Annual Statements Open main menu

Harvard Apparatus Regenerative Technology, Inc. - Quarter Report: 2020 September (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

x  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 

 

For the quarterly period ended September 30, 2020

 

¨  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 

 

For the transition period from to

 

Commission file number 001-35853 

 

BIOSTAGE, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware   45-5210462

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification No.)

 

84 October Hill Road, Suite 11, Holliston, MA   01746
(Address of Principal Executive Offices)   (Zip Code)

 

(774) 233-7300

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.          x   YES         ¨   NO

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).              x   YES         ¨   NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer    ¨ Accelerated filer   ¨
   
Non-accelerated filer    x Smaller reporting company    x
   
  Emerging growth company     x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨   YES     x     NO 

 

As of November 11, 2020, there were 9,388,407 shares of common stock, par value $0.01 per share, outstanding.

 

 

 

 

Biostage Inc.

Form 10-Q

For the Quarter Ended September 30, 2020

 

INDEX

 

    Page
PART I-FINANCIAL INFORMATION 3
     
Item 1. Consolidated Financial Statements (unaudited) 3
     
  Consolidated Balance Sheets 3
     
  Consolidated Statements of Operations 4
     
  Consolidated Statements of Stockholders’ Equity 5
     
  Consolidated Statements of Cash Flows 7
     
  Notes to Unaudited Consolidated Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 23
     
Item 4. Controls and Procedures 23
     
PART II-OTHER INFORMATION 24
     
Item 1. Legal Proceedings 24
     
Item 1A. Risk Factors 24
     
Item 6 Exhibits 24
     
SIGNATURES 25

        

 

2

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements.

 

BIOSTAGE, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except par value and share data)

 

  

September 30,

2020

  

December 31,

2019

 
   (Unaudited)      
ASSETS          
Current assets:          
Cash  $2,048   $913 
Restricted cash   50    50 
Grant receivable   370    - 
Prepaid expenses and other current assets   174    444 
Total current assets   2,642    1,407 
Property, plant and equipment, net   262    394 
Operating lease assets   115    191 
Total non-current assets   377    585 
Total assets  $3,019   $1,992 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $71   $241 
Accrued and other current liabilities   393    438 
Current portion of notes payable   224    - 
Warrant liability   27    33 
Current portion of operating lease liability   78    102 
Total current liabilities   793    814 
Notes payable, net of current portion   180    - 
Operating lease liability, net of current portion   37    89 
Total liabilities  $1,010   $903 
           
Commitments and contingencies (Note 6)          
           
Stockholders’ equity:          
Undesignated preferred stock, $0.01 par value; 984,000 shares authorized and none issued and outstanding at September 30, 2020 and December 31, 2019  $-   $- 
Common stock, par value $0.01 per share, 60,000,000 shares authorized at September 30, 2020 and December 31, 2019; 9,388,407 and 8,155,555 issued and outstanding at September 30, 2020 and December 31, 2019, respectively   94    82 
Additional paid-in capital   69,851    65,102 
Accumulated deficit   (67,936)   (64,095)
Total stockholders’ equity   2,009    1,089 
Total liabilities and stockholders’ equity  $3,019   $1,992 

 

See accompanying notes to unaudited consolidated financial statements.

 

3

 

 
BIOSTAGE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

  

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2020   2019   2020   2019 
Revenues  $-   $-   $-   $- 
                     
Operating expenses:                    
Research and development   548    1,597    1,727    4,007 
Selling, general and administrative   510    902    2,488    3,194 
Total operating expenses   1,058    2,499    4,215    7,201 
                     
Operating loss   (1,058)   (2,499)   (4,215)   (7,201)
                     
Other income (expense):                    
Grant income   370    136    370    473 
Change in fair value of warrant liability   28    (14)   6    (5)
Interest expense   -    -    (2)   - 
Total other income (expense), net   398    122    374    468 
                     
Net loss  $(660)  $(2,377)  $(3,841)  $(6,733)
                     
Basic and diluted net loss per share  $(0.07)  $(0.33)  $(0.45)  $(1.02)
Weighted-average common shares, basic and diluted   8,855    7,224    8,594    6,611 

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

BIOSTAGE, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited)

(In thousands)

 

   Three Months Ended September 30, 2020 
  

Number of
Common
Shares
Outstanding

   Common Stock  

Additional
Paid-in
Capital

  

Accumulated
Deficit

  

Total
Stockholders'
Equity

 
Balance at June 30, 2020   8,688   $87   $67,419   $(67,276)  $230 
Net loss   -    -    -    (660)   (660)
Share-based compensation   -    -    151    -    151 
Issuance of common stock and warrants to purchase common stock   125    1    498    -    499 
Issuance of common stock from exercise of warrants   575    6    1,783    -    1,789 
Balance at September 30, 2020   9,388   $94   $69,851   $(67,936)  $2,009 

 

   Three Months Ended September 30, 2019 
  

Number of
Common
Shares
Outstanding

   Common Stock  

Additional
Paid-in
Capital

  

Accumulated
Deficit

  

Total
Stockholders'
Equity

 
Balance at June 30, 2019   7,018   $70   $61,765   $(60,119)  $1,716 
Net loss   -    -    -    (2,377)   (2,377)
Share-based compensation   -    -    529    -    529 
Issuance of common stock from exercise of warrants   625    6    1,244    -    1,250 
Balance at September 30, 2019   7,643   $76   $63,538   $(62,496)  $1,118 

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

BIOSTAGE, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited)

(In thousands)

 

   Nine Months Ended September 30, 2020 
  

Number of
Common
Shares
Outstanding

   Common Stock  

Additional
Paid-in
Capital

  

Accumulated
Deficit

  

Total
Stockholders'
Equity

 
Balance at December 31, 2019   8,156   $82   $65,102   $(64,095)  $1,089 
Net loss   -    -    -    (3,841)   (3.841)
Share-based compensation   38    -    1,004    -    1,004 
Common stock withheld for taxes   (12)   -    (42)   -    (42)
Issuance of common stock and warrants to purchase common stock   276    2    1,056    -    1,058 
Issuance of common stock from exercise of warrants   930    10    2,731    -    2,741 
Balance at September 30, 2020   9,388   $94   $69,851   $(67,936)  $2,009 

 

   Nine Months Ended September 30, 2019 
  

Number of
Common
Shares
Outstanding

   Common Stock  

Additional
Paid-in
Capital

  

Accumulated
Deficit

  

Total
Stockholders'
Equity

 
Balance at December 31, 2018   5,670   $57   $57,677   $(55,763)  $1,971 
Net loss   -    -    -    (6,733)   (6,733)
Share-based compensation   -    -    1,353    -    1,353 
Issuance of common stock and warrants to purchase common stock   348    3    1,274    -    1,277 
Issuance of common stock from exercise of warrants   1,625    16    3,234    -    3,250 
Balance at September 30, 2019   7,643   $76   $63,538   $(62,496)  $1,118 

 

See accompanying notes to unaudited consolidated financial statements.

 

6

 

 

 

BIOSTAGE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

  

Nine Months Ended

September 30,

 
   2020   2019 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(3,841)  $(6,733)
Adjustments to reconcile net loss to net cash used in operating activities:          
Share-based compensation expense   1,004    1,353 
Depreciation   139    165 
Change in fair value of warrant liability   (6)   5 
Changes in operating assets and liabilities:          
Grant receivable   (370)   40 
Prepaid expenses and other current assets   270    375 
Accounts payable   (170)   110 
Accrued and other current liabilities   (45)   69 
Net cash used in operating activities   (3,019)   (4,616)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of property, plant and equipment   (7)   (118)
Net cash used in investing activities   (7)   (118)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of common stock and warrants   1,058    1,277 
Proceeds from exercise of warrants   2,741    3,250 
Proceeds from notes payable   404    - 
Acquisition of common stock for tax withholding obligations   (42)   - 
Net cash provided by financing activities   4,161    4,527 
Net decrease in cash and restricted cash   1,135    (207)
Cash and restricted cash at beginning of period   963    1,355 
Cash and restricted cash at end of period  $2,098   $1,148 
           
Supplemental disclosure of non-cash investing and financing activities:          
Equipment purchases included in accounts payable  $-   $- 
Issuance of vested stock  $42   $- 

 

See accompanying notes to unaudited consolidated financial statements.

 

7

 

 

BIOSTAGE, INC.

 NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Overview and Basis of Presentation

 

Overview

 

Biostage, Inc. (Biostage or the Company) is a clinical-stage biotechnology company developing bioengineered organ implants based on the Company’s novel CellspanTM technology. The Company’s Cellspan technology is comprised of a biocompatible scaffold that is seeded with the recipient’s own stem cells. The Company believes that this technology may prove to be effective for treating patients across a number of life-threatening medical indications who currently have unmet medical needs. The Company is currently developing its Cellspan technology to treat life-threatening conditions of the esophagus, bronchus and trachea with the objective of dramatically improving the treatment paradigm for those patients. Since inception, the Company has devoted substantially all of its efforts to business planning, research and development, recruiting management and technical staff, and acquiring operating assets. The Company has one business segment and does not have significant costs or assets outside the United States.

 

On October 31, 2013, Harvard Bioscience, Inc. (Harvard Bioscience) contributed its regenerative medicine business assets, plus $15 million of cash, into Biostage (formerly “Harvard Apparatus Regenerative Technologies”) in a spin-off transaction. On November 1, 2013, the spin-off of the Company from Harvard Bioscience was completed. On that date, the Company became an independent company that operates the regenerative medicine business previously owned by Harvard Bioscience. The spin-off was completed through the distribution of all the shares of common stock of Biostage to stockholders of Harvard Bioscience (the “HBIO Distribution”).

 

The Company’s common stock is currently traded on the OTCQB Venture Market under the symbol “BSTG”.

 

Basis of Presentation

 

The consolidated financial statements reflect the Company’s financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States (GAAP).

 

Use of Estimates

 

The preparation of the Company’s consolidated financial statements requires the Company to make estimates, judgments and assumptions that may affect the reported amounts of assets, liabilities, equity, expenses and related disclosures. On an ongoing basis the Company evaluates its estimates, judgments and methodologies. The Company bases its estimates on historical experience and on various other assumptions that the Company believes are reasonable, the results of which form the basis for making judgments about the carrying values of assets, liabilities and equity and the amount of expenses. Actual results may differ from these estimates.

 

Going Concern

 

The Company has incurred substantial operating losses since its inception, and future losses are anticipated. As of September 30, 2020, the Company has an accumulated deficit of approximately $67.9 million and will require additional financing to fund future operations. The Company expects that its operating cash on-hand at September 30, 2020 of $2.0 million, and SBIR grant funds anticipated to be collected in the fourth quarter will enable it to fund its operating expenses and capital expenditure requirements into the first quarter of 2021. In addition, on January 30, 2020 the World Health Organization declared the COVID-19 outbreak a “Public Health Emergency of International Concern” and on March 11, 2020, declared it a pandemic. The full extent to which the COVID-19 pandemic may directly or indirectly impact our business, results of operations and financial condition, expenses, clinical trial, research and development costs and employee-related amounts, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain it or treat COVID-19, as well as the economic impact that may impact the Company. Therefore, these conditions have caused management to determine there is substantial doubt about the Company’s ability to continue as a going concern.

 

The Company will need to raise additional funds to fund its operations. In the event the Company does not raise additional capital from outside sources before the second quarter of 2021, it may be forced to curtail or cease its operations. Cash requirements and cash resource needs will vary significantly depending upon the timing of the financial and other resource needs that will be required to complete ongoing pre-clinical and clinical testing of products, research and development, and regulatory efforts and collaborative arrangements necessary for the Company’s products that are currently under development. In addition, the Company received $0.4 million of loan proceeds in May 2020 as part of the Paycheck Protection Program (PPP), established as part of the Coronavirus Aid, Relief, and Economic Security (CARES) Act. Based on the current loan terms, payments begin in November 2020 subject to the Company meeting the partial or full loan forgiveness requirements. See Note 4. The Company is currently seeking and will continue to seek financings from other existing and/or new investors to raise necessary funds through a combination of public or private equity offerings. The Company may also pursue debt financings, other financing mechanisms, research grants, or strategic collaborations and licensing arrangements. The Company may not be able to obtain additional financing on favorable terms, if at all.

 

8

 

 

The Company’s operations will be adversely affected if it is unable to raise or obtain needed funding and such circumstance may materially affect the Company’s ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and therefore, the consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amount and classifications of liabilities that may result from the outcome of this uncertainty.

 

Net Loss Per Share

 

Basic net loss per share is computed using the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed using the sum of the weighted average number of common shares outstanding during the period and, if dilutive, the weighted average number of potential shares of common stock, including the assumed exercise of stock options, warrants, and the impact of unvested restricted stock.

 

The Company applies the two-class method to calculate basic and diluted net loss per share attributable to common stockholders as its warrants to purchase common stock are participating securities.

 

The two-class method is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to common stockholders. However, the two-class method does not impact the net loss per share of common stock as the Company has been in a net loss position and the warrant holders do not participate in losses.

 

Basic and diluted shares outstanding are the same for each period presented as all common stock equivalents would be antidilutive due to the net losses incurred. 

 

Unaudited Interim Financial Information

 

The accompanying interim consolidated balance sheet as of September 30, 2020, consolidated interim statements of operations and stockholders’ equity for the three and nine months ended September 30, 2020 and 2019, and consolidated statements of cash flows for the nine months ended September 30, 2020 and 2019 are unaudited. The interim unaudited consolidated financial statements have been prepared in accordance with GAAP on the same basis as the annual audited consolidated financial statements and, in the opinion of management, reflect all adjustments necessary for a fair statement of the Company’s financial position as of September 30, 2020, its consolidated results of operations and consolidated stockholders’ equity for the three and nine month periods ended September 30, 2020 and 2019 and consolidated statements of cash flows for the nine month periods ended September 30, 2020 and 2019. The financial data and other information disclosed in these notes related to the three and nine-month periods ended September 30, 2020 and 2019 are unaudited. The results for the three and nine months ended September 30, 2020 are not necessarily indicative of results to be expected for the year ending December 31, 2020, any other interim periods or any future year or period.

 

2. Summary of Significant Accounting Policies and Recently Issued Accounting Pronouncements

 

Summary of Significant Accounting Policies

 

The accounting policies underlying the accompanying unaudited consolidated financial statements are those set forth in Note 2 to the consolidated financial statements for the year ended December 31, 2019 included in the Company’s Annual Report on Form 10-K.

 

SBIR Award

 

On March 28, 2018, the Company was awarded a Fast-Track Small Business Innovation Research (SBIR) grant by the Eunice Kennedy National Institute of Child Health and Human Development (NICHD) of the National Institutes of Health to support testing of pediatric Cellspan Esophageal Implants. The award for Phase I, which was earned over the nine months ended September 30, 2018, provided for the reimbursement for up to approximately $0.2 million of qualified research and development costs. 

 

On October 26, 2018, the Company was awarded Phase II of the SBIR grant totaling $1.1 million to support expenses for development, testing, and translation to the clinic through September 2019. As of September 30, 2019, the Company had expended $0.6 million of the $1.1 million awarded, and in December 2019 submitted a modified Phase II grant development plan totaling $1.0 million, including $0.5 million unspent from the Phase 2 grant awarded and an additional $0.5 million for the next year of the project, subject to the NICHD approval. On August 3, 2020, the Company was awarded the second year of a Phase II Fast-Track SBIR grant from the Eunice Kennedy NICHD totaling $0.5 million for support of development, testing, and translation to the clinic covering qualified expenses incurred from October 1, 2019 through September 30, 2020. The Company recognized $0.4 million of grant income from Phase II of the SBIR grant for the three and nine months ended September 30, 2020. The Company recognized $0.1 million of grant income $0.1 million and $0.5 million of grant income from Phase II of the SBIR grant for the three and nine months ended September 30, 2019, respectively. The SBIR grant has the potential to provide a total award of approximately $1.8 million, of which approximately $1.2 million has been recognized to date.

 

9

 

 

Grant income is recognized when qualified research and development costs are incurred and recorded in other income (expense), net in the consolidated statements of operations. When evaluating grant revenue from the SBIR grant, the Company considered accounting requirements under the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 606, Revenue From Contracts With Customers. The Company concluded that ASC 606 did not apply as there is no exchange of goods or services or an exchange of intellectual property between the parties; therefore, the Company presents grant income in other income.

 

Restricted Cash

 

Restricted cash consists of $50,000 held as collateral for the Company’s credit card program as of September 30, 2020 and December 31, 2019. The Company’s consolidated statements of cash flows include restricted cash with cash when reconciling the beginning-of-period and end-of-period total amounts shown on such statements.

 

A reconciliation of the cash and restricted cash reported within the balance sheet that sum to the total of the same amounts shown in the consolidated statements of cash flows is as follows:

 

   September 30,   December 31, 
   2020   2019 
   (In thousands) 
Cash  $2,048   $913 
Restricted cash   50    50 
Total cash and restricted cash as shown in the consolidated statements of cash flows  $2,098   $963 

 

Recently Adopted Accounting Pronouncements

   

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework – Changes to the Disclosure Requirement for Fair Value Measurement. This ASU removes, modifies and adds certain disclosure requirements of ASC Topic 820. The Company adopted this ASU effective January 1, 2020 as required and its adoption did not have a material impact on the Company’s consolidated financial statements for the reporting period.

 

Recently Issued Accounting Pronouncements

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This standard requires that credit losses be reported using an expected losses model rather than the incurred losses model that is currently used, and it establishes additional disclosure requirements related to credit risks. For available-for-sale debt securities with expected credit losses, this standard now requires allowances to be recorded instead of reducing the amortized cost of the investment. This guidance was originally effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption was permitted. In November 2019, the FASB subsequently issued ASU 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, whereby the effective date of this standard for smaller reporting companies was deferred to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and early adoption is still permitted.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). This standard amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity and improves and amends the related earnings per share (“EPS”) guidance for both Subtopics. The ASU will be effective for annual reporting periods after December 15, 2023 and interim periods within those annual periods and early adoption is permitted in annual reporting periods ending after December 15, 2020. The Company does not expect this pronouncement to have a material impact on its condensed consolidated financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption. 

 

3. Capital Stock

 

During the nine months ended September 30, 2020, the Company issued a total of 151,027 and 125,000 shares of its common stock at purchase prices of $3.70 and $4.00 per share, respectively, and warrants to purchase 151,027 shares of common stock at an exercise price of $3.70 per share to a group of investors for aggregate gross and net proceeds of approximately $1.1 million, of which $1.0 million and $0.1 million was allocated to the common stock and warrants, respectively. The fair value of the warrants at issuance was $0.1 million. The Company classified these warrants on its consolidated balance sheets as equity, and valued using the Black-Scholes model based on the following weighted average assumptions:

 

10

 

 

Risk-free interest rate   0.88%
Expected volatility   106.7%
Expected term   2months
Expected dividend yield   - 
Exercise price  $3.70 
Market value of common stock  $3.11 

 

During the nine months ended September 30, 2020, the Company issued 516,877 shares of its common stock to a group of investors in connection with the exercise of 516,877 previously issued warrants at $3.70 per share for aggregate gross and net proceeds of approximately $1.9 million.

 

During the nine months ended September 30, 2020, the Company issued 414,000 shares of its common stock to a group of investors in connection with the exercise of 414,000 previously issued warrants at $2.00 per share for aggregate gross and net proceeds of approximately $0.8 million.

 

During the nine months ended September 30, 2020, the Company issued a total of 25,948 shares of its common stock to employees due to the vesting of restricted stock units and issuance of a common stock award.

 

Warrant to purchase common stock activity for the nine months ended September 30, 2020 was as follows:

 

   Amount  

Weighted-Average

Exercise Price

 
Outstanding at December 31, 2019   2,673,051   $5.38 
Issued   151,027    3.70 
Exercised   (930,877)   2.94 
Outstanding at September 30, 2020   1,893,201   $6.44 

 

4. Notes Payable

 

On May 4, 2020, the Company obtained a loan (Loan) from the Bank of America (Lender) in the aggregate amount of $0.4 million, pursuant to the PPP, established as part of the CARES Act. The Loan is evidenced by a promissory note dated May 4, 2020 issued by the Company and will accrue interest at a fixed interest rate of 1% per annum from the funding date of May 4, 2020. Payments of principal and interest are deferred for the first six months following funding under the original terms of the promissory note.

 

Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. The terms of the promissory note, including eligibility and forgiveness, may be subject to additional requirements adopted by the SBA. Any unforgiven portion of the PPP loan, including principal and interest, will mature on May 4, 2022 and will be payable monthly commencing on November 4, 2020. The Note may be prepaid by the Company at any time prior to maturity with no prepayment penalties.

 

On June 5, 2020, the PPP Flexibility Act was signed into law, providing companies with the option to extend the loan forgiveness period from 8 weeks to 24 weeks after loan origination, a reduction of the required amount of payroll expenditures from 75% to 60%, and the removal of payroll tax deferrals upon loan forgiveness. The PPP Flexibility Act also provides the lender the right to extend the maturity date of the promissory note from two years to five years.

 

The Company has recorded the borrowings under the Loan in the accompanying balance sheet based on the terms of the Loan, using a two-year repayment schedule, commencing November 4, 2020. In the event the Loan is amended to provide for a five-year repayment schedule or certain of the amounts are forgiven, each of which are at the sole discretion of the Lender, the Company will account for the change in terms in the period in which the events occur. There is no assurance that the term of the Loan will be extended or any portion of the Loan will be forgiven.

 

The Company has accounted for the loan under FASB ASC 470, Debt. Repayment amounts due within one year have been recorded as current liabilities, and the remaining amounts due in more than one year as long-term liabilities. If the Company is successful in receiving forgiveness for any portion of the loan used for qualifying expenses, those amounts will be recorded as a gain upon extinguishment.

 

11

 

 

5. Fair Value Measurements

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

The Company utilizes a valuation hierarchy for disclosure of the inputs to the valuations used to measure fair value that prioritizes the inputs into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

 

The Company had no assets or liabilities classified as Level 2 as of September 30, 2020 and December 31, 2019. The Company’s restricted cash that serves as collateral for the Company’s credit card program is held in a demand money market account and is measured at fair value based on quoted prices, which are Level 1 inputs. The Company classifies warrants to purchase common stock that are accounted for as liabilities as Level 3 liabilities, as discussed below.

 

The Company's notes payable carrying value at September 30, 2020 approximates fair value due to the relatively small amount of principal and the short duration of the note payable. The Company had no notes payable at December 31, 2019. See Note 4.

 

The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2020:

 

   Fair Value Measurement as of September 30, 2020 
   (In thousands) 
Assets:  Level 1   Level 2   Level 3   Total 
Restricted cash  $50   $-   $-   $50 
Total  $50   $-   $-   $50 
                     
Liabilities:                    
Warrant liability  $-   $-   $27   $27 
Total  $-   $-   $27   $27 

 

The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019:

 

   Fair Value Measurement as of December 31, 2019 
   (In thousands) 
Assets:  Level 1   Level 2   Level 3   Total 
Restricted cash  $50   $-   $-   $50 
Total  $50   $-   $-   $50 
                     
Liabilities:                    
Warrant liability  $-   $-   $33   $33 
Total  $-   $-   $33   $33 

 

The following table presents a reconciliation of the Company’s liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2020:

 

   Warrant Liability 
    (In thousands) 
Balance at December 31, 2019  $33 
Change in fair value upon re-measurement   (6)
Balance at September 30, 2020  $27 

 

The Company has re-measured the warrant liability to estimated fair value at inception, prior to modification and at each reporting date using the Black-Scholes option pricing model with the following weighted average assumptions:

 

12

 

 

  

September 30,
2020

   December 31,
2019
 
Risk-free interest rate   0.13%   1.58%
Expected volatility   123.04%   90.53%
Expected term (in years)   1.4    2.1 
Expected dividend yield   -    - 
Exercise price  $8.00   $8.00 
Market value of common stock  $1.60   $2.01 
Warrants to purchase shares of common stock   92,212    92,212 

 

6. Share-Based Compensation

  

Biostage Amended and Restated Equity Incentive Plan

 

The Company maintains the Amended and Restated Equity Incentive Plan (the Plan) for the benefit of certain officers, employees, non-employee directors, and other key persons (including consultants and advisory board members). All options and awards granted under the Plan consist of the Company’s shares of common stock. The Company’s policy is to issue stock available from its registered but unissued stock pool through its transfer agent to satisfy stock option exercises and vesting of the restricted stock units. The vesting period for awards is generally four years and the contractual life is ten years. Canceled and forfeited options and awards are available to be reissued under the Plan.

 

In June 2020, the Company’s shareholders approved the Amended and Restated Equity Incentive Plan, to among other things, increase of the number of shares of the Company’s common stock available for issuance pursuant to the 2013 Equity Incentive Plan by 3,000,000 shares, which increased the total shares authorized to be issued under the Plan to 5,098,000. There are 3,435,549 shares available for issuance as of September 30, 2020. The Company has 1,641,674 options outstanding at September 30, 2020 at a weighted-average exercise price of $6.33. The Company has 243,532 performance-based options outstanding for which there is unrecognized compensation of $0.8 million at September 30, 2020. No expense has been recognized for these unvested awards as of September 30, 2020 given that the milestone achievements for these awards have not yet been deemed probable for accounting purposes.

 

The Company recorded share-based compensation expense in the following expense categories of its consolidated statements of operations:

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2020   2019   2020   2019 
   (In thousands)   (In thousands) 
Research and development  $73   $245   $234   $398 
General and administrative   78    284    770    955 
Total share-based compensation  $151   $529   $1,004   $1,353 

 

7. Commitments and Contingencies

 

First Pecos Breach Notice

 

In June 2017, the Company entered into a binding Memorandum of Understanding with First Pecos, LLC (First Pecos), pursuant to which the Company agreed to issue to First Pecos in a private placement 485,000 shares of its common stock on a post-reverse split basis at a purchase price of $6.30 per share or, to the extent First Pecos, following the transaction, would own more than 19.9% of the Company’s common stock, shares of a new class of preferred stock of the Company with a per-share purchase price of $1,000.

 

In October 2017, as a result of the First Pecos failure to deliver the Purchase Price to the Company following satisfaction of all closing conditions in the Purchase Agreement, the Company delivered a notice to First Pecos and its manager, Leon “Chip” Greenblatt III, stating that First Pecos was in breach of the Purchase Agreement. None of the shares of common stock, shares of preferred stock or warrants were issued to First Pecos. Also in October 2017, First Pecos delivered a notice to the Company stating that, as a result of alleged breaches by the Company of its obligations pursuant to the Purchase Agreement, First Pecos terminated the Purchase Agreement and demanded that the Company pay a $500,000 termination fee pursuant to the terms of the Purchase Agreement.

 

13

 

 

The Company believes that it was not in breach of the Purchase Agreement at any time, and that the First Pecos notice was unjustified and without any legal merit or factual basis. Accordingly, the Company believes that First Pecos was not entitled to terminate the Purchase Agreement, and was not entitled to any termination fee thereunder, as the failure to consummate the Pecos Placement resulted from the First Pecos breach of the Purchase Agreement. The Company has not accrued for this liability as the Company believes the claim to be without merit.

 

Other

 

On April 14, 2017, representatives for the estate of a deceased individual filed a civil lawsuit in the Suffolk Superior Court, in Boston, Massachusetts, against the Company and Harvard Bioscience. The complaint alleges that the decedent’s injury and death were caused by two tracheal implants that incorporated synthetic trachea scaffolds and a biologic component combined by the implanting surgeon with a bioreactor, and surgically implanted in the decedent in two surgeries performed in 2012 and 2013. The civil complaint seeks a non-specific sum of money to compensate the plaintiffs. This civil lawsuit relates to the Company’s first-generation trachea scaffold technology for which the Company discontinued development in 2014, and not to the Company’s current Cellspan technology nor to its lead development product candidate, the Cellspan Esophageal Implant. The Company intends to vigorously defend this case. While the Company believes that such claim lacks merit, the Company is unable to predict the ultimate outcome of such litigation. In accordance with a separation and distribution agreement between Harvard Bioscience and the Company relating to the spin-off, the Company would be required to indemnify Harvard Bioscience against losses that Harvard Bioscience may suffer as a result of this litigation. The Company has been informed by its insurance provider that the case has been accepted as an insurable claim under the Company’s product liability insurance policy. The Company does not believe a loss is probable at this time and therefore has not accrued any amounts related to this matter.

 

From time to time, the Company may be involved in various claims and legal proceedings arising in the ordinary course of business. Other than the above matter, there are no such matters pending that the Company expects to be material in relation to its business, financial condition, results of operations, or cash flows.

 

8. Leases

 

The Company leases laboratory and office space and certain equipment with remaining terms ranging approximately from 1 year to 4.5 years.

 

The Company recorded operating lease expense in the following categories in its consolidated statements of operations:

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2020   2019   2020   2019 
   (In thousands)   (In thousands) 
Research and development  $19   $18   $58   $54 
General and administrative   11    10    33    30 
Total operating lease expense  $30   $28   $91   $84 

 

Cash paid included in the computation of the operating lease assets and lease liability during the nine months ended September 30, 2020 and 2019 amounted to approximately $91,000 and $84,000, respectively.

 

9. Net Loss Per Share

 

The following potential common shares were excluded from the calculation of diluted net loss per share attributable to common stockholders for the six months ended September 30, 2020 and 2019 because including them would have had an anti-dilutive effect:

 

   Nine Months Ended September 30, 
   2020   2019 
Warrants to purchase common stock   1,893,201    2,898,821 
Options to purchase common stock   1,641,674    1,790,289 
Unvested restricted common stock units   -    3,300 
Total   3,534,875    4,692,410 

 

14

 

 

 

10. Income Taxes

 

The Company did not provide for any income taxes in its consolidated statements of operations for the three and nine months ended September 30, 2020 and 2019. The Company has provided a valuation allowance for the full amount of its net deferred tax assets because, at September 30, 2020 and December 31, 2019, it was more likely than not that any future benefit from deductible temporary differences and net operating loss and tax credit carryforwards would not be realized.

 

The Company has not recorded any amounts for unrecognized tax benefits as of September 30, 2020 or December 31, 2019. As of September 30, 2020 and December 31, 2019, the Company had no accrued interest or tax penalties recorded related to income taxes. The Company is subject to U.S. federal income tax and Massachusetts state income tax. The statute of limitations for assessment by the IRS and state tax authorities is open for all periods from inception through December 31, 2019; currently, no federal or state income tax returns are under examination by the respective taxing authorities.

 

Under the provisions of the Internal Revenue Code, the net operating loss and tax credit carryforwards are subject to review and possible adjustment by the IRS and state tax authorities. Net operating loss and tax credit carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50 percent, as defined under Sections 382 and 383 of the Internal Revenue Code, respectively, as well as similar state provisions. This could limit the amount of tax attributes that can be utilized annually to offset future taxable income or tax liabilities. The amount of the annual limitation is determined based on the value of the Company immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years. The Company has recently completed several equity financing transactions which have either individually or cumulatively resulted in a change in control as defined by Sections 382 and 383 of the Internal Revenue Code, or could result in a change in control in the future. The Company does not believe the impact of any limitation on the use of its net operating loss or credit carryforwards will have a material impact on the Company’s consolidated financial statements since the Company has a full valuation allowance against its deferred tax assets due to the uncertainty regarding future taxable income for the foreseeable future.

 

For all periods through September 30, 2020, the Company generated research credits but has not conducted a study to document the qualified activities. This study may result in an adjustment to the Company’s research and development credit carryforwards; however, until a study is completed and any adjustment is known, no amounts are being presented as an uncertain tax position. A full valuation allowance has been provided against the Company’s research and development credits and, if an adjustment is required, this adjustment would be offset by an adjustment to the deferred tax asset established for the research and development credit carryforwards and the valuation allowance.

 

Coronavirus Aid, Relief and Economic Security Act

 

In response to the COVID-19 pandemic, the CARES Act was signed into law in March 2020. The CARES Act lifts certain deduction limitations originally imposed by the Tax Cuts and Jobs Act of 2017 (2017 Tax Act). Corporate taxpayers may carryback federal and state net operating losses (NOLs) originating during 2018 through 2020 for up to five years, which was not previously allowed under the 2017 Tax Act. The CARES Act also eliminates the 80% of taxable income limitations by allowing corporate entities to fully utilize NOL carryforwards to offset taxable income in 2018, 2019 or 2020. Taxpayers may generally deduct interest up to the sum of 50% of adjusted taxable income plus business interest income (30% limit under the 2017 Tax Act) for tax years beginning January 1, 2019 and 2020. The CARES Act allows taxpayers with alternative minimum tax credits to claim a refund in 2020 for the entire amount of the credits instead of recovering the credits through refunds over a period of years, as originally enacted by the 2017 Tax Act.

 

In addition, the CARES Act raises the corporate charitable deduction limit to 25% of taxable income and makes qualified improvement property generally eligible for 15-year cost-recovery and 100% bonus depreciation. The enactment of the CARES Act did not result in any material adjustments to the Company’s income tax provision for the three and nine months ended September 30, 2020, or to the Company’s net deferred tax assets as of September 30, 2020.

 

11. Subsequent Events

 

The Company has performed an evaluation of subsequent events through the time of filing this Quarterly Report on Form 10-Q with the Securities Exchange Commission and has determined that there are no such events to report.

 

15

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward Looking Statements

 

This Quarterly Report on Form 10-Q contains statements that are not statements of historical fact and are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The forward-looking statements are principally, but not exclusively, contained in “Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements include, but are not limited to, statements about management’s confidence or expectations and our plans, objectives, expectations and intentions that are not historical facts and the potential impact of COVID-19 on our business and operations. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “goals,” “sees,” “estimates,” “projects,” “predicts,” “intends,” “think,” “potential,” “objectives,” “optimistic,” “strategy,” and similar expressions intended to identify forward-looking statements. These statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Factors that may cause our actual results to differ materially from those in the forward-looking statements include our ability to access debt and equity markets and raise additional funds when needed; the success of our collaborations, clinical trials and pre-clinical development efforts and programs, which success may not be achieved on a timely basis or at all; our ability to obtain and maintain regulatory approval for our implant products, bioreactors, scaffolds and other devices we pursue, including for the esophagus or airway, which approvals may not be obtained on a timely basis or at all; the number of patients who can be treated with our products; the amount and timing of costs associated with our development of implant products, bioreactors, scaffolds and other devices; our failure to comply with regulations and any changes in regulations; unpredictable difficulties or delays in the development of new technology; our collaborators or other third parties we contract with, including with respect to conducting any clinical trial or pre-clinical development efforts, not devoting sufficient time and resources to successfully carry out their duties or meet expected deadlines; our ability to attract and retain qualified personnel and key employees and retain senior management; potential liability exposure with respect to our products; the availability and price of acceptable raw materials and components from third-party suppliers; difficulties in obtaining or retaining the management and other human resource competencies that we need to achieve our business objectives; increased competition in the field of regenerative medicine and bioengineering, and the financial resources of our competitors; our ability to obtain and maintain intellectual property protection for our device and product candidates; our inability to implement our growth strategy; the control our principal stockholders can exert based on holding a majority of voting power; plus factors described under the heading “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (the “SEC”) on March 27, 2020 or described in our other public filings. Our results may also be affected by factors of which we are not currently aware. We may not update these forward-looking statements, even though our situation may change in the future, unless we have obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.

 

Biostage, Inc. is referred to herein as “we,” “our,” “us,” and “the Company”.

 

Business Overview

 

We are a clinical-stage biotechnology company developing bioengineered organ implants based on our novel technology. The foundation of our CellframeTM technology is a proprietary biocompatible scaffold that is seeded with the recipient’s own mesenchymal stromal cells to form our CellspanTM implant. Our technology combines the clinically proven principles of tissue engineering, cell biology and materials science. This technology is being developed to treat life-threatening conditions of the esophagus, trachea and bronchus with the objective of dramatically improving the treatment paradigm for those patients.

 

We believe our technology will provide surgeons with new ways to address damage to the esophagus, bronchus, and trachea due to congenital abnormalities, diseases, infections and traumas. Products being developed based on our technology for those indications are called Cellspan products.

 

The Cellspan Esophageal Implant (CEI) product candidate is our lead development product candidate. We are pursuing two development programs that address conditions of the esophagus: esophageal atresia (EA) in pediatric patients and esophageal disease in adult patients. Our Cellspan esophageal product candidates are each intended to provide a surgical solution to stimulate regeneration of a segment of the esophagus missing due to a congenital abnormality or following surgical removal to establish or reestablish the organ’s continuity and integrity.

 

We believe that a pediatric CEI may provide pediatric surgeons with a better procedure to treat EA that would result in a connected esophagus with higher success rates, lower complications and lower overall costs to the healthcare system. Approximately one in 4,000 infants in the U.S. is born with esophageal atresia, a congenital condition where the child’s esophagus is underdeveloped and does not extend completely from the mouth to the stomach. When a long segment of the esophagus is lacking, the current standard of care is a series of surgical procedures where surgical sutures are applied to both ends of the esophagus in an attempt to stretch them together so they can be connected at a later date. This process can take weeks and the procedure can result in serious complications and may carry high rates of failure. Such approach also requires, in time, at least two separate surgical interventions. Other options include the use of the child’s stomach that would be pulled up, or a piece of the patient’s intestine that would be moved to the gap, to allow a connection to the mouth. We are working to develop a CEI product candidate to address newborns’ EA, which we expect to provide a simpler, more effective and potentially organ-sparing solution.

 

16

 

 

A portion of all patients diagnosed with esophageal cancer are treated via a surgical procedure known as an esophagectomy. The current standard of care for an esophagectomy requires a complex surgical procedure that involves moving the patient’s stomach or a portion of their colon into the chest to replace the portion of esophagus resected by the removal of the tumor. These current procedures have high rates of complications, can lead to a severely diminished quality of life, and require costly ongoing care. Our CEIs aim to simplify the procedure, reduce complications, result in a better quality of life and reduce the overall cost of these patients to the healthcare system.

 

In October 2019, we filed an Investigational New Drug (IND) application with the U.S Food and Drug Administration (FDA) to treat patients with esophageal disease, absent of cancer, in adults that would require a short segment esophageal implant following clinically indicated short segment resection of the thoracic esophagus with our CEI product candidate. In November 2019, we received notice from the FDA placing our IND on clinical hold and providing a preliminary list of clinical hold and non-clinical hold questions. In December 2019, we received the formal letter with clinical hold and non-clinical hold questions and submitted our response to the clinical hold questions on February 18, 2020. On March 19, 2020, the FDA notified us that the IND for our CEI product candidate has been removed from clinical hold and that we can proceed with our study. This FDA approval enables us to start clinical planning, engaging with a clinical research organization and site readiness in advance of starting the clinical trial for our CEI product candidate. On May 7, 2020, we submitted responses to certain non-clinical hold questions and finalized a majority of remaining non-clinical hold responses in Q3 2020, and expect to submit the remaining responses in Q4 2020, except for our clinical trial details once a clinical research organization is selected. The COVID-19 pandemic could adversely impact our business, including planned clinical trials, as discussed below in this Item.

 

We believe that receiving regulatory approval to treat pediatric EA with our CEI may provide a shorter time to a commercial product and the greater overall potential value in the U.S. market. In addition to providing a novel solution for what we believe is a great medical need, approval of our pediatric EA product candidate may result in receipt of a priority review voucher, which if achieved, in our opinion, could potentially provide significant value and non-dilutive funding to Biostage in the future. We have continued to advance our CEI pediatric esophagus program and plan to file a protocol amendment with the FDA to update our CEI esophageal disease clinical program after the initial adult patients are treated in the esophageal disease trial, subject to FDA approval.

 

Our products are currently in development and have not yet received regulatory approval for sale anywhere in the world.

 

Business Overview Update regarding COVID-19

 

On January 30, 2020, the World Health Organization declared the COVID-19 outbreak a “Public Health Emergency of International Concern” and on March 11, 2020, declared it a pandemic. The full extent to which the COVID-19 pandemic will directly or indirectly impact our business, results of operations and financial condition, expenses, clinical trial, research and development costs and employee-related amounts, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain it or treat COVID-19, as well as the economic impact that may impact us. Our employees have been working remotely since early March 2020, and we continue to conduct limited operations including administration functions and planning for our future Cellspan Esophageal Implant (CEI) clinical trial that was removed from clinical hold on March 19, 2020. While we are currently planning the clinical trial, we expect that COVID-19 precautions may directly or indirectly impact the timeline of the clinical trial. The global outbreak of the COVID-19 coronavirus continues to rapidly evolve. The extent to which the COVID-19 coronavirus may impact our business and clinical trials will depend on future developments, which are highly uncertain and cannot be predicted with confidence, such as the duration of the outbreak, travel restrictions and social distancing in the U.S. and other countries, business closures or business disruptions and the effectiveness of actions taken in the U.S. and other countries to contain and treat the disease.

 

Financial Condition and Need for Additional Funds

 

We expect to continue to incur operating losses and negative cash flows from operations for 2020 and in future years.

 

17

 

 

Operating Losses and Cash Requirements

 

We have incurred substantial operating losses since our inception, and as of September 30, 2020 had an accumulated deficit of approximately $67.9 million, which will require us to seek additional financing to fund future operations. We expect that our operating cash on-hand at September 30, 2020 of $2.0 million, and SBIR grant funds of $0.4 million collected in the fourth quarter will enable it to fund its operating expenses and capital expenditure requirements into the first quarter of 2021. In addition, in May 2020 we received $0.4 million of loan proceeds as part of the Paycheck Protection Program (PPP), established as part of the Coronavirus Aid, Relief, and Economic Security (CARES) Act. Based on the current loan terms, payments begin in November 2020 subject to us meeting the partial or full loan forgiveness requirements (See Note 4 in the Consolidated Financial Statements included in Part I “Financial Information”, Item 1 of this report for further discussion). As discussed in Note 1 to the consolidated financial statements, these conditions raise substantial doubt about our ability to continue as a going concern.

 

We are currently investing significant resources in development of products for use by clinicians in the field of regenerative medicine. We will need to raise additional funds in future periods to fund our operations. In the event that we do not raise additional capital from outside sources, we may be forced to further curtail or cease our operations. Cash requirements and cash resource needs will vary significantly depending upon the timing of clinical and animal studies and other resource needs that will be required to complete ongoing development and pre-clinical and clinical testing of products, as well as related regulatory efforts and collaborative arrangements necessary for our product candidates that are currently under development. We are currently seeking and continue to seek financings from existing and/or new investors to raise necessary funds through a combination of public or private equity offerings. We may also pursue debt financings, other financing mechanisms, or strategic collaborations and licensing arrangements. We may not be able to obtain additional financing on terms favorable to us, if at all.

 

Capital Transactions

 

During 2019 we had the following capital transactions:

 

·On January 31, 2019, we issued 500,000 shares of our common stock to an investor in connection with the exercise of 500,000 warrants, which were previously issued on December 27, 2017, at $2.00 per share for total gross proceeds in the amount of $1.0 million.

 

·On April 24, 2019 and May 3, 2019, we issued a total of 500,000 shares of our common stock to an investor in connection with the exercise of 500,000 warrants, which were previously issued on December 27, 2017, at $2.00 per share for total gross proceeds in the amount of $1.0 million.

 

·On June 12, 2019, we issued a total of 345,174 shares of our common stock and warrants to purchase 345,174 shares of common stock to a group of investors at an exercise price of $3.70 per share, in exchange for aggregate gross proceeds of approximately $1.3 million.

 

·On August 30, 2019 and September 4, 2019, we issued a total of 595,000 shares of our common stock to a group of investors in connection with the exercise of 595,000 warrants, which were previously issued on December 27, 2017, at $2.00 per share in exchange for total gross proceeds in the amount of approximately $1.2 million.

 

·On September 30, 2019, we issued a total of 30,000 shares of our common stock to a group of investors in connection with the exercise of 30,000 warrants, which were previously issued on December 27, 2017, at $2.00 per share in exchange for total gross proceeds in the amount of $60,000.

 

·During the nine months ended September 30, 2019, we issued a total of 3,506 shares of our common stock to employees due to the vesting of restricted stock units.

 

·On November 11, 2019, we issued a total of 75,000 shares of our common stock to Connecticut Children’s Medical Center in connection with the exercise of a total of 75,000 warrants, which were previously issued on January 3, 2018, at $2.00 per share for total gross proceeds in the amount of $150,000.

 

During 2020 we had the following capital transactions:

 

·During the nine months ended September 30, 2020, we issued a total of 151,027 and 125,000 shares, respectively, of our common stock at a purchase prices of $3.70 and $4.00 per share, respectively, and warrants to purchase 151,027 shares of common stock at an exercise price of $3.70 per share to a group of investors for aggregate gross and net proceeds of approximately $1.1 million.

 

18

 

 

·During the nine months ended September 30, 2020, we issued 414,000 shares of our common stock to a group of investors in connection with the exercise of 414,000 previously issued warrants at $2.00 per share for aggregate gross and net proceeds of approximately $0.8 million.

 

·During the nine months ended September 30, 2020, we issued 516,877 shares of our common stock to a group of investors in connection with the exercise of 516,877 previously issued warrants at $3.70 per share for aggregate gross and net proceeds of approximately $1.9 million.

 

·On May 4, 2020, we were granted a loan from the Bank of America in the aggregate amount of $0.4 million, pursuant to the Paycheck Protection Program (PPP), established as part of the CARES Act (See Note 4 in the Consolidated Financial Statements included in Part I “Financial Information”, Item 1 of this report for further discussion).

 

·During the nine months ended September 30, 2020, we issued a total of 25,948 shares of our common stock to former chief executive officer and an employee due to the vesting of restricted stock units and issuance of a common stock award.

 

Small Business Innovation Research Grant

 

On March 28, 2018, we were awarded a Fast-Track Small Business Innovation Research (SBIR) grant by the Eunice Kennedy National Institute of Child Health and Human Development (NICHD) to support testing of pediatric Cellspan™ Esophageal Implants (CEIs). The award for Phase I, which was earned over the nine months ended September 30, 2018, provided for the reimbursement for up to approximately $0.2 million of qualified research and development costs. 

 

On October 26, 2018, we were awarded Phase II of the SBIR grant totaling $1.1 million to support activities for development, testing, and translation to the clinic through September 2019. As of September 30, 2019, we had expended $0.6 million of the $1.1 million awarded, and in December 2019 submitted a modified Phase II grant development plan totaling $1.0 million, including $0.5 million of the unspent Phase II grant awarded and an additional $0.5 million for the next year of the project was approved by the NICHD on August 3, 2020. We recognized $0.4 million of grant income under the SBIR during the three months ended September 30, 2020. The SBIR grant has the potential to provide a total award of approximately $1.8 million, of which approximately $1.2 million has been expended through September 30, 2020.

 

Grant income is recognized based on timing of when qualified research and development costs are incurred and recorded and classified as grant income in other income (expense), net in the consolidated statements of operations. We recognized $370,000, $473,000, and $176,000 from Phase II during 2020, 2019 and 2018, respectively, and $225,000 from Phase I in 2018.

 

Management and Employees

 

We disclosed in our Current Report on Form 8-K dated June 17, 2019 that Thomas McNaughton, our former Chief Financial Officer, resigned from his role effective June 14, 2019. We disclosed in our Current Report on Form 8-K dated February 7, 2020 that James McGorry, our former Chief Executive Officer, resigned from his role effective February 7, 2020. We also disclosed in our Current Report on Form 8-K dated August 31, 2020 that Peter Chakoutis, our Vice President of Finance and Principal Accounting Officer, had taken a leave of absence from his role for personal reasons effective August 24, 2020. We disclosed in our Current Report on Form 8-K dated October 30, 2020 that Mr. Chakoutis would not be returning to the Company and we named James Mastridge as Interim Vice President of Finance. We are currently in the process of evaluating our options to fill these positions. At September 30, 2020, we had 8 employees, 7 of whom were full-time and one part-time.

 

Results of Operations

 

Components of Operating Loss

 

Research and development expense. Research and development expense consists of salaries and related expenses, including share-based compensation, for personnel and contracted consultants and various materials and other costs to develop our new products, primarily: synthetic scaffolds, including investigation and development of materials and investigation and optimization of cellularization, autoseeders, and 3D bioreactors, as well as studies of cells and cell behavior. Other research and development expenses include the costs of outside service providers and material costs for prototype and test units and outside laboratories and testing facilities performing cell growth and materials experiments, as well as the costs of all other preclinical research and testing including animal studies and expenses related to potential patents. We expense research and development costs as incurred.

 

Selling, general and administrative expense. Selling, general and administrative expense consists primarily of salaries and other related expenses, including share-based compensation, for personnel in executive, accounting, information technology and human resources roles. Other costs include professional fees for legal and accounting services, insurance, investor relations and facility costs.

 

19

 

 

Other Income (Expense)

 

Grant income. Grant income reflects income earned under the SBIR grant. Grant income is recognized based on timing of when qualified research and development costs are incurred.

 

Changes in fair value of warrant liability. Changes in fair value of warrant liability represent the change in the fair value of common stock warrants classified as liability awards during the three and nine months ended September 30, 2020 and 2019. We use the Black-Scholes pricing model to value the related warrant liability. The costs associated with the issuance of the warrants have been recorded as an expense upon issuance.

 

The following table summarizes the results of our operations for the three and nine months ended September 30, 2020 and 2019 ($ in thousands): 

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2020   2019   Change   2020   2019   Change 
Operating Expenses                              
Research and development  $548   $1,597    (66)%  $1,727   $4,007    (57)%
Selling, general and administrative   510    902    (44)%   2,488    3,194    (22)%
Total Operating Expenses   1,058    2,499    (58)%   4,215    7,201    (42)%
                               
Other Income (Expense)                              
Grant income   370    136    172%   370    473    (22)%
Change in fair value of warrant liability   28    (14)   300%   6    (5)   (220)%
Interest expense   -    -    nm    (2)   -    nm 
Other Income (Expense), Net   398    122    226%   374    468    (20)%
                               
Net Loss  $(660)  $(2,377)   (72)%  $(3,841)  $(6,733)   (43)%

nm = not meaningful

 

Comparison of the three months ended September 30, 2020 compared to the three months ended September 30, 2019

 

Research and Development Expense

 

Research and development expenses decreased approximately 66% to $0.5 million for the three months ended September 30, 2020 compared to $1.6 million for the three months ended September 30, 2019. This decrease was due primarily to $0.4 million of lower outsourced study costs and lab operating supplies, a $0.3 million decrease in regulatory consulting expenses, $0.3 million of lower employee and share-based compensation expenses, and a $0.1 decrease in all other expenses.

 

Based on the removal of our IND from clinical hold by the FDA on March 19, 2020, we expect our research and development costs will increase significantly when we start clinical trial activities to the extent that we have funds available. Due to the impact of COVID-19 on operations, the start of our clinical trial is dependent on planning activities in addition to site availability to commence a clinical trial for our product.

 

Selling, General and Administrative Expense

 

Selling, general and administrative expense decreased approximately 44% to $0.5 million for the three months ended September 30, 2020 compared to $0.9 million the same period in 2019. This decrease was due primarily to $0.2 million of lower employee-based expenses due to reduced staff, and $0.2 million of lower share-based compensation due primarily to the separation arrangement with our former chief financial officer.

 

Grant income

 

On August 3, 2020, the Company was awarded the second year of a Phase II Fast-Track SBIR grant from the Eunice Kennedy NICHD. For the three months ended September 30, 2020, we recorded grant income of $370,000 for qualified expenditures under the SBIR grant for the period October 1, 2019 through September 30, 2020. For the three months ended September 30, 2019 we recorded grant income of $136,000 for qualified expenditures under the SBIR grant.

 

20

 

 

 

Change in fair value of warrant liability

 

During the three months ended September 30, 2020, the change in fair value of our warrant liability resulted in other income of $28,000 due primarily to a lower stock price of the underlying common shares. This compared to $14,000 of other expense for three months ended September 30, 2019 due to an increase in the price of the underlying common shares. The other income in both periods was partly offset by an increase in the volatility of the underlying common shares.

 

Comparison of the nine months ended September 30, 2020 to the nine months ended September 30, 2019

 

Research and Development Expense

 

Research and development expense decreased approximately 57% to $1.7 million for the nine months ended September 30, 2020 compared to $4.0 million for the comparable nine-month period in 2019. This decrease was due primarily to $1.0 million of lower outsourced study costs and lab operating supplies, a $0.7 million decrease in regulatory consulting expenses, $0.5 million of lower employee and share-based compensation expenses, and a $0.1 million decrease in all other expenses.

 

Selling, General and Administrative Expense

 

Selling, general and administrative expense decreased approximately 22% to $2.5 million for the nine months ended September 30, 2020 compared to $3.2 million for the comparable nine-month period in 2019. This decrease was due primarily to $0.7 million of lower employee and share-based expenses due to the separation of our former chief executive officer and chief financial officer.

 

Grant income

 

For the nine months ended September 30, 2020 we recorded grant income of $370,000 for qualified expenditures under the SBIR grant for the period October 1, 2019 to September 30, 2020. For the nine months ended September 30, 2019 we recorded grant income of $473,000 for qualified expenditures under the SBIR grant.

 

Change in fair value of warrant liability

 

During the nine months ended September 30, 2020, the change in fair value of our warrant liability resulted in other income of $7,000 due primarily to a lower stock price of the underlying common shares. This compared to other expense of $5,000 for nine months ended September 30, 2019 due primarily to an increase in the price of the underlying common shares during the period.

 

Liquidity and Capital Resources

 

Sources of liquidity.  We have incurred operating losses since inception, and as of September 30, 2020 we had an accumulated deficit of approximately $67.9 million. We are currently investing significant resources in the development and commercialization of our products for use by clinicians and researchers in the fields of regenerative medicine and bioengineering. As a result, we expect to incur operating losses and negative operating cash flows for the foreseeable future.

 

The following table sets forth the primary uses of cash for the nine months ended September 30, 2020 (in thousands):

 

   Nine Months Ended
September 30,
 
   2020   2019 
Net cash used in operating activities  $(3,019)  $(4,616)
Net cash used by investing activities  $(7)  $(118)
Net cash provided by financing activities  $4,161   $4,527 

  

Comparison of Nine Months Ended September 30, 2020 and 2019

 

Operating activities.  Net cash used in operating activities of $3.0 million for the nine months ended September 30, 2020 was due primarily to our net loss of $3.8 million, partially offset by $1.2 million add-back for non-cash expenses including share-based compensation, depreciation, and change in fair value of warrant liability. The cash impact of working capital due to the timing of prepaid expenses and accounts payable was negligible during the period.

 

Net cash used in operating activities of $4.6 million for the nine months ended September 30, 2019 was primarily due primarily to our net loss of $6.7 million, partially offset by $1.5 million non-cash expenses related to share-based compensation and depreciation, and $0.6 million of cash provided from working capital due to the timing of prepaid expenses and accounts payable.

 

21

 

 

Investing activities.  There were $7,000 of investing activities for the nine months ended September 30, 2020 for an equipment purchase. Net cash used for investing activities for the nine months ended September 30, 2019 reflected $118,000 of equipment purchases.

 

Financing activities. Net cash generated from financing activities during the nine months ended September 30, 2020 of $4.2 million consisted of $1.1 million of net proceeds received from private placement transactions that resulted in the issuance of 276,027 shares of our common stock and warrants to purchase 151,027 and 125,000 shares of common stock to a group of investors at exercise prices of $3.70 and $4.00 per share, respectively, $2.7 million received from the issuance of 930,877 shares of our common stock to a group of investors in connection with previously issued warrants, and $0.4 million from a loan granted to us in May 2020 pursuant to the PPP established as part of the CARES Act. These proceeds were offset slightly by $46,000 of payments for employee tax withholdings for common shares repurchased for vested stock awards.

 

Net cash generated from financing activities of $4.5 million during the nine months ended September 30, 2019 consisted of $1.3 million of net proceeds received from private placement transactions that resulted in the issuance of 345,174 shares of our common stock and warrants to purchase 345,174 shares of common stock to a group of investors at an exercise price of $3.70 per share, and $3.2 million received from the issuance of 1,625,000 shares of our common stock to a group of investors in connection with previously issued warrants.

 

Critical Accounting Policies and Estimates

 

Our management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which we have prepared in accordance with accounting principles generally accepted in the United States, or. GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the expenses during the reporting periods. We evaluate these estimates and judgments on an ongoing basis. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Our actual results may differ materially from these estimates under different assumptions or conditions.

 

While our significant accounting policies are discussed in more detail in Note 2 to our consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q, we believe that the following accounting policies are the most critical for fully understanding and evaluating our financial condition and results of operations.

 

Share-based Compensation

 

We account for our share-based compensation in accordance with the fair value recognition provisions of current authoritative guidance. Share-based awards, including stock options, are measured at fair value as of the grant date and recognized as expense over the requisite service period (generally the vesting period), which we have elected to amortize on a straight-line basis. Expense on share-based awards for which vesting is performance or milestone based is recognized on a straight-line basis from the date when we determine the achievement of the milestone is probable to the vesting/milestone achievement date. Since share-based compensation expense is based on awards ultimately expected to vest, it has been reduced by an estimate for future forfeitures. We estimate forfeitures at the time of grant and revise our estimate, if necessary, in subsequent periods. We estimate the fair value of options granted using the Black-Scholes option valuation model. Significant judgment is required in determining the proper assumptions used in these models. The assumptions used include the risk-free interest rate, expected term, expected volatility and expected dividend yield. We base our assumptions on historical data when available or, when not available, on a peer group of companies. However, these assumptions consist of estimates of future market conditions, which are inherently uncertain and subject to our judgment, and therefore any changes in assumptions could significantly impact the future grant date fair value of share-based awards.

 

Warrant Liability

 

Most of the warrants to purchase shares of our common stock have been classified on our condensed consolidated balance sheets as equity. We classify warrants as a liability in our condensed consolidated balance sheets if the warrant is a free-standing financial instrument that may require us to transfer cash consideration upon exercise and that cash transfer event would be out of our control. Such a “liability warrant” is initially recorded at fair value on the date of grant using the Black-Scholes model, net of issuance costs, and it is subsequently re-measured to fair value at each subsequent balance sheet date. Changes in fair value of the warrant are recognized as a component of other income (expense) in the condensed consolidated statements of operations. We will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the warrant.

 

22

 

 

Off-Balance Sheet Arrangements

 

We do not have any material off-balance sheet arrangements as of September 30, 2020.

 

Other Information

 

JOBS Act

 

On April 5, 2012, the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies.

 

We have evaluated the benefits of relying on other exemptions and reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we rely on certain of these exemptions, including without limitation, (i) providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act and (ii) complying with any requirement that may be adopted by the Public Company Accounting Oversight Board (PCAOB) regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the consolidated financial statements, known as the auditor discussion and analysis. We will remain an “emerging growth company” until the earliest of (a) the last day of the fiscal year in which we have total annual gross revenues of $1 billion or more, (b) the last day of our fiscal year following the fifth anniversary of the date of the completion of our initial public offering, or December 31, 2020, (c) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years or (d) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The Company is a smaller reporting company and is not required to provide this information pursuant to Item 305(e), Regulation S-K.

 

Item 4. Controls and Procedures.

 

This report includes the certifications of our President (who is our principal executive officer) and our Interim Vice President of Finance (who is our principal financial and accounting officer) required by Rule 13a-14 of the Exchange Act. See Exhibits 31.1 and 31.2. This Item 4 includes information concerning the controls and control evaluations referred to in those certifications

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the President and Vice President of Finance, to allow timely decisions regarding required disclosures.

 

In connection with the preparation of this Quarterly Report on Form 10-Q, our management, under the supervision and with the participation of our President and Interim Vice President of Finance, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2020. Based upon the evaluation described above, our President and Interim Vice President of Finance have concluded that they believe our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

 

Changes in Internal Control over Financial Reporting

 

Our management, with the participation of the President and Interim Vice President of Finance, has evaluated whether any change in our internal control over financial accounting and reporting occurred during the quarter ended September 30, 2020. During the period covered by this report, we have concluded that there were no changes during the fiscal quarter in our internal control over financial reporting, as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act, which have materially affected, or are reasonably likely to materially affect, our internal control over financial accounting and reporting. 

 

23

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may be involved in various claims and legal proceedings arising in the ordinary course of business. Other than the ongoing civil lawsuit described in Item 3 of Part I of our Annual Report on Form 10-K filed with the SEC on March 27, 2020, there are no such matters pending that we expect to be material in relation to our business, financial condition, and results of operations or cash flows.

 

Item 1A. Risk Factors

 

To our knowledge and except to the extent additional factual information disclosed in this Quarterly Report on Form 10-Q relates to such risk factors, and the additional risk factor noted below, there have been no material changes in the risk factors described in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on March 27, 2020.

 

If we fail to retain key personnel and/or attract satisfactory replacements, we may not be able to compete effectively, which would have an adverse effect on our operations.

 

Our success is highly dependent on the continued services of key management, technical and scientific personnel and collaborators. Our management and other employees may voluntarily terminate their employment at any time upon short notice. In February 2020 our Chief Executive Officer, James McGorry resigned; and in July 2019 our Chief Financial Officer, Thomas McNaughton, resigned; and in October 2020, we determined that Peter Chakoutis, our former Vice President of Finance, who had been on a temporary leave of absence for personal reasons, would not be returning to us. The loss of the services of any member of our senior management team, including our President, Hong Yu, our Chief Scientific Officer, Dr. William Fodor, our interim Vice President of Finance, James Mastridge, and our other key scientific, technical and management personnel, may significantly delay or prevent the achievement of product development and other business objectives. We can give no assurance that we could find satisfactory replacements for our current and future key scientific and management employees, including recently terminated executives, on terms that would not be unduly expensive or burdensome to us.

 

Item 6. Exhibits

 

Exhibit
Index
     
10.1   Securities Purchase Agreement by and between Biostage, Inc. and Dao Capital Group Limited, dated August 18, 2020. (previously filed as an exhibit to Form 8-K, filed on August 20, 2020, and incorporated herein by reference thereto).
     
10.2   Securities Purchase Agreement by and between Biostage, Inc. and Dao Capital Group Limited, dated August 20, 2020. (previously filed as exhibit to Form 8-K, filed on August 20, 2020, and incorporated herein by reference thereto).
     
10.3#   Consulting Agreement, executed on October 6, 2020, between Biostage, Inc. and Danforth Advisors, LLC (previously filed as an exhibit to Form 8-K, filed on October 30, 2020, and incorporated herein by reference thereto).
     
31.1+   Certification of Interim Vice President of Finance of Biostage, Inc., pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2+   Certification of President of Biostage, Inc., pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1*   Certification of Interim Vice President of Finance of Biostage, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2*   Certification of President of Biostage, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Labels Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

  

  + Filed herewith.

 

 

  *

This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 

#       Management contract or compensatory plan or arrangement.

 

24

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by undersigned thereunto duly authorized.

 

Date: November 13, 2020

 

  BIOSTAGE, INC.
     
  By: /s/ Hong Yu
    Name: Hong Yu
    Title: President  
     
  By: /s/ James Mastridge
    Name: James Mastridge
    Title: Interim Vice President of Finance  

 

25