Annual Statements Open main menu

HARTFORD FINANCIAL SERVICES GROUP, INC. - Quarter Report: 2020 March (Form 10-Q)








UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________ 
FORM 10-Q
 ____________________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ______________
Commission file number 001-13958
____________________________________ 
staglogoa03a01a11.jpg
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware
 
13-3317783
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
One Hartford Plaza, Hartford, Connecticut 06155
(Address of principal executive offices) (Zip Code)
(860) 547-5000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
HIG
The New York Stock Exchange
6.10% Notes due October 1, 2041
HIG 41
The New York Stock Exchange
7.875% Fixed-to-Floating Rate Junior Subordinated Debentures due 2042
HGH
The New York Stock Exchange
Depositary Shares, Each Representing a 1/1,000th Interest in a Share of 6.000% Non-Cumulative Preferred Stock, Series G, par value $0.01 per share
HIG PR G
The New York Stock Exchange


1






Indicate by check mark:
 
 
 
 
 
 
 
 
 
•     whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
No
 
 
 
 
 
•     whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
No
 
 
 
 
 
•     whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
 
 
 
 
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
•     whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
As of April 27, 2020, there were outstanding 358,074,981 shares of Common Stock, $0.01 par value per share, of the registrant.

2






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020
TABLE OF CONTENTS
Item
Description
Page
 
 
1.      
FINANCIAL STATEMENTS
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019
 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019
 
CONDENSED CONSOLIDATED BALANCE SHEETS - AS OF MARCH 31, 2020 AND DECEMBER 31, 2019
 
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019
 
CONDENSED CONOLIDATED STATEMENTS OF CASH FLOWS - FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2.      
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
3.      
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
[a]
4.      
CONTROLS AND PROCEDURES
 
 
1.      
LEGAL PROCEEDINGS
1A.   
RISK FACTORS
2.      
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
6.      
EXHIBITS
 
EXHIBITS INDEX
 
SIGNATURE
[a]The information required by this item is set forth in the Enterprise Risk Management section of Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations and is incorporated herein by reference.


3






Forward-looking Statements
Certain of the statements contained herein are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “projects,” and similar references to future periods.
Forward-looking statements are based on management's current expectations and assumptions regarding future economic, competitive, legislative and other developments and their potential effect upon The Hartford Financial Services Group, Inc. and its subsidiaries (collectively, the "Company" or "The Hartford"). Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results could differ materially from expectations, depending on the evolution of various factors, including the risks and uncertainties identified below, as well as factors described in such forward-looking statements; or in Part I, Item 1A, Risk Factors in The Hartford’s 2019 Form 10-K Annual Report; and those identified from time to time in our other filings with the Securities and Exchange Commission.
Risks relating to the pandemic caused by the spread of novel strain of coronavirus, specifically identified as the Coronavirus Disease 2019 (“COVID-19”) including impacts to the Company's insurance and product-related, regulatory/legal, recessionary and other global economic, capital and liquidity and operational risks
Risks Relating to Economic, Political and Global Market Conditions:
challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns, changes in trade regulation including tariffs and other barriers or other potentially adverse macroeconomic developments on the demand for our products and returns in our investment portfolios;
market risks associated with our business, including changes in credit spreads, equity prices, interest rates, inflation rate, foreign currency exchange rates and market volatility;
the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy;
the impacts of changing climate and weather patterns on our businesses, operations and investment portfolio including on claims, demand and pricing of our products, the availability and cost of reinsurance, our modeling data used to evaluate and manage risks of catastrophes and severe weather events, the value of our investment portfolios and credit risk with reinsurers and other counterparties;
the risks associated with the discontinuance of the London Inter-Bank Offered Rate ("LIBOR") on the securities we hold or may have issued, other financial instruments and any other assets and liabilities whose value is tied to LIBOR;
the impacts associated with the withdrawal of the United Kingdom (“U.K.”) from the European Union (“E.U.”) on our international operations in the U.K. and E.U.
Insurance Industry and Product-Related Risks:
the possibility of unfavorable loss development, including with respect to long-tailed exposures;
the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims;
the possibility of a pandemic, earthquake, or other natural or man-made disaster that may adversely affect our businesses;
weather and other natural physical events, including the intensity and frequency of storms, hail, wildfires, flooding, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns;
the possible occurrence of terrorist attacks and the Company’s inability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws;
the Company’s ability to effectively price its property and casualty policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines;
actions by competitors that may be larger or have greater financial resources than we do;
technological changes, including usage-based methods of determining premiums, advancements in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing,
the Company's ability to market, distribute and provide insurance products and investment advisory services through current and future distribution channels and advisory firms;
the uncertain effects of emerging claim and coverage issues;
Financial Strength, Credit and Counterparty Risks:
risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments;

4






capital requirements which are subject to many factors, including many that are outside the Company’s control, such as National Association of Insurance Commissioners ("NAIC") risk based capital formulas, Funds at Lloyd's and Solvency Capital Requirement, which can in turn affect our credit and financial strength ratings, cost of capital, regulatory compliance and other aspects of our business and results;
losses due to nonperformance or defaults by others, including credit risk with counterparties associated with investments, derivatives, premiums receivable, reinsurance recoverables and indemnifications provided by third parties in connection with previous dispositions;
the potential for losses due to our reinsurers' unwillingness or inability to meet their obligations under reinsurance contracts and the availability, pricing and adequacy of reinsurance to protect the Company against losses;
state and international regulatory limitations on the ability of the Company and certain of its subsidiaries to declare and pay dividends;
Risks Relating to Estimates, Assumptions and Valuations:
risk associated with the use of analytical models in making decisions in key areas such as underwriting, pricing, capital management, reserving, investments, reinsurance and catastrophe risk management;
the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the Company’s fair value estimates for its investments and the evaluation of other-than-temporary impairments on available-for-sale securities;
the potential for further impairments of our goodwill or the potential for changes in valuation allowances against deferred tax assets;
Strategic and Operational Risks:
the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event;
the potential for difficulties arising from outsourcing and similar third-party relationships;
the risks, challenges and uncertainties associated with capital management plans, expense reduction initiatives and other actions, which may include acquisitions, divestitures or restructurings;
risks associated with acquisitions and divestitures, including the challenges of integrating acquired companies or businesses, which may result in our inability to achieve the anticipated benefits and synergies and may result in unintended consequences;
difficulty in attracting and retaining talented and qualified personnel, including key employees, such as executives, managers and employees with strong technological, analytical and other specialized skills;
the Company’s ability to protect its intellectual property and defend against claims of infringement;
Regulatory and Legal Risks:
the cost and other potential effects of increased federal, state and international regulatory and legislative developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels;
unfavorable judicial or legislative developments;
the impact of changes in federal, state or foreign tax laws;
regulatory requirements that could delay, deter or prevent a takeover attempt that stockholders might consider in their best interests; and
the impact of potential changes in accounting principles and related financial reporting requirements.
Any forward-looking statement made by the Company in this document speaks only as of the date of the filing of this Form 10-Q. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

5




Part I - Item 1. Financial Statements


Item 1. Financial Statements
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
The Hartford Financial Services Group, Inc.
Hartford, Connecticut

Results of Review of Interim Financial Information
We have reviewed the accompanying condensed consolidated balance sheet of The Hartford Financial Services Group, Inc. and subsidiaries (the "Company") as of March 31, 2020, the related condensed consolidated statements of operations, comprehensive income (loss), changes in stockholders' equity, and cash flows for the three-month periods ended March 31, 2020 and 2019, and the related notes (collectively referred to as the "interim financial information"). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2019, and the related consolidated statements of operations, comprehensive income (loss), changes in stockholders' equity, and cash flows for the year then ended (not presented herein); and in our report dated February 21, 2020, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2019, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This interim financial information is the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ DELOITTE & TOUCHE LLP

Hartford, Connecticut
April 29, 2020



6

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
Condensed Consolidated Statements of Operations

 
Three Months Ended March 31,
(in millions, except for per share data)
2020
2019
 
(Unaudited)
Revenues
 
 
Earned premiums
$
4,391

$
3,940

Fee income
320

314

Net investment income
459

470

Net realized capital (losses) gains
(231
)
163

Other revenues
17

53

Total revenues
4,956

4,940

Benefits, losses and expenses
 
 
Benefits, losses and loss adjustment expenses
2,916

2,685

Amortization of deferred policy acquisition costs ("DAC")
437

355

Insurance operating costs and other expenses
1,176

1,048

Interest expense
64

64

Amortization of other intangible assets
19

13

Total benefits, losses and expenses
4,612

4,165

Income before income taxes
344

775

 Income tax expense
71

145

Net income
273

630

Preferred stock dividends
5

5

Net income available to common stockholders
$
268

$
625

Net income available to common stockholders per common share



Basic
$
0.75

$
1.74

Diluted
$
0.74

$
1.71

See Notes to Condensed Consolidated Financial Statements.

7

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
Condensed Consolidated Statements of Comprehensive Income (Loss)

 
Three Months Ended March 31,
(in millions)
2020
2019
 
(Unaudited)
Net income
$
273

$
630

Other comprehensive income (loss):
 
 
Changes in net unrealized gain on fixed maturities
(1,057
)
679

Change in unrealized losses on fixed maturities for which an allowance for credit losses ("ACL") has been recorded
1



Changes in other-than-temporary impairment ("OTTI") losses recognized in other comprehensive income
 
1

Changes in net gain on cash flow hedging instruments
44

5

Changes in foreign currency translation adjustments
(8
)
1

Changes in pension and other postretirement plan adjustments
11

8

OCI, net of tax
(1,009
)
694

Comprehensive income (loss)
$
(736
)
$
1,324

See Notes to Condensed Consolidated Financial Statements.

8

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
Condensed Consolidated Balance Sheets

(in millions, except for share and per share data)
March 31,
2020
December 31, 2019
 
(Unaudited)
 
Assets

Investments:


Fixed maturities, available-for-sale, at fair value (amortized cost of $39,473 and $40,078, and ACL of $12 and $0)
$
40,205

$
42,148

Fixed maturities, at fair value using the fair value option
8

11

Equity securities, at fair value
1,155

1,657

Mortgage loans (net of ACL of $21 and $0)
4,353

4,215

Limited partnerships and other alternative investments
1,839

1,758

Other investments
294

320

Short-term investments
2,505

2,921

Total investments
50,359

53,030

Cash
211

185

Restricted cash
90

77

Premiums receivable and agents' balances (net of ACL of $139 and $145)
4,558

4,384

Reinsurance recoverables (net of allowance for uncollectible reinsurance of $117 and $114)
5,596

5,527

Deferred policy acquisition costs
818

785

Deferred income taxes, net
502

299

Goodwill
1,913

1,913

Property and equipment, net
1,161

1,181

Other intangible assets, net
1,028

1,070

Other assets
2,488

2,366

Total assets
$
68,724

$
70,817

Liabilities


Unpaid losses and loss adjustment expenses
$
36,582

$
36,517

Reserve for future policy benefits
629

635

Other policyholder funds and benefits payable
758

755

Unearned premiums
6,810

6,635

Short-term debt

500

Long-term debt
4,349

4,348

Other liabilities
4,330

5,157

Total liabilities
53,458

54,547

Commitments and Contingencies (Note 14)


Stockholders’ Equity


Preferred stock, $0.01 par value — 50,000,000 shares authorized, 13,800 shares issued at March 31, 2020 and December 31, 2019, aggregate liquidation preference of $345
334

334

Common stock, $0.01 par value — 1,500,000,000 shares authorized, 384,923,222 shares issued at March 31, 2020 and December 31, 2019
4

4

Additional paid-in capital
4,286

4,312

Retained earnings
12,819

12,685

Treasury stock, at cost — 26,988,876 and 25,352,977 shares
(1,220
)
(1,117
)
 Accumulated other comprehensive income (loss), net of tax
(957
)
52

Total stockholders’ equity
15,266

16,270

Total liabilities and stockholders’ equity
$
68,724

$
70,817

See Notes to Condensed Consolidated Financial Statements.

9

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
Condensed Consolidated Statements of Changes in Stockholders' Equity

 
Three Months Ended March 31,
(in millions, except for share data)
2020
2019
 
(Unaudited)
Preferred Stock
$
334

$
334

Common Stock
4

4

Additional Paid-in Capital
 
 
Additional Paid-in Capital, beginning of period
4,312

4,378

Issuance of shares under incentive and stock compensation plans
(79
)
(68
)
Stock-based compensation plans expense
53

55

Issuance of shares for warrant exercise

(36
)
Additional Paid-in Capital, end of period
4,286

4,329

Retained Earnings
 
 
Retained Earnings, beginning of period
12,685

11,055

Cumulative effect of accounting changes, net of tax
(18
)

Adjusted balance, beginning of period
12,667

11,055

Net income
273

630

Dividends declared on preferred stock
(5
)
(5
)
Dividends declared on common stock
(116
)
(108
)
Retained Earnings, end of period
12,819

11,572

Treasury Stock, at cost
 
 
Treasury Stock, at cost, beginning of period
(1,117
)
(1,091
)
Treasury stock acquired
(150
)

Issuance of shares under incentive and stock compensation plans
82

71

Net shares acquired related to employee incentive and stock compensation plans
(35
)
(30
)
Issuance of shares for warrant exercise

36

Treasury Stock, at cost, end of period
(1,220
)
(1,014
)
Accumulated Other Comprehensive Income (Loss), net of tax
 
 
Accumulated Other Comprehensive Income (Loss), net of tax, beginning of period
52

(1,579
)
Total other comprehensive loss
(1,009
)
694

Accumulated Other Comprehensive Income (Loss), net of tax, end of period
(957
)
(885
)
Total Stockholders’ Equity
$
15,266

$
14,340

Preferred Shares Outstanding
 
 
Preferred Shares Outstanding, beginning of period
13,800

13,800

Issuance of preferred shares


Preferred Shares Outstanding, end of period
13,800

13,800

Common Shares Outstanding
 
 
Common Shares Outstanding, beginning of period (in thousands)
359,570

359,151

Treasury stock acquired
(2,661
)

Issuance of shares under incentive and stock compensation plans
1,685

1,534

Return of shares under incentive and stock compensation plans to treasury stock
(660
)
(601
)
Issuance of shares for warrant exercise

781

Common Shares Outstanding, at end of period
357,934

360,865

Cash dividends declared per common share
$
0.325

$
0.30

Cash dividends declared per preferred share
$
375.00

$
375.00

See Notes to Condensed Consolidated Financial Statements.

10

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
Condensed Consolidated Statements of Cash Flows

 
Three Months Ended March 31,
(in millions)
2020
2019
Operating Activities
(Unaudited)
Net income
$
273

$
630

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Net realized capital losses (gains)
231

(163
)
Amortization of deferred policy acquisition costs
437

355

Additions to deferred policy acquisition costs
(447
)
(373
)
Depreciation and amortization
134

108

Other operating activities, net
79

37

Change in assets and liabilities:
 
 
Decrease (increase) in reinsurance recoverables
(75
)
16

Net change in accrued and deferred income taxes
53

116

Increase in insurance liabilities
235

138

Net change in other assets and other liabilities
(622
)
(585
)
Net cash provided by operating activities
298

279

Investing Activities
 
 
Proceeds from the sale/maturity/prepayment of:
 
 
Fixed maturities, available-for-sale
3,906

5,072

Fixed maturities, fair value option
3

2

Equity securities, at fair value
645

619

Mortgage loans
329

100

Partnerships
34

68

Payments for the purchase of:
 
 
Fixed maturities, available-for-sale
(3,578
)
(5,105
)
Equity securities, at fair value
(518
)
(607
)
Mortgage loans
(487
)
(31
)
Partnerships
(97
)
(78
)
Net proceeds from derivatives
161

26

Net additions of property and equipment
(23
)
(20
)
Net proceeds from short-term investments
407

82

Other investing activities, net
(5
)
1

Net cash provided by investing activities
777

129

Financing Activities
 
 
Deposits and other additions to investment and universal life-type contracts
15


Withdrawals and other deductions from investment and universal life-type contracts
(10
)
(24
)
Federal Home Loan Bank of Boston ("FHLBB") advances

50

Net increase (decrease) in securities loaned or sold under agreements to repurchase
(237
)
102

Repayment of debt
(500
)
(413
)
Net return of shares under incentive and stock compensation plans
(32
)
(28
)
Treasury stock acquired
(150
)

Dividends paid on preferred stock
(5
)
(6
)
Dividends paid on common stock
(108
)
(109
)
Net cash used for financing activities
(1,027
)
(428
)
Foreign exchange rate effect on cash
(9
)
3

Net increase (decrease) in cash and restricted cash
39

(17
)
Cash and restricted cash – beginning of period
262

121

Cash and restricted cash– end of period
$
301

$
104

Supplemental Disclosure of Cash Flow Information
 
 
Income tax paid
$
1

$

Interest paid
$
74

$
41

See Notes to Condensed Consolidated Financial Statements.

11

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in millions, except for per share data, unless otherwise stated)
(Unaudited)





1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Hartford Financial Services Group, Inc. is a holding company for insurance and financial services subsidiaries that provide property and casualty insurance, group life and disability products and mutual funds and exchange-traded products to individual and business customers (collectively, “The Hartford”, the “Company”, “we” or “our”).
On May 23, 2019, the Company completed the acquisition of The Navigators Group, Inc. ("Navigators Group"), a global specialty underwriter, for $70 a share, or $2.137 billion in cash, including transaction expenses.
The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, which differ materially from the accounting practices prescribed by various insurance regulatory authorities. These Condensed Consolidated Financial Statements and Notes should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company's 2019 Form 10-K Annual Report. The results of operations for interim periods are not necessarily indicative of the results that may be expected for the full year.
The accompanying Condensed Consolidated Financial Statements and Notes are unaudited. These financial statements reflect all adjustments (generally consisting only of normal accruals) which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods. The Company's significant accounting policies are summarized in Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Consolidated Financial Statements included in the Company's 2019 Form 10-K Annual Report.
Consolidation
The Condensed Consolidated Financial Statements include the accounts of The Hartford Financial Services Group, Inc., and entities in which the Company directly or indirectly has a controlling financial interest. Entities in which the Company has significant influence over the operating and financing decisions but does not control are reported using the equity method. All intercompany transactions and balances between The Hartford and its subsidiaries and affiliates have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
 
from those estimates.
The most significant estimates include those used in determining property and casualty and group long-term disability insurance product reserves, net of reinsurance; evaluation of goodwill for impairment; valuation of investments and derivative instruments; valuation allowance on deferred tax assets; and contingencies relating to corporate litigation and regulatory matters.
Reclassifications
Certain reclassifications have been made to prior year financial information to conform to the current year presentation.
Adoption of New Accounting Standards
Goodwill
On January 1, 2020, the Company adopted the Financial Accounting Standards Board's ("FASB") updated guidance on testing goodwill for impairment with no effect at adoption. The updated guidance requires impairment of goodwill if the carrying value of the reporting unit is greater than the estimated fair value, with the amount of the impairment not to exceed the carrying value of the reporting unit’s goodwill. Goodwill is reviewed for impairment at least annually and more frequently if events occur or circumstances change that would indicate that a triggering event for a potential impairment has occurred.  Under the updated guidance, changes in market-based factors are more likely to result in a goodwill impairment than under the prior accounting guidance, whether a reporting unit's fair value is estimated using an income approach or a market approach. For example, changes in the weighted average cost of capital that is used to discount expected cash flows under the income approach or changes in market-based factors such as peer company price to earnings multiples or price to book multiples under a market approach can significantly affect changes to the estimated fair value of each reporting unit and such changes could result in impairments that have a material effect on our results of operations and financial condition.
Financial Instruments - Credit Losses
On January 1, 2020, the Company adopted the FASB’s updated guidance for recognition and measurement of credit losses on financial instruments. The new guidance replaces the “incurred loss” approach with an “expected loss” model for recognizing credit losses for financial instruments carried at other than fair value. Under the new model, for financial instruments carried at other than fair value, such as mortgage loans, reinsurance recoverables and receivables, an allowance for credit losses ("ACL") is recognized which is an estimate of credit losses expected over the life of financial instruments. Under the prior

12

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

accounting model an ACL was recognized using an incurred loss approach. The new guidance also requires that we estimate a liability for credit losses ("LCL") on off-balance-sheet credit exposures such as financial guarantees and mortgage loan commitments that the Company cannot unconditionally cancel.
Credit losses on fixed maturities, AFS carried at fair value continue to be measured based on the present value of expected future cash flows compared to amortized cost; however, the losses are now recognized through an ACL and no longer as an adjustment to the amortized cost. Recoveries of impairments on fixed maturities, AFS are now recognized as reversals of the ACL and no longer accreted as investment income through an adjustment to the investment yield. The ACL on fixed maturities, AFS cannot cause the net carrying value to be below fair value and, therefore, it is possible that future increases in fair value due to decreases in market interest rates could cause the reversal of the ACL and increase net income. The new guidance also requires purchased financial assets with a more-than-insignificant amount of credit deterioration since original issuance to be recorded based on contractual amounts due and an initial allowance recorded at the date of purchase.
The Company adopted the guidance effective January 1, 2020, through a cumulative-effect adjustment that decreased retained earnings by $18, representing a net increase to the ACL and LCL, after-tax. No ACL was recognized at adoption for fixed maturities AFS; rather, these investments are evaluated for an ACL prospectively. The Company does not have any purchased financial assets with a more than insignificant amount of credit deterioration since original issuance.
 
Impact of Adoption on Condensed Consolidated Balance Sheet
 
Balance as of January 1, 2020
 
Opening Balance
Cumulative Effect of Accounting Change
Adjusted Opening Balance
Mortgage loans
$
4,215

$

$
4,215

ACL on mortgage loans

(19
)
(19
)
Mortgage loans, net of ACL
4,215

(19
)
4,196

Premiums receivable and agents’ balances
4,529


4,529

ACL on premiums receivable and agents' balances
(145
)
23

(122
)
Premiums receivable and agents' balances, net of ACL
4,384

23

4,407

Reinsurance recoverables
5,641


5,641

ACL and allowance for disputed amounts on reinsurance recoverables
(114
)
(2
)
(116
)
Reinsurance recoverables, net of allowance for uncollectible reinsurance
5,527

(2
)
5,525

Deferred income tax asset, net
299

5

304

Other liabilities
(5,157
)
(25
)
(5,182
)
Retained Earnings
$
12,685

$
(18
)
$
12,667

Summary of Adoption Impacts
Net increase to ACL and LCL
$
(23
)
Net tax effects
5

Net decrease to retained earnings
$
(18
)

Reference Rate Reform
On March 12, 2020, the Company adopted the FASB’s temporary guidance which allows The Hartford to account for contract modifications made solely due to rate reform (such as replacing LIBOR with another reference rate) as continuations of existing contracts and to maintain hedge accounting when the hedging effectiveness between a financial instrument and its hedge is only affected by the change to a replacement rate. As a result, The Hartford will not recognize gains and losses during the transition period of LIBOR to an alternative reference rate that would otherwise have arisen from accounting assessments and remeasurements. The guidance expires for contract modifications made and hedge relationships entered into or evaluated after December 31, 2022. The Company is not required to measure the effect of adoption on its financial position, cash flows or net income because the guidance provides relief from accounting for the effects of the change to a replacement rate.

13

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Future Adoption of New Accounting Standards
On March 27, 2020, the President signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). Section 4013 of the CARES Act allows financial institutions the option to suspend the requirement to disclose and account for loan modifications as troubled debt restructurings for loan modifications related to the COVID-19 pandemic occurring between March 1, 2020 and the earlier of 60 days after the end of the national emergency or December 31, 2020. We are evaluating the provisions of Section 4013 of the CARES Act. Had
 
we applied the CARES Act during the first quarter of 2020, it would have had no impact on our results of operations, financial position or cash flows because The Hartford had not granted any concessions to borrowers on its mortgage loans.




2. BUSINESS ACQUISITION
Navigators Group
On May 23, 2019, The Hartford acquired Navigators Group, a specialty underwriter, for total consideration of $2.121 billion. The acquisition date fair values of certain assets and liabilities, including insurance reserves and intangible assets, as well as the related estimated useful lives of intangibles, are provisional and are subject to revision within one year of the acquisition date. There were no adjustments to the provisional amounts during the three months ended March 31, 2020.
The following table presents supplemental pro forma amounts of revenue and net income for the Company for the three months
 
ended March 31, 2019, as though the business was acquired on January 1, 2018. Pro forma adjustments include the revenue and earnings of Navigators Group as well as amortization of identifiable intangible assets acquired.
Pro Forma Results

Three months ended March 31, 2019
Total Revenue
$
5,368

Net Income
$
625


3. EARNINGS PER COMMON SHARE
Computation of Basic and Diluted Earnings per Common Share
 
Three Months Ended March 31,
(In millions, except for per share data)
2020
2019
Earnings
 
 
Net income
$
273

$
630

Less: Preferred stock dividends
5

5

Net income available to common stockholders
$
268

$
625

Shares
 
 
Weighted average common shares outstanding, basic
358.5

360.0

Dilutive effect of warrants [1]

1.4

Dilutive effect of stock-based awards under compensation plans
2.6

3.3

Weighted average common shares outstanding and dilutive potential common shares
361.1

364.7

Net income available to common stockholders per common share
 
 
Basic
$
0.75

$
1.74

Diluted
$
0.74

$
1.71

[1] On June 26, 2019, the Capital Purchase Program warrants issued in 2009 expired.
4. SEGMENT INFORMATION
The Company currently conducts business principally in five reporting segments including Commercial Lines, Personal Lines,
 
Property & Casualty Other Operations, Group Benefits and Hartford Funds, as well as a Corporate category.

14

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Net Income
 
Three Months Ended March 31,
 
2020
2019
Commercial Lines
$
121

$
363

Personal Lines
98

96

Property & Casualty Other Operations
5

23

Group Benefits
104

118

Hartford Funds
36

30

Corporate
(91
)

Net income
273

630

Preferred stock dividends
5

5

Net income available to common stockholders
$
268

$
625


 
Revenues
 
Three Months Ended March 31,

2020
2019
Earned premiums and fee income:


Commercial Lines


Workers’ compensation
$
816

$
825

Liability
343

168

Marine
65


Package business
377

352

Property
205

156

Professional liability
143

68

Bond
70

60

Assumed reinsurance
66


Automobile
188

157

Total Commercial Lines
2,273

1,786

Personal Lines




Automobile
543

561

Homeowners
240

247

Total Personal Lines [1]
783

808

Group Benefits




Group disability
726

704

Group life
607

643

Other
58

62

Total Group Benefits
1,391

1,409

Hartford Funds




Mutual fund and Exchange-Traded Products ("ETP")
225

216

Talcott Resolution life and annuity separate accounts [2]
22

22

Total Hartford Funds
247

238

Corporate
17

13

Total earned premiums and fee income
4,711

4,254

Net investment income
459

470

Net realized capital gains (losses)
(231
)
163

Other revenues
17

53

Total revenues
$
4,956

$
4,940


[1]
For the three months ended March 31, 2020 and 2019, AARP members accounted for earned premiums of $707 and $722, respectively.
[2]
Represents revenues earned for investment advisory services on the life and annuity separate account AUM sold in May 2018 that is still managed by the Company's Hartford Funds segment.

15

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Revenue from Non-Insurance Contracts with Customers
 
 
Three months ended March 31,
 
Revenue Line Item
2020
2019
Commercial Lines
 
 
 
Installment billing fees
Fee income
$
8

$
9

Personal Lines
 




Installment billing fees
Fee income
9

9

Insurance servicing revenues
Other revenues
19

19

Group Benefits
 




Administrative services
Fee income
43

45

Hartford Funds
 




Advisor, distribution and other management fees
Fee income
224

217

Other fees
Fee income
23

21

Corporate
 




Investment management and other fees
Fee income
13

13

Transition service revenues
Other revenues
2

6

Total non-insurance revenues with customers
 
$
341

$
339


5. FAIR VALUE MEASUREMENTS
The Company carries certain financial assets and liabilities at estimated fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants. Our fair value framework includes a hierarchy that gives the highest priority to the use of quoted prices in active markets, followed by the use of market observable inputs, followed by the use of unobservable inputs. The fair value hierarchy levels are as follows:
Level 1
Fair values based primarily on unadjusted quoted prices for identical assets or liabilities, in active markets that the Company has the ability to access at the measurement date.
Level 2
Fair values primarily based on observable inputs, other than quoted prices included in Level 1, or based on prices for similar assets and liabilities.
Level 3
Fair values derived when one or more of the significant inputs are unobservable (including
 
assumptions about risk). With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability. Also included are securities that are traded within illiquid markets and/or priced by independent brokers.
The Company will classify the financial asset or liability by level based upon the lowest level input that is significant to the determination of the fair value. In most cases, both observable inputs (e.g., changes in interest rates) and unobservable inputs (e.g., changes in risk assumptions) are used to determine fair values that the Company has classified within Level 3.


16

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of March 31, 2020
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
Asset-backed-securities ("ABS")
$
1,348

$

$
1,329

$
19

Collateralized loan obligations ("CLOs")
1,989


1,906

83

Commercial mortgage-backed securities ("CMBS")
4,302


4,284

18

Corporate
16,798


16,089

709

Foreign government/government agencies
1,063


1,060

3

Municipal
9,497


9,497


Residential mortgage-backed securities ("RMBS")
4,086


3,599

487

U.S. Treasuries
1,122

95

1,027


Total fixed maturities
40,205

95

38,791

1,319

Fixed maturities, FVO
8


8


Equity securities, at fair value
1,155

822

264

69

Derivative assets
 
 
 
 
Credit derivatives
2


2


Foreign exchange derivatives
8


8


Total derivative assets [1]
10


10


Short-term investments
2,505

1,649

842

14

Total assets accounted for at fair value on a recurring basis
$
43,883

$
2,566

$
39,915

$
1,402

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Derivative liabilities
 
 
 
 
Credit derivatives
$
3

$

$
3

$

Foreign exchange derivatives
19


19


Interest rate derivatives
(88
)

(88
)

Total derivative liabilities [2]
(66
)

(66
)

Contingent consideration [3]




Total liabilities accounted for at fair value on a recurring basis
$
(66
)
$

$
(66
)
$



17

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2019
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
ABS
$
1,476

$

$
1,461

$
15

CLO
2,183


2,088

95

CMBS
4,338


4,329

9

Corporate
17,396


16,664

732

Foreign government/government agencies
1,123


1,120

3

Municipal
9,498


9,498


RMBS
4,869


4,309

560

U.S. Treasuries
1,265

330

935


Total fixed maturities
42,148

330

40,404

1,414

Fixed maturities, FVO
11


11


Equity securities, at fair value
1,657

1,401

183

73

Derivative assets
 
 
 
 
Credit derivatives
11


11


Interest rate derivatives
1


1


Total derivative assets [1]
12


12


Short-term investments
2,921

1,028

1,878

15

Total assets accounted for at fair value on a recurring basis
$
46,749

$
2,759

$
42,488

$
1,502

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Derivative liabilities
 
 
 
 
Credit derivatives
$
(1
)
$

$
(1
)
$

Equity derivatives
(15
)


(15
)
Foreign exchange derivatives
(2
)

(2
)

Interest rate derivatives
(60
)

(60
)

Total derivative liabilities [2]
(78
)

(63
)
(15
)
Contingent consideration [3]
(22
)


(22
)
Total liabilities accounted for at fair value on a recurring basis
$
(100
)
$

$
(63
)
$
(37
)

[1]
Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
[2]
Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
[3]
For additional information see the Contingent Consideration section below.
In connection with the acquisition of Navigators Group, the Company has overseas deposits in Other Invested Assets of $40 and $38 as of March 31, 2020 and December 31, 2019, respectively, which are measured at fair value using the net asset value as a practical expedient.
Fixed Maturities, Equity Securities, Short-term Investments, and Derivatives
Valuation Techniques
The Company generally determines fair values using valuation techniques that use prices, rates, and other relevant information evident from market transactions involving identical or similar instruments. Valuation techniques also include, where appropriate, estimates of future cash flows that are converted
 
into a single discounted amount using current market expectations. The Company uses a "waterfall" approach comprised of the following pricing sources and techniques, which are listed in priority order:
Quoted prices, unadjusted, for identical assets or liabilities in active markets, which are classified as Level 1.
Prices from third-party pricing services, which primarily utilize a combination of techniques. These services utilize recently reported trades of identical, similar, or benchmark securities making adjustments for market observable inputs available through the reporting date. If there are no recently reported trades, they may use a discounted cash flow technique to develop a price using expected cash flows based upon the anticipated future performance of the underlying collateral discounted at an estimated market rate. Both techniques develop prices that consider the time value of

18

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

future cash flows and provide a margin for risk, including liquidity and credit risk. Most prices provided by third-party pricing services are classified as Level 2 because the inputs used in pricing the securities are observable. However, some securities that are less liquid or trade less actively are classified as Level 3. Additionally, certain long-dated securities, such as municipal securities and bank loans, include benchmark interest rate or credit spread assumptions that are not observable in the marketplace and are thus classified as Level 3.
Internal matrix pricing, which is a valuation process internally developed for private placement securities for which the Company is unable to obtain a price from a third-party pricing service. Internal pricing matrices determine credit spreads that, when combined with risk-free rates, are applied to contractual cash flows to develop a price. The Company develops credit spreads using market based data for public securities adjusted for credit spread differentials between public and private securities, which are obtained from a survey of multiple private placement brokers. The market-based reference credit spread considers the issuer’s financial strength and term to maturity, using an independent public security index and trade information, while the credit spread differential considers the non-public nature of the security. Securities priced using internal matrix pricing are classified as Level 2 because the inputs are observable or can be corroborated with observable data.
Independent broker quotes, which are typically non-binding, use inputs that can be difficult to corroborate with observable market based data. Brokers may use present value techniques using assumptions specific to the security types, or they may use recent transactions of similar securities. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on independent broker quotes are classified as Level 3.
The fair value of derivative instruments is determined primarily using a discounted cash flow model or option model technique and incorporates counterparty credit risk. In some cases, quoted market prices for exchange-traded and OTC cleared derivatives may be used and in other cases independent broker quotes may be used. The pricing valuation models primarily use inputs that
 
are observable in the market or can be corroborated by observable market data. The valuation of certain derivatives may include significant inputs that are unobservable, such as volatility levels, and reflect the Company’s view of what other market participants would use when pricing such instruments.
Valuation Controls
The process for determining the fair value of investments is monitored by the Valuation Committee, which is a cross-functional group of senior management within the Company. The purpose of the Valuation Committee is to provide oversight of the pricing policy, procedures and controls, including approval of valuation methodologies and pricing sources. The Valuation Committee reviews market data trends, pricing statistics and trading statistics to ensure that prices are reasonable and consistent with our fair value framework. Controls and procedures used to assess third-party pricing services are reviewed by the Valuation Committee, including the results of annual due-diligence reviews. Controls include, but are not limited to, reviewing daily and monthly price changes, stale prices, and missing prices and comparing new trade prices to third-party pricing services, weekly price changes to published bond prices of a corporate bond index, and daily OTC derivative market valuations to counterparty valuations. The Company has a dedicated pricing unit that works with trading and investment professionals to challenge the price received by a third party pricing source if the Company believes that the valuation received does not accurately reflect the fair value. New valuation models and changes to current models require approval by the Valuation Committee. In addition, the Company’s enterprise-wide Operational Risk Management function provides an independent review of the suitability and reliability of model inputs, as well as an analysis of significant changes to current models.
Valuation Inputs
Quoted prices for identical assets in active markets are considered Level 1 and consist of on-the-run U.S. Treasuries, money market funds, exchange-traded equity securities, open-ended mutual funds, certain short-term investments, and exchange traded futures and option contracts.

19

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Valuation Inputs Used in Levels 2 and 3 Measurements for Securities and Derivatives
Level 2
Primary Observable Inputs
Level 3
Primary Unobservable Inputs
Fixed Maturity Investments
Structured securities (includes ABS, CLOs, CMBS and RMBS)
 
• Benchmark yields and spreads
• Monthly payment information
• Collateral performance, which varies by vintage year and includes delinquency rates, loss severity rates and refinancing assumptions
• Credit default swap indices

Other inputs for ABS, CLOs and RMBS:
• Estimate of future principal prepayments, derived from the characteristics of the underlying structure
• Prepayment speeds previously experienced at the interest rate levels projected for the collateral
 
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve

Other inputs for less liquid securities or those that trade less actively, including subprime RMBS:
• Estimated cash flows
• Credit spreads, which include illiquidity premium
• Constant prepayment rates
• Constant default rates
• Loss severity
Corporates
 
• Benchmark yields and spreads
• Reported trades, bids, offers of the same or similar securities
• Issuer spreads and credit default swap curves

Other inputs for investment grade privately placed securities that utilize internal matrix pricing:
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
 
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve

Other inputs for below investment grade privately placed securities and private bank loans:
• Independent broker quotes
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
U.S. Treasuries, Municipals, and Foreign government/government agencies
 
• Benchmark yields and spreads
• Issuer credit default swap curves
• Political events in emerging market economies
• Municipal Securities Rulemaking Board reported trades and material event notices
• Issuer financial statements
 
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
Equity Securities
 
• Quoted prices in markets that are not active
 
• For privately traded equity securities, internal discounted cash flow models utilizing earnings multiples or other cash flow assumptions that are not observable
Short-term Investments
 
• Benchmark yields and spreads
• Reported trades, bids, offers
• Issuer spreads and credit default swap curves
• Material event notices and new issue money market rates
 
 • Independent broker quotes
Derivatives
Credit derivatives
 
• Swap yield curve
• Credit default swap curves
 
Not applicable
Equity derivatives
 
• Equity index levels
• Swap yield curve
 
• Independent broker quotes
• Equity volatility
Foreign exchange derivatives
 
• Swap yield curve
• Currency spot and forward rates
• Cross currency basis curves
 
Not applicable
Interest rate derivatives
 
• Swap yield curve
 
• Independent broker quotes
• Interest rate volatility


20

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Significant Unobservable Inputs for Level 3 - Securities
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Technique
Significant
Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
As of March 31, 2020
CLOs [3]
$
83

Discounted cash flows
Spread
684 bps
684 bps
684 bps
Decrease
Corporate [4]
$
594

Discounted cash flows
Spread
112 bps
1,219 bps
371 bps
Decrease
RMBS [3]
$
487

Discounted cash flows
Spread [6]
194 bps
975 bps
324 bps
Decrease
 
 
 
Constant prepayment rate [6]
—%
11%
6%
 Decrease [5]
 
 
 
Constant default rate [6]
1%
7%
3%
Decrease
 
 
 
Loss severity [6]
—%
100%
74%
Decrease
As of December 31, 2019
CLOs [3]
$
95

Discounted cash flows
Spread
246 bps
246 bps
246 bps
Decrease
CMBS [3]
$
1

Discounted cash flows
Spread (encompasses prepayment, default risk and loss severity)
9 bps
1,832 bps
161 bps
Decrease
Corporate [4]
$
633

Discounted cash flows
Spread
93 bps
788 bps
236 bps
Decrease
RMBS [3]
$
560

Discounted cash flows
Spread [6]
5 bps
233 bps
79 bps
Decrease
 
 
 
Constant prepayment rate [6]
—%
11%
6%
Decrease [5]
 
 
 
Constant default rate [6]
1%
6%
3%
Decrease
 
 
 
Loss severity [6]
—%
100%
70%
Decrease
[1]
The weighted average is determined based on the fair value of the securities.
[2]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]
Excludes securities for which the Company bases fair value on broker quotations.
[4]
Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]
Decrease for above market rate coupons and increase for below market rate coupons.
[6]
Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads.
As of March 31, 2020, the fair values of the Company's level 3 derivatives were less than $1 and are excluded from the table below.
Significant Unobservable Inputs for Level 3 - Derivatives
 
Fair
Value
Predominant
Valuation 
Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of 
Increase in Input 
on Fair Value [2]
As of December 31, 2019
Equity options
$
(15
)
Option model
Equity volatility
13
%
28
%
17
%
Increase
[1]
The weighted average is determined based on the fair value of the derivatives.
[2]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
The tables above exclude certain securities for which fair values are predominately based on independent broker quotes. While the Company does not have access to the significant unobservable inputs that independent brokers may use in their pricing process, the Company believes brokers likely use inputs similar to those used by the Company and third-party pricing services to price similar instruments. As such, in their pricing models, brokers likely use estimated loss severity rates, prepayment rates, constant default rates and credit spreads.
 
Therefore, similar to non-broker priced securities, increases in these inputs would generally cause fair values to decrease. As of March 31, 2020, no significant adjustments were made by the Company to broker prices received.
Contingent Consideration
The acquisition of Lattice Strategies LLC ("Lattice") on July 29, 2016 requires the Company to make payments to former owners

21

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

of Lattice of up to $60 contingent upon growth in exchange-traded products ("ETP") assets under management ("AUM") over a period of four years beginning on the date of acquisition. The contingent consideration is measured at fair value on a quarterly basis by projecting future eligible ETP AUM over the contingency period to estimate the amount of expected payout. The future expected payout had been discounted back to the valuation date using a risk-adjusted discount rate of 11.8%. The risk-adjusted discount rate is an internally generated and significant unobservable input to fair value.
The contingency period for ETP AUM growth ends July 29, 2020 and management adjusts the fair value of the contingent consideration when it revises its projection of ETP AUM for the acquired business. Since ETP AUM had grown to more than $3 billion as of December 31, 2019, in January, 2020, the Company paid out an additional $10 of contingent consideration with cumulative contingent consideration paid to date of $30. Given the significant decline in ETP AUM in March, 2020, the Company reduced its remaining contingent consideration liability to zero as it no longer expects ETP AUM to exceed $3 billion by July 29, 2020 when the contingency period ends and, therefore, no longer expects to make additional payments of contingent consideration.
 
Accordingly, reducing the remaining liability to zero resulted in recording $12 of a benefit to income before tax in the first quarter of 2020.
Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The Company uses derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instrument may not be classified with the same fair value hierarchy level as the associated asset or liability. Therefore, the realized and unrealized gains and losses on derivatives reported in the Level 3 rollforward may be offset by realized and unrealized gains and losses of the associated assets and liabilities in other line items of the financial statements.
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2020
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of January 1, 2020
Included in net income [1]
Included in OCI [2]
Purchases
Settlements
Sales
Transfers into Level 3 [3]
Transfers out of Level 3 [3]
Fair value as of March 31, 2020
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
15

$

$
(1
)
$
20

$

$

$

$
(15
)
$
19

 
CLOs
95


(6
)

(6
)



83

 
CMBS
9



10

(1
)



18

 
Corporate
732

(10
)
(80
)
94

(36
)
(8
)
47

(30
)
709

 
Foreign Govt./Govt. Agencies
3








3

 
RMBS
560


(25
)
5

(46
)
(7
)


487

Total Fixed Maturities, AFS
1,414

(10
)
(112
)
129

(89
)
(15
)
47

(45
)
1,319

Equity Securities, at fair value
73

(7
)

3





69

Short-term investments
15




(1
)



14

Total Assets
$
1,502

$
(17
)
$
(112
)
$
132

$
(90
)
$
(15
)
$
47

$
(45
)
$
1,402

Liabilities
 
 
 
 
 
 
 
 
 
Contingent Consideration
$
(22
)
$
12

$

$

$
10

$

$

$

$

Derivatives, net [4]
 
 
 
 
 
 
 
 
 
 
Equity
(15
)
36




(21
)



Total Derivatives, net [4]
(15
)
36




(21
)



Total Liabilities
$
(37
)
$
48

$

$

$
10

$
(21
)
$

$

$

 

22

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2019
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of January 1, 2019
Included in net income [1]
Included in OCI [2]
Purchases
Settlements
Sales
Transfers into Level 3 [3]
Transfers out of Level 3 [3]
Fair value as of March 31, 2019
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
10

$

$

$

$
(1
)
$

$

$

$
9

 
CLOs
100



35


(6
)

(15
)
114

 
CMBS
12


1


(1
)



12

 
Corporate
520

(1
)
7

37

(2
)
(25
)
12

(23
)
525

 
Foreign Govt./Govt. Agencies
3








3

 
RMBS
920

1

(2
)
44

(54
)
(35
)

(103
)
771

Total Fixed Maturities, AFS
1,565


6

116

(58
)
(66
)
12

(141
)
1,434

Equity Securities, at fair value
77

(1
)

5


(8
)


73

Derivatives, net [4]
 
 
 
 
 
 
 
 
 
 
Equity
3

(2
)






1

 
Interest rate
1

(1
)







Total Derivatives, net [4]
4

(3
)






1

Total Assets
$
1,646

$
(4
)
$
6

$
121

$
(58
)
$
(74
)
$
12

$
(141
)
$
1,508

Liabilities
 
 
 
 
 
 
 
 
 
Contingent Consideration
(35
)
(4
)


10




(29
)
Total Liabilities
$
(35
)
$
(4
)
$

$

$
10

$

$

$

$
(29
)
[1]
Amounts in these columns are generally reported in net realized capital gains (losses). All amounts are before income taxes.
[2]
All amounts are before income taxes.
[3]
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
[4]
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
 

23

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Changes in Unrealized Gains (Losses) for Financial Instruments Classified as
Level 3 Still Held at End of Period
 
 
Three months ended March 31,
 
 
2020
2019
 
2020
2019
 
 
Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]
 
Changes in Unrealized Gain/(Loss) included in OCI [3]
Assets
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
ABS
$

$

 
$
(1
)
$

 
CLOs


 
(6
)

 
CMBS


 

1

 
Corporate

(1
)
 
(79
)
7

 
RMBS


 
(24
)
(1
)
Total Fixed Maturities, AFS

(1
)
 
(110
)
7

Equity Securities, at fair value
(6
)

 


Derivatives, net
 
 
 
 
 
 
Equity

(2
)
 


 
Interest rate

(1
)
 


Total Derivatives, net

(3
)
 


Total Assets
$
(6
)
$
(4
)
 
$
(110
)
$
7

Liabilities
 
 
 
 
 
Contingent Consideration
$
12

$
(4
)
 
$

$

Derivatives, net
 
 
 
 
 
 
Equity


 


Total Derivatives, net


 


Total Liabilities
$
12

$
(4
)
 
$

$

[1]
All amounts in these rows are reported in net realized capital gains (losses). All amounts are before income taxes.
[2]
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
[3]
Changes in unrealized gain (loss) on fixed maturities, AFS are reported in changes in net unrealized gain on securities in the Condensed Consolidated Statements of Comprehensive Income. Changes in interest rate derivatives are reported in changes in net gain on cash flow hedging instruments in the Condensed Consolidated Statements of Comprehensive Income.
Fair Value Option
The Company has elected the fair value option for certain RMBS that contain embedded credit derivatives with underlying credit risk. These securities are included within Fixed Maturities, FVO on the Condensed Consolidated Balance Sheets and changes in the fair value of these securities are reported in net realized capital gains and losses.
 
As of March 31, 2020 and December 31, 2019, the fair value of assets using the fair value option was $8 and $11, respectively, within the residential real estate sector.
For the three months ended March 31, 2020 and 2019 there were no realized capital gains (losses) related to the fair value of assets using the fair value option.

24

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Financial Instruments Not Carried at Fair Value
Financial Assets and Liabilities Not Carried at Fair Value
 
March 31, 2020
 
December 31, 2019
 
Fair Value Hierarchy Level
Carrying Amount
Fair Value
 
Fair Value Hierarchy Level
Carrying Amount
Fair Value
Assets
 
 
 
 
 
 
 
Mortgage loans (net of ACL of $21 and $0)
Level 3
$
4,353

$
4,341

 
Level 3
$
4,215

$
4,350

Liabilities
 
 
 
 
 
 
 
Other policyholder funds and benefits payable
Level 3
$
766

$
768

 
Level 3
$
763

$
765

Senior notes [1]
Level 2
$
3,260

$
3,706

 
Level 2
$
3,759

$
4,456

Junior subordinated debentures [1]
Level 2
$
1,089

$
962

 
Level 2
$
1,089

$
1,153


[1]
Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.
6. INVESTMENTS
Net Realized Capital Gains (Losses)
 
Three Months Ended March 31,
(Before tax)
2020
2019
Gross gains on sales
$
78

$
44

Gross losses on sales
(8
)
(21
)
Equity securities [1]
(386
)
132

Change in ACL on fixed maturities, AFS [2]
(12
)
 
Change in ACL on mortgage loans [2]
(2
)
 
Intent-to-sell impairments
(5
)

Net OTTI losses recognized in earnings
 
(2
)
Other, net [3]
104

10

Net realized capital gains (losses)
$
(231
)
$
163


[1]
The net unrealized gain (loss) on equity securities included in net realized capital gains (losses) related to equity securities still held as of March 31, 2020, was $(277) for the three months ended March 31, 2020 . The net unrealized gain (loss) on equity securities included in net realized capital gains (losses) related to equity securities still held as of March 31, 2019, was $68 for the three months ended March 31, 2019.
[2]
Represents the change in ACL recorded during the period following the adoption of accounting guidance for credit losses on January 1, 2020. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies.
[3]
For the three months ended March 31, 2020 and 2019 gains (losses) from transactional foreign currency revaluation were $10 and $0, respectively. Also includes gains (losses) on non-qualifying derivatives of $92 and $15, respectively, for the three months ended March 31, 2020 and 2019.
Proceeds from the sales of fixed maturities, AFS totaled $3.1 billion and $4.3 billion for the three months ended March 31, 2020 and 2019 , respectively.
Accrued Interest Receivable on Fixed Maturities, AFS and Mortgage Loans
As of March 31, 2020 and December 31, 2019, the Company reported accrued interest receivable related to fixed maturities, AFS of $343 and $334, respectively, and accrued interest receivable related to mortgage loans of $14 and $14, respectively. These amounts are recorded in other assets on the
 
Condensed Consolidated Balance Sheets and are not included in the amortized cost or fair value of the fixed maturities or mortgage loans. The Company does not include the current accrued interest receivable balance when estimating the ACL. The Company has a policy to write-off accrued interest receivable balances that are more than 90 days past due. Write-offs of accrued interest receivable are recorded as a credit loss component of realized capital gains and losses.
Interest income on fixed maturities and mortgage loans is accrued unless it is past due over 90 days or management deems the interest uncollectible.
Recognition and Presentation of Intent-to-Sell Impairments and ACL on Fixed Maturities, AFS
The Company will record an "intent-to-sell impairment" as a reduction to the amortized cost of fixed maturities, AFS in an unrealized loss position if the Company intends to sell or it is more likely than not that the Company will be required to sell the fixed maturity before a recovery in value. A corresponding charge is recorded in net realized capital losses equal to the difference between the fair value on the impairment date and the amortized cost basis of the fixed maturity before recognizing the impairment.
When fixed maturities are in an unrealized loss position and the Company does not record an intent-to-sell impairment, the Company will record an ACL for the portion of the unrealized loss due to a credit loss. Any remaining unrealized loss on a fixed maturity after recording an ACL is the non-credit amount and is recorded in OCI. The ACL is the excess of the amortized cost over the greater of the Company's best estimate of the present value of expected future cash flows or the security's fair value. Cash flows are discounted at the effective yield that is used to record interest income. The ACL cannot exceed the unrealized loss and, therefore, it may fluctuate with changes in the fair value of the fixed maturity if the fair value is greater than the Company's best estimate of the present value of expected future cash flows. The initial ACL and any subsequent changes are recorded in net realized capital gains and losses. The ACL is written off against the amortized cost in the period in which all or a portion of the

25

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

related fixed maturity investment is determined to be uncollectible.
Developing the Company’s best estimate of expected future cash flows is a quantitative and qualitative process that incorporates information received from third-party sources along with certain internal assumptions regarding the future performance. The Company's considerations include, but are not limited to, (a) changes in the financial condition of the issuer and/or the underlying collateral, (b) whether the issuer is current on contractually obligated interest and principal payments, (c) credit ratings, (d) payment structure of the security and (e) the extent to which the fair value has been less than the amortized cost of the security.
For non-structured securities, assumptions include, but are not limited to, economic and industry-specific trends and fundamentals, instrument-specific developments including changes in credit ratings, industry earnings multiples and the issuer’s ability to restructure and execute asset sales.
For structured securities, assumptions include, but are not limited to, various performance indicators such as historical and projected default and recovery rates, credit ratings, current and projected delinquency rates, loan-to-value ratios ("LTVs"), average cumulative collateral loss rates that vary by vintage year, prepayment speeds, and property value declines. These assumptions require the use of significant management judgment and include the probability of issuer default and estimates regarding timing and amount of expected recoveries which may include estimating the underlying collateral value.
ACL on Fixed Maturities, AFS by Type
Three months ended March 31, 2020
(Before tax)
Corporate
Total
Balance, beginning of year
$

$

Credit losses on fixed maturities where credit losses were not previously recorded
(12
)
(12
)
Balance as of end of period
$
(12
)
$
(12
)

 
Cumulative Credit Impairments on Fixed Maturities, AFS

 
Three Months Ended March 31,
(Before tax)
2019
Balance as of beginning of period
$
(19
)
Additions for credit impairments recognized on [1]:
 
Fixed maturities previously impaired
(2
)
Reductions for credit impairments previously recognized on:
 
Fixed maturities that matured or were sold during the period
3

Balance as of end of period
$
(18
)
[1]
These additions are included in the net OTTI losses recognized in earnings in the Condensed Consolidated Statements of Operations.

26

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Fixed Maturities, AFS
Fixed Maturities, AFS, by Type
 
March 31, 2020
 
December 31, 2019
 

Amortized
Cost
ACL [1]
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
 

Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Non-Credit
OTTI [2]
ABS
$
1,368

$

$
6

$
(26
)
$
1,348

 
$
1,461

$
18

$
(3
)
$
1,476

$

CLOs
2,168



(179
)
1,989

 
2,186

5

(8
)
2,183


CMBS
4,316


102

(116
)
4,302

 
4,210

141

(13
)
4,338

(4
)
Corporate
16,744

(12
)
585

(519
)
16,798

 
16,435

986

(25
)
17,396


Foreign govt./govt. agencies
1,058


28

(23
)
1,063

 
1,057

66


1,123


Municipal
8,843


684

(30
)
9,497

 
8,763

737

(2
)
9,498


RMBS
4,052


96

(62
)
4,086

 
4,775

97

(3
)
4,869


U.S. Treasuries
924


198


1,122

 
1,191

75

(1
)
1,265


Total fixed maturities, AFS
$
39,473

$
(12
)
$
1,699

$
(955
)
$
40,205

 
$
40,078

$
2,125

$
(55
)
$
42,148

$
(4
)
[1]
Represents the ACL recorded following the adoption of accounting guidance for credit losses on January 1, 2020. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies.
[2]
Represents the amount of cumulative non-credit impairment losses recognized in OCI on fixed maturities that also had credit impairments. These losses are included in gross unrealized losses as of December 31, 2019.
Fixed Maturities, AFS, by Contractual Maturity Year
 
March 31, 2020
 
December 31, 2019

Amortized Cost
Fair Value
 
Amortized Cost
Fair Value
One year or less
$
1,197

$
1,196

 
$
1,082

$
1,090

Over one year through five years
7,477

7,447

 
7,200

7,401

Over five years through ten years
7,032

7,053

 
7,395

7,803

Over ten years
11,863

12,784

 
11,769

12,988

Subtotal
27,569

28,480

 
27,446

29,282

Mortgage-backed and asset-backed securities
11,904

11,725

 
12,632

12,866

Total fixed maturities, AFS
$
39,473

$
40,205

 
$
40,078

$
42,148


Estimated maturities may differ from contractual maturities due to call or prepayment provisions. Due to the potential for variability in payment speeds (i.e. prepayments or extensions), mortgage-backed and asset-backed securities are not categorized by contractual maturity.
Concentration of Credit Risk
The Company aims to maintain a diversified investment portfolio including issuer, sector and geographic stratification, where
 
applicable, and has established certain exposure limits, diversification standards and review procedures to mitigate credit risk. The Company had no investment exposure to any credit concentration risk of a single issuer greater than 10% of the Company's stockholders' equity as of March 31, 2020 or December 31, 2019 other than U.S. government securities and certain U.S. government agencies.

27

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Unrealized Losses on Fixed Maturities, AFS
Unrealized Loss Aging for Fixed Maturities, AFS by Type and Length of Time as of March 31, 2020
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair Value
Unrealized Losses
 
Fair Value
Unrealized Losses
 
Fair Value
Unrealized Losses
ABS
$
1,045

$
(26
)
 
$

$

 
$
1,045

$
(26
)
CLOs
1,373

(123
)
 
616

(56
)
 
1,989

(179
)
CMBS
1,379

(111
)
 
18

(5
)
 
1,397

(116
)
Corporate
6,762

(493
)
 
183

(26
)
 
6,945

(519
)
Foreign govt./govt. agencies
439

(23
)
 


 
439

(23
)
Municipal
719

(30
)
 


 
719

(30
)
RMBS
1,604

(60
)
 
25

(2
)
 
1,629

(62
)
U.S. Treasuries
45


 


 
45


Total fixed maturities, AFS in an unrealized loss position
$
13,366

$
(866
)
 
$
842

$
(89
)
 
$
14,208

$
(955
)
Unrealized Loss Aging for Fixed Maturities, AFS by Type and Length of Time as of December 31, 2019
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair Value
Unrealized Losses
 
Fair Value
Unrealized Losses
 
Fair Value
Unrealized Losses
ABS
$
398

$
(3
)
 
$
9

$

 
$
407

$
(3
)
CLOs
679

(2
)
 
923

(6
)
 
1,602

(8
)
CMBS
538

(7
)
 
20

(6
)
 
558

(13
)
Corporate
789

(9
)
 
328

(16
)
 
1,117

(25
)
Foreign govt./govt. agencies
101


 
29


 
130


Municipal
222

(2
)
 


 
222

(2
)
RMBS
614

(3
)
 
68


 
682

(3
)
U.S. Treasuries
88


 
34

(1
)
 
122

(1
)
Total fixed maturities, AFS in an unrealized loss position
$
3,429

$
(26
)
 
$
1,411

$
(29
)
 
$
4,840

$
(55
)

As of March 31, 2020, fixed maturities, AFS in an unrealized loss position consisted of 2,204 fixed maturities, primarily in the corporate sectors, most notably energy issuers, as well as CLO and CMBS sectors, which were depressed largely due to widening of credit spreads since the fixed maturities were purchased. As of March 31, 2020, 94% of these fixed maturities were depressed less than 20% of cost or amortized cost. The increase in unrealized losses during the three months ended March 31, 2020 was primarily attributable to wider credit spreads, partially offset by lower interest rates.
Most of the fixed maturities depressed for twelve months or more relate to the corporate and CLO sectors. Corporate fixed maturities and CLO securities were primarily depressed because current market spreads are wider than at the respective purchase dates. Certain other corporate fixed maturities were depressed because of their variable-rate coupons and long-dated maturities, and current credit spreads are wider than at their purchase dates. The Company neither has an intention to sell nor does it expect to be required to sell the fixed maturities outlined in the preceding discussion. The decision to record credit impairments on fixed maturities, AFS in the form of an ACL requires us to make
 
qualitative and quantitative estimates of expected future cash flows. Given the uncertainty about the ultimate impact of the novel strain of coronavirus, specifically identified as the Coronavirus Disease 2019 ("COVID-19") on issuers of these securities, actual cash flows could ultimately deviate significantly from our expectations resulting in realized losses in future periods.
Mortgage Loans
ACL on Mortgage Loans
The Company reviews mortgage loans on a quarterly basis to estimate the ACL with changes in the ACL recorded in net realized capital gains and losses. Apart from an ACL recorded on individual mortgage loans where the borrower is experiencing financial difficulties, the Company records an ACL on the pool of mortgage loans based on lifetime expected credit losses. The Company utilizes a third-party forecasting model to estimate lifetime expected credit losses at a loan level under multiple economic scenarios. The scenarios use macroeconomic data provided by an internationally recognized economics firm that

28

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

generates forecasts of varying economic factors such as GDP growth, unemployment and interest rates. The economic scenarios are projected over 10 years. The first two to four years of the 10-year period assume a specific modeled economic scenario (including moderate upside, moderate recession and severe recession scenarios) and then revert to historical long-term assumptions over the remaining period. Using these economic scenarios, the forecasting model projects property-specific operating income and capitalization rates used to estimate the value of a future operating income stream. The operating income and the property valuations derived from capitalization rates are compared to loan payment and principal amounts to create debt service coverage ratios ("DSCRs") and LTVs over the forecast period. The model overlays historical data about mortgage loan performance based on DSCRs and LTVs and projects the probability of default, amount of loss given a default and resulting expected loss through maturity for each loan under each economic scenario. Economic scenarios are probability-weighted based on a statistical analysis of the forecasted economic factors and qualitative analysis. The Company records the change in the ACL on mortgage loans based on the weighted-average expected credit losses across the selected economic scenarios. In response to significant economic stress experienced as a result of the COVID-19 pandemic, the Company increased the weight of both moderate and severe recession scenarios in our estimate of the ACL as of March 31, 2020. The ultimate impact to The Company’s financial statements could vary significantly from our estimates depending on, among other things, the duration and severity of the pandemic, the duration and severity of the economic downturn and the degree to which federal, state and local government actions to mitigate the economic impact of COVID-19 are effective. The impact on our commercial mortgage loan portfolio will also be impacted by borrower behavior in response to the economic stress. Borrowers with lower LTVs have an incentive to continue to make payments of principal and/or interest in order to preserve the equity they have in the underlying commercial real estate properties. As property values decline, borrowers have less incentive to continue to make payments.
When a borrower is experiencing financial difficulty, including when foreclosure is probable, the Company measures an ACL on individual mortgage loans. The ACL is established for any shortfall between the amortized cost of the loan and the fair value of the collateral less costs to sell. As of March 31, 2020, the Company did not have any mortgage loans for which an ACL was established on an individual basis.
Estimates of collectibility from an individual borrower requires the use of significant management judgment and include the probability and timing of borrower default and loss severity estimates. In addition, cash flow projections may change based
 
upon new information about the borrower's ability to pay and/or the value of underlying collateral such as changes in projected property value estimates.
As of March 31, 2020, mortgage loans had an amortized cost of $4.4 billion and carrying value of $4.4 billion, with an ACL of $21. As of December 31, 2019, mortgage loans had an amortized cost of $4.2 billion and carrying value of $4.2 billion, with no valuation allowance. The increase in the allowance is attributable to both the recognition of an ACL in connection with the adoption of accounting guidance for credit losses on January 1, 2020 and to the impact of COVID-19 on weighted-average expected credit losses given the greater probability assigned to recession scenarios. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies.
There were no mortgage loans held-for-sale as of March 31, 2020 or December 31, 2019. As of March 31, 2020, the Company had no mortgage loans that have had extensions or restructurings other than what is allowable under the original terms of the contract.
ACL on Mortgage Loans
 
Three Months Ended March 31,
 
2020
2019
ACL as of January 1,
$

$
(1
)
Cumulative effect of accounting changes [1]
(19
)
 
Adjusted beginning ACL
(19
)
(1
)
Current period provision
(2
)

ACL as of March 31,
$
(21
)
$
(1
)
[1]
Represents the adjustment to the ACL recorded on adoption of accounting guidance for credit losses on January 1, 2020. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies.
The weighted-average LTV ratio of the Company’s mortgage loan portfolio was 52% as of March 31, 2020, while the weighted-average LTV ratio at origination of these loans was 61%. LTV ratios compare the loan amount to the value of the underlying property collateralizing the loan with property values based on appraisals updated no less than annually. Factors considered in estimating property values include, among other things, actual and expected property cash flows, geographic market data and the ratio of the property's net operating income to its value. DSCR compares a property’s net operating income to the borrower’s principal and interest payments and are updated no less than annually through reviews of underlying properties.

29

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Mortgage Loans LTV & DSCR by Origination Year as of March 31, 2020
 
2020
2019
2018
2017
2016
2015 & Prior
Total
Loan-to-value
Amortized Cost
Avg. DSCR
Amortized Cost
Avg. DSCR
Amortized Cost
Avg. DSCR
Amortized Cost
Avg. DSCR
Amortized Cost
Avg. DSCR
Amortized Cost
Avg. DSCR
Amortized Cost [1]
Avg. DSCR
65% - 80%
$

$
90

1.48x
$
175

1.80x
$
48

1.06x
$
33

1.35x
$
16

1.52x
$
362

1.57x
Less than 65%
202

2.51x
898

2.52x
523

2.01x
462

2.00x
255

2.83x
1,672

2.87x
4,012

2.56x
Total mortgage loans
$
202

2.51x
$
988

2.43x
$
698

1.96x
$
510

1.91x
$
288

2.66x
$
1,688

2.86x
$
4,374

2.48x
[1] Amortized cost of mortgage loans excludes ACL of $21.
Mortgage Loans LTV & DSCR
 
December 31, 2019
Loan-to-value
Amortized Cost
Avg. DSCR
65% - 80%
376

1.53x
Less than 65%
3,839

2.56x
Total mortgage loans
$
4,215

2.46x

Mortgage Loans by Region
 
March 31, 2020
 
December 31, 2019
 
Amortized Cost [1]
Percent of Total
 
Amortized Cost
Percent of Total
East North Central
$
285

6.5
%
 
$
270

6.4
%
Middle Atlantic
327

7.5
%
 
319

7.5
%
Mountain
118

2.7
%
 
109

2.6
%
New England
338

7.7
%
 
344

8.2
%
Pacific
966

22.1
%
 
906

21.5
%
South Atlantic
986

22.5
%
 
944

22.4
%
West North Central
44

1.0
%
 
46

1.1
%
West South Central
476

10.9
%
 
439

10.4
%
Other [2]
834

19.1
%
 
838

19.9
%
Total mortgage loans
$
4,374

100.0
%
 
$
4,215

100.0
%
[1]
Amortized cost of mortgage loans excludes ACL of $21.
[2]
Primarily represents loans collateralized by multiple properties in various regions.
Mortgage Loans by Property Type
 
March 31, 2020
 
December 31, 2019
 
Amortized Cost [1]
Percent of Total
 
Amortized Cost
Percent of Total
Commercial
 
 
 
 
 
Industrial
$
1,234

28.2
%
 
$
1,167

27.7
%
Multifamily
1,389

31.8
%
 
1,313

31.2
%
Office
741

16.9
%
 
723

17.2
%
Retail
835

19.1
%
 
735

17.4
%
Single Family
135

3.1
%
 
137

3.2
%
Other
40

0.9
%
 
140

3.3
%
Total mortgage loans
$
4,374

100.0
%
 
$
4,215

100.0
%
[1] Amortized cost of mortgage loans excludes ACL of $21.
 
Past-Due Mortgage Loans
Mortgage loans are considered past due if a payment of principal or interest is not received according to the contractual terms of the loan agreement, which typically includes a grace period. As of March 31, 2020 and December 31, 2019, the Company held no mortgage loans considered past due.
Mortgage Servicing
The Company originates, sells and services commercial mortgage loans on behalf of third parties and recognizes servicing fee income over the period that services are performed. As of March 31, 2020, under this program, the Company serviced mortgage loans with a total outstanding principal of $6.6 billion, of which $3.6 billion was serviced on behalf of third parties and $3.0 billion was retained and reported in total investments on the Company's Condensed Consolidated Balance Sheets. As of December 31, 2019, the Company serviced mortgage loans with a total outstanding principal balance of $6.4 billion, of which $3.5 billion was serviced on behalf of third parties and $2.9 billion was retained and reported in total investments on the Company's Condensed Consolidated Balance Sheets. Servicing rights are carried at the lower of cost or fair value and were $0 as of March 31, 2020 and December 31, 2019, because servicing fees were market-level fees at origination and remain adequate to compensate the Company for servicing the loans.
Purchased Financial Assets with Credit Deterioration
Purchased financial assets with credit deterioration ("PCD") are purchased financial assets with a “more-than-insignificant” amount of credit deterioration since origination. PCD assets are assessed only at initial acquisition date and for any investments identified, the Company records an allowance at acquisition with a corresponding increase to the amortized cost basis. As of March 31, 2020, the Company held no PCD fixed maturities, AFS or mortgage loans.
Variable Interest Entities
The Company is engaged with various special purpose entities and other entities that are deemed to be VIEs primarily as an investor through normal investment activities but also as an investment manager.
A VIE is an entity that either has investors that lack certain essential characteristics of a controlling financial interest, such as simple majority kick-out rights, or lacks sufficient funds to finance its own activities without financial support provided by other

30

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

entities. The Company performs ongoing qualitative assessments of its VIEs to determine whether the Company has a controlling financial interest in the VIE and therefore is the primary beneficiary. The Company is deemed to have a controlling financial interest when it has both the ability to direct the activities that most significantly impact the economic performance of the VIE and the obligation to absorb losses or right to receive benefits from the VIE that could potentially be significant to the VIE. Based on the Company’s assessment, if it determines it is the primary beneficiary, the Company consolidates the VIE in the Company’s Condensed Consolidated Financial Statements.
Consolidated VIEs
As of March 31, 2020 and December 31, 2019, the Company did not hold any securities for which it is the primary beneficiary.
Non-consolidated VIEs
The Company, through normal investment activities, makes passive investments in limited partnerships and other alternative investments. For these non-consolidated VIEs, the Company has determined it is not the primary beneficiary as it has no ability to direct activities that could significantly affect the economic performance of the investments. The Company’s maximum exposure to loss as of March 31, 2020 and December 31, 2019 was limited to the total carrying value of $1.2 billion and $1.1 billion, respectively, which are included in limited partnerships and other alternative investments in the Company's Condensed Consolidated Balance Sheets. As of March 31, 2020 and December 31, 2019, the Company has outstanding commitments totaling $772 and $851, respectively, whereby the Company is committed to fund these investments and may be called by the partnership during the commitment period to fund the purchase of new investments and partnership expenses. These investments are generally of a passive nature in that the Company does not take an active role in management. For further discussion of these investments, see Equity Method Investments within Note 6 - Investments of Notes to Consolidated Financial Statements included in the Company’s 2019 Form 10-K Annual Report.
In addition, the Company makes passive investments in structured securities issued by VIEs for which the Company is not the manager. These investments are included in ABS, CLOs, CMBS and RMBS and are reported in fixed maturities, AFS, and fixed maturities, FVO, in the Company’s Condensed Consolidated Balance Sheets. The Company has not provided financial or other support with respect to these investments other than its original investment. For these investments, the Company determined it is not the primary beneficiary due to the relative size of the Company’s investment in comparison to the principal amount of the structured securities issued by the VIEs, the level of credit subordination which reduces the Company’s obligation to absorb losses or right to receive benefits and the Company’s inability to direct the activities that most significantly impact the economic performance of the VIEs. The Company’s maximum exposure to loss on these investments is limited to the amount of the Company’s investment.
 
Securities Lending, Repurchase Agreements, and Other Collateral Transactions and Restricted Investments
The Company enters into securities financing transactions as a way to earn additional income or manage liquidity, primarily through securities lending and repurchase agreements.
Securities Lending and Repurchase Agreements
 
March 31, 2020
December 31, 2019
 
Fair Value
Fair Value

Securities Lending Transactions:
 
 
Gross amount of securities on loan
$
344

$
606

Gross amount of associated liability for collateral received [1]
$
352

$
621

 
 
 
Repurchase agreements:
 
 
Gross amount of recognized receivables for reverse repurchase agreements
$
14

$
15

[1]
Cash collateral received is reinvested in fixed maturities, AFS and short-term investments which are included in the Condensed Consolidated Balance Sheets. Amount includes additional securities collateral received of $0 and $34 which are excluded from the Company's Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019, respectively.
Securities Lending
Under a securities lending program, the Company lends certain fixed maturities within the corporate, foreign government/government agencies, and municipal sectors as well as equity securities to qualifying third-party borrowers in return for collateral in the form of cash or securities. For domestic and non-domestic loaned securities, respectively, borrowers provide collateral of 102% and 105% of the fair value of the securities lent at the time of the loan. Borrowers will return the securities to the Company for cash or securities collateral at maturity dates generally of 90 days or less. Security collateral on deposit from counterparties in connection with securities lending transactions may not be sold or re-pledged, except in the event of default by the counterparty, and is not reflected on the Company’s Condensed Consolidated Balance Sheets. Additional collateral is obtained if the fair value of the collateral falls below 100% of the fair value of the loaned securities. The agreements are continuous and do not have stated maturity dates and provide the counterparty the right to sell or re-pledge the securities loaned. If cash, rather than securities, is received as collateral, the cash is typically invested in short-term investments or fixed maturities and is reported as an asset on the Company's Condensed Consolidated Balance Sheets. Income associated with securities lending transactions is reported as a component of net investment income in the Company’s Condensed Consolidated Statements of Operations.

31

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Repurchase Agreements
From time to time, the Company enters into repurchase agreements to manage liquidity or to earn incremental income. A repurchase agreement is a transaction in which one party (transferor) agrees to sell securities to another party (transferee) in return for cash (or securities), with a simultaneous agreement to repurchase the same securities at a specified price at a later date. The maturity of these transactions is generally ninety days or less. Repurchase agreements include master netting provisions that provide both parties the right to offset claims and apply securities held by them with respect to their obligations in the event of a default. Although the Company has the contractual right to offset claims, the Company's current positions do not meet the specific conditions for net presentation.
Under repurchase agreements, the Company transfers collateral of U.S. government and government agency securities and receives cash. For repurchase agreements, the Company obtains cash in an amount equal to at least 95% of the fair value of the securities transferred. The agreements require additional collateral to be transferred under specified conditions and provide the counterparty the right to sell or re-pledge the securities transferred. The cash received from the repurchase program is typically invested in short-term investments or fixed maturities and is reported as an asset on the Company's Condensed Consolidated Balance Sheets. The Company accounts for the repurchase agreements as collateralized borrowings. The securities transferred under repurchase agreements are included in fixed maturities, AFS with the obligation to repurchase those securities recorded in other liabilities on the Company's Condensed Consolidated Balance Sheets.
From time to time, the Company enters into reverse repurchase agreements where the Company purchases securities and simultaneously agrees to resell the same or substantially the same securities. The maturity of these transactions is generally within one year. The agreements require additional collateral to be transferred to the Company under specified conditions and the Company has the right to sell or re-pledge the securities received. The Company accounts for reverse repurchase
 
agreements as collateralized financing. The receivable for reverse repurchase agreements is included within short-term investments in the Company's Condensed Consolidated Balance Sheets.
Other Collateral Transactions
As of March 31, 2020 and December 31, 2019, the Company pledged collateral of $34 and $37, respectively, of U.S. government securities and municipal securities or cash primarily related to certain bank loan participations committed to through a limited partnership agreement. These amounts also include collateral related to letters of credit.
For disclosure of collateral in support of derivative transactions, refer to the Derivative Collateral Arrangements section in Note 7 - Derivatives of Notes to Condensed Consolidated Financial Statements.
Other Restricted Investments
The Company is required by law to deposit securities with government agencies in certain states in which it conducts business. As of March 31, 2020 and December 31, 2019, the fair value of securities on deposit was $2.5 billion and $2.3 billion, respectively.
In addition, as of March 31, 2020, the Company held fixed maturities and short-term investments of $573 and $50, respectively, in trust for the benefit of syndicate policyholders and other investments of $40 primarily consisting of overseas deposits in various countries with Lloyd's of London ("Lloyd's") to support underwriting activities in those countries. As of December 31, 2019, the Company held fixed maturities and short-term investments of $447 and $189, respectively, in trust and other investments of $38 primarily consisting of overseas deposits in various countries with Lloyd's. Lloyd's is an insurance market-place operating worldwide. Lloyd's does not underwrite risks. The Company accepts risks as the sole member of Lloyd's Syndicate 1221 ("Lloyd's Syndicate").
7. DERIVATIVES
The Company utilizes a variety of OTC, OTC-cleared and exchange traded derivative instruments as a part of its overall risk management strategy as well as to enter into replication transactions. Derivative instruments are used to manage risk associated with interest rate, equity market, credit spread, issuer default, price, and currency exchange rate or volatility. Replication transactions are used as an economical means to synthetically replicate the characteristics and performance of assets that are permissible investments under the Company’s investment policies.
Strategies that Qualify for Hedge Accounting
Some of the Company's derivatives satisfy hedge accounting requirements as outlined in Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Consolidated Financial Statements, included in The Hartford’s 2019 Form 10-K Annual Report. Typically, these hedging instruments include interest rate
 
swaps and, to a lesser extent, foreign currency swaps where the terms or expected cash flows of the hedged item closely match the terms of the swap. The interest rate swaps are typically used to manage interest rate duration of certain fixed maturity securities or debt instruments issued. The hedge strategies by hedge accounting designation include:
Cash Flow Hedges
Interest rate swaps are predominantly used to manage portfolio duration and better match cash receipts from assets with cash disbursements required to fund liabilities. These derivatives primarily convert interest receipts on variable-rate fixed maturity securities to fixed rates. The Company has also entered into interest rate swaps to convert the variable interest payments on the 3 month LIBOR + 2.125% junior subordinated debt to fixed interest payments. For further information, see the Junior Subordinated Debentures section within Note 13 - Debt of Notes to the Consolidated Financial Statements, included in The Hartford's 2019 Form 10-K Annual Report.

32

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Foreign currency swaps are used to convert foreign currency denominated cash flows related to certain investment receipts to U.S. dollars in order to reduce cash flow fluctuations due to changes in currency rates.
The Company also previously entered into forward starting swap agreements to hedge the interest rate exposure related to the future purchase of fixed-rate securities, primarily to hedge interest rate risk inherent in the assumptions used to price certain group benefits liabilities.
Non-qualifying Strategies
Derivative relationships that do not qualify for hedge accounting (“non-qualifying strategies”) primarily include hedging and replication strategies that utilize credit default swaps. In addition, hedges of interest rate, foreign currency and equity risk of certain fixed maturities and equities do not qualify for hedge accounting. The non-qualifying strategies include:
Credit Contracts
Credit default swaps are used to purchase credit protection on an individual entity or referenced index to economically hedge against default risk and credit-related changes in the value of fixed maturity securities. Credit default swaps are also used to assume credit risk related to an individual entity or referenced index as a part of replication transactions. These contracts require the Company to pay or receive a periodic fee in exchange for compensation from the counterparty should the referenced security issuers experience a credit event, as defined in the contract. The Company also enters into credit default swaps to terminate existing credit default swaps, thereby offsetting the changes in value of the original swap going forward.
Interest Rate Swaps, Swaptions and Futures
The Company uses interest rate swaps, swaptions and futures to manage interest rate duration between assets and liabilities. In addition, the Company enters into interest rate swaps to
 
terminate existing swaps, thereby offsetting the changes in value of the original swap going forward. As of March 31, 2020 and December 31, 2019, the notional amount of interest rate swaps in offsetting relationships was $7.6 billion.
Foreign Currency Swaps and Forwards
The Company enters into foreign currency swaps to convert the foreign currency exposures of certain foreign currency-denominated fixed maturity investments to U.S. dollars. The Company may at times enter into foreign currency forwards to hedge non-U.S. dollar denominated cash.
Equity Index Options
The Company enters into equity index options to hedge the impact of a decline in the equity markets on the investment portfolio. The Company also enters into covered call options on equity securities to generate additional return.
Derivative Balance Sheet Classification
For reporting purposes, the Company has elected to offset within assets or liabilities, based upon the net of the fair value amounts, income accruals and related cash collateral receivables and payables of OTC derivative instruments executed in a legal entity and with the same counterparty under a master netting agreement, which provides the Company with the legal right of offset. The following fair value amounts do not include income accruals or related cash collateral receivables and payables, which are netted with derivative fair value amounts to determine balance sheet presentation. The Company’s derivative instruments are held for risk management purposes, unless otherwise noted in the following table. The notional amount of derivative contracts represents the basis upon which pay or receive amounts are calculated and is presented in the table to quantify the volume of the Company’s derivative activity. Notional amounts are not necessarily reflective of credit risk.

33

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Derivative Balance Sheet Presentation
 
Net Derivatives
 
Asset
Derivatives
 
Liability Derivatives
 
Notional Amount
Fair Value
 
Fair Value
 
Fair Value
Hedge Designation/ Derivative Type
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
 
Mar. 31, 2020
Dec. 31, 2019
 
Mar. 31, 2020
Dec. 31, 2019
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
2,340

$
2,040

$
1

$

 
$
1

$
1

 
$

$
(1
)
Foreign currency swaps
287

270

26

(1
)
 
26

3

 

(4
)
Total cash flow hedges
2,627

2,310

27

(1
)
 
27

4

 

(5
)
Non-qualifying strategies
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
Interest rate swaps and futures
8,333

9,338

(89
)
(59
)
 
6

3

 
(95
)
(62
)
Foreign exchange contracts
 
 
 
 
 
 
 
 
 
 
Foreign currency swaps and forwards
485

464

1

(1
)
 
2


 
(1
)
(1
)
Credit contracts
 
 
 
 
 
 
 
 
 
 
Credit derivatives that purchase credit protection
122

124

7

(3
)
 
7


 

(3
)
Credit derivatives that assume credit risk [1]
250

500

(2
)
13

 

13

 
(2
)

Credit derivatives in offsetting positions
26

29



 
4

5

 
(4
)
(5
)
Equity contracts
 
 
 
 
 
 
 
 
 
 
Equity index swaps and options
11

941


(15
)
 
1

15

 
(1
)
(30
)
Total non-qualifying strategies
9,227

11,396

(83
)
(65
)
 
20

36

 
(103
)
(101
)
Total cash flow hedges and non-qualifying strategies
$
11,854

$
13,706

$
(56
)
$
(66
)
 
$
47

$
40

 
$
(103
)
$
(106
)
Balance Sheet Location
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale
$
253

$
244

$

$

 
$

$

 
$

$

Other investments
1,046

1,277

10

12

 
13

13

 
(3
)
(1
)
Other liabilities
10,555

12,185

(66
)
(78
)
 
34

27

 
(100
)
(105
)
Total derivatives
$
11,854

$
13,706

$
(56
)
$
(66
)
 
$
47

$
40

 
$
(103
)
$
(106
)
[1]
The derivative instruments related to this strategy are held for other investment purposes.
Offsetting of Derivative Assets/Liabilities
The following tables present the gross fair value amounts, the amounts offset, and net position of derivative instruments eligible for offset in the Company's Condensed Consolidated Balance Sheets. Amounts offset include fair value amounts, income
 
accruals and related cash collateral receivables and payables associated with derivative instruments that are traded under a common master netting agreement, as described in the preceding discussion. Also included in the tables are financial collateral receivables and payables, which are contractually permitted to be offset upon an event of default, although are disallowed for offsetting under U.S. GAAP.

34

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Offsetting Derivative Assets and Liabilities
 
(i)
(ii)
(iii) = (i) - (ii)
(iv)
(v) = (iii) - (iv)
 
 
 
Net Amounts Presented in the Statement of Financial Position
Collateral Disallowed for Offset in the Statement of Financial Position
 
 
Gross Amounts of Recognized Assets (Liabilities)
Gross Amounts Offset in the Statement of Financial Position
Derivative Assets [1] (Liabilities) [2]
Accrued Interest and Cash Collateral (Received) [3] Pledged [2]
Financial Collateral (Received) Pledged [4]
Net Amount
As of March 31, 2020
 
 
 
 
 
 
Other investments
$
47

$
43

$
10

$
(6
)
$
2

$
2

Other liabilities
$
(103
)
$
(13
)
$
(66
)
$
(24
)
$
(81
)
$
(9
)
As of December 31, 2019
 
 
 
 
 
 
Other investments
$
40

$
37

$
12

$
(9
)
$
1

$
2

Other liabilities
$
(106
)
$
(23
)
$
(78
)
$
(5
)
$
(73
)
$
(10
)

[1]
Included in other investments in the Company's Condensed Consolidated Balance Sheets.
[2]
Included in other liabilities in the Company's Condensed Consolidated Balance Sheets and is limited to the net derivative payable associated with each counterparty.
[3]
Included in other investments in the Company's Condensed Consolidated Balance Sheets and is limited to the net derivative receivable associated with each counterparty.
[4]
Excludes collateral associated with exchange-traded derivative instruments.
Cash Flow Hedges
For derivative instruments that are designated and qualify as cash flow hedges, the gain or loss on the derivative is reported as a component of OCI and reclassified into earnings in the same
 
period or periods during which the hedged transaction affects earnings. All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.
Gain (Loss) Recognized in OCI
 
 
Three Months Ended March 31,
 
 
2020
2019
Interest rate swaps
 
$
32

$
7

Foreign currency swaps
 
28


Total
 
$
60

$
7


Gain (Loss) Reclassified from AOCI into Income
 
Three Months Ended March 31,
 
2020
 
2019
 
Net Realized Capital Gain/(Loss)
Net Investment Income
 
Net Realized Capital Gain/(Loss)
Net Investment Income
Interest rate swaps
$

$
3

 
$

$

Foreign currency swaps

1

 

1

Total
$

$
4

 
$

$
1

 
 
 
 
 
 
Total amounts presented on the Condensed Consolidated Statement of Operations
$
(231
)
$
459

 
$
163

$
470


As of March 31, 2020, the Company had $38 of before tax deferred net gains on derivative instruments recorded in AOCI that are expected to be reclassified to earnings during the next twelve months. This expectation is based on the anticipated interest payments on hedged investments in fixed maturity securities that will occur over the next twelve months, at which time the Company will recognize the deferred net gains (losses)
 
as an adjustment to net investment income over the term of the investment cash flows.
During the three months ended March 31, 2020 and 2019, the Company had no net reclassifications from AOCI to earnings resulting from the discontinuance of cash-flow hedges due to forecasted transactions that were no longer probable of

35

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

occurring.
Non-qualifying Strategies
For non-qualifying strategies, including embedded derivatives that are required to be bifurcated from their host contracts and
 
accounted for as derivatives, the gain or loss on the derivative is recognized currently in earnings within net realized capital gains (losses).
Non-qualifying Strategies Recognized within Net Realized Capital Gains (Losses)
 
 
Three Months Ended March 31,
 
 
2020
2019
Foreign exchange contracts
 
 
 
Foreign currency swaps and forwards
 
$
3

$
1

Interest rate contracts
 
 
 
Interest rate swaps, swaptions, and futures
 
20

(8
)
Credit contracts
 
 
 
Credit derivatives that purchase credit protection
 
6

1

Credit derivatives that assume credit risk
 
(12
)
21

Equity contracts
 
 
 
Equity index swaps and options
 
75


Total [1]
 
$
92

$
15

[1]
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note 5 - Fair Value Measurements of Notes to Condensed Consolidated Financial Statements.
Credit Risk Assumed through Credit Derivatives
The Company enters into credit default swaps that assume credit risk of a single entity or referenced index in order to synthetically replicate investment transactions that are permissible under the Company's investment policies. The Company will receive periodic payments based on an agreed upon rate and notional amount and will only make a payment if there is a credit event. A credit event payment will typically be equal to the notional value of the swap contract less the value of the referenced security
 
issuer’s debt obligation after the occurrence of the credit event. A credit event is generally defined as a default on contractually obligated interest or principal payments or bankruptcy of the referenced entity. The credit default swaps in which the Company assumes credit risk primarily reference investment grade single corporate issuers and baskets, which include standard diversified portfolios of corporate and CMBS issuers. The diversified portfolios of corporate and CMBS issuers are established within sector concentration limits and may be divided into tranches that possess different credit ratings.

36

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Credit Risk Assumed Derivatives by Type
 
 
 
 
Underlying Referenced Credit
Obligation(s) [1]
 
 
 
Notional
Amount
[2]
Fair
Value
Weighted
Average
Years to
Maturity
Type
Average
Credit
Rating
Offsetting
Notional
Amount [3]
Offsetting
Fair
Value [3]
As of March 31, 2020
Single name credit default swaps
 
 
 
 
 
 
 
Investment grade risk exposure
$
100

$
(1
)
5 years
Corporate Credit
A-
$

$

Basket credit default swaps [4]
 
 
 
 
 
 
 
Investment grade risk exposure
150

(1
)
5 years
Corporate Credit
BBB+


Below investment grade risk exposure
13

(4
)
Less than 1 year
CMBS Credit
CCC-
13

4

Total [5]
$
263

$
(6
)
 
 
 
$
13

$
4

As of December 31, 2019
Single name credit default swaps
 
 
 
 
 
 
 
Investment grade risk exposure
$
100

$
3

5 years
Corporate Credit
A-
$

$

Basket credit default swaps [4]
 
 
 
 
 
 
 
Investment grade risk exposure
400

10

5 years
Corporate Credit
BBB+


Investment grade risk exposure
1


Less than 1 year
CMBS Credit
A
1


Below investment grade risk exposure
14

(5
)
Less than 1 year
CMBS Credit
CCC-
14

5

Total [5]
$
515

$
8

 
 
 
$
15

$
5


[1]
The average credit ratings are based on availability and are generally the midpoint of the available ratings among Moody’s, S&P and Fitch. If no rating is available from a rating agency, then an internally developed rating is used.
[2]
Notional amount is equal to the maximum potential future loss amount. These derivatives are governed by agreements and applicable law, which include collateral posting requirements. There is no additional specific collateral related to these contracts or recourse provisions included in the contracts to offset losses.
[3]
The Company has entered into offsetting credit default swaps to terminate certain existing credit default swaps, thereby offsetting the future changes in value of, or losses paid related to, the original swap.
[4]
Comprised of swaps of standard market indices of diversified portfolios of corporate and CMBS issuers referenced through credit default swaps. These swaps are subsequently valued based upon the observable standard market index.
[5]
Excludes investments that contain an embedded credit derivative for which the Company has elected the fair value option. For further discussion, see the Fair Value Option section in Note 5 - Fair Value Measurements of Notes to Condensed Consolidated Financial Statements.
Derivative Collateral Arrangements
The Company enters into various collateral arrangements in connection with its derivative instruments, which require both the pledging and accepting of collateral. As of March 31, 2020 and December 31, 2019, the Company pledged cash collateral with a fair value of less than $1 associated with derivative instruments. The collateral receivable has been recorded in other assets or other liabilities on the Company's Condensed Consolidated Balance Sheets as determined by the Company's election to offset on the balance sheet. As of March 31, 2020 and December 31, 2019, the Company also pledged securities collateral associated with derivative instruments with a fair value of $91 and $78, respectively, which have been included in fixed maturities on the Company's Condensed Consolidated Balance Sheets. The counterparties generally have the right to sell or re-pledge these securities.
In addition, as of March 31, 2020 and December 31, 2019, the Company has pledged initial margin of securities related to OTC-cleared and exchange traded derivatives with a fair value of $113 and $88, respectively, which are included within fixed maturities on the Company's Condensed Consolidated Balance Sheets.
 
As of March 31, 2020 and December 31, 2019, the Company accepted cash collateral associated with derivative instruments of $37 and $16, respectively, which was invested and recorded in the Company's Condensed Consolidated Balance Sheets in fixed maturities and short-term investments with corresponding amounts recorded in other investments or other liabilities as determined by the Company's election to offset on the balance sheet. The Company also accepted securities collateral as of March 31, 2020 and December 31, 2019, with a fair value of $2 and $1, respectively, which the Company has the right to sell or repledge. As of March 31, 2020 and December 31, 2019, the Company had no repledged securities and no securities held as collateral have been sold. Non-cash collateral accepted was held in separate custodial accounts and was not included in the Company’s Condensed Consolidated Balance Sheets.


37

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

8. PREMIUMS RECEIVABLE AND AGENTS' BALANCES
Premiums Receivable and Agents' Balances
 
As of March 31, 2020
Premiums receivable, excluding receivables for losses within a deductible and retrospectively-rated policy premiums
$
4,074

Receivables for loss within a deductible and retrospectively-rated policy premiums, by credit quality:
 
AAA

AA
150

A
71

BBB
216

BB
112

Below BB
74

Total receivables for losses within a deductible and retrospectively-rated policy premiums
623

 
 
Total Premiums Receivable and Agents' Balances, Gross
4,697

ACL
(139
)
Total Premiums Receivable and Agents' Balances, Net of ACL
$
4,558


ACL on Premiums Receivable and Agents' Balances
Premium receivable and agents' balances, excluding receivables for losses within a deductible and retrospectively-rated policy premiums, are primarily comprised of premiums due from policyholders, which are typically collectible within one year or less. The Company had an immaterial amount of receivables with a due date of more than one year that are past-due. Balances are considered past due when amounts that have been billed are not collected within contractually stipulated time periods.
For these balances, the ACL is estimated based on an aging of receivables based on recent historical credit loss history and collection experience, adjusted for current economic conditions and reasonable and supportable forecasts, when appropriate. In response to significant economic stress experienced as a result of the COVID-19 pandemic, the Company increased the expected loss factors used to estimate the ACL based on collections experience during past moderate and severe recessions as well as experience during periods, as is the case now, when we provided policyholders additional time to make premiums payments. The ultimate impact to The Company’s financial statements could vary significantly from our estimates depending on the duration and severity of the pandemic, the duration and severity of the economic downturn and the degree to which federal, state and local government actions to mitigate the economic impact of COVID-19 are effective.
 
A portion of the Company's Commercial Lines business is written with large deductibles or under retrospectively-rated plans. Under some commercial insurance contracts with a large deductible, the Company is obligated to pay the claimant the full amount of the claim and the Company is subsequently reimbursed by the policyholder for the deductible amount. As such, the Company is subject to credit risk until reimbursement is made. Retrospectively-rated policies are utilized primarily for workers' compensation coverage, whereby the ultimate premium is adjusted based on actual losses incurred. Although the premium adjustment feature of a retrospectively-rated policy substantially reduces insurance risk for the Company, it presents credit risk to the Company. The Company’s results of operations could be adversely affected if a significant portion of such policyholders failed to reimburse the Company for the deductible amount or the amount of additional premium owed under retrospectively-rated policies. The Company manages these credit risks through credit analysis, collateral requirements, and oversight.
The ACL for receivables for loss within a deductible and retrospectively-rated policy premiums is estimated as the amount of the receivable exposed to loss multiplied by estimated factors for probability of default and the amount of loss given a default. The probability of default is assigned based on each policyholder's credit rating, or a rating is estimated if no external rating is available. Credit ratings are reviewed and updated at least annually. The exposure amount is estimated net of collateral and other credit enhancement, considering the nature of the collateral, potential future changes in collateral values, and historical loss information for the type of collateral obtained. The probability of default factors are historical corporate defaults for receivables with similar durations estimated through multiple economic cycles. Credit ratings are forward-looking and consider a variety of economic outcomes. The loss given default factors are based on a study of historical recovery rates for general creditors through multiple economic cycles. The Company's evaluation of the required ACL for receivables for loss within a deductible and retrospectively-rated policy premiums considers the current economic environment as well as the probability-weighted macroeconomic scenarios similar to the approach used for estimating the ACL for mortgage loans. See Note 6 - Investments of Notes to Condensed Consolidated Financial Statements. In response to significant economic stress experienced as a result of the COVID-19 pandemic, the Company increased the weight of both a moderate and severe recession scenario in our estimate of the ACL as of March 31, 2020. The ultimate impact to the Company’s financial statements could vary significantly from our estimates depending on the duration and severity of the pandemic, the duration and severity of the economic downturn and the degree to which federal, state and local government actions to mitigate the economic impact of COVID-19 are effective.

38

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)


Rollforward of ACL on Premiums Receivable and Agents' Balances for the Three Months Ended March 31, 2020
 
Premiums Receivable and Agents' Balances, Excluding Receivables for Loss within a Deductible and Retrospectively-Rated Policy Premiums
Receivables for Loss within a Deductible and Retrospectively-Rated Policy Premiums
Total
Beginning ACL
$
(85
)
$
(60
)
$
(145
)
Cumulative effect of accounting change [1]
2

21

23

Adjusted beginning ACL
(83
)
(39
)
(122
)
Current period provision
(28
)
(2
)
(30
)
Current period gross write-offs
15


15

Current period gross recoveries
(2
)

(2
)
Ending ACL
$
(98
)
$
(41
)
$
(139
)
[1]
Represents the adjustment to the ACL recorded on adoption of accounting guidance for credit losses on January 1, 2020. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Condensed Consolidated Financial Statements.
The cumulative effect of accounting changes is attributable to the recognition of an ACL in connection with the adoption of accounting guidance for credit losses on January 1, 2020 that was less than the allowance recognized under the prior guidance. The adjusted beginning ACL was based on the Company’s historical loss information adjusted for current conditions and the forecasted economic environment at the time the guidance was adopted. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Condensed Consolidated Financial Statements. The increase in the allowance during the three months ended March 31, 2020 is
 
primarily due to adjusting loss factors on premiums receivables and giving more weight to recession scenarios on receivables for loss within a deductible and retrospectively-rated policy premiums in response to the COVID-19 pandemic, as discussed above.
The Company records total credit loss expenses related to premiums receivable in insurance operating costs and other expenses. Write-offs of premiums receivable and agents' balances and any related ACL are recorded in the period in which the balance is deemed uncollectible.
9. REINSURANCE
The Company cedes insurance risk to reinsurers to enable the Company to manage capital and risk exposure. Such arrangements do not relieve the Company of its primary liability to policyholders. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company's procedures include carefully selecting its reinsurers, structuring agreements to provide collateral funds where necessary, and regularly monitoring the financial condition and ratings of its reinsurers.
Reinsurance Recoverables
Reinsurance recoverables include balances due from reinsurance companies and are presented net of an allowance for uncollectible reinsurance. Reinsurance recoverables include an estimate of the amount of gross losses and loss adjustment
 
expense reserves that may be ceded under the terms of the reinsurance agreements, including incurred but not reported unpaid losses. The Company’s estimate of losses and loss adjustment expense reserves ceded to reinsurers is based on assumptions that are consistent with those used in establishing the gross reserves for amounts the Company owes to its claimants. The Company estimates its ceded reinsurance recoverables based on the terms of any applicable facultative and treaty reinsurance, including an estimate of how incurred but not reported losses will ultimately be ceded under reinsurance agreements. Accordingly, the Company’s estimate of reinsurance recoverables is subject to similar risks and uncertainties as the estimate of the gross reserve for unpaid losses and loss adjustment expenses.

39

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Reinsurance Recoverables by Credit Quality Indicator as of March 31, 2020
 
Property and Casualty
Group Benefits
Corporate
Total
A.M. Best Financial Strength Rating
 
 
 
 
A++
$
1,232

$

$

$
1,232

A+
1,735

236

316

2,287

A
519



519

A-
34

10


44

B++
685


3

688

Below B++
23

1


24

Total Rated by A.M. Best
4,228

247

319

4,794

Mandatory (Assigned) and Voluntary Risk Pools
261



261

Captives
328



328

Other not rated companies
322

8


330

Gross Reinsurance Recoverables
5,139

255

319

5,713

Allowance for uncollectible reinsurance
(114
)
(1
)
(2
)
(117
)
Net Reinsurance Recoverables
$
5,025

$
254

$
317

$
5,596


The Company had no reinsurance recoverables with a due date of one year or more that are past-due. Balances are considered past due when amounts that have been billed are not collected within contractually stipulated time periods, generally 30, 60 or 90 days.
To manage reinsurer credit risk, a reinsurance security review committee evaluates the credit standing, financial performance, management and operational quality of each potential reinsurer. In placing reinsurance, the Company considers the nature of the risk reinsured, including the expected liability payout duration, and establishes limits tiered by reinsurer credit rating.
Where its contracts permit, the Company secures future claim obligations with various forms of collateral or other credit enhancement, including irrevocable letters of credit, secured trusts, funds held accounts and group wide offsets. As part of its reinsurance recoverable review, the Company analyzes recent developments in commutation activity between reinsurers and cedants, recent trends in arbitration and litigation outcomes in disputes between cedants and reinsurers and the overall credit quality of the Company’s reinsurers.
The Company periodically evaluates the recoverability of its reinsurance recoverable assets and establishes an allowance for uncollectible reinsurance. The allowance for uncollectible reinsurance reflects management’s best estimate of reinsurance cessions that may be uncollectible in the future due to reinsurers’ unwillingness or inability to pay. The allowance for uncollectible reinsurance comprises an ACL and an allowance for disputed balances. Based on this analysis, the Company may adjust the allowance for uncollectible reinsurance or charge off reinsurer balances that are determined to be uncollectible.
Due to the inherent uncertainties as to collection and the length of time before reinsurance recoverables become due, it is possible that future adjustments to the Company’s reinsurance recoverables, net of the allowance, could be required, which could have a material adverse effect on the Company’s consolidated results of operations or cash flows in a particular quarter or annual period.
The ACL is estimated as the amount of reinsurance recoverables exposed to loss multiplied by estimated factors for the probability
 
of default and the amount of loss given a default. The probability of default is assigned based on each reinsurer's credit rating, or a rating is estimated if no external rating is available. Credit ratings are reviewed and updated at least annually. The probability of default factors are historical insurer and reinsurer defaults for liabilities with similar durations to the reinsured liabilities as estimated through multiple economic cycles. Credit ratings are forward-looking and consider a variety of economic outcomes. The loss given default factors are based on a study of historical recovery rates for general creditors of corporations through multiple economic cycles or, in the case of purchased annuities funding structured settlements accounted for as reinsurance, historical recovery rates for annuity contract holders.
As shown in the table above, a portion of the total gross reinsurance recoverable balance relates to the Company’s participation in various mandatory (assigned) and voluntary risk pools. Reinsurance recoverables due from pools are backed by the financial position of all insurance companies participating in the pools and the credit backing the reinsurance recoverable is not limited to the financial strength of each pool. The mandatory pools generally are funded through policy assessments or surcharges and if any participant in the pool defaults, remaining liabilities are apportioned among the other members.
The Company's evaluation of the required ACL for reinsurance recoverables considers the current economic environment as well as macroeconomic scenarios similar to the approach used to estimate the ACL for mortgage loans. See Note 6 - Investments of Notes to Condensed Consolidated Financial Statements. Insurance companies, including reinsurers, are regulated and hold risk-based capital to mitigate the risk of loss due to economic factors and other risks. Non-U.S. reinsurers are either subject to a capital regime substantively equivalent to domestic insurers or we hold collateral to support collection of reinsurance recoverables. As a result, there is limited history of losses from insurer defaults. In response to significant economic stress experienced as a result of the COVID-19 pandemic, the Company increased the weight of both a moderate and severe recession in our estimate of the ACL as of March 31, 2020. The Company expects the impact to reinsurers to be somewhat mitigated by their regulated capital and liquidity positions. The ultimate impact

40

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

to the Company’s financial statements could vary significantly from our estimates depending on the duration and severity of the pandemic, the duration and severity of the economic downturn and the degree to which federal, state and local government
 
actions to mitigate the economic impact of COVID-19 are effective. The following table presents the activity within the Company’s ACL for reinsurance recoverables.
Allowance for Uncollectible Reinsurance
 
For the three months ended March 31, 2020
 
Property and Casualty
Group Benefits
Corporate
Total
Beginning allowance for uncollectible reinsurance
$
(114
)
$

$

$
(114
)
Beginning allowance for disputed amounts
(66
)


(66
)
Beginning ACL
(48
)


(48
)
Cumulative effect of accounting change [1]

(1
)
(1
)
(2
)
Adjusted beginning ACL
(48
)
(1
)
(1
)
(50
)
Current period provision
(1
)

(1
)
(2
)
Ending ACL
(49
)
(1
)
(2
)
(52
)
Ending allowance for disputed amounts
(65
)


(65
)
Ending allowance for uncollectible reinsurance
$
(114
)
$
(1
)
$
(2
)
$
(117
)
[1] Represents the adjustment to the ACL recorded on adoption of accounting guidance for credit losses on January 1, 2020. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies
The increase in the beginning allowance is attributable to the cumulative effect of the accounting change in connection with the adoption of accounting guidance for credit losses on January 1, 2020 that was more than the allowance recognized under the prior guidance. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Condensed Consolidated Financial Statements. The increase in the allowance during the three months ended March 31, 2020 is primarily due to giving more weight to recession scenarios in response to the COVID-19 pandemic, as discussed above.
The Company records credit loss expenses related to reinsurance recoverables in benefits losses and loss adjustment expenses. Write-offs of reinsurance recoverables and any related ACL are recorded in the period in which the balance is deemed uncollectible. Expected recoveries are included in the estimate of the ACL. There were no write-offs or recoveries for the period ended March 31, 2020.

41

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

10. RESERVE FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Property and Casualty Insurance Products
Rollforward of Liabilities for Unpaid Losses and Loss Adjustment Expenses
 
For the three months ended March 31,
 
2020
2019
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
$
28,261

$
24,584

Reinsurance and other recoverables
5,275

4,232

Beginning liabilities for unpaid losses and loss adjustment expenses, net
22,986

20,352

Provision for unpaid losses and loss adjustment expenses
 

 

Current accident year
1,883

1,641

Prior accident year development [1]
23

(11
)
Total provision for unpaid losses and loss adjustment expenses
1,906

1,630

Change in deferred gain on retroactive reinsurance included in other liabilities [1]
(29
)

Payments
 

 

Current accident year
(304
)
(271
)
Prior accident years
(1,491
)
(1,309
)
Total payments
(1,795
)
(1,580
)
Foreign currency adjustment

(20
)

Ending liabilities for unpaid losses and loss adjustment expenses, net
23,048

20,402

Reinsurance and other recoverables
5,332

4,209

Ending liabilities for unpaid losses and loss adjustment expenses, gross
$
28,380

$
24,611

[1] Prior accident year development does not include the benefit of a portion of losses ceded under the Navigators adverse development cover ('Navigators ADC') which, under retroactive reinsurance accounting, is deferred and is recognized over the period the ceded losses are recovered in cash from National Indemnity Company ("NICO"). For additional information regarding the Navigators ADC agreement, please refer to Adverse Development Covers discussion below.

42

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Unfavorable (Favorable) Prior Accident Year Development
 
For the three months ended March 31,
 
2020
2019
Workers’ compensation
$
(17
)
$
(20
)
Workers’ compensation discount accretion
9

8

General liability
12

6

Marine


Package business
1

5

Commercial property
(7
)
(2
)
Professional liability
1


Bond


Assumed reinsurance


Automobile liability - Commercial Lines
5


Automobile liability - Personal Lines
(6
)
(5
)
Homeowners
(2
)
1

Net asbestos reserves


Net environmental reserves


Catastrophes
(13
)
(8
)
Uncollectible reinsurance


Other reserve re-estimates, net
11

4

Prior accident year development before change in deferred gain
(6
)
(11
)
Change in deferred gain on retroactive reinsurance included in other liabilities [1]
29


Total prior accident year development
$
23

$
(11
)

[1] The change in deferred gain for the three months ended March 31, 2020 primarily included increased reserves for marine and, to a lesser extent, prior accident year catastrophes.
Re-estimates of prior accident year reserves for the three months ended March 31, 2020
Workers’ compensation reserves were reduced on national account business within middle & large commercial, driven by lower than previously estimated claim severity for the 2014 and prior accident years.
General liability reserves were increased, primarily related to guaranteed cost construction business for accident years 2016 to 2019 as incurred losses are developing higher than previously expected for premises and operations claims and product liability claims, partly due to a change in industry mix and a heavier concentration of losses in California than initially assumed.
Marine reserves were increased principally due to an increase in domestic marine liability, mostly in accident years 2017 and 2018 due to a higher number of large losses. The increase in marine reserves is included as a component of the change in deferred gain under retroactive reinsurance in the above table.
 
Commercial property reserves were decreased for accident year 2019 due to favorable developments on marine and middle market property claims.
Automobile liability reserves were decreased in Personal Lines principally due to lower than previously expected AARP Direct auto liability claim severity for the 2018 accident year. Auto liability reserves were increased in Commercial Lines primarily due to higher than expected large losses on national accounts in the first quarter of 2020 related to accident years 2015 to 2017.
Catastrophes reserves were reduced, primarily due to a reduction in estimated catastrophes for the 2019 accident year and a reduction in estimated reserves for 2017 California wildfires, partially offset by an increase in reserves for 2019 typhoons Hagibis and Faxai in Asia.
In December, 2019, the judge overseeing the bankruptcy of PG&E Corporation and Pacific Gas and Electric Company (together, “PG&E”) approved an $11 billion settlement with insurers representing approximately 85 percent of insurance subrogation claims to resolve all such claims arising from the 2017 Northern California wildfires and 2018 Camp wildfire. The bankruptcy court has also approved PG&E’s settlement with individual wildfire claimants with a portion of the settlement amount to be paid to individual plaintiffs in the form of PG&E stock. Those settlements are subject to confirmation by the bankruptcy court of a chapter 11 plan of reorganization ("PG&E Plan") which implements the terms of the settlements. If the PG&E Plan is approved, certain of the Company’s insurance subsidiaries would be entitled to settlement payments of subrogation claims. Based on reserve estimates submitted with the subrogation request, the amount our subsidiaries could collect from PG&E, if any, would be approximately $300 to $325 but could be more or less than that amount depending on how the Company’s ultimate paid claims subject to subrogation compare to other insurers’ ultimate paid claims subject to subrogation. Confirmation of the PG&E Plan and amount of the Company’s ultimate subrogation recoveries from PG&E are subject to uncertainty, particularly given objections raised by legal counsel for some of the individual plaintiffs now advising rejection of the PG&E Plan given concerns over the potential value of the PG&E shares to be received under the settlement. If the PG&E Plan is not approved, PG&E may not have sufficient capital to meet individual claims and subrogation payments and the amount the Company collects as subrogation recoveries could be reduced.
Given the uncertainty about whether the PG&E Plan will be confirmed, the Company has not recognized a benefit from potential subrogation from PG&E and will evaluate in future periods when more information becomes known. In connection with the 2018 Camp wildfire, the Company has recognized a $12 reinsurance recoverable for losses incurred in excess of a $350 per occurrence retention. Under its 2018 property aggregate catastrophe treaty, the Company has recognized a reinsurance recoverable for aggregate catastrophe losses in excess of an $825 retention, with the recoverable currently estimated at $45. As such, the first $57 of subrogation recoveries would be offset by a $57 reduction in these reinsurance recoverables resulting in no net benefit to income.
Other reserve re-estimates, net, primarily included an increase in reserves on pool participations.

43

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Re-estimates of prior accident year reserves for the three months ended March 31, 2019
Workers’ compensation reserves were reduced, principally in small commercial driven by lower than previously estimated claim severity for the 2014 and 2015 accident years.
General liability reserves were increased, primarily due to reserve increases in small commercial for accident years 2017 and 2018 due to higher frequency of high-severity bodily injury claims.
Package business reserves were increased, primarily due to increased severity on 2018 accident year property claims.
Automobile liability reserves were reduced, primarily driven by the emergence of lower estimated severity in personal automobile liability for accident year 2017.
Catastrophes reserves were reduced, primarily as a result of lower estimated net losses from 2017 hurricanes Harvey and Irma.
Adverse Development Covers
The Company has an adverse development cover reinsurance agreement with NICO, a subsidiary of Berkshire Hathaway Inc., to reinsure loss development after 2016 on substantially all of the Company’s asbestos and environmental reserves (the “A&E ADC”). Under the A&E ADC, the Company paid a reinsurance premium of $650 for NICO to assume adverse net loss reserve development up to $1.5 billion above the Company’s existing net A&E reserves as of December 31, 2016 of approximately $1.7 billion including reserves for A&E exposure for accident years prior to 1986 that are reported in Property & Casualty Other Operations ("Run-off A&E") and reserves for A&E exposure for accident years 1986 and subsequent from policies underwritten prior to 2016 that are reported in ongoing Commercial Lines and Personal Lines. The $650 reinsurance premium was placed into a collateral trust account as security for NICO’s claim payment obligations to the Company. The Company has retained the risk of collection on amounts due from other third-party reinsurers and continues to be responsible for claims handling and other administrative services, subject to certain conditions. The A&E ADC covers substantially all the Company’s A&E reserve development up to the reinsurance limit.
 
Under retroactive reinsurance accounting, net adverse A&E reserve development after December 31, 2016 will result in an offsetting reinsurance recoverable up to the $1.5 billion limit.  Cumulative ceded losses up to the $650 reinsurance premium paid are recognized as a dollar-for-dollar offset to direct losses incurred. Cumulative ceded losses exceeding the $650 reinsurance premium paid would result in a deferred gain. The deferred gain would be recognized over the claim settlement period in the proportion of the amount of cumulative ceded losses collected from the reinsurer to the estimated ultimate reinsurance recoveries. Consequently, until periods when the deferred gain is recognized as a benefit to earnings, cumulative adverse development of asbestos and environmental claims after December 31, 2016 in excess of $650 may result in significant charges against earnings. As of March 31, 2020, the Company has incurred $640 in cumulative adverse development on asbestos and environmental reserves that have been ceded under the A&E ADC treaty with NICO with $860 of available limit remaining under the A&E ADC.
Immediately after closing on the acquisition of Navigators Group, effective May 23, 2019, the Company purchased the Navigators ADC, an aggregate excess of loss reinsurance agreement covering adverse reserve development, from NICO, on behalf of Navigators Insurers. Under the Navigators ADC, the Navigators Insurers paid NICO a reinsurance premium of $91 in exchange for reinsurance coverage of $300 of adverse net loss reserve development that attaches $100 above the Navigators Insurers' existing net loss and allocated loss adjustment reserves as of December 31, 2018 subject to the treaty of $1.816 billion for accidents and losses prior to December 31, 2018.
As of March 31, 2020, the Company has recorded a reinsurance recoverable under the Navigators ADC of $136 as estimated cumulative ceded loss development on the 2018 and prior accident year reserves of $236 exceed the $100 deductible. While the reinsurance recoverable is $136, the Company has also recorded a $45 cumulative deferred gain within other liabilities since, under retroactive reinsurance accounting, ceded losses in excess of the $91 of ceded premium paid must be recognized as a deferred gain. As the Company has ceded $136 of the $300 available limit, there is $164 of remaining limit available as of March 31, 2020.

44

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Group Life, Disability and Accident Products
Rollforward of Liabilities for Unpaid Losses and Loss Adjustment Expenses
 
For the three months ended March 31,
 
2020
2019
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
$
8,256

$
8,445

Reinsurance recoverables [1]
246

239

Beginning liabilities for unpaid losses and loss adjustment expenses, net
8,010

8,206

Provision for unpaid losses and loss adjustment expenses




Current incurral year
1,148

1,150

Prior year's discount accretion
57

58

Prior incurral year development [2]
(163
)
(120
)
Total provision for unpaid losses and loss adjustment expenses [3]
1,042

1,088

Payments




Current incurral year
(278
)
(314
)
Prior incurral years
(821
)
(855
)
Total payments
(1,099
)
(1,169
)
Ending liabilities for unpaid losses and loss adjustment expenses, net
7,953

8,125

Reinsurance recoverables
249

237

Ending liabilities for unpaid losses and loss adjustment expenses, gross
$
8,202

$
8,362

[1]
Reflects a cumulative effect adjustment of $(1) representing an adjustment to the ACL recorded on adoption of accounting guidance for credit losses on January 1, 2020. See Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Condensed Consolidated Financial Statements for further information.
[2]
Prior incurral year development represents the change in estimated ultimate incurred losses and loss adjustment expenses for prior incurral years on a discounted basis.
[3]
Includes unallocated loss adjustment expenses of $44 and $46 for the three months ended March 31, 2020 and 2019, respectively, that are recorded in insurance operating costs and other expenses in the Condensed Consolidated Statements of Operations.
Re-estimates of prior incurral years reserves for the three months ended March 31, 2020
Group disability- Prior period reserve estimates decreased by approximately $100 largely driven by group long-term disability claim incidence lower than prior assumptions and strong recoveries on prior incurral year claims. 
Group life and accident (including group life premium waiver)- Prior period reserve estimates decreased by approximately $50 largely driven by lower prior year mortality than prior assumptions in group life and lower than previously expected claim incidence in group life premium waiver.
Re-estimates of prior incurral years reserves for the three months ended March 31, 2019
Group disability- Prior period reserve estimates decreased by approximately $105 largely driven by group long-term
 
disability claim recoveries higher than prior reserve assumptions and claim incidence lower than prior assumptions. New York Paid Family Leave also experienced favorable claim emergence compared to prior estimates.
Group life and accident (including group life premium waiver)- Prior period reserve estimates decreased by approximately $10 largely driven by lower than previously expected claim incidence in group life premium waiver.

45

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

11. RESERVE FOR FUTURE POLICY BENEFITS
Changes in Reserves for Future Policy Benefits[1]
Liability balance, as of January 1, 2020
$
635

Incurred
18

Paid
(22
)
Change in unrealized investment gains and losses
(2
)
Liability balance, as of March 31, 2020
$
629

Reinsurance recoverable asset, as of January 1, 2020
$
31

Incurred
(1
)
Paid

Reinsurance recoverable asset, as of March 31, 2020
$
30

Liability balance, as of January 1, 2019
$
642

Incurred
27

Paid
(28
)
Change in unrealized investment gains and losses
7

Liability balance, as of March 31, 2019
$
648

Reinsurance recoverable asset, as of January 1, 2019
$
27

Incurred
5

Paid
(2
)
Reinsurance recoverable asset, as of March 31, 2019
$
30


[1]Reserves for future policy benefits includes paid-up life insurance and whole-life policies resulting from conversion from group life policies included within the Group Benefits segment and reserves for run-off structured settlement and terminal funding agreement liabilities which are in the Corporate category.
12. DEBT
Senior Notes
On March 30, 2020, The Hartford repaid at maturity the $500 principal amount of its 5.5% senior notes.
Lloyd's Letter of Credit Facilities
As a result of the acquisition of Navigators Group, The Hartford has two letter of credit facility agreements: the Club Facility and the Bilateral Facility, which are used to provide a portion of the capital requirements at Lloyd's. As of March 31, 2020, uncollateralized letters of credit with an aggregate face amount of $165 and £60 million were outstanding under the Club Facility and $18 was outstanding under the Bilateral Facility. As of March 31, 2020, the Bilateral Facility has unused capacity of $3 for issuance of additional letters of credit. Among other covenants, the Club Facility and Bilateral Facility contain financial covenants regarding tangible net worth and Funds at Lloyd's ("FAL"). As of March 31, 2020, Navigators Group was in compliance with all financial covenants.

46

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

13. INCOME TAXES
Income Tax Expense
Income Tax Rate Reconciliation
 
Three Months Ended March 31,
 
2020
2019
Tax provision at U.S. federal statutory rate
$
72

$
163

Tax-exempt interest
(12
)
(15
)
Executive compensation
5

4

Increase in deferred tax valuation allowance
6


Stock-based compensation
(1
)
(3
)
Other
1

(4
)
Provision for income taxes
$
71

$
145


Uncertain Tax Positions
Rollforward of Unrecognized Tax Benefits
 
Three Months Ended March 31,
 
2020
2019
Balance, beginning of period
$
14

$
14

Gross increases - tax positions in prior period


Gross decreases - tax positions in prior period


Balance, end of period
$
14

$
14


The entire amount of unrecognized tax benefits, if recognized, would affect the effective tax rate in the period of the release.
Other Tax Matters
On March 27, 2020, as part of the business stimulus package in response to the COVID-19 pandemic, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security ("CARES") Act. The CARES Act established new tax provisions including, but not limited to: (1) five-year carryback of net operating losses ("NOLs") generated in 2018, 2019 and 2020; (2) accelerated refund of alternative minimum tax ("AMT") credit carryforwards; and (3) retroactive changes to allow accelerated depreciation for certain depreciable property.
The legislation does not have a material impact on the Company due to the lack of taxable income in carryback periods and the
 
fact that the Company was already expecting to receive a refund or reduction of regular tax payable for all the remaining AMT credits in 2020.
As of March 31, 2020 the Company had remaining AMT credit carryovers of $410 which are reflected as a current income tax receivable within other assets in the accompanying Condensed Consolidated Balance Sheets. In the second quarter of 2020, the Company expects to receive a $205 refund of AMT credits, with the remaining balance of $205 refunded in the second half of the year.
The Company has net operating loss carryforwards in the United States and the United Kingdom for which future tax benefits of $3 and $2, respectively, have been recognized and are included in the Condensed Consolidated Balance Sheet as a component of the net deferred tax asset for the period ended March 31, 2020. The Company also has NOLs of $4 in the U.K. and $6 in other foreign jurisdictions for which a valuation allowance of $10 has been established. This assessment reflects uncertainty in the Company's ability to generate sufficient taxable income in the near term in those specific jurisdictions. Apart from the NOLs for which a valuation allowance has been established, the Company projects there will be sufficient future taxable income to fully recover the remainder of the NOL carryovers though the Company's estimate of the likely realization may change over time. The U.S. NOL carryovers, if unused, would expire between 2028 and 2036. The foreign NOLs do not expire.
Management has assessed the need for a valuation allowance against its deferred tax assets based on tax character and jurisdiction. In making the assessment, management considered future taxable temporary difference reversals, future taxable income exclusive of reversing temporary differences and carryovers, taxable income in open carry back years and other tax planning strategies. From time to time, tax planning strategies could include holding a portion of debt securities with market value losses until recovery, altering the level of tax exempt securities held, making investments which have specific tax characteristics, and business considerations such as asset-liability matching. Management views such tax planning strategies as prudent and feasible and would implement them, if necessary, to realize the deferred tax assets.
The federal audits for the Company have been completed through 2013, and the Company is not currently under federal examination for any open years. The statute of limitations is closed through the 2015 tax year with the exception of NOL carryforwards utilized in open tax years. Navigators Group is currently under federal audit for the 2016 year and has completed examinations through 2015. Management believes that adequate provision has been made in the Company's Condensed Consolidated Financial Statements for any potential adjustments that may result from tax examinations and other tax-related matters for all open tax years.
14. COMMITMENTS AND CONTINGENCIES
Management evaluates each contingent matter separately. A loss is recorded if probable and reasonably estimable. Management establishes liabilities for these contingencies at its “best estimate,” or, if no one number within the range of possible losses
 
is more probable than any other, the Company records an estimated liability at the low end of the range of losses.

47

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Litigation
The Hartford is involved in claims litigation arising in the ordinary course of business, both as a liability insurer defending or providing indemnity for third-party claims brought against insureds and as an insurer defending coverage claims brought against it. The Hartford accounts for such activity through the establishment of unpaid loss and loss adjustment expense reserves. Subject to the uncertainties discussed  under “Regulatory and Legal Risks” of the Risk Factors disclosed in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2019, as amended in Part II Item 1A herein, and in the following discussion under the caption “Run-off Asbestos and Environmental Claims,” management expects that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses and costs of defense, will not be material to the consolidated financial condition, results of operations or cash flows of The Hartford.
The Hartford is also involved in other kinds of legal actions, some of which assert claims for substantial amounts. In addition to the matter described below, these actions include putative class actions seeking certification of a state or national class. Such putative class actions have alleged, for example, underpayment of claims or improper sales or underwriting practices in connection with various kinds of insurance policies, such as personal and commercial automobile, property, disability, life and inland marine. The Hartford also is involved in individual actions in which punitive damages are sought, such as claims alleging bad faith in the handling of insurance claims or other allegedly unfair or improper business practices. Like many other insurers, The Hartford also has been joined in actions by asbestos plaintiffs asserting, among other things, that insurers had a duty to protect the public from the dangers of asbestos and that insurers committed unfair trade practices by asserting defenses on behalf of their policyholders in the underlying asbestos cases. Management expects that the ultimate liability, if any, with respect to such lawsuits, after consideration of provisions made for estimated losses, will not be material to the consolidated financial condition of The Hartford. Nonetheless, given the large or indeterminate amounts sought in certain of these actions, and the inherent unpredictability of litigation, the outcome in certain matters could, from time to time, have a material adverse effect on the Company’s results of operations or cash flows in particular quarterly or annual periods.
Run-off Asbestos and Environmental Claims
The Company continues to receive A&E claims. Asbestos claims relate primarily to bodily injuries asserted by people who came in contact with asbestos or products containing asbestos. Environmental claims relate primarily to pollution and related clean-up costs.
The vast majority of the Company's exposure to A&E relates to Run-off A&E, reported within the P&C Other Operations segment. In addition, since 1986, the Company has written asbestos and environmental exposures under general liability policies and pollution liability under homeowners policies, which are reported in the Commercial Lines and Personal Lines segments. 
 
Prior to 1986, the Company wrote several different categories of insurance contracts that may cover A&E claims. First, the Company wrote primary policies providing the first layer of coverage in an insured’s liability program. Second, the Company wrote excess and umbrella policies providing higher layers of coverage for losses that exhaust the limits of underlying coverage. Third, the Company acted as a reinsurer assuming a portion of those risks assumed by other insurers writing primary, excess, umbrella and reinsurance coverages.
Significant uncertainty limits the ability of insurers and reinsurers to estimate the ultimate reserves necessary for unpaid gross losses and expenses related to environmental and particularly asbestos claims. The degree of variability of gross reserve estimates for these exposures is significantly greater than for other more traditional exposures.
In the case of the reserves for asbestos exposures, factors contributing to the high degree of uncertainty include inadequate loss development patterns, plaintiffs’ expanding theories of liability, the risks inherent in major litigation, and inconsistent emerging legal doctrines. Furthermore, over time, insurers, including the Company, have experienced significant changes in the rate at which asbestos claims are brought, the claims experience of particular insureds, and the value of claims, making predictions of future exposure from past experience uncertain. Plaintiffs and insureds also have sought to use bankruptcy proceedings, including “pre-packaged” bankruptcies, to accelerate and increase loss payments by insurers. In addition, some policyholders have asserted new classes of claims for coverages to which an aggregate limit of liability may not apply. Further uncertainties include insolvencies of other carriers and unanticipated developments pertaining to the Company’s ability to recover reinsurance for A&E claims. Management believes these issues are not likely to be resolved in the near future.
In the case of the reserves for environmental exposures, factors contributing to the high degree of uncertainty include expanding theories of liability and damages, the risks inherent in major litigation, inconsistent decisions concerning the existence and scope of coverage for environmental claims, and uncertainty as to the monetary amount being sought by the claimant from the insured.
The reporting pattern for assumed reinsurance claims, including those related to A&E claims, is much longer than for direct claims. In many instances, it takes months or years to determine that the policyholder’s own obligations have been met and how the reinsurance in question may apply to such claims. The delay in reporting reinsurance claims and exposures adds to the uncertainty of estimating the related reserves.
It is also not possible to predict changes in the legal and legislative environment and their effect on the future development of A&E claims.
Given the factors described above, the Company believes the actuarial tools and other techniques it employs to estimate the ultimate cost of claims for more traditional kinds of insurance exposure are less precise in estimating reserves for A&E exposures. For this reason, the Company principally relies on exposure-based analysis to estimate the ultimate costs of these claims, both gross and net of reinsurance, and regularly evaluates new account information in assessing its potential A&E exposures. The Company supplements this exposure-based analysis with evaluations of the Company’s historical direct net

48

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

loss and expense paid and reported experience, and net loss and expense paid and reported experience by calendar and/or report year, to assess any emerging trends, fluctuations or characteristics suggested by the aggregate paid and reported activity.
While the Company believes that its current A&E reserves are appropriate, significant uncertainties limit the ability of insurers and reinsurers to estimate the ultimate reserves necessary for unpaid losses and related expenses. The ultimate liabilities, thus, could exceed the currently recorded reserves, and any such additional liability, while not estimable now, could be material to The Hartford’s consolidated operating results and liquidity.
For its Run-off A&E, as of March 31, 2020, the Company reported $842 of net asbestos reserves and $112 of net environmental reserves. While the Company believes that its current Run-off A&E reserves are appropriate, significant uncertainties limit our ability to estimate the ultimate reserves necessary for unpaid losses and related expenses. The ultimate liabilities, thus, could exceed the currently recorded reserves, and any such additional liability, while not reasonably estimable now, could be material to The Hartford's consolidated operating results and liquidity.
The Company’s A&E ADC reinsurance agreement with NICO reinsures substantially all A&E reserve development for 2016 and prior accident years, including Run-off A&E and A&E reserves included in Commercial Lines and Personal Lines. The A&E ADC has a coverage limit of $1.5 billion above the Company’s existing net A&E reserves as of December 31, 2016 of approximately $1.7 billion. As of March 31, 2020, the Company has incurred $640 in cumulative adverse development on A&E reserves that have been ceded under the A&E ADC treaty with NICO, leaving $860 of coverage available for future adverse net reserve development, if any. Cumulative adverse development of A&E claims for accident years 2016 and prior could ultimately exceed the $1.5 billion treaty limit in which case any adverse development in excess of the treaty limit would be absorbed as a charge to earnings by the Company. In these scenarios, the effect of these charges could be material to the Company’s consolidated operating results and liquidity. For more information on the A&E ADC, refer to Note 11, Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Consolidated Financial Statements included in the Company's 2019 Form 10-K Annual Report.
Derivative Commitments
Certain of the Company’s derivative agreements contain provisions that are tied to the financial strength ratings, as set by nationally recognized statistical agencies, of the individual legal entity that entered into the derivative agreement. If the legal entity’s financial strength were to fall below certain ratings, the counterparties to the derivative agreements could demand immediate and ongoing full collateralization and in certain instances enable the counterparties to terminate the agreements and demand immediate settlement of all outstanding derivative positions traded under each impacted bilateral agreement. The settlement amount is determined by netting the derivative positions transacted under each agreement. If the termination rights were to be exercised by the counterparties, it could impact the legal entity’s ability to conduct hedging activities by increasing the associated costs and decreasing the willingness of counterparties to transact with the legal entity. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a net liability position as of
 
March 31, 2020 was $90. For this $90, the legal entities have posted collateral of $90 in the normal course of business. Based on derivative market values as of March 31, 2020, a downgrade of one level below the current financial strength ratings by either Moody's or S&P would not require additional assets to be posted as collateral. Based on derivative market values as of March 31, 2020, a downgrade of two levels below the current financial strength ratings by either Moody's or S&P would require an additional $7 of assets to be posted as collateral. These collateral amounts could change as derivative market values change, as a result of changes in our hedging activities or to the extent changes in contractual terms are negotiated. The nature of the additional collateral that we would post, if required, would be primarily in the form of U.S. Treasury bills, U.S. Treasury notes and government agency securities.
Guarantees
The Hartford has guaranteed the timely payment of contractual claims under certain life, accident and health and annuity contracts issued by its former life and annuity business with most of the guaranteed contracts issued between 1990 and 1997 (the "Talcott Guarantees"). Upon the sale of the life and annuity business in May 2018, the purchaser indemnified the Company for any liability arising under the guarantees. The Talcott Guarantees cover contractual obligations only but otherwise have no limitation as to maximum potential future payments. Prior to January 1, 2020, the Company had not recorded a liability because the likelihood of any payment under the Talcott Guarantees is remote. Upon adoption of new credit loss guidance on January 1, 2020, the Company estimated a liability for credit loss ("LCL") of $25. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Condensed Consolidated Financial Statements.
The LCL is calculated for the estimated amount payable under guaranteed contracts multiplied by the probability of default and the amount of loss given a default. The probability of default is assigned by credit rating of the applicable insurance company that issued the contract and is based on historical insurance industry defaults for liabilities with similar durations estimated through multiple economic cycles. Credit ratings are current and forward-looking and consider a variety of economic outcomes. Because annuities represent the majority of the contracts issued, the loss given default factors are based on a historical study of annuity policyholder recoveries from insolvent estate assets. The Company's exposure is expected to run-off over a period that will include more than one economic cycle.
The Company's evaluation of the required LCL for the Talcott Guarantees considers the current economic environment as well as macroeconomic scenarios similar to the approach used to estimate the ACL for mortgage loans. See Note 6 - Investments of Notes to Condensed Consolidated Financial Statements. In response to significant economic stress experienced as a result of the COVID-19 pandemic, the Company increased the weight of both a moderate and severe recession scenario in our estimate of the LCL as of March 31, 2020. The ultimate impact to the Company’s financial statements could vary significantly from our estimates depending on the duration and severity of the pandemic, the duration and severity of the economic downturn and the degree to which federal, state and local government actions to mitigate the economic impact of COVID-19 are effective. The Company has never experienced a loss on financial guarantees of this nature and we believe the risk of loss is remote.

49

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

The Company recorded total credit loss expense of $1 related to the Talcott Guarantees in insurance operating costs and other expenses for the period ended March 31, 2020 as a result of
 
giving increased weight to recession scenarios in response to the COVID-19 pandemic, as discussed above.
15. EQUITY
Equity Repurchase Program
In February, 2019, the Company announced a $1.0 billion share repurchase authorization by the Board of Directors which is effective through December 31, 2020. During the three months ended March 31, 2020, the Company repurchased 2.7 million
 
common shares for $150. Any repurchase of shares under the remaining equity repurchase authorization of $650 is dependent on market conditions and other factors including the extent to which COVID-19 impacts our business, results of operations, financial condition and liquidity.
16. CHANGES IN AND RECLASSIFICATIONS FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Changes in AOCI, Net of Tax for the Three Months Ended March 31, 2020
 
Changes in
 
Net Unrealized Gain on Fixed Maturities
Unrealized Loss on Fixed Maturities with ACL
Net Gain on Cash Flow Hedging Instruments
Foreign Currency Translation Adjustments
Pension and Other Postretirement Plan Adjustments
AOCI,
net of tax
Beginning balance
$
1,684

$
(3
)
$
9

$
34

$
(1,672
)
$
52

OCI before reclassifications
(1,015
)
1

47

(8
)
(1
)
(976
)
Amounts reclassified from AOCI
(42
)

(3
)

12

(33
)
     OCI, net of tax
(1,057
)
1

44

(8
)
11

(1,009
)
Ending balance
$
627

$
(2
)
$
53

$
26

$
(1,661
)
$
(957
)
 
Reclassifications from AOCI
 
Three Months Ended March 31, 2020
Affected Line Item in the Condensed Consolidated Statement of Operations
Net Unrealized Gain on Fixed Maturities
 
 
Available-for-sale fixed maturities
$
53

Net realized capital gains (losses)
 
53

Total before tax
 
11

 Income tax expense
 
$
42

Net income
Net Gains on Cash Flow Hedging Instruments
 
 
Interest rate swaps
$
3

Net investment income
Foreign currency swaps
1

Net investment income
 
4

Total before tax
 
1

 Income tax expense
 
$
3

Net income
Pension and Other Postretirement Plan Adjustments
 
 
Amortization of prior service credit
$
2

Insurance operating costs and other expenses
Amortization of actuarial loss
(17
)
Insurance operating costs and other expenses
 
(15
)
Total before tax
 
(3
)
 Income tax expense
 
$
(12
)
Net income
Total amounts reclassified from AOCI
$
33

Net income


50

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Changes in AOCI, Net of Tax for the Three Months Ended March 31, 2019
 
Changes in
 
Net Unrealized Gain on Securities
OTTI Losses in OCI
Net Gain on Cash Flow Hedging Instruments
Foreign Currency Translation Adjustments
Pension and Other Postretirement Plan Adjustments
AOCI,
net of tax
Beginning balance
$
24

$
(4
)
$
(5
)
$
30

$
(1,624
)
$
(1,579
)
OCI before reclassifications
696

1

6

1

(1
)
703

Amounts reclassified from AOCI
(17
)

(1
)

9

(9
)
     OCI, net of tax
679

1

5

1

8

694

Ending balance
$
703

$
(3
)
$

$
31

$
(1,616
)
$
(885
)

 
Reclassifications from AOCI
 
Three Months Ended March 31, 2019
Affected Line Item in the Condensed Consolidated Statement of Operations
Net Unrealized Gain on Securities
 
 
Available-for-sale securities
$
21

Net realized capital gains (losses)
 
21

Total before tax
 
4

 Income tax expense
 
$
17

Net income
Net Gains on Cash Flow Hedging Instruments
 
 
Foreign currency swaps
1

Net investment income
 
1

Total before tax
 

 Income tax expense
 
$
1

Net income
Pension and Other Postretirement Plan Adjustments
 
 
Amortization of prior service credit
$
1

Insurance operating costs and other expenses
Amortization of actuarial loss
(12
)
Insurance operating costs and other expenses
 
(11
)
Total before tax
 
(2
)
 Income tax expense
 
$
(9
)
Net income
Total amounts reclassified from AOCI
$
9

Net income

17. EMPLOYEE BENEFIT PLANS
The Company’s employee benefit plans are described in Note 18 - Employee Benefit Plans of Notes to Consolidated Financial
 
Statements included in The Hartford’s 2019 Annual Report on Form 10-K.
Net Periodic Cost (Benefit)
 
Pension Benefits
 
Other Postretirement Benefits
 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
2020
2019
 
2020
2019
Service cost
$
1

$
1

 
$

$

Interest cost
32

39

 
2

2

Expected return on plan assets
(54
)
(57
)
 
(1
)
(1
)
Amortization of prior service credit


 
(2
)
(1
)
Amortization of actuarial loss
15

11

 
2

1

Net periodic cost (benefit)
$
(6
)
$
(6
)
 
$
1

$
1



51

THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

18. SUBSEQUENT EVENTS
Since March 31, 2020, governments worldwide continue to enact emergency measures to combat the spread of the novel strain of coronavirus, specifically identified as the Coronavirus Disease 2019 ("COVID-19") pandemic. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown.  As a result, global equity markets continue to experience significant volatility and weakness which have prompted governments and central banks to react with significant monetary and fiscal interventions designed to stabilize economic conditions.  The duration and impact of the COVID-19 pandemic is unknown at this time, as is the effectiveness of those interventions. In
 
addition, in April 2020, a number of states have ordered or requested that we issue refunds or credits to personal lines and commercial lines policyholders, retroactive to the month of March in some cases, given layoffs and reduced economic activity associated with the COVID-19 pandemic to the extent those effects have reduced the Company’s exposure to risk. The Company is evaluating these orders and will seek to obtain further information from the regulators to determine the financial effects, if any, beyond those the Company has already contemplated.  It is not possible to reliably estimate the length and severity of these developments and the impact on the financial condition, operating results or liquidity of the Company and its operating subsidiaries in future periods.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Dollar amounts in millions except for per share data, unless otherwise stated)
The Hartford provides projections and other forward-looking information in the following discussions, which contain many forward-looking statements, particularly relating to the Company’s future financial performance. These forward-looking statements are estimates based on information currently available to the Company, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the cautionary statements set forth on pages 4 and 5 of this Form 10-Q. Actual results are likely to differ, and in the past have differed, materially from those forecast by the Company, depending on the outcome of various factors, including, but not limited to, those set forth in the following discussion; Part II, Item 1A, Risk Factors of this Quarterly Report on Form 10-Q; Part I, Item 1A, Risk Factors in The Hartford’s 2019 Form 10-K Annual Report; and our other filings with the Securities and Exchange Commission. The Hartford undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.
On May 23, 2019, the Company completed the acquisition of Navigators Group, a specialty underwriter. For discussion of this transaction, see Note 2 - Business Acquisition of Notes to Condensed Consolidated Financial Statements.
Certain reclassifications have been made to historical financial information presented in Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") to conform to the current period presentation.
The Hartford defines increases or decreases greater than or equal to 200% as “NM” or not meaningful.
 
INDEX
KEY PERFORMANCE MEASURES AND RATIOS
The Company considers the measures and ratios in the following discussion to be key performance indicators for its businesses. Management believes that these ratios and measures are useful in understanding the underlying trends in The Hartford’s businesses. However, these key performance indicators should only be used in conjunction with, and not in lieu of, the results presented in the segment discussions that follow in this MD&A. These ratios and measures may not be comparable to other performance measures used by the Company’s competitors.

52




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Definitions of Non-GAAP and Other Measures and Ratios
Assets Under Management ("AUM")- include mutual fund and exchange-traded products ("ETP") assets. AUM is a measure used by the Company's Hartford Funds segment because a significant portion of the Company’s mutual fund and ETP revenues are based upon asset values. These revenues increase or decrease with a rise or fall in AUM whether caused by changes in the market or through net flows.
Book Value per Diluted Share excluding accumulated other comprehensive income ("AOCI")- This is a non-GAAP per share measure that is calculated by dividing (a) common stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides this measure to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes that excluding AOCI from the numerator is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable U.S. GAAP measure.
Combined Ratio- the sum of the loss and loss adjustment expense ratio, the expense ratio and the policyholder dividend ratio. This ratio is a relative measurement that describes the related cost of losses and expenses for every $100 of earned premiums. A combined ratio below 100 demonstrates underwriting profit; a combined ratio above 100 demonstrates underwriting losses.
Core Earnings- The Hartford uses the non-GAAP measure core earnings as an important measure of the Company’s operating performance. The Hartford believes that core earnings provides investors with a valuable measure of the performance of the Company’s ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by including the net effect of certain items. Therefore, the following items are excluded from core earnings:
Certain realized capital gains and losses - Some realized capital gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized capital gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income.
 
Integration and transaction costs in connection with an acquired business - As transaction costs are incurred upon acquisition of a business and integration costs are completed within a short period after an acquisition, they do not represent ongoing costs of the business.
Loss on extinguishment of debt - Largely consisting of make-whole payments or tender premiums upon paying debt off before maturity, these losses are not a recurring operating expense of the business.
Gains and losses on reinsurance transactions - Gains or losses on reinsurance, such as those entered into upon sale of a business or to reinsure loss reserves, are not a recurring operating expense of the business.
Change in loss reserves upon acquisition of a business - These changes in loss reserves are excluded from core earnings because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition.
Change in valuation allowance on deferred taxes related to non-core components of pre-tax income - These changes in valuation allowances are excluded from core earnings because they relate to non-core components of pre-tax income, such as tax attributes like capital loss carryforwards.
Results of discontinued operations - These results are excluded from core earnings for businesses sold or held for sale because such results could obscure the ability to compare period over period results for our ongoing businesses.
Deferred gain resulting from retroactive reinsurance and subsequent changes in the deferred gain - Retroactive reinsurance agreements economically transfer risk to the reinsurers and including the full benefit from retroactive reinsurance in core earnings provides greater insight into the economics of the business.
In addition to the above components of net income available to common stockholders that are excluded from core earnings, preferred stock dividends declared, which are excluded from net income available to common stockholders, are included in the determination of core earnings. Preferred stock dividends are a cost of financing more akin to interest expense on debt and are expected to be a recurring expense as long as the preferred stock is outstanding.
Net income (loss) and net income (loss) available to common stockholders are the most directly comparable U.S. GAAP measures to core earnings. Core earnings should not be considered as a substitute for net income (loss) or net income (loss) available to common stockholders and does not reflect the overall profitability of the Company’s business. Therefore, The Hartford believes that it is useful for investors to evaluate net income (loss), net income (loss) available to common stockholders, and core earnings when reviewing the Company’s performance.

53




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Reconciliation of Net Income to Core Earnings
 
Three Months Ended March 31,
 
2020
2019
Net income
$
273

$
630

Preferred stock dividends
5

5

Net income available to common stockholders
268

625

Adjustments to reconcile net income available to common stockholders to core earnings:




Net realized capital losses (gains) excluded from core earnings, before tax
232

(160
)
Integration and transaction costs associated with acquired business, before tax
13

10

Change in deferred gain on retroactive reinsurance, before tax
29


Income tax expense (benefit)
(57
)
32

Core earnings
$
485

$
507

Core Earnings Margin- The Hartford uses the non-GAAP measure core earnings margin to evaluate, and believes it is an important measure of, the Group Benefits segment's operating performance. Core earnings margin is calculated by dividing core earnings by revenues, excluding buyouts and realized gains (losses). Net income margin, calculated by dividing net income by revenues, is the most directly comparable U.S. GAAP measure. The Company believes that core earnings margin provides investors with a valuable measure of the performance of Group Benefits because it reveals trends in the business that may be obscured by the effect of buyouts and realized gains (losses) as well as other items excluded in the calculation of core earnings. Core earnings margin should not be considered as a substitute for net income margin and does not reflect the overall profitability of Group Benefits. Therefore, the Company believes it is important for investors to evaluate both core earnings margin and net income margin when reviewing performance. A reconciliation of net income margin to core earnings margin is set forth in the Results of Operations section within MD&A - Group Benefits.
Current Accident Year Catastrophe Ratio- a component of the loss and loss adjustment expense ratio, represents the ratio of catastrophe losses incurred in the current accident year (net of reinsurance) to earned premiums. For U.S. events, a catastrophe is an event that causes $25 or more in industry insured property losses and affects a significant number of property and casualty policyholders and insurers, as defined by the Property Claim Service office of Verisk. For international events, the Company's approach is similar, informed, in part, by how Lloyd's of London defines catastrophes. Lloyd's of London is an insurance market-place operating worldwide ("Lloyd's"). Lloyd's does not underwrite risks. The Company accepts risks as the sole member of Lloyd's Syndicate 1221 ("Lloyd's Syndicate"). The current accident year catastrophe ratio includes the effect of catastrophe losses, but does not include the effect of reinstatement premiums.
Expense Ratio- for the underwriting segments of Commercial Lines and Personal Lines is the ratio of underwriting expenses less fee income, to earned premiums. Underwriting expenses include the amortization of deferred policy acquisition costs ("DAC") and insurance operating costs and expenses, including certain centralized services costs and bad debt expense. DAC include commissions, taxes, licenses and fees and other
 
incremental direct underwriting expenses and are amortized over the policy term.
The expense ratio for Group Benefits is expressed as the ratio of insurance operating costs and other expenses including amortization of intangibles and amortization of DAC, to premiums and other considerations, excluding buyout premiums.
The expense ratio for Commercial Lines, Personal Lines and Group Benefits does not include integration and other transaction costs associated with an acquired business.
Fee Income- is largely driven from amounts earned as a result of contractually defined percentages of assets under management in our Hartford Funds business. These fees are generally earned on a daily basis. Therefore, the growth in assets under management either through positive net flows or favorable market performance will have a favorable impact on fee income. Conversely, either negative net flows or unfavorable market performance will reduce fee income.
Loss and Loss Adjustment Expense Ratio- a measure of the cost of claims incurred in the calendar year divided by earned premium and includes losses and loss adjustment expenses incurred for both the current and prior accident years. Among other factors, the loss and loss adjustment expense ratio needed for the Company to achieve its targeted return on equity fluctuates from year to year based on changes in the expected investment yield over the claim settlement period, the timing of expected claim settlements and the targeted returns set by management based on the competitive environment.
The loss and loss adjustment expense ratio is affected by claim frequency and claim severity, particularly for shorter-tail property lines of business, where the emergence of claim frequency and severity is credible and likely indicative of ultimate losses. Claim frequency represents the percentage change in the average number of reported claims per unit of exposure in the current accident year compared to that of the previous accident year. Claim severity represents the percentage change in the estimated average cost per claim in the current accident year compared to that of the previous accident year. As one of the factors used to determine pricing, the Company’s practice is to first make an overall assumption about claim frequency and severity for a given line of business and then, as part of the rate-making process, adjust the assumption as appropriate for the particular state, product or coverage.

54




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Loss and Loss Adjustment Expense Ratio before Catastrophes and Prior Accident Year Development- a measure of the cost of non-catastrophe loss and loss adjustment expenses incurred in the current accident year divided by earned premiums. Management believes that the current accident year loss and loss adjustment expense ratio before catastrophes is a performance measure that is useful to investors as it removes the impact of volatile and unpredictable catastrophe losses and prior accident year development.
Loss Ratio, excluding Buyouts- utilized for the Group Benefits segment and is expressed as a ratio of benefits, losses and loss adjustment expenses, excluding those related to buyout premiums, to premiums and other considerations, excluding buyout premiums. Since Group Benefits occasionally buys a block of claims for a stated premium amount, the Company excludes this buyout from the loss ratio used for evaluating the profitability of the business as buyouts may distort the loss ratio. Buyout premiums represent takeover of open claim liabilities and other non-recurring premium amounts.
Mutual Fund and Exchange-Traded Product Assets- are owned by the shareholders of those products and not by the Company and, therefore, are not reflected in the Company’s Condensed Consolidated Financial Statements except in instances where the Company seeds new investment products and holds an investment in the fund for a period of time. Mutual fund and ETP assets are a measure used by the Company primarily because a significant portion of the Company’s Hartford Funds segment revenues are based upon asset values. These revenues increase or decrease with a rise or fall in AUM whether caused by changes in the market or through net flows.
New Business Written Premium- represents the amount of premiums charged for policies issued to customers who were not insured with the Company in the previous policy term. New business written premium plus renewal policy written premium equals total written premium.
Policies in Force- represents the number of policies with coverage in effect as of the end of the period. The number of policies in force is a growth measure used for Personal Lines and standard commercial lines (small commercial and middle market lines within middle & large commercial) within Commercial Lines and is affected by both new business growth and policy count retention.
Premium Retention- represents renewal premium written in the current period divided by total premium written in the prior period.
Policy Count Retention- represents the ratio of the number of policies renewed during the period divided by the number of policies available to renew. The number of policies available to renew represents the number of policies, net of any cancellations, written in the previous policy term. Policy count retention is affected by a number of factors, including the percentage of renewal policy quotes accepted and decisions by the Company to non-renew policies because of specific policy underwriting concerns or because of a decision to reduce premium writings in certain classes of business or states. Policy count retention is also affected by advertising and rate actions taken by competitors.
 
Policyholder Dividend Ratio- the ratio of policyholder dividends to earned premium.
Prior Accident Year Loss and Loss Adjustment Expense Ratio- represents the increase (decrease) in the estimated cost of settling catastrophe and non-catastrophe claims incurred in prior accident years as recorded in the current calendar year divided by earned premiums.
Reinstatement Premiums- represents additional ceded premium paid for the reinstatement of the amount of reinsurance coverage that was reduced as a result of the Company ceding losses to reinsurers.
Renewal Earned Price Increase (Decrease)- Written premiums are earned over the policy term, which is six months for certain Personal Lines automobile business and twelve months for substantially all of the remainder of the Company’s Property and Casualty business. Since the Company earns premiums over the six to twelve month term of the policies, renewal earned price increases (decreases) lag renewal written price increases (decreases) by six to twelve months.
Renewal Written Price Increase (Decrease)- for Commercial Lines, represents the combined effect of rate changes, amount of insurance and individual risk pricing decisions per unit of exposure on standard commercial lines policies that renewed. For Personal Lines, renewal written price increases represent the total change in premium per policy since the prior year on those policies that renewed and includes the combined effect of rate changes, amount of insurance and other changes in exposure. For Personal Lines, other changes in exposure include, but are not limited to, the effect of changes in number of drivers, vehicles and incidents, as well as changes in customer policy elections, such as deductibles and limits. The rate component represents the change in rate filed with and approved by state regulators during the period and the amount of insurance represents the change in the value of the rating base, such as model year/vehicle symbol for automobiles, building replacement costs for property and wage inflation for workers’ compensation. A number of factors affect renewal written price increases (decreases) including expected loss costs as projected by the Company’s pricing actuaries, rate filings approved by state regulators, risk selection decisions made by the Company’s underwriters and marketplace competition. Renewal written price changes reflect the property and casualty insurance market cycle. Prices tend to increase for a particular line of business when insurance carriers have incurred significant losses in that line of business in the recent past or the industry as a whole commits less of its capital to writing exposures in that line of business. Prices tend to decrease when recent loss experience has been favorable or when competition among insurance carriers increases. Renewal written price statistics are subject to change from period to period, based on a number of factors, including changes in actuarial estimates and the effect of subsequent cancellations and non-renewals, and modifications made to better reflect ultimate pricing achieved.
Return on Assets (“ROA”), Core Earnings- The Company uses this non-GAAP financial measure to evaluate, and believes is an important measure of, the Hartford Funds segment’s operating performance. ROA, core earnings is calculated by dividing annualized core earnings by a daily average AUM. ROA is the most directly comparable U.S. GAAP measure.

55




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




The Company believes that ROA, core earnings, provides investors with a valuable measure of the performance of the Hartford Funds segment because it reveals trends in our business that may be obscured by the effect of items excluded in the calculation of core earnings. ROA, core earnings, should not be considered as a substitute for ROA and does not reflect the overall profitability of our Hartford Funds business. Therefore, the Company believes it is important for investors to evaluate both ROA, and ROA, core earnings when reviewing the Hartford Funds segment performance. A reconciliation of ROA to ROA, core earnings is set forth in the Results of Operations section within MD&A - Hartford Funds.
Underlying Combined Ratio- This non-GAAP financial measure of underwriting results represents the combined ratio before catastrophes, prior accident year development and current accident year change in loss reserves upon acquisition of a business. Combined ratio is the most directly comparable GAAP measure. The underlying combined ratio represents the combined ratio for the current accident year, excluding the impact of current accident year catastrophes and current accident year change in loss reserves upon acquisition of a business. The Company believes this ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year loss and loss adjustment expense reserve development. The changes to loss reserves upon acquisition of a business are excluded from underlying combined ratio because
 
such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of combined ratio to underlying combined ratio is set forth in the Results of Operations section within MD&A - Commercial Lines and Personal Lines.
Underwriting Gain (Loss)- The Hartford's management evaluates profitability of the Commercial and Personal Lines segments primarily on the basis of underwriting gain or loss. Underwriting gain (loss) is a before tax non-GAAP measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Net income (loss) is the most directly comparable GAAP measure. Underwriting gain (loss) is influenced significantly by earned premium growth and the adequacy of The Hartford's pricing. Underwriting profitability over time is also greatly influenced by The Hartford's underwriting discipline, as management strives to manage exposure to loss through favorable risk selection and diversification, effective management of claims, use of reinsurance and its ability to manage its expenses. The Hartford believes that the measure underwriting gain (loss) provides investors with a valuable measure of profitability, before tax, derived from underwriting activities, which are managed separately from the Company's investing activities.

56




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Reconciliation of Net Income to Underwriting Gain (Loss)
 
For the three months ended March 31,
 
2020
2019
Commercial Lines
Net income
$
121

$
363

Adjustments to reconcile net income to underwriting gain (loss):
 
 
Net servicing income
(1
)
1

Net investment income
(277
)
(259
)
Net realized capital losses (gains)
143

(115
)
Other expense
6

1

Loss on reinsurance transaction


Income tax expense
28

79

Underwriting gain
$
20

$
70

Personal Lines
Net income (loss)
$
98

$
96

Adjustments to reconcile net income to underwriting gain (loss):
 
 
Net servicing income
(2
)
(3
)
Net investment income
(41
)
(42
)
Net realized capital losses (gains)
23

(19
)
Other expense (income)

(1
)
Income tax expense
25

23

Underwriting gain
$
103

$
54

P&C Other Ops
Net Income
$
5

$
23

Adjustments to reconcile net income to underwriting gain (loss):
 
 
Net investment income
(16
)
(22
)
Net realized capital losses (gains)
7

(9
)
Income tax expense
1

5

Underwriting loss
(3
)
(3
)
Written and Earned Premiums- Written premium represents the amount of premiums charged for policies issued, net of reinsurance, during a fiscal period. Premiums are considered earned and are included in the financial results on a pro rata basis over the policy period. Management believes that written premium is a performance measure that is useful to investors as it reflects current trends in the Company’s sale of property and casualty insurance products. Written and earned premium are recorded net of ceded reinsurance premium.
Traditional life and disability insurance type products, such as those sold by Group Benefits, collect premiums from policyholders in exchange for financial protection for the policyholder from a specified insurable loss, such as death or disability. These premiums together with net investment income earned are used to pay the contractual obligations under these insurance contracts. Two major factors, new sales and persistency, impact premium growth. Sales can increase or decrease in a given year based on a number of factors, including but not limited to, customer demand for the Company’s product offerings, pricing competition, distribution channels and the Company’s reputation and ratings. Persistency refers to the percentage of premium remaining in-force from year-to-year.
 
THE HARTFORD’S OPERATIONS
The Hartford conducts business principally in five reporting segments including Commercial Lines, Personal Lines, Property & Casualty Other Operations, Group Benefits and Hartford Funds, as well as a Corporate category. The Company includes in the Corporate category reserves for run-off structured settlement and terminal funding agreement liabilities, capital raising activities (including equity financing, debt financing and related interest expense), transaction expenses incurred in connection with an acquisition, purchase accounting adjustments related to goodwill, other expenses not allocated to the reporting segments and the results of Y-Risk, a business of the Company that provides insurance for businesses in the sharing and on-demand economy. Corporate also includes investment management fees and expenses related to managing third party business, including management of the invested assets of Talcott Resolution Life, Inc. and its subsidiaries ("Talcott Resolution"). Talcott Resolution is the holding company of the life and annuity business that was sold in May 2018. In addition, Corporate includes a 9.7%

57




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




ownership interest in the legal entity that acquired the life and annuity business sold.
The Company derives its revenues principally from: (a) premiums earned for insurance coverage provided to insureds; (b) management fees on mutual fund and ETP assets; (c) net investment income; (d) fees earned for services provided to third parties; and (e) net realized capital gains and losses. Premiums charged for insurance coverage are earned principally on a pro rata basis over the terms of the related policies in-force.
The profitability of the Company's property and casualty insurance businesses over time is greatly influenced by the Company’s underwriting discipline, which seeks to manage exposure to loss through favorable risk selection and diversification, its management of claims, its use of reinsurance, the size of its in force block, actual mortality and morbidity experience, and its ability to manage its expense ratio which it accomplishes through economies of scale and its management of acquisition costs and other underwriting expenses. Pricing adequacy depends on a number of factors, including the ability to obtain regulatory approval for rate changes, proper evaluation of underwriting risks, the ability to project future loss cost frequency and severity based on historical loss experience adjusted for known trends, the Company’s response to rate actions taken by competitors, its expense levels and expectations about regulatory and legal developments. The Company seeks to price its insurance policies such that insurance premiums and future net investment income earned on premiums received will cover underwriting expenses and the ultimate cost of paying claims reported on the policies and provide for a profit margin. For many of its insurance products, the Company is required to obtain approval for its premium rates from state insurance departments and the Lloyd's Syndicate's ability to write business is subject to Lloyd's approval for its premium capacity each year.
Similar to property and casualty, profitability of the Group Benefits business depends, in large part, on the ability to evaluate and price risks appropriately and make reliable estimates of mortality, morbidity, disability and longevity. To manage the pricing risk, Group Benefits generally offers term insurance policies, allowing for the adjustment of rates or policy terms in order to minimize the adverse effect of market trends, loss costs, declining interest rates and other factors. However, as policies are typically sold with rate guarantees of up to three years, pricing for the Company’s products could prove to be inadequate if loss and expense trends emerge adversely during the rate guarantee period or if investment returns are lower than expected at the time the products were sold. For some of its products, the Company is required to obtain approval for its premium rates from state insurance departments. New and renewal business for group benefits business, particularly for long-term disability, are priced using an assumption about expected investment yields over time. While the Company employs asset-liability duration matching strategies to mitigate risk and may use interest-rate sensitive derivatives to hedge its exposure in the Group Benefits investment portfolio, cash flow patterns related to the payment of benefits and claims are uncertain and actual investment yields could differ significantly from expected investment yields, affecting profitability of the business. In addition to appropriately evaluating and pricing risks, the profitability of the Group Benefits business depends on other factors, including the Company’s response to pricing decisions and other actions taken by competitors, its ability to offer
 
voluntary products and self-service capabilities, the persistency of its sold business and its ability to manage its expenses which it seeks to achieve through economies of scale and operating efficiencies.
The financial results of the Company’s mutual fund and ETP businesses depend largely on the amount of assets under management and the level of fees charged based, in part, on asset share class and product type. Changes in assets under management are driven by two main factors, net flows, and the market return of the funds, which are heavily influenced by the return realized in the equity and bond markets. Net flows are comprised of new sales less redemptions by mutual fund and ETP shareholders. Financial results are highly correlated to the growth in assets under management since these products generally earn fee income on a daily basis.
The investment return, or yield, on invested assets is an important element of the Company’s earnings since insurance products are priced with the assumption that premiums received can be invested for a period of time before benefits, losses and loss adjustment expenses are paid. Due to the need to maintain sufficient liquidity to satisfy claim obligations, the majority of the Company’s invested assets have been held in available-for-sale securities, including, among other asset classes, corporate bonds, municipal bonds, government debt, short-term debt, mortgage-backed securities, asset-backed securities and collateralized loan obligations. The primary investment objective for the Company is to maximize economic value, consistent with acceptable risk parameters, including the management of credit risk and interest rate sensitivity of invested assets, while generating sufficient net of tax income to meet policyholder and corporate obligations. Investment strategies are developed based on a variety of factors including business needs, regulatory requirements and tax considerations.
Expected impact of COVID-19 on our financial condition, results of operations and liquidity
Expected impact to revenues
Earned premiums
The novel strain of coronavirus, specifically identified as the Coronavirus Disease 2019 ("COVID-19") pandemic, has caused significant disruption to the economy of the U.S. and other countries in which we operate. Due to government restrictions that have temporarily prevented many businesses from offering goods and services to their customers or that have otherwise severely reduced business activity, many of our customers, especially small businesses, have had to shutter their operations or have found they are unable to meet cash flow needs, causing some to lay off workers. As one of the largest providers of small business insurance in the U.S., in 2020, we expect our written premium to decline in our small commercial business unit and in our Commercial Lines segment in total, as a result of the COVID-19 pandemic. In addition to an expected decline in small commercial earned premium, other business lines in Commercial Lines will likely be negatively affected due to business closures and reduced consumer demand as consumers have less

58




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




disposable income to spend on the products and services that our commercial lines policyholders sell. Workers’ compensation premium is expected to continue to decline, partly due to declining payrolls as a result of the economic effects of COVID-19. We expect the impact of the COVID-19 pandemic on Personal Lines written premium to be less than the effect in Commercial Lines. In Personal Lines, we expect reduced consumer demand for Personal Lines insurance products as people typically buy fewer new vehicles and homes and do fewer home improvements in an economic downturn. In addition, as further discussed below, The Hartford offered a 15 percent refund on policyholders’ April and May personal auto insurance premiums which will reduce written and earned premiums by approximately $52 in second quarter 2020. Because of the economic stress caused by COVID-19, we also expect a higher amount of uncollectible premiums receivable. As a result we increased our allowance for credit losses ("ACL") on premiums receivable to reflect our higher expectation of credit losses. In Group Benefits, we expect fully insured ongoing premium will decline modestly due to the economic downturn causing lower sales of new policies, declining payrolls reducing premiums on existing accounts and the potential that some employers may cancel coverage.
Fee revenues
Since our Hartford Funds segment revenues are based on average daily assets under management, the significant decline in equity markets has reduced assets under management and, therefore, we expect net income from our Hartford Funds segment to decrease in 2020 compared to 2019.
Net investment income and realized capital gains (losses)
We expect lower net investment income in 2020 than in 2019. In an effort to stimulate the economy, central banks have reduced benchmark interest rates to near zero, impacting our yields on floating rate securities and reinvestment rates. The Company has been reinvesting receipts of interest and proceeds from maturing fixed maturity investments in liquid, short-term investments since March 1, 2020. When the Company resumes investing in fixed maturities, lower interest rates could result in lower investment yields though, since the economic downturn began, credit spreads have widened and, if that persists, wider credit spreads would increase yields on reinvested funds. Income or losses on investments in limited partnerships and other alternative investments are recognized on a lag as results from private equity investments and other funds are generally reported on a three-month delay. Accordingly, our limited partnership and alternative investments are likely to report losses due to lower valuations in second quarter 2020 due to the decline in equity markets in the first quarter. A prolonged period of lower interest rates could depress the Company's net investment income such that to earn the same level of return on equity we may have to charge higher premiums for the insurance products we sell unless loss costs similarly lessen. Increasing premiums may be challenging during an economic downturn particularly as the insurance industry competes to retain a smaller industry premium base.
We recognized $231 of net realized capital losses before tax in first quarter 2020 primarily driven by a total of $311 before tax of unrealized mark-to-market losses on equity securities held and realized losses on equity securities sold, net of realized gains on equity derivative hedges. If equity markets decline further, we
 
would incur more net realized capital losses in future periods. In addition, if it takes a prolonged period for the economy to recover or if the impacts of the recession are deeper than anticipated, we could experience an increase in invested asset impairments, particularly with highly leveraged companies and issuers in the energy, commercial real estate, and travel and leisure sectors, resulting in further net realized capital losses.
Expected impact to incurred losses and expenses
Benefits, losses and loss adjustment expenses
With COVID-19, we expect higher loss costs in some lines and lower loss costs in others. Within our Group Benefits segment, COVID-19 will likely increase the number of death claims we incur on our group life business and result in increased short-term disability claims. Within Property & Casualty, we may incur loss costs under workers’ compensation policies if it is determined that workers were exposed to COVID-19 out of and in the course of their employment, such as in the health care industry. Conversely, as noted above, lower payrolls will reduce workers’ compensation premium which will also reduce exposure to loss. Although, in general, property insurance policies require direct physical loss or damage to property and many such policies contain exclusions for virus-related losses, given the significant business disruptions that have occurred, the Company is experiencing increased property claims, which may result in increased loss costs, litigation activity and legal expenses to the Company. The Company could also experience loss costs due to COVID-19 under general liability policies if claimants can successfully assert that insureds were negligent from protecting employees, customers and others from exposure. Conversely, some lines of business within Property & Casualty may see a reduction in loss costs such as in personal and commercial auto due to the significant reduction in miles driven during the time that governments have closed businesses and restricted travel.
Insurance operating costs and other expenses
We expect a decline in insurance operating costs and other expenses due to lower acquisition-related and other variable costs associated with lower earned premium volumes.
P&C combined ratios and Group Benefits margin
In 2020, our combined ratio and underlying combined ratio for Commercial Lines and Personal Lines and our net income margin and core earnings margin for Group Benefits may be higher or lower than the outlook ranges we provided in our 2019 Form 10-K as a result of the impacts of the COVID-19 pandemic. As described above, while earned premiums are expected to decline and we expect to continue to incur losses on COVID-19 claims, we may experience lower incurred losses and benefits in a number of lines due to declining exposures.
Expected impact to common stockholders’ equity
Apart from the impact of COVID-19 on net income, we could also experience a reduction in AOCI within common stockholders’ equity. Due to a widening of credit spreads since the economic

59




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




downturn began, our portfolio of fixed maturities available for sale decreased in fair value by $1.9 billion from December 31, 2019 to March 31, 2020. If credit spreads widen further or if interest rates increase from the level they were at as of March 31, 2020, we would recognize an additional decline in the fair value of fixed maturities, AFS in future periods through a reduction of AOCI within common stockholders’ equity.
During first quarter 2020, the Company repurchased 2.7 million common shares for $150 under a $1.0 billion share repurchase authorization by the Board of Directors approved in February, 2019. Any repurchase of shares under the remaining equity repurchase authorization of $650 is dependent on market conditions and other factors including the extent to which COVID-19 impacts our business, results of operations, financial condition and liquidity.
Other potential impacts of COVID-19
As a result of the effects of COVID-19 on our economy, we evaluated our goodwill and other intangible assets for impairment as of March 31, 2020 and determined that no impairments are necessary. The estimated fair values of reporting units with goodwill and of certain intangible assets are based on expected cash flows assuming the economy does not begin to revive until the latter half of 2020. Also, as discussed in the Notes to Condensed Consolidated Financial Statements, during first quarter 2020, we also recognized increases in our allowance for credit losses ("ACL") and liability for credit losses ("LCL") reserves for credit losses due to the impacts of COVID-19 given higher expected probabilities of default or higher loss rates.
The impacts of COVID 19 and resulting economic stress on individuals and businesses will likely increase defaults on amounts owed to the Company, including, among other balances, premiums receivable due from insureds including audit premiums
 
receivable, recoverables for paid losses under large deductible insurance programs, retrospective premium adjustments receivable, and the principal amount of various classes of financial instruments in the Company’s investment portfolio, including fixed maturities and mortgage loans.
Announced on April 9, 2020, The Hartford offered consumers financial relief including a 15 percent refund on policyholders’ April and May personal auto insurance premiums. While the 15 percent premium refund for the months of April and May will reduce second quarter earned premiums by approximately $52, the Company expects to see a comparable reduction in incurred losses due to lower auto claim frequency from fewer miles driven. The Company has also waived late payment fees for a period of time for business and personal insurance customers and temporarily suspended policy cancellations for policyholders of our Commercial Lines, Personal LInes and Group Benefits segments.
Since March 1, 2020, the Company has been reinvesting receipts of interest and proceeds from the maturity of fixed maturity investments into liquid, short-term investments. For information about additional resources the Company has to manage capital and liquidity during the COVID-19 pandemic and financial crisis, refer to the Capital Resources & Liquidity section of MD&A.
For additional information about the potential impacts of the COVID-19 pandemic and resulting economic crisis, see the risk factor "The pandemic caused by the spread of COVID-19 has disrupted our operations and may have a material adverse impact on our business results, financial condition, results of operations and/or liquidity" in Item 1A of Part II.
For further information on the Company's reporting segments refer to Part I, Item 1, Business - Reporting Segments in The Hartford’s 2019 Form 10-K Annual Report.

60




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Financial Highlights
Net Income Available to Common Stockholders
 
Net Income Available to Common Stockholders per Diluted Share
 
Book Value per Diluted Share
chart-15698d02239651b1b51.jpg chart-9116aaa5497c5af2943.jpg chart-fa426d1467325bb9b02.jpg
Þ
Decreased $357 or 57%
 
Þ
Decreased $0.97 or 57%
 
Þ
Decreased $2.43 or 6%
-
Net realized capital losses in 2020 versus net realized gains in 2019, lower net investment income, and lower income on the retained interest in Talcott

 
-
Decrease in net income
 
-
Decrease in common stockholders' equity largely due to a decrease in AOCI, primarily driven by the impact of wider credit spreads on unrealized capital gains (losses)

 
+
Decrease in dilutive shares due, in part, to share repurchases

 
-
Unfavorable prior accident year development in Commercial Lines

 
 
+
Net income in excess of stockholder dividends
-
Higher insurance operating costs and other expenses

 
 
 
 
+
Decrease in dilutive shares
+
Lower overall Group Benefits loss ratio
 
 
 
 
+
Higher earnings from Hartford Funds

 
 
 
 
 
 
+
Lower current accident year catastrophes

 
 
 
 
 
 
Investment Yield, After Tax
 
Property & Casualty Combined Ratio
 
Group Benefits Net Income Margin
chart-30512d508ad159e88ea.jpg chart-d964dc1100b853469d7.jpg chart-1fa2eb8859635a1499d.jpg
Þ
Decreased 40 bps
 
Ý
Increased 0.8 points
 
Þ
Decreased 0.8 points
-
Lower returns on equity fund investments due to the decline in equity market levels

 
+
Higher expense ratio, primarily in Commercial Lines
 
-
A change to net realized capital losses in 2020, lower net investment income, and lower premium volume
-
Lower reinvestment rates and lower yield on variable rate securities due to the decline in interest rates
 
+
A change to unfavorable prior accident year development in Commercial Lines, partially offset by improved prior accident year development in Personal Lines homeowners
 
 
 
-
Higher insurance operating costs and other expenses
 
 
 
 
 
+
A lower group life loss ratio, partially offset by a higher group disability loss ratio that was driven by COVID-19 claims
 
 
 
-
Lower current accident year loss ratio in Personal Lines, partially offset by an increase in Commercial lines, primarily due to the inclusion of Navigators Group
 
 
 
 
 
 
 
 
 
 
-
Lower current accident year catastrophes
 
 
 

61




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




CONSOLIDATED RESULTS OF OPERATIONS
 
The Consolidated Results of Operations should be read in conjunction with the Company's Condensed Consolidated Financial Statements and the related Notes beginning on page 7 as well as with the segment operating results sections of MD&A.
 
Three Months Ended March 31,
 
2020
2019
Change
Earned premiums
$
4,391

$
3,940

11
%
Fee income
320

314

2
%
Net investment income
459

470

(2
%)
Net realized capital gains (losses)
(231
)
163

NM

Other revenues
17

53

(68
%)
Total revenues
4,956

4,940

%
Benefits, losses and loss adjustment expenses
2,916

2,685

9
%
Amortization of deferred policy acquisition costs
437

355

23
%
Insurance operating costs and other expenses
1,176

1,048

12
%
Interest expense
64

64

%
Amortization of other intangible assets
19

13

46
%
Total benefits, losses and expenses
4,612

4,165

11
%
Income, before tax
344

775

(56
%)
Income tax expense
71

145

(51
%)
Net income
273

630

(57
%)
Preferred stock dividends
5

5

%
Net income available to common stockholders
$
268

$
625

(57
%)
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net income available to common stockholders decreased by $357 primarily due to a change from net realized capital gains in 2019 to net realized capital losses in 2020 due to mark-to-market losses on equity securities in 2020, unfavorable prior accident year development in
 
Commercial Lines in 2020 and lower income from our retained interest in the legal entity that acquired the life and annuity business sold in 2018. Lower current accident year catastrophes, a lower group life loss ratio and higher earnings from Hartford Funds driven primarily by a reduction in contingent consideration payable and higher investment management fee revenue as a result of higher daily average AUM were offset by an increase in group disability loss costs due to COVID-19 claims and higher insurance operating costs and other expenses driven, in part, by higher state assessments and COVID-19 related bad debt expense in 2020.

62




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Revenue
Earned Premiums
chart-e1f8bb4c3a335437849.jpg
[1] For the three months ended March 31, 2020, the total includes $4 in Corporate.
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Earned premiums increased primarily due to:
An increase in Property and Casualty reflecting a 27% increase in Commercial Lines, including the effect of the Navigators Group acquisition, partially offset by a 3% decline in Personal Lines.
A decrease in Group Benefits primarily related to group life.
For a discussion of the Company's operating results by segment, see MD&A - Segment Operating Summaries.
Fee income increased primarily due to higher fee income in Hartford Funds due to higher average daily assets under management.
Other revenues declined primarily due to lower income earned from the retained interest in the legal entity that acquired the life and annuity business sold in 2018.
 

Net Investment Income
chart-83cc0edce4875a4bb1a.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net investment income decreased primarily due to:
Lower return on equity fund investments resulting from the decline in equity market levels.
A lower yield on fixed maturity investments resulting from reinvesting at lower rates and a lower yield on floating rate investments.
Partially offset by a higher level of invested assets, primarily due to the acquisition of Navigators Group.
Net realized capital gains (losses) declined primarily driven by:
Depreciation in the value of equity securities due to the significant decline in equity market levels as well as realized losses upon sales of equity securities.
Partially offset by gains realized upon termination of derivatives used to hedge against declines in equity market levels and, to a lesser extent, higher net gains on sales of fixed maturity securities in 2020, primarily driven by trades to manage duration and credit.
For further discussion of investment results, see MD&A - Investment Results, Net Realized Capital Gains and MD&A - Investment Results, Net Investment Income.

63




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Benefits, losses and expenses
Losses and LAE Incurred for P&C and GB
chart-d903db163a565b0ba4a.jpg
[1]
The three months ended March 31, 2020 included buyout premiums from one large account.
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Benefits, losses and loss adjustment expenses increased due to:
An increase in incurred losses for Property & Casualty, partially offset by a decrease in Group Benefits, driven by:
An increase in Property & Casualty current accident year ("CAY") loss and loss adjustment expenses before catastrophes primarily due to the effect of higher earned premium in Commercial Lines, including the impact of the Navigators Group acquisition, and a higher workers’ compensation and general liability loss ratio, partially offset by a lower homeowners and personal auto loss ratio, the effect of lower earned premium in Personal Lines, and lower non-catastrophe property losses on small commercial package business.
An unfavorable change in Property & Casualty net prior accident year reserve development of $34, before tax. Prior accident year reserve development in 2020 was an unfavorable $23 before tax and primarily included reserve increases for marine, general liability and workers' compensation pool participants, partially offset by reserve decreases for workers' compensation, and catastrophes. The $23 of net unfavorable reserve development in first quarter 2020 included $29 of adverse development as the result of recognizing a deferred gain on retroactive reinsurance. Prior accident year reserve development in 2019 was favorable $11, before tax, and primarily included reserve decreases for workers’ compensation, catastrophes, and auto liability, partially offset by reserve increases in general liability and package business. For further discussion, see Note 10 - Reserve for Unpaid Losses and Loss Adjustment
 
Expenses of Notes to Condensed Consolidated Financial Statements.
A decline in current accident year catastrophe losses of $30, before tax. Catastrophe losses in 2020 were primarily from tornado, wind and hail events in the Midwest and Southeast. Catastrophe losses in 2019 were primarily from winter storms across the country and, to a lesser extent, tornado and hail events in the South. For additional information, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
Partially offsetting the increase in Property & Casualty was a decrease in Group Benefits driven by favorable mortality, including favorable prior incurral year development in group life, partially offset by a higher loss ratio in group disability driven by incurred losses for COVID-19 related claims in short-term disability and New York Paid Family Leave.
Amortization of deferred policy acquisition costs increased from the prior year period primarily due to the acquisition of Navigators Group.
Insurance operating costs and other expenses increased due to:
Operating costs and integration costs incurred in the 2020 period due to the Navigators Group acquisition in May of 2019.
An increase in the ACL on uncollectible premiums receivable in Property & Casualty in 2020 due to the economic impacts of COVID-19.
A reduction in state taxes and assessments in first quarter 2019 across Property & Casualty and Group Benefits.
An increase in Group Benefits due to higher sales and distribution costs, operating costs, and information technology costs.

64




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Income tax expense decreased primarily due to a decrease in income before tax. For further discussion of income
 
taxes, see Note 13 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
INVESTMENT RESULTS
Composition of Invested Assets
 
March 31, 2020
 
December 31, 2019
 
Amount
Percent
 
Amount
Percent
Fixed maturities, available-for-sale ("AFS"), at fair value
$
40,205

79.8
%
 
$
42,148

79.5
%
Fixed maturities, at fair value using the fair value option ("FVO")
8

%
 
11

%
Equity securities, at fair value
1,155

2.3
%
 
1,657

3.1
%
Mortgage loans (net of ACL of $21 and $0)
4,353

8.6
%
 
4,215

8.0
%
Limited partnerships and other alternative investments
1,839

3.7
%
 
1,758

3.3
%
Other investments [1]
294

0.6
%
 
320

0.6
%
Short-term investments
2,505

5.0
%
 
2,921

5.5
%
Total investments
$
50,359

100.0
%
 
$
53,030

100.0
%
[1]
Primarily consists of consolidated investment funds and derivative instruments which are carried at fair value.
March 31, 2020 compared to December 31, 2019
Fixed maturities, AFS decreased primarily due to a decrease in valuations due to the widening of credit spreads, partially offset by lower rates.
Equity Securities, at fair value decreased primarily due to mark-to-market losses from a decline in equity market
 
levels and, to a lesser extent, sales of equity securities during the quarter reducing our exposure.
Short-term investments decreased due to the March 2020 paydown of $500 in senior notes at maturity and share repurchases of $150 in first quarter 2020, partially offset by reinvesting into short-term instruments the proceeds from the sale of fixed maturity investments to enhance liquidity.
Net Investment Income
 
Three Months Ended March 31,
 
2020
2019
(Before tax)
Amount
Yield [1]
Amount
Yield [1]
Fixed maturities [2]
$
377

3.6
%
$
381

3.9
%
Equity securities
12

3.0
%
7

2.3
%
Mortgage loans
42

3.9
%
40

4.4
%
Limited partnerships and other alternative investments
58

13.2
%
56

13.4
%
Other [3]
(12
)
 
9

 
Investment expense
(18
)
 
(23
)
 
Total net investment income
$
459

3.7
%
$
470

4.1
%
Total net investment income excluding limited partnerships and other alternative investments
$
401

3.3
%
$
414

3.7
%
[1]
Yields calculated using annualized net investment income divided by the monthly average invested assets at amortized cost, as applicable, excluding repurchase agreement and securities lending collateral, if any, and derivatives book value.
[2]
Includes net investment income on short-term investments.
[3]
Primarily includes income from derivatives that qualify for hedge accounting and hedge fixed maturities.
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Total net investment income decreased primarily due to lower returns on equity fund investments within Other resulting from a decline in equity market levels, a lower yield on fixed maturity investments resulting from reinvesting at lower
 
rates and a lower yield on variable rate investments, partially offset by a higher level of invested assets, primarily due to the acquisition of Navigators Group.
Annualized net investment income yield, excluding limited partnerships and other alternative investments, was 3.3% for the three month period in 2020, down from 3.7% for the same period in 2019 due to lower returns on equity fund

65




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




investments, lower reinvestment rates and a lower yield on variable rate securities due to a decline in interest rates.
Average reinvestment rates on fixed maturities and mortgage loans, excluding certain U.S. Treasury securities, for the 2020 three month period was 2.9% which was below the average yield of sales and maturities of 3.3% due to lower reinvestment rates in addition to paydowns, calls, and maturities of higher yielding securities. The average reinvestment rate for the 2019 three month period was 4.1% which was in line with the average yield of sales and maturities of 4.1%.
We expect the annualized net investment income yield for the 2020 calendar year, excluding limited partnerships and other
 
alternative investments, to be lower than the portfolio yield earned in 2019 due to reinvesting proceeds of fixed maturities into short-term investments to increase liquidity, a lower yield on variable rate securities, lower equity fund investment returns and lower reinvestment rates. The estimated impact on net investment income yield is subject to change as the composition of the portfolio changes through portfolio management and changes in market conditions, including decisions the Company will make on when to resume reinvesting proceeds from sales of fixed maturities into asset classes other than short-term investments.
Net Realized Capital Gains (Losses)
 
Three Months Ended March 31,
(Before tax)
2020
2019
Gross gains on sales
$
78

$
44

Gross losses on sales
(8
)
(21
)
Equity securities [1]
(386
)
132

Change in ACL on fixed maturities, AFS [2] [3]
(12
)
 
Change in ACL on mortgage loans [2] [3]
(2
)
 
Intent-to-sell impairments [3]
(5
)

Net other-than-temporary impairment ("OTTI") losses recognized in earnings [3]
 
(2
)
Other, net [4]
104

10

Net realized capital gains (losses)
$
(231
)
$
163

[1]
The net unrealized gain (loss) on equity securities included in net realized capital gains (losses) related to equity securities still held as of March 31, 2020, was $(277) for the three months ended March 31, 2020. The net unrealized gain (loss) on equity securities included in net realized capital gains (losses) related to equity securities still held as of March 31, 2019, was $68 for the three months ended March 31, 2019.
[2]
Represents the change in ACL recorded during the period following the adoption of accounting guidance for credit losses on January 1, 2020. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies.
[3]
See Intent-to-Sell Impairments and ACL on Fixed Maturities, AFS and ACL on Mortgage Loans within the Investment Portfolio Risks and Risk Management section of the MD&A.
[4]
Primarily consists of changes in value of non-qualifying derivatives, including credit derivatives, interest rate derivatives used to manage duration, and equity derivatives. Also includes transactional foreign currency revaluation.
Three months ended March 31, 2020
Gross gains and losses on sales were primarily driven by issuer-specific selling of corporate securities and RMBS as well as sales of U.S. treasury securities for duration management.
Equity securities net losses were primarily driven by mark-to-market losses due to a decline in equity market levels and losses incurred on sales across multiple issuers as the Company reduced its exposure to equity securities during the quarter.
Other, net gains for the three month period were primarily due to $75 of realized gains on terminated derivatives used to hedge against a decline in equity market levels and $20 of gains on interest rate derivatives due to a decline in interest rates.
Three months ended March 31, 2019
Gross gains and losses on sales were primarily the result of duration, liquidity and credit management within U.S. treasury securities, corporate securities, and tax-exempt municipal bonds.
 
Equity securities net gains were primarily driven by appreciation of equity securities due to higher equity market levels.
Other, net gains were primarily due to gains on credit derivatives of $18 driven by credit spread tightening, partially offset by losses on interest rate derivatives of $7 due to a decline in interest rates.
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ, and in the past have differed, from those estimates.
The Company has identified the following estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability:

66




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




property and casualty insurance product reserves, net of reinsurance;
group benefit long-term disability (LTD) reserves, net of reinsurance;
evaluation of goodwill for impairment;
valuation of investments and derivative instruments including evaluation of other-than-temporary impairments on available-for-sale securities and valuation allowances on mortgage loans;
valuation allowance on deferred tax assets; and
contingencies relating to corporate litigation and regulatory matters.
Certain of these estimates are particularly sensitive to market conditions, and deterioration and/or volatility in the worldwide debt or equity markets could have a material impact on the Condensed Consolidated Financial Statements. In developing these estimates, management makes subjective and complex judgments that are inherently uncertain and subject to material change as facts and circumstances develop. Although variability is inherent in these estimates, management believes the amounts provided are appropriate based upon the facts available upon compilation of the financial statements.
The Company’s critical accounting estimates are discussed in Part II, Item 7 MD&A in the Company’s 2019 Form 10-K Annual Report. In addition, Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Consolidated Financial Statements included in the Company's 2019 Form 10-K Annual Report should be read in conjunction with this section to assist with obtaining an understanding of the underlying accounting policies related to these estimates. The following discussion updates certain of the Company’s critical accounting estimates as of March 31, 2020.
 
Property & Casualty Insurance Product Reserves, Net of Reinsurance
P&C Loss and Loss Adjustment Expense Reserves, Net of Reinsurance, by Segment as of March 31, 2020
chart-a872372404ce58708d6.jpg
Based on the results of the quarterly reserve review process, the Company determines the appropriate reserve adjustments, if any, to record. Recorded reserve estimates are adjusted after consideration of numerous factors, including but not limited to, the magnitude of the difference between the actuarial indication and the recorded reserves, improvement or deterioration of actuarial indications in the period, the maturity of the accident year, trends observed over the recent past and the level of volatility within a particular line of business. In general, adjustments are made more quickly to more mature accident years and less volatile lines of business. Such adjustments of reserves are referred to as “prior accident year development”. Increases in previous estimates of ultimate loss costs are referred to as either an increase in prior accident year reserves or as unfavorable reserve development. Decreases in previous estimates of ultimate loss costs are referred to as either a decrease in prior accident year reserves or as favorable reserve development. Reserve development can influence the comparability of year over year underwriting results and is set forth in the paragraphs and tables that follow.

67




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Rollforward of Property and Casualty Insurance Product Liabilities for Unpaid Losses and LAE for the Three Months Ended March 31, 2020

Commercial
Lines
Personal
Lines
Property & Casualty Other Operations
Corporate
Total Property & Casualty and Corporate
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
$
23,363

$
2,201

$
2,697

$

$
28,261

Reinsurance and other recoverables [1]
4,029

68

1,178


5,275

Beginning liabilities for unpaid losses and loss adjustment expenses, net
19,334

2,133

1,519


22,986

Transfer of Y-Risk reserves from Commercial Lines to Corporate
(5
)


5


Provision for unpaid losses and loss adjustment expenses









Current accident year before catastrophes
1,343

463


3

1,809

Current accident year ("CAY") catastrophes
55

19



74

Prior accident year development ("PYD") [2]
41

(18
)


23

Total provision for unpaid losses and loss adjustment expenses
1,439

464


3

1,906

Change in deferred gain on retroactive reinsurance included in other liabilities [2]
(29
)



(29
)
Payments
(1,194
)
(550
)
(50
)
(1
)
(1,795
)
Foreign currency adjustment
(20
)



(20
)
Ending liabilities for unpaid losses and loss adjustment expenses, net
19,525

2,047

1,469

7

23,048

Reinsurance and other recoverables
4,107

68

1,157


5,332

Ending liabilities for unpaid losses and loss adjustment expenses, gross
$
23,632

$
2,115

$
2,626

$
7

$
28,380

Earned premiums and fee income
$
2,273

$
783


 

Loss and loss expense paid ratio [3]
52.5

70.2


 

Loss and loss expense incurred ratio
63.5

60.0


 

Prior accident year development (pts) [4]
1.8

(2.3
)

 

[1]
Reflects a cumulative effect adjustment of $1 and $(1) for Commercial Lines and Property & Casualty Other Operations respectively, representing an adjustment to the ACL recorded on adoption of accounting guidance for credit losses on January 1, 2020. See Note 1 - Basis of Presentation and Significant Accounting Policies for further information.
[2]
Prior accident year development does not include the benefit of a portion of losses ceded under the Navigators adverse development cover ("Navigators ADC") which, under retroactive reinsurance accounting, is deferred and recognized over the period the ceded losses are recovered in cash from NICO. For additional information regarding the Navigators ADC agreement, please refer to Note 10 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
[3]
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
[4]
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
Current Accident Year Catastrophe Losses for the Three Months Ended March 31, 2020, Net of Reinsurance

Commercial
Lines
Personal
Lines
Total
Wind and hail
$
50

$
18

$
68

Explosion/Fire
2

1

3

Other
3


3

Total catastrophe losses
$
55

$
19

$
74

In December, 2019, the judge overseeing the bankruptcy of PG&E Corporation and Pacific Gas and Electric Company (together, “PG&E”) approved an $11 billion settlement with insurers representing approximately 85 percent of insurance subrogation claims to resolve all such claims arising from the 2017 Northern California wildfires and 2018 Camp wildfire. The bankruptcy court has also approved PG&E’s settlement with individual wildfire claimants with a portion of the settlement amount to be paid to individual plaintiffs in the form of PG&E stock. Those
 
settlements are subject to the confirmation by the bankruptcy court of a chapter 11 plan of reorganization (a "Plan") which implements the terms of the settlement. If a Plan is approved, certain of the Company’s insurance subsidiaries would be entitled to settlement payments. Based on reserve estimates submitted with the subrogation request, the amount our subsidiaries could collect from PG&E, if any, would be approximately $300 to $325 but could be more or less than that amount depending on how the Company’s ultimate paid claims subject to subrogation compare

68




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




to other insurers’ ultimate paid claims subject to subrogation. Approval of the Plan and amount of the Company’s ultimate subrogation recoveries from PG&E are subject to uncertainty, particularly given objections raised by legal counsel for some of the individual plaintiffs now advising rejection of the PG&E Plan given concerns over the potential value of the PG&E shares to be received under the settlement. If the PG&E Plan is not approved, PG&E may not have sufficient capital to meet individual claims and subrogation payments and the amount the Company collects as subrogation recoveries could be reduced.
Given the uncertainty about whether the Plan will be approved, the Company has not recognized a benefit from potential
 
subrogation from PG&E and will evaluate in future periods when more information becomes known. In connection with the 2018 Camp wildfire, the Company has recognized a $12 reinsurance recoverable for losses incurred in excess of a $350 per occurrence retention. Under its 2018 property aggregate catastrophe treaty, the Company has recognized a reinsurance recoverable for aggregate catastrophe losses in excess of an $825 retention, with the recoverable currently estimated at $45. As such, the first $57 of subrogation recoveries would be offset by a $57 reduction in these reinsurance recoverables resulting in no net benefit to income.
Unfavorable (Favorable) Prior Accident Year Development for the Three Months Ended March 31, 2020
 
Commercial Lines
Personal
Lines
Property & Casualty Other Operations
Total Property & Casualty Insurance
Workers’ compensation
$
(17
)
$

$

$
(17
)
Workers’ compensation discount accretion
9



9

General liability
12



12

Marine




Package business
1



1

Commercial property
(7
)


(7
)
Professional liability
1



1

Bond




Assumed reinsurance




Automobile liability
5

(6
)

(1
)
Homeowners

(2
)

(2
)
Net asbestos reserves




Net environmental reserves




Catastrophes
(5
)
(8
)

(13
)
Uncollectible reinsurance




Other reserve re-estimates, net
13

(2
)

11

Prior accident year development before change in deferred gain
12

(18
)

(6
)
Change in deferred gain on retroactive reinsurance included in other liabilities
29



29

Total prior accident year development
$
41

$
(18
)
$

$
23


69




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Rollforward of Property and Casualty Insurance Product Liabilities for Unpaid Losses and LAE for the Three Months Ended March 31, 2019
 
Commercial
Lines
Personal
Lines
Property & Casualty Other Operations
Total Property & Casualty Insurance
Beginning liabilities for unpaid losses and loss adjustment expenses, gross
$
19,455

$
2,456

$
2,673

$
24,584

Reinsurance and other recoverables
3,137

108

987

4,232

Beginning liabilities for unpaid losses and loss adjustment expenses, net
16,318

2,348

1,686

20,352

Provision for unpaid losses and loss adjustment expenses
 
 
 
 
Current accident year before catastrophes
1,037

500


1,537

Current accident year catastrophes
70

34


104

Prior accident year development
(10
)
(1
)

(11
)
Total provision for unpaid losses and loss adjustment expenses
1,097

533


1,630

Payments
(895
)
(640
)
(45
)
(1,580
)
Ending liabilities for unpaid losses and loss adjustment expenses, net
16,520

2,241

1,641

20,402

Reinsurance and other recoverables
3,111

111

987

4,209

Ending liabilities for unpaid losses and loss adjustment expenses, gross
$
19,631

$
2,352

$
2,628

$
24,611

Earned premiums and fee income
$
1,786

$
808

 
 
Loss and loss expense paid ratio [1]
50.1

79.2

 
 
Loss and loss expense incurred ratio
61.7

66.7

 
 
Prior accident year development (pts) [2]
(0.6
)
(0.1
)
 
 
[1]
The “loss and loss expense paid ratio” represents the ratio of paid losses and loss adjustment expenses to earned premiums.
[2]
“Prior accident year development (pts)” represents the ratio of prior accident year development to earned premiums.
Current Accident Year Catastrophe Losses for the Three Months Ended March 31, 2019, Net of Reinsurance
 
Commercial
Lines
Personal
Lines
Total
Wind and hail
$
10

$
10

$
20

Winter storms
60

24

84

Total catastrophe losses
$
70

$
34

$
104


70




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Unfavorable (Favorable) Prior Accident Year Development for the Three Months Ended March 31, 2019
 
Commercial Lines
Personal
Lines
Property & Casualty Other Operations
Total Property & Casualty Insurance
Workers’ compensation
$
(20
)
$

$

$
(20
)
Workers’ compensation discount accretion
8



8

General liability
6



6

Package business
5



5

Commercial property
(2
)


(2
)
Professional liability




Bond




Automobile liability

(5
)

(5
)
Homeowners

1


1

Net asbestos reserves




Net environmental reserves




Catastrophes
(12
)
4


(8
)
Uncollectible reinsurance




Other reserve re-estimates, net
5

(1
)

4

Total prior accident year development
$
(10
)
$
(1
)
$

$
(11
)
For discussion of the factors contributing to unfavorable (favorable) prior accident year reserve development, please refer to Note 10 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
Current Trends Contributing to Reserve Uncertainty
As discussed in our 2019 Form 10-K, as market conditions and loss trends develop, management must assess whether those conditions constitute a long-term trend that should result in a reserving action (i.e., increasing or decreasing property and casualty reserve). The Company has exposure to general liability claims, including from bodily injury, property damage and product liability and to workers’ compensation claims, including from injury, illness or disability to an insured’s employee while at work. Benefits paid under workers’ compensation policies may include reimbursement of medical care costs, replacement income and compensation for permanent injuries and benefits to survivors. Reserves for these exposures can be particularly difficult to estimate due to the long development pattern and uncertainty about how cases will settle. Under workers’ compensation, we could experience higher loss costs if it is determined that workers were exposed to COVID-19 out of and in the course of their employment, such as in the health care industry. We could also incur losses on general liability policies if claimants can successfully assert that insureds were negligent from protecting employees, customers and others from exposure. Under commercial property policies, some insured businesses may try to assert coverage for business interruption despite policy exclusions and the general requirement that there be direct physical loss or damage to the property. In our commercial surety lines, there is the potential for elevated frequency and severity due to an increase in the number of bankruptcies, especially in small businesses and impacted industries such as hospitality, entertainment and transportation. In construction surety, there is the potential for elevated losses if contractors experience project
 
shutdowns or payment delays, which could negatively impact their cash flows, or result in disruptions in their supply chains, labor shortages or inflation in the cost of materials. There is also an increased risk of COVID-19 related claims under director’s and officers’ insurance policies.

Group Benefit Reserves
The Company establishes reserves for group life and accident & health contracts, including long-term disability coverage, for both reported claims and claims related to insured events that the Company estimates have been incurred but have not yet been reported. As long-term disability reserves are long-tail claim liabilities, they are discounted because the payment pattern and the ultimate costs are reasonably fixed and determinable on an individual claim basis. The Company held $6,615 and $6,616 of LTD unpaid losses and loss adjustment expenses, net of reinsurance, as of March 31, 2020 and December 31, 2019, respectively.
Impact of COVID-19 on First Quarter 2020 Results of Operations
Due to the COVID-19 pandemic, the Company is exposed to short-term disability claims and group life claims. As of March 31, 2020, the Company had incurred short-term disability claims and claims for extended benefits under New York's paid family leave and disability programs totaling $16, before tax. Life claims related to COVID-19 are immaterial as of March 31, 2020.
In future periods, because of COVID-19, we could experience a delay in the Social Security Administration’s processing of disability claims and a delay in physicians approving a disability claimant’s ability to return to work, resulting in lower expected claim terminations or recoveries, including Social Security offsets. Also, due to the effects on the economy, including higher

71




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




unemployment, we could experience an increase in claim incidence on long-term disability claims.
Current Trends Contributing to Reserve Uncertainty
We hedge our interest rate exposure over a three year period at the time we price and sell long-term disability policies and our weighted average discount rate assumption for the 2020 incurral year is down slightly from that of the 2019 incurral year.
Due to the possibility of a slowdown in Social Security offset approvals, return to work and other recoveries due to disruptions of COVID-19, the claim termination rate and Social Security approval rate may decline resulting in an increase to our incurred losses in future periods.
Evaluation of Goodwill for Impairment
Goodwill balances are reviewed for impairment at least annually, or more frequently if events occur or circumstances change that would indicate that a triggering event for a potential impairment has occurred. Effective January 1, 2020, the Company adopted updated accounting guidance on recognition and measurement of goodwill impairment, as required. The updated guidance requires recognition and measurement of goodwill impairment based on the excess of the carrying value of the reporting unit over its estimated fair value, up to the amount of the reporting unit’s goodwill.
The estimated fair value of each reporting unit incorporates multiple inputs into discounted cash flow calculations including assumptions that market participants would make in valuing the reporting unit. Assumptions include levels of economic capital, future business growth, earnings projections, assets under
 
management for Hartford Funds and the weighted average cost of capital used for purposes of discounting. Decreases in business growth, decreases in earnings projections and increases in the weighted average cost of capital will all cause a reporting unit’s fair value to decrease, increasing the possibility of impairment.
A reporting unit is defined as an operating segment or one level below an operating segment. The Company’s reporting units, for which goodwill has been allocated consist of Commercial Lines, Personal Lines, Group Benefits and Hartford Funds.
The carrying value of goodwill was $1,913 as of March 31, 2020 and was comprised of $661 for Commercial Lines, $119 for Personal Lines, $861 for Group Benefits and $272 for Hartford Funds.
Due to changes in the economy because of the COVID-19 pandemic, the weighted average cost of capital used to discount expected cash flows under the Company’s test for impairment increased during first quarter 2020, which reduces estimated fair values of the reporting units with goodwill. In addition, near-term expected cash flows over the forecast period have been reduced due to lower revenues arising from the economic effects of COVID-19 and, for Commercial Lines and Group Benefits, an expected increase in COVID-19 claims. Considering the impacts of COVID-19, the Company evaluated the impact of market factors on the fair value of the reporting units using the income approach and determined the decline in fair values did not indicate a goodwill impairment for any reporting unit.  If the economic downturn worsens or persists for an extended period and the Company’s actual and forecasted operating results deteriorate, the Company may determine it is more likely than not that a reporting unit’s fair value is below its carrying value, including goodwill, and perform an interim impairment test, which could result in an impairment of goodwill.


72




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




SEGMENT OPERATING SUMMARIES
COMMERCIAL LINES
Results of Operations
Underwriting Summary
 
Three Months Ended March 31,
 
2020
2019
Change
Written premiums
$
2,408

$
1,949

24
%
Change in unearned premium reserve
143

172

(17
%)
Earned premiums
2,265

1,777

27
%
Fee income
8

9

(11
%)
Losses and loss adjustment expenses




Current accident year before catastrophes
1,343

1,037

30
%
Current accident year catastrophes [1]
55

70

(21
%)
Prior accident year development [1]
41

(10
)
NM

Total losses and loss adjustment expenses
1,439

1,097

31
%
Amortization of deferred policy acquisition costs
356

274

30
%
Underwriting expenses
443

337

31
%
Amortization of other intangible assets
7

2

NM

Dividends to policyholders
8

6

33
%
Underwriting gain
20

70

(71
%)
Net servicing income
1

(1
)
NM

Net investment income [2]
277

259

7
%
Net realized capital gains (losses) [2]
(143
)
115

NM

Other expenses
(6
)
(1
)
NM

 Income before income taxes
149

442

(66
%)
 Income tax expense [3]
28

79

(65
%)
Net income
$
121

$
363

(67
%)
[1]
For discussion of current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Property and Casualty Insurance Product Reserves Development, Net of Reinsurance and Note 10 - Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Condensed Consolidated Financial Statements.
[2]
For discussion of consolidated investment results, see MD&A - Investment Results.
[3]
For discussion of income taxes, see Note 13 - Income Taxes of Notes to Condensed Consolidated Financial Statements.

73




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Premium Measures

Three Months Ended March 31,

2020
2019
Small commercial new business premium
$
157

$
175

Middle market new business premium
125

140

Small commercial policy count retention
84
%
84
%
Middle market policy count retention [1]
77
%
81
%
Standard commercial lines renewal written price increases [1] [2]
3.8
%
1.5
%
Standard commercial lines renewal earned price increases [1] [2]
3.1
%
2.3
%
Small commercial premium retention
86
%
85
%
Middle market premium retention [1]
82
%
84
%
Small commercial policies in-force as of end of period (in thousands)
1,291

1,280

Middle market policies in-force as of end of period (in thousands) [1]
62

64

[1]
Middle market disclosures exclude loss sensitive and programs businesses.
[2]
Small commercial and middle market lines within middle & large commercial are generally referred to as standard commercial lines.
Underwriting Ratios
 
Three Months Ended March 31,

2020
2019
Change
Loss and loss adjustment expense ratio



Current accident year before catastrophes
59.3

58.4

0.9

Current accident year catastrophes
2.4

3.9

(1.5
)
Prior accident year development
1.8

(0.6
)
2.4

Total loss and loss adjustment expense ratio
63.5

61.7

1.8

Expense ratio
35.2

34.0

1.2

Policyholder dividend ratio
0.4

0.3

0.1

Combined ratio
99.1

96.1

3.0

Impact of current accident year catastrophes and prior year development
(4.2
)
(3.3
)
(0.9
)
Underlying combined ratio
94.9

92.7

2.2

Net Income
chart-9f3b0e7b0586516baf9.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net income decreased in 2020 primarily due to a change from net realized capital gains in 2019 to net realized capital
 
losses in 2020, largely due to the decline in equity markets in first quarter 2020. Also contributing to the decline in net income was a decrease in underwriting gain, partially offset by an increase in net investment income, driven by the acquisition of Navigators Group. For further discussion of investment results, see MD&A - Investment Results.

74




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Underwriting Gain
chart-9aa8008c37485be69b5.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Underwriting gain decreased in 2020 primarily due to a change to net unfavorable prior accident year development, higher underwriting expenses and a higher current accident year loss and loss adjustment expense ratio before catastrophes, partially offset by lower current accident year catastrophes and the effect of higher earned premium, excluding Navigators Group. Contributing to the increase in underwriting expenses was an increase in the ACL on premiums receivable in 2020 due to the economic impacts of COVID-19 and the effect of a reduction in state taxes and assessments in first quarter 2019. Additionally, the acquisition of Navigators Group contributed to the increase in earned premiums with a corresponding increase to losses and loss adjustment expenses, amortization of DAC and underwriting expenses. Apart from the effect of the Navigators Group acquisition, earned premiums increased in small commercial, in middle market lines within middle and large commercial, and in professional liability and bond lines within global specialty.
 
Earned Premiums
chart-7700c02b46f85169968.jpg
[1]Other of $11 and $11 for the three months ended March 31, 2019, and 2020, respectively, is included in the total.
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Earned premiums increased in 2020 reflecting written premium growth over the preceding twelve months.
Written premiums increased in 2020 with the growth largely attributed to the acquisition of Navigators Group. In standard commercial lines, renewal written price increases were higher than in first quarter 2019, including lower rate decreases in small commercial workers' compensation, double digit rate increases in middle market auto and specialty excess liability lines and mid-to-high single digit rate increases in all other standard commercial lines. In Global Specialty, our US Wholesale book achieved a 21% renewal written price increase, with several lines in excess of 20%.  The International lines also achieved strong price increases.
New business premium decreased driven by declines in small commercial package business and auto, as well as declines in middle market workers’ compensation, general liability and auto lines.  Contributing to the decrease in new business in Small Commercial was the effect of $32 of new business from the 2018

75




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Foremost renewal rights agreement in first quarter 2019 and a decline in new business quotes in the last two weeks of March 2020 due to the economic effects of COVID-19.
Small commercial written premium was relatively flat as growth in package business was offset by a decrease in workers’ compensation.
Middle and large commercial written premium increased driven by the acquisition of Navigators Group. Apart from Navigators Group, middle and large commercial premium increased slightly as growth in verticals, led by construction, and programs was largely offset by a decrease in workers’ compensation.
Global specialty written premium increased driven by the acquisition of Navigators Group. Apart from Navigators Group, global specialty decreased slightly due to a decline in wholesale business, partially offset by growth in professional liability.
Current Accident Year Loss and LAE Ratio before Catastrophes
chart-0cbe45ceb7d9533d827.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Current accident year loss and LAE ratio before catastrophes increased in 2020, primarily due to a higher loss and loss adjustment expense ratio on the acquired Navigators Group business and a higher loss and loss adjustment expense ratio in both workers' compensation and general liability, partially offset by lower non-catastrophe property losses, principally in small commercial.
 
Catastrophes and Unfavorable (Favorable) Prior Accident Year Development
chart-9532b569332852cdaff.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Current accident year catastrophe losses in 2020 were primarily from tornado, wind and hail events in the midwest and southeast. Current accident year catastrophe losses in the 2019 period were primarily from winter storms in the northern plains, midwest and northeast.
Prior accident year development was a net unfavorable $41 before tax in the 2020 period compared to a net favorable $10 before tax in the 2019 period. Net unfavorable reserve development in 2020 primarily included reserve increases for marine, general liability and workers' compensation pool participations, partially offset by reserve decreases for workers' compensation and catastrophes. Net reserve decreases for 2019 were primarily related to lower loss reserve estimates for workers' compensation claims and catastrophes, partially offset by reserve increases for general liability and package business.

76




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




PERSONAL LINES
Results of Operations
Underwriting Summary
 
Three Months Ended March 31,
 
2020
2019
Change
Written premiums
$
744

$
771

(4
%)
Change in unearned premium reserve
(30
)
(28
)
(7
%)
Earned premiums
774

799

(3
%)
Fee income
9

9

%
Losses and loss adjustment expenses



Current accident year before catastrophes
463

500

(7
%)
Current accident year catastrophes [1]
19

34

(44
%)
Prior accident year development [1]
(18
)
(1
)
NM

Total losses and loss adjustment expenses
464

533

(13
%)
Amortization of DAC
64

65

(2
%)
Underwriting expenses
151

155

(3
%)
Amortization of other intangible assets
1

1

%
Underwriting gain
103

54

91
%
Net servicing income [2]
2

3

(33
%)
Net investment income [3]
41

42

(2
%)
Net realized capital gains (losses) [3]
(23
)
19

NM

Other income

1

(100
%)
Income before income taxes
123

119

3
%
 Income tax expense [4]
25

23

9
%
Net income
$
98

$
96

2
%
[1]
For discussion of current accident year catastrophes and prior accident year development, see MD&A - Critical Accounting Estimates, Property & Casualty Insurance Product Reserves, Net of Reinsurance.
[2]
Includes servicing revenues of $19 for both the three months ended March 31, 2020 and 2019. Includes servicing expenses of $17 and $16 for the three months ended March 31, 2020 and 2019.
[3]
For discussion of consolidated investment results, see MD&A - Investment Results.
[4]
For discussion of income taxes, see Note 13 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
Written and Earned Premiums
 
Three Months Ended March 31,
Written Premiums
2020
2019
Change
Product Line
 
 
 
Automobile
$
534

$
555

(4
%)
Homeowners
210

216

(3
%)
Total
$
744

$
771

(4
%)
Earned Premiums
 
 

Product Line
 
 

Automobile
$
536

$
555

(3
%)
Homeowners
238

244

(2
%)
Total
$
774

$
799

(3
%)

77




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Premium Measures
 
Three Months Ended March 31,
Premium Measures
2020
2019
Policies in-force end of period (in thousands)
 
 
Automobile
1,410

1,485

Homeowners
868

913

New business written premium
 
 
Automobile
$
58

$
56

Homeowners
$
17

$
16

Policy count retention
 
 
Automobile
86
%
85
%
Homeowners
86
%
84
%
Renewal written price increase
 
 
Automobile
3.1
%
5.5
%
Homeowners
4.8
%
7.9
%
Renewal earned price increase
 
 
Automobile
4.2
%
6.5
%
Homeowners
6.1
%
9.6
%
Premium retention
 
 
Automobile
86
%
87
%
Homeowners
89
%
89
%
Underwriting Ratios
 
Three Months Ended March 31,
Underwriting Ratios
2020
2019
Change
Loss and loss adjustment expense ratio
 
 
 
Current accident year before catastrophes
59.8

62.6

(2.8
)
Current accident year catastrophes
2.5

4.3

(1.8
)
Prior year development
(2.3
)
(0.1
)
(2.2
)
Total loss and loss adjustment expense ratio
59.9

66.7

(6.8
)
Expense ratio
26.7

26.5

0.2

Combined ratio
86.7

93.2

(6.5
)
Impact of current accident year catastrophes and prior year development
(0.2
)
(4.2
)
4.0

Underlying combined ratio
86.6

89.1

(2.5
)

78




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Product Combined Ratios
 
Three Months Ended March 31,
 
2020
2019
Change
Automobile
 
 


Combined ratio
89.8

93.1

(3.3
)
Underlying combined ratio
90.9

93.6

(2.7
)
Homeowners
 
 


Combined ratio
79.2

93.1

(13.9
)
Underlying combined ratio
76.2

78.4

(2.2
)
Net Income
chart-24ffb1faf979514abd0.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net income in 2020 increased slightly as a higher underwriting gain was offset by a change from net realized capital gains in 2019 to net realized capital losses in 2020.
 
Underwriting Gain
chart-646d9dc853b85616806.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Underwriting gain increased in 2020 primarily due to a lower current accident year loss and loss adjustment expense ratio before catastrophes in both auto and home, an increase in favorable prior year development, and lower current accident year catastrophes partially offset by the effect of lower earned premium.

79




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Earned Premiums
chart-6f9ca82eac1b55fbb6a.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Earned premiums decreased in 2020, reflecting a decline in written premium over the prior twelve months in both Agency channels and in AARP Direct.
Written premiums decreased in 2020 in AARP Direct and both Agency channels. Despite a modest increase in new business and higher policy count retention in both auto and homeowners, written premium declined, primarily due to not generating enough new business to offset the loss of non-renewed premium.
Renewal written pricing increases in 2020 were lower in both auto and homeowners in response to moderating loss cost trends.
Policy count retention increased in both automobile and homeowners, in part driven by moderating renewal written price increases.
Policies in-force decreased in 2020 in both automobile and homeowners, driven by not generating enough new business to offset the loss of non-renewed policies.
 
Current Accident Year Loss and LAE Ratio before Catastrophes
chart-878706ebeeae5c209df.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Current accident year Loss and LAE ratio before catastrophes decreased in 2020 in both auto and homeowners. For auto, the loss and loss adjustment expense ratio benefited from earned pricing increases and from lower claim frequency driven by both a mild winter and, beginning in March, the effects of the efforts to contain the COVID-19 pandemic that has significantly reduced miles driven. For home in the three month period, the primary drivers were the effect of earned pricing increases as well as fewer non-catastrophe weather claims.

80




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Current Accident Year Catastrophes and Unfavorable (Favorable) Prior Accident Year Development
chart-2ba6e5f3a1fd52678d6.jpg
 
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Current accident year catastrophe losses for 2020 were primarily from tornado, wind and hail events in the Midwest and Southeast. Current accident year catastrophe losses for 2019 were primarily from winter storms across the country and, to a lessor extent, tornado and hail events in the South.
Prior accident year development was favorable in 2020 primarily due to a decrease in auto liability reserves for the 2018 accident year and a decrease in catastrophe reserves, principally for the 2017 California wildfires.

81




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




PROPERTY & CASUALTY OTHER OPERATIONS
Results of Operations
Underwriting Summary
 
Three Months Ended March 31,
 
2020
2019
Change
Written Premiums
$

$

%
Change in unearned premium reserve


%
            Earned premiums


%
Losses and loss adjustment expenses
 
 


       Prior accident year development [1]


%
Total losses and loss adjustment expenses


%
Underwriting expenses
3

3

%
Underwriting loss
(3
)
(3
)
%
Net investment income [2]
16

22

(27
%)
Net realized capital gains (losses) [2]
(7
)
9

(178
%)
 Income before income taxes
6

28

(79
%)
Income tax expense [3]
1

5

(80
%)
Net income
$
5

$
23

(78
%)
[1]
For discussion of prior accident year development, see MD&A - Critical Accounting Estimates, Property and Casualty Insurance Product Reserves, Net of Reinsurance.
[2]
For discussion of consolidated investment results, see MD&A - Investment Results.
[3]
For discussion of income taxes, see Note 13 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
Net Income
chart-8c690b5210a752ac88b.jpg
 
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net Income decreased primarily due to a change from net realized capital gains in 2019 to net realized capital losses in 2020 as well as a decline in net investment income.
Asbestos and environmental reserve comprehensive annual reviews will occur in the fourth quarter of 2020. For information on A&E reserves, see MD&A - Critical Accounting Estimates, Asbestos and Environmental Reserves included in the Company's 2019 Form 10-K Annual Report.


82




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




GROUP BENEFITS
Results of Operations
Operating Summary
 
Three Months Ended March 31,

2020
2019
Change
Premiums and other considerations
$
1,391

$
1,409

(1
%)
Net investment income [1]
115

121

(5
%)
Net realized capital gains (losses) [1]
(8
)
5

NM

Total revenues
1,498

1,535

(2
%)
Benefits, losses and loss adjustment expenses
1,007

1,053

(4
%)
Amortization of DAC
13

13

%
Insurance operating costs and other expenses
339

315

8
%
Amortization of other intangible assets
11

10

10
%
Total benefits, losses and expenses
1,370

1,391

(2
%)
Income before income taxes
128

144

(11
%)
 Income tax expense [2]
24

26

(8
%)
Net income
$
104

$
118

(12
%)
[1]
For discussion of consolidated investment results, see MD&A - Investment Results.
[2]
For discussion of income taxes, see Note 13 - Income Taxes of Notes to the Condensed Consolidated Financial Statements.
Premiums and Other Considerations
 
Three Months Ended March 31,

2020
2019
Change
Fully insured – ongoing premiums
$
1,323

$
1,362

(3
%)
Buyout premiums
25

2

NM

Fee income
43

45

(4
%)
Total premiums and other considerations
$
1,391

$
1,409

(1
%)
Fully insured ongoing sales, excluding buyouts
$
385

$
407

(5
%)
Ratios, Excluding Buyouts
 
Three Months Ended March 31,

2020
2019
Change
Group disability loss ratio
71.5
%
69.6
%
1.9
Group life loss ratio
74.6
%
81.3
%
(6.7)
Total loss ratio
71.9
%
74.7
%
(2.8)
Expense ratio [1]
26.2
%
23.4
%
2.8
[1] Integration and transaction costs related to the acquisition of Aetna's U.S. group life and disability business are not included in the expense ratio.

83




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Margin
 
Three Months Ended March 31,
 
2020
2019
Change
Net income margin
6.9
%
7.7
%
(0.8
)
Adjustments to reconcile net income margin to core earnings margin:
 
 
 
Net realized capital losses (gains) excluded from core earnings, before tax
0.6
%
(0.3
%)
0.9

Integration and transaction costs associated with acquired business, before tax
0.3
%
0.6
%
(0.3
)
Income tax benefit
(0.1
%)
%
(0.1
)
Impact of excluding buyouts from denominator of core earnings margin
0.1
%
%
0.1

Core earnings margin
7.8
%
8.0
%
(0.2
)
Net Income
chart-7fd3e40e8df05e1bbe5.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net income decreased in 2020, primarily due to an increase in insurance operating costs and other expenses, a change from net realized capital gains in 2019 to net realized capital losses in 2020, an increase in group disability incurred losses and a decrease in net investment income, partially offset by lower group life incurred losses.
Insurance operating costs and other expenses increased, primarily due to increased information technology ("IT") and other costs related to improving the customer experience as well as a reduction in state taxes and assessments in first quarter 2019.
 
Fully Insured Ongoing Premiums
chart-326b148d20ba5823a8c.jpg
[1] Other of $62 and $58 is included in the three months ended March 31, 2019, and 2020, respectively is included in the total.
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Fully insured ongoing premiums decreased slightly in 2020 with the decrease primarily in group life business due to lower sales and persistency. Premiums and other considerations for group disability and voluntary business were relatively flat compared with the prior year period due to lower sales and persistency offset by an increase in buyout premiums driven by one large account.
Fully insured ongoing sales, excluding buyouts declined with modest decreases in sales for group disability, group life and voluntary products.

84




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Ratios
chart-da7cd3f7f6c25ddc842.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Total loss ratio decreased 2.8 points reflecting a lower life
 
loss ratio partially offset by a modestly higher group disability loss ratio. The group life loss ratio decreased 6.7 points primarily due to favorable mortality emergence, including favorable development on 2019 incurral year claims. The group disability loss ratio increased 1.9 points due to the estimated impacts of COVID-19 adversely impacting the loss ratio by 2.3 points primarily related to the short-term disability and New York Paid Family Leave products. The unfavorable impacts of COVID-19 were partially offset by continued favorable incidence and strong recoveries driving favorable development on prior incurral year reserves.
Expense ratio increased 2.8 points, primarily due to increased IT and other costs related to improving the customer experience as well as a reduction in state taxes and assessments in first quarter 2019.
HARTFORD FUNDS
Results of Operations
Operating Summary
 
Three Months Ended March 31,

2020
2019
Change
Fee income and other revenue
$
247

$
238

4
%
Net investment income
1

2

(50
%)
Net realized capital gains
(11
)
2

NM

Total revenues
237

242

(2
%)
Amortization of DAC
4

3

33
%
Operating costs and other expenses
189

202

(6
%)
Total benefits, losses and expenses
193

205

(6
%)
 Income before income taxes
44

37

19
%
Income tax expense [1]
8

7

14
%
Net income
$
36

$
30

20
%
Daily average Hartford Funds AUM
$
119,632

$
112,210

7
%
ROA [2]
12.0

10.9

10
%
Adjustment to reconcile ROA to ROA, core earnings:
 
 
 
Effect of net realized capital losses (gains) excluded from core earnings, before tax
3.7

(0.6
)
NM

Effect of income tax benefit
(1.0
)

NM

ROA, core earnings [2]
14.7

10.3

43
%
[1]
For discussion of income taxes, see Note 13 - Income Taxes of Notes to Condensed Consolidated Financial Statements.
[2] Represents annualized earnings divided by a daily average of assets under management, as measured in basis points.

85




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Hartford Funds Segment AUM
 
Three Months Ended March 31,
 
2020
2019
Change
Mutual Fund and ETP AUM - beginning of period
$
112,533

$
91,557

23
%
Sales - mutual fund
8,121

6,312

29
%
Redemptions - mutual fund
(9,478
)
(5,900
)
(61
%)
Net flows - ETP
(67
)
462

(115
%)
Net flows - mutual fund and ETP
(1,424
)
874

NM

Change in market value and other
(20,494
)
10,794

NM

Mutual fund and ETP AUM - end of period
90,615

103,225

(12
%)
Talcott Resolution life and annuity separate account AUM [1]
11,538

14,364

(20
%)
Hartford Funds AUM - end of period
$
102,153

$
117,589

(13
%)
[1]Represents AUM of the life and annuity business sold in May 2018 that is still managed by the Company's Hartford Funds segment.
Mutual Fund and ETP AUM by Asset Class
 
March 31,
 
2020
2019
Change
Equity
$
55,076

$
66,158

(17
%)
Fixed Income
14,558

15,070

(3
%)
Multi-Strategy Investments [1]
18,407

19,540

(6
%)
Exchange-traded Products
2,574

2,457

5
%
Mutual Fund and ETP AUM
$
90,615

$
103,225

(12
%)
[1]Includes balanced, allocation, and alternative investment products.
Net Income
chart-849a99e79d075347ad4.jpg
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net income for the three month period increased compared to the prior year driven by an increase in fee income and lower operating costs and other expenses, partially offset by a change from net realized capital gains in 2019 to net realized capital losses in 2020. Higher investment management fee revenue in 2020 was the result of higher daily average AUM despite the significant decline in AUM that occurred in the second half of March. Operating costs and other expenses decreased due to a reduction in contingent consideration payable of $9 after-tax associated with the acquisition of Lattice. See Note 5 - Fair Value
 
Measurements of Notes to Condensed Consolidated Financial Statements for additional information.
Hartford Funds AUM
chart-29e3a5cabb3852ceb8d.jpg
March 31, 2020 compared to March 31, 2019
Hartford Funds AUM decreased compared to the prior
year due to the decline in markets driven by the economic effects of the COVID-19 pandemic and, to a lesser extent, due to net outflows, along with the continued runoff of AUM related to the Talcott Resolution life and annuity separate account AUM. Net flows from mutual funds and ETP were outflows of $1.4 billion in first quarter 2020 compared to inflows of $874 in first quarter 2019.

86




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




CORPORATE
Results of Operations
Operating Summary
 
Three Months Ended March 31,
 
2020
2019
Change
Fee income
$
13

$
13

%
Earned Premium
4


NM

Other revenue
(2
)
34

(106
%)
Net investment income
9

24

(63
%)
Net realized capital gains (losses)
(39
)
13

NM

Total revenues
(15
)
84

(118
%)
Benefits, losses and loss adjustment expenses [1]
6

2

NM

Insurance operating costs and other expenses
21

13

62
%
Interest expense [2]
64

64

%
Total benefits, losses and expenses
91

79

15
%
Income (loss) before income taxes
(106
)
5

NM

Income tax expense (benefit) [3]
(15
)
5

NM

Net income (loss)
(91
)

NM

Preferred stock dividends
5

5

%
Net loss available to common stockholders
$
(96
)
$
(5
)
NM

[1]
Includes benefits expense on life and annuity business previously underwritten by the Company.
[2]
For discussion of debt, see Note 12 - Debt of Notes to Condensed Consolidated Financial Statements and Note 13- Debt of Notes to Consolidated Financial Statement in The Hartford's 2019 Form 10-K Annual Report.
[3]
For discussion of income taxes, see Note 13 - Income Taxes of Notes to the Condensed Consolidated Financial Statements.
Net Income (Loss)
chart-6b46d402daa65366abb.jpg
 
Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Net income (loss) declined due to a change from net realized capital gains in 2019 to net realized capital losses in 2020, lower net investment income, and a change from earnings of $28 before tax in 2019 to a loss of $4 before tax in 2020 on the Company's retained equity interest in the former life and annuity operations included in other revenues.
Interest Expense
chart-2104b28bdef5564da7b.jpg

87




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Three months ended March 31, 2020 compared to the three months ended March 31, 2019
Interest expense remained flat primarily due to the issuance of senior notes in August 2019 in excess of the amount
 
of proceeds used to redeem other outstanding senior notes offset by lower coupon rates.
 
ENTERPRISE RISK MANAGEMENT
The Company’s Board of Directors has ultimate responsibility for risk oversight, as described more fully in our Proxy Statement, while management is tasked with the day-to-day management of the Company’s risks.
The Company manages and monitors risk through risk policies, controls and limits. At the senior management level, an Enterprise Risk and Capital Committee (“ERCC”) oversees the risk profile and risk management practices of the Company.
The Company's enterprise risk management ("ERM") function supports the ERCC and functional committees, and is tasked with, among other things:
risk identification and assessment;
the development of risk appetites, tolerances, and limits;
risk monitoring; and
internal and external risk reporting.
The Company categorizes its main risks as insurance risk, operational risk and financial risk. Insurance risk and financial risk are described in more detail below. Operational risk and specific risk tolerances for natural catastrophes and pandemic risk are described in the ERM section of the MD&A in The Hartford’s 2019 Form 10-K Annual Report.
Insurance Risk
Insurance risk is the risk of losses of both a catastrophic and non-catastrophic nature on the P&C and Group Benefits products the Company has sold. Catastrophe insurance risk is the exposure arising from both natural (e.g., weather, earthquakes, wildfires, pandemics) and man-made catastrophes (e.g., terrorism, cyber-attacks) that create a concentration or aggregation of loss across the Company's insurance or asset portfolios.
Sources of Insurance Risk Non-catastrophe insurance risks exist within each of the Company's segments except Hartford Funds and include:
Property- Risk of loss to personal or commercial property from automobile related accidents, weather, explosions, smoke, shaking, fire, theft, vandalism, inadequate installation, faulty equipment, collisions and falling objects, and/or machinery mechanical breakdown resulting in physical damage and other covered perils.
Liability- Risk of loss from automobile related accidents, uninsured and underinsured drivers, lawsuits from accidents, defective products, breach of warranty, negligent acts by professional practitioners, environmental claims, latent exposures, fraud, coercion, forgery, failure to fulfill
 
obligations per contract surety, liability from errors and omissions, losses from political and credit coverages, losses from derivative lawsuits, and other securities actions and covered perils.
Mortality- Risk of loss from unexpected trends in insured deaths impacting timing of payouts from group life insurance, personal or commercial automobile related accidents, and death of employees or executives during the course of employment, while on disability, or while collecting workers compensation benefits.
Morbidity- Risk of loss to an insured from illness incurred during the course of employment or illness from other covered perils.
Disability- Risk of loss incurred from personal or commercial automobile related losses, accidents arising outside of the workplace, injuries or accidents incurred during the course of employment, or from equipment, with each loss resulting in short term or long-term disability payments.
Longevity- Risk of loss from increased life expectancy trends among policyholders receiving long-term benefit payments.
Cyber Insurance- Risk of loss to property, breach of data and business interruption from various types of cyber-attacks.
Catastrophe risk primarily arises in the property, automobile, workers' compensation, casualty, group life, and group disability lines of business.
Impact Non-catastrophe insurance risk can arise from unexpected loss experience, underpriced business and/or underestimation of loss reserves and can have significant effects on the Company’s earnings. Catastrophe insurance risk can arise from various unpredictable events and can have significant effects on the Company's earnings and may result in losses that could constrain its liquidity.
Management The Company's policies and procedures for managing these risks include disciplined underwriting protocols, exposure controls, sophisticated risk-based pricing, risk modeling, risk transfer, and capital management strategies. The Company has established underwriting guidelines for both individual risks, including individual policy limits, and risks in the aggregate, including aggregate exposure limits by geographic zone and peril. The Company uses both internal and third-party models to estimate the potential loss resulting from various catastrophe events and the potential financial impact those events would have on the Company's financial position and results of operations across its businesses.
In addition, certain insurance products offered by The Hartford provide coverage for losses incurred due to cyber events and the Company has assessed and modeled how those products would respond to different events in order to manage its aggregate exposure to losses incurred under the insurance policies we

88




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




sell. The Company models numerous deterministic scenarios including losses caused by malware, data breach, distributed denial of service attacks, intrusions of cloud environments and attacks of power grids.
Among specific risk tolerances set by the Company, risk limits are set for natural catastrophes, terrorism risk and pandemic risk.
Reinsurance as a Risk Management Strategy
The Company uses reinsurance to transfer certain risks to reinsurance companies based on specific geographic or risk concentrations. A variety of traditional reinsurance products are used as part of the Company's risk management strategy, including excess of loss occurrence-based products that reinsure property and workers' compensation exposures, and individual risk (including facultative reinsurance) or quota share arrangements, that reinsure losses from specific classes or lines of business. The Company has no significant finite risk contracts in place and the statutory surplus benefit from all such prior year contracts is immaterial. The Hartford also participates in governmentally administered reinsurance facilities such as the Florida Hurricane Catastrophe Fund (“FHCF”), the Terrorism Risk Insurance Program (“TRIPRA”) and other reinsurance programs relating to particular risks or specific lines of business.
 
Reinsurance for Catastrophes- The Company utilizes various reinsurance programs to mitigate catastrophe losses including excess of loss occurrence-based treaties covering property and workers’ compensation, and an aggregate property catastrophe treaty as well as individual risk agreements (including facultative reinsurance) that reinsure losses from specific classes or lines of business. The aggregate property catastrophe treaty covers the aggregate of catastrophe events designated by the Property Claim Services office of Verisk and, for international business, net losses arising from two or more risks involved in the same loss occurrence totaling at least $500 thousand, in excess of a $700 retention. The occurrence-based property catastrophe treaties respond in excess of $150 per occurrence for all perils other than named storm and earthquake. Pandemic is not excluded from the treaties, so there could be reinsurance coverage for COVID-19 if related losses exceed the retentions. Because of the level of the retentions and the Company’s current loss estimates, the Company expects limited reinsurance recovery from COVID-19 related losses under the per-occurrence catastrophe treaties. In addition to catastrophe reinsurance, the Company has per risk and quota share reinsurance that would respond to COVID-19 related losses. The Company has reinsurance in place to cover individual group life losses in excess of $1 per person.
Primary Catastrophe Treaty Reinsurance Coverages as of March 31, 2020 [1]
 
Portion of losses reinsured
Portion of losses retained by The Hartford
Per Occurrence Property Catastrophe Treaty from 1/1/2020 to 12/31/2020 [1] [2]
 
 
Losses of $0 to $150
None
100% retained
Losses of $150 to $350 for named storms and earthquakes
None
100% retained
Losses of $150 to $350 from one event other than named storms and earthquakes
70% of $200 in excess of $150
30% co-participation
Losses of $350 to $500 from one event (all perils)
75% of $150 in excess of $350
25% co-participation
Losses of $500 to $1.1 billion from one event [3] (all perils)
90% of $600 in excess $500
10% co-participation
Aggregate Property Catastrophe Treaty for 1/1/2020 to 12/31/2020 [4]
 
 
$0 to $700 of aggregate losses
None
100% retained
$700 to $900 of aggregate losses
100%
None
Workers' Compensation Catastrophe Treaty for 1/1/2020 to 12/31/2020
 
 
Losses of $0 to $100 from one event
None
100% retained
Losses of $100 to $450 from one event [5]
80% of $350 in excess of $100
20% co-participation
[1]
As of January 1, 2020 Navigators Group (Global Specialty) is included in the Corporate Property Catastrophe treaties. These treaties do not cover the assumed reinsurance business which purchases its own retrocessional coverage.
[2]
In addition to the Property Occurrence Treaty, for Florida events, The Hartford has purchased the mandatory FHCF reinsurance for the period from 6/1/2019 to 5/30/2020. Retention and coverage varies by writing company. The writing company with the largest coverage under FHCF is Hartford Insurance Company of the Midwest, with coverage for approximately $67 of per event losses in excess of a $27 retention.
[3]
Portions of this layer of coverage extend beyond a traditional one year term.
[4]
The aggregate treaty is not limited to a single event; rather, it is designed to provide reinsurance protection for the aggregate of all catastrophe events (up to $350 per event), either designated by the Property Claim Services office of Verisk or, for international business, net losses arising from two or more risks involved in the same loss occurrence totaling at least $500 thousand. All catastrophe losses apply toward satisfying the $700 attachment point under the aggregate treaty.
[5]
In addition to the limits shown, the workers' compensation reinsurance includes a non-catastrophe, industrial accident layer, providing coverage for 80% of $30 in per event losses in excess of a $20 retention.
In addition to the property catastrophe reinsurance coverage described in the above table, the Company has other reinsurance
 
agreements that cover property catastrophe losses. The Per Occurrence Property Catastrophe Treaty, and Workers'

89




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Compensation Catastrophe Treaty include a provision to reinstate one limit in the event that a catastrophe loss exhausts limits on one or more layers under the treaties.
Reinsurance for Terrorism- For the risk of terrorism, private sector catastrophe reinsurance capacity is generally limited and largely unavailable for terrorism losses caused by nuclear, biological, chemical or radiological attacks. As such, the Company's principal reinsurance protection against large-scale terrorist attacks is the coverage currently provided through TRIPRA to the end of 2027.
TRIPRA provides a backstop for insurance-related losses resulting from any “act of terrorism”, which is certified by the Secretary of the Treasury, in consultation with the Secretary of Homeland Security and the Attorney General, for losses that exceed a threshold of industry losses of $200 million. Under the program, in any one calendar year, the federal government will pay a percentage of losses incurred from a certified act of terrorism after an insurer's losses exceed 20% of the Company's eligible direct commercial earned premiums of the prior calendar year up to a combined annual aggregate limit for the federal government and all insurers of $100 billion. The percentage of losses paid by the federal government is 80%. The Company's estimated deductible under the program is $1.5 billion for 2020. If an act of terrorism or acts of terrorism result in covered losses exceeding the $100 billion annual industry aggregate limit, Congress would be responsible for determining how additional losses in excess of $100 billion will be paid.
Reinsurance for A&E and Navigators Group Reserve Development - The Company has two adverse development cover (“ADC”) reinsurance agreements in place, both of which are accounted for as retroactive reinsurance. One agreement covers substantially all A&E reserve development for 2016 and prior accident years (the “A&E ADC”) and the other covers substantially all reserve development of Navigators Insurance Company and certain of its affiliates for 2018 and prior accident years (“Navigators ADC”). For more information on the A&E ADC and the Navigators ADC, see Note- 1, Basis of Presentation and Significant Accounting Policies, and Note 11, Reserve for Unpaid Losses and Loss Adjustment Expenses of Notes to Consolidated Financial Statements, included in The Hartford's 2019 Form 10-K Annual Report.
Operational Risk
Operational risk is the risk of loss resulting from inadequate or failed internal processes and systems, human error, or from external events.
Sources of Operational Risk Operational risk is inherent in the Company's business and functional areas. Operational risks include: compliance with laws and regulation, cybersecurity, business disruption, technology failure, inadequate execution or process management, reliance on model and data analytics, internal fraud, external fraud, third party dependency and attraction and retention of talent.
Impact Operational risk can result in financial loss, disruption
of our business, regulatory actions or damage to our reputation.
Management Responsibility for day-to-day management of operational risk lies within each business unit and functional
 
area. ERM provides an enterprise-wide view of the Company's operational risk on an aggregate basis. ERM is responsible for establishing, maintaining and communicating the framework, principles and guidelines of the Company's operational risk management program.
In response to COVID-19 the Company has implemented a number of mitigation strategies to address potential operational impacts, including:
Activated our cross-functional Crisis Management Team (CMT) comprising of representatives from areas such as the Business Resiliency Office, IT, Corporate Health & Well-being, Employee Relations, Security, Facilities and Communications
Enabled the vast majority of employees to work from home with no material impacts to operations
Strengthened technology infrastructure and expanded policies for accessing the Company’s network remotely
Actively worked with sourcing partners to ensure they were implementing their business continuity plans
Provided support to employees through our Corporate, Health & Well-being team comprised of healthcare professionals to identify and isolate employees with potential COVID-19 exposure.
Financial Risk
Financial risks include direct and indirect risks to the Company's financial objectives from events that impact financial market conditions and the value of financial assets. Some events may cause correlated movement in multiple risk factors. The primary sources of financial risks are the Company's invested assets.
Consistent with its risk appetite, the Company establishes financial risk limits to control potential loss on a U.S. GAAP, statutory, and economic basis. Exposures are actively monitored and managed, with risks mitigated where appropriate. The Company uses various risk management strategies, including limiting aggregation of risk, portfolio re-balancing and hedging with over-the-counter and exchange-traded derivatives with counterparties meeting the appropriate regulatory and due diligence requirements. Derivatives are utilized to achieve one of four Company-approved objectives: hedging risk arising from interest rate, equity market, commodity market, credit spread and issuer default, price or currency exchange rate risk or volatility; managing liquidity; controlling transaction costs; or entering into synthetic replication transactions. Derivative activities are monitored and evaluated by the Company’s compliance and risk management teams and reviewed by senior management. The Company identifies different categories of financial risk, including liquidity, credit, interest rate, equity and foreign currency exchange.
Liquidity Risk
Liquidity risk is the risk to current or prospective earnings or capital arising from the Company's inability or perceived inability to meet its contractual funding obligations as they come due.
Sources of Liquidity Risk Sources of liquidity risk include funding risk, company-specific liquidity risk and market

90




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




liquidity risk resulting from differences in the amount and timing of sources and uses of cash as well as company-specific and general market conditions. Stressed market conditions may impact the ability to sell assets or otherwise transact business and may result in a significant loss in value.
Impact Inadequate capital resources and liquidity could negatively affect the Company’s overall financial strength and its ability to generate cash flows from its businesses, borrow funds at competitive rates, and raise new capital to meet operating and growth needs.
Management The Company has defined ongoing monitoring and reporting requirements to assess liquidity across the enterprise under both current and stressed market conditions. The Company measures and manages liquidity risk exposures and funding needs within prescribed limits across legal entities, taking into account legal, regulatory and operational limitations to the transferability liquidity. The Company also monitors internal and external conditions, and identifies material risk changes and emerging risks that may impact operating cash flows or liquid assets. The liquidity requirements of the Holding Company have been and will continue to be met by the Holding Company's fixed maturities, short-term investments and cash, and dividends from its subsidiaries, principally its insurance operations, as well as the issuance of common stock, debt or other capital securities and borrowings from its credit facilities as needed. The Company maintains multiple sources of contingent liquidity including a revolving credit facility, a commercial paper program, an intercompany liquidity agreement that allows for short-term advances of funds among the HFSG Holding Company and certain affiliates, and access to collateralized advances from the Federal Home Loan Bank of Boston ("FHLBB") for certain affiliates. The Company's CFO has primary responsibility for liquidity risk.
Refer to the Capital Resources & Liquidity section of MD&A for the discussion of what the Company is doing to manage liquidity during the COVID-19 pandemic.
Credit Risk and Counterparty Risk
Credit risk is the risk to earnings or capital due to uncertainty of an obligor’s or counterparty’s ability or willingness to meet its obligations in accordance with contractually agreed upon terms. Credit risk is comprised of three major factors: the risk of change in credit quality, or credit migration risk; the risk of default; and the risk of a change in value due to changes in credit spreads.
Sources of Credit Risk The majority of the Company’s credit risk is concentrated in its investment holdings and use of derivatives, but it is also present in the Company’s ceded reinsurance activities and various insurance products.
Impact A decline in creditworthiness is typically reflected as an increase in an investment’s credit spread and associated decline in value, potentially resulting in recording an ACL and an increased probability of a realized loss upon sale. In certain instances, counterparties may default on their obligations and the Company may realize a loss on default. Premiums receivable, including premiums for retrospectively rated plans, reinsurance recoverable and deductible losses recoverable are also subject to credit risk based on the counterparty’s unwillingness or inability to pay.
 
For a discussion of potential impacts resulting from the COVID-19 pandemic, refer to the Expected impact of COVID-19 on our financial condition, results of operations and liquidity section of this MD&A.
Management The objective of the Company’s enterprise credit risk management strategy is to identify, quantify and manage credit risk in aggregate and to limit potential losses in accordance with the Company's credit risk management policy. The Company manages its credit risk by managing aggregations of risk, holding a diversified mix of issuers and counterparties across its investment, reinsurance and insurance portfolios and limiting exposure to any specific reinsurer or counterparty. Potential credit losses can be mitigated through diversification (e.g., geographic regions, asset types, industry sectors), hedging and the use of collateral to reduce net credit exposure.
The Company manages credit risk through the use of various surveillance, analyses and governance processes. The investment, derivatives and reinsurance areas have formal policies and procedures for counterparty approvals and authorizations, which establish criteria defining minimum levels of creditworthiness and financial stability for eligible counterparties. Credits considered for investment are subject to underwriting reviews and private securities are subject to management approval. Mitigation strategies vary across the three sources of credit risk, but may include:
Investing in a portfolio of high-quality and diverse securities;
Selling investments subject to credit risk;
Hedging through use of credit default swaps;
Clearing transactions through central clearing houses that require daily variation margin;
Entering into contracts only with strong creditworthy institutions;
Requiring collateral; and
Non-renewing policies/contracts or reinsurance treaties.
The Company has developed credit exposure thresholds which are based upon counterparty ratings. Aggregate counterparty credit quality and exposure are monitored on a daily basis utilizing an enterprise-wide credit exposure information system that contains data on issuers, ratings, exposures, and credit limits. Exposures are tracked on a current and potential basis and aggregated by ultimate parent of the counterparty across investments, reinsurance receivables, insurance products with credit risk, and derivatives.
As of March 31, 2020, the Company had no investment exposure to any credit concentration risk of a single issuer or counterparty greater than 10% of the Company’s stockholders' equity, other than the U.S. government and certain U.S. government agencies. For further discussion of concentration of credit risk in the investment portfolio, see the Concentration of Credit Risk section in Note 6 - Investments of Notes to Condensed Consolidated Financial Statements.
Credit Risk of Derivatives
The Company uses various derivative counterparties in executing its derivative transactions. The use of counterparties creates credit risk that the counterparty may not perform in accordance with the terms of the derivative transaction.

91




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Downgrades to the credit ratings of the Company’s insurance operating companies may have adverse implications for its use of derivatives. In some cases, downgrades may give derivative counterparties for OTC derivatives and clearing brokers for OTC-cleared derivatives the right to cancel and settle outstanding derivative trades or require additional collateral to be posted. In addition, downgrades may result in counterparties and clearing brokers becoming unwilling to engage in or clear additional derivatives or may require additional collateralization before entering into any new trades.
The Company also has derivative counterparty exposure policies which limit the Company’s exposure to credit risk. Credit exposures are generally quantified based on the prior business day’s net fair value, including income accruals, of all derivative positions transacted with a single counterparty for each separate legal entity.  The Company enters into collateral arrangements in connection with its derivatives positions and collateral is pledged to or held by, or on behalf of, the Company to the extent the exposure is greater than zero, subject to minimum transfer thresholds. For the three months ended March 31, 2020, the Company incurred no losses on derivative instruments due to counterparty default. For further discussion, see the Derivative Commitments section of Note 14 - Commitments and Contingencies of Notes to Condensed Consolidated Financial Statements.
Use of Credit Derivatives
The Company may also use credit default swaps to manage credit exposure or to assume credit risk to enhance yield.
Credit Risk Reduced Through Credit Derivatives
The Company uses credit derivatives to purchase credit protection with respect to a single entity or referenced index. The Company purchases credit protection through credit default swaps to economically hedge and manage credit risk of certain fixed maturity investments across multiple sectors of the investment portfolio.
Credit Risk Assumed Through Credit Derivatives
The Company also enters into credit default swaps that assume credit risk as part of replication transactions. Replication transactions are used as an economical means to synthetically replicate the characteristics and performance of assets that are permissible investments under the Company’s investment policies. These swaps primarily reference investment grade single corporate issuers and indexes.
For further information on credit derivatives, see Note 7 - Derivatives of Notes to Condensed Consolidated Financial Statements.
Credit Risk of Business Operations
The Company is subject to credit risk related to the company's commercial business that is written with large deductible policies or retrospectively-rated plans. The Company’s results of operations could be adversely affected if a significant portion of such contract holders failed to reimburse the Company for the deductible amount or the retrospectively rated policyholders failed to pay additional premiums owed. While the Company attempts to manage the risks discussed above through underwriting, credit analysis, collateral requirements, provision for bad debt, and other oversight mechanisms, the Company’s efforts may not be successful.
 
Interest Rate Risk
Interest rate risk is the risk of financial loss due to adverse changes in the value of assets and liabilities arising from movements in interest rates. Interest rate risk encompasses exposures with respect to changes in the level of interest rates, the shape of the term structure of rates and the volatility of interest rates. Interest rate risk does not include exposure to changes in credit spreads.
Sources of Interest Rate Risk The Company has exposure to interest rate risk arising from its fixed maturity investments, commercial mortgage loans, capital securities issued by the Company and discount rate assumptions associated with the Company’s claim reserves and pension and other post-retirement benefit obligations as well as from assets that support the Company's pension and other post-retirement benefit plans.
Impact Changes in interest rates from current levels can have both favorable and unfavorable effects for the Company.
For a discussion of potential impacts resulting from the COVID-19 pandemic, refer to the Expected impact of COVID-19 on our financial condition, results of operations and liquidity section of this MD&A.
Management The Company manages its exposure to interest rate risk by constructing investment portfolios that seek to protect the firm from the economic impact associated with changes in interest rates by setting portfolio duration targets that are aligned with the duration of the liabilities that they support. The Company analyzes interest rate risk using various models including parametric models and cash flow simulation under various market scenarios of the liabilities and their supporting investment portfolios. Key metrics that the Company uses to quantify its exposure to interest rate risk inherent in its invested assets and the associated liabilities include duration, convexity and key rate duration.
The Company utilizes a variety of derivative instruments to mitigate interest rate risk associated with its investment portfolio or to hedge liabilities. Interest rate caps, floors, swaps, swaptions, and futures may be used to manage portfolio duration.
Equity Risk
Equity risk is the risk of financial loss due to changes in the value of global equities or equity indices.
Sources of Equity Risk The Company has exposure to equity risk from invested assets, assets that support the Company’s pension and other post-retirement benefit plans, and fee income derived from Hartford Funds assets under management. In addition, the Company has equity exposure through its 9.7% ownership interest in the limited partnership, Hopmeadow Holdings LP, that owns the life and annuity business sold in 2018. For further information, see Note 21 - Business Dispositions and Discontinued Operations of Notes to Consolidated Financial Statements included in the Company’s 2019 Form 10-K Annual Report.
Impact The investment portfolio is exposed to losses from market declines affecting equity securities and derivatives, which could negatively impact the Company's reported earnings. In addition, investments in limited partnerships and other

92




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




alternative investments generally have a level of correlation to domestic equity market levels and can expose the Company to losses in earnings if valuations decline; however, earnings impacts are recognized on a lag as results from private equity investments and other funds are generally reported on a three-month delay. For assets supporting pension and other post-retirement benefit plans, the Company may be required to make additional plan contributions if equity investments in the plan portfolios decline in value. Hartford Funds earnings are also significantly influenced by the U.S. and other equity markets. Generally, declines in equity markets will reduce the value of assets under management and the amount of fee income generated from those assets. Increases in equity markets will generally have the inverse impact.
In addition, since our Hartford Funds segment revenues are based on average daily assets under management, the significant decline in equity markets has reduced assets under management and, therefore, we expect a reduction to our fee income from that segment.
For a discussion of potential impacts resulting from the COVID-19 pandemic, refer to the Expected impact of COVID-19 on our financial condition, results of operations and liquidity section of this MD&A.
Management The Company uses various approaches in managing its equity exposure, including limits on the proportion of assets invested in equities, diversification of the equity portfolio, and hedging of changes in equity indices. Between March 31, 2020 and April 7, 2020, the Company reduced its
 
exposure to equity securities through sales of approximately $550. For assets supporting pension and other post-retirement benefit plans, the asset allocation mix is reviewed on a periodic basis. In order to minimize risk, the pension plans maintain a listing of permissible and prohibited investments and impose concentration limits and investment quality requirements on permissible investment options.
Equity Sensitivity
Investment portfolio and the assets supporting pension and other post-retirement benefit plans
Included in the following tables are the estimated before tax change in the economic value of the Company’s invested assets and assets supporting pension and other post-retirement benefit plans with sensitivity to equity risk. The calculation of the hypothetical change in economic value below assumes a 20% upward and downward shock to the Standard & Poor's 500 Composite Price Index ("S&P 500"). For limited partnerships and other alternative investments, the movement in economic value is calculated using a beta analysis largely derived from historical experience relative to the S&P 500.
The selection of the 20% shock to the S&P 500 was made only as an illustration to the potential hypothetical impact of such an event and should not be construed as a prediction of future market events. Actual results could differ materially from those illustrated below due to the nature of the estimates and assumptions used in the analysis. These calculations do not capture the impact of portfolio re-allocations.
Equity Sensitivity [1]
 
As of April 7, 2020 [2]
 
As of December 31, 2019
 
 
Shock to S&P 500
 
 
Shock to S&P 500
(Before tax)
Fair Value
+20%
-20%
 
Fair Value
+20%
-20%
Investment Portfolio
$
2,257

$
278

$
(278
)
 
$
3,295

$
440

$
(407
)
Assets supporting pension and other post-retirement benefit plans
$
1,260

$
208

$
(208
)
 
$
1,372

$
230

$
(230
)
[1]
Table excludes the Company's investment in Hopmeadow Holdings LP which is reported in other assets on the Company's Consolidated Balance Sheets.
[2]
The fair value includes the effect of sales of equity securities through April 7, 2020.
Hartford Funds assets under management
Hartford Funds earnings are significantly influenced by the U.S. and other equity markets. If equity markets were to hypothetically decline 20% and remain depressed for one year, the estimated before tax impact on reported earnings for that one year period is a decrease of $42 as of March 31, 2020. The selection of the 20% shock to the S&P 500 was made only as an illustration to the potential hypothetical impact of such an event and should not be construed as a prediction of future market events. Actual results could differ materially due to the nature of the estimates and assumptions used in the analysis.
Foreign Currency Exchange Risk
Sources of Currency Risk Foreign currency exchange risk is the risk of financial loss due to changes in the relative value between currencies.
The Company has foreign currency exchange risk in non-U.S. dollar denominated cash, fixed maturities, equities, and derivative instruments. In addition, the Company has non-U.S. subsidiaries,
 
some with functional currencies other than U.S. dollar, and which transact business in multiple currencies resulting in assets and liabilities denominated in foreign currencies.
Impact Changes in relative values between currencies can create variability in cash flows and realized or unrealized gains and losses on changes in the fair value of assets and liabilities.
Management The Company manages its foreign currency exchange risk primarily through asset-liability matching and through the use of derivative instruments. However, legal entity capital is invested in local currencies in order to satisfy regulatory requirements and to support local insurance operations. The foreign currency exposure of non-U.S. dollar denominated investments will most commonly be reduced through the sale of the assets or through hedges using foreign currency swaps and forwards.
Investment Portfolio Risk
The following table presents the Company’s fixed maturities, AFS, by credit quality. The credit ratings referenced throughout this

93




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




section are based on availability and are generally the midpoint of the available ratings among Moody’s, S&P, and Fitch. If no rating is available from a rating agency, then an internally developed rating is used. Accrued interest receivable related to fixed maturities are recorded in other assets on the Condensed Consolidated
 
Balance Sheets and are not included in the amortized cost or fair value of the fixed maturities. For further information refer to Note 6 - Investments.
Fixed Maturities, AFS by Credit Quality
 
March 31, 2020
 
December 31, 2019
 
Amortized Cost
Fair Value
Percent of Total Fair Value
 
Amortized Cost
Fair Value
Percent of Total Fair Value
United States Government/Government agencies
$
4,780

$
5,126

12.8
%
 
$
5,478

$
5,644

13.4
%
AAA
6,327

6,395

15.9
%
 
6,412

6,617

15.7
%
AA
7,540

7,755

19.3
%
 
7,746

8,146

19.3
%
A
10,146

10,541

26.2
%
 
10,144

10,843

25.7
%
BBB
9,099

8,962

22.3
%
 
8,963

9,530

22.6
%
BB & below
1,581

1,426

3.5
%
 
1,335

1,368

3.3
%
Total fixed maturities, AFS
$
39,473

$
40,205

100.0
%
 
$
40,078

$
42,148

100.0
%
The fair value of fixed maturities, AFS decreased as compared to December 31, 2019, primarily due to a decrease in valuations due to the widening of credit spreads, partially offset by lower rates. Fixed Maturities, FVO, are not included in the preceding table.
 
For further discussion on FVO securities, see Note 5 - Fair Value Measurements of Notes to Condensed Consolidated Financial Statements.

94




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Fixed Maturities, AFS by Type
 
March 31, 2020
 
December 31, 2019
 
Amortized Cost
ACL [1]
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Percent of Total Fair Value
 
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Percent of Total Fair Value
Asset-backed securities ("ABS")
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
$
1,253

$

$
5

$
(21
)
$
1,237

3.1
%
 
$
1,350

$
16

$
(3
)
$
1,363

3.2
%
Other
115


1

(5
)
111

0.3
%
 
111

2


113

0.3
%
Collateralized loan obligations ("CLOs")
2,168



(179
)
1,989

5.0
%
 
2,186

5

(8
)
2,183

5.2
%
CMBS
 
 
 
 
 
 
 
 
 
 
 
 
Agency [2]
1,997


70

(11
)
2,056

5.1
%
 
1,878

43

(7
)
1,914

4.5
%
Bonds
2,098


28

(100
)
2,026

5.0
%
 
2,108

86

(4
)
2,190

5.2
%
Interest only
221


4

(5
)
220

0.5
%
 
224

12

(2
)
234

0.6
%
Corporate
 
 
 
 
 
 
 
 
 
 
 
 
Basic industry
596


9

(34
)
571

1.4
%
 
539

31

(1
)
569

1.4
%
Capital goods
1,563


44

(44
)
1,563

3.9
%
 
1,495

72

(9
)
1,558

3.7
%
Consumer cyclical
1,030

(9
)
33

(40
)
1,014

2.5
%
 
991

57

(1
)
1,047

2.5
%
Consumer non-cyclical
2,444

(3
)
115

(45
)
2,511

6.2
%
 
2,372

137

(3
)
2,506

5.9
%
Energy
1,496


17

(204
)
1,309

3.3
%
 
1,550

96

(3
)
1,643

3.9
%
Financial services
4,124


96

(64
)
4,156

10.3
%
 
3,977

192

(4
)
4,165

9.9
%
Tech./comm.
2,392


181

(19
)
2,554

6.4
%
 
2,360

208


2,568

6.1
%
Transportation
709


21

(20
)
710

1.8
%
 
743

44


787

1.9
%
Utilities
1,972


67

(33
)
2,006

5.0
%
 
2,019

132

(4
)
2,147

5.1
%
Other
418


2

(16
)
404

1.0
%
 
389

17


406

1.0
%
Foreign govt./govt. agencies
1,058


28

(23
)
1,063

2.6
%
 
1,057

66


1,123

2.7
%
Municipal bonds
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
939


47

(9
)
977

2.4
%
 
815

45

(1
)
859

2.0
%
Tax-exempt
7,904


637

(21
)
8,520

21.2
%
 
7,948

692

(1
)
8,639

20.5
%
RMBS
 
 
 
 
 
 
 
 
 
 
 
 
Agency
1,859


89


1,948

4.9
%
 
2,409

57

(1
)
2,465

5.8
%
Non-agency
1,664


5

(55
)
1,614

4.0
%
 
1,786

17

(2
)
1,801

4.2
%
Alt-A
38




38

0.1
%
 
40

3


43

0.1
%
Sub-prime
491


2

(7
)
486

1.2
%
 
540

20


560

1.3
%
U.S. Treasuries
924


198


1,122

2.8
%
 
1,191

75

(1
)
1,265

3.0
%
Total fixed maturities, AFS
$
39,473

$
(12
)
$
1,699

$
(955
)
$
40,205

100.0
%
 
$
40,078

$
2,125

$
(55
)
$
42,148

100.0
%
Fixed maturities, FVO
 
 
 
 
$
8

 
 
 
 
 
$
11

 
Equity securities, at fair value
 
 
 
 
$
1,155

 
 
 
 
 
$
1,657

 
[1]
Represents the ACL recorded following the adoption of accounting guidance for credit losses on January 1, 2020. For further information refer to Footnote 1 - Basis of Presentation and Significant Accounting Policies.
[2]
Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
The fair value of fixed maturities, AFS decreased as compared with December 31, 2019, primarily due to a decrease in valuations due to the widening of credit spreads, partially offset by lower rates.
Energy Exposure
Oil prices came under significant pressure during the quarter, particularly during March 2020, largely due to the sudden reduction in demand stemming from the global economic contraction as well as a decision by Saudi Arabia in March to raise
 
production despite declining demand. While a global agreement was reached in April to cut production and the economic stimulus afforded by the CARES Act could improve demand for energy later in 2020, the price of oil could remain depressed for some time to come. The uncertain outlook has caused credit spreads to widen materially for corporate and sovereign issuers that participate in the exploration, production, transportation or sale of oil and gas. Ultimately, the impact on these issuers will be determined by the severity and duration of the decline in energy prices and the ability of the issuers to maintain liquidity and

95




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




manage their indebtedness.
The Company's direct exposure within its investment portfolio to the energy sector totals approximately 4% of invested assets as of March 31, 2020 and is primarily comprised of investment grade corporate debt. These investments are diversified by issuer and
 
different sub-sectors of the energy market, with the highest exposure to the midstream industry and the lowest to oil field services. The following table summarizes the Company's exposure to the energy sector by security type and credit quality.
Exposure to Energy
 
March 31, 2020
 
December 31, 2019
 
Amortized Cost
Fair Value
 
Amortized Cost
Fair Value
Corporate securities, AFS and Equity securities, at fair value
 
 
 
 
 
Investment grade
$
1,259

$
1,143

 
$
1,425

$
1,516

Below investment grade
237

166

 
125

127

Equity securities, at fair value
24

24

 
45

45

Total corporate, AFS and equity securities, at fair value
1,520

1,333

 
1,595

1,688

Foreign govt./govt agencies
 
 
 
 
 
Investment grade
245

251

 
232

254

Below investment grade
9

9

 
9

10

Total foreign govt./govt. agencies, AFS
254

260

 
241

264

Other
5

6

 
20

21

Total energy exposure
$
1,779

$
1,599

 
$
1,856

$
1,973

The Company manages the credit risk associated with the energy sector within the investment portfolio on an on-going basis using macroeconomic analysis and issuer credit analysis. The Company considers alternate scenarios including oil prices remaining at low levels for an extended period and/or declining significantly below current levels. For additional details regarding the Company’s management of credit risks, see the Credit Risk Section of this MD&A. The Company has evaluated available-for-sale securities with exposure to energy for a potential ACL as of March 31, 2020 and concluded that for the securities in an unrealized loss position, it is more likely than not that the Company will recover the entire amortized cost basis of the securities. In addition, the Company has identified one security where it currently has the
 
intent-to-sell; no other securities in the table above have been identified as intent-to-sell, nor is the Company required to sell. For additional details regarding the Company’s impairment process, see the Intent-to-Sell Impairments and ACL on Fixed Maturities, AFS in the Investment Portfolio Risks and Risk Management section of this MD&A.
Commercial & Residential Real Estate
The following table presents the Company’s exposure to CMBS and RMBS by current credit quality included in the preceding Securities by Type table.


96




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Exposure to CMBS & RMBS Bonds as of March 31, 2020
 
AAA
AA
A
BBB
BB and Below
Total
 
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
CMBS
 
 
 
 
 
 
 
 
 
 
 
 
   Agency [1]
$
1,997

$
2,056

$

$

$

$

$

$

$

$

$
1,997

$
2,056

   Bonds
1,026

1,045

514

497

432

368

126

116



2,098

2,026

   Interest Only
149

149

65

65



5

5

2

1

221

220

Total CMBS
3,172

3,250

579

562

432

368

131

121

2

1

4,316

4,302

RMBS
 
 
 
 
 
 
 
 
 
 
 
 
   Agency
1,836

1,923

23

25







1,859

1,948

   Non-Agency
1,169

1,144

239

227

242

230

13

12

1

1

1,664

1,614

   Alt-A


7

7

4

4

8

8

19

19

38

38

   Sub-Prime
11

11

44

44

158

157

130

128

148

146

491

486

Total RMBS
3,016

3,078

313

303

404

391

151

148

168

166

4,052

4,086

Total CMBS & RMBS
$
6,188

$
6,328

$
892

$
865

$
836

$
759

$
282

$
269

$
170

$
167

$
8,368

$
8,388

Exposure to CMBS & RMBS Bonds as of December 31, 2019
 
AAA
AA
A
BBB
BB and Below
Total
 
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
CMBS
 
 
 
 
 
 
 
 
 
 
 
 
   Agency [1]
$
1,878

$
1,914

$

$

$

$

$

$

$

$

$
1,878

$
1,914

   Bonds
1,013

1,055

561

576

416

438

118

121



2,108

2,190

   Interest Only
150

158

67

70



5

5

2

1

224

234

Total CMBS
3,041

3,127

628

646

416

438

123

126

2

1

4,210

4,338

RMBS
 
 
 
 
 
 
 
 
 
 
 
 
   Agency
2,386

2,441

23

24







2,409

2,465

   Non-Agency
1,215

1,226

300

304

257

257

13

13

1

1

1,786

1,801

   Alt-A


8

8

4

4

8

9

20

22

40

43

   Sub-Prime
9

9

56

57

167

173

164

171

144

150

540

560

Total RMBS
3,610

3,676

387

393

428

434

185

193

165

173

4,775

4,869

Total CMBS & RMBS
$
6,651

$
6,803

$
1,015

$
1,039

$
844

$
872

$
308

$
319

$
167

$
174

$
8,985

$
9,207

[1]
Includes securities with pools of loans issued by the Small Business Administration which are backed by the full faith and credit of the U.S. government.
The Company also has exposure to commercial mortgage loans. These loans are collateralized by real estate properties that are diversified both geographically throughout the United States and by property type. These commercial loans are originated by the Company as high quality whole loans, and the Company may sell participation interests in one or more loans to third parties. A loan participation interest represents a pro-rata share in interest and principal payments generated by the participated loan, and the relationship between the Company as loan originator, lead participant and servicer and the third party as a participant are governed by a participation agreement.
As of March 31, 2020, mortgage loans had an amortized cost of
 
$4.4 billion and carrying value of $4.4 billion, with an ACL of $21. As of December 31, 2019, mortgage loans had an amortized cost of $4.2 billion and carrying value of $4.2 billion, with no valuation allowance. The increase in the allowance is attributable to both the recognition of an ACL in connection with the adoption of accounting guidance for credit losses on January 1, 2020 and, to a lesser extent, the impact of COVID-19 on weighted-average expected credit losses given the greater probability assigned to recession scenarios. For further information refer to Note 1 - Basis of Presentation and Significant Accounting Policies.
The Company funded $205 of commercial mortgage loans with a weighted average loan-to-value (“LTV”) ratio of 58% and a

97




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




weighted average yield of 3.4% during the three months ended March 31, 2020. The Company continues to originate commercial loans within primary markets, such as office, industrial and multi-family, focusing on loans with strong LTV ratios and high quality property collateral. There were no mortgage loans held for sale as of March 31, 2020 or December 31, 2019.
 
Municipal Bonds
The following table presents the Company's exposure to municipal bonds by type and weighted average credit quality included in the preceding Securities by Type table.
Available For Sale Investments in Municipal Bonds
 
March 31, 2020
 
December 31, 2019
 
Amortized Cost
Fair Value
Weighted Average Credit Quality
 
Amortized Cost
Fair Value
Weighted Average Credit Quality
General Obligation
$
1,106

$
1,216

AA
 
$
1,157

$
1,268

AA
Pre-refunded [1]
973

1,023

AAA
 
936

985

AAA
Revenue
 
 
 
 
 
 
 
Transportation
1,473

1,605

 A+
 
1,509

1,675

 A+
Health Care
1,444

1,526

 A+
 
1,360

1,454

 A+
Leasing [2]
814

867

 AA-
 
781

842

 AA-
Education
747

815

 AA
 
784

853

 AA
Water & Sewer
688

724

 AA
 
660

700

 AA
Sales Tax
472

530

 AA
 
456

517

 AA
Power
327

356

 A
 
339

374

 A
Housing
115

120

 AA+
 
114

117

 AA+
Other
684

715

 AA-
 
667

713

 AA-
Total Revenue
6,764

7,258

AA-
 
6,670

7,245

 AA-
Total Municipal
$
8,843

$
9,497

AA-
 
$
8,763

$
9,498

AA-
[1]
Pre-Refunded bonds are bonds for which an irrevocable trust containing sufficient U.S. treasury, agency, or other securities has been established to fund the remaining payments of principal and interest.
[2]
Leasing revenue bonds are generally the obligations of a financing authority established by the municipality that leases facilities back to a municipality. The notes are typically secured by lease payments made by the municipality that is leasing the facilities financed by the issue. Lease payments may be subject to annual appropriation by the municipality or the municipality may be obligated to appropriate general tax revenues to make lease payments.
As of both March 31, 2020 and December 31, 2019, the largest issuer concentrations were the New York Dormitory Authority, the New York City Transitional Finance Authority, and the Commonwealth of Massachusetts, which each comprised less than 3% of the municipal bond portfolio and were primarily comprised of general obligation and revenue bonds. In total, municipal bonds make up 19% of the fair value of the Company's investment portfolio.
Limited Partnerships and Other Alternative Investments
The following table presents the Company’s investments in limited partnerships and other alternative investments which include hedge funds, real estate funds, and private equity funds. Real estate funds consist of investments primarily in real estate
 
joint ventures and, to a lesser extent, equity funds. Private equity funds primarily consist of investments in funds whose assets typically consist of a diversified pool of investments in small to mid-sized non-public businesses with high growth potential as well as limited exposure to public markets.
Income or losses on investments in limited partnerships and alternative investments are recognized on a lag as results from private equity investments and other funds are generally reported on a three-month delay. For a discussion of potential impacts resulting from the COVID-19 pandemic, refer to the Expected impact of COVID-19 on our financial condition, results of operations and liquidity section of this MD&A.


98




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Limited Partnerships and Other Alternative Investments - Net Investment Income
 
Three Months Ended March 31,
 
2020
 
2019
 
Amount
Yield
 
Amount
Yield
Hedge funds
$
1

6.4
%
 
$
1

5.1
%
Real estate funds
16

15.3
%
 
20

16.9
%
Private equity funds
34

16.0
%
 
27

14.2
%
Other alternative investments [1]
7

7.0
%
 
8

8.7
%
Total
$
58

13.2
%
 
$
56

13.4
%
Investments in Limited Partnerships and Other Alternative Investments
 
March 31, 2020
 
December 31, 2019
 
Amount
Percent
 
Amount
Percent
Hedge funds
$
121

6.6
%
 
$
94

5.3
%
Real estate funds
434

23.6
%
 
407

23.2
%
Private equity and other funds
882

48.0
%
 
851

48.4
%
Other alternative investments [1]
402

21.8
%
 
406

23.1
%
Total
$
1,839

100.0
%
 
$
1,758

100.0
%
[1]Consists of an insurer-owned life insurance policy which is invested in hedge funds and other investments.
Fixed Maturities, AFS — Unrealized Loss Aging
The total gross unrealized losses were $955 as of March 31, 2020 and have increased $900, from December 31, 2019, primarily due to wider credit spreads, partially offset by lower interest rates. As of March 31, 2020, $771 of the gross unrealized losses were associated with fixed maturities, AFS depressed less than 20% of amortized cost. The remaining $184 of gross unrealized losses were associated with fixed maturities, AFS depressed greater than 20%. The fixed maturities, AFS depressed more than 20% are primarily related to corporate issuers within the energy sector, and, to a lesser extent, commercial real estate securities which are depressed primarily due to wider spreads since the securities were purchased.
 
As part of the Company’s ongoing security monitoring process, the Company has reviewed its fixed maturities, AFS securities in an unrealized loss position and concluded that these fixed maturities are temporarily depressed and are expected to recover in value as the securities approach maturity or as market spreads tighten. For these fixed maturities in an unrealized loss position where an ACL has not been recorded, the Company’s best estimate of expected future cash flows are sufficient to recover the amortized cost basis of the security. Furthermore, the Company neither has an intention to sell nor does it expect to be required to sell these securities. For further information regarding the Company’s ACL analysis, see the Intent-to-Sell Impairments and ACL on Fixed Maturities, AFS in the Investment Portfolio Risks and Risk Management section of this MD&A.
Unrealized Loss Aging for Fixed Maturities, AFS Securities
 
March 31, 2020
 
December 31, 2019
Consecutive Months
Items
Amortized Cost
Unrealized Loss
Fair Value
 
Items
Amortized Cost
Unrealized Loss
Fair Value
Three months or less
1,890

$
13,827

$
(818
)
$
13,009

 
347

$
2,529

$
(15
)
$
2,514

Greater than three to six months
44

243

(23
)
220

 
114

712

(8
)
704

Greater than six to nine months
26

61

(12
)
49

 
50

190

(2
)
188

Greater than nine to eleven months
24

101

(13
)
88

 
15

24

(1
)
23

Twelve months or more
220

931

(89
)
842

 
345

1,440

(29
)
1,411

Total
2,204

$
15,163

$
(955
)
$
14,208

 
871

$
4,895

$
(55
)
$
4,840


99




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Unrealized Loss Aging for Fixed Maturities, AFS Continuously Depressed Over 20%
 
March 31, 2020
 
December 31, 2019
Consecutive Months
Items
Amortized Cost
Unrealized Loss
Fair Value
 
Items
Amortized Cost
 Unrealized Loss
Fair Value
Three months or less
110

$
596

$
(180
)
$
416

 

$

$

$

Greater than three to six months




 
5

2

(1
)
1

Twelve months or more
28

9

(4
)
5

 
32

10

(4
)
6

Total
138

$
605

$
(184
)
$
421

 
37

$
12

$
(5
)
$
7

ACL on Fixed Maturities, AFS and Intent-to-Sell Impairments
Three months ended March 31, 2020
The Company recorded an increase in the ACL on fixed maturities, AFS of $12. The increase was primarily attributable to corporate fixed maturities, primarily one cruise line issuer and, to a lesser extent, one private bank loan. Unrealized losses on securities with ACL recognized in other comprehensive income were $1. For further information, refer to Note 6 - Investments of Notes to Condensed Consolidated Financial Statements.
Intent-to-sell impairments of $5 were primarily related to one corporate issuer in the energy sector and one issuer with exposure to India.
The Company incorporates its best estimate of future performance using internal assumptions and judgments that are informed by economic and industry specific trends, as well as our expectations with respect to security specific developments.
Future impairments may develop as the result of changes in intent-to-sell specific securities that are in an unrealized loss position or if modeling assumptions, such as macroeconomic factors or security specific developments, change unfavorably from our current modeling assumptions, resulting in lower cash flow expectations. For a discussion of potential impacts resulting from the COVID-19 pandemic, refer to the Expected impact of COVID-19 on our financial condition, results of operations and liquidity section of this MD&A.
Three months ended March 31, 2019
Impairments recognized in earnings were comprised of credit impairments of $2 primarily related to one corporate security experiencing issuer-specific financial difficulties. Non-credit impairments recognized in other comprehensive income were $2.
ACL on Mortgage Loans
The Company reviews mortgage loans on a quarterly basis to estimate the ACL with changes in the ACL recorded in net realized capital gains and losses. Apart from an ACL recorded on individual mortgage loans where the borrower is experiencing financial difficulties, the Company records an ACL on the pool of mortgage loans based on lifetime expected credit losses. For further information, refer to Note 6 - Investments of Notes to Condensed Consolidated Financial Statements.
For the three months ended March 31, 2020, the Company recorded an increase in the ACL on mortgage loans of $2. The
 
increase was primarily due to the recent market volatility surrounding the COVID-19 pandemic and, to a lesser extent, newly originated mortgage loans. The Company did not record an ACL on any individual mortgage loans.

CAPITAL RESOURCES AND LIQUIDITY
The following section discusses the overall financial strength of The Hartford and its insurance operations including their ability to generate cash flows from each of their business segments, borrow funds at competitive rates and raise new capital to meet operating and growth needs over the next twelve months.
 
SUMMARY OF CAPITAL RESOURCES AND LIQUIDITY
 
Capital available to the holding company as of March 31, 2020:
$840 in fixed maturities, short-term investments, investment sales receivable and cash at The Hartford Financial Services Group, Inc, ("HFSG Holding Company").
A senior unsecured five-year revolving credit facility that provides for borrowing capacity up to $750 of unsecured credit through March 29, 2023.
Borrowings available under a commercial paper program to a maximum of $750. As of March 31, 2020 there was no commercial paper outstanding.
An intercompany liquidity agreement that allows for short-term advances of funds among the HFSG Holding Company and certain affiliates of up to $2.0 billion for liquidity and other general corporate purposes.
 
2020 expected dividends and other sources of capital:
The future payment of dividends from our subsidiaries is dependent on several factors including the extent to which

100




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




COVID-19 impacts our business, results of operations, financial condition and liquidity.
P&C - The Company's property and casualty insurance subsidiaries have dividend capacity of $1.6 billion for 2020, with $850 to $900 of net dividends expected in 2020.
Group Benefits - HLA has dividend capacity of $534 in 2020 with $300 to $350 of dividends expected in 2020.
Hartford Funds - HFSG Holding Company expects to receive $100 to $125 in dividends from Hartford Funds in 2020.
Cash tax receipts of approximately $520 to $540, including realization of net operating losses and AMT credits. Year to date HFSG holding company has received cash tax receipts of $46 from its subsidiaries.
 
Expected liquidity requirements for the next twelve months as of March 31, 2020:
$220 of interest on debt.
$21 dividends on preferred stock, subject to the discretion of the Board of Directors.
$470 of common stockholders' dividends, subject to the discretion of the Board of Directors and before share repurchases.
 
Equity repurchase program:
Under a $1.0 billion share repurchase authorization by the Board of Directors in February, 2019, during the three months ended March 31, 2020, the Company repurchased 2.7 million common shares for $150. During the period from April 1, 2020 to April 27, 2020, the Company did not repurchase any common shares under this authorization. Any repurchase of shares under the remaining equity repurchase authorization of $650 is dependent on market conditions and other factors including the extent to which COVID-19 impacts our business, results of operations, financial condition and liquidity.
 
Liquidity Requirements and Sources of Capital
The Hartford Financial Services Group, Inc. (" HFSG Holding Company")
The liquidity requirements of the holding company of The Hartford Financial Services Group, Inc. have been and will continue to be met by HFSG Holding Company’s fixed maturities; short-term investments and cash; dividends, principally from its subsidiaries; and tax receipts, including realization of net operating losses and refunds of prior period AMT credits available to the HFSG Holding Company.
Under economic stress scenarios that could arise due to the COVID-19 pandemic, the Company has the ability to meet short-term cash requirements, if needed, by borrowing under its revolving credit facility and commercial paper program or by having its insurance subsidiaries take collateralized advances
 
under a facility with the Federal Home Loan Bank of Boston (“FHLBB”).  The Company could also choose to have its insurance subsidiaries sell certain fixed maturities or the Company could issue debt in the public markets under its shelf registration.  No borrowings or advances have occurred to date.
During the first quarter of 2020, $30 of capital was contributed by HFSG Holding Company to its Lloyd's corporate member. An additional contribution of approximately $30 is expected to be made in June 2020. Additionally, the amount of letters of credit under the Lloyd’s Letter of Credit Facility permitted to support Lloyd's capital requirements will be reduced by the end of 2020, which will require the Company to seek alternative means of supporting its obligations at Lloyd's. These additional contributions will be funded by utilizing resources at either HFSG Holding Company or its subsidiaries.
Debt
On March 30, 2020, The Hartford repaid at maturity the $500 principal amount of its 5.5% senior notes.

Equity
Under a $1.0 billion share repurchase authorization by the Board of Directors in February, 2019, during the three months ended March 31, 2020, the Company repurchased 2.7 million common shares for $150. During the period from April 1, 2020 to April 27, 2020, the Company did not repurchase any common shares under this authorization. Any repurchase of shares under the remaining equity repurchase authorization of $650 is dependent on market conditions and other factors including the extent to which COVID-19 impacts our business, results of operations, financial condition and liquidity.  
For further information about equity repurchases, see Part II - Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Dividends
The Hartford's Board of Directors declared the following quarterly dividends since January 1, 2020:
Common Stock Dividends
Declared
Record
Payable
Amount per share
February 3, 2020
March 2, 2020
April 2, 2020
$
0.325

Preferred Stock Dividends
Declared
Record
Payable
Amount per share
February 20, 2020
May 1, 2020
May 15, 2020
$
375.00

There are no current restrictions on the HFSG Holding Company's ability to pay dividends to its stockholders.
For a discussion of restrictions on dividends to the HFSG Holding Company from its insurance subsidiaries, see the following "Dividends from Subsidiaries" discussion. For a discussion of potential restrictions on the HFSG Holding Company's ability to pay dividends, see the risk factor "Our ability to declare and pay

101




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




dividends is subject to limitations" in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Pension Plans and Other Postretirement Benefits
The Company does not have a 2020 required minimum funding contribution for the U.S. qualified defined benefit pension plan and the funding requirements for all pension plans are expected to be immaterial. The Company has not determined whether, and to what extent, contributions may be made to the U.S. qualified defined benefit pension plan in 2020. The Company will monitor the funded status of the U.S. qualified defined benefit pension plan during 2020 to make this determination.
Dividends from Subsidiaries
Dividends to HFSG Holding Company from its insurance subsidiaries are restricted by insurance regulation. Upon the acquisition of Navigators Group, the Company’s principal insurance subsidiaries are domiciled in the United States, the United Kingdom and Belgium.
The payment of dividends by Connecticut-domiciled insurers is limited under the insurance holding company laws of Connecticut. These laws require notice to and approval by the state insurance commissioner for the declaration or payment of any dividend, which, together with other dividends or distributions made within the preceding twelve months, exceeds the greater of (i) 10% of the insurer’s statutory policyholder surplus as of December 31 of the preceding year or (ii) net income (or net gain from operations, if such company is a life insurance company) for the twelve-month period ending on the thirty-first day of December last preceding, in each case determined under statutory insurance accounting principles. In addition, if any dividend of a Connecticut-domiciled insurer exceeds the insurer’s earned surplus, it requires the prior approval of the Connecticut Insurance Commissioner.
Property casualty insurers domiciled in New York, including Navigators Insurance Company ("NIC") and Navigators Specialty Insurance Company ("NSIC"), generally may not, without notice to and approval by the state insurance commissioner, pay dividends out of earned surplus in any twelve‑month period that exceeds the lesser of (i) 10% of the insurer’s statutory policyholders’ surplus as of the most recent financial statement on file, or (ii) 100% of its adjusted net investment income, as defined, for the same twelve month period. As part of the New York state insurance commissioner's approval of the Navigators Group acquisition, and as is common practice, any dividend from NIC and NSIC before May 2021 will require prior approval from the state insurance commissioner.
The insurance holding company laws of the other jurisdictions in which The Hartford’s insurance subsidiaries are incorporated (or deemed commercially domiciled) generally contain similar (although in certain instances more restrictive) limitations on the payment of dividends. In addition to statutory limitations on paying dividends, the Company also takes other items into consideration when determining dividends from subsidiaries. These considerations include, but are not limited to, expected earnings and capitalization of the subsidiaries, regulatory capital requirements and liquidity requirements of the individual operating company.
 
Corporate members of Lloyd's Syndicates may pay dividends to its parent to the extent of available profits that have been distributed from the syndicate in excess of the Funds at Lloyd's ("FAL") capital requirement. The FAL is determined based on the syndicate’s solvency capital requirement under the E.U.'s Solvency II capital adequacy model, plus a Lloyd’s specific economic capital assessment.
Insurers domiciled in the United Kingdom may pay dividends to their parent out of its statutory profits subject to restrictions imposed under U.K. Company law and European Insurance regulation (Solvency II). Belgium domiciled insurers may only pay dividends if, at the end of its previous fiscal year, the total amount of their assets, as reduced by its provisions and debts, are in excess of certain minimum capital thresholds calculated under Belgian law.
Through the first three months of 2020, HFSG Holding Company received $512 of dividends, including $140 from HLA, $32 from Hartford Funds and $340 from P&C subsidiaries.
Over the remainder of 2020, the Company anticipates receiving approximately $160 to $210 of dividends from HLA, $70 to $95 of dividends from Hartford Funds and $510 to $560 of net dividends from its P&C subsidiaries. The future payment of dividends from our subsidiaries is dependent on several factors including the extent to which COVID-19 impacts our business, results of operations, financial condition and liquidity.
Other Sources of Capital for the HFSG Holding Company
The Hartford endeavors to maintain a capital structure that provides financial and operational flexibility to its insurance subsidiaries, ratings that support its competitive position in the financial services marketplace (see the "Ratings" section below for further discussion), and stockholder returns. As a result, the Company may from time to time raise capital from the issuance of debt, common equity, preferred stock, equity-related debt or other capital securities and is continuously evaluating strategic opportunities. The issuance of debt, common equity, equity-related debt or other capital securities could result in the dilution of stockholder interests or reduced net income due to additional interest expense.
Shelf Registrations
The Hartford filed an automatic shelf registration statement with the Securities and Exchange Commission ("the SEC") on May 17, 2019 that permits it to offer and sell debt and equity securities during the three-year life of the registration statement.
Revolving Credit Facilities
The Company has a senior unsecured five-year revolving credit facility (the "Credit Facility") that provides up to $750 of unsecured credit through March 29, 2023. As of March 31, 2020, no borrowings were outstanding and $5 in letters of credit were issued under the Credit Facility and the Company was in compliance with all financial covenants.
Commercial Paper
The availability of the Company's commercial paper program is dependent upon a variety of factors including the Company's ratings and market conditions. As of March 31, 2020, The Hartford's maximum borrowings available under its commercial

102




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




paper program is $750 and there was no commercial paper outstanding.
Intercompany Liquidity Agreements
The Company has $2.0 billion available under an intercompany liquidity agreement that allows for short-term advances of funds among the HFSG Holding Company and certain affiliates of up to $2.0 billion for liquidity and other general corporate purposes. The Connecticut Department of Insurance ("CTDOI") granted approval for certain affiliated insurance companies that are parties to the agreement to treat receivables from a parent, including the HFSG Holding Company, as admitted assets for statutory accounting purposes.
As of March 31, 2020 there were no amounts outstanding at the HFSG Holding Company.
Collateralized Advances with Federal Home Loan Bank of Boston
The Company’s subsidiaries, Hartford Fire Insurance Company (“Hartford Fire”) and Hartford Life and Accident Insurance Company (“HLA”), are members of the Federal Home Loan Bank of Boston (“FHLBB”). Membership allows these subsidiaries access to collateralized advances, which may be short- or long-term with fixed or variable rates. Advances may be used to support general corporate purposes, which would be presented as short- or long-term debt, or to earn incremental investment income, which would be presented in other liabilities consistent with other collateralized financing transactions. As of March 31, 2020, there were no advances outstanding.
For further information regarding collateralized advances with Federal Home Loan Bank of Boston, see Note 13 - Debt of Notes to Consolidated Financial Statements included in the Company’s 2019 Form 10-K Annual Report.
Lloyd's Letter of Credit Facilities
As a result of the acquisition of Navigators Group, The Hartford has two letter of credit facility agreements: the Club Facility and the Bilateral Facility, which are used to provide a portion of the capital requirements at Lloyd's. As of March 31, 2020, uncollateralized letters of credit with an aggregate face amount of $165 and £60 million were outstanding under the Club Facility and £18 was outstanding under the Bilateral Facility. As of December 31, 2019, the Bilateral Facility has unused capacity of $3 for issuance of additional letters of credit. Among other covenants, the Club Facility and Bilateral Facility contain financial covenants regarding tangible net worth and Funds at Lloyd's ("FAL"). As of March 31, 2020, Navigators Group was in compliance with all financial covenants.
Derivative Commitments
Certain of the Company’s derivative agreements contain provisions that are tied to the financial strength ratings, as set by nationally recognized statistical agencies, of the individual legal entity that entered into the derivative agreement. If the legal entity’s financial strength were to fall below certain ratings, the counterparties to the derivative agreements could demand immediate and ongoing full collateralization and, in certain instances, enable the counterparties to terminate the agreements and demand immediate settlement of all outstanding derivative positions traded under each impacted bilateral agreement. The settlement amount is determined by netting the derivative
 
positions transacted under each agreement. If the termination rights were to be exercised by the counterparties, it could impact the legal entity’s ability to conduct hedging activities by increasing the associated costs and decreasing the willingness of counterparties to transact with the legal entity. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a net liability position as of March 31, 2020 was $90. For this $90, the legal entities have posted collateral of $90 in the normal course of business. Based on derivative market values as of March 31, 2020, a downgrade of one level below the current financial strength ratings by either Moody's or S&P would not require additional assets to be posted as collateral. Based on derivative market values as of March 31, 2020, a downgrade of two levels below the current financial strength ratings by either Moody’s or S&P would require an additional $7 of assets to be posted as collateral. These collateral amounts could change as derivative market values change, as a result of changes in our hedging activities or to the extent changes in contractual terms are negotiated. The nature of the additional collateral that we would post, if required, would be primarily in the form of U.S. Treasury bills, U.S. Treasury notes and government agency securities.
As of March 31, 2020, no derivative positions would be subject to immediate termination in the event of a downgrade of one level below the current financial strength ratings. This could change as a result of changes in our hedging activities or to the extent changes in contractual terms are negotiated.
Insurance Operations
While subject to variability period to period, underwriting and investment cash flows continue to provide sufficient liquidity to meet anticipated demands over the next twelve months. For information about the impact of COVID-19 on the Company's cash flows see Part II, Item 1A, Risk Factors of this Quarterly Report on Form 10-Q. For a discussion and tabular presentation of the Company’s contractual obligations by period, refer to Off-Balance Sheet Arrangements and Aggregate Contractual Obligations within the Capital Resources and Liquidity section of the MD&A included in The Hartford’s 2019 Form 10-K Annual Report.
The principal sources of operating funds are premiums, fees earned from assets under management and investment income, while investing cash flows primarily originate from maturities and sales of invested assets. The primary uses of funds are to pay claims, claim adjustment expenses, commissions and other underwriting and insurance operating costs, to pay taxes, to purchase new investments and to make dividend payments to the HFSG Holding Company.
The Company’s insurance operations consist of property and casualty insurance products (collectively referred to as “Property & Casualty Operations”) and Group Benefits.
The Company's insurance operations hold fixed maturity securities including a significant short-term investment position (securities with maturities of one year or less at the time of purchase) to meet liquidity needs. Liquidity requirements that are unable to be funded by the Company's insurance operations' short-term investments would be satisfied with current operating funds, including premiums or investing cash flows, which includes proceeds received through the sale of invested assets. A sale of invested assets could result in significant realized capital losses.

103




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




The following tables represent the fixed maturity holdings, including the aforementioned cash and short-term investments available to meet liquidity needs, for each of the Company’s insurance operations.
Property & Casualty
 
As of March 31, 2020
Fixed maturities
$
30,136

Short-term investments
1,306

Cash
190

Less: Derivative collateral
83

Total
$
31,549

Group Benefits Operations
 
As of March 31, 2020
Fixed maturities
$
9,734

Short-term investments
313

Cash
10

Less: Derivative collateral
43

Total
$
10,014

 
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
There have been no material changes to the Company’s off-balance sheet arrangements and aggregate contractual obligations since the filing of the Company’s 2019 Form 10-K Annual Report.
Capitalization
Capital Structure
 
March 31, 2020
December 31, 2019
Change
Short-term debt (includes current maturities of long-term debt)
$

$
500

(100
%)
Long-term debt
4,349

4,348

%
Total debt
4,349

4,848

(10
%)
Common stockholders' equity excluding AOCI, net of tax
15,889

15,884

%
Preferred stock
334

334

%
AOCI, net of tax
(957
)
52

NM

Total stockholders’ equity
15,266

16,270

(6
%)
Total capitalization
$
19,615

$
21,118

(7
%)
Debt to stockholders’ equity
28
%
30
%
 
Debt to capitalization
22
%
23
%
 
Total capitalization decreased $1,503, or 7%, as of March 31, 2020 compared to December 31, 2019 primarily due to the debt maturity of $500 in March and a decrease in AOCI, driven by a decline in net unrealized gains on fixed maturity investments as a result of credit spreads widening.
For additional information on AOCI, net of tax, including unrealized capital gains from securities, see Note 16 - Changes In
 
and Reclassifications From Accumulated Other Comprehensive Income (Loss), Note 6 - Investments . For additional information on debt, see Note 12 - Debt.of Notes to Condensed Consolidated Financial Statements.
Cash Flow
 
Three Months Ended March 31,
 
2020
2019
Net cash provided by operating activities
$
298

$
279

Net cash provided by investing activities
$
777

$
129

Net cash used for financing activities
$
(1,027
)
$
(428
)
Cash and restricted cash– end of period
$
301

$
104


104




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




Cash provided by operating activities increased in 2020 as compared to the prior year period primarily driven by the inclusion of Navigators Group in the current period and an increase in premiums received, largely offset by an increase in insurance operating and other expenses paid.
Cash provided by investing activities increased primarily due to a change from net payments to net proceeds from fixed maturities in 2020, an increase in net proceeds from equity securities and short-term investments and an increase in net proceeds from derivative transactions, partially offset by an increase in net purchases of mortgage loans.
Cash used for financing activities increased primarily due to the repurchase of common shares in 2020 under the equity repurchase plan authorized in February of 2019 and a change to a net decrease in securities loaned or sold under agreements to repurchase.
Operating cash flow for the three months ended March 31, 2020 have been adequate to meet liquidity requirements.
Equity Markets
For a discussion of the potential impact of the equity markets on capital and liquidity, see the Financial Risk section in this MD&A and the Financial Risk on Statutory Capital section of the MD&A in the Company's 2019 Form 10-K Annual Report.
Ratings
Ratings are an important factor in establishing a competitive position in the insurance marketplace and impact the Company's ability to access financing and its cost of borrowing. There can be no assurance that the Company’s ratings will continue for any given period of time, or that they will not be changed. In the event
 
the Company’s ratings are downgraded, the Company’s competitive position, ability to access financing, and its cost of borrowing, may be adversely impacted.
Insurance Financial Strength Ratings as of April 27, 2020
 
A.M. Best
Standard & Poor’s
Moody’s
Hartford Fire Insurance Company
A+
A+
A1
Hartford Life and Accident Insurance Company
A
A+
A2
Navigators Insurance Company
A+
A
Not Rated
 
 
 
 
Other Ratings:
 
 
 
The Hartford Financial Services Group, Inc.:
 
 
 
Senior debt
a-
BBB+
Baa1
Commercial paper
AMB-1
A-2
P-2
These ratings are not a recommendation to buy or hold any of The Hartford’s securities and they may be revised or revoked at any time at the sole discretion of the rating organization.
The agencies consider many factors in determining the final rating of an insurance company. One consideration is the relative level of statutory capital and surplus (referred to collectively as "statutory capital") necessary to support the business written and is reported in accordance with accounting practices prescribed by the applicable state insurance department.
Statutory Capital
U.S. Statutory Capital Rollforward for the Company's Insurance Subsidiaries
 
Property and Casualty Insurance Subsidiaries [1] [2]
Group Benefits Insurance Subsidiary
Total
U.S statutory capital at January 1, 2020
$
10,208

$
2,644

$
12,852

Statutory income
452

121

573

Dividends to parent
(340
)
(140
)
(480
)
Other items
(322
)
(9
)
(331
)
Net change to U.S. statutory capital
(210
)
(28
)
(238
)
U.S statutory capital at March 31, 2020
$
9,998

$
2,616

$
12,614

[1]
The statutory capital for property and casualty insurance subsidiaries in this table does not include the value of an intercompany note owed by Hartford Holdings, Inc. ("HHI") to Hartford Fire Insurance Company.
[2]
Excludes insurance operations in the U.K. and continental Europe.
Contingencies
Legal Proceedings
For a discussion regarding contingencies related to The Hartford’s legal proceedings, please see the information contained under “Litigation” and "Run-off Asbestos and Environmental Claims" in Note 14 - Commitments and Contingencies Notes to Condensed Consolidated Financial
 
Statements and Part II, Item 1 Legal Proceedings, which are incorporated herein by reference.
Legislative and Regulatory Developments
COVID-19 Global Pandemic
State retroactive business interruption coverage and other insurance regulatory relief initiatives -

105




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




State lawmakers are actively considering legislation and regulation in response to COVID-19. There have been proposals to impose retroactive coverage of COVID-19 claims under existing business interruption coverage provisions. If such proposals were enacted, they could represent a material exposure for the Company. Further, some states have adopted, or are considering incorporating, a presumption that if certain workers become infected with COVID-19, such infection would constitute an occupational disease triggering workers’ compensation coverage. In addition, state insurance regulators, including California and New York, have been encouraging (and in some cases requiring) insurers to offer immediate relief to policyholders including refunding and offering discounts for drivers, incorporating flexible payment solutions for families, individuals, and businesses, providing additional time to make payments, waiving insurance premium late fees, pausing cancellation of coverage for personal and commercial policies due to non-payment and policy expiration, and suspending personal auto exclusions for restaurant employees who are transitioning to meal delivery services using their personal auto policy as coverage. The Hartford has offered consumer financial relief including a 15 percent refund on policyholders’ April and May personal auto insurance premiums, waived late payments fees for a period of time for business and personal insurance customers and temporarily suspended policy cancellations for policyholders of our Commercial Lines, Personal Lines and Group Benefits segments. As the COVID-19 global pandemic continues, regulators may require us to or we may elect to provide additional consumer and/or business financial relief. The duration and scope of such regulatory/Company actions are uncertain, and the impacts of such actions could adversely affect the Company’s insurance business.
Federal pandemic risk insurance - Congress is considering possible action for future pandemic risk insurance coverage through a risk sharing mechanism between insurers and the federal government. Timing for any Congressional action with respect to these efforts is uncertain at this time. If such a program were to be enacted, it could represent a significant obligation for the company in terms of deductible and co-share obligations.
Federal emergency leave legislation - On March 18, 2020, the Families First Coronavirus Response Act was signed into law by the President. This legislation included a number of funding provisions and worker protections including mandated emergency paid leave and sick leave programs. For employers with fewer than 500 employees, new programs were put in place to guarantee individuals 10 days of paid sick leave, and up to 10 weeks of emergency paid family and medical leave to deal directly with COVID-19. Eligible employers have access to a tax credit to reimburse for costs related to the emergency leave programs. The Hartford is providing support for the administration of the leave component of the new leave provisions for our Group Benefits clients. Congress also approved a $2 trillion Coronavirus Aid, Relief and Economic Security ("CARES") Act. The bill signed into law on March 27, 2020 focused on providing financial support for small businesses, individuals, emergency workers, airlines and other industries of national security. The CARES Act included several technical corrections to the emergency leave programs and created advance refunding credits, which allow the U.S.
 
Treasury to develop regulations or guidance to permit advancement of the tax credit for both sick and emergency paid leave. As Congress considers future legislation in response to COVID-19, it is possible that lawmakers look to expand the scope of eligibility and use of emergency leave. This change in the law could trigger a significant increase in claims volume and compliance requirements for Group Benefits. The timing of such legislation is unclear at this time.
Federal tax legislation - In response to the COVID-19 Global Pandemic, Congress and other global jurisdictions have passed various pieces of legislation which contain various changes to the tax laws in order to aid impacted businesses and individuals, as well as provide economic stimulus. The deferral of the employer’s portion of the Social Security tax on wages has been extended from March 27, 2020 to year-end 2020. Such deferred amounts would be due and payable over a two-year period, 50% by December 31, 2021 and 50% by December 31, 2022. Refer to Note 13 of Notes to Condensed Consolidated Financial Statements for information about the impact of these new tax laws on the Company. The U.S. Treasury and IRS continue to develop guidance implementing these new tax law provisions, and Congress may consider additional technical corrections to these laws. Tax proposals and regulatory initiatives which have been or are being considered by Congress and/or the U.S. Treasury Department could have a material effect on the Company and its insurance businesses. The nature and timing of any Congressional or regulatory action with respect to any such efforts is unclear.
Patient Protection and Affordable Care Act of 2010 (the "Affordable Care Act")
It is unclear whether the Administration, Congress or the courts will seek to reverse, amend or alter the ongoing operation of the Affordable Care Act ("ACA"). If such actions were to occur, they may have an impact on various aspects of our business, including our insurance businesses. It is unclear what an amended ACA would entail, and to what extent there may be a transition period for the phase out of the ACA. The impact to The Hartford as an employer would be consistent with other large employers. The Hartford’s core business does not involve the issuance of health insurance, and we have not observed any material impacts on the Company’s workers’ compensation business or group benefits business from the enactment of the ACA. We will continue to monitor the impact of the ACA and any reforms on consumer, broker and medical provider behavior for leading indicators of changes in medical costs or loss payments primarily on the Company's workers' compensation and disability liabilities.
Tax Reform
At the end of 2017, Congress passed and the president signed, the Tax Cuts and Jobs Act of 2017 ("Tax Reform"), which enacted significant reforms to the U.S. tax code. The major areas of interest to the company included the reduction of the corporate tax rate from 35% to 21% and the repeal of the corporate alternative minimum tax (AMT) and the refunding of AMT credits. The U.S. Treasury and IRS continue to develop guidance implementing Tax Reform, and Congress may consider additional technical corrections to the law. Tax proposals and regulatory initiatives which have been or are

106




Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations




being considered by Congress and/or the U.S. Treasury Department could have a material effect on the Company and its insurance businesses. The nature and timing of any Congressional or regulatory action with respect to any such efforts is unclear. For additional information on risks to the Company related to Tax Reform, please see the risk factor entitled "Changes in federal or state tax laws could adversely affect our business, financial condition, results of operations and liquidity" under "Risk Factors" in Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
IMPACT OF NEW ACCOUNTING STANDARDS
For a discussion of accounting standards, see Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Consolidated Financial Statements included in The Hartford’s 2019 Form 10-K Annual Report and Note 1 - Basis of Presentation and Significant Accounting Policies of Notes to Condensed Consolidated Financial Statements in this Form 10-Q.

107




Part I - Item 4. Controls and Procedures


Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company’s principal executive officer and its principal financial officer, based on their evaluation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) have concluded that the Company’s disclosure controls and procedures are effective for the purposes set forth in the definition thereof in Exchange Act Rule 13a-15(e) as of March 31, 2020.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company's internal control over financial reporting that occurred during the Company's first fiscal quarter of 2020 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. We have not experienced any material impact to our internal controls over financial reporting despite the fact that most employees of the Company and of our vendors have had to work from home during the COVID-19 pandemic though we will continue to assess the impact on the design and operating effectiveness of our internal controls.


108




Part II - Item 1. Legal Proceedings

 
Item 1. LEGAL PROCEEDINGS
Litigation
The Hartford is involved in claims litigation arising in the ordinary course of business, both as a liability insurer defending or providing indemnity for third-party claims brought against insureds and as an insurer defending coverage claims brought against it, including claims alleging bad faith in the handling of insurance claims or other allegedly unfair or improper claims practices. The Hartford accounts for such activity through the establishment of unpaid loss and loss adjustment expense reserves. Subject to the uncertainties discussed  under “Regulatory and Legal Risks” of the Risk Factors disclosed in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2019, as amended in Part II Item 1A herein, and those related to The Hartford's A&E claims discussed in Note 14 - Commitments and Contingencies of the Notes to Condensed Consolidated Financial Statements, management expects that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses and costs of defense, will not be material to the consolidated financial condition, results of operations or cash flows of The Hartford.
The Hartford is also involved in other kinds of legal actions, some of which assert claims for substantial amounts. These actions include lawsuits seeking certification of a state or national class alleging improper business practices, including, for example, underpayment of claims or improper underwriting practices, as well as individual lawsuits in which punitive damages may be sought. Management expects that the ultimate liability, if any, with respect to such lawsuits, after consideration of provisions made for estimated losses, will not be material to the consolidated financial condition of The Hartford. Nonetheless, given the large or indeterminate amounts sought in certain of these actions, and the inherent unpredictability of litigation, the outcome in certain matters could, from time to time, have a material adverse effect on the Company's results of operations or cash flows in particular quarterly or annual periods.

109




Part II - Item 1A. Risk Factors

Item 1A.    RISK FACTORS
Investing in The Hartford involves risk. In deciding whether to invest in The Hartford, you should carefully consider the risk factors disclosed in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2019, any of which could have a significant or material adverse effect on the business, financial condition, operating results or liquidity of The Hartford. This information should be considered carefully together with the other information contained in this report and the other reports and materials filed by The Hartford with the SEC.
The Company’s Risk Factors are amended due to the Coronavirus (“COVID-19”) pandemic. The following is added to the Company’s Risk Factors:
The pandemic caused by the spread of COVID-19 has disrupted our operations and may have a material adverse impact on our business results, financial condition, results of operations and/or liquidity.
The global spread of COVID-19 has created significant market volatility, uncertainty and economic disruption. The extent to which COVID-19 impacts our business, financial condition, results of operations and/or liquidity will depend on future developments which are highly uncertain and cannot be easily predicted including: the duration and scope of the pandemic; new information which may emerge concerning the severity of the pandemic; the actions taken to contain or treat its impact; governmental, business and individual actions that have been and may continue to be taken in response to the pandemic; the impact of the pandemic on economic activity and actions taken in response; potential legislative, regulatory, and judicial responses to the pandemic pertaining specifically to insurance underwriting and claims; the effect on our customers and customers’ demand for our products; our ability to sell our products and our ability to use historical experience to assist our decision making in areas including underwriting, pricing, capital management and investments.
Below are several key effects of COVID-19 on the Company’s business results, financial condition, results of operations and/or liquidity:

Insurance and Product Related Risk - The Company may incur increased loss costs under insurance policies that we have written including for workers’ compensation, group life insurance, short-term disability, general liability, surety, director and officer liability, and employment practices liability, as well as property and package business. We may be required to pay workers’ compensation claims for lost wages and medical costs associated with COVID-19, if they are determined to be occupationally related to the work of the insured’s employees.
In addition, the Company’s Group Benefits business has issued group life policies to employers and associations, which may result in increased death claims due to COVID-19 mortality. We may also experience higher short-term disability and paid family leave claims from employees and covered individuals who have been affected by COVID-19.
 
Under general liability or umbrella policies, we may have exposure to increased claims for indemnification from our insureds who may be found liable for negligently having exposed third parties to COVID-19 at a place of business, home or other premise. In our commercial surety lines, there is the potential for elevated frequency and severity due to an increase in the number of bankruptcies, especially in small businesses and impacted industries such as hospitality, entertainment and transportation. In construction surety, there is the potential for elevated losses if contractors experience project shutdowns or payment delays, which could negatively impact their cash flows, or result in disruptions in their supply chains, labor shortages or inflation in the cost of materials. We may also have increased allegations under director and officer and employment practices liability policies for inadequate disclosures, mismanagement of resources, and hiring/lay off actions relating to COVID-19.
Although, in general, property insurance policies require direct physical loss or damage to property and many such policies contain exclusions for virus-related losses, given the significant business disruptions that have occurred, the Company is experiencing increased property claims, which may result in increased loss costs, litigation activity and legal expenses to the Company.
Further, some of the brokers and agents we do business with could have their operations affected by COVID-19 making it more difficult for us to conduct business.
Regulatory/Legal Risk - We also cannot predict how legal and regulatory responses to concerns about COVID-19 and related public health issues will impact our business, including the possible extension of insurance coverage beyond our policy language, such as for business interruption, civil authority and other claims. Further, policyholders may elect to litigate coverage issues which would lead to increased costs to the Company. For additional information on legislative and regulatory risks, see Part I, Item 2, MD&A - Capital Resources and Liquidity, Contingencies, Legislative and Regulatory Developments.
Recessionary and other Global Economic Risk - As a result of COVID-19 containment efforts, many business operations, including many of the Company’s insureds, have either been shut down or significantly curtailed for an uncertain period of time. As such, with a recession increasingly likely, the economy has contracted and is likely to remain in a downturn for a sustained period. A recession could increase policy lapses and non-renewals, reduce demand for new business, and continue to reduce fee income from our Hartford Funds business until equity markets recover. In addition, employers have reduced and may continue to reduce their work forces, resulting in lower premiums for the Company’s workers’ compensation and group benefit products. The COVID-19 pandemic and resulting economic stress will likely result in, among other impacts, lower earned premiums, lower fee revenues, reduced net investment income due to losses on investments in limited partnerships and lower reinvestment rates, realized capital losses from a decline in the value of equity

110




Part II - Item 1A. Risk Factors

investments and an increased likelihood of impairments or other credit losses. In response to the economic downturn, central banks have reduced benchmark interest rates to near zero while credit spreads have widened as a result of the economic stress on many businesses.
The Company could experience credit losses on various asset balances, including receivables and the principal amount of various invested assets, including fixed maturities and mortgage loans. In addition to asset impairments, declines in the value of available for sale debt securities due to widening of credit spreads would reduce shareholders’ equity. The economic impacts of COVID-19 could also result in higher reinsurance costs and/or more limited availability of reinsurance coverage.
Also, market volatility may cause us to change our existing hedging strategies resulting in economic loss. As markets become less liquid and/or experience lower trading volumes, it may be more difficult to value certain investment securities that we hold. Additionally, the Company may need to perform an “off cycle” impairment test of its goodwill and other intangible assets, which may result in recording an impairment, reducing earnings in the period the impairment is determined.
Capital and Liquidity Risk - We may also experience liquidity pressures including the need to provide additional capital to certain insurance subsidiaries, reductions in the amount of available dividend capacity from our subsidiaries and the need to post more collateral due to declining investment valuations or due to requirements under derivative agreements. Further, among other possible actions, we may choose not to resume share repurchases and may continue to hold proceeds from maturing fixed maturities in short-term investments which earns lower returns.  
Operational Risk - The Company also faces operational risks as a result of COVID-19. The Company has limited the number of employees working in its offices, resulting in the vast majority of employees working from home. While the Company has the technology in place to enable this arrangement and to facilitate communication with insureds, intermediaries, claimants and other third parties, there is a risk that business operations will be disrupted due to, among other things, cybersecurity attacks or data security incidents, higher than anticipated web traffic and call volumes as well as lack of sufficient broadband internet connectivity for employees and third parties working from home. If those disruptions become significant, it could result in, among other impacts, delays in settling claims, processing new business, renewals, cancellations and endorsements for insureds, billing and collecting premiums, transacting with reinsurers, contracting with and paying vendors, and disruptions to investment operations.
We rely on vendors, including some located overseas, for a number of services including IT development, IT maintenance support and various business processes, including, among others, certain claims administration, policy administration, and other operational functions. As the COVID-19 virus has affected virtually all parts of the world, our vendors could also experience disruptions to their operations and while we have contingency plans for some level of disruption, there can be no assurance that issues
 
vendors experience with their business processes would not have a material effect on our own operations.
For all of the reasons discussed above, the global public health and financial crisis caused by the COVID 19 pandemic could have a material adverse effect on our financial condition, results of operations and liquidity.

111




Part II - Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities by the Issuer
In February, 2019, the Company announced a $1.0 billion share repurchase authorization by the Board of Directors which is
 
effective through December 31, 2020. Any repurchase of shares under the equity repurchase authorization is dependent on market conditions and other factors including the extent to which COVID-19 impacts our business, results of operations, financial condition and liquidity.
Repurchases of Common Stock by the Issuer for the Three Months Ended March 31, 2020
Period
Total Number
of Shares
Purchased
Average Price
Paid Per
Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value
of Shares that May Yet Be
Purchased Under
the Plans or Programs
 
 
 
 
(in millions)
January 1, 2020 - January 31, 2020
896,292

$
59.75

896,292

$
746

February 1, 2020 - February 29, 2020
1,451,220

$
56.12

1,451,220

$
665

March 1, 2020 - March 31, 2020
313,165

$
47.72

313,165

$
650

Total
2,660,677

$
56.36

2,660,677

 

112




Part II - Item 6. Exhibits

Item 6. EXHIBITS
See Exhibits Index on page

113






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
FOR THE QUARTER ENDED MARCH 31, 2020
FORM 10-Q
EXHIBITS INDEX
Exhibit No.
Description
Form
File No.
Exhibit No
Filing Date
3.01
8-K
001-13958
3.1
10/20/2014
3.02
8-K
001-13958
3.1
7/21/2016
15.01
 
 
 
 
31.01
 
 
 
 
31.02
 
 
 
 
32.01
 
 
 
 
32.02
 
 
 
 
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
 
 
 
 
101.SCH
Inline XBRL Taxonomy Extension Schema.**
 
 
 
 
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase.**
 
 
 
 
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase.**
 
 
 
 
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase.**
 
 
 
 
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase.**
 
 
 
 
104
The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL.
 
 
 
 
*
Management contract, compensatory plan or arrangement.
 
 
 
 
**
Filed with the Securities and Exchange Commission as an exhibit to this report.
 
 
 
 

114






SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
The Hartford Financial Services Group, Inc.
 
 
(Registrant)
 
 
Date:
April 29, 2020
/s/ Scott R. Lewis
 
 
Scott R. Lewis
 
 
Senior Vice President and Controller
 
 
(Chief accounting officer and duly
authorized signatory)

115