Annual Statements Open main menu

HEARTLAND FINANCIAL USA INC - Quarter Report: 2021 June (Form 10-Q)


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For quarterly period ended June 30, 2021
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from __________ to __________

Commission File Number: 001-15393

HEARTLAND FINANCIAL USA, INC.
(Exact name of Registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
42-1405748
(I.R.S. employer identification number)
1398 Central Avenue, Dubuque, Iowa  52001
(Address of principal executive offices)(Zip Code)
(563) 589-2100
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Each ClassTrading SymbolName of each exchange on which registered
Common Stock, par value $1.00 per shareHTLFNasdaq Stock Market
Depositary Shares, each representing 1/400th interest in a share of 7.00% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series EHTLFPNasdaq Stock Market

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes No
 
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.    
Large accelerated filerAccelerated Filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes No





Indicate the number of shares outstanding of each of the classes of Registrant's common stock as of the latest practicable date:  As of August 4, 2021, the Registrant had outstanding 42,245,788 shares of common stock, $1.00 par value per share.



HEARTLAND FINANCIAL USA, INC.
Form 10-Q Quarterly Report
Table of Contents
Part I
Part II




PART I
ITEM 1. FINANCIAL STATEMENTS
HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
 June 30, 2021 (Unaudited)December 31, 2020
ASSETS  
Cash and due from banks$208,702 $219,243 
Interest bearing deposits with other banks and other short-term investments240,426 118,660 
Cash and cash equivalents449,128 337,903 
Time deposits in other financial institutions3,138 3,129 
Securities: 
Carried at fair value (cost of $6,463,683 at June 30, 2021, and $6,024,225 at December 31, 2020)
6,543,978 6,127,975 
Held to maturity, net of allowance for credit losses of $51 at June 30, 2021, and $51 at December 31, 2020 (fair value of $95,421 at June 30, 2021, and $100,041 at December 31, 2020)
85,439 88,839 
Other investments, at cost76,809 75,253 
Loans held for sale33,248 57,949 
Loans receivable: 
Held to maturity10,012,014 10,023,051 
Allowance for credit losses(120,726)(131,606)
Loans receivable, net9,891,288 9,891,445 
Premises, furniture and equipment, net219,433 219,595 
Premises, furniture and equipment held for sale 6,925 6,499 
Other real estate, net6,314 6,624 
Goodwill576,005 576,005 
Core deposit intangibles and customer relationship intangibles, net 37,452 42,383 
Servicing rights, net6,201 6,052 
Cash surrender value on life insurance189,619 187,664 
Other assets246,029 281,024 
TOTAL ASSETS$18,371,006 $17,908,339 
LIABILITIES AND EQUITY  
LIABILITIES:  
Deposits:  
Demand$6,299,289 $5,688,810 
Savings8,189,223 8,019,704 
Time1,126,606 1,271,391 
Total deposits15,615,118 14,979,905 
Short-term borrowings152,563 167,872 
Other borrowings271,244 457,042 
Accrued expenses and other liabilities172,295 224,289 
TOTAL LIABILITIES16,211,220 15,829,108 
STOCKHOLDERS' EQUITY:  
Preferred stock (par value $1 per share; authorized 6,104 shares at both June 30, 2021, and December 31, 2020; none issued or outstanding at both June 30, 2021, and December 31, 2020)
— — 
Series A Junior Participating preferred stock (par value $1 per share; authorized 16,000 shares; none issued or outstanding at both June 30, 2021, and December 31, 2020)
— — 
Series B Fixed Rate Cumulative Perpetual Preferred Stock (par value $1 per share; 81,698 shares authorized at both June 30, 2021 and December 31, 2020; none issued or outstanding at both June 30, 2021 and December 31, 2020)
— — 
Series C Senior Non-Cumulative Perpetual Preferred Stock (par value $1 per share; 81,698 shares authorized at both June 30, 2021, and December 31, 2020; none issued or outstanding at both June 30, 2021, and December 31, 2020)
— — 
Series D Senior Non-Cumulative Perpetual Convertible Preferred Stock (par value $1 per share; 3,000 shares authorized at both June 30, 2021, and December 31, 2020; none issued or outstanding at both June 30, 2021, and December 31, 2020)
— — 
Series E Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock (par value $1 per share; 11,500 shares authorized at both June 30, 2021, and December 31, 2020; 11,500 shares issued and outstanding at both June 30, 2021 and December 31, 2020)
110,705 110,705 
Common stock (par value $1 per share; 60,000,000 shares authorized at both June 30, 2021, and December 31, 2020; issued 42,245,452 shares at June 30, 2021, and 42,093,862 shares at December 31, 2020)
42,245 42,094 
Capital surplus1,066,765 1,062,083 
Retained earnings883,484 791,630 
Accumulated other comprehensive income56,587 72,719 
TOTAL STOCKHOLDERS' EQUITY2,159,786 2,079,231 
TOTAL LIABILITIES AND EQUITY$18,371,006 $17,908,339 
See accompanying notes to consolidated financial statements.




HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share data)
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2021202020212020
INTEREST INCOME:  
Interest and fees on loans$111,915 $107,005 $224,354 $213,419 
Interest on securities:
Taxable31,546 23,362 61,989 45,093 
Nontaxable4,561 3,344 9,064 5,527 
Interest on federal funds sold— — — 
Interest on interest bearing deposits in other financial institutions60 54 126 775 
TOTAL INTEREST INCOME148,082 133,765 295,534 264,814 
INTEREST EXPENSE: 
Interest on deposits3,790 6,134 8,185 20,716 
Interest on short-term borrowings98 61 250 357 
Interest on other borrowings (includes $(461) and $(423) of interest expense related to derivatives reclassified from accumulated other comprehensive income (loss) for the three months ended June 30, 2021 and 2020, respectively, and $(1,058) and $(613) of interest expense related to derivatives reclassified from accumulated other comprehensive income (loss) for the six months ended June 30, 2021 and 2020, respectively)
2,976 3,424 6,276 7,084 
TOTAL INTEREST EXPENSE6,864 9,619 14,711 28,157 
NET INTEREST INCOME141,218 124,146 280,823 236,657 
Provision (benefit) for credit losses(7,080)26,796 (7,728)48,316 
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES148,298 97,350 288,551 188,341 
NONINTEREST INCOME: 
Service charges and fees15,132 10,972 28,803 22,993 
Loan servicing income873 379 1,711 1,342 
Trust fees6,039 4,977 11,816 9,999 
Brokerage and insurance commissions865 595 1,718 1,328 
Securities gains, net (includes $2,842 and $2,006 of net security gains reclassified from accumulated other comprehensive income (loss) for the three months ended June 30, 2021 and 2020, respectively, and $2,812 and $3,664 of net security gains reclassified from accumulated other comprehensive income (loss) for the six months ended June 30, 2021 and 2020, respectively)
2,842 2,006 2,812 3,664 
Unrealized gain (loss) on equity securities, net83 680 (27)449 
Net gains on sale of loans held for sale4,753 7,857 11,173 12,517 
Valuation adjustment on servicing rights(526)391 (1,556)
Income on bank owned life insurance937 1,167 1,766 1,665 
Other noninterest income2,166 1,995 3,318 4,053 
TOTAL NONINTEREST INCOME33,164 30,637 63,481 56,454 
NONINTEREST EXPENSES: 
Salaries and employee benefits57,332 50,118 116,394 100,075 
Occupancy7,399 6,502 15,317 12,973 
Furniture and equipment3,501 2,993 6,594 6,101 
Professional fees16,237 13,676 29,727 26,149 
Advertising1,649 995 3,118 3,200 
Core deposit and customer relationship intangibles amortization2,415 2,696 4,931 5,677 
Other real estate and loan collection expenses414 203 549 537 
Loss on sales/valuations of assets, net183 701 377 717 
Acquisition, integration and restructuring costs210 673 3,138 2,049 
Partnership investment in tax credit projects1,345 791 1,380 975 
Other noninterest expenses12,691 11,091 24,274 22,845 
TOTAL NONINTEREST EXPENSES103,376 90,439 205,799 181,298 
INCOME BEFORE INCOME TAXES78,086 37,548 146,233 63,497 
Income taxes (includes $834 and $614 of income tax expense reclassified from accumulated other comprehensive income (loss) for the three months ended June 30, 2021 and 2020, respectively, and $977 and $1,080 of income tax expense reclassified from accumulated other comprehensive income (loss) for the six months ended June 30, 2021 and 2020, respectively)
16,481 7,417 31,814 13,326 
NET INCOME61,605 30,131 114,419 50,171 
Preferred dividends(2,012)— (4,025)— 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS$59,593 $30,131 $110,394 $50,171 
EARNINGS PER COMMON SHARE - BASIC$1.41 $0.82 $2.62 $1.36 
EARNINGS PER COMMON SHARE - DILUTED$1.41 $0.82 $2.61 $1.36 
CASH DIVIDENDS DECLARED PER COMMON SHARE$0.22 $0.20 $0.44 $0.40 
See accompanying notes to consolidated financial statements.




HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
NET INCOME$61,605 $30,131 $114,419 $50,171 
OTHER COMPREHENSIVE INCOME (LOSS)
Securities:
Net change in unrealized gain/(loss) on securities70,224 81,552 (20,645)53,224 
Reclassification adjustment for net gains realized in net income(2,842)(2,006)(2,812)(3,664)
Income taxes(17,678)(20,729)6,083 (12,932)
Other comprehensive gain/(loss) on securities49,704 58,817 (17,374)36,628 
Derivatives used in cash flow hedging relationships:
Net change in unrealized gain/(loss) on derivatives745 317 2,633 (3,363)
Reclassification adjustment for net gains on derivatives realized in net income(461)(423)(1,058)(613)
Income taxes(61)18 (333)832 
Other comprehensive income (loss) on cash flow hedges223 (88)1,242 (3,144)
Other comprehensive income (loss)49,927 58,729 (16,132)33,484 
TOTAL COMPREHENSIVE INCOME$111,532 $88,860 $98,287 $83,655 
See accompanying notes to consolidated financial statements.




HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
 20212020
CASH FLOWS FROM OPERATING ACTIVITIES: 
Net income$114,419 $50,171 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization13,671 14,071 
Provision (benefit) for credit losses(7,728)48,316 
Net amortization of premium on securities18,439 6,251 
Securities gains, net(2,812)(3,664)
Unrealized (gain) loss on equity securities, net27 (449)
Stock based compensation4,776 3,558 
Loans originated for sale(244,752)(271,167)
Proceeds on sales of loans held for sale279,923 254,523 
Net gains on sale of loans held for sale(10,470)(10,990)
(Increase) decrease in accrued interest receivable813 (4,298)
Increase in prepaid expenses(1,324)(910)
Decrease in accrued interest payable(1,342)(1,699)
Capitalization of servicing rights(703)(1,527)
Valuation adjustment on servicing rights(391)1,556 
Loss on sales/valuations of assets, net377 717 
Net excess tax benefit (expense) from stock based compensation303 (91)
Other, net(9,645)(53,313)
NET CASH PROVIDED BY OPERATING ACTIVITIES153,581 31,055 
CASH FLOWS FROM INVESTING ACTIVITIES: 
Purchase of time deposits in other financial institutions(9)(7)
Proceeds from the sale of securities available for sale630,481 511,639 
Proceeds from the maturity of and principal paydowns on securities available for sale484,958 212,538 
Proceeds from the maturity of and principal paydowns on securities held to maturity4,127 1,832 
Proceeds from the maturity of time deposits in other financial institutions — 150 
Proceeds from the sale, maturity of and principal paydowns on other investments2,498 6,135 
Purchase of securities available for sale(1,571,281)(1,491,459)
Purchase of other investments(4,054)(10,273)
Net (increase) decrease in loans5,203 (881,419)
Purchase of bank owned life insurance policies(190)(201)
Capital expenditures(11,539)(7,679)
Proceeds from the sale of equipment3,090 3,331 
Proceeds on sale of OREO and other repossessed assets1,858 1,783 
NET CASH USED BY INVESTING ACTIVITIES$(454,858)$(1,653,630)



HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
20212020
CASH FLOWS FROM FINANCING ACTIVITIES: 
Net increase in demand deposits$610,479 $1,287,288 
Net increase in savings deposits 169,519 502,871 
Net decrease in time deposit accounts(144,785)(125,791)
Net decrease in short-term borrowings(15,309)(12,799)
Proceeds from short term advances1,700 516,545 
Repayments of short term advances(1,700)(597,741)
Proceeds from other borrowings— 33,750 
Repayments of other borrowings(186,356)(3,622)
Net proceeds from the issuance of preferred stock— 110,705 
Proceeds from issuance of common stock1,519 928 
Dividends paid(22,565)(14,715)
NET CASH PROVIDED BY FINANCING ACTIVITIES412,502 1,697,419 
Net increase in cash and cash equivalents111,225 74,844 
Cash and cash equivalents at beginning of year337,903 378,734 
CASH AND CASH EQUIVALENTS AT END OF PERIOD$449,128 $453,578 
Supplemental disclosures: 
Cash paid for income/franchise taxes$31,735 $12,798 
Cash paid for interest16,053 29,856 
Loans transferred to OREO1,186 1,055 
Transfer of premises from premises, furniture and equipment, net, to premises, furniture and equipment held for sale 1,564 — 
Transfer of premises from premises, furniture and equipment held for sale to premises, furniture and equipment, net— 
Dividends declared, not paid 2,013 — 
Transfer of available for sale securities to held to maturity securities — 462 
See accompanying notes to consolidated financial statements.




HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited)
(Dollars in thousands, except per share data)
Heartland Financial USA, Inc. Stockholders' Equity
 Preferred
 Stock
Common
 Stock
Capital
 Surplus
Retained
 Earnings
Accumulated Other Comprehensive Income (Loss)Total
 Equity
Balance at March 31, 2020$ $36,807 $842,780 $700,298 $(26,171)$1,553,714 
Comprehensive income30,131 58,729 88,860 
Cash dividends declared:
Common, $0.20 per share
(7,362)(7,362)
Issuance of 11,500 shares of Series E preferred stock
110,705 110,705 
Issuance of 37,527 shares of common stock
38 86 124 
Stock based compensation1,336 1,336 
Balance at June 30, 2020$110,705 $36,845 $844,202 $723,067 $32,558 $1,747,377 
Balance at January 1, 2020$ $36,704 $839,857 $702,502 $(926)$1,578,137 
Cumulative effect adjustment from the adoption of ASU 2016-13 on January 1, 2020
(14,891)(14,891)
Adjusted balance on January 1, 2020— 36,704 839,857 687,611 (926)1,563,246 
Comprehensive income50,171 33,484 83,655 
Cash dividends declared:
Common, $0.40 per share
(14,715)(14,715)
Issuance of Series E Preferred Stock110,705 110,705 
Issuance of 140,466 shares of common stock
141 787 928 
Stock based compensation3,558 3,558 
Balance at June 30, 2020$110,705 $36,845 $844,202 $723,067 $32,558 $1,747,377 
Balance at March 31, 2021$110,705 $42,174 $1,063,497 $833,171 $6,660 $2,056,207 
Comprehensive income61,605 49,927 111,532 
Cash dividends declared:
Preferred, $175.00 per share
(2,012)(2,012)
Common, $0.22 per share
(9,280)(9,280)
Issuance of 71,777 shares of common stock
71 1,252 1,323 
Stock based compensation2,016 2,016 
Balance at June 30, 2021$110,705 $42,245 $1,066,765 $883,484 $56,587 $2,159,786 
Balance at January 1, 2021$110,705 $42,094 $1,062,083 $791,630 $72,719 $2,079,231 
Comprehensive income114,419 (16,132)98,287 
Cash dividends declared:
Preferred, $350.00 per share
(4,025)(4,025)
Common, $0.44 per share
(18,540)(18,540)
Issuance of 151,590 shares of common stock
151 (94)57 
Stock based compensation4,776 4,776 
Balance at June 30, 2021$110,705 $42,245 $1,066,765 $883,484 $56,587 $2,159,786 
See accompanying notes to consolidated financial statements.




HEARTLAND FINANCIAL USA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The interim unaudited consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended December 31, 2020, included in the Form 10-K of Heartland Financial USA, Inc. ("HTLF") filed with the Securities and Exchange Commission ("SEC") on February 25, 2021. Footnote disclosures to the interim unaudited consolidated financial statements which would substantially duplicate the disclosure contained in the footnotes to the audited consolidated financial statements have been omitted.

The financial information included herein has been prepared in accordance with U.S. generally accepted accounting principles for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X. Such information reflects all adjustments (consisting of normal recurring adjustments), that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of the interim period ended June 30, 2021, are not necessarily indicative of the results expected for the year ending December 31, 2021.

Earnings Per Share

Basic earnings per share is determined using net income available to common stockholders and weighted average common shares outstanding. Diluted earnings per share is computed by dividing net income available to common stockholders by the weighted average common shares and assumed incremental common shares issued. Amounts used in the determination of basic and diluted earnings per share for the three- and six- months ended June 30, 2021, and 2020, are shown in the table below, dollars and number of shares in thousands, except per share data:
Three Months Ended
June 30,
20212020
Net income$61,605 $30,131 
Preferred dividends(2,012)— 
Net income available to common stockholders$59,593 $30,131 
Weighted average common shares outstanding for basic earnings per share42,243 36,881 
Assumed incremental common shares issued upon vesting of outstanding restricted stock units117 35 
Weighted average common shares for diluted earnings per share42,360 36,916 
Earnings per common share — basic$1.41 $0.82 
Earnings per common share — diluted$1.41 $0.82 
Number of antidilutive common stock equivalents excluded from diluted earnings per share computation54 
Six Months Ended
June 30,
20212020
Net income $114,419 $50,171 
Preferred dividends(4,025)— 
Net income available to stockholders$110,394 $50,171 
Weighted average common shares outstanding for basic earnings per share42,210 36,851 
Assumed incremental common shares issued upon vesting of outstanding restricted stock units147 69 
Weighted average common shares for diluted earnings per share42,357 36,920 
Earnings per common share — basic$2.62 $1.36 
Earnings per common share — diluted$2.61 $1.36 
Number of antidilutive common stock equivalents excluded from diluted earnings per share computation60 




Subsequent Events - HTLF has evaluated subsequent events that may require recognition or disclosure through the filing date of this Quarterly Report on Form 10-Q with the SEC.

Effect of New Financial Accounting Standards

ASU 2018-16
In October 2018, the FASB issued ASU 2018-16, "Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting."  In the United States, eligible benchmark interest rates under Topic 815 are interest rates on direct Treasury obligations of the U.S. government, the London Interbank Offered Rate ("LIBOR") swap rate, and the Overnight Index Swap ("OIS") Rate based on the Fed Funds Effective Rate. When the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, in August 2017, it introduced the Securities Industry and Financial Markets Association ("SIFMA") Municipal Swap Rate as the fourth permissible U.S. benchmark rate. ASU 2018-16 adds the OIS rate based on the Secured Overnight Financing Rate ("SOFR") as a U.S. benchmark interest rate to facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate risk hedging strategies for both risk management and hedge accounting purposes. ASU 2018-16 became effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years and the financial statement impact immediately upon adoption was immaterial.  The future financial statement impact will depend on any new contracts entered into using new benchmark rates, as well as any existing contracts that are migrated from LIBOR to new benchmark interest rates. HTLF has a formal working group that is currently evaluating the impact of the transition from LIBOR as an interest rate benchmark to other potential alternative reference rates, including but not limited to the SOFR. Currently, HTLF has adjustable rate loans, several debt obligations and securities and derivative instruments in place that reference LIBOR-based rates. The transition from LIBOR is expected to take place at the end of 2021, and management will continue to actively assess the related opportunities and risks involved in this transition.

ASU 2019-12
In December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes." ASU 2019-12 simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. HTLF adopted this ASU on January 1, 2021, as required, and the adoption did not have a material impact on its results of operations, financial position and liquidity.

ASU 2020-04
In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform," which provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For loan and lease agreements that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate, and the modifications would be considered "minor" with the result that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement, with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the ASC, ASU 2020-04 must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. HTLF anticipates that ASU 2020-04 will simplify any modifications executed between the selected start date and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract that would result in writing off unamortized fees/costs. Management will continue to actively assess the impacts of ASU 2020-04 and the related opportunities and risks involved in the LIBOR transition.




NOTE 2: ACQUISITIONS

Johnson Bank branches
On December 4, 2020, Arizona Bank & Trust ("AB&T"), a wholly-owned subsidiary headquartered in Phoenix, Arizona, completed its acquisition of certain assets and assumed substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, which includes four banking centers. Johnson Bank is a wholly-owned subsidiary of Johnson Financial Group, Inc., headquartered in Racine, Wisconsin. As of the closing date, AB&T acquired, at fair value, total assets of $419.7 million, which included gross loans of $150.7 million and assumed deposits of $415.5 million and certain other liabilities.

AIM Bancshares, Inc.
On December 4, 2020, HTLF completed the acquisition of AIM Bancshares, Inc. ("AIM") and its wholly-owned subsidiary, AimBank, headquartered in Levelland, Texas. Pursuant to the agreement, each share of AimBank common stock was converted into the right to receive 207.0 shares of HTLF common stock and $1,887.16 of cash, subject to certain hold-back provisions of the agreement. Based on the closing price of $41.89 per share of HTLF common stock on December 4, 2020, the aggregate merger consideration received by AimBank stockholders was valued at approximately $264.5 million, which was paid by delivery of HTLF common stock valued at $217.2 million and cash of $47.3 million subject to certain hold-back provisions of the merger agreement relating to the cash consideration. In addition, holders of in-the-money options to acquire shares of AimBank common stock received aggregate consideration of approximately $4.9 million in exchange for the cancellation of such stock options. The combined entity, resulting from the merger of AimBank into First Bank & Trust, operates as First Bank & Trust. The transaction included, at fair value, total assets of $1.97 billion, including $1.09 billion of gross loans held to maturity, and $1.67 billion of deposits. The transaction is structured as a tax-free reorganization with respect to the stock consideration received by shareholders of AIM. On February 19, 2021, HTLF completed the systems conversion of AimBank, and subsequent to the systems conversion, seven of AimBank's twenty-five bank branches were transferred to HTLF's New Mexico Bank & Trust subsidiary.




NOTE 3: SECURITIES

The amortized cost, gross unrealized gains and losses, and estimated fair values of debt securities available for sale and equity securities with a readily determinable fair value that are carried at fair value as of June 30, 2021, and December 31, 2020, are summarized in the table below, in thousands:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
June 30, 2021    
U.S. treasuries$996 $20 $— $1,016 
U.S. agencies35,591 272 (492)35,371 
Obligations of states and political subdivisions1,817,708 66,037 (11,959)1,871,786 
Mortgage-backed securities - agency1,741,389 19,890 (20,604)1,740,675 
Mortgage-backed securities - non-agency1,349,005 16,062 (1,775)1,363,292 
Commercial mortgage-backed securities - agency124,441 2,439 (1,800)125,080 
Commercial mortgage-backed securities - non-agency534,682 823 (200)535,305 
Asset-backed securities835,476 12,640 (1,129)846,987 
Corporate bonds3,744 71 — 3,815 
Total debt securities6,443,032 118,254 (37,959)6,523,327 
Equity securities with a readily determinable fair value20,651 — — 20,651 
Total$6,463,683 $118,254 $(37,959)$6,543,978 
December 31, 2020
U.S. treasuries$1,995 $31 $— $2,026 
U.S. agencies167,048 657 (926)166,779 
Obligations of states and political subdivisions1,562,631 75,555 (2,959)1,635,227 
Mortgage-backed securities - agency1,351,964 16,029 (12,723)1,355,270 
Mortgage-backed securities - non-agency1,428,068 22,688 (1,640)1,449,116 
Commercial mortgage-backed securities - agency171,451 3,440 (738)174,153 
Commercial mortgage-backed securities - non-agency253,421 37 (691)252,767 
Asset-backed securities1,064,255 9,421 (4,410)1,069,266 
Corporate bonds3,763 (29)3,742 
Total debt securities6,004,596 127,866 (24,116)6,108,346 
Equity securities with a readily determinable fair value19,629 — — 19,629 
Total$6,024,225 $127,866 $(24,116)$6,127,975 

The amortized cost, gross unrealized gains and losses and estimated fair values of held to maturity securities as of June 30, 2021, and December 31, 2020, are summarized in the table below, in thousands:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Allowance for Credit Losses
June 30, 2021    
Obligations of states and political subdivisions$85,490 $9,931 $— $95,421 $(51)
Total$85,490 $9,931 $— $95,421 $(51)
December 31, 2020
Obligations of states and political subdivisions$88,890 $11,151 $— $100,041 $(51)
Total$88,890 $11,151 $— $100,041 $(51)

As of June 30, 2021, and December 31, 2020, HTLF had $24.6 million and $20.8 million, respectively, of accrued interest receivable, which is included in other assets on the consolidated balance sheet. HTLF does not consider accrued interest receivable in the carrying amount of financial assets held at amortized cost basis or in the allowance for credit losses calculation.




The amortized cost and estimated fair value of investment securities carried at fair value at June 30, 2021, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
June 30, 2021
Amortized CostEstimated Fair Value
Due in 1 year or less$13,286 $13,351 
Due in 1 to 5 years18,199 19,153 
Due in 5 to 10 years198,036 202,564 
Due after 10 years1,628,518 1,676,920 
Total debt securities1,858,039 1,911,988 
Mortgage and asset-backed securities4,584,993 4,611,339 
Equity securities with a readily determinable fair value 20,651 20,651 
Total investment securities$6,463,683 $6,543,978 

The amortized cost and estimated fair value of debt securities held to maturity at June 30, 2021, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
June 30, 2021
Amortized CostEstimated Fair Value
Due in 1 year or less$2,196 $2,209 
Due in 1 to 5 years42,172 44,028 
Due in 5 to 10 years32,451 37,240 
Due after 10 years8,671 11,944 
Total debt securities85,490 95,421 
Allowance for credit losses(51)— 
Total investment securities$85,439 $95,421 

As of June 30, 2021, and December 31, 2020, securities with a carrying value of $1.87 billion and $2.12 billion, respectively, were pledged to secure public and trust deposits, short-term borrowings and for other purposes as required or permitted by law.

Gross gains and losses realized related to the sales of securities carried at fair value for the three and six months ended June 30, 2021 and 2020, are summarized as follows, in thousands:
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Proceeds from sales$423,415 $182,749 $630,481 $511,639 
Gross security gains3,844 3,958 4,289 6,862 
Gross security losses1,002 1,952 1,477 3,198 

The following table summarizes, in thousands, the amount of unrealized losses, defined as the amount by which cost or amortized cost exceeds fair value, and the related fair value of investments with unrealized losses in the securities portfolio as of June 30, 2021, and December 31, 2020. The investments were segregated into two categories: those that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for



12 months or more. The reference point for determining how long an investment was in an unrealized loss position was June 30, 2020, and December 31, 2019, respectively.
Debt securities available for saleLess than 12 months12 months or longerTotal
 Fair
Value
Unrealized
Losses
CountFair
Value
Unrealized
Losses
CountFair
Value
Unrealized
Losses
Count
June 30, 2021
U.S. agencies18,983 (492)— — — 18,983 (492)
Obligations of states and political subdivisions591,597 (11,887)107 6,719 (72)598,316 (11,959)109 
Mortgage-backed securities - agency1,025,619 (19,499)58 37,181 (1,105)1,062,800 (20,604)62 
Mortgage-backed securities - non-agency541,131 (1,345)12 33,988 (430)575,119 (1,775)17 
Commercial mortgage-backed securities - agency69,690 (1,800)11 — — — 69,690 (1,800)11 
Commercial mortgage-backed securities - non-agency— — — 15,960 (200)15,960 (200)
Asset-backed securities77,475 (319)35,779 (810)11 113,254 (1,129)18 
Corporate bonds— — — — — — — — — 
Total temporarily impaired securities$2,324,495 $(35,342)196 $129,627 $(2,617)24 $2,454,122 $(37,959)220 
December 31, 2020
U.S. agencies2,981 (8)99,922 (918)72 102,903 (926)77 
Obligations of states and political subdivisions346,598 (2,959)49 — — — 346,598 (2,959)49 
Mortgage-backed securities - agency653,793 (12,342)35 31,012 (381)684,805 (12,723)38 
Mortgage-backed securities - non-agency378,843 (1,639)17 1,622 (1)380,465 (1,640)18 
Commercial mortgage-backed securities - agency46,541 (738)— — — 46,541 (738)
Commercial mortgage-backed securities - non-agency100,042 (15)35,428 (676)135,470 (691)
Asset-backed securities141,824 (643)340,452 (3,767)24 482,276 (4,410)33 
Corporate bonds1,908 (29)— — — 1,908 (29)
Total temporarily impaired securities$1,672,530 $(18,373)127 $508,436 $(5,743)103 $2,180,966 $(24,116)230 
HTLF had no securities held to maturity with unrealized losses at June 30, 2021, or December 31, 2020.

HTLF reviews the investment securities portfolio at the security level on a quarterly basis for potential credit losses, which takes into consideration numerous factors, and the relative significance of any single factor can vary by security. Some factors HTLF may consider include changes in security ratings, financial condition of the issuer, as well as security and industry specific economic conditions. In addition, with regard to debt securities, HTLF may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds and the value of any underlying collateral. For certain debt securities in unrealized loss positions, HTLF prepares cash flow analyses to compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security.

The remaining unrealized losses on HTLF's mortgage and asset-backed securities are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. The losses are not related to concerns regarding the underlying credit of the issuers or the underlying collateral. It is expected that the securities will not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates or widening market spreads and not credit quality, and because HTLF has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, no credit losses were recognized on these securities during the three and six months ended June 30, 2021 and 2020.

The unrealized losses on HTLF's obligations of states and political subdivisions are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. Management monitors the published credit ratings of these securities and the stability of the underlying municipalities. Because the decline in fair value is attributable to



changes in interest rates or widening market spreads due to insurance company downgrades and not underlying credit quality, and because HTLF has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, no credit losses were recognized on these securities during the three and six months ended June 30, 2021 and 2020.

The credit loss model under ASC 326-30, applicable to held to maturity debt securities, requires the recognition of lifetime expected credit losses through an allowance account at the time when the security is purchased. The following tables present, in thousands, the activity in the allowance for credit losses for securities held to maturity by obligations of states and political subdivisions securities for the three and six months ended June 30, 2021 and 2020:
Three Months Ended
June 30,
20212020
Beginning balance$48 $197 
Provision (benefit) for credit losses(135)
Balance at period end$51 $62 
Six Months Ended
June 30,
20212020
Beginning balance$51 $— 
Impact of ASU 2016-13 adoption— 158 
Adjusted balance51 158 
Provision (benefit) for credit losses— (96)
Balance at period end$51 $62 

The following table summarizes, in thousands, the carrying amount of HTLF's held to maturity debt securities by investment rating as of June 30, 2021 and December 31, 2020, which are updated quarterly and used to monitor the credit quality of the securities:
June 30, 2021December 31, 2020
Rating
AAA$3,207 $— 
AA, AA+, AA-62,526 64,385 
A+, A, A-15,006 18,353 
BBB4,751 4,208 
Not Rated— 1,944 
Total $85,490 $88,890 

Included in other securities were shares of stock in each Federal Home Loan Bank (the "FHLB") of Des Moines, Chicago, Dallas, San Francisco and Topeka at an amortized cost of $20.8 million at June 30, 2021 and $19.5 million at December 31, 2020.

The HTLF banks are required by federal law to maintain FHLB stock as members of the various FHLBs. These equity securities are "restricted" in that they can only be sold back to the respective institutions from which they were acquired or another member institution at par. Therefore, the FHLB stock is less liquid than other marketable equity securities, and the fair value approximates amortized cost. HTLF considers its FHLB stock as a long-term investment that provides access to competitive products and liquidity. HTLF evaluates impairment in these investments based on the ultimate recoverability of the par value and, at June 30, 2021, did not consider the investments to be impaired.




NOTE 4: LOANS

Loans as of June 30, 2021, and December 31, 2020, were as follows, in thousands:
June 30, 2021December 31, 2020
Loans receivable held to maturity:  
Commercial and industrial$2,518,908 $2,534,799 
Paycheck Protection Program ("PPP")829,175 957,785 
Owner occupied commercial real estate1,940,134 1,776,406 
Non-owner occupied commercial real estate1,987,369 1,921,481 
Real estate construction854,295 863,220 
Agricultural and agricultural real estate679,608 714,526 
Residential real estate800,884 840,442 
Consumer401,641 414,392 
Total loans receivable held to maturity10,012,014 10,023,051 
Allowance for credit losses(120,726)(131,606)
Loans receivable, net$9,891,288 $9,891,445 

As of June 30, 2021, and December 31, 2020, HTLF had $37.7 million and $42.4 million, respectively, of accrued interest receivable, which is included in other assets on the consolidated balance sheet. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation.

The following table shows the balance in the allowance for credit losses at June 30, 2021, and December 31, 2020, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. If a loan no longer shares similar risk characteristics with other loans in the pool, it is evaluated on an individual basis and is not included in the collective evaluation. Lending relationships with $500,000 or more of total exposure and are on nonaccrual are individually assessed using a collateral dependency calculation. All other loans are collectively evaluated for losses.
Allowance For Credit LossesGross Loans Receivable Held to Maturity
Individually Evaluated for Credit LossesCollectively Evaluated for Credit LossesTotalLoans Individually Evaluated for Credit LossesLoans Collectively Evaluated for Credit Losses Total
June 30, 2021
Commercial and industrial$4,688 $26,644 $31,332 $13,658 $2,505,250 $2,518,908 
PPP — — — — 829,175 829,175 
Owner occupied commercial real estate110 19,880 19,990 7,547 1,932,587 1,940,134 
Non-owner occupied commercial real estate3,485 19,343 22,828 19,548 1,967,821 1,987,369 
Real estate construction— 19,580 19,580 — 854,295 854,295 
Agricultural and agricultural real estate3,106 4,054 7,160 17,948 661,660 679,608 
Residential real estate— 9,741 9,741 — 800,884 800,884 
Consumer— 10,095 10,095 — 401,641 401,641 
Total$11,389 $109,337 $120,726 $58,701 $9,953,313 $10,012,014 



Allowance For Credit LossesGross Loans Receivable Held to Maturity
Individually Evaluated for Credit LossesCollectively Evaluated for Credit LossesTotalLoans Individually Evaluated for Credit LossesLoans Collectively Evaluated for Credit Losses Total
December 31, 2020
Commercial and industrial$4,077 $34,741 $38,818 $16,578 $2,518,221 $2,534,799 
PPP— — — — 957,785 957,785 
Owner occupied commercial real estate111 19,890 20,001 11,174 1,765,232 1,776,406 
Non-owner occupied commercial real estate3,250 17,623 20,873 13,490 1,907,991 1,921,481 
Real estate construction— 20,080 20,080 — 863,220 863,220 
Agricultural and agricultural real estate1,988 5,141 7,129 15,453 699,073 714,526 
Residential real estate— 11,935 11,935 535 839,907 840,442 
Consumer— 12,770 12,770 — 414,392 414,392 
Total$9,426 $122,180 $131,606 $57,230 $9,965,821 $10,023,051 

HTLF had $13.7 million of troubled debt restructured loans at June 30, 2021, of which $11.6 million were classified as nonaccrual and $2.1 million were accruing according to the restructured terms. HTLF had $6.2 million of troubled debt restructured loans at December 31, 2020, of which $3.8 million were classified as nonaccrual and $2.4 million were accruing according to the restructured terms.

The following tables provide information on troubled debt restructured loans that were modified during the three- and six- months ended June 30, 2021, and June 30, 2020, dollars in thousands:
Three Months Ended
June 30,
20212020
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Commercial— $— $— — $— $— 
PPP — — — — 
Owner occupied commercial real estate— — — — 
Non-owner occupied commercial real estate7,850 7,850— — 
Real estate construction— — — — 
Agricultural and agricultural real estate— — — — 
Residential real estate— — 60 66
Consumer— — — — 
Total$7,850 $7,850 $60 $66 

Six Months Ended
June 30,
20212020
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Commercial and industrial— $— $—  $— $— 
PPP— —     
Owner occupied commercial real estate— —     
Non-owner occupied commercial real estate7,850 7,850    
Real estate construction— —     
Agricultural and agricultural real estate— — — — — — 



Six Months Ended
June 30,
20212020
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Residential real estate— — — 92 98 
Consumer— —  — — — 
Total$7,850 $7,850 $92 $98 

At June 30, 2021, there were no commitments to extend credit to any of the borrowers with an existing troubled debt restructured loan. The tables above do not include any loan modifications made under COVID-19 modification programs.

There were no troubled debt restructured loans for which there was a payment default during the three- and six- months ended June 30, 2021, and June 30, 2020, that had been modified during the twelve-month period prior to default.

HTLF's internal rating system is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration.

The "nonpass" category consists of watch, substandard, doubtful and loss loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration.

The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, lack of earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity.

The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay the loan make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity and capital, as well as resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The loss rating is assigned to loans considered uncollectible. HTLF had no loans classified as loss or doubtful as of June 30, 2021, and December 31, 2020.

The following tables show the risk category of loans by loan category and year of origination as of June 30, 2021, and December 31, 2020, in thousands:
As of June 30, 2021Amortized Cost Basis of Term Loans by Year of Origination
202120202019201820172016 and PriorRevolvingTotal
Commercial and industrial
Pass$330,626 $475,749 $277,874 $122,550 $197,617 $370,896 $528,785 $2,304,097 
Watch 7,252 13,154 22,947 12,886 8,633 17,574 35,506 117,952 
Substandard 2,171 21,377 10,899 8,780 11,706 21,646 20,280 96,859 
Commercial and industrial total$340,049 $510,280 $311,720 $144,216 $217,956 $410,116 $584,571 $2,518,908 



As of June 30, 2021Amortized Cost Basis of Term Loans by Year of Origination
202120202019201820172016 and PriorRevolvingTotal
PPP
Pass$409,922 $327,475 $— $— $— $— $— $737,397 
Watch21,880 28,769 — — — — — 50,649 
Substandard20,697 20,432 — — — — — 41,129 
PPP total $452,499 $376,676 $ $ $ $ $ $829,175 
Owner occupied commercial real estate
Pass$331,097 $402,216 $371,104 $232,062 $143,692 $264,190 $27,773 $1,772,134 
Watch428 17,998 14,979 18,715 19,869 10,305 2,250 84,544 
Substandard743 18,083 13,464 7,908 13,903 28,201 1,154 83,456 
Owner occupied commercial real estate total$332,268 $438,297 $399,547 $258,685 $177,464 $302,696 $31,177 $1,940,134 
Non-owner occupied commercial real estate
Pass$206,934 $332,479 $355,445 $275,853 $163,047 $266,547 $32,340 $1,632,645 
Watch16,873 18,884 76,447 30,786 8,233 53,339 4,524 209,086 
Substandard16,968 13,315 20,879 23,329 24,802 46,035 310 145,638 
Non-owner occupied commercial real estate total$240,775 $364,678 $452,771 $329,968 $196,082 $365,921 $37,174 $1,987,369 
Real estate construction
Pass$151,473 $338,101 $215,455 $49,360 $10,003 $8,959 $17,078 $790,429 
Watch — 1,865 11,474 47,460 240 210 413 61,662 
Substandard— — 28 1,993 — 183 — 2,204 
Real estate construction total$151,473 $339,966 $226,957 $98,813 $10,243 $9,352 $17,491 $854,295 
Agricultural and agricultural real estate
Pass$115,287 $125,764 $79,157 $46,698 $28,105 $43,350 $134,975 $573,336 
Watch3,480 13,591 5,746 2,197 256 3,735 4,735 33,740 
Substandard9,082 8,793 6,886 20,498 5,641 11,210 10,422 72,532 
Agricultural and agricultural real estate total$127,849 $148,148 $91,789 $69,393 $34,002 $58,295 $150,132 $679,608 
Residential real estate
Pass$144,046 $116,571 $65,840 $82,530 $56,628 $277,236 $28,244 $771,095 
Watch1,236 1,966 1,634 1,703 2,039 6,998 — 15,576 
Substandard4,147 859 299 1,889 1,259 5,760 — 14,213 
Residential real estate total $149,429 $119,396 $67,773 $86,122 $59,926 $289,994 $28,244 $800,884 
Consumer
Pass$39,485 $26,718 $20,157 $13,147 $12,112 $21,088 $259,705 $392,412 
Watch132 220 1,362 130 508 1,234 3,590 
Substandard848 432 612 474 371 2,104 798 5,639 
Consumer total$40,337 $27,282 $20,989 $14,983 $12,613 $23,700 $261,737 $401,641 
Total Pass$1,728,870 $2,145,073 $1,385,032 $822,200 $611,204 $1,252,266 $1,028,900 $8,973,545 
Total Watch51,153 96,359 133,447 115,109 39,400 92,669 48,662 576,799 
Total Substandard 54,656 83,291 53,067 64,871 57,682 115,139 32,964 461,670 
Total Loans$1,834,679 $2,324,723 $1,571,546 $1,002,180 $708,286 $1,460,074 $1,110,526 $10,012,014 
As of December 31, 2020Amortized Cost Basis of Term Loans by Year of Origination
202020192018201720162015 and PriorRevolvingTotal
Commercial and industrial
Pass$557,853 $340,809 $168,873 $215,696 $101,010 $337,834 $541,627 $2,263,702 
Watch 41,574 24,676 19,672 14,262 8,072 2,474 49,432 160,162 
Substandard 23,024 16,274 8,897 15,717 9,098 19,537 18,388 110,935 
Commercial and industrial total$622,451 $381,759 $197,442 $245,675 $118,180 $359,845 $609,447 $2,534,799 
PPP
Pass$880,709 $— $— $— $— $— $— $880,709 



As of December 31, 2020Amortized Cost Basis of Term Loans by Year of Origination
202020192018201720162015 and PriorRevolvingTotal
Watch22,533 — — — — — — 22,533 
Substandard54,543 — — — — — — 54,543 
PPP total $957,785 $ $ $ $ $ $ $957,785 
Owner occupied commercial real estate
Pass$400,662 $369,401 $300,242 $167,470 $107,234 $213,780 $33,759 $1,592,548 
Watch15,345 13,764 22,488 20,811 8,717 15,282 4,311 100,718 
Substandard15,914 9,522 12,164 14,147 8,580 21,708 1,105 83,140 
Owner occupied commercial real estate total$431,921 $392,687 $334,894 $202,428 $124,531 $250,770 $39,175 $1,776,406 
Non-owner occupied commercial real estate
Pass$334,722 $411,301 $305,456 $194,101 $108,070 $233,153 $24,466 $1,611,269 
Watch22,826 55,225 24,718 18,724 20,954 45,672 5,114 193,233 
Substandard30,899 15,035 23,290 17,046 9,147 21,060 502 116,979 
Non-owner occupied commercial real estate total$388,447 $481,561 $353,464 $229,871 $138,171 $299,885 $30,082 $1,921,481 
Real estate construction
Pass$311,625 $309,678 $157,171 $12,625 $6,954 $5,110 $21,431 $824,594 
Watch 2,105 26,659 2,403 332 55 388 1,295 33,237 
Substandard196 2,760 2,036 — 39 358 — 5,389 
Real estate construction total$313,926 $339,097 $161,610 $12,957 $7,048 $5,856 $22,726 $863,220 
Agricultural and agricultural real estate
Pass$171,578 $90,944 $62,349 $39,252 $17,626 $37,696 $148,456 $567,901 
Watch20,500 16,202 8,854 2,448 3,515 3,157 12,282 66,958 
Substandard17,403 7,044 23,519 6,758 3,917 9,952 11,074 79,667 
Agricultural and agricultural real estate total$209,481 $114,190 $94,722 $48,458 $25,058 $50,805 $171,812 $714,526 
Residential real estate
Pass$153,017 $99,440 $118,854 $83,534 $63,477 $244,852 $33,467 $796,641 
Watch3,986 4,507 2,188 1,896 3,117 8,525 — 24,219 
Substandard980 442 2,507 1,528 884 12,141 1,100 19,582 
Residential real estate total $157,983 $104,389 $123,549 $86,958 $67,478 $265,518 $34,567 $840,442 
Consumer
Pass$37,037 $27,646 $18,811 $15,034 $4,009 $19,483 $280,996 $403,016 
Watch168 352 647 340 82 646 1,622 3,857 
Substandard481 959 1,884 500 897 1,976 822 7,519 
Consumer total$37,686 $28,957 $21,342 $15,874 $4,988 $22,105 $283,440 $414,392 
Total Pass$2,847,203 $1,649,219 $1,131,756 $727,712 $408,380 $1,091,908 $1,084,202 $8,940,380 
Total Watch129,037 141,385 80,970 58,813 44,512 76,144 74,056 604,917 
Total Substandard 143,440 52,036 74,297 55,696 32,562 86,732 32,991 477,754 
Total Loans$3,119,680 $1,842,640 $1,287,023 $842,221 $485,454 $1,254,784 $1,191,249 $10,023,051 

Included in the nonpass loans at June 30, 2021 and December 31, 2020 were $91.8 million and $77.1 million, respectively, of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% government guarantee.

As of June 30, 2021, HTLF had $1.7 million of loans secured by residential real estate property that were in the process of foreclosure.




The following table sets forth information regarding accruing and nonaccrual loans at June 30, 2021, and December 31, 2020, in thousands:
Accruing Loans
30-59
Days
Past Due
60-89
Days
Past Due
90 Days or
More
Past Due
Total
Past
Due
CurrentNonaccrualTotal Loans
June 30, 2021
Commercial and industrial$1,537 $1,034 $12 $2,583 $2,498,207 $18,118 $2,518,908 
PPP— — — — 829,175 — 829,175 
Owner occupied commercial real estate1,134 — — 1,134 1,929,086 9,914 1,940,134 
Non-owner occupied commercial real estate1,374 1,350 — 2,724 1,963,775 20,870 1,987,369 
Real estate construction2,834 — — 2,834 851,053 408 854,295 
Agricultural and agricultural real estate2,759 1,716 — 4,475 654,135 20,998 679,608 
Residential real estate2,192 118 85 2,395 785,637 12,852 800,884 
Consumer679 222 — 901 398,632 2,108 401,641 
Total gross loans receivable held to maturity$12,509 $4,440 $97 $17,046 $9,909,700 $85,268 $10,012,014 
December 31, 2020
Commercial and industrial$5,825 $2,322 $720 $8,867 $2,504,170 $21,762 $2,534,799 
PPP— — 957,784 — 957,785 
Owner occupied commercial real estate2,815 167 — 2,982 1,759,649 13,775 1,776,406 
Non-owner occupied commercial real estate2,143 2,674 — 4,817 1,902,003 14,661 1,921,481 
Real estate construction2,446 96 — 2,542 859,784 894 863,220 
Agricultural and agricultural real estate1,688 — — 1,688 694,150 18,688 714,526 
Residential real estate1,675 83 — 1,758 825,047 13,637 840,442 
Consumer807 139 — 946 409,477 3,969 414,392 
Total gross loans receivable held to maturity$17,400 $5,481 $720 $23,601 $9,912,064 $87,386 $10,023,051 

Loans delinquent 30 to 89 days as a percent of total loans were 0.17% at June 30, 2021, compared to 0.23% at December 31, 2020. Changes in credit risk are monitored on a continuous basis as part of relationship management, and changes in risk ratings are made when identified. All individually assessed loans are reviewed at least annually.

HTLF recognized $0 of interest income on nonaccrual loans during the three and six months ended June 30, 2021 and June 30, 2020. As of June 30, 2021, and December 31, 2020, HTLF had $24.0 million and $32.5 million of nonaccrual loans with no related allowance, respectively.

On December 4, 2020, HTLF's Arizona Bank & Trust subsidiary completed the acquisition of certain assets and substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, headquartered in Racine, Wisconsin. As of December 4, 2020, the Johnson Bank branches acquired had gross loans with a fair value of $150.7 million.

On December 4, 2020, HTLF completed the acquisition of AimBank, headquartered in Levelland, Texas. As of December 4, 2020, AimBank had gross loans with a fair value of $1.09 billion.





NOTE 5: ALLOWANCE FOR CREDIT LOSSES

Changes in the allowance for credit losses on loans for the three- and six- months ended June 30, 2021, and June 30, 2020, were as follows, in thousands:
Commercial
and
Industrial
PPPOwner Occupied Commercial Real EstateNon-Owner Occupied Commercial Real EstateReal Estate
Construction
Agricultural and Agricultural Real EstateResidential
Real Estate
ConsumerTotal
Balance at March 31, 2021$36,095 $ $19,416 $24,694 $19,931 $7,111 $11,012 $11,913 $130,172 
Charge-offs(842)— (72)(1,637)(10)(357)(70)(509)(3,497)
Recoveries265 — 44 13 — — 191 517 
Provision(4,186)— 602 (242)(345)406 (1,201)(1,500)(6,466)
Balance at June 30, 2021$31,332 $ $19,990 $22,828 $19,580 $7,160 $9,741 $10,095 $120,726 
Commercial
and
Industrial
PPPOwner Occupied Commercial Real EstateNon-Owner Occupied Commercial Real EstateReal Estate ConstructionAgricultural and Agricultural
Real Estate
Residential
Real Estate
ConsumerTotal
Balance at December 31, 2020$38,818 $ $20,001 $20,873 $20,080 $7,129 $11,935 $12,770 $131,606 
Charge-offs(1,790)— (113)(1,637)(10)(675)(91)(1,307)(5,623)
Recoveries558 — 97 13 21 493 1,193 
Provision(6,254)— 3,579 (496)685 (2,108)(1,861)(6,450)
Balance at June 30, 2021
$31,332 $ $19,990 $22,828 $19,580 $7,160 $9,741 $10,095 $120,726 

Commercial
and
Industrial
PPPOwner Occupied Commercial Real EstateNon-Owner Occupied Commercial Real EstateReal Estate ConstructionAgricultural and Agricultural Real EstateResidential
Real Estate
ConsumerTotal
Balance at March 31, 2020$32,455  10,337 8,320 22,951 $4,797 $8,725 $9,765 $97,350 
Charge-offs(2,536)— (213)(19)(84)(1)(235)(476)(3,564)
Recoveries345 — 191 210 — 92 298 1,144 
Provision2,254 — 13,087 1,852 5,590 905 722 597 25,007 
Balance at June 30, 2020$32,518 $32,531 $ $23,402 $10,161 $28,667 $5,701 $9,304 $10,184 $119,937 
Commercial
and
Industrial
PPPOwner Occupied Commercial Real EstateNon-Owner Occupied Commercial Real EstateReal Estate ConstructionAgricultural and Agricultural
Real Estate
Residential
Real Estate
ConsumerTotal
Balance at December 31, 2019$34,207 $ $7,921 $7,584 $8,677 $5,680 $1,504 $4,822 $70,395 
Impact of ASU 2016-13 adoption(272)— (114)(2,617)6,335 (387)4,817 4,309 12,071 
Adjusted balance at January 1, 202033,935 — 7,807 4,967 15,012 5,293 6,321 9,131 82,466 
Charge-offs(7,767)— (213)(19)(105)(254)(314)(1,193)(9,865)
Recoveries610 — 192 215 826 95 518 2,464 
Provision5,740 — 15,616 5,205 13,545 (164)3,202 1,728 44,872 
Balance at June 30, 2020$32,518 $ $23,402 $10,161 $28,667 $5,701 $9,304 $10,184 $119,937 

Management allocates the allowance for credit losses by pools of risk within each loan portfolio. The allocation of the allowance for credit losses by loan portfolio is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for credit losses is available to absorb losses from any segment of the loan portfolio.



Changes in the allowance for credit losses on unfunded commitments for the three and six months ended June 30, 2021 and June 30, 2020, were as follows:
For the Three Months Ended June 30,
20212020
Balance at March 31, $14,619 $15,468 
Provision(617)1,924 
Balance at June 30, $14,002 $17,392 

For the Six Months Ended June 30,
20212020
Balance at December 31, $15,280 $248 
Impact of ASU 2016-13 adoption on January 1, 2020— 13,604 
Adjusted balance at January 1, 15,280 13,852 
Provision(1,278)3,540 
Balance at June 30,$14,002 $17,392 

NOTE 6: GOODWILL, CORE DEPOSIT PREMIUM AND OTHER INTANGIBLE ASSETS

HTLF had goodwill of $576.0 million at both June 30, 2021 and December 31, 2020. HTLF conducts its annual internal assessment of the goodwill both at the consolidated level and at its subsidiaries as of September 30. Due to the COVID-19 pandemic and economic conditions, HTLF performed an interim quantitative assessment of goodwill in the second quarter of 2020, which was the most recent annual assessment, and there was no goodwill impairment.

HTLF recorded $91.4 million of goodwill and $3.1 million of core deposit intangible in connection with the acquisition of AimBank, headquartered in Levelland, Texas on December 4, 2020.

HTLF recorded $38.4 million of goodwill and $1.3 million of core deposit intangible in connection with the acquisition of certain assets and substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, headquartered in Racine, Wisconsin, on December 4, 2020.

The core deposit intangible recorded with the AimBank acquisition is not deductible for tax purposes and is expected to be amortized over a period of 10 years on an accelerated basis.

Goodwill related to the AimBank acquisition resulted from expected operational synergies, increased market presence, cross-selling opportunities, and expanded business lines and is not deductible for tax purposes.

The core deposit intangible and goodwill recorded with the Johnson Bank transaction are deductible for tax purposes, and the core deposit intangible is expected to be amortized over a period of 10 years on an accelerated basis.




HTLF's intangible assets consist of core deposit intangibles, mortgage servicing rights, customer relationship intangibles, and commercial servicing rights. The gross carrying amount of these intangible assets and the associated accumulated amortization at June 30, 2021, and December 31, 2020, are presented in the table below, in thousands:
 June 30, 2021December 31, 2020
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Amortizing intangible assets:    
Core deposit intangibles$101,185 $63,883 $37,302 $101,185 $58,970 $42,215 
Customer relationship intangibles1,177 1,027 150 1,177 1,009 168 
Mortgage servicing rights11,971 6,412 5,559 11,268 6,079 5,189 
Commercial servicing rights7,054 6,412 642 7,054 6,191 863 
Total$121,387 $77,734 $43,653 $120,684 $72,249 $48,435 

The following table shows the estimated future amortization expense for amortizable intangible assets, in thousands:
 Core
Deposit
Intangibles
Customer
Relationship
Intangibles
Mortgage
Servicing
Rights
Commercial
Servicing
Rights
 
 
Total
Six months ending December 31, 2021$4,446 $18 $648 $110 $5,222 
Year ending December 31, 
20227,702 34 1,228 194 9,158 
20236,739 33 1,052 139 7,963 
20245,591 33 877 96 6,597 
20254,700 32 702 103 5,537 
20263,533 — 526 — 4,059 
Thereafter4,591 — 526 — 5,117 
Total$37,302 $150 $5,559 $642 $43,653 

Projections of amortization expense for mortgage servicing rights are based on existing asset balances and the existing interest rate environment as of June 30, 2021. HTLF's actual experience may be significantly different depending upon changes in mortgage interest rates and market conditions. Mortgage loans serviced for others were approximately $719.6 million at June 30, 2021, compared to $743.3 million at December 31, 2020. Custodial escrow balances maintained in connection with the mortgage loan servicing portfolio were approximately $13.1 million at June 30, 2021, and $5.7 million at December 31, 2020.

At June 30, 2021, the fair value of the mortgage servicing rights was estimated at $5.6 million compared to $5.2 million at December 31, 2020. The fair value of mortgage servicing rights is calculated based upon a discounted cash flow analysis. Cash flow assumptions, including prepayment speeds, servicing costs and escrow earnings of the mortgage servicing rights are considered in the calculation. The average constant prepayment rate was 15.90% for the June 30, 2021, valuation compared to 16.20% for the December 31, 2020 valuation. The discount rate was 9.02% for both June 30, 2021, and December 31, 2020. The average capitalization rate for the first six months of 2021 ranged from 79 to 120 basis points compared to a range of 76 to 116 basis points for the first six months of 2020. Fees collected for the servicing of mortgage loans for others were $459,000 and $410,000 for the quarters ended June 30, 2021 and June 30, 2020, respectively. Fees collected for the servicing of mortgage loans for others were $923,000 and $819,000 for the six months ended June 30, 2021 and 2020, respectively.




The following table summarizes, in thousands, the changes in capitalized mortgage servicing rights for the six months ended June 30, 2021, and June 30, 2020:
 20212020
Balance at January 1,$5,189 $5,621 
Originations703 1,490 
Amortization(724)(1,070)
Valuation adjustment391 (1,556)
Balance at period end$5,559 $4,485 
Mortgage servicing rights, net to servicing portfolio0.77 %0.68 %

HTLF's commercial servicing portfolio is comprised of loans guaranteed by the United States Small Business Administration ("SBA") and United States Department of Agriculture that have been sold with servicing retained by HTLF, which totaled $57.5 million at June 30, 2021 and $66.2 million at December 31, 2020. The commercial servicing rights portfolio is separated into two tranches at the respective HTLF subsidiary, loans with a term of less than 20 years and loans with a term of more than 20 years. Fees collected for the servicing of commercial loans for others were $165,000 and $54,000 for the quarters ended June 30, 2021 and June 30, 2020, respectively, and $294,000 and $172,000 for the six months ended June 30, 2021 and June 30, 2020, respectively.

The fair value of each commercial servicing rights portfolio is calculated based upon a discounted cash flow analysis. Cash flow assumptions, including prepayment speeds and servicing costs, are considered in the calculation. The range of average constant prepayment rates for the valuations was 13.70% to 17.49% as of June 30, 2021 compared to 14.95% to 19.25% as of December 31, 2020. The discount rate range was 5.70% to 9.96% for the June 30, 2021, valuations compared to 7.70% to 12.88% for the December 31, 2020 valuations. The capitalization rate for 2020 ranged from 310 to 445 basis points. The total fair value of the commercial servicing rights was estimated at $1.1 million as of June 30, 2021, and $1.3 million as of December 31, 2020.

The following table summarizes, in thousands, the changes in capitalized commercial servicing rights for the six months ended June 30, 2021, and June 30, 2020:
20212020
Balance at January 1,$863 $1,115 
Originations— 38 
Amortization(221)(169)
Balance at period end $642 $984 
Fair value of commercial servicing rights $1,104 $1,417 
Commercial servicing rights, net to servicing portfolio 1.12 %1.32 %

Mortgage and commercial servicing rights are initially recorded at fair value in net gains on sale of loans held for sale when they are capitalized through loan sales. Fair value is based on market prices for comparable servicing contracts, when available, or based on a valuation model that calculates the present value of estimated future net servicing income.

Mortgage and commercial servicing rights are subsequently measured using the amortization method, which requires the asset to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Servicing rights are evaluated for impairment at each HTLF subsidiary based upon the fair value of the assets as compared to the carrying amount. Impairment is recognized through a valuation allowance for specific tranches to the extent that fair value is less than the carrying amount at each HTLF subsidiary. At June 30, 2021, a $470,000 valuation allowance was required on the mortgage servicing rights 15-year tranche and a $1.9 million valuation allowance was required on the mortgage servicing rights 30-year tranche. At December 31, 2020, a $422,000 valuation allowance was required on the mortgage servicing rights 15-year tranche and a $1.4 million valuation allowance was required on the mortgage servicing rights 30-year tranche. At both June 30, 2021 and December 31, 2020, no valuation allowance was required on commercial servicing rights with a term less than 20 years and no valuation allowance was required on commercial servicing rights with a term greater than 20 years.




The following table summarizes, in thousands, the book value, the fair value of each tranche of the mortgage servicing rights and any recorded valuation allowance at June 30, 2021, and December 31, 2020:
Book Value 15-Year TrancheFair Value 15-Year TrancheValuation Allowance
15-Year Tranche
Book Value 30-Year TrancheFair Value 30-Year TrancheValuation Allowance
30-Year Tranche
June 30, 2021$1,627 $1,157 $470 $6,287 $4,402 $1,885 
December 31, 2020$1,522 $1,100 $422 $5,445 $4,089 $1,356 

The following table summarizes, in thousands, the book value, the fair value of each tranche of the commercial servicing rights and any recorded valuation allowance at June 30, 2021, and December 31, 2020:
Book Value
Less than
20 Years
Fair Value
Less than
20 Years
Valuation Allowance
15-Year Tranche
Book Value
More than
20 Years
Fair Value
More than
20 Years
Valuation Allowance
30-Year Tranche
June 30, 2021$58 $170 $— $584 $934 $— 
December 31, 2020$87 $203 $— $776 $1,085 $— 

NOTE 7: DERIVATIVE FINANCIAL INSTRUMENTS

HTLF uses derivative financial instruments as part of its interest rate risk management strategy. As part of the strategy, HTLF considers the use of interest rate swaps, caps, floors, collars, and certain interest rate lock commitments and forward sales of securities related to mortgage banking activities. HTLF's current strategy includes the use of interest rate swaps, interest rate lock commitments and forward sales of mortgage securities. In addition, HTLF is facilitating back-to-back loan swaps to assist customers in managing interest rate risk. HTLF's objectives are to add stability to its net interest margin and to manage its exposure to movements in interest rates. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. HTLF is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. HTLF minimizes this risk by entering into derivative contracts with counterparties that meet HTLF’s credit standards, and the contracts contain collateral provisions protecting the at-risk party. HTLF has not experienced any losses from nonperformance by these counterparties. HTLF monitors counterparty risk in accordance with the provisions of ASC 815.

In addition, interest rate-related derivative instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits which are determined by credit ratings of each counterparty. HTLF was required to pledge $2.9 million of cash as collateral at June 30, 2021 compared to $3.8 million at December 31, 2020. At both June 30, 2021 and December 31, 2020, no collateral was required to be pledged by HTLF's counterparties.

HTLF's derivative and hedging instruments are recorded at fair value on the consolidated balance sheets. See Note 8, “Fair Value,” for additional fair value information and disclosures.

Cash Flow Hedges
HTLF has variable rate funding which creates exposure to variability in interest payments due to changes in interest rates. To manage the interest rate risk related to the variability of interest payments, HTLF has entered into various interest rate swap agreements. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are received or made on HTLF's variable-rate liabilities. For the six months ended June 30, 2021, the change in net unrealized losses on cash flow hedges reflects changes in the fair value of the swaps and reclassification from accumulated other comprehensive income to interest expense totaling $1.8 million. For the next twelve months, HTLF estimates that cash payments and reclassification from accumulated other comprehensive income to interest expense will total $2.4 million.

HTLF entered into forward starting interest rate swap transactions to effectively convert Heartland Financial Statutory Trust VI and VII, which total $40.0 million, from variable rate subordinated debentures to fixed rate debt. For accounting purposes, these swap transactions are designated as cash flow hedges of the changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on $40.0 million of HTLF's subordinated debentures that reset quarterly on a



specified reset date. At inception, HTLF asserted that the underlying principal balance would remain outstanding throughout the hedge transaction, making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swaps. During the first quarter of 2021, the interest rate swap transaction associated with Heartland Financial Statutory Trust IV, totaling $25.0 million, matured and the fixed rate debt has been converted to a variable rate subordinated debenture.

On May 18, 2018, HTLF acquired cash flow hedges related to OCGI Statutory Trust III and OCGI Capital Trust IV with notional amounts of $3.0 million and $6.0 million, respectively, in the First Bank Lubbock Bancshares, Inc. transaction. The cash flow hedges effectively convert OCGI Statutory Trust III and OGCI Capital Trust IV from variable rate subordinated debentures to fixed rate debt. These swaps are designated as cash flow hedges of the changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on $9.0 million of HTLF's subordinated debentures that reset quarterly on a specified reset date. These swaps matured in June of 2021.

The table below identifies the balance sheet category and fair values of HTLF's derivative instruments designated as cash flow hedges at June 30, 2021, and December 31, 2020, in thousands:
 Notional
Amount
Fair
Value
Balance
Sheet
Category
Receive
Rate
Weighted
Average
Pay Rate
Maturity
June 30, 2021
Interest rate swap$21,250 $(1,636)Other liabilities2.591 %5.425 %07/24/2028
Interest rate swap20,000 (1,107)Other liabilities0.119 2.390 06/15/2024
Interest rate swap20,000 (1,049)Other liabilities0.135 2.352 03/01/2024
December 31, 2020
Interest rate swap$25,000 $(127)Other liabilities0.229 %2.255 %03/17/2021
Interest rate swap21,667 (91)Other liabilities 2.649 3.674 05/10/2021
Interest rate swap22,750 (2,220)Other liabilities2.643 5.425 07/24/2028
Interest rate swap20,000 (1,482)Other liabilities0.217 2.390 06/15/2024
Interest rate swap20,000 (1,385)Other liabilities0.225 2.352 03/01/2024
Interest rate swap6,000 (50)Other liabilities0.217 1.866 06/15/2021
Interest rate swap3,000 (25)Other liabilities0.241 1.878 06/30/2021

The table below identifies the gains and losses recognized on HTLF's derivative instruments designated as cash flow hedges for the three- and six- months ended June 30, 2021, and June 30, 2020, in thousands:
Effective PortionIneffective Portion
 Recognized in OCIReclassified from AOCI into IncomeRecognized in Income on Derivatives
Amount of
Gain (Loss)
CategoryAmount of
Gain (Loss)
CategoryAmount of
Gain (Loss)
Three Months Ended June 30, 2021
Interest rate swaps$291 Interest expense$454 Other income$— 
Six Months Ended June 30, 2021
Interest rate swaps$1,588 Interest expense$1,045 Other income$— 
Three Months Ended June 30, 2020
Interest rate swap$(100)Interest Expense$417 Other Income$— 
Six Months Ended June 30, 2020
Interest rate swap$(3,963)Interest Expense$600 Other Income$— 

Fair Value Hedges
HTLF uses interest rate swaps to convert certain long term fixed rate loans to floating rates to hedge interest rate risk exposure. HTLF uses hedge accounting in accordance with ASC 815, with the unrealized gains and losses, representing the change in fair value of the derivative and the change in fair value of the risk being hedged on the related loan, being recorded in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income. HTLF uses statistical regression to assess hedge effectiveness, both at the inception of the hedge as well as on a continual basis. The regression analysis involves regressing the



periodic change in the fair value of the hedging instrument against the periodic changes in the fair value of the asset being hedged due to changes in the hedge risk.

HTLF was required to pledge $3.8 million and $4.2 million of cash as collateral for these fair value hedges at June 30, 2021, and December 31, 2020, respectively.

The table below identifies the notional amount, fair value and balance sheet category of HTLF's fair value hedges at June 30, 2021, and December 31, 2020, in thousands:
Notional AmountFair ValueBalance Sheet Category
June 30, 2021
Fair value hedges$16,901 $(1,585)Other liabilities
December 31, 2020
Fair value hedges $20,841 $(2,480)Other liabilities

The table below identifies the gains and losses recognized on HTLF's fair value hedges for the three- and six- months ended June 30, 2021, and June 30, 2020, in thousands:
Amount of Gain (Loss)Income Statement Category
Three Months Ended June 30, 2021
Fair value hedges$132 Interest income
Six Months Ended June 30, 2021
Fair value hedges$895 Interest income
Three Months Ended June 30, 2020
Fair value hedges$Interest income
Six Months Ended June 30, 2020
Fair value hedges$(1,673)Interest income

Embedded Derivatives
HTLF has fixed rate loans with embedded derivatives. The loans contain terms that affect the cash flows or value of the loan similar to a derivative instrument, and therefore are considered to contain an embedded derivative. The embedded derivatives are bifurcated from the loans because the terms of the derivative instrument are not clearly and closely related to the loans. The embedded derivatives are recorded at fair value on the consolidated balance sheets as a part of other assets, and changes in the fair value are a component of noninterest income. The table below identifies the notional amount, fair value and balance sheet category of the embedded derivatives at June 30, 2021, and December 31, 2020, in thousands:
Notional AmountFair ValueBalance Sheet Category
June 30, 2021
Embedded derivatives $8,971 $497 Other assets
December 31, 2020
Embedded derivatives $9,198 $680 Other assets




The table below identifies the gains and losses recognized on HTLF's embedded derivatives for the three- and six- months ended June 30, 2021, and June 30, 2020, in thousands:
Amount of Gain (Loss)Income Statement Category
Three Months Ended June 30, 2021
Embedded derivatives $(54)Other noninterest income
Six Months Ended June 30, 2021
Embedded derivatives $(183)Other noninterest income
Three Months Ended June 30, 2020
Embedded derivatives $Other noninterest income
Six Months Ended June 30, 2020
Embedded derivatives $362 Other noninterest income

Back-to-Back Loan Swaps
HTLF has interest rate swap loan relationships with customers to meet their financing needs. Upon entering into these loan swaps, HTLF enters into offsetting positions with counterparties in order to minimize interest rate risk. These back-to-back loan swaps qualify as free standing financial derivatives with the fair values reported in other assets and other liabilities on the consolidated balance sheets. HTLF was required to post $30.6 million and $46.5 million as of June 30, 2021, and December 31, 2020, respectively, as collateral related to these back-to-back swaps. HTLF's counterparties were required to pledge $0 at both June 30, 2021, and December 31, 2020. Any gains and losses on these back-to-back swaps are recorded in noninterest income on the consolidated statements of income, and for the three and six months ended June 30, 2021 and June 30, 2020, no gain or loss was recognized. The table below identifies the balance sheet category and fair values of the derivative instruments designated as loan swaps at June 30, 2021, and December 31, 2020, in thousands:
Notional
Amount
Fair
Value
Balance Sheet
Category
Weighted
Average
Receive Rate
Weighted
Average
Pay Rate
June 30, 2021
Customer interest rate swaps$438,415 $29,394 Other assets4.50 %2.43 %
Customer interest rate swaps438,415 (29,394)Other liabilities2.43 4.50 
December 31, 2020
Customer interest rate swaps$440,719 $43,422 Other assets4.46 %2.46 %
Customer interest rate swaps440,719 (43,422)Other liabilities2.46 4.46 

Other Free Standing Derivatives
HTLF has entered into interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans and mortgage backed securities that are considered derivative instruments. HTLF enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on the commitments to fund the loans as well as on residential mortgage loans available for sale. The fair value of these commitments is recorded on the consolidated balance sheets, with the changes in fair value recorded in the consolidated statements of income as a component of gains on sale of loans held for sale. These derivative contracts are designated as free standing derivative contracts and are not designated against specific assets and liabilities on the consolidated balance sheets or forecasted transactions and therefore do not qualify for hedge accounting treatment. HTLF was required to pledge no collateral at both June 30, 2021, and December 31, 2020. HTLF's counterparties were required to pledge no collateral at both June 30, 2021 and December 31, 2020, as collateral for these forward commitments.

HTLF acquired undesignated interest rate swaps in 2015. These swaps were entered into primarily for the benefit of customers seeking to manage their interest rate risk and are not designated against specific assets or liabilities on the consolidated balance sheet or forecasted transactions and therefore do not qualify for hedge accounting in accordance with ASC 815. These swaps are carried at fair value on the consolidated balance sheets as a component of other liabilities, with changes in the fair value recorded as a component of other noninterest income.




The table below identifies the balance sheet category and fair values of HTLF's other free standing derivative instruments not designated as hedging instruments at June 30, 2021, and December 31, 2020, in thousands:
 Balance Sheet CategoryNotional AmountFair Value
June 30, 2021
Interest rate lock commitments (mortgage)Other assets$39,922 $1,425 
Forward commitmentsOther assets9,500 
Forward commitmentsOther liabilities 59,000 (202)
Undesignated interest rate swapsOther liabilities8,971 (497)
December 31, 2020
Interest rate lock commitments (mortgage)Other assets$42,078 $1,827 
Forward commitmentsOther assets— — 
Forward commitmentsOther liabilities86,500 (697)
Undesignated interest rate swapsOther liabilities9,198 (680)

The table below identifies the income statement category of the gains and losses recognized in income on HTLF's other free standing derivative instruments not designated as hedging instruments for the three- and six- months ended June 30, 2021, and June 30, 2020, in thousands:
 Income Statement CategoryGain (Loss) Recognized
Three Months Ended June 30, 2021
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$(250)
Forward commitmentsNet gains on sale of loans held for sale(1,403)
Undesignated interest rate swapsOther noninterest income54 
Six Months Ended June 30, 2021
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$(1,735)
Forward commitmentsNet gains on sale of loans held for sale503 
Undesignated interest rate swapsOther noninterest income183 
Three Months Ended June 30, 2020
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$1,296 
Forward commitmentsNet gains on sale of loans held for sale962 
Undesignated interest rate swapsOther noninterest income (1)
Six Months Ended June 30, 2020
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$2,994 
Forward commitmentsNet gains on sale of loans held for sale(184)
Undesignated interest rate swapsOther noninterest income (362)

NOTE 8: FAIR VALUE

HTLF utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities carried at fair value, which include available for sale, trading securities and equity securities with a readily determinable fair value, and derivatives are recorded in the consolidated balance sheets at fair value on a recurring basis. Additionally, from time to time, HTLF may be required to record at fair value other assets on a nonrecurring basis such as loans held for sale, loans held to maturity and certain other assets including, but not limited to, mortgage servicing rights, commercial servicing rights and other real estate owned. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

Fair Value Hierarchy

Under ASC 820, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:




Level 1 — Valuation is based upon quoted prices for identical instruments in active markets.

Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, or similar instruments in markets that are not active, and model-based valuation techniques for all significant assumptions are observable in the market.

Level 3 — Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring or non-recurring basis.

Securities Available for Sale and Held to Maturity
Securities available for sale are recorded at fair value on a recurring basis. Securities held to maturity are generally recorded at cost and are recorded at fair value only to the extent a decline in fair value is determined to be other-than-temporary. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities. Level 2 securities include U.S. government and agency securities, mortgage and asset-backed securities and private collateralized mortgage obligations, municipal bonds and corporate debt securities. On a quarterly basis, a secondary independent pricing service is used for the securities portfolio to validate the pricing from HTLF's primary pricing service.

Equity Securities with a Readily Determinable Fair Value
Equity securities with a readily determinable fair value generally include Community Reinvestment Act mutual funds and are classified as Level 2 due to the infrequent trading of these securities. The fair value is based on the price per share.

Loans Held for Sale
Loans held for sale are carried at the lower of cost or fair value on an aggregate basis. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, HTLF classifies loans held for sale subjected to nonrecurring fair value adjustments as Level 2.

Loans Held to Maturity
HTLF does not record loans held to maturity at fair value on a recurring basis. However, from time to time, certain loans are considered collateral dependent and an allowance for credit losses is established. The fair value of individually assessed loans is measured using the fair value of the collateral. In accordance with ASC 820, individually assessed loans measured at fair value are classified as nonrecurring Level 3 in the fair value hierarchy.

Premises, Furniture and Equipment Held for Sale
HTLF values premises, furniture and equipment held for sale based on third-party appraisals less estimated disposal costs. HTLF considers third party appraisals, as well as independent fair value assessments from realtors or persons involved in selling bank premises, furniture and equipment, in determining the fair value of particular properties. Accordingly, the valuation of premises, furniture and equipment held for sale is subject to significant external and internal judgment. HTLF periodically reviews premises, furniture and equipment held for sale to determine if the fair value of the property, less disposal costs, has declined below its recorded book value and records any adjustments accordingly. Premises, furniture and equipment held for sale are classified as nonrecurring Level 3 in the fair value hierarchy.

Mortgage Servicing Rights
Mortgage servicing rights assets represent the value associated with servicing residential real estate loans that have been sold to outside investors with servicing retained. The fair value for servicing assets is determined through discounted cash flow analysis and utilizes discount rates, prepayment speeds and delinquency rate assumptions as inputs. All of the assumptions in the discounted cash flow analysis require a significant degree of management estimation and judgment. Mortgage servicing rights are subject to impairment testing. The carrying values of these rights are reviewed quarterly for impairment based upon the calculation of fair value as performed by an outside third party. For purposes of measuring impairment, the rights are stratified into certain risk characteristics including note type and note term. If the valuation model reflects a fair value less than the carrying value, mortgage servicing rights are adjusted to fair value through a valuation allowance. HTLF classifies mortgage servicing rights as nonrecurring with Level 3 measurement inputs.




Commercial Servicing Rights
Commercial servicing rights assets represent the value associated with servicing commercial loans guaranteed by the Small Business Administration and the United States Department of Agriculture that have been sold with servicing retained by HTLF. HTLF uses the amortization method (i.e., the lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, to determine the carrying value of its commercial servicing rights. The fair value for servicing assets is determined through market prices for comparable servicing contracts, when available, or through a valuation model that calculates the present value of estimated future net servicing income. Inputs utilized include discount rates, prepayment speeds and delinquency rate assumptions as inputs. All of these assumptions require a significant degree of management estimation and judgment. Commercial servicing rights are subject to impairment testing, and the carrying values of these rights are reviewed quarterly for impairment based upon the calculation of fair value as performed by an outside third party. If the valuation model reflects a fair value less than the carrying value, commercial servicing rights are adjusted to fair value through a valuation allowance. HTLF classifies commercial servicing rights as nonrecurring with Level 3 measurement inputs.

Derivative Financial Instruments
HTLF's current interest rate risk strategy includes interest rate swaps. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. To comply with the provisions of ASC 820, HTLF incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, HTLF has considered the impact of netting any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although HTLF has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2021, and December 31, 2020, HTLF has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, HTLF has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Interest rate lock commitments
HTLF uses an internal valuation model that relies on internally developed inputs to estimate the fair value of its interest rate lock commitments which is based on unobservable inputs that reflect management's assumptions and specific information about each borrower. Interest rate lock commitments are classified in Level 3 of the fair value hierarchy.

Forward commitments
The fair value of forward commitments are estimated using an internal valuation model, which includes current trade pricing for similar financial instruments in active markets that HTLF has the ability to access and are classified in Level 2 of the fair value hierarchy.

Other Real Estate Owned
Other real estate owned ("OREO") represents property acquired through foreclosures and settlements of loans. Property acquired is carried at the fair value of the property at the time of acquisition (representing the property's cost basis), plus any acquisition costs, or the estimated fair value of the property, less disposal costs. HTLF considers third party appraisals, as well as independent fair value assessments from realtors or persons involved in selling OREO, in determining the fair value of particular properties. Accordingly, the valuation of OREO is subject to significant external and internal judgment. HTLF periodically reviews OREO to determine if the fair value of the property, less disposal costs, has declined below its recorded book value and records any adjustments accordingly. OREO is classified as nonrecurring Level 3 of the fair value hierarchy.




The table below presents HTLFs assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2021, and December 31, 2020, in thousands, aggregated by the level in the fair value hierarchy within which those measurements fall:
Total Fair ValueLevel 1Level 2Level 3
June 30, 2021
Assets
Securities available for sale
U.S. treasuries$1,016 $1,016 $— $— 
U.S. agencies35,371 — 35,371 — 
Obligations of states and political subdivisions1,871,786 — 1,871,786 — 
Mortgage-backed securities - agency1,740,675 — 1,740,675 — 
Mortgage-backed securities - non-agency1,363,292 — 1,363,292 — 
Commercial mortgage-backed securities - agency125,080 — 125,080 — 
Commercial mortgage-backed securities - non-agency535,305 — 535,305 — 
Asset-backed securities846,987 — 846,987 — 
Corporate bonds3,815 — 3,815 — 
Equity securities with a readily determinable fair value 20,651 — 20,651 — 
Derivative financial instruments(1)
29,891 — 29,891 — 
Interest rate lock commitments1,425 — — 1,425 
Forward commitments— — 
Total assets at fair value$6,575,302 $1,016 $6,572,861 $1,425 
Liabilities
Derivative financial instruments(2)
$35,268 $— $35,268 $— 
Forward commitments202 — 202 — 
Total liabilities at fair value$35,470 $— $35,470 $— 
December 31, 2020
Assets
Securities available for sale
U.S. treasuries$2,026 $2,026 $— $— 
U.S. agencies166,779 — 166,779 — 
Obligations of states and political subdivisions1,635,227 — 1,635,227 — 
Mortgage-backed securities - agency1,355,270 — 1,355,270 — 
Mortgage-backed securities - non-agency1,449,116 — 1,449,116 — 
Commercial mortgage-backed securities - agency174,153 — 174,153 — 
Commercial mortgage-backed securities - non-agency252,767 — 252,767 — 
Asset-backed securities1,069,266 — 1,069,266 — 
Corporate bonds3,742 — 3,742 — 
Equity securities with a readily determinable fair value19,629 — 19,629 — 
Derivative financial instruments(1)
44,102 — 44,102 — 
Interest rate lock commitments1,827 — — 1,827 
Total assets at fair value$6,173,904 $2,026 $6,170,051 $1,827 
Liabilities
Derivative financial instruments(2)
$51,962 $— $51,962 $— 
Forward commitments697 — 697 — 
Total liabilities at fair value$52,659 $— $52,659 $— 
(1) Includes embedded derivatives, back-to-back loan swaps and fair value hedges.
(2) Includes cash flow hedges, fair value hedges, back-to-back loan swaps, embedded derivatives and free standing derivative instruments.




The tables below present HTLF's assets that are measured at fair value on a nonrecurring basis, in thousands:
Fair Value Measurements at
June 30, 2021
TotalQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Year-to-
Date (Gains)
Losses
Collateral dependent individually assessed loans:
Commercial and industrial$8,969 $— $— $8,969 $214 
Owner occupied commercial real estate3,573 — — 3,573 — 
Non-owner occupied commercial real estate14,742 — — 14,742 1,637 
Agricultural and agricultural real estate14,161 — — 14,161 — 
Total collateral dependent individually assessed loans$41,445 $— $— $41,445 $1,851 
Loans held for sale$33,248 $— $33,248 $— $(1,304)
Other real estate owned6,314 — — 6,314 (88)
Premises, furniture and equipment held for sale6,925 — — 6,925 (44)
Servicing rights 5,559 — — 5,559 (391)

Fair Value Measurements at
December 31, 2020
TotalQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Year-to-
Date (Gains)
Losses
Collateral dependent individually assessed loans:
Commercial and industrial$11,256 $— $— $11,256 $451 
Owner occupied commercial real estate5,874 — — 5,874 11,631 
Non-owner occupied commercial real estate4,907 — — 4,907 — 
Agricultural and agricultural real estate12,451 — — 12,451 — 
Total collateral dependent individually assessed loans$34,488 $— $— $34,488 $12,082 
Loans held for sale$57,949 $— $57,949 $— $(982)
Other real estate owned6,624 — — 6,624 1,044 
Premises, furniture and equipment held for sale6,499 — — 6,499 3,288 
Servicing rights5,189 — — 5,189 1,778 




The following tables present additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis and for which HTLF has utilized Level 3 inputs to determine fair value, in thousands:
Fair Value
at
6/30/2021
Valuation
Technique
Unobservable
Input
Range
(Weighted
Average)
Interest rate lock commitments$1,425 Discounted cash flowsClosing ratio
0-99% (88%)(1)
Other real estate owned6,314 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Servicing rights 5,559 Discounted cash flowsThird party valuation(4)
Premises, furniture and equipment held for sale6,925 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Collateral dependent individually assessed loans:
Commercial8,969 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-8%(3)
Owner occupied commercial real estate3,573 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-7%(3)
Non-owner occupied commercial real estate14,742 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Agricultural and agricultural real estate14,161 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-15%(3)
(1) The significant unobservable input used in the fair value measurement is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. The closing ratio calculation takes into consideration historical data and loan-level data.
(2) Third party appraisals are obtained and updated at least annually to establish the value of the underlying asset, but the disclosure of the unobservable inputs used by the appraisers would not be meaningful because the range will vary widely from appraisal to appraisal.
(3) Discounts applied to the appraised values primarily include estimated sales costs, but also consider the age of the appraisal, changes in local market conditions and changes in the current condition of the collateral.
(4) The significant unobservable input used in the fair value measurement are the value indices, which are weighted-average spreads to LIBOR based on maturity groups.
Fair Value
at
12/31/2020
Valuation
Technique
Unobservable
Input
Range
(Weighted
Average)
Interest rate lock commitments$1,827 Discounted cash flowsClosing ratio
0-99% (86%)(1)
Other real estate owned6,624 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Servicing rights5,189 Discounted cash flowsThird party valuation
(4)
Premises, furniture and equipment held for sale6,499 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Collateral dependent individually assessed loans:
Commercial and industrial11,256 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-8%(3)



Fair Value
at
12/31/2020
Valuation
Technique
Unobservable
Input
Range
(Weighted
Average)
Owner occupied commercial real estate5,874 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-12%(3)
Non-owner occupied commercial real estate4,907 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Agricultural and agricultural real estate12,451 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
(1) The significant unobservable input used in the fair value measurement is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. The closing ratio calculation takes into consideration historical data and loan-level data.
(2) Third party appraisals are obtained and updated at least annually to establish the value of the underlying asset, but the disclosure of the unobservable inputs used by the appraisers would not be meaningful because the range will vary widely from appraisal to appraisal.
(3) Discounts applied to the appraised values primarily include estimated sales costs, but also consider the age of the appraisal, changes in local market conditions and changes in the current condition of the collateral.
(4) The significant unobservable input used in the fair value measurement are the value indices, which are weighted-average spreads to LIBOR based on maturity groups.

The changes in fair value of the interest rate lock commitments, which are Level 3 financial instruments measured on a recurring basis, are summarized in the following table, in thousands:
For the Six Months Ended
June 30, 2021
For the Year Ended
December 31, 2020
Balance at January 1,$1,827 $681 
Total net gains included in earnings(1,735)2,803 
Issuances 8,892 17,221 
Settlements(7,559)(18,878)
Balance at period end$1,425 $1,827 

Gains included in gains (losses) on sale of loans held for sale attributable to interest rate lock commitments held at June 30, 2021, and December 31, 2020, were $1.4 million and $1.8 million, respectively.

The table below is a summary of the estimated fair value of HTLF's financial instruments (as defined by ASC 825) as of June 30, 2021, and December 31, 2020, in thousands. The carrying amounts in the following tables are recorded in the consolidated balance sheets under the indicated captions. In accordance with ASC 825, the assets and liabilities that are not financial instruments are not included in the disclosure, including the value of the commercial and mortgage servicing rights, premises, furniture and equipment, premises, furniture and equipment held for sale, OREO, goodwill, and other intangibles and other liabilities.

HTLF does not believe that the estimated information presented herein is representative of the earnings power or value of HTLF. The following analysis, which is inherently limited in depicting fair value, also does not consider any value associated with either existing customer relationships or the ability of HTLF to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.



Fair Value Measurements at
June 30, 2021
Carrying
Amount
Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Financial assets:
Cash and cash equivalents$449,128 $449,128 $449,128 $— $— 
Time deposits in other financial institutions3,138 3,138 3,138 — — 
Securities:
Carried at fair value6,543,978 6,543,978 1,016 6,542,962 — 
Held to maturity85,439 95,421 — 95,421 — 
Other investments
76,809 76,809 — 76,809 — 
Loans held for sale33,248 33,248 — 33,248 — 
Loans, net:
Commercial and industrial2,487,576 2,469,136 — 2,460,167 8,969 
PPP 829,175 829,175 — 829,175 — 
Owner occupied commercial real estate1,920,144 1,901,531 — 1,897,958 3,573 
Non-owner occupied commercial real estate1,964,541 1,953,264 — 1,938,522 14,742 
Real estate construction 834,715 838,001 — 838,001 — 
Agricultural and agricultural real estate672,448 660,650 — 646,489 14,161 
Residential real estate791,143 789,274 — 789,274 — 
Consumer391,546 394,337 — 394,337 — 
Total Loans, net
9,891,288 9,835,368 — 9,793,923 41,445 
Cash surrender value on life insurance189,619 189,619 — 189,619 — 
Derivative financial instruments(1)
29,891 29,891 — 29,891 — 
Interest rate lock commitments1,425 1,425 — — 1,425 
Forward commitments— — 
Financial liabilities:
Deposits
Demand deposits
6,299,289 6,299,289 — 6,299,289 — 
Savings deposits
8,189,223 8,189,223 — 8,189,223 — 
Time deposits
1,126,606 1,126,788 — 1,126,788 — 
Short term borrowings152,563 152,563 — 152,563 — 
Other borrowings271,244 274,631 — 274,631 — 
Derivative financial instruments(2)
35,268 35,368 — 35,368 — 
Forward commitments202 202 — 202 — 
(1) Includes embedded derivatives, back-to-back loan swaps and fair value hedges.
(2) Includes cash flow hedges, fair value hedges, back-to-back loan swaps and free standing derivative instruments.



Fair Value Measurements at
December 31, 2020
Carrying
Amount
Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Financial assets:
Cash and cash equivalents$337,903 $337,903 $337,903 $— $— 
Time deposits in other financial institutions3,129 3,129 3,129 — — 
Securities:
Carried at fair value6,127,975 6,127,975 2,026 6,125,949 — 
Held to maturity88,839 100,041 — 100,041 — 
Other investments
75,253 75,523 — 75,523 — 
Loans held for sale57,949 57,949 — 57,949 — 
Loans, net:
Commercial and industrial2,495,981 2,391,041 — 2,379,785 11,256 
PPP957,785 957,785 — 957,785 — 
Owner occupied commercial real estate1,756,405 1,745,397 — 1,739,523 5,874 
Non-owner occupied commercial real estate1,900,608 1,892,213 — 1,887,306 4,907 
Real estate construction843,140 849,224 — 849,224 — 
Agricultural and agricultural real estate707,397 697,729 — 685,278 12,451 
Residential real estate828,507 828,366 — 828,366 — 
Consumer401,622 407,914 — 407,914 — 
Total Loans, net
9,891,445 9,769,669 — 9,735,181 34,488 
Cash surrender value on life insurance187,664 187,664 — 187,664 — 
Derivative financial instruments(1)
44,102 44,102 — 44,102 — 
Interest rate lock commitments1,827 1,827 — — 1,827 
Financial liabilities:
Deposits
Demand deposits
5,688,810 5,688,810 — 5,688,810 — 
Savings deposits
8,019,704 8,019,704 — 8,019,704 — 
Time deposits
1,271,391 1,273,468 — 1,273,468 — 
Short term borrowings167,872 167,872 — 167,872 — 
Other borrowings457,042 458,806 — 458,806 — 
Derivative financial instruments(1)
51,962 51,962 — 51,962 — 
Forward commitments697 697 — 697 — 
(1) Includes embedded derivatives, back-to-back loan swaps and fair value hedges.
(2) Includes cash flow hedges, fair value hedges, back-to-back loan swaps and free standing derivative instruments.

Cash and Cash Equivalents — The carrying amount is a reasonable estimate of fair value due to the short-term nature of these instruments.

Time Deposits in Other Financial Institutions — The carrying amount is a reasonable estimate of fair value due to the short-term nature of these instruments.

Securities — For equity securities with a readily determinable fair value and debt securities either held to maturity, available for sale or trading, fair value equals quoted market price if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. For Level 3 securities, HTLF utilizes independent pricing provided by third party vendors or brokers.

Other Investments — Fair value measurement of other investments, which consists primarily of FHLB stock, are based on their redeemable value, which is at cost due to the restrictions placed on their transferability. The market for these securities is restricted to the issuer of the stock and subject to impairment evaluation.

Loans — The fair value of loans is determined using an exit price methodology. The exit price estimation of fair value is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans,



adjusted for prepayments and a discount rate based on the relative risk of the cash flows. Other considerations include the loan type, remaining life of the loan and credit risk.

The fair value of individually assessed or impaired loans is measured using the fair value of the underlying collateral. The fair value of loans held for sale is estimated using quoted market prices.

Cash surrender value on life insurance — Life insurance policies are held on certain officers. The carrying value of these policies approximates fair value as it is based on the cash surrender value adjusted for other charges or amounts due that are probable at settlement. As such, HTLF classifies the estimated fair value of the cash surrender value on life insurance as Level 2.

Derivative Financial Instruments — The fair value of all derivatives is estimated based on the amount that HTLF would pay or would be paid to terminate the contract or agreement, using current rates and prices, and, when appropriate, the current creditworthiness of the counter-party.

Interest Rate Lock Commitments — The fair value of interest rate lock commitments is estimated using an internal valuation model, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated closing ratio based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment group.

Forward Commitments — The fair value of these instruments is estimated using an internal valuation model, which includes current trade pricing for similar financial instruments.

Deposits — The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. If the fair value of the fixed maturity certificates of deposit is calculated at less than the carrying amount, the carrying value of these deposits is reported as the fair value.

Short-term and Other Borrowings Rates currently available to HTLF for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.

Commitments to Extend Credit, Unused Lines of Credit and Standby Letters of Credit — Based upon management's analysis of the off balance sheet financial instruments, there are no significant unrealized gains or losses associated with these financial instruments based upon review of the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.

NOTE 9: REVENUE

Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers, requires revenue to be recognized at an amount that reflects the consideration to which HTLF expects to be entitled in exchange for transferring goods or services to a customer. ASC 606 applies to all contracts with customers to provide goods or services in the ordinary course of business, except for contracts that are specifically excluded from its scope. The majority of HTLF's revenue streams including interest income, loan servicing income, net securities gain, net unrealized gains and losses on equity securities, net gains on sale of loans held for sale, valuation adjustment on servicing rights, income from bank owned life insurance and other noninterest income are outside the scope of ASC 606. Revenue streams including service charges and fees, interchange fees on credit and debit cards, trust fees and brokerage and insurance commissions are within the scope of ASC 606.

Service Charges and Fees
Service charges and fees consist of revenue generated from deposit account related service charges and fees, overdraft fees, customer service fees and other service charges, credit card fee income, debit card income and other service charges and fees.

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders and other deposit account related fees. HTLF's performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees, including overdraft fees, are largely transaction based, and therefore, the performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.




Customer service fees and other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. HTLF's performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Credit card fee income and debit card income are comprised of interchange fees, ATM fees, and merchant services income. Credit card fee income and debit card income are earned whenever the banks' debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a bank cardholder uses an ATM that is not owned by one of HTLF's banks or a non-bank cardholder uses a HTLF-owned ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees.

Trust Fees
Trust fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. HTLF's performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the average daily market value or month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days before or after month end through a direct charge to customers’ accounts. HTLF does not earn performance-based incentives. HTLF's performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Brokerage and Insurance Commissions
Brokerage commission primarily consist of commissions related to broker-dealer contracts. The contracts are between the customer and the broker-dealer, and HTLF satisfies its performance obligation and earns commission when the transactions are completed. The recognition of revenue is based on a defined fee schedule and does not require significant judgment. Payment is received shortly after services are rendered. Insurance commissions are related to commissions received directly from the insurance carrier. HTLF acts as an insurance agent between the customer and the insurance carrier. HTLF's performance obligations and associated fee and commission income are defined with each insurance product with the insurance company. When insurance payments are received from customers, a portion of the payment is recognized as commission revenue.




The following table presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2021, and 2020, in thousands:
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
In-scope of Topic 606
Service charges and fees
Service charges and fees on deposit accounts$4,014 $3,476 $7,950 $6,913 
Overdraft fees2,549 1,634 5,141 4,443 
Customer service and other service fees 54 35 100 94 
Credit card fee income5,854 4,067 10,162 7,967 
Debit card income2,661 1,760 5,450 3,576 
Total service charges and fees15,132 10,972 28,803 22,993 
Trust fees 6,039 4,977 11,816 9,999 
Brokerage and insurance commissions865 595 1,718 1,328 
Total noninterest income in-scope of Topic 60622,036 16,544 42,337 34,320 
Out-of-scope of Topic 606
Loan servicing income$873 $379 $1,711 $1,342 
Securities gains, net2,842 2,006 2,812 3,664 
Unrealized gain/ (loss) on equity securities, net83 680 (27)449 
Net gains on sale of loans held for sale4,753 7,857 11,173 12,517 
Valuation adjustment on servicing rights(526)391 (1,556)
Income on bank owned life insurance937 1,167 1,766 1,665 
Other noninterest income 2,166 1,995 3,318 4,053 
Total noninterest income out-of-scope of Topic 60611,128 14,093 21,144 22,134 
Total noninterest income $33,164 $30,637 $63,481 $56,454 

Contract Balances
HTLF does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2021, and December 31, 2020, HTLF did not have any significant contract balances or capitalized contract acquisition costs.

NOTE 10: STOCK COMPENSATION

HTLF may grant, through its Nominating, Compensation and Corporate Governance Committee (the "Compensation Committee"), non-qualified and incentive stock options, stock appreciation rights, stock awards, restricted stock, restricted stock units and cash incentive awards, under its 2020 Long-Term Incentive Plan (the "Plan"). The Plan was approved by stockholders in May 2020 and replaces the 2012 Long-Term Incentive Plan. The Plan increased the number of shares of common stock authorized for issuance to 1,460,000 and made certain other changes to the Plan. As of June 30, 2021, 1,200,807 shares of common stock were available for issuance under future awards that may be granted under the Plan to employees and directors of, and service providers to, HTLF or its subsidiaries.

ASC Topic 718, "Compensation-Stock Compensation," requires the measurement of the cost of employee services received in exchange for an award of equity instruments based upon the fair value of the award on the grant date. The cost of the award is based upon its fair value estimated on the date of grant and recognized in the consolidated statements of income over the vesting period of the award. The fair market value of restricted stock and restricted stock units is based on the fair value of the underlying shares of common stock on the date of grant. Forfeitures are accounted for as they occur.

HTLF's income tax expense included $303,000 of tax benefit during the six months ended June 30, 2021 and a tax expense of $91,000 during the six months ended June 30, 2020, related to the exercise, vesting and forfeiture of equity-based awards.




Restricted Stock Units
The Plan permits the Compensation Committee to grant restricted stock units ("RSUs"). In the first quarter of 2021, the Compensation Committee granted time-based RSUs with respect to 104,462 shares of common stock, and in the first quarter of 2020, the Compensation Committee granted time-based RSUs with respect to 114,944 shares of common stock to selected officers and employees. The time-based RSUs represent the right, without payment, to receive shares of HTLF common stock on a specified date in the future. The time-based RSUs granted in 2021 and 2020 vest over three years in equal installments in March of each of the three years following the year of the grant. The time-based RSUs may also vest upon death or disability, upon a change in control or upon a "qualified retirement" (as defined in the RSU agreement). The retiree is required to sign a non-solicitation agreement as a condition to vesting.

The Compensation Committee also granted three-year performance-based RSUs with respect to 60,339 shares and 50,787 shares of common stock in the first quarter of 2021 and 2020, respectively. These performance-based RSUs will be earned based on satisfaction of performance targets for the three-year performance period ended December 31, 2023, and December 31, 2022, respectively. These performance-based RSUs or a portion thereof may vest in 2024 and 2023, respectively, after measurement of performance in relation to the performance targets.

The three-year performance-based RSUs vest to the extent that they are earned upon death or disability or upon a "qualified retirement." Upon a change in control, performance-based RSUs shall become vested at 100% of target if the RSU obligations are not assumed by the successor company. If the successor company does assume the RSU obligations, the 2021 and 2020 performance-based RSUs will vest at 100% of target upon a "Termination of Service" within the period beginning six months prior to a change in control and ending twenty-four months after a change in control.

All of HTLF's RSUs will be settled in common stock upon vesting and are not entitled to dividends until vested.

The Compensation Committee may grant RSUs under the Plan to non-employee HTLF and subsidiary bank directors as part of their compensation, to new management level employees at commencement of employment, and to other employees and service providers as incentives. During the six months ended June 30, 2021, and June 30, 2020, 41,974 and 46,613 time-based RSUs, respectively, were granted to directors and new employees.

A summary of the RSUs outstanding as of June 30, 2021, and June 30, 2020, and changes during the six months ended June 30, 2021 and 2020, follows:
20212020
SharesWeighted-Average Grant Date
Fair Value
SharesWeighted-Average Grant Date
Fair Value
Outstanding at January 1,348,275 $38.22 254,383 $46.76 
Granted208,513 51.63 212,344 32.00 
Vested(146,381)40.89 (118,686)44.52 
Forfeited(18,861)42.88 (14,648)47.00 
Outstanding at June 30,
391,546 $44.08 333,393 $38.55 

Total compensation costs recorded for RSUs were $4.6 million and $3.4 million for the six months ended June 30, 2021 and 2020. As of June 30, 2021, there were $11.3 million of total unrecognized compensation costs related to the Plan for RSUs that are expected to be recognized through 2024.




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SAFE HARBOR STATEMENT
This Quarterly Report on Form 10-Q (including any information incorporated herein by reference) contains, and future oral and written statements of Heartland Financial USA, Inc. ("HTLF") and its management may contain, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the business, financial condition, results of operations, plans, objectives and future performance of HTLF.

Any statements about HTLF's expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These forward-looking statements are generally identified by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "project," "may," "will," "would," "could," "should," "opportunity," "potential" or other similar or negative expressions of these words or phrases. Although HTLF has made these statements based on management's experience, beliefs, expectations, assumptions and best estimate of future events, the ability of the company to predict results or the actual effect or outcomes of plans or strategies is inherently uncertain, and there may be events or factors that management has not anticipated. Therefore, the accuracy and achievement of such forward-looking statements and estimates are subject to a number of risks, many of which are beyond the ability of management to control or predict, that could cause actual results to differ materially from those in its forward-looking statements. These factors, which the company currently believes could have a material effect on its operations and future prospects include, among others, those described below and in the risk factors in HTLF's reports filed with the Securities and Exchange Commission ("SEC"), including the "Risk Factors" section under Item 1A of Part I of the company’s Annual Report on Form 10-K for the year ended December 31, 2020:
COVID-19 Pandemic Risks, including risks related to the ongoing COVID-19 pandemic and measures enacted by the U.S. federal and state governments and adopted by private businesses in response to the COVID-19 pandemic;
Economic and Market Conditions Risks, including risks related to changes in the U.S. economy in general and in the local economies in which HTLF conducts its operations and future civil unrest, natural disasters, terrorist threats or acts of war;
Credit Risks, including risks of increasing credit losses due to deterioration in the financial condition of HTLF's borrowers, changes in asset and collateral values and climate and other borrower industry risks which may impact the provision for credit losses and net charge-offs;
Liquidity and Interest Rate Risks, including the impact of capital market conditions and changes in monetary policy on our borrowings and net interest income;
Operational Risks, including processing, information systems, cybersecurity, vendor, business interruption, and fraud risks;
Strategic and External Risks, including competitive forces impacting our business and strategic acquisition risks;
Legal, Compliance and Reputational Risks, including regulatory and litigation risks; and
Risks of Owning Stock in HTLF, including stock price volatility and dilution as a result of future equity offerings and acquisitions.

These risks and uncertainties should be considered in evaluating forward-looking statements made by HTLF or on its behalf, and undue reliance should not be placed on these statements. There can be no assurance that other factors not currently anticipated by HTLF will not materially and adversely affect the company's business, financial condition and results of operations. In addition, many of these risks and uncertainties are currently amplified by and may continue to be amplified by the COVID-19 pandemic and the impact of varying governmental responses that affect HTLF’s customers and the economies where they operate. Additionally, all statements in this Quarterly Report on Form 10-Q, including forward-looking statements, speak only as of the date they are made. HTLF does not undertake and specifically disclaims any obligation to publicly release the results of any revisions which may be made or to correct or update any forward-looking statement to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events or to otherwise update any statement in light of new information or future events. Further information concerning HTLF and its business, including additional factors that could materially affect HTLF’s financial results, is included in the company’s filings with the SEC.




CRITICAL ACCOUNTING POLICIES

The preparation of financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances. Among other things, the estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on HTLF's reported financial position and results of operations are described as critical accounting policies in the company's Annual Report on Form 10-K for the year ended December 31, 2020. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2020.

OVERVIEW

Heartland Financial USA, Inc. is a financial services company operating under the brand name HTLF. HTLF's banks serve communities in Arizona, California, Colorado, Illinois, Iowa, Kansas, Minnesota, Missouri, Montana, New Mexico, Texas and Wisconsin. HTLF is committed to its core commercial business supported by a strong retail operation and provides a diversified line of financial services including residential mortgage, wealth management, investments and insurance. As of June 30, 2021, HTLF has eleven banking subsidiaries with 132 locations.

HTLF's results of operations depend primarily on net interest income, which is the difference between interest income from interest earning assets and interest expense on interest bearing liabilities. Noninterest income, which includes service charges and fees, loan servicing income, trust income, brokerage and insurance commissions, securities gains, net gains on sale of loans held for sale, and income on bank owned life insurance also affects the results of operations. HTLF's principal operating expenses, aside from interest expense, consist of the provision for credit losses, salaries and employee benefits, occupancy and equipment costs, professional fees, advertising, core deposit and customer relationship intangibles amortization and other real estate and loan collection expenses.

HTLF reported the following results for the quarter ended June 30, 2021, compared to the quarter ended June 30, 2020:
net income available to common stockholders of $59.6 million compared to $30.1 million,
earnings per diluted common share of $1.41 compared to $0.82,
return on average common equity was 12.07% compared to 7.69,%
return on average assets was 1.35% compared to 0.84%, and
return on average tangible common equity (non-GAAP) was 18.05% compared to 11.97%.

HTLF reported the following results for the six months ended June 30, 2021, compared to the six months ended June 30, 2020:
net income available to common stockholders of $110.4 million compared to $50.2 million,
earnings per diluted common share of $2.61 compared to $1.36,
return on average common equity was 11.29% compared to 6.32%,
return on average assets was 1.27% compared to 0.73%, and
return on average tangible common equity (non-GAAP) was 16.99% compared to 9.95%.

For the second quarter of 2021, net interest margin was 3.37% (3.41% on a fully tax-equivalent basis, non-GAAP), which compares to 3.44% (3.48% on a fully tax-equivalent basis, non-GAAP) and 3.81% (3.85% on a fully-tax equivalent basis, non-GAAP) for the first quarter of 2021 and second quarter of 2020, respectively. For the first six months of 2021, net interest margin was 3.40% (3.45% on a fully tax-equivalent basis, non-GAAP), which compares to 3.81% (3.85% on a fully tax-equivalent basis, non-GAAP), for the first six months of 2020.

The efficiency ratio on a fully tax-equivalent basis (non-GAAP) was 57.11% for the second quarter of 2021 compared to 55.75% for the same quarter of 2020. For the first six months of 2021, the efficiency ratio on a fully tax-equivalent basis (non-GAAP) was 56.86% compared to 58.64% for the first six months of 2020.

Total assets were $18.37 billion at June 30, 2021, an increase of $462.7 million or 3% since December 31, 2020. Securities represented 37% of total assets at June 30, 2021, and 35% of total assets at December 31, 2020. Total loans held to maturity were $10.01 billion at June 30, 2021 compared to $10.02 billion at December 31, 2020, which was a decrease of $11.0 million



or less than 1%. Excluding total Paycheck Protection Program ("PPP") loans, total loans held to maturity increased $117.6 million or 1.30% since year-end 2020.

The total allowance for lending related credit losses was $134.7 million or 1.35% of total loans at June 30, 2021, compared to $146.9 million or 1.47% of total loans at December 31, 2020. Excluding total PPP loans, the allowance for lending related credit losses as percentage of loans was 1.47% and 1.62% as of June 30, 2021, and December 31, 2020, respectively.

Total deposits were $15.62 billion as of June 30, 2021, compared to $14.98 billion at December 31, 2020, an increase of $635.2 million or 4%.

Total equity was $2.16 billion at June 30, 2021, compared to $2.08 billion at December 31, 2020. Book value per common share was $48.50 at June 30, 2021, compared to $46.77 at year-end 2020. The unrealized gain on securities available for sale, net of applicable taxes, was $59.4 million at June 30, 2021, compared to an unrealized gain of $76.8 million, net of applicable taxes, at December 31, 2020.

Refer to "Non-GAAP Financial Measures" for additional information on the usage and presentation of the foregoing non-GAAP measures, and refer to the financial tables under "Financial Highlights" for the reconciliations to the most directly comparable GAAP measures.

2021 Developments

AimBank Systems Conversion
On February 19, 2021, HTLF successfully completed the systems conversion of AimBank, which was acquired by HTLF in the fourth quarter of 2020 and merged into HTLF's Texas subsidiary, First Bank & Trust. Subsequent to the systems conversion, seven of AimBank's twenty-five bank branches were transferred to HTLF's New Mexico Bank & Trust subsidiary.

Paycheck Protection Program Loans
HTLF originated a second round of Paycheck Protection Program loans ("PPP II") totaling $473.9 million since the beginning of 2021. PPP II loans are 100% United States Small Business Administration ("SBA") guaranteed, and borrowers may be eligible to have an amount up to the entire principal balance forgiven and paid by the SBA.

As of June 30, 2021, approximately 95% of the PPP loans originated in 2020 ("PPP I") have been forgiven or are in the process of being forgiven.

Branch Optimization
During the first six months of 2021, HTLF consolidated six legacy bank branches and three AimBank branches as it continues to respond to customer preferences and closely manage expenses. HTLF will continue to review its branch network for optimization and consolidation opportunities and anticipates reducing branch locations by approximately 10%, which may result in additional write-downs of fixed assets in future periods.

Branding Change
On April 14, 2021, a branding change from Heartland Financial to HTLF was announced and rolled out across the organization. The branding was refreshed to better reflect the strength of the diverse footprint and continued growth of the company.

Common Stock Dividend Increase
Subsequent to June 30, 2021, the HTLF Board of Directors approved a 14% increase in its quarterly common share dividend to $0.25 from $0.22. The dividend was increased to $0.22 per common share in January 2021 from $0.20 per common share in each quarter of 2020.



FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
STATEMENT OF INCOME DATA
Interest income$148,082 $133,765 $295,534 $264,814 
Interest expense6,864 9,619 14,711 28,157 
Net interest income141,218 124,146 280,823 236,657 
Provision (benefit) for credit losses(7,080)26,796 (7,728)48,316 
Net interest income after provision for credit losses148,298 97,350 288,551 188,341 
Noninterest income33,164 30,637 63,481 56,454 
Noninterest expenses103,376 90,439 205,799 181,298 
Income taxes16,481 7,417 31,814 13,326 
Net income61,605 30,131 114,419 50,171 
Preferred dividends(2,012)— (4,025)— 
Net income available to common stockholders$59,593 $30,131 $110,394 $50,171 
KEY PERFORMANCE RATIOS
Annualized return on average assets1.35 %0.84 %1.27 %0.73 %
Annualized return on average common equity (GAAP)12.07 7.69 11.29 6.32 
Annualized return on average tangible common equity (non-GAAP)(1)
18.05 11.97 16.99 9.95 
Annualized ratio of net charge-offs to average loans0.12 0.11 0.09 0.17 
Annualized net interest margin (GAAP)3.37 3.81 3.40 3.81 
Annualized net interest margin, fully tax-equivalent (non-GAAP)(1)
3.41 3.85 3.45 3.85 
Efficiency ratio, fully tax-equivalent (non-GAAP)(1)
57.11 55.75 56.86 58.64 

Dollars in thousands, expect per share dataAs Of and For the Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
BALANCE SHEET DATA
Investments$6,706,226 $6,530,723 $6,292,067 $5,075,338 $4,252,832 
Loans held for sale33,248 43,037 57,949 65,969 54,382 
Loans receivable held to maturity10,012,014 10,050,456 10,023,051 9,099,646 9,246,830 
Allowance for credit losses 120,726 130,172 131,606 103,377 119,937 
Total assets18,371,006 18,244,427 17,908,339 15,612,664 15,026,153 
Total deposits
15,615,118 15,559,051 14,979,905 12,767,110 12,708,699 
Long-term obligations271,244 349,514 457,042 524,045 306,459 
Common equity2,049,081 1,945,502 1,968,526 1,700,899 1,636.672 
COMMON SHARE DATA
Book value per common share (GAAP)$48.50 $46.13 $46.77 $46.11 $44.42 
Tangible book value per common share (non-GAAP)(1)
$33.98 $31.53 $32.07 $32.91 $31.14 
Common shares outstanding, net of treasury stock42,245,452 42,173,675 42,093,862 36,885,390 36,844,744 
Tangible common equity ratio (non-GAAP)(1)
8.08 %7.54 %7.81 %8.03 %7.89 %
(1) Refer to "Non-GAAP Financial Measures" for additional information on the usage and presentation of these non-GAAP measures, and refer to these financial tables for the reconciliations to the most directly comparable GAAP measures.




Non-GAAP Reconciliations (Dollars in thousands, except per share data)
As Of and For the Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
Reconciliation of Annualized Return on Average Tangible Common Equity (non-GAAP)
Net income available to common stockholders (GAAP)$59,593 $50,801 $37,795 $45,521 $30,131 
Plus core deposit and customer relationship intangibles amortization, net of tax(1)
1,907 1,988 1,975 1,969 2,130 
Net income excluding intangible amortization (non-GAAP)$61,500 $52,789 $39,770 $47,490 $32,261 
Average common equity (GAAP)$1,980,904 $1,963,674 $1,769,575 $1,661,381 $1,574,902 
   Less average goodwill576,005 576,005 488,151 446,345 446,345 
Less average core deposit and customer relationship intangibles, net38,614 41,399 42,733 42,145 44,723 
Average tangible common equity (non-GAAP)$1,366,285 $1,346,270 $1,238,691 $1,172,891 $1,083,834 
Annualized return on average common equity (GAAP)12.07 %10.49 %8.50 %10.90 %7.69 %
Annualized return on average tangible common equity (non-GAAP)18.05 %15.90 %12.77 %16.11 %11.97 %
Reconciliation of Annualized Net Interest Margin, Fully Tax-Equivalent (non-GAAP)
Net Interest Income (GAAP)$141,218 $139,605 $132,575 $122,497 $124,146 
    Plus tax-equivalent adjustment(1)
1,762 1,761 1,529 1,390 1,416 
Net interest income, fully tax-equivalent (non-GAAP)$142,980 $141,366 $134,104 $123,887 $125,562 
Average earning assets$16,819,978 $16,460,124 $15,042,079 $13,868,360 $13,103,159 
Annualized net interest margin (GAAP)3.37 %3.44 %3.51 %3.51 %3.81 %
Annualized net interest margin, fully tax-equivalent (non-GAAP)3.41 3.48 3.55 3.55 3.85 
Net purchase accounting discount accretion on loans included in annualized net interest margin0.09 0.12 0.10 0.10 0.16 
As Of and For the Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
Reconciliation of Tangible Book Value Per Common Share (non-GAAP)
Common equity (GAAP)$2,049,081 $1,945,502 $1,968,526 $1,700,899 $1,636,672 
Less goodwill576,005 576,005 576,005 446,345 446,345 
Less core deposit and customer relationship intangibles, net37,452 39,867 42,383 40,520 43,011 
Tangible common equity (non-GAAP)$1,435,624 $1,329,630 $1,350,138 $1,214,034 $1,147,316 
Common shares outstanding, net of treasury stock42,245,452 42,173,675 42,093,862 36,885,390 36,844,744 
Common equity (book value) per share (GAAP)$48.50 $46.13 $46.77 $46.11 $44.42 
Tangible book value per common share (non-GAAP)$33.98 $31.53 $32.07 $32.91 $31.14 
Reconciliation of Tangible Common Equity Ratio (non-GAAP)
Tangible common equity (non-GAAP)$1,435,624 $1,329,630 $1,350,138 $1,214,034 $1,147,316 
Total assets (GAAP)$18,371,006 $18,244,427 $17,908,339 $15,612,664 $15,026,153 
    Less goodwill576,005 576,005 576,005 446,345 446,345 
    Less core deposit and customer relationship intangibles, net37,452 39,867 42,383 40,520 43,011 
Total tangible assets (non-GAAP)$17,757,549 $17,628,555 $17,289,951 $15,125,799 $14,536,797 
Tangible common equity ratio (non-GAAP)8.08 %7.54 %7.81 %8.03 %7.89 %
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.




Reconciliation of Efficiency Ratio (non-GAAP)For the Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
Net interest income (GAAP)$141,218 $139,605 $132,575 $122,497 $124,146 
Tax-equivalent adjustment(1)
1,762 1,761 1,529 1,390 1,416 
Fully tax-equivalent net interest income 142,980 141,366 134,104 123,887 125,562 
Noninterest income33,164 30,317 32,621 31,216 30,637 
Securities (gains)/losses, net(2,842)30 (2,829)(1,300)(2,006)
Unrealized (gain)/loss on equity securities, net(83)110 (36)(155)(680)
Valuation adjustment on servicing rights526 (917)102 120 (9)
Adjusted revenue (non-GAAP)$173,745 $170,906 $163,962 $153,768 $153,504 
Total noninterest expenses (GAAP)$103,376 $102,423 $99,269 $90,396 $90,439 
Less:
Core deposit and customer relationship intangibles amortization2,415 2,516 2,501 2,492 2,696 
Partnership investment in tax credit projects1,345 35 1,899 927 791 
Loss on sales/valuation of assets, net 183 194 2,621 1,763 701 
Acquisition, integration and restructuring costs210 2,928 2,186 1,146 673 
Adjusted noninterest expenses (non-GAAP)$99,223 $96,750 $90,062 $84,068 $85,578 
Efficiency ratio, fully tax-equivalent (non-GAAP)57.11 %56.61 %54.93 %54.67 %55.75 %
Acquisition, integration and restructuring costs
Salaries and employee benefits$44 $534 $232 $— $122 
Occupancy— — — 
Furniture and equipment41 607 423 496 15 
Professional fees63 670 1,422 476 505 
Advertising156 42 
Other noninterest expenses55 952 67 166 27 
Total acquisition, integration and restructuring costs$210 $2,928 $2,186 $1,146 $673 
After tax impact on diluted earnings per common share(1)
$— $0.05 $0.04 $0.02 $0.01 
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.



DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
For the Quarter Ended
June 30,
For the Six Months Ended
June 30,
2021202020212020
Reconciliation of Annualized Return on Average Tangible Common Equity (non-GAAP)
Net income available to common stockholders (GAAP)$59,593 $30,131 $110,394 $50,171 
Plus core deposit and customer relationship intangibles amortization, net of tax(1)
1,907 2,130 3,895 4,485 
Net income available to common stockholders excluding intangible amortization (non-GAAP)$61,500 $32,261 $114,289 $54,656 
Average common equity (GAAP)$1,980,904 $1,574,902 $1,972,337 $1,597,292 
Less average goodwill576,005 446,345 576,005 446,345 
Less average core deposit and customer relationship intangibles, net38,614 44,723 39,999 46,177 
Average tangible common equity (non-GAAP)$1,366,285 $1,083,834 $1,356,333 $1,104,770 
Annualized return on average common equity (GAAP)12.07 %7.69 %11.29 %6.32 %
Annualized return on average tangible common equity (non-GAAP)18.05 %11.97 %16.99 %9.95 %
Reconciliation of Annualized Net Interest Margin, Fully Tax-Equivalent (non-GAAP)
Net Interest Income (GAAP)$141,218 $124,146 $280,823 $236,657 
Plus tax-equivalent adjustment(1)
1,762 1,416 3,523 2,547 
Net interest income, fully tax-equivalent (non-GAAP)$142,980 $125,562 $284,346 $239,204 
Average earning assets$16,819,978 $13,103,159 $16,641,045 $12,497,307 
Annualized net interest margin (GAAP)3.37 %3.81 %3.40 %3.81 %
Annualized net interest margin, fully tax-equivalent (non-GAAP)3.41 3.85 3.45 3.85 
Net purchase accounting discount accretion on loans included in annualized net interest margin0.09 0.16 0.11 0.10 
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.



DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
Reconciliation of Efficiency Ratio (non-GAAP)For the Quarter Ended
June 30,
For the Six Months Ended
June 30,
2021202020212020
Net interest income (GAAP)$141,218 $124,146 $280,823 $236,657 
Tax-equivalent adjustment(1)
1,762 1,416 3,523 2,547 
Fully tax-equivalent net interest income142,980 125,562 284,346 239,204 
Noninterest income33,164 30,637 63,481 56,454 
Securities gains, net(2,842)(2,006)(2,812)(3,664)
Unrealized (gain)/loss on equity securities, net(83)(680)27 (449)
Valuation adjustment on servicing rights526 (9)(391)1,556 
Adjusted revenue (non-GAAP)$173,745 $153,504 $344,651 $293,101 
Total noninterest expenses (GAAP)$103,376 $90,439 $205,799 $181,298 
Less:
Core deposit and customer relationship intangibles amortization2,415 2,696 4,931 5,677 
Partnership investment in tax credit projects1,345 791 1,380 975 
Loss on sales/valuation of assets, net183 701 377 717 
Acquisition, integration and restructuring costs210 673 3,138 2,049 
Adjusted noninterest expenses (non-GAAP)$99,223 $85,578 $195,973 $171,880 
Efficiency ratio, fully tax-equivalent (non-GAAP)57.11 %55.75 %56.86 %58.64 %
Acquisition, integration and restructuring costs
Salaries and employee benefits$44 $122 $578 $166 
Occupancy— 10 — 
Furniture and equipment41 15 648 39 
Professional fees63 505 733 1,501 
Advertising162 93 
Other noninterest expenses55 27 1,007 250 
Total acquisition, integration and restructuring costs$210 $673 $3,138 $2,049 
After tax impact on diluted earnings per common share(1)
$— $0.01 $0.06 $0.04 
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.

Non-GAAP Financial Measures

This Quarterly Report on Form 10-Q contains references to financial measures which are not defined by generally accepted accounting principles ("GAAP"). Management believes the non-GAAP measures are helpful for investors to analyze and evaluate HTLF's financial condition and operating results. However, these non-GAAP measures have inherent limitations and should not be considered a substitute for operating results determined in accordance with GAAP. Additionally, because non-GAAP measures are not standardized, it may not be possible to compare the non-GAAP measures presented in this section with other companies' non-GAAP measures. Reconciliations of each non-GAAP measure to the most directly comparable GAAP measure may be found in the financial tables above.

The non-GAAP measures presented in this Quarterly Report on Form 10-Q, management's reason for including each measure and the method of calculating each measure are presented below:
Annualized net interest margin, fully tax-equivalent, adjusts net interest income for the tax-favored status of certain loans and securities. Management believes this measure enhances the comparability of net interest income arising from taxable and tax-exempt sources.
Efficiency ratio, fully tax equivalent, expresses noninterest expenses as a percentage of fully tax-equivalent net interest income and noninterest income. This efficiency ratio is presented on a tax-equivalent basis which adjusts net interest income and noninterest expenses for the tax favored status of certain loans, securities, and tax credit projects. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results as it enhances the comparability of income and expenses arising from



taxable and nontaxable sources and excludes specific items as noted in the reconciliation contained in this Quarterly Report on Form 10-Q.
Net interest income, fully tax equivalent, is net income adjusted for the tax-favored status of certain loans and securities. Management believes this measure enhances the comparability of net interest income arising from taxable and tax-exempt sources.
Tangible book value per common share is total common equity less goodwill and core deposit and customer relationship intangibles, net, divided by common shares outstanding, net of treasury. This measure is included as it is considered to be a critical metric to analyze and evaluate use of equity, financial condition and capital strength.
Tangible common equity ratio is total common equity less goodwill and core deposit and customer relationship intangibles, net, divided by total assets less goodwill and core deposit and customer relationship intangibles, net. This measure is included as it is considered to be a critical metric to analyze and evaluate financial condition and capital strength.
Annualized return on average tangible common equity is net income excluding intangible amortization calculated as (1) net income excluding tax-effected core deposit and customer relationship intangibles amortization, divided by (2) average common equity less goodwill and core deposit and customer relationship intangibles, net. This measure is included as it is considered to be a critical metric to analyze and evaluate use of equity, financial condition and capital strength.

RESULTS OF OPERATIONS

Net Interest Margin and Net Interest Income
Management closely monitors and manages net interest income and net interest margin, the results of which are shared with investors because they are important indicators of the company's profitability and growth of earning assets.

Net interest income is the difference between interest income on earning assets and interest expense paid on interest bearing liabilities. As such, net interest income is affected by changes in volumes and yields on earning assets and the volume and rates paid on interest bearing liabilities. Net interest margin is the ratio of net interest income to average earning assets.

HTLF's success in maintaining competitive net interest margin despite the low-interest rate environment has been the result of an increase in average earning assets and a favorable deposit mix. Also contributing to HTLF's ability to maintain its net interest margin has been the amortization of purchase accounting discounts associated with acquisitions completed since 2015.

For the Quarters ended June 30, 2021 and 2020
Net interest margin, expressed as a percentage of average earning assets, was 3.37% (3.41% on a fully tax-equivalent basis, non-GAAP) during the second quarter of 2021, compared to 3.81% (3.85% on a fully tax-equivalent basis, non-GAAP) during the second quarter of 2020. For the quarters ended June 30, 2021 and 2020, net interest margin included 9 basis points and 16 basis points, respectively, of net purchase accounting discount amortization.

Total interest income and average earning asset changes for the second quarter of 2021 compared to the second quarter of 2020 were:
Total interest income was $148.1 million, which was an increase of $14.3 million or 11% from $133.8 million and primarily attributable to an increase in average earning assets partially offset by lower yields.
Total interest income on a tax-equivalent basis (non-GAAP) was $149.8 million, which was an increase of $14.7 million or 11% from $135.2 million.
Average earning assets increased $3.72 billion or 28% to $16.82 billion compared to $13.10 billion, which was primarily attributable to recent acquisitions and loan growth, including PPP loans.
The average rate on earning assets decreased 58 basis points to 3.57% compared to 4.15%, which was primarily due to recent decreases in market interest rates and a shift in earning asset mix. Total average securities were 39% of total average earning assets compared to 29%.

Total interest expense and average interest bearing liability changes for the second quarter of 2021 compared to the second quarter of 2020 were:
Total interest expense was $6.9 million, a decrease of $2.8 million or 29% from $9.6 million, based on a decrease in the average interest rate paid, which was partially offset by an increase in average interest bearing liabilities.
The average interest rate paid on interest bearing liabilities decreased to 0.28% compared to 0.47%, which was primarily due to recent decreases in market interest rates.



Average interest bearing deposits increased $1.62 billion or 21% to $9.41 billion from $7.79 billion which was primarily attributable to recent acquisitions and deposit growth, including deposits related to government stimulus payments and other COVID-19 relief programs.
The average interest rate paid on interest bearing deposits decreased 16 basis points to 0.16% compared to 0.32%.
Average borrowings increased $97.0 million or 26% to $465.9 million from $368.9 million, which was primarily attributable to outstanding advances from the PPP lending fund used to fund PPP loans to borrowers. The average interest rate paid on borrowings was 2.65% compared to 3.80%.

Net interest income increased for the second quarter of 2021 compared to the second quarter of 2020:
Net interest income totaled $141.2 million compared to $124.1 million, which was an increase of $17.1 million or 14%.
Net interest income on a tax-equivalent basis (non-GAAP) totaled $143.0 million compared to $125.6 million, which was an increase of $17.4 million or 14%.

For the Six Months ended June 30, 2021 and 2020
Net interest margin, expressed as a percentage of average earning assets, was 3.40% (3.45% on a fully tax-equivalent basis, non-GAAP) during the first six months of 2021, compared to 3.81% (3.85% on a fully tax-equivalent basis, non-GAAP) during the first six months of 2020. For the six months ended June 30, 2021 and 2020, net interest margin included 11 basis points and 10 basis points, respectively, of net purchase accounting discount amortization.

Total interest income and average earning asset changes for the first six months of 2021 compared to the first six months of 2020 were:
Total interest income was $295.5 million, which was an increase of $30.7 million or 12% from $264.8 million, primarily attributable to an increase in average earning assets partially offset by lower yields.
Total interest income on a tax-equivalent basis (non-GAAP) was $299.1 million, which was an increase of $31.7 million or 12% from $267.4 million.
Average earning assets increased $4.14 billion or 33% to $16.64 billion compared to $12.50 billion which was primarily attributable to recent acquisitions and loan growth, including PPP loans.
The average rate on earning assets decreased 68 basis points to 3.62% compared to 4.30%, which was primarily due to recent decreases in market interest rates and a shift in earning asset mix. Total average securities were 39% of total average earning assets compared to 29%, and the average tax-effected rate on securities was 2.27% compared to 2.90%.

Total interest expense and average interest bearing liability changes for the first six months of 2021 compared to the first six months of 2020 were:
Total interest expense was $14.7 million, a decrease of $13.4 million or 48% from $28.2 million, based on a decrease in the average interest rate paid, which was partially offset by an increase in average interest bearing liabilities.
The average interest rate paid on interest bearing liabilities decreased to 0.30% compared to 0.71%, which was primarily due to recent decreases in market interest rates.
Average interest bearing deposits increased $1.73 billion or 23% to $9.34 billion from $7.61 billion which was primarily attributable to recent acquisitions and deposit growth, including deposits related to government stimulus payments and other COVID-19 relief programs.
The average interest rate paid on interest bearing deposits decreased 37 basis points to 0.18% compared to 0.55%.
Average borrowings increased $164.7 million or 42% to $558.0 million from $393.3 million, which was primarily attributable to outstanding advances from the PPP lending fund used to fund PPP loans to borrowers. The average interest rate paid on borrowings was 2.36% compared to 3.80%.

Net interest income increased for the first six months of 2021 compared to the first six months of 2020:
Net interest income totaled $280.8 million compared to $236.7 million, which was an increase of $44.2 million or 19%.
Net interest income on a tax-equivalent basis (non-GAAP) totaled $284.3 million compared to $239.2 million, which was an increase of $45.1 million or 19%.

See "Analysis of Average Balances, Tax-Equivalent Yields and Rates" for additional information relating to net interest income on a fully tax-equivalent basis, which is not defined by GAAP.




Management believes net interest margin expressed in dollars will continue to increase as the amount of earning assets grows, however net interest margin as a percentage of average earning assets may decrease because of interest rate changes. The Federal Reserve has indicated it will closely assess economic data and be patient before moving ahead with any additional changes to the Federal Funds rate; therefore, the timing and magnitude of any such changes are uncertain and will depend on domestic and global economic conditions.

HTLF attempts to manage its balance sheet to minimize the effect that a change in interest rates has on its net interest income. Management continues to work toward improving both its earning assets and funding mix through targeted organic growth strategies, which management believes will result in additional net interest income. HTLF produces and reviews simulations of various interest rate scenarios to assist in monitoring its exposure to interest rate risk. Based on these simulations, it is management's opinion that HTLF maintains a well-balanced and manageable interest rate posture. Item 3 of Part I of this Quarterly Report on Form 10-Q contains additional information about the results of the most recent net interest income simulations. Note 7 to the consolidated financial statements included in this Quarterly Report on Form 10-Q contains a detailed discussion of the derivative instruments utilized to manage its interest rate risk.

The following tables set forth certain information relating to average consolidated balance sheets and reflect the yield on average earning assets and the cost of average interest bearing liabilities for the periods indicated, in thousands. Such yields and costs are calculated by dividing income or expense by the average balance of assets or liabilities. Average balances are derived from daily balances, and nonaccrual loans and loans held for sale are included in each respective loan category. Assets that receive favorable tax treatment are evaluated on a tax-equivalent basis assuming a federal income tax rate of 21%. Tax-favored assets generally have lower contractual pre-tax yields than fully taxable assets. A tax-equivalent yield is calculated by adding the tax savings to the interest earned on tax favored assets and dividing this amount by the average balance of the tax favorable assets.



ANALYSIS OF AVERAGE BALANCES, TAX EQUIVALENT YIELDS AND RATES (1) (DOLLARS IN THOUSANDS)
For the Quarter Ended
June 30, 2021March 31, 2021June 30, 2020
Average
Balance
InterestRateAverage
Balance
InterestRateAverage
Balance
InterestRate
Earning Assets
Securities:
Taxable$5,862,683 $31,546 2.16 %$5,693,097 $30,443 2.17 %$3,375,245 $23,362 2.78 %
Nontaxable(1)
740,601 5,773 3.13 730,565 5,700 3.16 433,329 4,233 3.93 
Total securities6,603,284 37,319 2.27 6,423,662 36,143 2.28 3,808,574 27,595 2.91 
Interest on deposits with other banks and short-term investments271,891 60 0.09 204,488 66 0.13 210,347 54 0.10 
Federal funds sold— — — 14,020 0.03 — — — 
Loans:(2)
Commercial and industrial(1)
2,469,742 28,562 4.64 2,500,250 28,222 4.58 2,453,066 30,759 5.04 
PPP loans1,047,559 11,186 4.28 992,517 10,149 4.15 916,405 6,017 2.64 
Owner occupied commercial real estate1,858,891 20,097 4.34 1,778,829 19,565 4.46 1,426,019 17,670 4.98 
Non-owner occupied commercial real estate1,980,374 21,734 4.40 1,937,564 22,121 4.63 1,540,958 19,055 4.97 
Real estate construction 815,738 9,212 4.53 806,315 9,698 4.88 1,100,514 12,589 4.60 
Agricultural and agricultural real estate672,560 7,267 4.33 681,279 8,051 4.79 532,668 6,171 4.66 
Residential mortgage827,291 9,255 4.49 849,923 9,830 4.69 795,149 9,586 4.85 
Consumer399,916 5,152 5.17 405,475 5,367 5.37 422,134 5,685 5.42 
Less: allowance for credit losses-loans(127,268)— — (134,198)— — (102,675)— — 
Net loans9,944,803 112,465 4.54 9,817,954 113,003 4.67 9,084,238 107,532 4.76 
Total earning assets16,819,978 149,844 3.57 %16,460,124 149,213 3.68 %13,103,159 135,181 4.15 %
Nonearning Assets1,473,778 1,504,599 1,288,697 
Total Assets$18,293,756 $17,964,723 $14,391,856 
Interest Bearing Liabilities
Savings$8,234,151 $2,233 0.11 %$8,032,308 $2,430 0.12 %$6,690,504 $2,372 0.14 %
Time deposits1,171,266 1,557 0.53 1,233,682 1,965 0.65 1,096,386 3,762 1.38 
Short-term borrowings169,822 98 0.23 240,037 152 0.26 82,200 61 0.30 
Other borrowings296,063 2,976 4.03 411,132 3,300 3.26 286,663 3,424 4.80 
Total interest bearing liabilities9,871,302 6,864 0.28 %9,917,159 7,847 0.32 %8,155,753 9,619 0.47 
Noninterest Bearing Liabilities
Noninterest bearing deposits6,170,928 5,778,571 4,501,488 
Accrued interest and other liabilities159,917 194,614 153,618 
Total noninterest bearing liabilities6,330,845 5,973,185 4,655,106 
Equity2,091,609 2,074,379 1,580,997 
Total Liabilities and Equity$18,293,756 $17,964,723 $14,391,856 
Net interest income, fully tax-equivalent (non-GAAP)(1)(3)
$142,980 $141,366 $125,562 
Net interest spread(1)
3.29 %3.36 %3.68 %
Net interest income, fully tax-equivalent to total earning assets (non-GAAP)(1)(3)
3.41 %3.48 %3.85 %
Interest bearing liabilities to earning assets58.69 %60.25 %62.24 %
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.
(2) Nonaccrual loans and loans held for sale are included in the average loans outstanding.
(3) Refer to "Non-GAAP Financial Measures" for additional information on the usage and presentation of these non-GAAP measures, and refer to the financial tables under "Financial Highlights" for the reconciliations to the most directly comparable GAAP measures.



ANALYSIS OF AVERAGE BALANCES, TAX EQUIVALENT YIELDS AND RATES (1) (DOLLARS IN THOUSANDS)
For the Six Months Ended
June 30, 2021June 30, 2020
Average
Balance
InterestRateAverage
Balance
InterestRate
Earning Assets
Securities:
Taxable$5,778,333 $61,989 2.16 %$3,253,675 $45,093 2.79 %
Nontaxable(1)
735,636 11,473 3.15 360,932 6,996 3.90 
Total securities6,513,969 73,462 2.27 3,614,607 52,089 2.90 
Interest bearing deposits with other banks and other short-term investments238,376 126 0.11 195,833 775 0.80 
Federal funds sold6,971 0.03 — — — 
Loans:(2)
Commercial and industrial(1)
2,485,210 56,784 4.61 2,530,349 63,213 5.02 
PPP loans 1,020,190 21,335 4.22 458,202 6,017 2.64 
Owner occupied commercial real estate1,818,932 39,662 4.40 1,429,560 36,251 5.10 
Non-owner occupied commercial real estate1,958,938 43,855 4.51 1,506,583 38,585 5.15 
Real estate construction811,053 18,910 4.70 1,073,175 25,434 4.77 
Agricultural and agricultural real estate676,895 15,318 4.56 542,818 13,210 4.89 
Residential mortgage838,545 19,085 4.59 807,440 20,007 4.98 
Consumer402,680 10,519 5.27 427,439 11,780 5.54 
Less: allowance for loan losses(130,714)— — (88,699)— — 
Net loans9,881,729 225,468 4.60 8,686,867 214,497 4.97 
Total earning assets16,641,045 299,057 3.62 %12,497,307 267,361 4.30 %
Nonearning Assets1,489,103 1,272,708 
Total Assets$18,130,148 $13,770,015 
Interest Bearing Liabilities
Savings$8,133,787 $4,663 0.12 %$6,484,016 $12,454 0.39 %
Time deposits1,202,301 3,522 0.59 1,121,502 8,262 1.48 
Short-term borrowings204,735 250 0.25 112,004 357 0.64 
Other borrowings353,280 6,276 3.58 281,325 7,084 5.06 
Total interest bearing liabilities9,894,103 14,711 0.30 %7,998,847 28,157 0.71 %
Noninterest Bearing Liabilities
Noninterest bearing deposits5,975,833 4,024,267 
Accrued interest and other liabilities177,170 146,561 
Total noninterest bearing liabilities6,153,003 4,170,828 
Equity2,083,042 1,600,340 
Total Liabilities and Equity$18,130,148 $13,770,015 
Net interest income, fully tax-equivalent (non-GAAP)(1)(3)
$284,346 $239,204 
Net interest spread(1)
3.32 %3.59 %
Net interest income, fully tax-equivalent (non-GAAP) to total earning assets(1)(3)
3.45 %3.85 %
Interest bearing liabilities to earning assets59.46 %64.00 %
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.
(2) Nonaccrual loans and loans held for sale are included in the average loans outstanding.
(3) Refer to "Non-GAAP Financial Measures" for additional information on the usage and presentation of these non-GAAP measures, and refer to the financial tables under "Financial Highlights" for the reconciliations to the most directly comparable GAAP measures.




Provision For Credit Losses

The allowance for credit losses is established through provision expense to provide, in management's opinion, an appropriate allowance for credit losses. The following table shows the components of provision for credit losses for the three and six months ended June 30, 2021 and 2020, in thousands:
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Provision (benefit) for credit losses-loans$(6,466)$25,007 $(6,450)$44,872 
Provision (benefit) for credit losses-unfunded commitments(617)1,924 (1,278)3,540 
Provision (benefit) for credit losses-held to maturity securities(135)— (96)
Total provision expense (benefit)$(7,080)$26,796 $(7,728)$48,316 

The provision benefit for credit losses for loans was $6.5 million for the second quarter of 2021, which was a decrease of $31.5 million from provision expense of $25.0 million recorded in the second quarter of 2020. The provision benefit for the second quarter of 2021 was impacted by several factors, including:
increases in balances of loans held to maturity of $287.7 million during the second quarter excluding total PPP loans, which included an increase of $92.7 million in government guaranteed loans for which no provision was required,
modest improvements in credit quality marked by a decrease in nonperforming loans of $6.5 million to $85.4 million and nonpass loans of 10.37% of total loans as of June 30, 2021, compared to nonperforming loans of $91.9 million and nonpass loans of 11.47% of total loans at March 31, 2021, and
improved macroeconomic factors compared to previous quarters.

The provision benefit for credit losses for loans was $6.5 million for the first six months of 2021 compared to provision expense of $44.9 million for the first six months of 2020, which was a decrease of $51.3 million. The provision benefit for the first six months of 2021 was impacted by several factors, including:
increases in balances of loans held to maturity of $117.6 million excluding total PPP loans from year-end 2020, which included an increase of $165.8 million of government guaranteed loans for which no provision was required.
modest improvements in credit quality marked by a decrease in nonperforming loans of $2.7 million to $85.4 million and nonpass loans of 10.37% of total loans as of June 30, 2021, compared to nonperforming loans of $88.1 million and nonpass loans of 10.80% of total loans at December 31, 2020, and
improved macroeconomic factors compared to previous quarters.

Given the size of the loan portfolio, the level of organic loan growth including government guaranteed loans, changes in credit quality and the variability that can occur in the factors, such as economic conditions, considered when determining the appropriateness of the allowance for credit losses, the provision for credit losses will vary from quarter to quarter. For additional details on the specific factors considered in establishing the allowance for credit losses, refer to the discussion of critical accounting policies set forth in Management's Discussion and Analysis of Financial Condition and Results of Operations contained in HTLF's Annual Report on Form 10-K for the year ended December 31, 2020, "Allowance For Credit Losses" and "Provision for Credit Losses" in Item 2 of this Quarterly Report on Form 10-Q and Note 5, "Allowance for Credit Losses," to the consolidated financial statements included herein.

Management believes the allowance for credit losses as of June 30, 2021, was at a level commensurate with the overall risk exposure of the loan portfolio. However, negative changes in current economic conditions related to the COVID-19 pandemic could cause certain borrowers to experience difficulty. Due to the uncertainty of future economic conditions resulting from the COVID-19 pandemic, including recent concerns over COVID-19 variants, the provision for credit losses could be volatile over the next several quarters.




Noninterest Income
The tables below show noninterest income for the three- and six- months ended June 30, 2021 and 2020, in thousands:
Three Months Ended
June 30,
 20212020Change% Change
Service charges and fees$15,132 $10,972 $4,160 38 %
Loan servicing income873 379 494 130 
Trust fees6,039 4,977 1,062 21 
Brokerage and insurance commissions865 595 270 45 
Securities gains, net2,842 2,006 836 42 
Unrealized gain/(loss) on equity securities, net83 680 (597)(88)
Net gains on sale of loans held for sale4,753 7,857 (3,104)(40)
Valuation adjustment on servicing rights(526)(535)(5,944)
Income on bank owned life insurance937 1,167 (230)(20)
Other noninterest income2,166 1,995 171 
  Total noninterest income$33,164 $30,637 $2,527 %

Six Months Ended
June 30,
20212020Change% Change
Service charges and fees$28,803 $22,993 $5,810 25 %
Loan servicing income1,711 1,342 369 27 
Trust fees11,816 9,999 1,817 18 
Brokerage and insurance commissions1,718 1,328 390 29 
Securities gains, net2,812 3,664 (852)(23)
Unrealized gain/(loss) on equity securities, net(27)449 (476)(106)
Net gains on sale of loans held for sale11,173 12,517 (1,344)(11)
Valuation adjustment on servicing rights391 (1,556)1,947 125 
Income on bank owned life insurance1,766 1,665 101 
Other noninterest income3,318 4,053 (735)(18)
  Total noninterest income$63,481 $56,454 $7,027 12 %

Total noninterest income totaled $33.2 million during the second quarter of 2021 compared to $30.6 million during the second quarter of 2020, an increase of $2.5 million or 8%. Total noninterest income was $63.5 million for the first six months of 2021 compared to $56.5 million for the same period of 2020, which was an increase of $7.0 million or 12%.




Notable changes in noninterest income categories for the three- and six months ended June 30, 2021 and 2020 are as follows:

Service Charges and Fees
The following tables summarize the changes in service charges and fees for the three- and six- months ended June 30, 2021 and 2020, in thousands:
Three Months Ended
June 30,
20212020Change% Change
Service charges and fees on deposit accounts$4,014 $3,476 $538 15 %
Overdraft fees 2,549 1,634 915 56 
Customer service and other service fees 54 35 19 54 
Credit card fee income5,854 4,067 1,787 44 
Debit card income2,661 1,760 901 51 
Total service charges and fees $15,132 $10,972 $4,160 38 %
Six Months Ended
June 30,
20212020Change% Change
Service charges and fees on deposit accounts$7,950 $6,913 $1,037 15 %
Overdraft fees 5,141 4,443 698 16 
Customer service and other service fees 100 94 
Credit card fee income10,162 7,967 2,195 28 
Debit card income5,450 3,576 1,874 52 
Total service charges and fees $28,803 $22,993 $5,810 25 %

Notable changes in total service charges and fees for the second quarter of 2021 compared to the second quarter of 2020 were:
Service charges and fees on deposit accounts totaled $4.0 million compared to $3.5 million, an increase of $538,000 or 15%.
Overdraft fees increased $915,000 or 56% to $2.5 million from $1.6 million.
Credit card fee income increased $1.8 million or 44% to $5.9 million from $4.1 million.
Debit card income totaled $2.7 million compared to $1.8 million, an increase of $901,000 or 51%.

Notable changes in total service charges and fees for the first six months of 2021 compared to the first six months of 2020 were:
Service charges and fees on deposit accounts totaled $8.0 million compared to $6.9 million, an increase of $1.0 million or 15%.
Overdraft fees increased $698,000 or 16% to $5.1 million from $4.4 million.
Credit card fee income increased $2.2 million or 28% to $10.2 million from $8.0 million.
Debit card income totaled $5.5 million compared to $3.6 million, an increase of $1.9 million or 52%.

The changes detailed above were primarily attributable to HTLF's larger customer base as a result of recent acquisitions. Additionally, HTLF was waiving retail and small business service charges and fees and transaction volumes were lower in the second quarter of 2020 due to the COVID-19 pandemic.

Loan Servicing Income
Loan servicing income includes the fees collected for the servicing of commercial, agricultural, and mortgage loans, which are dependent upon the aggregate outstanding balances of these loans, rather than quarterly production and sale of these loans. The following tables show the changes in loan servicing income for the three- and six- months ended June 30, 2021, and 2020, in thousands:



Three Months Ended
June 30,
20212020Change% Change
Commercial and agricultural loan servicing fees(1)
$738 $730 $%
Residential mortgage servicing fees459 410 49 12 
Mortgage servicing rights amortization (324)(761)437 57 
Total loan servicing income $873 $379 $494 130 %
Six Months Ended
June 30,
20212020Change% Change
Commercial and agricultural loan servicing fees(1)
$1,512 $1,591 $(79)(5)%
Residential mortgage servicing fees923 819 104 13 
Mortgage servicing rights amortization (724)(1,068)344 32 
Total loan servicing income $1,711 $1,342 $369 27 %
(1) Includes servicing fees for commercial, commercial real estate, agricultural and agricultural real estate loans.

Stable residential mortgage rates for the second quarter and first six months of 2021 compared to the same periods of 2020 caused residential mortgage loan refinancing activity to decrease, which reduced mortgage servicing rights amortization.

Trust Fees
Trust fees increased $1.1 million or 21% to $6.0 million for the second quarter of 2021 compared to $5.0 million for the same quarter of 2020. For the six months ended June 30, 2021 and 2020, trust fees totaled $11.8 million compared to $10.0 million, respectively, and was an increase of $1.8 million or 18%. The increase for both the three- and six month periods was attributable to an increase in the fair market value of assets under management.

Securities Gains, Net
For the second quarter of 2021, net securities gains totaled $2.8 million compared to $2.0 million for the second quarter of 2020, which was an increase of $836,000 or 42%. For the six months ended June 30, 2021 and 2020, net securities gains totaled $2.8 million and $3.7 million, respectively, which was a decrease of $852,000 or 23%. The net unrealized gain on securities carried at fair value was $80.3 million at June 30, 2021, $12.9 million at March 31, 2021, and $103.8 million at year-end 2020.

Net Gains on Sale of Loans Held for Sale
During the second quarter of 2021, net gains on sale of loans held for sale totaled $4.8 million compared to $7.9 million during the same period in 2020, a decrease of $3.1 million or 40%. Loans sold to investors in the second quarter of 2021 totaled $130.2 million compared to $147.8 million during the second quarter of 2020, which was a decrease of $17.6 million or 12%.

For the first six months of 2021, net gains on sales of loans held for sale totaled $11.2 million compared to $12.5 million, which was a decrease of $1.3 million or 11%. Loans sold to investors for the first six months of 2021 totaled $269.5 million compared to $243.5 million, which was an increase of $25.9 million or 11%.






Noninterest Expenses

The tables below show noninterest expenses for the three- and six months ended June 30, 2021, and 2020, in thousands:
Three Months Ended
June 30,
 20212020Change% Change
Salaries and employee benefits$57,332 $50,118 $7,214 14 %
Occupancy7,399 6,502 897 14 
Furniture and equipment3,501 2,993 508 17 
Professional fees16,237 13,676 2,561 19 
Advertising1,649 995 654 66 
Core deposit and customer relationship intangibles amortization2,415 2,696 (281)(10)
Other real estate and loan collection expenses414 203 211 104 
Loss on sales/valuations of assets, net183 701 (518)(74)
Acquisition, integration and restructuring costs210 673 (463)(69)
Partnership investment in tax credit projects1,345 791 554 70 
Other noninterest expenses12,691 11,091 1,600 14 
Total noninterest expenses$103,376 $90,439 $12,937 14 %

Six Months Ended
June 30,
 20212020Change% Change
Salaries and employee benefits$116,394 $100,075 $16,319 16 %
Occupancy15,317 12,973 2,344 18 
Furniture and equipment6,594 6,101 493 
Professional fees29,727 26,149 3,578 14 
Advertising3,118 3,200 (82)(3)
Core deposit and customer relationship intangibles amortization4,931 5,677 (746)(13)
Other real estate and loan collection expenses549 537 12 
Loss on sales/valuations of assets, net377 717 (340)(47)
Acquisition, integration and restructuring costs3,138 2,049 1,089 53 
Partnership investment in tax credit projects1,380 975 405 42 
Other noninterest expenses24,274 22,845 1,429 
Total noninterest expenses$205,799 $181,298 $24,501 14 %

For the second quarter of 2021, noninterest expenses totaled $103.4 million compared to $90.4 million during the second quarter of 2020, an increase of $12.9 million or 14%. For the six months ended June 30, 2021, noninterest expenses totaled $205.8 million, which was an increase of $24.5 million or 14% from $181.3 million for the same period in 2020.

Notable changes in noninterest expense categories for the three- and six months ended June 30, 2021 and 2020 are as follows:

Salaries and employee benefits
Salaries and employee benefits increased $7.2 million or 14% to $57.3 million for the second quarter of 2021 compared to $50.1 million for the second quarter of 2020. For the first six months of 2021, salaries and benefits totaled $116.4 million, which was an increase of $16.3 million or 16% from $100.1 million for the same period of 2020. Full-time equivalent employees totaled 2,091 at June 30, 2021 compared to 1,821 at June 30, 2020, which was primarily attributable to the acquisitions completed in the fourth quarter of 2020.

Occupancy
Occupancy expense totaled $7.4 million for the second quarter of 2021 compared to $6.5 million for the second quarter of 2020, which was an increase of $897,000 or 14%. Occupancy expense totaled $15.3 million and $13.0 million for the six



months ended June 30, 2021 and 2020, respectively, which was an increase of $2.3 million or 18%. The increase for the three and six month periods was a result of acquisitions completed in the fourth quarter of 2020.

Professional Fees
Professional fees increased $2.6 million or 19% to $16.2 million for the second quarter of 2021 compared to $13.7 million for the same period of 2020. For the six months ended June 30, 2021 and 2020, professional fees totaled $29.7 million and $26.1 million, respectively, which was an increase of $3.6 million or 14%. The increase for the three and six month periods were primarily attributable to recent acquisitions. The increase was also driven by several technology and automation improvement projects that require utilization of specialized resources, including the customer service call center.

Advertising
Advertising expense totaled $1.6 million for the quarter ended June 30, 2021 compared to $995,000 for the same quarter in 2020, which was an increase of $654,000 or 66%. Advertising expense for six months ended June 30, 2021 totaled $3.1 million compared to $3.2 million for the same period of 2020, which was a decrease of $82,000 or 3%. In 2020, HTLF adjusted its advertising strategy and reduced in-person customer events in response to changes in business practices due to the COVID-19 pandemic, some of which has resumed in 2021.

Acquisition, integration and restructuring costs
Acquisition, integration and restructuring costs decreased $463,000 or 69% to $210,000 for the second quarter of 2021 compared to $673,000 for the second quarter of 2020. Acquisition, integration and restructuring costs totaled $3.1 million for the first six months of 2021 compared to $2.0 million for the same period of 2020, which was an increase of $1.1 million or 53%. HTLF completed the AimBank conversion in February 2021.
Other noninterest expenses
Other noninterest expenses totaled $12.7 million for the second quarter of 2021 compared to $11.1 million for the second quarter of 2020, which was an increase of $1.6 million or 14%. For the six months ended June 30, 2021, other noninterest expenses totaled $24.3 million compared to $22.8 million for the same period of 2020, which was an increase of $1.4 million or 6%. The increase for the three and six month periods was primarily attributable to the acquisitions completed in the fourth quarter of 2020.

Efficiency Ratio

One of HTLF's top priorities is to improve its efficiency ratio, on a fully tax-equivalent basis (non-GAAP), with the goal of reducing to below 57%. During the second quarter of 2021, the efficiency ratio on a fully tax-equivalent basis (non-GAAP) increased by 136 basis points to 57.11% in comparison with 55.75% for the quarter ended June 30, 2020. For the six months ended June 30, 2021, the efficiency ratio on a fully tax-equivalent basis, (non-GAAP) was 56.86% compared to 58.64% for the same period of 2020, which was an improvement of 178 basis points.

Management continues to pursue opportunities to reduce expenses through the centralization and adoption of cost-efficient technologies. HTLF anticipates reducing branch locations by approximately 10%, which could lower the efficiency ratio in future quarters. Additionally, systems conversions of newly acquired entities are completed as soon as possible after the closing of the transaction to optimize cost savings.

Income Taxes

The effective tax rate was 21.11% for the second quarter of 2021 compared to 19.75% for the second quarter of 2020. The following items impacted the second quarter 2021 and 2020 tax calculations:
Solar energy tax credits of $1.3 million compared to $798,000.
Federal low-income housing tax credits of $135,000 compared to $195,000.
New markets tax credits of $75,000 in each quarterly calculation.
Historic rehabilitation tax credits of $123,000 compared to $0.
Tax-exempt interest income as a percentage of pre-tax income of 8.49% compared to 14.19%.
Tax benefit of $150,000 compared to tax expense of $66,000 resulting from the vesting of restricted stock unit awards.

The effective tax rate was 21.76% for the first six months of 2021 compared to 20.99% for the first six months of 2020. The following items impacted HTLF's tax calculation for the first six months of 2021 and 2020:
Solar energy tax credits of $1.4 million compared to $874,000.



Federal low-income housing tax credits of $269,000 compared to $390,000.
New markets tax credits of $150,000 for each six-month period.
Historic rehabilitation tax credits of $123,000 compared to $0.
Tax-exempt interest income as a percentage of pre-tax income of 9.06% compared to 15.09%.
Tax benefit of $303,000 compared to tax expense of $91,000 resulting from the vesting of restricted stock unit awards.

FINANCIAL CONDITION

Total assets were $18.37 billion at June 30, 2021, an increase of $462.7 million or 3% since December 31, 2020. Securities represented 37% and 35% of total assets at June 30, 2021, and December 31, 2020, respectively.

LENDING ACTIVITIES

HTLF's board of directors establishes an acceptable level of credit risk appetite, and the subsidiary banks have certain lending policies and procedures in place that are designed to provide for a level of credit risk commensurate within the defined risk parameters. A reporting system supplements the review process by providing management and the board with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, nonperforming loans and potential problem loans.

HTLF originates commercial and industrial loans and owner occupied commercial real estate loans for a wide variety of business purposes, including lines of credit for working capital and operational purposes and term loans for the acquisition of equipment and real estate. Although most loans are made on a secured basis, loans may be made on an unsecured basis if warranted by the overall financial condition of the borrower. Terms of commercial business loans generally range from one to five years. Commercial loans are primarily made based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The risks in the commercial and industrial portfolio include the unpredictability of the cash flow of the borrowers and the variability in the value of the collateral securing the loans. Owner occupied commercial real estate loans are dependent upon the cash flow of the borrowers and the collateral value of the real estate.

HTLF originated PPP loans in 2020 ("PPP I") totaling $1.20 billion and acquired $53.1 million of PPP loans in the AimBank transaction. Additionally, in 2021, HTLF originated $473.9 million of PPP II loans. At June 30, 2021, total PPP I loans outstanding totaled $374.2 million, which was net of $4.5 million of unamortized deferred fees. Total PPP II loans outstanding at June 30, 2021 was $455.0 million, which was net of $18.9 million of unamortized deferred fees. Both PPP I and PPP II loans are 100% SBA guaranteed, and borrowers may be eligible to have an amount up to the entire principal balance forgiven and paid by the SBA. All PPP loans also carry a zero risk rating for regulatory capital purposes and the Federal Reserve has made available a liquidity facility to facilitate funding of PPP loans held by banks. Because these loans are 100% guaranteed by the SBA, there is no allowance recorded related to the PPP loans.

Non-owner occupied commercial real estate loans provide financing for various non-owner occupied or income producing properties. Real estate construction loans are generally short-term or interim loans that provide financing for acquiring or developing commercial income properties, multi-family projects or single-family residential homes. The collateral required for most of these loans is based upon the discounted market value of the collateral. Non-owner occupied commercial real estate loans are typically dependent, in large part, on sufficient income from the properties securing the loans to cover the operating expenses and debt service. Real estate construction loans involve additional risks because funds are advanced based upon estimates of costs and the estimated value of the completed project. Additionally, real estate construction loans have a greater risk of default in a weaker economy because the source of repayment is reliant on the successful and timely sale of the project. Personal guarantees are frequently required as a tertiary form of repayment. In addition, when underwriting loans for commercial real estate, careful consideration is given to the property's operating history, future operating projections, current and projected occupancy, location and physical condition.

Agricultural and agricultural real estate loans, many of which are secured by crops, machinery and real estate, are provided to finance capital improvements and farm operations as well as acquisitions of livestock and machinery. Agricultural and agricultural real estate loans present unique credit risks relating to adverse weather conditions, loss of livestock due to disease or other reasons, declines in market prices for agricultural products and the impact of government regulations. The ultimate repayment of agricultural and agricultural real estate loans is dependent upon the profitable operation or management of the agricultural entity. Loans secured by farm equipment, livestock or crops may not provide an adequate source of repayment because of damage or depreciation. In underwriting agricultural and agricultural real estate loans, lending personnel work closely with their customers to review budgets and cash flow projections for crop production for the ensuing year. These budgets and cash flow projections are monitored closely during the year and reviewed with the customers at least annually.



Lending personnel work closely with governmental agencies, including the SBA and U.S. Department of Agriculture's Rural Development Business and Industry Program Farm Service Agency, to help agricultural customers obtain credit enhancement products, such as loan guarantees, longer-term funding or interest assistance, to reduce risk.

Residential real estate loans are originated for the purchase or refinancing of single family residential properties. Residential real estate loans are dependent upon the borrower's ability to repay the loan and the underlying collateral value. The acquisition of First Bank & Trust in Lubbock, Texas, in 2018 included its wholly owned mortgage subsidiary, PrimeWest Mortgage Corporation, which was merged into First Bank & Trust in April 2020. First Bank & Trust provides mortgage loans to customers in Texas and has expanded to also serve the mortgage needs of customers in many of HTLF's markets. First Bank & Trust services the conventional mortgage loans it sells into the secondary market.

Consumer lending includes home equity lines and term loans, motor vehicle, home improvement and small personal credit lines. Consumer loans typically have shorter terms, lower balances, higher yields and higher risks of default than one-to-four-family residential mortgage loans. Consumer loan collections are dependent on the borrower's continuing financial stability and are therefore more likely to be affected by adverse personal circumstances. Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate.

Total loans held to maturity were $10.01 billion at June 30, 2021, and $10.02 billion at December 31, 2020, a decrease of $11.0 million or less than 1%. Excluding PPP loans, total loans held to maturity increased $117.6 million or 1.30% since year-end 2020.

The following table shows the changes in loan balances by loan category since December 31, 2020, in thousands:
June 30, 2021December 31, 2020Change% Change
Commercial and industrial$2,518,908 $2,534,799 $(15,891)(1)%
PPP829,175957,785(128,610)(13)%
Owner occupied commercial real estate1,940,1341,776,406163,728 
Non-owner occupied commercial real estate1,987,3691,921,48165,888 
Real estate construction854,295863,220(8,925)(1)
Agricultural and agricultural real estate679,608714,526(34,918)(5)
Residential mortgage800,884840,442(39,558)(5)
Consumer 401,641414,392(12,751)(3)
Total loans held to maturity $10,012,014 $10,023,051 $(11,037)— %

Notable changes in the loan portfolio include:
PPP loans decreased $128.6 million or 13% to $829.2 million at June 30, 2021 compared to $957.8 million at year-end 2020. PPP I loans decreased $583.6 million during the first six months of 2021 due to forgiveness payments from the SBA. PPP II loans outstanding at June 30, 2021, totaled $455.0 million, which is exclusive of $18.9 million of deferred fees.
Owner occupied commercial real estate loans increased $163.7 million or 9% to $1.94 billion at June 30, 2021 compared to $1.78 billion at year-end 2020, which included an increase of $70.2 million in government guaranteed loans.



The table below presents the composition of the loan portfolio as of June 30, 2021, and December 31, 2020, in thousands:
June 30, 2021December 31, 2020
 AmountPercentAmountPercent
Loans receivable held to maturity:
Commercial and industrial$2,518,908 25.16 %$2,534,799 25.29 %
PPP829,1758.28 957,7859.56 
Owner occupied commercial real estate1,940,13419.38 1,776,40617.72 
Non-owner occupied commercial real estate1,987,36919.85 1,921,48119.17 
Real estate construction854,2958.53 863,2208.61 
Agricultural and agricultural real estate679,608 6.79 714,526 7.13 
Residential mortgage800,884 8.00 840,442 8.39 
Consumer401,641 4.01 414,392 4.13 
Gross loans receivable held to maturity10,012,014 100.00 %10,023,051 100.00 %
Allowance for credit losses-loans (120,726)(131,606) 
Loans receivable, net$9,891,288  $9,891,445 

The following table shows the total loans exposure as of June 30, 2021 and December 31, 2020, to customer segment profiles that HTLF believes have been and could continue to be more heavily impact by COVID-19, dollars in thousands:
As of June 30, 2021As of December 31, 2020
Industry
Total Exposure(1)
% of Gross Exposure(1)
Total Exposure(1)
% of Gross Exposure(1)
Lodging$523,943 3.89 %$539,434 4.38 %
Retail trade389,525 2.90 465,980 3.78 
Retail properties398,845 2.97 422,794 3.43 
Restaurants and bars241,654 1.80 266,053 2.16 
Total $1,553,967 11.56 %$1,694,261 13.75 %
(1) Total loans outstanding and unfunded commitments excluding PPP loans

While HTLF has seen overall improvement in customers' financial position since the onset of the COVID-19 pandemic, further economic disruption resulting from COVID-19 and its variants could make it difficult for some customers to repay the principal and interest on their loans. As of June 30, 2021, of the approximately $1.09 billion of loans modified under COVID-19 relief programs, $1.00 billion of loans have returned to full payment status and $81.2 million of loans remain in the original deferral status. Additional loan modifications have been made on approximately $11.7 million of loans in the portfolio, which are primarily interest-only payment modifications.

ALLOWANCE FOR CREDIT LOSSES

The process utilized by HTLF to determine the appropriateness of the allowance for credit losses is considered a critical accounting practice for HTLF. The allowance for credit losses represents management's estimate of lifetime losses in the existing loan portfolio. For additional details on the specific factors considered in determining the allowance for credit losses, refer to the critical accounting policies section of HTLF's Annual Report on Form 10-K for the year ended December 31, 2020.




Total Allowance for Lending Related Credit Losses

The total allowance for lending related credit losses was $134.7 million at June 30, 2021, which was 1.35% of loans as of June 30, 2021, compared to $146.9 million or 1.47% of loans at December 31, 2020. The following table shows, in thousands, the components of the allowance for lending related credit losses as of June 30, 2021, and December 31, 2020:
June 30, 2021
December 31, 2020
Amount% of AllowanceAmount% of Allowance
Quantitative$99,170 73.61 %$102,398 69.71 %
Qualitative25,798 19.15 29,101 19.81 
Economic Forecast9,760 7.24 15,387 10.48 
Total $134,728 100.00 %$146,886 100.00 %

Quantitative Allowance
The quantitative allowance decreased $3.2 million to $99.2 million or 74% of the total allowance for lending related credit losses at June 30, 2021, compared to $102.4 million or 70% of the total allowance at December 31, 2020. Positively impacting the quantitative allowance was a reduction of $44.2 million in nonpass loans and an increase of $165.8 million in government guaranteed loans, for which no provision expense is required, since year-end 2020. Included in the quantitative allowance for June 30, 2021, and December 31, 2020, were specific reserves of $11.4 million and $9.4 million, respectively.

Qualitative Allowance
The qualitative allowance totaled $25.8 million or 19% of the total allowance for lending related credit losses at June 30, 2021, compared to $29.1 million or 20% at December 31, 2020. Management assesses several risk factors in the qualitative calculation, and in making its assessment at June 30, 2021, decreased the level of qualitative adjustment based on improving market conditions and credit quality trends.

Economic Forecasting
The economic forecast allowance was $9.8 million or 7% of the total allowance for lending related credit losses at June 30, 2021, compared to $15.4 million or 10% of the total allowance for lending related credit losses at December 31, 2020. HTLF has access to various third-party economic forecast scenarios provided by Moody's, which are updated quarterly in the methodology. At June 30, 2021, Moody's June 7, 2021, baseline forecast scenario was utilized, which was the most currently available forecast, and HTLF continued to use a one year reasonable and supportable forecast period.

For the June 30, 2021 calculation, the economic outlook factors used to develop the allowance were upgraded to incorporate a portion of the forecasted economic improvement, but the factors still retain a measured level of caution and uncertainty that management deemed appropriate for lingering economic headwinds, such as COVID-19 variants, supply chain challenges, and workforce shortages, that are yet to be resolved.

Allowance for Credit Losses-Loans
The tables below present the changes in the allowance for credit losses for loans during the three- and six- months ended June 30, 2021 and 2020, in thousands:
Three Months Ended
June 30,
20212020
Balance at beginning of period$130,172 $97,350 
Provision (benefit) for credit losses(6,466)25,007 
Recoveries on loans previously charged off517 1,144 
Charge-offs on loans(3,497)(3,564)
Balance at end of period$120,726 $119,937 
Allowance for credit losses for loans as a percent of loans1.21 %1.30 %
Annualized ratio of net charge offs to average loans0.12 %0.11 %



Six Months Ended
June 30,
20212020
Balance at beginning of period$131,606 $70,395 
Impact of ASU 2016-13 adoption on January 1, 2020— 12,071 
Adjusted balance at January 1, 2020131,606 82,466 
Provision (benefit) for credit losses(6,450)44,872 
Recoveries on loans previously charged off1,193 2,464 
Charge-offs on loans(5,623)(9,865)
Balance at end of period$120,726 $119,937 
Allowance for credit losses for loans as a percent of loans1.21 %1.30 %
Annualized ratio of net charge offs to average loans0.09 %0.17 %

The allowance for credit losses for loans totaled $120.7 million at June 30, 2021, compared to $131.6 million at December 31, 2020, and $119.9 million at June 30, 2020. The allowance for credit losses for loans at June 30, 2021, was 1.21% of loans compared to 1.31% of loans at December 31, 2020. The following items have impacted the allowance for credit losses for loans for the six months ended June 30, 2021:
Provision benefit of $6.5 million, which was primarily attributable to improved macroeconomic factors compared to prior periods.
Net charge offs for the first six months of 2021 totaled $4.4 million compared to $7.4 million for the first six months of 2020, which was a $3.0 million decrease.

The following tables show, in thousands, the changes in the allowance for unfunded commitments for the three and six months ended June 30, 2021 and 2020:
Three Months Ended
June 30,
20212020
Balance at beginning of period14,619 15,468 
Provision (benefit) for credit losses(617)1,924 
Balance at end of period$14,002 $17,392 
Six Months Ended
June 30,
20212020
Balance at beginning of period$15,280 $248 
Impact of ASU 2016-13 adoption on January 1, 2020— 13,604 
Adjusted balance at January 1, 202015,280 13,852 
Provision (benefit) for credit losses(1,278)3,540 
Balance at end of period$14,002 $17,392 

The allowance for unfunded commitments totaled $14.0 million as of June 30, 2021, compared to $15.3 million as of December 31, 2020, and $17.4 million as of June 30, 2020. Unfunded commitments increased $186.1 million to $3.43 billion at June 30, 2021 compared to $3.25 billion at December 31, 2020. Included in the increase of unfunded commitments was $59.8 million of commitments related to 100% government guaranteed lending, for which no provision expense was required.

CREDIT QUALITY AND NONPERFORMING ASSETS

The internal rating system for the credit quality of its loans is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk



through the various grade levels in the pass category is monitored for early identification of credit deterioration. For more information on this internal rating system, see Note 4 of the consolidated financial statements in this Quarterly Report on Form 10-Q.

The nonpass loans totaled $1.04 billion or 10.37% of total loans as of June 30, 2021 compared to $1.08 billion or 10.80% of total loans as of December 31, 2020. As of June 30, 2021, and December 31, 2021, the nonpass loans consisted of approximately 56% watch loans and 44% substandard loans. The percent of nonpass loans on nonaccrual status as of June 30, 2021, was 8%.

Included in the nonpass loans at June 30, 2021 were $91.8 million of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. No allowance was recorded related to the PPP loans because of the 100% SBA guarantee.

The table below presents the amounts of nonperforming loans and other nonperforming assets on the dates indicated, in thousands:
June 30,December 31,
 2021202020202019
Nonaccrual loans$85,268 $91,609 $87,386 $76,548 
Loans contractually past due 90 days or more97 1,360 720 4,105 
Total nonperforming loans85,365 92,969 88,106 80,653 
Other real estate6,314 5,539 6,624 6,914 
Other repossessed assets50 29 240 11 
Total nonperforming assets$91,729 $98,537 $94,970 $87,578 
Performing troubled debt restructured loans(1)
$2,122 $2,636 $2,370 $3,794 
Nonperforming loans to total loans0.85 %1.01 %0.88 %0.96 %
Nonperforming assets to total loans plus repossessed property0.92 1.06 0.95 1.05 
Nonperforming assets to total assets0.50 0.66 0.53 0.66 
(1) Represents accruing troubled debt restructured loans performing according to their restructured terms.

The performing troubled debt restructured loans above do not include any loan modifications initially made under COVID-19 modification programs. Refer to the "Lending Activities" discussion included in the "Financial Condition" section of Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, for further information on these modifications.



The schedules below summarize the changes in nonperforming assets during the three and six months ended June 30, 2021, in thousands:
Nonperforming
Loans
Other
Real Estate
Owned
Other
Repossessed
Assets
Total
Nonperforming
Assets
March 31, 2021$91,889 $6,236 $239 $98,364 
Loan foreclosures(585)583 — 
Net loan charge-offs(2,980)— — (2,980)
New nonperforming loans7,989 — — 7,989 
Reduction of nonperforming loans(1)
(10,948)— — (10,948)
OREO/Repossessed assets sales proceeds— (439)(211)(650)
OREO/Repossessed assets writedowns, net— (66)20 (46)
June 30, 2021$85,365 $6,314 $50 $91,729 
(1) Includes principal reductions and transfers to performing status.

Nonperforming
Loans
Other
Real Estate
Owned
Other
Repossessed
Assets
Total
Nonperforming
Assets
December 31, 2020$88,106 $6,624 $240 $94,970 
Loan foreclosures(1,404)1,168 236 — 
Net loan charge-offs(4,430)— — (4,430)
New nonperforming loans22,925 — — 22,925 
Reduction of nonperforming loans(1)
(19,832)— — (19,832)
OREO/Repossessed assets sales proceeds— (1,566)(293)(1,859)
OREO/Repossessed assets writedowns, net— 88 (133)(45)
June 30, 2021$85,365 $6,314 $50 $91,729 
(1) Includes principal reductions and transfers to performing status.

Total nonperforming assets decreased $3.2 million or 3% to $91.7 million or 0.50% of total assets at June 30, 2021, compared to $95.0 million or 0.53% of total assets at December 31, 2020. Nonperforming loans were $85.4 million at June 30, 2021, compared to $88.1 million at December 31, 2020, which represented 0.85% and 0.88% of total loans at June 30, 2021, and December 31, 2020, respectively. At June 30, 2021, approximately $49.9 million or 58% of HTLF's nonperforming loans had individual loan balances exceeding $1.0 million and represented loans to sixteen borrowers. The portion of the nonperforming nonresidential real estate loans covered by government guarantees totaled $13.3 million at June 30, 2021, compared to $14.6 million at December 31, 2020.

SECURITIES

The composition of the securities portfolio is managed to ensure liquidity needs are met while maximizing the return on the portfolio within the established HTLF risk appetite parameters and in consideration of the impact it has on HTLF's asset/liability position. Securities represented 37% and 35% of total assets at June 30, 2021, and December 31, 2020, respectively. Total securities carried at fair value as of June 30, 2021, were $6.54 billion, an increase of $416.0 million or 7% from $6.13 billion at December 31, 2020.




The table below presents the composition of the securities portfolio, including securities carried at fair value, held to maturity securities, net of allowance for credit losses, and other, by major category, as of June 30, 2021, and December 31, 2020, in thousands:
June 30, 2021December 31, 2020
 AmountPercentAmountPercent
U.S. treasuries$1,016 0.02 %$2,026 0.03 %
U.S. agencies35,371 0.53 166,779 2.65 
Obligations of states and political subdivisions1,957,225 29.19 1,724,066 27.40 
Mortgage-backed securities - agency1,740,675 25.96 1,355,270 21.54 
Mortgage-backed securities - non-agency1,363,292 20.33 1,449,116 23.03 
Commercial mortgage-backed securities - agency125,080 1.87 174,153 2.77 
Commercial mortgage-backed securities - non-agency535,305 7.98 252,767 4.02 
Asset-backed securities846,987 12.63 1,069,266 16.99 
Corporate bonds3,815 0.06 3,742 0.06 
Equity securities with a readily determinable fair value20,651 0.31 19,629 0.31 
Other securities 76,809 1.12 75,253 1.20 
Total securities$6,706,226 100.00 %$6,292,067 100.00 %

HTLF's securities portfolio had an expected modified duration of 5.37 years as of June 30, 2021, compared to 5.52 years as of December 31, 2020.

At June 30, 2021, HTLF had $76.8 million of other securities, including capital stock in each Federal Home Loan Bank ("FHLB") of which each of its bank subsidiaries is a member. All of these securities were classified as other securities held at cost.

DEPOSITS

Total deposits were $15.62 billion as of June 30, 2021, compared to $14.98 billion at December 31, 2020, an increase of $635.2 million or 4%. Growth in non-time deposits during the first six months of 2021 was positively impacted by payments related to federal government stimulus programs and other COVID-19 relief programs.

The following table shows the changes in deposit balances by deposit type since year-end 2020, in thousands:
June 30, 2021December 31, 2020Change% Change
Demand deposits$6,299,289 $5,688,810 $610,479 11 %
Savings deposits8,189,223 8,019,704 169,519 
Time deposits 1,126,606 1,271,391 (144,785)(11)
Total $15,615,118 $14,979,905 $635,213 %




The table below presents the composition of deposits by category as of June 30, 2021, and December 31, 2020, in thousands:
June 30, 2021December 31, 2020
AmountPercentAmountPercent
Demand$6,299,289 40.35 %$5,688,810 37.98 %
Savings8,189,223 52.44 8,019,704 53.54 
Time1,126,606 7.21 1,271,391 8.48 
Total$15,615,118 100.00 %$14,979,905 100.00 %

SHORT-TERM BORROWINGS

Short-term borrowings, which HTLF defines as borrowings with an original maturity of one year or less, were as follows as of June 30, 2021, and December 31, 2020, in thousands:
June 30, 2021December 31, 2020Change % Change
Securities sold under agreement to repurchase$106,053 $118,293 $(12,240)(10)%
Federal funds purchased2,900 2,100 800 38 
Advances from the federal discount window 30,000 35,000 (5,000)(14)%
Other short-term borrowings 13,610 12,479 1,131 
Total$152,563 $167,872 $(15,309)(9)%

Short-term borrowings generally include federal funds purchased, securities sold under agreements to repurchase, short-term FHLB advances and discount window borrowings from the Federal Reserve Bank. These funding alternatives are utilized in varying degrees depending on their pricing and availability. All of HTLF's bank subsidiaries own FHLB stock in one of the Chicago, Dallas, Des Moines, San Francisco or Topeka FHLBs, enabling them to borrow funds from their respective FHLB for short-term or long-term purposes under a variety of programs. The amount of short-term borrowings was $152.6 million at June 30, 2021, compared to $167.9 million at year-end 2020, a decrease of $15.3 million or 9%.

All of the bank subsidiaries provide retail repurchase agreements to their customers as a cash management tool, which sweep excess funds from demand deposit accounts into these agreements. Although the aggregate balance of these retail repurchase agreements is subject to variation, the account relationships represented by these balances are principally local. The balances of retail repurchase agreements were $106.1 million at June 30, 2021, compared to $118.3 million at December 31, 2020, a decrease of $12.2 million or 10%.

HTLF renewed its revolving credit line agreement with an unaffiliated bank on June 14, 2021. This revolving credit line agreement, which has $75.0 million of borrowing capacity, is included in short-term borrowings, and the primary purpose of this credit line agreement is to provide liquidity. No advances occurred on this line during the first six months of 2021, and the outstanding balance was $0 at both June 30, 2021, and December 31, 2020.

OTHER BORROWINGS

The outstanding balances of other borrowings, which HTLF defines as borrowings with an original maturity date of more than one year, are shown in the table below, net of discount and issuance costs amortization as of June 30, 2021, and December 31, 2020, in thousands:
June 30, 2021December 31, 2020Change% Change
Advances from the FHLB$958 $1,018 $(60)(6)%
Trust preferred securities146,812 146,323 489 — 
Note payable to unaffiliated bank21,250 44,417 (23,167)(52)
Contracts payable for purchase of real estate and other assets1,779 1,983 (204)(10)
Subordinated notes74,500 74,429 71 — 
Paycheck Protection Program Liquidity Fund 25,945 188,872 (162,927)(86)
Total$271,244 $457,042 $(185,798)(41)%




As of June 30, 2021, the amount of other borrowings was $271.2 million, a decrease of $185.8 million or 41% since year-end 2020.

Each of HTLF's subsidiary banks had been approved by their respective Federal Reserve Bank for the Paycheck Protection Program Liquidity Fund ("PPPLF"). As of June 30, 2021, $25.9 million was outstanding, which was a decrease of $162.9 million or 86% from $188.9 million outstanding as of December 31, 2020. The PPPLF program ended on July 31, 2021, and the remainder of the advances outstanding at June 30, 2021 were repaid in July 2021.
HTLF has a non-revolving credit facility with an unaffiliated bank, and at June 30, 2021, $21.3 million was outstanding on this non-revolving credit line compared to $44.4 million outstanding at December 31, 2020. The decrease in this non-revolving credit line was primarily attributable to a paydown of $20.3 million in conjunction with the renewal of the credit line in the second quarter of 2021. At June 30, 2021, $3.5 million of borrowing capacity was available on this non-revolving credit facility, of which no balance was drawn.

A schedule of HTLF's trust preferred securities outstanding excluding deferred issuance costs as of June 30, 2021, is as follows, in thousands:
Amount
Issued
Issuance
Date
Interest
Rate
Interest
Rate as of 6/30/2021(1)
Maturity
Date
Callable
Date
Heartland Financial Statutory Trust IV$10,310 03/17/20042.75% over LIBOR2.88%03/17/203409/17/2021
Heartland Financial Statutory Trust V20,619 01/27/20061.33% over LIBOR1.5104/07/203610/07/2021
Heartland Financial Statutory Trust VI20,619 06/21/20071.48% over LIBOR1.60
(2)
09/15/203709/15/2021
Heartland Financial Statutory Trust VII18,042 06/26/20071.48% over LIBOR1.61
(3)
09/01/203709/01/2021
Morrill Statutory Trust I9,229 12/19/20023.25% over LIBOR3.4012/26/203209/26/2021
Morrill Statutory Trust II8,920 12/17/20032.85% over LIBOR2.9812/17/203309/17/2021
Sheboygan Statutory Trust I6,659 09/17/20032.95% over LIBOR3.0809/17/203309/17/2021
CBNM Capital Trust I4,483 09/10/20043.25% over LIBOR3.3712/15/203409/15/2021
Citywide Capital Trust III6,522 12/19/20032.80% over LIBOR2.9912/19/203310/23/2021
Citywide Capital Trust IV4,382 09/30/20042.20% over LIBOR2.3509/30/203408/23/2021
Citywide Capital Trust V12,086 05/31/20061.54% over LIBOR1.6607/25/203609/15/2021
OCGI Statutory Trust III3,008 06/27/20023.65% over LIBOR3.8309/30/203209/30/2021
OCGI Capital Trust IV5,427 09/23/20042.50% over LIBOR2.6212/15/203409/15/2021
BVBC Capital Trust II7,258 04/10/20033.25% over LIBOR3.4304/24/203310/24/2021
BVBC Capital Trust III9,315 07/29/20051.60% over LIBOR1.7509/30/203509/30/2021
Total trust preferred costs146,879      
Less: deferred issuance costs(67)
$146,812 
(1) Effective weighted average interest rate as of June 30, 2021, was 3.07% due to interest rate swap transactions on the variable rate securities as discussed in Note 7 to the consolidated financial statements included herein.
(2) Effective interest rate as of June 30, 2021, was 3.87% due to an interest rate swap transaction as discussed in Note 7 to the consolidated financial statements included herein.
(3) Effective interest rate as of June 30, 2021, was 3.83% due to an interest rate swap transaction as discussed in Note 7 to the consolidated financial statements included herein.

CAPITAL REQUIREMENTS

The Federal Reserve Board, which supervises bank holding companies, has adopted capital adequacy guidelines that are used to assess the adequacy of capital of a bank holding company. Under Basel III, HTLF must hold a conservation buffer above the adequately capitalized risk-based capital ratios; however, the transition provisions related to the conservation buffer have been extended indefinitely.

The most recent notification from the FDIC categorized HTLF and each of its bank subsidiaries as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the categorization of any of these entities.




HTLF's capital ratios are calculated in accordance with Federal Reserve Board instructions and are required regulatory financial measures. The following table illustrates the capital ratios and the Federal Reserve Board's current capital adequacy guidelines for the dates indicated, in thousands. The table also indicates the fully-phased in capital conservation buffer, but the requirements to comply have been extended indefinitely.
Total
Capital
(to Risk-
Weighted
Assets)
Tier 1
Capital
(to Risk-
Weighted
Assets)
Common Equity
Tier 1
(to Risk-
Weighted
Assets)
Tier 1
Capital
(to Average Assets)
June 30, 202115.04 %12.36 %11.45 %8.50 %
Minimum capital requirement8.00 6.00 4.50 4.00 
Well capitalized requirement10.00 8.00 6.50 5.00 
Minimum capital requirement, including fully-phased in capital conservation buffer10.50 8.50 7.00 N/A
Risk-weighted assets$12,146,479 $12,146,479 $12,146,479 N/A
Average assetsN/AN/AN/A$17,649,785 
December 31, 202014.71 %11.85 %10.92 %9.02 %
Minimum capital requirement8.00 6.00 4.50 4.00 
Well capitalized requirement10.00 8.00 6.50 5.00 
Minimum capital requirement, including fully-phased in capital conservation buffer10.50 8.50 7.00 N/A
Risk-weighted assets$11,819,037 $11,819,037 $11,819,037 N/A
Average assetsN/AN/AN/A$15,531,884 

At June 30, 2021, and December 31, 2020, retained earnings that could be available for the payment of dividends to meet the minimum capital requirements totaled $752.7 million and $736.5 million, respectively. Retained earnings that could be available for the payment of dividends to HTLF from its banks totaled approximately $509.8 million and $500.9 million at June 30, 2021, and December 31, 2020, respectively, under the capital requirements to remain well capitalized. These dividends are the principal source of funds to pay dividends on HTLF's common and preferred stock and to pay interest and principal on its debt.

On June 26, 2020, HTLF issued and sold 4.6 million depositary shares, each representing a 1/400th interest in a share of 7.00% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series E. The depositary shares are listed on The Nasdaq Global Select Market under the symbol "HTLFP." If declared, dividends are paid quarterly in arrears at a rate of 7.00% per annum beginning on October 15, 2020. For the dividend period beginning on the first reset date of July 15, 2025, and for dividend periods beginning every fifth anniversary thereafter, each a reset date, the rate per annum will be reset based on a recent five-year treasury rate plus 6.675%. The earliest redemption date for the preferred shares is July 15, 2025. Dividends payable on common shares are subject to quarterly dividends payable on these outstanding preferred shares at the applicable dividend rate.

On August 8, 2019, HTLF filed a universal shelf registration statement with the SEC to register debt or equity securities. This shelf registration statement, which was effective immediately, provides HTLF with the ability to raise capital, subject to market conditions and SEC rules and limitations, if the board of directors decides to do so. This registration statement permits HTLF, from time to time, in one or more public offerings, to offer debt securities, subordinated notes, common stock, preferred stock, depositary shares, warrants, rights or units of any combination of these securities. The amount of securities that may be offered was not specified in the registration statement, and the terms of any future offerings are to be established at the time of the offering. The registration statement expires on August 8, 2022.

COMMITMENTS AND CONTRACTUAL OBLIGATIONS

Commitments and Contractual Obligations
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. HTLF's bank subsidiaries evaluate the creditworthiness of customers to which



they extend a credit commitment on a case-by-case basis and may require collateral to secure any credit extended. The amount of collateral obtained is based upon management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties. Standby letters of credit and financial guarantees are conditional commitments issued by the bank subsidiaries to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At June 30, 2021, and December 31, 2020, commitments to extend credit aggregated $3.87 billion and $3.26 billion, respectively. Standby letters of credit aggregated $63.9 million at June 30, 2021, and $73.2 million at December 31, 2020.

At June 30, 2021, and December 31, 2020, HTLF's banks had $873.2 million and $607.0 million, respectively, of standby letters of credit with the respective FHLB to secure public funds and municipal deposits.

Contractual obligations and other commitments were disclosed in HTLF's Annual Report on Form 10-K for the year ended December 31, 2020. On July 1, 2021, HTLF and Fiserv Solutions, LLC executed a master agreement that replaced an existing license and service agreement between HTLF and Fiserv Solutions, LLC. The agreement is filed as an exhibit to this Quarterly Report on Form 10-Q. There have been no other material changes to HTLF's contractual obligations and other commitments since the Annual Report on Form 10-K was filed.

HTLF continues to explore opportunities to expand the size of its independent community banks. In the current banking industry environment, HTLF seeks these opportunities for growth through acquisitions. HTLF is primarily focused on possible acquisitions in the markets it currently serves, in which there would be an opportunity to increase market share, achieve efficiencies and provide greater convenience for current customers. However, HTLF may also pursue acquisitions in areas outside of its current geographic footprint. Future expenditures relating to expansion efforts, in addition to those identified above, cannot be estimated at this time.

Derivative Financial Instruments
HTLF enters into mortgage banking derivatives, which are classified as free standing derivatives. These derivatives include interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market and forward commitments for the future delivery of these loans. HTLF enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future interest rate changes on the commitments to fund these loans and on the residential mortgage loans held as available for sale. See Note 7 to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information on derivative financial instruments.

LIQUIDITY

Liquidity refers to the ability to maintain a cash flow that is adequate to meet maturing obligations and existing commitments, to withstand fluctuations in deposit levels, to fund operations and to provide for customers’ credit needs. The liquidity of HTLF principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings and its ability to borrow funds in the money or capital markets.

At June 30, 2021, HTLF had $449.1 million of cash and cash equivalents, time deposits in other financial institutions of $3.1 million and securities carried at fair value of $6.54 billion.

Management of investing and financing activities, and market conditions, determine the level and the stability of net interest cash flows. Management attempts to mitigate the impact of changes in market interest rates to the extent possible, so that balance sheet growth is the principal determinant of growth in net interest cash flows.

Short-term borrowing balances are dependent on commercial cash management and smaller correspondent bank relationships and, as a result, will normally fluctuate. Management believes these balances, on average, to be stable sources of funds; however, HTLF intends to rely on deposit growth and additional FHLB and discount window borrowings as needed in the future.

Additional funding is provided by long-term debt and short-term borrowings. In the event of short-term liquidity needs, HTLF's banks may purchase federal funds from each other or from correspondent banks and may also borrow from the Federal Reserve Bank. As of June 30, 2021, short-term borrowings outstanding totaled $152.6 million.




As of June 30, 2021, HTLF had $271.2 million of long-term debt outstanding, and it is an important funding source because of its multi-year borrowing structure. Additionally, the subsidiary banks' FHLB memberships give them the ability to borrow funds for short-term and long-term purposes under a variety of programs. At June 30, 2021, HTLF had $1.51 billion of borrowing capacity under these programs. Additionally, at June 30, 2021, HTLF had $1.15 billion of borrowing capacity at the Federal Reserve Banks' discount window.

On a consolidated basis, HTLF maintains a large balance of short-term securities that, when combined with cash from operations, management believes are adequate to meet its funding obligations.

At the parent company level, routine funding requirements consist primarily of dividends paid to stockholders, debt service on revolving credit arrangements and trust preferred securities issuances, repayment requirements under other debt obligations and payments for acquisitions. The parent company obtains the funding to meet these obligations from dividends paid by its bank subsidiaries and the issuance of debt and equity securities.

At June 30, 2021, the parent company had cash of $108.3 million. Additionally, HTLF has a revolving credit agreement and non-revolving credit line with an unaffiliated bank, which is renewed annually, most recently on June 14, 2021. The revolving credit agreement has $75.0 million of maximum borrowing capacity, of which none was outstanding at June 30, 2021. At June 30, 2021, $3.5 million was available on the non-revolving credit line. These credit agreements contain specific financial covenants, all of which HTLF complied with as of June 30, 2021.

The ability of HTLF to pay dividends to its stockholders is dependent upon dividends paid to HTLF by its subsidiaries. The bank subsidiaries are subject to statutory and regulatory restrictions on the amount they may pay in dividends. To maintain acceptable capital ratios at HTLF's bank subsidiaries, certain portions of their retained earnings are not available for the payment of dividends.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in market prices and rates. HTLF's market risk is comprised primarily of interest rate risk resulting from its core banking activities of lending and accepting deposits. Interest rate risk measures the impact on earnings from changes in interest rates and the effect on the current fair market values of HTLF's assets, liabilities and off-balance sheet contracts. HTLF's objective is to measure this risk and manage its balance sheet to avoid unacceptable potential for economic loss.

Management continually develops and applies strategies to mitigate market risk. Exposure to market risk is reviewed on a regular basis by the asset/liability committees of the bank subsidiaries and, on a consolidated basis, by HTLF's executive management and board of directors. At least quarterly, a detailed review of the balance sheet risk profile is performed for HTLF and each of its bank subsidiaries. Included in these reviews are interest rate sensitivity analyses, which simulate changes in net interest income in response to various interest rate scenarios. These analyses consider current portfolio rates, existing maturities, repricing opportunities and market interest rates, in addition to prepayments and growth under different interest rate assumptions. Selected strategies are modeled prior to implementation to determine their effect on HTLF's interest rate risk profile and net interest income.




The core interest rate risk analysis utilized examines the balance sheet under increasing and decreasing interest rate scenarios that are neither too modest nor too extreme. All rate changes are ramped over a 12-month horizon based upon a parallel shift in the yield curve and then maintained at those levels over the remainder of the simulation horizon. Using this approach, management is able to see the effect that both a gradual change of rates (year one) and a rate shock (year two and beyond) could have on net interest income. Starting balances in the model reflect actual balances on the "as of" date, adjusted for material transactions. Pro-forma balances remain static. This methodology enables interest rate risk embedded within the existing balance sheet structure to be isolated from the interest rate risk often caused by growth in assets and liabilities. Due to the low interest rate environment, the simulations under a decreasing interest rate scenario were prepared using a 100 basis point shift in rates. The most recent reviews at June 30, 2021, and June 30, 2020, provided the following results, in thousands:
 20212020
 Net Interest
Margin
% Change
From Base
Net Interest
Margin
% Change
From Base
Year 1    
Down 100 Basis Points$500,955 (1.95)%$440,176 (0.92)%
Base510,916 — 444,243 — 
Up 200 Basis Points534,488 4.61 468,051 5.36 
Year 2    
Down 100 Basis Points$462,500 (9.48)%$427,344 (3.80)%
Base492,979 (3.51)442,038 (0.50)
Up 200 Basis Points555,444 8.72 508,018 14.36 

HTLF uses derivative financial instruments to manage the impact of changes in interest rates on its future interest income or interest expense. HTLF is exposed to credit-related losses in the event of nonperformance by the counterparties to these derivative instruments but believes it has minimized the risk of these losses by entering into the contracts with large, stable financial institutions. The estimated fair market values of these derivative instruments are presented in Note 7 to the consolidated financial statements included in this Quarterly Report on Form 10-Q.

HTLF enters into financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Commitments to extend credit are agreements to lend funds to a customer as long as there is no violation of any condition established in the contract relating to the commitment. Commitments generally have fixed expiration dates and may require collateral from the borrower. Standby letters of credit are conditional commitments issued by HTLF to guarantee the performance of a customer to a third party up to a stated amount and subject to specified terms and conditions. These commitments to extend credit and standby letters of credit are not recorded on the consolidated balance sheet until the loan is made or the letter or credit is issued.

ITEM 4. CONTROLS AND PROCEDURES

Based on an evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Chief Executive Officer and Chief Financial Officer have concluded that:
HTLF's disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) were effective.
During the three months ended June 30, 2021, there have been no changes in internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) that have materially affected, or are reasonably likely to materially affect, the internal controls over financial reporting.



PART II

ITEM 1. LEGAL PROCEEDINGS

There are certain legal proceedings pending against HTLF and its subsidiaries at June 30, 2021, that are ordinary routine litigation incidental to business.

ITEM 1A. RISK FACTORS

There have been no material changes in the risk factors applicable to HTLF from those disclosed in Part I, Item 1A. "Risk Factors" in HTLF's 2020 Annual Report on Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On March 17, 2020, the board of directors authorized management to acquire and hold up to 5% of capital or $102.5 million as of June 30, 2021, as treasury shares at any one time. HTLF and its affiliated purchasers made no purchases of its common stock during the quarter ended June 30, 2021.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

None




ITEM 6. EXHIBITS

Exhibits
(1)(2)
(2)(3)
(2)
(2)
(2)
(2)
101Financial statement formatted in Inline Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity, and (vi) the Notes to Consolidated Financial Statements.
104Cover page formatted in Inline Extensible Business Reporting Language
______________
(1) Management contracts or compensatory plans or arrangements
(2) Filed or furnished herewith
(3) Portions of the contract have been omitted pursuant to SEC confidential treatment under 17 C.F.R. Section 229.601(b)(10)(iv)







SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.


HEARTLAND FINANCIAL USA, INC.
(Registrant)
/s/ Bruce K. Lee
By: Bruce K. Lee
President and Chief Executive Officer
(Principal Executive Officer and Duly Authorized Officer)
/s/ Bryan R. McKeag
By: Bryan R. McKeag
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)
/s/ Janet M. Quick
By: Janet M. Quick
Executive Vice President and Deputy Chief Financial Officer
(Principal Accounting Officer and Duly Authorized Officer)
Dated: August 5, 2021