Healthier Choices Management Corp. - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
Or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-36469
HEALTHIER CHOICES MANAGEMENT CORP.
(Exact name of Registrant as specified in its charter)
Delaware | 84-1070932 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
3800 North 28Th Way | ||
Hollywood, FL | 33020 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: 305-600-5004
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes ☒ No
As of July 26, 2018, there were 29,348,867,108 shares of the registrant’s common stock, par value $0.0001 per share, outstanding.
TABLE OF CONTENTS
PAGE | |
PART I FINANCIAL INFORMATION | 1 |
ITEM 1. Financial Statements | 1 |
Consolidated Balance Sheets as of June 30, 2018 (Unaudited) and December 31, 2017 | 1 |
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2018 and 2017 (Unaudited) | 2 |
Consolidated Statement of Changes in Stockholders’ Equity for the Six Months ended June 30, 2018 (Unaudited) | 3 |
Consolidated Statements of Cash Flows for the Six Months ended June 30, 2018 and 2017 (Unaudited) | 4 |
Notes to Consolidated Financial Statements (Unaudited) | 5 |
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 |
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk | 20 |
ITEM 4. Controls and Procedures | 20 |
PART II OTHER INFORMATION | 22 |
ITEM 1. Legal Proceedings | 22 |
ITEM 1A. Risk Factors | 22 |
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds | 22 |
ITEM 3. Defaults Upon Senior Securities | 22 |
ITEM 4. Mine Safety Disclosures | 22 |
ITEM 5. Other Information | 22 |
ITEM 6. Exhibits | 22 |
Signatures | 23 |
Exhibit 31.1 | |
Exhibit 31.2 | |
Exhibit 32.1 | |
Exhibit 32.2 |
i
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
HEALTHIER CHOICES MANAGEMENT CORP.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
June 30, 2018 | December 31, 2017 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 7,420,207 | $ | 7,883,191 | ||||
Due from merchant credit card processors, net of reserves | 12,795 | 28,410 | ||||||
Accounts receivable, net of allowance of approximately $32,000 and $19,000, respectively | 50,211 | 75,568 | ||||||
Inventories | 885,536 | 861,650 | ||||||
Prepaid expenses and vendor deposits | 91,236 | 63,808 | ||||||
Other current assets | - | 41,183 | ||||||
TOTAL CURRENT ASSETS | 8,459,985 | 8,953,810 | ||||||
Property and equipment, net of accumulated depreciation of $490,354 and $393,771, respectively | 525,643 | 589,506 | ||||||
Intangible assets, net of accumulated amortization of $370,858 and $289,969, respectively | 1,503,642 | 1,559,531 | ||||||
Goodwill | 481,314 | 481,314 | ||||||
Other assets | 116,914 | 117,244 | ||||||
TOTAL ASSETS | $ | 11,087,498 | $ | 11,701,405 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 652,762 | $ | 512,395 | ||||
Accrued expenses | 286,860 | 439,133 | ||||||
Contract liabilities | 30,612 | 61,312 | ||||||
Current portion of loan payable | 2,167 | 2,111 | ||||||
Derivative liabilities – warrants | 10,231,697 | 10,231,697 | ||||||
TOTAL CURRENT LIABILITIES | 11,204,098 | 11,246,648 | ||||||
Loan payable, net of current portion | 9,361 | 10,459 | ||||||
TOTAL LIABILITIES | 11,213,459 | 11,257,107 | ||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE 9) | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Common Stock, $0.0001 par value per share, 750,000,000,000 shares authorized; 29,348,867,108 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively | 2,934,887 | 2,934,887 | ||||||
Additional paid-in capital | 11,238,744 | 10,080,238 | ||||||
Accumulated deficit | (14,299,592 | ) | (12,570,827 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | (125,961 | ) | 444,298 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 11,087,498 | $ | 11,701,405 |
See notes to unaudited consolidated financial statements
1
HEALTHIER CHOICES MANAGEMENT CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
SALES | ||||||||||||||||
Vapor sales, net | $ | 1,140,640 | $ | 1,507,301 | $ | 2,449,534 | $ | 2,986,932 | ||||||||
Grocery sales, net | 2,137,281 | 1,800,829 | 4,435,792 | 3,891,882 | ||||||||||||
TOTAL SALES, NET | 3,277,921 | 3,308,130 | 6,885,326 | 6,878,814 | ||||||||||||
Cost of sales vapor | 565,054 | 624,750 | 1,141,715 | 1,168,241 | ||||||||||||
Cost of sales grocery | 1,281,687 | 1,007,852 | 2,667,965 | 2,224,725 | ||||||||||||
GROSS PROFIT | 1,431,180 | 1,675,528 | 3,075,646 | 3,485,848 | ||||||||||||
OPERATING EXPENSES | ||||||||||||||||
Advertising | 43,701 | 32,203 | 81,464 | 58,659 | ||||||||||||
Selling, general and administrative | 1,975,482 | 4,412,187 | 5,073,209 | 7,951,951 | ||||||||||||
Total operating expenses | 2,019,183 | 4,444,390 | 5,154,673 | 8,010,610 | ||||||||||||
LOSS FROM OPERATIONS | (588,003 | ) | (2,768,862 | ) | (2,079,027 | ) | (4,524,762 | ) | ||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Loss on repurchase of Series A warrants | - | - | - | (74,795 | ) | |||||||||||
Other income | 107,500 | (30,000 | ) | 317,500 | 10,461 | |||||||||||
Interest income | 21,373 | 2,301 | 32,761 | 18,845 | ||||||||||||
Total other income (expense), net | 128,873 | (27,699 | ) | 350,261 | (45,489 | ) | ||||||||||
Net loss from continuing operations | (459,130 | ) | (2,796,561 | ) | (1,728,766 | ) | (4,570,251 | ) | ||||||||
Net income from discontinued operations | - | 84,459 | - | 76,977 | ||||||||||||
NET LOSS | $ | (459,130 | ) | $ | (2,712,102 | ) | $ | (1,728,766 | ) | $ | (4,493,274 | ) | ||||
NET LOSS PER SHARE-BASIC AND DILUTED | ||||||||||||||||
Continuing operations | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
Discontinued operations | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
NET LOSS PER SHARE -BASIC AND DILUTED | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-BASIC AND DILUTED | 29,348,867,108 | 28,196,705,036 | 29,348,867,108 | 23,009,685,517 |
See notes to unaudited consolidated financial statements
2
HEALTHIER CHOICES MANAGEMENT CORP.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
SIX MONTHS ENDED JUNE 30, 2018
(UNAUDITED)
Common Stock | Additional Paid-In | Accumulated | ||||||||||||||||||
Shares | Amount | Capital | Deficit | Total | ||||||||||||||||
Balance – January 1, 2018 | 29,348,867,108 | $ | 2,934,887 | $ | 10,080,238 | $ | (12,570,827 | ) | $ | 444,298 | ||||||||||
Stock-based compensation expense | - | - | 1,158,506 | - | 1,158,506 | |||||||||||||||
Net loss | - | - | - | (1,728,766 | ) | (1,728,766 | ) | |||||||||||||
Balance – June 30, 2018 | 29,348,867,108 | $ | 2,934,887 | $ | 11,238,744 | $ | (14,299,592 | ) | $ | (125,961 | ) |
See notes to unaudited consolidated financial statements
Note: Amounts may not be additive due to rounding
3
HEALTHIER CHOICES MANAGEMENT CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
OPERATING ACTIVITIES | ||||||||
Net loss | $ | (1,728,766 | ) | $ | (4,493,274 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Income from discontinued operations | - | (76,977 | ) | |||||
Change in allowances for bad debt | 12,695 | (22,633 | ) | |||||
Depreciation and amortization | 177,472 | 170,440 | ||||||
Loss on repurchase of Series A warrants | - | 74,795 | ||||||
Write-down of obsolete and slow-moving inventory | 179,108 | 112,577 | ||||||
Stock-based compensation expense | 1,158,506 | 3,300,532 | ||||||
Stock-based expense in connection with professional services | - | 4,501 | ||||||
Net cash used in discontinued operations | - | (52,731 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Due from merchant credit card processors | 15,615 | 1,862 | ||||||
Accounts receivable | 12,662 | (31,990 | ) | |||||
Inventories | (202,994 | ) | (423,775 | ) | ||||
Prepaid expenses and vendor deposits | (27,428 | ) | (331 | ) | ||||
Other assets | 41,513 | 7,455 | ||||||
Accounts payable | 140,367 | (13,362 | ) | |||||
Accrued expenses | (152,273 | ) | (293,986 | ) | ||||
Contract liabilities | (30,699 | ) | (3,717 | ) | ||||
NET CASH USED IN OPERATING ACTIVITIES | (404,222 | ) | (1,740,614 | ) | ||||
INVESTING ACTIVITIES | ||||||||
Purchases of patent | (25,000 | ) | (25,000 | ) | ||||
Purchases of property and equipment | (32,720 | ) | (104,756 | ) | ||||
NET CASH USED IN INVESTING ACTIVITIES | (57,720 | ) | (129,756 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from loan payable | - | 13,977 | ||||||
Principal payments on loan payable | (1,041 | ) | (393 | ) | ||||
Payments for repurchase of Series A warrants | - | (2,382,467 | ) | |||||
Principal payments of capital lease obligations | - | (34,670 | ) | |||||
Proceeds from exercise of stock options | - | 1,000 | ||||||
NET CASH USED IN FINANCING ACTIVITIES | (1,041 | ) | (2,402,553 | ) | ||||
DECREASE IN CASH | (462,984 | ) | (4,272,923 | ) | ||||
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD | 7,883,191 | 13,366,272 | ||||||
CASH AND CASH EQUIVALENTS — END OF PERIOD | $ | 7,420,207 | $ | 9,093,349 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
Cash paid for interest | $ | 360 | $ | 3,133 | ||||
NON-CASH INVESTING AND FINANCING ACTIVITIES | ||||||||
Issuance of common stock in connection with cashless exercise of Series A warrants | $ | - | $ | 299,115 |
See notes to unaudited consolidated financial statements
4
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. ORGANIZATION, GOING CONCERN, AND BASIS OF PRESENTATION
Organization
Healthier Choices Management Corp. (the “Company”) is a holding company focused on providing consumers with healthier daily choices with respect to nutrition and other lifestyle alternatives. The Company currently operates twelve retail vape stores in the Southeast region of the United States, through which it offers e-liquids, vaporizers and related products. The Company also operates Ada’s Natural Market, a natural and organic grocery store, through its wholly owned subsidiary Healthy Choice Markets, Inc. Ada’s Natural Market offers fresh produce, bulk foods, vitamins and supplements, packaged groceries, meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products and natural household items.
Going Concern and Liquidity
The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern and realization of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of any uncertainties related to our going concern assessment. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values.
The Company currently and historically has reported net losses and cash outflows from operations. As of June 30, 2018, cash and cash equivalents totaled approximately $7.4 million. While we anticipate that our current cash, cash equivalents, and cash to be generated from operations will be sufficient to meet our projected operating plans for the foreseeable future through a year and a day from the issuance of these unaudited consolidated financial statements. During the second quarter of 2018, the company entered into a $2 million line of credit agreement with a financial institution that is subject to annual renewal with a variable interest rate subject to customary events of default and that no amounts have been drawn down on its. The ability to raise additional financing may have a positive effect on the future performance of the Company.
Basis of Presentation and Principles of Consolidation
The Company’s unaudited consolidated financial statements are prepared in accordance with GAAP. The unaudited consolidated financial statements include the accounts of all subsidiaries in which the Company holds a controlling financial interest as of the financial statement date.
The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The terms “we,” “us,” “our,” and the “Company” refer to Healthier Choices Management Corp. and its wholly-owned subsidiaries, Vaporin, Inc., The Vape Store, Inc. (“Vape Store”), Smoke Anywhere U.S.A., Inc. (“Smoke”), Emagine the Vape Store, LLC (“Emagine”), IVGI Acquisition, Inc., Vapormax Franchising LLC, Vaporin LLC, Vaporin Florida, Inc., and Healthy Choice Markets, Inc. All intercompany accounts and transactions have been eliminated in consolidation.
5
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Unaudited Interim Financial Information
The unaudited consolidated financial statements have been prepared by the Company and reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the year ending December 31, 2018. Certain information and footnotes normally included in financial statements prepared in accordance with GAAP have been omitted under the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). These unaudited consolidated financial statements and notes included herein should be read in conjunction with the audited consolidated financial statements and related notes thereto as of and for the year ended December 31, 2017 included in the Company’s Annual Report on Form 10-K for such year as filed with the SEC on March 15, 2018.
Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates in the Preparation of the Financial Statements
The preparation of unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements, and the reported amounts of net revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include allowances, reserves and write-downs of receivables and inventory, valuing equity securities and hybrid instruments, share-based payment arrangements, deferred taxes and related valuation allowances, and the valuation of assets and liabilities acquired in business combinations. Certain of management’s estimates could be affected by external conditions, including those unique to the Company’s industry, and general economic conditions. It is possible that these external factors could have an effect on the Company’s estimates that could cause actual results to differ from those estimates. The Company re-evaluates all accounting estimates at least quarterly based on these conditions and records adjustments when necessary.
Shipping and Handling
Shipping charges billed to customers are included in net sales and the related shipping and handling costs are included in cost of sales. For the six months ended June 30, 2018 and 2017, shipping and handling costs of approximately $27,000 and $66,000, respectively, were included in cost of sales.
Concentration of Risk
Our cash balances are kept liquid to support our growing acquisition and infrastructure needs for operational expansion. The majority of the Company’s cash and cash equivalents are concentrated in one large financial institution, which is in excess of Federal Deposit Insurance Corporation (FDIC) coverage. At June 30, 2018 and December 31, 2017, cash in excess of FDIC limits of $250,000 per financial institution were approximately $6.9 million and $7.1 million, respectively. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests, as deposits are held in excess of federally insured limits. The Company’s cash equivalents at June 30, 2018 and December 31, 2017 were money market accounts. The Company has not experienced any losses in such accounts.
6
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Inventories
Inventories are stated at average cost. If the cost of the inventories exceeds their net realizable value, provisions are recorded to write down excess inventories to their net realizable value. The Company’s inventories consist primarily of merchandise available for resale, such as fresh produce, perishable grocery items and non-perishable consumable goods.
Revenue Recognition
Revenues from product sales and services rendered, net of promotional discounts, manufacturer coupons and rebates, return allowances, and sales and consumption taxes, are recorded when products are delivered, title passes to customers and collection is likely to occur. Title passes to customers at the point of sale for retail and at upon delivery of products for wholesale. Return allowances, which reduce revenue, are estimated using historical experience.
The Company recognizes revenue in accordance with the following five-step model:
● | identify arrangements with customers; | |
● | identify performance obligations; | |
● | determine transaction price; | |
● | allocate transaction price to the separate performance obligations in the arrangement, if more than one exists; and | |
● | recognize revenue as performance obligations are satisfied. |
Accounting Standards Update (“ASU”) No. 2014-9, Revenue from Contracts with Customers (“ASU 2014-9”), is a comprehensive revenue recognition standard that superseded nearly all existing revenue recognition guidance. The Company adopted the standard on January 1, 2018 using the retrospective transition method, which requires reporting entities to apply the standard as of the earliest period presented in their financial statements. The adoption of the new standard resulted in an immaterial impact to the consolidated statements of operations for reclassifying $12,951 to net loss and an immaterial impact to the consolidated balance sheets for reclassifying $61,312 of contract liabilities from accrued expenses as of December 31, 2017. Contract liabilities consist of gift card and loyalty point program liabilities. See “Accounts Receivable, Contract Assets, and Deferred Revenue” significant accounting policy.
Adoption of ASU 2014-09 impacted the previously reported results for the quarter ended June 30, 2017 as follows:
As reported | After adoption | |||||||||||
Quarter Ended June 30, 2017 | ASU2014-09 Impact | Quarter Ended June 30, 2017 | ||||||||||
Vapor sales, net | $ | 1,507,574 | $ | (273 | ) | $ | 1,507,301 | |||||
Grocery sales, net | $ | 1,798,135 | $ | 2,694 | $ | 1,800,829 | ||||||
Gross profit | $ | 1,673,107 | $ | 2,421 | $ | 1,675,528 | ||||||
Net loss | $ | (2,714,523 | ) | $ | 2,421 | $ | (2,712,102 | ) |
7
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Adoption of ASU 2014-09 impacted the previously reported balance sheet as of December 31, 2017 as follows:
As reported December 31, 2017 | ASU 2014-09 Impact | After adoption December 31, 2017 | ||||||||||
Accrued Expenses | $ | 538,204 | $ | (99,071 | ) | $ | 439,133 | |||||
Contract liabilities | $ | - | $ | 61,312 | $ | 61,312 | ||||||
Total current liabilities | $ | 11,284,407 | $ | (37,759 | ) | $ | 11,246,648 | |||||
Accumulated deficit | $ | (12,608,586 | ) | $ | 37,759 | $ | (12,570,827 | ) | ||||
Total stockholders’ equity | $ | 406,539 | $ | 37,759 | $ | 444,298 |
Accounts Receivable, Contract Assets, and Contract Liabilities
Accounts receivable are claims to consideration which are unconditional; meaning no performance obligations remain for the Company and only the passage of time is necessary before collection. Contract assets are distinguished from accounts receivable as performance obligations remain before claims to consideration become unconditional. By nature of the Company’s operations, contract assets are typically not recognized. Contract liabilities are recorded when customers transfer consideration in advance of delivery of products or services, which the Company records for gift cards and loyalty reward programs. When one party to an arrangement performs before the other(s), the Company records an accounts receivable, contract asset or contract liability.
The majority of arrangements with customers contain one performance obligation; to provide a distinct set of products or services. Most performance obligations are satisfied simultaneously as the Company exchanges products or services for customer payment. Exceptions include gift cards and loyalty rewards, for which the Company has a performance obligation to deliver products or services at a future date. As gift cards are purchased and loyalty points earned, contract liabilities are recorded until the performance obligations are satisfied through delivery of products or services or breakage based on gift card and loyalty reward program term limits. The Company’s breakage policy is twenty-four months for gift cards, twelve months for Grocery loyalty rewards, and six months for Vapor loyalty rewards. Loyalty rewards are earned at five percent on qualifying purchases and the reward functions as an allocation of transaction price from the period earned by the customer to the period the performance obligation is satisfied by the Company. As such, all contract liabilities are expected to be recognized within a twenty-four month period.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, and annual and interim periods thereafter, with early adoption permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact that the adoption of this new standard will have on its consolidated financial statements.
8
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In July 2017, the FASB issued a two-part ASU No. 2017-11, I “Accounting for Certain Financial Instruments With Down Round Features” and II “Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests With a Scope Exception”. The ASU is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this new standard will have on its consolidated financial statements.
Note 3. SEGMENT INFORMATION
Management determines the reportable segments based on the internal reporting used by our executives to evaluate performance and to assess where to allocate resources. The Company evaluates segment performance based on the segment gross profit before corporate expenses.
Summarized below are the total net sales and segment operating loss for each reporting segment:
Three Months Ended | ||||||||||||||||
Net Sales | Segment Gross Profit | |||||||||||||||
June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||||
Vapor sales, net | $ | 1,140,640 | $ | 1,507,301 | $ | 575,586 | $ | 882,551 | ||||||||
Grocery sales, net | 2,137,281 | 1,800,829 | 855,594 | 792,977 | ||||||||||||
Total Sales | $ | 3,277,921 | $ | 3,308,130 | 1,431,180 | 1,675,528 | ||||||||||
Operating expenses | 2,019,183 | 4,444,390 | ||||||||||||||
Operating loss | (588,003 | ) | (2,768,862 | ) | ||||||||||||
Other income (expense), net | 128,873 | (27,699 | ) | |||||||||||||
Net loss from continuing operations | (459,130 | ) | (2,796,561 | ) | ||||||||||||
Net income from discontinued operations | - | 84,459 | ||||||||||||||
Net loss | $ | (459,130 | ) | $ | (2,712,102 | ) |
For the three months ended June 30, 2018, depreciation and amortization was $18,029 and $69,429 for Vapor and Grocery, respectively. For the three months ended June 30, 2017, depreciation and amortization was $16,524 and $66,678 for Vapor and Grocery, respectively.
9
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Six Months Ended | ||||||||||||||||
Net Sales | Segment Gross Profit | |||||||||||||||
June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||||
Vapor sales, net | $ | 2,449,534 | $ | 2,986,932 | $ | 1,307,819 | $ | 1,818,691 | ||||||||
Grocery sales, net | 4,435,792 | 3,891,882 | 1,767,827 | 1,667,157 | ||||||||||||
Total Sales | $ | 6,885,326 | $ | 6,878,814 | 3,075,646 | 3,485,848 | ||||||||||
Operating expenses | 5,154,673 | 8,010,610 | ||||||||||||||
Operating loss | (2,079,027 | ) | (4,524,762 | ) | ||||||||||||
Other income (expense), net | 350,261 | (45,489 | ) | |||||||||||||
Net loss from continuing operations | (1,728,766 | ) | (4,570,251 | ) | ||||||||||||
Net income from discontinued operations | - | 76,977 | ||||||||||||||
Net loss | $ | (1,728,766 | ) | $ | (4,493,274 | ) |
For the six months ended June 30, 2018, depreciation and amortization was $33,555 and $138,787 for Vapor and Grocery, respectively. For the six months ended June 30, 2017, depreciation and amortization was $33,259 and $129,860 for Vapor and Grocery, respectively.
Note 4. NOTES RECEIVABLE FROM RELATED PARTY AND OTHER INCOME
Management determined both notes receivable were uncollectable based on payment history and recorded a valuation allowance to fully reserve both notes receivable on December 31, 2016. A summary of the notes receivable as of June 30, 2018 is presented below:
Description | Due Date | Interest Rate | Remaining Principal | Allowance | ||||||||
Acquisition Note | In Default | 4.5% | $ | 45,519 | $ | (45,519 | ) | |||||
Promissory Note | In Default | Prime rate plus 2.0% | $ | 105,938 | $ | (105,938 | ) |
During the first half of 2018, the Company had notes receivable collections of $315,000, recorded to other income in the Consolidate Statement of Operations. Management believes the valuation allowance is appropriate at June 30, 2018.
Note 5. INTANGIBLE ASSETS
Intangible assets, net are as follows:
June 30, 2018 | Useful Lives (Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||
Favorable lease | 15 years | $ | 890,000 | $ | (121,400 | ) | $ | 768,600 | ||||||
Trade names | 10 years | 820,000 | (210,500 | ) | 609,500 | |||||||||
Customer relationships | 5 years | 60,000 | (25,000 | ) | 35,000 | |||||||||
Technology | 20 years | 100,000 | (10,833 | ) | 89,167 | |||||||||
Website | 3 years | 4,500 | (3,125 | ) | 1,375 | |||||||||
Intangible assets, net | $ | 1,874,500 | $ | (370,858 | ) | $ | 1,503,642 |
10
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
December 31, 2017 | Useful Lives (Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||
Favorable lease | 15 years | $ | 890,000 | $ | (92,219 | ) | $ | 797,781 | ||||||
Trade names | 10 years | 820,000 | (169,500 | ) | 650,500 | |||||||||
Customer relationships | 5 years | 60,000 | (19,000 | ) | 41,000 | |||||||||
Technology | 20 years | 75,000 | (6,875 | ) | 68,125 | |||||||||
Website | 3 years | 4,500 | (2,375 | ) | 2,125 | |||||||||
Intangible assets, net | $ | 1,849,500 | $ | (289,969 | ) | $ | 1,559,531 |
Intangible assets are amortized on a straight-line basis over their estimated useful lives. Amortization expense amounted to $82,243 and $78,076 for the six months ended June 30, 2018 and 2017, respectively. Future annual estimated amortization expense is as follows:
Years ending December 31, | ||||
2018 (remaining six months) | $ | 81,930 | ||
2019 | 162,986 | |||
2020 | 162,361 | |||
2021 | 155,361 | |||
2022 | 150,361 | |||
Thereafter | 790,644 | |||
Total | $ | 1,503,642 |
Note 6. CONTRACT LIABILITIES
The Company’s contract liabilities consists of gift cards and loyalty rewards, for which the Company has a performance obligation to deliver products when customers redeem balances or terms expire through breakage. Our breakage policy is twenty-four months for gift cards, twelve months for Grocery loyalty rewards, and six months for Vapor loyalty rewards. As such, all contract liabilities are expected to be recognized within a twenty-four month period.
A summary of the contract liabilities activity for the six months ended June 30, 2018 and 2017 is presented below:
Six month ended June 30, | ||||||||
2018 | 2017 | |||||||
Beginning balance as January1, | $ | 61,312 | $ | 34,564 | ||||
Issued | 80,126 | 97,317 | ||||||
Redeemed | (111,173 | ) | (104,365 | ) | ||||
Breakage recognized | 347 | 3,330 | ||||||
Ending balance as of June 30, | $ | 30,612 | $ | 30,847 |
11
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 7. STOCKHOLDERS’ EQUITY
Series A Warrants
Through June 30, 2018, there were no Series A Warrants exercised through the cashless exercise provision of such warrants. As a result, the Company’s outstanding common stock remained unchanged for the first half of 2018.
Pursuant to the Series A Warrant agreement, the Black Scholes value is calculated by a third-party and utilized in calculating the warrant common stock equivalents at the point of cashless exercise. As such, the number of warrant common stock equivalents outstanding are computed at the end of each reporting period using the formula below:
(Series A Warrants exercised * Black Scholes Value) / closing common stock bid price as of two trading days prior.
A summary of the outstanding warrant common stock equivalents at January 1, 2018 and June 30, 2018, is presented below:
June 30, 2018 | January 1, 2018 | |||||||
Warrants outstanding | 33 | 33 | ||||||
Black Scholes value | 1,523,599 | 1,520,919 | ||||||
Closing bid stock price | $ | 0.0001 | $ | 0.0001 | ||||
Warrant common stock equivalent | 506,136,603,028 | 505,246,312,541 |
Stock Options
During the three months ended June 30, 2018 and 2017, the Company recognized stock-based compensation of $0.1 million and $2.1 million, respectively, in connection with the amortization of stock options, net of recovery of stock-based charges for forfeited unvested stock options. During the six months ended June 30, 2018 and 2017, the Company recognized stock-based compensation of $1.2 million and $3.3 million, respectively. Stock-based compensation expense is included as part of selling, general and administrative expense in the accompanying consolidated statements of operations.
At June 30, 2018, the amount of unamortized stock-based compensation expense associated with unvested stock options granted to employees, directors and consultants was approximately $0.2 million, which will be amortized over a weighted average period of 0.84 years. At December 31, 2017, the amount of unamortized stock-based compensation expense associated with unvested stock options granted to employees, directors and consultants was approximately $1.3 million, which will be amortized over a weighted average period of 0.43 years.
Loss per Share
Basic loss per share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the period. Diluted loss per share is computed using the weighted average number of shares of common stock outstanding and, if dilutive, potential shares of common stock outstanding during the period. Potential common shares consist of incremental shares of common stock issuable upon (a) the exercise of stock options (using the treasury stock method), and (b) the exercise of warrants (using the if-converted method). For the three and six months ended June 31, 2018 and 2017, diluted loss per share excludes the potential shares of common stock, as their effect is antidilutive.
12
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table summarizes the Company’s securities, in common share equivalents, that have been excluded from the calculation of dilutive loss per share as their effect would be anti-dilutive:
June 30, 2018 | June 30, 2017 | |||||||
Stock options | 89,568,899,200 | 82,911,261,360 | ||||||
Warrants | 506,136,603,028 | 505,949,795,210 | ||||||
Total | 595,705,502,228 | 588,861,056,570 |
Note 8. FAIR VALUE MEASUREMENTS
The fair value framework under FASB’s guidance requires the categorization of assets and liabilities into three levels based upon the assumptions used to measure the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3, if applicable, would generally require significant management judgment. The three levels for categorizing assets and liabilities under the fair value measurement requirements are as follows:
● | Level 1: Fair value measurement of the asset or liability using observable inputs such as quoted prices in active markets for identical assets or liabilities; | |
● | Level 2: Fair value measurement of the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and | |
● | Level 3: Fair value measurement of the asset or liability using unobservable inputs that reflect the Company’s own assumptions regarding the applicable asset or liability. |
Nonfinancial assets such as goodwill, other intangible assets, and long-lived assets held and used are measured at fair value when there is an indicator of impairment and recorded at fair value when impairment is recognized or for a business combination.
The following table summarizes the liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 2017:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
LIABILITIES | ||||||||||||||||
Derivative liabilities – warrants | $ | - | $ | 10,231,697 | $ | - | $ | 10,231,697 | ||||||||
Total derivative liabilities – warrants | $ | - | $ | 10,231,697 | $ | - | $ | 10,231,697 |
13
HEALTHIER CHOICES MANAGEMENT CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 9. COMMITMENTS AND CONTINGENCIES
Fontem License Agreement
The Company has a non-exclusive license to certain products with Fontem Ventures B.V. “Fontem”. The Company will make quarterly license and royalty payments in perpetuity to Fontem based on the sale of qualifying products as defined in the license agreement at a royalty rate of 5.25%.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Royalty expenses | $ | 13,579 | $ | (14,650 | ) | $ | 34,007 | $ | (14,650 | ) |
For the three and six months ended 2017, the credit balance for the royalty expenses was due to a true-up adjustment in the liability.
Legal Proceedings
From time to time the Company may be involved in various claims and legal actions arising in the ordinary course of our business. With respect to legal costs, we record such costs as incurred.
Note 10. DISAGGREGATION OF REVENUES
The Company reports the following segments in accordance with management guidance: Vapor and Grocery. When the Company prepares its internal management reporting to evaluate business performance, we disaggregate revenue into the following categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||||
Vapor | $ | 1,140,640 | $ | 1,507,301 | $ | 2,449,534 | $ | 2,986,932 | ||||||||
Grocery | 2,137,281 | 1,800,828 | 4,435,792 | 3,891,882 | ||||||||||||
Total revenue | $ | 3,277,921 | $ | 3,308,129 | $ | 6,885,326 | $ | 6,878,814 | ||||||||
Retail Vapor | $ | 1,139,621 | $ | 1,431,587 | $ | 2,442,476 | $ | 2,783,543 | ||||||||
Retail Grocery | 1,526,587 | 1,395,173 | 3,173,222 | 3,062,019 | ||||||||||||
Food service/restaurant | 398,835 | 406,358 | 796,399 | 829,863 | ||||||||||||
Online/eCommerce | 206,904 | (703 | ) | 457,864 | - | |||||||||||
Wholesale Grocery | 4,955 | - | 8,307 | - | ||||||||||||
Wholesale Vapor | 1,019 | 75,714 | 7,058 | 203,389 | ||||||||||||
Total revenue | $ | 3,277,921 | $ | 3,308,129 | $ | 6,885,326 | $ | 6,878,814 |
14
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with our unaudited interim consolidated financial statements and related notes appearing elsewhere in this report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements. The terms “we,” “us,” “our,” and the “Company” refer to Healthier Choices Management Corp. and its wholly-owned subsidiaries, Healthy Choice Markets, Inc., Vaporin, Inc., Vape Store, Smoke, Emagine, IVGI Acquisition, Inc., Vapormax Franchising LLC, Vaporin LLC, and Vaporin Florida, Inc. All intercompany accounts and transactions have been eliminated in consolidation.
Company Overview
The Company is a holding company focused on providing consumers with healthier daily choices with respect to nutrition and other lifestyle alternatives. The Company operates twelve vape retail stores in the Southeast region of the United States of America. The Company offers e-liquids vaporizers and related products through its vape retail stores. The Company sold its wholesale business on July 31, 2016. The sale of the wholesale business was not contemplated prior to July 1, 2016. The sale of the wholesale business qualifies as a discontinued operation and accordingly the Company has excluded results for the wholesale business operations from the Company’s continuing operations in the unaudited Consolidated Statements of Operations for all periods presented.
Going Concern and Liquidity
The unaudited consolidated financial statements included elsewhere in this Form 10-Q have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern and realization of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of any uncertainties related to our going concern assessment. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The unaudited consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.
The Company incurred a loss from operations of approximately $0.6 million and $2.1 million, respectively for the three months and six months ended June 30, 2018. As of June 30, 2018, cash and cash equivalents totaled approximately $7.4 million. While we anticipate that our current cash, cash equivalents, and cash to be generated from operations will be sufficient to meet our projected operating plans for the foreseeable future through a year and a day from the issuance of these audited consolidated financial statements, should we require additional funds (either through equity or debt financings, collaborative agreements or from other sources) we have no commitments to obtain such additional financing, and we may not be able to obtain any such additional financing on terms favorable to us, or at all. If adequate financing is not available, the Company will further delay, postpone or terminate product and service expansion and curtail certain selling, general and administrative operations. The inability to raise additional financing may have a material adverse effect on the future performance of the Company.
Factors Affecting Our Performance
We believe the following factors affect our performance:
Retail: We believe the operating performance of our retail stores will affect our revenue and financial performance. The Company has a total of twelve retail stores, which are located in Florida, Georgia and Alabama. The Company has ceased plans to increase the number of retail vape stores due to adverse industry trends and increasing federal and state regulations that, if implemented, may negatively impact future retail revenues.
Inventory Management: Our revenue trends are affected by an evolving product acceptance and consumer demand. We are creating and offering new products to our retail customers. Evolving product development and technology impacts our licensing and intellectual properties spending. We expect the transition to vaporizer and advanced technology and enhanced performance products to continue and will impact our operating results in the future.
15
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS – (Continued)
Increased Competition: The launch by national competitors of branded vaporizer and e-cigarette products have made it more difficult to compete on prices and to secure business. We expect increased vaporizer product supply and downward pressure on prices to continue and impact our operating results in the future. We market and sell the similar vaporizers and e-liquids as our competitors and we sell our products at substantially similar prices as our competitors; accordingly, the key competitive factors for our success is to maintain the quality of service we offer our customers and effective marketing efforts.
Results of Operations
The following table sets forth our unaudited consolidated Statements of Operations for the three months ended June 30, 2018 and 2017, that is used in the following discussions of our results of operations:
Three Months Ended June 30, | 2017 to 2018 | |||||||||||
2018 | 2017 | Change $ | ||||||||||
SALES | ||||||||||||
Vapor sales, net | $ | 1,140,640 | $ | 1,507,574 | $ | (366,661 | ) | |||||
Grocery sales, net | 2,137,281 | 1,800,829 | 336,452 | |||||||||
TOTAL SALES, NET | 3,277,921 | 3,308,130 | (30,209 | ) | ||||||||
Cost of sales vapor | 565,054 | 624,750 | (59,696 | ) | ||||||||
Cost of sales grocery | 1,281,687 | 1,007,852 | 273,835 | |||||||||
GROSS PROFIT | 1,431,180 | 1,675,528 | (2,44,348 | ) | ||||||||
OPERATING EXPENSES | ||||||||||||
Advertising | 43,701 | 32,203 | 11,498 | |||||||||
Selling, general and administrative | 1,975,482 | 4,412,187 | (2,436,705 | ) | ||||||||
Total operating expenses | 2,019,183 | 4,444,390 | (2,425,207 | ) | ||||||||
LOSS FROM OPERATIONS | (588,003 | ) | (2,768,862 | ) | 2,180,859 | |||||||
OTHER INCOME (EXPENSE) | ||||||||||||
Other income | 107,500 | (30,000 | ) | 137,500 | ||||||||
Interest income | 21,529 | 3,557 | 17,972 | |||||||||
Interest expense | (156 | ) | (1,256 | ) | 1,100 | |||||||
Total other income (expense), net | 128,873 | (27,699 | ) | 156,572 | ||||||||
Net loss from continuing operations | (459,130 | ) | (2,796,561 | ) | 2,337,431 | |||||||
Income from discontinued operations | - | 84,459 | (84,459 | ) | ||||||||
NET LOSS | $ | (459,130 | ) | $ | (2,712,102 | ) | $ | 2,252,972 |
Net Vapor sales decreased $366,661 to $1,140,640 for the three months ended June 30, 2018 as compared to $1,507,301 for the same period in 2017. The decrease in sales is primarily due to the decreased number of stores – twelve; and one wholesale location open during the three months ended June 30, 2018 as compared to thirteen retail stores and two wholesale locations for the same period in 2017.
Net Grocery sales increased $336,452 to $2,137,281 for the three months ended June 30, 2018 as compared to $1,800,829 for the same period in 2017. The increase in sales is primarily due to the online Amazon sales of $206,904 from Healthy U Wholesale.
16
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS – (Continued)
Vapor cost of goods sold for the three months ended June 30, 2018 and 2017 were $565,054 and $624,750, respectively, a decrease of $59,696. The decrease is primarily due to decreases in product costs during the three months ended June 30, 2018 as compared to the same period in 2017. Gross profit was $575,586 and $855,594 for the three months ended June 30, 2018 and 2017, respectively.
Grocery cost of goods sold for the three months ended June 30, 2018 and 2017 were $1,281,687 and $1,007,852, respectively, an increase of $273,835. The increase is primarily due to increases in sales and cost of goods sold from Healthy U Wholesale. Gross profit as $855,594 and $792,977 for the three months ended June 30, 2018 and 2017, respectively.
Selling, general and administrative expenses decreased $2,436,705 to $1,975,482 for the three months ended June 30, 2018 compared to $4,412,187 for the same period in 2017. The decrease is primarily attributable to decreases in stock-based compensation of $2,016,722, payroll and employee related cost of $183,668, professional fee of $123,186, occupancy costs of $36,296, and insurance of $27,414.
Net other income of $128,873 for the three months ended June 30, 2018 includes other income of $170,500, and interest income of $21,529, offset by interest expense of $156. Net other expense of $27,699 for the three months ended June 30, 2017 includes other income of $30,000, and interest expense of $1,256, offset by interest income of $3,557.
The company did not incur activity from discontinued operations for the three months ended June 30, 2018 as compared to net income of $84,459 for the same period in 2017.
The following table sets forth our unaudited consolidated Statements of Operations for the six months ended June 30, 2018 and 2017 that is used in the following discussions of our results of operations:
Six Months Ended June 30, | 2017 to 2018 | |||||||||||
2018 | 2017 | Change $ | ||||||||||
SALES | ||||||||||||
Vapor sales, net | $ | 2,449,534 | $ | 2,986,932 | $ | (537,398 | ) | |||||
Grocery sales, net | 4,435,792 | 3,891,882 | 543,910 | |||||||||
TOTAL SALES, NET | 6,885,326 | 6,878,814 | 6,512 | |||||||||
Cost of sales vapor | 1,141,715 | 1,168,241 | (26,526 | ) | ||||||||
Cost of sales grocery | 2,667,965 | 2,224,725 | 443,240 | |||||||||
GROSS PROFIT | 3,075,646 | 3,485,848 | (410,202 | ) | ||||||||
OPERATING EXPENSES | ||||||||||||
Advertising | 81,464 | 58,659 | 22,805 | |||||||||
Selling, general and administrative | 5,073,209 | 7,951,951 | (2,878,742 | ) | ||||||||
Total operating expenses | 5,154,673 | 8,010,610 | (2,855,937 | ) | ||||||||
LOSS FROM OPERATIONS | (2,079,027 | ) | (4,524,762 | ) | 2,445,735 | |||||||
OTHER INCOME (EXPENSE) | ||||||||||||
Loss on repurchases of Series A Warrants | - | (74,795 | ) | 74,795 | ||||||||
Other income | 317,500 | 10,461 | 307,039 | |||||||||
Interest income | 33,121 | 21,978 | 11,143 | |||||||||
Interest expense | (360 | ) | (3,133 | ) | 2,773 | |||||||
Total other income (expense), net | 350,261 | (45,489 | ) | 395,750 | ||||||||
Net loss from continuing operations | (1,728,766 | ) | (4,570,251 | ) | 2,841,485 | |||||||
Income from discontinued operations | - | 76,977 | (76,977 | ) | ||||||||
NET LOSS | $ | (1,728,766 | ) | $ | (4,493,274 | ) | $ | 2,764,508 |
17
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS – (Continued)
Net Vapor sales decreased $537,398 to $2,449,534 for the six months ended June 30, 2018 as compared to $2,986,932 for the same period in 2017. The decrease in sales is primarily due to twelve stores and one wholesale location open during the six months ended June 30, 2018 as compared to thirteen retail stores and two wholesale locations for the same period in 2017.
Net Grocery sales increased $543,910 to $4,435,792 for the six months ended June 30, 2018 as compared to $3,891,882 for the same period in 2017. The increase in sales is primarily due to the online Amazon sales of $457,864 from Healthy U Wholesale.
Vapor cost of goods sold for the six months ended June 30, 2018 and 2017 were $1,141,715 and $1,168,241, respectively, a decrease of $26,526. The decrease in sales is primarily due to the decreased number of twelve stores and one wholesale location open during the six months ended June 30, 2018 as compared to thirteen retail stores and two wholesale locations for the same period in 2017. Gross profit was $1,307,819 and $1,818,691 for the six months ended June 30, 2018 and 2017, respectively.
Grocery cost of goods sold for the six months ended June 30, 2018 and 2017 were $2,667,965 and $2,224,725, respectively, an increase of $443,240. The increase is primarily due to increases in sales and cost of goods sold from Healthy U Wholesale. Gross profit was $1,767,827 and $1,667,157 for the six months ended June 30, 2018 and 2017, respectively.
Selling, general and administrative expenses decreased $2,878,742 to $5,073,209 for the six months ended June 30, 2018 compared to $7,951,951 for the same period in 2017. The decrease is primarily attributable to decreases in stock-based compensation of $2,142,026, professional fees of $327,383, payroll and benefits of $204,254, and taxes, licenses and permits of $118,859.
Net other income of $350,261 for the six months ended June 30, 2018 includes other income of $317,500, and interest income of $33,121, offset by interest expense of $360. Net other expense of $45,489 for the six months ended June 30, 2017 includes a loss on repurchase of Series A warrants of $74,795, and interest expense of $3,133, offset by interest income of $21,978, and other income of $10,461.
The company did not incur activity from discontinued operations for the six months ended June 30, 2018 as compared to net income of $76,977 for the same period in 2017.
Liquidity and Capital Resources
Six Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
Net cash used in operating activities | $ | (404,722 | ) | $ | (1,740,614 | ) | ||
Net cash used in investing activities | (57,720 | ) | (129,756 | ) | ||||
Net cash used in financing activities | (1,041 | ) | (2,402,553 | ) | ||||
$ | (462,984 | ) | $ | (4,272,923 | ) |
Our net cash used in operating activities of $404,222 for the six months ended June 30, 2018 resulted from our net loss of $1,728,766, a net cash usage of $203,237 from changes in operating assets and liabilities offset by share-based compensation expense of $1,158,506. Our net cash used in operating activities of $1,740,614 for the six months ended June 30, 2017 resulted from our net loss of $4,570,251, a net cash usage of $757,844 from changes in operating assets and liabilities offset by non-cash adjustments of $3,510,504. Our net cash used in discontinued operations of $52,731 for the six months ended June 30, 2017 resulted from our net income from discontinued operations of $76,977, offset by a net cash usage of $129,708 from changes in assets and liabilities from discontinued operations.
The net cash used in investing activities of $57,720 for the six months ended June 30, 2018 resulted from the purchases of a patent and property and equipment. The net cash used in investing activities of $129,756 for the six months ended June 30, 2017 resulted from the purchases of a patent and property and equipment.
18
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS – (Continued)
The net cash used in financing activities of $1,041 for the six months ended June 30, 2018 is due to payment of $1,041 of loan principle. The net cash used in financing activities of $2,402,553 for the six months ended June 30, 2017 is due to repurchases of Series A warrants totaling $2,382,467, payment of $34,670 of capital lease obligation and payment of $393 in loan payments, offset by proceeds from a loan payable of $13,977 and exercise of stock options of $1,000.
At June 30, 2018 and December 31, 2017, we did not have any material financial guarantees or other contractual commitments with vendors that are reasonably likely to have an adverse effect on liquidity.
Our cash balances are kept liquid to support our growing acquisition and infrastructure needs for operational expansion. The majority of our cash and cash equivalents are concentrated in three financial institutions and are generally in excess of the FDIC insurance limit. The Company has not experienced any losses on its cash and cash equivalents. The following table presents the Company's cash position as of June 30, 2018 and December 31, 2017.
June 30, 2018 | December 31, 2017 | |||||||
Cash | $ | 7,420,207 | $ | 7,883,191 | ||||
Total assets | $ | 11,087,498 | $ | 11,701,405 | ||||
Percentage of total assets | 66.9 | % | 67.4 | % |
The Company reported a net loss of $1.7 million for the six months ended June 30, 2018. The Company also had negative working capital of $2.7 million. The Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to satisfy warrant obligations, and to continue as a going concern.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or U.S. GAAP. The preparation of these consolidated financial statements requires us to exercise considerable judgment with respect to establishing sound accounting policies and in making estimates and assumptions that affect the reported amounts of our assets and liabilities, our recognition of revenues and expenses, and disclosure of commitments and contingencies at the date of the consolidated financial statements.
We base our estimates on our historical experience, knowledge of our business and industry, current and expected economic conditions, the attributes of our products, the regulatory environment, and in certain cases, the results of outside appraisals. We periodically re-evaluate our estimates and assumptions with respect to these judgments and modify our approach when circumstances indicate that modifications are necessary. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
While we believe that the factors we evaluate provide us with a meaningful basis for establishing and applying sound accounting policies, we cannot guarantee that the results will always be accurate. Since the determination of these estimates requires the exercise of judgment, actual results could differ from such estimates.
There have been no material changes except to the Company’s critical accounting policies and estimates as compared to the critical accounting policies and estimates described in the Company’s 2017 Annual Report, which we believe are the most critical to our business and the understanding of our results of operations and affect the more significant judgments and estimates that we use in the preparation of our consolidated financial statements.
19
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS – (Continued)
Seasonality
We do not consider our business to be seasonal.
Cautionary Note Regarding Forward-Looking Statements
This report includes forward-looking statements including statements regarding retail expansion, the future demand for our products, the transition to vaporizer and other products, competition, the adequacy of our cash resources and our authorized Common Stock, and our continued ability to raise capital.
The words “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “could,” “target,” “potential,” “is likely,” “will,” “expect” and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.
The results anticipated by any or all of these forward-looking statements might not occur. Important factors that could cause actual results to differ from those in the forward-looking statements include our future common stock price, the timing of future warrant exercises and stock sales, having the authorized capital to issue stock to exercising Series A warrant holders, customer acceptance of our products, and proposed federal and state regulation. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable to smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, including our Principal Executive Officer and Principal Financial Officer, did not carry out an evaluation on internal controls as of June 30, 2018 in regard to the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or the Exchange Act. As an evaluation was not carried out, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were ineffective as of the end of the period covered by this report.
In planning and performing its audit of our financial statements for the year ended December 31, 2017 in accordance with standards of the Public Company Accounting Oversight Board, our independent registered public accounting firm noted material weaknesses in internal control over financial reporting. A list of our material weaknesses are as follows:
● | Failure to have properly documented and designed disclosure controls and procedures and testing of the operating effectiveness of our internal control over financial reporting | |
● | Weakness around our inventory count procedures | |
● | Segregation of duties due to lack of personnel |
Our management concluded that considering internal control deficiencies that, in the aggregate, rise to the level of material weaknesses, we did not maintain effective internal control over financial reporting as of June 30, 2018 based on the criteria set forth in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
20
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS – (Continued)
Changes in Internal Control over Financial Reporting
Following this assessment and during the first and second quarters of fiscal year 2018, we have undertaken an action plan to strengthen internal controls and procedures:
● | We continue to improve the process around inventory counts and during the second quarter of 2018, we performed a blind-count in 70% of our stores with the purpose of validating our inventory records and increasing the staff knowledge around the importance of the new inventory procedures implemented. | |
● | Our management has increased its focus on the Company’s purchase order process in order to better manage inventory thereby improving cash management and ultimately leading to more reliable and precise financial reporting. |
Our management continues to review ways in which we can make improvements in internal control over financial reporting.
21
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time the Company may be involved in various claims and legal actions arising in the ordinary course of our business. We do not have any legal proceedings which have a material impact to the financial statements as of June 30, 2018.
ITEM 1A. RISK FACTORS.
Not Applicable.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not Applicable.
ITEM 5. OTHER INFORMATION.
Not Applicable.
ITEM 6. EXHIBITS.
See the exhibits listed in the accompanying “Index to Exhibits.”
22
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HEALTHIER CHOICES MANAGEMENT CORP. | ||
Date: July 26, 2018 | By: | /s/ Jeffrey Holman |
Jeffrey Holman | ||
Chief Executive Officer | ||
Date: July 26, 2018 | By: | /s/ John Ollet |
John Ollet | ||
Chief Financial Officer |
23
INDEX TO EXHIBITS
Exhibit | Incorporated by Reference | Filed
or Furnished | ||||||||
No. | Exhibit Description | Form | Date | Number | Herewith | |||||
31.1 | Certification of Principal Executive Officer (302) | Filed | ||||||||
31.2 | Certification of Principal Financial Officer (302) | Filed | ||||||||
32.1 | Certification of Principal Executive Officer (906) | Furnished * | ||||||||
32.2 | Certification of Principal Financial Officer (906) | Furnished * | ||||||||
101.INS | XBRL Instance Document | Filed | ||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed | ||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed | ||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed | ||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Filed | ||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed |
* This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.
24