Healthwell Acquisition Corp. I - Quarter Report: 2022 September (Form 10-Q)
Table of Contents
☒ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware |
86-1911840 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Units, each consisting of one share of Class A common stock and one-half of one redeemable warrant |
HWELU |
The Nasdaq Stock Exchange LLC | ||
Class A common stock, par value $0.0001 per share |
HWEL |
The Nasdaq Stock Exchange LLC | ||
Redeemable warrants, each warrant exercisable for one share of Class A common stock, each at an exercise price of $11.50 per share |
HWELW |
The Nasdaq Stock Exchange LLC |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
Table of Contents
HEALTHWELL ACQUISITION CORP. I
TABLE OF CONTENTS
Table of Contents
September 30, 2022 |
December 31, 2021 |
|||||||
(Unaudited) | ||||||||
ASSETS: |
||||||||
Current assets: |
||||||||
Cash |
$ | 372,382 | $ | 749,256 | ||||
Prepaid expenses |
434,649 | 489,708 | ||||||
Total current assets |
807,031 | 1,238,964 | ||||||
Prepaid expenses - noncurrent |
— | 265,999 | ||||||
Investments held in trust account |
251,351,265 | 250,036,950 | ||||||
TOTAL ASSETS |
$ |
252,158,296 |
$ |
251,541,913 |
||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 74,020 | $ | 12,475 | ||||
Accrued expenses |
421,939 | 82,947 | ||||||
Income tax payable |
83,563 | — | ||||||
Franchise tax payable |
40,026 | 182,466 | ||||||
Total current liabilities |
619,548 | 277,888 | ||||||
Warrant liabilities |
4,040,000 | 11,918,000 | ||||||
Derivative liability - forward purchase agreement |
172,000 | 16,000 | ||||||
Deferred underwriting fee payable |
8,750,000 | 8,750,000 | ||||||
Deferred tax liability |
199,639 | — | ||||||
Total liabilities |
13,781,187 |
20,961,888 |
||||||
Commitments and Contingencies (Note 6) |
||||||||
Class A common stock, subject to possible redemption, $0.0001 par value; 25,000,000 shares at redemption value |
250,913,186 | 250,000,000 | ||||||
Stockholders’ Deficit: |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding |
— | — | ||||||
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; no shares issued and outstanding (excluding 25,000,000 shares subject to possible redemption) |
— | — | ||||||
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 6,250,000 shares issued and outstanding |
625 | 625 | ||||||
Additional paid-in capital |
— | — | ||||||
Accumulated deficit |
(12,536,702 | ) | (19,420,600 | ) | ||||
Total stockholders’ deficit |
(12,536,077 |
) |
(19,419,975 |
) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
252,158,296 |
$ |
251,541,913 |
||||
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2022 |
For the Period from February 2, 2021 (inception) Through September 30, 2021 |
|||||||||||||
Operating and formation costs |
$ | 554,697 | $ | 156,682 | $ | 1,135,813 | $ | 166,148 | ||||||||
Franchise tax expense |
50,200 | 131,148 | 150,600 | 131,148 | ||||||||||||
Loss from operations |
(604,897 |
) |
(287,830 |
) |
(1,286,413 |
) |
(297,296 |
) | ||||||||
Expensed offering costs |
— | (1,020,874 | ) | — | (1,020,874 | ) | ||||||||||
Unrealized gains on investments held in Trust Account |
669,439 | 418 | 931,839 | 418 | ||||||||||||
Realized gains on investments held in Trust Account |
561,022 | — | 712,860 | — | ||||||||||||
Loss on change in fair value of derivative liability - forward purchase agreement |
(388,000 | ) | (188,000 | ) | (156,000 | ) | (188,000 | ) | ||||||||
(Loss) gain on change in fair value of warrant liabilities |
(202,000 | ) | 7,474,000 | 7,878,000 | 7,474,000 | |||||||||||
Income before income taxes |
35,564 |
5,977,714 |
8,080,286 |
5,968,248 |
||||||||||||
Income tax expense |
(283,202 | ) | — | (283,202 | ) | — | ||||||||||
Net (loss) income |
$ |
(247,638 |
) | $ |
5,977,714 |
$ |
7,797,084 |
$ |
5,968,248 |
|||||||
Basic and diluted weighted average shares outstanding, Class A common stock |
25,000,000 | 15,217,391 | 25,000,000 | 5,833,333 | ||||||||||||
Basic and diluted net (loss) income per share, Class A common stock |
$ |
(0.01 |
) |
$ |
0.28 |
$ |
0.25 |
$ |
0.50 |
|||||||
Basic and diluted weighted average shares outstanding, Class B common stock (1) |
6,250,000 | 6,250,000 | 6,250,000 | 6,041,667 | ||||||||||||
Basic and diluted net (loss) income per share, Class B common stock |
$ |
(0.01 |
) |
$ |
0.28 |
$ |
0.25 |
$ |
0.50 |
|||||||
(1) |
The three months ended September 30, 2021 and the period from February 2, 2021 (inception) through September 30, 2021 excludes up to 937,500 shares of Class B common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriter (see Note 5). On September 11, 2021, the over-allotment option expired and 937,500 shares of Class B common stock were forfeited. |
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 |
| |||||||||||||||||||||||||||
Common Stock |
||||||||||||||||||||||||||||
Class A |
Class B |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance at December 31, 2021 |
— |
$ |
— |
$ |
6,250,000 |
$ |
625 |
$ |
— |
$ |
(19,420,600 |
) |
$ |
(19,419,975 |
) | |||||||||||||
Net income |
— | — | — | — | — | 5,400,380 | 5,400,380 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2022 |
— |
— |
6,250,000 |
625 |
— |
(14,020,220 |
) |
(14,019,595 |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | 2,644,342 | 2,644,342 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2022 |
— |
$ |
— |
6,250,000 |
625 |
— |
(11,375,878 |
) |
(11,375,253 |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Remeasurement of Class A common stock to redemption amount |
— | — | — | — | — | (913,186 | ) | (913,186 | ) | |||||||||||||||||||
Net loss |
— | — | — | — | — | (247,638 | ) | (247,638 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2022 |
— |
$ |
— |
$ |
6,250,000 |
$ |
625 |
$ |
— |
$ |
(12,536,702 |
) |
$ |
(12,536,077 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
||||||||||||||||||||||||||||
Class A |
Class B |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance at February 2, 2021 (inception) |
— | $ | — | — | $ | — | $ | — | $ | — | — | |||||||||||||||||
Issuance of Class B Common Stock to Sponsor (1) |
— | — | 7,187,500 | 719 | 24,281 | — |
25,000 | |||||||||||||||||||||
Net loss |
— | — | — | — | — | (3,037 | ) | (3,037 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2021 |
— |
— |
7,187,500 |
719 |
24,281 |
(3,037 |
) |
21,963 |
||||||||||||||||||||
Net loss |
— | — | — | — | — | (6,429 | ) | (6,429 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2021 |
— |
— |
7,187,500 |
719 |
24,281 |
(9,466 |
) |
15,534 |
||||||||||||||||||||
Excess of cash received over fair value of Private Placement Warrants |
— | — | — | — | 616,000 | — | 616,000 | |||||||||||||||||||||
Record fair value of initial derivative asset - forward purchase agreement |
— | — | — | — | 440,000 | — | 440,000 | |||||||||||||||||||||
Fair value of Founders Shares transferred to Anchor Investor |
— | — | — | — | 7,207,313 | — | 7,207,313 | |||||||||||||||||||||
Remeasurement of Class A common stock to redemption amount |
— | — | — | — | (8,287,594 | ) | (23,911,671 | ) | (32,199,265 | ) | ||||||||||||||||||
Forfeiture of Class B common stock |
— | — | (937,500 | ) | (94 | ) | — | 94 | — | |||||||||||||||||||
Net income |
— | — | — | — | — | 5,977,714 | 5,977,714 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2021 |
— |
$ |
— |
6,250,000 |
$ |
625 |
$ |
— |
$ |
(17,943,329 |
) |
$ |
(17,942,704 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The period from February 2, 2021 (inception) through June 30, 2021 includes up to 937,500 shares of Class B common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (see Note 5). On September 11, 2021, the over-allotment option expired and 937,500 shares of Class B common stock were forfeited. |
Nine Months Ended September 30, 2022 |
For the Period from February 2, 2021 (inception) Through September 30, 2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 7,797,084 | $ | 5,968,248 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Expensed offering costs |
— | 1,020,874 | ||||||
Unrealized gains on investments held in Trust Account |
(931,839 | ) | (418 | ) | ||||
Realized gains on investments held in Trust Account |
(712,860 | ) | — | |||||
Loss on change in fair value of derivative liability - forward purchase agreement |
156,000 | 188,000 | ||||||
Gain on change in fair value of warrant liabilities |
(7,878,000 | ) | (7,474,000 | ) | ||||
Deferred tax expense |
199,639 | — | ||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
321,058 | (848,870 | ) | |||||
Accounts payable |
61,545 | — | ||||||
Accrued expenses |
338,992 | 36,503 | ||||||
Income tax payable |
83,563 | — | ||||||
Franchise tax payable |
(142,440 | ) | 131,148 | |||||
Net cash used in operating activities |
(707,258 |
) |
(978,515 |
) | ||||
Cash Flows from Investing Activities: |
||||||||
Investment of cash into Trust Account |
— | (250,000,000 | ) | |||||
Proceeds from Trust Account to pay taxes |
330,384 | — | ||||||
Net cash provided by (used in) investing activities |
330,384 |
(250,000,000 |
) | |||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from sale of Class B common stock to Sponsor |
— | 25,000 | ||||||
Proceeds from initial public offering, net of underwriter’s discount paid |
— | 245,000,000 | ||||||
Proceeds from sale of private placement warrants |
— | 7,700,000 | ||||||
Proceeds from promissory note - related party |
— | 350,000 | ||||||
Repayment from promissory note - related party |
— | (350,000 | ) | |||||
Payment of offering costs |
— | (762,826 | ) | |||||
Net cash provided by financing activities |
— |
251,962,174 |
||||||
Net Change in Cash |
(376,874 |
) |
983,659 |
|||||
Cash - Beginning of Period |
749,256 | — | ||||||
Cash - End of Period |
$ |
372,382 |
$ |
983,659 |
||||
Supplemental disclosure of noncash investing and financing activities: |
||||||||
Deferred underwriting fee payable |
$ | — | $ | 8,750,000 | ||||
Initial classification of derivative asset—forward purchase agreement |
$ | — | $ | 440,000 | ||||
Remeasurement of Class A common stock subject to redemption to redemption value |
$ | 913,186 | $ | 32,199,265 | ||||
Fair value of Founders Shares transferred to Anchor Investors |
$ | — | $ | 7,207,313 | ||||
Forfeiture of Class B common stock |
$ | — | $ | 94 | ||||
Gross proceeds |
250,000,000 | |||
Less: |
||||
Proceeds allocated to Public Warrants |
(11,500,000 | ) | ||
Issuance costs allocated to Class A common stock |
(20,699,265 | ) | ||
Plus: |
||||
Remeasurement of carrying value to redemption value |
32,199,265 | |||
|
|
|||
Class A common stock subject to possible redemption at December 31, 2021 |
250,000,000 |
|||
Remeasurement of carrying value to redemption value |
913,186 | |||
|
|
|||
Class A common stock subject to possible redemption at September 30, 2022 |
$ |
250,913,186 |
||
|
|
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2022 |
For the Period from February 2, 2021 (inception) Through September 30, 2021 |
|||||||||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||||||
Basic and diluted net (loss) income per share: |
||||||||||||||||||||||||||||||||
Numerator: |
||||||||||||||||||||||||||||||||
Net (loss) income |
$ | (198,110 | ) | $ | (49,528 | ) | $ | 4,237,367 | $ | 1,740,347 | $ | 6,237,667 | $ | 1,559,417 | $ | 2,931,771 | $ | 3,036,477 | ||||||||||||||
Denominator: |
||||||||||||||||||||||||||||||||
Basic and diluted weighted average shares outstanding (1) |
25,000,000 | 6,250,000 | 15,217,391 | 6,250,000 | 25,000,000 | 6,250,000 | 5,833,333 | 6,041,667 | ||||||||||||||||||||||||
Basic and diluted net (loss) income per share |
$ | (0.01 |
) | $ | (0.01 | ) | $ | 0.28 | $ | 0.28 | $ | 0.25 | $ | 0.25 | $ | 0.50 | $ | 0.50 |
(1) |
For the three months ended September 30, 2021 and for the period from February 2, 2021 (inception) through September 30, 2021 weighted average shares were reduced for the effect of an aggregate of 937,500 shares of common stock that were subject to forfeiture if the over-allotment option was not exercised by the underwriters (see Note 5). On September 11, 2021, the over-allotment option expired and 937,500 shares of Class B common stock were forfeited. |
• | in whole and not in part; |
• | at a price of $0.01 per Public Warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the reported last reported sale price of the Class A common stock for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share. |
• | in whole and not in part; |
• | at a price of $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares determined by the redemption date and the fair market value of the Company’s Class A common stock; and; |
• | if the closing price of the Class A common stock for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company send the notice of redemption to the warrant holders is less than $18.00 per share, then the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants. |
Description |
Amount at Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
September 30, 2022 |
||||||||||||||||
Assets |
||||||||||||||||
Investments held in Trust Account: |
||||||||||||||||
Money Market investments |
$ | 251,351,265 | $ | 251,351,265 | $ | — | $ | — | ||||||||
Liabilities |
||||||||||||||||
Warrant liability – Public Warrants |
$ | 2,500,000 | $ | 2,500,000 | $ | — | $ | — | ||||||||
Warrant liability – Private Placement Warrants |
$ | 1,540,000 | $ | — | $ | — | $ | 1,540,000 | ||||||||
Derivative liability - forward purchase agreement |
$ | 172,000 | $ | — | $ | — | $ | 172,000 | ||||||||
December 31, 2021 |
||||||||||||||||
Assets |
||||||||||||||||
Investments held in Trust Account: |
||||||||||||||||
Money Market investments |
$ | 250,036,950 | $ | 250,036,950 | $ | — | $ | — | ||||||||
Liabilities |
||||||||||||||||
Warrant liability – Public Warrants |
$ | 7,375,000 | $ | 7,375,000 | $ | — | $ | — | ||||||||
Warrant liability – Private Placement Warrants |
$ | 4,543,000 | $ | — | $ | — | $ | 4,543,000 | ||||||||
Derivative liability- forward purchase agreement |
$ | 16,000 | $ | — | $ | — | $ | 16,000 |
At August 5, 2021 (Initial Measurement) |
||||
Stock price |
$ | 9.88 | ||
Strike price |
$ | 11.50 | ||
Risk-free rate |
0.87 | % | ||
Dividend yield |
— | % | ||
Volatility |
16.0 | % | ||
Fair value of warrants |
$ | 0.92 |
As of September 30, 2022 |
As of December 31, 2021 |
|||||||
Stock price |
$ | 9.75 | $ | 9.69 | ||||
Strike price |
$ | 11.50 | $ | 11.50 | ||||
Dividend yield |
— | % | — | % | ||||
Term to expected Business Combination (in years) (1) |
0.5 | 0.6 | ||||||
Volatility |
de minimus | 10.6 | % | |||||
Risk-free rate (2) |
3.88% / 4.00 | % | 0.23% / 1.31 | % | ||||
Fair value of warrants |
$ | 0.20 | $ | 0.59 |
1 |
The Private Placement Warrants expire 5 years after an initial Business Combination (see Note 7). As such, the full expected term of the Private Placement Warrants used for the valuations was 5.5 years and 5.6 years as of September 30, 2022 and December 31, 2021, respectively. |
2 |
The risk-free rate was based on U.S. Treasury Rates commensurate with the remaining term to Business Combination / expiration of the Private Placement Warrants (see Note 7). |
As of September 30, 2022 |
As of December 31, 2021 |
|||||||
Stock price |
$ | 9.75 | $ | 9.69 | ||||
Strike price |
$ | 11.50 | $ | 11.50 | ||||
Dividend yield |
— | % | — | % | ||||
Term to expected Business Combination (in years)) (1) |
0.5 | 0.6 | ||||||
Volatility |
de minimus | 10.6 | % | |||||
Risk-free rate (2) |
3.88% /4.00 | % | 0.23% /1.31 | % | ||||
Fair value of derivative (asset) liability - forward purchase agreement |
$ | 0.043 | $ | 0.004 |
1 |
The Private Placement Warrants expire 5 years after an initial Business Combination (see Note 7). As such, the full expected term of the Private Placement Warrants used for the valuations was 5.5 years and 5.6 years as of September 30, 2022 and December 31, 2021, respectively. |
2 |
The risk-free rate was based on U.S. Treasury Rates commensurate with the remaining term to Business Combination / expiration of the Private Placement Warrants (see Note 7). |
Initial measurement as of August 5, 2021 |
$ | 18,144,000 | ||
Transfer of Public Warrants to Level 1 measurement |
(11,500,000 | ) | ||
Change in fair value |
(2,661,000 | ) | ||
Fair value as of September 30, 2021 |
$ | 3,983,000 | ||
Fair value as of December 31, 2021 |
$ | 4,559,000 | ||
Change in fair value |
(2,295,000 | ) | ||
Fair value as of March 31, 2022 |
2,264,000 | |||
Change in fair value |
(1,017,000 | ) | ||
Fair value as of June 30, 2022 |
1,247,000 | |||
Change in fair value |
465,000 | |||
Fair value as of September 30, 2022 |
$ | 1,712,000 | ||
Table of Contents
For the three months ended September 30, 2022, we had net loss of $247,638, which resulted from unrealized gains on investments held in Trust Account of $669,439 and realized gains on investments held in Trust Account of $561,022, offset in part by a loss on the change in fair value of derivative liability—forward purchase agreement of $388,000, a loss on the change in fair value of warrant liabilities of $202,000, operating and formation costs of $554,697, income tax expense of $283,202, and franchise tax expense of $50,200.
For the three months ended September 30, 2021, we had net income of $5,977,714, which resulted from a gain in the change in fair value of warrant liabilities of $7,474,000 and unrealized gains on investments held in Trust Account of $418, offset in part by expensed offering costs of $1,020,874, a loss on the change in fair value of the derivative liability—forward purchase agreement of $188,000, operating costs and formation costs of $156,682, and franchise tax expense of $131,148.
For the nine months ended September 30, 2022, we had net income of $7,797,084, which resulted from a gain on the change in fair value of warrant liabilities of $7,878,000, unrealized gains on investments held in Trust Account of $931,839, and realized gains on investments held in Trust Account of $712,860, offset in part by operating and formation costs of $1,135,813, a loss on the change in fair value of derivative liability—forward purchase agreement of $156,000, income tax expense of $283,202, and franchise tax expense of $150,600.
For the period from February 2, 2021 (inception) through September 30, 2021, we had net income of $5,968,248, which resulted from a gain on the change in fair value of warrant liabilities of $7,474,000 and unrealized gains on investments held in Trust Account of $418, offset in part by expensed offering costs of $1,020,874, a loss on the change in fair value of the derivative liability—forward purchase agreement of $188,000, operating and formation costs of $166,148, and franchise tax expense of $131,148.
Liquidity and Capital Resources
On August 5, 2021, we consummated an initial public offering of 25,000,000 units generating gross proceeds to the Company of $250,000,000. Simultaneously with the consummation of the initial public offering, we completed the private sale of 7,700,000 warrants to the Sponsor at a purchase price of $1.00 per warrant (the “Private Placement Warrants”), generating gross proceeds of $7,700,000. The proceeds from the sale of the Private Placement Warrants were added to the net proceeds from the initial public offering held in a trust account (the “Trust Account”). If we do not complete an initial business combination within 24 months from the closing of the initial public offering (August 5, 2023), the proceeds from the sale of the Private Placement Warrants will be used to fund the redemption of the public shares (subject to the requirements of applicable law) and the Private Placement Warrants will expire worthless.
For the nine months ended September 30, 2022, net cash used in operating activities was $707,258, which was due to a gain on the change in fair value of warrant liabilities of $7,878,000, unrealized gains on investments held in Trust Account of $931,839, and realized gains on investments in the Trust Account of $712,860, offset in part by our net income of $7,797,084 changes in working capital of $662,718, deferred tax expense of $199,639, and a loss on the change in fair value of derivative liability—forward purchase agreement of $156,000
For the period from February 2, 2021 (inception) through September 30, 2021 net cash used in operating activities was $978,515, which was due to a gain on the change in fair value of warrant liabilities $7,474,000, changes in working capital of $681,219, and unrealized gains on investments held in Trust Account of $418, offset by our net income of $5,968,248, expensed offering costs of $1,020,874, and a loss on the change in fair value of derivative liability—forward purchase agreement of $188,000.
26
Table of Contents
For the nine months ended September 30, 2022, net cash provided by investing activities of $330,384 was the result of the amount of proceeds received from the Trust Account to pay taxes.
For the period from February 2, 2021 (inception) through September 30, 2021, net cash used in investing activities of $250,000,000 was the result of the proceeds from our initial public offering being deposited into the Trust Account.
There were no cash flows from financing activities for the nine months ended September 30, 2022.
For the period from February 2, 2021 (inception) through September 30, 2021, net cash provided by financing activities was $251,962,174, which was due to proceeds from our initial public offering, net of underwriter’s discount paid for $245,000,000, proceeds from the sale of private placement warrants of $7,700,000, proceeds from the issuance of a promissory note to our sponsor of $350,000, repayment of the promissory note with our sponsor of $350,000, and proceeds from sale of Class B common stock to the Sponsor of $25,000, offset in part by the payment of offering costs of $762,826.
As of September 30, 2022, we had cash of $372,382 held outside the Trust Account. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a business combination. We also incur expenses as a result of being a public company for legal, financial reporting, accounting and compliance. We will also have obligations to pay Delaware and California state franchise taxes, and other taxes with the funds held outside of the Trust Account to the extent that interest earned on the Trust Account is not sufficient to cover these taxes. We currently believe that the interest earned on the Trust Account should be sufficient to cover these taxes.
We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (which interest shall be net of taxes payable and excluding deferred underwriting commissions) to complete our initial business combination. We may withdraw interest to pay taxes. We estimate our annual franchise tax obligations, based on the number of shares of our common stock authorized and outstanding after the completion of the Initial Public Offering, to be $200,000 per year for Delaware, and $800 per year for California, and other taxes, including but not limited to federal and state income and excise taxes, which we may pay from funds from the sale of the Private Placement Warrants held outside of the Trust Account or from interest earned on the funds held in the Trust Account and released to us for this purpose. Our annual income tax obligations will depend on the amount of interest and other income earned on the amounts held in the Trust Account. To the extent that our common stock or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
We have incurred and expect to continue to incur significant costs in pursuit of our acquisition plans. We anticipate that the cash held outside of the Trust Account as of September 30, 2022, will be not sufficient to allow us to operate until August 5, 2023, the date at which we must complete our initial business combination. While we expect to have sufficient access to additional sources of capital under Working Capital Loans (as defined below), there is no current commitment on the part of any financing source to provide additional capital and no assurances can be provided that such additional capital will ultimately be available if necessary. Further, if our initial business combination is not consummated August 5, 2023, there will be a mandatory liquidation and subsequent dissolution of the Company. These conditions raise substantial doubt about our ability to continue as a going concern for a period of time within one year after the date that the accompanying unaudited condensed financial statements are issued.
27
Table of Contents
We plan to address this uncertainty through our initial business combination as discussed above. There is no assurance that our plans to consummate our initial business combination will be successful or successful by August 5, 2023. The accompanying unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.
In order to fund working capital deficiencies or finance transaction costs in connection with an intended initial business combination, our sponsor or an affiliate of our sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required on a non-interest basis (“Working Capital Loans”). If we complete our initial business combination, we would repay such loaned amounts. In the event that our initial business combination does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into warrants of the post business combination entity at a price of $1.00 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants. The terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans. Prior to the completion of our initial business combination, we do not expect to seek loans from parties other than our Sponsor or an affiliate of our Sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our Trust Account.
These amounts are estimates and may differ materially from our actual expenses. In addition, we could use a portion of the funds not being placed in trust to pay commitment fees for financing, fees to consultants to assist us with our search for a target business or as a down payment or to fund a “no-shop” provision (a provision designed to keep target businesses from “shopping” around for transactions with other companies or investors on terms more favorable to such target businesses) with respect to a particular proposed business combination, although we do not have any current intention to do so. If we entered into an agreement where we paid for the right to receive exclusivity from a target business, the amount that would be used as a down payment or to fund a “no-shop” provision would be determined based on the terms of the specific business combination and the amount of our available funds at the time. Our forfeiture of such funds (whether as a result of our breach or otherwise) could result in our not having sufficient funds to continue searching for, or conducting due diligence with respect to, prospective target businesses.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements as of September 30, 2022 and December 31, 2021.
Contractual Obligations
We do not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or other long-term liabilities, other than described below.
Promissory Note—Related Party
On February 10, 2021, the Company issued an unsecured promissory note, as amended on July 6, 2021, to our sponsor (the “Promissory Note”), pursuant to which the Company could borrow up to an aggregate of $350,000 to cover expenses related to the Initial Public Offering. The Promissory Note was non-interest bearing and was payable on the earlier of (i) June 30, 2022 or (ii) the consummation of the Initial Public Offering. As of December 31, 2021, there was no borrowings outstanding under the Promissory Note. On August 5, 2021, the Company repaid the outstanding balance under the Promissory Note of $350,000 that was borrowed prior to the Initial Public Offering. The Company no longer has the ability to borrow under the note.
28
Table of Contents
Underwriting Agreement
The Company granted the underwriters a 45-day option to purchase up to 3,750,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting discounts and commissions. On September 11, 2021, the over-allotment option expired.
The underwriters were paid a cash underwriting discount of $0.20 per Unit, or $5,000,000 in the aggregate, upon the closing of the Initial Public Offering. In addition, $0.35 per unit, or $8,750,000 in the aggregate will be payable to the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Deferred Fees
The underwriters of the initial public offering are entitled to a deferred fee $8,750,000. The deferred fee will become payable to the underwriters from the amounts held in the trust account solely in the event that we complete our initial business combination, subject to the terms of the underwriting agreement.
Critical Accounting Policies and Significant Estimates
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting policies.
Use of Estimates
The preparation of unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Significant estimates included in the unaudited condensed financial statements include warrant liabilities and derivative financial instruments.
Actual results could materially differ from those estimates. We have identified the following critical accounting policies:
Warrant Liabilities
The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC Topic 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock, among other conditions for equity classification. This assessment is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
29
Table of Contents
For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations. The accounting treatment of derivative financial instruments required that the Company record the warrants as derivative liabilities at fair value upon the closing of the Initial Public Offering. As of September 30, 2022 and December 31, 2021, the Company estimated the fair value of the warrant derivative liabilities to be $4,040,000 and $11,918,000. The Public Warrants were allocated a portion of the proceeds from the issuance of the Units equal to its fair value.
Class A Common Stock Subject to Possible Redemption
All of the 25,000,000 shares of Class A common stock sold as part of the units in the Initial Public Offering (the “Public Shares”) contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation. In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity. Therefore, all Public Shares have been classified outside of permanent equity.
The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid-in capital and accumulated deficit.
Net (Loss) Income Per Share of Common Stock
Net (loss) income per common share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period. Remeasurement associated with the redeemable shares of Class A common stock is excluded from net (loss) income per share as the redemption value approximates fair value. Therefore, the income (loss) per share calculation allocates income and losses shared pro rata between Class A and Class B common stock. As a result, the calculated net (loss) income per share is the same for Class A and Class B shares of common stock. The Company has not considered the effect of the warrants sold in the Initial Public Offering and private placement to purchase an aggregate of 20,200,000 shares in the calculation of diluted net (loss) income per share, since the exercise of the warrants is contingent upon the occurrence of future events. As a result, diluted net (loss) income per share is the same as basic net (loss) income per share for the periods presented.
Recent Accounting Standards
Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This item is not applicable as we are a smaller reporting company.
30
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2022. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were effective as of September 30, 2022.
Changes in Internal Control Over Financial Reporting
During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting (as defined in Rules 13a-15 (f) and 15d-15 (f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There is no material litigation, arbitration or governmental proceeding currently pending against us or any members of our management team.
ITEM 1A. RISK FACTORS
Factors that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in the Company’s Annual Report on Form 10-K as filed with the SEC on March 28, 2022 and the Company’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2022 and June 30, 2022. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K as filed with the SEC on March 28, 2022, the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 as filed with the SEC on May 13, 2022, and the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 as filed with the SEC on August 12, 2022 except for the following:
31
Table of Contents
There is substantial doubt about our ability to continue as a “going concern.”
As of September 30, 2022, the Company had $372,382 in cash held outside of the Trust Account and working capital of $187,483. The Company has incurred and expects to continue to incur significant costs in pursuit of its acquisition plans. The Company anticipates that the cash held outside of the Trust Account as of September 30, 2022, will not be sufficient to allow the Company to operate until August 5, 2023, the date at which the Company must complete a Business Combination. While the Company expects to have sufficient access to additional sources of capital, there is no current commitment on the part of any financing source to provide additional capital and no assurances can be provided that such additional capital will ultimately be available if necessary. Further, if a Business Combination is not consummated by August 5, 2023, there will be a mandatory liquidation and subsequent dissolution of the Company. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that these condensed financial statements are issued.
The Excise Tax included in the Inflation Reduction Act of 2022 may hinder our ability to consummate an initial business combination
On August 16, 2022, President Biden signed into law the Inflation Reduction Act of 2022, which, among other things, imposes a 1% excise tax on the fair market value of stock repurchased by a domestic corporation beginning in 2023, with certain exceptions (the “Excise Tax”). Because we are a Delaware corporation, we will be a “covered corporation” within the meaning of the Inflation Reduction Act, and while not free from doubt, it is possible that, unless an exemption is available, we (or any post-combination company) will be subject to the Excise Tax as a result of any redemptions by us of our common stock that occurs after December 31, 2022, including redemptions in connection with an initial business combination. Whether and to what extent we would be subject to the excise tax in connection with a business combination would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the business combination, (ii) the structure of the business combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with the business combination (or otherwise issued not in connection with the business combination but issued within the same taxable year of the business combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by us, and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the per-share amount that our public stockholder would otherwise be entitled to receive or reduce the cash available on hand to complete a business combination. This may make a transaction with us less appealing to potential business combination targets, and thus, potentially hinder our ability to enter into and consummate an initial business combination, particularly an initial business combination in which substantial PIPE issuances are not contemplated. Further, the application of the Excise Tax in the event of a liquidation is uncertain, and the proceeds held in the Trust Account could be subject to the Excise Tax, in which case the per-share amount that would otherwise be received by our stockholders in connection with our liquidation may be reduced.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
32
Table of Contents
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
33
Table of Contents
ITEM 6. EXHIBITS
The following documents are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q:
* | Filed herewith |
** | Furnished herewith |
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Healthwell Acquisition Corp. I | ||||||
Date: November 10, 2022 | By: | /s/ Alyssa Rapp | ||||
Alyssa Rapp | ||||||
Chief Executive Officer | ||||||
Healthwell Acquisition Corp. I | ||||||
Date: November 10, 2022 | By: | /s/ Tracy Wan | ||||
Tracy Wan | ||||||
Chief Financial Officer |
35