HEALTHSTREAM INC - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2010
Commission File No.: 000-27701
HealthStream, Inc.
(Exact name of registrant as specified in its charter)
Tennessee | 62-1443555 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
209 10th Avenue South, Suite 450 Nashville, Tennessee |
37203 | |
(Address of principal executive offices) | (Zip Code) |
(615) 301-3100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of May 7, 2010, 21,792,175 shares of the registrants common stock were outstanding.
Index to Form 10-Q
HEALTHSTREAM, INC.
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 13,016,816 | $ | 12,287,059 | ||||
Restricted cash |
111,594 | 65,855 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $132,786
and $140,559 at March 31, 2010 and December 31, 2009, respectively |
11,750,360 | 9,577,409 | ||||||
Accounts receivable unbilled |
1,685,972 | 1,638,326 | ||||||
Deferred tax assets, current |
2,830,477 | 2,830,477 | ||||||
Prepaid royalties, net of amortization |
2,091,368 | 2,084,154 | ||||||
Prepaid development fees, net of amortization |
406,185 | 419,189 | ||||||
Other prepaid expenses and other current assets |
821,607 | 988,390 | ||||||
Total current assets |
32,714,379 | 29,890,859 | ||||||
Property and equipment: |
||||||||
Equipment |
14,369,242 | 14,121,140 | ||||||
Leasehold improvements |
2,004,822 | 2,004,822 | ||||||
Furniture and fixtures |
1,691,672 | 1,689,350 | ||||||
18,065,736 | 17,815,312 | |||||||
Less accumulated depreciation and amortization |
(15,488,592 | ) | (14,881,423 | ) | ||||
2,577,144 | 2,933,889 | |||||||
Capitalized software feature enhancements, net of accumulated amortization of
$4,451,083 and $3,993,689 at March 31, 2010 and December 31, 2009,
respectively |
4,157,121 | 4,181,858 | ||||||
Goodwill |
21,146,864 | 21,146,864 | ||||||
Intangible assets, net of accumulated amortization of $7,332,915
and $7,096,196 at March 31, 2010 and December 31, 2009, respectively |
3,554,228 | 3,790,946 | ||||||
Deferred tax assets, noncurrent |
8,029,741 | 8,626,400 | ||||||
Other assets |
383,790 | 431,464 | ||||||
Total assets |
$ | 72,563,267 | $ | 71,002,280 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 654,699 | $ | 1,552,101 | ||||
Accrued liabilities |
3,029,994 | 3,322,794 | ||||||
Accrued compensation and related expenses |
595,405 | 1,401,604 | ||||||
Commercial support liabilities |
322,654 | 350,792 | ||||||
Deferred revenue |
14,793,383 | 12,233,876 | ||||||
Current portion of long term debt |
123,150 | 306,942 | ||||||
Current portion of capital lease obligations |
7,336 | 8,905 | ||||||
Total current liabilities |
19,526,621 | 19,177,014 | ||||||
Capital lease obligations, less current portion |
2,753 | 4,362 | ||||||
Commitments and contingencies |
| | ||||||
Shareholders equity: |
||||||||
Common stock, no par value, 75,000,000 shares authorized;
21,743,866 and 21,623,350 shares issued and outstanding
at March 31, 2010 and December 31, 2009, respectively |
96,812,890 | 96,406,765 | ||||||
Accumulated deficit |
(43,778,997 | ) | (44,585,861 | ) | ||||
Total shareholders equity |
53,033,893 | 51,820,904 | ||||||
Total liabilities and shareholders equity |
$ | 72,563,267 | $ | 71,002,280 | ||||
See accompanying notes to the condensed consolidated financial statements.
1
Table of Contents
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Revenues, net |
$ | 14,837,252 | $ | 13,619,208 | ||||
Operating costs and expenses: |
||||||||
Cost of revenues (excluding depreciation and amortization) |
5,461,982 | 5,267,831 | ||||||
Product development |
1,526,165 | 1,534,421 | ||||||
Sales and marketing |
2,960,868 | 2,713,594 | ||||||
Other general and administrative expenses |
2,085,872 | 1,901,278 | ||||||
Depreciation and amortization |
1,390,342 | 1,266,300 | ||||||
Total operating costs and expenses |
13,425,229 | 12,683,424 | ||||||
Income from operations |
1,412,023 | 935,784 | ||||||
Other income (expense): |
||||||||
Interest and other income |
2,716 | 8,956 | ||||||
Interest and other expense |
(11,216 | ) | (9,841 | ) | ||||
Total other expense |
(8,500 | ) | (885 | ) | ||||
Income before income taxes |
1,403,523 | 934,899 | ||||||
Income tax provision |
596,659 | 57,370 | ||||||
Net income |
$ | 806,864 | $ | 877,529 | ||||
Net income per share: |
||||||||
Basic |
$ | 0.04 | $ | 0.04 | ||||
Diluted |
$ | 0.04 | $ | 0.04 | ||||
Weighted average shares of common stock outstanding: |
||||||||
Basic |
21,675,763 | 21,382,055 | ||||||
Diluted |
22,130,145 | 21,567,204 | ||||||
See accompanying notes to the condensed consolidated financial statements.
2
Table of Contents
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2010
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2010
Common Stock | Accumulated | Total Shareholders | ||||||||||||||
Shares | Amount | Deficit | Equity | |||||||||||||
Balance at December 31, 2009 |
21,623,350 | $ | 96,406,765 | $ | (44,585,861 | ) | $ | 51,820,904 | ||||||||
Net income |
| | 806,864 | 806,864 | ||||||||||||
Stock based compensation expense |
| 162,779 | | 162,779 | ||||||||||||
Exercise of stock options |
120,516 | 243,346 | | 243,346 | ||||||||||||
Balance at March 31, 2010 |
21,743,866 | $ | 96,812,890 | $ | (43,778,997 | ) | $ | 53,033,893 | ||||||||
See accompanying notes to the condensed consolidated financial statements.
3
Table of Contents
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 806,864 | $ | 877,529 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
1,390,342 | 1,266,300 | ||||||
Stock based compensation expense |
162,779 | 145,615 | ||||||
Provision for doubtful accounts |
| 50,000 | ||||||
Deferred income taxes |
596,659 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts and unbilled receivables |
(2,220,597 | ) | (2,256,651 | ) | ||||
Restricted cash |
(45,739 | ) | | |||||
Prepaid royalties |
(7,214 | ) | (342,899 | ) | ||||
Prepaid development fees |
(84,466 | ) | (66,950 | ) | ||||
Other prepaid expenses and other current assets |
166,783 | 371,250 | ||||||
Other assets |
47,674 | 49,042 | ||||||
Accounts payable |
(897,402 | ) | (416,569 | ) | ||||
Accrued liabilities and accrued compensation and related expenses |
(1,098,999 | ) | (129,663 | ) | ||||
Commercial support liabilities |
(28,138 | ) | (103,708 | ) | ||||
Deferred revenue |
2,559,507 | 2,224,328 | ||||||
Net cash provided by operating activities |
1,348,053 | 1,667,624 | ||||||
INVESTING ACTIVITIES: |
||||||||
Payments associated with capitalized software feature enhancements |
(424,248 | ) | (272,168 | ) | ||||
Purchases of property and equipment, net |
(250,424 | ) | (540,946 | ) | ||||
Net cash used in investing activities |
(674,672 | ) | (813,114 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Proceeds from exercise of stock options |
243,346 | | ||||||
Payments on long-term debt |
(183,792 | ) | (179,376 | ) | ||||
Payments on capital lease obligations |
(3,178 | ) | (10,451 | ) | ||||
Net cash provided by (used in) financing activities |
56,376 | (189,827 | ) | |||||
Net increase in cash and cash equivalents |
729,757 | 664,683 | ||||||
Cash and cash equivalents at beginning of period |
12,287,059 | 4,106,612 | ||||||
Cash and cash equivalents at end of period |
$ | 13,016,816 | $ | 4,771,295 | ||||
See accompanying notes to the condensed consolidated financial statements.
4
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States (US GAAP) for
interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, condensed consolidated financial statements do not include all of the information
and footnotes required by US GAAP for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. All significant intercompany transactions have been eliminated in
consolidation. Operating results for the three months ended March 31, 2010 are not necessarily
indicative of the results that may be expected for the year ending December 31, 2010.
The balance sheet at December 31, 2009 is consistent with the audited financial statements at that
date but does not include all of the information and footnotes required by US GAAP for a complete
set of financial statements. For further information, refer to the consolidated financial
statements and footnotes thereto for the year ended December 31, 2009 (included in the Companys
Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 26, 2010).
2. RECENT ACCOUNTING PRONOUNCEMENTS
In September 2009, the Financial Accounting Standards Board (FASB) issued revised guidance on the
accounting for revenue arrangements with multiple deliverables. The revised guidance changes when
individual deliverables in a multiple element arrangement can be treated as separate units of
accounting, and also changes the manner in which the transaction consideration is allocated across
the separately identified deliverables. The revised guidance will be effective for the first annual
reporting period on or after June 15, 2010, and may be applied retrospectively for all periods
presented or prospectively to arrangements entered into or materially modified after the adoption
date. Early adoption is permitted provided that the revised guidance is retroactively applied to
the beginning of the year of adoption. We are currently assessing the potential impact of adopting
the revised guidance on our financial position and results of operations.
3. INCOME TAXES
Income taxes are accounted for using the asset and liability method, whereby deferred tax assets
and liabilities are determined based on the temporary differences between the financial statement
and tax bases of assets and liabilities measured at tax rates that will be in effect for the year
in which the differences are expected to affect taxable income.
During the three months ended March 31, 2010 and 2009, the Company recorded a provision for income
taxes of $596,659 and $57,370, respectively. The Companys effective tax rate for the three months
ended March 31, 2010 was 42.5%. The Companys effective tax rate primarily reflects the statutory
corporate income tax rate, the net effect of state taxes, and the effect of various permanent tax
differences. The Companys effective tax rate for the three months ended March 31, 2009 was
substantially less than the statutory rate because we previously maintained a valuation allowance
for our net operating loss (NOL) carryforwards and other deferred tax assets. The Company
released substantially all of the remaining balance of the valuation allowance against its deferred
tax assets at December 31, 2009.
4. STOCK BASED COMPENSATION
The Company maintains one stock incentive plan. The Company accounts for its stock based
compensation plan using the fair-value based method for costs related to share-based payments,
including stock options. The Company uses the Black Scholes option pricing model for calculating
the fair value of awards issued under its stock based compensation plan. During the three months
ended March 31, 2010, the Company granted 214,000 stock options with a weighted average grant date
fair value of $1.77. During the three months ended March 31, 2009, the Company granted 209,000
stock options with a weighted average grant date fair value of $1.04. The fair value of stock based
awards granted during the three months ended March 31, 2010 and 2009 was estimated using the Black
Scholes option pricing model, with the assumptions as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Risk-free interest rate |
2.39 | % | 1.73 | % | ||||
Expected dividend yield |
0.0 | % | 0.0 | % | ||||
Expected life (in years) |
5 | 5 | ||||||
Expected forfeiture rate |
10 | % | 20 | % | ||||
Volatility |
55 | % | 60 | % |
5
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. STOCK BASED COMPENSATION (continued)
Total stock based compensation expense recorded for the three months ended March 31, 2010 and 2009,
which is recorded in the condensed consolidated statements of income, is as follows:
Three months ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Cost of revenues (excluding depreciation and amortization) |
$ | 9,134 | $ | 5,191 | ||||
Product development |
32,087 | 35,086 | ||||||
Sales and marketing |
43,779 | 38,640 | ||||||
Other general and administrative |
77,779 | 66,698 | ||||||
Total stock based compensation expense |
$ | 162,779 | $ | 145,615 | ||||
5. NET INCOME PER SHARE
Basic net income per share is computed by dividing the net income available to common shareholders
for the period by the weighted-average number of common shares outstanding during the period.
Diluted net income per share is computed by dividing the net income for the period by the weighted
average number of common and common equivalent shares outstanding during the period. Common
equivalent shares, composed of incremental common shares issuable upon the exercise of stock
options and warrants, escrowed or restricted shares, and shares subject to vesting are included in
diluted net income per share only to the extent these shares are dilutive. Common equivalent shares
are dilutive when the average market price during the period exceeds the exercise price of the
underlying shares. The total number of common equivalent shares excluded from the calculations of
diluted net income per share, due to their anti-dilutive effect, was approximately 0.7 million and
2.1 million for the three months ended March 31, 2010 and 2009, respectively.
The following table sets forth the computation of basic and diluted net income per share for the
three months ended March 31, 2010 and 2009:
Three months ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Numerator: |
||||||||
Net income |
$ | 806,864 | $ | 877,529 | ||||
Denominator: |
||||||||
Weighted average shares outstanding: |
||||||||
Basic |
21,675,763 | 21,382,055 | ||||||
Employee stock options |
454,382 | 185,149 | ||||||
Diluted |
22,130,145 | 21,567,204 | ||||||
Net income per share: |
||||||||
Basic |
$ | 0.04 | $ | 0.04 | ||||
Diluted |
$ | 0.04 | $ | 0.04 | ||||
6
Table of Contents
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. BUSINESS SEGMENTS
The Company provides services to healthcare organizations, pharmaceutical and medical device
companies, and other members within the healthcare industry. The Companys services are primarily
focused on the delivery of education and training products and services (HealthStream Learning), as
well as survey and research services (HealthStream Research). The accounting policies of the
segments are the same as those described in the summary of significant accounting policies in the
Companys Annual Report on Form 10-K for the year ended December 31, 2009.
The Company measures segment performance based on operating income (loss) before income taxes and
prior to the allocation of certain corporate overhead expenses, interest income, interest expense,
and depreciation. The following is the Companys business segment information as of and for the
three months ended March 31, 2010 and 2009.
Three months ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Revenues |
||||||||
Learning |
$ | 10,302,904 | $ | 8,993,611 | ||||
Research |
4,534,348 | 4,625,597 | ||||||
Total net revenue |
$ | 14,837,252 | $ | 13,619,208 | ||||
Income (loss) from operations |
||||||||
Learning |
$ | 3,220,345 | $ | 2,047,165 | ||||
Research |
159,571 | 573,157 | ||||||
Unallocated |
(1,967,893 | ) | (1,684,538 | ) | ||||
Total income from operations |
$ | 1,412,023 | $ | 935,784 | ||||
Segment assets * | March 31, 2010 | December 31, 2009 | ||||||
Learning |
$ | 19,955,170 | $ | 18,185,466 | ||||
Research |
26,227,881 | 26,209,873 | ||||||
Unallocated |
26,380,216 | 26,606,941 | ||||||
Total assets |
$ | 72,563,267 | $ | 71,002,280 | ||||
* | Segment assets include restricted cash, accounts and unbilled receivables, prepaid and other current assets, other assets, capitalized software feature enhancements, certain property and equipment, and intangible assets. Cash and cash equivalents are not allocated to individual segments, and are included within Unallocated. A significant portion of property and equipment assets are also included within Unallocated. |
7. SUBSEQUENT EVENTS
On April 22, 2010, the Company renewed a lease, and expanded the square footage, for its principal
office located in Nashville, Tennessee for a seven year period. The initial term of the renewed
lease will end on April 30, 2017, and includes a two year renewal option. The monthly rental
payments at this location will be as follows: $50,434 through April 2012, $53,430 through April
2013, $53,725 through April 2014, $54,021 through April 2015, and $57,027 through April 2017.
The lease also includes certain periods of free rent and tenant improvement allowances.
On the weekend of May 1, 2010, the Nashville,
Tennessee area experienced unprecedented flooding. Although many businesses in the area were adversely
impacted by the floodwaters, our offices were not damaged and our business operations were not interrupted.
Due to the flooding, the venue for our customer Summit was severely damaged and has been closed. The Summit was
scheduled for May 17-20, 2010 and has now been cancelled. We believe we will have only modest expenses associated
with the cancellation of the Summit.
7
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Special Cautionary Notice Regarding Forward-Looking Statements
You should read the following discussion and analysis in conjunction with our condensed
consolidated financial statements and related notes included elsewhere in this report and our
audited consolidated financial statements and the notes thereto for the year ended December 31,
2009, appearing in our Annual Report on Form 10-K that was filed with the Securities and Exchange
Commission (SEC) on March 26, 2010 (the 2009 Form 10-K). Statements contained in this Quarterly
Report on Form 10-Q that are not historical fact are forward-looking statements that the Company
intends to be covered by the safe harbor provisions for forward-looking statements contained in the
Private Securities Litigation Reform Act of 1995. Statements that are predictive in nature, that
depend on or refer to future events or conditions, or that include words such as anticipates,
believes, could, estimates, expects, intends, may, plans, potential, predicts,
projects, should, will, would, and similar expressions are forward-looking statements.
The Company cautions that forward-looking statements involve known and unknown risks,
uncertainties, and other factors that may cause actual results, performance, or achievements to be
materially different from any future results, performance, or achievements expressed or implied by
the forward-looking statements. Forward-looking statements reflect our current views with respect
to future events and are based on assumptions and subject to risks and uncertainties. Given these
uncertainties, you should not place undue reliance on these forward-looking statements.
In evaluating any forward-looking statement, you should specifically consider the information
regarding forward-looking statements and the information set forth under the caption Item 1A. Risk
Factors in our 2009 Form 10-K and the information regarding forward-looking statements in our
earnings releases, as well as other cautionary statements contained elsewhere in this report,
including the matters discussed in Critical Accounting Policies and Estimates. We undertake no
obligation beyond that required by law to update publicly any forward-looking statements for any
reason, even if new information becomes available or other events occur in the future. You should
read this report and the documents that we reference in this report and have filed as exhibits to
this report completely and with the understanding that our actual future results may be materially
different from what we expect.
Overview
We provide our services to healthcare organizations, pharmaceutical and medical device companies,
and other participants within the healthcare industry. Our services are primarily focused on the
delivery of education and training products and services (HealthStream Learning), as well as survey
and research services (HealthStream Research). HealthStream Learning products and services include
our Internet-based HealthStream Learning Center® (HLC), authoring tools, courseware
subscriptions, online training and content development, online sales training courses, live events,
HospitalDirect® and other products focused on education and training to serve professionals that
work within healthcare organizations. HealthStream Research provides a wide range of quality and
satisfaction surveys, data analyses of survey results, and other research-based measurement tools
focused on patients, employees, physicians, and members of the community. Our learning solutions
help healthcare organizations improve their required regulatory training, while also offering an
opportunity to train their employees in multiple clinical areas. Our research products provide
customers valuable insight into measuring quality and satisfaction of physicians, patients,
employees, and members of the community.
Key financial and operational indicators for the first quarter of 2010 include:
| Revenues of $14.8 million in the first quarter of 2010, up 9% over the first quarter of 2009 | ||
| Operating income of $1.4 million in the first quarter of 2010, up 51% over the first quarter of 2009 | ||
| Net income of $807,000 and earnings per share (EPS) of $0.04 per share in the first quarter of 2010which is the amount after deducting $597,000, or $0.03 per share, of income tax provision, compared to net income of $878,000 and EPS of $0.04 per share in the first quarter of 2009which only included an income tax provision of $57,000 |
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States (US GAAP). These accounting principles require
us to make certain estimates, judgments and assumptions during the preparation of our financial
statements. We believe the estimates, judgments and assumptions upon which we rely are reasonable
based upon information available to us at the time they are made. These estimates, judgments and
assumptions can affect the reported amounts of assets and liabilities as of the date of the
financial statements, as well as the reported amounts of revenues and
expenses during the periods presented. To the extent there are material differences between these
estimates, judgments or assumptions and actual results, our financial statements will be affected.
8
Table of Contents
The accounting policies and estimates that we believe are the most critical in fully understanding
and evaluating our reported financial results include the following:
| Revenue recognition | ||
| Accounting for income taxes | ||
| Product development costs and related capitalization | ||
| Goodwill, intangibles, and other long-lived assets | ||
| Allowance for doubtful accounts | ||
| Accrual for service credits | ||
| Stock based compensation | ||
| Nonmonetary exchange of content rights and deferred service credits |
In many cases, the accounting treatment of a particular transaction is specifically dictated by US
GAAP and does not require managements judgment in its application. There are also areas in which
managements judgment in selecting among available alternatives would not produce a materially
different result. See Notes to Consolidated Financial Statements in our 2009 Form 10-K, which
contains additional information regarding our accounting policies and other disclosures required by
US GAAP. There have been no changes in our critical accounting policies and estimates from those
reported in our 2009 Form 10-K.
Revenues and Expense Components
The following descriptions of the components of revenues and expenses apply to the comparison of
results of operations.
Revenues. Revenues for our HealthStream Learning business segment primarily consist of the
following products and services: provision of services through our Internet-based HLC, authoring
tools, a variety of courseware subscriptions (add-on courseware), implementation and consulting
services, maintenance of third party content, content development, online sales training courses
(RepDirect), HospitalDirect®, and a variety of other educational activities for physicians, nurses
and other professionals within healthcare organizations. Revenues for our HealthStream Research
business segment consist of quality and satisfaction surveys, data analyses of survey results, and
other research-based measurement tools focused on patients, physicians, employees, and other
members of the community.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues (excluding
depreciation and amortization) consists primarily of salaries and employee benefits, stock based
compensation, employee travel and lodging, materials, outsourced phone survey support, contract
labor, hosting costs, and other direct expenses associated with revenues, as well as royalties paid
by us to content providers based on a percentage of revenues. Personnel costs within cost of
revenues are associated with individuals that facilitate product delivery, provide services,
conduct, process and manage phone and paper-based surveys, handle customer support calls or
inquiries, manage the technology infrastructure for our hosted applications, manage content and
survey services, coordinate content maintenance services, and provide training or implementation
services.
Product Development. Product development expenses consist primarily of salaries and employee
benefits, contract labor, stock based compensation, content acquisition costs before technological
feasibility is achieved, costs associated with the development of content and expenditures
associated with maintaining, developing and operating our training, delivery and administration
platforms. In addition, product development expenses are associated with the development of new
software feature enhancements and new products. Personnel costs within product development include
our systems, application development, and quality assurance teams, product managers, and other
personnel associated with content and product development.
Sales and Marketing Expenses. Sales and marketing expenses consist primarily of salaries,
commissions and employee benefits, stock based compensation, employee travel and lodging,
advertising, trade shows, promotions, and related marketing costs. During the past several years,
excluding 2009, we have hosted a national customer conference in Nashville known as The Summit,
of which a significant portion of the costs are included in sales and marketing expenses. Personnel
costs within sales and marketing include our Learning and Research sales teams, strategic account
management, consultants, and marketing personnel, as well as our account management group.
Other General and Administrative Expenses. Other general and administrative expenses consist
primarily of salaries and employee benefits, stock based compensation, employee travel and lodging,
facility costs, office expenses, fees for professional services, and other operational expenses.
Personnel costs within general and administrative expenses include individuals associated with
normal
corporate functions (accounting, legal, human resources, administrative, internal information
systems, and executive management) as well as personnel who maintain our accreditation status with
various organizations.
9
Table of Contents
Depreciation and Amortization. Depreciation and amortization consist of fixed asset depreciation,
amortization of intangibles considered to have definite lives, amortization of content development
fees, and amortization of capitalized software feature enhancements.
Other Income/Expense, Net. The primary component of other income is interest income related to
interest earned on cash, cash equivalents and investments in marketable securities. The primary
component of other expense is interest expense related to a promissory note, capital leases and our
revolving credit facility.
Three Months Ended March 31, 2010 Compared to Three Months Ended March 31, 2009
Revenues. Revenues increased approximately $1.2 million, or 8.9%, to $14.8 million for the three
months ended March 31, 2010 from $13.6 million for the three months ended March 31, 2009. Revenues
for 2010 consisted of $10.3 million, or 69% of total revenue, for HealthStream Learning and $4.5
million, or 31% of total revenue, for HealthStream Research. In 2009, revenues consisted of $9.0
million, or 66% of total revenue, for HealthStream Learning and $4.6 million, or 34% of total
revenue, for HealthStream Research.
Revenues for HealthStream Learning increased $1.3 million, or 14.6%, over the first quarter of
2009. Revenues from our Internet-based subscription learning products increased by $2.0 million
over the prior year quarter, and were comprised of revenue increases from the HLC of $1.2 million
and from courseware subscriptions of $751,000. Revenues from our Internet-based subscription
products increased 26.7% over the prior year quarter due to a higher number of subscribers and more
courseware consumption by subscribers. Our HLC subscriber base increased to 2,043,000
fully-implemented subscribers and 2,136,000 contracted subscribers at March 31, 2010 compared to
1,768,000 fully-implemented subscribers and 1,896,000 contracted subscribers at March 31, 2009.
Revenues associated with implementation, development, and consulting services decreased $516,000
from the prior year quarter, impacted primarily by lower revenues associated with fewer
project-based development projects. Additionally, revenues from live events, study guides, and
other project-based activities, collectively declined $210,000 from the same quarter in the prior
year due to a de-emphasis on providing these services.
Revenues for HealthStream Research decreased $91,000, or 2.0%, compared to the first quarter of
2009. Revenues from recurring patient surveys increased by $183,000, or 5.9%, over the prior year
quarter, but were more than offset by the combined declines in revenue from employee, community and
physician surveys of $274,000. Of these revenue declines, the employee category decreased by
$194,000 which was impacted by delayed survey start-ups for a few large projects when compared to
the prior year quarter.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues increased
approximately $194,000, or 3.7%, to $5.5 million for the three months ended March 31, 2010 from
$5.3 million for the three months ended March 31, 2009. Cost of revenues as a percentage of
revenues was 36.8% of revenues for the three months ended March 31, 2010 compared to 38.7% of
revenues for the three months ended March 31, 2009. Cost of revenues for HealthStream Learning
increased approximately $107,000 to $3.1 million and approximated 30.2% and 33.4% of revenues for
the three months ended March 31, 2010 and 2009, respectively. The overall expense increase is
primarily associated with increased royalties paid by us resulting from growth in courseware
subscription revenues, while the decline as a percentage of revenue is attributable to the growth
in subscription revenues. Cost of revenues for HealthStream Research increased approximately
$87,000 to $2.3 million and approximated 51.8% and 48.9% of revenues for the three months ended
March 31, 2010 and 2009, respectively. The increase in cost of revenues for HealthStream Research
is primarily the result of costs associated with the growth in patient survey revenues over the
prior year first quarter.
Product Development. Product development expenses increased slightly and approximated $1.5 million
both for the three months ended March 31, 2010 and 2009, respectively. Product development expenses
as a percentage of revenues were 10.3% and 11.3% of revenues for the three months ended March 31,
2010 and 2009, respectively.
Product development expenses for HealthStream Learning decreased approximately $35,000 and
approximated 11.7% and 13.8% of revenues for the three months ended March 31, 2010 and 2009,
respectively. The decrease as a percentage of revenue is the result of the growth in revenues over
the prior year first quarter. Product development expenses for HealthStream Research increased
approximately $27,000 and approximated 7.1% and 6.4% of revenues for the three months ended March
31, 2010 and 2009, respectively.
Sales and Marketing. Sales and marketing expenses, including personnel costs, increased
approximately $247,000, or 9.1%, to $3.0 million for the three months ended March 31, 2010 from
$2.7 million for the three months ended March 31, 2009. Sales and marketing expenses approximated
20.0% and 19.9% of revenues for the three months ended March 31, 2010 and 2009, respectively.
Sales and marketing expenses for HealthStream Learning increased $71,000 and approximated 18.5% and
20.4% of revenues for the three months ended March 31, 2010 and 2009, respectively. Sales and
marketing expenses for HealthStream Research increased approximately $183,000, and approximated
22.0% and 17.6% of revenues for the three months ended March 31, 2010 and 2009, respectively. The
expense increases for both HealthStream Learning and HealthStream Research primarily resulted from
additional sales personnel, travel expenses and commissions.
10
Table of Contents
Other General and Administrative. Other general and administrative expenses increased approximately
$185,000, or 9.7% to $2.1 million for the three months ended March 31, 2010 from $1.9 million for
the three months ended March 31, 2009. Other general and administrative expenses as a percentage of
revenues approximated 14.1% and 14.0% for the three months ended March 31, 2010 and 2009,
respectively.
Other general and administrative expenses for HealthStream Learning and HealthStream Research
decreased $27,000 and $38,000, respectively, compared to the prior year quarter. The unallocated
corporate portion of other general and administrative expenses increased $250,000 over the prior
year quarter, primarily associated with consulting and other expenses to support the companys
infrastructure.
Depreciation and Amortization. Depreciation and amortization increased approximately $124,000, or
9.8%, to $1.4 million for the three months ended March 31, 2010 from $1.3 million for the three
months ended March 31, 2009. The increase resulted from depreciation expense associated with
capital expenditures and amortization of capitalized software features.
Other Income (Expense). Other income (expense) decreased approximately $8,000 to an expense of
$9,000 for the three months ended March 31, 2010 from an expense of $1,000 for the three months
ended March 31, 2009. Interest income decreased $6,000 from the prior year quarter resulting from
lower yield rates on cash and cash equivalents. Interest expense increased modestly over the prior
year quarter due to higher interest expense under our revolving credit facility.
Provision for Income Taxes. The Company recorded a provision for income taxes of approximately
$597,000 for the three months ended March 31, 2010 compared to $57,000 for the three months ended
March 31, 2009. The Companys effective tax rate for the first quarter of 2010 was 42.5%. During
the first quarter of 2009, the Company maintained a valuation allowance on its deferred tax assets,
and recorded no deferred income tax expense. Substantially all of the valuation allowance was
released during the fourth quarter of 2009. Income tax expense for the first quarter of 2009
consisted of the federal alternative minimum tax and state income taxes.
Net Income. Net income was approximately $807,000 for the three months ended March 31, 2010,
compared to $878,000 for the three months ended March 31, 2009. Net income per share was $0.04 per
share for both the three months ended March 31, 2010 and 2009.
Liquidity and Capital Resources
Net cash provided by operating activities was approximately $1.3 million and $1.7 million during
the three months ended March 31, 2010 and 2009, respectively. Our primary sources of cash were
generated from receipts from the sales of our products and services. Our days sales outstanding
(DSO) which we calculate by dividing the accounts receivable balance, excluding unbilled and
other receivables, by average daily revenues for the quarter, approximated 72 days for the first
quarter of 2010 compared to 69 days for the first quarter of 2009 and 58 days for the fourth
quarter of 2009. The increase in DSO compared to the fourth quarter of 2009 is associated with
higher balances with several customers that were billed in advance during the first quarter of 2010
for annual fees rather than on a monthly subscription basis. Increases in deferred revenues, which
represent progress billings in advance of revenue recognition, partially accounts for the increase
in accounts receivable. The primary uses of cash to fund our operations for the three months ended
March 31, 2010 and 2009 included personnel expenses, sales commissions, royalty payments, payments
for contract labor and other direct expenses associated with delivery of our products and services,
and general corporate expenses. The increase in accounts receivable negatively impacted our cash
flows from operations for both the three months ended March 31, 2010 and 2009.
Net cash used in investing activities was approximately $675,000 and $813,000 for the three months
ended March 31, 2010 and 2009, respectively. The primary uses of cash for the three months ended
March 31, 2010 were associated with capitalized software feature enhancements of $424,000 and
property and equipment purchases of $250,000. The primary uses of cash for the three months ended
March 31, 2009 were associated with property and equipment purchases of $541,000 and capitalized
software feature enhancements of $272,000. These uses of cash were associated with technology
investments in our platform products.
Cash provided by financing activities was approximately $57,000 for the three months ended March
31, 2010, while approximately $190,000 of cash was used during the three months ended March 31,
2009. The primary uses of cash for the three months ended
March 31, 2010 and 2009 related to payments under a promissory note and capital lease obligations.
The primary source of cash from financing activities for the three months ended March 31, 2010
resulted from proceeds associated with the exercise of employee stock options.
Our revenues increased and our operating income improved over the prior year period, and our
balance sheet reflects positive working capital of $13.2 million at March 31, 2010 compared to
$10.7 million at December 31, 2009. The improvement in working capital is primarily associated with
increases in cash and cash equivalents resulting from the net cash provided by operating activities
mentioned above. Current assets increased approximately $2.8 million during the first three months
of 2010 primarily due to increases in cash balances and accounts receivable, while current
liabilities increased approximately $350,000 during the first three months of 2010 resulting
primarily from increases in deferred revenue, but was partially offset by reductions in accounts
payable and accrued liabilites.
11
Table of Contents
Our primary source of liquidity was $13.0 million of cash and cash
equivalents. We also have a $15.0 million revolving credit facility loan agreement, all of which
was available at March 31, 2010.
We believe that our existing cash and cash equivalents, restricted cash, related interest
receivable, cash generated from operations, and available borrowings under our revolving credit
facility will be sufficient to meet anticipated cash needs for working capital, new product
development and capital expenditures for at least the next 12 months. As part of our growth
strategy, we review possible acquisitions that complement our products and services. We anticipate
that future acquisitions, if any, would be effected through a combination of stock and cash
consideration. We may need to raise additional capital through the issuance of equity or debt
securities and/or borrowings under our revolving credit facility, or another facility, to finance
any future acquisitions. The issuance of our stock as consideration for an acquisition would have a
dilutive effect and could adversely affect our stock price. The credit markets have been
experiencing extreme volatility and disruption, and we cannot assure you that if we need additional
financing that it will be available on terms favorable to us, or at all. Failure to generate
sufficient cash flow from operations or raise additional capital when required in sufficient
amounts and on terms acceptable to us could harm our business, financial condition and results of
operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk from changes in interest rates. We do not have any foreign currency
exchange rate risk or commodity price risk. As of March 31, 2010, our outstanding indebtedness
included a promissory note of approximately $123,000 and approximately $10,000 of capital lease
obligations. We may become subject to interest rate market risk associated with any future
borrowings under our revolving credit facility. The interest rate under the revolving credit
facility is based on 30 Day LIBOR plus a margin of either 190 or 220 basis points determined in
accordance with a pricing grid, but has a minimum interest rate of not less than three percent. We
are also exposed to market risk with respect to our cash balances. At March 31, 2010, the Company
had cash and cash equivalents totaling approximately $13.0 million. Current investment rates of
return approximate 0.10%. Assuming a 0.10% rate of return on $13.0 million, a hypothetical 10%
decrease in interest rates would decrease interest income and decrease net income on an annualized
basis by approximately $1,300.
The above market risk discussion and the estimated amounts presented are forward-looking statements
of market risk assuming the occurrence of certain adverse market conditions. Actual results in the
future may differ materially from those projected as a result of actual developments in the market.
Item 4T. Controls and Procedures
Evaluation of Controls and Procedures
HealthStreams chief executive officer and principal financial officer have reviewed and evaluated
the effectiveness of the Companys disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the Exchange Act))
as of the end of the period covered by this Quarterly Report. Based on that evaluation, the chief
executive officer and principal financial officer have concluded that HealthStreams disclosure
controls and procedures were effective to ensure that the information required to be disclosed by
the Company in the reports the Company files or submits under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms, and the information required to be disclosed in the reports the
Company files or submits under the Exchange Act was accumulated and communicated to the Companys
management, including its chief executive and principal financial officer, or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change in HealthStreams internal control over financial reporting that occurred
during the period covered by this
Quarterly Report that has materially affected, or that is reasonably likely to materially affect,
HealthStreams internal control over financial reporting.
12
Table of Contents
PART II OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On February 23, 2010, the Companys Board of Directors authorized the Company to purchase up to
$4,000,000 of its common stock over a one year period. The table below sets forth activity under
the stock repurchase plan for the quarter ended March 31, 2010:
(d) | ||||||||||||||||
(c) | Maximum number (or | |||||||||||||||
Total number of shares (or | approximate dollar value) of | |||||||||||||||
(a) | (b) | units) purchased as part of | shares (or units) that may yet be | |||||||||||||
Total number of shares | Average price paid per share | publicly announced plans or | purchased under the plans or | |||||||||||||
Period | (or units) purchased | (or unit) | programs | programs | ||||||||||||
Month #1 (January 1
January 31) (1) |
| $ | | | $ | | ||||||||||
Month #2 (February 1
February 28) |
| | | 4,000,000 | ||||||||||||
Month # 3 (March 1 March 31) |
| | | 4,000,000 | ||||||||||||
Total |
| $ | | | $ | 4,000,000 | ||||||||||
(1) | The stock repurchase plan was not in place during this period. |
Item 6. Exhibits
(a) | Exhibits |
31.1 Certification of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
31.2 Certification of the Principal Financial Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
13
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HEALTHSTREAM, INC. |
||||
May 10, 2010 | By: | /s/ Gerard M. Hayden, Jr. | ||
Gerard M. Hayden, Jr. | ||||
Chief Financial Officer |
14
Table of Contents
HEALTHSTREAM, INC.
EXHIBIT INDEX
31.1 | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
15