Annual Statements Open main menu

HBT Financial, Inc. - Quarter Report: 2022 March (Form 10-Q)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to

Commission file number: 001-39085

HBT Financial, Inc.

(Exact name of registrant as specified in its charter)

Delaware

37-1117216

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

401 North Hershey Rd

Bloomington, Illinois 61704

(888) 897-2276

(Address of principal executive offices,
including zip code)

(Registrant’s telephone number,
including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

HBT

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of April 27, 2022, there were 28,920,011 shares outstanding of the registrant’s common stock, $0.01 par value.

 

Table of Contents

TABLE OF CONTENTS
HBT Financial, Inc.

    

Page

PART I. FINANCIAL INFORMATION

3

Item 1.

Consolidated Financial Statements

3

Consolidated Balance Sheets

3

Consolidated Statements of Income

4

Consolidated Statements of Comprehensive Income (Loss)

5

Consolidated Statement of Changes in Stockholders’ Equity

6

Consolidated Statements of Cash Flows

7

Notes to Consolidated Financial Statements

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

47

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

76

Item 4.

Controls and Procedures

77

PART II. OTHER INFORMATION

78

Item 1.

Legal Proceedings

78

Item 1A.

Risk Factors

78

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

78

Item 3.

Defaults Upon Senior Securities

78

Item 4.

Mine Safety Disclosures

78

Item 5.

Other Information

79

Item 6.

Exhibits

79

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this quarterly report are forward-looking statements. Forward-looking statements may include statements relating to our plans, strategies and expectations, the economic impact of the COVID-19 pandemic and our future financial results, near-term loan growth, net interest margin, mortgage banking profits, wealth management fees, expenses, asset quality, capital levels, continued earnings, and liquidity. Forward-looking statements are generally identifiable by use of the words "believe," "may," "will," "should," "could," "expect," "estimate," "intend," "anticipate," "project," "plan" or similar expressions. Forward-looking statements are frequently based on assumptions that may or may not materialize and are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause actual results to differ materially from the results anticipated or projected and which could materially and adversely affect our operating results, financial condition or prospects include, but are not limited to:

the strength of the local, state, national and international economies (including effects of inflationary pressures and supply chain constraints);
the economic impact of any future terrorist threats and attacks, widespread disease or pandemics (including the COVID-19 pandemic in the United States), acts of war or other threats thereof, or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events;
our asset quality and any loan charge-offs;
the composition of our loan portfolio;
time and effort necessary to resolve nonperforming assets and the loans modified or deferred as a result of the impact of the COVID-19 pandemic;
the length and severity of the COVID-19 pandemic, and the effects of the COVID-19 pandemic, including the impact of the pandemic on our operations and the operations of our customers and the communities that we serve;
environmental liability associated with our lending activities;
the effects of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin, our investments, our loan originations, and our modeling estimates relating to interest rate changes;
changes in and uncertainty related to benchmark interest rates used to price our loans, including the elimination of LIBOR;
our access to sources of liquidity and capital to address our liquidity needs;
our inability to receive dividends from the Bank, pay dividends to our common stockholders or satisfy obligations as they become due;
the effects of problems encountered by other financial institutions;
our ability to achieve organic loan and deposit growth and the composition of such growth;
our ability to attract and retain skilled employees or changes in our management personnel;
any failure or interruption of our information and communications systems;
our ability to identify and address cybersecurity risks;
the effects of the failure of any component of our business infrastructure provided by a third party;
our ability to keep pace with technological changes;
our ability to successfully develop and commercialize new or enhanced products and services;
current and future business, economic and market conditions in the United States (“U.S.”) generally or in Illinois and Iowa in particular;
the geographic concentration of our operations in the States of Illinois and Iowa;
our ability to effectively compete with other financial services companies and the effects of competition in the financial services industry on our business;
our ability to attract and retain customer deposits;
our ability to maintain the Bank’s reputation;
possible impairment of our goodwill and other intangible assets;
the impact of, and changes in applicable laws, regulations and accounting standards and policies;
our prior status as an S Corporation;
possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations;
the effectiveness of our risk management and internal disclosure controls and procedures;

1

Table of Contents

market perceptions associated with certain aspects of our business;
our ability to meet our obligations as a public company, including our obligations under Section 404 of the Sarbanes-Oxley Act of 2002;
damage to our reputation from any of the factors described above;
our success at managing the risks involved in the foregoing items; and
the factors discussed in “Risk Factors”, "Management's Discussion and Analysis of Financial Condition and Results of Operations" or elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange (“SEC”) Commission on March 11, 2022.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. We do not undertake any obligation to update any forward-looking statement in the future, or to reflect circumstances and events that occur after the date on which the forward-looking statement was made.

2

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1.         CONSOLIDATED FINANCIAL STATEMENTS

HBT FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

    

(Unaudited)

   

March 31, 

December 31, 

2022

2021

ASSETS

Cash and due from banks

$

30,761

$

23,387

Interest-bearing deposits with banks

328,218

385,881

Cash and cash equivalents

358,979

409,268

Interest-bearing time deposits with banks

487

490

Debt securities available-for-sale, at fair value

933,922

942,168

Debt securities held-to-maturity (fair value of $416,603 in 2022 and $336,027 in 2021)

438,054

336,185

Equity securities with readily determinable fair value

3,256

3,443

Equity securities with no readily determinable fair value

1,927

1,927

Restricted stock, at cost

2,739

2,739

Loans held for sale

1,777

4,942

Loans, before allowance for loan losses

2,487,785

2,499,689

Allowance for loan losses

(24,508)

(23,936)

Loans, net of allowance for loan losses

2,463,277

2,475,753

Bank owned life insurance

7,433

7,393

Bank premises and equipment, net

52,005

52,483

Bank premises held for sale

1,081

1,452

Foreclosed assets

3,043

3,278

Goodwill

29,322

29,322

Core deposit intangible assets, net

1,698

1,943

Mortgage servicing rights, at fair value

9,723

7,994

Investments in unconsolidated subsidiaries

1,165

1,165

Accrued interest receivable

13,527

14,901

Other assets

25,550

17,408

Total assets

$

4,348,965

$

4,314,254

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities

Deposits:

Noninterest-bearing

$

1,069,231

$

1,087,659

Interest-bearing

2,746,838

2,650,526

Total deposits

3,816,069

3,738,185

Securities sold under agreements to repurchase

50,834

61,256

Subordinated notes

39,336

39,316

Junior subordinated debentures issued to capital trusts

37,731

37,714

Other liabilities

21,840

25,902

Total liabilities

3,965,810

3,902,373

COMMITMENTS AND CONTINGENCIES (Note 14)

Stockholders' Equity

Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued or outstanding

Common stock, $0.01 par value; 125,000,000 shares authorized; shares issued of 29,308,491 at 2022 and 29,276,547 at 2021; shares outstanding of 28,967,943 at 2022 and 28,986,061 at 2021

293

293

Surplus

221,735

220,891

Retained earnings

203,076

194,132

Accumulated other comprehensive income (loss)

(36,100)

1,471

Treasury stock at cost, 340,548 shares at 2022 and 290,486 at 2021

(5,849)

(4,906)

Total stockholders’ equity

383,155

411,881

Total liabilities and stockholders’ equity

$

4,348,965

$

4,314,254

See accompanying Notes to Consolidated Financial Statements (Unaudited)

3

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Three Months Ended March 31, 

    

2022

    

2021

INTEREST AND DIVIDEND INCOME

(dollars in thousands, except per share data)

Loans, including fees:

Taxable

$

26,806

$

25,134

Federally tax exempt

662

610

Securities:

Taxable

4,649

3,633

Federally tax exempt

1,040

1,136

Interest-bearing deposits in bank

159

80

Other interest and dividend income

19

13

Total interest and dividend income

33,335

30,606

INTEREST EXPENSE

Deposits

569

644

Securities sold under agreements to repurchase

9

7

Borrowings

1

1

Subordinated notes

470

470

Junior subordinated debentures issued to capital trusts

358

355

Total interest expense

1,407

1,477

Net interest income

31,928

29,129

PROVISION FOR LOAN LOSSES

(584)

(3,405)

Net interest income after provision for loan losses

32,512

32,534

NONINTEREST INCOME

Card income

2,404

2,258

Wealth management fees

2,289

1,972

Service charges on deposit accounts

1,652

1,297

Mortgage servicing

658

685

Mortgage servicing rights fair value adjustment

1,729

1,695

Gains on sale of mortgage loans

587

2,100

Gains (losses) on securities

(187)

40

Gains (losses) on foreclosed assets

40

(76)

Gains (losses) on other assets

193

1

Income on bank owned life insurance

40

Other noninterest income

638

836

Total noninterest income

10,043

10,808

NONINTEREST EXPENSE

Salaries

12,992

12,596

Employee benefits

2,499

1,722

Occupancy of bank premises

2,060

1,938

Furniture and equipment

552

623

Data processing

1,653

1,688

Marketing and customer relations

851

565

Amortization of intangible assets

245

289

FDIC insurance

288

240

Loan collection and servicing

157

365

Foreclosed assets

132

143

Other noninterest expense

2,728

2,375

Total noninterest expense

24,157

22,544

INCOME BEFORE INCOME TAX EXPENSE

18,398

20,798

INCOME TAX EXPENSE

4,794

5,553

NET INCOME

$

13,604

$

15,245

EARNINGS PER SHARE - BASIC

$

0.47

$

0.55

EARNINGS PER SHARE - DILUTED

$

0.47

$

0.55

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING

28,986,593

27,430,912

See accompanying Notes to Consolidated Financial Statements (Unaudited)

4

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

Three Months Ended March 31, 

2022

    

2021

(dollars in thousands)

NET INCOME

$

13,604

$

15,245

OTHER COMPREHENSIVE LOSS

Unrealized losses on debt securities available-for-sale

(53,422)

(23,074)

Reclassification adjustment for amortization of net unrealized losses on debt securities transferred to held-to-maturity

181

32

Unrealized gains on derivative instruments

594

219

Reclassification adjustment for net settlements on derivative instruments

96

99

Total other comprehensive loss, before tax

(52,551)

(22,724)

Income tax benefit

(14,980)

(6,477)

Total other comprehensive loss

(37,571)

(16,247)

TOTAL COMPREHENSIVE LOSS

$

(23,967)

$

(1,002)

See accompanying Notes to Consolidated Financial Statements (Unaudited)

5

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

Accumulated

Common Stock

Other

Total

Shares

Retained

Comprehensive

Treasury

Stockholders’

    

Outstanding

    

Amount

    

Surplus

    

Earnings

    

Income (Loss)

    

Stock

    

Equity

(dollars in thousands, except per share data)

Balance, December 31, 2021

28,986,061

$

293

$

220,891

$

194,132

$

1,471

$

(4,906)

$

411,881

Net income

13,604

13,604

Other comprehensive loss

(37,571)

(37,571)

Stock-based compensation

901

901

Issuance of common stock upon vesting of restricted stock units, net of tax withholdings

31,944

(57)

(57)

Repurchase of common stock

(50,062)

(943)

(943)

Cash dividends and dividend equivalents ($0.16 per share)

(4,660)

(4,660)

Balance, March 31, 2022

28,967,943

$

293

$

221,735

$

203,076

$

(36,100)

$

(5,849)

$

383,155

Balance, December 31, 2020

27,457,306

$

275

$

190,875

$

154,614

$

18,153

$

$

363,917

Net income

15,245

15,245

Other comprehensive loss

(16,247)

(16,247)

Stock-based compensation

129

129

Issuance of common stock upon vesting of restricted stock units

20,225

Repurchase of common stock

(95,462)

(1,514)

(1,514)

Cash dividends and dividend equivalents ($0.15 per share)

(4,124)

(4,124)

Balance, March 31, 2021

27,382,069

$

275

$

191,004

$

165,735

$

1,906

$

(1,514)

$

357,406

See accompanying Notes to Consolidated Financial Statements (Unaudited)

6

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

13,604

$

15,245

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation expense

763

774

Provision for loan losses

(584)

(3,405)

Net amortization of debt securities

1,763

1,732

Deferred income tax expense

566

685

Stock-based compensation

901

129

Net accretion of discount and deferred loan fees on loans

(1,608)

(2,562)

Net unrealized loss (gain) on equity securities

187

(40)

Net loss on disposals of bank premises and equipment

4

Net gain on sales of bank premises held for sale

(197)

Net (gain) loss on sales of foreclosed assets

(105)

3

Write-down of foreclosed assets

65

73

Amortization of intangibles

245

289

Increase in mortgage servicing rights

(1,729)

(1,695)

Amortization of discount and issuance costs on subordinated notes and debentures

37

36

Mortgage loans originated for sale

(20,440)

(71,835)

Proceeds from sale of mortgage loans

24,192

75,766

Net gain on sale of mortgage loans

(587)

(2,100)

Increase in cash surrender value of bank owned life insurance

(40)

Decrease in accrued interest receivable

1,374

1,537

Decrease in other assets

1,521

875

Decrease (increase) in other liabilities

1,379

(9,032)

Net cash provided by operating activities

21,311

6,475

CASH FLOWS FROM INVESTING ACTIVITIES

Net change in interest-bearing time deposits with banks

3

Proceeds from paydowns, maturities, and calls of debt securities

41,117

59,641

Purchase of securities

(189,744)

(142,980)

Net decrease (increase) in loans

14,649

(21,482)

Purchases of bank premises and equipment

(289)

(418)

Proceeds from sales of bank premises held for sale

568

Proceeds from sales of foreclosed assets

294

15

Net cash used in investing activities

(133,402)

(105,224)

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase in deposits

77,884

225,432

Net decrease in repurchase agreements

(10,422)

(3,760)

Taxes paid related to the vesting of restricted stock units

(57)

Repurchase of common stock

(943)

(1,514)

Cash dividends and dividend equivalents paid

(4,660)

(4,124)

Net cash provided by financing activities

61,802

216,034

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(50,289)

117,285

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

409,268

312,451

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

358,979

$

429,736

See accompanying Notes to Consolidated Financial Statements (Unaudited)

7

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(Unaudited)

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid for interest

$

1,890

$

2,077

Cash paid for income taxes

$

$

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING ACTIVITIES

Transfers of loans to foreclosed assets

$

19

$

671

See accompanying Notes to Consolidated Financial Statements (Unaudited)

8

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – ACCOUNTING POLICIES

Basis of Presentation

HBT Financial, Inc. (“HBT Financial” or the “Company”) is headquartered in Bloomington, Illinois and is the holding company for Heartland Bank and Trust Company (“Heartland Bank” or the “Bank”). The Bank provides a comprehensive suite of business, commercial, wealth management and retail banking products and services to individuals, businesses, and municipal entities throughout Central and Northeastern Illinois and Eastern Iowa. Additionally, the Company is subject to the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory agencies.

The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) interim reporting requirements. Certain information in footnote disclosures normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to rules and regulations of the SEC. These interim unaudited consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 11, 2022.

The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.

The Company qualifies as an "emerging growth company" as defined by the Jumpstart Our Business Startups Act (“JOBS Act”). The JOBS Act permits emerging growth companies an extended transition period for complying with new or revised accounting standards affecting public companies. The Company may remain an emerging growth company until the earliest to occur of: (1) the end of the fiscal year following the fifth anniversary of the completion of our initial public offering, which is December 31, 2024, (2) the last day of the fiscal year in which the Company has $1.07 billion or more in annual revenues, (3) the date on which the Company is deemed to be a “large accelerated filer” under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) or (4) the date on which the Company has, during the previous three year period, issued, publicly or privately, more than $1.0 billion in non-convertible debt securities. The Company has elected to use the extended transition period until the Company is no longer an emerging growth company or until the Company chooses to affirmatively and irrevocably opt out of the extended transition period. As a result, the Company’s financial statements may not be comparable to companies that comply with new or revised accounting pronouncements applicable to public companies.

Use of Estimates

The accompanying consolidated financial statements have been prepared in conformity with GAAP. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the periods then ended.

Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for loan losses and fair value of assets acquired and liabilities assumed in business combinations.

9

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Segment Reporting

The Company’s operations consist of one reportable segment. The Company’s chief operating decision maker evaluates the operations of the Company using consolidated information for purposes of allocating resources and assessing performance.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or stockholders’ equity.

Subsequent Events

In preparing these consolidated financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities available-for-sale and purchased financial assets with credit deterioration. ASU 2016-13 is effective for years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted for years beginning after December 31, 2018, including interim periods within those years.

The Company has formed an implementation team to assess the impact that ASU 2016-13 will have on the Company’s consolidated financial statements. For the majority of loans evaluated on a pooled basis, the Company anticipates using a discounted cash flow method which considers instrument level cash flows adjusted for, among other factors, prepayment speeds, probability of default, and loss given default. The Company also anticipates using regression analysis of historical internal and peer data to determine which variables are best suited to be economic variables utilized when modeling lifetime probability of default and loss given default.

The ultimate impact to the Company’s financial condition and results of operations of ASU 2016-13, at both adoption and each subsequent reporting period, is highly dependent on credit quality, macroeconomic forecasts and conditions, the composition of our loan and  securities portfolios, along with other management judgments.

10

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU  2017-04 simplifies measurement of goodwill and eliminates Step 2 from the goodwill impairment test. Under ASU  2017-04, a company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for annual or any interim goodwill impairment tests in years beginning after December 15, 2022, including interim periods within those years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. This standard is not expected to have a material impact on the Company’s consolidated results of operations or financial position.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform, if certain criteria are met. In January 2021, the FASB also issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope which refined the scope for certain optional expedients and exceptions for contract modifications and hedge accounting to apply to derivative contracts and certain hedging relationships affected by the discounting transition. Entities may apply the provisions as of the beginning of the reporting period when the election is made and are available until December 31, 2022. The Company is currently evaluating the effect that this standard will have on the consolidated results of operations and financial position.

NOTE 2 – ACQUISITIONS

NXT Bancorporation, Inc.

On October 1, 2021, HBT Financial acquired 100% of the issued and outstanding common stock of NXT Bancorporation, Inc. (“NXT”), the holding company for NXT Bank, pursuant to an Agreement and Plan of Merger dated June 7, 2021. Under the Agreement and Plan of Merger, NXT merged with and into HBT Financial, with HBT Financial as the surviving entity, on October 1, 2021. Additionally, NXT Bank was merged with and into Heartland Bank, with Heartland Bank as the surviving entity, in December 2021.

At the effective time of the merger, each share of NXT was converted into the right to receive 67.6783 shares of HBT Financial common stock, cash in lieu of fractional shares, and $400 in cash. There were 1,799,016 shares of HBT Financial common stock issued at the effective time of the acquisition with an aggregate market value of $29.3 million, based on the closing stock price of $16.27 on October 1, 2021. This transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the date of acquisition. Goodwill of $5.7 million was recorded in the acquisition, which reflects expected synergies from combining the operations of HBT Financial and NXT, and is nondeductible for tax purposes.

The acquisition of NXT provides an opportunity to utilize Heartland Bank’s existing excess liquidity to replace NXT Bank’s higher-cost funding. Additionally, Heartland Bank’s broader range of products and services, as well as a greater ability to meet larger borrowing needs, provides an opportunity to expand NXT Bank customer relationships.

11

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The fair value of the assets acquired and liabilities assumed from NXT on the acquisition date were as follows (dollars in thousands):

    

Fair Value

Assets acquired:

Cash and cash equivalents

$

5,862

Interest-bearing time deposits with banks

739

Debt securities

18,295

Equity securities with readily determinable fair value

43

Restricted stock

796

Loans

194,576

Bank owned life insurance

7,352

Bank premises and equipment

3,667

Core deposit intangible assets

199

Mortgage servicing rights

370

Accrued interest receivable

886

Other assets

1,340

Total assets acquired

234,125

Liabilities assumed:

Deposits

181,586

Securities sold under agreements to repurchase

4,080

FHLB advances

12,625

Other liabilities

1,633

Total liabilities assumed

199,924

Net assets acquired

$

34,201

Consideration paid:

Cash

$

10,633

Common stock

29,270

Total consideration paid

$

39,903

Goodwill

$

5,702

The following table presents the acquired non-impaired loans as of the acquisition date (dollars in thousands):

Fair Value

$

194,576

Gross contractual amounts receivable

196,104

Estimate of contractual cash flows not expected to be collected

1,045

There were no loans acquired with deteriorated credit quality from NXT.

12

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table provides the pro forma information for the results of operations for the three months ended March 31, 2021, as if the acquisition had occurred on January 1, 2020. The pro forma results combine the historical results of NXT into HBT Financial’s consolidated statements of income, including the impact of certain acquisition accounting adjustments, which include loan discount accretion, intangible assets amortization, deposit premium amortization, and borrowing premium amortization. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2020. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, provision for loan losses, expense efficiencies or asset dispositions. The acquisition-related expenses that have been recognized are included in net income in the following table.

Pro Forma

Three Months Ended

(dollars in thousands, except per share data)

March 31, 2021

Total revenues (net interest income and noninterest income)

$

42,543

Net income

15,970

Earnings per share - basic

0.55

Earnings per share - diluted

0.55

NOTE 3 – SECURITIES

The carrying balances of the securities were as follows:

March 31, 

December 31, 

2022

    

2021

(dollars in thousands)

Debt securities available-for-sale

$

933,922

$

942,168

Debt securities held-to-maturity

438,054

336,185

Equity securities with readily determinable fair value

3,256

3,443

Equity securities with no readily determinable fair value

1,927

1,927

Total securities

$

1,377,159

$

1,283,723

There were no sales of securities during the three months ended March 31, 2022 and 2021. Gains (losses) on securities were as follows during the three months ended March 31:

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Net realized gains (losses) on sales

$

$

Net unrealized gains (losses) on equity securities:

Readily determinable fair value

(187)

40

No readily determinable fair value

Gains (losses) on securities

$

(187)

$

40

13

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

On March 31, 2022, June 30, 2021, and March 31, 2021, the Company transferred certain debt securities from the available-for-sale category to the held-to-maturity category in order to better reflect the revised intentions of the Company due to possible market value volatility, resulting from a potential rise in interest rates. The following is a summary of the amortized cost and fair value of securities transferred to the held-to-maturity category:

March 31, 2022

June 30, 2021

March 31, 2021

Amortized

Amortized

Amortized

    

Cost

    

Fair Value

    

Cost

    

Fair Value

    

Cost

    

Fair Value

(dollars in thousands)

U.S. government agency

$

78,841

$

71,048

$

$

$

7,593

$

7,323

Mortgage-backed:

Agency residential

8,175

7,651

8,776

8,536

Agency commercial

27,834

25,432

99,271

99,275

118,792

113,861

Total

$

114,850

$

104,131

$

99,271

$

99,275

$

135,161

$

129,720

The debt securities were transferred between categories at fair value, with the transfer date fair value becoming the new amortized cost for each security transferred. The unrealized gain (loss), net of tax, at the date of transfer remains a component of accumulated other comprehensive income, but will be amortized over the remaining life of the debt securities as an adjustment of yield in a manner consistent with amortization of any premium or discount. As a result, the amortization of an unrealized gain (loss) reported in accumulated other comprehensive income will offset or mitigate the effect on interest income of the amortization of the premium or discount for that held-to-maturity debt security.

14

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Debt Securities

The amortized cost and fair values of debt securities, with gross unrealized gains and losses, are as follows:

March 31, 2022

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale:

(dollars in thousands)

U.S. Treasury

$

169,966

$

$

(7,329)

$

162,637

U.S. government agency

51,182

16

(1,181)

50,017

Municipal

290,714

603

(15,753)

275,564

Mortgage-backed:

Agency residential

244,721

604

(7,797)

237,528

Agency commercial

156,806

124

(7,619)

149,311

Corporate

59,428

657

(1,220)

58,865

Total available-for-sale

972,817

2,004

(40,899)

933,922

Held-to-maturity:

U.S. government agency

83,407

(722)

82,685

Municipal

14,251

350

14,601

Mortgage-backed:

Agency residential

27,100

7

(947)

26,160

Agency commercial

313,296

254

(20,393)

293,157

Total held-to-maturity

438,054

611

(22,062)

416,603

Total debt securities

$

1,410,871

$

2,615

$

(62,961)

$

1,350,525

December 31, 2021

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale:

(dollars in thousands)

U.S. Treasury

$

109,002

$

328

$

(354)

$

108,976

U.S. government agency

129,269

1,303

(2,467)

128,105

Municipal

293,837

6,144

(2,904)

297,077

Mortgage-backed:

Agency residential

178,236

2,149

(919)

179,466

Agency commercial

164,875

1,234

(2,048)

164,061

Corporate

63,141

1,638

(296)

64,483

Total available-for-sale

938,360

12,796

(8,988)

942,168

Held-to-maturity:

U.S. government agency

12,349

42

(51)

12,340

Municipal

15,666

809

16,475

Mortgage-backed:

Agency residential

20,555

196

(102)

20,649

Agency commercial

287,615

1,749

(2,801)

286,563

Total held-to-maturity

336,185

2,796

(2,954)

336,027

Total debt securities

$

1,274,545

$

15,592

$

(11,942)

$

1,278,195

15

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

As of March 31, 2022 and December 31, 2021, the Bank had debt securities with a carrying value of $304.9 million and $353.3 million, respectively, which were pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes required or permitted by law.

The Company has no direct exposure to the State of Illinois, but approximately 46% of the municipal portfolio consists of debt securities issued by municipalities located in Illinois as of March 31, 2022. Approximately 94% of such debt securities were general obligation issues as of March 31, 2022.

The amortized cost and fair value of debt securities by contractual maturity, as of March 31, 2022, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available-for-Sale

Held-to-Maturity

    

Amortized
Cost

    

Fair Value

    

Amortized
Cost

    

Fair Value

(dollars in thousands)

Due in 1 year or less

$

26,200

$

26,286

$

2,136

$

2,161

Due after 1 year through 5 years

191,896

187,331

14,726

14,663

Due after 5 years through 10 years

268,930

253,700

54,808

54,474

Due after 10 years

84,264

79,766

25,988

25,988

Mortgage-backed:

Agency residential

244,721

237,528

27,100

26,160

Agency commercial

156,806

149,311

313,296

293,157

Total

$

972,817

$

933,922

$

438,054

$

416,603

16

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present gross unrealized losses and fair value of debt securities, aggregated by category and length of time that individual debt securities have been in a continuous unrealized loss position, as of March 31, 2022 and December 31, 2021:

Investments in a Continuous Unrealized Loss Position

Less than 12 Months

12 Months or More

Total

March 31, 2022

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

Available-for-sale:

(dollars in thousands)

U.S. Treasury

$

(7,329)

$

162,637

$

$

$

(7,329)

$

162,637

U.S. government agency

(1,181)

42,715

(1,181)

42,715

Municipal

(9,031)

157,069

(6,722)

53,718

(15,753)

210,787

Mortgage-backed:

Agency residential

(7,647)

191,824

(150)

3,931

(7,797)

195,755

Agency commercial

(5,579)

108,665

(2,040)

24,031

(7,619)

132,696

Corporate

(450)

14,550

(770)

4,190

(1,220)

18,740

Total available-for-sale

(31,217)

677,460

(9,682)

85,870

(40,899)

763,330

Held-to-maturity:

U.S. government agency

(722)

11,636

(722)

11,636

Mortgage-backed:

Agency residential

(947)

17,789

(947)

17,789

Agency commercial

(20,148)

255,033

(245)

2,363

(20,393)

257,396

Total held-to-maturity

(21,817)

284,458

(245)

2,363

(22,062)

286,821

Total debt securities

$

(53,034)

$

961,918

$

(9,927)

$

88,233

$

(62,961)

$

1,050,151

Investments in a Continuous Unrealized Loss Position

Less than 12 Months

12 Months or More

Total

December 31, 2021

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

Available-for-sale:

(dollars in thousands)

U.S. Treasury

$

(354)

$

68,410

$

$

$

(354)

$

68,410

U.S. government agency

(2,183)

80,219

(284)

5,578

(2,467)

85,797

Municipal

(2,018)

89,424

(886)

17,327

(2,904)

106,751

Mortgage-backed:

Agency residential

(851)

91,703

(68)

4,305

(919)

96,008

Agency commercial

(1,921)

113,111

(127)

6,443

(2,048)

119,554

Corporate

(7)

2,737

(289)

4,671

(296)

7,408

Total available-for-sale

(7,334)

445,604

(1,654)

38,324

(8,988)

483,928

Held-to-maturity:

U.S. government agency

(51)

4,949

(51)

4,949

Mortgage-backed:

Agency residential

(102)

14,932

(102)

14,932

Agency commercial

(2,673)

174,428

(128)

2,776

(2,801)

177,204

Total held-to-maturity

(2,826)

194,309

(128)

2,776

(2,954)

197,085

Total debt securities

$

(10,160)

$

639,913

$

(1,782)

$

41,100

$

(11,942)

$

681,013

17

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

As of March 31, 2022, there were 75 debt securities in an unrealized loss position for a period of twelve months or more, and 465 debt securities in an unrealized loss position for a period of less than twelve months. These unrealized losses are primarily a result of fluctuations in market interest rates. In analyzing an issuer’s financial condition, management considers whether the debt securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. Management believes that all declines in value of these debt securities are deemed to be temporary.

Equity Securities

Equity securities with readily determinable fair values are measured at fair value with changes in fair value recognized in gains (losses) on securities on the consolidated statements of income.

The Company has elected to measure equity securities with no readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for identical or similar securities of the same issuer.

The initial cost and carrying values of equity securities, with cumulative net unrealized gains and losses are as follows:

Readily

No Readily

Determinable

Determinable

March 31, 2022

    

Fair Value

    

Fair Value

(dollars in thousands)

Initial cost

$

3,142

$

2,092

Cumulative net unrealized gains (losses)

114

(165)

Carrying value

$

3,256

$

1,927

Readily

No Readily

Determinable

Determinable

December 31, 2021

    

Fair Value

    

Fair Value

(dollars in thousands)

Initial cost

$

3,142

$

2,092

Cumulative net unrealized gains (losses)

301

(165)

Carrying value

$

3,443

$

1,927

As of March 31, 2022 and December 31, 2021, the cumulative net unrealized losses on equity securities with no readily determinable fair value reflect downward adjustments based on observable price changes of an identical investment. There have been no impairments or upward adjustments based on observable price changes to equity securities with no readily determinable fair value.

18

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 4 – LOANS AND THE ALLOWANCE FOR LOAN LOSSES

Major categories of loans are summarized as follows:

    

March 31, 2022

    

December 31, 2021

(dollars in thousands)

Commercial and industrial

$

291,909

$

286,946

Agricultural and farmland

232,528

247,796

Commercial real estate - owner occupied

237,000

234,544

Commercial real estate - non-owner occupied

687,617

684,023

Multi-family

243,447

263,911

Construction and land development

320,030

298,048

One-to-four family residential

327,791

327,837

Municipal, consumer, and other

147,463

156,584

Loans, before allowance for loan losses

2,487,785

2,499,689

Allowance for loan losses

(24,508)

(23,936)

Loans, net of allowance for loan losses

$

2,463,277

$

2,475,753

Paycheck Protection Program (PPP) loans (included above)

Commercial and industrial

$

16,184

$

28,404

Agricultural and farmland

392

913

Municipal, consumer, and other

171

Total PPP loans

$

16,576

$

29,488

The following tables detail activity in the allowance for loan losses for the three months ended March 31:

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

Three Months Ended March 31, 2022

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

(dollars in thousands)

Balance, December 31, 2021

$

2,440

$

845

$

1,840

$

8,145

$

1,263

$

4,914

$

1,311

$

3,178

$

23,936

Provision for loan losses

(653)

(3)

(429)

(1,396)

91

(421)

120

2,107

(584)

Charge-offs

(5)

(2)

(127)

(134)

Recoveries

709

100

265

154

62

1,290

Balance, March 31, 2022

$

2,491

$

842

$

1,511

$

7,014

$

1,354

$

4,493

$

1,583

$

5,220

$

24,508

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Consumer

and

and

Owner

Non-owner

Construction

Residential

and

Three Months Ended March 31, 2021

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

and Land

    

Real Estate

    

Other

    

Total

Allowance for loan losses:

(dollars in thousands)

Balance, December 31, 2020

$

3,929

$

793

$

3,141

$

11,251

$

1,957

$

4,232

$

1,801

$

4,734

$

31,838

Provision for loan losses

(1,802)

72

(426)

72

133

(316)

(198)

(940)

(3,405)

Charge-offs

(72)

(123)

(195)

Recoveries

293

7

90

42

89

521

Balance, March 31, 2021

$

2,420

$

865

$

2,715

$

11,330

$

2,090

$

4,006

$

1,573

$

3,760

$

28,759

19

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present the recorded investments in loans and the allowance for loan losses by category:

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

March 31, 2022

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

(dollars in thousands)

Collectively evaluated for impairment

$

270,193

$

231,551

$

218,324

$

645,060

$

242,249

$

316,799

$

312,978

$

134,474

$

2,371,628

Individually evaluated for impairment

21,579

234

13,384

30,196

2,010

9,046

12,960

89,409

Acquired with deteriorated credit quality

137

743

5,292

12,361

1,198

1,221

5,767

29

26,748

Total

$

291,909

$

232,528

$

237,000

$

687,617

$

243,447

$

320,030

$

327,791

$

147,463

$

2,487,785

Allowance for loan losses:

Collectively evaluated for impairment

$

2,328

$

842

$

1,261

$

4,190

$

1,351

$

4,488

$

1,423

$

1,316

$

17,199

Individually evaluated for impairment

163

221

2,821

157

3,903

7,265

Acquired with deteriorated credit quality

29

3

3

5

3

1

44

Total

$

2,491

$

842

$

1,511

$

7,014

$

1,354

$

4,493

$

1,583

$

5,220

$

24,508

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

December 31, 2021

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

(dollars in thousands)

Collectively evaluated for impairment

$

272,064

$

247,021

$

216,794

$

641,555

$

262,701

$

293,548

$

314,807

$

143,510

$

2,392,000

Individually evaluated for impairment

14,744

12

12,332

29,575

2,018

6,897

13,041

78,619

Acquired with deteriorated credit quality

138

763

5,418

12,893

1,210

2,482

6,133

33

29,070

Total

$

286,946

$

247,796

$

234,544

$

684,023

$

263,911

$

298,048

$

327,837

$

156,584

$

2,499,689

Allowance for loan losses:

Collectively evaluated for impairment

$

2,253

$

845

$

1,480

$

5,138

$

1,259

$

4,895

$

1,099

$

1,302

$

18,271

Individually evaluated for impairment

187

327

2,999

210

1,875

5,598

Acquired with deteriorated credit quality

33

8

4

19

2

1

67

Total

$

2,440

$

845

$

1,840

$

8,145

$

1,263

$

4,914

$

1,311

$

3,178

$

23,936

20

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present loans individually evaluated for impairment by category of loans:

    

Unpaid

   

Principal

Recorded

Related

March 31, 2022

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

282

$

282

$

163

Agricultural and farmland

Commercial real estate - owner occupied

2,416

2,416

221

Commercial real estate - non-owner occupied

14,736

14,720

2,821

Multi-family

Construction and land development

One-to-four family residential

678

634

157

Municipal, consumer, and other

8,478

8,455

3,903

Total

$

26,590

$

26,507

$

7,265

With no related allowance:

Commercial and industrial

$

21,339

$

21,297

$

Agricultural and farmland

234

234

Commercial real estate - owner occupied

11,186

10,968

Commercial real estate - non-owner occupied

15,550

15,476

Multi-family

Construction and land development

2,110

2,010

One-to-four family residential

9,711

8,412

Municipal, consumer, and other

4,564

4,505

Total

$

64,694

$

62,902

$

Total loans individually evaluated for impairment:

Commercial and industrial

$

21,621

$

21,579

$

163

Agricultural and farmland

234

234

Commercial real estate - owner occupied

13,602

13,384

221

Commercial real estate - non-owner occupied

30,286

30,196

2,821

Multi-family

Construction and land development

2,110

2,010

One-to-four family residential

10,389

9,046

157

Municipal, consumer, and other

13,042

12,960

3,903

Total

$

91,284

$

89,409

$

7,265

21

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Unpaid

Principal

Recorded

Related

December 31, 2021

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

303

$

303

$

187

Agricultural and farmland

Commercial real estate - owner occupied

3,013

3,013

327

Commercial real estate - non-owner occupied

14,912

14,893

2,999

Multi-family

Construction and land development

One-to-four family residential

1,421

1,314

210

Municipal, consumer, and other

8,523

8,498

1,875

Total

$

28,172

$

28,021

$

5,598

With no related allowance:

Commercial and industrial

$

14,452

$

14,441

$

Agricultural and farmland

12

12

Commercial real estate - owner occupied

9,534

9,319

Commercial real estate - non-owner occupied

14,755

14,682

Multi-family

Construction and land development

2,112

2,018

One-to-four family residential

7,129

5,583

Municipal, consumer, and other

4,603

4,543

Total

$

52,597

$

50,598

$

Total loans individually evaluated for impairment:

Commercial and industrial

$

14,755

$

14,744

$

187

Agricultural and farmland

12

12

Commercial real estate - owner occupied

12,547

12,332

327

Commercial real estate - non-owner occupied

29,667

29,575

2,999

Multi-family

Construction and land development

2,112

2,018

One-to-four family residential

8,550

6,897

210

Municipal, consumer, and other

13,126

13,041

1,875

Total

$

80,769

$

78,619

$

5,598

22

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the average recorded investment and interest income recognized for loans individually evaluated for impairment by category of loans:

Three Months Ended March 31, 

2022

2021

    

Average

Interest

Average

   

Interest

Recorded

Income

Recorded

Income

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

292

$

4

$

2,266

$

31

Agricultural and farmland

168

2

Commercial real estate - owner occupied

2,425

33

3,244

41

Commercial real estate - non-owner occupied

14,854

186

20,361

208

Multi-family

Construction and land development

2,248

27

One-to-four family residential

647

5

2,644

23

Municipal, consumer, and other

8,509

39

8,802

40

Total

$

26,727

$

267

$

39,733

$

372

With no related allowance:

Commercial and industrial

$

19,498

$

200

$

1,068

$

14

Agricultural and farmland

236

383

6

Commercial real estate - owner occupied

11,028

106

9,600

122

Commercial real estate - non-owner occupied

15,495

198

5,665

68

Multi-family

876

10

Construction and land development

2,016

22

1,764

26

One-to-four family residential

8,728

57

6,981

49

Municipal, consumer, and other

4,544

21

4,746

22

Total

$

61,545

$

604

$

31,083

$

317

Total loans individually evaluated for impairment:

Commercial and industrial

$

19,790

$

204

$

3,334

$

45

Agricultural and farmland

236

551

8

Commercial real estate - owner occupied

13,453

139

12,844

163

Commercial real estate - non-owner occupied

30,349

384

26,026

276

Multi-family

876

10

Construction and land development

2,016

22

4,012

53

One-to-four family residential

9,375

62

9,625

72

Municipal, consumer, and other

13,053

60

13,548

62

Total

$

88,272

$

871

$

70,816

$

689

23

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present the recorded investment in loans by category based on current payment and accrual status:

Accruing Interest

30 - 89 Days

90+ Days

Total

March 31, 2022

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

(dollars in thousands)

Commercial and industrial

$

291,812

$

4

$

$

93

$

291,909

Agricultural and farmland

232,528

232,528

Commercial real estate - owner occupied

236,898

102

237,000

Commercial real estate - non-owner occupied

687,446

171

687,617

Multi-family

243,447

243,447

Construction and land development

319,432

80

518

320,030

One-to-four family residential

325,648

484

25

1,634

327,791

Municipal, consumer, and other

147,292

118

8

45

147,463

Total

$

2,484,503

$

788

$

33

$

2,461

$

2,487,785

Accruing Interest

30 - 89 Days

90+ Days

Total

December 31, 2021

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

(dollars in thousands)

Commercial and industrial

$

286,563

$

9

$

$

374

$

286,946

Agricultural and farmland

247,772

24

247,796

Commercial real estate - owner occupied

234,441

103

234,544

Commercial real estate - non-owner occupied

683,029

823

171

684,023

Multi-family

263,911

263,911

Construction and land development

297,465

64

519

298,048

One-to-four family residential

325,780

383

32

1,642

327,837

Municipal, consumer, and other

156,297

214

16

57

156,584

Total

$

2,495,258

$

1,620

$

48

$

2,763

$

2,499,689

24

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present total loans by category based on their assigned risk ratings determined by management:

March 31, 2022

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

(dollars in thousands)

Commercial and industrial

$

265,441

$

4,889

$

21,579

$

$

291,909

Agricultural and farmland

212,526

19,112

890

232,528

Commercial real estate - owner occupied

199,248

25,096

12,656

237,000

Commercial real estate - non-owner occupied

631,602

22,977

33,038

687,617

Multi-family

238,491

4,956

243,447

Construction and land development

293,294

24,726

2,010

320,030

One-to-four family residential

311,074

6,932

9,785

327,791

Municipal, consumer, and other

134,300

203

12,960

147,463

Total

$

2,285,976

$

108,891

$

92,918

$

$

2,487,785

December 31, 2021

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

(dollars in thousands)

Commercial and industrial

$

267,088

$

5,114

$

14,744

$

$

286,946

Agricultural and farmland

221,898

25,213

685

247,796

Commercial real estate - owner occupied

198,862

24,098

11,584

234,544

Commercial real estate - non-owner occupied

619,212

32,372

32,439

684,023

Multi-family

241,362

22,549

263,911

Construction and land development

268,556

27,474

2,018

298,048

One-to-four family residential

308,951

11,221

7,665

327,837

Municipal, consumer, and other

143,299

244

13,041

156,584

Total

$

2,269,228

$

148,285

$

82,176

$

$

2,499,689

There were no troubled debt restructurings during the three months ended March 31, 2022 or 2021.

Of the troubled debt restructurings entered into during the last 12 months, there were none which had subsequent payment defaults during the three months ended March 31, 2022 or 2021. For purposes of this disclosure, the Company considers “default” to mean 90 days or more past due as to interest or principal or were on nonaccrual status subsequent to restructuring.

As of March 31, 2022 and December 31, 2021, the Company had $3.4 million and $3.5 million of troubled debt restructurings, respectively. Restructured loans are evaluated for impairment quarterly as part of the Company’s determination of the allowance for loan losses. There were no material commitments to lend additional funds to debtors owing loans whose terms have been modified in troubled debt restructurings.

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), along with a joint statement issued by banking regulatory agencies, provided that short-term loan payment modifications made prior to December 31, 2021 to borrowers experiencing financial hardship due to the COVID-19 pandemic generally do not need to be accounted for as a troubled debt restructuring. As of March 31, 2022 and December 31, 2021, the Company had loans that were granted a payment modification due to a COVID-19 related financial hardship and had not returned to regular payments were $0.2 million and $0.2 million, respectively. Substantially all modifications were in the form of a three-month interest-only period or a one-month payment deferral. Some borrowers have received more than one loan payment modification.

25

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

As of March 31, 2022 and December 31, 2021, the Company pledged loans totaling $576.0 million and $567.0 million, respectively, to the Federal Home Loan Bank of Chicago (“FHLB”) to secure available FHLB advance borrowing capacity.

Changes in the accretable yield for loans acquired with deteriorated credit quality were as follows:

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Beginning balance

$

413

$

1,397

Reclassification from non-accretable difference

117

74

Accretion income

(46)

(133)

Ending balance

$

484

$

1,338

NOTE 5 – LOAN SERVICING

Mortgage loans serviced for others, which are not included in the accompanying consolidated balance sheets, amounted to $1.02 billion and $1.04 billion as of March 31, 2022 and December 31, 2021, respectively. Activity in mortgage servicing rights is as follows:

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Beginning balance

$

7,994

$

5,934

Capitalized servicing rights

171

397

Fair value adjustment:

Attributable to payments and principal reductions

(307)

(467)

Attributable to changes in valuation inputs and assumptions

1,865

1,765

Total fair value adjustment

1,558

1,298

Ending balance

$

9,723

$

7,629

26

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 6 – FORECLOSED ASSETS

Foreclosed assets activity is as follows:

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Beginning balance

$

3,278

$

4,168

Transfers from loans

19

671

Proceeds from sales

(294)

(15)

Net gain (loss) on sales

105

(3)

Direct write-downs

(65)

(73)

Ending balance

$

3,043

$

4,748

Gains (losses) on foreclosed assets includes the following:

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Direct write-downs

$

(65)

$

(73)

Net gain (loss) on sales

105

(3)

Gains (losses) on foreclosed assets

$

40

$

(76)

There were no foreclosed one-to-four family residential real estate properties held as of March 31, 2022. The carrying value of foreclosed one-to-four family residential real estate properties held as of December 31, 2021 was $0.2 million. As of March 31, 2022, there was 1 one-to-four family residential real estate loan in the process of foreclosure totaling $18 thousand. As of December 31, 2021, there were 4 one-to-four family residential real estate loans in the process of foreclosure totaling $0.1 million.

27

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 7 – DEPOSITS

The Company’s deposits are summarized below:

March 31, 2022

    

December 31, 2021

(dollars in thousands)

Noninterest-bearing deposits

$

1,069,231

$

1,087,659

Interest-bearing deposits:

Interest-bearing demand

1,167,058

1,105,949

Money market

597,464

583,198

Savings

687,147

633,171

Time

295,169

328,208

Total interest-bearing deposits

2,746,838

2,650,526

Total deposits

$

3,816,069

$

3,738,185

Money market deposits include $4.2 million and $4.2 million of brokered deposits as of March 31, 2022 and December 31, 2021, respectively. Money market deposits also include $7.7 million and $6.9 million of reciprocal transaction deposits as of March 31, 2022 and December 31, 2021, respectively. Time deposits include $1.2 million and $0.9 million of reciprocal time deposits as of March 31, 2022, and December 31, 2021, respectively.

The aggregate amounts of time deposits in denominations of $250 thousand or more amounted to $35.0 million and $59.5 million as of March 31, 2022 and December 31, 2021, respectively. The aggregate amounts of time deposits in denominations of $100 thousand or more amounted to $104.7 million and $133.1 million as of March 31, 2022 and December 31, 2021, respectively.

The components of interest expense on deposits are as follows:

Three Months Ended March 31, 

2022

    

2021

(dollars in thousands)

Interest-bearing demand

$

142

$

117

Money market

121

89

Savings

50

41

Time

256

397

Total interest expense on deposits

$

569

$

644

28

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 8 – DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments are negotiated contracts entered into by two issuing counterparties containing specific agreement terms, including the underlying instrument, amount, exercise price, and maturities. The derivatives accounting guidance requires that the Company recognize all derivative financial instruments as either assets or liabilities at fair value in the consolidated balance sheets. The Company may utilize interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position.

Interest Rate Swaps Designated as Cash Flow Hedges

The Company designated certain interest rate swap agreements as cash flow hedges on variable-rate borrowings. For derivative instruments that are designated and qualify as a cash flow hedge, the gain or loss on interest rate swaps designated as cash flow hedging instruments, net of tax, is reported as a component of accumulated other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings.

The interest rate swap agreements designated as cash flow hedges are summarized as follows:

March 31, 2022

December 31, 2021

Notional

Fair

Notional

Fair

   

Amount

   

Value

   

Amount

   

Value

(dollars in thousands)

Fair value recorded in other assets

$

7,000

$

20

$

$

Fair value recorded in other liabilities

10,000

(10)

17,000

(680)

As of March 31, 2022, the interest rate swap agreements designated as cash flow hedges had contractual maturities between 2024 and 2025. As of March 31, 2022 and December 31, 2021, the Company had cash pledged and held on deposit at counterparties of $0.2 million and $0.8 million, respectively.

The effect of interest rate swap agreements designated as cash flow hedges on the consolidated statements of income are summarized as follows:

Location of gross gain (loss) reclassified

Amounts of gross gain (loss)

from accumulated other

reclassified from accumulated

comprehensive income (loss) to income

other comprehensive income (loss)

Three Months Ended

March 31, 

    

2022

    

2021

Designated as cash flow hedges:

(dollars in thousands)

Junior subordinated debentures interest expense

(96)

(99)

29

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Interest Rate Swaps Not Designated as Hedging Instruments

The Company may offer interest rate swap agreements to its commercial borrowers in connection with their risk management needs. The Company manages the risk associated with these contracts by entering into an equal and offsetting derivative with a third-party financial institution. While these interest rate swap agreements generally work together as an economic interest rate hedge, the Company did not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred.

The interest rate swap agreements not designated as hedging instruments are summarized as follows:

March 31, 2022

December 31, 2021

Notional

Fair

Notional

Fair

   

Amount

   

Value

   

Amount

   

Value

(dollars in thousands)

Fair value recorded in other assets:

Interest rate swaps with a commercial borrower counterparty

$

77,730

$

2,848

$

112,041

$

8,622

Interest rate swaps with a financial institution counterparty

37,007

1,078

3,880

75

Total fair value recorded in other assets

$

114,737

$

3,926

$

115,921

$

8,697

Fair value recorded in other liabilities:

Interest rate swaps with a commercial borrower counterparty

$

37,007

$

(1,078)

$

3,880

$

(75)

Interest rate swaps with a financial institution counterparty

77,730

(2,848)

112,041

(8,622)

Total fair value recorded in other liabilities

$

114,737

$

(3,926)

$

115,921

$

(8,697)

As of March 31, 2022, the interest rate swap agreements not designated as hedging instruments had contractual maturities between 2022 and 2042. As of March 31, 2022 and December 31, 2021, the carrying value of debt securities pledged and held in safekeeping at a financial institution counterparty were $1.1 million and $7.5 million, respectively.

The effect of interest rate contracts not designated as hedging instruments recognized in other noninterest income on the consolidated statements of income are summarized as follows:

Three Months Ended

March 31, 

    

2022

    

2021

Not designated as hedging instruments:

(dollars in thousands)

Gross gains

$

5,413

$

7,564

Gross losses

(5,413)

(7,564)

Net gains (losses)

$

$

30

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 9 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the activity and accumulated balances for components of other comprehensive income (loss):

Unrealized Gains (Losses)

on Debt Securities

    

Available-for-Sale

    

Held-to-Maturity

    

Derivatives

    

     Total     

(dollars in thousands)

Three Months Ended March 31, 2022

Balance, December 31, 2021

$

5,736

$

(3,514)

$

(751)

$

1,471

Transfer from available-for-sale to held-to-maturity

7,664

(7,664)

Other comprehensive income (loss) before reclassifications

(53,422)

594

(52,828)

Reclassifications

181

96

277

Other comprehensive income (loss), before tax

(53,422)

181

690

(52,551)

Income tax expense (benefit)

(15,228)

51

197

(14,980)

Other comprehensive income (loss), after tax

(38,194)

130

493

(37,571)

Balance, March 31, 2022

$

(24,794)

$

(11,048)

$

(258)

$

(36,100)

Three Months Ended March 31, 2021

Balance, December 31, 2020

$

19,578

$

(118)

$

(1,307)

$

18,153

Transfer from available-for-sale to held-to-maturity

3,890

(3,890)

Other comprehensive income (loss) before reclassifications

(23,074)

219

(22,855)

Reclassifications

32

99

131

Other comprehensive income (loss), before tax

(23,074)

32

318

(22,724)

Income tax expense (benefit)

(6,577)

9

91

(6,477)

Other comprehensive income (loss), after tax

(16,497)

23

227

(16,247)

Balance, March 31, 2021

$

6,971

$

(3,985)

$

(1,080)

$

1,906

Reclassifications from accumulated other comprehensive income (loss) for unrealized gains (losses) on debt securities available-for-sale are included in gain (loss) on securities in the accompanying consolidated statements of income.

Reclassifications from accumulated other comprehensive income (loss) for unrealized gains on debt securities held-to-maturity are included in securities interest income in the accompanying consolidated statements of income.

Reclassifications from accumulated other comprehensive income (loss) for the fair value of derivative financial instruments represent net interest payments received or made on derivatives designated as cash flow hedges. See Note 8 for additional information.

31

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 10 – EARNINGS PER SHARE

The Company has granted certain restricted stock units that contain non-forfeitable rights to dividend equivalents. Such restricted stock units are considered participating securities. As such, we have included these restricted stock units in the calculation of basic earnings per share and calculate basic earnings per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings.

Diluted earnings per share is computed using the treasury stock method and reflects the potential dilution from the Company’s outstanding restricted stock units and performance restricted stock units.

The following table sets forth the computation of basic and diluted earnings per share:

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Numerator:

Net income

$

13,604

$

15,245

Earnings allocated to participating securities

(17)

(31)

Numerator for earnings per share - basic and diluted

$

13,587

$

15,214

Denominator:

Weighted average common shares outstanding

28,986,593

27,430,912

Dilutive effect of outstanding restricted stock units

43,646

2,489

Weighted average common shares outstanding, including all dilutive potential shares

29,030,239

27,433,401

Earnings per share - Basic

$

0.47

$

0.55

Earnings per share - Diluted

$

0.47

$

0.55

32

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 11 – STOCK-BASED COMPENSATION PLANS

The Company has adopted the HBT Financial, Inc. Omnibus Incentive Plan (the “Omnibus Incentive Plan”). The Omnibus Incentive Plan provides for grants of (i) stock options, (ii) stock appreciation rights, (iii) restricted shares, (iv) restricted stock units, (v) performance awards, (vi) other share-based awards and (vi) other cash-based awards to eligible employees, non-employee directors and consultants of the Company. The maximum number of shares of common stock available for issuance under the Omnibus Incentive Plan is 1,820,000 shares.

The following is a summary of stock-based compensation expense (benefit):

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Restricted stock units

$

608

$

114

Performance restricted stock units

293

15

Total awards classified as equity

901

129

Stock appreciation rights

(23)

130

Total stock-based compensation expense

$

878

$

259

In February 2022, all outstanding restricted stock unit and performance restricted stock unit agreements were modified to address treatment upon retirement. In the event of retirement, if the retirement eligibility requirements are met, then 100% of unvested restricted stock units and performance restricted stock units will continue to vest in accordance with the originally established vesting schedule. The retirement modification resulted in the acceleration of $0.6 million of expense, although total compensation costs related to the modified agreements remained the same.

33

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Restricted Stock Units

A restricted stock unit grants a participant the right to receive one share of the Company’s common stock, following the completion of the requisite service period. Restricted stock units are classified as equity. Compensation cost is based on the Company’s stock price on the grant date and is recognized on a straight-line basis over the service period for the entire award. Dividend equivalents on restricted stock units, which are either accrued until vested or paid at the same time as dividends on common stock, are classified as dividends charged to retained earnings.

During the three months ended March 31, 2022 and 2021, the total grant date fair value of the restricted stock units granted was $0.9 million and $0.7 million, respectively, based on the grant date closing prices. The total intrinsic value of restricted stock that vested during the three months ended March 31, 2022 and 2021 was $0.7 million and $0.3 million, respectively.

The following is a summary of restricted stock unit activity:

Three Months Ended March 31, 

2022

2021

Weighted

Weighted

Average

Average

Restricted

Grant Date

Restricted

Grant Date

    

Stock Units

    

Fair Value

    

Stock Units

    

Fair Value

Beginning balance

109,244

$

17.27

71,000

$

18.98

Granted

46,312

19.11

46,347

15.53

Vested

(34,925)

17.26

(20,225)

18.86

Forfeited

Ending balance

120,631

$

17.98

97,122

$

17.36

As of March 31, 2022, unrecognized compensation cost related to the non-vested restricted stock units was $1.6 million. This cost is expected to be recognized over the weighted average remaining service period of 2.1 years.

34

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Performance Restricted Stock Units

A performance restricted stock unit is similar to a restricted stock unit, except that the number of shares of the Company’s common stock awarded is based on a performance condition and the completion of the requisite service period. The number of shares of the Company’s common stock that may be earned ranges from 0% to 150% of the number of performance restricted stock units granted. Performance restricted stock units are classified as equity. Compensation cost is based on the Company’s stock price on the grant date and an assessment of the probable outcome of the performance condition. Compensation cost is recognized on a straight-line basis over the service period of the entire award. Changes in the performance condition probability assessment result in cumulative catch-up adjustments to the compensation cost recognized. Dividend equivalents on performance restricted stock units, which are accrued until vested, are classified as dividends charged to retained earnings.

During the three months ended March 31, 2022 and 2021, the total fair value of the performance restricted stock units granted was $0.5 million and $0.4 million, respectively, based on the grant date closing prices and an assessment of the probable outcome of the performance condition on the grant date.

The following is a summary of performance restricted stock unit activity:

Three months ended March 31, 

2022

2021

Weighted

Weighted

Performance

Average

Performance

Average

Restricted

Grant Date

Restricted

Grant Date

    

Stock Units

    

Fair Value

    

Stock Units

    

Fair Value

Beginning balance

38,344

$

15.72

$

Granted

23,723

19.14

28,697

15.53

Vested

Forfeited

Ending balance

62,067

$

17.02

28,697

$

15.53

As of March 31, 2022, unrecognized compensation cost related to non-vested performance restricted stock units was $0.7 million, based on the current assessment of the probable outcome of the performance conditions. This cost is expected to be recognized over the weighted average remaining service period of 1.9 years.

35

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Stock Appreciation Rights

A stock appreciation right grants a participant the right to receive an amount of cash, the value of which equals the appreciation in the Company’s stock price between the grant date and the exercise date. Stock appreciation rights are classified as liabilities. The liability is based on an option-pricing model used to estimate the fair value of the stock appreciation rights. Compensation cost for non-vested stock appreciation rights is recognized on a straight line basis over the service period of the entire award. The non-vested stock appreciation rights vest in four equal annual installments beginning on the first anniversary of the grant date.

The following is a summary of stock appreciation rights activity:

Three Months Ended March 31, 

2022

2021

    

Stock
Appreciation
Rights

    

Weighted
Average
Grant Date
Assigned Value

    

Stock
Appreciation
Rights

    

Weighted
Average
Grant Date
Assigned Value

Beginning balance

97,920

$

16.32

105,570

$

16.32

Granted

Exercised

(6,120)

16.32

Expired

(1,530)

16.32

Forfeited

Ending balance

91,800

$

16.32

104,040

$

16.32

A further summary of stock appreciation rights as of March 31, 2022, is as follows:

Weighted Average

Stock Appreciation Rights

Remaining

Grant Date Assigned Values

    

Outstanding

    

Exercisable

    

Contractual Term

$ 16.32

91,800

79,560

7.0

years

As of March 31, 2022, unrecognized compensation cost related to non-vested stock appreciation rights was $46 thousand.

As of March 31, 2022 and December 31, 2021, the liability recorded for outstanding stock appreciation rights was $0.4 million and $0.5 million, respectively. The Company used an option pricing model to value the stock appreciation rights, using the assumptions in the following table. Expected volatility is derived from the historical volatility of the Company’s stock price and a selected peer group of industry-related companies.

    

March 31, 2022

    

December 31, 2021

Risk-free interest rate

2.37

%

1.40

%

Expected volatility

35.83

%

35.52

%

Expected life (in years)

7.4

7.7

Expected dividend yield

3.52

%

3.20

%

As of March 31, 2022, the liability recorded for previously exercised stock appreciation rights was $0.5 million, which will be paid in two remaining annual installments. As of December 31, 2021, the liability recorded for previously exercised stock appreciation rights was $0.8 million.

36

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 12 – REGULATORY MATTERS

The Company (on a consolidated basis) and the Bank are each subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by the regulators that, if undertaken, could have a direct material effect on the consolidated financial statements of the Company and the Bank. Additionally, the ability of the Company to pay dividends to its stockholders is dependent upon the ability of the Bank to pay dividends to the Company.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. As allowed under the regulations, the Company and the Bank elected to exclude accumulated other comprehensive income, including unrealized gains and losses on debt securities, in the computation of regulatory capital. Prompt corrective action provisions are not applicable to bank holding companies.

Additionally, the Company and the Bank must maintain a “capital conservation buffer” to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. As of March 31, 2022 and December 31, 2021, the capital conservation buffer was 2.5%of risk-weighted assets.

As of March 31, 2022, the Company and the Bank each met all capital adequacy requirements to which they were subject.

37

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The actual and required capital amounts and ratios of the Company (on a consolidated basis) and the Bank are as follows:

Actual

For Capital
Adequacy
Purposes

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

March 31, 2022

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

(dollars in thousands)

Total Capital (to Risk Weighted Assets)

Consolidated HBT Financial, Inc.

$

488,974

16.86

%  

$

231,959

8.00

%  

N/A

N/A

Heartland Bank and Trust Company

462,254

15.95

231,789

8.00

$

289,736

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

Consolidated HBT Financial, Inc.

$

425,130

14.66

%  

$

173,969

6.00

%  

N/A

N/A

Heartland Bank and Trust Company

437,746

15.11

173,842

6.00

$

231,789

8.00

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

Consolidated HBT Financial, Inc.

$

388,564

13.40

%  

$

130,477

4.50

%  

N/A

N/A

Heartland Bank and Trust Company

437,746

15.11

130,381

4.50

$

188,329

6.50

%

Tier 1 Capital (to Average Assets)

Consolidated HBT Financial, Inc.

$

425,130

9.83

%  

$

172,907

4.00

%  

N/A

N/A

Heartland Bank and Trust Company

437,746

10.13

172,789

4.00

$

215,987

5.00

%

Actual

For Capital
Adequacy
Purposes

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

December 31, 2021

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

(dollars in thousands)

Total Capital (to Risk Weighted Assets)

Consolidated HBT Financial, Inc.

$

479,320

16.88

%  

$

227,115

8.00

%  

N/A

N/A

Heartland Bank and Trust Company

452,162

15.94

226,950

8.00

$

283,688

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

Consolidated HBT Financial, Inc.

$

416,068

14.66

%  

$

170,336

6.00

%  

N/A

N/A

Heartland Bank and Trust Company

428,226

15.09

170,213

6.00

$

226,950

8.00

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

Consolidated HBT Financial, Inc.

$

379,519

13.37

%  

$

127,752

4.50

%  

N/A

N/A

Heartland Bank and Trust Company

428,226

15.09

127,659

4.50

$

184,397

6.50

%

Tier 1 Capital (to Average Assets)

Consolidated HBT Financial, Inc.

$

416,068

9.84

%  

$

169,171

4.00

%  

N/A

N/A

Heartland Bank and Trust Company

428,226

10.13

169,070

4.00

$

211,337

5.00

%

38

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 13 – FAIR VALUE OF FINANCIAL INSTRUMENTS

Recurring Basis

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Additional information on fair value measurements is summarized in Note 1 to the Company’s annual consolidated financial statements included in the Annual Report on Form 10-K filed with the SEC on March 11, 2022. There were no transfers between levels during the three months ended March 31, 2022 and 2021. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.

The following tables present the balances of the assets measured at fair value on a recurring basis:

March 31, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. Treasury

$

162,637

$

$

$

162,637

U.S. government agency

50,017

50,017

Municipal

275,564

275,564

Mortgage-backed:

Agency residential

237,528

237,528

Agency commercial

149,311

149,311

Corporate

58,865

58,865

Equity securities with readily determinable fair values

3,256

3,256

Mortgage servicing rights

9,723

9,723

Derivative financial assets

3,946

3,946

Derivative financial liabilities

3,936

3,936

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Debt securities available-for-sale:

U.S. Treasury

$

108,976

$

$

$

108,976

U.S. government agency

128,105

128,105

Municipal

297,077

297,077

Mortgage-backed:

Agency residential

179,466

179,466

Agency commercial

164,061

164,061

Corporate

64,483

64,483

Equity securities with readily determinable fair values

3,443

3,443

Mortgage servicing rights

7,994

7,994

Derivative financial assets

8,697

8,697

Derivative financial liabilities

9,377

9,377

The following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy. There were no changes to the valuation techniques from December 31, 2021 to March 31, 2022.

39

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Investment Securities

When available, the Company uses quoted market prices to determine the fair value of securities; such items are classified in Level 1 of the fair value hierarchy. For the Company’s securities where quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds where no price is observable or may compile prices from various sources. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace. Fair values from these models are verified, where possible, against quoted market prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2; however, when prices from independent sources vary, cannot be obtained or cannot be corroborated, a security is generally classified as Level 3. The change in fair value of debt securities available-for-sale is recorded through an adjustment to the consolidated statement of comprehensive income. The change in fair value of equity securities with readily determinable fair values is recorded through an adjustment to the consolidated statement of income.

Derivative Financial Instruments

Interest rate swap agreements are carried at fair value as determined by dealer valuation models. Based on the inputs used, the derivative financial instruments subjected to recurring fair value adjustments are classified as Level 2. For derivative financial instruments designated as hedging instruments, the change in fair value is recorded through an adjustment to the consolidated statement of comprehensive income. For derivative financial instruments not designated as hedging instruments, the change in fair value is recorded through an adjustment to the consolidated statement of income.

Mortgage Servicing Rights

The Company has elected to record its mortgage servicing rights at fair value. Mortgage servicing rights do not trade in an active market with readily observable prices. Accordingly, the Company determines the fair value of mortgage servicing rights by estimating the fair value of the future cash flows associated with the mortgage loans being serviced as calculated by an independent third party. Key economic assumptions used in measuring the fair value of mortgage servicing rights include, but are not limited to, prepayment speeds and discount rates. Due to the nature of the valuation inputs, mortgage servicing rights are classified as Level 3. The change in fair value is recorded through an adjustment to the consolidated statement of income.

40

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):

March 31, 2022

    

Fair Value

    

Valuation Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Mortgage servicing rights

$

9,723

Discounted cash flows

Constant pre-payment rates (CPR)

7.0% to 83.4% (8.6%)

Discount rate

9.0% to 11.0% (9.0%)

December 31, 2021

Fair Value

Valuation Technique

Unobservable Inputs

Range
(Weighted Average)

Mortgage servicing rights

$

7,994

Discounted cash flows

Constant pre-payment rates (CPR)

7.0% to 88.9% (11.7%)

Discount rate

9.0% to 11.0% (9.0%)

Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as there is evidence of impairment or a change in the amount of previously recognized impairment.

The following tables present the balances of the assets measured at fair value on a nonrecurring basis:

March 31, 2022

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

1,777

$

$

1,777

Collateral-dependent impaired loans

19,242

19,242

Bank premises held for sale

1,081

1,081

Foreclosed assets

3,043

3,043

December 31, 2021

    

Level 1
Inputs

    

Level 2
Inputs

    

Level 3
Inputs

    

Total
Fair Value

(dollars in thousands)

Loans held for sale

$

$

4,942

$

$

4,942

Collateral-dependent impaired loans

22,423

22,423

Bank premises held for sale

1,452

1,452

Foreclosed assets

3,278

3,278

Loans Held for Sale

Mortgage loans originated and held for sale are carried at the lower of cost or estimated fair value. The Company obtains quotes or bids on these loans directly from purchasing financial institutions. Typically, these quotes include a premium on the sale and thus these quotes indicate fair value of the held for sale loans is greater than cost.

41

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Collateral-Dependent Impaired Loans

In accordance with the provisions of the loan impairment guidance, impairment was measured for loans with respect to which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement. The fair value of collateral-dependent impaired loans is estimated based on the fair value of the underlying collateral supporting the loan. Collateral-dependent impaired loans require classification in the fair value hierarchy. Impaired loans include loans acquired with deteriorated credit quality. Collateral values are estimated using Level 3 inputs based on customized discounting criteria.

Bank Premises Held for Sale

Bank premises held for sale are recorded at the lower of cost or fair value, less estimated selling costs, at the date classified as held for sale. Values are estimated using Level 3 inputs based on appraisals and customized discounting criteria. The carrying value of bank premises held for sale is not re-measured to fair value on a recurring basis but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs.

Foreclosed Assets

Foreclosed assets are recorded at fair value based on property appraisals, less estimated selling costs, at the date of the transfer. Subsequent to the transfer, foreclosed assets are carried at the lower of cost or fair value, less estimated selling costs. Values are estimated using Level 3 inputs based on appraisals and customized discounting criteria. The carrying value of foreclosed assets is not re-measured to fair value on a recurring basis but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs.

Collateral-Dependent Impaired Loans, Bank Premises Held for Sale, and Foreclosed Assets

The estimated fair value of collateral-dependent impaired loans, bank premises held for sale, and foreclosed assets is based on the appraised fair value of the collateral, less estimated costs to sell. Collateral-dependent impaired loans, bank premises held for sale, and foreclosed assets are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or a similar evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals or a similar evaluation of the collateral underlying collateral-dependent loans and foreclosed assets are obtained at the time a loan is first considered impaired or a loan is transferred to foreclosed assets. Appraisals or a similar evaluation of bank premises held for sale are obtained when first classified as held for sale. Appraisals or similar evaluations are obtained subsequently as deemed necessary by management but at least annually on foreclosed assets and bank premises held for sale. Appraisals are reviewed for accuracy and consistency by management. Appraisals are performed by individuals selected from the list of approved appraisers maintained by management. The appraised values are reduced by estimated costs to sell. These discounts and estimates are developed by management by comparison to historical results.

42

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):

March 31, 2022

    

Fair
Value

    

Valuation
Technique

    

Unobservable Inputs

    

Range
(Weighted Average)

Collateral-dependent impaired loans

$

19,242

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

1,081

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

3,043

Appraisal

Appraisal adjustments

7% (7%)

December 31, 2021

Fair
Value

Valuation
Technique

Unobservable Inputs

Range
(Weighted Average)

Collateral-dependent impaired loans

$

22,423

Appraisal of collateral

Appraisal adjustments

Not meaningful

Bank premises held for sale

1,452

Appraisal

Appraisal adjustments

7% (7%)

Foreclosed assets

3,278

Appraisal

Appraisal adjustments

7% (7%)

Other Fair Value Methods

The following methods and assumptions were used by the Company in estimating fair value disclosures of its other financial instruments. There were no changes in the methods and significant assumptions used to estimate the fair value of these financial instruments.

Cash and Cash Equivalents

The carrying amounts of these financial instruments approximate their fair values.

Restricted Stock

The carrying amount of FHLB stock approximates fair value based on the redemption provisions of the FHLB.

Loans

The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Company believes are consistent with discounts in the marketplace. Fair values are estimated for portfolios of loans with similar characteristics. Loans are segregated by type such as commercial and industrial, agricultural and farmland, commercial real estate - owner occupied, commercial real estate - non-owner occupied, multi-family, construction and land development, one-to-four family residential, and municipal, consumer, and other. The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar maturities. The fair value analysis also includes other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.

Investments in Unconsolidated Subsidiaries

The fair values of the Company’s investments in unconsolidated subsidiaries are presumed to approximate carrying amounts.

43

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Time Deposits

Fair values of certificates of deposit with stated maturities have been estimated using the present value of estimated future cash flows discounted at rates currently offered for similar instruments. Time deposits also include public funds time deposits.

Securities Sold Under Agreements to Repurchase

The fair values of repurchase agreements with variable interest rates are presumed to approximate their recorded carrying amounts.

Subordinated Notes

The fair values of subordinated notes are estimated using discounted cash flow analyses based on rates observed on recent debt issuances by other financial institutions.

Junior Subordinated Debentures

The fair values of subordinated debentures are estimated using discounted cash flow analyses based on rates observed on recent debt issuances by other financial institutions.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair values have been estimated using data which management considered the best available and estimation methodologies deemed suitable for the pertinent category of financial instrument.

44

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table provides summary information on the carrying amounts and estimated fair values of the Company’s financial instruments:

Fair Value

March 31, 2022

December 31, 2021

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Amount

    

Fair Value

    

Amount

    

Fair Value

(dollars in thousands)

Financial assets:

Cash and cash equivalents

Level 1

$

358,979

$

358,979

$

409,268

$

409,268

Debt securities held-to-maturity

Level 2

438,054

416,603

336,185

336,027

Restricted stock

Level 3

2,739

2,739

2,739

2,739

Loans, net

Level 3

2,463,277

2,476,472

2,475,753

2,494,686

Investments in unconsolidated subsidiaries

Level 3

1,165

1,165

1,165

1,165

Accrued interest receivable

Level 2

13,527

13,527

14,901

14,901

Financial liabilities:

Time deposits

Level 3

295,169

291,367

328,208

327,779

Securities sold under agreements to repurchase

Level 2

50,834

50,834

61,256

61,256

Subordinated notes

Level 3

39,336

40,546

39,316

41,602

Junior subordinated debentures

Level 3

37,731

33,683

37,714

33,640

Accrued interest payable

Level 2

560

560

1,043

1,043

The Company estimated the fair value of lending related commitments as described in Note 14 to be immaterial based on limited interest rate exposure due to their variable nature, short-term commitment periods and termination clauses provided in the agreements.

NOTE 14 – COMMITMENTS AND CONTINGENCIES

Financial Instruments

The Bank is party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Such commitments and conditional obligations were as follows:

Contractual Amount

    

March 31, 2022

    

December 31, 2021

(dollars in thousands)

Commitments to extend credit

$

602,158

$

609,947

Standby letters of credit

13,669

12,960

45

Table of Contents

HBT FINANCIAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Bank upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies, but may include real estate, accounts receivable, inventory, property, plant, and equipment, and income-producing properties.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those standby letters of credit are primarily issued to support extensions of credit. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. The Bank secures the standby letters of credit with the same collateral used to secure the related loan.

Legal Contingencies

Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s consolidated financial statements.

46

Table of Contents

ITEM 2.       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Unless the context requires otherwise, references in this report to the “Company,” “we,” “us” and “our” refer to HBT Financial, Inc. and its subsidiaries.

The following is management’s discussion and analysis of the financial condition as of March 31, 2022 (unaudited), as compared with December 31, 2021, and the results of operations for the three months ended March 31, 2022 and 2021 (unaudited). Management’s discussion and analysis should be read in conjunction with the Company’s unaudited consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q, as well as the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 11, 2022. Results of operations for the three months ended March 31, 2022 and 2021, are not necessarily indicative of results to be attained for any other period.

OVERVIEW

HBT Financial, Inc., headquartered in Bloomington, Illinois, is the holding company for Heartland Bank and Trust Company, and has banking roots that can be traced back to 1920. We provide a comprehensive suite of business, commercial, wealth management, and retail banking products and services to businesses, families, and local governments throughout Central and Northeastern Illinois and Eastern Iowa. As of March 31, 2022, the Company had total assets of $4.3 billion, loans held for investment of $2.5 billion, and total deposits of $3.8 billion.

Market Area

We currently operate 61 branch locations in Central and Northeastern Illinois and Eastern Iowa. We hold a leading deposit share in many of our Central Illinois markets, which we define as a top three deposit share rank, providing the foundation for our strong deposit base. The stability provided by this low-cost funding is a key driver of our strong track record of financial performance. Below is a summary of the loan and deposit balances by geographic region.

    

March 31, 2022

    

December 31, 2021

Total loans

(dollars in thousands)

Illinois by metropolitan and micropolitan statistical areas

Bloomington-Normal

$

528,985

$

527,161

Champaign-Urbana

196,468

191,646

Chicago

1,189,454

1,196,605

Lincoln

80,646

87,153

Ottawa-Peru

95,140

101,117

Peoria

119,104

123,143

Total Illinois

2,209,797

2,226,825

Iowa

277,988

272,864

Total loans

$

2,487,785

$

2,499,689

Total deposits

Illinois by metropolitan and micropolitan statistical areas

Bloomington-Normal

$

895,160

$

887,587

Champaign-Urbana

220,924

203,899

Chicago

1,278,691

1,237,486

Lincoln

209,766

203,098

Ottawa-Peru

418,026

407,156

Peoria

626,192

610,155

Total Illinois

3,648,759

3,549,381

Iowa

167,310

188,804

Total deposits

$

3,816,069

$

3,738,185

47

Table of Contents

NXT Bancorporation, Inc. Acquisition

On October 1, 2021, the Company completed its acquisition of NXT Bancorporation, Inc. (“NXT”), the holding company for NXT Bank. The acquisition expanded the Company’s footprint into Eastern Iowa with four locations that began operating as branches of Heartland Bank following the merger and system conversion of NXT Bank into Heartland Bank in December 2021. After considering business combination accounting adjustments, NXT added total assets of $234.1 million, total loans of $194.6 million, and total deposits of $181.6 million.

Cash consideration of $10.6 million and stock consideration of approximately 1.8 million shares of HBT common stock resulted in aggregate consideration of $39.9 million. Goodwill of $5.7 million was recorded in the acquisition.

The acquisition of NXT provides an opportunity to utilize the Company’s existing excess liquidity to replace NXT’s higher cost funding. Additionally, Heartland Bank’s broader range of products and services, as well as a greater ability to meet larger borrowing needs, provides an opportunity to expand NXT Bank customer relationships.

The Company did not incur expenses related to the acquisition of NXT during the three months ended March 31, 2022 or 2021.

Paycheck Protection Program Loans

During 2021 and 2020, we funded a total of $290.1 million of Paycheck Protection Program (“PPP”) loans. The vast majority of those loans have received full forgiveness, and we continue to process forgiveness applications.

The following table summarizes outstanding PPP loans as of March 31, 2022:

    

Round 1

    

Round 2

    

Total

 

(dollars in thousands)

PPP loan balance, before net deferred origination fees

 

$

6

17,323

 

$

17,329

Net deferred origination fees

 

(753)

 

(753)

PPP loan balance

$

6

16,570

$

16,576

Recognition of net deferred origination fees is accelerated upon loan forgiveness or repayment prior to contractual maturity. During the three months ended March 31, 2022 and 2021, we recognized $0.7 million and $2.2 million, respectively, of net deferred origination fees on PPP loans as taxable loan interest income.

48

Table of Contents

FACTORS AFFECTING OUR RESULTS OF OPERATIONS

Economic Conditions

The Company's business and financial performance are affected by economic conditions generally in the U.S. and more directly in the Illinois and Iowa markets where we primarily operate. The significant economic factors that are most relevant to our business and our financial performance include the general economic conditions in the U.S. and in the Company's markets, unemployment rates, real estate markets, and interest rates.

COVID-19 Pandemic

Although the Company has had continuous business operations since the beginning of the COVID-19 pandemic, the pandemic has caused significant economic disruption throughout the U.S. and the communities that we serve. While the economic outlook has generally improved relative to 2020 and 2021, there remains uncertainty surrounding the longer lasting impact on specific industries and potential surges in COVID-19 infections with new virus variants. As a result, the businesses we serve may be adversely impacted and the ability of our customers to fulfill their contractual obligations to us may deteriorate.

Interest Rates

Net interest income is our primary source of revenue. Net interest income is equal to the excess of interest income earned on interest earning assets (including discount accretion on purchased loans plus certain loan fees) over interest expense incurred on interest-bearing liabilities. The level of interest rates as well as the volume of interest-earning assets and interest-bearing liabilities both impact net interest income. Net interest income is also influenced by both the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the Federal Reserve Board (“FRB”) and market interest rates.

The cost of our deposits and short-term wholesale borrowings is largely based on short-term interest rates, which are primarily driven by the FRB’s actions. The yields generated by our loans and securities are typically driven by short-term and long-term interest rates, which are set by the market and, to some degree, by the FRB’s actions. Our net interest income is therefore influenced by movements in such interest rates and the pace at which such movements occur. Generally, we expect increases in market interest rates will increase our net interest income and net interest margin in future periods, while decreases in market interest rates may decrease our net interest income and net interest margin in future periods.

Credit Trends

We focus on originating loans with appropriate risk/reward profiles. We have a detailed loan policy that guides our overall loan origination philosophy and a well-established loan approval process that requires experienced credit officers to approve larger loan relationships. Although we believe our loan approval and credit review processes are strengths that allow us to maintain a high quality loan portfolio, we recognize that credit trends in the markets in which we operate and in our loan portfolio can materially impact our financial condition and performance and that these trends are primarily driven by the economic conditions and the impact of COVID-19 in our markets.

49

Table of Contents

Competition

Our profitability and growth are affected by the highly competitive nature of the financial services industry. We compete with community banks in all our markets and, to a lesser extent, with money center banks, primarily in the Chicago MSA. Additionally, we compete with non-bank financial services companies and other financial institutions operating within the areas we serve. We compete by emphasizing personalized service and efficient decision-making tailored to individual needs. We do not rely on any individual, group, or entity for a material portion of our loans or our deposits. We continue to see increased competitive pressures on loan rates and terms which may affect our financial results in the future.

Digital Banking

Throughout the banking industry, in-person branch traffic is expected to continue to decline as more customers turn to digital banking for routine banking transactions. The COVID-19 pandemic has accelerated this transition, and in-person branch traffic is not expected to return to pre-pandemic levels. We plan to continue investing in our digital banking platforms, while maintaining an appropriately sized branch network. An inability to meet evolving customer expectations, with the appropriate level of security, for both digital and in-person banking may adversely affect our financial results in the future.

Regulatory Environment and Trends

We are subject to federal and state regulation and supervision, which continue to evolve as the legal and regulatory framework governing our operations continues to change. The current operating environment includes extensive regulation and supervision in areas such as consumer compliance, the Bank Secrecy Act and anti-money laundering compliance, risk management and internal audit. We anticipate that this environment of extensive regulation and supervision will continue for the industry. As a result, changes in the regulatory environment may result in additional costs for additional compliance, risk management and audit personnel or professional fees associated with advisors and consultants.

FACTORS AFFECTING COMPARABILITY OF FINANCIAL RESULTS

JOBS Act Accounting Election

We qualify as an “emerging growth company” under the JOBS Act. The JOBS Act permits us an extended transition period for complying with new or revised accounting standards affecting public companies. The Company may remain an emerging growth company until the earliest to occur of: (1) the end of the fiscal year following the fifth anniversary of the completion of our initial public offering, which is December 31, 2024, (2) the last day of the fiscal year in which the Company has $1.07 billion or more in annual revenues, (3) the date on which the Company is deemed to be a “large accelerated filer” under the Exchange Act or (4) the date on which the Company has, during the previous three year period, issued, publicly or privately, more than $1.0 billion in non-convertible debt securities. We have elected to use the extended transition period until we are no longer an emerging growth company or until we choose to affirmatively and irrevocably opt out of the extended transition period. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements applicable to public companies.

50

Table of Contents

RESULTS OF OPERATIONS

Overview of Recent Financial Results

The following table presents selected financial results and measures:

Three Months Ended March 31, 

2022

    

2021

(dollars in thousands, except per share amounts)

Consolidated Statement of Income Information

Total interest and dividend income

$

33,335

$

30,606

Total interest expense

1,407

1,477

Net interest income

31,928

29,129

Provision for loan losses

(584)

(3,405)

Net interest income after provision for loan losses

32,512

32,534

Total noninterest income

10,043

10,808

Total noninterest expense

24,157

22,544

Income before income tax expense

18,398

20,798

Income tax expense

4,794

5,553

Net income

$

13,604

$

15,245

Adjusted net income (1)

$

12,227

$

14,033

Net interest income (tax-equivalent basis) (1) (2)

$

32,457

$

29,632

Share and Per Share Information

 

  

 

  

Earnings per share - Diluted

$

0.47

$

0.55

Adjusted earnings per share - Diluted (1)

 

0.42

 

0.51

Weighted average shares of common stock outstanding

 

28,986,593

 

27,430,912

Summary Ratios

 

  

 

  

Net interest margin *

 

3.08

%  

 

3.25

%

Net interest margin (tax-equivalent basis) * (1) (2)

 

3.13

 

3.30

Yield on loans *

4.44

4.57

Yield on interest-earning assets *

3.22

3.41

Cost of interest-bearing liabilities *

0.20

0.25

Cost of total deposits *

 

0.06

 

0.08

Efficiency ratio

 

56.97

%  

 

55.73

%

Efficiency ratio (tax-equivalent basis) (1) (2)

 

56.26

 

55.03

Return on average assets *

 

1.27

%  

 

1.64

%

Return on average stockholders' equity *

 

13.58

 

17.01

Return on average tangible common equity * (1)

 

14.71

 

18.33

Adjusted return on average assets * (1)

 

1.14

%  

 

1.51

%

Adjusted return on average stockholders' equity * (1)

 

12.20

 

15.65

Adjusted return on average tangible common equity * (1)

 

13.22

 

16.88

*       Annualized measure.

(1)See "Non-GAAP Financial Information" for reconciliation of non-GAAP measure to their most closely comparable GAAP measures.
(2)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.

51

Table of Contents

Comparison of the Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021

For the three months ended March 31, 2022, net income was $13.6 million decreasing by $1.6 million, or 10.8%, when compared to net income for the three months ended March 31, 2021. Notable changes include the following:

A negative provision for loan losses of $0.6 million was recognized during the three months ended March 31, 2022, compared to a negative provision for loan losses of $3.4 million during the three months ended March 31, 2021;
A $1.5 million decrease in gains on sale of mortgage loans, primarily attributable to a lower level of mortgage refinancing activity, due to recent interest rate increases, and reduced margins;
A $1.6 million increase in noninterest expense, primarily reflecting a higher base level of noninterest expense following the NXT acquisition; and
Partially offsetting these decreases was a $2.8 million increase in net interest income, primarily attributable to higher average loan and securities balances. These higher average balances more than offset a $1.5 million decrease in PPP loan fees recognized as loan interest income.

Net Interest Income

Net interest income equals the excess of interest income (including discount accretion on acquired loans) plus fees earned on interest earning assets over interest expense incurred on interest-bearing liabilities. Interest rate spread and net interest margin are utilized to measure and explain changes in net interest income. Interest rate spread is the difference between the yield on interest-earning assets and the rate paid for interest-bearing liabilities that fund those assets. The net interest margin is expressed as the percentage of net interest income to average interest-earning assets. The net interest margin exceeds the interest rate spread because noninterest-bearing sources of funds, principally noninterest-bearing demand deposits and stockholders’ equity, also support interest-earning assets.

52

Table of Contents

The following tables set forth average balances, average yields and costs, and certain other information for the three months ended March 31, 2022 and 2021. Average balances are daily average balances. Nonaccrual loans are included in the computation of average balances but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees and costs, discounts and premiums, as well as purchase accounting adjustments that are accreted or amortized to interest income or expense.

Three Months Ended

 

March 31, 2022

 

March 31, 2021

    

Average

    

    

    

Average

    

    

 

Balance

Interest

 

Yield/Cost *

 

Balance

Interest

 

Yield/Cost *

 

(dollars in thousands)

ASSETS

Loans

$

2,507,006

$

27,468

 

4.44

%  

$

2,284,159

$

25,744

 

4.57

%

Securities

 

1,321,918

 

5,689

 

1.75

 

1,004,877

4,769

 

1.92

Deposits with banks

 

370,130

 

159

 

0.17

 

345,915

80

 

0.09

Other

 

2,739

 

19

 

2.80

 

2,498

13

 

2.04

Total interest-earning assets

 

4,201,793

$

33,335

 

3.22

%  

 

3,637,449

$

30,606

 

3.41

%

Allowance for loan losses

 

(24,099)

 

  

 

(31,856)

 

  

 

  

Noninterest-earning assets

 

165,752

 

  

 

155,622

 

  

 

  

Total assets

$

4,343,446

 

  

$

3,761,215

 

  

 

  

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

Liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing demand

$

1,143,829

$

142

 

0.05

%  

$

997,720

$

117

 

0.05

%

Money market

 

598,271

121

 

0.08

 

482,385

89

 

0.07

Savings

 

649,563

50

 

0.03

 

541,896

41

 

0.03

Time

 

310,675

256

 

0.33

 

294,172

397

 

0.55

Total interest-bearing deposits

 

2,702,338

 

569

 

0.09

 

2,316,173

 

644

 

0.11

Securities sold under agreements to repurchase

 

53,054

9

 

0.07

 

46,348

7

 

0.06

Borrowings

 

500

1

 

0.71

 

500

1

 

0.44

Subordinated notes

39,325

470

4.84

39,245

470

4.85

Junior subordinated debentures issued to capital trusts

 

37,721

358

 

3.85

 

37,655

355

 

3.83

Total interest-bearing liabilities

 

2,832,938

$

1,407

 

0.20

%  

 

2,439,921

$

1,477

 

0.25

%

Noninterest-bearing deposits

 

1,077,917

 

 

  

 

920,514

 

  

 

  

Noninterest-bearing liabilities

 

26,302

 

 

  

 

37,223

 

  

 

  

Total liabilities

 

3,937,157

 

 

  

 

3,397,658

 

  

 

  

Stockholders' Equity

 

406,289

 

 

  

 

363,557

 

  

 

  

Total liabilities and stockholders’ equity

$

4,343,446

 

  

 

3,761,215

 

  

 

  

Net interest income/Net interest margin (1)

$

31,928

3.08

%  

 

$

29,129

 

3.25

%  

Tax-equivalent adjustment (2)

 

529

0.05

 

 

503

 

0.05

Net interest income (tax-equivalent basis)/ Net interest margin (tax-equivalent basis) (2) (3)

$

32,457

3.13

%  

 

$

29,632

 

3.30

%  

Net interest rate spread (4)

 

 

3.02

%  

 

  

 

  

 

3.16

%

Net interest-earning assets (5)

$

1,368,855

  

$

1,197,528

 

  

 

  

Ratio of interest-earning assets to interest-bearing liabilities

 

1.48

 

  

 

1.49

 

  

 

  

Cost of total deposits

 

 

0.06

%  

 

  

 

  

 

0.08

%  

*       Annualized measure.

(1)Net interest margin represents net interest income divided by average total interest-earning assets.
(2)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)See "Non-GAAP Financial Information" for reconciliation of non-GAAP measure to their most closely comparable GAAP measures.
(4)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

53

Table of Contents

The following table sets forth the components of loan interest income, which includes contractual interest on loans, loan fees, and accretion of acquired loan discounts.

Three Months Ended March 31, 

 

2022

 

2021

    

    

Yield

    

    

Yield

Interest

 

Contribution *

Interest

 

Contribution *

 

(dollars in thousands)

Contractual interest

$

25,454

 

4.11

%  

$

22,683

4.02

%

Loan fees (excluding PPP loans)

 

1,155

 

0.19

 

776

0.14

PPP loan fees

739

0.12

2,226

0.40

Accretion of acquired loan discounts

 

120

 

0.02

 

59

0.01

Total loan interest income

$

27,468

 

4.44

%  

$

25,744

 

4.57

%

*       Annualized measure.

The following table sets forth the components of net interest income. Total interest income consists of contractual interest on loans, contractual interest on securities, contractual interest on interest-bearing deposits in banks, loan fees, accretion of acquired loan discounts, securities amortization, net and other interest and dividend income. Total interest expense consists of contractual interest on deposits, contractual interest on other interest-bearing liabilities and other interest expense.

Three Months Ended March 31, 

 

2022

2021

    

    

Net Interest

    

    

Net Interest

Margin

Margin

Interest

Contribution *

Interest

Contribution *

 

(dollars in thousands)

Interest income:

Contractual interest on loans

$

25,454

2.46

%

$

22,683

2.53

%

Contractual interest on securities

7,452

0.72

6,501

0.72

Contractual interest on deposits with banks

159

0.02

80

0.01

Loan fees (excluding PPP loans)

1,155

0.11

776

0.09

PPP loan fees

739

0.07

2,226

0.25

Accretion of acquired loan discounts

120

0.01

59

0.01

Securities amortization, net

(1,763)

(0.17)

(1,732)

(0.20)

Other

19

13

Total interest income

33,335

 

3.22

 

30,606

 

3.41

Interest expense:

Contractual interest on deposits

641

0.06

641

0.07

Contractual interest on other interest-bearing liabilities

705

0.07

698

0.08

Other

61

0.01

138

0.01

Total interest expense

1,407

 

0.14

 

1,477

 

0.16

Net interest income

31,928

 

3.08

 

29,129

 

3.25

Tax equivalent adjustment (1)

529

0.05

503

0.05

Net interest income (tax equivalent) (1) (2)

$

32,457

 

3.13

%

$

29,632

 

3.30

%

*       Annualized measure.

(1)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(2)See "Non-GAAP Financial Information" for reconciliation of non-GAAP measure to their most closely comparable GAAP measures.

54

Table of Contents

Rate/Volume Analysis

The following table sets forth the dollar amount of changes in interest income and interest expense for the major categories of our interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to changes attributable to changes in volume (i.e., changes in average balances multiplied by the prior-period average rate), and changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both volume and rate that cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.

Three Months Ended March 31, 2022

 

vs.

 

Three Months Ended March 31, 2021

 

Increase (Decrease) Due to

    

Volume

    

Rate

    

Total

 

(dollars in thousands)

Interest-earning assets:

Loans

$

2,458

$

(734)

$

1,724

Securities

 

1,396

 

(476)

 

920

Deposits with banks

 

6

 

73

 

79

Other

 

1

 

5

 

6

Total interest-earning assets

 

3,861

 

(1,132)

 

2,729

Interest-bearing liabilities:

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

Interest-bearing demand

 

18

 

7

 

25

Money market

 

23

 

9

 

32

Savings

 

8

 

1

 

9

Time

 

21

 

(162)

 

(141)

Total interest-bearing deposits

 

70

 

(145)

 

(75)

Securities sold under agreements to repurchase

 

2

 

 

2

Borrowings

 

 

 

Subordinated notes

1

(1)

Junior subordinated debentures issued to capital trusts

 

1

 

2

 

3

Total interest-bearing liabilities

 

74

 

(144)

 

(70)

Change in net interest income

$

3,787

$

(988)

$

2,799

Comparison of the Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021

Net interest income for the three months ended March 31, 2022, was $31.9 million, increasing $2.8 million, or 9.6%, from the three months ended March 31, 2021. The increase is primarily attributable to higher average loan and securities balances. These higher average balances more than offset a $1.5 million decrease in PPP loan fees recognized as loan interest income.

Net interest margin decreased to 3.08% for the three months ended March 31, 2022 compared to 3.25% for the three months ended March 31, 2021. The decrease was primarily attributable to lower PPP loan fees recognized as loan interest income which contributed 7 and 25 basis points to net interest margin during the three months ended March 31, 2022 and 2021, respectively.

The quarterly net interest margins were as follows:

    

2022

    

2021

 

Three months ended:

March 31

 

3.08

%  

3.25

%

June 30

 

3.14

September 30

 

3.18

December 31

 

3.17

55

Table of Contents

In March 2020, the Federal Open Markets Committee (“FOMC”), in response to the economic downturn caused by the COVID-19 pandemic, lowered the target range for the federal funds rate to 0 to 25 basis points and announced the Federal Reserve would substantially increase its Treasury and agency mortgage-backed securities holdings. This resulted in a historically low interest rate environment which lasted through the rest of 2020 and into 2021, putting downward pressure on our net interest margin.

In 2021, the FOMC began to taper the pace of its security purchases, and, in March 2022, the FOMC raised the target range for the federal funds rate to 25 to 50 basis points and indicated it expects to begin reducing the Federal Reserve’s security holdings at a future meeting. As a result, market rates have risen from historic lows which we expect will lead to improvements in our net interest margin, excluding impacts of PPP loan fees and loan discount accretion. In general, we believe that increases in market interest rates will lead to improved net interest margins while decreases in market interest rates will result in lower net interest margins.

Provision for Loan Losses

Provisions for loan losses are charged to operations in order to maintain the allowance for loan losses at a level we consider necessary to absorb probable incurred credit losses in the loan portfolio. In determining the level of the allowance for loan losses, management considers past and current loss experience, evaluations of collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of nonperforming and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or as events change. We assess the allowance for loan losses on a quarterly basis and make provisions for loan losses in order to maintain the allowance. The provision for loan losses is a function of the allowance for loan loss methodology we use to determine the appropriate level of the allowance for inherent loan losses after accounting for net charge-offs (recoveries).

Credit losses in our loan portfolio are highly dependent on the economic conditions in the communities that we serve. The general deterioration in economic conditions initially caused by the COVID-19 pandemic adversely affected the communities that we serve beginning in 2020. As a result, our allowance for loan losses initially increased at the onset of the COVID-19 pandemic, remained elevated during the remainder of 2020, and then gradually returned to near pre-pandemic levels during 2021 as economic conditions improved in our market areas. Potential deterioration of economic conditions, whether due to the COVID-19 pandemic or other factors, may lead to higher credit losses and adversely impact our financial condition and results of operations.

Comparison of the Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021

The Company recorded a negative provision for loan losses of $0.6 million during the three months ended March 31, 2022, compared to a negative provision for loan losses of $3.4 million during the three months ended March 31, 2021. The negative provision during the three months ended March 31, 2022 was primarily due to net recoveries of $1.2 million and improvements in qualitative factors which resulted in a $1.1 million decrease in required reserves, primarily reflecting improved economic conditions. Partially offsetting these improvements was a $1.7 million increase in specific reserves on loans individually evaluated for impairment.

56

Table of Contents

Noninterest Income

The following table sets forth the major categories of noninterest income for the periods indicated:

 

Three Months Ended March 31, 

    

2022

    

2021

    

$ Change

(dollars in thousands)

Card income

$

2,404

$

2,258

$

146

Wealth management fees

2,289

1,972

317

Service charges on deposit accounts

1,652

1,297

355

Mortgage servicing

658

685

(27)

Mortgage servicing rights fair value adjustment

1,729

1,695

34

Gains on sale of mortgage loans

587

2,100

(1,513)

Gains (losses) on securities

(187)

40

(227)

Gains (losses) on foreclosed assets

40

(76)

116

Gains (losses) on other assets

193

1

192

Income on bank owned life insurance

40

40

Other noninterest income

638

836

(198)

Total noninterest income

$

10,043

$

10,808

$

(765)

Comparison of the Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021

Total noninterest income for the three months ended March 31, 2022, was $10.0 million, a decrease of $0.8 million, or 7.1%, from the three months ended March 31, 2021. Notable changes in noninterest income include the following:

A $1.5 million decrease in gains on sale of mortgage loans, primarily attributable to a lower level of mortgage refinancing activity, due to recent interest rate increases, and reduced margins. A lower level of mortgage refinancing activity and margin pressure are anticipated during the remainder of 2022 and are expected to result in lower gains on sale of mortgage loans relative to 2021;
A $0.4 million increase in service charges on deposit accounts;
A $0.3 million increase in wealth management fees, driven by higher values of managed assets during the first quarter of 2022 compared to the first quarter of 2021; and
Additionally, $0.2 million of gains on sale of closed branch premises, included in (gains) losses on other assets, were recognized during the three months ended March 31, 2022, with no similar gains recognized during the three months ended March 31, 2021.

57

Table of Contents

Noninterest Expense

The following table sets forth the major categories of noninterest expense for the periods indicated:

 

Three Months Ended March 31, 

    

2022

    

2021

    

$ Change

(dollars in thousands)

Salaries

 

$

12,992

$

12,596

$

396

Employee benefits

 

2,499

1,722

777

Occupancy of bank premises

 

2,060

1,938

122

Furniture and equipment

 

552

623

(71)

Data processing

 

1,653

1,688

(35)

Marketing and customer relations

 

851

565

286

Amortization of intangible assets

 

245

289

(44)

FDIC insurance

 

288

240

48

Loan collection and servicing

 

157

365

(208)

Foreclosed assets

 

132

143

(11)

Other noninterest expense

 

2,728

2,375

353

Total noninterest expense

$

24,157

$

22,544

$

1,613

Comparison of the Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021

Total noninterest expense for the three months ended March 31, 2022, was $24.2 million, an increase of $1.6 million, or 7.2%, from the three months ended March 31, 2021. Notable changes in noninterest income include the following:

Following the NXT acquisition on October 1, 2021, there was a higher base level of noninterest expense, primarily related to personnel costs and branch operations; and
A $0.8 million increase in employee benefits expenses, primarily due to accelerated recognition of $0.6 million of stock compensation expense during February 2022 as a result of a modification to all outstanding restricted stock unit and performance restricted stock unit agreements to address treatment upon retirement. Total compensation costs related to the modified agreements remains the same.

Income Taxes

Comparison of the Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021

We recorded income tax expense of $4.8 million, or 26.1% effective tax rate, during the three months ended March 31, 2022, compared to $5.6 million, or 26.7% effective tax rate, during the three months ended March 31, 2021. The effective tax rate decreased slightly primarily due to tax exempt income making up a larger portion of pre-tax income during the three months ended March 31, 2022 compared to the three months ended March 31, 2021.

58

Table of Contents

FINANCIAL CONDITION

March 31, 

December 31, 

     

2022

     

2021

     

$ Change

     

% Change

Consolidated Balance Sheet Information

(dollars in thousands, except per share data)

Cash and cash equivalents

$

358,979

$

409,268

$

(50,289)

(12.3)

%

Debt securities available-for-sale, at fair value

 

933,922

 

942,168

 

(8,246)

(0.9)

Debt securities held-to-maturity

 

438,054

 

336,185

 

101,869

30.3

Loans held for sale

1,777

4,942

(3,165)

(64.0)

Loans, before allowance for loan losses

2,487,785

2,499,689

(11,904)

(0.5)

Less: allowance for loan losses

24,508

23,936

572

2.4

Loans, net of allowance for loan losses

2,463,277

2,475,753

(12,476)

(0.5)

Goodwill

29,322

29,322

Core deposit intangible assets, net

1,698

1,943

(245)

(12.6)

Other assets

121,936

114,673

7,263

6.3

Total assets

$

4,348,965

$

4,314,254

$

34,711

0.8

%

Total deposits

$

3,816,069

$

3,738,185

$

77,884

2.1

%

Securities sold under agreements to repurchase

50,834

61,256

(10,422)

(17.0)

Subordinated notes

39,336

39,316

20

0.1

Junior subordinated debentures

37,731

37,714

17

Other liabilities

21,840

25,902

(4,062)

(15.7)

Total liabilities

3,965,810

3,902,373

63,437

1.6

Total stockholders' equity

383,155

411,881

(28,726)

(7.0)

Total liabilities and stockholders' equity

$

4,348,965

$

4,314,254

$

34,711

0.8

%

Tangible assets (1)

$

4,317,945

$

4,282,989

$

34,956

0.8

%

Tangible common equity (1)

 

352,135

 

380,616

 

(28,481)

(7.5)

Core deposits (1)

$

3,776,857

$

3,674,435

$

102,422

2.8

%

Share and Per Share Information

Book value per share

$

13.23

$

14.21

Tangible book value per share (1)

12.16

13.13

Shares of common stock outstanding

28,967,943

28,986,061

Balance Sheet Ratios

 

  

 

  

 

  

  

Loan to deposit ratio

 

65.19

%  

 

66.87

%  

 

  

  

Core deposits to total deposits (1)

 

98.97

 

98.29

 

  

  

Stockholders' equity to total assets

 

8.81

 

9.55

 

  

  

Tangible common equity to tangible assets (1)

 

8.16

 

8.89

 

  

  

(1)See "Non-GAAP Financial Information" for reconciliation of non-GAAP measure to their most closely comparable GAAP measures.

Total assets were $4.35 billion at March 31, 2022, an increase of $34.7 million, or 0.8%, from December 31, 2021. Notable changes in our consolidated balance sheet include the following:

Total deposits increased $77.9 million, primarily attributable to increased balances held in interest-bearing demand and savings accounts, and partially offset by run-off of higher cost time deposit accounts.
Excess liquidity, including excess cash held at December 31, 2021 and deposit inflows during the first quarter of 2022, was reinvested in debt securities which increased $93.6 million.
Loans decreased by $11.9 million, primarily due to ongoing forgiveness of PPP loans.
Increases in market interest rates since December 31, 2021 drove a decrease in fair value of debt securities resulting in $53.4 million of unrealized losses in the available-for-sale portfolio.

59

Table of Contents

Loan Portfolio

The following table sets forth the composition of the loan portfolio, excluding loans held-for-sale, by type of loan.

March 31, 2022

December 31, 2021

    

Balance

    

Percent

Balance

    

Percent

(dollars in thousands)

Commercial and industrial

$

291,909

 

11.7

%

$

286,946

 

11.5

%

Agricultural and farmland

 

232,528

 

9.4

 

247,796

 

9.9

Commercial real estate - owner occupied

 

237,000

 

9.5

 

234,544

 

9.4

Commercial real estate - non-owner occupied

 

687,617

 

27.6

 

684,023

 

27.4

Multi-family

 

243,447

 

9.8

 

263,911

 

10.5

Construction and land development

 

320,030

 

12.9

 

298,048

 

11.9

One-to-four family residential

 

327,791

 

13.2

 

327,837

 

13.1

Municipal, consumer, and other

 

147,463

 

5.9

 

156,584

 

6.3

Loans, before allowance for loan losses

 

2,487,785

 

100.0

%

 

2,499,689

 

100.0

%

Allowance for loan losses

 

(24,508)

 

 

(23,936)

 

  

Loans, net of allowance for loan losses

$

2,463,277

$

2,475,753

 

  

PPP loans (included above)

 

Commercial and industrial

$

16,184

0.7

%

$

28,404

1.2

%

Agricultural and farmland

 

392

 

913

0.1

Municipal, consumer, and other

 

 

171

Total PPP loans

$

16,576

0.7

%

$

29,488

1.2

%

Loans, before allowance for loan losses were $2.49 billion at March 31, 2022, a decrease of $11.9 million, or 0.5%, from December 31, 2021, primarily due to ongoing forgiveness of PPP loans which decreased by $12.9 million. Additionally, new loan production was impacted by seasonally lighter demand in first quarter of 2022, project delays due to higher input costs and interest rates, and an increasingly competitive loan pricing environment in our markets.

60

Table of Contents

Loan Portfolio Maturities

The following table summarizes the scheduled maturities of the loan portfolio. Demand loans (loans having no stated repayment schedule or maturity) and overdraft loans are reported as being due in one year or less.

    

    

After 1 Year

    

After 5 Years

    

1 Year

Through

Through

After

March 31, 2022

or Less

5 Years

15 Years

15 Years

Total

 

(dollars in thousands)

Commercial and industrial

$

191,789

$

79,653

$

20,467

$

$

291,909

Agricultural and farmland

 

93,158

 

95,380

 

41,176

2,814

 

232,528

Commercial real estate - owner occupied

 

26,255

 

143,757

 

63,228

3,760

 

237,000

Commercial real estate - non-owner occupied

 

80,835

 

416,712

 

189,536

534

 

687,617

Multi-family

 

23,249

 

154,012

 

66,186

 

243,447

Construction and land development

 

185,802

 

116,931

 

16,932

365

 

320,030

One-to-four family residential

 

68,381

 

120,482

 

82,063

56,865

 

327,791

Municipal, consumer, and other

 

39,895

 

16,895

 

69,201

21,472

 

147,463

Total

$

709,364

$

1,143,822

$

548,789

$

85,810

$

2,487,785

The following table summarizes loans maturing after one year, segregated into variable and fixed interest rates.

    

Variable Interest Rates

    

Repricing

Repricing

Total

Predetermined

1 Year

After

Variable

(Fixed)

March 31, 2022

or Less

1 Year

Interest Rates

Interest Rates

Total

 

(dollars in thousands)

Commercial and industrial

$

3,960

$

291

$

4,251

$

95,869

$

100,120

Agricultural and farmland

 

8,538

 

5,700

 

14,238

125,132

 

139,370

Commercial real estate - owner occupied

 

32,220

 

19,451

 

51,671

159,074

 

210,745

Commercial real estate - non-owner occupied

 

65,991

 

21,606

 

87,597

519,185

 

606,782

Multi-family

 

24,372

 

3,237

 

27,609

192,589

 

220,198

Construction and land development

 

72,400

 

80

 

72,480

61,748

 

134,228

One-to-four family residential

 

70,080

 

21,451

 

91,531

167,879

 

259,410

Municipal, consumer, and other

 

34,790

 

4,393

 

39,183

68,385

 

107,568

Total

$

312,351

$

76,209

$

388,560

$

1,389,861

$

1,778,421

Nonperforming Assets

Nonperforming loans consist of all loans 90 days or more past due or on nonaccrual. Nonperforming assets consist of all nonperforming loans and foreclosed assets. Typically, loans are placed on nonaccrual when they reach 90 days past due, or when, in management’s opinion, there is reasonable doubt regarding the collection of the amounts due through the normal means of the borrower. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is reversed from interest income. Interest payments received on nonaccrual loans are recognized in accordance with our significant accounting policies. Once a loan is placed on nonaccrual status, the borrower must generally demonstrate at least six months of payment performance and we must believe that all remaining principal and interest is fully collectible, before the loan is eligible to return to accrual status. Management believes the Company’s lending practices and active approach to managing nonperforming assets has resulted in timely resolution of problem assets.

Loans acquired with deteriorated credit quality are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans may be considered performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period loan loss provision or future period yield adjustments. The accrual of interest is discontinued on loans acquired with deteriorated credit quality if management can no longer estimate future cash flows on the loan. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all loans acquired with deteriorated credit quality, except those on which management can no longer estimate future cash flows.

61

Table of Contents

The following table below sets forth information concerning nonperforming loans and nonperforming assets as of each of the dates indicated.

    

March 31, 2022

    

December 31, 2021

    

 

(dollars in thousands)

NONPERFORMING ASSETS

Nonaccrual

$

2,461

$

2,763

 

Past due 90 days or more, still accruing (1)

 

8

 

16

 

Total nonperforming loans

 

2,469

 

2,779

 

Foreclosed assets

 

3,043

 

3,278

 

Total nonperforming assets

$

5,512

$

6,057

Allowance for loan losses

$

24,508

$

23,936

Loans, before allowance for loan losses

2,487,785

2,499,689

CREDIT QUALITY RATIOS

Allowance for loan losses to loans, before allowance for loan losses

 

0.99

%  

 

0.96

%  

Allowance for loan losses to nonaccrual loans

995.86

866.30

Allowance for loan losses to nonperforming loans

 

992.63

 

861.32

Nonaccrual loans to loans, before allowance for loan losses

0.10

0.11

Nonperforming loans to loans, before allowance for loan losses

 

0.10

 

0.11

Nonperforming assets to total assets

 

0.13

 

0.14

Nonperforming assets to loans, before allowance for loan losses and foreclosed assets

 

0.22

 

0.24

(1)Excludes loans acquired with deteriorated credit quality that are past due 90 or more days totaling $25 thousand and $32 thousand as of March 31, 2022, and December 31, 2021, respectively.

Total nonperforming assets were $5.5 million at March 31, 2022, decreasing slightly since December 31, 2021. Our level of nonperforming assets has remained low in recent years, representing only 0.13% and 0.14% of total assets as of March 31, 2022 and December 31, 2021, respectively. We believe our continuous credit monitoring and collection efforts have resulted in lower levels of nonperforming assets, while also recognizing that favorable economic conditions prior to the COVID-19 pandemic and substantial federal economic stimulus during the pandemic have also contributed to these lower levels.

Troubled Debt Restructurings

In general, if the Company grants a troubled debt restructuring (“TDR”) that involves either the absence of principal amortization or a material extension of an existing loan amortization period in excess of our underwriting standards, the loan will be placed on nonaccrual status. However, if a TDR is well secured by an abundance of collateral and the collectability of both interest and principal is probable, the loan may remain on accrual status. A nonaccrual TDR in full compliance with the payment requirements specified in the loan modification for at least six months may return to accrual status, if the collectability of both principal and interest is probable. All TDRs are individually evaluated for impairment.

The following table presents TDRs by loan category.

    

March 31, 2022

December 31, 2021

    

Accruing

    

Nonaccrual

    

Total

    

Accruing

    

Nonaccrual

    

Total

 

(dollars in thousands)

Commercial and industrial

$

193

$

$

193

$

203

$

$

203

Commercial real estate - owner occupied

 

1,634

1,634

1,671

 

1,671

Commercial real estate - non-owner occupied

 

1,258

1,258

1,278

 

1,278

One-to-four family residential

 

352

352

360

 

360

Total troubled debt restructurings

$

3,437

$

$

3,437

$

3,512

$

$

3,512

TDRs have remained a small portion of our loan portfolio as loan modifications to borrowers with deteriorating financial condition are generally offered only as part of an overall workout strategy to minimize losses to the Company.

62

Table of Contents

Risk Classification of Loans

Our policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as pass-watch, substandard, doubtful, or loss.

A pass-watch loan is still considered a "pass" credit and is not a classified or criticized asset, but is a reflection of a borrower who exhibits credit weaknesses or downward trends warranting close attention and increased monitoring. These potential weaknesses may result in deterioration of the repayment prospects for the loan. No loss of principal or interest is expected, and the borrower does not pose sufficient risk to warrant classification.

A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized as probable that the borrower will not pay principal and interest in accordance with the contractual terms.

An asset classified as doubtful has all the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted; such balances are promptly charged-off as required by applicable federal regulations.

As of March 31, 2022 and December 31, 2021, our risk classifications of loans were as follows:

    

March 31, 2022

    

December 31, 2021

 

(dollars in thousands)

Pass

$

2,285,976

$

2,269,228

Pass-watch

 

108,891

 

148,285

Substandard

 

92,918

 

82,176

Doubtful

 

 

Total

$

2,487,785

$

2,499,689

Pass-watch loans decreased $39.4 million, or 26.6% and substandard loans increased $10.7 million, or 13.1%, from December 31, 2021 to March 31, 2022. The aggregate balance of loans in these two risk classifications decreased $28.7 million during the quarter ended March 31, 2022. This overall improvement was primarily driven by improving economic conditions, which resulted in both risk rating upgrades and paydowns.

63

Table of Contents

Net Charge-offs and Recoveries

The following table summarizes net charge-offs (recoveries) to average loans, before allowance for loan losses, by loan category.

 

Three Months Ended March 31, 

    

2022

    

2021

 

(dollars in thousands)

Net charge-offs (recoveries)

Commercial and industrial

$

(704)

$

(293)

Agricultural and farmland

 

 

Commercial real estate - owner occupied

 

(100)

 

Commercial real estate - non-owner occupied

 

(265)

 

(7)

Multi-family

 

 

Construction and land development

 

 

(90)

One-to-four family residential

 

(152)

 

30

Municipal, consumer, and other

 

65

 

34

Total

$

(1,156)

$

(326)

Average loans, before allowance for loan losses

 

  

 

  

Commercial and industrial

$

306,471

$

419,163

Agricultural and farmland

 

232,225

 

212,327

Commercial real estate - owner occupied

 

224,763

 

208,071

Commercial real estate - non-owner occupied

 

703,988

 

553,074

Multi-family

 

246,771

 

232,502

Construction and land development

 

315,207

 

216,404

One-to-four family residential

 

330,167

 

316,419

Municipal, consumer, and other

 

147,414

 

126,199

Total

$

2,507,006

$

2,284,159

Net charge-offs (recoveries) to average loans, before allowance for loan losses *

Commercial and industrial

(0.93)

%

(0.28)

%

Agricultural and farmland

Commercial real estate - owner occupied

(0.18)

Commercial real estate - non-owner occupied

(0.15)

(0.01)

Multi-family

Construction and land development

(0.17)

One-to-four family residential

(0.19)

0.04

Municipal, consumer, and other

0.18

0.11

Total

(0.19)

%

(0.06)

%

*       Annualized measure.

The net charge-offs (recoveries) to average total loans before allowance for loan losses ratio has remained low for several years. We believe our continuous credit monitoring and collection efforts have resulted in lower levels of loan losses, while also recognizing that favorable economic conditions prior to the COVID-19 pandemic and substantial federal economic stimulus during the pandemic have also contributed to reduced loan losses.

Securities

The Company’s investment policy emphasizes safety of the principal, liquidity needs, expected returns, cash flow targets and consistency with our interest rate risk management strategy. The composition and maturities of the debt securities portfolio as of March 31, 2022, are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Security yields have not been adjusted to a tax-equivalent basis.

64

Table of Contents

March 31, 2022

Available-for-Sale

 

Held-to-Maturity

 

Total

    

    

Weighted

    

    

Weighted

    

    

Weighted

    

 

Amortized

 

Average

 

Amortized

 

Average

 

Amortized

 

Average

 

    

Cost

    

Yield

    

Cost

    

Yield

    

Cost

    

Yield

 

(dollars in thousands)

Due in 1 year or less

U.S. Treasury

$

%

$

%

$

%

U.S. government agency

3,053

 

0.17

 

3,053

 

0.17

Municipal

 

7,660

 

2.67

 

2,136

 

3.61

 

9,796

 

2.88

Mortgage-backed:

 

  

 

  

 

  

 

  

 

  

 

  

Agency residential

 

247

 

1.73

 

 

 

247

 

1.73

Agency commercial

 

4,995

 

2.35

 

 

 

4,995

 

2.35

Corporate

 

15,487

 

2.97

 

 

 

15,487

 

2.97

Total

$

31,442

 

2.52

%

$

2,136

 

3.61

%

$

33,578

 

2.59

%

Due after 1 year through 5 years

U.S. Treasury

$

110,289

1.34

%

$

%

$

110,289

1.34

%

U.S. government agency

17,379

 

1.94

5,000

 

1.10

22,379

 

1.75

Municipal

 

57,247

 

2.21

 

9,726

 

3.60

 

66,973

 

2.41

Mortgage-backed:

 

  

 

  

 

  

 

  

 

  

 

Agency residential

 

12,181

 

2.21

 

 

 

12,181

 

2.21

Agency commercial

 

37,002

 

2.36

 

8,331

 

2.72

 

45,333

 

2.42

Corporate

 

6,981

 

3.55

 

 

 

6,981

 

3.55

Total

$

241,079

 

1.85

%

$

23,057

 

2.74

%

$

264,136

 

1.93

%

Due after 5 years through 10 years

U.S. Treasury

$

59,677

1.46

%

$

%

$

59,677

1.46

%

U.S. government agency

30,750

 

2.29

52,419

 

1.34

83,169

 

1.69

Municipal

 

143,543

 

1.74

 

2,389

 

3.51

 

145,932

 

1.77

Mortgage-backed:

 

  

 

  

 

  

 

  

 

  

 

Agency residential

 

86,388

 

2.10

 

8,438

 

1.62

 

94,826

 

2.06

Agency commercial

 

75,869

 

1.59

 

227,161

 

1.53

 

303,030

 

1.54

Corporate

 

34,960

 

3.85

 

 

 

34,960

 

3.85

Total

$

431,187

 

1.96

%

$

290,407

 

1.51

%

$

721,594

 

1.78

%

Due after 10 years

U.S. Treasury

$

%

$

%

$

%

U.S. government agency

 

25,988

 

1.39

25,988

 

1.39

Municipal

 

82,264

 

1.89

 

 

 

82,264

 

1.89

Mortgage-backed:

 

  

 

  

 

  

 

  

 

  

 

Agency residential

 

145,905

 

1.86

 

18,662

 

2.04

 

164,567

 

1.88

Agency commercial

 

38,940

 

1.63

 

77,804

 

1.92

 

116,744

 

1.82

Corporate

 

2,000

 

4.50

 

 

 

2,000

 

4.50

Total

$

269,109

 

1.86

%

$

122,454

 

1.83

%

$

391,563

 

1.85

%

Total

U.S. Treasury

$

169,966

 

1.38

%

$

 

%  

$

169,966

 

1.38

%  

U.S. government agency

51,182

 

2.04

83,407

 

1.34

134,589

 

1.61

Municipal

 

290,714

 

1.90

 

14,251

 

3.59

 

304,965

 

1.98

Mortgage-backed:

 

  

 

  

 

  

 

  

 

  

 

Agency residential

 

244,721

 

1.96

 

27,100

 

1.91

 

271,821

 

1.96

Agency commercial

 

156,806

 

1.81

 

313,296

 

1.66

 

470,102

 

1.71

Corporate

 

59,428

 

3.61

 

 

 

59,428

 

3.61

Total

$

972,817

 

1.92

%

$

438,054

 

1.68

%

$

1,410,871

 

1.85

%

65

Table of Contents

SOURCES OF FUNDS

Deposits

Management continues to focus on growing non-maturity deposits, through the Company’s relationship-driven banking philosophy and community-focused marketing programs, and to deemphasize higher cost deposit categories, such as time deposits. Additionally, the Bank continues to add and improve digital banking services to solidify deposit relationships.

The following table sets forth the distribution of average deposits, by account type:

Three Months Ended March 31, 

Percent

2022

 

2021

 

Change in

Average

    

Percent of

    

Weighted

    

Average

    

Percent of

    

Weighted

    

Average

Balance

 

Total Deposits

 

Average Cost *

 

Balance

 

Total Deposits

 

Average Cost *

 

Balance

(dollars in thousands)

Noninterest-bearing

$

1,077,917

 

28.5

%  

%  

$

920,514

 

28.5

%  

%  

17.1

%

Interest-bearing demand

 

1,143,829

 

30.3

0.05

 

997,720

 

30.8

0.05

14.6

Money market

 

598,271

 

15.8

0.08

 

482,385

 

14.9

0.07

24.0

Savings

 

649,563

 

17.2

0.03

 

541,896

 

16.7

0.03

19.9

Total non-maturity deposits

 

3,469,580

 

91.8

0.04

 

2,942,515

 

90.9

0.03

17.9

Time

 

310,675

 

8.2

0.33

 

294,172

 

9.1

0.55

5.6

Total deposits

$

3,780,255

 

100.0

%  

0.06

%  

$

3,236,687

 

100.0

%  

0.08

%  

16.8

%

*      Annualized measure.

Comparison of the Three Months Ended March 31, 2022 to the Three Months Ended March 31, 2021

The average balances of non-maturity deposits increased 17.9% from the three months ended March 31, 2021 to the three months ended March 31, 2022, with the increase primarily attributable to federal economic stimulus, in the form of PPP loan proceeds received by commercial customers and received by retail customers, and the NXT acquisition which added $139.4 million of non-maturity deposits on October 1, 2021. Time deposits increased as well, but by a smaller percentage, primarily due to $42.1 million of time deposits acquired from NXT, partially offset by continued run-off of higher cost time deposits.

The following table sets forth time deposits by remaining maturity as of March 31, 2022:

    

3 Months or

    

Over 3 through

    

Over 6 through 

    

Over

    

 

 Less

 

6 Months

 

12 Months

12 Months

Total

 

(dollars in thousands)

Time deposits:

Amounts less than $100,000

$

44,059

$

35,713

$

57,581

$

53,091

$

190,444

Amounts of $100,000 but less than $250,000

 

16,388

 

13,299

 

19,882

 

20,183

 

69,752

Amounts of $250,000 or more

 

6,186

 

6,743

 

18,798

 

3,246

 

34,973

Total time deposits

$

66,633

$

55,755

$

96,261

$

76,520

$

295,169

As of March 31, 2022 and December 31, 2021, the Bank’s uninsured deposits, including related accrued interest, were estimated to be $817.0 million and $845.7 million, respectively.

66

Table of Contents

LIQUIDITY

Bank Liquidity

The overall objective of bank liquidity management is to ensure the availability of sufficient cash funds to meet all financial commitments and to take advantage of investment opportunities. The Bank manages liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund new loans and investments as opportunities arise.

The Bank continuously monitors its liquidity positions to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. The Bank manages its liquidity position to meet our daily cash flow needs, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives. The Bank also monitors liquidity requirements in light of interest rate trends, changes in the economy, the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits, and regulatory capital requirements.

As part of the Bank’s liquidity management strategy, the Bank is also focused on minimizing costs of liquidity and attempts to decrease these costs by promoting noninterest bearing and low-cost deposits and replacing higher cost funding including time deposits and borrowed funds. While the Bank does not control the types of deposit instruments our clients choose, those choices can be influenced with the rates and the deposit specials offered.

Additional sources of liquidity include unpledged securities, federal funds purchased, and borrowings from the FHLB. Unpledged securities may be sold or pledged as collateral for borrowings to meet liquidity needs. Interest is charged at the prevailing market rate on federal funds purchased and FHLB borrowings. Funds available through federal funds purchased and FHLB borrowings are used primarily to meet daily liquidity needs. The total amount of the remaining credit available to the Bank from the FHLB at March 31, 2022 was $356.7 million.

As of March 31, 2022, management believed adequate liquidity existed to meet all projected cash flow obligations of the Bank. As of March 31, 2022, the Bank had no material commitments for capital expenditures.

Holding Company Liquidity

The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. As of March 31, 2022, HBT Financial, Inc. had cash and cash equivalents of $24.4 million.

The Company’s main source of funding is dividends declared and paid to it by the Bank. Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount that would exceed accumulated retained earnings, after giving effect to any unrecognized losses and bad debts, without the prior approval of the Illinois Department of Financial and Professional Regulation. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. During the three months ended March 31, 2022, the Bank paid $6.0 million in dividends to the Company. During the three months ended March 31, 2021, the Bank did not pay a dividend to the Company.

67

Table of Contents

The liquidity needs of the Company on an unconsolidated basis consist primarily of operating expenses, interest payments on the subordinated notes and junior subordinated debentures, and shareholder distributions in the form of dividends and stock repurchases. During the three months ended March 31, 2022 and 2021, holding company operating expenses consisted of interest expense of $0.8 million and $0.8 million, respectively, and other operating expenses of $1.5 million and $0.6 million, respectively. Additionally, the Company paid $4.7 million and $4.1 million of dividends to stockholders during the three months ended March 31, 2022 and 2021, respectively. As of March 31, 2022, management was not aware of any known trends, events or uncertainties that had or were reasonably likely to have a material impact on the Company’s liquidity.

As of March 31, 2022, management believed adequate liquidity existed to meet all projected cash flow obligations of the Company. As of March 31, 2022, the Company had no material commitments for capital expenditures.

CAPITAL RESOURCES

The overall objectives of capital management are to ensure the availability of sufficient capital to support loan, deposit and other asset and liability growth opportunities and to maintain capital to absorb unforeseen losses or write-downs that are inherent in the business risks associated with the banking industry. The Company seeks to balance the need for higher capital levels to address such unforeseen risks and the goal to achieve an adequate return on the capital invested by our stockholders.

Regulatory Capital Requirements

The Company and Bank are each subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the financial statements of the Company and the Bank.

In addition to meeting minimum capital requirements, the Company and the Bank must also maintain a “capital conservation buffer” to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. As of March 31, 2022 and December 31, 2021, the capital conservation buffer requirement was 2.5% of risk-weighted assets.

As of March 31, 2022 and December 31, 2021, the Company and the Bank met all capital adequacy requirements to which they were subject. As of those dates, the Bank was “well capitalized” under the regulatory prompt corrective action provisions.

68

Table of Contents

The following table sets forth actual capital ratios of the Company and the Bank for the dates indicated, as well as the minimum ratios for capital adequacy purposes with the capital conservation buffer, and the minimum ratios to be well capitalized under regulatory prompt corrective action provisions.

 

For Capital

To Be Well

 

Adequacy Purposes

Capitalized Under

March 31, 

December 31, 

With Capital

Prompt Corrective

    

2022

    

2021

    

Conversation Buffer (1)

    

Action Provisions (2)

Total Capital (to Risk Weighted Assets)

Consolidated HBT Financial, Inc.

16.86

%  

16.88

%  

10.50

%

N/A

Heartland Bank and Trust Company

15.95

15.94

10.50

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

  

  

Consolidated HBT Financial, Inc.

14.66

%  

14.66

%  

8.50

%

N/A

Heartland Bank and Trust Company

15.11

15.09

8.50

8.00

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

  

  

Consolidated HBT Financial, Inc.

13.40

%  

13.37

%  

7.00

%

N/A

Heartland Bank and Trust Company

15.11

15.09

7.00

6.50

%

Tier 1 Capital (to Average Assets)

  

  

Consolidated HBT Financial, Inc.

9.83

%  

9.84

%  

4.00

N/A

Heartland Bank and Trust Company

10.13

10.13

4.00

5.00

%

(1)The Tier 1 capital to average assets ratio (known as the “leverage ratio”) is not impacted by the capital conservation buffer.
(2)The prompt corrective action provisions are not applicable to bank holding companies.

N/A  Not applicable.

As of March 31, 2022, management was not aware of any known trends, events or uncertainties that had or were reasonably likely to have a material impact on the Company’s capital resources.

Cash Dividends

During 2021, the Company paid quarterly cash dividends of $0.15 per share. On January 25, 2022, the Company announced an increase of $0.01 and paid a $0.16 per share dividend during the first quarter of 2022.

Stock Repurchase Program

Under the Company’s stock repurchase program, the Company repurchased 50,062 shares of its common stock at a weighted average price of $18.84 during the three months ended March 31, 2022. Repurchases were conducted in compliance with Rule 10b-18 and in compliance with Regulation M under the Exchange Act. The Company’s Board of Directors authorized the repurchase of up to $15.0 million of its common stock under its stock repurchase program in effect until January 1, 2023. As of March 31, 2022, the Company had $14.1 million remaining under the current stock repurchase authorization.

OFF-BALANCE SHEET ARRANGEMENTS

As a financial services provider, the Bank routinely is a party to various financial instruments with off-balance sheet risks, such as commitments to extend credit, standby letters of credit, unused lines of credit, commitments to sell loans, and interest rate swaps. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process afforded to loans originated by the Bank. Although commitments to extend credit are considered while evaluating our allowance for loan losses, as of March 31, 2022 and December 31, 2021, there were no reserves for unfunded commitments. For additional information, see “Note 14 – Commitments and Contingencies” to the consolidated financial statements.

69

Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company has established various accounting policies that govern the application of GAAP in the preparation of its consolidated financial statements.

Critical accounting estimates are those that are critical to the portrayal and understanding of the Company's financial condition and results of operations and require management to make assumptions that are difficult, subjective or complex. These estimates involve judgments, assumptions and uncertainties that are susceptible to change. In the event that different assumptions or conditions were to prevail, and depending on the severity of such changes, the possibility of a materially different financial condition or materially different results of operations is a reasonable likelihood. Further, changes in accounting standards could impact the Company's critical accounting estimates.

There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 11, 2022. For more information, please refer to “Note 1 – Summary of Significant Accounting Policies” to our consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 11, 2022.

70

Table of Contents

NON-GAAP FINANCIAL INFORMATION

This Quarterly Report on Form 10-Q contains certain financial information determined by methods other than those in accordance with GAAP. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures below.

Non-GAAP Financial Measure

Definition

How the Measure Provides Useful Information to Investors

Adjusted Net Income

Net income, with the following adjustments:
-
excludes acquisition expenses,
-
excludes branch closure expenses,
-
excludes charges related to termination of certain employee benefit plans,
-
excludes net earnings (losses) from closed or sold operations,
-
excludes realized gains (losses) on sales of closed branch premises,
-
excludes realized gains (losses) on sales of securities,
-
excludes mortgage servicing rights fair value adjustment, and
-
the income tax effect of these pre-tax adjustments.
Enhances comparisons to prior periods and, accordingly, facilitates the development of future projections and earnings growth prospects.
We also sometimes refer to ratios that include Adjusted Net Income, such as:
-
Adjusted Return on Average Assets, which is Adjusted Net Income divided by average assets.
-
Adjusted Return on Average Equity, which is Adjusted Net Income divided by average equity.
-
Adjusted Earnings Per Share - Basic, which is Adjusted Net Income allocated to common shares divided by weighted average common shares outstanding.
-
Adjusted Earnings Per Share – Diluted, which is Adjusted Net Income allocated to common shares divided by weighted average common shares outstanding, including all dilutive potential shares.

Net Interest Income (Tax Equivalent Basis)

Net interest income adjusted for the tax-favored status of tax-exempt loans and securities. (1)

We believe the tax equivalent basis is the preferred industry measurement of net interest income.
Enhances comparability of net interest income arising from taxable and tax-exempt sources.
We also sometimes refer to Net Interest Margin (Tax Equivalent Basis), which is Net Interest Income (Tax Equivalent Basis) divided by average interest-earning assets.

Efficiency Ratio (Tax Equivalent Basis)

Noninterest expense less amortization of intangible assets divided by the sum of net interest income (tax equivalent basis) and noninterest income. (1)
Provides a measure of productivity in the banking industry.
Calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue.
(1)Tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.

71

Table of Contents

Non-GAAP Financial Measure

Definition

How the Measure Provides Useful Information to Investors

Tangible Common Equity to Tangible Assets

Tangible Common Equity is total stockholders’ equity less goodwill and other intangible assets.
Tangible Assets is total assets less goodwill and other intangible assets.
Generally used by investors, our management, and banking regulators to evaluate capital adequacy.
Facilitates comparison of our earnings with the earnings of other banking organization with significant amounts of goodwill or intangible assets.
We also sometimes refer to ratios that include Tangible Common Equity, such as:
-
Tangible Book Value Per Share, which is Tangible Common Equity divided by shares of common stock outstanding.
-
Return on Average Tangible Common Equity, which is net income divided by average Tangible Common Equity.
-
Adjusted Return on Average Tangible Common Equity, which is Adjusted Net Income divided by average Tangible Common Equity.

Core Deposits

Total deposits, excluding:
-
Time deposits of $250,000 or more, and
-
Brokered deposits
Provides investors with information regarding the stability of the Company’s sources of funds.
We also sometimes refer to the ratio of Core Deposits to total deposits.

72

Table of Contents

Reconciliation of Non-GAAP Financial Measure - Adjusted Net Income and Adjusted Return on Average Assets

Three Months Ended March 31, 

 

2022

    

2021

(dollars in thousands)

Net income

$

13,604

$

15,245

Adjustments:

Gains (losses) on sales of closed branch premises

197

Mortgage servicing rights fair value adjustment

 

1,729

 

1,695

Total adjustments

 

1,926

 

1,695

Tax effect of adjustments

 

(549)

 

(483)

Less adjustments after tax effect

 

1,377

 

1,212

Adjusted net income

$

12,227

$

14,033

Average assets

$

4,343,446

$

3,761,215

Return on average assets *

 

1.27

%  

 

1.64

%

Adjusted return on average assets *

 

1.14

 

1.51

*       Annualized measure.

Reconciliation of Non-GAAP Financial Measure - Adjusted Earnings Per Share

Three Months Ended March 31, 

2022

   

2021

   

(dollars in thousands, except per share amounts)

Numerator:

Net income

$

13,604

$

15,245

Earnings allocated to participating securities (1)

(17)

(31)

Numerator for earnings per share - basic and diluted

$

13,587

$

15,214

Adjusted net income

$

12,227

$

14,033

Earnings allocated to participating securities (1)

(15)

(28)

Numerator for adjusted earnings per share - basic and diluted

$

12,212

$

14,005

Denominator:

Weighted average common shares outstanding

28,986,593

27,430,912

Dilutive effect of outstanding restricted stock units

43,646

2,489

Weighted average common shares outstanding, including all dilutive potential shares

29,030,239

27,433,401

Earnings per share - Basic

$

0.47

$

0.55

Earnings per share - Diluted

$

0.47

$

0.55

Adjusted earnings per share - Basic

$

0.42

$

0.51

Adjusted earnings per share - Diluted

$

0.42

$

0.51

(1)The Company has granted certain restricted stock units that contain non-forfeitable rights to dividend equivalents. Such restricted stock units are considered participating securities. As such, we have included these restricted stock units in the calculation of basic earnings per share and calculate basic earnings per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings.

73

Table of Contents

Reconciliation of Non-GAAP Financial Measure – Net Interest Income and Net Interest Margin (Tax Equivalent Basis)

Three Months Ended March 31, 

 

2022

    

2021

(dollars in thousands)

Net interest income (tax equivalent basis)

Net interest income

$

31,928

$

29,129

Tax-equivalent adjustment (1)

 

529

 

503

Net interest income (tax equivalent basis) (1)

$

32,457

$

29,632

Net interest margin (tax equivalent basis)

 

  

 

  

Net interest margin *

 

3.08

%  

 

3.25

%

Tax-equivalent adjustment * (1)

 

0.05

 

0.05

Net interest margin (tax equivalent basis) * (1)

 

3.13

%  

 

3.30

%

Average interest-earning assets

$

4,201,793

$

3,637,449

*       Annualized measure.

(1)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.

Reconciliation of Non-GAAP Financial Measure - Efficiency Ratio (Tax Equivalent Basis)

Three Months Ended March 31, 

 

2022

    

2021

(dollars in thousands)

Efficiency ratio (tax equivalent basis)

Total noninterest expense

$

24,157

$

22,544

Less: amortization of intangible assets

 

245

 

289

Adjusted noninterest expense

$

23,912

$

22,255

Net interest income

$

31,928

$

29,129

Total noninterest income

 

10,043

 

10,808

Operating revenue

 

41,971

 

39,937

Tax-equivalent adjustment (1)

 

529

 

503

Operating revenue (tax-equivalent basis) (1)

$

42,500

$

40,440

Efficiency ratio

 

56.97

%  

 

55.73

%

Efficiency ratio (tax equivalent basis) (1)

 

56.26

 

55.03

(1)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.

74

Table of Contents

Reconciliation of Non-GAAP Financial Measure - Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share

    

March 31, 2022

    

December 31, 2021

    

(dollars in thousands, except per share data)

Tangible Common Equity

Total stockholders' equity

$

383,155

$

411,881

Less: Goodwill

29,322

29,322

Less: Core deposit intangible assets, net

1,698

1,943

Tangible common equity

$

352,135

$

380,616

Tangible Assets

Total assets

$

4,348,965

$

4,314,254

Less: Goodwill

29,322

29,322

Less: Core deposit intangible assets, net

1,698

1,943

Tangible assets

$

4,317,945

$

4,282,989

Total stockholders' equity to total assets

8.81

%

9.55

%

Tangible common equity to tangible assets

8.16

8.89

Shares of common stock outstanding

28,967,943

 

28,986,061

Book value per share

$

13.23

$

14.21

Tangible book value per share

12.16

13.13

Reconciliation of Non-GAAP Financial Measure – Adjusted Return on Average Stockholders’ Equity and Adjusted Return on Tangible Common Equity

Three Months Ended March 31, 

    

2022

    

2021

(dollars in thousands)

Average Tangible Common Equity

Total stockholders' equity

$

406,289

 

$

363,557

Less: Goodwill

 

29,322

 

 

23,620

Less: Core deposit intangible assets, net

 

1,844

 

 

2,686

Average tangible common equity

$

375,123

 

$

337,251

Net income

$

13,604

 

$

15,245

Adjusted net income

 

12,227

 

14,033

Return on average stockholders' equity *

 

13.58

%  

17.01

%

Return on average tangible common equity *

 

14.71

18.33

Adjusted return on average stockholders' equity *

 

12.20

%

15.65

%

Adjusted return on average tangible common equity *

 

13.22

16.88

*       Annualized measure.

Reconciliation of Non-GAAP Financial Measure - Core Deposits

March 31, 2022

December 31, 2021

 

(dollars in thousands)

Core Deposits

Total deposits

$

3,816,069

$

3,738,185

Less: time deposits of $250,000 or more

 

34,973

59,512

Less: brokered deposits

 

4,239

4,238

Core deposits

$

3,776,857

$

3,674,435

Core deposits to total deposits

 

98.97

%

98.29

%

75

Table of Contents

ITEM 3.         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Managing risk is an essential part of successfully managing a financial institution. Our most prominent risk exposures are interest rate risk and credit risk.

Interest Rate Risk

Our most significant form of market risk is interest rate risk inherent in the normal course of lending and deposit-taking activities. Interest rate risk is the potential reduction of net interest income as a result of changes in interest rates.  Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate exposure.

The Company’s Asset/Liability Management Committee (“ALCO”), which is authorized by the Company’s board of directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.

We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.

The following table sets forth the estimated impact on our EVE and net interest income of immediate and parallel changes in interest rates at the specified levels.

Increase (Decrease) in

 

 

Estimated Increase

 

Estimated Net Interest Income

 

(Decrease) in EVE

 

Year 1

 

Year 2

Change in Interest Rates (basis points)

    

Amount

    

Percent

    

Amount

    

Percent

    

Amount

    

Percent

(dollars in thousands)

March 31, 2022

+400

$

162,050

 

27.5

%  

$

31,482

 

23.4

%  

$

46,250

 

33.3

%

+300

 

139,709

 

23.7

 

24,103

 

17.9

36,249

 

26.1

+200

 

128,225

 

21.8

 

20,398

 

15.2

29,293

 

21.1

+100

 

60,508

 

10.3

 

8,246

 

6.1

13,102

 

9.4

Flat

 

 

 

 

 

-100

 

(57,405)

 

(9.7)

 

(6,326)

 

(4.7)

(11,888)

 

(8.6)

December 31, 2021

+400

$

92,106

 

19.7

%  

$

23,230

 

18.7

%  

$

38,485

 

31.7

%

+300

 

76,708

 

16.4

 

17,938

 

14.5

30,487

 

25.1

+200

 

51,627

 

11.1

 

12,154

 

9.8

21,339

 

17.6

+100

 

12,453

 

2.7

 

5,818

 

4.7

11,062

 

9.1

Flat

 

 

 

 

 

-100

 

34,852

 

7.5

 

(4,098)

 

(3.3)

(7,746)

 

(6.4)

76

Table of Contents

This data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors or changes in earning assets mix, which could change the actual impact on EVE and net interest income.

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in EVE and net interest income requires that we make certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The EVE and net interest income table presented above assumes that the composition of our interest-rate-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and, accordingly, the data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors. The table also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or the repricing characteristics of specific assets and liabilities. Accordingly, although the EVE and net interest income table provides an indication of our sensitivity to interest rate changes at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

Credit Risk

Credit risk is the risk that borrowers or counterparties will be unable or unwilling to repay their obligations in accordance with the underlying contractual terms. We manage and control credit risk in the loan portfolio by adhering to well-defined underwriting criteria and account administration standards established by management. Our loan policy documents underwriting standards, approval levels, exposure limits and other limits or standards deemed necessary and prudent. Portfolio diversification at the borrower, industry, and product levels is actively managed to mitigate concentration risk. In addition, credit risk management also includes an independent loan review process that assesses compliance with loan policy, compliance with loan documentation standards, accuracy of the risk rating and overall credit quality of the loan portfolio.

ITEM 4.         CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this report was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2022, the end of the period covered by this report, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) or Rule 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

77

Table of Contents

PART II. OTHER INFORMATION

ITEM 1.         LEGAL PROCEEDINGS

We are sometimes party to legal actions that are routine and incidental to our business. Management, in consultation with legal counsel, does not expect the ultimate disposition of any or a combination of these matters to have a material adverse effect on our assets, business, cash flow, financial condition, liquidity, prospects and results of operations; however, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws, we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk.

ITEM 1A.       RISK FACTORS

There have been no material changes to the risk factors disclosed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 11, 2022.

ITEM 2.         UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

On December 14, 2021, the Company’s board of directors approved a stock repurchase program that authorizes the Company to repurchase up to $15 million of its common stock. The stock repurchase program will be in effect until January 1, 2023 with the timing of purchases and number of shares repurchased dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements, and market conditions. The Company is not obligated to purchase any shares under the stock repurchase program, and the stock repurchase program may be suspended or discontinued at any time without notice.

The following table sets forth information about the Company’s purchases of its common stock during the first quarter of 2022, all of which were conducted in compliance with Rule 10b-18 and Regulation M under the Exchange Act:

Total Number of Shares

Approximate Dollar Value of

Total Number

Average

Purchased as Part of

Shares That May Yet be Purchased

of Shares

Price Paid

Publicly Announced

Under the Plans or Programs

Period

    

Purchased

    

Per Share

    

Plans or Programs

    

(in thousands)

January 1 - 31, 2022

4,306

$

18.68

4,306

$

14,920

February 1 - 28, 2022

13,983

18.81

13,983

14,657

March 1 - 31, 2022

31,773

18.87

31,773

14,057

Total

50,062

$

18.84

50,062

$

14,057

ITEM 3.         DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.         MINE SAFETY DISCLOSURES

None.

78

Table of Contents

ITEM 5.         OTHER INFORMATION

None.

ITEM 6.         EXHIBITS

Exhibit No.

   

Description

31.1

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a).

31.2

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a).

32.1 *

Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350.

32.2 *

Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350.

101.INS

iXBRL Instance Document.

101.SCH

iXBRL Taxonomy Extension Schema Document.

101.CAL

iXBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

iXBRL Taxonomy Extension Label Linkbase Document.

101.PRE

iXBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF

iXBRL Taxonomy Extension Definition Linkbase Document.

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibits 101).

*

This exhibit shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

79

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

HBT FINANCIAL, INC.

May 6, 2022

By:

/s/ Matthew J. Doherty

Matthew J. Doherty

Chief Financial Officer

(on behalf of the registrant and as principal financial officer)

80