Annual Statements Open main menu

Healthtech Solutions, Inc./UT - Quarter Report: 2010 September (Form 10-Q)

xnyh10q20100930.htm



U. S. Securities and Exchange Commission
Washington, D. C. 20549

FORM 10-Q

[X]
 
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
   
For the quarterly period ended September 30, 2010
 
[  ]
 
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File No. 0-51012

XINYINHAI TECHNOLOGY, LTD.
(Exact Name of Registrant as Specified in its Charter)
 
Utah
 
87-0427336
(State or Other Jurisdiction of
 
(I.R.S. Employer I.D. No.)
incorporation or organization)
   

No. 4, Yantai Road, Centralized Park Haping Road, Harbin Development Zone, China 150060
(Address of Principal Executive Offices)
 
86-451-868-11118
Issuer's Telephone Number:

Indicate  by check mark  whether the  Registrant  (1) has filed all reports required to be filed by Sections 13 or 15(d) of the  Securities Exchange Act of 1934  during  the  preceding  12 months  (or for such shorter  period  that the Registrant was required to file such reports),  and (2) has been subject to such filing requirements for the past 90 days.  Yes X    No ____
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)  Yes___ No ____
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)
 
Large accelerated filer____ Accelerated filer ____ Non-accelerated filer ____ Small reporting company    X   
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes ____  No    X  
 
APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of the latest practicable date:
November 12, 2010
Common Voting Stock: 19,484,029

 
 

 

XINYINHAI TECHNOLOGY, LTD.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009



Index to Condensed Consolidated Financial Statements


   
PAGES
     
Condensed Consolidated Balance Sheets
 
1
     
Condensed Consolidated Statements of Income and Comprehensive Income
 
2
     
Condensed Consolidated Statements of Cash Flows
 
3
     
Notes to Condensed Consolidated Financial Statements
 
4 - 17

 
 

 

XINYINHAI TECHNOLOGY, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2010 AND DECEMBER 31, 2009
(Stated in US Dollars)

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Audited)
 
ASSETS
           
             
Current Assets
           
Cash and cash equivalents
  $ 2,321,495     $ 2,624,780  
Trade receivables (Net allowance for doubtful accounts of
               
$4,537 for 2010 and $11,048 for 2009)
    2,238,074       2,163,647  
Inventories (Note 7)
    2,747,945       1,707,931  
Value added tax recoverable
    6,361       19,198  
Other receivables, deposits and prepayments (Note 8(a))
    805,614       352,449  
Loans to third parties (Note 8(b))
    6,423,000       4,879,468  
                 
Total Current Assets
    14,542,489       11,747,473  
                 
Property, plant and equipment, net (Note 9)
    5,442,721       5,601,405  
Land-use-right
    1,042,340       1,042,064  
                 
TOTAL ASSETS
  $ 21,027,550     $ 18,390,942  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
Current Liabilities
               
Collateralized bank loan (Note 10)
  $ 4,491,000     $ 2,934,000  
Trade payables
    387,436       561,804  
Customer deposits
    24,209       1,300  
Other payables and accrued liabilities (Note 11)
    175,079       208,676  
Income tax payable
    25,514       27,160  
                 
TOTAL LIABILITIES
    5,103,238       3,732,940  
                 
COMMITMENTS AND CONTINGENCIES (NOTE 12)
               
                 
STOCKHOLDERS’ EQUITY
               
                 
Common stock (Note 13)
    19,484       19,484  
Additional paid-in capital
    3,294,543       3,294,543  
Retained earnings
    7,832,995       7,074,258  
Statutory reserves
    1,544,152       1,437,061  
Accumulated other comprehensive income
    1,600,321       1,330,394  
                 
TOTAL XINYINHAI TECHNOLOGY, LTD.
STOCKHOLDERS' EQUITY
    14,291,495       13,155,740  
                 
NONCONTROLLING INTERESTS (NOTE 3)
    1,632,817       1,502,262  
                 
TOTAL EQUITY
    15,924,312       14,658,002  
                 
TOTAL LIABILITIES AND EQUITY
  $ 21,027,550     $ 18,390,942  


See the accompanying notes to condensed consolidated financial statements

 
1

 

Xinyinhai Technology, Ltd.
Condensed Consolidated Statements of Income and Comprehensive Income
For the three and nine months ended September 30, 2010 and 2009
(Unaudited)
(Stated in US Dollars)
 
   
Three months ended
September 30, (Unaudited)
   
Nine months ended
September 30, (Unaudited)
 
   
2010
   
2009
   
2010
   
2009
 
                         
Revenues (Note 3)
  $ 1,516,577     $ 1,921,858     $ 5,579,936     $ 6,430,498  
Cost of revenues
    (1,033,194 )     (1,338,697 )     (3,598,485 )     (4,213,878 )
                                 
Gross profit
    483,383       583,161       1,981,451       2,216,620  
                                 
Operating expenses
                               
Selling and distribution expenses
    40,429       82,766       158,787       270,729  
General and administrative expenses
    208,714       245,305       600,175       749,095  
                                 
Total expenses
    249,143       328,071       758,962       1,019,824  
                                 
Income from operations
    234,240       255,090       1,222,489       1,196,796  
Interest income
    2,381       4,410       5,379       10,457  
Other income
    23,195       -       26,207       16,411  
Finance costs (Note 4)
    (59,398 )     (39,103 )     (161,919 )     (54,101 )
                                 
Income before income taxes and
                               
noncontrolling interest
    200,418       220,397       1,092,156       1,169,563  
Income taxes (Note 5)
    (24,708 )     (32,090 )     (128,228 )     (154,765 )
                                 
Net income before noncontrolling interest
    175,710       188,307       963,928       1,014,798  
Net income attributable to noncontrolling interest
    (17,457 )     (21,633 )     (98,100 )     (113,826 )
                                 
Net income attributable to Xinyinhai Technology,
Ltd. common stockholders
  $ 158,235     $ 166,674     $ 865,828     $ 900,972  
                                 
Net income before noncontrolling interest
    175,710       188,307       963,928       1,014,798  
                                 
Other comprehensive income
                               
Foreign currency translation adjustments
    239,143       17,574       302,382       730  
                                 
Comprehensive income
    414,853       205,881       1,266,310       1,015,528  
                                 
Comprehensive income attributable to
                               
  noncontrolling interests
    (43,433 )     (23,403 )     (130,555 )     (113,912 )
 
                               
Comprehensive income attributable to
                               
  Xingyinhai Technology, Ltd. common
                               
  stockholders
  $ 371,420     $ 182,478     $ 1,135,755     $ 901,616  
 
                               
Earnings per share attributable to
Xinyinhai Technology, Ltd. (Note 6) : basic
                               
and diluted
  $ 0.01     $ 0.01     $ 0.04     $ 0.05  
                                 
Weighted average number of
                               
common stock outstanding
    19,484,029       19,484,029       19,484,029       19,484,029  
                                 
See the accompanying notes to condensed consolidated financial statements

 
2

 

XINYINHAI TECHNOLOGY, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(Unaudited)
(Stated in US Dollars)
   
Nine months ended September 30,
 
   
2010
   
2009
 
Cash flows from operating activities
           
Net income attributable to Xinyinhai Technology Ltd.
           
  common stockholders
  $ 865,828     $ 900,972  
Adjustments to reconcile net income attributable to Xinyinhai
Technology Ltd. common stockholders to net cash (used in)/
        provided by operating activities :
               
Depreciation and amortization
    351,481       450,846  
Other income
    -       (4,000 )
Loss on disposal of property, plant and equipment
    3,832       -  
Noncontrolling interests
    98,100       113,826  
Changes in operating assets and liabilities
               
Trade receivables
    (29,656 )     66,394  
Inventories
    (987,631 )     336,711  
Other receivables, deposits and prepayments
    (438,211 )     536,137  
Trade payables
    (182,629 )     (307,138 )
Customer deposits
    22,483       (115,920 )
Other payables and accrued liabilities
    (36,903 )     (587,511 )
Income tax payable
    (2,163 )     (5,521 )
Value added tax payable
    13,000       61,913  
                 
Net cash flows (used in)/provided by operating activities
    (322,469 )     1,446,709  
                 
Cash flows from investing activities
               
Loans to third parties
    (4,851,717 )     -  
Loans repaid by third parties
    3,433,046       -  
Payments to acquire property, plant and equipment and
               
  land-use-right
    (66,915 )     (476,673 )
Sales proceeds from disposal of property, plant and equipment
    758       -  
                 
Net cash flows used in investing activities
    (1,484,828 )     (476,673 )
                 
Cash flows from financing activities
               
Collateralized bank loan
    4,404,800       2,934,000  
Repayment of bank loan
    (2,933,800 )     -  
                 
Net cash flows provided by financing activities
    1,471,000       2,934,000  
                 
Effect of foreign currency translation on cash and cash equivalents
    33,012       649  
                 
Net (decrease)/increase in cash and cash equivalents
    (303,285 )     3,904,685  
                 
Cash and cash equivalents, beginning of period
    2,624,780       495,060  
                 
Cash and cash equivalents, end of period
  $ 2,321,495     $ 4,399,745  
                 
Supplemental disclosures for cash flow information :-
               
Cash paid for :-
               
Interest paid
  $ 138,125     $ 35,893  
Income taxes paid
  $ 130,391     $ 157,716  

See the accompanying notes to condensed consolidated financial statements

 
3

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


1.            Corporation information

 
(a)
Xinyinhai Technology, Ltd. (“Xinyinhai” or the “Company”) was incorporated in Utah on October 18, 1985.  It currently has two subsidiaries, Winner Sea Group Limited (“Winner Sea”) and Harbin Golden Sea Technology Printing Co., Ltd. (“Harbin Golden Sea”).

Winner Sea is a business company organized under the laws of the British Virgin Islands on January 12, 2006.  It has conducted no business and is a holding company whose only asset is 90% equity interest in Harbin Golden Sea.  Ms. Xie Guihong, a director of the Company, owns the remaining 10% equity interest in Harbin Golden Sea.

Harbin Golden Sea is a company located in Harbin City, Heilongjiang Province, the People’s Republic of China (“PRC”).  Founded in 1998, Harbin Golden Sea has developed into a leading participant in the PRC’s financial note printing industry.  It is one of the companies to which the PRC government has issued the Special Industry Operating Permit and the Government Securities and Documents Duplicating Permit, which are the licenses required in order to be engaged in printing bank vouchers in the PRC.

The Company ended its development stage after the share exchange transaction as detailed in note 1(b) to the financial statements.

 
(b)
On June 29, 2006, the Company executed a share exchange agreement (the “Share Exchange”) with the stockholders of Winner Sea whereby the stockholders of Winner Sea exchanged all their Winner Sea shares for 18,000,000 shares of the Company’s common stock, representing 98.3% of the then outstanding stock of the Company.

The purchase method under reverse takeover accounting has been applied for the Share Exchange.  These consolidated financial statements issued under the name of the legal parent, Xinyinhai, are a continuation of the financial statements of Winner Sea, which include Winner Sea’s majority owned subsidiary Harbin Golden Sea.


2.             Description of business

The Company, through Harbin Golden Sea, is a leading participant in PRC’s financial notes printing industry.  It provides printing services whose quality equals the highest standards worldwide and imports state-of-the-art printing equipment from overseas that is installed on its advanced software systems, such as anti-falsification software.

The Company also earned approximately 6% of its revenue for the current reporting period from its position as a distributor of plasma arc cutting machinery and consumable parts.  The plasma arc cutting systems are designed to provide metal workers with clean cuts for metal work that permits little tolerance for error, and are well-known worldwide.
 
 
4

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


3.            Summary of significant accounting policies

Basis of presentation and consolidation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) including the instructions to Form 10-Q and Regulation S-X.  Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted from these statements pursuant to such rules and regulation and, accordingly, they do not include all the information and notes necessary for comprehensive consolidated financial statements and should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2009, included in our Annual Report on Form 10-K for the year ended December 31, 2009.

In the opinion of the management of the Company, all adjustments, which are of a normal recurring nature, necessary for a fair statement of the results for the three months and nine months periods have been made.  Results for the interim period presented are not necessarily indicative of the results that might be expected for the entire fiscal year.  The condensed consolidated financial statements include the accounts of the Company and its subsidiaries.  All significant inter-company accounts and transactions have been eliminated in consolidation.

Use of estimates

In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting periods.  These accounts and estimates include, but are not limited to, the valuation of accounts receivable, inventories and the estimation on useful lives of property, plant and equipment.  Actual results could differ from those estimates.

Concentrations of credit risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents and trade receivables.  As of September 30, 2010 and December 31, 2009, substantially all of the Company’s cash and cash equivalents were held by major financial institutions located in the PRC, which management believes are of high credit quality.  With respect to trade receivables, the Company extends credit based on an evaluation of the customer’s financial condition, generally without requiring collateral.  The Company maintains an allowance for doubtful accounts of trade receivables.

 
5

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


3.            Summary of significant accounting policies (Cont’d)

Concentrations of credit risk (Cont'd)
 
During the reporting periods, customers representing 10% or more of the Company’s consolidated sales are :-

   
Three months ended
September 30,
(Unaudited)
   
Nine months ended
September 30,
(Unaudited)
 
   
2010
   
2009
   
2010
   
2009
 
                         
Company A
  $ 168,831     $ 374,354     $ 617,754     $ 1,427,625  
Company B
    114,453       200,649       538,901       678,262  
Company C
    112,656       138,132       193,554       828,109  
Company D
    179,256       298,296       923,862       615,370  
Company E
    117,122       19,753       598,447       243,487  
                                 
    $ 692,318     $ 1,031,184     $ 2,872,518     $ 3,792,853  

Cash and cash equivalents

Cash and cash equivalents include all cash, deposits in banks and other highly liquid investments with initial maturities of three months or less.  As of September 30, 2010, the cash and cash equivalents were denominated in Renminbi (“RMB”) and are not freely convertible into foreign currencies.

Trade receivables

The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due accounts.  An allowance for doubtful accounts is established and recorded based on managements’ assessment of the credit history with the customers and current relationships with them.  Additional specific provision will be made against trade receivables to the extent that they are considered to be doubtful.

Bad debts are written off when identified.  The Company does not accrue interest on trade receivables.

Inventories

Inventories are stated at the lower of cost or market.  Cost is determined on a weighted average basis and includes all expenditures incurred in bringing the goods to the point of sale and putting them in a saleable condition.  In assessing the ultimate realization of inventories, the management makes judgments as to future demand requirements compared to current or committed inventory levels.

 
6

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


3.            Summary of significant accounting policies (Cont’d)

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation.  Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.

Depreciation is provided to write off the cost of the assets to the estimated residual value on a straight-line basis over their estimated useful lives as follows :-

 
Depreciable life
   
Buildings
20 years
Plant and machinery
10 years
Furniture, fixtures and equipment
5 years
Motor vehicles
10 years

Maintenance or repairs are charged to expense as incurred.  Upon sale or disposition, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to income.

Land-use-right

Land-use-right is stated at cost less accumulated amortization.  Amortization is provided using the straight-line method over the terms of the lease of 39 years.

Noncontrolling interests

Noncontrolling interests result from the consolidation of 90% owned subsidiary, Harbin Golden Sea, where the Company has control over its operations.

 
7

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


3.            Summary of significant accounting policies (Cont’d)

Revenue recognition

The Company derives revenues from the sales of printed products and trading of equipment.  The Company recognizes its revenues net of related business taxes and value added taxes and when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.

 
(a)
The Company recognizes revenue from the sale of printed forms upon delivery to the customers and the transfer of title and risk of loss.  Because the majority of products are customized to meet customer specifications, product returns are not significant.

 
(b)
Trading of equipment, plasma arc cutting machines, does not require significant modification or customization.  Revenue from sale of the equipment and associated spare parts is recognized at the time of delivery of products to customers and when the title and ownership are passed to the customers.

Income taxes

The Company accounts for income tax in accordance with ASC 740 “Income Taxes” (previously SFAS No. 109), which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of the events that have been included in the financial statements or tax returns. Deferred income taxes are recognized for all significant temporary differences between tax and financial statements bases of assets and liabilities. A valuation allowance is recognized on deferred tax assets when it is more likely than not that these deferred tax assets will not be realized.

Foreign currency translation

The functional currency of the Company and Winner Sea is United States dollars (“US$”) while that of Harbin Golden Sea is RMB.  The Company maintains its financial statements in the functional currency.  Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet date.  Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction.  Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.

For financial reporting purposes, the financial statements of Harbin Golden Sea, which are prepared using the functional currency, have been translated into US$.  Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders’ equity is translated at historical exchange rates.  Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.  The exchange rates in effect at September 30, 2010 and December 31, 2009 were RMB1 for US$0.1497 and RMB1 for US$0.1467 respectively.  There is no significant fluctuation in exchange rate for the conversion of RMB to US$ after the balance sheet date.

 
8

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


3.            Summary of significant accounting policies (Cont’d)

Fair value of financial instruments

The carrying values of the Company’s financial instruments, including cash and cash equivalents, trade and other receivables, customer deposits, collateralized bank loan, and trade and other payables approximate their fair values due to the short-term maturity of such instruments.

It is the management’s opinion that the Company is not exposed to significant foreign currency, interest, price or credit risks arising from these financial instruments.

Comprehensive income

The Company has adopted ASC 220 “Comprehensive Income” (previously SFAS No. 130), which establishes standards for reporting and display of comprehensive income, its components and accumulated balances.  Components of comprehensive income include net income and foreign currency translation adjustments.

Basic and diluted earnings per share

The Company reports basic earnings per share in accordance with ASC 260, “Earnings Per Share”, (previously SFAS No. 128).  Basic earnings per share is computed using the weighted average number of shares outstanding during the periods presented.  The weighted average number of shares of the Company represents the common stock outstanding during the periods.

Recently issued accounting standards

Accounting for Transfers of Financial Assets (Included in amended Topic ASC 860 “Transfers and Servicing”, previously SFAS No. 166, “Accounting for Transfers of Financial Assets - an Amendment of Financial Accounting Standard Board (“FASB”) Statement No. 140.”). The amended topic addresses information a reporting entity provides in its financial statements about the transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement in transferred financial assets.  Also, the amended topic removes the concept of a qualifying special purpose entity, limits the circumstances in which a transferor derecognizes a portion or component of a financial asset, defines participating interest and enhances the information provided to financial statement users to provide greater transparency.  The amended topic is effective for the first annual reporting period beginning after November 15, 2009 and will be effective for us as of January 1, 2010.  The adoption of this amended topic has no material impact on the Company’s financial statements.

 
9

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


3.            Summary of significant accounting policies (Cont’d)

Recently issued accounting standards (Cont'd)

Consolidation of Variable Interest Entities - Amended (Included in amended Topic ASC 810 “Consolidation”, previously SFAS 167 “Amendments to FASB Interpretation No. 46(R)”).  The amended topic requires an enterprise to perform an analysis to determine the primary beneficiary of a variable interest entity; to require ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity and to eliminate the quantitative approach previously required for determining the primary beneficiary of a variable interest entity.  The amended topic also requires enhanced disclosures that will provide users of financial statements with more transparent information about an enterprise’s involvement in a variable interest entity. The amended topic is effective for the first annual reporting period beginning after November 15, 2009 and was effective for us as of January 1, 2010.  The adoption of this amended topic has no material impact on the Company’s financial statements.

The FASB issued Accounting Standards Update (ASU) No. 2009-13, Revenue Recognition (Topic 605): Multiple Deliverable Revenue Arrangements - A Consensus of the FASB Emerging Issues Task Force.”  This update provides application guidance on whether multiple deliverables exist, how the deliverables should be separated and how the consideration should be allocated to one or more units of accounting.  This update establishes a selling price hierarchy for determining the selling price of a deliverable.  The selling price used for each deliverable will be based on vendor-specific objective evidence, if available, third-party evidence if vendor-specific objective evidence is not available, or estimated selling price if neither vendor-specific or third-party evidence is available.  The Company will be required to apply this guidance prospectively for revenue arrangements entered into or materially modified after January 1, 2011; however, earlier application is permitted. The management is in the process of evaluating the impact of adopting this ASU update on the Company’s financial statements.

The FASB issued ASU 2010-06, Improving Disclosures about Fair Value Measurements. ASU 2010-06 amends ASC Topic 820 to require the following additional disclosures regarding fair value measurements: (i) the amounts of transfers between Level 1 and Level 2 of the fair value hierarchy; (ii) reasons for any transfers in or out of Level 3 of the fair value hierarchy and (iii) the inclusion of information about purchases, sales, issuances and settlements in the reconciliation of recurring Level 3 measurements. ASU 2010-06 also amends ASC Topic 820 to clarify existing disclosure requirements, requiring fair value disclosures by class of assets and liabilities rather than by major category and the disclosure of valuation techniques and inputs used to determine the fair value of Level 2 and Level 3 assets and liabilities. With the exception of disclosures relating to purchases, sales, issuances and settlements of recurring Level 3 measurements, ASU 2010-06 was effective for interim and annual reporting periods beginning after December 15, 2009. The disclosure requirements related to purchases, sales, issuances and settlements of recurring Level 3 measurements will be effective for financial statements for annual reporting periods beginning after December 15, 2010.  The management is in the process of evaluating the effect of disclosure requirements related to purchases, sales, issuances and settlements of recurring Level 3 measurements on this financial statements and result of operation and is currently not yet in a position to determine such effect.

 
10

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


3.            Summary of significant accounting policies (Cont’d)

Recently issued accounting standards (Cont'd)

The FASB issued ASU No. 2010-02, “Consolidation (Topic 810) Accounting and Reporting for Decreases in Ownership of a Subsidiary - a Scope Clarification”.  This amendment affects entities that have previously adopted Topic 810-10 (formally SFAS 160).  It clarifies the decrease in ownership provisions of Subtopic 810-10 and removes the potential conflict between guidance in that Subtopic and asset derecognition and gain or loss recognition guidance that may exist in other US GAAP. An entity will be required to follow the amended guidance beginning in the period that it first adopts FAS 160 (now included in Subtopic 810-10).  For those entities that have already adopted FAS 160, the amendments are effective at the beginning of the first interim or annual reporting period ending on or after December 15, 2009.  The amendments should be applied retrospectively to the first period that an entity adopted FAS 160. The adoption of this ASU update has no material impact on the Company’s financial statements.

In February 2010, the FASB issued ASU 2010-09, Subsequent Events: Amendments to Certain Recognition and Disclosure Requirements, which amends FASB ASC Topic 855, Subsequent Events.  The update provides that SEC filers, as defined in ASU 2010-09, are no longer required to disclose the date through which subsequent events have been evaluated in originally issued and revised financial statements.  The update also requires SEC filers to evaluate subsequent events through the date the financial statements are issued rather than the date the financial statements are available to be issued.  The Company adopted ASU 2010-09 upon issuance.  This update had no material impact on the financial position, results of operations or cash flows of the Company.

In July 2010, the FASB issued ASU 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The objective of ASU 2010-20 is to provide financial statement users with greater transparency about an entitys allowance for credit losses and the credit quality of its financing receivables. Under ASU 2010-20, an entity is required to provide disclosures so that financial statement users can evaluate the nature of the credit risk inherent in the entitys portfolio of financing receivables, how that risk is analyzed and assessed to arrive at the allowance for credit losses, and the changes and reasons for those changes in the allowance for credit losses. ASU 2010-20 is applicable to all entities, both public and non-public and is effective for interim and annual reporting periods ending on or after December 15, 2010. Comparative disclosure for earlier reporting periods that ended before initial adoption is encouraged but not required. However, comparative disclosures are required to be disclosed for those reporting periods ending after initial adoption. The management is in the process of evaluating the impact of adopting this ASU update on the Company’s financial statements.

In October 2010, the FASB issued ASU 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The standard is effective for interim and annual reporting periods beginning after December 15, 2011, with earlier adoption permitted. The provisions of the new standard can be applied either prospectively or retrospectively. The standard amends ASC Topic 944, Financial ServicesInsurance, and modifies the definition of the types of costs incurred by insurance entities that can be capitalized in the acquisition of new and renewal contracts. The management is in the process of evaluating the impact of adopting this ASU update on the Company’s financial statements.

 
11

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


4.            Finance costs

   
Three months ended
September 30,
(unaudited)
   
Nine months ended
September 30,
(unaudited)
 
   
2010
   
2009
   
2010
   
2009
 
                         
Bank interest
  $ 58,905     $ 37,266     $ 138,125     $ 51,994  
Bank charges
    493       1,747       23,794       2,107  
                                 
    $ 59,398     $ 39,013     $ 161,919     $ 54,101  


5.           Income taxes

The Company is subject to the United States of America tax law at a tax rate of 34%.  It had no taxable income for income tax purposes for the nine months ended September 30, 2010 and 2009.  The Company has not provided deferred taxes on undistributed earnings of its non-U.S. subsidiaries as of September 30, 2010, as it is the Company’s current policy to reinvest these earnings in non-U.S. operations.

In July 2006, the FASB issued ASC 740 (previously Interpretation No.48 “Accounting for Uncertainty in Income Taxes”). This interpretation requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax position and considered that no additional provision for uncertainty in income taxes is necessary as of September 30, 2010.

Winner Sea was incorporated in the BVI and, under the current law of the BVI, it is not subject to income taxes.

Harbin Golden Sea is subject to PRC enterprise income tax that is computed according to the relevant laws and regulations in the PRC.  It is registered as a new and high technology enterprise in the Harbin region of the PRC and is entitled to a 50% preferential reduction of the income tax rate.  On May 1, 2006, Harbin Golden Sea became a wholly-owned foreign enterprise under a reorganization plan and the Taxation Bureau of Harbin City approved its income tax exemption.  The new arrangement of exemption began in the first two years after Harbin Golden Sea became profitable, being 2006 and 2007, and a 50% income tax reduction for the following three years, being 2008 through 2010.

 
12

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


5.            Income taxes (Cont’d)

On March 16, 2007, the PRC’s legislative body, the National People’s Congress, adopted the unified enterprise income tax ("EIT") Law.  This new tax law replaces the existing separate income tax laws for domestic enterprises and foreign-invested enterprises and became effective on January 1, 2008.  Under the new tax law, a unified income tax rate is set at 25% for both domestic enterprises and foreign-invested enterprises.  However, there will be a transition period for enterprises, whether foreign-invested or domestic, that are currently receiving preferential tax treatments granted by relevant tax authorities.  Enterprises that are subject to an enterprise income tax rate lower than 25% may continue to enjoy the lower rate and will transit into the new tax rate over a five year period beginning on the effective date of the EIT Law.  Enterprises that are currently entitled to exemptions for a fixed term will continue to enjoy such treatment until the exemption term expires.  Preferential tax treatment will continue to be granted to industries and projects that qualify for such preferential treatments under the new tax law.  Accordingly, as approved by the Taxation Bureau of Harbin City, Harbin Golden Sea was still entitled to two years’ exemption from the first profit making calendar year of operations after offset of accumulated taxable losses, followed by a 50% tax reduction for the immediate next three calendar years (“tax holiday”).  The tax holiday of Harbin Golden Sea commenced in the fiscal financial year of 2006.  Accordingly, Harbin Golden Sea was subject to preferential tax rate of 9% for 2008, 10% for 2009 and 11% for 2010 respectively.


6.            Earnings per share - basic and diluted

The basic and diluted earnings per share is calculated using the net income attribute to Xinyinhai Technology, Ltd. common stockholders and the weighted average number of common stock outstanding during the reporting periods.

The basic and diluted earnings per share are the same as the warrants granted to external financial advisors were anti-dilutive.


7.            Inventories

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Audited)
 
             
Raw materials
  $ 1,436,990     $ 1,033,203  
Work in progress
    322,617       209,966  
Finished goods
    988,338       464,762  
                 
    $ 2,747,945     $ 1,707,931  


 
13

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


8.            Other receivables, deposits and prepayments and loans to third parties

(a)           Other receivables, deposits and prepayments

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Audited)
 
             
Deposits
  $ 545,365     $ 189,126  
Retention money
    21,916       14,670  
Advances to staff
    198,107       110,832  
Prepayments
    3,327       1,662  
Other receivables
    36,899       36,159  
                 
    $ 805,614     $ 352,449  

(b)           Loans to third parties

On July 1, 2009, Harbin KeHai Trade Co., Ltd. (“Harbin KeHai”) and Harbin Golden Sea had entered into a loan agreement.  Pursuant to the loan agreement, the amount is unsecured, interest-free and repayable within 6 months after the drawdown date.  During the months of January, February, March, May and June 2010, Harbin KeHai drew down a total amount of RMB3,056,726 (equivalent to $457,592) and repaid the amount of RMB3,812,458 (equivalent to $570,725).  The outstanding loan balance to Harbin KeHai was RMB905,808 (equivalent to $135,600) as of September 30, 2010.

On October 15, 2009, Heilongjiang Jindi Real Estate Development Co., Ltd. (“Heilongjiang Jindi”) and Harbin Golden Sea had entered into a loan agreement.  Mr. Xia Songlin, the accountant of Harbin Golden Sea, is one of the shareholders of Heilongjiang Jindi.  Pursuant to the loan agreement, the amount is unsecured, interest-free and repayable within 6 months after the drawdown date.  During the months of January, March, May, July, August and September 2010, Heilongjiang Jindi drew down a total amount of RMB29,530,000 (equivalent to $4,420,641) and repaid the amount of RMB18,530,000 (equivalent to $2,773,941).  The outstanding loan balance to Heilongjiang Jindi was RMB42,000,000 (equivalent to $6,287,400) as of September 30, 2010.

On November 15, 2009, Heilongjiang BaoSen Century Pharmaceutical Co., Ltd. (“Heilongjiang BaoSen”) and Harbin Golden Sea had entered into a loan agreement.  Pursuant to the loan agreement, the amount is unsecured, interest-free and repayable within 6 months after the drawdown date.  During the month of November 2009, Heilongjiang BaoSen had drawn down a total amount of RMB600,000 (equivalent to $88,380) and repaid the whole amount in May 2010, resulting to no outstanding balance as of September 30, 2010.

In the opinion of the management of the Company, the purpose of the short-term, interest-free loans to third parties is to develop strategic business relationships within the Chinese business community.  As of September 30, 2010, a total of loan amounts of $6,423,000 were made to Harbin KeHai and Heilongjiang Jindi in anticipation of future benefits to trading and real estate respectively.


 
14

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


9.            Property, plant and equipment, net

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Audited)
 
             
Buildings
  $ 4,279,313     $ 4,158,278  
Plant and machinery
    3,012,955       2,930,257  
Motor vehicles
    441,367       432,914  
Furniture, fixtures and equipment
    98,024       92,613  
                 
      7,831,659       7,614,062  
Accumulated depreciation
    (2,388,938 )     (2,012,657 )
                 
Property, plant and equipment, net
  $ 5,442,721     $ 5,601,405  


10.           Collateralized bank loan

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Audited)
 
             
Bank loan repayable within 1 year
  $ 4,491,000     $ 2,934,000  

The above bank loan was denominated in RMB and carried an average interest rate at 5.841% per annum. The bank loan as of September 30, 2010 was collateralized by plant and machinery and buildings with carrying values of $978,491 and $3,703,383 respectively.


11.           Other payables and accrued liabilities

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Audited)
 
             
Other payables
  $ 148,906     $ 132,534  
Accrued statutory staff welfare and salaries
    16,013       28,982  
Accrued liabilities
    10,160       47,160  
                 
    $ 175,079     $ 208,676  


12.           Commitments and contingencies

The Company had no commitments or contingencies liabilities as of September 30, 2010 and December 31, 2009.


 
15

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


13.           Stockholders’ equity

Common stock
   
No. of shares
   
Amount
 
Authorized:-
           
             
Common stock at USD0.001 par value
    40,000,000     $ 40,000  
                 
Issued and outstanding:-
               
                 
As of September 30, 2010 and December 31, 2009
    19,484,029     $ 19,484  


14.           Defined contribution plan

The Company has a defined contribution plan for all its qualified employees in the PRC.  The Company and its employees are each required to make contributions to the plan at the rates specified in the plan.  The only obligation of the Company with respect to retirement scheme is to make the required contributions under the plan.  No forfeited contribution is available to reduce the contribution payable in future years.  The defined contribution plan contributions were charged to the statement of operations.  The Company contributed $70,209 and $89,338 for the nine months ended September 30, 2010 and 2009 respectively.


15.           Segment information

The Company currently operates in two reportable segments, Sales of printed products and trading of equipment.  The accounting policies of the segments are the same as described in the summary of significant accounting policies.  The Company evaluates segment performance based on income from operations.  As a result, the components of operating income for one segment may not be comparable to another segment.  The following is a summary of the Company’s segment information :-

   
Printing Products
   
Trading of Equipment
   
Total
 
                   
   
Nine months ended
September 30, (Unaudited)
   
Nine months ended
September 30, (Unaudited)
   
Nine months ended
September 30, (Unaudited)
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
                                     
Revenues
  $ 5,222,829     $ 5,447,406     $ 357,107     $ 983,092     $ 5,579,936     $ 6,430,498  
Segment profit/(loss)
  $ 1,211,002     $ 1,188,628     $ (101,769 )   $ 104,398     $ 1,109,233     $ 1,293,026  
                                                 
   
Three months ended
September 30, (Unaudited)
   
Three months ended
September 30, (Unaudited)
   
Three months ended
September 30, (Unaudited)
 
      2010       2009       2010       2009       2010       2009  
                                                 
Revenues
  $ 1,409,441     $ 1,697,436     $ 107,136     $ 224,422     $ 1,516,577     $ 1,921,858  
Segment profit/(loss)
  $ 243,137     $ 237,705     $ (35,847 )   $ 29,221     $ 207,290     $ 266,926  
                                                 
   
September 30,
   
December 31,
   
September 30,
   
December 31,
   
September 30,
   
December 31,
 
      2010       2009       2010       2009       2010       2009  
   
(Unaudited)
   
(Audited)
   
(Unaudited)
   
(Audited)
   
(Unaudited)
   
(Audited)
 
                                                 
Segment assets
  $ 12,683,441     $ 11,658,140     $ 840,344     $ 767,542     $ 13,523,785     $ 12,425,682  

 
16

 

XINYINHAI TECHNOLOGY, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Stated in US Dollars)


15.           Segment information (Cont’d)

A reconciliation is provided for unallocated amounts relating to corporate operations which is not included in the segment information.
 
   
Three months ended
Septmeber 30,
(Unaudited)
   
Nine months ended
September 30,
(Unaudited)
 
   
2010
   
2009
   
2010
   
2009
 
                         
Total consolidated revenue
  $ 1,516,577     $ 1,921,858     $ 5,579,936     $ 6,430,498  
                                 
Total income for reportable segments
  $ 207,290     $ 266,926     $ 1,109,233     $ 1,293,026  
Unallocated amounts relating to
                               
  operations :
                               
    Other income
    -       4,000       -       4,000  
    Amortization of prepaid
                               
      expenses and professional fee
    -       (50,529 )     -       (127,463 )
    General and administrative
                               
      expenses
    (6,872 )     -       (17,077 )     -  
                                 
Income before income taxes and
                               
  noncontrolling interest
  $ 200,418     $ 220,397     $ 1,092,156     $ 1,169,563  

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
   
(Audited)
 
Assets
           
             
Total assets for reportable segments
  $ 13,523,785     $ 12,425,682  
Unallocated amounts relating to operations :-
               
Building and land-use-right
    1,040,901       1,046,590  
Other receivables
    36,899       36,160  
Loan to third parties
    6,423,000       4,879,468  
Cash and cash equivalents
    2,965       3,042  
                 
Total
  $ 21,027,550     $ 18,390,942  

All of the Company’s long-lived assets and customers are located in the PRC.  Accordingly, no geographic information is presented.

16.           Related party transactions

The Company had no material transactions with its related parties during the periods reported in these financial statements.

17.           Subsequent events
 
The Company has evaluated all subsequent events from the balance sheet date through the date the financial statements were issued and determined that there were no subsequent events or transactions that required recognition or disclosure in the condensed consolidated financial statements.


 
17

 

ITEM 2.
MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations
 
The recent global recession reduced demand for capital goods in China.  Since late 2008, this situation has had a negative impact on both of our business segments.  In the first nine months of 2010, which ended on September 30, 2010, the effect of the recession was most dramatic in our equipment distribution business, where revenues declined by 64% to $357,107 during the first nine months of 2010 ($107,136 in the third quarter) from $983,092 during the first nine months of 2009 ($224,422 in the third quarter of 2009).  Revenue in the first nine months of 2009 was, in turn, 70% lower than in the first nine months of 2008.  This two year slide in equipment distribution reflects delays in the construction of new manufacturing facilities in China, as potential customers wait to see whether demand for their products is revived.  The decline reversed a surge in equipment sales that we had experienced in 2008, and reduced this business segment to a 6% contribution to our overall revenue during the first nine months of 2010, a level below even the 13% level we experienced in 2007 and 2006.  The future of this business segment will depend, in part, on the success of the economic stimulus initiated by the Government of China.
 
Revenue from our printing business, on the other hand, was fell only modestly overall, decreasing by 4% to $5,222,829 during the first nine months of 2010, compared to $5,447,406 during the first nine months of 2009.  Third quarter revenues fell, however, by 17% from printing revenue in the third quarter of 2009.  The printing segment of our business had declined in 2008 and 2009, in part due to the weakening of the Chinese banking industry, as many of our customers were conserving cash pending stabilization of the international credit markets.  The decline also occurred because we moved our entire production operation to a larger facility at the end of 2008.  The move necessitated delays in production, while our equipment was in transit, which in turn interfered with our sales effort, as our customers delayed orders until we could demonstrate that our facilities were up and running.    Today, however, our new facility is fully operational, and we expect the traditional growth of our printing business to be renewed.  The negative effect of the recession on the Chinese banking industry, however, has slowed the placement of orders for our printing products, as banks are wary of building up excessive inventory of supplies.
 
Over the longer term, the continued revenue growth in our printing services business will require further capital investment.  As China’s banking industry rapidly modernizes, our customers demand additional product offerings similar to those available to the banking industry in Europe and the U.S.  Our ability to meet that demand will determine the long term growth of our business.  Immediately, the development of these new products will require substantial capital investment.  For that purpose, we secured a $2.9 million collateralized loan during the third quarter of 2009, which we replaced with a $4.49 million collateralized loan during the third quarter of 2010.  We applied $748,379 to improvements in our plant and equipment during the second half of 2009, which should improve our profitability when demand for our products returns to prior levels.
 
The 35.5% gross margin realized by our subsidiary, Harbin Golden Sea, on sales in the first nine months of 2010 was only slightly better than the 34.5% gross margin realized in first nine months of 2009.  The gross margin was adversely affected by the decline of our equipment business, which operated at a loss during the first nine months of 2010.  However, margins from our printing business also remained lower than optimal.  Our business plan contemplates that gross margin from printing services will average approximately 45%, albeit within a range of 35% to 50%, depending on the components of the business.  During the past two years, however, three factors caused margins from printing operations to fall below that standard:

 
18

 
 
 
·
the disruption in the Chinese banking industry forced us to price our products more aggressively;
 
 
·
our move at the end of 2008 to a larger manufacturing facility with upgraded equipment increased our annual depreciation expense by more than 50%; and
 
 
·
the reduction in our sales volume led to inefficient use of the new larger facility.
 
As the Chinese banking industry is moving towards stabilization, our expectation is that we will be able to revive our sales growth and return our printing operations to the levels of profitability that they sustained prior to the international credit crisis.
 
We operated more efficiently during the first nine months of 2010 than during the first nine months of the prior year.  Total operating expenses during the first nine months of 2010 were $758,962, a 26% decline from the $1,019,824 in operating expenses that we incurred during the first nine months of 2009.  The decline was attributable to our continuing efforts to achieve efficiencies in our operations, leading to a decrease of $111,942 in our selling and distribution expenses and $148,920 in our general and administrative expenses for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009. When demand for our products returns to prior levels, we will endeavor to maintain the efficiencies that we implemented during the current slow period.
 
Our increased efficiency was sufficient to offset the reduction in our revenues from the first nine months of 2009 to the first nine months of 2010.  Income from operations, therefore, increased by 2%, from $1,196,796 in the first nine months of 2009 to $1,222,489 in the first nine months of 2010.  During the third quarter, however, our income from operations fell by 8% from $255,090 in the third quarter of 2009 to $234,240 in the third quarter of 2010.
 
During the third quarter of 2009 we obtained a $2.9 million bank loan, which we repaid during the second quarter of 2010.  During the third quarter of 2010, however, we replaced it with a $4.49 million bank loan.  The finance charges attributable to those bank loans, $161,919 in the nine months ended September 30, 2010, offset the gains we had made in the nine month period.  Our net income before income taxes and provision for noncontrolling interests, therefore, fell during the nine month period ended September 30, 2010 from $1,169,563 to $1,092,156.
 
Commencing in 2008, we became subject to preferential Chinese income tax rates of 9% for 2008, 10% for 2009 and 11% for 2010, respectively.  As a result of this government allowance, we were taxed at a 10% rate in the first nine months of 2009, causing an expense of $154,765, and at an 11% rate in the first nine months of 2010, cause an expense of $128,228. In 2011 our income will be taxed at the national rate of 15% applicable to companies, such as Harbin Golden Sea, that have been awarded the high-tech enterprise certificate.
 
 
19

 

The operations of our subsidiary, Harbin Golden Sea, produced $981,000 in income during the first nine months of 2010 and $174,570 in the third quarter of 2010.  However, because we own only 90% of Harbin Golden Sea, we deducted “noncontrolling interests” of $98,100 and $17,457, respectively, before recognizing net income on our Consolidated Statements of Income and Comprehensive Income.  After that deduction and taking into account the income and expenses incurred by the parent corporation, our net income for the first nine months of 2010 was $865,828, representing $.04 per share, a 4% decrease from the net income we achieved in the first nine months of 2009.  Net income for the quarter ended September 30, 2010 was $158,235 ($.01 per share), which was 5% lower than during the quarter ended September 30, 2009.
 
Liquidity and Capital Resources
 
After our subsidiary, Harbin Golden Sea, was organized in 1998, the growth of its operations was funded by contributions to capital by our Chairman, Mrs. Tian.  With the $2.4 million that she invested, Harbin Golden Sea built its facilities and funded its operations, resulting in profitable operations for the past several years.  As a result, at September 30, 2010, we had working capital totaling $9,439,251 (an increase of $1,424,718 since the end of 2009) and no long-term liabilities.
 
The largest portion of our working capital is now invested in developing strategic relationships that will, we hope, benefit us in the future.  Within the Chinese business community, the extension of interest-free loans is a normal method of securing good relations and future opportunities.  For that reason, as of September 30, 2010, we had outstanding a total of $6,423,000 in short-term, interest-free loans to parties that have no other affiliation with Harbin Golden Sea or its management.  The largest loan, $6,287,400 outstanding at September 30, 2010) has been made to Heilongjiang Jindi Real Estate Development Co., Ltd., in anticipation of future benefits to our real estate assets.  We also had a smaller loan ($135,600) outstanding to a trading company, and during the second quarter collected the relatively small loan ($88,380) that we had made to a company in the pharmaceutical industry.  All of the loans are due within six months after we fund the loan, although our practice has been akin to revolving credit, as the borrowers draw and repay funds as needed.
 
During the third quarter of 2009, we obtained a $2.9 million bank loan collateralized by our real property.  The loan bore interest at 5.31% per annum and was due in the third quarter of 2010.  We utilized a portion of the borrowed funds to implement certain capital improvements necessary for our growth.  Seeing that our revenue growth remained stagnant in the second quarter of 2010, we determined that it was premature to make large investments in capital equipment at that time.  For that reason we prepaid the loan during the second quarter.  In the third quarter, however, we obtained a $4.49 million collateralized bank loan, with an interest rate of 5.841%.  We used a portion of the funds to increase our inventory in anticipation of growth, and used another portion in increase our loan to Heilongjiang Jindi.
 
Our operations during the first nine months of 2010 used $322,469 in net cash.  The disparity between our net income and net cash from operations was primarily attributable to the fact that during the nine month period we increased our inventories by $987,631 in anticipation of near-term growth, and also increased our miscellaneous outstanding other receivables (deposits, advances to staff, etc.) by $438,211.

 
20

 

We held $2.3 million in cash and equivalents at September 30, 2010.  We have no debt payment obligations during the remainder of 2010 and are cash positive in our operations.  Moreover, since we are operating profitably and hold over $5.4 million in fixed assets free of lien, we expect to be able to secure bank financing when our operations warrant capital expansion.  For that reason, we expect our liquidity will be sufficient in the next year to fund our ongoing operations as well as our near-term growth.
 
Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.
 
 
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.
CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures.  Tian Ling, our Chief Executive Officer, and Du Song, our Chief Financial Officer, carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2010.  Pursuant to Rule13a-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, “disclosure controls and procedures” means controls and other procedures that are designed to insure that information required to be disclosed by the Company in the reports that it files with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time limits specified in the Commission’s rules.  “Disclosure controls and procedures” include, without limitation, controls and procedures designed to insure that information the Company is required to disclose in the reports it files with the Commission is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure.  Based on his evaluation, Mrs. Tian and Ms. Du concluded that the Company’s system of disclosure controls and procedures was effective as of September 30, 2010 for the purposes described in this paragraph.

Changes in Internal Controls.  There was no change in internal controls over financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act or 1934) identified in connection with the evaluation described in the preceding paragraph that occurred during the Company’s third fiscal quarter that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

 PART II   -   OTHER INFORMATION

Item 1A      Risk Factors

There have been no material changes from the risk factors disclosed in response to Item 1A to Part I of our Annual Report on Form 10-K for the year ended December 31, 2009.

 
21

 

Item 6.       Exhibits
 
 
31.1
Rule 13a-14(a) Certification – Chief Executive Officer
 
31.2
Rule 13a-14(a) Certification – Chief Financial Officer
 
32
Rule 13a-14(b) Certification


SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the undersigned thereunto duly authorized.

 
XINYINHAI TECHNOLOGY, LTD.
   
Date: November 12, 2010
By: /s/ Tian Ling
 
      Tian Ling, Chief Executive Officer
   
 
By: /s/ Du Song
 
       Du Song, Chief Financial Officer

 
 
22