HCM Acquisition Corp - Quarter Report: 2023 June (Form 10-Q)
Cayman Islands
|
98-1581263
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Units, each consisting of one Class A ordinary share and one-half of one Redeemable Warrant
|
HCMAU
|
The Nasdaq Stock Market LLC
|
Class A Ordinary Shares, par value $0.0001 per share
|
HCMA
|
The Nasdaq Stock Market LLC
|
Redeemable Warrants, each whole warrant exercisable for one Class A ordinary share at a price of $11.50 per share
|
HCMAW
|
The Nasdaq Stock Market LLC
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
Emerging growth company
|
☒
|
|
|
Page
|
Part I. Financial Information
|
|
|
|
Item 1. Financial Statements
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
18
|
|
|
21
|
|
|
21
|
|
Part II. Other Information
|
|
|
|
22
|
|
|
22
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
24
|
Item 1.
|
Interim Financial Statements.
|
June 30,
2023
|
December 31,
2022
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
126,741
|
$
|
792,423
|
||||
Prepaid expenses
|
133,875
|
187,750
|
||||||
Total Current Assets
|
260,616
|
980,173
|
||||||
Cash and marketable securities held in trust account
|
43,679,931
|
297,619,343
|
||||||
Total Assets
|
$
|
43,940,547
|
$
|
298,599,516
|
||||
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO REDEMPTION AND SHAREHOLDERS’ DEFICIT
|
||||||||
Current liabilities
|
||||||||
Accrued expenses
|
$
|
2,901,690
|
$
|
1,213,665
|
||||
Accrued offering costs
|
—
|
70,000
|
||||||
|
428,338 | — | ||||||
Total current liabilities
|
3,330,028
|
1,283,665
|
||||||
Warrant liabilities
|
547,500
|
547,500
|
||||||
Deferred underwriting fee payable
|
3,000,000
|
15,125,000
|
||||||
Total Liabilities
|
6,877,528
|
16,956,165
|
||||||
CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
|
||||||||
Class A ordinary shares subject to possible redemption; 4,079,406 and 28,750,000 shares issued and outstanding at redemption value at June 30, 2023 and December 31, 2022, respectively
|
43,679,931
|
297,619,343
|
||||||
Shareholders’ Deficit
|
||||||||
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
|
—
|
—
|
||||||
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; 9,987,500 and
no issued and outstanding (excluding 4,079,406
and 28,750,000 shares subject to possible redemption) at June 30, 2023 and December 31, 2022, respectively
|
999
|
—
|
||||||
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 75,000 and 10,062,500 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
|
7
|
1,006
|
||||||
Additional paid-in capital
|
11,827,938
|
—
|
||||||
Accumulated deficit
|
(18,445,856
|
)
|
(15,976,998
|
)
|
||||
Total Shareholders’ Deficit
|
(6,616,912
|
)
|
(15,975,992
|
)
|
||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit
|
$
|
43,940,547
|
$
|
298,599,516
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Operating and formation costs
|
$
|
750,159
|
$
|
162,138
|
$
|
2,340,609
|
$
|
568,562
|
||||||||
Loss from operations
|
(750,159
|
)
|
(162,138
|
)
|
(2,340,609
|
)
|
(568,562
|
)
|
||||||||
Other income:
|
||||||||||||||||
Interest income - bank
|
3,027 | — | 3,027 | — | ||||||||||||
Reduction of deferred underwriting fee
|
— | — | 297,062 | — | ||||||||||||
Interest earned on marketable securities held in Trust Account
|
1,745,580
|
452,149
|
4,164,051
|
547,651
|
||||||||||||
Unrealized loss on marketable securities held in Trust Account
|
—
|
(41,723
|
)
|
—
|
(29,280
|
)
|
||||||||||
Change in fair value of warrant liabilities
|
273,750
|
2,737,500
|
—
|
10,676,250
|
||||||||||||
Transaction cost incurred in connection with Initial Public Offering
|
—
|
—
|
—
|
(536,190
|
)
|
|||||||||||
Total other income, net
|
2,022,357
|
3,147,926
|
4,464,140
|
10,658,431
|
||||||||||||
Net income
|
$
|
1,272,198
|
$
|
2,985,788
|
$
|
2,123,531
|
$
|
10,089,869
|
||||||||
Basic and diluted weighted average shares outstanding, Class A ordinary shares
|
17,616,665
|
28,750,000 |
23,152,577 |
24,779,006 |
||||||||||||
Basic and diluted net income per share, Class A ordinary shares
|
$
|
0.06
|
$ | 0.08 | $ | 0.07 | $ | 0.29 | ||||||||
Basic and diluted weighted average shares outstanding, Class B ordinary shares
|
2,489,560
|
10,062,500 |
6,255,110 |
9,881,215 |
||||||||||||
Basic and diluted net income per share, Class B ordinary shares
|
$
|
0.06
|
$ | 0.08 | $ | 0.07 | $ | 0.29 |
|
Ordinary Shares
|
Additional
|
Total
|
|||||||||||||||||||||||||
|
Class A
|
Class B
|
Paid-In
|
Accumulated
|
Shareholders’
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Deficit
|
|||||||||||||||||||||
Balance — January 1, 2023
|
—
|
$
|
—
|
10,062,500
|
$
|
1,006
|
$
|
—
|
$
|
(15,976,998
|
)
|
$
|
(15,975,992
|
)
|
||||||||||||||
Accretion for Class A ordinary shares to redemption amount
|
—
|
—
|
—
|
—
|
—
|
(2,418,471
|
)
|
(2,418,471
|
)
|
|||||||||||||||||||
Reduction of Deferred Underwriting Fee
|
—
|
—
|
11,827,938
|
—
|
11,827,938
|
|||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
851,333
|
851,333
|
|||||||||||||||||||||
Balance — March 31, 2023
|
—
|
$
|
—
|
10,062,500
|
$
|
1,006
|
$
|
11,827,938
|
$
|
(17,544,136
|
)
|
$
|
(5,715,192
|
)
|
||||||||||||||
Conversion of Class B shares to Class A shares
|
9,987,500
|
999
|
(9,987,500
|
)
|
(999
|
)
|
—
|
—
|
—
|
|||||||||||||||||||
Accretion for Class A ordinary shares to redemption amount
|
—
|
—
|
—
|
—
|
—
|
(2,173,918
|
)
|
(2,173,918
|
)
|
|||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
1,272,198
|
1,272,198
|
|||||||||||||||||||||
Balance — June 30, 2023
|
9,987,500
|
$
|
999
|
75,000
|
$
|
7
|
$
|
11,827,938
|
$
|
(18,445,856
|
)
|
$
|
(6,616,912
|
)
|
Class B
Ordinary Shares
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Shareholders’
Equity (Deficit)
|
|||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||
Balance — January 1, 2022
|
10,062,500
|
$
|
1,006
|
$
|
23,994
|
$
|
(15,786
|
)
|
$
|
9,214
|
||||||||||
Cash in excess of fair value of Private Placement Warrants
|
—
|
—
|
6,630,000
|
—
|
6,630,000
|
|||||||||||||||
Accretion for Class A ordinary shares to redemption amount
|
—
|
—
|
(6,653,994
|
)
|
(26,375,172
|
)
|
(33,029,166
|
)
|
||||||||||||
Net income
|
—
|
—
|
—
|
7,104,081
|
7,104,081
|
|||||||||||||||
Balance — March 31, 2022
|
10,062,500
|
$
|
1,006
|
$
|
—
|
$
|
(19,286,877
|
)
|
$
|
(19,285,871
|
)
|
|||||||||
Accretion for Class A ordinary shares to redemption amount
|
—
|
—
|
—
|
(518,371
|
)
|
(518,371
|
)
|
|||||||||||||
Net income
|
—
|
—
|
—
|
2,985,788
|
2,985,788
|
|||||||||||||||
Balance — June 30, 2022
|
10,062,500
|
$
|
1,006
|
$
|
—
|
$
|
(16,819,460
|
)
|
$
|
(16,818,454
|
)
|
For the Six
Months Ended
June 30,
2023
|
For the Six
Months Ended
June 30,
2022
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
2,123,531
|
$
|
10,089,869
|
||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Interest earned on marketable securities held in Trust Account and Money Market
|
(4,164,051
|
)
|
(547,651
|
)
|
||||
Reduction of deferred underwriting fees
|
(297,062 | ) | — | |||||
Unrealized loss on marketable securities held in Trust Account
|
—
|
29,280
|
||||||
Change in fair value of warrant liabilities
|
—
|
(10,676,250
|
)
|
|||||
Transaction cost incurred in connection with IPO
|
—
|
536,190
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
53,875
|
(320,183 | ) | |||||
Accrued expenses
|
1,688,025
|
277,216
|
||||||
Net cash used in operating activities
|
(595,682
|
)
|
(611,529
|
)
|
||||
Cash Flows from Investing Activities:
|
||||||||
Extension payments into the Trust Account
|
(428,338
|
)
|
(293,250,000
|
)
|
||||
Cash withdrawn from Trust
Account in connection with redemption
|
258,531,801 | — | ||||||
Net cash provided by (used in) investing activities
|
258,103,463
|
(293,250,000
|
)
|
|||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from sale of Units, net of underwriting discounts paid
|
—
|
282,500,000
|
||||||
Proceeds from sale of Private Placements Warrants
|
—
|
13,000,000
|
||||||
Proceeds from advances from related party
|
385 | — | ||||||
Repayment of advances from related party
|
(385 | ) | — | |||||
Proceeds from promissory note - related party
|
428,338
|
41,615
|
||||||
Repayment of promissory note – related party
|
—
|
(250,115
|
)
|
|||||
Payment of offering costs
|
(70,000
|
)
|
(359,050
|
)
|
||||
Redemption of ordinary shares
|
(258,531,801 | ) | — | |||||
Net cash (used in) provided by financing activities
|
(258,173,463
|
)
|
294,932,450
|
|||||
Net Change in Cash and Cash Equivalents
|
(665,682
|
)
|
1,070,921
|
|||||
Cash and cash equivalents – Beginning of period
|
792,423
|
158
|
||||||
Cash and cash equivalents – End of period
|
$
|
126,741
|
$
|
1,071,079
|
||||
Non-Cash investing and financing activities:
|
||||||||
Offering costs included in accrued offering costs
|
$
|
—
|
$
|
70,000
|
||||
Change in value of Class A ordinary share subject to possible redemption
|
$
|
4,592,389
|
$
|
518,371
|
||||
Initial classification of Class A ordinary share subject to possible redemption
|
$ | — | $ | 293,250,000 | ||||
Reduction of deferred underwriting fees
|
$ | 11,827,938 | $ | — | ||||
Deferred underwriting fee payable
|
$
|
—
|
$
|
15,125,000
|
Gross proceeds
|
$
|
287,500,000
|
||
Less:
|
||||
Proceeds allocated to Public Warrants
|
(7,043,750
|
)
|
||
Class A ordinary shares issuance costs
|
(20,235,416
|
)
|
||
Plus:
|
||||
Accretion of carrying value to redemption value
|
33,029,166 | |||
Remeasurement of carrying value to redemption value
|
4,369,343
|
|||
Class A ordinary shares subject to possible
redemption, December 31, 2022
|
$
|
297,619,343
|
||
Less: | ||||
Redemption of Class A shares
|
(258,531,801 | ) | ||
Plus: |
||||
Remeasurement of carrying value to redemption value
|
4,592,389 | |||
Class A ordinary shares subject to possible redemption, June 30, 2023
|
$ | 43,679,931 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||||||||||||||||||
Class A
|
Class B
|
Class A | Class B |
Class A
|
Class B
|
Class A | Class B |
|||||||||||||||||||||||||
Basic and diluted net income per ordinary share
|
||||||||||||||||||||||||||||||||
Numerator:
|
||||||||||||||||||||||||||||||||
Allocation of net income
|
$
|
1,114,674
|
$
|
157,524
|
$ | 2,211,695 | $ | 774,093 | $ | 1,671,849 |
$
|
451,682
|
$ | 7,213,368 | $ | 2,876,501 | ||||||||||||||||
Denominator:
|
||||||||||||||||||||||||||||||||
Basic and diluted weighted average shares outstanding
|
17,616,665
|
2,489,560
|
28,750,000 |
10,062,500 |
23,152,577 |
6,255,110
|
24,779,006 |
9,881,215 |
||||||||||||||||||||||||
Basic and diluted net income per ordinary share
|
$ | 0.06 | $ | 0.06 | $ | 0.08 | $ | 0.08 | $ | 0.07 |
$
|
0.07
|
$ | 0.29 | $ | 0.29 |
• |
Level 1, defined as observable inputs such as quoted prices
(unadjusted) for identical instruments in active markets;
|
• |
Level 2, defined as inputs other than quoted prices in active markets
that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
• |
Level 3, defined as unobservable inputs in which little or no market
data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some
circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy
based on the lowest level input that is significant to the fair value measurement.
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per Public Warrant;
|
• |
upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and
|
• |
if, and only if, if, and only
if, the closing price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted) on the third trading
day prior to the date on which the Company sends the notice of redemption to the warrant holders.
|
Description
|
Level
|
June 30, 2023
|
December 31, 2022 | |||||||||
Assets:
|
||||||||||||
Money Market
|
1
|
$
|
3,027
|
$ | — | |||||||
Cash and marketable securities held in Trust Account | 1 |
$ | 43,679,931 | $ | 297,619,343 | |||||||
Liabilities:
|
||||||||||||
Warrant liability – Public Warrants
|
1
|
287,500
|
287,500 | |||||||||
Warrant liability – Private Placement Warrants
|
3
|
260,000
|
260,000 |
June 30, 2023 |
December 31, 2022
|
|||||||
Stock price
|
$
|
10.65
|
$
|
10.26
|
||||
Exercise price
|
$
|
11.50
|
$
|
11.50
|
||||
Expected term (in years)
|
5.0
|
5.0
|
||||||
Volatility
|
|
% |
5.9
|
%
|
||||
Risk-free rate
|
5.38
|
%
|
4.69
|
%
|
||||
Dividend yield
|
0.0
|
%
|
0.0
|
%
|
|
Private
Placement |
Public
|
Warrant Liabilities
|
|||||||||
Initial measurement on January 25, 2022
|
$
|
6,370,000
|
$
|
7,043,750
|
$
|
13,413,750
|
||||||
Change in fair value
|
(6,110,000
|
)
|
(4,168,750
|
)
|
(10,278,750
|
)
|
||||||
Transfer to Level 1
|
—
|
(2,875,000
|
)
|
(2,875,000
|
)
|
|||||||
Fair value as of December 31, 2022
|
$
|
260,000
|
$
|
—
|
$
|
260,000
|
||||||
Change in fair value
|
130,000
|
—
|
130,000
|
|||||||||
Fair value as of March 31, 2023
|
$
|
390,000
|
$
|
—
|
$
|
390,000
|
||||||
Change in fair value
|
(130,000 | ) | — | (130,000 | ) | |||||||
Fair value as of June 30, 2023 | $ | 260,000 | $ | — | $ | 260,000 |
Concurrently with the execution and delivery of the A&R BCA, the Company and the Sponsor entered into an amended and restated Sponsor Support Agreement (the “A&R SSA”). The A&R Sponsor Support Agreement replaces in its entirety that certain Sponsor Support Agreement, dated March 13, 2023, by and between the Company and the Sponsor (the “Initial SSA”) and was executed in order to facilitate the amended terms set forth in the A&R BCA.
Pursuant to the A&R SSA, Sponsor has agreed, among other things, to vote (or execute and return an action by written consent), or cause to be voted at the Company’s shareholder meeting (or validly execute and return and cause such consent to be granted with respect to), all of its Class A Ordinary Shares in favor of (A) the approval and adoption of the A&R BCA and approval of the Merger and all other transactions contemplated by the A&R BCA, (B) against any action, agreement or transaction or proposal that would result in a breach of any covenant, representation or warranty or any other obligation or agreement of the Company under the A&R BCA or that would reasonably be expected to result in the failure of the Merger from being consummated and (C) each of the proposals and any other matters necessary or reasonably requested by the Company for consummation of the Merger and the other transactions contemplated by the A&R BCA.
Pursuant to the A&R SSA, consistent with the Initial SSA, the Sponsor has agreed to forfeit 1,250,000 Class A Ordinary Shares and all of its warrants to purchase Class A Ordinary Shares upon the closing of the Merger.
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4. |
Controls and Procedures
|
Item 1. |
Legal Proceedings
|
Item 1A. |
Risk Factors
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 3. |
Defaults Upon Senior Securities
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Other Information
|
Item 6. |
Exhibits
|
No.
|
Description of Exhibit
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
* |
Filed herewith.
|
HCM ACQUISITION CORP
|
||
Date: August 17, 2023
|
By:
|
/s/ Shawn Matthews
|
Name:
|
Shawn Matthews
|
|
Title:
|
Chairman and Chief Executive Officer and Director
|
|
(Principal Executive Officer)
|
||
Date: August 17, 2023
|
By:
|
/s/ James Bond
|
Name:
|
James Bond
|
|
Title:
|
President and Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
24