HEALTHSTREAM INC - Quarter Report: 2008 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934
of 1934
For the quarterly period ended September 30, 2008
Commission File No.: 000-27701
HealthStream, Inc.
(Exact name of registrant as specified in its charter)
Tennessee | 62-1443555 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) | ||
209 10th Avenue South, Suite 450 | ||
Nashville, Tennessee | 37203 | |
(Address of principal executive offices) | (Zip Code) |
(615) 301-3100
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o
|
Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No x
As of November 10, 2008, 21,382,055 shares of the registrants common stock were outstanding.
Index to Form 10-Q
HEALTHSTREAM, INC.
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
ASSETS |
(Unaudited) | |||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 2,891,085 | $ | 3,599,346 | ||||
Restricted cash |
107,170 | 13,504 | ||||||
Interest receivable |
7,339 | 17,340 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $104,627
and $72,895 at September 30, 2008 and December 31, 2007, respectively |
9,188,339 | 8,668,093 | ||||||
Accounts receivable unbilled |
1,730,823 | 1,051,198 | ||||||
Deferred tax assets, current |
360,312 | 360,312 | ||||||
Prepaid development fees, net of amortization |
561,445 | 991,732 | ||||||
Prepaid royalties, net of amortization |
856,400 | 317,563 | ||||||
Other prepaid expenses and other current assets |
818,188 | 659,320 | ||||||
Total current assets |
16,521,101 | 15,678,408 | ||||||
Property and equipment: |
||||||||
Equipment |
12,385,583 | 11,812,721 | ||||||
Leasehold improvements |
1,815,065 | 1,800,633 | ||||||
Furniture and fixtures |
1,587,502 | 1,597,768 | ||||||
15,788,150 | 15,211,122 | |||||||
Less accumulated depreciation and amortization |
(12,203,302 | ) | (10,827,932 | ) | ||||
3,584,848 | 4,383,190 | |||||||
Capitalized software feature enhancements, net of accumulated amortization of $2,252,086 |
||||||||
and $1,453,720 at September 30, 2008 and December 31, 2007, respectively |
4,289,353 | 4,458,644 | ||||||
Goodwill |
21,146,864 | 21,146,864 | ||||||
Intangible assets, net of accumulated amortization of $9,412,602 |
||||||||
and $8,682,555 at September 30, 2008 and December 31, 2007, respectively |
4,974,540 | 5,704,587 | ||||||
Deferred tax assets, noncurrent |
1,629,550 | 1,629,550 | ||||||
Other assets |
222,783 | 360,214 | ||||||
Total assets |
$ | 52,369,039 | $ | 53,361,457 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 849,682 | $ | 1,741,917 | ||||
Accrued liabilities |
3,251,444 | 3,519,055 | ||||||
Accrued compensation and related expenses |
761,410 | 727,280 | ||||||
Registration liabilities |
113,389 | 7,243 | ||||||
Commercial support liabilities |
89,788 | 265,050 | ||||||
Deferred revenue |
10,989,487 | 9,492,970 | ||||||
Current portion of long term debt |
719,706 | 706,698 | ||||||
Current portion of capital lease obligations |
31,679 | 124,099 | ||||||
Total current liabilities |
16,806,585 | 16,584,312 | ||||||
Long term debt, less current portion |
489,620 | 1,031,037 | ||||||
Capital lease obligations, less current portion |
16,946 | 32,490 | ||||||
Commitments and contingencies |
| | ||||||
Shareholders equity: |
||||||||
Common stock, no par value, 75,000,000 shares authorized;
21,335,728 and 22,315,485 shares issued and outstanding
at September 30, 2008 and December 31, 2007, respectively |
95,054,553 | 97,126,520 | ||||||
Accumulated deficit |
(59,998,665 | ) | (61,412,902 | ) | ||||
Total shareholders equity |
35,055,888 | 35,713,618 | ||||||
Total liabilities and shareholders equity |
$ | 52,369,039 | $ | 53,361,457 | ||||
See accompanying notes to the condensed consolidated financial statements.
1
Table of Contents
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended September 30, | ||||||||
2008 | 2007 | |||||||
Revenues, net |
$ | 13,661,771 | $ | 11,809,386 | ||||
Operating costs and expenses: |
||||||||
Cost of revenues (excluding depreciation and amortization). |
5,153,442 | 4,336,478 | ||||||
Product development |
1,530,954 | 1,165,352 | ||||||
Sales and marketing |
3,121,707 | 2,293,777 | ||||||
Depreciation and amortization |
1,174,794 | 1,317,043 | ||||||
Other general and administrative expenses |
2,090,314 | 1,966,715 | ||||||
Total operating costs and expenses |
13,071,211 | 11,079,365 | ||||||
Income from operations |
590,560 | 730,021 | ||||||
Other income (expense): |
||||||||
Interest and other income |
32,081 | 47,791 | ||||||
Interest and other expense |
(13,529 | ) | (21,296 | ) | ||||
Total other income |
18,552 | 26,495 | ||||||
Income before income taxes |
609,112 | 756,516 | ||||||
Income tax provision |
| 17,500 | ||||||
Net income |
$ | 609,112 | $ | 739,016 | ||||
Net income per share: |
||||||||
Basic |
$ | 0.03 | $ | 0.03 | ||||
Diluted |
$ | 0.03 | $ | 0.03 | ||||
Weighted average shares of common stock outstanding: |
||||||||
Basic |
21,407,222 | 22,025,285 | ||||||
Diluted |
21,910,040 | 22,664,432 | ||||||
See accompanying notes to the condensed consolidated financial statements.
2
Table of Contents
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Nine Months Ended September 30, | ||||||||
2008 | 2007 | |||||||
Revenues, net |
$ | 38,096,466 | $ | 31,957,293 | ||||
Operating costs and expenses: |
||||||||
Cost of revenues (excluding depreciation and amortization) |
14,543,854 | 11,610,738 | ||||||
Product development |
4,145,917 | 3,344,231 | ||||||
Sales and marketing |
8,372,805 | 6,848,837 | ||||||
Depreciation and amortization |
3,629,740 | 3,371,189 | ||||||
Other general and administrative expenses |
6,045,384 | 5,735,256 | ||||||
Total operating costs and expenses |
36,737,700 | 30,910,251 | ||||||
Income from operations |
1,358,766 | 1,047,042 | ||||||
Other income (expense): |
||||||||
Interest and other income |
118,193 | 229,756 | ||||||
Interest and other expense |
(54,722 | ) | (42,158 | ) | ||||
Total other income |
63,471 | 187,598 | ||||||
Income before income taxes |
1,422,237 | 1,234,640 | ||||||
Income tax provision |
8,000 | 26,366 | ||||||
Net income |
$ | 1,414,237 | $ | 1,208,274 | ||||
Net income per share: |
||||||||
Basic |
$ | 0.06 | $ | 0.05 | ||||
Diluted |
$ | 0.06 | $ | 0.05 | ||||
Weighted average shares of common stock outstanding: |
||||||||
Basic |
21,818,473 | 21,977,145 | ||||||
Diluted |
22,405,320 | 22,683,030 | ||||||
See accompanying notes to the condensed consolidated financial statements.
3
Table of Contents
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2008
Common Stock | Accumulated | Total Shareholders | ||||||||||||||
Shares | Amount | Deficit | Equity | |||||||||||||
Balance at December 31, 2007 |
22,315,485 | $ | 97,126,520 | $ | (61,412,902 | ) | $ | 35,713,618 | ||||||||
Net income |
| | 1,414,237 | 1,414,237 | ||||||||||||
Stock based compensation |
| 603,712 | | 603,712 | ||||||||||||
Issuance of common stock to
Employee Stock Purchase Plan |
53,108 | 130,911 | | 130,911 | ||||||||||||
Repurchase of common stock |
(1,092,700 | ) | (2,919,030 | ) | | (2,919,030 | ) | |||||||||
Exercise of stock options |
59,835 | 112,440 | | 112,440 | ||||||||||||
Balance at September 30, 2008 |
21,335,728 | $ | 95,054,553 | $ | (59,998,665 | ) | $ | 35,055,888 | ||||||||
See accompanying notes to the condensed consolidated financial statements.
4
Table of Contents
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30, | ||||||||
2008 | 2007 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 1,414,237 | $ | 1,208,274 | ||||
Adjustments to reconcile net income to net cash provided by operating
activities: |
||||||||
Depreciation and amortization |
3,629,740 | 3,371,189 | ||||||
Stock based compensation |
603,712 | 581,047 | ||||||
Provision for doubtful accounts |
50,000 | 30,000 | ||||||
Realized loss on disposal of property & equipment |
15,604 | 844 | ||||||
Changes in operating assets and liabilities, net of acquisition: |
||||||||
Accounts and unbilled receivables |
(1,249,871 | ) | 865,854 | |||||
Restricted cash |
(93,666 | ) | 170,237 | |||||
Interest receivable |
10,001 | 52,874 | ||||||
Prepaid development fees |
(109,452 | ) | (477,329 | ) | ||||
Prepaid royalties |
(538,837 | ) | (64,596 | ) | ||||
Other prepaid expenses and other current assets |
(158,868 | ) | (242,873 | ) | ||||
Other assets |
137,431 | 323,341 | ||||||
Accounts payable |
(892,235 | ) | (881,513 | ) | ||||
Accrued liabilities and accrued compensation and related expenses |
(224,287 | ) | (538,845 | ) | ||||
Registration liabilities |
106,146 | (162,741 | ) | |||||
Commercial support liabilities |
(175,262 | ) | (75,964 | ) | ||||
Deferred revenue |
1,496,517 | 1,171,627 | ||||||
Net cash provided by operating activities |
4,020,910 | 5,331,426 | ||||||
INVESTING ACTIVITIES: |
||||||||
Acquisition, net of cash acquired |
(9,194 | ) | (11,814,274 | ) | ||||
Proceeds from maturities and sales of investments in marketable securities |
| 2,500,000 | ||||||
Purchase of investments in marketable securities |
| (800,000 | ) | |||||
Payments associated with capitalized software feature enhancements |
(629,074 | ) | (2,100,390 | ) | ||||
Purchase of property and equipment |
(778,851 | ) | (1,056,217 | ) | ||||
Net cash used in investing activities |
(1,417,119 | ) | (13,270,881 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Issuance of common stock to Employee Stock Purchase Plan |
112,440 | 121,723 | ||||||
Proceeds from exercise of stock options |
130,911 | 191,177 | ||||||
Repurchase of common stock |
(2,919,030 | ) | | |||||
Payments on promissory note |
(528,409 | ) | (230,222 | ) | ||||
Payments on capital lease obligations |
(107,964 | ) | (138,314 | ) | ||||
Borrowings under revolving credit facility |
| 1,500,000 | ||||||
Payments under revolving credit facility |
| (1,500,000 | ) | |||||
Net cash used in financing activities |
(3,312,052 | ) | (55,636 | ) | ||||
Net decrease in cash and cash equivalents |
(708,261 | ) | (7,995,091 | ) | ||||
Cash and cash equivalents at beginning of period |
3,599,346 | 10,725,780 | ||||||
Cash and cash equivalents at end of period |
$ | 2,891,085 | $ | 2,730,689 | ||||
See accompanying notes to the condensed consolidated financial statements.
5
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
condensed consolidated financial statements do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial statements. In the
opinion of management, all adjustments (consisting of normal recurring adjustments) considered
necessary for a fair presentation have been included. All significant intercompany transactions
have been eliminated in consolidation. Operating results for the three and nine months ended
September 30, 2008 are not necessarily indicative of the results that may be expected for the year
ending December 31, 2008.
The balance sheet at December 31, 2007 is consistent with the audited financial statements at that
date but does not include all of the information and footnotes required by accounting principles
generally accepted in the United States for a complete set of financial statements. Certain
reclassifications have been made to the prior years financial statements to conform with the
current year presentation. For further information, refer to the consolidated financial statements
and footnotes thereto for the year ended December 31, 2007 (included in the Companys Annual Report
on Form 10-K for the year ended December 31, 2007, filed with the Securities and Exchange
Commission).
2. RECENT ACCOUNTING PRONOUNCEMENTS
On September 20, 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS No. 157). SFAS
No. 157 defines fair value, establishes a framework for measuring fair value in accordance with
accounting principles generally accepted in the United States, and expands disclosures about fair
value measurements. On February 12, 2008, the FASB issued FASB Staff Position (FSP) No. 157-2,
Effective Date of FASB Statement No. 157 (FSP 157-2). FSP 157-2 amended SFAS No. 157 to delay
the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except
those that are recognized or disclosed at fair value in the financial statements on a recurring
basis (that is, at least annually). FSP 157-2 deferred the effective date of SFAS No. 157 to fiscal
years beginning after November 15, 2008, and interim periods within those fiscal years for items
within the scope of FSP 157-2. The Company became subject to the remaining provisions of SFAS No.
157 on January 1, 2008. The adoption of SFAS No. 157 did not have any impact on our financial
condition, results of operations, or cash flow.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS No. 159). This new standard provides companies with an option to
report selected financial assets and liabilities at fair value. Generally accepted accounting
principles have required different measurement attributes for different assets and liabilities that
can create artificial volatility in earnings. The FASB believes that SFAS No. 159 helps to mitigate
this type of accounting-induced volatility by enabling companies to report related assets and
liabilities at fair value, which would likely reduce the need for companies to comply with detailed
rules for hedge accounting. SFAS No. 159 also establishes presentation and disclosure requirements
designed to facilitate comparisons between companies that choose different measurement attributes
for similar types of assets and liabilities. SFAS No. 159 does not eliminate disclosure
requirements included in other accounting standards, including requirements for disclosures about
fair value measurements included in SFAS No. 157 and SFAS No. 107, Disclosures about Fair Value of
Financial Instruments. The Company adopted SFAS No. 159 on January 1, 2008. Because the Company
did not elect the fair value option, the adoption of SFAS No. 159 did not have any impact on our
financial condition, results of operations, or cash flow.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS No. 141(R)).
SFAS No. 141(R) establishes principles and requirements for how an acquirer recognizes and measures
in its financial statements the identifiable assets acquired, the liabilities assumed, any
noncontrolling interest in the acquiree and the goodwill acquired. SFAS No. 141(R) changes the
accounting for acquisition-related restructuring cost accruals and the recognition of changes in
the acquirers income tax valuation allowance, and no longer permits the capitalization of certain
acquisition costs. In addition the Statement establishes disclosure requirements to enable the
evaluation of the nature and financial effects of the business combination. SFAS No. 141(R) will be
effective beginning January 1, 2009 for the Company. The Companys consolidated financial
statements will be impacted by SFAS 141(R) only in relation to future business combination
activities.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statementsan amendment of Accounting Research Bulletin No. 51 (SFAS No. 160). SFAS No. 160
establishes accounting and reporting standards for ownership interests in subsidiaries held by
parties other than the parent, the amount of consolidated net income attributable to the parent and
to the noncontrolling interest, changes in a parents ownership interest, and the valuation of
retained noncontrolling equity investments when a subsidiary is deconsolidated. SFAS No. 160 also
establishes disclosure requirements that clearly identify and distinguish between the
interests of the parent and the interests of the noncontrolling owners. This statement will be
effective beginning January 1, 2009 for the Company. Management does not anticipate that adoption
of this new standard will have a material effect on the Companys financial position, results
of operations, or cash flows.
6
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. INCOME TAXES
Income taxes are accounted for under the provisions of SFAS No. 109, Accounting for Income Taxes
(SFAS No. 109). Under SFAS No. 109, deferred tax assets and liabilities are determined based on
the temporary differences between the financial statement and tax bases of assets and liabilities
measured at tax rates that will be in effect for the year in which the differences are expected to
affect taxable income. Under the provisions of SFAS No. 109, management evaluates all available
evidence, both positive and negative, to determine whether, based on the weight of that evidence, a
valuation allowance is needed. Future realization of the tax benefit of an existing deductible
temporary difference or carryforward ultimately depends on the existence of sufficient taxable
income of the appropriate character within the carryback or carryforward period available under the
tax law. SFAS No. 109 identifies four possible sources of taxable income that may be available
under the tax law to realize a tax benefit for deductible temporary differences and carryforwards:
1) future reversals of existing taxable temporary differences, 2) future taxable income exclusive
of reversing temporary differences and carryforwards, 3) taxable income in prior carryback year(s)
if carryback is permitted under the tax law, and 4) tax-planning strategies that would, if
necessary, be implemented to realize deductible temporary differences or carryforwards prior to
their expiration. Managements estimate of future taxable income is performed during the fourth
quarter in connection with the Companys annual budget process. Management reviews the
realizability of its deferred tax assets each reporting period to identify whether any significant
changes in circumstances or assumptions have occurred that could materially affect the
realizability of deferred tax assets. As of September 30, 2008,
the Company had established a
valuation allowance for the portion of its net deferred tax assets that are not more likely than
not expected to be realized.
The Companys effective tax rate for the three and nine months ended September 30, 2008 and 2007 is
substantially less than the statutory rate because a significant portion of our taxable income has
been offset through utilization of our net operating loss (NOL) carryforwards. Taxable income for
the nine months ended September 30, 2008 has been applied towards our NOL carryforwards and
resulted in a reduction of the valuation allowance of approximately $766,000. The Companys
effective tax rate could change in the future based on our projections of taxable income, changes
in federal or state tax rates, or changes in state apportionment factors, as well as changes in the
valuation allowance applied to the Companys deferred tax assets.
The Company accounts for income tax uncertainties under the provisions of FASB Interpretation No.
48, Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109
(FIN 48). As of September 30, 2008 and December 31, 2007, the Companys condensed consolidated
balance sheets did not reflect a liability for uncertain tax positions, nor any accrued penalties
or interest associated with income tax uncertainties. The Company is subject to income taxation at
the federal and various state levels. The Company is subject to U.S. federal tax examinations for
tax years through 2007, subject to the statute of limitations. The Company has no income tax
examinations in process.
4. STOCK BASED COMPENSATION
The Company maintains one stock incentive plan and an Employee Stock Purchase Plan. We account for
our stock based compensation plans under the provisions of SFAS No. 123(R), Share-Based Payments,
which requires companies to recognize compensation expense, using a fair-value based method, for
costs related to share-based payments, including stock options. We use the Black Scholes option
pricing model for calculating the fair value of awards issued under our stock based compensation
plans. During the nine months ended September 30, 2008 we granted 498,000 stock options to
employees and directors with a weighted average grant date fair value of $1.69. During the nine
months ended September 30, 2007, we granted 490,000 stock options to employees and directors with a
weighted average grant date fair value of $2.46. The fair value of stock based awards granted
during the nine months ended September 30, 2008 and 2007 was determined using the Black Scholes
option pricing model, with the assumptions as follows:
Nine Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Risk-free interest rate |
2.63 - 3.56 | % | 4.45 - 4.80 | % | ||||
Expected dividend yield |
0.0 | % | 0.0 | % | ||||
Expected life (in years) |
5-8 | 5-8 | ||||||
Expected forfeiture rate |
0-20 | % | 0-30 | % | ||||
Volatility |
65 | % | 75 | % |
7
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. STOCK BASED COMPENSATION (continued)
Total stock based compensation expense recorded for the three and nine months ended September 30,
2008 and 2007, which is recorded in our statements of income, is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Cost of revenues (excluding depreciation and amortization) |
$ | 11,857 | $ | 9,019 | $ | 35,406 | $ | 36,571 | ||||||||
Product development |
42,943 | 19,646 | 116,263 | 110,445 | ||||||||||||
Sales and marketing |
49,109 | 37,254 | 154,933 | 125,922 | ||||||||||||
Other general and administrative |
73,693 | 27,561 | 297,110 | 308,109 | ||||||||||||
Total stock based compensation expense |
$ | 177,602 | $ | 93,480 | $ | 603,712 | $ | 581,047 | ||||||||
5. BUSINESS COMBINATION
On March 12, 2007, the Company acquired all of the stock of The Jackson Organization, Research
Consultants, Inc. (TJO). TJO provides healthcare organizations a wide range of quality and
satisfaction surveys, data analyses of survey results, and other research-based measurement tools.
Consideration paid to the sellers of TJO included approximately $11.5 million in cash and 252,616
shares of our common stock. The Company also incurred direct, incremental expenses associated with
the acquisition of approximately $689,000. The results of operations for TJO have been included in
the Companys statement of operations beginning March 12, 2007.
The following unaudited combined results of operations give effect to the operations of TJO as if
the acquisition had occurred as of January 1, 2007. These unaudited combined results of operations
include certain adjustments arising from the acquisition such as adjustment for TJO shareholder
compensation, amortization of intangible assets, elimination of acquisition costs incurred by TJO,
and the elimination of interest income associated with cash paid for TJO by the Company. The pro
forma combined results of operations do not purport to represent what the Companys results of
operations would have been had such transactions in fact occurred at the beginning of the
period presented or to project the Companys results of operations in any future period.
Nine Months Ended | ||||
September 30, 2007 | ||||
Revenue |
$ | 34,507,432 | ||
Net income |
$ | 1,415,357 | ||
Net income per share: |
||||
Basic |
$ | 0.06 | ||
Diluted |
$ | 0.06 | ||
6. NET INCOME PER SHARE
Basic net income per share is computed by dividing the net income available to common shareholders
for the period by the weighted-average number of common shares outstanding during the period.
Diluted net income per share is computed by dividing the net income for the period by the weighted
average number of common and common equivalent shares outstanding during the period. Common
equivalent shares, composed of incremental common shares issuable upon the exercise of stock
options and warrants, escrowed or restricted shares, and shares subject to vesting are included in
diluted net income per share only to the extent these shares are dilutive. Common equivalent shares
are dilutive when the average market price during the period exceeds the exercise price of the
underlying shares. The total number of common equivalent shares excluded from the calculations of
diluted net income per share, due to their anti-dilutive effect, was approximately 2.1 million and
1.9 million for the three and nine months ended September 30, 2008, respectively, and approximately
2.1 million and 2.0 million for the three and nine months ended September 30, 2007, respectively.
8
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. NET INCOME PER SHARE (continued)
The
following table sets forth the computation of basic and diluted net
income per share for the three
and nine months ended September 30, 2008 and 2007:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Numerator: |
||||||||||||||||
Net income |
$ | 609,112 | $ | 739,016 | $ | 1,414,237 | $ | 1,208,274 | ||||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding: |
||||||||||||||||
Basic |
21,407,222 | 22,025,285 | 21,818,473 | 21,977,145 | ||||||||||||
Employee stock options and escrowed shares |
502,818 | 639,147 | 586,847 | 705,885 | ||||||||||||
Diluted |
21,910,040 | 22,664,432 | 22,405,320 | 22,683,030 | ||||||||||||
Net income per share: |
||||||||||||||||
Basic |
$ | 0.03 | $ | 0.03 | $ | 0.06 | $ | 0.05 | ||||||||
Diluted |
$ | 0.03 | $ | 0.03 | $ | 0.06 | $ | 0.05 | ||||||||
7. BUSINESS SEGMENTS
We provide our services to healthcare organizations, pharmaceutical and medical device companies,
and other members within the healthcare industry. Our services are primarily focused on the
delivery of education and training products and services (HealthStream Learning), as well as survey
and research services (HealthStream Research). The accounting policies of the segments are the same
as those described in the summary of significant accounting policies in our Annual Report on Form
10-K for the year ended December 31, 2007.
We measure segment performance based on operating income (loss) before income taxes and prior to
the allocation of certain corporate overhead expenses, interest income, interest expense, and
depreciation. We have revised our measure of segment performance and are now allocating building
and utility expenses to Learning, which had previously been included in Unallocated. We have also
restated historical periods for both Learning and Unallocated to reflect the allocation of these
corporate overhead expenses. The following is our business segment information as of and for the
three and nine months ended September 30, 2008 and 2007.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues |
||||||||||||||||
Learning |
$ | 8,492,916 | $ | 6,827,159 | $ | 24,162,264 | $ | 19,803,679 | ||||||||
Research |
5,168,855 | 4,982,227 | 13,934,202 | 12,153,614 | ||||||||||||
Total net revenue |
$ | 13,661,771 | $ | 11,809,386 | $ | 38,096,466 | $ | 31,957,293 | ||||||||
Income (loss) from operations |
||||||||||||||||
Learning |
$ | 1,544,860 | $ | 1,299,037 | $ | 4,870,389 | $ | 3,267,544 | ||||||||
Research |
725,938 | 1,039,473 | 1,727,416 | 2,560,896 | ||||||||||||
Unallocated |
(1,680,238 | ) | (1,608,489 | ) | (5,239,039 | ) | (4,781,398 | ) | ||||||||
Total income from operations |
$ | 590,560 | $ | 730,021 | $ | 1,358,766 | $ | 1,047,042 | ||||||||
September 30, 2008 | December 31, 2007 | |||||||
Segment assets |
||||||||
Learning * |
$ | 16,923,057 | $ | 17,270,540 | ||||
Research * |
26,881,868 | 26,284,097 | ||||||
Unallocated |
8,564,114 | 9,806,820 | ||||||
Total assets |
$ | 52,369,039 | $ | 53,361,457 | ||||
* | Segment assets include accounts and unbilled receivables, goodwill, intangible assets, capitalized software feature enhancements, restricted cash, prepaid and other current assets, other assets, and certain property and equipment. Cash and cash equivalents are not allocated to individual segments, and are included within Unallocated. A significant portion of property and equipment assets are included within Unallocated. |
9
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. DEBT
As of September 30, 2008, the Companys outstanding debt consisted of a promissory note with a
remaining balance due of $1.2 million. The promissory note is being repaid on a monthly basis
through June 2010. The note bears interest at an annual rate of 2.32% and is unsecured. The Company
may not prepay the loan without consent from the lender, and if a prepayment request is granted by
the lender, a prepayment fee may be assessed.
10
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Special Cautionary Notice Regarding Forward-Looking Statements
This Quarterly Report includes various forward-looking statements that are subject to risks and
uncertainties. Forward-looking statements include without limitation, statements preceded by,
followed by, or that otherwise include the words believes, expects, anticipates, intends,
estimates or similar expressions. For those statements, HealthStream, Inc. claims the protection
of the safe harbor for forward-looking statements contained in the Private Securities Litigation
Reform Act of 1995.
The following important factors, in addition to those discussed elsewhere in this Quarterly Report
and in our Annual Report on Form 10-K for the year ended December 31, 2007, could affect our future
financial results and could cause actual results to differ materially from those expressed in
forward-looking statements contained in this document:
| our ability to effectively implement our growth strategy, as well as manage growth of our operations and infrastructure; | ||
| fluctuation in quarterly operating results caused by a variety of factors including the timing of sales, revenue recognition, customer renewals, and customer scheduling and acceptance; | ||
| variability and length of our sales cycle; | ||
| our ability to maintain and continue our competitive position against current and potential competitors; | ||
| our ability to obtain proper distribution rights from content partners to support growth in courseware subscriptions; | ||
| our ability to develop enhancements to our existing products and services, achieve widespread acceptance of new features, or keep pace with technological developments; | ||
| loss of a significant customer and concentration of a significant portion of our revenue with a relatively small number of customers; | ||
| our ability to accurately forecast results of operations due to certain revenue components being subject to significant fluctuations and an increase in the percentage of our business subject to renewal; | ||
| our ability to address and resolve in a timely manner any customer concerns with the new version of our HealthStream Learning Center® (HLC) platform; | ||
| our ability to adequately address our customers needs regarding their use of our products and services; | ||
| our ability to adequately maintain our network infrastructure, computer systems, software and related security; | ||
| our ability to protect our intellectual property; | ||
| the effect of governmental regulation on us, our business partners and our customers, including, without limitation, changes in federal, state and international laws or other regulations regarding education, training and Internet transactions; and | ||
| other risk factors detailed in our Annual Report on Form 10-K for the year ended December 31, 2007, and our other filings with the Securities and Exchange Commission. |
Overview
HealthStreams services are focused on the professionals who work within healthcare organizations,
and include the delivery of education and training products and services (HealthStream Learning),
as well as survey and research services (HealthStream Research). HealthStream Learning products
and services are used by healthcare organizations to meet a broad range of their training and
assessment needs, while HealthStream Research products and services provide our customers valuable
insight into measuring quality and satisfaction of patients, physicians, employees, and members of
the community. Across both our HealthStream Learning and HealthStream Research segments, our
customers include approximately 2,500 healthcare organization facilities (predominately acute-care
facilities) throughout the United States.
We provide HealthStream Learning products and services to approximately 1,800 healthcare
facilities. The Companys flagship learning product is the HLC, our proprietary, Internet-based
learning platform. We deliver educational and training courseware to our customers through the HLC
platform. HealthStream Learning products and services are focused on education and training
initiatives designed to reach hospital-based healthcare professionals, as well as physicians and
medical device and pharmaceutical device industry sales representatives. We offer a variety of
online educational and training courseware and also provide traditional seminar and paper-based
educational activities. We also deliver Internet-based medical device training within hospitals
through our HospitalDirect® platform.
11
Table of Contents
We provide HealthStream Research products and services to approximately 1,000 healthcare
facilities. These products include quality and satisfaction surveys, data analyses of survey
results, and other research-based measurement tools focused on patients, physicians, employees, and
members of the community. HealthStream Research services are designed to provide customers thorough
analyses that provide insightful recommendations for change; to provide benchmarking capability
using our comprehensive databases; and to provide consulting services to identify solutions for our
customers based on their survey results. As a certified vendor designated by the Centers for
Medicare & Medicaid Services, we offer our customers CAHPS® (Consumer Assessment of
Health Plan Survey) Hospital Survey services.
Key financial and operational indicators for the third quarter of 2008 include:
| Revenues of $13.7 million in the third quarter of 2008, up 16% over the third quarter of 2007 | ||
| Net income of $609,000 in the third quarter of 2008, compared to $739,000 in the third quarter of 2007; annual customer Summit costs of $720,000 incurred in the third quarter of 2008 versus the second quarter of 2007 | ||
| 1,692,000 healthcare professional subscribers fully implemented on our Internet-based learning network at September 30, 2008, up from 1,457,000 at September 30, 2007 | ||
| $3.0 million stock repurchase plan completed resulting in a cumulative total of 1,119,900 shares purchased at an average price of $2.68 per share |
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States (US GAAP). These accounting principles require
us to make certain estimates, judgments and assumptions during the preparation of our financial
statements. We believe the estimates, judgments and assumptions upon which we rely are reasonable
based upon information available to us at the time they are made. These estimates, judgments and
assumptions can affect the reported amounts of assets and liabilities as of the date of the
financial statements, as well as the reported amounts of revenues and expenses during the periods
presented. To the extent there are material differences between these estimates, judgments or
assumptions and actual results, our financial statements will be affected.
The accounting policies and estimates that we believe are the most critical in fully understanding
and evaluating our reported financial results include the following:
| Revenue recognition | ||
| Accounting for income taxes | ||
| Product development costs and related capitalization | ||
| Goodwill, intangibles, and other long-lived assets | ||
| Allowance for doubtful accounts | ||
| Accrual for service interruptions | ||
| Stock based compensation | ||
| Nonmonetary exchange of content rights and deferred service credits |
In many cases, the accounting treatment of a particular transaction is specifically dictated by US
GAAP and does not require managements judgment in its application. There are also areas in which
managements judgment in selecting among available alternatives would not produce a materially
different result. See Notes to Consolidated Financial Statements in our Annual Report on Form 10-K
for the year ended December 31, 2007 filed with the Securities and Exchange Commission, which
contains additional information regarding our accounting policies and other disclosures required by
US GAAP. There have been no changes in our critical accounting policies and estimates from those
reported in our Annual Report on Form 10-K for the year ended December 31, 2007.
Revenues and Expense Components
The following descriptions of the components of revenues and expenses apply to the comparison of
results of operations.
Revenues. Revenues for our HealthStream Learning business segment consist of the provision of
services through our Internet-based HLC, authoring tools, a variety of courseware subscriptions
(add-on courseware), implementation and consulting services, maintenance of 3rd party
content, online sales training courses (RepDirect), online training and content development,
HospitalDirect®, and a variety of other educational activities for physicians, nurses and other
professionals within healthcare organizations. Revenues for our HealthStream Research business
segment consist of quality and satisfaction surveys, data analyses of survey results, and other
research-based measurement tools focused on physicians, patients, employees, and other members of
the community.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues (excluding
depreciation and amortization) consists primarily of salaries and employee benefits, stock based
compensation, employee travel and lodging, royalties paid by us to content providers based on a
12
Table of Contents
percentage of revenues, materials, outsourced phone survey support, contract labor, hosting costs,
as well as other direct expenses associated with revenues. Personnel costs within cost of revenues
are associated with individuals that facilitate product delivery, provide services, conduct,
process and manage phone and paper-based surveys, handle customer support calls or inquiries,
manage the technology infrastructure for our hosted applications, manage content and survey
services, coordinate content maintenance services, and provide training or implementation services.
Product Development. Product development expenses consist primarily of salaries and employee
benefits, stock based compensation, content acquisition costs before technological feasibility is
achieved, costs associated with the development of content and expenditures associated with
maintaining, developing and operating our training, delivery and administration platforms. In
addition, product development expenses are associated with the development of new software feature
enhancements and new products. Personnel costs within product development include our systems,
application development, and quality assurance teams, product managers, and other personnel
associated with content and product development.
Sales and Marketing Expenses. Sales and marketing expenses consist primarily of salaries,
commissions and employee benefits, stock based compensation, employee travel and lodging,
advertising, trade shows, promotions, and related marketing costs. Annually, we host a national
customer conference in Nashville known as The Summit, a portion of the costs of which are
included in sales and marketing expenses. Personnel costs within sales and marketing include our
Learning and Research sales teams, strategic account management, marketing personnel, as well as
our account management group.
Depreciation and Amortization. Depreciation and amortization consist of depreciation of property
and equipment, amortization of intangibles considered to have definite lives, amortization of
content development fees, and amortization of capitalized software feature enhancements.
Other General and Administrative Expenses. Other general and administrative expenses consist
primarily of salaries and employee benefits, stock based compensation, employee travel and lodging,
facility costs, office expenses, fees for professional services, and other operational expenses.
Personnel costs within general and administrative expenses include individuals associated with
normal corporate functions (accounting, legal, human resources, administrative, internal
information systems, and executive management) as well as personnel who maintain our accreditation
status with various organizations.
Other Income/Expense. The primary component of other income is interest income related to interest
earned on cash, cash equivalents and investments in marketable securities. The primary component of
other expense is interest expense related to a promissory note, capital leases and our revolving
credit facility.
Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2007
Revenues. Revenues increased approximately $1.9 million, or 15.7%, to $13.7 million for the three
months ended September 30, 2008 from $11.8 million for the three months ended September 30, 2007.
Revenues for the three months ended September 30, 2008 consisted of $8.5 million, or 62% of total
revenue, for HealthStream Learning and $5.2 million, or 38% of total revenue, for HealthStream
Research. In the three months ended September 30, 2007, revenues consisted of $6.8 million, or 58%
of total revenue, for HealthStream Learning and $5.0 million, or 42% of total revenue, for
HealthStream Research.
HealthStream Learning revenue growth of $1.7 million, or 24.4%, over the prior year quarter
included $1.8 million from our Internet-based subscription learning products, which includes
revenue increases from the HLC of $883,000 and $874,000 from increased courseware subscriptions and
online training services. Revenues from these products collectively increased 32% over the prior
year third quarter and approximated $7.3 million for the third quarter of 2008. This revenue growth
is a result of both an increase in the number of HLC subscribers and an increase in sales of add-on
courseware subscriptions. These revenue increases were partially offset by a revenue decrease from
live events, study guides and association activities, which collectively declined $333,000 from the
prior year third quarter, primarily due to decreasing demand for such services.
HealthStream Research revenue for the third quarter of 2008 increased approximately $187,000, or
3.7%, when compared to the third quarter of 2007. Revenue mix changes over the prior year quarter
included increases of $601,000 from patient and community surveys, but were partially offset by
revenue declines of $493,000 from physician and employee surveys. The decrease in revenue is
partially attributable to the loss of one significant physician survey contract.
We expect revenues for the fourth quarter of 2008 to range between $13.0 and $13.5 million, an
increase of approximately eight to 12 percent over the prior year fourth quarter. We expect
revenues from HealthStream Learning to increase between nine and 11 percent over the prior year
fourth quarter resulting from growth in our HLC subscriber base and add-on courseware
subscriptions. These expected revenue increases are anticipated to be partially offset by continued declines in several
of our project-based products such as live events and study guides. We expect revenues from
HealthStream Research to increase between 10 and 12 percent compared to the prior year fourth
quarter associated with expected growth in revenues from patient and
community surveys, which will be partially offset by lower revenues from physician and employee survey revenues.
13
Table of Contents
Cost of Revenues (excluding depreciation and amortization). Cost of revenues (excluding
depreciation and amortization) increased approximately $817,000, or 18.8%, to $5.2 million for the
three months ended September 30, 2008 from $4.3 million for the three months ended September 30,
2007. Cost of revenues as a percentage of revenues increased to 37.7% of revenues for the three
months ended September 30, 2008 from 36.7% of revenues for the three months ended September 30,
2007. Cost of revenues for HealthStream Learning increased approximately $334,000 to $2.7 million
and approximated 31.3% and 34.1% of revenues for the three months ended September 30, 2008 and
2007, respectively. The expense increase was primarily associated with increased royalties paid by
us resulting from growth in courseware subscription revenues as well as increased costs associated
with the revenue growth in implementation, development, and consulting services. These expense
increases were partially offset by lower expenses associated with declines in live event, study
guides, and association revenues. Cost of revenues for HealthStream Research increased
approximately $483,000 to $2.5 million and approximated 48.2% and 40.3% of revenues for the three
months ended September 30, 2008 and 2007, respectively. The increase in the amount of cost of
revenues resulted primarily from increased revenues from patient and community surveys which have
higher fulfillment costs. The expense increase as a percentage of revenues resulted from changes in revenue
mix, primarily lower revenues from our higher margin physician and employee surveys when compared
to the prior year quarter.
Gross Margin (excluding depreciation and amortization). Gross margin (which we define as revenues
less cost of revenues divided by revenues) declined to 62.3% for the three months ended September
30, 2008 from 63.3% for the three months ended September 30, 2007. This decline is primarily a
result of the change in revenue mix and related cost of revenues for HealthStream Research
discussed above. Gross margins for HealthStream Learning were 68.7% and 65.9% for the three months
ended September 30, 2008 and 2007, respectively. This increase is primarily a result of growth in
subscription based revenues over the prior year quarter. Gross margins for HealthStream Research
were 51.8% and 59.7% for the three months ended September 30, 2008 and 2007, respectively. The
decline resulted from the change in survey revenue mix and related cost of revenues mentioned
above. We expect gross margins for the fourth quarter of 2008 to be up slightly compared to the
prior year fourth quarter.
Product development. Product development expenses increased approximately $366,000, or 31.4%, to
$1.5 million for the three months ended September 30, 2008 from $1.2 million for the three months
ended September 30, 2007. Product development expenses as a percentage of revenues increased to
11.2% of revenues for the three months ended September 30, 2008 compared to 9.9% of revenues for
the three months ended September 30, 2007. The increase in both amount and as a percentage of
revenues primarily resulted from increased maintenance and support costs of our HealthStream
Learning products, as well as a redesignation of personnel within HealthStream Research to product
development from general and administrative expense.
Product development expenses for HealthStream Learning increased approximately $288,000 and
approximated 15.1% and 14.6% of revenues for the three months ended September 30, 2008 and 2007,
respectively. This expense increase is associated with maintenance and support of our learning
platform products. Product development expenses for HealthStream Research increased approximately
$113,000 and approximated 4.8% and 2.7% of revenues for the three months ended September 30, 2008
and 2007, respectively. This expense increase relates primarily to a redesignation of personnel
from general and administrative expense compared to the prior year quarter. We expect product
development expenses for the fourth quarter of 2008 to increase in amount and as a percentage of
revenues over the prior year fourth quarter consistent with the factors previously discussed.
Sales and Marketing. Sales and marketing expenses, including personnel costs, increased
approximately $828,000, or 36.1%, to $3.1 million for the three months ended September 30, 2008
from $2.3 million for the three months ended September 30, 2007. Approximately $550,000 of the
increase resulted from our annual Summit, which occurred during the third quarter of 2008, but was
held during the second quarter of 2007. The remaining increase resulted from additional personnel
and related expenses from both the HealthStream Learning and HealthStream Research sales teams.
Sales and marketing expenses approximated 22.8% and 19.4% of revenues for the three months ended
September 30, 2008 and 2007, respectively.
Sales and marketing expenses for HealthStream Learning increased $623,000 and approximated 25.2%
and 22.3% of revenues for the three months ended September 30, 2008 and 2007, respectively. Sales
and marketing expenses for HealthStream Research increased approximately $176,000, and approximated
17.9% and 15.0% of revenues for the three months ended September 30, 2008 and 2007, respectively.
The expense increase for both HealthStream Learning and HealthStream Research resulted from our
annual Summit and additional sales personnel and related expenses. We expect sales and marketing
expenses for the fourth quarter of 2008 to increase in amount and as a percentage of revenues over
the prior year fourth quarter.
14
Table of Contents
Depreciation and Amortization. Depreciation and amortization decreased approximately $142,000, to
$1.2 million for the three months ended September 30, 2008 from $1.3 million for the three months
ended September 30, 2007. Depreciation, which is included in the unallocated corporate function,
decreased $39,000 resulting from assets reaching the end of their depreciable life and fewer asset
replacements. Amortization expense decreased $104,000, primarily due to lower amortization of
intangible assets. Amortization for HealthStream Learning decreased $19,000, and approximated 4.8%
and 6.2% of revenues for the three months ended September 30, 2008 and 2007, respectively.
Amortization for HealthStream Research decreased $85,000 and approximated 4.8% and 6.6% of revenues
for the three months ended September 30, 2008 and 2007, respectively. This decrease is primarily
associated with lower amortization of TJO intangible assets resulting from a reduction in the
carrying value of such assets upon completion of the valuation analysis during the fourth quarter
of 2007. We expect depreciation and amortization for the fourth quarter of 2008 to increase
compared to the prior year fourth quarter, resulting from capital expenditures during the
2nd half of 2008 and intangible asset amortization.
Other General and Administrative. Other general and administrative expenses increased approximately
$124,000, or 6.3%, to $2.1 million for the three months ended September 30, 2008 from $2.0 million
for the three months ended September 30, 2007. Other general and administrative expenses as a
percentage of revenues decreased to 15.3% for the three months ended September 30, 2008 from 16.7%
for the three months ended September 30, 2007. The percentage decrease is a result of the revenue
increases mentioned above.
Other general and administrative expenses for HealthStream Learning increased $193,000 compared to
the prior year quarter primarily due to increased personnel expenses associated with executive
administration. Other general and administrative expenses for HealthStream Research decreased
approximately $187,000 from the prior year quarter, primarily resulting from combining certain
functions at the corporate level and the redesignation of certain personnel to product development.
The unallocated corporate portion of other general and administrative expenses increased $118,000
over the prior year quarter resulting from increased personnel expenses, professional fees, and
various other corporate expenses. We expect other general and administrative expenses for the
fourth quarter of 2008 to increase in amount, but decrease as a percentage of revenues when
compared to the prior year fourth quarter.
Other Income (Expense). Other income, net decreased approximately $8,000 or 30.0%, to $19,000 for
the three months ended September 30, 2008 from $27,000 for the three months ended September 30,
2007. Interest income decreased $16,000 due to lower invested cash balances compared to the prior
year third quarter, and was partially offset by lower interest expense of $8,000.
Provision for Income Taxes. The Companys income tax provision primarily consists of the
alternative minimum tax. Taxable income for 2008 is expected to be substantially offset by the
utilization of our NOL carryforwards.
Net Income. Net income was approximately $609,000 for the three months ended September 30, 2008,
down from $739,000 for the three months ended September 30, 2007, primarily due to the cost
associated with our annual Summit and other factors mentioned above. Net income per share during
the fourth quarter of 2008 is expected to range between $0.04 and $0.06 per diluted share.
Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2007
Revenues. Revenues increased approximately $6.1 million, or 19.2%, to $38.1 million for the nine
months ended September 30, 2008 from $32.0 million for the nine months ended September 30, 2007.
Revenues for the nine months ended September 30, 2008 consisted of $24.2 million for HealthStream
Learning and $13.9 million for HealthStream Research. In the nine months ended September 30, 2007,
revenues consisted of $19.8 million for HealthStream Learning and $12.2 million for HealthStream
Research. HealthStream Learning experienced growth in revenues from our HLC subscriber base of $2.7
million, increased add-on courseware subscriptions of $2.1 million, and $845,000 from
implementation, development, and consulting services. These revenue increases reflect year over
year growth in our HLC subscriber base by 235,000 subscribers, or 16%, and year over year revenue
growth of 54% from courseware subscriptions. HealthStream Learnings revenue growth was partially
offset by a decline in revenues from live events, study guides, and associations of $1.5 million,
primarily due to decreasing demand for these services. HealthStream Research revenue growth of $1.7
million resulted primarily from the TJO acquisition, and included revenue increases of $2.2 million
from patient and community surveys, but was partially offset by a revenue decrease of $489,000 from
physician and employee surveys, which primarily resulted from the loss of one significant customer
contract.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues (excluding
depreciation and amortization) increased approximately $2.9 million, or 25.3%, to $14.5 million for
the nine months ended September 30, 2008 from $11.6 million for the nine months ended September 30,
2007. Cost of revenues as a percentage of revenue approximated 38.2% and 36.3% of revenues for the
nine months ended September 30, 2008 and 2007, respectively. Cost of revenues for HealthStream
Learning increased $1.1 million and approximated 32.6% and 34.2% of revenues for the nine months
ended September 30, 2008 and 2007, respectively. This expense increase primarily resulted from
increased royalties paid by us associated with the increase in courseware subscription revenues, as
well as increased personnel and related expenses, but was partially offset by lower costs
associated with live events, study guides and association projects. Cost of revenues for HealthStream Research increased $1.8 million and
approximated 47.9% and 39.8% of revenues for the nine months ended September 30, 2008 and 2007,
respectively. The primary expense increase resulted from the full year impact of personnel expenses
associated with the TJO acquisition. The expense increase as a percentage of revenues primarily resulted
from the increase in patient and community surveys over the prior year, which have higher
fulfillment costs, in addition to the decrease in revenues from physician surveys.
15
Table of Contents
Gross Margin (excluding depreciation and amortization). Gross margin (which we define as revenues
less cost of revenues divided by revenues) was 61.8% and 63.7% for the nine months ended September
30, 2008 and 2007, respectively. Gross margins for HealthStream Learning were 67.4% and 65.8% for
the nine months ended September 30, 2008 and 2007, respectively. This improvement resulted from the
change in revenue mix and related cost of revenues discussed above. Gross margins for HealthStream
Research were 52.1% and 60.2% for the nine months ended September 30, 2008 and 2007, respectively.
This decrease resulted from changes in revenue mix and cost of revenues, including lower revenues
from our higher margin surveys compared to the prior year.
Product Development. Product development expenses increased approximately $802,000, or 24.0%, to
$4.1 million for the nine months ended September 30, 2008 from $3.3 million for the nine months
ended September 30, 2007. Product development expenses as a percentage of revenues was 10.9% and
10.5% of revenues for the nine months ended September 30, 2008 and 2007, respectively. Product
development expenses for HealthStream Learning increased $546,000 and approximated 14.1% and 14.5%
of revenues for the nine months ended September 30, 2008 and 2007, respectively. The increase in
amount resulted from additional personnel and contract labor associated with maintenance and
support of our learning platform products. Product development expenses for HealthStream Research
increased $350,000 and approximated 5.3% and 3.2% of revenues for the nine months ended September
30, 2008 and 2007, respectively. This expense increase is primarily due to additional personnel and a
redesignation of personnel from general and administrative tasks to product development when
compared to the prior year.
Sales and Marketing. Sales and marketing expenses increased approximately $1.5 million, or 22.3%,
to $8.4 million for the nine months ended September 30, 2008 from $6.8 million for the nine months
ended September 30, 2007. This increase is associated with additional personnel and related
expenses resulting from both the TJO acquisition, additional personnel for both HealthStream
Learning and HealthStream Research sales teams, as well as increased marketing expenses, including
our annual Summit. As a percentage of revenues, sales and marketing expenses increased slightly to
22.0% of revenues for the nine months ended September 30, 2008 from 21.4% of revenues for the nine
months ended September 30, 2007.
Sales and marketing expenses for HealthStream Learning increased $651,000 and approximated 22.9%
and 24.6% of revenues for the nine months ended September 30, 2008 and 2007, respectively, and was
primarily associated with additional sales personnel and related expenses and increased marketing
expenses. Sales and marketing expenses for HealthStream Research increased $794,000 and
approximated 19.2% and 15.5% of revenues for the nine months ended September 30, 2008 and 2007,
respectively. This expense increase is associated with the TJO acquisition, new sales personnel and
related expenses, and increased marketing expenses.
Depreciation and Amortization. Depreciation and amortization increased approximately $259,000, or
7.6%, to $3.6 million for the nine months ended September 30, 2008 from $3.4 million for the nine
months ended September 30, 2007. Depreciation, which is included in the unallocated corporate
function, increased $169,000 over the prior year resulting from new capital expenditures.
Amortization increased $90,000 resulting from capitalized software feature enhancements and TJO
intangible asset amortization. Amortization for HealthStream Learning increased $162,000, or 14.1%,
and approximated 5.4% and 5.8% of revenues for the nine months ended September 30, 2008 and 2007,
respectively. This increase is primarily associated with amortization of capitalized software
feature enhancements associated with the HLC platform and other content assets. Amortization for
HealthStream Research decreased $72,000, or 8.7%, and approximated 5.4% and 6.8% of revenues for
the nine months ended September 30, 2008 and 2007, respectively. This decrease resulted from the
final purchase price allocation of TJO, which resulted in lower amortization of intangible assets
when compared to the prior year.
Other General and Administrative. Other general and administrative expenses increased approximately
$310,000, or 5.4%, to $6.0 million for the nine months ended September 30, 2008 from $5.7 million
for the nine months ended September 30, 2007. This increase primarily resulted from the full year
impact of the TJO acquisition, including rent and other office related expenses, professional fees,
and recruiting, which were partially offset by lower personnel costs and contract labor. Other
general and administrative expenses as a percentage of revenues decreased to 15.9% for the nine
months ended September 30, 2008 from 17.9% for the nine months ended September 30, 2007. Other
general and administrative expenses for HealthStream Learning increased $302,000 over the prior
year primarily due to increased personnel expenses and travel. Other general and administrative
expenses for HealthStream Research decreased $295,000 from the prior year, primarily resulting from
lower contract labor and personnel expenses which resulted from combining certain functions at the
corporate level, in addition to the redesignation of certain personnel to product development.
Other general and administrative expenses for the unallocated corporate functions increased
$303,000 over the prior year and was associated with increases in personnel, professional fees, recruiting, and certain expenses to support the
overall growth of the company, but was partially offset by contract labor expense.
Other Income (Expense). Other income, net decreased approximately $124,000, or 66.2%, to $63,000
for the nine months ended September 30, 2008 from $188,000 for the nine months ended September 30,
2007. Interest income from cash and investments in marketable securities decreased $112,000
resulting from lower cash and investments balances, while interest expense increased $13,000
associated with a promissory note.
16
Table of Contents
Provision for Income Taxes. The provision for income taxes for the nine months ended September 30,
2008 is associated with the federal alternative minimum tax. Our effective tax rate for the nine
months ended September 30, 2008 is substantially less than the statutory tax rate since taxable
income is expected to be substantially offset by the utilization of our NOL carryforwards. We
expect any additional taxable income for the remainder of 2008 will be substantially offset by the
utilization of our NOL carryforwards.
Net Income. Net income was approximately $1.4 million for the nine months ended September 30, 2008
up from $1.2 million for the nine months ended September 30, 2007. This improvement is a result of
the factors mentioned above.
Liquidity and Capital Resources
Net cash provided by operating activities was approximately $4.0 million during the nine months
ended September 30, 2008 down from $5.3 million during the nine months ended September 30, 2007,
primarily due to the changes in operating income discussed above. Our primary sources of cash were
generated from receipts from the sales of our products and services. Our days sales outstanding
(which we calculate by dividing the accounts receivable balance, excluding unbilled and other
receivables, by average daily revenues for the quarter) approximated 63 days for the third quarter
of 2008 compared to 60 days for the third quarter of 2007 and 48 days for the second quarter of
2008. This increase over the prior year quarter and prior quarter is associated with slower
collections from customers during the third quarter of 2008. The primary uses of cash to fund our
operations for the quarter ended September 30, 2008 included personnel expenses, sales commissions,
royalty payments, payments for contract labor and other direct expenses associated with delivery of
our products and services, and general corporate expenses. The increase in accounts receivable and
prepaid royalties negatively impacted our cash flows from operations for the nine months ended
September 30, 2008.
Net cash used in investing activities approximated $1.4 million for the nine months ended September
30, 2008 compared to $13.3 million during the nine months ended September 30, 2007. The primary
uses of cash for the nine months ended September 30, 2008 were associated with property and
equipment purchases of $779,000 and capitalized software feature enhancements of $629,000. In
addition we paid $9,000 associated with the valuation of acquired intangible assets associated with
the TJO acquisition. The decrease over the prior year period relates primarily to the TJO
acquisition, which occurred on March 12, 2007.
Cash used in financing activities was approximately $3.3 million and $56,000 for the nine months
ended September 30, 2008 and 2007, respectively. The primary uses of cash for the nine months ended
September 30, 2008 related to purchases of common stock pursuant to our previously announced stock
repurchase plan and payments under a promissory note and capital lease obligations. The primary
sources of cash were from the exercise of stock options and the Employee Stock Purchase Plan.
Our working capital deficit improved to approximately $285,000 at September 30, 2008 from $906,000
at December 31, 2007. Current assets increased approximately $843,000 during the nine months ended
September 30, 2008 resulting from increases in accounts and unbilled receivables and prepaid
royalties, and was partially offset by a decline in our cash balance, a portion of which was used
to repurchase approximately $2.9 million of our common stock pursuant to our stock repurchase plan.
Current liabilities increased approximately $222,000 during the nine months ended September 30,
2008 resulting from increases in deferred revenue balances, and was partially offset by payments to
vendors. As of September 30, 2008 our primary source of liquidity was $3.0 million of cash and cash
equivalents, restricted cash, and interest receivable. We also have a $15.0 million revolving
credit facility loan agreement, all of which was available at September 30, 2008.
We believe that our existing cash and cash equivalents, restricted cash, related interest
receivable, cash generated from operations, and available borrowings under our revolving credit
facility will be sufficient to meet anticipated cash needs for working capital, new product
development, and capital expenditures for at least the next 12 months. As part of our growth
strategy, we are actively reviewing possible acquisitions and other business ventures that
complement our products and services. We anticipate that future acquisitions or other business
ventures, if any, would be effected through a combination of stock and cash consideration. We may
need to raise additional capital through the issuance of equity or debt securities and/or
borrowings under our revolving credit facility, or another facility, to finance any future
acquisitions or other business ventures. The issuance of our stock as consideration for an
acquisition or other business venture could have a dilutive effect on ownership and could adversely
affect our stock price. There can be no assurance that additional sources of financing will be
available to us on acceptable terms, or at all, to consummate any acquisitions or other
business ventures. Failure to generate sufficient cash flow from operations or raise additional
capital when required in sufficient amounts and on terms acceptable to us could adversely affect
our business, financial condition, and results of operations.
17
Table of Contents
Commitments and Contingencies
We expect that our capital expenditures, software feature enhancements, and content purchases will
approximate $3.5 million for 2008. We expect to fund these capital expenditures with existing cash
and investments, from cash generated from operations, and if necessary from our revolving credit
facility.
Our strategic alliances typically provide for payments to content partners based on revenues, and
payments to development partners and other parties based on services rendered. We have commitments
under capital lease obligations for computer hardware and office equipment and operating lease
commitments for our operating facilities in Nashville, TN, Laurel, MD, and Franklin, TN. We also
have scheduled monthly payments due under a promissory note.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
We are exposed to market risk from changes in interest rates. We do not have any foreign currency
exchange rate risk or commodity price risk. As of September 30, 2008, our outstanding indebtedness
included a promissory note of approximately $1.2 million and approximately $49,000 of capital lease
obligations. We may become subject to interest rate market risk associated with borrowings under
our revolving credit facility, which bears interest at a variable rate based on the 30 Day LIBOR
Rate plus 150 basis points. We are also exposed to market risk with respect to our cash balances.
At September 30, 2008, the Company had cash and cash equivalents, restricted cash, and related
interest receivable totaling approximately $3.0 million. Current investment rates of return
approximate 2.0% 3.0%. Assuming a 2.5% rate of return on $3.0 million, a hypothetical 10%
decrease in interest rates would decrease interest income and decrease net income on an annualized
basis by approximately $7,500.
The Company manages its investment risk by investing in corporate debt securities, foreign
corporate debt, secured corporate debt, and municipal debt securities with minimum acceptable
credit ratings. For certificates of deposit and corporate obligations, ratings must be A2/A or
better and A1/P1 or better for commercial paper. The Company also requires that all securities must
mature within 24 months from the original settlement date, the average portfolio shall not exceed
18 months, and the greater of 10% or $5.0 million shall mature within 90 days. Further, the
Companys investment policy also limits concentration exposure and other potential risk areas. As
of September 30, 2008, we maintained no investments in marketable securities.
The above market risk discussion and the estimated amounts presented are forward-looking statements
of market risk assuming the occurrence of certain adverse market conditions. Actual results in the
future may differ materially from those projected as a result of actual developments in the market.
Item 4T. Controls and Procedures
Evaluation of Controls and Procedures
HealthStreams chief executive officer and principal financial officer have reviewed and evaluated
the effectiveness of the Companys disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of the end of the period covered by this quarterly report. Based on that
evaluation, the chief executive officer and principal financial officer have concluded that
HealthStreams disclosure controls and procedures were effective to ensure that the information
required to be disclosed by the Company in the reports the Company files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the Securities and Exchange Commissions rules and forms, and the information required to be
disclosed in the reports the Company files or submits under the Exchange Act was accumulated and
communicated to the Companys management, including its principal executive and principal financial
officer, or persons performing similar functions, as appropriate to allow timely decisions
regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change in HealthStreams internal control over financial reporting that occurred
during the period covered by this quarterly report that has materially affected, or that is
reasonably likely to materially affect, HealthStreams internal control over financial reporting.
18
Table of Contents
PART II OTHER INFORMATION
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
The Companys Board of Directors authorized the Company to purchase up to $3,000,000 of its common
stock through September 20, 2008. The table below sets forth activity under the stock repurchase
plan for the quarter ended September 30, 2008:
(d) | ||||||||||||||||
(c) | Maximum number (or | |||||||||||||||
(a) | Total number of shares (or | approximate dollar value) of | ||||||||||||||
Total number of | (b) | units) purchased as part of | shares (or units) that may yet | |||||||||||||
shares (or units) | Average price paid per share | publicly announced plans or | be purchased under the plans | |||||||||||||
Period | purchased | (or unit)(1) | programs | or programs | ||||||||||||
Month #1 (July 1 July 31) |
402,700 | $ | 2.40 | 402,700 | $ | 947,239 | ||||||||||
Month #2 (August 1 August 31) |
366,000 | 2.54 | 366,000 | 187 | ||||||||||||
Month #3 (September 1
September 30) |
| | | | ||||||||||||
Total |
768,700 | $ | 2.47 | 768,700 | $ | | ||||||||||
(1) | The weighted average price paid per share of common stock does not include the cost of broker commissions. |
Item 6. | Exhibits |
(a) Exhibits
31.1 |
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
31.2 |
|
Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
19
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
HEALTHSTREAM, INC. |
||||
By: | /s/ Gerard M. Hayden, Jr. | |||
Gerard M. Hayden, Jr. | ||||
November 12, 2008 | Chief Financial Officer |
20
Table of Contents
HEALTHSTREAM, INC.
EXHIBIT INDEX
31.1 | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|||
31.2 | Certification of the Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|||
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
|||
32.2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
21