Annual Statements Open main menu

Hartford Great Health Corp. - Quarter Report: 2019 October (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

(Mark One)

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: October 31, 2019

 

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ____   to ________

 

Commission File Number: 333-164633

 

HARTFORD GREAT HEALTH CORP.

(Exact Name of Registrant as Specified in its Charter)

 

California 51-0675116
(State or other jurisdiction of incorporation or organization)  (I.R.S. Employer Identification Number)

 

 

8832 Glendon Way, Rosemead, California 91770

(Address of Principal Executive Offices) (Zip Code)

 

Registrant's telephone number including area code: (626)321-1915

 

Former name, former address, and former fiscal year, if changed since last report

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]   No [_]

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  [X]  No [_]

 

Indicate by checkmark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [_]   Accelerated filer [_]
Non-accelerated filer [_]   Smaller reporting company [X]
Emerging growth company [X]    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [_]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  [_] No [X]

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.001 par value HFUS OTC Markets Group

 

 

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 99,108,000 shares of common stock outstanding as of December 13, 2019.

 

 
 

 

Index

 

      Page
Part I - FINANCIAL INFORMATION    
       
Item 1. Unaudited Consolidated Financial Statements    
       
  Condensed Consolidated Balance Sheets as of October 31, 2019 (unaudited) and July 31, 2018   3
       
  Condensed Consolidated Statements of Operations (unaudited) for the three months ended October 31, 2019 and 2018   4
       
  Condensed Consolidated Statements of Comprehensive Income (loss) (unaudited) for the three months ended October 31, 2019 and 2018   5
       
  Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)   6
       
  Condensed Consolidated Statements of Cash Flows (unaudited) for the three months ended October 31, 2019 and 2018   7
       
  Notes to Condensed Consolidated Financial Statements (unaudited)   8
       
Item 2. Management's Discussion and Analysis or Plan of Operation   21
       
Item 3. Quantitative and Qualitative Disclosures About Market Risk   25
       
Item 4. Controls and Procedures   25
       
Part II - OTHER INFORMATION     
       
Item 1. Legal Proceedings   26
     
Item 1A. Risk Factors   26
       
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   26
       
Item 3. Defaults Upon Senior Securities   26
       
Item 4. Mine Safety Disclosures   26
       
Item 5. Other Information   26
       
Item 6. Exhibits   26
       
         
SIGNATURES     27
     
         

 

 

 

2 
 

 

 

HARTFORD GREAT HEALTH CORP.

 CONDENSED CONSOLIDATED BALANCE SHEETS

 

   October 31, 2019  July 31, 2019
ASSETS  (unaudited)   
Current Assets          
Cash and cash equivalents  $116,240   $269,672 
Current Loan receivables   312,214    107,616 
Prepaid and Other current receivables   360,112    386,700 
Related party receivables   716,340    713,612 
Total Current Assets   1,504,906    1,477,600 
Non-Current Assets          
Restricted cash, noncurrent   28,414    29,052 
Property and equipment, net   318,576    253,584 
Loan receivable, noncurrent   —      200,000 
Goodwill   991,759    1,040,017 
Other assets   4,589,731    673,634 
Total Non-Current Assets   5,928,480    2,196,287 
TOTAL ASSETS  $7,433,386   $3,673,887 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current Liabilities          
Related party payables  $1,571,672   $1,327,559 
Other current payables   971,174    175,856 
Total Current Liabilities   2,542,846    1,503,415 
           
Long-term loan from related party   575,943    585,146 
Other liabilities   3,492,655    336,046 
TOTAL LIABILITIES   6,611,444    2,424,607 
Stockholders' Equity          
Preferred stock - $0.001 par value, 5,000,000 shares authorized,          
No shares issued and outstanding   —      —   
Common stock - $0.001 par value, 300,000,000 shares authorized,          
99,108,000 shares issued and outstanding   99,108    99,108 
Additional paid-in capital   2,154,521    2,154,521 
Accumulated deficit   (1,222,519)   (916,816)
Accumulated other comprehensive Loss   (51,612)   (6,392)
Noncontrolling interest   (157,556)   (81,141)
Total Stockholders' Equity   821,942    1,249,280 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $7,433,386   $3,673,887 

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 

3 
 

 

 

HARTFORD GREAT HEALTH CORP.

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

 

   Three months ended October 31,
   2019  2018
Service revenues  $64,516   $—   
Operating expenses          
Cost of revenues   19,339    —   
Depreciation and amortization   9,552    —   
General and administrative   414,334    3,749 
Selling expenses   15,277    —   
Total Operating Expenses   458,502    3,749 
Operating Loss   (393,986)   (3,749)
Other Income (Expense)          
Interest income, net   3,913    —   
Other income   851    —   
Other income, net   4,764    —   
Loss before income taxes   (389,222)   (3,749)
Income Tax Expense   —      —   
Net Loss   (389,222)   (3,749)
Less: Net Loss Attributable to          
 Noncontrolling Interest   (83,519)   —   
Net Loss Attributable to          
 Hartford Great Health Corp  $(305,703)  $(3,749)
           
Net loss per common share:          
Basic and Diluted  $(0.00)  $(0.00)
Weighted average shares outstanding:          
Basic and diluted   99,108,000    3,018,000 

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 

 

4 
 

 

 

HARTFORD GREAT HEALTH CORP.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited)

 

   Three months ended October 31,
    2019    2018 
Net Loss  $(305,703)  $(3,749)
Other Comprehensive income, net of income tax          
Foreign currency translation adjustments   (45,220)   —   
Total other comprehensive income   (45,220)   —   
Less: Total other comprehensive income attributable to noncontrolling interest   —      —   
Total Other Comprehensive Income Attributable to Hartford Great Health Corp   (45,220)   —   
Total Comprehensive loss  $(350,923)  $(3,749)

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 

5 
 

 

 

HARTFORD GREAT HEALTH CORP.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

   Common  Stock 

Additional

Paid - in

  Accumulated 

Accumulated

Other

Comprehensive

  Noncontrolling 

Total

Stockholders'

Equity

   Shares  Amount  Capital  (Deficit)  loss  Interest  (Deficit)
Balance, July 31, 2018   3,018,000   $3,018   $330,241   $(332,647)  $—     $—     $612 
Net (loss)   —      —      —      (3,749)   —      —      (3,749)
Issuance of common stock                                   
Return of capital   —      —      (1,430)   —      —      —      (1,430)
Contribution through acquisitions and new subsidiary   —     —     —     —     —     —     —  
                                    
Balance, October 31, 2018 (unaudited)   3,018,000   $3,018   $328,811   $(336,396)  $—     $—     $(4,567)
                                    

 

                      
                     
   Common  Stock 

Additional

Paid - in

  Accumulated 

Accumulated

Other

Comprehensive

  Noncontrolling 

Total

Stockholders'

Equity

   Shares  Amount  Capital  (Deficit)  loss  Interest  (Deficit)
Balance, July 31, 2019   99,108,000   $99,108   $2,154,521   $(916,816)  $(6,392)  $(81,141)  $1,249,280 
Net (loss) for the period   —      —      —      (305,703)   —      (83,519)   (389,222)
Contribution from noncontrolling interest   —      —      —      —      —      7,104    7,104 
Foreign currency translation adjustment   —      —      —      —      (45,220)   —      (45,220)
Balance, October 31, 2019 (unaudited)   99,108,000   $99,108   $2,154,521   $(1,222,519)  $(51,612)  $(157,556)  $821,942 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 

6 
 

 

HARTFORD GREAT HEALTH CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 (unaudited)

 

   Three months ended October 31,
   2019  2018
 Cash flows from operating activities:          
 Net loss including noncontrolling interests  $(389,222)  $(3,749)
 Adjustments to reconcile net loss including noncontrolling interests to net cash used in operating activities:          
 Depreciation and amortization   9,552    —   
 Changes in operating assets and liabilities:          
 Prepaid and Other current receivables   13,367    —   
 Related party receivables   (9,051)   —   
 Other assets   (3,906,216)   —   
 Related party payables   265,568    —   
 Other current payable   793,089    503 
 Other liabilities   3,159,616    —   
Net cash (used in) operating activities   (63,297)   (3,246)
 Cash flows from investing activities:          
 Purchases of property and equipment   (74,283)   —   
Net cash (used in) investing activities   (74,283)   —   
Cash flows from financing activities:          
Contribution from noncontrolling interest   7,049    —   
Return of Capital   —      (1,430)
Principal payments on finance lease   (19,739)   —   
Capital contribution from stockholders   —      30,000 
Net cash (used in) provided by financing activities   (12,690)   28,570 
           
Effect of exchange rate changes on cash   (3,800)   —   
Net (decrease) increase in cash, cash equivalents and restricted cash   (154,070)   25,324 
Cash, cash equivalents and restricted cash at beginning of period   298,724    1,444 
Cash, cash equivalents and restricted cash at end of period  $144,654   $26,768 
           
Supplemental Cash Flow Information          
Interest paid  $—     $—   
Income taxes paid  $—     $—   

 

 

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

 

 

7 
 

 

 

HARTFORD GREAT HEALTH CORP.

 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three months ended October 31, 2019 and 2018

 (unaudited)

 

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies is presented to assist in understanding the Company's financial statements.  The financial statements and notes are the responsibility of the Company's management.  These accounting policies conform to accounting principles generally accepted in the United States of America ("US GAAP") and have been consistently applied in the preparation of the financial statements.

 

Organization: Hartford Great Health Corp. was originally incorporated in the State of Nevada on April 2, 2008 under the name PhotoAmigo, Inc. It changed its name to Hartford Great Health Corp. on August 22, 2018 and since then we have been engaged in activities to formulate and implement our business plans.

 

On December 28, 2018, the Company acquired Hangzhou Hartford Comprehensive Health Management, Ltd (“HZHF”). On March 22, 2019, the Company acquired 60 percent of Hangzhou Longjing Qiao Fu Vacation Hotel Co., Ltd. (“HZLJ”). On March 20, 2019, the Company acquired Shanghai Hartford Comprehensive Health Management, Ltd. (“HFSH”) and its 90 percent owned subsidiary - Shanghai Qiao Garden International Travel Agency (“Qiao Garden Int’l Travel”), and formed a joint venture entity, Hartford International Education Technology Co., Ltd (“HF Int’l Education”) at the same month. On July 24, 2019, HF Int’l Education established a 100% owned subsidiary, Pudong Haojin Childhood Education Ltd. (“PDHJ”).

 

Basis of Presentation: The accompanying unaudited Condensed Consolidated Financial Statements were prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, these Condensed Consolidated Financial Statements should be read in conjunction with our audited consolidated financial statements and the related notes included in our Annual Report filed with the Securities and Exchange Commission ("SEC") on November 14, 2019. The year-end condensed balance sheet was derived from our audited consolidated financial statements. Our unaudited interim Condensed Consolidated Financial Statements include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the Condensed Consolidated Financial Statements. The operating results for the three months ended October 31, 2019 are not necessarily indicative of the results expected for the full year ending July 31, 2020.

 

Use of Estimates: The preparation of financial statements in conformity with US GAAP requires the Company's management to make estimates and assumptions that affect the amounts of assets and liabilities, the identification and disclosure of impaired assets and contingent liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

Foreign Currency: The accounts of the Company’s foreign subsidiaries are translated in accordance with FASB ASC 830. Foreign currency transaction gains and losses are recognized in other expense, net, at the time they occur. Net foreign currency exchange gains or losses resulting from the translation of assets and liabilities of foreign subsidiaries whose functional currency is not the U.S. dollar are recorded as a part of accumulated other comprehensive loss in stockholders’ equity. The Company does not undertake hedging transactions to cover its foreign currency exposure.

 

Comprehensive Income (loss): For the three months ended October 31, 2019, the Company included its foreign currency translation gain or loss as part of its comprehensive income (loss).

 

Fair value measurement: Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Accounting Standard Codification (“ASC”) 820, Fair Value Measurements and Disclosures (“ASC 820”), describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following:

 

 

Level 1 - Quoted prices in active markets for identical assets or liabilities or funds.

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, current loan receivable, related party receivable, prepaid and other current receivable, accounts payable, related party payable and other current payable. The carrying amounts of afore-mentioned accounts approximate fair value because of their short-term nature.

 

8 
 

 

Cash and Cash Equivalents:

 

The Company maintains cash with banks in the USA and China. Should any bank holding cash become insolvent, or if the Company is otherwise unable to withdraw funds, the Company would lose the cash with that bank; however, the Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts. In China, a depositor has up to RMB500,000 insured by the People’s Bank of China Financial Stability Bureau (“FSD”). In the United States, the standard insurance amount is $250,000 per depositor in a bank insured by the Federal Deposit Insurance Corporation (“FDIC”).

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk are cash and cash equivalents and accounts receivable. As of October 31, 2019, none of the Company’s cash and cash equivalents held by financial institutions was uninsured. With respect to accounts receivable, the Company generally does not require collateral and does not have an allowance for doubtful accounts.

 

Loans and Receivables: The Company evaluates the collectability of its receivables based on a number of factors. In circumstances where the Company becomes aware of a specific customer’s or borrower’s inability to meet its financial obligations to the Company, a specific reserve for bad debts is estimated and recorded, which reduces the recognized receivable to the estimated amount the Company believes will ultimately be collected. As of October 31, 2019, all balances are collectable based on management’s assessment.

 

Property and equipment, net: Property and equipment, net, are stated at cost. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets. The estimated useful lives of property and equipment are as follows:

 

  Years
Leasehold improvements Lesser of lease term or estimated useful life
ROU assets-Finance lease Lease term
Furniture and fixtures 3-5  
Office equipment and vehicles 3-5  
Computer software 3-5  

 

Expenditures for repairs and maintenance are charged to expense as incurred.

 

Goodwill: Goodwill, which represents the excess of the purchase price over the fair value of identifiable net assets acquired, is not amortized, in accordance with Accounting Standards Codification (ASC) 350, Intangibles—Goodwill and Other. ASC 350 requires that goodwill be tested for impairment at the reporting unit level on an annual basis and between annual tests, if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of a significant portion of a reporting unit. The Company’s goodwill was generated from new acquisitions during the year ended July 31, 2019. As of October 31, 2019, management determined that there was no impairment of goodwill.

 

Business Combinations: If an acquired set of activities and assets is capable of being operated as a business consisting of inputs and processes from the viewpoint of a market participant, the assets acquired and liabilities assumed are a business. Business combinations are accounted for using the acquisition method of accounting, which requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. Fair value determinations are based on discounted cash flow analyses or other valuation techniques. In determining the fair value of the assets acquired and liabilities assumed in a material acquisition, the Company may utilize appraisals from third party valuation firms to determine fair values of some or all of the assets acquired and liabilities assumed, or may complete some or all of the valuations internally. In either case, the Company takes full responsibility for the determination of the fair value of the assets acquired and liabilities assumed. The value of goodwill reflects the excess of the fair value of the consideration conveyed to the seller over the fair value of the net assets received. Acquisition-related costs that the Company incurs to affect a business combination are expensed in the periods in which the costs are incurred.

 

Noncontrolling interest: The Company adopted ASC 810, Noncontrolling Interests in Consolidated Financial Statements—an Amendment of Accounting Research Bulletin No. 51, as of January 1, 2009. ASC 810 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parent’s ownership interest and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. ASC 810 also establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish between the interest of the parent and the interests of the noncontrolling owner.

 

Advertising costs: Advertising costs are expensed as incurred. During the three months ended October 31, 2019, amount of $5,964 advertising expense was incurred. No advertising costs incurred during the three months ended October 31, 2018.

 

Income Taxes: The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, Accounting for Income Taxes. The asset and liability method provide that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

9 
 

On December 22, 2017, the President of the United States signed into law the Tax Reform Act. The Tax Reform Act permanently reduces the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. In addition, the 2017 Tax Act also creates a new requirement that certain income (i.e., Global Intangible Low-Taxed Income (“GILTI”)) earned by controlled foreign corporations (“CFCs”) must be included in the gross income of the CFCs’ U.S. shareholder income.

 

The tax law in PRC applies an income tax rate of 25% to all enterprises. The Company’s subsidiary does not receive any preferential tax treatment from local government.

 

The Company has been in loss position for years and zero balances of tax provisions, deferred tax assets and liabilities as of the reporting periods ended. The tax reforms have no significant impacts on the Company.

 

Revenue Recognition: The Company is still under restructuring and synergizing its core business upon the completion of multiple acquisitions, limited operations occurred during the three months ended October 31, 2019 and 2018. The revenue during the three months ended October 31 2019 was mainly generated from HZLJ and HF Int’l Education. HZLJ generates revenue primarily from the room rentals, sale of food and beverage and other miscellaneous operating income. HF Int’l Education generates revenue from childhood education services. Revenue is recognized when control of promised goods or services is transferred to our customers in an amount of consideration to which we expect to be entitled to in exchange for those goods or services. We follow the five steps approach for revenue recognition under Topic 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) we satisfy a performance obligation..  Billings to customers for which services are not rendered are considered deferred revenue. ASC 606 has no material impacts on the Company’s financial positions. The Company’s revenue is recognized when it satisfies a single performance obligation by transferring control of its products or providing services to a customer. The Company’s general payment terms are short-term in duration. The Company does not have significant financing components or payment terms. The Company did not have any material unsatisfied performance obligations and contract liabilities for the three months ended October 31, 2019 or 2018.

 

Income (Loss) Per Share: Basic earnings per share include no dilution and are computed by dividing net income (or loss) by the weighted- average number of shares outstanding during the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of the Company, assuming the issuance of an equivalent number of common shares pursuant to options, warrants, or convertible debt arrangements. Diluted earnings per share are not shown for periods in which the Company incurs a loss because it would be anti-dilutive. Similarly, potential common stock equivalents are not included in the calculation if the effect would be anti-dilutive. No potentially dilutive debt or equity securities were issued or outstanding during the three months ended October 31, 2019 or 2018.

 

Recent Accounting Pronouncements:  

 

Recently issued accounting pronouncements not yet adopted

 

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” ASU No. 2018-13 removes certain disclosure requirements related to the fair value hierarchy, modifies existing disclosure requirements related to measurement uncertainty and adds new disclosure requirements. ASU No. 2018-13 disclosure requirements include disclosing the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU No. 2018-13 is effective for the Company within those fiscal years beginning on December 15, 2019, with early adoption permitted. Certain disclosures in the new guidance will need to be applied on a retrospective basis and others on a prospective basis. The Company does not expect that the adoption of ASU No. 2018-13 will have a material impact on its financial position, results of operations and liquidity.

 

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles and Other (Topic 350): Simplifying the Test for Goodwill Impairment”, which eliminates the requirement to calculate the implied fair value of goodwill, but rather requires an entity to record an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the impact of ASU No. 2017-04 on its financial position and results of operations.

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The accounting standard changes the methodology for measuring credit losses on financial instruments and the timing when such losses are recorded. ASU No. 2016-13 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019. Early adoption is permitted for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently evaluating the impact this standard will have on its financial position, results of operations and liquidity.

 

 

10 
 

 

 

Recently adopted accounting pronouncements

 

In February 2018, the FASB issued ASU No. 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220)”, which amends the previous guidance to allow for certain tax effects “stranded” in accumulated other comprehensive income, which are impacted by the Tax Cuts and Jobs Act (the “Tax Reform Act”) , to be reclassified from accumulated other comprehensive income into retained earnings. This amendment pertains only to those items impacted by the new tax law and will not apply to any future tax effects stranded in accumulated other comprehensive income. This standard is effective for fiscal years beginning after December 15, 2018 and allows for early adoption. The adoption of ASU No. 2018-02 didn’t have an impact on the Company’s financial position, results of operations and liquidity.

 

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. ASU No. 2016-02 requires the recognition of lease assets and lease liabilities on the balance sheet for leases classified as operating leases under previous guidance. The accounting for finance leases (capital leases) was substantially unchanged. The original guidance required application on a modified retrospective basis with adjustments to the earliest comparative period presented. In August 2018, the FASB issued ASU No. 2018-11, “Targeted Improvements to ASC 842,” which included an option to not restate comparative periods in transition and elect to use the effective date of ASU No. 2016-02 as the date of initial application, which the Company elected. As a result, the consolidated balance sheet prior to August 1, 2019 was not restated, and continues to be reported under previous guidance that did not require the recognition of operating lease liabilities and corresponding lease assets on the consolidated balance sheet. The cumulative effect of the changes made to our Condensed Consolidated Balance Sheet at August 1, 2019 for the adoption of the new lease standard was as follows:

 

   Balance at
July 31, 2019
  Adjustments  Balance at August 1, 2019
Assets:               
 Prepaid and Other current receivables   386,700    (21,083)   365,617 
 Other assets   673,634    4,196,680    4,870,314 
                
Liabilities:               
 Other current payable   175,856    704,861    880,717 
 Other liabilities   336,046    3,460,754    3,796,800 

 

The adoption of ASU No. 2016-02 had an immaterial impact on the Company’s condensed Consolidated Statement of Operation and condensed Consolidated Statement of Cash Flows for the three months ended October 31, 2019. In addition, the Company elected the package of practical expedients permitted under the transition guidance within the new standard, which allowed the Company to carry forward the historical lease classification, not reassess prior conclusions related to expired or existing contracts that are or that contain leases, and not reassess the accounting for initial direct costs. Operating leases with a term of 12 months or less will not be recorded on the Consolidated Balance Sheet. Additional information and disclosures required by ASU No. 2016-02 are contained in Note 12 Leases.

 

NOTE 2.  GOING CONCERN

 

The accompanying financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of obligations in the normal course of business.  However, Hartford Great Health Corp.'s operations has incurred losses since inception, resulting in an accumulated deficit of $1,222,519 and $916,816 as of October 31, 2019 and July 31, 2019, respectively.  The Company’s operation provided consecutive negative cash flow, $63,297 and $3,246 for the three months ended October 31, 2019 and 2018, respectively. These conditions raise substantial doubt about the ability of Hartford Great Health Corp. to continue as a going concern.

 

In view of these matters, continuation as a going concern is dependent upon several factors, including the availability of debt or equity funding upon terms and conditions acceptable to Hartford Great Health Corp., and ultimately achieving profitable operations.  Management believes that Hartford Great Health Corp.'s business plan provides it with an opportunity to continue as a going concern.  However, management cannot provide assurance that Hartford Great Health Corp. will meet its objectives and be able to continue in operation.

 

The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of Hartford Great Health Corp. to continue as a going concern.

 

 

11 
 

NOTE 3.  STOCKHOLDERS' EQUITY

Preferred Stock

 

The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001 per share. No shares of preferred stock have been issued or outstanding since Inception (April 2, 2008).

 

Common Stock

 

The Company is authorized to issue 300,000,000 shares of common stock with a par value of $0.001 per share. On December 11, 2018, 96,090,000 shares of common stock were issued at the price of $0.02 per share to raise $1,921,800 capital in cash. As of October 31, 2019 and July 31, 2019, the company has issued a total of 99,108,000 shares of common stock.

 

 

NOTE 4.  ACQUISITIONS AND JOINT VENTURES

 

Acquisition of HZHF

 

On December 28, 2018, the Company acquired HZHF from an unrelated individual, an entity located at Hangzhou, China. The operation results of HZHF are included in the Company’s consolidated financial statements commencing on the acquisition date. The Company has recorded an allocation of the purchase price to the Company’s identifiable assets acquired based on their fair value at the acquisition date. No business inputs, process and workforce have been acquired through the transaction. The Company accounted the transaction in accordance with the Asset Acquisitions guidance, a subsection of FASB ASC 805, Business Combinations. The related transaction costs were immaterial.

 

The calculation of purchase price and purchase price allocation is as following:

 

   Identifiable Assets Acquired
Cash and cash equivalents   154 
Other current assets   37,964 
Property and equipment, net   4,038 
Deferred Start-up cost, noncurrent   99,463 
Total Consideration   141,619 

 

Right after the transaction was consummated, the Company fully expensed the deferred start-up cost in accordance with US GAAP.

 

Acquisition of HZLJ

 

On March 22, 2019, HZHF acquired 60 percent ownership interest of HZLJ from Shanghai Qiao Garden Property Management Group, Ltd (“Qiao Garden Group”), an affiliate on which the Company’s management has significant influence. The acquisition expands the Company's capabilities in the travel and health management sectors as the hotel is located within walking distance of local tea farms and a protected nature preserve.

 

The results of operations of the acquired subsidiary are included in the Company’s consolidated financial statements commencing on the acquisition date. The Company has recorded an allocation of the purchase price to the Company’s tangible and identifiable intangible assets acquired and liabilities assumed based on their fair value at the acquisition date. The Company accounted the acquisition transaction in accordance with FASB ASC 805, Business Combinations, under acquisition accounting method. The Company classifies the 40 percent ownership interest held by Shanghai Qiaohong Real Estate Co., Ltd., a related party, as "Noncontrolling interest" on the Consolidated Balance Sheet. The related transaction costs were immaterial and included in General and administrative expenses in the accompanying Consolidated Statements of Operations. The calculation of purchase price and purchase price allocation is as follows:

 

   Assets Acquired and
Liabilities Assumed
Cash and cash equivalents  $15,383 
Accounts and Other receivables   13,224 
Related party receivable   22,861 
Property and Equipment, net   247,940 
Other assets   699,066 
Goodwill   466,847 
Accounts payable   (2,671)
Related party payable   (1,232,512)
Other account payable   (28,772)
Other liabilities   (336,051)
Noncontrolling interest   240,613 
Total consideration *  $105,928 

*$16,537 payable due from HZLJ waived by HFHZ plus $89,891 (RMB600,000) cash payment totaled $105,928 consideration for the acquisition.

 

12 
 

 

 

Goodwill is mainly attributable to synergies expected from the acquisition in hospitality industry and assembled workforce. Other assets and other liabilities are related to the deferred cost of obtaining the finance lease and the finance lease liabilities (see Note 12 Finance Lease). Related party payable consisted the unpaid portion of operating advances made to HZLJ by the affiliates which are under common control by the same management. Amount of $595,939 were due to Qiao Garden Group, which originally owned 60% of HZLJ. And amount of $596,348 were advanced from Shanghai DuBian Assets Management Ltd., which is controlled by the same management. These advances do not bear interest and are considered due on demand. Property and Equipment, net mainly consists of ROU assets, Furniture and fixtures and office equipment.

 

Acquisition of HFSH

 

On March 20, 2019, the Company acquired HFSH and its 90 percent owned subsidiary - Shanghai Qiao Garden International Travel Agency (“Qiao Garden Intl Travel”) from an unrelated individual. The original intent behind the acquisition was to use the travel agency to manage travel and lodging arrangements between China and the US for Chinese members of the anti-aging stem-cell treatment program. The results of operations of the acquired entities are included in the Company’s consolidated financial statements commencing on the acquisition date. The Company has recorded an allocation of the purchase price to the Company’s tangible and identifiable intangible assets acquired and liabilities assumed based on their fair value at the acquisition date. The Company accounted the acquisition transaction in accordance with FASB ASC 805, Business Combinations, under acquisition accounting method. The Company classifies the un-acquired 10 percent ownership interest as "Noncontrolling interest" on the consolidated balance sheet. The related transaction costs were immaterial and included in General and administrative expenses in the accompanying consolidated statements of operations. The calculation of purchase price and purchase price allocation is as follows:

 

   Assets Acquired and
Liabilities Assumed
Cash and cash equivalents  $35,886 
Accounts and Other receivables   92,120 
Property and Equipment, net   6,511 
Related party receivable   791,445 
Goodwill   573,170 
Other current payable   (3,126)
Related party payable   (1,073,380)
Noncontrolling interest   (63,911)
Total consideration*  $358,715 

 

*$223,477 payable due to HFHZ waived plus $135,238 (RMB907,737) cash payment totaled $358,715 consideration for the acquisition.

 

Goodwill is mainly attributable to synergies expected from the acquisition of travel agency license and assembled workforce. Amount of $677,463 related party receivable is due from Shanghai Qiaohong Real Estate Co., Ltd. (“SH Qiaohong”), owning 40 percent equity interest of HZLJ. HFSH loaned the amount to SH Qiaohong for two years on June 21, 2018, the related party loan bears annual interest of six percent. The balance will be paid back by June 30, 2020. Amount of $109,355 is due from one of the directors for business trips and business developing expenses and the amount is going to be reimbursed or paid back within three months. The remaining related party receivable are the operating advances made to multiple companies which are under common control by the same management. These advances do not bear interest and are considered due on demand. Related party payable consisted the unpaid portion of operating advances made to HFSH by the affiliates which are under common control by the same management. These advances do not bear interest and are considered due on demand. The majority advances, amount of $990,665 were from SH Qiaohong. HFSH used the amount for start-up expense and acquisition of 90 percent ownership of Qiao Garden Intl Travel acquisition.

 

Joint Venture – HF Int’l Education

 

Effective on March 22, 2019, HFSH entered into a joint venture agreement with SH Jingyu and one individual investor, to form a new entity Hartford International Education Technology Co., Ltd (“HF Int’l Education”) to provide childcare education services. The joint venture is owned 65% by HFSH, 20% by SH Jingyu and 15% by another individual investor. On July 11, 2019, a new agreement has been entered by HFSH, SH Jingyu, the individual investor and another new investor, Shanghai Hao Zhong Ji Educational Tech LLP (“SHHZJ”). Based on the new agreement, the joint venture is owned 58.5% by HFSH, 18% by SH Jingyu, 10% by SHHZJ and 13.5% by the individual investor. HFSH is responsible for the overall development and operation of HF Int’l Education. As a result, HFSH has the majority voting interest with primary beneficiary. The results of operations of HF Int’l Education are included in the Company’s consolidated financial statements commencing on the formation date. The Company classifies the 41.5% ownership interest held by other three parties as "Noncontrolling interest" on the consolidated balance sheet. The registered capital for HF Intl Education is RMB 5 million. As of October 31, 2019, amount of RMB 2.6 million or USD 369,386 capital were injected and the remaining of RMB 2.4 million or USD 340,972 is to be contributed by the shareholders. On July 24, 2019, HF Int’l Education established a wholly owned subsidiary, Pudong Haojin Childhood Education Ltd. (“PDHJ”) to provide childcare education services.

 

13 
 

 

 

Pro Forma Information

The following unaudited pro forma information has been prepared for illustrative purposes only, assumes that the acquisition occurred on August 1, 2017 and includes pro forma adjustments related to the noncontrolling interest allocation and the issuance of 96,090,000 common shares to finance the acquisitions. The unaudited pro forma results have been prepared based on estimates and assumptions, which we believe are reasonable; however, they are not necessarily indicative of the consolidated results of operations had the acquisition occurred on August 1, 2017, or of future results of operations. The unaudited pro forma results are as follows:

 

   Three months ended October 31,
   2019  2018
Service Revenues  $64,516   $29,709 
Net Loss   (389,222)   (201,280)
Less: Net Loss Attributable to          
 Noncontrolling Interest   (83,519)   (7,637)
Net Loss Attributable to          
 Hartford Great Health Corp  $(305,703)  $(193,643)
Weighted average shares outstanding:          
Basic and diluted   99,108,000    99,108,000 
Net loss per common share:          
Basic and Diluted   (0.00)   (0.00)

 

On January 27, 2019, HFSH entered an agreement with Shanghai Qiao Garden Property Management Group to acquire 85 percent ownership of Shanghai Senior Health Consulting Ltd. (“SH Senior”). On January 28, 2019, HFUS entered an agreement to acquire 100 percent equity interest of Shanghai Luo Sheng International Trade Ltd. (“SH Luosheng”). On February 24, 2019, HFSH entered an agreement to acquire 55 percent ownership of Shanghai Pasadena Ltd. (“SH Pasadena”). During May and June 2019, the Company entered an agreement and a supplemental agreement to acquire 60 percent equity interest of Shanghai Ren Lai Ren Wang Restaurant Co., Ltd. (“SH RLRW”). As of October 31, 2019, these acquisition agreements have not yet taken effect as no consideration has been paid toward those acquisitions. These agreements will be executed when the Company is financially ready to move forward, and the purchase price will be calculated based on the net assets of each entity on the execute date. There was no penalty levied or to be levied due to delayed execution or no-execution of those agreements.

 

NOTE 5.  RESTRICTED CASH

 

The Company early adopted Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires that restricted cash be included with cash and cash equivalents when reconciling the beginning of year and end of year total amounts shown on the statements of cash flows. The provisions of ASU-2016-18 are effective for the years beginning after December 31, 2019, with early adoption permitted. The restricted cash is collateral required by the local government in China for Qiao Garden Int’l Travel, acquired with its parent company HFSH on March 20, 2019, to maintain its business certificate.

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows.

 

   October 31, 2019 (unaudited)  October 31, 2018 (unaudited)
Cash and cash equivalents  $116,240   $26,768 
Restricted cash, noncurrent   28,414    —   
Total cash, cash equivalents and restricted cash shown in the statement of cash flows  $144,654   $26,768 

 

 

 

 

14 
 

 

 

 

 

NOTE 6.  LOAN RECEIVABLES, CURRENT AND NONCURRENT

 

The Company loaned $99,870 to a third party, Longsheng Aquatic Products Co., Ltd. The loan bears annual interest rate of six percent. The term of loan started from February 14, 2019 and extended for one more year to May 13, 2020 on May 12, 2019. $1,531 of interest income was recognized during the three months ended October 31, 2019. Total interest receivable of $4,311 and $2,780 were accrued as of October 31, 2019 and July 31, 2019, respectively.

 

The Company loaned $300,000 to a third party, Hong Kong Hong Tai Int’l Trade Limited. The loan bears annual interest rate of six percent. The term of loan is six months till June 27, 2019. On February 5, 2019, the loan has been fully paid back with $1,923 interest charges.

 

The Company loaned another $200,000 to Hong Kong Hong Tai Int’l Trade Limited. The loan bears annual interest rate of six percent. The term of loan started from March 4, 2019 and extended to September 3, 2020 on August 30, 2019. $3,067 of interest income was recognized during the three months ended October 31, 2019. Total interest receivable of $8,033 and $4,967 were accrued as of October 31, 2019 and July 31, 2019, respectively.

 

Loan receivables are not exposed to market risk due to the stable and fixed interest rates in accordance with the loan agreements. The estimated fair value of long-term loan receivable was approximately $0 and $204,561 as of October 31, 2019 and July 31, 2019, respectively.

 

NOTE 7.  PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consists of the following at October 31, 2019 and July 31, 2019:

 

   October 31, 2019  July 31, 2019
   (unaudited)   
Leasehold improvements  $22,854   $23,366 
Finance lease assets   266,875    272,860 
Furniture and fixtures   230,196    235,360 
Office equipment and vehicles   73,174    68,859 
Construction in progress   69,027    —   
    662,126    600,445 
Less: accumulated depreciation and amortization   (343,550)   (346,861)
   $318,576   $253,584 

 

Depreciation expense for the three months ended October 31, 2019 and 2018 was $4,265 and $0, respectively.

 

NOTE 8. OTHER ASSETS

 

Other assets consist of the following at October 31, 2019 and July 31, 2019:

 

   October 31, 2019
(unaudited)
  July 31, 2019
Operating lease assets  $3,936,201   $—   
Deferred cost of finance lease   653,530    673,634 
   $4,589,731   $673,634 

 

ROU assets - operating leases was resulted from the adoption of ASU No. 2016-02. Additional information and disclosures are contained in Note 12 Leases

 

The cost of obtaining the finance lease of the land use rights and hotel building at HZLJ, which was acquired by the Company on March 22, 2019, in the amount of $879,800 (RMB 6 million) was recognized as Other Assets and subject for amortization over the lease term, 41 years commenced on October 2010. The amortization is computed using the straight-line method over the lease term. Amortization expense of deferred cost of finance lease for the three months ended October 31, 2019 and 2018 was $5,287 and $0, respectively.

 

 

 

15 
 

 

 

The future amortization schedule for the other assets related to the cost of obtaining the finance lease as of October 31, 2019 is as following:

 

 2020 (excluding the three months ended October 31, 2019)   $15,983 
 2021    21,311 
 2022    21,311 
 2023    21,311 
 2024    21,311 
 2025 and thereafter    552,303 
 Total   $653,530 

 

NOTE 9.  GOODWILL

Our goodwill balance is solely attributable to acquisitions during 2019. There have been no impairment charges recorded against goodwill. The following is a roll-forward of goodwill for the year ended July 31, 2019 and for the three months ended October 31, 2019:

 

   Hangzhou Longjing Qiao Fu Vacation Hotel  HFSH and Shanghai Qiao Garden Int'l Travel Agency  Total
Balance at July 31, 2018  $—     $—     $—   
Acquisitions   466,847    573,170    1,040,017 
Impairment   —      —      —   
Balance at July 31, 2019  $466,847   $573,170   $1,040,017 
Acquisitions   —      —      —   
Impairment   —      —      —   
Foreign Exchange   (21,661)   (26,597)   (48,258)
Balance at October 31, 2019 (unaudited)  $445,186   $546,573   $991,759 

 

NOTE 10.  OTHER CURRENT PAYABLE

The following is a breakdown of the accounts and other payables as of October 31, 2019 and July 31, 2019:

 

   October 31, 2019
(unaudited)
  July 31, 2019
Payable to Acquirees  $128,964   $131,856 
Lease Liabilities, current   767,297    —   
Other payables   74,913    44,000 
   $971,174   $175,856 

 

Payable to acquiree is the unpaid consideration for the acquisitions described in Note 4 Acquisitions and Joint Venture.

 

Lease liability is the current portion of operating lease liabilities resulting from ASU No. 2016-02 adoption. See Note 12 Leases.

 

NOTE 11.  OTHER LIABILITIES

Other liabilities mainly consist below lease liabilities. See Note 12 Leases.

 

   October 31, 2019
(unaudited)
  July 31, 2019
Finance Lease liability  $294,427   $336,046 
Operating lease liabilities   3,198,228    —   
   $3,492,655   $336,046 

 

 

 

 

16 
 

 

 

 

NOTE 12.  LEASES

At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the term, and (3) whether the Company has the right to direct the use of the asset. Leases are classified as either finance leases or operating leases based on criteria in Accounting Standards Codification (“ASC”) 842.

 

Operating leases are included in Other Assets, Other current liabilities and Other Liabilities, finance leases are included in Property and Equipment and Other Liabilities in the condensed Consolidated Balance Sheet.

 

Right-of-use (“ROU”) assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As the lease did not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in China market. ROU assets also include any lease payments made and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.  

 

​Lease expense for operating leases, consisting of lease payments, is recognized on a straight-line basis over the lease term. Lease expense for finance leases consists of the amortization of the ROU asset on a straight-line basis over the asset’s estimated useful life and interest expense is calculated using the amortized cost basis.

 

​As of October 31, 2019, the Company has multiple operating leases for office spaces and a finance lease of land and hotel building. Our operating leases have remaining lease terms ranging from two years to seven years, with various term extensions available. Our finance lease has remaining lease term of thirty-two years. The Company has elected not to recognize ROU assets and lease liabilities for short-term operating leases that have a term of twelve months or less.

 

​The finance lease was obtained through HZLJ acquisition on March 22, 2019 (See Note 4 Acquisitions and Joint Venture). On October 1, 2010, HZLJ leased the land and hotel building for 41 years. Finance lease right-of-use assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease.

 

Lease-related assets and liabilities at October 31, 2019 and July 31, 2019 were as follows:

 

   October 31,  July 31,
  

2019

(unaudited)

  2019
Assets          
Finance lease ROU assets, cost  $266,875   $272,860 
Less: accumulated amortization   (59,125)   (58,787)
Finance lease ROU assets, net   207,750    214,073 
Other assets - operating lease ROU assets   3,936,201    —   
Total Lease assets  $4,143,951   $214,073 
Liabilities          
Other current payable - operating leases  $767,297   $—   
Other current payable - finance leases   20,600    20,336 
Other liabilities - operating leases   3,198,228    —   
Other liabilities - finance lease   294,427    315,710 
Total Lease liabilities  $4,280,552   $336,046 

 

The components of lease cost for the three months ended October 31, 2019 was as follows:

 

   Three months ended
   October 31, 2019
Operating lease cost  $203,570 
Finance leases:     
Amortization of ROU assets   1,627 
Interest on finance lease liabilities   6,242 
Finance lease cost   7,869 
Total lease cost  $211,439 

 

 

17 
 

 

 

 

Supplemental cash flow information for leases for the three months ended October 31, 2019 was as follows:

 

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases  $122,782 
Financing cash flows from finance leases   19,739 

 

 

The weighted-average remaining lease term and weighted-average discount rate for operating and finance leases at October 31, 2019 was as follows:

 

  Operating Leases  Finance Leases
Weighted-average remaining lease term (years)   4.2    32 
Weighted-average discount rate   8%   8%

 

 

The following table reconciles the undiscounted future minimum lease payments for operating and finance leases executed at October 31, 2019:

 

   Operating Leases  Finance Lease
2020 (excluding the three-month ended October 31, 2019)  $774,228   $—   
2021   1,125,530    20,600 
2022   975,909    21,311 
2023   653,957    22,021 
2024   573,855    22,731 
2025 and thereafter   704,371    924,888 
Total future lease payments  $4,807,850   $1,011,551 
Less interest   (842,325)   (696,524)
Present value of future lease payments  $3,965,525   $315,027 
Lease liabilities, current   (767,297)   (20,600)
Other liabilities  $3,198,228   $294,427 

 

 

18 
 

 

 

NOTE 13.  RELATED PARTY TRANSACTIONS

 

Equity Transactions

 

On October 2018, the Company refunded $1,429 of the additional paid in capital to the former CFO.

 

On December 11, 2018, the Company sold 96,090,000 shares of its common stock to various investors, including 54,040,000 shares sold to its Officers and Directors with proceeds of $1,080,800. The whole amount of proceeds has been collected.

 

Related Party Receivables

 

As of October 31, 2019 and July 31, 2019, amount of $669,204 and $674,524, respectively, is due from Shanghai Qiaohong Real Estate Co., Ltd. (“SH Qiaohong”), the noncontrolling interest of Longjing. The balance was acquired through HFSH acquisition. HFSH loaned the amount to SH Qiaohong for two years on June 21, 2018 bearing annual interest of six percent. The balance will be paid back by June 30, 2020. $9,404 of interest income was recognized during the three months ended October 31, 2019.

 

The remaining related party receivable of $47,136 and $39,088 as of October 31, 2019 and July 31, 2019, respectively, represents the operating advances made to the affiliates which are managed by the same management team. These advances do not bear interest and are considered due on demand.

 

On October 2018, the Company borrowed $30,000 from a potential investor to fund the Company's ongoing activities. It was an indefinite short-term loan with no interest bearing. The loan was paid back by the Company in the following quarter.

 

Related Party Payables

 

As of October 31, 2019 and July 31, 2019, amount of $525,334 and $526,963, respectively, is payable to SH Qiaohong. The balance was part of the liability assumed through HFSH acquisition. This payable balance does not bear interest and due on demand.

 

As of October 31, 2019 and July 31, 2019, amount of $589,598 and $602,821, respectively, is payable to Shanghai Qiao Garden Property Management Group (“Qiao Garden Group”), an entity managed by the same management team. The balance was part of the liability assumed through HZLJ acquisition. This payable balance does not bear interest and is considered due on demand.

 

The remaining related party payable of $456,740 and $197,775 as of October 31, 2019 and July 31, 2019, respectively, represents the unpaid portion of operating advances made to the Company by following affiliates which are managed by the same management team. These advances do not bear interest and are considered due on demand.

 

   October 31, 2019
(Unaudited)
  July 31, 2019
Shanghai Senior Investment Ltd.  $58,102   $106,866 
Shanghai Oversea Chinese Culture Media Ltd.   359,062    50,808 
Various affiliates   39,576    40,101 
Total  $456,740   $197,775 

 

As of October 31, 2019 and July 31, 2019, the Company has $575,943 and $585,146, respectively, long-term payable to Shanghai DuBian Assets Management Ltd., which is owned by the Company’s CEO’s relative. The payable balance was assumed from the acquisition transaction. On April 30, 2019, both parties entered a long-term agreement to convert the payable to long term debt, which expires on April 30, 2021, bearing approximately 2.5 percent of annual interest. $3,606 of interest expense was recognized during the three months ended October 31, 2019. The unpaid principle and interest will be due on the maturity date. This loan payable is not exposed to market risk due to the stable and fixed interest rates in accordance with the loan agreements. As of October 31, 2019 and July 31, 2019, the estimated fair value of long term loan payable was approximately $581,085 and $584,674, respectively.

 

Other Related Party Transaction

Office space is provided to Hartford Great Health Corp. at no additional cost by the sole executive officer.  No provision for these costs has been included in these financial statements as the amounts are not material. 

 

On September 30, 2019, HF Int’l Education entered a long-term debt agreement with a related party, SH Qiao Hong. The debt agreement provides a line of credit up to RMB9.0 million and expires on September 30, 2021, bearing approximately 3.0 percent of annual interest. The unpaid principle and interest will be due on the maturity date.

 

On September 30, 2019, HF Int’l Education entered another long-term debt agreement with a related party, Shanghai Oversea Chinese Culture Media Ltd. The debt agreement provides a line of credit up to RMB 5.0 million and expires on September 30, 2021, bearing approximately 3.0 percent of annual interest. The unpaid principle and interest will be due on the maturity date.

 

As of October 31, 2019, no balance has been borrowed from these two related parties by HF Int’l Education.

 

19 
 

 

 

NOTE 14.  COMMITMENTS

There has been no material contractual obligations and other commitments except the lease commitments disclosed in Note 12 Leases.

 

NOTE 15.  SEGMENT INFORMATION

 

The Company currently operates in two industry segments: hospitality, travel agency and childhood education care industry in China. No operation at travel agency industry for the three months ended October 31, 2019 because of business restructuring. Segment information on assets as of October 31, 2019 and revenue generated during the three months ended October 31, 2019, as follows:

 

   Hospitality  Education  Corporate and unallocated  Total
Revenue  $26,857   $37,659   $—     $64,516 
Operating loss   (167,896)   (159,616)   (66,474)   (393,986)
Operating loss before tax   (167,730)   (159,616)   (61,876)   (389,222)
Net Loss Attributable to Hartford Great Health Corp   (125,622)   (118,205)   (61,876)   (305,703)
Total assets (excluding Intercompany balances)   2,868,817    3,491,432    1,073,137    7,433,386 

 

 

As of July 31, 2019, the company only operated in hospitality industry in China. The subsidiary had an amount of $2,547,989 in total assets, excluding inter-company balances, and it generated $56,174 in revenue. There was no revenue generated from inter-company transactions.

 

NOTE 16.  SUBSEQUENT EVENTS

 

In accordance with ASC 855, "Subsequent Events", the Company has evaluated subsequent events through the date of issuance of these unaudited financial statements and has noted no subsequent events to be disclosed.

 

 

 

20 
 

 

Forward-Looking Statements

 

This Form 10-Q contains or incorporates by reference "forward-looking statements," as that term is used in federal securities laws, about our financial condition, results of operations and business. These statements include, among others:

 

- statements concerning the benefits that we expect will result from our business activities and results of business development that we contemplate or have completed, such as increased revenues; and statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts. These statements may be made expressly in this document or may be incorporated by reference to other documents that we will file with the SEC. You can find many of these statements by looking for words such as "believes," "expects," "anticipates," "estimates" or similar expressions used in this report or incorporated by reference in this report.

 

These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause our actual results to be materially different from any future results expressed or implied in those statements.  Because the statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied. We caution you not to put undue reliance on these statements, which speak only as of the date of this report. Further, the information contained in this document or incorporated herein by reference is a statement of our present intention and is based on present facts and assumptions, and may change at any time and without notice, based on changes in such facts or assumptions.

 

Item 2. Management's Discussion and Analysis or Plan of Operation Overview

 

This discussion updates our business plan for the three-month period ending October 31, 2019. It also analyzes our financial condition at October 31, 2019 and compares it to our financial condition at July 31, 2019. This discussion and analysis should be read in conjunction with our audited financial statements for the year ended July 31, 2019, including footnotes, contained in our Annual Report on Form 10-K, and with the unaudited financial statements for the interim period ended October 31, 2019, including footnotes, which are included in this quarterly report.

 

Overview of the Business

 

Hartford Great Health Corp. was originally incorporated in the State of Nevada on April 2, 2008 under the name PhotoAmigo, Inc. It changed its name to Hartford Great Health Corp. on August 22, 2018 and since then we have been engaged in activities to formulate and implement our business plan as set forth below.

 

Ability to continue as a "going concern".  

 

The independent registered public accounting firms' reports on our financial statements as of July 31, 2019 and 2018, includes a "going concern" explanatory paragraph that describes substantial doubt about the Company's ability to continue as a going concern.  Management's plans in regard to the factors prompting the explanatory paragraph are discussed in the financial statements, including footnotes thereto.

 

Plan of Operation

 

As of October 31, 2019, the company has issued a total of 99,108,000 shares of common stock. On December 11th, 2018, 96,090,000 shares of common stock were issued at the price of $0.02 per share to raise an additional $1,921,800 in capital.

 

On December 28, 2018, the Company acquired Hangzhou Hartford Comprehensive Health Management, Ltd (“HZHF”). On March 22, 2019, the Company acquired 60 percent of Hangzhou Longjing Qiao Fu Vacation Hotel Co., Ltd. (“HZLJ”). On March 20, 2019, the Company acquired Shanghai Hartford Comprehensive Health Management, Ltd. (“HFSH”) with 90 percent of Shanghai Qiao Garden International Travel Agency (“Qiao Garden Int’l Travel”), and formed a joint venture entity, Hartford International Education Technology Co., Ltd (“HF Int’l Education”).

 

HZHF subsidiary has also begun working with high-income Chinese clientele to facilitate their travel to the US for stem cell beauty treatments. However, due to the unresolved tensions between China and the United States, particularly with regards to trade and travel, HZHF has had an increasingly difficult time carrying out its original plans. HZHF is hoping that relations between the two countries will improve and that they will be able to realize the original plan. HZLJ operates a vacation hotel in Hangzhou, China. Hangzhou Longjing Qiao Fu Vacation Hotel will have limited operations in the last quarter of 2019 in order to complete major renovations. The hotel will adjust its business strategy and plans to resume normal operations after completing the renovation in February 2020.

 

21 
 

 

HFSH subsidiary is also in the process of facilitating the membership-based stem cell beauty treatment program. Both the marketing teams of HZHF and HFSH hosted informational seminars for potential clients in China and both teams have garnered a small amount of interest from potential members. As mentioned previously, due to the nature of Chinese American relations and resulting trade and travel restrictions, the original expected date to achieve sales has been deferred until relations improve.

 

Qiao Garden Int’l Travel is engaged in a travel agency business which aids clients in planning travel between China and the United States of America on top of its current operations. Due to the mounting restrictions on US-China trade and travel, many Chinese citizens are unable to obtain visitor VISAs to travel to the US, and Qiao Garden Int’l Travel has not yet been able to obtain a business license for outbound travel from China to the US. As a result, the company has yet to generate any revenue since acquisition. To prevent further HFUS investment losses in operating Qiao Garden Int’l Travel Agency, HFUS has decided to halt operations of the travel agency until US-China tension lifts the restrictions on US visitor VISA issuance.

 

The subsidiary of HFUS in Shanghai (HFSH) plans to borrow operating funds from two related party entities, SH Qiao Hong and SH Oversea Chinese Culture Media Ltd. The purpose of the loan is to invest in Hartford International Education Technology (Shanghai) Co., Ltd. (HF Int’l Education). HFUS holds 58.5% ownership of HF Int’l Education and have control over HF Int’l Education. On July 24, 2019, HF Int’l Education established a subsidiary, Pudong Haojin Childhood Education Ltd. (“PDHJ”) to provide childcare education services.

 

·HF Int’l Education has its first early childhood education center in PuDong, Shanghai. The soft opening began on September 20, 2019, and the official grand opening was on October 28, 2019. The projected monthly revenue six months from now will be RMB800,000 per month for this education center and it will begin seeking profit.
·By the end of December, 2019, HF Int’l Education plans to acquire approximately 60% ownership of an existing, and operating childhood education center located in HongQiao, Shanghai. The acquisition price for this establishment will be evaluated prior to reaching an agreement.
·In January of 2020, HF Int’l Education will invest RMB1,200,000 to establish a third education center in HongKou, Shanghai, holding 55% ownership of the business. The HongKou center plans to have its opening in April of 2020.
·In February of 2020, HF Int’l Education will invest RMB1,500,000 to establish a fourth education center in JingAn, Shanghai, holding 60% ownership of this center. The JingAn center plans to have its opening in June of 2020.
·Beginning November of 2019, HF Int’l Education plans to use its current office and resources to collaborate with potential franchisees to establish a nationwide early childhood education faculty training institute based in Shanghai. The faculty training program is expected to start as early as December of 2019.
·HF Int’l Education plans to launch a nationwide early childhood education center franchise operation model in June of 2020. This model will utilize “Hartford” as its main brand and will incorporate existing market resources throughout other major cities and provinces in China. The promotion of HF Int’l Education franchise operation and management model is expected to attract other education centers to join the “Hartford” brand, and HF Int’l Education expects to generate revenue from franchise and management fees.

 

Considering China's strict foreign investment policy and the ongoing US-China trade negotiation, there is no assurance that this will be a successful venture.

 

Previously, the Company intended to raise 6 million US dollars by end of 2019, and the funds were to be used to invest and acquire 45% ownership of the Hartford Hotel to launch second phase construction of the hotel. Due to the US-China trade war and the Chinese government's control over foreign exchange and foreign investment and financing, the original company plan may not achieve financing as scheduled. We are unable to give an accurate schedule of when we will achieve this financing as we must continue to wait until US-China relations improve and Chinese investor confidence rises.

 

 

22 
 

 

Results of Operations – Three Months Ended October 31, 2019 Compared to the Three Months Ended October 31, 2018.

 

Revenue: We recognized $64,516 and $0 revenue in the three months ended October 31, 2019 or 2018. The revenue during the three months ended October 31, 2019 was mainly generated from two industry segments, the hospitality housing in HZLJ and childhood education care services in China. The other business lines with limited operations have not generated revenue yet. In 2018, we didn’t have any revenue generated.

 

Operating Expenses: Operating expenses increased to $458,502 for the three months ended October 31, 2019, compared to $3,749 during the comparable period of 2018. During the three months ended October 31, 2019, legal and accounting fees increased by $54,625, general and administrative expenses increased by $383,427, investor relations decreased by $2,483, and depreciation expenses increased by $9,552. The increase of general and administrative expenses was mainly resulted from the expenses incurred in the new subsidiaries in China for business development.

 

Other Income (Expense): Other income increased to $4,764 for the three months ended October 31, 2019, compared to $0 of other income for the corresponding period of 2018. The increase of other income was mainly resulted from interest income of loan receivables.

 

Net Loss Attributable to Noncontrolling Interest: For the three months ended October 31, 2019, we recorded a net loss attributable to Noncontrolling interest of $83,519 compared to $0 for the corresponding period of 2018. The loss was allocated based on the ownership percentage of Noncontrolling interest, which was acquired through the new acquisitions during the year ended July 31, 2019.

 

Net Loss Attributable to Hartford Great Health Corp: We recorded a net loss of $305,703 or $(0.00) per share for the three months ended October 31, 2019, compared to a net loss of $ 3,749 or $(0.00) per share for the three months ended October 31, 2018, an increase in losses of $301,954 due to the factors discussed above.

 

Liquidity and Capital Resources

 

As of October 31, 2019, we had a working capital deficit of $1,037,940 comprised of current assets of $1,504,906 and current liabilities of $2,542,846. This represents an increase of $1,012,125 in the working capital deficit from the July 31, 2019 amount of $25,815. 

 

During the three months ended October 31, 2019, our working capital deficit increased primarily because we recognized $767,297 lease liabilities as current liabilities by adopting ASU No. 2016-02.

 

We believe that our funding requirements for the next twelve months will be in excess of $800,000. We intend to try and further raise capital through the sale of stock.

 

On December 11, 2018, the Company sold 96,090,000 shares of its common stock (the "Shares") to 15 individuals.  The selling price was $0.02 per share for an aggregate of $1,921,800. All 15 investors executed subscription agreements. As of April 30, 2019, all proceeds have collected. Twelve of the 15 investors are Chinese citizens and purchased the shares in China. Due to the strict monitoring of China’s foreign exchange investment policy, funds are not able to be transferred directly to HFUS. As a result, amount of $657,000 were collected in RMB from the Chinese investors. The Shares were sold in a private placement pursuant to an exemption from registration in accordance with Section 4(2) and/or Regulation S under the Securities Act of 1933, as amended.  The Shares are all restricted shares and accordingly all stock certificates evidencing the Shares have been affixed with the appropriate legend restricting sales and transfers.

 

We will seek additional financing in the form of debt or equity.  There is no assurance that we will be able to obtain any needed financing on favorable terms, or at all, or that we will find qualified purchasers for the sale of our stock.  Any sales of our securities would dilute the ownership of our existing investors.

 

 

 

 

23 
 

 

 Cash Flows – Three Months Ended October 31, 2019 Compared to the Three Months Ended October 31, 2018

 

Operating Activities

 

During the three months ended October 31, 2019, $63,297 used in operating activities compared to $3,246 used in the operations during the three months ended October 31, 2018. During the three months ended October 31, 2019, we recorded losses including noncontrolling interests of $389,222, incurred non-cash depreciation of $9,552, prepaid and other current receivables decreased by $13,367, related party receivable increased by $9,051, other assets increased by $3,906,216, other current payable increased by $793,089, related party payable increased by $265,568, and other liabilities increased by $3,159,616. The increase of other assets, other current payable and other liabilities were mainly resulted from the adoption of new lease guidance ASU No. 2016-02. The increase of related party payable was resulted from the operating advances from related party Shanghai Oversea Chinese Culture Media Ltd. See Note 14 Related Party Transactions.

 

During the three months ended October 31, 2018, we recorded losses of $3,749 and accounts payable increased by $503.

 

Investing activities

 

Cash used in investing activities was $74,283 for the three months ended October 31, 2019 as compared to $0 for the corresponding period in 2018. During the three months ended October 31, 2019, HF Int’l Education’s subsidiary, Pudong Haojin Childhood Education Ltd. (“PDHJ”) was grand opened to provide childcare education services. Property and equipment have been added to this new entity.

 

Financing activities

 

Cash used in financing activities was $12,690 for the three months ended October 31, 2019 as compared to $28,570 cash provided by financing activities for the three months ended October 31, 2018. The cash flows used in financing activities for the three months ended October 31, 2019 was primarily attributable to $19,739 finance lease principal payment offset by $7,049 contribution received from noncontrolling interest owners to the joint venture entity HF Int’l Education (see note 4 “Acquisitions and Joint Ventures”).

 

During the three months ended October 31, 2018, one potential investor loaned the Company $30,000 to finance the Company's ongoing activities. The potential investor did not receive any equity for this loan and they are repayable by the company. Accordingly, these funds have been accounted for as loans. The company refunded to the former CFO $ 1,430 during the three months ending October 31, 2018. 

 

Future Capital Expenditures

 

On January 27, 2019, HFSH entered an agreement with Shanghai Qiao Garden Property Management Group to acquire 85 percent ownership of Shanghai Senior Health Consulting Ltd. (“SH Senior”). On January 28, 2019, HFUS entered an agreement to acquire 100 percent equity interest of Shanghai Luo Sheng International Trade Ltd. (“SH Luosheng”). On February 24, 2019, HFSH entered an agreement to acquire 55 percent ownership of Shanghai Pasadena Ltd. (“SH Pasadena”). During the months of May and June in 2019, the Company entered an agreement and a supplemental agreement to acquire 60 percent equity interest of Shanghai Ren Lai Ren Wang Restaurant Co., Ltd. (“SH RLRW”). As of October 31, 2019, these acquisition agreements have not yet taken effect. These agreements will be executed when the Company is financially ready to move on, and the purchase price will be calculated based on the net assets of each entity on the execution date.

 

Based on the Company’s business plan, three more early childhood education centers will be opened by June 2020. Approximately RMB3.9 million is expected to be invested during next two quarters.

 

Off-Balance Sheet Arrangements

 

As of and subsequent to October 31, 2019, we have no off-balance sheet arrangements.

 

Contractual Commitments

 

As of October 31, 2019, we have no other material contractual commitments except the office building and property leases which are included Note 12 Leases.

 

Critical Accounting Policies

 

Our significant accounting policies are disclosed in Note 1 of the footnotes to our unaudited financial statements above. Except the adoption of ASU No. 2016-02 Leases, there have been no other changes in our critical accounting policies since our most recent audit dated July 31, 2019.

 

 

24 
 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

An evaluation was performed under the supervision of our management, including our Chief Executive Officer and Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that, as of October 31, 2019, our disclosure controls and procedures were not effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms due to material weaknesses in our internal controls described below.

 

Management's Report on Internal Control over Financial Reporting

 

Management's assessment identified several material weaknesses in our internal control over financial reporting. These material weaknesses include the following:

 

•  Inadequate financial reporting processes to interpret and apply accounting principles generally accepted in the United States;

•  Lack of well-established procedures to identify, approve and report related party transactions.

 

Changes in Internal Control

 

During the three month period ended October 31, 2019, there has been no change in internal control within the Company.

 

 

 

 

25 
 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We were not subject to any legal proceedings during the three-month period ended October 31, 2019 and are not currently subject to any legal proceedings, and to the best of our knowledge, no such proceeding is threatened, the results of which would have a material impact on our results of operation or financial conditions.  Nor to the best of our knowledge, are any of our officers or directors involved in any legal proceedings in which we are an adverse party.

 

Item 1A. Risk Factors.

 

As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None

 

Item 3. Defaults Upon Senior Securities.

 

No senior securities were issued or outstanding during the three month periods ended October 31, 2019 or 2018.

 

Item 4. Mine Safety Disclosures

 

Not applicable to our Company.

 

Item 5. Other Information

 

Not applicable to our Company.

 

Item 6. Exhibits.

 

a. Exhibits

31.1                     Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Lianyue Song

31.1                     Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Sheng-Yih Chang

32.1                     Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Lianyue Song and Sheng-Yih Chang

101                       Interactive Data Files

 

 

26 
 

 

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HARTFORD GREAT HEALTH CORP.
     
Date: December 16,  2019 By: /s/ LIANYUE SONG
   

Lianyue Song

Chief Executive Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934 this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Name   Title   Date
         
/s/ Lianyue Song   Chief Executive Officer, President, Dir.    December 16,  2019
Lianyue Song   (Principal Executive Officer)    
         
/s/ Sheng-Yih Chang   Chief Financial Officer   December 16,  2019
Sheng-Yih Chang   (Principal Accounting Officer)    
         
/s/ Xueying Song   Director   December 16,  2019
Xueying Song        

 

/s/ Yuan Lu   Director   December 16,  2019
Yuan Lu        
         
/s/ Xin Dong   Director   December 16,  2019

Xin Dong

 

 

 

 

 

27