Annual Statements Open main menu

HEARTLAND FINANCIAL USA INC - Quarter Report: 2021 March (Form 10-Q)


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For quarterly period ended March 31, 2021
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from __________ to __________

Commission File Number: 001-15393

HEARTLAND FINANCIAL USA, INC.
(Exact name of Registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
42-1405748
(I.R.S. employer identification number)
1398 Central Avenue, Dubuque, Iowa  52001
(Address of principal executive offices)(Zip Code)
(563) 589-2100
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Each ClassTrading SymbolName of each exchange on which registered
Common Stock, par value $1.00 per shareHTLFNasdaq Stock Market
Depositary Shares, each representing 1/400th interest in a share of 7.00% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series EHTLFPNasdaq Stock Market

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes No
 
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated Filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes No





Indicate the number of shares outstanding of each of the classes of Registrant's common stock as of the latest practicable date:  As of May 4, 2021, the Registrant had outstanding 42,176,282 shares of common stock, $1.00 par value per share.



HEARTLAND FINANCIAL USA, INC.
Form 10-Q Quarterly Report
Table of Contents

Part I
Part II




PART I
ITEM 1. FINANCIAL STATEMENTS

HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
 March 31, 2021 (Unaudited)December 31, 2020
ASSETS  
Cash and due from banks$198,177 $219,243 
Interest bearing deposits with other banks and other short-term investments269,685 118,660 
Cash and cash equivalents467,862 337,903 
Time deposits in other financial institutions3,138 3,129 
Securities: 
Carried at fair value (cost of $6,357,582 at March 31, 2021, and $6,024,225 at December 31, 2020)
6,370,495 6,127,975 
Held to maturity, net of allowance for credit losses of $48 at March 31, 2021 and $51 at December 31, 2020 (fair value of $95,082 at March 31, 2021, and $100,041 at December 31, 2020)
85,293 88,839 
Other investments, at cost74,935 75,253 
Loans held for sale43,037 57,949 
Loans receivable: 
Held to maturity10,050,456 10,023,051 
Allowance for credit losses(130,172)(131,606)
Loans receivable, net9,920,284 9,891,445 
Premises, furniture and equipment, net217,414 219,595 
Premises, furniture and equipment held for sale 7,633 6,499 
Other real estate, net6,236 6,624 
Goodwill576,005 576,005 
Core deposit intangibles and customer relationship intangibles, net 39,867 42,383 
Servicing rights, net6,953 6,052 
Cash surrender value on life insurance188,521 187,664 
Other assets236,754 281,024 
TOTAL ASSETS$18,244,427 $17,908,339 
LIABILITIES AND EQUITY  
LIABILITIES:  
Deposits:  
Demand$6,175,946 $5,688,810 
Savings8,179,251 8,019,704 
Time1,203,854 1,271,391 
Total deposits15,559,051 14,979,905 
Short-term borrowings140,597 167,872 
Other borrowings349,514 457,042 
Accrued expenses and other liabilities139,058 224,289 
TOTAL LIABILITIES16,188,220 15,829,108 
STOCKHOLDERS' EQUITY:  
Preferred stock (par value $1 per share; authorized 6,104 shares; none issued or outstanding at both March 31, 2021, and December 31, 2020)
— — 
Series A Junior Participating preferred stock (par value $1 per share; authorized 16,000 shares; none issued or outstanding at both March 31, 2021, and December 31, 2020)
— — 
Series B Fixed Rate Cumulative Perpetual Preferred Stock (par value $1 per share; 81,698 shares authorized at both March 31, 2021 and December 31, 2020; none issued or outstanding at both March 31, 2021 and December 31, 2020)
— — 
Series C Senior Non-Cumulative Perpetual Preferred Stock (par value $1 per share; 81,698 shares authorized at both March 31, 2021, and December 31, 2020; none issued or outstanding at both March 31, 2021, and December 31, 2020)
— — 
Series D Senior Non-Cumulative Perpetual Convertible Preferred Stock (par value $1 per share; 3,000 shares authorized at both March 31, 2021, and December 31, 2020; none issued or outstanding at both March 31, 2021, and December 31, 2020)
— — 
Series E Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock (par value $1 per share; 11,500 authorized at both March 31, 2021 and December 31, 2020; issued and outstanding 11,500 shares at March 31, 2021, and 11,500 issued or outstanding at December 31, 2020)
110,705 110,705 
Common stock (par value $1 per share; 60,000,000 shares authorized at both March 31, 2021, and December 31, 2020; issued 42,173,675 shares at March 31, 2021, and 42,093,862 shares at December 31, 2020)
42,174 42,094 
Capital surplus1,063,497 1,062,083 
Retained earnings833,171 791,630 
Accumulated other comprehensive income6,660 72,719 
TOTAL STOCKHOLDERS' EQUITY2,056,207 2,079,231 
TOTAL LIABILITIES AND EQUITY$18,244,427 $17,908,339 
See accompanying notes to consolidated financial statements.





HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share data)
 Three Months Ended
March 31,
 20212020
INTEREST INCOME:  
Interest and fees on loans$112,439 $106,414 
Interest on securities:
Taxable30,443 21,731 
Nontaxable4,503 2,183 
Interest on federal funds sold— 
Interest on interest bearing deposits in other financial institutions66 721 
TOTAL INTEREST INCOME147,452 131,049 
INTEREST EXPENSE: 
Interest on deposits4,395 14,582 
Interest on short-term borrowings152 296 
Interest on other borrowings (includes $(591) and $(183) of interest benefit related to derivatives reclassified from accumulated other comprehensive income for the three months ended March 31, 2021 and 2020, respectively)
3,300 3,660 
TOTAL INTEREST EXPENSE7,847 18,538 
NET INTEREST INCOME139,605 112,511 
Provision (benefit) for credit losses(648)21,520 
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES140,253 90,991 
NONINTEREST INCOME: 
Service charges and fees13,671 12,021 
Loan servicing income838 963 
Trust fees5,777 5,022 
Brokerage and insurance commissions853 733 
Securities gains (losses), net (includes $(30) and $1,658 of net security gains (losses) reclassified from accumulated other comprehensive income for the three months ended March 31, 2021 and 2020, respectively)
(30)1,658 
Unrealized loss on equity securities, net(110)(231)
Net gains on sale of loans held for sale6,420 4,660 
Valuation adjustment on servicing rights917 (1,565)
Income on bank owned life insurance829 498 
Other noninterest income1,152 2,058 
TOTAL NONINTEREST INCOME30,317 25,817 
NONINTEREST EXPENSES: 
Salaries and employee benefits59,062 49,957 
Occupancy7,918 6,471 
Furniture and equipment3,093 3,108 
Professional fees13,490 12,473 
Advertising1,469 2,205 
Core deposit intangibles and customer relationship intangibles amortization2,516 2,981 
Other real estate and loan collection expenses135 334 
Loss on sales/valuations of assets, net194 16 
Acquisition, integration and restructuring costs2,928 1,376 
Partnership investment in tax credit projects35 184 
Other noninterest expenses11,583 11,754 
TOTAL NONINTEREST EXPENSES102,423 90,859 
INCOME BEFORE INCOME TAXES68,147 25,949 
Income taxes (includes $143 and $466 of income tax expense reclassified from accumulated other comprehensive income for the three months ended March 31, 2021 and 2020, respectively)
15,333 5,909 
NET INCOME52,814 20,040 
Preferred dividends(2,013)— 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS$50,801 $20,040 
EARNINGS PER COMMON SHARE - BASIC$1.20 $0.54 
EARNINGS PER COMMON SHARE - DILUTED$1.20 $0.54 
CASH DIVIDENDS DECLARED PER COMMON SHARE$0.22 $0.20 
See accompanying notes to consolidated financial statements.





HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
20212020
NET INCOME$52,814 $20,040 
OTHER COMPREHENSIVE INCOME (LOSS)
Securities:
Net change in unrealized gain on securities(90,869)(28,328)
Reclassification adjustment for net gains/(losses) realized in net income30 (1,658)
Income taxes23,761 7,797 
Other comprehensive loss on securities(67,078)(22,189)
Derivatives used in cash flow hedging relationships:
Net change in unrealized gain/(loss) on derivatives1,888 (3,680)
Reclassification adjustment for net gains on derivatives realized in net income(597)(190)
Income taxes(272)814 
Other comprehensive income (loss) on cash flow hedges1,019 (3,056)
Other comprehensive loss(66,059)(25,245)
TOTAL COMPREHENSIVE LOSS$(13,245)$(5,205)
See accompanying notes to consolidated financial statements.





HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
 20212020
CASH FLOWS FROM OPERATING ACTIVITIES: 
Net income$52,814 $20,040 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization6,801 7,100 
Provision (benefit) for credit losses(648)21,520 
Net amortization of premium on securities8,991 3,685 
Securities (gains)/losses, net30 (1,658)
Unrealized loss on equity securities, net110 231 
Stock based compensation2,760 2,222 
Loans originated for sale(124,380)(91,974)
Proceeds on sales of loans held for sale145,200 100,425 
Net gains on sale of loans held for sale(5,908)(4,660)
(Increase) decrease in accrued interest receivable26 (667)
Increase in prepaid expenses(578)(157)
Increase in accrued interest payable236 316 
Capitalization of servicing rights(512)(414)
Valuation adjustment on servicing rights(917)1,565 
Loss on sales/valuations of assets, net194 16 
Net excess tax benefit (expense) from stock based compensation153 (25)
Other, net(17,816)(40,513)
NET CASH PROVIDED BY OPERATING ACTIVITIES66,556 17,052 
CASH FLOWS FROM INVESTING ACTIVITIES: 
Purchase of time deposits in other financial institutions(9)(4)
Proceeds from the sale of securities available for sale207,067 328,890 
Proceeds from the maturity of and principal paydowns on securities available for sale159,773 92,413 
Proceeds from the maturity of and principal paydowns on securities held to maturity3,909 55 
Proceeds from the maturity of time deposits in other financial institutions — 150 
Proceeds from the sale, maturity of and principal paydowns on other investments1,003 5,613 
Purchase of securities available for sale(709,690)(627,246)
Purchase of other investments(685)(9,662)
Net increase in loans(29,674)(5,568)
Purchase of bank owned life insurance policies(22)(39)
Capital expenditures(3,776)(3,723)
Proceeds from the sale of equipment1,311 — 
Proceeds on sale of OREO and other repossessed assets1,209 1,019 
NET CASH USED BY INVESTING ACTIVITIES$(369,584)$(218,102)



HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED (Unaudited)
(Dollars in thousands)
Three Months Ended
March 31,
20212020
CASH FLOWS FROM FINANCING ACTIVITIES: 
Net increase in demand deposits$487,136 $153,111 
Net increase in savings deposits 159,547 59,185 
Net decrease in time deposit accounts(67,537)(82,602)
Net decrease in short-term borrowings(27,275)(34,987)
Proceeds from short term advances— 491,545 
Repayments of short term advances— (517,742)
Proceeds from other borrowings— 1,930 
Repayments of other borrowings(107,807)(1,832)
Proceeds from issuance of common stock196 804 
Dividends paid(11,273)(7,353)
NET CASH PROVIDED BY FINANCING ACTIVITIES432,987 62,059 
Net increase (decrease) in cash and cash equivalents129,959 (138,991)
Cash and cash equivalents at beginning of year337,903 378,734 
CASH AND CASH EQUIVALENTS AT END OF PERIOD$467,862 $239,743 
Supplemental disclosures: 
Cash paid for income/franchise taxes$15,744 $12 
Cash paid for interest7,611 18,222 
Loans transferred to OREO585 245 
Transfer of premises from premises, furniture and equipment, net, to premises, furniture and equipment held for sale 1,140 — 
Transfer of premises from premises, furniture and equipment held for sale to premises, furniture and equipment, net— 
Dividends declared, not paid 2,013 — 
Purchases of securities available for sale, accrued, not settled— 14,035 
Transfer of available for sale securities to held to maturity securities — 462 
See accompanying notes to consolidated financial statements.





HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited)
(Dollars in thousands, except per share data)
Heartland Financial USA, Inc. Stockholders' Equity
 Preferred
 Stock
Common
 Stock
Capital
 Surplus
Retained
 Earnings
Accumulated Other Comprehensive Income (Loss)Total
 Equity
Balance at January 1, 2020$ $36,704 $839,857 $702,502 $(926)$1,578,137 
Cumulative effect adjustment from the adoption of ASU 2016-13 on January 1, 2020
(14,891)(14,891)
Adjusted balance on January 1, 2020— 36,704 839,857 687,611 (926)1,563,246 
Comprehensive income20,040 (25,245)(5,205)
Cash dividends declared:
Common, $0.20 per share
(7,353)(7,353)
Issuance of 102,939 shares of common stock
103 701 804 
Stock based compensation2,222 2,222 
Balance at March 31, 2020$ $36,807 $842,780 $700,298 $(26,171)$1,553,714 
Balance at January 1, 2021$110,705 $42,094 $1,062,083 $791,630 $72,719 $2,079,231 
Comprehensive income52,814 (66,059)(13,245)
Cash dividends declared:
Preferred, $175.00 per share
(2,013)(2,013)
Common, $0.22 per share
(9,260)(9,260)
Issuance of 79,813 shares of common stock
80 (1,346)(1,266)
Stock based compensation2,760 2,760 
Balance at March 31, 2021$110,705 $42,174 $1,063,497 $833,171 $6,660 $2,056,207 
See accompanying notes to consolidated financial statements.




HEARTLAND FINANCIAL USA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The interim unaudited consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended December 31, 2020, included in the Form 10-K of Heartland Financial USA, Inc. ("HTLF") filed with the Securities and Exchange Commission ("SEC") on February 25, 2021. Footnote disclosures to the interim unaudited consolidated financial statements which would substantially duplicate the disclosure contained in the footnotes to the audited consolidated financial statements have been omitted.

The financial information included herein has been prepared in accordance with U.S. generally accepted accounting principles for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X. Such information reflects all adjustments (consisting of normal recurring adjustments), that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of the interim period ended March 31, 2021, are not necessarily indicative of the results expected for the year ending December 31, 2021.

Earnings Per Share

Basic earnings per share is determined using net income available to common stockholders and weighted average common shares outstanding. Diluted earnings per share is computed by dividing net income available to common stockholders by the weighted average common shares and assumed incremental common shares issued. Amounts used in the determination of basic and diluted earnings per share for the three months ended March 31, 2021, and 2020, are shown in the table below:
Three Months Ended
March 31,
(Dollars and number of shares in thousands, except per share data)20212020
Net income $52,814 $20,040 
Preferred dividends(2,013)— 
Net income available to stockholders$50,801 $20,040 
Weighted average common shares outstanding for basic earnings per share42,174 36,821 
Assumed incremental common shares issued upon vesting of outstanding restricted stock units162 75 
Weighted average common shares for diluted earnings per share42,336 36,896 
Earnings per common share — basic$1.20 $0.54 
Earnings per common share — diluted$1.20 $0.54 
Number of antidilutive common stock equivalents excluded from diluted earnings per share computation25 — 

Subsequent Events - HTLF has evaluated subsequent events that may require recognition or disclosure through the filing date of this Quarterly Report on Form 10-Q with the SEC.

Effect of New Financial Accounting Standards

ASU 2018-16
In October 2018, the FASB issued ASU 2018-16, "Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting."  In the United States, eligible benchmark interest rates under Topic 815 are interest rates on direct Treasury obligations of the U.S. government, the London Interbank Offered Rate ("LIBOR") swap rate, and the Overnight Index Swap ("OIS") Rate based on the Fed Funds Effective Rate. When the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, in August 2017, it introduced the Securities Industry and Financial Markets Association ("SIFMA") Municipal Swap Rate as the fourth permissible U.S. benchmark rate. ASU 2018-16 adds the OIS rate based on the Secured Overnight Financing Rate ("SOFR") as a U.S. benchmark interest rate to facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate risk hedging strategies for both risk management and hedge accounting purposes. ASU 2018-16 became effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years and the financial statement impact immediately upon adoption was



immaterial.  The future financial statement impact will depend on any new contracts entered into using new benchmark rates, as well as any existing contracts that are migrated from LIBOR to new benchmark interest rates. HTLF has a formal working group that is currently evaluating the impact of the transition from LIBOR as an interest rate benchmark to other potential alternative reference rates, including but not limited to the SOFR. Currently, HTLF has adjustable rate loans, several debt obligations and securities and derivative instruments in place that reference LIBOR-based rates. The transition from LIBOR is expected to take place at the end of 2021, and management will continue to actively assess the related opportunities and risks involved in this transition.

ASU 2019-12
In December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes." ASU 2019-12 simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. HTLF adopted this ASU on January 1, 2021, as required, and the adoption did not have a material impact on its results of operations, financial position and liquidity.

ASU 2020-04
In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform," which provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For loan and lease agreements that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate, and the modifications would be considered "minor" with the result that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement, with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the ASC, ASU 2020-04 must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. HTLF anticipates that ASU 2020-04 will simplify any modifications executed between the selected start date and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract that would result in writing off unamortized fees/costs. Management will continue to actively assess the impacts of ASU 2020-04 and the related opportunities and risks involved in the LIBOR transition.

NOTE 2: ACQUISITIONS

Johnson Bank branches
On December 4, 2020, Arizona Bank & Trust ("AB&T"), a wholly-owned subsidiary headquartered in Phoenix, Arizona, completed its acquisition of certain assets and assumed substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, which includes four banking centers. Johnson Bank is a wholly-owned subsidiary of Johnson Financial Group, Inc., headquartered in Racine, Wisconsin. As of the closing date, AB&T acquired, at fair value, total assets of $419.7 million, which included gross loans of $150.7 million and assumed deposits of $415.5 million and certain other liabilities.

AIM Bancshares, Inc.
On December 4, 2020, HTLF completed the acquisition of AIM Bancshares, Inc. ("AIM") and its wholly-owned subsidiary, AimBank, headquartered in Levelland, Texas. Pursuant to the agreement, each share of AimBank common stock was converted into the right to receive 207.0 shares of HTLF common stock and $1,887.16 of cash, subject to certain hold-back provisions of the agreement. Based on the closing price of $41.89 per share of HTLF common stock on December 4, 2020, the aggregate merger consideration received by AimBank stockholders was valued at approximately $264.5 million, which was paid by delivery of HTLF common stock valued at $217.2 million and cash of subject to certain hold-back provisions of the agreement. In addition, holders of in-the-money options to acquire shares of AimBank common stock received aggregate consideration of approximately $4.9 million in exchange for the cancellation of such stock options. The combined entity, resulting from the merger of AimBank into First Bank & Trust, will operate as First Bank & Trust. The transaction included, at fair value, total assets of $1.97 billion, including $1.09 billion of gross loans held to maturity, and $1.67 billion of deposits. The transaction is



structured as a tax-free reorganization with respect to the stock consideration received by shareholders of AIM. On February 19, 2021, HTLF completed the systems conversion of AimBank, and subsequent to the systems conversion, seven of AimBank's twenty-five bank branches were transferred to HTLF's New Mexico Bank & Trust subsidiary.

NOTE 3: SECURITIES

The amortized cost, gross unrealized gains and losses, and estimated fair values of debt securities available for sale and equity securities with a readily determinable fair value that are carried at fair value as of March 31, 2021, and December 31, 2020, are summarized in the table below, in thousands:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
March 31, 2021    
U.S. treasuries$995 $24 $— $1,019 
U.S. agencies212,805 1,222 (1,735)212,292 
Obligations of states and political subdivisions1,737,638 41,460 (41,109)1,737,989 
Mortgage-backed securities - agency1,442,422 19,675 (29,168)1,432,929 
Mortgage-backed securities - non-agency1,490,868 14,957 (2,109)1,503,716 
Commercial mortgage-backed securities - agency123,797 2,150 (3,717)122,230 
Commercial mortgage-backed securities - non-agency307,744 272 (242)307,774 
Asset-backed securities1,017,016 12,837 (1,640)1,028,213 
Corporate bonds3,754 64 (28)3,790 
Total debt securities6,337,039 92,661 (79,748)6,349,952 
Equity securities with a readily determinable fair value20,543 — — 20,543 
Total$6,357,582 $92,661 $(79,748)$6,370,495 
December 31, 2020
U.S. treasuries$1,995 $31 $— $2,026 
U.S. agencies167,048 657 (926)166,779 
Obligations of states and political subdivisions1,562,631 75,555 (2,959)1,635,227 
Mortgage-backed securities - agency1,351,964 16,029 (12,723)1,355,270 
Mortgage-backed securities - non-agency1,428,068 22,688 (1,640)1,449,116 
Commercial mortgage-backed securities - agency171,451 3,440 (738)174,153 
Commercial mortgage-backed securities - non-agency253,421 37 (691)252,767 
Asset-backed securities1,064,255 9,421 (4,410)1,069,266 
Corporate bonds3,763 (29)3,742 
Total debt securities6,004,596 127,866 (24,116)6,108,346 
Equity securities with a readily determinable fair value19,629 — — 19,629 
Total$6,024,225 $127,866 $(24,116)$6,127,975 

The amortized cost, gross unrealized gains and losses and estimated fair values of held to maturity securities as of March 31, 2021, and December 31, 2020, are summarized in the table below, in thousands:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Allowance for Credit Losses
March 31, 2021    
Obligations of states and political subdivisions$85,341 $9,741 $— $95,082 $(48)
Total$85,341 $9,741 $— $95,082 $(48)
December 31, 2020
Obligations of states and political subdivisions$88,890 $11,151 $— $100,041 $(51)
Total$88,890 $11,151 $— $100,041 $(51)




As of March 31, 2021, HTLF had $21.4 million of accrued interest receivable, which is included in other assets on the consolidated balance sheet. HTLF does not consider accrued interest receivable in the carrying amount of financial assets held at amortized cost basis or in the allowance for credit losses calculation.

The amortized cost and estimated fair value of investment securities carried at fair value at March 31, 2021, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
March 31, 2021
Amortized CostEstimated Fair Value
Due in 1 year or less$2,839 $2,873 
Due in 1 to 5 years30,793 31,575 
Due in 5 to 10 years250,514 250,981 
Due after 10 years1,671,046 1,669,661 
Total debt securities1,955,192 1,955,090 
Mortgage and asset-backed securities4,381,847 4,394,862 
Equity securities with a readily determinable fair value 20,543 20,543 
Total investment securities$6,357,582 $6,370,495 

The amortized cost and estimated fair value of debt securities held to maturity at March 31, 2021, by contractual maturity, are as follows, in thousands. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.
March 31, 2021
Amortized CostEstimated Fair Value
Due in 1 year or less$2,008 $2,028 
Due in 1 to 5 years23,461 25,067 
Due in 5 to 10 years51,288 56,258 
Due after 10 years8,584 11,729 
Total debt securities85,341 95,082 
Allowance for credit losses(48)— 
Total investment securities$85,293 $95,082 

As of March 31, 2021, and December 31, 2020, securities with a carrying value of $1.78 billion and $2.12 billion, respectively, were pledged to secure public and trust deposits, short-term borrowings and for other purposes as required or permitted by law.

Gross gains and losses realized related to the sales of securities carried at fair value for the three months ended March 31, 2021 and 2020, are summarized as follows, in thousands:
Three Months Ended
March 31,
20212020
Proceeds from sales$207,067 $328,890 
Gross security gains445 2,904 
Gross security losses475 1,246 

The following table summarizes, in thousands, the amount of unrealized losses, defined as the amount by which cost or amortized cost exceeds fair value, and the related fair value of investments with unrealized losses in the securities portfolio as of March 31, 2021, and December 31, 2020. The investments were segregated into two categories: those that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for



12 months or more. The reference point for determining how long an investment was in an unrealized loss position was March 31, 2020, and December 31, 2019, respectively.
Debt securities available for saleLess than 12 months12 months or longerTotal
 Fair
Value
Unrealized
Losses
CountFair
Value
Unrealized
Losses
CountFair
Value
Unrealized
Losses
Count
March 31, 2021
U.S. treasuries$— $— — $— $— — $— $— — 
U.S. agencies23,581 (997)95,757 (738)73 119,338 (1,735)75 
Obligations of states and political subdivisions1,000,647 (40,997)169 13,126 (112)1,013,773 (41,109)171 
Mortgage-backed securities - agency774,060 (28,762)51 27,063 (406)801,123 (29,168)53 
Mortgage-backed securities - non-agency568,107 (1,801)18 30,172 (308)598,279 (2,109)23 
Commercial mortgage-backed securities - agency72,262 (3,717)11 — — — 72,262 (3,717)11 
Commercial mortgage-backed securities - non-agency57,789 (6)34,659 (236)92,448 (242)
Asset-backed securities128,354 (533)88,892 (1,107)12 217,246 (1,640)18 
Corporate bonds1,714 (28)— — — 1,714 (28)
Total temporarily impaired securities$2,626,514 $(76,841)262 $289,669 $(2,907)98 $2,916,183 $(79,748)360 
December 31, 2020
U.S. treasuries$— $— — $— $— — $— $— — 
U.S. agencies2,981 (8)99,922 (918)72 102,903 (926)77 
Obligations of states and political subdivisions346,598 (2,959)49 — — — 346,598 (2,959)49 
Mortgage-backed securities - agency653,793 (12,342)35 31,012 (381)684,805 (12,723)38 
Mortgage-backed securities - non-agency378,843 (1,639)17 1,622 (1)380,465 (1,640)18 
Commercial mortgage-backed securities - agency46,541 (738)— — — 46,541 (738)
Commercial mortgage-backed securities - non-agency100,042 (15)35,428 (676)135,470 (691)
Asset-backed securities141,824 (643)340,452 (3,767)24 482,276 (4,410)33 
Corporate bonds1,908 (29)— — — 1,908 (29)
Total temporarily impaired securities$1,672,530 $(18,373)127 $508,436 $(5,743)103 $2,180,966 $(24,116)230 

HTLF had no securities held to maturity with unrealized losses at March 31, 2021, or December 31, 2020.

HTLF reviews the investment securities portfolio at the security level on a quarterly basis for potential credit losses, which takes into consideration numerous factors, and the relative significance of any single factor can vary by security. Some factors HTLF may consider include changes in security ratings, financial condition of the issuer, as well as security and industry specific economic conditions. In addition, with regard to debt securities, HTLF may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds and the value of any underlying collateral. For certain debt securities in unrealized loss positions, HTLF prepares cash flow analyses to compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security.

The remaining unrealized losses on HTLF's mortgage and asset-backed securities are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. The losses are not related to concerns regarding the underlying credit of the issuers or the underlying collateral. It is expected that the securities will not be settled at a



price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates or widening market spreads and not credit quality, and because HTLF has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, no credit losses were recognized on these securities during the three months ended March 31, 2021 and 2020.

The unrealized losses on HTLF's obligations of states and political subdivisions are the result of changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities. Management monitors the published credit ratings of these securities and the stability of the underlying municipalities. Because the decline in fair value is attributable to changes in interest rates or widening market spreads due to insurance company downgrades and not underlying credit quality, and because HTLF has the intent and ability to hold these investments until a market price recovery or to maturity and does not believe it will be required to sell the securities before maturity, no credit losses were recognized on these securities during the three months ended March 31, 2021 and 2020.

The credit loss model under ASC 326-30, applicable to held to maturity debt securities, requires the recognition of lifetime expected credit losses through an allowance account at the time when the security is purchased. The following table presents, in thousands, the activity in the allowance for credit losses for securities held to maturity by obligations of states and political subdivisions securities for the three months ended March 31, 2021 and 2020:
Three Months Ended
March 31,
20212020
Beginning balance$51 $— 
Impact of ASU 2016-13 adoption— 158 
Adjusted balance51 158 
Provision (benefit) for credit losses(3)39 
Balance at period end$48 $197 

The following table summarizes, in thousands, the carrying amount of HTLF's held to maturity debt securities by investment rating as of March 31, 2021 and 2020, which are updated quarterly and used to monitor the credit quality of the securities:
March 31, 2021December 31, 2020
Rating
AAA$3,178 $— 
AA, AA+, AA-61,816 64,385 
A+, A, A-15,150 18,353 
BBB4,729 4,208 
Not Rated468 1,944 
Total $85,341 $88,890 

Included in other securities were shares of stock in each Federal Home Loan Bank (the "FHLB") of Des Moines, Chicago, Dallas, San Francisco and Topeka at an amortized cost of $19.2 million at March 31, 2021 and $19.5 million at December 31, 2020.

The HTLF banks are required by federal law to maintain FHLB stock as members of the various FHLBs. These equity securities are "restricted" in that they can only be sold back to the respective institutions from which they were acquired or another member institution at par. Therefore, the FHLB stock is less liquid than other marketable equity securities, and the fair value approximates amortized cost. HTLF considers its FHLB stock as a long-term investment that provides access to competitive products and liquidity. HTLF evaluates impairment in these investments based on the ultimate recoverability of the par value and, at March 31, 2021, did not consider the investments to be impaired.



NOTE 4: LOANS

Loans as of March 31, 2021, and December 31, 2020, were as follows, in thousands:
March 31, 2021December 31, 2020
Loans receivable held to maturity:  
Commercial and industrial$2,421,260 $2,534,799 
Paycheck Protection Program ("PPP")1,155,328 957,785 
Owner occupied commercial real estate1,837,559 1,776,406 
Non-owner occupied commercial real estate1,967,183 1,921,481 
Real estate construction796,027 863,220 
Agricultural and agricultural real estate683,969 714,526 
Residential real estate786,994 840,442 
Consumer402,136 414,392 
Total loans receivable held to maturity10,050,456 10,023,051 
Allowance for credit losses(130,172)(131,606)
Loans receivable, net$9,920,284 $9,891,445 

As of March 31, 2021, HTLF had $41.6 million of accrued interest receivable, which is included in other assets on the consolidated balance sheet. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation.

The following table shows the balance in the allowance for credit losses at March 31, 2021, and December 31, 2020, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. Individually assessed loans are collateral dependent and in the process of foreclosure or no longer share the same risk characteristics of the other loans in the pool. All other loans are collectively evaluated for losses.
Allowance For Credit LossesGross Loans Receivable Held to Maturity
Individually Evaluated for Credit LossesCollectively Evaluated for Credit LossesTotalLoans Individually Evaluated for Credit LossesLoans Collectively Evaluated for Credit Losses Total
March 31, 2021
Commercial and industrial$3,433 $32,662 $36,095 $14,560 $2,406,700 $2,421,260 
PPP — — — — 1,155,328 1,155,328 
Owner occupied commercial real estate110 19,306 19,416 10,720 1,826,839 1,837,559 
Non-owner occupied commercial real estate5,873 18,821 24,694 22,655 1,944,528 1,967,183 
Real estate construction— 19,931 19,931 — 796,027 796,027 
Agricultural and agricultural real estate2,481 4,630 7,111 14,926 669,043 683,969 
Residential real estate— 11,012 11,012 129 786,865 786,994 
Consumer— 11,913 11,913 — 402,136 402,136 
Total$11,897 $118,275 $130,172 $62,990 $9,987,466 $10,050,456 
December 31, 2020
Commercial and industrial$4,077 $34,741 $38,818 $16,578 $2,518,221 $2,534,799 
PPP— — — — 957,785 957,785 
Owner occupied commercial real estate111 19,890 20,001 11,174 1,765,232 1,776,406 
Non-owner occupied commercial real estate3,250 17,623 20,873 13,490 1,907,991 1,921,481 
Real estate construction— 20,080 20,080 — 863,220 863,220 
Agricultural and agricultural real estate1,988 5,141 7,129 15,453 699,073 714,526 
Residential real estate— 11,935 11,935 535 839,907 840,442 
Consumer— 12,770 12,770 — 414,392 414,392 
Total$9,426 $122,180 $131,606 $57,230 $9,965,821 $10,023,051 




HTLF had $6.1 million of troubled debt restructured loans at March 31, 2021, of which $3.7 million were classified as nonaccrual and $2.4 million were accruing according to the restructured terms. HTLF had $6.2 million of troubled debt restructured loans at December 31, 2020, of which $3.8 million were classified as nonaccrual and $2.4 million were accruing according to the restructured terms.

The following tables provide information on troubled debt restructured loans that were modified during the three months ended March 31, 2021, and March 31, 2020, dollars in thousands:
Three Months Ended
March 31,

Three Months Ended
March 31,
20212020
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Number
of Loans
Pre-
Modification
Recorded
Investment
Post-
Modification
Recorded
Investment
Commercial and industrial— $— $—  $— $— 
PPP— —     
Owner occupied commercial real estate— —     
Non-owner occupied commercial real estate— — —    
Real estate construction— —     
Agricultural and agricultural real estate— — — — — — 
Residential real estate— — — 32 32 
Consumer— —  — — — 
Total— $— $— $32 $32 

At March 31, 2021, there were no commitments to extend credit to any of the borrowers with an existing troubled debt restructured loan. The tables above do not include any loan modifications made under COVID-19 modification programs. Refer to the "Overview" section of Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," for further information on these modifications.

The following table shows troubled debt restructured loans for which there was a payment default during the three months ended March 31, 2021, and March 31, 2020, that had been modified during the twelve-month period prior to default, in thousands:

With Payment Defaults During the
Three Months Ended
March 31,
20212020
Number of LoansRecorded InvestmentNumber of LoansRecorded Investment
Commercial and industrial $— — $— 
 PPP — — — — 
Owner occupied commercial real estate — — — 
Non-owner occupied commercial real estate— — — — 
Real estate construction— — — — 
Agricultural and agricultural real estate  — — 
Residential real estate— — 241 
Consumer  — — 
Total— $— $241 

HTLF's internal rating system is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration.




The "nonpass" category consists of watch, substandard, doubtful and loss loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration.

The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, lack of earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity.

The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay the loan make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity and capital, as well as resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The loss rating is assigned to loans considered uncollectible. HTLF had no loans classified as loss or doubtful as of March 31, 2021 and December 31, 2020.




The following tables show the risk category of loans by loan category and year of origination as of March 31, 2021, and December 31, 2020, in thousands:
As of March 31, 2021Amortized Cost Basis of Term Loans by Year of Origination
202120202019201820172016 and PriorRevolvingTotal
Commercial and industrial
Pass$85,059 $523,968 $305,803 $142,927 $206,293 $386,530 $481,837 $2,132,417 
Watch 1,213 31,058 23,144 19,494 15,308 21,877 78,657 190,751 
Substandard 825 24,203 10,191 8,278 11,890 26,002 16,703 98,092 
Commercial and industrial total$87,097 $579,229 $339,138 $170,699 $233,491 $434,409 $577,197 $2,421,260 
PPP
Pass$400,126 $671,099 $— $— $— $— $— $1,071,225 
Watch9,625 20,344 — — — — — 29,969 
Substandard5,750 48,384 — — — — — 54,134 
PPP total $415,501 $739,827 $ $ $ $ $ $1,155,328 
Owner occupied commercial real estate
Pass$97,898 $415,729 $387,953 $271,720 $152,313 $289,744 $36,676 $1,652,033 
Watch768 16,775 22,063 22,059 20,427 19,212 7,131 108,435 
Substandard1,907 14,332 7,797 10,340 12,830 28,937 948 77,091 
Owner occupied commercial real estate total$100,573 $446,836 $417,813 $304,119 $185,570 $337,893 $44,755 $1,837,559 
Non-owner occupied commercial real estate
Pass$94,856 $334,303 $379,230 $297,195 $181,937 $307,473 $20,154 $1,615,148 
Watch— 20,932 91,095 31,107 20,494 67,914 5,013 236,555 
Substandard2,140 30,469 14,010 23,383 14,853 30,625 — 115,480 
Non-owner occupied commercial real estate total$96,996 $385,704 $484,335 $351,685 $217,284 $406,012 $25,167 $1,967,183 
Real estate construction
Pass$66,643 $342,374 $229,345 $54,006 $10,730 $9,485 $18,588 $731,171 
Watch — 2,832 11,164 47,532 317 25 414 62,284 
Substandard158 — 28 1,995 — 391 — 2,572 
Real estate construction total$66,801 $345,206 $240,537 $103,533 $11,047 $9,901 $19,002 $796,027 
Agricultural and agricultural real estate
Pass$56,474 $149,863 $81,301 $49,483 $32,928 $49,165 $132,606 $551,820 
Watch1,268 17,561 12,753 6,863 1,636 6,667 10,136 56,884 
Substandard6,686 13,163 6,943 22,012 5,855 12,370 8,236 75,265 
Agricultural and agricultural real estate total$64,428 $180,587 $100,997 $78,358 $40,419 $68,202 $150,978 $683,969 
Residential real estate
Pass$46,700 $125,274 $80,624 $95,884 $64,961 $312,167 $26,634 $752,244 
Watch1,188 1,989 1,676 2,067 1,620 8,062 — 16,602 
Substandard4,324 947 201 2,073 1,410 8,393 800 18,148 
Residential real estate total $52,212 $128,210 $82,501 $100,024 $67,991 $328,622 $27,434 $786,994 
Consumer
Pass$17,483 $32,613 $23,111 $16,259 $13,336 $22,480 $266,620 $391,902 
Watch29 104 361 840 324 708 1,455 3,821 
Substandard— 546 739 1,423 386 2,499 820 6,413 
Consumer total$17,512 $33,263 $24,211 $18,522 $14,046 $25,687 $268,895 $402,136 
Total Pass$865,239 $2,595,223 $1,487,367 $927,474 $662,498 $1,377,044 $983,115 $8,897,960 
Total Watch14,091 111,595 162,256 129,962 60,126 124,465 102,806 705,301 
Total Substandard 21,790 132,044 39,909 69,504 47,224 109,217 27,507 447,195 
Total Loans$901,120 $2,838,862 $1,689,532 $1,126,940 $769,848 $1,610,726 $1,113,428 $10,050,456 




As of December 31, 2020Amortized Cost Basis of Term Loans by Year of Origination
202020192018201720162015 and PriorRevolvingTotal
Commercial and industrial
Pass$557,853 $340,809 $168,873 $215,696 $101,010 $337,834 $541,627 $2,263,702 
Watch 41,574 24,676 19,672 14,262 8,072 2,474 49,432 160,162 
Substandard 23,024 16,274 8,897 15,717 9,098 19,537 18,388 110,935 
Commercial and industrial total$622,451 $381,759 $197,442 $245,675 $118,180 $359,845 $609,447 $2,534,799 
PPP
Pass$880,709 $— $— $— $— $— $— $880,709 
Watch22,533 — — — — — — 22,533 
Substandard54,543 — — — — — — 54,543 
PPP total $957,785 $ $ $ $ $ $ $957,785 
Owner occupied commercial real estate
Pass$400,662 $369,401 $300,242 $167,470 $107,234 $213,780 $33,759 $1,592,548 
Watch15,345 13,764 22,488 20,811 8,717 15,282 4,311 100,718 
Substandard15,914 9,522 12,164 14,147 8,580 21,708 1,105 83,140 
Owner occupied commercial real estate total$431,921 $392,687 $334,894 $202,428 $124,531 $250,770 $39,175 $1,776,406 
Non-owner occupied commercial real estate
Pass$334,722 $411,301 $305,456 $194,101 $108,070 $233,153 $24,466 $1,611,269 
Watch22,826 55,225 24,718 18,724 20,954 45,672 5,114 193,233 
Substandard30,899 15,035 23,290 17,046 9,147 21,060 502 116,979 
Non-owner occupied commercial real estate total$388,447 $481,561 $353,464 $229,871 $138,171 $299,885 $30,082 $1,921,481 
Real estate construction
Pass$311,625 $309,678 $157,171 $12,625 $6,954 $5,110 $21,431 $824,594 
Watch 2,105 26,659 2,403 332 55 388 1,295 33,237 
Substandard196 2,760 2,036 — 39 358 — 5,389 
Real estate construction total$313,926 $339,097 $161,610 $12,957 $7,048 $5,856 $22,726 $863,220 
Agricultural and agricultural real estate
Pass$171,578 $90,944 $62,349 $39,252 $17,626 $37,696 $148,456 $567,901 
Watch20,500 16,202 8,854 2,448 3,515 3,157 12,282 66,958 
Substandard17,403 7,044 23,519 6,758 3,917 9,952 11,074 79,667 
Agricultural and agricultural real estate total$209,481 $114,190 $94,722 $48,458 $25,058 $50,805 $171,812 $714,526 
Residential real estate
Pass$153,017 $99,440 $118,854 $83,534 $63,477 $244,852 $33,467 $796,641 
Watch3,986 4,507 2,188 1,896 3,117 8,525 — 24,219 
Substandard980 442 2,507 1,528 884 12,141 1,100 19,582 
Residential real estate total $157,983 $104,389 $123,549 $86,958 $67,478 $265,518 $34,567 $840,442 
Consumer
Pass$37,037 $27,646 $18,811 $15,034 $4,009 $19,483 $280,996 $403,016 
Watch168 352 647 340 82 646 1,622 3,857 
Substandard481 959 1,884 500 897 1,976 822 7,519 
Consumer total$37,686 $28,957 $21,342 $15,874 $4,988 $22,105 $283,440 $414,392 
Total Pass$2,847,203 $1,649,219 $1,131,756 $727,712 $408,380 $1,091,908 $1,084,202 $8,940,380 
Total Watch129,037 141,385 80,970 58,813 44,512 76,144 74,056 604,917 
Total Substandard 143,440 52,036 74,297 55,696 32,562 86,732 32,991 477,754 
Total Loans$3,119,680 $1,842,640 $1,287,023 $842,221 $485,454 $1,254,784 $1,191,249 $10,023,051 

Included in the nonpass loans at March 31, 2021 and December 31, 2020 were $84.1 million and $77.1 million, respectively, of nonpass PPP loans as a result of risk ratings on related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% government guarantee.




As of March 31, 2021, HTLF had $1.6 million of loans secured by residential real estate property that were in the process of foreclosure.

The following table sets forth information regarding accruing and nonaccrual loans at March 31, 2021, and December 31, 2020, in thousands:
Accruing Loans
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
More
Past Due
Total
Past Due
CurrentNonaccrualTotal Loans
March 31, 2021
Commercial and industrial$3,632 $219 $49 $3,900 $2,397,518 $19,842 $2,421,260 
PPP— — — — 1,155,328 — 1,155,328 
Owner occupied commercial real estate519 — — 519 1,824,298 12,742 1,837,559 
Non-owner occupied commercial real estate4,174 584 — 4,758 1,938,728 23,697 1,967,183 
Real estate construction393 — — 393 795,057 577 796,027 
Agricultural and agricultural real estate830 — 835 665,069 18,065 683,969 
Residential real estate4,088 1,101 122 5,311 768,401 13,282 786,994 
Consumer525 86 — 611 398,012 3,513 402,136 
Total gross loans receivable held to maturity$14,161 $1,995 $171 $16,327 $9,942,411 $91,718 $10,050,456 
December 31, 2020
Commercial and industrial$5,825 $2,322 $720 $8,867 $2,504,170 $21,762 $2,534,799 
PPP— — 957,784 — 957,785 
Owner occupied commercial real estate2,815 167 — 2,982 1,759,649 13,775 1,776,406 
Non-owner occupied commercial real estate2,143 2,674 — 4,817 1,902,003 14,661 1,921,481 
Real estate construction2,446 96 — 2,542 859,784 894 863,220 
Agricultural and agricultural real estate1,688 — — 1,688 694,150 18,688 714,526 
Residential real estate1,675 83 — 1,758 825,047 13,637 840,442 
Consumer807 139 — 946 409,477 3,969 414,392 
Total gross loans receivable held to maturity$17,400 $5,481 $720 $23,601 $9,912,064 $87,386 $10,023,051 

Loans delinquent 30 to 89 days as a percent of total loans were 0.16% at March 31, 2021, compared to 0.23% at December 31, 2020. Changes in credit risk are monitored on a continuous basis and changes in risk ratings are made when identified. All individually assessed loans are reviewed at least annually.

HTLF recognized $0 of interest income on nonaccrual loans during the three months ended March 31, 2021 and March 31, 2020. As of March 31, 2021, and December 31, 2020, HTLF had $30.5 million and $32.5 million of nonaccrual loans with no related allowance, respectively.

On December 4, 2020, HTLF's Arizona Bank & Trust subsidiary completed the acquisition of certain assets and substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, headquartered in Racine, Wisconsin. As of December 4, 2020, the Johnson Bank branches acquired had gross loans with a fair value of $150.7 million.

On December 4, 2020, HTLF completed the acquisition of AimBank, headquartered in Levelland, Texas. As of December 4, 2020, AimBank had gross loans with a fair value of $1.09 billion.





NOTE 5: ALLOWANCE FOR CREDIT LOSSES

Changes in the allowance for credit losses on loans for the three months ended March 31, 2021, and March 31, 2020, were as follows, in thousands:
Commercial
and
Industrial
PPPOwner Occupied Commercial Real EstateNon-Owner Occupied Commercial Real EstateReal Estate ConstructionAgricultural and Agricultural
Real Estate
Residential
Real Estate
ConsumerTotal
Balance at December 31, 2020$38,818 $ $20,001 $20,873 $20,080 $7,129 $11,935 $12,770 $131,606 
Charge-offs(948)— (41)— — (318)(21)(798)(2,126)
Recoveries293 — 53 — 21 302 676 
Provision(2,068)— (597)3,821 (151)279 (907)(361)16 
Balance at March 31, 2021
$36,095 $ $19,416 $24,694 $19,931 $7,111 $11,012 $11,913 $130,172 

Commercial
and
Industrial
PPPOwner Occupied Commercial Real EstateNon-Owner Occupied Commercial Real EstateReal Estate ConstructionAgricultural and Agricultural
Real Estate
Residential
Real Estate
ConsumerTotal
Balance at December 31, 2019$34,207 $ $7,921 $7,584 $8,677 $5,680 $1,504 $4,822 $70,395 
Impact of ASU 2016-13 adoption(272)— (114)(2,617)6,335 (387)4,817 4,309 12,071 
Adjusted balance at January 1, 202033,935 — 7,807 4,967 15,012 5,293 6,321 9,131 82,466 
Charge-offs(5,230)— — (21)(253)(79)(717)(6,300)
Recoveries264 — — 826 220 1,319 
Provision3,486 — 2,529 3,353 7,955 (1,069)2,480 1,131 19,865 
Balance at March 31, 2020$32,455 $ $10,337 $8,320 $22,951 $4,797 $8,725 $9,765 $97,350 

Changes in the allowance for credit losses on unfunded commitments for the three months ended March 31, 2021 and March 31, 2020, were as follows:
Balance at December 31, 2020$15,280 
Provision(661)
Balance at March 31, 2021
$14,619 

Balance at December 31, 2019$248 
Impact of ASU 2016-13 adoption on January 1, 202013,604 
Adjusted balance at January 1, 202013,852 
Provision1,616 
Balance at March 31, 2020$15,468 

Management allocates the allowance for credit losses by pools of risk within each loan portfolio. The allocation of the allowance for credit losses by loan portfolio is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for credit losses is available to absorb losses from any segment of the loan portfolio.

NOTE 6: GOODWILL, CORE DEPOSIT PREMIUM AND OTHER INTANGIBLE ASSETS

HTLF had goodwill of $576.0 million at both March 31, 2021 and December 31, 2020. HTLF conducts its annual internal assessment of the goodwill both at the consolidated level and at its subsidiaries as of September 30. HTLF performed an interim quantitative assessment of goodwill in the second quarter of 2020, which was the most recent annual assessment, and there was no goodwill impairment.




HTLF recorded $91.4 million of goodwill and $3.1 million of core deposit intangible in connection with the acquisition of AimBank, headquartered in Levelland, Texas on December 4, 2020.

HTLF recorded $38.4 million of goodwill and $1.3 million of core deposit intangible in connection with the acquisition of certain assets and substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, headquartered in Racine, Wisconsin on December 4, 2020.

The core deposit intangible recorded with the AimBank acquisition is not deductible for tax purposes and is expected to be amortized over a period of 10 years on an accelerated basis.

Goodwill related to the AimBank acquisition resulted from expected operational synergies, increased market presence, cross-selling opportunities, and expanded business lines and is not deductible for tax purposes.

The core deposit intangible and goodwill recorded with Johnson Bank transaction are deductible for tax purposes, and the core deposit intangible is expected to be amortized over a period of 10 years on an accelerated basis.

HTLF's intangible assets consist of core deposit intangibles, mortgage servicing rights, customer relationship intangibles, and commercial servicing rights. The gross carrying amount of these intangible assets and the associated accumulated amortization at March 31, 2021, and December 31, 2020, are presented in the table below, in thousands:
 March 31, 2021December 31, 2020
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Amortizing intangible assets:    
Core deposit intangibles$101,185 $61,477 $39,708 $101,185 $58,970 $42,215 
Customer relationship intangibles1,177 1,018 159 1,177 1,009 168 
Mortgage servicing rights11,781 5,563 6,218 11,268 6,079 5,189 
Commercial servicing rights7,054 6,319 735 7,054 6,191 863 
Total$121,197 $74,377 $46,820 $120,684 $72,249 $48,435 

The following table shows the estimated future amortization expense for amortizable intangible assets, in thousands:
 Core
Deposit
Intangibles
Customer
Relationship
Intangibles
Mortgage
Servicing
Rights
Commercial
Servicing
Rights
 
 
Total
Nine months ending December 31, 2021$6,852 $27 $1,201 $177 $8,257 
Year ending December 31, 
20227,702 34 1,254 207 9,197 
20236,739 33 1,075 149 7,996 
20245,591 33 896 98 6,618 
20254,700 32 717 104 5,553 
20263,533 — 538 — 4,071 
Thereafter4,591 — 537 — 5,128 
Total$39,708 $159 $6,218 $735 $46,820 

Projections of amortization expense for mortgage servicing rights are based on existing asset balances and the existing interest rate environment as of March 31, 2021. HTLF's actual experience may be significantly different depending upon changes in mortgage interest rates and market conditions. Mortgage loans serviced for others were approximately $745.1 million at March 31, 2021 compared to $743.3 million at December 31, 2020. Custodial escrow balances maintained in connection with the mortgage loan servicing portfolio were approximately $9.4 million at March 31, 2021 and $5.7 million at December 31, 2020.

At March 31, 2021, the fair value of the mortgage servicing rights was estimated at $6.2 million compared to $5.2 million at December 31, 2020. The fair value of mortgage servicing rights is calculated based upon a discounted cash flow analysis. Cash flow assumptions, including prepayment speeds, servicing costs and escrow earnings of the mortgage servicing rights are



considered in the calculation. The average constant prepayment rate was 14.20% for the March 31, 2021 valuation compared to 16.20% for the December 31, 2020 valuation. The discount rate was 9.02% for both March 31, 2021 and December 31, 2020. The average capitalization rate for the first three months of 2021 ranged from 76 to 112 basis points compared to a range of 95 to 116 basis points for the first three months of 2020. Fees collected for the servicing of mortgage loans for others were $464,000 and $409,000 for the quarter ended March 31, 2021 and March 31, 2020.

The following table summarizes, in thousands, the changes in capitalized mortgage servicing rights for the three months ended March 31, 2021, and March 31, 2020:
 20212020
Balance at January 1,$5,189 $5,621 
Originations512 376 
Amortization(400)(307)
Sale of mortgage servicing rights— — 
Valuation adjustment917 (1,565)
Balance at period end$6,218 $4,125 
Mortgage servicing rights, net to servicing portfolio0.83 %0.67 %

HTLF's commercial servicing portfolio is comprised of loans guaranteed by the United States Small Business Administration ("SBA") and United States Department of Agriculture that have been sold with servicing retained by HTLF, which totaled $62.4 million at March 31, 2021 and $66.2 million at December 31, 2020. The commercial servicing rights portfolio is separated into two tranches at the respective HTLF subsidiary, loans with a term of less than 20 years and loans with a term of more than 20 years. Fees collected for the servicing of commercial loans for others were $129,000 and $118,000 for the quarter ended March 31, 2021 and March 31, 2020.

The fair value of each commercial servicing rights portfolio is calculated based upon a discounted cash flow analysis. Cash flow assumptions, including prepayment speeds and servicing costs, are considered in the calculation. The range of average constant prepayment rates for the valuations was 13.83% to 17.76% as of March 31, 2021 compared to 14.95% to 19.25% as of December 31, 2020. The discount rate range was 6.89% to 8.53% for the March 31, 2021, valuations compared to 7.70% to 12.88% for the December 31, 2020 valuations. The capitalization rate for 2020 ranged from 310 to 445 basis points. The total fair value of the commercial servicing rights was estimated at $1.2 million as of March 31, 2021, and $1.3 million as of December 31, 2020.

The following table summarizes, in thousands, the changes in capitalized commercial servicing rights for the three months ended March 31, 2021, and March 31, 2020:
20212020
Balance at January 1,$863 $1,115 
Originations— 38 
Amortization(128)(58)
Balance at period end $735 $1,095 
Fair value of commercial servicing rights $1,239 $1,407 
Commercial servicing rights, net to servicing portfolio 1.18 %1.41 %

Mortgage and commercial servicing rights are initially recorded at fair value in net gains on sale of loans held for sale when they are capitalized through loan sales. Fair value is based on market prices for comparable servicing contracts, when available, or based on a valuation model that calculates the present value of estimated future net servicing income.

Mortgage and commercial servicing rights are subsequently measured using the amortization method, which requires the asset to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Servicing rights are evaluated for impairment at each HTLF subsidiary based upon the fair value of the assets as compared to the carrying amount. Impairment is recognized through a valuation allowance for specific tranches to the extent that fair value is less than the carrying amount at each HTLF subsidiary. At March 31, 2021, a $401,000 valuation allowance was required on the mortgage servicing rights 15-year tranche and a $1.4 million valuation allowance was required on the mortgage servicing rights 30-year tranche. At December 31, 2020, a $422,000 valuation allowance was required on the mortgage servicing rights 15-year tranche and a $1.4 million valuation allowance was required on the mortgage servicing rights



30-year tranche. At both March 31, 2021 and December 31, 2020, no valuation allowance was required on commercial servicing rights with a term less than 20 years and no valuation allowance was required on commercial servicing rights with a term greater than 20 years.

The following table summarizes, in thousands, the book value, the fair value of each tranche of the mortgage servicing rights and any recorded valuation allowance at each respective subsidiary at March 31, 2021, and December 31, 2020:
March 31, 2021Book Value 15-Year TrancheFair Value 15-Year TrancheValuation Allowance
15-Year Tranche
Book Value 30-Year TrancheFair Value 30-Year TrancheValuation Allowance
30-Year Tranche
First Bank & Trust$1,667 $1,266 $401 $6,380 $4,952 $1,428 
December 31, 2020
First Bank & Trust$1,522 $1,100 $422 $5,445 $4,089 $1,356 

The following table summarizes, in thousands, the book value, the fair value of each tranche of the commercial servicing rights and any recorded valuation allowance at each respective subsidiary at March 31, 2021, and December 31, 2020:
Book Value
Less than
20 Years
Fair Value
Less than
20 Years
Valuation Allowance
15-Year Tranche
Book Value
More than
20 Years
Fair Value
More than
20 Years
Valuation Allowance
30-Year Tranche
March 31, 2021$80 $230 $— $655 $1,009 $— 
December 31, 2020$87 $203 $— $776 $1,085 $— 

NOTE 7: DERIVATIVE FINANCIAL INSTRUMENTS

HTLF uses derivative financial instruments as part of its interest rate risk management strategy. As part of the strategy, HTLF considers the use of interest rate swaps, caps, floors, collars, and certain interest rate lock commitments and forward sales of securities related to mortgage banking activities. HTLF's current strategy includes the use of interest rate swaps, interest rate lock commitments and forward sales of mortgage securities. In addition, HTLF is facilitating back-to-back loan swaps to assist customers in managing interest rate risk. HTLF's objectives are to add stability to its net interest margin and to manage its exposure to movements in interest rates. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. HTLF is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. HTLF minimizes this risk by entering into derivative contracts with counterparties that meet HTLF’s credit standards, and the contracts contain collateral provisions protecting the at-risk party. HTLF has not experienced any losses from nonperformance by these counterparties. HTLF monitors counterparty risk in accordance with the provisions of ASC 815.

In addition, interest rate-related derivative instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits which are determined by credit ratings of each counterparty. HTLF was required to pledge $2.9 million of cash as collateral at March 31, 2021 compared to $3.8 million at December 31, 2020. At both March 31, 2021 and December 31, 2020, no collateral was required to be pledged by HTLF's counterparties.

HTLF's derivative and hedging instruments are recorded at fair value on the consolidated balance sheets. See Note 8, “Fair Value,” for additional fair value information and disclosures.

Cash Flow Hedges
HTLF has variable rate funding which creates exposure to variability in interest payments due to changes in interest rates. To manage the interest rate risk related to the variability of interest payments, HTLF has entered into various interest rate swap agreements. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are received or made on HTLF's variable-rate liabilities. For the three months ended March 31, 2021, the change in net unrealized losses on cash flow hedges reflects changes in the fair value of the swaps and reclassification from accumulated other comprehensive income to interest expense totaling $591,000. For the next twelve months, HTLF estimates that cash payments and reclassification from accumulated other comprehensive income to interest expense will total $2.4 million.




HTLF entered into forward starting interest rate swap transactions to effectively convert Heartland Financial Statutory Trust IV, VI, and VII, which total $65.0 million, from variable rate subordinated debentures to fixed rate debt. For accounting purposes, these swap transactions are designated as cash flow hedges of the changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on $65.0 million of HTLF's subordinated debentures that reset quarterly on a specified reset date. At inception, HTLF asserted that the underlying principal balance would remain outstanding throughout the hedge transaction, making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swaps. During the first quarter of 2021, the interest rate swap transaction associated with Heartland Financial Statutory Trust IV, totaling $25.0 million, matured and the fixed rate debt has been converted to a variable rate subordinated debenture.

On May 18, 2018, HTLF acquired cash flow hedges related to OCGI Statutory Trust III and OCGI Capital Trust IV with notional amounts of $3.0 million and $6.0 million, respectively, in the First Bank Lubbock Bancshares, Inc. transaction. The cash flow hedges effectively convert OCGI Statutory Trust III and OGCI Capital Trust IV from variable rate subordinated debentures to fixed rate debt. These swaps are designated as cash flow hedges of the changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on $9.0 million of HTLF's subordinated debentures that reset quarterly on a specified reset date.

The table below identifies the balance sheet category and fair values of HTLF's derivative instruments designated as cash flow hedges at March 31, 2021, and December 31, 2020, in thousands:
 Notional
Amount
Fair
Value
Balance
Sheet
Category
Receive
Rate
Weighted
Average
Pay Rate
Maturity
March 31, 2021
Interest rate swap$25,000 $— Other liabilities— %— %03/17/2021
Interest rate swap20,667 (37)Other liabilities2.606 3.674 05/10/2021
Interest rate swap22,000 (1,669)Other liabilities2.607 5.425 07/24/2028
Interest rate swap20,000 (1,194)Other liabilities0.184 2.390 06/15/2024
Interest rate swap20,000 (1,144)Other liabilities0.225 2.352 03/01/2024
Interest rate swap6,000 (26)Other liabilities0.184 1.866 06/15/2021
Interest rate swap3,000 (13)Other liabilities0.184 1.878 06/30/2021
December 31, 2020
Interest rate swap$25,000 $(127)Other liabilities0.229 %2.255 %03/17/2021
Interest rate swap21,667 (91)Other liabilities 2.649 3.674 05/10/2021
Interest rate swap22,750 (2,220)Other liabilities2.643 5.425 07/24/2028
Interest rate swap20,000 (1,482)Other liabilities0.217 2.390 06/15/2024
Interest rate swap20,000 (1,385)Other liabilities0.225 2.352 03/01/2024
Interest rate swap6,000 (50)Other liabilities0.217 1.866 06/15/2021
Interest rate swap3,000 (25)Other liabilities0.241 1.878 06/30/2021

The table below identifies the gains and losses recognized on HTLF's derivative instruments designated as cash flow hedges for the three months ended March 31, 2021, and March 31, 2020, in thousands:
Effective PortionIneffective Portion
 Recognized in OCIReclassified from AOCI into IncomeRecognized in Income on Derivatives
Amount of
Gain (Loss)
CategoryAmount of
Gain (Loss)
CategoryAmount of
Gain (Loss)
Three Months Ended March 31, 2021
Interest rate swaps$1,297 Interest expense$591 Other income$— 
Three Months Ended March 31, 2020
Interest rate swaps $(3,863)Interest expense$183 Other income$— 

Fair Value Hedges
HTLF uses interest rate swaps to convert certain long term fixed rate loans to floating rates to hedge interest rate risk exposure. HTLF uses hedge accounting in accordance with ASC 815, with the unrealized gains and losses, representing the change in fair



value of the derivative and the change in fair value of the risk being hedged on the related loan, being recorded in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income. HTLF uses statistical regression to assess hedge effectiveness, both at the inception of the hedge as well as on a continual basis. The regression analysis involves regressing the periodic change in the fair value of the hedging instrument against the periodic changes in the fair value of the asset being hedged due to changes in the hedge risk.

HTLF was required to pledge $3.8 million and $4.2 million of cash as collateral for these fair value hedges at March 31, 2021, and December 31, 2020, respectively.

The table below identifies the notional amount, fair value and balance sheet category of HTLF's fair value hedges at March 31, 2021, and December 31, 2020, in thousands:
Notional AmountFair ValueBalance Sheet Category
March 31, 2021
Fair value hedges$20,734 $(1,717)Other liabilities
December 31, 2020
Fair value hedges $20,841 $(2,480)Other liabilities

The table below identifies the gains and losses recognized on HTLF's fair value hedges for the three months ended March 31, 2021, and March 31, 2020, in thousands:
Amount of Gain (Loss)Income Statement Category
Three Months Ended March 31, 2021
Fair value hedges$763 Interest income
Three Months Ended March 31, 2020
Fair value hedges$(1,677)Interest income

Embedded Derivatives
HTLF has fixed rate loans with embedded derivatives. The loans contain terms that affect the cash flows or value of the loan similar to a derivative instrument, and therefore are considered to contain an embedded derivative. The embedded derivatives are bifurcated from the loans because the terms of the derivative instrument are not clearly and closely related to the loans. The embedded derivatives are recorded at fair value on the consolidated balance sheets as a part of other assets, and changes in the fair value are a component of noninterest income. The table below identifies the notional amount, fair value and balance sheet category of the embedded derivatives at March 31, 2021, and December 31, 2020, in thousands:
Notional AmountFair ValueBalance Sheet Category
March 31, 2021
Embedded derivatives $9,084 $551 Other assets
December 31, 2020
Embedded derivatives $9,198 $680 Other assets

The table below identifies the gains and losses recognized on HTLF's embedded derivatives for the three months ended March 31, 2021, and March 31, 2020, in thousands:
Amount of Gain (Loss)Income Statement Category
Three Months Ended March 31, 2021
Embedded derivatives $(129)Other noninterest income
Three Months Ended March 31, 2020
Embedded derivatives $361 Other noninterest income




Back-to-Back Loan Swaps
HTLF has interest rate swap loan relationships with customers to meet their financing needs. Upon entering into these loan swaps, HTLF enters into offsetting positions with counterparties in order to minimize interest rate risk. These back-to-back loan swaps qualify as free standing financial derivatives with the fair values reported in other assets and other liabilities on the consolidated balance sheets. HTLF was required to post $27.9 million and $46.5 million as of March 31, 2021, and December 31, 2020, respectively, as collateral related to these back-to-back swaps. HTLF's counterparties were required to pledge $0 at both March 31, 2021, and December 31, 2020. Any gains and losses on these back-to-back swaps are recorded in noninterest income on the consolidated statements of income, and for the three months ended March 31, 2021 and March 31, 2020, no gain or loss was recognized. The table below identifies the balance sheet category and fair values of the derivative instruments designated as loan swaps at March 31, 2021, and December 31, 2020, in thousands:
Notional
Amount
Fair
Value
Balance Sheet
Category
Weighted
Average
Receive Rate
Weighted
Average
Pay Rate
March 31, 2021
Customer interest rate swaps$444,056 $23,440 Other assets4.51 %2.48 %
Customer interest rate swaps444,056 (23,440)Other liabilities2.48 4.51 
December 31, 2020
Customer interest rate swaps$440,719 $43,422 Other assets4.46 %2.46 %
Customer interest rate swaps440,719 (43,422)Other liabilities2.46 4.46 

Other Free Standing Derivatives
HTLF has entered into interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans and mortgage backed securities that are considered derivative instruments. HTLF enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on the commitments to fund the loans as well as on residential mortgage loans available for sale. The fair value of these commitments is recorded on the consolidated balance sheets, with the changes in fair value recorded in the consolidated statements of income as a component of gains on sale of loans held for sale. These derivative contracts are designated as free standing derivative contracts and are not designated against specific assets and liabilities on the consolidated balance sheets or forecasted transactions and therefore do not qualify for hedge accounting treatment. HTLF was required to pledge no collateral at both March 31, 2021, and December 31, 2020. HTLF's counterparties were required to pledge no collateral at both March 31, 2021 and December 31, 2020, as collateral for these forward commitments.

HTLF acquired undesignated interest rate swaps in 2015. These swaps were entered into primarily for the benefit of customers seeking to manage their interest rate risk and are not designated against specific assets or liabilities on the consolidated balance sheet or forecasted transactions and therefore do not qualify for hedge accounting in accordance with ASC 815. These swaps are carried at fair value on the consolidated balance sheets as a component of other liabilities, with changes in the fair value recorded as a component of other noninterest income.

The table below identifies the balance sheet category and fair values of HTLF's other free standing derivative instruments not designated as hedging instruments at March 31, 2021, and December 31, 2020, in thousands:
 Balance Sheet CategoryNotional AmountFair Value
March 31, 2021
Interest rate lock commitments (mortgage)Other assets$54,369 $1,857 
Forward commitmentsOther assets83,500 1,213 
Forward commitmentsOther liabilities 2,000 (4)
Undesignated interest rate swapsOther liabilities9,084 (551)
December 31, 2020
Interest rate lock commitments (mortgage)Other assets$42,078 $1,827 
Forward commitmentsOther assets— — 
Forward commitmentsOther liabilities86,500 (697)
Undesignated interest rate swapsOther liabilities9,198 (680)




The table below identifies the income statement category of the gains and losses recognized in income on HTLF's other free standing derivative instruments not designated as hedging instruments for the three months ended March 31, 2021, and March 31, 2020, in thousands:
 Income Statement CategoryGain (Loss) Recognized
Three Months Ended March 31, 2021
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$(1,485)
Forward commitmentsNet gains on sale of loans held for sale1,906 
Undesignated interest rate swapsOther noninterest income129 
Three Months Ended March 31, 2020
Interest rate lock commitments (mortgage)Net gains on sale of loans held for sale$1,698 
Forward commitmentsNet gains on sale of loans held for sale(1,146)
Undesignated interest rate swapsOther noninterest income (361)

NOTE 8: FAIR VALUE

HTLF utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities carried at fair value, which include available for sale, trading securities and equity securities with a readily determinable fair value, and derivatives are recorded in the consolidated balance sheets at fair value on a recurring basis. Additionally, from time to time, HTLF may be required to record at fair value other assets on a nonrecurring basis such as loans held for sale, loans held to maturity and certain other assets including, but not limited to, mortgage servicing rights, commercial servicing rights and other real estate owned. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

Fair Value Hierarchy

Under ASC 820, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 — Valuation is based upon quoted prices for identical instruments in active markets.

Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, or similar instruments in markets that are not active, and model-based valuation techniques for all significant assumptions are observable in the market.

Level 3 — Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring or non-recurring basis.

Securities Available for Sale and Held to Maturity
Securities available for sale are recorded at fair value on a recurring basis. Securities held to maturity are generally recorded at cost and are recorded at fair value only to the extent a decline in fair value is determined to be other-than-temporary. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities. Level 2 securities include U.S. government and agency securities, mortgage and asset-backed securities and private collateralized mortgage obligations, municipal bonds and corporate debt securities. On a quarterly basis, a secondary independent pricing service is used for the securities portfolio to validate the pricing from HTLF's primary pricing service.

Equity Securities with a Readily Determinable Fair Value
Equity securities with a readily determinable fair value generally include Community Reinvestment Act mutual funds and are classified as Level 2 due to the infrequent trading of these securities. The fair value is based on the price per share.




Loans Held for Sale
Loans held for sale are carried at the lower of cost or fair value on an aggregate basis. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, HTLF classifies loans held for sale subjected to nonrecurring fair value adjustments as Level 2.

Loans Held to Maturity
HTLF does not record loans held to maturity at fair value on a recurring basis. However, from time to time, certain loans are considered collateral dependent and an allowance for credit losses is established. The fair value of individually assessed loans is measured using the fair value of the collateral. In accordance with ASC 820, individually assessed loans measured at fair value are classified as nonrecurring Level 3 in the fair value hierarchy.

Premises, Furniture and Equipment Held for Sale
HTLF values premises, furniture and equipment held for sale based on third-party appraisals less estimated disposal costs. HTLF considers third party appraisals, as well as independent fair value assessments from realtors or persons involved in selling bank premises, furniture and equipment, in determining the fair value of particular properties. Accordingly, the valuation of premises, furniture and equipment held for sale is subject to significant external and internal judgment. HTLF periodically reviews premises, furniture and equipment held for sale to determine if the fair value of the property, less disposal costs, has declined below its recorded book value and records any adjustments accordingly. Premises, furniture and equipment held for sale are classified as nonrecurring Level 3 in the fair value hierarchy.

Mortgage Servicing Rights
Mortgage servicing rights assets represent the value associated with servicing residential real estate loans that have been sold to outside investors with servicing retained. The fair value for servicing assets is determined through discounted cash flow analysis and utilizes discount rates, prepayment speeds and delinquency rate assumptions as inputs. All of the assumptions in the discounted cash flow analysis require a significant degree of management estimation and judgment. Mortgage servicing rights are subject to impairment testing. The carrying values of these rights are reviewed quarterly for impairment based upon the calculation of fair value as performed by an outside third party. For purposes of measuring impairment, the rights are stratified into certain risk characteristics including note type and note term. If the valuation model reflects a fair value less than the carrying value, mortgage servicing rights are adjusted to fair value through a valuation allowance. HTLF classifies mortgage servicing rights as nonrecurring with Level 3 measurement inputs.

Commercial Servicing Rights
Commercial servicing rights assets represent the value associated with servicing commercial loans guaranteed by the Small Business Administration and the United States Department of Agriculture that have been sold with servicing retained by HTLF. HTLF uses the amortization method (i.e., the lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, to determine the carrying value of its commercial servicing rights. The fair value for servicing assets is determined through market prices for comparable servicing contracts, when available, or through a valuation model that calculates the present value of estimated future net servicing income. Inputs utilized include discount rates, prepayment speeds and delinquency rate assumptions as inputs. All of these assumptions require a significant degree of management estimation and judgment. Commercial servicing rights are subject to impairment testing, and the carrying values of these rights are reviewed quarterly for impairment based upon the calculation of fair value as performed by an outside third party. If the valuation model reflects a fair value less than the carrying value, commercial servicing rights are adjusted to fair value through a valuation allowance. HTLF classifies commercial servicing rights as nonrecurring with Level 3 measurement inputs.

Derivative Financial Instruments
HTLF's current interest rate risk strategy includes interest rate swaps. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. To comply with the provisions of ASC 820, HTLF incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, HTLF as considered the impact of netting any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although HTLF has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2021, and December 31, 2020, HTLF has assessed the significance of the impact of the credit valuation adjustments on the overall



valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, HTLF has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Interest rate lock commitments
HTLF uses an internal valuation model that relies on internally developed inputs to estimate the fair value of its interest rate lock commitments which is based on unobservable inputs that reflect management's assumptions and specific information about each borrower. Interest rate lock commitments are classified in Level 3 of the fair value hierarchy.

Forward commitments
The fair value of forward commitments are estimated using an internal valuation model, which includes current trade pricing for similar financial instruments in active markets that HTLF has the ability to access and are classified in Level 2 of the fair value hierarchy.

Other Real Estate Owned
Other real estate owned ("OREO") represents property acquired through foreclosures and settlements of loans. Property acquired is carried at the fair value of the property at the time of acquisition (representing the property's cost basis), plus any acquisition costs, or the estimated fair value of the property, less disposal costs. HTLF considers third party appraisals, as well as independent fair value assessments from realtors or persons involved in selling OREO, in determining the fair value of particular properties. Accordingly, the valuation of OREO is subject to significant external and internal judgment. HTLF periodically reviews OREO to determine if the fair value of the property, less disposal costs, has declined below its recorded book value and records any adjustments accordingly. OREO is classified as nonrecurring Level 3 of the fair value hierarchy.




The table below presents HTLFs assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2021, and December 31, 2020, in thousands, aggregated by the level in the fair value hierarchy within which those measurements fall:
Total Fair ValueLevel 1Level 2Level 3
March 31, 2021
Assets
Securities available for sale
U.S. treasuries$1,019 $1,019 $— $— 
U.S. agencies212,292 — 212,292 — 
Obligations of states and political subdivisions1,737,989 — 1,737,989 — 
Mortgage-backed securities - agency1,432,929 — 1,432,929 — 
Mortgage-backed securities - non-agency1,503,716 — 1,503,716 — 
Commercial mortgage-backed securities - agency122,230 — 122,230 — 
Commercial mortgage-backed securities - non-agency307,774 — 307,774 — 
Asset-backed securities1,028,213 — 1,028,213 — 
Corporate bonds3,790 — 3,790 — 
Equity securities with a readily determinable fair value 20,543 — 20,543 — 
Derivative financial instruments(1)
23,991 — 23,991 — 
Interest rate lock commitments1,857 — — 1,857 
Forward commitments1,213 — 1,213 — 
Total assets at fair value$6,397,556 $1,019 $6,394,680 $1,857 
Liabilities
Derivative financial instruments(2)
$29,791 $— $29,791 $— 
Forward commitments— — 
Total liabilities at fair value$29,795 $— $29,795 $— 
December 31, 2020
Assets
Securities available for sale
U.S. treasuries$2,026 $2,026 $— $— 
U.S. agencies166,779 — 166,779 — 
Obligations of states and political subdivisions1,635,227 — 1,635,227 — 
Mortgage-backed securities - agency1,355,270 — 1,355,270 — 
Mortgage-backed securities - non-agency1,449,116 — 1,449,116 — 
Commercial mortgage-backed securities - agency174,153 — 174,153 — 
Commercial mortgage-backed securities - non-agency252,767 — 252,767 — 
Asset-backed securities1,069,266 — 1,069,266 — 
Corporate bonds3,742 — 3,742 — 
Equity securities with a readily determinable fair value19,629 — 19,629 — 
Derivative financial instruments(1)
44,102 — 44,102 — 
Interest rate lock commitments1,827 — — 1,827 
Total assets at fair value$6,173,904 $2,026 $6,170,051 $1,827 
Liabilities
Derivative financial instruments(2)
$51,962 $— $51,962 $— 
Forward commitments697 — 697 — 
Total liabilities at fair value$52,659 $— $52,659 $— 
(1) Includes embedded derivatives, back-to-back loan swaps and fair value hedges.
(2) Includes cash flow hedges, fair value hedges, back-to-back loan swaps, embedded derivatives and free standing derivative instruments.




The tables below present HTLF's assets that are measured at fair value on a nonrecurring basis, in thousands:
Fair Value Measurements at
March 31, 2021
TotalQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Year-to-
Date (Gains)
Losses
Collateral dependent individually assessed loans:
Commercial and industrial$10,621 $— $— $10,621 $859 
Owner occupied commercial real estate1,233 — — 1,233 — 
Non-owner occupied commercial real estate12,050 — — 12,050 — 
Real estate construction— — — — — 
Agricultural and agricultural real estate7,271 — — 7,271 — 
Total collateral dependent individually assessed loans$31,175 $— $— $31,175 $859 
Loans held for sale$43,037 $— $43,037 $— $(1,121)
Other real estate owned6,236 — — 6,236 (154)
Premises, furniture and equipment held for sale7,633 — — 7,633 — 
Servicing rights 6,218 — — 6,218 (917)

Fair Value Measurements at
December 31, 2020
TotalQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Year-to-
Date (Gains)
Losses
Collateral dependent individually assessed loans:
Commercial and industrial$11,256 $— $— $11,256 $451 
Owner occupied commercial real estate5,874 — — 5,874 11,631 
Non-owner occupied commercial real estate4,907 — — 4,907 — 
Real estate construction— — — — — 
Agricultural and agricultural real estate12,451 — — 12,451 — 
Total collateral dependent individually assessed loans$34,488 $— $— $34,488 $12,082 
Loans held for sale$57,949 $— $57,949 $— $(982)
Other real estate owned6,624 — — 6,624 1,044 
Premises, furniture and equipment held for sale6,499 — — 6,499 3,288 
Servicing rights5,189 — — 5,189 1,778 



The following tables present additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis and for which HTLF has utilized Level 3 inputs to determine fair value, in thousands:
Fair Value at
3/31/2021
Valuation
Technique
Unobservable
Input
Range
(Weighted Average)
Interest rate lock commitments$1,857 Discounted cash flowsClosing ratio
0-99% (88%)(1)
Other real estate owned6,236 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Servicing rights 6,218 Discounted cash flowsThird party valuation(4)
Premises, furniture and equipment held for sale7,633 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Collateral dependent individually assessed loans:
Commercial10,621 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-7%(3)
Owner occupied commercial real estate1,233 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-12%(3)
Non-owner occupied commercial real estate12,050 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Agricultural and agricultural real estate7,271 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-9%(3)
(1) The significant unobservable input used in the fair value measurement is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. The closing ratio calculation takes into consideration historical data and loan-level data.
(2) Third party appraisals are obtained and updated at least annually to establish the value of the underlying asset, but the disclosure of the unobservable inputs used by the appraisers would not be meaningful because the range will vary widely from appraisal to appraisal.
(3) Discounts applied to the appraised values primarily include estimated sales costs, but also consider the age of the appraisal, changes in local market conditions and changes in the current condition of the collateral.
(4) The significant unobservable input used in the fair value measurement are the value indices, which are weighted-average spreads to LIBOR based on maturity groups.



Fair Value at
12/31/2020
Valuation
Technique
Unobservable
Input
Range
(Weighted Average)
Interest rate lock commitments$1,827 Discounted cash flowsClosing ratio
0-99% (86%)(1)
Other real estate owned6,624 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Servicing rights5,189 Discounted cash flowsThird party valuation
(4)
Premises, furniture and equipment held for sale6,499 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Collateral dependent individually assessed loans:
Commercial and industrial11,256 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-8%(3)
Owner occupied commercial real estate5,874 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-12%(3)
Non-owner occupied commercial real estate4,907 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
Agricultural and agricultural real estate12,451 Modified appraised valueThird party appraisal(2)
Appraisal discount
0-10%(3)
(1) The significant unobservable input used in the fair value measurement is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. The closing ratio calculation takes into consideration historical data and loan-level data.
(2) Third party appraisals are obtained and updated at least annually to establish the value of the underlying asset, but the disclosure of the unobservable inputs used by the appraisers would not be meaningful because the range will vary widely from appraisal to appraisal.
(3) Discounts applied to the appraised values primarily include estimated sales costs, but also consider the age of the appraisal, changes in local market conditions and changes in the current condition of the collateral.
(4) The significant unobservable input used in the fair value measurement are the value indices, which are weighted-average spreads to LIBOR based on maturity groups.

The changes in fair value of the interest rate lock commitments, which are Level 3 financial instruments measured on a recurring basis, are summarized in the following table, in thousands:
For the Three Months Ended
March 31, 2021
For the Year Ended
December 31, 2020
Balance at January 1,$1,827 $681 
Total net gains included in earnings(1,485)2,803 
Issuances 5,279 17,221 
Settlements(3,764)(18,878)
Balance at period end$1,857 $1,827 

Gains included in gains (losses) on sale of loans held for sale attributable to interest rate lock commitments held at March 31, 2021, and December 31, 2020, were $1.9 million and $1.8 million, respectively.

The table below is a summary of the estimated fair value of HTLF's financial instruments (as defined by ASC 825) as of March 31, 2021, and December 31, 2020, in thousands. The carrying amounts in the following tables are recorded in the consolidated balance sheets under the indicated captions. In accordance with ASC 825, the assets and liabilities that are not financial instruments are not included in the disclosure, including the value of the commercial and mortgage servicing rights, premises, furniture and equipment, premises, furniture and equipment held for sale, OREO, goodwill, and other intangibles and other liabilities.

HTLF does not believe that the estimated information presented herein is representative of the earnings power or value of HTLF. The following analysis, which is inherently limited in depicting fair value, also does not consider any value associated with either existing customer relationships or the ability of HTLF to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and



assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.
Fair Value Measurements at
March 31, 2021
Carrying
Amount
Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Financial assets:
Cash and cash equivalents$467,862 $467,862 $467,862 $— $— 
Time deposits in other financial institutions3,138 3,138 3,138 — — 
Securities:
Carried at fair value6,370,495 6,370,495 1,019 6,369,476 — 
Held to maturity85,293 95,082 — 95,082 — 
Other investments
74,935 74,935 — 74,935 — 
Loans held for sale43,037 43,037 — 43,037 — 
Loans, net:
Commercial and industrial2,385,165 2,368,895 — 2,358,274 10,621 
PPP 1,155,328 1,155,328 — 1,155,328 — 
Owner occupied commercial real estate1,818,143 1,804,021 — 1,802,788 1,233 
Non-owner occupied commercial real estate1,942,489 1,933,621 — 1,921,571 12,050 
Real estate construction 776,096 782,155 — 782,155 — 
Agricultural and agricultural real estate676,858 669,714 — 662,443 7,271 
Residential real estate775,982 775,020 — 775,020 — 
Consumer390,223 394,731 — 394,731 — 
Total Loans, net
9,920,284 9,883,485 — 9,852,310 31,175 
Cash surrender value on life insurance188,521 188,521 — 188,521 — 
Derivative financial instruments(1)
23,991 23,991 — 23,991 — 
Interest rate lock commitments1,857 1,857 — — 1,857 
Forward commitments1,213 1,213 — 1,213 — 
Financial liabilities:
Deposits
Demand deposits
6,175,946 6,175,946 — 6,175,946 — 
Savings deposits
8,179,251 819,251 — 819,251 — 
Time deposits
1,203,854 1,203,854 — 1,203,854 — 
Short term borrowings140,597 140,597 — 140,597 — 
Other borrowings349,514 350,964 — 350,964 — 
Derivative financial instruments(2)
29,791 29,791 — 29,791 — 
Forward commitments— — 
(1) Includes embedded derivatives, back-to-back loan swaps and fair value hedges.
(2) Includes cash flow hedges, fair value hedges, back-to-back loan swaps and free standing derivative instruments.




Fair Value Measurements at
December 31, 2020
Carrying
Amount
Estimated
Fair
Value
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
 Inputs
(Level 3)
Financial assets:
Cash and cash equivalents$337,903 $337,903 $337,903 $— $— 
Time deposits in other financial institutions3,129 3,129 3,129 — — 
Securities:
Carried at fair value6,127,975 6,127,975 2,026 6,125,949 — 
Held to maturity88,839 100,041 — 100,041 — 
Other investments
75,253 75,523 — 75,523 — 
Loans held for sale57,949 57,949 — 57,949 — 
Loans, net:
Commercial and industrial2,495,981 2,391,041 — 2,379,785 11,256 
PPP957,785 957,785 — 957,785 — 
Owner occupied commercial real estate1,756,405 1,745,397 — 1,739,523 5,874 
Non-owner occupied commercial real estate1,900,608 1,892,213 — 1,887,306 4,907 
Real estate construction843,140 849,224 — 849,224 — 
Agricultural and agricultural real estate707,397 697,729 — 685,278 12,451 
Residential real estate828,507 828,366 — 828,366 — 
Consumer401,622 407,914 — 407,914 — 
Total Loans, net
9,891,445 9,769,669 — 9,735,181 34,488 
Cash surrender value on life insurance187,664 187,664 — 187,664 — 
Derivative financial instruments(1)
44,102 44,102 — 44,102 — 
Interest rate lock commitments1,827 1,827 — — 1,827 
Financial liabilities:
Deposits
Demand deposits
5,688,810 5,688,810 — 5,688,810 — 
Savings deposits
8,019,704 8,019,704 — 8,019,704 — 
Time deposits
1,271,391 1,273,468 — 1,273,468 — 
Short term borrowings167,872 167,872 — 167,872 — 
Other borrowings457,042 458,806 — 458,806 — 
Derivative financial instruments(1)
51,962 51,962 — 51,962 — 
Forward commitments697 697 — 697 — 
(1) Includes embedded derivatives, back-to-back loan swaps and fair value hedges.
(2) Includes cash flow hedges, fair value hedges, back-to-back loan swaps and free standing derivative instruments.

Cash and Cash Equivalents — The carrying amount is a reasonable estimate of fair value due to the short-term nature of these instruments.

Time Deposits in Other Financial Institutions — The carrying amount is a reasonable estimate of fair value due to the short-term nature of these instruments.

Securities — For equity securities with a readily determinable fair value and debt securities either held to maturity, available for sale or trading, fair value equals quoted market price if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. For Level 3 securities, HTLF utilizes independent pricing provided by third party vendors or brokers.

Other Investments — Fair value measurement of other investments, which consists primarily of FHLB stock, are based on their redeemable value, which is at cost due to the restrictions placed on their transferability. The market for these securities is restricted to the issuer of the stock and subject to impairment evaluation.

Loans — The fair value of loans is determined using an exit price methodology. The exit price estimation of fair value is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans,



adjusted for prepayments and a discount rate based on the relative risk of the cash flows. Other considerations include the loan type, remaining life of the loan and credit risk.

The fair value of individually assessed or impaired loans is measured using the fair value of the underlying collateral. The fair value of loans held for sale is estimated using quoted market prices.

Cash surrender value on life insurance — Life insurance policies are held on certain officers. The carrying value of these policies approximates fair value as it is based on the cash surrender value adjusted for other charges or amounts due that are probable at settlement. As such, HTLF classifies the estimated fair value of the cash surrender value on life insurance as Level 2.

Derivative Financial Instruments — The fair value of all derivatives is estimated based on the amount that HTLF would pay or would be paid to terminate the contract or agreement, using current rates and prices, and, when appropriate, the current creditworthiness of the counter-party.

Interest Rate Lock Commitments — The fair value of interest rate lock commitments is estimated using an internal valuation model, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated closing ratio based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment group.

Forward Commitments — The fair value of these instruments is estimated using an internal valuation model, which includes current trade pricing for similar financial instruments.

Deposits — The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. If the fair value of the fixed maturity certificates of deposit is calculated at less than the carrying amount, the carrying value of these deposits is reported as the fair value.

Short-term and Other Borrowings Rates currently available to HTLF for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.

Commitments to Extend Credit, Unused Lines of Credit and Standby Letters of Credit — Based upon management's analysis of the off balance sheet financial instruments, there are no significant unrealized gains or losses associated with these financial instruments based upon review of the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.

NOTE 9: REVENUE

Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers, requires revenue to be recognized at an amount that reflects the consideration to which HTLF expects to be entitled in exchange for transferring goods or services to a customer. ASC 606 applies to all contracts with customers to provide goods or services in the ordinary course of business, except for contracts that are specifically excluded from its scope. The majority of HTLF's revenue streams including interest income, loan servicing income, net securities gain, net unrealized gains and losses on equity securities, net gains on sale of loans held for sale, valuation adjustment on servicing rights, income from bank owned life insurance and other noninterest income are outside the scope of ASC 606. Revenue streams including service charges and fees, interchange fees on credit and debit cards, trust fees and brokerage and insurance commissions are within the scope of ASC 606.

Service Charges and Fees
Service charges and fees consist of revenue generated from deposit account related service charges and fees, overdraft fees, customer service fees and other service charges, credit card fee income, debit card income and other service charges and fees.

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders and other deposit account related fees. HTLF's performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees, including overdraft fees, are largely transaction based, and therefore, the performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.




Customer service fees and other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. HTLF's performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Credit card fee income and debit card income are comprised of interchange fees, ATM fees, and merchant services income. Credit card fee income and debit card income are earned whenever the banks' debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a bank cardholder uses an ATM that is not owned by one of HTLF's banks or a non-bank cardholder uses a HTLF-owned ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees.

Trust Fees
Trust fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. HTLF's performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the average daily market value or month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days before or after month end through a direct charge to customers’ accounts. HTLF does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. HTLF's performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Brokerage and Insurance Commissions
Brokerage commission primarily consist of commissions related to broker-dealer contracts. The contracts are between the customer and the broker-dealer, and HTLF satisfies its performance obligation and earns commission when the transactions are completed. The recognition of revenue is based on a defined fee schedule and does not require significant judgment. Payment is received shortly after services are rendered. Insurance commissions are related to commissions received directly from the insurance carrier. HTLF acts as an insurance agent between the customer and the insurance carrier. HTLF's performance obligations and associated fee and commission income are defined with each insurance product with the insurance company. When insurance payments are received from customers, a portion of the payment is recognized as commission revenue.




The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2021, and 2020, in thousands:
Three Months Ended
March 31,
20212020
In-scope of Topic 606
Service charges and fees
Service charges and fees on deposit accounts$3,936 $3,438 
Overdraft fees2,592 2,809 
Customer service and other service fees 46 59 
Credit card fee income4,308 3,900 
Debit card income2,789 1,815 
Total service charges and fees13,671 12,021 
Trust fees 5,777 5,022 
Brokerage and insurance commissions853 733 
Total noninterest income in-scope of Topic 60620,301 17,776 
Out-of-scope of Topic 606
Loan servicing income$838 $963 
Securities gains (losses), net(30)1,658 
Unrealized loss on equity securities, net(110)(231)
Net gains on sale of loans held for sale6,420 4,660 
Valuation adjustment on servicing rights917 (1,565)
Income on bank owned life insurance829 498 
Other noninterest income 1,152 2,058 
Total noninterest income out-of-scope of Topic 60610,016 8,041 
Total noninterest income $30,317 $25,817 

Contract Balances
HTLF does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March 31, 2021, and December 31, 2020, HTLF did not have any significant contract balances or capitalized contract acquisition costs.

NOTE 10: STOCK COMPENSATION

HTLF may grant, through its Nominating, Compensation and Corporate Governance Committee (the "Compensation Committee"), non-qualified and incentive stock options, stock appreciation rights, stock awards, restricted stock, restricted stock units and cash incentive awards, under its 2020 Long-Term Incentive Plan (the "Plan"). The Plan was approved by stockholders in May 2020 and replaces the 2012 Long-Term Incentive Plan. The Plan increased the number of shares of common stock authorized for issuance to 1,460,000 and made certain other changes to the Plan. As of March 31, 2021, 1,239,003 shares of common stock were available for issuance under future awards that may be granted under the Plan to employees and directors of, and service providers to, HTLF or its subsidiaries.

ASC Topic 718, "Compensation-Stock Compensation," requires the measurement of the cost of employee services received in exchange for an award of equity instruments based upon the fair value of the award on the grant date. The cost of the award is based upon its fair value estimated on the date of grant and recognized in the consolidated statements of income over the vesting period of the award. The fair market value of restricted stock and restricted stock units is based on the fair value of the underlying shares of common stock on the date of grant. Forfeitures are accounted for as they occur.

HTLF's income tax expense included $153,000 of tax benefit during the three months ended March 31, 2021 and a tax expense of $25,000 during the three months ended March 31, 2020, related to the exercise, vesting and forfeiture of equity-based awards.




Restricted Stock Units
The Plan permits the Compensation Committee to grant restricted stock units ("RSUs"). In the first quarter of 2021, the Compensation Committee granted time-based RSUs with respect to 104,462 shares of common stock, and in the first quarter of 2020, the Compensation Committee granted time-based RSUs with respect to 114,944 shares of common stock to selected officers and employees. The time-based RSUs represent the right, without payment, to receive shares of HTLF common stock on a specified date in the future. The time-based RSUs granted in 2021 and 2020 vest over three years in equal installments in March of each of the three years following the year of the grant. The time-based RSUs may also vest upon death or disability, upon a change in control or upon a "qualified retirement" (as defined in the RSU agreement). The retiree is required to sign a non-solicitation agreement as a condition to vesting.

The Compensation Committee also granted three-year performance-based RSUs with respect to 60,339 shares and 50,787 shares of common stock in the first quarter of 2021 and 2020 respectively. These performance-based RSUs will be earned based on satisfaction of performance targets for the three-year performance period ended December 31, 2023, and December 31, 2022, respectively. These performance-based RSUs or a portion thereof may vest in 2024 and 2023, respectively, after measurement of performance in relation to the performance targets.

The three-year performance-based RSUs vest to the extent that they are earned upon death or disability or upon a "qualified retirement." Upon a change in control, performance-based RSUs shall become vested at 100% of target if the RSU obligations are not assumed by the successor company. If the successor company does assume the RSU obligations, the 2021 and 2020 performance-based RSUs will vest at 100% of target upon a "Termination of Service" within the period beginning six months prior to a change in control and ending twenty-four months after a change in control.

All of HTLF's RSUs will be settled in common stock upon vesting and are not entitled to dividends until vested.

The Compensation Committee may grant RSUs under the Plan to directors as part of their compensation, to new management level employees at commencement of employment, and to other employees and service providers as incentives. During the three months ended March 31, 2021, and March 31, 2020, 3,778 and 0 time-based RSUs, respectively, were granted to directors and new employees.

A summary of the RSUs outstanding as of March 31, 2021, and 2020, and changes during the three months ended March 31, 2021 and 2020, follows:
20212020
SharesWeighted-Average Grant Date
Fair Value
SharesWeighted-Average Grant Date
Fair Value
Outstanding at January 1,348,275 $38.22 254,383 $46.76 
Granted170,317 52.08 165,731 32.57 
Vested(106,255)44.14 (86,441)45.48 
Forfeited(4,215)50.59 (11,929)48.38 
Outstanding at March 31,
408,122 $42.11 321,744 $40.14 

Total compensation costs recorded for RSUs were $2.7 million and $2.2 million for the three months ended March 31, 2021 and 2020. As of March 31, 2021, there were $11.9 million of total unrecognized compensation costs related to the Plan for RSUs that are expected to be recognized through 2023.




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SAFE HARBOR STATEMENT
This Quarterly Report on Form 10-Q (including any information incorporated herein by reference) contains, and future oral and written statements of Heartland Financial USA, Inc. ("HTLF") and its management may contain, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the business, financial condition, results of operations, plans, objectives and future performance of HTLF.

Any statements about HTLF's expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These forward-looking statements are generally identified by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "project," "may," "will," "would," "could," "should," "opportunity," "potential" or other similar or negative expressions of these words or phrases. Although HTLF has made these statements based on management's experience, beliefs, expectations, assumptions and best estimate of future events, the ability of the company to predict results or the actual effect or outcomes of plans or strategies is inherently uncertain, and there may be events or factors that management has not anticipated. Therefore, the accuracy and achievement of such forward-looking statements and estimates are subject to a number of risks, many of which are beyond the ability of management to control or predict, that could cause actual results to differ materially from those in its forward-looking statements. These factors, which the company currently believes could have a material effect on its operations and future prospects include, among others, those described below and in the risk factors in HTLF's reports filed with the Securities and Exchange Commission ("SEC"), including the "Risk Factors" section under Item 1A of Part I of the company’s Annual Report on Form 10-K for the year ended December 31, 2020:
COVID-19 Pandemic Risks, including risks related to the ongoing COVID-19 pandemic and measures enacted by the U.S. federal and state governments and adopted by private businesses in response to the COVID-19 pandemic;
Economic and Market Conditions Risks, including risks related to changes in the U.S. economy in general and in the local economies in which HTLF conducts its operations and future civil unrest, natural disasters, terrorist threats or acts of war;
Credit Risks, including risks of increasing credit losses due to deterioration in the financial condition of HTLF's borrowers, changes in asset and collateral values and climate and other borrower industry risks which may impact the provision for credit losses and net charge-offs;
Liquidity and Interest Rate Risks, including the impact of capital market conditions and changes in monetary policy on our borrowings and net interest income;
Operational Risks, including processing, information systems, cybersecurity, vendor, business interruption, and fraud risks;
Strategic and External Risks, including competitive forces impacting our business and strategic acquisition risks;
Legal, Compliance and Reputational Risks, including regulatory and litigation risks; and
Risks of Owning Stock in HTLF, including stock price volatility and dilution as a result of future equity offerings and acquisitions.

These risks and uncertainties should be considered in evaluating forward-looking statements made by HTLF or on its behalf, and undue reliance should not be placed on these statements. There can be no assurance that other factors not currently anticipated by HTLF will not materially and adversely affect the company's business, financial condition and results of operations. In addition, many of these risks and uncertainties are currently amplified by and may continue to be amplified by the COVID-19 pandemic and the impact of varying governmental responses that affect HTLF’s customers and the economies where they operate. Additionally, all statements in this Quarterly Report on Form 10-Q, including forward-looking statements, speak only as of the date they are made. HTLF does not undertake and specifically disclaims any obligation to publicly release the results of any revisions which may be made or to correct or update any forward-looking statement to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events or to otherwise update any statement in light of new information or future events. Further information concerning HTLF and its business, including additional factors that could materially affect HTLF’s financial results, is included in the company’s filings with the SEC.




CRITICAL ACCOUNTING POLICIES

The preparation of financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances. Among other things, the estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on HTLF's reported financial position and results of operations are described as critical accounting policies in the company's Annual Report on Form 10-K for the year ended December 31, 2020. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2020.

OVERVIEW

Heartland Financial USA, Inc. is a financial services company operating under the brand name HTLF. HTLF's banks serve communities in Arizona, California, Colorado, Illinois, Iowa, Kansas, Minnesota, Missouri, Montana, New Mexico, Texas and Wisconsin. HTLF is committed to its core commercial business supported by a strong retail operation and provides a diversified line of financial services including residential mortgage, wealth management, investments and insurance. As of the date of this Quarterly Report on Form 10-Q, HTLF has eleven banking subsidiaries with 132 locations.

HTLF's results of operations depend primarily on net interest income, which is the difference between interest income from interest earning assets and interest expense on interest bearing liabilities. Noninterest income, which includes service charges and fees, loan servicing income, trust income, brokerage and insurance commissions, securities gains, net gains on sale of loans held for sale, and income on bank owned life insurance also affects the results of operations. HTLF's principal operating expenses, aside from interest expense, consist of the provision for credit losses, salaries and employee benefits, occupancy and equipment costs, professional fees, advertising, core deposit and customer relationship intangibles amortization and other real estate and loan collection expenses.

HTLF reported the following results for the three months ended March 31, 2021, compared to the three months ended March 31, 2020:
net income available to common stockholders of $50.8 million compared to $20.0 million
earnings per diluted common share of $1.20 compared to $0.54
return on average common equity was 10.49% compared to 4.98%
return on average assets was 1.19% compared to 0.61%.
return on average tangible common equity (non-GAAP) was 15.90% compared to 8.00%.

For the first quarter of 2021, net interest margin was 3.44% (3.48% on a fully tax-equivalent basis, non-GAAP), which compares to 3.51% (3.55% on a fully tax-equivalent basis, non-GAAP) and 3.81% (3.84% on a fully-tax equivalent basis, non-GAAP) for the fourth quarter of 2020 and first quarter of 2020, respectively.

The efficiency ratio on a fully tax-equivalent basis (non-GAAP) was 56.61% for the first quarter of 2021 compared to 61.82% for the same quarter of 2020.

Total assets were $18.24 billion at March 31, 2021, an increase of $336.1 million or 2% since December 31, 2020. Securities represented 36% of total assets at March 31, 2021, and 35% of total assets at December 31, 2020. Total loans held to maturity were $10.05 billion at March 31, 2021 compared to $10.02 billion at December 31, 2020, which was an increase of $27.4 million or less than 1%.

Total deposits were $15.56 billion as of March 31, 2021, compared to $14.98 billion at December 31, 2020, an increase of $579.1 million or 4%.

Total equity was $2.06 billion at March 31, 2021, compared to $2.08 billion at December 31, 2020. Book value per common share was $46.13 at March 31, 2021, compared to $46.77 at year-end 2020. The unrealized gain on securities available for sale, net of applicable taxes, was $9.7 million at March 31, 2021, compared to an unrealized gain of $76.8 million, net of applicable taxes, at December 31, 2020.




Refer to "Non-GAAP Financial Measures" for additional information on the usage and presentation of the foregoing non-GAAP measures, and refer to the financial tables under "Financial Highlights" for the reconciliations to the most directly comparable GAAP measures.

2021 Developments

AimBank Systems Conversion
On February 19, 2021, HTLF completed the systems conversion of AimBank, which was acquired by HTLF in the fourth quarter of 2020 and merged into HTLF's Texas subsidiary, First Bank & Trust. Subsequent to the systems conversion, seven of AimBank's twenty-five bank branches were transferred to HTLF's New Mexico Bank & Trust subsidiary.

Paycheck Protection Program Loans
HTLF has originated a second round of Paycheck Protection Program loans ("PPP II") totaling $429.0 million since the beginning of 2021. PPP II loans are 100% United States Small Business Administration ("SBA") guaranteed, and borrowers may be eligible to have an amount up to the entire principal balance forgiven and paid by the SBA.

Branch Optimization
During the first quarter of 2021, HTLF consolidated six legacy bank branches and three AimBank branches. HTLF continues to review its branch network for optimization and consolidation opportunities, which may result in additional write-downs of fixed assets in future periods.

Branding Change
On April 14, 2021, a branding change from Heartland Financial to HTLF was announced. The branding was refreshed to better reflect the strength of the diverse footprint and continued growth of the company.

FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)Three Months Ended
March 31,
20212020
STATEMENT OF INCOME DATA
Interest income$147,452 $131,049 
Interest expense7,847 18,538 
Net interest income139,605 112,511 
Provision (benefit) for credit losses(648)21,520 
Net interest income after provision for credit losses140,253 90,991 
Noninterest income30,317 25,817 
Noninterest expenses102,423 90,859 
Income taxes15,333 5,909 
Net income52,814 20,040 
Preferred dividends(2,013)— 
Net income available to common stockholders$50,801 $20,040 
KEY PERFORMANCE RATIOS
Annualized return on average assets1.19 %0.61 %
Annualized return on average common equity (GAAP)10.49 4.98 
Annualized return on average tangible common equity (non-GAAP)(1)
15.90 8.00 
Annualized ratio of net charge-offs to average loans0.06 0.24 
Annualized net interest margin (GAAP)3.44 3.81 
Annualized net interest margin, fully tax-equivalent (non-GAAP)(1)
3.48 3.84 
Efficiency ratio, fully tax-equivalent (non-GAAP)(1)
56.61 61.82 

Dollars in thousands, expect per share dataAs Of and For the Quarter Ended
3/31/202112/31/20209/30/20206/30/20203/31/2020
BALANCE SHEET DATA
Investments$6,530,723 $6,292,067 $5,075,338 $4,252,832 $3,615,866 
Loans held for sale43,037 57,949 65,969 54,382 22,957 



Dollars in thousands, expect per share dataAs Of and For the Quarter Ended
3/31/202112/31/20209/30/20206/30/20203/31/2020
BALANCE SHEET DATA
Loans receivable held to maturity10,050,456 10,023,051 9,099,646 9,246,830 8,374,236 
Allowance for credit losses 130,172 131,606 103,377 119,937 97,350 
Total assets18,244,427 17,908,339 15,612,664 15,026,153 13,294,509 
Total deposits
15,559,051 14,979,905 12,767,110 12,708,699 11,174,025 
Long-term obligations349,514 457,042 524,045 306,459 276,150 
Common equity1,945,502 1,968,526 1,700,899 1,636,672 1,553,714 
COMMON SHARE DATA
Book value per common share (GAAP)$46.13 $46.77 $46.11 $44.42 $42.21 
Tangible book value per common share (non-GAAP)(1)
$31.53 $32.07 $32.91 $31.14 $28.84 
Common shares outstanding, net of treasury stock42,173,675 42,093,862 36,885,390 36,844,744 36,807,217 
Tangible common equity ratio (non-GAAP)(1)
7.54 %7.81 %8.03 %7.89 %8.29 %
(1) Refer to "Non-GAAP Financial Measures" for additional information on the usage and presentation of these non-GAAP measures, and refer to these financial tables for the reconciliations to the most directly comparable GAAP measures.

NON-GAAP Reconciliations
(Dollars in thousands, except per share data)
As Of and For the Quarter Ended
3/31/202112/31/20209/30/20206/30/20203/31/2020
Reconciliation of Annualized Return on Average Tangible Common Equity (non-GAAP)
Net income available to common stockholders (GAAP)$50,801 $37,795 $45,521 $30,131 $20,040 
Plus core deposit and customer relationship intangibles amortization, net of tax(1)
1,988 1,975 1,969 2,130 2,355 
Net income excluding intangible amortization (non-GAAP)$52,789 $39,770 $47,490 $32,261 $22,395 
Average common equity (GAAP)$1,963,674 $1,769,575 $1,661,381 $1,574,902 $1,619,682 
   Less average goodwill576,005 488,151 446,345 446,345 446,345 
Less average core deposit and customer relationship intangibles, net41,399 42,733 42,145 44,723 47,632 
Average tangible common equity (non-GAAP)$1,346,270 $1,238,691 $1,172,891 $1,083,834 $1,125,705 
Annualized return on average common equity (GAAP)10.49 %8.50 %10.90 %7.69 %4.98 %
Annualized return on average tangible common equity (non-GAAP)15.90 %12.77 %16.11 %11.97 %8.00 %
Reconciliation of Annualized Net Interest Margin, Fully Tax-Equivalent (non-GAAP)
Net Interest Income (GAAP)$139,605 $132,575 $122,497 $124,146 $112,511 
    Plus tax-equivalent adjustment(1)
1,761 1,529 1,390 1,416 1,131 
Net interest income, fully tax-equivalent (non-GAAP)$141,366 $134,104 $123,887 $125,562 $113,642 
Average earning assets$16,460,124 $15,042,079 $13,868,360 $13,103,159 $11,891,455 
Annualized net interest margin (GAAP)3.44 %3.51 %3.51 %3.81 %3.81 %
Annualized net interest margin, fully tax-equivalent (non-GAAP)3.48 3.55 3.55 3.85 3.84 
Purchase accounting discount accretion on loans included in annualized net interest margin0.12 0.10 0.10 0.16 0.09 




As Of and For the Quarter Ended
3/31/202112/31/20209/30/20206/30/20203/31/2020
Reconciliation of Tangible Book Value Per Common Share (non-GAAP)
Common equity (GAAP)$1,945,502 $1,968,526 $1,700,899 $1,636,672 $1,553,714 
Less goodwill576,005 576,005 446,345 446,345 446,345 
Less core deposit and customer relationship intangibles, net39,867 42,383 40,520 43,011 45,707 
Tangible common equity (non-GAAP)$1,329,630 $1,350,138 $1,214,034 $1,147,316 $1,061,662 
Common shares outstanding, net of treasury stock42,173,675 42,093,862 36,885,390 36,844,744 36,807,217 
Common equity (book value) per share (GAAP)$46.13 $46.77 $46.11 $44.42 $42.21 
Tangible book value per common share (non-GAAP)$31.53 $32.07 $32.91 $31.14 $28.84 
Reconciliation of Tangible Common Equity Ratio (non-GAAP)
Tangible common equity (non-GAAP)$1,329,630 $1,350,138 $1,214,034 $1,147,316 $1,061,662 
Total assets (GAAP)$18,244,427 $17,908,339 $15,612,664 $15,026,153 $13,294,509 
    Less goodwill576,005 576,005 446,345 446,345 446,345 
    Less core deposit and customer relationship intangibles, net39,867 42,383 40,520 43,011 45,707 
Total tangible assets (non-GAAP)$17,628,555 $17,289,951 $15,125,799 $14,536,797 $12,802,457 
Tangible common equity ratio (non-GAAP)7.54 %7.81 %8.03 %7.89 %8.29 %
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.

Reconciliation of Efficiency Ratio (non-GAAP)For the Quarter Ended
3/31/202112/31/20209/30/20206/30/20203/31/2020
Net interest income (GAAP)$139,605 $132,575 $122,497 $124,146 $112,511 
Tax-equivalent adjustment(1)
1,761 1,529 1,390 1,416 1,131 
Fully tax-equivalent net interest income 141,366 134,104 123,887 125,562 113,642 
Noninterest income30,317 32,621 31,216 30,637 25,817 
Securities (gains)/losses, net30 (2,829)(1,300)(2,006)(1,658)
Unrealized (gain)/loss on equity securities, net110 (36)(155)(680)231 
Valuation adjustment on servicing rights(917)102 120 (9)1,565 
Adjusted revenue (non-GAAP)$170,906 $163,962 $153,768 $153,504 $139,597 
Total noninterest expenses (GAAP)$102,423 $99,269 $90,396 $90,439 $90,859 
Less:
Core deposit and customer relationship intangibles amortization2,516 2,501 2,492 2,696 2,981 
Partnership investment in tax credit projects35 1,899 927 791 184 
Loss on sales/valuation of assets, net 194 2,621 1,763 701 16 
Acquisition, integration and restructuring costs2,928 2,186 1,146 673 1,376 
Adjusted noninterest expenses (non-GAAP)$96,750 $90,062 $84,068 $85,578 $86,302 
Efficiency ratio, fully tax-equivalent (non-GAAP)56.61 %54.93 %54.67 %55.75 %61.82 %
Acquisition, integration and restructuring costs
Salaries and employee benefits$534 $232 $— $122 $44 
Occupancy— — — — 
Furniture and equipment607 423 496 15 24 
Professional fees670 1,422 476 505 996 
Advertising156 42 89 
Other noninterest expenses952 67 166 27 223 
Total acquisition, integration and restructuring costs$2,928 $2,186 $1,146 $673 $1,376 
After tax impact on diluted earnings per share(1)
$0.05 $0.04 $0.02 $0.01 $0.03 
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.





Non-GAAP Financial Measures

This Quarterly Report on Form 10-Q contains references to financial measures which are not defined by generally accepted accounting principles ("GAAP"). Management believes the non-GAAP measures are helpful for investors to analyze and evaluate HTLF's financial condition and operating results. However, these non-GAAP measures have inherent limitations and should not be considered a substitute for operating results determined in accordance with GAAP. Additionally, because non-GAAP measures are not standardized, it may not be possible to compare the non-GAAP measures presented in this section with other companies' non-GAAP measures. Reconciliations of each non-GAAP measure to the most directly comparable GAAP measure may be found in the financial tables above.

The non-GAAP measures presented in this Quarterly Report on Form 10-Q, management's reason for including each measure and the method of calculating each measure are presented below:
Annualized net interest margin, fully tax-equivalent, adjusts net interest income for the tax-favored status of certain loans and securities. Management believes this measure enhances the comparability of net interest income arising from taxable and tax-exempt sources.
Efficiency ratio, fully tax equivalent, expresses noninterest expenses as a percentage of fully tax-equivalent net interest income and noninterest income. This efficiency ratio is presented on a tax-equivalent basis which adjusts net interest income and noninterest expenses for the tax favored status of certain loans, securities, and tax credit projects. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results as it enhances the comparability of income and expenses arising from taxable and nontaxable sources and excludes specific items as noted in the reconciliation contained in this Quarterly Report on Form 10-Q.
Net interest income, fully tax equivalent, is net income adjusted for the tax-favored status of certain loans and securities. Management believes this measure enhances the comparability of net interest income arising from taxable and tax-exempt sources.
Tangible book value per common share is total common equity less goodwill and core deposit and customer relationship intangibles, net, divided by common shares outstanding, net of treasury. This measure is included as it is considered to be a critical metric to analyze and evaluate use of equity, financial condition and capital strength.
Tangible common equity ratio is total common equity less goodwill and core deposit and customer relationship intangibles, net, divided by total assets less goodwill and core deposit and customer relationship intangibles, net. This measure is included as it is considered to be a critical metric to analyze and evaluate financial condition and capital strength.
Annualized return on average tangible common equity is net income excluding intangible amortization calculated as (1) net income excluding tax-effected core deposit and customer relationship intangibles amortization, divided by (2) average common equity less goodwill and core deposit and customer relationship intangibles, net. This measure is included as it is considered to be a critical metric to analyze and evaluate use of equity, financial condition and capital strength.




RESULTS OF OPERATIONS

Net Interest Margin and Net Interest Income
Management monitors and manages net interest income and net interest margin and share the results with investors because they are indicators of the company's profitability and growth of earning assets.

Net interest income is the difference between interest income on earning assets and interest expense paid on interest bearing liabilities. As such, net interest income is affected by changes in volumes and yields on earning assets and the volume and rates paid on interest bearing liabilities. Net interest margin is the ratio of net interest income to average earning assets.

HTLF's success in maintaining competitive net interest margin despite the low-interest rate environment has been the result of an increase in average earning assets and a favorable deposit mix. Also contributing to HTLF's ability to maintain its net interest margin has been the amortization of purchase accounting discounts associated with acquisitions completed since 2015. For the quarters ended March 31, 2021 and 2020, net interest margin included 12 basis points and 9 basis points, respectively, of net purchase accounting discount amortization.

For the Quarters ended March 31, 2021 and 2020
Net interest margin, expressed as a percentage of average earning assets, was 3.44% (3.48% on a fully tax-equivalent basis, non-GAAP) during the first quarter of 2021, compared to 3.81% (3.84% on a fully tax-equivalent basis, non-GAAP) during the first quarter of 2020.

Total interest income and average earning asset changes for the first quarter of 2021 compared to the first quarter of 2020 were:
Total interest income was $147.5 million, which was an increase of $16.4 million or 13% from $131.0 million, primarily attributable to an increase in average earning assets partially offset by lower yields.
Total interest income on a tax-equivalent basis (non-GAAP) was $149.2 million, which was an increase of $17.0 million or 13% from $132.2 million.
Average earning assets increased $4.57 billion or 38% to $16.46 billion compared to $11.89 billion which was primarily attributable to recent acquisitions and loan growth, including PPP loans.
The average rate on earning assets decreased 79 basis points to 3.68% compared to 4.47%, which was primarily due to recent decreases in market interest rates and a shift in earning asset mix. Total average securities were 39% of total earning average assets compared to 29%, and the average tax-effected rate on securities was 2.28% compared to 2.88%.

Total interest expense and average interest bearing liability changes for the first quarter of 2021 compared to the first quarter of 2020 were:
Total interest expense was $7.8 million, a decrease of $10.7 million or 58% from $18.5 million, based on a decrease in the average interest rate paid, which was partially offset by an increase in average interest bearing liabilities.
The average interest rate paid on interest bearing liabilities decreased to 0.32% compared to 0.95%, which was primarily due to recent decreases in market interest rates.
Average interest bearing deposits increased $1.84 billion or 25% to $9.27 billion from $7.42 billion which was primarily attributable to recent acquisitions and deposit growth, including deposits from government stimulus payments and other COVID-19 relief programs.
The average interest rate paid on interest bearing deposits decreased 60 basis points to 0.19% compared to 0.79%.
Average borrowings increased $233.4 million or 56% to $651.2 million from $417.8 million, which was primarily attributable to outstanding advances from the Paycheck Protection Program ("PPP") lending fund used to fund PPP loans to borrowers. The average interest rate paid on borrowings was 2.15% compared to 3.81%.

Net interest income increased for the first quarter of 2021 compared to the first quarter of 2020:
Net interest income totaled $139.6 million compared to $112.5 million, which was an increase of $27.1 million or 24%.
Net interest income on a tax-equivalent basis (non-GAAP) totaled $141.4 million compared to $113.6 million, which was an increase of $27.7 million or 24%.

See "Analysis of Average Balances, Tax-Equivalent Yields and Rates" for additional information relating to net interest income on a fully tax-equivalent basis, which is not defined by GAAP.




Management believes net interest margin in dollars will continue to increase as the amount of earning assets grows, however net interest margin as a percentage of average earning assets may decrease because of interest rate changes. The Federal Reserve has indicated it will closely assess economic data and be patient before moving ahead with any additional changes to the Federal Funds rate; therefore, the timing and magnitude of any such changes are uncertain and will depend on domestic and global economic conditions.

HTLF attempts to manage its balance sheet to minimize the effect that a change in interest rates has on its net interest margin. Management plans to continue to work toward improving both its earning assets and funding mix through targeted organic growth strategies, which management believes will result in additional net interest income. HTLF produces and reviews simulations of various interest rate scenarios to assist in monitoring its exposure to interest rate risk. Based on these simulations, it is management's opinion that HTLF maintains a well-balanced and manageable interest rate posture. Item 3 of Part I of this Quarterly Report on Form 10-Q contains additional information about the results of the most recent net interest income simulations. Note 7 to the consolidated financial statements included in this Quarterly Report on Form 10-Q contains a detailed discussion of the derivative instruments utilized to manage its interest rate risk.

The following tables set forth certain information relating to average consolidated balance sheets and reflect the yield on average earning assets and the cost of average interest bearing liabilities for the periods indicated, in thousands. Such yields and costs are calculated by dividing income or expense by the average balance of assets or liabilities. Average balances are derived from daily balances, and nonaccrual loans and loans held for sale are included in each respective loan category. Assets that receive favorable tax treatment are evaluated on a tax-equivalent basis assuming a federal income tax rate of 21%. Tax-favored assets generally have lower contractual pre-tax yields than fully taxable assets. A tax-equivalent yield is calculated by adding the tax savings to the interest earned on tax favored assets and dividing this amount by the average balance of the tax favorable assets.




ANALYSIS OF AVERAGE BALANCES, TAX EQUIVALENT YIELDS AND RATES (1) (DOLLARS IN THOUSANDS)
For the Quarter Ended
March 31, 2021December 31, 2020March 31, 2020
Average
Balance
InterestRateAverage
Balance
InterestRateAverage
Balance
InterestRate
Earning Assets
Securities:
Taxable$5,693,097 $30,443 2.17 %$4,957,680 $28,154 2.26 %$3,132,103 $21,731 2.79 %
Nontaxable(1)
730,565 5,700 3.16 543,845 4,728 3.46 288,535 2,763 3.85 
Total securities6,423,662 36,143 2.28 5,501,525 32,882 2.38 3,420,638 24,494 2.88 
Interest on deposits with other banks and short-term investments204,488 66 0.13 292,436 77 0.10 181,320 721 1.60 
Federal funds sold14,020 0.03 427 — — — — — 
Loans:(2)
Commercial and industrial(1)
2,500,250 28,222 4.58 2,357,056 27,523 4.65 2,607,513 32,454 5.01 
PPP loans992,517 10,149 4.15 1,064,863 11,806 4.41 — — — 
Owner occupied commercial real estate1,778,829 19,565 4.46 1,597,446 18,605 4.63 1,433,160 18,581 5.21 
Non-owner occupied commercial real estate1,937,564 22,121 4.63 1,756,443 20,733 4.70 1,472,268 19,530 5.34 
Real estate construction 806,315 9,698 4.88 859,941 9,723 4.50 1,045,836 12,845 4.94 
Agricultural and agricultural real estate681,279 8,051 4.79 554,596 6,535 4.69 552,968 7,039 5.12 
Residential mortgage849,923 9,830 4.69 785,852 9,288 4.70 819,730 10,421 5.11 
Consumer405,475 5,367 5.37 390,233 5,188 5.29 432,745 6,095 5.66 
Less: allowance for credit losses-loans(134,198)— — (118,739)— — (74,723)— — 
Net loans9,817,954 113,003 4.67 9,247,691 109,401 4.71 8,289,497 106,965 5.19 
Total earning assets16,460,124 149,213 3.68 %15,042,079 142,360 3.77 %11,891,455 132,180 4.47 %
Nonearning Assets1,504,599 1,359,073 1,256,718 
Total Assets$17,964,723 $16,401,152 $13,148,173 
Interest Bearing Liabilities
Savings$8,032,308 $2,430 0.12 %$7,176,563 $2,166 0.12 %$6,277,528 $10,082 0.65 %
Time deposits1,233,682 1,965 0.65 1,074,746 2,443 0.90 1,146,619 4,500 1.58 
Short-term borrowings240,037 152 0.26 268,464 175 0.26 141,807 296 0.84 
Other borrowings411,132 3,300 3.26 534,082 3,472 2.59 275,987 3,660 5.33 
Total interest bearing liabilities9,917,159 7,847 0.32 %9,053,855 8,256 0.36 %7,841,941 18,538 0.95 
Noninterest Bearing Liabilities
Noninterest bearing deposits5,778,571 5,266,711 3,547,046 
Accrued interest and other liabilities194,614 200,306 139,504 
Total noninterest bearing liabilities5,973,185 5,467,017 3,686,550 
Equity2,074,379 1,880,280 1,619,682 
Total Liabilities and Equity$17,964,723 $16,401,152 $13,148,173 
Net interest income, fully tax-equivalent (non-GAAP)(3)
$141,366 $134,104 $113,642 
Net interest spread(1)
3.36 %3.41 %3.52 %
Net interest income, fully tax-equivalent to total earning assets (non-GAAP)(3)
3.48 %3.55 %3.84 %
(1) Computed on a tax-equivalent basis using an effective tax rate of 21%.
(2) Nonaccrual loans and loans held for sale are included in the average loans outstanding.
(3) Refer to "Non-GAAP Financial Measures" for additional information on the usage and presentation of these non-GAAP measures, and refer to the financial tables under "Financial Highlights" for the reconciliations to the most directly comparable GAAP measures.





Provision For Credit Losses

The allowance for credit losses is established through provision expense to provide, in management's opinion, an appropriate allowance for credit losses. The following table shows the components of provision for credit losses for the three months ended March 31, 2021 and 2020, in thousands:
Three Months Ended
March 31,
20212020
Provision for credit losses-loans$16 $19,865 
Provision (benefit) for credit losses-unfunded commitments(661)1,616 
Provision (benefit) for credit losses-held to maturity securities(3)39 
Total provision expense (benefit)$(648)$21,520 

Provision for credit losses for loans totaled $16,000 for the first quarter of 2021, which was a decrease of $19.8 million from $19.9 million recorded in the first quarter of 2020. The provision expense for the first quarter of 2021 was impacted by several factors, including:
decreases in balances of loans held to maturity excluding PPP loans of $170.1 million from year-end 2020;
modest changes in credit quality marked by delinquencies of 0.16% of total loans and nonpass loans of 11.5% of total loans for the quarter compared to delinquencies of 0.23% of total loans and nonpass loans of 10.8% of total loans at year-end 2020, and
consistent macroeconomic factors compared to previous quarters.

Given the size of the loan portfolio, the level of organic loan growth, changes in credit quality and the variability that can occur in the factors, such as economic conditions, considered when determining the appropriateness of the allowance for credit losses, the provision for credit losses will vary from quarter to quarter. For additional details on the specific factors considered in establishing the allowance for credit losses, refer to the discussion of critical accounting policies set forth in Management's Discussion and Analysis of Financial Condition and Results of Operations contained in HTLF's Annual Report on Form 10-K for the year ended December 31, 2020, "Allowance For Credit Losses" and "Provision for Credit Losses" in Item 2 of this Quarterly Report on Form 10-Q and Note 5, "Allowance for Credit Losses," to the consolidated financial statements included herein.

Management believes the allowance for credit losses as of March 31, 2021, was at a level commensurate with the overall risk exposure of the loan portfolio. However, if current economic conditions resulting from COVID-19 continue or further deteriorate, certain borrowers may experience difficulty and the level of nonperforming loans, charge-offs and delinquencies could rise and require further increases in the provision for credit losses. Due to the uncertainty of future economic conditions resulting from the COVID-19 pandemic, the provision for credit losses could be volatile over the next several quarters.




Noninterest Income
The table below shows noninterest income for the three months ended March 31, 2021 and 2020, in thousands:

Three Months Ended
March 31,
20212020Change% Change
Service charges and fees$13,671 $12,021 $1,650 14 %
Loan servicing income838 963 (125)(13)
Trust fees5,777 5,022 755 15 
Brokerage and insurance commissions853 733 120 16 
Securities gains/(losses), net(30)1,658 (1,688)(102)
Unrealized loss on equity securities, net(110)(231)121 52 
Net gains on sale of loans held for sale6,420 4,660 1,760 38 
Valuation adjustment on servicing rights917 (1,565)2,482 159 
Income on bank owned life insurance829 498 331 66 
Other noninterest income1,152 2,058 (906)(44)
  Total noninterest income$30,317 $25,817 $4,500 17 %

Total noninterest income totaled $30.3 million during the first quarter of 2021 compared to $25.8 million during the first quarter of 2020, an increase of $4.5 million or 17%.

Notable changes in noninterest income categories for the three months ended March 31, 2021 and 2020 are as follows:

Service Charges and Fees
The following table summarizes the changes in service charges and fees for the three months ended March 31, 2021 and 2020, in thousands:
Three Months Ended
March 31,
20212020Change% Change
Service charges and fees on deposit accounts$3,936 $3,438 $498 14 %
Overdraft fees 2,592 2,809 (217)(8)
Customer service and other service fees 46 59 (13)(22)
Credit card fee income4,308 3,900 408 10 
Debit card income2,789 1,815 974 54 
Total service charges and fees $13,671 $12,021 $1,650 14 %

Notable changes in total service charges and fees for the first quarter of 2021 compared to the first quarter of 2020 were:
Service charges and fees on deposit accounts totaled $3.9 million compared to $3.4 million, an increase of $498,000 or 14%.
Credit card fee income increased $408,000 or 10% to $4.3 million from $3.9 million
Debit card income totaled $2.8 million compared to $1.8 million, an increase of $974,000 or 54%.

These changes were primarily attributable to HTLF's larger customer base due to recent acquisitions.

Loan Servicing Income
Loan servicing income includes the fees collected for the servicing of commercial, agricultural, and mortgage loans, which are dependent upon the aggregate outstanding balances of these loans, rather than quarterly production and sale of these loans. The following table shows the changes in loan servicing income for the three months ended March 31, 2021, and 2020, in thousands:




Three Months Ended
March 31,
20212020Change% Change
Commercial and agricultural loan servicing fees(1)
$774 $861 $(87)(10)%
Residential mortgage servicing fees464 409 55 13 
Mortgage servicing rights amortization (400)(307)(93)(30)
Total loan servicing income $838 $963 $(125)(13)%
(1) Includes servicing fees for commercial, commercial real estate, agricultural and agricultural real estate loans.

Securities Gains/(Losses), Net
Net securities losses totaled $30,000 for the first quarter of 2021 compared to net gains of $1.7 million for the first quarter of 2020. The decrease of $1.7 million was primarily the result of a decline in fair value of the securities portfolio. Securities carried at fair value had a net unrealized gain of $12.9 million at March 31, 2021 compared to a net unrealized gain of $103.8 million at year-end 2020.

Net Gains on Sale of Loans Held for Sale
During the first quarter of 2021, net gains on sale of loans held for sale totaled $6.4 million compared to $4.7 million during the same period in 2020, an increase of $1.8 million or 38%. Loans sold to investors in the first quarter of 2021 totaled $130.6 million compared to $84.5 million during the first quarter of 2020, which was an increase of $46.1 million or 55%.

Valuation Adjustment on Servicing Rights
Valuation adjustment on servicing rights reflects an increase to income of $2.5 million due to a recovery of $917,000 in the first quarter of 2021 compared to an impairment of $1.6 million in the same quarter of 2020, primarily due to recent increases in long-term interest rates.

Other Noninterest Income
Other noninterest income decreased $906,000 or 44% to $1.2 million for the first quarter of 2021 compared to $2.1 million for the same quarter of 2020. Included in other noninterest income for the three months ended March 31, 2020 were recoveries of $336,000 on a lending relationship charged off prior to acquisition, and no comparable transactions were recorded in the first quarter of 2021.

Noninterest Expenses
The table below shows noninterest expenses for the three months ended March 31, 2021, and 2020, in thousands:
Three Months Ended
March 31,
 20212020Change% Change
Salaries and employee benefits$59,062 $49,957 $9,105 18 %
Occupancy7,918 6,471 1,447 22 
Furniture and equipment3,093 3,108 (15)— 
Professional fees13,490 12,473 1,017 
Advertising1,469 2,205 (736)(33)
Core deposit and customer relationship intangibles amortization2,516 2,981 (465)(16)
Other real estate and loan collection expenses, net 135 334 (199)(60)
Loss on sales/valuations of assets, net194 16 178 1,113 
Acquisition, integration and restructuring costs2,928 1,376 1,552 113 
Partnership investment in tax credit projects35 184 (149)(81)
Other noninterest expenses11,583 11,754 (171)(1)
Total noninterest expenses$102,423 $90,859 $11,564 13 %

For the first quarter of 2021, noninterest expenses totaled $102.4 million compared to $90.9 million during the first quarter of 2020, an increase of $11.6 million or 13%.




Notable changes in noninterest expense categories for the three months ended March 31, 2021 and 2020 are as follows:

Salaries and employee benefits
Salaries and employee benefits increased $9.1 million or 18% to $59.1 million for the first quarter of 2021 compared to $50.0 million for the first quarter of 2020. Significant changes in salaries and employee benefits for the first quarter of 2021 compared to the first quarter of 2020 were:
Full-time equivalent employees increased to 2,131 from 1,817, an increase of 314 or 17%. The increase was primarily attributable to the acquisitions completed in the fourth quarter of 2020.
Salary expense increased $5.6 million or 15% to $38.4 million from $32.9 million. Correspondingly, payroll taxes, 401(k) and profit sharing expenses increased $1.2 million or 23% to $6.6 million from $5.3 million.

Occupancy
Occupancy expense totaled $7.9 million for the first quarter of 2021 compared to $6.5 million for the first quarter of 2020, which was an increase of $1.4 million or 22%. The increase was primarily attributable to the acquisitions completed in the fourth quarter of 2020.

Professional Fees
Professional fees increased $1.0 million or 8% to $13.5 million for the first quarter of 2021 compared to $12.5 million for the same period of 2020. The increase was primarily attributable to recent acquisitions, which resulted in a larger deposit base, and several technology improvement projects.

Advertising
Advertising expense totaled $1.5 million for the quarter ended March 31, 2021 compared to $2.2 million for the same quarter in 2020, which was a decrease of $736,000 or 33%. HTLF has adjusted its advertising strategy in response to changes in business practices due to the COVID-19 pandemic, including the reduction of in-person customer events.

Acquisition, integration and restructuring costs
Acquisitions, integration and restructuring costs increased $1.6 million or 113% to $2.9 million compared to $1.4 million, which was primarily attributable to the AimBank conversion in February 2021.
Efficiency Ratio

One of the top priorities has been to improve its efficiency ratio, on a fully tax-equivalent basis (non-GAAP), with the goal of reducing to below 57%. During the first quarter of 2021, the efficiency ratio on a fully tax-equivalent basis (non-GAAP) decreased by 521 basis points to 56.61% in comparison with 61.82% for the quarter ended March 31, 2020. The improvement of the efficiency ratio was primarily attributable to higher fully tax-equivalent net interest income (non-GAAP), which increased $27.7 million or 24% to $141.4 million for the first quarter of 2021 from $113.6 million for the first quarter of 2020. Additionally, systems conversions of newly acquired entities are completed as soon as possible after the closing of the transaction to optimize cost savings. Management continues to review branch locations for optimization and consolidation opportunities, which could reduce the efficiency ratio in future quarters.

Income Taxes

The effective tax rate was 22.50% for the first quarter of 2021 compared to 22.77% for the first quarter of 2020. The following items impacted the first quarter 2021 and 2020 tax calculations:
Solar energy tax credits of $97,000 compared to $76,000.
Federal low-income housing tax credits of $135,000 compared to $195,000.
New markets tax credits of $75,000 in each quarterly calculation.
Tax-exempt interest income as a percentage of pre-tax income of 9.72% compared to 16.40%.
Tax benefit of $153,000 compared to tax expense of $25,000 resulting from the vesting of restricted stock unit awards.

FINANCIAL CONDITION

Total assets were $18.24 billion at March 31, 2021, an increase of $336.1 million or 2% since December 31, 2020. Securities represented 36% and 35% of total assets at March 31, 2021, and December 31, 2020, respectively.




LENDING ACTIVITIES

HTLF has certain lending policies and procedures in place that are designed to provide for an acceptable level of credit risk, which are reviewed and approved by the board of directors. A reporting system supplements the review process by providing management and the board with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, nonperforming loans and potential problem loans.

HTLF originates commercial and industrial loans and owner occupied commercial real estate loans for a wide variety of business purposes, including lines of credit for working capital and operational purposes and term loans for the acquisition of equipment and real estate. Although most loans are made on a secured basis, loans may be made on an unsecured basis if warranted by the overall financial condition of the borrower. Terms of commercial business loans generally range from one to five years. Commercial loans are primarily made based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The risks in the commercial and industrial portfolio include the unpredictability of the cash flow of the borrowers and the variability in the value of the collateral securing the loans. Owner occupied commercial real estate loans are dependent upon the cash flow of the borrowers and the collateral value of the real estate.

HTLF originated PPP loans in 2020 ("PPP I") totaling $1.20 billion and acquired $53.1 million of PPP loans in the AimBank transaction. Additionally, in 2021, HTLF originated $429.0 million of PPP II loans. At March 31, 2021 total PPP I loans outstanding totaled $739.6 million, which was net of $11.8 million of unamortized deferred fees. Total PPP II loans outstanding at March 31, 2021 was $415.8 million, which was net of $13.1 million of unamortized deferred fees. Both PPP I and PPP II loans are 100% SBA guaranteed, and borrowers may be eligible to have an amount up to the entire principal balance forgiven and paid by the SBA. All PPP loans also carry a zero risk rating for regulatory capital purposes and the Federal Reserve has made available a liquidity facility to facilitate funding of PPP loans held by banks. Because these loans are 100% guaranteed by the SBA, there is no allowance recorded related to the PPP loans.

Non-owner occupied commercial real estate loans provide financing for various non-owner occupied or income producing properties. Real estate construction loans are generally short-term or interim loans that provide financing for acquiring or developing commercial income properties, multi-family projects or single-family residential homes. The collateral required for most of these loans is based upon the discounted market value of the collateral. Non-owner occupied commercial real estate loans are typically dependent, in large part, on sufficient income from the properties securing the loans to cover the operating expenses and debt service. Real estate construction loans involve additional risks because funds are advanced based upon estimates of costs and the estimated value of the completed project. Additionally, real estate construction loans have a greater risk of default in a weaker economy because the source of repayment is reliant on the successful and timely sale of the project. Personal guarantees are frequently required as a tertiary form of repayment. In addition, when underwriting loans for commercial real estate, careful consideration is given to the property's operating history, future operating projections, current and projected occupancy, location and physical condition.

Agricultural and agricultural real estate loans, many of which are secured by crops, machinery and real estate, are provided to finance capital improvements and farm operations as well as acquisitions of livestock and machinery. Agricultural and agricultural real estate loans present unique credit risks relating to adverse weather conditions, loss of livestock due to disease or other reasons, declines in market prices for agricultural products and the impact of government regulations. The ultimate repayment of agricultural and agricultural real estate loans is dependent upon the profitable operation or management of the agricultural entity. Loans secured by farm equipment, livestock or crops may not provide an adequate source of repayment because of damage or depreciation. In underwriting agricultural and agricultural real estate loans, lending personnel work closely with their customers to review budgets and cash flow projections for crop production for the ensuing year. These budgets and cash flow projections are monitored closely during the year and reviewed with the customers at least annually. Lending personnel work closely with governmental agencies, including the SBA and U.S. Department of Agriculture's Rural Development Business and Industry Program Farm Service Agency, to help agricultural customers obtain credit enhancement products, such as loan guarantees, longer-term funding or interest assistance, to reduce risk.

Residential real estate loans are originated for the purchase or refinancing of single family residential properties. Residential real estate loans are dependent upon the borrower's ability to repay the loan and the underlying collateral value. The acquisition of First Bank & Trust in Lubbock, Texas, in 2018 included its wholly owned mortgage subsidiary, PrimeWest Mortgage Corporation, which was merged into First Bank & Trust in April 2020. First Bank & Trust provides mortgage loans to customers in Texas and has expanded to also serve the mortgage needs of customers in many of HTLF's markets. First Bank & Trust services the loans it sells into the secondary market.




Consumer lending includes motor vehicle, home improvement, home equity and small personal credit lines. Consumer loans typically have shorter terms, lower balances, higher yields and higher risks of default than one-to-four-family residential mortgage loans. Consumer loan collections are dependent on the borrower's continuing financial stability and are therefore more likely to be affected by adverse personal circumstances. Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate.

Total loans held to maturity were $10.05 billion at March 31, 2021, and $10.02 billion at December 31, 2020, an increase of $27.4 million or less than 1%. The following table shows the changes in loan balances by loan category since December 31, 2020, in thousands:
March 31, 2021December 31, 2020Change% Change
Commercial and industrial$2,421,260 $2,534,799 $(113,539)(4)%
PPP1,155,328957,785197,543 21 %
Owner occupied commercial real estate1,837,5591,776,40661,153 
Non-owner occupied commercial real estate1,967,1831,921,48145,702 
Real estate construction796,027863,220(67,193)(8)
Agricultural and agricultural real estate683,969714,526(30,557)(4)
Residential mortgage786,994840,442(53,448)(6)
Consumer 402,136414,392(12,256)(3)
Total loans held to maturity $10,050,456 $10,023,051 $27,405 — %

Notable changes in the loan portfolio include:
Commercial and industrial loans decreased $113.5 million or 4% to $2.42 billion at March 31, 2021 compared to $2.53 billion at year-end 2020. The decrease was primarily attributable to reduced commercial line of credit utilization, which was 28% at March 31, 2021 compared to 30% at December 31, 2020.
PPP loans increased $197.5 million or 21% to $1.16 billion at March 31, 2021 compared to $957.8 million at year-end 2020. PPP I loans decreased $218.2 million during the first quarter of 2021 due to forgiveness payments from the SBA. PPP II loans originated in the first quarter of 2021 totaled $429.0 million, which is exclusive of $13.1 million of deferred fees.

The table below presents the composition of the loan portfolio as of March 31, 2021, and December 31, 2020, in thousands:
March 31, 2021December 31, 2020
 AmountPercentAmountPercent
Loans receivable held to maturity:
Commercial and industrial$2,421,260 24.09 %$2,534,799 25.29 %
PPP1,155,32811.50 957,7859.56 
Owner occupied commercial real estate1,837,55918.28 1,776,40617.72 
Non-owner occupied commercial real estate1,967,18319.57 1,921,48119.17 
Real estate construction796,0277.92 863,2208.61 
Agricultural and agricultural real estate683,969 6.81 714,526 7.13 
Residential mortgage786,994 7.83 840,442 8.39 
Consumer402,136 4.00 414,392 4.13 
Gross loans receivable held to maturity10,050,456 100.00 %10,023,051 100.00 %
Allowance for credit losses-loans (130,172)(131,606) 
Loans receivable, net$9,920,284  $9,891,445 

The continued economic disruption resulting from the COVID-19 pandemic could make it difficult for some customers to repay the principal and interest on their loans, and HTLF subsidiary banks have been working with customers to modify the terms of certain existing loans. The following table shows the total loans exposure as of March 31, 2021 and December 31, 2020, to customer segment profiles that HTLF believes will be more heavily impact by COVID-19, dollars in thousands:



As of March 31, 2021As of December 31, 2020
Industry
Total Exposure(1)
% of Gross Exposure(1)
Total Exposure(1)
% of Gross Exposure(1)
Lodging$525,786 4.31 %$539,434 4.38 %
Retail trade471,221 3.86 465,980 3.78 
Retail properties427,835 3.51 422,794 3.43 
Restaurants and bars264,604 2.17 266,053 2.16 
Oil and gas 117,895 0.97 122,256 0.99 
Total $1,807,341 14.82 %$1,816,517 14.74 %
(1) Total loans outstanding and unfunded commitments excluding PPP loans

As of March 31, 2021, of the approximately $1.15 billion of loans modified under COVID-19 relief programs, $1.02 billion of loans have returned to full payment status and $80.9 million of loans remain in the original deferral status. Additional loan modifications have been made on approximately $50.2 million of loans in the portfolio, which are primarily interest-only payment modifications.

ALLOWANCE FOR CREDIT LOSSES

The process utilized by HTLF to determine the appropriateness of the allowance for credit losses is considered a critical accounting practice for HTLF. The allowance for credit losses represents management's estimate of lifetime losses in the existing loan portfolio. For additional details on the specific factors considered in determining the allowance for credit losses, refer to the critical accounting policies section of HTLF's Annual Report on Form 10-K for the year ended December 31, 2020.

Total Allowance for Lending Related Credit Losses

The total allowance for lending related credit losses was $144.8 million at March 31, 2021, which was 1.44% of loans as of March 31, 2021 compared to $146.9 million or 1.47% of loans at December 31, 2020. The following table shows, in thousands, the components of the allowance for lending related credit losses as of March 31, 2021, and December 31, 2020:
March 31, 2021
December 31, 2020
Amount% of AllowanceAmount% of Allowance
Quantitative$102,105 70.52 %$102,398 69.71 %
Qualitative27,804 19.20 29,101 19.81 
Economic Forecast14,882 10.28 15,387 10.48 
Total $144,791 100.00 %$146,886 100.00 %

Quantitative Allowance
The quantitative allowance totaled $102.1 million or 71% of the total allowance for lending related credit losses at March 31, 2021, compared to $102.4 million or 70% of the total allowance at December 31, 2020. Included in the quantitative allowance for March 31, 2021 and December 31, 2020 were specific reserves of $11.9 million and $9.4 million, respectively, for individually assessed loans.

Qualitative Allowance
The qualitative allowance totaled $27.8 million or 19% of the total allowance for lending related credit losses at March 31, 2021 compared to $29.1 million or 20% at December 31, 2020. Management assesses several risk factors including an overall assessment of "other external factors." At the end of the first quarter of 2020, in making its assessment, management increased the level of other external factors risk from moderate to high, which remained high at March 31, 2021. This level reflects the uncertainty of both the economic forecasting and quantitative allowance component results given the high level of market and economic volatility that have existed due to the COVID-19 pandemic.

Economic Forecasting
HTLF has access to various third-party economic forecast scenarios provided by Moody's, which are updated quarterly in the methodology. At March 31, 2021, Moody's March 8, 2021, baseline forecast scenario was utilized, which was the most currently available forecast, and the reasonable and supportable forecast period was one year. At March 31, 2021, HTLF continued to use a one year forecast period, which resulted in an allowance of $14.9 million or 10% of the total allowance for



lending related credit losses at March 31, 2021 compared to $15.4 million or 10% of the total allowance for lending related credit losses at December 31, 2020.

Allowance for Credit Losses-Loans
The table below presents the changes in the allowance for credit losses for loans during the three months ended March 31, 2021 and 2020, in thousands:
Three Months Ended
March 31,
20212020
Balance at beginning of period$131,606 $70,395 
Impact of ASU 2016-13 adoption on January 1, 2020— 12,071 
Adjusted balance at January 1, 2020131,606 82,466 
Provision for credit losses16 19,865 
Recoveries on loans previously charged off676 1,320 
Charge-offs on loans(2,126)(6,301)
Balance at end of period$130,172 $97,350 
Allowance for credit losses for loans as a percent of loans1.30 %1.16 %
Annualized ratio of net charge offs to average loans0.06 %0.24 %

The allowance for credit losses for loans totaled $130.2 million at March 31, 2021 compared to $131.6 million at December 31, 2020, and $97.4 million at March 31, 2020. The allowance for credit losses for loans at March 31, 2021, was 1.30% of loans compared to 1.31% of loans at December 31, 2020. The following items have impacted the allowance for credit losses for loans for the three months ended March 31, 2021:
Provision expense for the first quarter of $16,000.
Net charge offs for the first quarter of 2021 totaled $1.5 million compared to $5.0 million for the first quarter of 2020, which was a $3.5 million decrease.

The following table shows, in thousands, the changes in the allowance for unfunded commitments for the three months ended March 31, 2021 and 2020:
Three Months Ended
March 31,
20212020
Balance at beginning of period$15,280 $248 
Impact of ASU 2016-13 adoption on January 1, 2020— 13,604 
Adjusted balance at January 1, 202015,280 13,852 
Provision (benefit) for credit losses(661)1,616 
Balance at end of period$14,619 $15,468 

The allowance for unfunded commitments totaled $14.6 million as of March 31, 2021, compared to $15.3 million as of December 31, 2020, and $15.5 million as of March 31, 2020. Unfunded commitments increased $59.1 million to $3.31 billion at March 31, 2021 compared to $3.25 billion at December 31, 2020. Included in the increase of unfunded commitments was $33.0 million of commitments related to 100% government guaranteed lending, for which no provision expense was required.

CREDIT QUALITY AND NONPERFORMING ASSETS

The internal rating system for the credit quality of its loans is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration. For more information on this internal rating system, see Note 4 of the consolidated financial statements in this Quarterly Report on Form 10-Q.




The nonpass loans totaled $1.15 billion or 11.5% of total loans as of March 31, 2021 compared to $1.08 billion or 10.8% of total loans as of December 31, 2020. As of March 31, 2021, the nonpass loans consisted of approximately 61% watch loans and 39% substandard loans compared to 56% watch and 44% substandard as of December 31, 2020. The percent of nonpass loans on nonaccrual status as of March 31, 2021, was 8%. Included in the nonpass loans at March 31, 2021 were $84.1 million of nonpass PPP loans as a result of risk ratings on related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. No allowance was recorded related to the PPP loans because of the 100% SBA guarantee.

The table below presents the amounts of nonperforming loans and other nonperforming assets on the dates indicated, in thousands:
March 31,December 31,
 2021202020202019
Nonaccrual loans$91,718 $79,280 $87,386 $76,548 
Loans contractually past due 90 days or more171 — 720 4,105 
Total nonperforming loans91,889 79,280 88,106 80,653 
Other real estate6,236 6,074 6,624 6,914 
Other repossessed assets239 17 240 11 
Total nonperforming assets$98,364 $85,371 $94,970 $87,578 
Performing troubled debt restructured loans(1)
$2,394 $2,858 $2,370 $3,794 
Nonperforming loans to total loans0.91 %0.95 %0.88 %0.96 %
Nonperforming assets to total loans plus repossessed property0.98 1.02 0.95 1.05 
Nonperforming assets to total assets0.54 0.64 0.53 0.66 
(1) Represents accruing troubled debt restructured loans performing according to their restructured terms.

The performing troubled debt restructured loans above do not include any loan modifications initially made under COVID-19 modification programs. Refer to the "Lending Activities" discussion included in the "Financial Condition" section of Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, for further information on these modifications.

The schedule below summarizes the changes in nonperforming assets during the three months ended March 31, 2021, in thousands:
Nonperforming
Loans
Other
Real Estate
Owned
Other
Repossessed
Assets
Total
Nonperforming
Assets
December 31, 2020$88,106 $6,624 $240 $94,970 
Loan foreclosures(819)585 234 — 
Net loan charge-offs(1,450)— — (1,450)
New nonperforming loans14,936 — — 14,936 
Reduction of nonperforming loans(1)
(8,884)— — (8,884)
OREO/Repossessed assets sales proceeds— (1,127)(82)(1,209)
OREO/Repossessed assets writedowns, net— 154 (153)
March 31, 2021$91,889 $6,236 $239 $98,364 
(1) Includes principal reductions and transfers to performing status.

Total nonperforming assets increased $3.4 million or 4% to $98.4 million or 0.54% of total assets at March 31, 2021, compared to $95.0 million or 0.53% of total assets at December 31, 2020. Nonperforming loans were $91.9 million at March 31, 2021 compared to $88.1 million at December 31, 2020, which represented 0.91% and 0.88% of total loans at March 31, 2021, and December 31, 2020, respectively. At March 31, 2021, approximately $55.1 million or 60% of HTLF's nonperforming loans had individual loan balances exceeding $1.0 million and represented loans to sixteen borrowers. The portion of the nonperforming nonresidential real estate loans covered by government guarantees totaled $13.8 million at March 31, 2021, compared to $14.6 million at December 31, 2020.




SECURITIES

The composition of the securities portfolio is managed to maximize the return on the portfolio while considering the impact it has on HTLF's asset/liability position and liquidity needs. Securities represented 36% and 35% of total assets at March 31, 2021, and December 31, 2020, respectively. Total securities carried at fair value as of March 31, 2021, were $6.37 billion, an increase of $242.5 million or 4% from $6.13 billion at December 31, 2020.

The table below presents the composition of the securities portfolio, including securities carried at fair value, held to maturity securities, net of allowance for credit losses, and other, by major category, as of March 31, 2021, and December 31, 2020, in thousands:
March 31, 2021December 31, 2020
 AmountPercentAmountPercent
U.S. treasuries$1,019 0.02 %$2,026 0.03 %
U.S. agencies212,292 3.25 166,779 2.65 
Obligations of states and political subdivisions1,823,282 27.92 1,724,066 27.40 
Mortgage-backed securities - agency1,432,929 21.94 1,355,270 21.54 
Mortgage-backed securities - non-agency1,503,716 23.03 1,449,116 23.03 
Commercial mortgage-backed securities - agency122,230 1.87 174,153 2.77 
Commercial mortgage-backed securities - non-agency307,774 4.71 252,767 4.02 
Asset-backed securities1,028,213 15.74 1,069,266 16.99 
Corporate bonds3,790 0.06 3,742 0.06 
Equity securities with a readily determinable fair value20,543 0.31 19,629 0.31 
Other securities 74,935 1.15 75,253 1.20 
Total securities$6,530,723 100.00 %$6,292,067 100.00 %

HTLF's securities portfolio had an expected modified duration of 5.94 years as of March 31, 2021, compared to 5.52 years as of December 31, 2020.

At March 31, 2021, HTLF had $74.9 million of other securities, including capital stock in each Federal Home Loan Bank ("FHLB") of which each of its bank subsidiaries is a member. All of these securities were classified as other securities held at cost.

DEPOSITS

Total deposits were $15.56 billion as of March 31, 2021, compared to $14.98 billion at December 31, 2020, an increase of $579.1 million or 4%. Growth in non-time deposits during the first three months of 2021 was positively impacted by federal government stimulus payments and other COVID-19 relief programs.

The following table shows the changes in deposit balances by deposit type since year-end 2020, in thousands:
March 31, 2021December 31, 2020Change% Change
Demand deposits$6,175,946 $5,688,810 $487,136 %
Savings deposits8,179,251 8,019,704 159,547 
Time deposits 1,203,854 1,271,391 (67,537)(5)
Total $15,559,051 $14,979,905 $579,146 %

The table below presents the composition of deposits by category as of March 31, 2021, and December 31, 2020, in thousands:
March 31, 2021December 31, 2020
AmountPercentAmountPercent
Demand$6,175,946 39.69 %$5,688,810 37.98 %
Savings8,179,251 52.57 8,019,704 53.54 
Time1,203,854 7.74 1,271,391 8.48 
Total$15,559,051 100.00 %$14,979,905 100.00 %




SHORT-TERM BORROWINGS

Short-term borrowings, which HTLF defines as borrowings with an original maturity of one year or less, were as follows as of March 31, 2021, and December 31, 2020, in thousands:
March 31, 2021December 31, 2020Change % Change
Securities sold under agreement to repurchase$98,908 $118,293 $(19,385)(16)%
Federal funds purchased3,400 2,100 1,300 62 
Advances from the FHLB— — — — 
Advances from the federal discount window 25,000 35,000 (10,000)(29)%
Other short-term borrowings 13,289 12,479 810 
Total$140,597 $167,872 $(27,275)(16)%

Short-term borrowings generally include federal funds purchased, securities sold under agreements to repurchase, short-term FHLB advances and discount window borrowings from the Federal Reserve Bank. These funding alternatives are utilized in varying degrees depending on their pricing and availability. All of HTLF's bank subsidiaries own FHLB stock in one of the Chicago, Dallas, Des Moines, San Francisco or Topeka FHLBs, enabling them to borrow funds from their respective FHLB for short-term or long-term purposes under a variety of programs. The amount of short-term borrowings was $140.6 million at March 31, 2021, compared to $167.9 million at year-end 2020, a decrease of $27.3 million or 16%.

All of the bank subsidiaries provide retail repurchase agreements to their customers as a cash management tool, which sweep excess funds from demand deposit accounts into these agreements. Although the aggregate balance of these retail repurchase agreements is subject to variation, the account relationships represented by these balances are principally local. The balances of retail repurchase agreements were $98.9 million at March 31, 2021, compared to $118.3 million at December 31, 2020, a decrease of $19.4 million or 16%.

HTLF renewed its revolving credit line agreement with an unaffiliated bank on June 14, 2020. This revolving credit line agreement, which has $45.0 million of borrowing capacity, is included in short-term borrowings, and the primary purpose of this credit line agreement is to provide liquidity. No advances occurred on this line during the first three months of 2021, and the outstanding balance was $0 at both March 31, 2021, and December 31, 2020.

OTHER BORROWINGS

The outstanding balances of other borrowings, which HTLF defines as borrowings with an original maturity date of more than one year, are shown in the table below, net of discount and issuance costs amortization as of March 31, 2021, and December 31, 2020, in thousands:
March 31, 2021December 31, 2020Change% Change
Advances from the FHLB$988 $1,018 $(30)(3)%
Trust preferred securities146,568 146,323 245 — 
Note payable to unaffiliated bank42,667 44,417 (1,750)(4)
Contracts payable for purchase of real estate and other assets1,970 1,983 (13)(1)
Subordinated notes74,464 74,429 35 — 
Paycheck Protection Program Liquidity Fund 82,857 188,872 (106,015)(56)
Total$349,514 $457,042 $(107,528)(24)%

As of March 31, 2021, the amount of other borrowings was $349.5 million, an decrease of $107.5 million or 24% since year-end 2020.

Each of HTLF's subsidiary banks has been approved by their respective Federal Reserve Bank for the Paycheck Protection Program Liquidity Fund ("PPPLF"). As of March 31, 2021, $82.9 million was outstanding, which was a decrease of $106.0 million or 56% from $188.9 million outstanding as of December 31, 2020. HTLF anticipates limited additional utilization of the PPPLF through the end of 2021.



HTLF has a non-revolving credit facility with an unaffiliated bank, which provides a borrowing capacity of up to $55.0 million. At March 31, 2021, $42.7 million was outstanding on this non-revolving credit line compared to $44.4 million outstanding at December 31, 2020. At March 31, 2021, $6.5 million was available on this non-revolving credit facility, of which no balance was drawn.

A schedule of HTLF's trust preferred securities outstanding excluding deferred issuance costs as of March 31, 2021, is as follows, in thousands:
Amount
Issued
Issuance
Date
Interest
Rate
Interest
Rate as of 3/31/2021(1)
Maturity
Date
Callable
Date
Heartland Financial Statutory Trust IV$10,310 03/17/20042.75% over LIBOR2.93%03/17/203406/17/2021
Heartland Financial Statutory Trust V20,619 01/27/20061.33% over LIBOR1.57%04/07/203607/07/2021
Heartland Financial Statutory Trust VI20,619 06/21/20071.48% over LIBOR1.66%
(2)
09/15/203706/15/2021
Heartland Financial Statutory Trust VII18,042 06/26/20071.48% over LIBOR1.67%
(3)
09/01/203706/01/2021
Morrill Statutory Trust I9,205 12/19/20023.25% over LIBOR3.45%12/26/203206/26/2021
Morrill Statutory Trust II8,893 12/17/20032.85% over LIBOR3.03%12/17/203306/17/2021
Sheboygan Statutory Trust I6,637 09/17/20032.95% over LIBOR3.13%09/17/203306/17/2021
CBNM Capital Trust I4,471 09/10/20043.25% over LIBOR3.43%12/15/203406/15/2021
Citywide Capital Trust III6,508 12/19/20032.80% over LIBOR3.01%12/19/203307/23/2021
Citywide Capital Trust IV4,368 09/30/20042.20% over LIBOR2.38%09/30/203405/23/2021
Citywide Capital Trust V12,029 05/31/20061.54% over LIBOR1.72%07/25/203606/15/2021
OCGI Statutory Trust III3,006 06/27/20023.65% over LIBOR3.83%
(4)
09/30/203206/30/2021
OCGI Capital Trust IV5,413 09/23/20042.50% over LIBOR2.68%
(5)
12/15/203406/15/2021
BVBC Capital Trust II7,248 04/10/20033.25% over LIBOR3.46%04/24/203307/24/2021
BVBC Capital Trust III9,270 07/29/20051.60% over LIBOR1.80%09/30/203506/30/2021
Total trust preferred costs146,638      
Less: deferred issuance costs(70)
$146,568 
(1) Effective weighted average interest rate as of March 31, 2021, was 3.23% due to interest rate swap transactions on the variable rate securities as discussed in Note 7 to the consolidated financial statements included herein.
(2) Effective interest rate as of March 31, 2021, was 3.87% due to an interest rate swap transaction as discussed in Note 7 to the consolidated financial statements included herein.
(3) Effective interest rate as of March 31, 2021, was 3.83% due to an interest rate swap transaction as discussed in Note 7 to the consolidated financial statements included herein.
(4) Effective interest rate as of March 31, 2021, was 5.53% due to an interest rate swap transaction as discussed in Note 7 to the consolidated financial statements included herein.
(5) Effective interest rate as of March 31, 2021, was 4.37% due to an interest rate swap transaction as discussed in Note 7 to the consolidated financial statements included herein.

CAPITAL REQUIREMENTS

The Federal Reserve Board, which supervises bank holding companies, has adopted capital adequacy guidelines that are used to assess the adequacy of capital of a bank holding company. Under Basel III, HTLF must hold a conservation buffer above the adequately capitalized risk-based capital ratios; however, the transition provisions related to the conservation buffer have been extended indefinitely.

The most recent notification from the FDIC categorized HTLF and each of its bank subsidiaries as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the categorization of any of these entities.

HTLF's capital ratios are calculated in accordance with Federal Reserve Board instructions and are required regulatory financial measures. The following table illustrates the capital ratios and the Federal Reserve Board's current capital adequacy guidelines for the dates indicated, in thousands. The table also indicates the fully-phased in capital conservation buffer, but the requirements to comply have been extended indefinitely.



Total
Capital
(to Risk-
Weighted
Assets)
Tier 1
Capital
(to Risk-
Weighted
Assets)
Common Equity
Tier 1
(to Risk-
Weighted
Assets)
Tier 1
Capital
(to Average Assets)
March 31, 202115.31 %12.42 %11.47 %8.40 %
Minimum capital requirement8.00 %6.00 %4.50 %4.00 %
Well capitalized requirement10.00 %8.00 %6.50 %5.00 %
Minimum capital requirement, including fully-phased in capital conservation buffer10.50 %8.50 %7.00 %N/A
Risk-weighted assets$11,638,600 $11,638,600 $11,638,600 N/A
Average AssetsN/AN/AN/A$17,217,420 
December 31, 202014.71 %11.85 %10.92 %9.02 %
Minimum capital requirement8.00 %6.00 %4.50 %4.00 %
Well capitalized requirement10.00 %8.00 %6.50 %5.00 %
Minimum capital requirement, including fully-phased in capital conservation buffer10.50 %8.50 %7.00 %N/A
Risk-weighted assets$11,819,037 $11,819,037 $11,819,037 N/A
Average AssetsN/AN/AN/A$15,531,884 

At March 31, 2021, and December 31, 2020, retained earnings that could be available for the payment of dividends to meet the minimum capital requirements totaled $804.2 million and $736.5 million, respectively. Retained earnings that could be available for the payment of dividends to HTLF from its banks totaled approximately $571.7 million and $500.9 million at March 31, 2021, and December 31, 2020, respectively, under the capital requirements to remain well capitalized. These dividends are the principal source of funds to pay dividends on HTLF's common and preferred stock and to pay interest and principal on its debt.

On June 26, 2020, Heartland issued and sold 4.6 million depositary shares, each representing a 1/400th interest in a share of 7.00% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series E. The depositary shares are listed on The Nasdaq Global Select Market under the symbol "HTLFP." If declared, dividends are paid quarterly in arrears at a rate of 7.00% per annum beginning on October 15, 2020. For the dividend period beginning on the first reset date of July 15, 2025, and for dividend periods beginning every fifth anniversary thereafter, each a reset date, the rate per annum will be reset based on a recent five-year treasury rate plus 6.675%. The earliest redemption date for the preferred shares is July 15, 2025. Dividends payable on common shares are subject to quarterly dividends payable on these outstanding preferred shares at the applicable dividend rate.

On August 8, 2019, HTLF filed a universal shelf registration statement with the SEC to register debt or equity securities. This shelf registration statement, which was effective immediately, provides HTLF with the ability to raise capital, subject to market conditions and SEC rules and limitations, if the board of directors decides to do so. This registration statement permits HTLF, from time to time, in one or more public offerings, to offer debt securities, subordinated notes, common stock, preferred stock, depositary shares, warrants, rights or units of any combination of these securities. The amount of securities that may be offered was not specified in the registration statement, and the terms of any future offerings are to be established at the time of the offering. The registration statement expires on August 8, 2022.

COMMITMENTS AND CONTRACTUAL OBLIGATIONS

Commitments and Contractual Obligations
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. HTLF's bank subsidiaries evaluate the creditworthiness of customers to which they extend a credit commitment on a case-by-case basis and may require collateral to secure any credit extended. The amount of collateral obtained is based upon management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties. Standby letters of credit and financial guarantees are conditional commitments issued by the bank subsidiaries to guarantee the performance of a



customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At March 31, 2021, and December 31, 2020, commitments to extend credit aggregated $3.34 billion and $3.26 billion, respectively. Standby letters of credit aggregated $67.5 million at March 31, 2021, and $73.2 million at December 31, 2020.

At March 31, 2021, and December 31, 2020, HTLF's banks had $880.3 million and $607.0 million, respectively, of standby letters of credit with the respective FHLB to secure public funds and municipal deposits.

Contractual obligations and other commitments were disclosed in HTLF's Annual Report on Form 10-K for the year ended December 31, 2020. There have been no material changes to HTLF's contractual obligations and other commitments since that report was filed.

HTLF continues to explore opportunities to expand the size of its independent community banks. In the current banking industry environment, HTLF seeks these opportunities for growth through acquisitions. HTLF is primarily focused on possible acquisitions in the markets it currently serves, in which there would be an opportunity to increase market share, achieve efficiencies and provide greater convenience for current customers. However, HTLF may also pursue acquisitions in areas outside of its current geographic footprint. Future expenditures relating to expansion efforts, in addition to those identified above, cannot be estimated at this time.

Derivative Financial Instruments
HTLF enters into mortgage banking derivatives, which are classified as free standing derivatives. These derivatives include interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market and forward commitments for the future delivery of these loans. HTLF enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future interest rate changes on the commitments to fund these loans and on the residential mortgage loans held as available for sale. See Note 7 to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information on derivative financial instruments.

LIQUIDITY

Liquidity refers to the ability to maintain a cash flow that is adequate to meet maturing obligations and existing commitments, to withstand fluctuations in deposit levels, to fund operations and to provide for customers’ credit needs. The liquidity of HTLF principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings and its ability to borrow funds in the money or capital markets.

At March 31, 2021, HTLF had $467.9 million of cash and cash equivalents, time deposits in other financial institutions of $3.1 million and securities carried at fair value of $6.37 billion.

Management of investing and financing activities, and market conditions, determine the level and the stability of net interest cash flows. Management attempts to mitigate the impact of changes in market interest rates to the extent possible, so that balance sheet growth is the principal determinant of growth in net interest cash flows.

Short-term borrowing balances are dependent on commercial cash management and smaller correspondent bank relationships and, as a result, will normally fluctuate. Management believes these balances, on average, to be stable sources of funds; however, HTLF intends to rely on deposit growth and additional FHLB and discount window borrowings as needed in the future.

Additional funding is provided by long-term debt and short-term borrowings. In the event of short-term liquidity needs, HTLF's banks may purchase federal funds from each other or from correspondent banks and may also borrow from the Federal Reserve Bank. As of March 31, 2021, short-term borrowings outstanding totaled $140.6 million.

As of March 31, 2021, HTLF had $349.5 million of long-term debt outstanding, and it is an important funding source because of its multi-year borrowing structure. Additionally, the subsidiary banks' FHLB memberships give them the ability to borrow funds for short-term and long-term purposes under a variety of programs. At March 31, 2021, HTLF had $1.65 billion of borrowing capacity under these programs. Under the PPPLF, HTLF had $1.10 billion of borrowing capacity as of March 31, 2021. Additionally, at March 31, 2021, HTLF had $1.20 billion of borrowing capacity at the Federal Reserve Banks' discount window.




On a consolidated basis, HTLF maintains a large balance of short-term securities that, when combined with cash from operations, management believes are adequate to meet its funding obligations.

At the parent company level, routine funding requirements consist primarily of dividends paid to stockholders, debt service on revolving credit arrangements and trust preferred securities issuances, repayment requirements under other debt obligations and payments for acquisitions. The parent company obtains the funding to meet these obligations from dividends paid by its bank subsidiaries and the issuance of debt and equity securities.

At March 31, 2021, the parent company had cash of $71.3 million. Additionally, HTLF has a revolving credit agreement and non-revolving credit line with an unaffiliated bank, which is renewed annually, most recently on June 14, 2020. The revolving credit agreement has $45.0 million of maximum borrowing capacity, of which none was outstanding at March 31, 2021. At March 31, 2021, $6.5 million was available on the non-revolving credit line. These credit agreements contain specific financial covenants, all of which HTLF complied with as of March 31, 2021.

The ability of HTLF to pay dividends to its stockholders is dependent upon dividends paid to HTLF by its subsidiaries. The bank subsidiaries are subject to statutory and regulatory restrictions on the amount they may pay in dividends. To maintain acceptable capital ratios at HTLF's bank subsidiaries, certain portions of their retained earnings are not available for the payment of dividends.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in market prices and rates. HTLF's market risk is comprised primarily of interest rate risk resulting from its core banking activities of lending and accepting deposits. Interest rate risk measures the impact on earnings from changes in interest rates and the effect on the current fair market values of HTLF's assets, liabilities and off-balance sheet contracts. HTLF's objective is to measure this risk and manage its balance sheet to avoid unacceptable potential for economic loss.

Management continually develops and applies strategies to mitigate market risk. Exposure to market risk is reviewed on a regular basis by the asset/liability committees of the bank subsidiaries and, on a consolidated basis, by HTLF's executive management and board of directors. At least quarterly, a detailed review of the balance sheet risk profile is performed for HTLF and each of its bank subsidiaries. Included in these reviews are interest rate sensitivity analyses, which simulate changes in net interest income in response to various interest rate scenarios. These analyses consider current portfolio rates, existing maturities, repricing opportunities and market interest rates, in addition to prepayments and growth under different interest rate assumptions. Selected strategies are modeled prior to implementation to determine their effect on HTLF's interest rate risk profile and net interest income.

The core interest rate risk analysis utilized examines the balance sheet under increasing and decreasing interest rate scenarios that are neither too modest nor too extreme. All rate changes are ramped over a 12-month horizon based upon a parallel shift in the yield curve and then maintained at those levels over the remainder of the simulation horizon. Using this approach, management is able to see the effect that both a gradual change of rates (year one) and a rate shock (year two and beyond) could have on net interest income. Starting balances in the model reflect actual balances on the "as of" date, adjusted for material transactions. Pro-forma balances remain static. This methodology enables interest rate risk embedded within the existing balance sheet structure to be isolated from the interest rate risk often caused by growth in assets and liabilities. Due to the low interest rate environment, the simulations under a decreasing interest rate scenario were prepared using a 100 basis point shift in rates. The most recent reviews at March 31, 2021, and March 31, 2020, provided the following results, in thousands:
 20212020
 Net Interest
Margin
% Change
From Base
Net Interest
Margin
% Change
From Base
Year 1    
Down 100 Basis Points$492,640 (2.09)%$426,450 (2.20)%
Base503,131 — 436,047 — 
Up 200 Basis Points529,261 5.19 455,706 4.51 
Year 2    
Down 100 Basis Points454,170 (9.73)394,839 (9.45)
Base489,874 (2.63)417,950 (4.15)
Up 200 Basis Points562,260 11.75 466,853 7.06 




HTLF uses derivative financial instruments to manage the impact of changes in interest rates on its future interest income or interest expense. HTLF is exposed to credit-related losses in the event of nonperformance by the counterparties to these derivative instruments but believes it has minimized the risk of these losses by entering into the contracts with large, stable financial institutions. The estimated fair market values of these derivative instruments are presented in Note 7 to the consolidated financial statements included in this Quarterly Report on Form 10-Q.

HTLF enters into financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Commitments to extend credit are agreements to lend funds to a customer as long as there is no violation of any condition established in the contract relating to the commitment. Commitments generally have fixed expiration dates and may require collateral from the borrower. Standby letters of credit are conditional commitments issued by HTLF to guarantee the performance of a customer to a third party up to a stated amount and subject to specified terms and conditions. These commitments to extend credit and standby letters of credit are not recorded on the consolidated balance sheet until the loan is made or the letter or credit is issued.

ITEM 4. CONTROLS AND PROCEDURES

Based on an evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Chief Executive Officer and Chief Financial Officer have concluded that:
HTLF's disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) were effective.
During the three months ended March 31, 2021, there have been no changes in internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) that have materially affected, or are reasonably likely to materially affect, the internal controls over financial reporting.



PART II

ITEM 1. LEGAL PROCEEDINGS

There are certain legal proceedings pending against HTLF and its subsidiaries at March 31, 2021, that are ordinary routine litigation incidental to business.

The aggregate amount of cash consideration paid in the AimBank transaction was reduced by $5.3 million as a holdback against any losses that might be incurred as a result of pending litigation involving a former customer. HTLF does not currently anticipate any material exposure from the litigation, and that if any litigation losses are incurred, the holdback amount will be sufficient to cover such losses. The shareholders of AimBank are entitled to any remaining amount from the holdback after payment for any potential settlement and related legal expenses. While the ultimate outcome of this and any other ordinary routine litigation proceedings incidental to business cannot be predicted with certainty, it is the opinion of management that the resolution of these legal actions should not have a material effect on HTLF's consolidated financial position or results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes in the risk factors applicable to HTLF from those disclosed in Part I, Item 1A. "Risk Factors" in HTLF's 2020 Annual Report on Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On March 17, 2020, the board of directors authorized management to acquire and hold up to 5% of capital or $97.3 million as of March 31, 2021, as treasury shares at any one time. HTLF and its affiliated purchasers made no purchases of its common stock during the quarter ended March 31, 2021.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

None




ITEM 6. EXHIBITS

Exhibits
(1)
(1)
(1)
(1)
101Financial statement formatted in Inline Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity, and (vi) the Notes to Consolidated Financial Statements.
104Cover page formatted in Inline Extensible Business Reporting Language
______________
(1) Filed or furnished herewith.






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.



HEARTLAND FINANCIAL USA, INC.
(Registrant)
/s/ Bruce K. Lee
By: Bruce K. Lee
President and Chief Executive Officer
(Principal Executive Officer and Duly Authorized Officer)
/s/ Bryan R. McKeag
By: Bryan R. McKeag
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)
/s/ Janet M. Quick
By: Janet M. Quick
Executive Vice President and Deputy Chief Financial Officer
(Principal Accounting Officer and Duly Authorized Officer)
Dated: May 6, 2021