Healthier Choices Management Corp. - Quarter Report: 2011 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
Or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-19001
VAPOR CORP.
(Exact name of Registrant as specified in its charter)
Nevada | 84-1070932 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
3001 Griffin Road Dania Beach, FL (Address of principal executive offices) |
33312 (Zip Code) |
Registrants telephone number, including area code: 888-766-5351
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
o Large accelerated filer | o Accelerated filer | o Non-accelerated filer | þ Smaller reporting company | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
The number of shares of the registrants Common Stock, par value $0.01 per share, outstanding
as of November 9, 2011 is 60,185,344
TABLE OF CONTENTS
2
Table of Contents
PART I: Financial Information
Item 1. | Financial Statements |
VAPOR CORP.
F/K/A MILLER DIVERSIFIED CORPORATION
F/K/A MILLER DIVERSIFIED CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash |
$ | 319,853 | $ | 65,734 | ||||
Due from merchant credit card processor, net of reserve for chargebacks of $40,000 and
$80,000, respectively |
745,853 | 499,485 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $60,000 and $5,000, respectively |
492,340 | 304,391 | ||||||
Prepaid expenses |
79,628 | 4,713 | ||||||
Inventories |
1,707,127 | 924,809 | ||||||
Deferred tax asset |
57,380 | | ||||||
TOTAL CURRENT ASSETS |
3,402,181 | 1,799,132 | ||||||
Property and equipment, net of accumulated depreciation of $3,011 and $0, respectively |
21,399 | | ||||||
Security deposit |
12,000 | | ||||||
TOTAL ASSETS |
$ | 3,435,580 | $ | 1,799,132 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | 1,511,903 | $ | 898,622 | ||||
Accrued expenses |
215,990 | 102,500 | ||||||
Income taxes payable |
536,760 | 173,471 | ||||||
TOTAL CURRENT LIABILITIES |
2,264,653 | 1,174,593 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued |
| | ||||||
Common stock, $.001 par value 250,000,000 shares authorized 60,185,344 and 60,135,344 shares
issued and outstanding, respectively |
60,185 | 60,135 | ||||||
Additional paid-in capital |
1,579,781 | 1,537,776 | ||||||
Accumulated deficit |
(469,039 | ) | (973,372 | ) | ||||
TOTAL STOCKHOLDERS EQUITY |
1,170,927 | 624,539 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 3,435,580 | $ | 1,799,132 | ||||
See notes to unaudited condensed consolidated financial statements
3
Table of Contents
VAPOR CORP.
F/K/A MILLER DIVERSIFIED CORPORATION
F/K/A MILLER DIVERSIFIED CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For The Nine Months Ended | For The Three Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
SALES, NET |
$ | 12,634,823 | $ | 7,520,233 | $ | 3,330,839 | $ | 2,780,399 | ||||||||
Cost of goods sold |
5,324,505 | 4,161,503 | 1,906,920 | 1,657,485 | ||||||||||||
GROSS PROFIT |
7,310,318 | 3,358,730 | 1,423,919 | 1,122,914 | ||||||||||||
EXPENSES: |
||||||||||||||||
Selling, general and administrative |
3,170,969 | 2,986,574 | 1,153,510 | 1,086,403 | ||||||||||||
Advertising |
3,320,116 | 1,447,189 | 469,488 | 454,873 | ||||||||||||
TOTAL EXPENSES |
6,491,085 | 4,433,763 | 1,622,998 | 1,541,276 | ||||||||||||
INCOME (LOSS) BEFORE INCOME TAX
EXPENSE (BENEFIT) |
819,233 | (1,075,033 | ) | (199,079 | ) | (418,362 | ) | |||||||||
Income tax expense (benefit) |
314,900 | (62,000 | ) | (74,537 | ) | (51,826 | ) | |||||||||
NET INCOME (LOSS) |
$ | 504,333 | $ | (1,013,033 | ) | $ | (124,542 | ) | $ | (366,536 | ) | |||||
BASIC
AND DILUTED NET INCOME (LOSS) PER COMMON SHARE |
$ | 0.01 | $ | (0.02 | ) | $ | (0.00 | ) | $ | (0.01 | ) | |||||
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING BASIC AND DILUTED |
60,173,256 | 60,007,890 | 60,185,344 | 60,022,735 | ||||||||||||
See notes to unaudited condensed consolidated financial statements
4
Table of Contents
VAPOR CORP.
F/K/A MILLER DIVERSIFIED CORPORATION
F/K/A MILLER DIVERSIFIED CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For The Nine Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
CASH FLOW FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ | 504,333 | $ | (1,013,033 | ) | |||
Adjustments to reconcile net income (loss) to net
cash provided by operating activities |
||||||||
Recovery of merchant credit card processing losses |
(40,000 | ) | | |||||
Provision for doubtful accounts |
55,000 | | ||||||
Depreciation expense |
3,011 | | ||||||
Stock-based compensation expense |
42,055 | 914,746 | ||||||
Changes in operating assets and liabilities: |
||||||||
Due from merchant credit card processors |
(206,368 | ) | 19,849 | |||||
Accounts receivable |
(242,949 | ) | (176,760 | ) | ||||
Prepaid expenses |
(74,915 | ) | 40,021 | |||||
Inventories |
(782,318 | ) | 272,070 | |||||
Deferred tax asset |
(57,380 | ) | | |||||
Security deposit |
(12,000 | ) | | |||||
Accounts payable and accrued expenses |
726,771 | 131,143 | ||||||
Income taxes payable |
363,289 | (62,001 | ) | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
278,529 | 126,035 | ||||||
CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
(24,410 | ) | | |||||
NET CASH USED IN INVESTING ACTIVITIES |
(24,410 | ) | | |||||
INCREASE IN CASH |
254,119 | 126,035 | ||||||
CASH BEGINNING OF PERIOD |
65,734 | 841 | ||||||
CASH END OF PERIOD |
$ | 319,853 | $ | 126,876 | ||||
See notes to unaudited condensed consolidated financial statements
5
Table of Contents
VAPOR CORP.
F/K/A MILLER DIVERSIFIED CORPORATION
F/K/A MILLER DIVERSIFIED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(UNAUDITED)
Note 1. ORGANIZATION AND BASIS OF PRESENTATION
Business description
Vapor Corp. F/K/A Miller Diversified Corporation (the Company) is the holding
company for its wholly owned subsidiary Smoke Anywhere U.S.A., Inc. (Smoke
Anywhere) All intercompany accounts and transactions have been eliminated in
consolidation. The Company markets and distributes electronic cigarettes and
accessories under the Fifty-One®, Krave®, EZ Smoker®,
Green Puffer®, Smoke
Star®, Americig® and VaporX® brands to customers
primarily located throughout
the United States. The Companys corporate headquarters and distribution center
are located in the state of Florida.
Basis of presentation
The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with accounting principles generally accepted in
the United States (GAAP) for interim financial information and with the rules
and regulations of the U.S. Securities and Exchange Commission (SEC).
Accordingly, these condensed consolidated financial statements do not include
all of the information and footnotes required for annual financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary to make the condensed consolidated financial
statements not misleading have been included. The condensed consolidated
balance sheet at December 31, 2010 has been derived from the Companys restated
audited consolidated financial statements at that date.
The unaudited condensed consolidated financial statements for the three and
nine months ended September 30, 2010 were previously restated and included in
the Companys Quarterly Report on Form 10-Q/A (Amendment No. 1) for the
quarterly period ended September 30, 2010 to reflect the effects of accounting
and reporting errors to include stock-based compensation expense for employee
and non-employee stock options issued on October 1, 2009 and January 1, 2010,
and to correct the weighted average number of common shares outstanding.
These accounting and reporting errors and the related adjustments resulted in
an understatement of net loss of $892,996 and $297,665 for the three months and
nine months ended September 30, 2010, respectively, and an understatement of
additional paid-in capital of $1,182,121 as of September 30, 2010 and an
overstatement of retained earnings of $1,182,121 as of September 30, 2010.
6
Table of Contents
These unaudited condensed consolidated financial statements for the three and
nine months ended September 30, 2011 and 2010 should be read in conjunction
with the restated audited consolidated financial statements and related notes
thereto as of and for the year ended December 31, 2010 included in the
Companys Annual Report on Form 10-K/A (Amendment No. 1) for such year as filed
with the SEC on August 24, 2011. Operating results for the three and nine
months ended September 30, 2011 are not necessarily indicative of the results
that may be expected for the full year ending December 31, 2011.
Note 2. SUMMARY OF CERTAIN SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of the condensed consolidated financial statements in
conformity with GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities and disclosures of
contingent assets and liabilities at the date of the condensed consolidated
financial statements and the reported amounts of revenues and expenses during
the reporting period.
Management bases its estimates on historical experience and on various
assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about carrying value of
assets and liabilities that are not readily apparent from other sources. The
most significant estimates, among other things, are used in accounting for
inventory reserves, merchant account chargebacks, accounts receivable
allowances, chargebacks, and reserves for doubtful accounts and stock option
compensation expense. Estimates and assumptions are periodically reviewed and
the effects of any material revisions are reflected in the condensed
consolidated financial statements in the period that they are determined to be
necessary. Actual results could differ from those estimates and assumptions.
Cash
The company maintains cash balances at various financial institutions and
considers all highly liquid investments with maturities of three months or less
at the date of purchase to be classified as cash equivalents. The Companys
bank accounts at these institutions may, at times, exceed the federally insured
limits. All non-interest bearing transactions accounts are fully insured by the
Federal Deposit Insurance Company through December 31, 2012. At September 30,
2011 and December 31, 2010 the Company had no cash equivalents.
Accounts Receivable
At September 30, 2011 accounts receivable balances included a concentration
from one customer of an amount greater than 10% of the total net accounts
receivable balance ($54,088 from Customer A). At December 31, 2010 accounts
receivable balances included a concentration from two customers of amounts
greater than 10% of the total net accounts receivable balance ($136,340 from
Customer B and $37,334 from Customer C). As to revenue, no one customer
accounted for sales in excess of 10% for the three or nine month periods
presented.
Inventories
Inventories are stated at the lower of cost, computed using the first-in,
first-out method, or market. If the cost of the inventories exceeds their
market value, provisions are made currently for the difference between the cost
and the market value. The Companys inventories consist primarily of
merchandise purchased for resale.
7
Table of Contents
Property and Equipment
Property and equipment consists principally of furniture and fixtures, which is
being depreciated using the straight-line method over estimated useful lives of
five to seven years. Maintenance and repairs are charged to expense as
incurred. Depreciation is provided for using the straight-line method over
the estimated useful lives. Depreciation expense for the three and nine months
ended September 30, 2011 and 2010 was approximately $1,849 and $0 and $0
and $3,011, respectively.
Preferred Stock
The Companys amended and restated articles of incorporation authorize the
Companys Board of Directors to issue up to 1,000,000 shares of blank check
preferred stock, having a $.001 par value, in one or more series without
stockholder approval. Each such series of preferred stock may have such number
of shares, designations, preferences, voting powers, qualifications, and
special or relative rights or privileges as determined by the Companys Board
of Directors. At September 30, 2011 and December 31, 2010, no shares of
preferred stock were issued or outstanding.
Revenue recognition
The Company recognizes revenue from product sales or services rendered when the
following four revenue recognition criteria are met: persuasive evidence of an
arrangement exists, delivery has occurred or services have been rendered, the
selling price is fixed or determinable, and collectability is reasonably
assured.
Product sales and shipping revenues, net of promotional discounts, rebates, and
return allowances, are recorded when the products are shipped, title passes to
customers and collection is reasonably assured. Retail sales to customers are
made pursuant to a sales contract that provides for transfer of both title and
risk of loss upon the Companys delivery to the carrier. Return allowances,
which reduce product revenue, are estimated using historical experience.
Revenue from product sales and services rendered is recorded net of sales and
consumption taxes.
The Company periodically provides incentive offers to its customers to
encourage purchases. Such offers include current discount offers, such as
percentage discounts off current purchases, inducement offers, such as offers
for future discounts subject to a minimum current purchase, and other similar
offers. Current discount offers, when accepted by the Companys customers, are
treated as a reduction to the purchase price of the related transaction, while
inducement offers, when accepted by its customers, are treated as a reduction
to purchase price based on estimated future redemption rates. Redemption rates
are estimated using the Companys historical experience for similar inducement
offers. The Company reports sales, net of current discount offers and
inducement offers on the condensed consolidated statement of operations.
Advertising
The Company charges advertising costs to expense as incurred. For the three and
nine months ended September 30, 2011 and 2010, the Company incurred advertising
expenses of $469,488 and $454,873 and $3,320,116 and $1,447,189, respectively.
Stock-Based Compensation
The Company accounts for stock-based compensation under Accounting Standard
Codification (ASC) Topic 718, Compensation-Stock Compensation (ASC Topic
718). These standards define a fair value based method of accounting for
stock-based compensation. In accordance with ASC Topic 718, the cost of
stock-based compensation is measured at the grant date based on the value of
the award and is recognized over the vesting period. The value of the
stock-based award is determined using the Black-Scholes-Merton valuation model,
whereby compensation cost is the estimated fair value of the award as
determined by the valuation model at the grant date or other measurement date.
The resulting amount is charged to expense on the straight-line basis over the
period in which the Company expects to receive the benefit, which is generally
the vesting period.
8
Table of Contents
Income Taxes
The provision for income taxes is based on income before taxes reported for
financial statement purposes after adjustments for transactions that do not
have tax consequences. Deferred tax assets and liabilities are realized
according to the estimated future tax consequences attributable to differences
between the carrying value of existing assets and liabilities and their
respective tax basis. Deferred tax assets and liabilities are measured using
the enacted tax rates as of the date of the condensed consolidated balance
sheets. The effect of a change in tax rates on deferred tax assets and
liabilities is reflected in the period that includes the statutory enactment
date. A deferred tax asset valuation allowance is recorded when it has been
determined that it is more likely than not that deferred tax assets will not be
realized. If a valuation allowance is needed, a subsequent change in
circumstances in future periods that causes a change in judgment about the
realization of the related deferred tax amount could result in the reversal of
the deferred tax valuation allowance.
The Company recognizes a liability for uncertain tax positions. An uncertain
tax position is defined as a position in a previously filed tax return or a
position expected to be taken in a future tax return that is not based on clear
and unambiguous tax law and which is reflected in measuring current or deferred
income tax assets and liabilities for interim or annual periods. The Company
may recognize the tax benefit from an uncertain tax position only if it is more
likely than not that the tax position will be sustained on examination by the
taxing authorities, based on the technical merits of the position. The Company
measures the tax benefits recognized based on the largest benefit that has a
greater than 50% likelihood of being realized upon ultimate resolution. The
Company recognizes interest and penalties related to unrecognized tax benefits
in its provision for income taxes.
In order to determine the quarterly provision for income taxes, the Company
uses an estimated annual effective tax rate, which is based on expected annual
income and statutory tax rates. Certain significant or unusual items are
separately recognized in the quarter during which they occur and can be a
source of variability in the effective tax rates from quarter to quarter.
Income tax expense (benefit) for the nine months ended September 30, 2011 and
2010 was $314,900 and ($62,000), respectively. The income tax benefit for the
three months ended September 30, 2011 and 2010 was ($74,537) and ($51,826),
respectively. The effective tax rate for the three and nine months ended
September 30, 2011 differs from the U.S. federal statutory rate of 35%
primarily due to state income taxes. The Company files U.S. and state income
tax returns in jurisdictions with various statutes of limitations. The Company
does not have any net operating loss carryforwards. The Companys consolidated
federal tax return and any state tax returns are not currently under
examination.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current
year presentation. These reclassifications had no impact on previously
reported results of operations or stockholders equity.
Recent Accounting Pronouncements
Recent accounting pronouncements issued by the Financial Accounting Standards
Board (FASB) and the SEC did not have, or are not believed by management to
have, a material impact on the Companys present or future condensed
consolidated financial statements.
9
Table of Contents
Note 3. DUE FROM MERCHANT CREDIT CARD PROCESSOR
Due from merchant credit card processor represents monies held by the Companys
former and current credit card processors. The funds are being held by the
merchant credit card processors pending satisfaction of their hold requirements
and expiration of charge backs/refunds from customers. See Note 6 below for a
description of the Companys pending arbitration claim against one of its
merchant credit card processors.
Note 4. STOCKHOLDERS EQUITY
On March 7, 2011, the Company issued a total of 100,000 shares of common stock, pursuant to a consultancy agreement dated February 17, 2011.
The Company terminated the agreement on May 3, 2011 and 50,000 shares are subject to return to the Company. Said shares were returned to the
Company and cancelled on June 23, 2011, decreasing the Companys total outstanding shares by 50,000. The Company valued these shares at
$21,500 based on the market price and recognized on expense in the amount of $0 and $21,500 ,which was included in stock-based compensation
expense for the three and nine months ended September 30, 2011, respectively.
On February 10, 2010, the Company effected a 2.5:1 reverse stock split on its then outstanding shares of common stock. As a result of the
reverse stock split, the outstanding shares of the Companys common stock were reduced to 10,000,000 from 25,000,000. In connection
therewith, fractional shares were rounded up to whole shares and as a result, an additional 344 shares of common stock were issued to certain
stockholders of the Company. No consideration was received by the Company for the shares of its common stock issued as a result of rounding up
the fractional shares. All share amounts in the accompanying condensed consolidated financial statements have been adjusted to give effect to
this reverse stock split.
Stock-based Compensation
During the three and nine months ended September 30, 2011 and 2010, the Company recognized stock- based compensation expense of $3,475 and
$20,555 and $297,665 and $892,996, respectively, which is included in compensation expense. The amounts relate to the granting of options to
the Companys President and Chief Executive Officer to purchase 900,000 shares of the Companys common stock with an exercise price of $0.45
per share in October 2009 which vested in 12 equal monthly installments valued at $231,300, from the granting of options to employees and
consultants to purchase 3,600,000 shares of the Companys common stock with an exercise price of $0.45 per share in October 2009 which vested
in 12 equal monthly installments valued at $925,000, and 648,000 shares of the Companys common stock with a grant price of $0.375 per share
in January 2010 which vest in 4 equal annual installments valued at $125,064. As of September 30, 2011, all of the options were vested except
for 486,000 of the 648,000 options granted to employees and consultants. At September 30, 2011 and December 31, 2010, the amount of
unamortized stock-based compensation expense on unvested stock options granted to employees and consultants was $70,349 and $102,483,
respectively.
10
Table of Contents
Stock option activity
The following table summarizes the stock option activity for the nine-month period ended September 30, 2011:
Stock Options Outstanding | ||||
Options outstanding at January 1, 2011 |
5,208,000 | |||
Granted and assumed |
| |||
Exercised |
| |||
Forfeited/expired/canceled |
(60,000 | ) | ||
Options outstanding at September 30, 2011 |
5,148,000 | |||
Options exercisable at September 30, 2011 |
4,662,000 | |||
At September 30, 2011, the weighted average exercise price for stock options
and the related grant date fair value per share for stock options was $0.44 per
share.
Net Income (loss) per Share
Basic net income per common share is computed by dividing the net income
available to common stockholders for the period by the weighted average number
of shares of common stock outstanding during the reporting period. Diluted net
income per common share reflects the effects of potentially dilutive
securities, which consist of stock options of 5,148,000 for 2011 and 5,208,000
for 2010 only in periods, which such effect is dilutive. Dilutive earnings per
share was not presented because the effect of the stock options under the
treasury stock method would have been antidilutive.
Note 5. RELATED PARTY TRANSACTIONS
The Company utilizes the services of an entity that is owned 50% by its
President and Chief Executive Officer. The entity performs fulfillment
services and the leasing of certain warehouse space for the Company. Amounts
paid to this entity for the three and nine months ended September 30, 2011 and
2010 were approximately $36,929 and $102,972 and $98,241 and $157,657,
respectively.
Included in accounts payable are payables of approximately $37,000 and $123,000
due and owing for consulting services provided by certain officers of the
Company and directors of Smoke Anywhere at September 30, 2011 and December 31,
2010, respectively.
11
Table of Contents
Note 6. LITIGATION
From time to time the Company may be involved in various claims and legal
actions arising in the ordinary course of its business. There were no pending
material claims or legal matters as of September 30, 2011 other than the
following matters.
On February 23, 2010 Smoke Anywhere, the Companys wholly owned subsidiary,
filed an arbitration against TransFirst, a company providing credit card
transaction processing services, as required, in the event of a dispute under
the services contract by and between the parties. Smoke Anywhere is seeking to
have certain fees and fines levied on it reversed, in addition to demanding
that certain monies held by TransFirst, be released to it.
On May 15, 2011, the Company became aware that Ruyan Investment (Holdings)
Limited had named the Company, along with three other sellers of electronic
cigarettes in a lawsuit alleging patent infringement under federal law. In
that lawsuit, which was initially filed on January 12, 2011, Ruyan was
unsuccessful in bringing suit against the Company due to procedural rules of
the court. Subsequent thereto, on July 29, 2011, Ruyan Investment (Holdings)
Limited filed a new lawsuit in which it named the Company, along with seven
other sellers of electronic cigarettes, alleging patent infringement under
federal law. The lawsuit is Ruyan Investment (Holdings) Limited vs. Vapor Corp.
et. al.2:11 CV-06268- GAF-FFM and is pending in the United States District
Court for the Central District of California. On September 23, 2011, the
Company filed an answer and counterclaims against Ruyan in the lawsuit. A
joint scheduling conference among the parties has been set for January 9, 2012.
Although the Company can give no assurance as to the outcome of this lawsuit
or the counterclaims, the Company believes that the allegations against it in
this lawsuit are without merit, and the Company intends to vigorously defend
against the lawsuit and prosecute its counterclaims.
Note 7. LEASE COMMITMENTS
The Company was obligated under an operating lease for its Florida office,
which called for minimum annual rentals of $23,000. The lease expired in
December 2010. The Company continued to lease those premises on a
month-to-month basis through April 2011.
In March 2011, the Company entered into an operating lease for its new Florida
office and warehouse facilities, which expires in March 2013 and provides for
minimum annual rentals of approximately $144,000.
12
Table of Contents
The remaining minimum annual rents for the years ending December 31 are:
2011 |
$ | 36,000 | ||
2012 |
144,000 | |||
2013 |
36,000 | |||
Total |
$ | 216,000 | ||
Rental expense charged to operations for the three and nine months ended
September 30, 2011 and 2010 aggregated approximately $38,248 and $71,063 and
$7,341 and $17,577, respectively.
NOTE 8. SUBSEQUENT EVENTS
The Company evaluates events that have occurred after the balance sheet date
but before the financial statements are issued. Based upon the evaluation, the
Company did not identify any recognized or non-recognized subsequent events
that would have required adjustment or disclosure in the condensed consolidated
financial statements.
13
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS |
Our Managements Discussion and Analysis should be read in conjunction with our unaudited condensed
consolidated financial statements and notes thereto included in this quarterly report on Form 10-Q.
Forward-Looking Statements
This quarterly report contains forward-looking statements and information relating to us that are
based on the beliefs of our management as well as assumptions made by, and information currently
available to, our management. When used in this report, the words believe, anticipate,
expect, estimate, intend, plan and similar expressions, as they relate to us or our
management, are intended to identify forward-looking statements. Although we believe that the
plans, objectives, expectations and prospects reflected in or suggested by our forward-looking
statements are reasonable, those statements involve risks, uncertainties and other factors that may
cause our actual results, performance or achievements to be materially different from any future
results, performance or achievements expressed or implied by these forward-looking statements, and
we can give no assurance that our plans, objectives, expectations and prospects will be achieved.
Important factors that might cause our actual results to differ materially from the results
contemplated by the forward-looking statements are contained in the Risk Factors section of and
elsewhere in our Annual Report on Form 10-K/A (Amendment No. 1) for the fiscal year ended December
31, 2010 and in our subsequent filings with the SEC, and include, among others, the following:
competition, consumer acceptance of our products, changes in customer preferences, reliance on
Chinese suppliers and manufacturers, government regulation, product liability claims and the
availability, terms and deployment of capital. The terms Vapor Corp., Vapor, we, us,
our, and the Company refer to Vapor Corp. and the terms Smoke Anywhere USA, and Smoke refer
to our wholly owned subsidiary Smoke Anywhere USA, Inc.
Executive Overview
The Company designs, markets, and distribute electronic cigarettes and accessories, under the
Fifty-One®, Krave®, EZsmoker®, Smoke Star®,
Green Puffer®,
Americig®
and VaporX® brands.
Electronic cigarettes or e-cigarettes, are battery-powered products that enable users to inhale
nicotine vapor without fire, smoke, tar, ash, or carbon monoxide.
The Company participates directly in the highly competitive and fragmented e-cigarette market, but
also faces competition from tobacco companies. Electronic cigarettes are relatively new products
and the Company is continually working to introduce its product and brands to customers. The
Company believes increased investment in marketing and advertising programs is critical to
increasing product and brand awareness and that sales of its innovative and differentiated products
are enhanced by knowledgeable salespersons who can convey the value and benefits electronic
cigarettes have to offer over traditional tobacco burning cigarettes.
The Companys business strategy leverages its unique ability to design market and develop multiple
e-cigarette brands and to bring those brands to market through its multiple distribution channels.
The Company sells its products through its online stores, its direct response television marketing
efforts, to retail channels through its direct sales force, and through third-party wholesalers,
retailers, and value-added resellers.
Critical Accounting Policies and Estimates
This discussion and analysis of our financial condition and results of operations are based upon
our condensed consolidated financial statements included in this report, which have been prepared
in accordance with GAAP. The preparation of condensed consolidated financial statements requires us
to make significant estimates and judgments that affect the amounts reported in our condensed
consolidated financial statements and the accompanying notes. These items are regularly monitored
and analyzed by management for changes in facts and circumstances, and material changes in these
estimates could occur in the future. Changes in estimates are recorded in the period in which they
become known. The estimates are based on historical experience and various other assumptions that
we believe to be reasonable under the circumstances. Actual results may differ from the estimates.
14
Table of Contents
Recent Accounting Pronouncements
Recent accounting pronouncements issued by the FASB and the SEC did not have, or are not believed
by management to have a material impact on the Companys present or future consolidated financial
statements.
Revenue recognition
The Company recognizes revenue from product sales or services rendered when the following four
revenue recognition criteria are met: persuasive evidence of an arrangement exists, delivery has
occurred or services have been rendered, the selling price is fixed or determinable, and
collectability is reasonably assured.
Product sales and shipping revenues, net of promotional discounts, rebates, and return allowances,
are recorded when the products are shipped and title passes to customers. Retail sales to customers
are made pursuant to a sales contract that provides for transfer of both title and risk of loss
upon the Companys delivery to the carrier. Return allowances, which reduce product revenue, are
estimated using historical experience. Revenue from product sales and services rendered is recorded
net of sales and consumption taxes.
The Company periodically provides incentive offers to its customers to encourage purchases. Such
offers include current discount offers, such as percentage discounts off current purchases,
inducement offers, such as offers for future discounts subject to a minimum current purchase, and
other similar offers. Current discount offers, when accepted by the Companys customers, are
treated as a reduction to the purchase price of the related transaction, while inducement offers,
when accepted by its customers, are treated as a reduction to purchase price based on estimated
future redemption rates. Redemption rates are estimated using the Companys historical experience
for similar inducement offers. The Company reports sales net of current discount offers and
inducement offers on the condensed consolidated statement of operations.
Results of Operations for the Nine Months Ended September 30, 2011 Compared to the Nine Months
Ended September 30, 2010
During the nine months ended September 30, 2011, we had $12,634,823 in sales. This was an increase
of $5,114,590 or approximately 68% for the nine months ended September 30, 2010. Factors that
contributed positively to this increase related to greater consumer demand through direct sales
efforts for our new and existing electronic cigarette products, an increase in repeat orders from
our distributors and wholesale customers, residual orders for replacement cartridges from our
existing customer base and greater consumer awareness of our products directly related to our
advertising and sales efforts. We increased advertising for the period as discussed below.
Until the December 2010 U.S. Court of Appeals for the D.C. Circuit decision in Sottera, Inc. v.
Food & Drug Administration, 627 F.3d 891 (D.C. Cir. 2010) adverse to the U.S. Food and Drug
Administration (FDA), and denial of the FDAs en banc review on January 24, 2011, we believe the
FDAs previous public statements related to electronic cigarettes had a chilling effect on demand
for electronic cigarette products. Under this Court decision, the FDA is permitted to regulate
electronic cigarettes as tobacco products under the Family Smoking Prevention and Tobacco
Control Act of 2009 (the Tobacco Control Act). Under this Court decision, the FDA is not
permitted to regulate electronic cigarettes as drugs or devices or a combination product
under the Federal Food, Drug and Cosmetic Act unless they are marketed for therapeutic purposes.
The Tobacco Control Act grants the FDA broad authority over the manufacture, sale, marketing and
packaging of tobacco products, although the FDA is prohibited from issuing regulations banning all
cigarettes or all smokeless tobacco products, or requiring the reduction of nicotine yields of a
tobacco product to zero. If the FDA classifies electronic cigarettes as tobacco products, the
outcome of the application of the Tobacco Control Act, including FDA requirements issued
thereunder, on electronic cigarettes generally and our electronic cigarettes specifically cannot be
predicted at this time.
Since this Court decision, however, we have experienced an increase in retail demand for our
electronic cigarette products through our direct to consumer sales efforts. Direct to consumer
sales are more profitable for us and carry much larger gross margins than products sold through
re-sellers. We also have experienced interest for electronic cigarettes among big box retailers,
who have contacted us and requested proposals and plan-o-grams. We expect direct to consumer sales
demand will continue to grow, however we believe that sales through re-sellers will be an
increasingly large part of our sales channel mix.
15
Table of Contents
Our cost of goods sold was $5,324,505 for the nine month period ended September 30, 2011, an
increase of $1,163,002, or 28%. The increase related to the increased sales. However, our gross
margins improved from 44.7% to 57.9% due to a change in the product mix to higher direct to
consumer sales during the period, which have higher gross margins than the sales to distributors
and wholesale customers. In addition, the increase in purchases has also resulted in lower
average cost per unit because we can provide more consistent purchases from our suppliers and have
consolidated our product acquisitions with fewer suppliers.
Our selling, general and administrative expenses were $3,170,969 for the nine months ended
September 30, 2011, an increase of $184,395 or 6%. Included in selling, general and administrative
expenses is stock-based compensation expense. Our stock option expense decreased by $850,941 to
$42,055 for the nine months ended September 30, 2011, as compared to $892,996 for the nine months
ended September 30, 2010. The amounts relate to the granting of options to our President and Chief
Executive Officer to purchase 900,000 shares of our common stock in October 2009 valued at $231,300
and from the granting of options to employees and consultants to purchase 3,600,000 and 648,000
shares of our common stock in October 2009 and January 2010, valued at $925,200 and $125,064,
respectively. Operating expenses primarily increased as a direct correlation to increased sales,
specifically related to increased salaries, credit card processing fees and professional fees.
Advertising expense was $3,320,116 for the nine months ended September 30, 2011 compared to
$1,447,189 for the same period in 2010, an increase of $1,872,927 or 129%. We initiated various
advertising campaigns direct to consumers during 2011, which increased sales.
Income tax expense (benefit) for the nine months ended September 30, 2011 and 2010 was $314,900 and
($62,000), respectively.
Net income was $504,333 for the nine months ended September 30, 2011 compared to a net loss of
$1,013,033 for the nine months ended September 30, 2010.
Results of Operations for the Three Months Ended September 30, 2011 Compared to the Three Months
Ended September 30, 2010
During the three months ended September 30, 2011 sales were $3,330,839. This was an increase of
$550,440 or approximately 20% for the three months ended September 30, 2010. Factors that
contributed positively to these increases related to greater consumer demand through direct sales
efforts for our new and existing electronic cigarette products, an increase in repeat orders from
our distributors and wholesale customers, residual orders for replacement cartridges from our
existing customer base and greater consumer awareness of our products directly related to our
advertising and sales efforts. The Company increased advertising for the period as discussed
below.
Our cost of goods sold increased by $249,435 to $1,906,920 for the three months ended September 30,
2011. This was an increase of 15%, as compared to cost of sales of $1,657,485 for the three months
ended September 30, 2010. The increase related to increased sales. However, our gross margins
improved from 40.4% to 42.8% due to a change in the product mix to higher direct to consumer sales
during the period, which have higher gross margins than the sales to distributors and wholesale
customers. In addition, our increase in purchases has also resulted in lower average cost per unit
because we can provide more consistent purchases from our suppliers and have consolidated our
product acquisitions with fewer suppliers.
Selling, general and administrative expenses for the three months ended September 30, 2011 were
$1,153,510 compared to $1,086,403 for the three months ended September 30, 2010, an increase of
$67,107 or approximately 6%. Included in selling, general and administrative expense is stock-based
compensation expense. Our stock option expense decreased by $294,190 to $3,475 for the three
months ended September 30, 2011, as compared to $297,665 for the three months ended September 30,
2010. The amounts relate to the granting of options to our President and Chief Executive Officer to
purchase 900,000 shares of our common stock in October 2009 valued at $231,300 and from the
granting of options to our employees and consultants to purchase 3,600,000 and 648,000 shares of
our common stock in October 2009 and January 2010, valued at $925,200 and $125,064, respectively.
Operating expenses primarily increased as a direct correlation to increased sales, specifically
related to increased commissions, salaries, credit card processing fees and professional fees.
16
Table of Contents
Advertising expense was approximately $469,488 for the three months ended September 30, 2011
compared to approximately $454,873 for the same period in 2010, an increase of $14,615 or
approximately 3%. We continued various advertising campaigns direct to consumers during the
quarter, which increased sales.
Income tax benefit for the three months ended September 30, 2011 and 2010 was ($74,537) and
($51,826), respectively.
Net loss was $124,542 for the three months ended September 30, 2011 compared to $366,536 for the
three months ended September 30, 2010.
Liquidity and Capital Resources
We are not aware of any factors that are reasonably likely to adversely affect liquidity trends,
other than those factors summarized under the caption Risk Factors in our Annual Report on Form
10-K/A (Amendment No. 1) for the fiscal year ended December 31, 2010. We are not involved in any
hedging activities and had no forward exchange contracts outstanding at September 30, 2011. In the
ordinary course of business we enter into purchase commitments by issuing purchase orders, which
may or may not require vendor deposits. These transactions are recognized in our condensed
consolidated financial statements in accordance with GAAP.
We believe that our cash on hand and anticipated cash flow from operations will provide sufficient
liquidity and capital resources for our anticipated working capital and capital expenditure
requirements for at least the next twelve months. However, we may need to raise capital in the form
of equity or debt financing. There are no assurances that we will be able to raise capital, if
needed, on terms acceptable to us or at all.
Working Capital At September 30, 2011, we had working capital of $1,080,148 compared to $624,539
at December 31, 2010, an increase of $455,609.
Our cash provided by operating activities was $278,529 for the nine months ended September 30,
2011, which compared favorably to cash provided by operating activities of $126,035 during the nine
months ended September 30, 2010. The Company funded operations through internal growth and
increased sales. The changes in cash provided by operating activities for the respective reporting
periods included increases in due from merchant credit card processors, accounts receivable,
prepaid expenses, inventories, net of increases in accounts payable and accrued expenses and income
taxes payable. These increase resulted from funding our growth from internal sources.
Our net cash used in investing activities was $24,410 for the nine months ended September 30, 2011
for purchases of property and equipment.
Purchase Commitments In the ordinary course of our business, we enter in to purchase orders for
components and finished goods, which may or may not require vendor deposits and may or may not be
cancellable by either party. At September 30, 2011 and December 31, 2010, we had $19,156 and $0 in
vendor deposits, respectively. At September 30, 2011 and December 31, 2010, we do not have any
material financial guarantees or other contractual commitments that are reasonably likely to have
an adverse effect on liquidity.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a
current or future effect on our financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or capital resources that is
material to investors.
17
Table of Contents
Item 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the
Exchange Act) that are designed to provide reasonable assurance that the information required to be
disclosed by us in reports we file under the Exchange Act is (i) recorded, processed, summarized
and reported within the time periods specified in the SECs rules and forms and (ii) accumulated
and communicated to our management, including the Chief Executive Officer and Chief Financial
Officer, as appropriate to allow timely decisions regarding disclosure. A controls system cannot
provide absolute assurance that the objectives of the controls system are met, and no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any,
within a company have been detected.
Our management with the participation of our Chief Executive Officer and our Chief Financial
Officer evaluated the effectiveness of our disclosure controls and procedures as of the end of the
period covered by this report. Based on that evaluation, our Chief Executive and Chief Financial
Officer concluded that our disclosure controls and procedures were ineffective in providing
reasonable assurance of achieving their objectives because of the two material weaknesses in
internal control over financial reporting disclosed in our Annual Report on Form 10-K/A (Amendment
No. 1) for the year ended December 31, 2010. In addition, we have identified an additional
material weakness related to the Company not valuing deferred tax assets properly as of March 31,
2011, as disclosed in our Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly
period ended March 31, 2011.
In light of the three material weaknesses, we performed additional post-closing procedures and
analyses, which are not part of our internal control over financial reporting, in order to prepare
the condensed consolidated financial statements included in this report. As a result of these
procedures and analyses, we believe our condensed consolidated financial statements included in
this report present fairly, in all material respects, our financial condition, results of
operations and cash flows for the periods presented.
Changes in Internal Control Over Financial Reporting
As disclosed in our Annual Report on Form 10-K/A (Amendment No. 1) for the year ended December 31,
2010, management and our independent registered public accounting firm have identified two material
weaknesses in our internal control over financial reporting. In addition, we have identified an
additional material weakness related to the Company not valuing deferred tax assets properly as of
March 31, 2011, as disclosed in our Quarterly Report on Form 10-Q/A (Amendment No. 1) for the
quarterly period ended March 31, 2011.
Remediation of Material Weakness
During the third quarter of 2011, we commenced efforts to remediate the three material weaknesses
in our internal control over financial reporting and the ineffectiveness of our disclosure controls
and procedures as of September 30, 2011. Our remediation plan includes the following actions:
We are actively seeking to hire additional, qualified finance and accounting staff with significant
depth and expertise to supplement existing personnel, including a Chief Financial Officer. During
the third quarter of 2011, we retained an independent financial consultant to advise us on the
organization and composition of the finance and accounting department. In addition, during the
third quarter of 2011 we engaged the services of a nationally recognized certified public
accounting firm to assist us with our assessment of internal controls and provide additional
guidance with our remediation efforts. We have established a formal review process of significant
accounting transactions that includes participation of the Chief Executive Officer, the Chief
Financial Officer and the Companys corporate legal counsel.
18
Table of Contents
Although the remediation efforts are underway, the above material weakness will not be considered
remediated until new controls over financial reporting are fully designed and operating effectively
for an adequate period of time.
There is no assurance that our remediation efforts will be successful on a timely basis or at all.
If these material weaknesses persist, it may be necessary to make further restatements of our
consolidated financial statements and investors will not be able to rely on the completeness and
accuracy of the financial information contained in our filings with the SEC. This could potentially
subject us to sanctions or investigations by the SEC or other regulatory authorities or stockholder
litigation.
19
Table of Contents
PART IIOTHER INFORMATION
Item 1. | Legal Proceedings. |
Reference is made to Note 6 to the Companys condensed consolidated financial statements included
elsewhere in this report for the information required by this Item.
Item 6. | Exhibits. |
31.1* | Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer. |
|
31.2* | Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer. |
|
32.1* | Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer. |
|
101.INS** | XBRL
Instance Document |
|
101.DEF** | XBRL
Definition Linkbase Document |
|
101.CAL** | XBRL
Extension Calculation Linkbase Document |
|
101.LAB** | XBRL
Extension Label Linkbase Document |
|
101.PRE** | XBRL
Presentation Linkbase Document |
|
101.SCH** | XBRL
Extension Schema Document |
* | Filed herewith. |
|
** | Furnished herewith. XBRL
information is furnished and filed for purposes of Sections 11
and 12 of the Securities Act of 1933 |
20
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, this 10th day of November 2011.
VAPOR CORP. |
||||
By: | /s/ Kevin Frija | |||
Kevin Frija | ||||
President, Chief Executive Officer and Chief Financial Officer |
21