect an increase in non-recurring software license sales and are offset by a decline in maintenance and professional service fees.
Operating Expenses
Trillium Software operating expenses in the third quarter of 2015 were flat compared to the third quarter of 2014.
Trillium Software’s largest cost component is software development, which is comprised primarily of labor.
First Nine Months 2015 vs. First Nine Months 2014
Revenues
Trillium Software revenues decreased $1.8 million, or 4.5%, in the first nine months of 2015 compared to the first nine months of 2014. This decrease is primarily a result of decreased software license revenues and is offset in part by an increase in Software as a Service (SaaS) revenues.
Operating Expenses
Trillium Software, operating expenses decreased $3.2 million, or 10.7%, in the first nine months of 2015 compared to the first nine months of 2014. This decrease is primarily due to decreased management labor from headcount reductions and severance expense in the first nine months of 2014.
Corporate
3rd Quarter 2015 vs 3rd Quarter 2014
General corporate expense in the third quarter of 2015 remained flat compared to the third quarter of 2014. This is primarily due to an increase in pension expense of $0.6 million, legal expense of $0.5 million and workers' compensation expense of $0.4 million, offset by a litigation settlement of $1.4 million from a business we no longer own.
First Nine Months 2015 vs. First Nine Months 2014
General corporate expense increased $1.2 million, or 51.9%, in the first nine months of 2015 compared to the first nine months of 2014. This is primarily due to an increase in pension expense of $1.6 million, legal expense of $0.5 million and workers' compensation expense of $0.5 million, offset by a litigation settlement of $1.4 million from a business we no longer own.
Interest Expense
3rd Quarter 2015 vs. 3rd Quarter 2014
25
Interest expense, net, increased $0.7 million, or 101.7%, in the third quarter of 2015 compared to the third quarter of 2014. This was due to the interest accretion of $0.7 million for the contingent consideration liability related to the purchase of 3Q Digital. This was offset slightly by a lower average debt balance in the third quarter of 2015. The lower average debt balance in the third quarter of 2015 is a result of scheduled quarterly principal payments on the 2011 Term Loan Facility. See discussion of our credit facilities in the Liquidity and Capital Resources section below.
First Nine Months 2015 vs. First Nine Months 2014
Interest expense, net, increased $1.4 million, or 73.0%, in the first nine months of 2015 compared to the first nine months of 2014. This was due to the interest accretion of $1.6 million for the contingent consideration liability related to the purchase of 3Q Digital. This was offset slightly by a lower average debt balance in the first nine months of 2015. The lower average debt balance in the first nine months of 2015 is a result of scheduled quarterly principal payments on the 2011 Term Loan Facility. See discussion of our credit facilities in the Liquidity and Capital Resources section below.
Other Income and Expense
3rd Quarter 2015 vs. 3rd Quarter 2014
Other expense, net, in the third quarter of 2015 remained flat compared to third quarter of 2014.
First Nine Months 2015 vs. First Nine Months 2014
Other expense, net, was $0.5 million in the first nine months of 2015 compared to $1.2 million in the first nine months of 2014. This $0.7 million decrease from the prior year is primarily due to a $0.4 million foreign currency transaction gain in the first nine months of 2015 versus a $0.4 million loss in the first nine months of 2014.
On April 14, 2015, the Company entered into an agreement to sell its B2B research business. The B2B research business represented less than 5% of the Company’s total 2014 revenues. As a result of the sale, the Company recognized a pre-tax loss of $9.5 million in relation to the disposal or transfer of assets and liabilities to the purchasing organization. The related asset group does not meet the criteria to be classified as a component of an entity. As such, the related loss on sale is included in income from continuing operations before income taxes in the Statements of Comprehensive Income (Loss) for the nine months ended September 30, 2015.
Income Taxes
3rd Quarter 2015 vs. 3rd Quarter 2014
Income tax benefit of $35.2 million in the third quarter of 2015 represents a decrease of $39.3 million when compared to the third quarter of 2014. The decrease in expense is primarily the result of the $209.9 million goodwill impairment charge that resulted in a $36.8 million tax benefit. Our effective tax rate excluding the impact of the goodwill impairment was 41.5% for the third quarter of 2015, increasing from 38.7% for the third quarter of 2014. The increase in the effective tax rate is primarily due to the impact of nondeductible interest associated with the 3Q Digital contingent consideration accretion.
First Nine Months 2015 vs. First Nine Months 2014
Income tax benefit was $34.3 million in the first nine months of 2015 compared to $9.0 million of expense in the first nine months of 2014. The $43.3 million decrease relates primarily to the goodwill impairment as well as the tax benefit calculated on the second quarter loss on sale. Our effective tax rate was 16.5% for the first nine months of 2015, decreasing from 39.4% for the first nine months of 2014. Excluding the goodwill impairment, the tax benefit on the loss on sale and the impact of other discrete items, our effective tax rate for the first nine months of 2015 would have been 39.6%.
Income/Earnings (Loss) Per Share
3rd Quarter 2015 vs. 3rd Quarter 2014
26
We recorded net loss of $170.9 million and diluted loss per share of $2.77 in the third quarter of 2015. These results compare to net income of $6.4 million and diluted earnings per share of $0.10 per share in the third quarter of 2014. The decrease in net income is primarily a result of an impairment loss of $209.9 million related to goodwill recorded in the third quarter of 2015.
First Nine Months 2015 vs. First Nine Months 2014
We recorded net loss of $173.5 million and diluted loss per share of $2.81. These results compare to net income of $13.9 million and diluted earnings per share from continuing operations of $0.22 per share in the first nine months of 2014. The decrease in net income is primarily a result of an impairment loss of $209.9 million related to goodwill recorded in the third quarter of 2015.
Economic Climate and Impact on our Financial Statements
We cannot predict the impact on our business performance of the economic climate in the U.S. and other economies in which we operate, nor can we predict the impact of the economic climate in the industry in which we operate. Economic downturns and turmoil severely affect the marketing services industry. A deep or enduring economic recession in the U.S. or other markets we or our clients serve could have a material adverse effect on our business, financial position, or operating results.
Liquidity and Capital Resources
Sources and Uses of Cash
As of September 30, 2015, cash and cash equivalents were $24.7 million, decreasing $32.0 million from cash and cash equivalents of $56.7 million at December 31, 2014. This net decrease was a result of net cash provided by operating activities of $29.2 million, net cash used in investing activities of $32.0 million, net cash used in financing activities of $28.0 million and the negative effect of exchange rate changes of $1.2 million.
Operating Activities
Net cash provided by operating activities for the nine months ended September 30, 2015 was $29.2 million, compared to $18.0 million for the nine months ended September 30, 2014. The $11.2 million year-over-year increase was primarily attributable to a decrease in accrued expenses and other liabilities.
Investing Activities
Net cash used in investing activities was $32.0 million for the nine months ended September 30, 2015, compared to net cash used in investing activities of $6.2 million for the nine months ended September 30, 2014. The $25.8 million variance is primarily the result of the acquisition of 3Q Digital using cash of $30.2 million in March of 2015. This is offset by the sale of the B2B research business, generating cash of $5.0 million in April of 2015.
Financing Activities
Net cash used in financing activities was $28.0 million for the nine months ended September 30, 2015, compared to $32.5 million for the nine months ended September 30, 2014. The $4.5 million decrease is primarily due to additional $7.0 million of borrowings on the Revolving Debt Facility, slightly offset by the scheduled increase in repayments of borrowings.
Foreign Holdings of Cash
Foreign holdings of cash as of September 30, 2015 and 2014 were $14.2 million and $16.5 million, respectively. The Company would need to accrue and pay taxes if repatriated; however, the Company does not intend to repatriate funds subject to tax.
Credit Facilities
On August 16, 2011, we entered into a five-year $122.5 million term loan facility (2011 Term Loan Facility) with Bank of America, N.A., as Administrative Agent. The 2011 Term Loan Facility matures on August 16, 2016. For each borrowing
27
under the 2011 Term Loan Facility, we can generally choose to have the interest rate for that borrowing calculated based on either (i) the LIBOR rate (as defined in the 2011 Term Loan Facility) for the applicable interest period, plus a spread (ranging from 2.00% to 2.75% per annum) based on our total net funded debt-to-EBITDA ratio (as defined in the 2011 Term Loan Facility) then in effect; or (ii) the highest of (a) the Agent’s prime rate, (b) the BBA daily floating rate LIBOR, as determined by Agent for such date, plus 1.00%, and (c) the Federal Funds Rate plus 0.50%, plus a spread (ranging from 1.00% to 1.75% per annum) based on our total net funded debt-to-EBITDA ratio then in effect. We may elect to prepay the 2011 Term Loan Facility at any time without incurring any prepayment penalties. At September 30, 2015, we had $68.9 million outstanding under the 2011 Term Loan Facility.
On August 8, 2013, we entered into a three-year $80.0 million revolving credit facility, a $25.0 million letter of credit sub-facility and a $5.0 million swing line loan sub-facility (2013 Revolving Credit Facility) by amending and restating our 2010 Revolving Credit Facility agreements. The 2013 Revolving Credit Facility permits us to request up to a $15.0 million increase in the total amount of the facility, and matures on August 16, 2016. For each borrowing under the 2013 Revolving Credit Facility, we can generally choose to have the interest rate for that borrowing calculated on either (i) the Eurodollar rate for the applicable interest period plus a spread which is determined based on our total net debt-to-EBITDA ratio then in effect, which ranges from 2.25% to 3.00% per annum; or (ii) the highest of (a) the Agent’s prime rate, (b) the Federal Funds Rate plus 0.50% per annum, and (c) Eurodollar rate plus 1.00% per annum, plus a spread which is determined based on our total debt-to-EBITDA ratio then in effect, which spread ranges from 1.25% to 2.00% per annum. We are also required to pay a quarterly commitment fee under the 2013 Revolving Credit Facility. The rate of which is applied to the amount equal to the difference of the total commitment amount under the 2013 Revolving Credit Facility less the aggregate amount of outstanding obligations under such facility. The commitment fee rate ranges from 0.50% to 0.55% per annum, depending on our total net debt-to-EBITDA ratio then in effect. In addition, we pay a letter of credit fee with respect to outstanding letters of credit. That fee is calculated by applying a rate equal to the spread applicable to Eurodollar based loans plus a fronting fee of 0.125% per annum to the average daily undrawn amount of the outstanding letters of credit. At September 30, 2015, we had $6.7 million in outstanding letters of credit under the 2013 Revolving Credit Facility. We may elect to prepay the 2013 Revolving Credit Facility at any time without incurring any prepayment penalties. At September 30, 2015, we had $7.0 million outstanding under the 2013 Revolving Credit Facility.
The 2011 Term Loan Facility and 2013 Revolving Credit Facility expire on August 16, 2016. As a result, the outstanding borrowings of $75.9 million are classified as current on the accompanying September 30, 2015 balance sheet resulting in negative working capital of $14.1 million. The Company will be required to repay the outstanding debt upon expiration of the agreements. The Company intends to negotiate an extension of its current agreements, negotiate new facilities, or arrange alternative financing with other parties. The terms of the new arrangements may be less favorable to the Company than the current facilities. If the Company is unable to obtain new financing arrangements it could have a material and adverse effect on our liquidity position.
Under all of our credit facilities we are required to maintain an interest coverage ratio of not less than 2.75 to 1 and a total debt-to-EBITDA ratio of not more than 2.25 to 1. The credit facilities also contain customary covenants restricting our and our subsidiaries’ ability to:
• | authorize distributions, dividends, stock redemptions, and repurchases if a payment event of default has occurred and is continuing; |
• | enter into certain merger or liquidation transactions; |
• | grant liens; |
• | enter into certain sale and leaseback transactions; |
• | have foreign subsidiaries account for more than 25% of the consolidated revenue, or 20% of the assets of Harte Hanks and its subsidiaries, in the aggregate; |
• | enter into certain transactions with affiliates; and |
• | allow the total indebtedness of Harte Hanks’ subsidiaries to exceed $20.0 million. |
The credit facilities each also include customary covenants regarding reporting obligations, delivery of notices regarding certain events, maintaining our corporate existence, payment of obligations, maintenance of our properties and insurance thereon at customary levels with financially sound and reputable insurance companies, maintaining books and records, and compliance with applicable laws. The credit facilities each also provide for customary events of default including nonpayment of principal or interest, breach of representations and warranties, violations of covenants, failure to pay certain other indebtedness, bankruptcy and material judgments and liabilities, certain violations of environmental laws or ERISA or the occurrence of a change of control. Our material domestic subsidiaries have guaranteed the
28
performance of Harte Hanks under our credit facilities. As of September 30, 2015, we were in compliance with all of the covenants of our credit facilities.
Outlook
We consider such factors as total cash and cash equivalents, current assets, current liabilities, total debt, revenues, operating income, cash flows from operations, investing activities, and financing activities when assessing our liquidity. Our primary sources of liquidity have been cash and cash equivalents on hand and cash generated from operating activities. Our management of cash is designed to optimize returns on cash balances and to ensure that it is readily available to meet our operating, investing, and financing requirements as they arise.
Capital resources are also available from and provided through our 2013 Revolving Credit Facility, subject to the terms and conditions of that facility. The amount of cash on hand and borrowings available under our 2013 Revolving Credit Facility are influenced by a number of factors, including fluctuations in our operating results, revenue growth, accounts receivable collections, working capital changes, capital expenditures, tax payments, share repurchases, pension plan contributions, acquisitions, and dividends.
As of September 30, 2015, we had $66.3 million of unused borrowing capacity under our 2013 Revolving Credit Facility and a cash balance of $24.7 million. Based on our current operational plans, we believe that our cash on hand, cash provided by operating activities, and the availability under the 2013 Revolving Credit Facility (subject to our ability to extend terms, negotiate new terms or negotiate alternative methods of financing) will be sufficient to fund operations, anticipated capital expenditures, payments of principal and interest on our borrowings, dividends on our common stock and pension contributions for the next 12 months. Nevertheless, we cannot predict the impact on our business performance of the economic climate in the U.S. and other economies in which we operate. A lasting economic recession in the U.S. and other economies could have a material adverse effect on our business, financial position or operating results.
Critical Accounting Policies
Our financial statements and accompanying notes are prepared in accordance with U.S. GAAP. Preparing financial statements requires that management make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses.
These estimates and assumptions are affected by management’s application of accounting policies. We consider the following to be our critical accounting policies, as described in detail in our 2014 Form 10-K:
• | Revenue recognition; |
• | Allowance for doubtful accounts; |
• | Reserve for healthcare, workers’ compensation, automobile, and general liability insurance; |
• | Goodwill and other intangible assets; |
• | Income taxes; and |
• | Stock-based compensation. |
• | Accounting for contingent consideration |
There have been no material changes to the critical accounting policies described above, and in our 2014 Form 10-K.
As discussed in Note B, Recent Accounting Pronouncements, of the Notes to Financial Statements, certain new financial accounting pronouncements have been issued which either have already been reflected in the accompanying consolidated financial statements, or will become effective for our financial statements at various dates in the future. The adoptions of these new accounting pronouncements have not had a material effect on our consolidated financial statements; however, the Company is currently evaluating the impact of the new guidance and method of adoption.
29
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk includes the risk of loss arising from adverse changes in market rates and prices. We face market risks related to interest rate variations and to foreign exchange rate variations. From time to time, we may utilize derivative financial instruments to manage our exposure to such risks.
We are exposed to market risk for changes in interest rates related to our credit facilities. Our earnings are affected by changes in short-term interest rates as a result of our credit facilities, which bear interest at variable rates based on LIBOR rates (effective 30 day LIBOR rate of 0.194% at September 30, 2015). Our five-year 2011 Term Loan Facility has a maturity date of August 16, 2016. At September 30, 2015, our debt balance related to the 2011 Term Loan Facility was $68.9 million. The three-year $80.0 million 2013 Revolving Credit Facility has a maturity date of August 16, 2016. At September 30, 2015, our debt balance related to the 2013 Revolving Credit Facility was $7.0 million.
Assuming the actual level of borrowings throughout the third quarter of 2015, and assuming a one percentage point change in the average interest rates, we estimate that our net income for the third quarter of 2015 would have changed by approximately $0.1 million. Due to our overall debt level and cash balance at September 30, 2015, anticipated cash flows from operations, and the various financial alternatives available to us should there be an adverse change in interest rates, we do not believe that we currently have significant exposure to market risks associated with changing interest rates. At this time we have not entered into any interest rate swap or other derivative instruments to hedge the effects of adverse fluctuations in interest rates.
Our earnings are also affected by fluctuations in foreign currency exchange rates as a result of our operations in foreign countries. Our primary exchange rate exposure is to the Euro, British Pound, Australian Dollar and Philippine Peso. We monitor these risks throughout the normal course of business. The majority of the transactions of our U.S. and foreign operations are denominated in the respective local currencies. Changes in exchange rates related to these types of transactions are reflected in the applicable line items making up operating income in our Consolidated Statements of Comprehensive Income. Due to the current level of operations conducted in foreign currencies, we do not believe that the impact of fluctuations in foreign currency exchange rates on these types of transactions is significant to our overall annual earnings. A smaller portion of our transactions are denominated in currencies other than the respective local currencies. For example, intercompany transactions that are expected to be settled in the near-term are denominated in U.S. Dollars. Since the accounting records of our foreign operations are kept in the respective local currency, any transactions denominated in other currencies are accounted for in the respective local currency at the time of the transaction. Any foreign currency gain or loss from these transactions, whether realized or unrealized, results in an adjustment to income, which is recorded in “Other, net” in our Consolidated Statements of Comprehensive Income. Transactions such as these amounted to $0.9 million in pre-tax currency transaction gains in the third quarter of 2015. At this time we are not entered into any foreign currency forward exchange contracts or other derivative instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.
We do not enter into derivative instruments for any purpose other than cash flow hedging. We do not speculate using derivative instruments.
Item 4. Controls and Procedures
As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, or the Exchange Act). It should be noted that, because of inherent limitations, our disclosure controls and procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the disclosure controls and procedures are met. Based upon that evaluation, the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer concluded that the design and operation of these disclosure controls and procedures were effective, at the “reasonable assurance” level, to ensure information required to be disclosed by us in the reports that we file or submit under the Exchange Act is properly recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.
As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, of our internal control over financial reporting to determine whether any changes occurred during the second quarter of 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over
30
financial reporting. Based on that evaluation, there were no changes in our internal control over financial reporting or in other factors that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. We may make changes in our internal control processes from time to time in the future. It should also be noted that, because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements, and controls may become inadequate because of changes in conditions or in the degree of compliance with the policies or procedures.
31
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding legal proceedings is set forth in Note K to the Notes to Unaudited Condensed Consolidated Financial Statements, Litigation Contingencies, in Item 1 of Part I of this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.
Item 1a. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our 2014 Form 10-K, which could materially affect our business, financial condition or future results. The risks described in our 2014 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and operating results. In our judgment, there were no material changes in the risk factors as previously disclosed in Part I, “Item 1A. Risk Factors” of our 2014 Form 10-K. Refer to Part I, Item 2 of this Quarterly Report on Form 10-Q, for a discussion of the economic climate and impact on our financial statements.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table contains information about our purchases of equity securities during the third quarter of 2015:
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan (2) | Maximum Dollar Amount that May Yet Be Spent Under the Plan | ||||||||||
July 1-31, 2015 | 87,510 | $ | 5.74 | — | $ | 13,713,768 | ||||||||
August 1-31, 2015 | 301,095 | $ | 4.64 | 300,000 | $ | 12,322,209 | ||||||||
September 1-30, 2015 | 223,149 | $ | 3.67 | 220,000 | $ | 11,514,421 | ||||||||
Total | 611,754 | $ | 4.44 | 520,000 |
(1) Total number of shares purchased includes shares, if any, (i) purchased as part of our publicly announced stock repurchase programs, and (ii) pursuant to our 2005 Omnibus Incentive Plan and 2013 Omnibus Incentive Plan, (a) withheld to pay withholding taxes and the exercise price in certain cashless exercises of stock options, and (b) withheld to offset withholding taxes upon the vesting of unvested shares.
(2) During the third quarter of 2015, we purchased 520,000 shares of our common stock through our stock repurchase program that was publicly announced in August 2014. Under this program, from which shares can be purchased in the open market, our Board of Directors has authorized us to spend up to $20.0 million to repurchase shares of our outstanding common stock. As of September 30, 2015, we have repurchased 1,485,079 shares and spent $8.5 million under the 2014 stock repurchase program. Through September 30, 2015, we had repurchased a total of 67,866,389 shares at an average price of $18.11 per share under all current and previous repurchase programs.
On September 17, 2015, the Company issued the following equity awards to Karen A. Puckett, President and Chief Executive Officer.
Award Type | Number of Shares | Grant-Date Fair Value | ||||
Stock options | 867,364 | $ | 0.6654 | |||
Unvested shares | 212,401 | $ | 3.79 | |||
Performance stock units | 349,809 | $ | 2.13 |
The securities were issued as employment inducement awards as a material inducement to Ms. Puckett to accept her offer of employment. The securities were granted pursuant to NYSE Listing Rule 303A.08 and Section 4(a)(2) of the Securities Act of 1933. The Company intends to file a registration statement on Form S-8 to register the shares of common stock underlying these awards prior to the time at which they vest. The non-qualified stock option awards have an exercise price equal to the closing market price per share of the Company's common stock on the date of grant, which was equal to $3.79.
32
Item 6. Exhibits
Exhibit No. | Description of Exhibit | |
*31.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*32.1 | Furnished Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
*101 | XBRL Instance Document. |
*Filed or furnished herewith
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HARTE HANKS, INC. | ||
November 5, 2015 | /s/ Karen A. Puckett | |
Date | Karen A. Puckett | |
President and Chief Executive Officer | ||
November 5, 2015 | /s/ Douglas C. Shepard | |
Date | Douglas C. Shepard | |
Executive Vice President and | ||
Chief Financial Officer | ||
November 5, 2015 | /s/ Carlos M. Alvarado | |
Date | Carlos M. Alvarado | |
Vice President, Finance and | ||
Corporate Controller |
34