HECLA MINING CO/DE/ - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
Commission file number |
1-8491 |
HECLA MINING COMPANY
(Exact name of registrant as specified in its charter)
Delaware |
77-0664171 |
|||
(State or other jurisdiction of |
(I.R.S. Employer |
|||
incorporation or organization) |
Identification No.) |
|||
6500 Mineral Drive, Suite 200 |
||||
Coeur d'Alene, Idaho |
83815-9408 |
|||
(Address of principal executive offices) |
(Zip Code) |
|||
208-769-4100 |
||||
(Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes XX . No .
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes XX . No___.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act (check one):
Large Accelerated Filer XX. Accelerated Filer .
Non-Accelerated Filer . Smaller Reporting Company .
Emerging growth company .
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. .
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes . No XX.
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
Shares Outstanding August 7, 2018 |
|
Common stock, par value $0.25 per share |
477,012,806 |
Hecla Mining Company and Subsidiaries
Form 10-Q
For the Quarter Ended June 30, 2018
INDEX*
Page |
|||
Item 1 – Condensed Consolidated Financial Statements (Unaudited) |
|||
Condensed Consolidated Balance Sheets - June 30, 2018 and December 31, 2017 |
3 | ||
4 | |||
Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2018 and 2017 |
5 | ||
6 | |||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
33 | ||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
61 | ||
64 | |||
64 | |||
64 | |||
66 | |||
66 | |||
67 | |||
68 | |||
*Items 2, 3 and 5 of Part II are omitted as they are not applicable. |
Part I - Financial Information
Hecla Mining Company and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except shares)
June 30, 2018 |
December 31, 2017 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 239,722 | $ | 186,107 | ||||
Investments |
5,556 | 33,758 | ||||||
Accounts receivable: |
||||||||
Trade |
9,717 | 14,805 | ||||||
Taxes |
10,382 | 10,382 | ||||||
Other, net |
8,925 | 7,003 | ||||||
Inventories: |
||||||||
Concentrates, doré, and stockpiled ore |
35,169 | 28,455 | ||||||
Materials and supplies |
25,885 | 26,100 | ||||||
Other current assets |
17,006 | 13,715 | ||||||
Total current assets |
352,362 | 320,325 | ||||||
Non-current investments |
7,449 | 7,561 | ||||||
Non-current restricted cash and investments |
1,005 | 1,032 | ||||||
Properties, plants, equipment and mineral interests, net |
2,006,592 | 2,020,021 | ||||||
Non-current deferred income taxes |
1,179 | 1,509 | ||||||
Other non-current assets and deferred charges |
24,007 | 14,509 | ||||||
Total assets |
$ | 2,392,594 | $ | 2,364,957 | ||||
LIABILITIES |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 53,835 | $ | 46,549 | ||||
Accrued payroll and related benefits |
23,661 | 31,259 | ||||||
Accrued taxes |
6,143 | 5,919 | ||||||
Current portion of capital leases |
6,015 | 5,608 | ||||||
Accrued interest |
5,976 | 5,745 | ||||||
Other current liabilities |
1,388 | 10,371 | ||||||
Current portion of accrued reclamation and closure costs |
8,315 | 6,679 | ||||||
Total current liabilities |
105,333 | 112,130 | ||||||
Capital leases |
8,757 | 6,193 | ||||||
Accrued reclamation and closure costs |
78,102 | 79,366 | ||||||
Long-term debt |
533,230 | 502,229 | ||||||
Non-current deferred tax liability |
112,462 | 121,546 | ||||||
Non-current pension liability |
48,973 | 46,628 | ||||||
Other non-current liabilities |
4,438 | 12,983 | ||||||
Total liabilities |
891,295 | 881,075 | ||||||
Commitments and contingencies (Notes 2, 4, 7, 9, and 11) |
||||||||
SHAREHOLDERS’ EQUITY |
||||||||
Preferred stock, 5,000,000 shares authorized: |
||||||||
Series B preferred stock, $0.25 par value, 157,816 shares issued and outstanding, liquidation preference — $7,891 |
39 | 39 | ||||||
Common stock, $0.25 par value, authorized 750,000,000 shares; issued and outstanding 2018 — 401,322,377 shares and 2017 — 399,176,425 shares |
101,643 | 100,926 | ||||||
Capital surplus |
1,628,440 | 1,619,816 | ||||||
Accumulated deficit |
(176,158 |
) |
(195,484 |
) |
||||
Accumulated other comprehensive loss |
(31,929 |
) |
(23,373 |
) |
||||
Less treasury stock, at cost; 2018 — 5,226,791 shares and 2017 — 4,529,450 shares issued and held in treasury |
(20,736 |
) |
(18,042 |
) |
||||
Total shareholders’ equity |
1,501,299 | 1,483,882 | ||||||
Total liabilities and shareholders’ equity |
$ | 2,392,594 | $ | 2,364,957 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Hecla Mining Company and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)
(Dollars and shares in thousands, except for per-share amounts)
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
|||||||||||||
Sales of products |
$ | 147,259 | $ | 134,279 | $ | 286,968 | $ | 276,823 | ||||||||
Cost of sales and other direct production costs |
80,440 | 77,503 | 153,309 | 156,179 | ||||||||||||
Depreciation, depletion and amortization |
31,817 | 25,569 | 59,871 | 54,521 | ||||||||||||
Total cost of sales |
112,257 | 103,072 | 213,180 | 210,700 | ||||||||||||
Gross profit |
35,002 | 31,207 | 73,788 | 66,123 | ||||||||||||
Other operating expenses: |
||||||||||||||||
General and administrative |
9,787 | 10,309 | 17,522 | 19,515 | ||||||||||||
Exploration |
7,838 | 5,853 | 15,198 | 10,367 | ||||||||||||
Pre-development |
1,415 | 1,052 | 2,420 | 2,304 | ||||||||||||
Research and development |
2,337 | 312 | 3,773 | 995 | ||||||||||||
Other operating expense |
638 | 699 | 1,153 | 1,362 | ||||||||||||
Provision for closed operations and environmental matters |
1,420 | 985 | 2,682 | 2,104 | ||||||||||||
Lucky Friday suspension-related costs |
6,801 | 8,024 | 11,818 | 9,605 | ||||||||||||
Acquisition costs |
1,010 | (2 |
) |
3,517 | 25 | |||||||||||
Total other operating expenses |
31,246 | 27,232 | 58,083 | 46,277 | ||||||||||||
Income from operations |
3,756 | 3,975 | 15,705 | 19,846 | ||||||||||||
Other income (expense): |
||||||||||||||||
Loss on disposition of investments |
— | — | — | (167 |
) |
|||||||||||
Unrealized (loss) gain on investments |
(564 |
) |
(276 |
) |
(254 |
) |
51 | |||||||||
Gain (loss) on derivative contracts |
16,804 | 2,487 | 20,811 | (5,322 |
) |
|||||||||||
Net foreign exchange gain (loss) |
2,476 | (3,883 |
) |
5,068 | (6,145 |
) |
||||||||||
Interest income and other income and expense |
108 | 319 | 52 | 644 | ||||||||||||
Interest expense, net of amount capitalized |
(10,079 |
) |
(10,543 |
) |
(19,873 |
) |
(19,065 |
) |
||||||||
Total other income (expense) |
8,745 | (11,896 |
) |
5,804 | (30,004 |
) |
||||||||||
Income (loss) before income taxes |
12,501 | (7,921 |
) |
21,509 | (10,158 |
) |
||||||||||
Income tax (provision) benefit |
(427 |
) |
(16,095 |
) |
(1,195 |
) |
12,976 | |||||||||
Net income (loss) |
12,074 | (24,016 |
) |
20,314 | 2,818 | |||||||||||
Preferred stock dividends |
(138 |
) |
(138 |
) |
(276 |
) |
(276 |
) |
||||||||
Income (loss) applicable to common shareholders |
$ | 11,936 | $ | (24,154 |
) |
$ | 20,038 | $ | 2,542 | |||||||
Comprehensive income (loss): |
||||||||||||||||
Net income (loss) |
$ | 12,074 | $ | (24,016 |
) |
$ | 20,314 | $ | 2,818 | |||||||
Unrealized loss and amortization of prior service on pension plans |
— | (16 |
) |
— | 16 | |||||||||||
Change in fair value of derivative contracts designated as hedge transactions |
(5,203 |
) |
2,047 | (7,276 |
) |
5,308 | ||||||||||
Reclassification of loss on disposition or impairment of marketable securities included in net (loss) income |
— | — | — | 167 | ||||||||||||
Unrealized holding (losses) gains on investments |
41 | 847 | 10 | 591 | ||||||||||||
Comprehensive income (loss) |
$ | 6,912 | $ | (21,138 |
) |
$ | 13,048 | $ | 8,900 | |||||||
Basic income (loss) per common share after preferred dividends |
$ | 0.03 | $ | (0.06 |
) |
$ | 0.05 | $ | 0.01 | |||||||
Diluted income (loss) per common share after preferred dividends |
$ | 0.03 | $ | (0.06 |
) |
$ | 0.05 | $ | 0.01 | |||||||
Weighted average number of common shares outstanding - basic |
400,619 | 396,178 | 399,972 | 395,774 | ||||||||||||
Weighted average number of common shares outstanding - diluted |
403,610 | 396,178 | 402,873 | 399,236 | ||||||||||||
Cash dividends declared per common share |
$ | 0.0025 | $ | 0.0025 | $ | 0.0050 | $ | 0.0050 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Hecla Mining Company and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Six Months Ended |
||||||||
June 30, 2018 |
June 30, 2017 |
|||||||
Operating activities: |
||||||||
Net income |
$ | 20,314 | $ | 2,818 | ||||
Non-cash elements included in net income: |
||||||||
Depreciation, depletion and amortization |
62,852 | 56,908 | ||||||
Loss on investments |
254 | 117 | ||||||
Gain on disposition of properties, plants, equipment, and mineral interests |
(166 |
) |
(94 |
) |
||||
Provision for reclamation and closure costs |
2,640 | 2,247 | ||||||
Stock compensation |
2,441 | 2,831 | ||||||
Deferred income taxes |
(2,977 |
) |
(22,113 |
) |
||||
Amortization of loan origination fees |
898 | 967 | ||||||
(Gain) loss on derivative contracts |
(30,236 |
) |
5,386 | |||||
Foreign exchange (gain) loss |
(5,348 |
) |
5,201 | |||||
Other non-cash items, net |
(35 |
) |
2 | |||||
Change in assets and liabilities: |
||||||||
Accounts receivable |
2,471 | (1,150 |
) |
|||||
Inventories |
(6,865 |
) |
1,594 | |||||
Other current and non-current assets |
(2,507 |
) |
3,896 | |||||
Accounts payable and accrued liabilities |
8,701 | (10,937 |
) |
|||||
Accrued payroll and related benefits |
(337 |
) |
(4,901 |
) |
||||
Accrued taxes |
(672 |
) |
4,408 | |||||
Accrued reclamation and closure costs and other non-current liabilities |
(4,410 |
) |
(1,359 |
) |
||||
Cash provided by operating activities |
47,018 | 45,821 | ||||||
Investing activities: |
||||||||
Additions to properties, plants, equipment and mineral interests |
(43,304 |
) |
(45,964 |
) |
||||
Proceeds from disposition of properties, plants and equipment |
463 | 142 | ||||||
Purchases of investments |
(31,682 |
) |
(23,280 |
) |
||||
Maturities of investments |
59,336 | 14,356 | ||||||
Net cash used in investing activities |
(15,187 |
) |
(54,746 |
) |
||||
Financing activities: |
||||||||
Proceeds from sale of common stock, net of offering costs |
— | 9,610 | ||||||
Acquisition of treasury shares |
(2,694 |
) |
(2,474 |
) |
||||
Dividends paid to common shareholders |
(2,000 |
) |
(1,981 |
) |
||||
Dividends paid to preferred shareholders |
(276 |
) |
(276 |
) |
||||
Credit availability and debt issuance fees paid |
(3 |
) |
(91 |
) |
||||
Issuance of debt |
31,024 | — | ||||||
Repayments of debt |
— | (470 |
) |
|||||
Repayments of capital leases |
(3,762 |
) |
(3,245 |
) |
||||
Net cash provided by financing activities |
22,289 | 1,073 | ||||||
Effect of exchange rates on cash |
(532 |
) |
1,086 | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
53,588 | (6,766 |
) |
|||||
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
187,139 | 171,977 | ||||||
Cash, cash equivalents and restricted cash and cash equivalents at end of period |
$ | 240,727 | $ | 165,211 | ||||
Significant non-cash investing and financing activities: |
||||||||
Addition of capital lease obligations |
$ | 7,008 | $ | 4,645 | ||||
Payment of accrued compensation in stock |
$ | 4,863 | $ | 4,240 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Note 1. Basis of Preparation of Financial Statements
In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements and notes to the unaudited interim condensed consolidated financial statements contain all adjustments, consisting of normal recurring items and items which are nonrecurring, necessary to present fairly, in all material respects, the financial position of Hecla Mining Company and its consolidated subsidiaries ("Hecla" or "the Company" or “we” or “our” or “us”). These unaudited interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and related footnotes as set forth in our annual report filed on Form 10-K for the year ended December 31, 2017, as it may be amended from time to time.
The results of operations for the periods presented may not be indicative of those which may be expected for a full year. The unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in audited financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures are adequate for the information not to be misleading.
Certain condensed consolidated financial statement amounts for the prior period have been reclassified to conform to the current period presentation. These reclassifications had no effect on the net income, comprehensive income, or accumulated deficit as previously reported.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, the reported amounts of revenues and expenses during the reporting period and the disclosures of contingent liabilities. Accordingly, ultimate results could differ materially from those estimates.
Note 2. Investments
Our current investments, which are classified as "available for sale" and consist of bonds having maturities of greater than 90 days, had a fair value and cost basis of $5.6 million and $33.8 million, respectively, at June 30, 2018 and December 31, 2017. During the first six months of 2018 and 2017, we had purchases of such investments of $31.2 million and $23.3 million, respectively, and maturities of $59.3 million and $14.4 million, respectively. Our current investments at June 30, 2018 and December 31, 2017 consisted of the following (in thousands):
June 30, 2018 |
December 31, 2017 |
|||||||||||||||||||||||
Amortized cost |
Unrealized loss |
Fair value |
Amortized cost |
Unrealized loss |
Fair value |
|||||||||||||||||||
Corporate bonds |
$ | 5,559 | $ | (3 |
) |
$ | 5,556 | $ | 33,778 | $ | (20 |
) |
$ | 33,758 |
At June 30, 2018 and December 31, 2017, the fair value of our non-current investments was $7.4 million and $7.6 million, respectively. Our non-current investments consist of marketable equity securities which are carried at fair value, and are primarily classified as “available-for-sale.” The cost basis of our non-current investments was approximately $6.0 million and $5.7 million at June 30, 2018 and December 31, 2017, respectively. During the six months ended June 30, 2018, we recognized $0.3 million in net unrealized losses in current earnings. During the six months ended June 30, 2017, we recognized $0.6 million in net unrealized gains on equity investments in other comprehensive income and $0.1 million in net unrealized gains in current earnings.
Note 3. Income Taxes
Major components of our income tax provision (benefit) for the three and six months ended June 30, 2018 and 2017 are as follows (in thousands):
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Current: |
||||||||||||||||
Domestic |
$ | 1 | $ | — | $ | 1 | $ | (12,798 |
) |
|||||||
Foreign |
2,965 | 15,935 | 4,171 | 21,451 | ||||||||||||
Total current income tax provision (benefit) |
2,966 | 15,935 | 4,172 | 8,653 | ||||||||||||
Deferred: |
||||||||||||||||
Domestic |
— | 2,965 | — | (15,939 |
) |
|||||||||||
Foreign |
(2,539 |
) |
(2,805 |
) |
(2,977 |
) |
(5,690 |
) |
||||||||
Total deferred income tax provision (benefit) |
(2,539 |
) |
160 | (2,977 |
) |
(21,629 |
) |
|||||||||
Total income tax provision (benefit) |
$ | 427 | $ | 16,095 | $ | 1,195 | $ | (12,976 |
) |
The current income tax provisions for the three and six months ended June 30, 2018 and 2017 vary from the amounts that would have resulted from applying the statutory income tax rate to pre-tax income due primarily to the full valuation allowance in the U.S. in 2018, the impact of taxation in foreign jurisdictions and the impact of the change in accounting method treatment of the #4 Shaft development costs in 2017.
As of June 30, 2018, we have a net deferred tax liability in the U.S. of $0.3 million, a net deferred tax liability in Canada of $112.5 million, and a net deferred tax asset in Mexico of $1.5 million, for a consolidated worldwide net deferred tax liability of $111.3 million. We recorded a full valuation allowance in the U.S. in December 2017 as a result of U.S. tax reform. Our circumstances at June 30, 2018 continue to support a full valuation allowance in the U.S. where our domestic tax provision is zero. In the first quarter of 2017, we received consent from the Internal Revenue Service to permit us to take a different income tax position relating to the timing of deductions for the #4 Shaft development costs at Lucky Friday. This tax accounting method change substantially revised the timing of deductions for these costs for regular tax and Alternative Minimum Tax ("AMT") relative to our projected life of mine and projected taxable income. These timing changes caused us to revise our assessment of the ability to generate sufficient future taxable income to realize our deferred tax assets, resulting in a valuation allowance release of approximately $15 million. At June 30, 2018 and December 31, 2017, the balance of the valuation allowances on our deferred tax assets was $79.4 million and $78.7 million, respectively.
Note 4. Commitments, Contingencies and Obligations
General
We follow GAAP guidance in determining our accruals and disclosures with respect to loss contingencies, and evaluate such accruals and contingencies for each reporting period. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could be incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.
Rio Grande Silver Guaranty
Our wholly-owned subsidiary, Rio Grande Silver Inc. (“Rio”), is party to a joint venture with Emerald Mining & Leasing, LLC (“EML”) and certain other parties with respect to a land package in the Creede Mining District of Colorado that is adjacent to other land held by Rio. Rio holds a 70% interest in the joint venture. In connection with the joint venture, we are required to guarantee certain environmental remediation-related obligations of EML to a third party up to a maximum liability to us of $2.5 million. As of June 30, 2018, we have not been required to make any payments pursuant to the guaranty. We may be required to make payments in the future, limited to the $2.5 million maximum liability, should EML fail to meet its obligations to the third party. However, to the extent that any payments are made by us under the guaranty, EML, in addition to other parties, has jointly and severally agreed to reimburse and indemnify us for any such payments. We have not recorded a liability relating to the guaranty as of June 30, 2018.
Lucky Friday Water Permit Matters
In the past, the Lucky Friday unit experienced multiple regulatory issues relating to its water discharge permits and water management more generally. All of these issues have been resolved except for one: in December 2013, the EPA issued to Hecla Limited a request for information under Section 308 of the Clean Water Act directing Hecla Limited to undertake a comprehensive groundwater investigation of Lucky Friday’s tailings pond no. 3 to evaluate whether the pond is causing the discharge of pollutants via seepage to groundwater that is discharging to surface water. We completed the investigation mandated by the EPA and submitted a draft report to the agency in December 2015. We are waiting for the EPA’s response and we cannot predict what the impact of the investigation will be.
Hecla Limited strives to maintain its water discharges at the Lucky Friday unit in full compliance with its permits and applicable laws; however, we cannot provide assurance that in the future it will be able to fully comply with the permit limits and other regulatory requirements regarding water management.
Johnny M Mine Area near San Mateo, McKinley County, New Mexico
In May 2011, the EPA made a formal request to Hecla Mining Company for information regarding the Johnny M Mine Area near San Mateo, McKinley County, New Mexico, and asserted that Hecla Mining Company may be responsible under the Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA") for environmental remediation and past costs the EPA has incurred at the site. Mining at the Johnny M was conducted for a limited period of time by a predecessor of our subsidiary, Hecla Limited. In August 2012, Hecla Limited and the EPA entered into a Settlement Agreement and Administrative Order on Consent for Removal Action (“Consent Order”), pursuant to which Hecla Limited agreed to pay (i) $1.1 million to the EPA for its past response costs at the site and (ii) any future response costs at the site under the Consent Order, in exchange for a covenant not to sue by the EPA. Hecla Limited paid the $1.1 million to the EPA for its past response costs and in December 2014, submitted to EPA the Engineering Evaluation and Cost Analysis (“EE/CA”) for the site. The EE/CA evaluates three alternative response actions: 1) no action, 2) off-site disposal, and 3) on-site disposal. The range in estimated costs of these alternatives is $0 to $221 million. In the EE/CA, Hecla Limited recommended that EPA approve on-site disposal, which is currently estimated to cost $5.6 million, on the basis that it is the most appropriate response action under CERCLA. In June 2015, the EPA approved the EE/CA, with a few minor conditions. The EPA still needs to publish the EE/CA for public notice and comment, and the agency will not make a final decision on the appropriate response action until the public comment process is complete. It is anticipated that Hecla Limited will implement the response action selected by the EPA pursuant to an amendment to the Consent Order or a new order. Based on the foregoing, we believe it is probable that Hecla Limited will incur a liability for remediation at the site. In the fourth quarter of 2014, we accrued $5.6 million, which continues to be our best estimate of that liability as of the date of this report. There can be no assurance that Hecla Limited’s liability will not be more than $5.6 million, or that its ultimate liability will not have a material adverse effect on Hecla Limited’s or our results of operations or financial position.
The Johnny M Mine is in an area known as the San Mateo Creek Basin (“SMCB”), which is an approximately 321 square mile area in New Mexico that contains numerous legacy uranium mines and mills. The EPA is considering listing the entire SMCB on CERCLA’s National Priorities List in order to address perceived groundwater issues within the SMCB. The EE/CA discussed above relates primarily to contaminated rock and soil, not groundwater. In the event that the SMCB is listed as a Superfund site, or for other reasons, it is possible that Hecla Limited’s liability at the Johnny M Site, as well as any other sites within the SMCB at which predecessor companies of Hecla Limited may have been involved, will be greater than our current accrual of $5.6 million due to the increased scope of required remediation.
In July 2018, the EPA informed Hecla Limited that it believes Hecla Limited, among several other potentially responsible parties ("PRPs"), may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA stated in the letter that it has incurred approximately $9.6 million in response costs. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site, including the relative contributions, if any, of contamination by the various PRPs.
Carpenter Snow Creek and Barker-Hughesville Sites in Montana
In July 2010, the EPA made a formal request to Hecla Mining Company for information regarding the Carpenter Snow Creek Superfund site located in Cascade County, Montana. The Carpenter Snow Creek site is located in a historic mining district, and in the early 1980s Hecla Limited leased 6 mining claims and performed limited exploration activities at the site. Hecla Limited terminated the mining lease in 1988.
In June 2011, the EPA informed Hecla Limited that it believes Hecla Limited, among several other viable companies, may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA stated in the letter that it has incurred approximately $4.5 million in response costs and estimated that total remediation costs may exceed $100 million. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site.
In February 2017, the EPA made a formal request to Hecla Mining Company for information regarding the Barker-Hughesville Mining District Superfund site located in Judith Basin and Cascade Counties, Montana. Hecla Limited submitted a response in April 2017. The Barker-Hughesville site is located in a historic mining district, and between approximately June and December 1983, Hecla Limited was party to an agreement with another mining company under which limited exploration activities occurred at or near the site.
In August 2018, the EPA informed Hecla Limited that it believes Hecla Limited, among several other PRPs, may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA did not include an amount of its alleged response costs to date. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning past or anticipated future costs at the site, and the relative contributions, if any, of contamination by the various PRPs.
Debt
On April 12, 2013, we completed an offering of $500 million aggregate principal amount of 6.875% Senior Notes due 2021 ("Senior Notes"). The net proceeds from the offering of the Senior Notes were used to partially fund the acquisition of Aurizon Mines Ltd. ("Aurizon") and for general corporate purposes, including expenses related to the Aurizon acquisition. Through the acquisition of Aurizon, we acquired our Casa Berardi mine and other interests in Quebec, Canada. In 2014, we completed additional issuances of our Senior Notes in the aggregate principal amount of $6.5 million, which were contributed to one of our pension plans to satisfy the funding requirement for 2014. Interest on the Senior Notes is payable on May 1 and November 1 of each year, commencing November 1, 2013.
On March 5, 2018, we entered into a note purchase agreement pursuant to which we issued CAD$40 million (approximately USD$30.8 million at the time of the transaction) in aggregate principal amount of our Series 2018-A Senior Notes due May 1, 2021 (the “Notes”) to Ressources Québec, a subsidiary of Investissment Québec, a financing arm of the Québec government. The Notes were issued at a discount of 0.58%, and bear interest at a rate of 4.68% per year, payable on May 1 and November 1 of each year, commencing May 1, 2018. The Notes are senior and unsecured and are pari passu in all material respects with the Senior Notes, including with respect to guarantees of the Notes by certain of our subsidiaries. The net proceeds from the Notes are required to be used for development and expansion of our Casa Berardi mine.
See Note 9 and Note 13 for more information.
Other Commitments
Our contractual obligations as of June 30, 2018 included approximately $4.1 million for various costs. In addition, our open purchase orders at June 30, 2018 included approximately $0.7 million, $2.1 million and $7.4 million for various capital and non-capital items at the Lucky Friday, Casa Berardi and Greens Creek units, respectively. We also have total commitments of approximately $15.8 million relating to scheduled payments on capital leases, including interest, primarily for equipment at our Greens Creek, Lucky Friday and Casa Berardi units (see Note 9 for more information). As part of our ongoing business and operations, we are required to provide surety bonds, bank letters of credit, and restricted deposits for various purposes, including financial support for environmental reclamation obligations and workers compensation programs. As of June 30, 2018, we had surety bonds totaling $117.0 million in place as financial support for future reclamation and closure costs, self-insurance, and employee benefit plans. The obligations associated with these instruments are generally related to performance requirements that we address through ongoing operations. As the requirements are met, the beneficiary of the associated instruments cancels or returns the instrument to the issuing entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure of the sites. We believe we are in compliance with all applicable bonding requirements and will be able to satisfy future bonding requirements as they arise.
Other Contingencies
We also have certain other contingencies resulting from litigation, claims, EPA investigations, and other commitments and are subject to a variety of environmental and safety laws and regulations incident to the ordinary course of business. We currently have no basis to conclude that any or all of such contingencies will materially affect our financial position, results of operations or cash flows. However, in the future, there may be changes to these contingencies, or additional contingencies may occur, any of which might result in an accrual or a change in current accruals recorded by us, and there can be no assurance that their ultimate disposition will not have a material adverse effect on our financial position, results of operations or cash flows.
Note 5. Earnings (Loss) Per Common Share
We are authorized to issue 750,000,000 shares of common stock, $0.25 par value per share. At June 30, 2018, there were 406,549,168 shares of our common stock issued and 5,226,791 shares issued and held in treasury, for a net of 401,322,377 shares outstanding.
Diluted income (loss) per share for the three and six months ended June 30, 2018 and 2017 excludes the potential effects of outstanding shares of our convertible preferred stock, as their conversion would have no effect on the calculation of dilutive shares.
For the three-month and six-month periods ended June 30, 2018, the calculation of diluted income per share included dilutive (i) restricted stock units that were unvested or which vested in the current period of 1,268,601 and 1,179,086, respectively, and (ii) deferred shares of 1,721,932 for each period. For the three-month period ended June 30, 2017, all restricted share units and deferred shares were excluded from the computation of diluted loss per share, as our reported loss for that period would cause them to have no effect on the calculation of loss per share. For the six-month period ended June 30, 2017, dilutive restricted stock units that were unvested or which vested in the current period of 2,109,789 and deferred shares of 1,352,470 were included in the calculation of diluted income per share.
Note 6. Business Segments and Sales of Products
We discover, acquire, develop, produce, and market concentrates and doré containing silver, gold, lead and zinc. We are currently organized and managed in four segments, which represent our operating units: the Greens Creek unit, the Lucky Friday unit, the Casa Berardi unit, and the San Sebastian unit.
General corporate activities not associated with operating units and their various exploration activities, as well as discontinued operations and idle properties, are presented as “other.” Interest expense, interest income and income taxes are considered general corporate items, and are not allocated to our segments.
The following tables present information about reportable segments for the three and six months ended June 30, 2018 and 2017 (in thousands):
Three Months Ended |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Net sales to unaffiliated customers: |
||||||||||||||||
Greens Creek |
$ | 74,605 | $ | 71,339 | $ | 140,455 | $ | 130,189 | ||||||||
Lucky Friday |
3,287 | (187 |
) |
8,264 | 19,823 | |||||||||||
Casa Berardi |
56,103 | 43,822 | 111,651 | 85,534 | ||||||||||||
San Sebastian |
13,264 | 19,305 | 26,598 | 41,277 | ||||||||||||
$ | 147,259 | $ | 134,279 | $ | 286,968 | $ | 276,823 | |||||||||
Income (loss) from operations: |
||||||||||||||||
Greens Creek |
$ | 25,516 | $ | 15,418 | $ | 48,668 | $ | 29,532 | ||||||||
Lucky Friday |
(5,261 |
) |
(8,212 |
) |
(9,407 |
) |
(4,332 |
) |
||||||||
Casa Berardi |
1,014 | (1,708 |
) |
4,264 | (3,953 |
) |
||||||||||
San Sebastian |
(361 |
) |
11,892 | 4,656 | 25,346 | |||||||||||
Other |
(17,152 |
) |
(13,415 |
) |
(32,476 |
) |
(26,747 |
) |
||||||||
$ | 3,756 | $ | 3,975 | $ | 15,705 | $ | 19,846 |
The following table presents identifiable assets by reportable segment as of June 30, 2018 and December 31, 2017 (in thousands):
June 30, 2018 |
December 31, 2017 |
|||||||
Identifiable assets: |
||||||||
Greens Creek |
$ | 678,862 | $ | 671,960 | ||||
Lucky Friday |
429,213 | 432,400 | ||||||
Casa Berardi |
792,891 | 804,505 | ||||||
San Sebastian |
68,812 | 62,198 | ||||||
Other |
424,016 | 393,894 | ||||||
$ | 2,393,794 | $ | 2,364,957 |
Our products consist of both metal concentrates, which we sell to custom smelters and brokers, and unrefined bullion bars (doré), which may be sold as doré or further refined before sale to precious metals traders. Revenue is recognized upon the completion of the performance obligations and transfer of control of the product to the customer.
For sales of metals from refined doré, the performance obligation is met and revenue is recognized at the time of transfer of control of the agreed-upon metal quantities to the customer by the refiner. For sales of doré, the performance obligation is met, the transaction price is known, and revenue is recognized at the time of transfer of title and control of the doré containing the agreed-upon metal quantities to the customer. Refining, selling and shipping costs related to sales of doré and metals from doré are recorded to cost of sales as incurred.
For concentrate sales, which we currently have at our Greens Creek and Lucky Friday units, the performance obligation is met, the transaction price can be reasonably estimated, and revenue is recognized generally at the time of shipment. Concentrates sold at our Lucky Friday unit typically leave the mine and are received by the customer within the same day. However, there is a period of time between shipment of concentrates from our Greens Creek unit and their physical receipt by the customer, and judgment is required in determining when control has been transferred to the customer for those shipments. We have determined the performance obligation is met and title is transferred to the customer upon shipment of concentrate parcels from Greens Creek because, at that time, 1) legal title is transferred to the customer, 2) the customer has accepted the parcel and obtained the ability to realize all of the benefits from the product, 3) the concentrate content specifications are known, have been communicated to the customer, and the customer has the significant risks and rewards of ownership of it, 4) it is very unlikely a concentrate parcel from Greens Creek will be rejected by a customer upon physical receipt, and 5) we have the right to payment for the parcel.
Judgment is also required in identifying the performance obligations for our concentrate sales. Most of our concentrate sales involve “frame contracts” with smelters that can cover multiple years and specify certain terms under which individual parcels of concentrates are sold. However, some terms are not specified in the frame contracts and/or can be renegotiated as part of annual amendments to the frame contract. We have determined parcel shipments represent individual performance obligations satisfied at a point in time when control of the shipment is transferred to the customer.
The consideration we receive for our concentrate sales fluctuates due to changes in metals prices between the time of shipment and their final settlement. However, we are able to reasonably estimate the transaction price for the concentrate sales at the time of shipment using forward prices for the month of settlement, and previously recorded sales and accounts receivable are adjusted to estimated settlement metals prices until final settlement with the customer. Also, it is unlikely a significant reversal of revenue for any one concentrate parcel will occur. As such, we use the expected value method to price the parcels until the final settlement date occurs, at which time the final transaction price is known. At June 30, 2018, metals contained in concentrates and exposed to future price changes totaled 1.2 million ounces of silver, 5,842 ounces of gold, 11,696 tons of zinc, and 2,792 tons of lead. However, as discussed in Note 11, we seek to mitigate the risk of negative price adjustments by using financially-settled forward contracts for some of our sales.
Sales and accounts receivable for concentrate shipments are recorded net of charges for treatment, refining, smelting losses, and other charges negotiated by us with the customers, which represent components of the transaction price. Charges are estimated by us upon shipment of concentrates based on contractual terms, and actual charges typically do not vary materially from our estimates. Costs charged by customers include fixed treatment and refining costs per ton of concentrate and may include price escalators which allow the customers to participate in the increase of lead and zinc prices above a negotiated baseline. Costs for shipping concentrates to customers are recorded to cost of sales as incurred.
Sales of metal concentrates and metal products are made principally to custom smelters, brokers and metals traders. The percentage of sales contributed by each segment is reflected in the following table:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Greens Creek |
51 |
% |
53 |
% |
49 |
% |
47 |
% |
||||||||
Lucky Friday |
2 |
% |
— |
% |
3 |
% |
7 |
% |
||||||||
Casa Berardi |
38 |
% |
33 |
% |
39 |
% |
31 |
% |
||||||||
San Sebastian |
9 |
% |
14 |
% |
9 |
% |
15 |
% |
||||||||
100 |
% |
100 |
% |
100 |
% |
100 |
% |
Sales of products by metal for the three- and six-month periods ended June 30, 2018 and 2017 were as follows (in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Silver |
$ | 38,425 | $ | 46,077 | $ | 73,647 | $ | 97,434 | ||||||||
Gold |
77,635 | 66,975 | 150,679 | 129,676 | ||||||||||||
Lead |
10,690 | 8,101 | 19,917 | 21,720 | ||||||||||||
Zinc |
27,614 | 20,500 | 57,723 | 50,365 | ||||||||||||
Less: Smelter and refining charges |
(7,105 |
) |
(7,374 |
) |
(14,998 |
) |
(22,372 |
) |
||||||||
$ | 147,259 | $ | 134,279 | $ | 286,968 | $ | 276,823 |
The following is sales information by geographic area based on the location of smelters and brokers (for concentrate shipments) and location of parent companies (for doré sales to metals traders) for the three- and six-month periods ended June 30, 2018 and 2017 (in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Canada |
$ | 94,524 | $ | 83,215 | $ | 183,192 | $ | 183,434 | ||||||||
Korea |
41,537 | 18,972 | 74,240 | 47,943 | ||||||||||||
Japan |
3,897 | 11,804 | 17,670 | 24,094 | ||||||||||||
China |
198 | 15,401 | 67 | 15,352 | ||||||||||||
United States |
4,407 | 4,080 | 8,488 | 9,285 | ||||||||||||
Total, excluding gains/losses on forward contracts |
$ | 144,563 | $ | 133,472 | $ | 283,657 | $ | 280,108 |
Sales by significant product type for the three- and six-month periods ended June 30, 2018 and 2017 were as follows (in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Doré and metals from doré |
$ | 75,526 | $ | 67,533 | $ | 149,018 | $ | 136,513 | ||||||||
Lead concentrate |
42,149 | 44,087 | 76,483 | 93,004 | ||||||||||||
Zinc concentrate |
22,579 | 16,344 | 48,231 | 40,562 | ||||||||||||
Bulk concentrate |
4,309 | 5,508 | 9,925 | 10,029 | ||||||||||||
Total, excluding gains/losses on forward contracts |
$ | 144,563 | $ | 133,472 | $ | 283,657 | $ | 280,108 |
Sales of products for the three- and six-month periods ended June 30, 2018 included net gains of $2.7 million and $3.3 million, respectively, on financially-settled forward contracts for silver, gold, lead and zinc contained in our concentrate sales. Sales of products for the three- and six-month periods ended June 30, 2017 included net gains of $0.8 million and net losses of $3.2 million, respectively, on the forward contracts. See Note 11 for more information.
Sales of products to significant customers as a percentage of total sales were as follows for the three- and six-month periods ended June 30, 2018 and 2017:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
CIBC |
28 |
% |
23 |
% |
38 |
% |
24 |
% |
||||||||
Scotia |
18 |
% |
23 |
% |
10 |
% |
22 |
% |
||||||||
Korea Zinc |
28 |
% |
14 |
% |
26 |
% |
17 |
% |
||||||||
Teck Metals Ltd. |
17 |
% |
15 |
% |
11 |
% |
15 |
% |
||||||||
Trafigura |
— |
% |
12 |
% |
— |
% |
6 |
% |
Our trade accounts receivable balance related to contracts with customers was $9.7 million at June 30, 2018 and $14.8 million at December 31, 2017, and included no allowance for doubtful accounts.
We have determined our contracts do not include a significant financing component. For doré sales and sales of metal from doré, payment is received at the time the performance obligation is satisfied. The amount of consideration for concentrate sales is variable, and we receive payment for a significant portion of the estimated value of concentrate parcels within a relatively short period of time after the performance obligation is satisfied.
We do not incur significant costs to obtain contracts, nor costs to fulfill contracts which are not addressed by other accounting standards. Therefore, we have not recognized an asset for such costs as of June 30, 2018 or December 31, 2017.
The sales and income (loss) from operations amounts reported above include results from our Lucky Friday segment. The Lucky Friday mine is our only operation where some of our employees are subject to a collective bargaining agreement, and the most recent agreement expired on April 30, 2016. On February 19, 2017, the unionized employees voted against our contract offer, and on March 13, 2017 went on strike and have been on strike since that time. Production at Lucky Friday was suspended from the start of the strike until July 2017, when limited production resumed. For the first six months of 2018 and 2017, suspension costs not related to production of $9.4 million and $7.6 million, respectively, along with $2.4 million and $2.0 million, respectively, in non-cash depreciation expense, are reported in a separate line item on our consolidated statements of operations. We cannot predict how long the strike will last or whether an agreement will be reached. As a result of the strike or other related events, operations at Lucky Friday could continue to be disrupted, which could adversely affect our financial condition and results of operations. If the strike continues for a further extended period or it is determined an eventual resolution is unlikely, it may be appropriate in the future to review the carrying value of properties, plants, equipment and mineral interests at Lucky Friday. Under such review, if estimated undiscounted cash flows from Lucky Friday were less than its carrying value, an impairment loss would be recognized for the difference between the carrying value and the estimated fair value. The carrying value of properties, plants, equipment and mineral interests at Lucky Friday as of June 30, 2018 was approximately $428.1 million. However, Lucky Friday has significant identified reserves and mineralized material and a current estimated mine life of approximately 22 years.
On April 30, 2018, we settled with the National Labor Relations Board ("NLRB") an unfair labor practice claim made by the union. As part of the settlement, Hecla Limited rescinded its last, best and final contract offer implemented in March 2017. We do not believe the settlement with the NLRB will resolve any of the key differences in the ongoing labor dispute. On May 4, 2018, we gave notice to the union that the parties to the labor dispute are at impasse, and implemented portions of our revised final offer presented in December 2017.
Note 7. Employee Benefit Plans
We sponsor defined benefit pension plans covering substantially all U.S. employees. Net periodic pension cost for the plans consisted of the following for the three and six months ended June 30, 2018 and 2017 (in thousands):
Three Months Ended June 30, |
||||||||
2018 |
2017 |
|||||||
Service cost |
$ | 1,252 | $ | 1,196 | ||||
Interest cost |
1,377 | 1,339 | ||||||
Expected return on plan assets |
(1,634 |
) |
(1,462 |
) |
||||
Amortization of prior service cost |
15 | (84 |
) |
|||||
Amortization of net loss |
931 | 1,033 | ||||||
Net periodic pension cost |
$ | 1,941 | $ | 2,022 |
Six Months Ended June 30, |
||||||||
2018 |
2017 |
|||||||
Service cost |
$ | 2,504 | $ | 2,392 | ||||
Interest cost |
2,754 | 2,678 | ||||||
Expected return on plan assets |
(3,268 |
) |
(2,924 |
) |
||||
Amortization of prior service cost |
30 | (168 |
) |
|||||
Amortization of net (gain) loss |
1,862 | 2,066 | ||||||
Net periodic pension cost |
$ | 3,882 | $ | 4,044 |
For the three- and six-month periods ended June 30, 2018, the service cost component of net periodic pension cost is included in the same line items of our condensed consolidated financial statements as other employee compensation costs, and the net expense of $0.7 million and $1.4 million, respectively, related to all other components of net periodic pension cost is included in other (expense) income on our condensed consolidated statements of operations and comprehensive income (loss). For the three- and six-month periods ended June 30, 2017, all components of net periodic pension cost are included in the same line items of our condensed consolidated financial statements as other employee compensation costs.
In April 2018, we contributed $1.3 million in cash to our defined benefit plans, and expect to contribute an additional $2.6 million in cash or shares of our common stock to our defined benefit plans in 2018. We expect to contribute approximately $0.5 million to our unfunded supplemental executive retirement plan during 2018.
Note 8. Shareholders’ Equity
Stock-based Compensation Plans
We periodically grant restricted stock unit awards, performance-based share awards and shares of common stock to our employees and directors. We measure compensation cost for restricted stock units and stock grants at the closing price of our stock at the time of grant. We measure compensation cost for performance-based grants using a Monte Carlo simulation to estimate their value at grant date. Restricted stock unit and performance-based share grants vest after a specified period with compensation cost amortized over that period. Although we have no current plans to issue stock options, we may do so in the future.
In March 2018, the Board of Directors granted 1,237,369 shares of common stock to employees for payment of long-term incentive compensation for the period ended December 31, 2017. The shares were distributed in March 2018, and $4.9 million in expense related to the stock awards was recognized in the periods prior to March 31, 2018.
In June 2018, the Board of Directors granted the following restricted stock unit awards to employees resulting in a total expense of $5.6 million:
• |
1,322,461 restricted stock units, with one third of those vesting in June 2019, one third vesting in June 2020, and one third vesting in June 2021; |
• |
96,604 restricted stock units, with one half of those vesting in June 2019 and one-half vesting in June 2020; and |
• |
28,721 restricted stock units that vest in June 2019. |
An expense of $2.0 million related to the unit awards discussed above vesting in 2019 will be recognized on a straight-line basis over the twelve months following the date of the award. An expense of $1.9 million related to the unit awards discussed above vesting in 2020 will be recognized on a straight-line basis over the twenty-four months following the date of the award. An expense of $1.7 million related to the unit awards discussed above vesting in 2021 will be recognized on a straight-line basis over the thirty-six-month period following the date of the award.
In June 2018, the Board of Directors granted performance-based share awards to certain executive employees. The value of the awards will be based on the ranking of the market performance of our common stock relative to the performance of the common stock of a group of peer companies over the three-year measurement period ending December 31, 2020. The number of shares to be issued will be based on the value of the awards divided by the share price at grant date. The expense related to the performance-based awards will be recognized on a straight-line base over the thirty months following the date of the award.
Stock-based compensation expense for restricted stock unit and performance-based grants to employees and shares issued to nonemployee directors recorded in the first six months of 2018 totaled $2.4 million, compared to $2.8 million in the same period last year.
In connection with the vesting of restricted stock units and other stock grants, employees have in the past, at their election and when permitted by us, chosen to satisfy their minimum tax withholding obligations through net share settlement, pursuant to which the Company withholds the number of shares necessary to satisfy such withholding obligations and pays the obligations in cash. As a result, in the first six months of 2018 we withheld 697,341 shares valued at approximately $2.7 million, or approximately $3.86 per share. In the first six months of 2017 we withheld 488,634 shares valued at approximately $2.5 million, or approximately $5.06 per share.
Common Stock Dividends
In September 2011 and February 2012, our Board of Directors adopted a common stock dividend policy that has two components: (1) a dividend that links the amount of dividends on our common stock to our average quarterly realized silver price in the preceding quarter, and (2) a minimum annual dividend of $0.01 per share of common stock, in each case, payable quarterly, if and when declared. For illustrative purposes only, the table below summarizes potential per share dividend amounts at different quarterly average realized price levels according to the first component of the policy:
Quarterly average realized silver price per ounce |
Quarterly dividend per share |
Annualized dividend per share |
||||||||
$30 | $0.01 | $0.04 | ||||||||
$35 | $0.02 | $0.08 | ||||||||
$40 | $0.03 | $0.12 | ||||||||
$45 | $0.04 | $0.16 | ||||||||
$50 | $0.05 | $0.20 |
On August 8, 2018, our Board of Directors declared a common stock dividend, pursuant to the minimum annual dividend component of the policy described above, of $0.0025 per share, for a total dividend of approximately $1.0 million payable in September 2018. Because the average realized silver price for the second quarter of 2018 was $16.61 per ounce, below the minimum threshold of $30 according to the policy, no silver-price-linked component was declared or paid. The declaration and payment of common stock dividends is at the sole discretion of our Board of Directors.
At-The-Market Equity Distribution Agreement
Pursuant to an equity distribution agreement dated February 23, 2016, we may issue and sell shares of our common stock from time to time through ordinary broker transactions having an aggregate offering price of up to $75 million, with the net proceeds available for general corporate purposes. The terms of sales transactions under the agreement, including trading day(s), number of shares sold in the aggregate, number of shares sold per trading day, and the floor selling price per share, are proposed by us to the sales agent. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. The shares issued under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to our shelf registration statement on Form S-3, which was filed with the SEC on February 23, 2016. As of June 30, 2018, we had sold 4,608,847 shares under the agreement for total proceeds of approximately $17.7 million, net of commissions of approximately $0.4 million. No shares were sold under the agreement during the first six months of 2018.
Common Stock Repurchase Program
On May 8, 2012, we announced that our Board of Directors approved a stock repurchase program. Under the program, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors. The repurchase program may be modified, suspended or discontinued by us at any time. Whether or not we engage in repurchases from time to time may depend on a variety of factors, including not only price and cash resources, but customary black-out restrictions, whether we have any material inside information, limitations on share repurchases or cash usage that may be imposed by our credit agreement or in connection with issuances of securities, alternative uses for cash, applicable law, and other investment opportunities from time to time. As of June 30, 2018, 934,100 shares have been purchased at an average price of $3.99 per share, leaving approximately 19.1 million shares that may yet be purchased under the program. The closing price of our common stock at August 7, 2018, was $2.92 per share.
Note 9. Debt, Credit Facilities and Capital Leases
Senior Notes
On April 12, 2013, we completed an offering of $500 million in aggregate principal amount of our Senior Notes due May 1, 2021 in a private placement conducted pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended, and in 2014, an additional $6.5 million aggregate principal amount of the Senior Notes were issued to one of our pension plans. The Senior Notes were subsequently exchanged for substantially identical Senior Notes registered with the SEC. The Senior Notes are governed by the Indenture, dated as of April 12, 2013, as amended (the "Indenture"), among Hecla Mining Company ("Hecla") and certain of our subsidiaries and The Bank of New York Mellon Trust Company, N.A., as trustee. The net proceeds from the initial offering of the Senior Notes ($490 million) were used to partially fund the acquisition of Aurizon and for general corporate purposes, including expenses related to the Aurizon acquisition.
The Senior Notes are recorded net of a 2% initial purchaser discount totaling $10 million at the time of the April 2013 issuance and having an unamortized balance of $3.6 million as of June 30, 2018. The Senior Notes bear interest at a rate of 6.875% per year from the date of original issuance or from the most recent payment date on which interest has been paid or provided for. Interest on the Senior Notes is payable on May 1 and November 1 of each year, commencing November 1, 2013. During the six months ended June 30, 2018 and 2017, interest expense related to the Senior Notes and amortization of the initial purchaser discount and fees related to the issuance of the Senior Notes totaled $18.1 million and $17.2 million, respectively. The interest expense related to the Senior Notes for the six months ended June 30, 2017 was net of $0.9 million in capitalized interest, primarily related to the #4 Shaft project at our Lucky Friday unit which was completed in January 2017. Interest expense for the six months ended June 30, 2017 also included $1.1 million in costs related to our private offering of new Senior Notes in June 2017 and concurrent tender offer to purchase our existing Senior Notes, which were not completed.
The Senior Notes are guaranteed on a senior unsecured basis by certain of our subsidiaries (the "Guarantors"). The Senior Notes and the guarantees are, respectively, Hecla's and the Guarantors' general senior unsecured obligations and are subordinated to all of Hecla's and the Guarantors' existing and future secured debt to the extent of the assets securing that secured debt. In addition, the Senior Notes are effectively subordinated to all of the liabilities of Hecla's subsidiaries that are not guaranteeing the Senior Notes, to the extent of the assets of those subsidiaries.
The Senior Notes became redeemable in whole or in part, at any time and from time to time after May 1, 2016, on the redemption dates and at the redemption prices specified in the Indenture, plus accrued and unpaid interest, if any, to the date of redemption.
Upon the occurrence of a change of control (as defined in the Indenture), each holder of Senior Notes will have the right to require us to purchase all or a portion of such holder's Senior Notes pursuant to a change of control offer (as defined in the Indenture), at a purchase price equal to 101% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of purchase, subject to the rights of holders of the Senior Notes on the relevant record date to receive interest due on the relevant interest payment date.
Ressources Québec Notes
On March 5, 2018, we entered into a note purchase agreement pursuant to which we issued CAD$40 million (approximately USD$30.8 million at the time of the transaction) in aggregate principal amount of our Series 2018-A Senior Notes due May 1, 2021 (the “RQ Notes”) to Ressources Québec, a subsidiary of Investissment Québec, a financing arm of the Québec government. The RQ Notes were issued at a discount of 0.58%, or CAD$0.2 million, and bear interest at a rate of 4.68% per year, payable on May 1 and November 1 of each year, commencing May 1, 2018. The RQ Notes are senior and unsecured and are pari passu in all material respects with the Senior Notes, including with respect to guarantees of the RQ Notes by certain of our subsidiaries. The net proceeds from the RQ Notes are required to be used for development and expansion of our Casa Berardi mine. During the six months ended June 30, 2018, interest expense related to the RQ Notes, including discount and origination fees, totaled $0.7 million.
Credit Facilities
In May 2016, we entered into a $100 million senior secured revolving credit facility with a three-year term, which was amended in July 2017 to extend the term until July 14, 2020. The credit facility is collateralized by the shares of common stock held in our material domestic subsidiaries and by our joint venture interests in the Greens Creek mine, all of our rights and interests in the joint venture agreement, and all of our rights and interests in the assets of the joint venture. Below is information on the interest rates, standby fee, and financial covenant terms under our credit facility in place as of June 30, 2018:
Interest rates: |
||||||
Spread over the London Interbank Offer Rate |
2.25 | - | 3.25% | |||
Spread over alternative base rate |
1.25 | - | 2.25% | |||
Standby fee per annum on undrawn amounts |
0.50% | |||||
Covenant financial ratios: |
||||||
Senior leverage ratio (debt secured by liens/EBITDA) |
|
not more than 2.50:1 | ||||
Leverage ratio (total debt less unencumbered cash/EBITDA) |
|
not more than 4.00:1 | ||||
Interest coverage ratio (EBITDA/interest expense) |
|
not less than 3.00:1 |
We are also able to obtain letters of credit under the facility, and for any such letters we are required to pay a participation fee of between 2.25% and 3.25% based on our total leverage ratio, as well as a fronting fee to each issuing bank of 0.20% annually on the average daily dollar amount of any outstanding letters of credit. There were $3.0 million in letters of credit outstanding as of June 30, 2018.
We believe we were in compliance with all covenants under the credit agreement and no amounts were outstanding as of June 30, 2018. With the exception of the $3.0 million in letters of credit outstanding, we had not drawn funds on the revolving credit facility as of June 30, 2018. However, as discussed in Note 13, we entered into a $200 million revolving credit facility in July 2018, which we expect to be increased to $250 million upon meeting certain conditions, and have drawn $47.0 million on the facility which is outstanding as of the filing date of this report.
Capital Leases
We have entered into various lease agreements, primarily for equipment at our Greens Creek, Lucky Friday, and Casa Berardi units, which we have determined to be capital leases. At June 30, 2018, the total liability balance associated with capital leases, including certain purchase option amounts, was $14.8 million, with $6.0 million of the liability classified as current and the remaining $8.8 million classified as non-current. At December 31, 2017, the total liability balance associated with capital leases was $11.8 million, with $5.6 million of the liability classified as current and $6.2 million classified as non-current. The total obligation for future minimum lease payments was $15.8 million at June 30, 2018, with $1.0 million attributed to interest.
At June 30, 2018, the annual maturities of capital lease commitments, including interest, are (in thousands):
Twelve-month period ending June 30, |
||||
2019 |
$ | 6,558 | ||
2020 |
4,368 | |||
2021 |
3,249 | |||
2022 |
1,640 | |||
Total |
15,815 | |||
Less: imputed interest |
(1,044 |
) |
||
Net capital lease obligation |
$ | 14,771 |
Note 10. Developments in Accounting Pronouncements
Accounting Standards Updates Adopted
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09 Revenue Recognition, replacing guidance currently codified in Subtopic 605-10 Revenue Recognition-Overall. The new ASU establishes a new five step principles-based framework in an effort to significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. In August 2015, the FASB issued ASU No. 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. ASU No. 2015-14 deferred the effective date of ASU No. 2014-09 until annual and interim reporting periods beginning after December 15, 2017. We adopted ASU No. 2014-09 as of January 1, 2018 using the modified-retrospective transition approach. The impact of adoption of the update to our consolidated financial statements for the six months ended June 30, 2017 would have been a reclassification of $1.1 million in doré refining costs from sales of products to cost of sales and other direct production costs.
We performed an assessment of the impact of implementation of ASU No. 2014-09, and concluded it does not change the timing of revenue recognition or amounts of revenue recognized compared to how we recognize revenue under our current policies. Our revenues involve a relatively limited number of types of contracts and customers. In addition, our revenue contracts do not involve multiple types of performance obligations. Revenues from doré are recognized, and the transaction price is known, at the time the metals sold are delivered to the customer. Concentrate revenues are generally recognized at the time of shipment. Concentrates sold at our Lucky Friday unit typically leave the mine and are received by the customer within the same day. There is a period of time between shipment of concentrates from our Greens Creek unit and their physical receipt by the customer. However, based on our assessment, we believe control of the concentrate parcels is generally obtained by the customer at the time of shipment.
Our concentrate sales involve variable consideration, as they are subject to changes in metals prices between the time of shipment and their final settlement. However, we are able to reasonably estimate the transaction price for the concentrate sales at the time of shipment using forward prices for the month of settlement, and we then adjust the values each period until final settlement. Also, it is unlikely a significant reversal of revenue for any one concentrate parcel will occur.
Adoption of ASU No. 2014-09 involves additional disclosures, where applicable, on (i) contracts with customers, (ii) significant judgments and changes in judgments in determining the timing of satisfaction of performance obligations and the transaction price, and (iii) assets recognized for costs to obtain or fulfill contracts. See Note 6 for information on our sales of products.
In January 2016, the FASB issued ASU No. 2016-01 Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance requires entities to measure equity investments that are not accounted for under the equity method at fair value, with any changes in fair value included in current earnings, and updates certain disclosure requirements. The update is effective for fiscal years beginning after December 15, 2017. We adopted ASU No. 2016-01 as of January 1, 2018 using the modified-retrospective approach, with a cumulative-effect adjustment from accumulated other comprehensive loss to retained deficit on our balance sheet of $1.3 million, net of the income tax effect.
In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update provides guidance on classification for cash receipts and payments related to eight specific issues. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. We adopted this update as of January 1, 2018.
In November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash. The update requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. We adopted this update as of January 1, 2018. Cash, cash equivalents, and restricted cash and cash equivalents on the condensed consolidated statement of cash flows includes restricted cash and cash equivalents of $1.0 million as of June 30, 2018 and December 31, 2017, $1.1 million as of June 30, 2017 and $2.2 million as of December 31, 2016, as well as amounts previously reported for cash and cash equivalents.
In January 2017, the FASB issued ASU No. 2017-01 Business Combinations (Topic 805): Clarifying the Definition of a Business. The update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. We will apply the applicable provisions of the update to any acquisitions occurring after the effective date.
In March 2017, the FASB issued ASU No. 2017-07 Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Period Postretirement Benefit Cost. The update provides specific requirements for classification and disclosure regarding the service cost component and other components of net benefit cost related to pension plans. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. We have implemented this update effective January 1, 2018. For the full year of 2018, a total net expense of approximately $2.8 million for the components of net benefit cost except service cost is expected to be included in other income (expense) on our consolidated statements of operations, and not reported in the same line items as other employee compensation costs.
Accounting Standards Updates to Become Effective in Future Periods
In February 2016, the FASB issued ASU No. 2016-02 Leases (Topic 842). The update modifies the classification criteria and requires lessees to recognize the assets and liabilities on the balance sheet for most leases. The update is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. We are currently reviewing our leases and compiling the information required to implement the new guidance. See Note 9 for information on future commitments related to our operating leases; the present value of these leases will be recognized on our balance sheet upon implementation of the new guidance. We are currently evaluating the potential impact of implementing this update on our consolidated financial statements.
In August 2017, the FASB issued ASU No. 2017-12 Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The objective of the update is to improve the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements, and simplify the application of existing hedge accounting guidance. The update is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. We are currently evaluating the potential impact of implementing this update on our consolidated financial statements.
Note 11. Derivative Instruments
Foreign Currency
Our wholly-owned subsidiaries owning the Casa Berardi and San Sebastian mines are U.S. dollar ("USD")-functional entities which routinely incur expenses denominated in Canadian dollars ("CAD") and Mexican pesos ("MXN"), and such expenses expose us to exchange rate fluctuations between the USD and CAD and MXN. In April 2016, we initiated a program to manage our exposure to fluctuations in the exchange rate between the USD and CAD and the impact on our future operating costs denominated in CAD. In October 2016, we also initiated a program to manage our exposure to the impact of fluctuations in the exchange rate between the USD and MXN on our future operating costs denominated in MXN. The programs utilize forward contracts to buy CAD and MXN, and each contract is designated as a cash flow hedge. As of June 30, 2018, we have 107 forward contracts outstanding to buy CAD$256.0 million having a notational amount of US$198.0 million, and 33 forward contracts outstanding to buy MXN$226.3 million having a notional amount of USD$11.3 million. The CAD contracts are related to forecasted cash operating costs at Casa Berardi to be incurred from 2018 through 2021 and have USD-to-CAD exchange rates ranging between 1.2729 and 1.3335. The MXN contracts are related to forecasted cash operating costs at San Sebastian for 2018 through 2020 and have MXN-to-USD exchange rates ranging between 19.4000 and 20.8550. Our risk management policy provides for up to 75% of our planned cost exposure for five years into the future to be hedged under such programs, and for potential additional programs to manage other foreign currency-related exposure areas.
As of June 30, 2018, we recorded the following balances for the fair value of the contracts:
• |
a current asset of $0.1 million, which is included in other current assets; |
• |
a non-current asset of $0.1 million, which is included in other non-current assets; |
• |
a current liability of $1.4 million, which is included in other current liabilities; and |
• |
a non-current liability of $1.0 million, which is included in other non-current liabilities. |
Net unrealized losses of approximately $2.2 million related to the effective portion of the hedges were included in accumulated other comprehensive loss as of June 30, 2018, and are net of deferred taxes. Unrealized gains and losses will be transferred from accumulated other comprehensive loss to current earnings as the underlying operating expenses are recognized. We estimate approximately $1.3 million in net unrealized losses included in accumulated other comprehensive loss as of June 30, 2018 would be reclassified to current earnings in the next twelve months. Net realized gains of approximately $0.4 million on contracts related to underlying expenses which have been recognized were transferred from accumulated other comprehensive loss and included in cost of sales and other direct production costs for the six months ended June 30, 2018. Net unrealized gains of approximately $10 thousand related to ineffectiveness of the hedges were included in current earnings for the six months ended June 30, 2018.
Metals Prices
At times, we may use commodity forward sales commitments, commodity swap contracts and commodity put and call option contracts to manage our exposure to fluctuation in the prices of certain metals we produce. Contract positions are designed to ensure that we will receive a defined minimum price for certain quantities of our production, thereby partially offsetting our exposure to fluctuations in the market. Our risk management policy allows for up to 75% of our planned metals price exposure for five years into the future, with certain other limitations, to be hedged under such programs. These instruments do, however, expose us to (i) credit risk in the form of non-performance by counterparties for contracts in which the contract price exceeds the spot price of a commodity and (ii) price risk to the extent that the spot price exceeds the contract price for quantities of our production covered under contract positions.
We are currently using financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our concentrate shipments between the time of shipment and final settlement. In addition, we currently use financially-settled forward contracts to manage the exposure to changes in prices of zinc and lead (but not silver and gold) contained in our forecasted future concentrate shipments. These contracts are not designated as hedges and are marked-to-market through earnings each period.
As of June 30, 2018, we recorded the following balances for the fair value of the contracts:
• |
a current asset of $2.4 million, which is included in other current assets and is net of $1.2 million for contracts in a fair value current liability position; and |
• |
a non-current asset of $12.3 million, which is included in other non-current assets and is net of $0.2 million for contracts in a fair value non-current liability position. |
We recognized a $3.3 million net gain during the first six months of 2018 on the contracts utilized to manage exposure to prices of metals in our concentrate shipments, which is included in sales of products. The net gain recognized on the contracts offsets losses related to price adjustments on our provisional concentrate sales due to changes to silver, gold, lead and zinc prices between the time of sale and final settlement.
We recognized a $20.8 million net gain during the first half of 2018 on the contracts utilized to manage exposure to prices for forecasted future concentrate shipments. The net gain on these contracts is included as a separate line item under other income (expense), as they relate to forecasted future shipments, as opposed to sales that have already taken place but are subject to final pricing as discussed in the preceding paragraph. The net gain for the first half of 2018 is the result of decreasing zinc and lead prices. This program, when utilized, is designed to mitigate the impact of potential future declines in lead and zinc prices from the price levels established in the contracts (see average price information below). When those prices increase compared to the contracts, we incur losses on the contracts.
The following tables summarize the quantities of metals committed under forward sales contracts at June 30, 2018 and December 31, 2017:
June 30, 2018 |
Ounces/pounds under contract (in 000's) |
Average price per ounce/pound |
||||||||||||||||||||||||||||||
Silver |
Gold |
Zinc |
Lead |
Silver |
Gold |
Zinc |
Lead |
|||||||||||||||||||||||||
(ounces) |
(ounces) |
(pounds) |
(pounds) |
(ounces) |
(ounces) |
(pounds) |
(pounds) |
|||||||||||||||||||||||||
Contracts on provisional sales |
||||||||||||||||||||||||||||||||
2018 settlements |
1,114 | 5 | 20,889 | 4,960 | $ | 16.50 | $ | 1,298 | $ | 1.38 | $ | 1.07 | ||||||||||||||||||||
Contracts on forecasted sales |
||||||||||||||||||||||||||||||||
2018 settlements |
— | — | 9,039 | 5,787 | N/A | N/A | $ | 1.34 | $ | 1.09 | ||||||||||||||||||||||
2019 settlements |
— | — | 48,502 | 20,283 | N/A | N/A | $ | 1.40 | $ | 1.10 | ||||||||||||||||||||||
2020 settlements |
— | — | 42,329 | 19,401 | N/A | N/A | $ | 1.40 | $ | 1.13 | ||||||||||||||||||||||
2021 settlements |
— | — | — | 4,409 | N/A | N/A | N/A | $ | 1.07 |
December 31, 2017 |
Ounces/pounds under contract (in 000's) |
Average price per ounce/pound |
||||||||||||||||||||||||||||||
Silver |
Gold |
Zinc |
Lead |
Silver |
Gold |
Zinc |
Lead |
|||||||||||||||||||||||||
(ounces) |
(ounces) |
(pounds) |
(pounds) |
(ounces) |
(ounces) |
(pounds) |
(pounds) |
|||||||||||||||||||||||||
Contracts on provisional sales |
||||||||||||||||||||||||||||||||
2018 settlements |
1,447 | 5 | 21,550 | 4,740 | $ | 16.64 | $ | 1,279 | $ | 1.45 | $ | 1.11 | ||||||||||||||||||||
Contracts on forecasted sales |
||||||||||||||||||||||||||||||||
2018 settlements |
— | — | 32,187 | 16,645 | N/A | N/A | $ | 1.29 | $ | 1.06 | ||||||||||||||||||||||
2019 settlements |
— | — | 23,589 | 18,078 | N/A | N/A | $ | 1.33 | $ | 1.09 | ||||||||||||||||||||||
2020 settlements |
— | — | 3,307 | 2,866 | N/A | N/A | $ | 1.27 | $ | 1.08 |
Credit-risk-related Contingent Features
Certain of our derivative contracts contain cross default provisions which provide that a default under our revolving credit agreement would cause a default under the derivative contract. As of June 30, 2018, we have not posted any collateral related to these agreements. The fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $3.7 million as of June 30, 2018. If we were in breach of any of these provisions at June 30, 2018, we could have been required to settle our obligations under the agreements at their termination value of $3.7 million.
Note 12. Fair Value Measurement
The table below sets forth our assets and liabilities that were accounted for at fair value on a recurring basis and the fair value calculation input hierarchy level that we have determined applies to each asset and liability category (in thousands).
Description |
Balance at June 30, 2018 |
Balance at December 31, 2017 |
Input Hierarchy Level |
||||||
Assets: |
|||||||||
Cash and cash equivalents: |
|||||||||
Money market funds and other bank deposits |
$ | 239,722 | $ | 186,107 |
Level 1 |
||||
Available for sale securities: |
|||||||||
Debt securities - municipal and corporate bonds |
5,556 | 33,758 |
Level 2 |
||||||
Equity securities – mining industry |
7,449 | 7,561 |
Level 1 |
||||||
Trade accounts receivable: |
|||||||||
Receivables from provisional concentrate sales |
9,717 | 14,805 |
Level 2 |
||||||
Restricted cash balances: |
|||||||||
Certificates of deposit and other deposits |
1,005 | 1,032 |
Level 1 |
||||||
Derivative contracts: |
|||||||||
Foreign exchange contracts |
172 | 4,943 |
Level 2 |
||||||
Metal forward contracts |
14,705 | — |
Level 2 |
||||||
Total assets |
$ | 278,326 | $ | 248,206 | |||||
Liabilities: |
|||||||||
Derivative contracts: |
|||||||||
Foreign exchange contracts |
$ | 2,330 | $ | — |
Level 2 |
||||
Metal forward contracts |
— | 15,531 |
Level 2 |
||||||
Total Liabilities |
$ | 2,330 | $ | 15,531 |
Cash and cash equivalents consist primarily of money market funds and are valued at cost, which approximates fair value, and a small portion consists of municipal bonds having maturities of less than 90 days, which are recorded at fair value.
Current available-for-sale securities consist of municipal and corporate bonds having maturities of more than 90 days, which are recorded at fair value.
Current and non-current restricted cash balances consist primarily of certificates of deposit, U.S. Treasury securities, and other deposits and are valued at cost, which approximates fair value.
Our non-current available for sale securities consist of marketable equity securities of companies in the mining industry which are valued using quoted market prices for each security.
Trade accounts receivable include amounts due to us for shipments of concentrates and doré sold to customers. Revenues and the corresponding accounts receivable for sales of metals products are recorded when title and risk of loss transfer to the customer (generally at the time of ship loading, or at the time of customer arrival for trucked products). Sales of concentrates are recorded using estimated forward prices for the anticipated month of settlement applied to our estimate of payable metal quantities contained in each shipment. Sales are recorded net of estimated treatment and refining charges, which are also impacted by changes in metals prices and quantities of contained metals. We estimate the prices at which sales of our concentrates will be settled due to the time elapsed between shipment and final settlement with the customer. Receivables for previously recorded concentrate sales are adjusted to reflect estimated forward metals prices at the end of each period until final settlement by the customer. We obtain the forward metals prices used each period from a pricing service. Changes in metal prices between shipment and final settlement result in changes to revenues previously recorded upon shipment. The embedded derivative contained in our concentrate sales is adjusted to fair market value through earnings each period prior to final settlement.
We use financially-settled forward contracts to manage exposure to changes in the exchange rate between the USD and CAD and MXN, and the impact on CAD- and MXN-denominated operating costs incurred at our Casa Berardi and San Sebastian units (see Note 11 for more information). These contracts qualify for hedge accounting, with unrealized gains and losses related to the effective portion of the contracts included in accumulated other comprehensive loss, and unrealized gains and losses related to the ineffective portion of the contracts included in earnings each period. The fair value of each contract represents the present value of the difference between the forward exchange rate for the contract settlement period as of the measurement date and the contract settlement exchange rate.
We use financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our concentrate shipments that have not reached final settlement. We also use financially-settled forward contracts to manage the exposure to changes in prices of zinc and lead contained in our forecasted future concentrate shipments (see Note 11 for more information). These contracts do not qualify for hedge accounting, and are marked-to-market through earnings each period. The fair value of each contract represents the present value of the difference between the forward metal price for the contract settlement period as of the measurement date and the contract settlement metal price.
Our Senior Notes, which were recorded at their carrying value of $502.9 million, net of unamortized initial purchaser discount at June 30, 2018 of $3.6 million, had a fair value of $511.8 million at June 30, 2018. Quoted market prices, which we consider to be Level 1 inputs, are utilized to estimate fair values of the Senior Notes. See Note 9 for more information.
Note 13. Subsequent Events
Acquisition of Klondex Mines Ltd.
On July 20, 2018, we acquired all of the issued and outstanding common shares of Klondex Mines Ltd. ("Klondex") for consideration valued at $2.24 per Klondex share (the "Arrangement"). Under the terms of the Arrangement, each holder of Klondex common shares had the option to receive either (i) $2.47 in cash (the “Cash Alternative”), (ii) 0.6272 of a Hecla share per Klondex share (the “Share Alternative”), or (iii) US$0.8411 in cash and 0.4136 of a Hecla share per Klondex share (the “Combined Alternative”), subject in the case of the Cash Alternative and the Share Alternative to pro-ration based on a maximum cash consideration of $153.2 million and a maximum number of Hecla shares issued of 75,276,176. Klondex shareholders also received shares of a newly formed company which holds the Canadian assets of Klondex. Klondex had 180,499,319 issued and outstanding common shares prior to consummation of the Arrangement. An additional 1,549,626 Klondex common shares were issued immediately prior to consummation of the Arrangement related to conversion of in-the-money Klondex share options and certain outstanding restricted share units, resulting in a total of 182,048,945 issued and outstanding Klondex common shares at the time of consummation of the Arrangement. In connection with the Arrangement, we also issued an aggregate of 4,136,000 warrants to purchase one share of our common stock (“Hecla Warrants”) to holders of warrants to purchase Klondex’s common stock. An aggregate of 2,068,000 Hecla Warrants have an exercise price of $8.02 and expire in April 2032. An aggregate of 2,068,000 Hecla Warrants have an exercise price of $1.57 and expire in February 2029. In addition, we settled share-based payment awards held by Klondex directors and employees for cash of $2.0 million. Consideration transferred to consummate the Arrangement was comprised of total cash paid by us of $155.2 million, issuance of 75,276,176 shares of our common stock valued at $242.4 million, and issuance of the Hecla Warrants valued at $10.1 million, for total estimated consideration of $407.7 million. The calculation of consideration is preliminary and subject to change upon completion of the detailed valuation of assets acquired and liabilities assumed through the Arrangement.
Under the Arrangement, we also subscribed for $7.0 million of common shares of a new company which holds the Canadian assets previously owned by Klondex.
Revolving Credit Facility
On July 16, 2018, we entered into a $200 million senior secured revolving credit facility which replaced our previous $100 million credit facility and has a term ending on June 14, 2022, provided, however, that if we do not refinance our outstanding Senior Notes due May 1, 2021 by November 1, 2020, the term of the credit facility ends on November 1, 2020. We expect the credit facility to increase to $250 million upon meeting certain conditions, including adding certain subsidiaries of Klondex as borrowers under the credit facility and pledging the assets of those subsidiaries as additional collateral under the credit facility. The credit facility is collateralized by the shares of common stock held in our material domestic subsidiaries and by our joint venture interests in the Greens Creek mine, all of our rights and interests in the joint venture agreement, and all of our rights and interests in the assets of the joint venture. Below is information on the interest rates, standby fee, and financial covenant terms under our current credit facility:
Interest rates: |
||||||
Spread over the London Interbank Offer Rate |
2.25 | - | 3.25% | |||
Spread over alternative base rate |
1.25 | - | 2.25% | |||
Standby fee per annum on undrawn amounts |
0.50% | |||||
Covenant financial ratios: |
||||||
Senior leverage ratio (debt secured by liens/EBITDA) |
|
not more than 2.50:1 | ||||
Leverage ratio (total debt less unencumbered cash/EBITDA)(1) |
|
not more than 4.00:1 | ||||
Interest coverage ratio (EBITDA/interest expense) |
|
not less than 3.00:1 |
(1) The leverage ratio will change to 4.50:1 from September 30, 2018 to December 31, 2019, and will revert back to 4.00:1 effective January 1, 2020.
Since entering into the new credit facility we have drawn funds totaling $47.0 million, which is outstanding as of the filing date of this report. Interest on borrowings on the credit facility is payable on March 31, June 30, September 30, and December 31 of each year. We are also able to obtain letters of credit under the facility, and for any such letters we are required to pay a participation fee of between 2.25% and 3.25% based on our total leverage ratio, as well as a fronting fee to each issuing bank of 0.20% annually on the average daily dollar amount of any outstanding letters of credit. There were $3.0 million in letters of credit outstanding as of the filing date of this report.
Note 14. Guarantor Subsidiaries
Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries (the "Guarantors") of the Senior Notes and the RQ Notes (see Note 9 for more information). The Guarantors consist of the following of Hecla's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi Corp.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; and Hecla Juneau Mining Company. We completed the initial offering of the Senior Notes on April 12, 2013, and a related exchange offer for virtually identical notes registered with the SEC on January 3, 2014. We issued the RQ Notes on March 5, 2018.
The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim condensed consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:
• |
Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation. |
• |
Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. On at least an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated. |
• |
Debt. Inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation. |
• |
Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated. |
• |
Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered on a consolidated basis for subsidiaries within the United States, with all subsidiaries' estimated future taxable income contributing to the ability to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the unaudited interim financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances. |
Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.
Unaudited Interim Condensed Consolidating Balance Sheets
As of June 30, 2018 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 163,357 | $ | 24,387 | $ | 51,978 | $ | — | $ | 239,722 | ||||||||||
Other current assets |
18,609 | 44,279 | 49,822 | (70 |
) |
112,640 | ||||||||||||||
Properties, plants, and equipment - net |
1,927 | 1,246,318 | 758,347 | — | 2,006,592 | |||||||||||||||
Intercompany receivable (payable) |
281,519 | (145,439 |
) |
(332,954 |
) |
196,874 | — | |||||||||||||
Investments in subsidiaries |
1,379,384 | — | — | (1,379,384 |
) |
— | ||||||||||||||
Other non-current assets |
23,669 | 8,357 | 8,296 | (6,682 |
) |
33,640 | ||||||||||||||
Total assets |
$ | 1,868,465 | $ | 1,177,902 | $ | 535,489 | $ | (1,189,262 |
) |
$ | 2,392,594 | |||||||||
Liabilities and Stockholders' Equity |
||||||||||||||||||||
Current liabilities |
$ | (212,784 |
) |
$ | 77,213 | $ | 39,180 | $ | 201,724 | $ | 105,333 | |||||||||
Long-term debt |
533,230 | 5,825 | 2,932 | — | 541,987 | |||||||||||||||
Non-current portion of accrued reclamation |
— | 66,157 | 11,945 | — | 78,102 | |||||||||||||||
Non-current deferred tax liability |
— | 11,916 | 112,148 | (11,602 |
) |
112,462 | ||||||||||||||
Other non-current liabilities |
46,720 | 5,584 | 1,107 | — | 53,411 | |||||||||||||||
Stockholders' equity |
1,501,299 | 1,011,207 | 368,177 | (1,379,384 |
) |
1,501,299 | ||||||||||||||
Total liabilities and stockholders' equity |
$ | 1,868,465 | $ | 1,177,902 | $ | 535,489 | $ | (1,189,262 |
) |
$ | 2,392,594 |
As of December 31, 2017 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 103,878 | $ | 31,016 | $ | 51,213 | $ | — | $ | 186,107 | ||||||||||
Other current assets |
47,555 | 47,608 | 39,630 | (575 |
) |
134,218 | ||||||||||||||
Properties, plants, and equipment - net |
1,946 | 1,244,161 | 773,914 | — | 2,020,021 | |||||||||||||||
Intercompany receivable (payable) |
287,310 | (177,438 |
) |
(341,182 |
) |
231,310 | — | |||||||||||||
Investments in subsidiaries |
1,358,025 | — | — | (1,358,025 |
) |
— | ||||||||||||||
Other non-current assets |
14,409 | 7,289 | 9,283 | (6,370 |
) |
24,611 | ||||||||||||||
Total assets |
$ | 1,813,123 | $ | 1,152,636 | $ | 532,858 | $ | (1,133,660 |
) |
$ | 2,364,957 | |||||||||
Liabilities and Stockholders' Equity |
||||||||||||||||||||
Current liabilities |
$ | (226,576 |
) |
$ | 66,550 | $ | 37,671 | $ | 234,485 | $ | 112,130 | |||||||||
Long-term debt |
502,229 | 2,303 | 3,890 | — | 508,422 | |||||||||||||||
Non-current portion of accrued reclamation |
— | 67,565 | 11,801 | — | 79,366 | |||||||||||||||
Non-current deferred tax liability |
— | 10,120 | 121,546 | (10,120 |
) |
121,546 | ||||||||||||||
Other non-current liabilities |
53,588 | 5,185 | 838 | — | 59,611 | |||||||||||||||
Stockholders' equity |
1,483,882 | 1,000,913 | 357,112 | (1,358,025 |
) |
1,483,882 | ||||||||||||||
Total liabilities and stockholders' equity |
$ | 1,813,123 | $ | 1,152,636 | $ | 532,858 | $ | (1,133,660 |
) |
$ | 2,364,957 |
Unaudited Interim Condensed Consolidating Statements of Operations
Three Months Ended June 30, 2018 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Revenues |
$ | 2,697 | $ | 75,197 | $ | 69,365 | $ | — | $ | 147,259 | ||||||||||
Cost of sales |
(73 |
) |
(37,489 |
) |
(42,878 |
) |
— | (80,440 |
) |
|||||||||||
Depreciation, depletion, amortization |
— | (11,996 |
) |
(19,821 |
) |
— | (31,817 |
) |
||||||||||||
General and administrative |
(4,615 |
) |
(4,602 |
) |
(570 |
) |
— | (9,787 |
) |
|||||||||||
Exploration and pre-development |
(72 |
) |
(3,064 |
) |
(6,117 |
) |
— | (9,253 |
) |
|||||||||||
Research and development |
— | (1,579 |
) |
(758 |
) |
— | (2,337 |
) |
||||||||||||
Gain on derivative contracts |
16,804 | — | — | — | 16,804 | |||||||||||||||
Acquisition costs |
(940 |
) |
(68 |
) |
(2 |
) |
— | (1,010 |
) |
|||||||||||
Foreign exchange gain (loss) |
(5,731 |
) |
(74 |
) |
8,281 | — | 2,476 | |||||||||||||
Lucky Friday suspension-related costs |
— | (6,801 |
) |
— | — | (6,801 |
) |
|||||||||||||
Equity in earnings of subsidiaries |
5,745 | — | — | (5,745 |
) |
— | ||||||||||||||
Other expense |
(1,741 |
) |
(1,616 |
) |
(5,522 |
) |
(3,714 |
) |
(12,593 |
) |
||||||||||
Income (loss) before income taxes |
12,074 | 7,908 | 1,978 | (9,459 |
) |
12,501 | ||||||||||||||
(Provision) benefit from income taxes |
— | (3,715 |
) |
(426 |
) |
3,714 | (427 |
) |
||||||||||||
Net income (loss) |
12,074 | 4,193 | 1,552 | (5,745 |
) |
12,074 | ||||||||||||||
Preferred stock dividends |
(138 |
) |
— | — | — | (138 |
) |
|||||||||||||
Income (loss) applicable to common stockholders |
11,936 | 4,193 | 1,552 | (5,745 |
) |
11,936 | ||||||||||||||
Net income (loss) |
12,074 | 4,193 | 1,552 | (5,745 |
) |
12,074 | ||||||||||||||
Changes in comprehensive income (loss) |
(5,162 |
) |
— | — | — | (5,162 |
) |
|||||||||||||
Comprehensive income (loss) |
$ | 6,912 | $ | 4,193 | $ | 1,552 | $ | (5,745 |
) |
$ | 6,912 |
Six Months Ended June 30, 2018 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Revenues |
$ | 3,312 | $ | 145,408 | $ | 138,248 | $ | — | $ | 286,968 | ||||||||||
Cost of sales |
402 | (72,190 |
) |
(81,521 |
) |
— | (153,309 |
) |
||||||||||||
Depreciation, depletion, amortization |
— | (23,256 |
) |
(36,615 |
) |
— | (59,871 |
) |
||||||||||||
General and administrative |
(8,448 |
) |
(8,050 |
) |
(1,024 |
) |
— | (17,522 |
) |
|||||||||||
Exploration and pre-development |
(127 |
) |
(5,003 |
) |
(12,488 |
) |
— | (17,618 |
) |
|||||||||||
Research and development |
— | (2,061 |
) |
(1,712 |
) |
— | (3,773 |
) |
||||||||||||
Loss on derivative contracts |
20,811 | — | — | — | 20,811 | |||||||||||||||
Acquisition costs |
(3,300 |
) |
(68 |
) |
(149 |
) |
— | (3,517 |
) |
|||||||||||
Foreign exchange gain (loss) |
(14,435 |
) |
(74 |
) |
19,577 | — | 5,068 | |||||||||||||
Lucky Friday suspension-related costs |
— | (11,818 |
) |
— | — | (11,818 |
) |
|||||||||||||
Equity in earnings of subsidiaries |
23,513 | — | — | (23,513 |
) |
— | ||||||||||||||
Other expense |
(1,414 |
) |
(3,393 |
) |
(9,901 |
) |
(9,202 |
) |
(23,910 |
) |
||||||||||
Income (loss) before income taxes |
20,314 | 19,495 | 14,415 | (32,715 |
) |
21,509 | ||||||||||||||
(Provision) benefit from income taxes |
— | (9,203 |
) |
(1,194 |
) |
9,202 | (1,195 |
) |
||||||||||||
Net income (loss) |
20,314 | 10,292 | 13,221 | (23,513 |
) |
20,314 | ||||||||||||||
Preferred stock dividends |
(276 |
) |
— | — | — | (276 |
) |
|||||||||||||
Income (loss) applicable to common stockholders |
20,038 | 10,292 | 13,221 | (23,513 |
) |
20,038 | ||||||||||||||
Net income (loss) |
20,314 | 10,292 | 13,221 | (23,513 |
) |
20,314 | ||||||||||||||
Changes in comprehensive income (loss) |
(7,266 |
) |
— | 38 | (38 |
) |
(7,266 |
) |
||||||||||||
Comprehensive income (loss) |
$ | 13,048 | $ | 10,292 | $ | 13,259 | $ | (23,551 |
) |
$ | 13,048 |
Three Months Ended June 30, 2017 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Revenues |
$ | 807 | $ | 70,344 | $ | 63,128 | $ | — | $ | 134,279 | ||||||||||
Cost of sales |
(186 |
) |
(40,816 |
) |
(36,501 |
) |
— | (77,503 |
) |
|||||||||||
Depreciation, depletion, amortization |
— | (13,502 |
) |
(12,067 |
) |
— | (25,569 |
) |
||||||||||||
General and administrative |
(5,721 |
) |
(4,094 |
) |
(494 |
) |
— | (10,309 |
) |
|||||||||||
Exploration and pre-development |
(66 |
) |
(2,496 |
) |
(4,343 |
) |
— | (6,905 |
) |
|||||||||||
Research and development |
— | (312 |
) |
— | — | (312 |
) |
|||||||||||||
Gain on derivative contracts |
2,487 | — | — | — | 2,487 | |||||||||||||||
Foreign exchange gain (loss) |
7,666 | 1 | (11,550 |
) |
— | (3,883 |
) |
|||||||||||||
Lucky Friday suspension costs |
— | (8,024 |
) |
— | — | (8,024 |
) |
|||||||||||||
Equity in earnings of subsidiaries |
(2,355 |
) |
— | — | 2,355 | — | ||||||||||||||
Other (expense) income |
(29,115 |
) |
(1,557 |
) |
(2,400 |
) |
20,890 | (12,182 |
) |
|||||||||||
Income (loss) before income taxes |
(26,483 |
) |
(456 |
) |
(4,227 |
) |
23,245 | (7,921 |
) |
|||||||||||
(Provision) benefit from income taxes |
— | 1,068 | 3,727 | (20,890 |
) |
(16,095 |
) |
|||||||||||||
Net income (loss) |
(26,483 |
) |
612 | (500 |
) |
2,355 | (24,016 |
) |
||||||||||||
Preferred stock dividends |
(138 |
) |
— | — | — | (138 |
) |
|||||||||||||
Income (loss) applicable to common stockholders |
(26,621 |
) |
612 | (500 |
) |
2,355 | (24,154 |
) |
||||||||||||
Net income (loss) |
(26,483 |
) |
612 | (500 |
) |
2,355 | (24,016 |
) |
||||||||||||
Changes in comprehensive income (loss) |
2,878 | — | 847 | (847 |
) |
2,878 | ||||||||||||||
Comprehensive income (loss) |
$ | (23,605 |
) |
$ | 612 | $ | 347 | $ | 1,508 | $ | (21,138 |
) |
Six Months Ended June 30, 2017 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Revenues |
$ | (3,286 |
) |
$ | 153,297 | $ | 126,812 | $ | — | $ | 276,823 | |||||||||
Cost of sales |
(334 |
) |
(83,588 |
) |
(72,257 |
) |
— | (156,179 |
) |
|||||||||||
Depreciation, depletion, amortization |
— | (29,268 |
) |
(25,253 |
) |
— | (54,521 |
) |
||||||||||||
General and administrative |
(12,190 |
) |
(6,413 |
) |
(912 |
) |
— | (19,515 |
) |
|||||||||||
Exploration and pre-development |
(310 |
) |
(4,397 |
) |
(7,964 |
) |
— | (12,671 |
) |
|||||||||||
Research and development |
— | (995 |
) |
— | — | (995 |
) |
|||||||||||||
Loss on derivative contracts |
(5,322 |
) |
— | — | — | (5,322 |
) |
|||||||||||||
Foreign exchange gain (loss) |
10,133 | (43 |
) |
(16,235 |
) |
— | (6,145 |
) |
||||||||||||
Lucky Friday suspension costs |
— | (9,605 |
) |
— | — | (9,605 |
) |
|||||||||||||
Equity in earnings of subsidiaries |
346 | — | — | (346 |
) |
— | ||||||||||||||
Other (expense) income |
13,781 | (2,409 |
) |
(9,470 |
) |
(23,930 |
) |
(22,028 |
) |
|||||||||||
Income (loss) before income taxes |
2,818 | 16,579 | (5,279 |
) |
(24,276 |
) |
(10,158 |
) |
||||||||||||
(Provision) benefit from income taxes |
— | (7,901 |
) |
(3,053 |
) |
23,930 | 12,976 | |||||||||||||
Net income (loss) |
2,818 | 8,678 | (8,332 |
) |
(346 |
) |
2,818 | |||||||||||||
Preferred stock dividends |
(276 |
) |
— | — | — | (276 |
) |
|||||||||||||
Income (loss) applicable to common stockholders |
2,542 | 8,678 | (8,332 |
) |
(346 |
) |
2,542 | |||||||||||||
Net income (loss) |
2,818 | 8,678 | (8,332 |
) |
(346 |
) |
2,818 | |||||||||||||
Changes in comprehensive income (loss) |
6,082 | — | 758 | (758 |
) |
6,082 | ||||||||||||||
Comprehensive income (loss) |
$ | 8,900 | $ | 8,678 | $ | (7,574 |
) |
$ | (1,104 |
) |
$ | 8,900 |
Unaudited Interim Condensed Consolidating Statements of Cash Flows
Six Months Ended June 30, 2018 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Cash flows from operating activities |
$ | 27,981 | $ | 60,805 | $ | 2,166 | $ | (43,934 |
) |
$ | 47,018 | |||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Additions to properties, plants, and equipment |
— | (25,454 |
) |
(17,850 |
) |
— | (43,304 |
) |
||||||||||||
Other investing activities, net |
6,294 | 44 | 420 | 21,359 | 28,117 | |||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Dividends paid to stockholders |
(2,276 |
) |
— | — | — | (2,276 |
) |
|||||||||||||
Issuance of debt |
31,024 | — | — | — | 31,024 | |||||||||||||||
Payments on debt |
— | (1,393 |
) |
(2,369 |
) |
— | (3,762 |
) |
||||||||||||
Other financing activity |
(3,544 |
) |
(40,658 |
) |
18,930 | 22,575 | (2,697 |
) |
||||||||||||
Effect of exchange rate changes on cash |
— | — | (532 |
) |
— | (532 |
) |
|||||||||||||
Changes in cash, cash equivalents and restricted cash and cash equivalents |
59,479 | (6,656 |
) |
765 | — | 53,588 | ||||||||||||||
Beginning cash, cash equivalents and restricted cash and cash equivalents |
103,878 | 32,048 | 51,213 | — | 187,139 | |||||||||||||||
Ending cash, cash equivalents and restricted cash and cash equivalents |
$ | 163,357 | $ | 25,392 | $ | 51,978 | $ | — | $ | 240,727 |
Six Months Ended June 30, 2017 |
||||||||||||||||||||
Parent |
Guarantors |
Non- Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
(in thousands) |
||||||||||||||||||||
Cash flows from operating activities |
$ | 9,131 | $ | 13,792 | $ | 10,757 | $ | 12,141 | $ | 45,821 | ||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Additions to properties, plants, and equipment |
— | (19,132 |
) |
(26,832 |
) |
(45,964 |
) |
|||||||||||||
Other investing activities, net |
(8,500 |
) |
164 | (22 |
) |
(424 |
) |
(8,782 |
) |
|||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Dividends paid to stockholders |
(2,257 |
) |
— | — | (2,257 |
) |
||||||||||||||
Payments on debt |
— | (3,044 |
) |
(671 |
) |
(3,715 |
) |
|||||||||||||
Other financing activity |
(11,169 |
) |
9,501 | 20,430 | (11,717 |
) |
7,045 | |||||||||||||
Effect of exchange rate changes on cash |
— | — | 1,086 | — | 1,086 | |||||||||||||||
Changes in cash, cash equivalents and restricted cash and cash equivalents |
(12,795 |
) |
1,281 | 4,748 | — | (6,766 |
) |
|||||||||||||
Beginning cash, cash equivalents and restricted cash and cash equivalents |
113,275 | 26,588 | 32,114 | — | 171,977 | |||||||||||||||
Ending cash, cash equivalents and restricted cash and cash equivalents |
$ | 100,480 | $ | 27,869 | $ | 36,862 | $ | — | $ | 165,211 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Certain statements contained in this Form 10-Q, including in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosure About Market Risk, are intended to be covered by the safe harbor provided for under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Our forward-looking statements include our current expectations and projections about future results, performance, results of litigation, prospects and opportunities, including reserves and other mineralization. We have tried to identify these forward-looking statements by using words such as “may,” “will,” “expect,” “anticipate,” “believe,” “intend,” “feel,” “plan,” “estimate,” “project,” “forecast” and similar expressions. These forward-looking statements are based on information currently available to us and are expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements.
These risks, uncertainties and other factors include, but are not limited to, those set forth under Part I, Item 1A. – Business – Risk Factors in our annual report filed on Form 10-K for the year ended December 31, 2017, as updated in Part II, Item 1A – Risk Factors in our quarterly report on Form 10-Q for the quarter ended March 31, 2018. Given these risks and uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements. All subsequent written and oral forward-looking statements attributable to Hecla Mining Company or to persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Except as required by federal securities laws, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Overview
Hecla Mining Company and our subsidiaries have provided precious and base metals to the U.S. and worldwide since 1891. We discover, acquire, develop, and produce silver, gold, lead and zinc.
We produce lead, zinc and bulk concentrates, which we sell to custom smelters and brokers, and unrefined doré containing gold and silver, which is further refined before sale to precious metals traders. We are organized into four segments that encompass our operating and development units: Greens Creek, Lucky Friday, Casa Berardi, and San Sebastian. The map below shows the locations of our operating units and our exploration and pre-development projects, as well as our corporate offices located in Coeur d'Alene, Idaho and Vancouver, British Columbia.
Our current business strategy is to focus our financial and human resources in the following areas:
• |
operating our properties safely, in an environmentally responsible manner, and cost-effectively; |
• |
fully integrating the acquisition in July 2018 of Klondex Mines Ltd. ("Klondex") discussed further below, which gives us ownership of three operating mines and other mineral interests in northern Nevada; |
• |
continuing to optimize and improve operations at our units, which includes incurring research and development expenditures that may not result in tangible benefits; |
• |
expanding our proven and probable reserves and production capacity at our units; |
• |
conducting our business with financial stewardship to preserve our financial position in varying metals price environments; |
• |
advance permitting of the Rock Creek and Montanore projects. We acquired Rock Creek as part of the acquisition of Revett Mining Company, Inc. ("Revett") in June 2015, and we acquired Montanore through the acquisition of Mines Management, Inc. ("Mines Management") in September 2016; |
• |
maintaining and investing in exploration and pre-development projects in the vicinities of seven mining districts and projects, most of which we believe to be under-explored and under-invested: North Idaho's Silver Valley in the historic Coeur d'Alene Mining District; our Greens Creek unit on Alaska's Admiralty Island located near Juneau; the silver-producing district near Durango, Mexico; the Abitibi region of northwestern Quebec, Canada; our newly-acquired projects in northern Nevada; the Rock Creek and Montanore projects in northwestern Montana; and the Creede district of southwestern Colorado; and |
• |
continuing to seek opportunities to acquire or invest in mining properties and companies. |
A number of key factors may impact the execution of our strategy, including regulatory issues and metals prices. Metals prices can be very volatile. As discussed in the Critical Accounting Estimates section below, metals prices are influenced by a number of factors beyond our control. Average market prices of gold, lead, and zinc in the first six months of 2018 were higher than their levels from the comparable period last year, with the average silver price lower, as illustrated by the table in Results of Operations below. While we believe current global economic and industrial trends could result in continued demand for the metals we produce, prices have been volatile and there can be no assurance that current prices will continue.
The total principal amount of our Senior Notes due May 1, 2021 is $506.5 million and they bear interest at a rate of 6.875% per year. The net proceeds from the Senior Notes were primarily used for the acquisition of Aurizon in June 2013. In addition, in March 2018 we entered into a note purchase agreement pursuant to which we issued CAD$40 million (approximately USD$30.8 million at the time of the transaction) in aggregate principal amount of our Series 2018-A Senior Notes due May 1, 2021 (the “RQ Notes”) to Ressources Québec which have an annual coupon rate of 4.68%. The net proceeds from the RQ Notes are required to be used for development and expansion of our Casa Berardi unit. Also, we have drawn funds totaling $47.0 million on our revolving credit facility. See Note 9 and Note 13 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information on our debt arrangements. As discussed in the Financial Liquidity and Capital Resources section below, we believe that we will be able to meet the obligations associated with the Senior Notes, RQ Notes, and revolving credit facility; however, a number of factors could impact our ability to meet the debt obligations and fund our other projects.
On July 20, 2018, we completed the acquisition of all of the issued and outstanding common shares of Klondex for total consideration valued at approximately $407.7 million at the time of consummation of the acquisition. See Note 13 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. As a result of the acquisition, we own 100% of three producing gold mines, along with interests in various gold exploration properties in northern Nevada. The acquisition is expected to increase our annual gold production, gives us ownership of operating gold mines and identified gold reserves and other mineralized material, and provides access to a large land package with known mineralization. We are faced with the challenge of integrating the acquisition and assuming operating responsibility for Klondex's mines and other operations. See Part II, Item 1A – Risk Factors – Operating, Development, Exploration and Acquisition Risks in our quarterly report filed on Form 10-Q for the quarter ended March 31, 2018 for risks associated with our acquisition of Klondex.
On June 15, 2015, we completed the acquisition of Revett, giving us 100% ownership of the Rock Creek project, a significant undeveloped silver and copper deposit in northwestern Montana. In addition, on September 13, 2016, we completed the acquisition of Mines Management, giving us 100% ownership of the Montanore project, another significant undeveloped silver and copper deposit located approximately 10 miles from our Rock Creek project. Development of Rock Creek and Montanore has been challenged by non-governmental organizations and governmental agencies at various times, and there can be no assurance that we will be able to obtain the permits required to develop these projects. See Part II, Item 1A – Risk Factors for more information.
As further discussed in the Lucky Friday Segment section below, the union employees at Lucky Friday have been on strike since March 13, 2017. Production at Lucky Friday was suspended from the start of the strike until July 2017, with limited production by salaried employees commencing at that time. We cannot predict how long the strike will last or whether an agreement will be reached. We expect cash expenditures of about $1.5 million to $2.0 million per month to advance engineering and infrastructure for the restart of full production, in addition to costs related to limited interim production. As a result of the strike or other related events, operations at Lucky Friday could continue to be disrupted, which could adversely affect our financial condition and results of operations.
We strive to achieve excellent mine safety and health performance. We seek to implement this goal by: training employees in safe work practices; establishing, following and improving safety standards; investigating accidents, incidents and losses to avoid recurrence; involving employees in the establishment of safety standards; and participating in the National Mining Association’s CORESafety program. We attempt to implement reasonable best practices with respect to mine safety and emergency preparedness. We work with the Mine Safety and Health Administration (“MSHA”) to address issues outlined in investigations and inspections and continue to evaluate our safety practices.
Another challenge for us is the risk associated with environmental litigation and ongoing reclamation activities. As described in Part I, Item 1A – Risk Factors of our annual report filed on Form 10-K for the year ended December 31, 2017 and Note 4 of Notes to Condensed Consolidated Financial Statements (Unaudited), it is possible that our estimate of these liabilities (and our ability to estimate liabilities in general) may change in the future, affecting our strategic plans. We are involved in various environmental legal matters and the estimate of our environmental liabilities and liquidity needs, as well as our strategic plans, may be significantly impacted as a result of these matters or new matters that may arise. We strive to ensure that our activities are conducted in compliance with applicable laws and regulations and attempt to resolve environmental litigation on as favorable terms as possible.
Results of Operations
Sales of products by metal for the three- and six-month periods ended June 30, 2018 and 2017 were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in thousands) |
2018 |
2017 |
2018 |
2017 |
||||||||||||
Silver |
$ | 38,425 | $ | 46,077 | $ | 73,647 | $ | 97,434 | ||||||||
Gold |
77,635 | 66,975 | 150,679 | 129,676 | ||||||||||||
Lead |
10,690 | 8,101 | 19,917 | 21,720 | ||||||||||||
Zinc |
27,614 | 20,500 | 57,723 | 50,365 | ||||||||||||
Less: smelter charges |
(7,105 |
) |
(7,374 |
) |
(14,998 |
) |
(22,372 |
) |
||||||||
Sales of products |
$ | 147,259 | $ | 134,279 | $ | 286,968 | $ | 276,823 |
The fluctuations in sales for the second quarter and first six months of 2018 compared to the same periods of 2017 were primarily due to:
• |
Higher quantities of gold, zinc and lead sold, partially offset by lower silver volume, in the second quarter of 2018. Silver, zinc and lead sales volumes were lower in the first half of 2018, with gold volume higher, compared to the first half of 2017. See The Greens Creek Segment, The Lucky Friday Segment, The Casa Berardi Segment, and The San Sebastian Segment sections below for more information on metal production and sales volumes at each of our operating segments. Total metals production and sales volumes for each period are shown in the following table: |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||||
Silver - |
Ounces produced |
2,596,423 | 2,807,474 | 5,130,518 | 6,176,901 | ||||||||||||
Payable ounces sold |
2,313,753 | 2,688,721 | 4,405,217 | 5,557,835 | |||||||||||||
Gold - |
Ounces produced |
60,313 | 52,561 | 118,121 | 108,674 | ||||||||||||
Payable ounces sold |
59,643 | 53,170 | 114,482 | 104,541 | |||||||||||||
Lead - |
Tons produced |
5,522 | 4,420 | 11,149 | 13,056 | ||||||||||||
Payable tons sold |
4,745 | 4,250 | 8,613 | 10,676 | |||||||||||||
Zinc - |
Tons produced |
14,299 | 12,966 | 29,510 | 28,503 | ||||||||||||
Payable tons sold |
10,686 | 8,978 | 20,790 | 20,825 |
The difference between what we report as "ounces/tons produced" and "payable ounces/tons sold" is attributable to the difference between the quantities of metals contained in the concentrates we produce versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.
• |
Higher average realized prices for gold, lead and zinc, and lower average realized prices for silver. These price variances are illustrated in the following table: |
Three Months Ended |
Six Months Ended June 30, |
||||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||||
Silver – |
London PM Fix ($/ounce) |
$ | 16.53 | $ | 17.26 | $ | 16.65 | $ | 17.34 | ||||||||
Realized price per ounce |
$ | 16.61 | $ | 17.14 | $ | 16.72 | $ | 17.53 | |||||||||
Gold – |
London PM Fix ($/ounce) |
$ | 1,306 | $ | 1,257 | $ | 1,318 | $ | 1,238 | ||||||||
Realized price per ounce |
$ | 1,302 | $ | 1,260 | $ | 1,316 | $ | 1,240 | |||||||||
Lead – |
LME Final Cash Buyer ($/pound) |
$ | 1.08 | $ | 0.98 | $ | 1.11 | $ | 1.01 | ||||||||
Realized price per pound |
$ | 1.13 | $ | 0.95 | $ | 1.16 | $ | 1.02 | |||||||||
Zinc – |
LME Final Cash Buyer ($/pound) |
$ | 1.41 | $ | 1.18 | $ | 1.48 | $ | 1.22 | ||||||||
Realized price per pound |
$ | 1.29 | $ | 1.14 | $ | 1.39 | $ | 1.21 |
Average realized prices differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metal prices each period through final settlement. For the second quarter and first six months of 2018, we recorded net negative price adjustments to provisional settlements of $2.5 million and $2.6 million, respectively, compared to net positive price adjustments to provisional settlements of $1.3 million and $0.7 million, respectively, in the second quarter and first six months of 2017. The price adjustments related to silver, gold, zinc and lead contained in our concentrate shipments were largely offset by gains and losses on forward contracts for those metals for each period. See Note 11 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in concentrate and doré shipped during the period.
We recorded income applicable to common shareholders of $11.9 million ($0.03 per basic common share) for the second quarter of 2018 and income applicable to common shareholders of $20.0 million ($0.05 per basic common share) for the first six months of 2018, compared to a loss applicable to common shareholders of $24.2 million ($0.06 per basic common share) and income applicable to common shareholders of $2.5 million ($0.01 per basic common share) for the second quarter and first six months of 2017, respectively. The following factors contributed to the results for the second quarter and first six months of 2018 compared to the same periods in 2017:
• |
Gains on base metal derivatives contracts of $16.8 million in the second quarter of 2018 and $20.8 million in the first half of 2018, compared to a net gain of $2.5 million in the second quarter of 2017 and a net loss of $5.3 million in the first half of 2017. See Note 11 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. |
• |
Net foreign exchange gains in the second quarter and first half of 2018 of $2.5 million and $5.1 million, respectively, versus net losses of $3.9 million and $6.1 million in the second quarter and first half of 2017, respectively. The variances are primarily related to the impact of changes in the CAD-to-USD exchange rate on the remeasurement of our net monetary liabilities in Quebec. During the first half of 2018, the applicable CAD-to-USD exchange rate increased from 1.2546 to 1.3168, compared to a decrease in the rate from 1.3426 to 1.2977 during the first half of 2017. |
• |
Income tax provisions of $0.4 million for the second quarter of 2018 and $1.2 million for the six-month period ended June 30, 2018 compared to an income tax provision of $16.1 million and an income tax benefit of $13.0 million, respectively, for the same periods in 2017. The benefit in the first half of 2017 is primarily the result of a change in income tax position recognized in the first quarter of 2017 relating to the timing of deduction for #4 Shaft development costs at Lucky Friday, as further discussed in Corporate Matters below. |
• |
Gross profit at our Greens Creek and Casa Berardi units was higher in the second quarter of 2018 by $9.8 million and $4.3 million, respectively, and in the first half of 2018 by $19.0 million and $11.4 million, respectively, compared to the same periods in 2017. This was partially offset by lower gross profit at our San Sebastian unit, which was $12.0 million and $19.8 million less, respectively, in the second quarter and first half of 2018 compared to the same periods in 2017. Gross profit at Lucky Friday was higher in the second quarter of 2018 by $1.7 million, but lower in the first half of 2018 by $2.9 million, compared to the same periods in 2017. See The Greens Creek Segment, The Lucky Friday Segment, The Casa Berardi Segment, and The San Sebastian Segment sections below. |
• |
Costs of $1.0 million and $3.5 million for the second quarter and first half of 2018, respectively, related to the acquisition of Klondex completed in July 2018. |
• |
Increases in research and development costs by $2.0 million and $2.8 million in the second quarter and first half of 2018, respectively, compared to the same periods in 2017. These costs are related to the evaluation and development of technologies that would be new to our operations. |
• |
Exploration and pre-development expense increased by $2.3 million and $4.9 million in the second quarter and first half of 2018, respectively, compared to the same periods in 2017. In 2018, we have continued exploration work at our Greens Creek, San Sebastian, and Casa Berardi units, and on our land package near our Lucky Friday unit. "Pre-development expense" is defined as costs incurred in the exploration stage that may ultimately benefit production, such as underground ramp development, which are expensed due to the lack of proven and probable reserves. |
• |
Lucky Friday suspension costs of $5.3 million and $9.4 million, along with $1.5 million and $2.4 million in non-cash depreciation expense, in the second quarter and first half of 2018, respectively. Suspension costs were $6.4 million and $7.6 million, along with $1.6 million and $2.0 million in non-cash depreciation, for the second quarter and first half of 2017, respectively. These costs were incurred during the suspension of production resulting from the strike, which started in March 2017. |
The Greens Creek Segment
Dollars are in thousands (except per ounce and per ton amounts) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Sales |
$ | 74,605 | $ | 71,339 | $ | 140,455 | $ | 130,189 | ||||||||
Cost of sales and other direct production costs |
(35,929 |
) |
(40,815 |
) |
(67,150 |
) |
(71,479 |
) |
||||||||
Depreciation, depletion and amortization |
(11,813 |
) |
(13,503 |
) |
(22,452 |
) |
(26,835 |
) |
||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
(47,742 |
) |
(54,318 |
) |
(89,602 |
) |
(98,314 |
) |
||||||||
Gross profit |
$ | 26,863 | $ | 17,021 | $ | 50,853 | $ | 31,875 | ||||||||
Tons of ore milled |
208,409 | 210,788 | 419,839 | 407,917 | ||||||||||||
Production: |
||||||||||||||||
Silver (ounces) |
1,999,791 | 1,932,047 | 3,913,023 | 3,861,344 | ||||||||||||
Gold (ounces) |
13,719 | 12,704 | 26,837 | 26,726 | ||||||||||||
Zinc (tons) |
14,179 | 12,966 | 28,978 | 26,372 | ||||||||||||
Lead (tons) |
5,305 | 4,420 | 10,326 | 9,229 | ||||||||||||
Payable metal quantities sold: |
||||||||||||||||
Silver (ounces) |
1,723,960 | 1,922,393 | 3,184,941 | 3,361,854 | ||||||||||||
Gold (ounces) |
12,783 | 12,768 | 21,789 | 23,058 | ||||||||||||
Zinc (tons) |
10,158 | 8,978 | 19,950 | 19,137 | ||||||||||||
Lead (tons) |
4,260 | 4,250 | 7,183 | 7,080 | ||||||||||||
Ore grades: |
||||||||||||||||
Silver ounces per ton |
12.46 | 12.11 | 12.08 | 12.40 | ||||||||||||
Gold ounces per ton |
0.10 | 0.10 | 0.10 | 0.10 | ||||||||||||
Zinc percent |
7.8 |
% |
7.2 |
% |
8.0 |
% |
7.5 |
% |
||||||||
Lead percent |
3.2 |
% |
2.7 |
% |
3.1 |
% |
2.9 |
% |
||||||||
Mining cost per ton |
$ | 69.83 | $ | 68.17 | $ | 69.41 | $ | 69.74 | ||||||||
Milling cost per ton |
$ | 33.59 | $ | 32.56 | $ | 33.11 | $ | 33.12 | ||||||||
Cash Cost, After By-product Credits, Per Silver Ounce (1) |
$ | (3.47 |
) |
$ | 1.86 | $ | (4.22 |
) |
$ | 1.26 | ||||||
All-In Sustaining Costs ("AISC"), After By-Product Credits, per Silver Ounce (1) |
$ | 4.43 | $ | 8.71 | $ | 2.56 | $ | 6.28 |
(1) |
A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). |
The $9.8 million and $19.0 million increases in gross profit for the second quarter and first six months of 2018, respectively, compared to the same periods in 2017 were the result of higher average realized prices for gold, zinc and lead and lower depreciation expense, partially offset by lower average silver prices. The reduction in depreciation and depletion expense is due to an increase in product inventory, which includes deferred depreciation and depletion, the impact of higher reserves on units-of-production depreciation, and expiration of depreciable lives on previously acquired assets.
Mining and milling costs per ton increased slightly in the second quarter of 2018, and decreased slightly in the first half of 2018 compared to the same periods of 2017, primarily as a result of mill throughput that was lower in the second quarter of 2018 and higher in the first half of 2018.
The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for the second quarter and first six months of 2018 compared to the same periods of 2017.
The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Cash Cost, Before By-product Credits, per Silver Ounce |
$ | 22.65 | $ | 23.81 | $ | 23.54 | $ | 24.27 | ||||||||
By-product credits |
(26.12 |
) |
(21.95 |
) |
(27.76 |
) |
(23.01 |
) |
||||||||
Cash Cost, After By-product Credits, per Silver Ounce |
$ | (3.47 |
) |
$ | 1.86 | $ | (4.22 |
) |
$ | 1.26 |
The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
AISC, Before By-product Credits, per Silver Ounce |
$ | 30.55 | $ | 30.66 | $ | 30.32 | $ | 29.29 | ||||||||
By-product credits |
(26.12 |
) |
(21.95 |
) |
(27.76 |
) |
(23.01 |
) |
||||||||
AISC, After By-product Credits, per Silver Ounce |
$ | 4.43 | $ | 8.71 | $ | 2.56 | $ | 6.28 |
The decrease in Cash Costs, After By-product Credits, per Silver Ounce for the second quarter and first six months of 2018 compared to 2017 was the result of higher by-product credits. The decrease in AISC, After By-Product Credits, per Silver Ounce was due to higher by-product credits, partially offset by higher capital spending.
Mining and milling costs per ounce decreased in the second quarter of 2018 compared to 2017 on a per-ounce basis primarily due higher silver production as a result of higher silver grades. Mining and milling costs per ounce increased in first six months of 2018 compared to 2017 due primarily to higher production costs, partially offset by higher silver production resulting from higher mill throughput.
Other cash costs per ounce for the first six months of 2018 were higher compared to 2017 due to higher expense for Alaska mine license tax.
Treatment costs were lower in the second quarter and first six months of 2018 compared to 2017 as a result of improved payment terms from smelters and lower silver prices, as treatment costs include the value of silver not payable to us through the smelting process. The silver not payable to us is either recovered by the smelters through further processing or ultimately not recovered and included in the smelters' waste material.
By-product credits per ounce were higher in the second quarter and first six months of 2018 compared to 2017 due to higher gold, zinc and lead prices, increased zinc and lead production due to higher mill throughput and ore grades, and lower silver production.
The difference between what we report as "production" and "payable metal quantities sold" is attributable to the difference between the quantities of metals contained in the concentrates we produce versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.
While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of the Greens Creek unit is appropriate because:
• |
silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future; |
• |
we have historically presented Greens Creek as a producer primarily of silver, based on the original analysis that justified putting the project into production, and believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year; |
• |
metallurgical treatment maximizes silver recovery; |
• |
the Greens Creek deposit is a massive sulfide deposit containing an unusually high proportion of silver; and |
• |
in most of its working areas, Greens Creek utilizes selective mining methods in which silver is the metal targeted for highest recovery. |
Likewise, we believe the identification of gold, lead and zinc as by-product credits is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.
We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because we consider zinc, lead and gold to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.
The Lucky Friday Segment
Dollars are in thousands (except per ounce and per ton amounts) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Sales |
$ | 3,287 | $ | (187 |
) |
$ | 8,264 | $ | 19,823 | |||||||
Cost of sales and other direct production costs |
(1,562 |
) |
— | (5,041 |
) |
(12,109 |
) |
|||||||||
Depreciation, depletion and amortization |
(182 |
) |
— | (803 |
) |
(2,433 |
) |
|||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
(1,744 |
) |
— | (5,844 |
) |
(14,542 |
) |
|||||||||
Gross profit |
$ | 1,543 | $ | (187 |
) |
$ | 2,420 | $ | 5,281 | |||||||
Tons of ore milled |
3,447 | — | 13,006 | 57,069 | ||||||||||||
Production: |
||||||||||||||||
Silver (ounces) |
24,687 | — | 124,467 | 680,782 | ||||||||||||
Lead (tons) |
217 | — | 823 | 3,827 | ||||||||||||
Zinc (tons) |
120 | — | 532 | 2,131 | ||||||||||||
Payable metal quantities sold: |
||||||||||||||||
Silver (ounces) |
77,125 | — | 232,867 | 641,004 | ||||||||||||
Lead (tons) |
486 | — | 1,430 | 3,596 | ||||||||||||
Zinc (tons) |
527 | — | 840 | 1,688 | ||||||||||||
Ore grades: |
||||||||||||||||
Silver ounces per ton |
10.63 | — | 10.98 | 12.39 | ||||||||||||
Lead percent |
7.28 |
% |
— |
% |
7.01 |
% |
7.05 |
% |
||||||||
Zinc percent |
3.43 |
% |
— |
% |
4.43 |
% |
3.99 |
% |
||||||||
Mining cost per ton |
$ | 89.54 | $ | — | $ | 108.08 | $ | 104.72 | ||||||||
Milling cost per ton |
$ | 6.15 | $ | — | $ | 17.56 | $ | 27.16 | ||||||||
Cash Cost, After By-product Credits, per Silver Ounce (1) |
$ | — | $ | — | $ | — | $ | 5.93 | ||||||||
AISC, After By-product Credits, per Silver Ounce (1) |
$ | — | $ | — | $ | — | $ | 12.06 |
(1) |
A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). |
Gross profit increased by $1.7 million in the second quarter and decreased by $2.9 million in the first six months of 2018, respectively, compared to the same periods in 2017. The variances are primarily due to the lack of metal production in the second quarter of 2017, and limited production during the first half of 2018, as a result of the ongoing strike by unionized employees starting in mid-March 2017, discussed further below. The decrease in gross profit in the first half of 2018 was also due to lower average silver prices and lower silver and lead ore grades. These factors were partially offset by higher average realized lead and zinc prices.
Mining cost per ton increased by 3% in the first half of 2018 compared to the same period in 2017 due primarily to lower ore production as a result of the strike described below. Milling cost per ton in the first half of 2018 decreased by 35%, as the mill only operated when the limited production provided sufficient stockpile. Mining and milling cost per ton for the second quarter and first half of 2018 are not indicative of future operating results under full production, as there was reduced mill throughput during those periods. In addition, costs not directly related to mining and processing ore have been classified as suspension costs during the strike period, and excluded from the calculations of mining and milling cost per ton.
The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for the first six months of 2017. Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce, are not presented for the second quarter of 2017 and second quarter and first half of 2018, as production was limited due to the strike and results are not comparable to those from the first half of 2017 and are not indicative of future operating results under full production.
The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:
Six Months Ended June 30, |
||||
2017 |
||||
Cash Cost, Before By-product Credits, per Silver Ounce |
$ | 22.90 | ||
By-product credits |
(16.97 |
) |
||
Cash Cost, After By-product Credits, per Silver Ounce |
$ | 5.93 |
The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:
Six Months Ended June 30, |
||||
2017 |
||||
AISC, Before By-product Credits, per Silver Ounce |
$ | 29.03 | ||
By-product credits |
(16.97 |
) |
||
AISC, After By-product Credits, per Silver Ounce |
$ | 12.06 |
Similar to the Greens Creek segment, the difference between what we report as “production” and “payable metal quantities sold” is due essentially to the difference between the quantities of metals contained in the concentrates we produce versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts.
While value from lead and zinc is significant, we believe that identification of silver as the primary product of the Lucky Friday unit is appropriate because:
• |
silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future; |
• |
the Lucky Friday unit is situated in a mining district long associated with silver production; and |
• |
the Lucky Friday unit generally utilizes selective mining methods to target silver production. |
Likewise, we believe the identification of lead and zinc as by-product credits is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce. In addition, we do not receive sufficient revenue from any single by-product metal to warrant classification of such as a co-product.
We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because we consider zinc and lead to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.
In 2017, we began work with a third-party equipment manufacturer to develop a remote vein miner ("RVM"), a disc-cutting, continuous-mining machine. We believe RVMs could be used to eliminate the current drill-and-blast method and increase safety and productivity at Lucky Friday. We conducted engineering of the machine and ordered long-lead components for the first RVM in late 2017, and we expect to begin commissioning of the machine in 2019.
Many of the employees at our Lucky Friday unit are represented by a union, and the most recent collective bargaining agreement with the union expired on April 30, 2016. On February 19, 2017, the unionized employees voted against our contract offer, and on March 13, 2017 went on strike, and have been on strike since that time. Production at Lucky Friday was suspended from the start of the strike, until limited production by salaried personnel commenced in July 2017. Salaried personnel have continued to perform limited production and capital improvements, which are expected to include development in preparation for arrival of the RVM in 2019. Suspension costs during the strike totaled $9.4 million and $7.6 million in the first half of 2018 and 2017, respectively, which are combined with non-cash depreciation expense of $2.4 million and $2.0 million, respectively, for those periods, in a separate line item on our consolidated statements of operations. These suspension costs are excluded from the calculation of gross profit, Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce, when presented. We cannot predict how long the strike will last or whether an agreement will be reached. As a result of the strike or other related events, operations at Lucky Friday could continue to be disrupted, which could adversely affect our financial condition and results of operations. If the strike continues for a further extended period or it is determined an eventual resolution is unlikely, it may be appropriate in the future to review the carrying value of properties, plants, equipment and mineral interests at Lucky Friday. Under such review, if estimated undiscounted cash flows from Lucky Friday were less than its carrying value, an impairment loss would be recognized for the difference between the carrying value and the estimated fair value. The carrying value of properties, plants, equipment and mineral interests at Lucky Friday as of March 31, 2018 was approximately $428.1 million. However, Lucky Friday has significant identified reserves and mineralized material and a current estimated mine life of approximately 22 years.
On April 30, 2018, we settled with the National Labor Relations Board ("NLRB") an unfair labor practice claim made by the union. As part of the settlement, Hecla Limited rescinded its last, best and final contract offer implemented in March 2017. We do not believe the settlement with the NLRB will resolve any of the key differences in the ongoing labor dispute. On May 4, 2018, we gave notice to the union that the parties to the labor dispute are at impasse, and implemented portions of our revised final offer presented in December 2017.
See Note 4 of Notes to Condensed Consolidated Financial Statements (Unaudited) for contingencies related to various accidents and other events occurring at the Lucky Friday mine in prior periods.
The Casa Berardi Segment
Dollars are in thousands (except per ounce and per ton amounts) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Sales |
$ | 56,103 | $ | 43,822 | $ | 111,651 | $ | 85,534 | ||||||||
Cost of sales and other direct production costs |
(32,980 |
) |
(32,336 |
) |
(66,057 |
) |
(62,289 |
) |
||||||||
Depreciation, depletion and amortization |
(18,715 |
) |
(11,344 |
) |
(34,825 |
) |
(23,858 |
) |
||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
(51,695 |
) |
(43,680 |
) |
(100,882 |
) |
(86,147 |
) |
||||||||
Gross profit (loss) |
$ | 4,408 | $ | 142 | $ | 10,769 | $ | (613 |
) |
|||||||
Tons of ore milled |
349,937 | 330,109 | 698,486 | 623,801 | ||||||||||||
Production: |
||||||||||||||||
Gold (ounces) |
42,722 | 33,261 | 82,899 | 69,068 | ||||||||||||
Silver (ounces) |
12,298 | 8,477 | 21,189 | 17,022 | ||||||||||||
Payable metal quantities sold: |
||||||||||||||||
Gold (ounces) |
43,000 | 34,827 | 84,645 | 68,993 | ||||||||||||
Silver (ounces) |
13,669 | 10,328 | 22,504 | 18,227 | ||||||||||||
Ore grades: |
||||||||||||||||
Gold ounces per ton |
0.14 | 0.12 | 0.14 | 0.13 | ||||||||||||
Silver ounces per ton |
0.04 | 0.03 | 0.03 | 0.03 | ||||||||||||
Mining cost per ton |
$ | 73.61 | $ | 76.83 | $ | 75.28 | $ | 81.42 | ||||||||
Milling cost per ton |
$ | 16.71 | $ | 15.50 | $ | 16.34 | $ | 16.33 | ||||||||
Cash Cost, After By-product Credits, per Gold Ounce (1) |
$ | 775 | $ | 972 | $ | 800 | $ | 927 | ||||||||
AISC, After By-product Credits, per Gold Ounce (1) |
$ | 1,039 | $ | 1,373 | $ | 1,062 | $ | 1,312 |
(1) |
A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). |
Gross profit increased by $4.3 million and $11.4 million for the second quarter and first half of 2018, respectively, compared to the same periods of 2017, primarily due to higher gold volume, resulting from increased mill throughput, and higher gold prices. These factors were partially offset by higher cost of sales and depreciation expense, also the result of the higher production.
Mining costs per ton were lower by 4% and 8%, respectively, for the second quarter and first half of 2018 compared to the same periods of last year due primarily to higher ore production. Milling costs per ton were higher by 8% for the second quarter of 2018 and slightly higher for the first half of 2018 compared to the same periods in 2017, in spite of higher ore production, due to higher costs for reagents and other consumables and labor.
The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for the second quarter and first half of 2018 and 2017:
The following table summarizes the components of Cash Cost, After By-product Credits, per Gold Ounce:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Cash Cost, Before By-product Credits, per Gold Ounce |
$ | 780 | $ | 976 | $ | 804 | $ | 931 | ||||||||
By-product credits |
(5 |
) |
(4 |
) |
(4 |
) |
(4 |
) |
||||||||
Cash Cost, After By-product Credits, per Gold Ounce |
$ | 775 | $ | 972 | $ | 800 | $ | 927 |
The following table summarizes the components of AISC, After By-product Credits, per Gold Ounce:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
AISC, Before By-product Credits, per Gold Ounce |
$ | 1,044 | $ | 1,377 | $ | 1,066 | $ | 1,316 | ||||||||
By-product credits |
(5 |
) |
(4 |
) |
(4 |
) |
(4 |
) |
||||||||
AISC, After By-product Credits, per Gold Ounce |
$ | 1,039 | $ | 1,373 | $ | 1,062 | $ | 1,312 |
The decrease in Cash Cost, After By-product Credits, per Gold Ounce for the 2018 periods compared to 2017 was primarily due to higher gold production. The decrease in AISC, After By-product Credits, per Gold Ounce was due to higher gold production and lower capital spending, partially offset by higher exploration spending.
The difference between what we report as "production" and "payable metal quantities sold" is mainly attributable to inventory changes incidental to the timing of sales of refined metals and shipping schedules.
We believe the identification of silver as a by-product credit is appropriate at Casa Berardi because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce there. In addition, we do not receive sufficient revenue from silver at Casa Berardi to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.
The San Sebastian Segment
Dollars are in thousands (except per ounce and per ton amounts) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Sales |
$ | 13,264 | $ | 19,305 | $ | 26,598 | $ | 41,277 | ||||||||
Cost of sales and other direct production costs |
(9,969 |
) |
(4,352 |
) |
(15,061 |
) |
(10,302 |
) |
||||||||
Depreciation, depletion and amortization |
(1,107 |
) |
(722 |
) |
(1,791 |
) |
(1,395 |
) |
||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
(11,076 |
) |
(5,074 |
) |
(16,852 |
) |
(11,697 |
) |
||||||||
Gross profit |
$ | 2,188 | $ | 14,231 | $ | 9,746 | $ | 29,580 | ||||||||
Tons of ore milled |
37,780 | 38,478 | 72,177 | 75,141 | ||||||||||||
Production: |
||||||||||||||||
Silver (ounces) |
559,647 | 866,950 | 1,071,839 | 1,617,753 | ||||||||||||
Gold (ounces) |
3,872 | 6,596 | 8,385 | 12,880 | ||||||||||||
Payable metal quantities sold: |
||||||||||||||||
Silver (ounces) |
499,000 | 756,000 | 964,905 | 1,536,750 | ||||||||||||
Gold (ounces) |
3,860 | 5,575 | 8,048 | 12,490 | ||||||||||||
Ore grades: |
||||||||||||||||
Silver ounces per ton |
15.93 | 23.87 | 16.01 | 22.85 | ||||||||||||
Gold ounces per ton |
0.12 | 0.18 | 0.13 | 0.18 | ||||||||||||
Mining cost per ton |
$ | 180.12 | $ | 41.63 | $ | 149.14 | $ | 40.16 | ||||||||
Milling cost per ton |
$ | 65.46 | $ | 66.97 | $ | 66.25 | $ | 65.29 | ||||||||
Cash Cost, After By-product Credits, per Silver Ounce (1) |
$ | 9.79 | $ | (3.31 |
) |
$ | 6.46 | $ | (3.29 |
) |
||||||
AISC, After By-product Credits, per Silver Ounce (1) |
$ | 17.15 | $ | 0.06 | $ | 12.95 | $ | 0.24 |
(1) |
A reconciliation of this non-GAAP measure to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). |
The $12.0 million and $19.8 million decreases in gross profit for the second quarter and first half of 2018 compared to the same periods in 2017 are primarily due to lower silver and gold ore grades, lower mill throughput, and higher costs as a result of transitioning from open pit to underground mining. The ore processed in the second quarter and first half of 2017 came from higher grade deposits mined from shallow open pits. Production from the existing open pits was substantially completed in December 2017; however, during the first half of 2018, a portion of the mill throughput came from ore stockpiled from the open pits. In April 2017, we started development of a new underground portal and work to rehabilitate historic underground infrastructure which should allow us to mine deeper portions of the deposits at San Sebastian. Limited ore production from underground began in January 2018 and continued to increase during the first half of the year. The underground ore production is expected to have lower grades than the open pit.
Mining cost per ton were higher by 333% and by 271% for the second quarter and first half of 2018, respectively, compared to the same periods of 2017, while there were slight variances for milling costs. The large increase in mining cost per ton was due to the transition of production from shallow open pits to underground, along with lower ore tonnage.
The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Silver Ounce for the second quarter and first half of 2018 compared to the same periods in 2017:
The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Cash Cost, Before By-product Credits, per Silver Ounce |
$ | 18.82 | $ | 6.25 | $ | 16.77 | $ | 6.56 | ||||||||
By-product credits |
(9.03 |
) |
(9.56 |
) |
(10.31 |
) |
(9.85 |
) |
||||||||
Cash Cost, After By-product Credits, per Silver Ounce |
$ | 9.79 | $ | (3.31 |
) |
$ | 6.46 | $ | (3.29 |
) |
The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
AISC, Before By-product Credits, per Silver Ounce |
$ | 26.18 | $ | 9.62 | $ | 23.26 | $ | 10.09 | ||||||||
By-product credits |
(9.03 |
) |
(9.56 |
) |
(10.31 |
) |
(9.85 |
) |
||||||||
AISC, After By-product Credits, per Silver Ounce |
$ | 17.15 | $ | 0.06 | $ | 12.95 | $ | 0.24 |
The increase in Cash Cost, After By-product Credits, per Silver Ounce in the second quarter and first half of 2018 compared to the same periods of 2017 was primarily the result of lower silver production and higher mining costs due to the transition from open pit to underground mining. The same factors along with higher exploration spending, partially offset by lower capital costs, resulted in the increase in AISC, After By-product Credits, per Silver Ounce in the second quarter and first half of 2018 compared to the same periods of 2017.
The difference between what we report as "production" and "payable metal quantities sold" is mainly attributable to inventory changes incidental to the timing of sales of refined metals and shipping schedules.
We believe the identification of gold as a by-product credit is appropriate at San Sebastian because of its anticipated lower economic value compared to silver over the life of the mine. In addition, we will not receive sufficient revenue from gold at San Sebastian to warrant classification of such as a co-product. Because we consider gold to be a by-product of our silver production at San Sebastian, the value of gold offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.
Corporate Matters
Employee Benefit Plans
Our defined benefit pension plans provide a significant benefit to our employees, but also represent a significant liability to us. The liability recorded for the funded status of our plans was $49.4 million and $47.1 million as of June 30, 2018 and December 31, 2017, respectively. In April 2018, we contributed $1.3 million in cash to our defined benefits plans, and expect to contribute an additional $2.6 million in cash or shares of our common stock to our defined benefit plans in 2018. While the economic variables which will determine future funding requirements are uncertain, we expect contributions to continue to be required in future years under current plan provisions, and we periodically examine the plans for affordability and competitiveness. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.
Income Taxes
Each reporting period we assess our deferred tax balance based on a review of long-range forecasts and quarterly activity. We recognized a full valuation allowance on our U.S. net deferred tax assets at the end of 2017 based on results of tax law changes. We continue to recognize a net deferred tax liability in Canada. Our net deferred tax asset in Mexico is partially recognized.
The tax provision for the three- and six-month periods ended June 30, 2018 varies from the three- and six-month periods ended June 30, 2017 primarily as a result of the tax reform impacts discussed below, a change in accounting method during 2017 as described in Note 3 of Notes to Condensed Consolidated Financial Statements (Unaudited), and reduced foreign taxes in 2018.
Our U.S. net deferred tax liability at June 30, 2018 totaled $0.3 million, or 0% of total assets, representing no net change from the net deferred tax liability at December 31, 2017. On December 22, 2017, the United States enacted tax reform legislation known as H.R. 1, commonly referred to as the “Tax Cuts and Jobs Act” (the “Act”), resulting in significant modifications to prior law. Among other changes, the Act repealed corporate Alternative Minimum tax ("AMT") and reduced the U.S. corporate income tax rate to 21 percent. As a result of the Act, our AMT credit carryforward of $9.4 million became partially refundable through 2020 and fully refundable in 2021. Due to our U.S tax loss position, the AMT refund is classified as a long-term receivable. However, due to the change relating to the U.S. taxation of foreign earnings under the Act and cumulative tax losses in recent years, we determined it is more likely than not that we will not realize our U.S. net deferred tax assets. At June 30, 2018, we retained a full valuation allowance on U.S. deferred tax assets of $76.0 million.
Our net Canadian deferred tax liability at June 30, 2018 was $112.5 million, a decrease of $9.0 million from the $121.5 million net deferred tax liability at December 31, 2017. The deferred tax liability is primarily related to the excess of the carrying value of the mineral resource assets over the tax bases of those assets for Canadian tax reporting.
Our Mexican net deferred tax asset at June 30, 2018 was $1.5 million, a decrease of $0.3 million from the net deferred tax asset of $1.8 million at December 31, 2017. A $1.6 million valuation allowance remains on deferred tax assets in Mexico.
Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost (“AISC”), Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)
The tables below present reconciliations between the most comparable GAAP measure of cost of sales and other direct production costs and depreciation, depletion and amortization to the non-GAAP measures of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits and AISC, After By-product Credits for our operations at the Greens Creek, Lucky Friday, San Sebastian and Casa Berardi units and for the Company for the three- and six-month periods ended June 30, 2018 and 2017.
Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We have recently started reporting AISC, After By-product Credits, per Ounce which we use as a measure of our mines' net cash flow after costs for exploration, pre-development, reclamation, and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes on-site exploration, reclamation, and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a primary silver mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek, Lucky Friday and San Sebastian mines - to compare our performance with that of other primary silver mining companies. With regard to Casa Berardi, we use Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce to compare its performance with other gold mines. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.
Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes on-site exploration, reclamation, and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense, exploration and sustaining capital projects. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.
Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective. Cash Cost, After By-product Credits, per Ounce is a measure developed by precious metals companies (including the Silver Institute) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.
The Casa Berardi section below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, its primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek, Lucky Friday and San Sebastian, our combined silver properties.
In thousands (except per ounce amounts) |
Three Months Ended June 30, 2018 |
|||||||||||||||||||||||||||
Greens Creek |
Lucky Friday(2) |
San Sebastian |
Corporate(3) |
Total Silver |
Casa Berardi (Gold) |
Total |
||||||||||||||||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
$ | 47,742 | 1,744 | $ | 11,076 | $ | 60,562 | $ | 51,695 | $ | 112,257 | |||||||||||||||||
Depreciation, depletion and amortization |
(11,813 |
) |
(182 |
) |
(1,107 |
) |
(13,102 |
) |
(18,715 |
) |
(31,817 |
) |
||||||||||||||||
Treatment costs |
9,481 | 55 | 116 | 9,652 | 559 | 10,211 | ||||||||||||||||||||||
Change in product inventory |
321 | (1,160 |
) |
769 | (70 |
) |
(78 |
) |
(148 |
) |
||||||||||||||||||
Reclamation and other costs |
(449 |
) |
(58 |
) |
(319 |
) |
(826 |
) |
(139 |
) |
(965 |
) |
||||||||||||||||
Exclusion of Lucky Friday costs |
— | (399 |
) |
— | (399 |
) |
— | (399 |
) |
|||||||||||||||||||
Cash Cost, Before By-product Credits (1) |
45,282 | — | 10,535 | 55,817 | 33,322 | 89,139 | ||||||||||||||||||||||
Reclamation and other costs |
850 | 103 | 953 | 140 | 1,093 | |||||||||||||||||||||||
Exploration |
778 | 2,334 | 434 | 3,546 | 1,330 | 4,876 | ||||||||||||||||||||||
Sustaining capital |
14,183 | 1,680 | 517 | 16,380 | 9,809 | 26,189 | ||||||||||||||||||||||
General and administrative |
9,787 | 9,787 | 9,787 | |||||||||||||||||||||||||
AISC, Before By-product Credits (1) |
61,093 | — | 14,652 | 86,483 | 44,601 | 131,084 | ||||||||||||||||||||||
By-product credits: |
||||||||||||||||||||||||||||
Zinc |
(27,492 |
) |
— | (27,492 |
) |
(27,492 |
) |
|||||||||||||||||||||
Gold |
(15,716 |
) |
— | (5,057 |
) |
(20,773 |
) |
(20,773 |
) |
|||||||||||||||||||
Lead |
(9,022 |
) |
— | (9,022 |
) |
(9,022 |
) |
|||||||||||||||||||||
Silver |
(201 |
) |
(201 |
) |
||||||||||||||||||||||||
Total By-product credits |
(52,230 |
) |
— | (5,057 |
) |
(57,287 |
) |
(201 |
) |
(57,488 |
) |
|||||||||||||||||
Cash Cost, After By-product Credits |
$ | (6,948 |
) |
$ | — | $ | 5,478 | $ | (1,470 |
) |
$ | 33,121 | $ | 31,651 | ||||||||||||||
AISC, After By-product Credits |
$ | 8,863 | $ | — | $ | 9,595 | $ | 29,196 | $ | 44,400 | $ | 73,596 | ||||||||||||||||
Divided by ounces produced |
2,000 | — | 560 | 2,560 | 43 | |||||||||||||||||||||||
Cash Cost, Before By-product Credits, per Ounce |
$ | 22.65 | $ | — | $ | 18.82 | $ | 21.81 | $ | 779.96 | ||||||||||||||||||
By-product credits per ounce |
(26.12 |
) |
— | (9.03 |
) |
(22.38 |
) |
(4.70 |
) |
|||||||||||||||||||
Cash Cost, After By-product Credits, per Ounce |
$ | (3.47 |
) |
$ | — | $ | 9.79 | $ | (0.57 |
) |
$ | 775.26 | ||||||||||||||||
AISC, Before By-product Credits, per Ounce |
$ | 30.55 | $ | — | $ | 26.18 | $ | 33.78 | $ | 1,043.97 | ||||||||||||||||||
By-product credits per ounce |
(26.12 |
) |
— | (9.03 |
) |
(22.38 |
) |
(4.70 |
) |
|||||||||||||||||||
AISC, After By-product Credits, per Ounce |
$ | 4.43 | $ | — | $ | 17.15 | $ | 11.40 | $ | 1,039.27 |
In thousands (except per ounce amounts) |
Three Months Ended June 30, 2017 |
|||||||||||||||||||||||||||
Greens Creek |
Lucky Friday(2) |
San Sebastian |
Corporate(3) |
Total Silver |
Casa Berardi (Gold) |
Total |
||||||||||||||||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
$ | 54,318 | $ | — | $ | 5,074 | $ | 59,392 | $ | 43,680 | $ | 103,072 | ||||||||||||||||
Depreciation, depletion and amortization |
(13,503 |
) |
— | (722 |
) |
(14,225 |
) |
(11,344 |
) |
(25,569 |
) |
|||||||||||||||||
Treatment costs |
11,423 | — | 259 | 11,682 | 554 | 12,236 | ||||||||||||||||||||||
Change in product inventory |
(5,542 |
) |
— | 815 | (4,727 |
) |
(212 |
) |
(4,939 |
) |
||||||||||||||||||
Reclamation and other costs |
(694 |
) |
— | (5 |
) |
(699 |
) |
(212 |
) |
(911 |
) |
|||||||||||||||||
Cash Cost, Before By-product Credits (1) |
46,002 | — | 5,421 | 51,423 | 32,466 | 83,889 | ||||||||||||||||||||||
Reclamation and other costs |
667 | — | 117 | 784 | 213 | 997 | ||||||||||||||||||||||
Exploration |
1,117 | — | 1,957 | 452 | 3,526 | 1,071 | 4,597 | |||||||||||||||||||||
Sustaining capital |
11,451 | — | 845 | 256 | 12,552 | 12,059 | 24,611 | |||||||||||||||||||||
General and administrative |
10,309 | 10,309 | 10,309 | |||||||||||||||||||||||||
AISC, Before By-product Credits (1) |
59,237 | — | 8,340 | 78,594 | 45,809 | 124,403 | ||||||||||||||||||||||
By-product credits: |
||||||||||||||||||||||||||||
Zinc |
(21,647 |
) |
— | (21,647 |
) |
(21,647 |
) |
|||||||||||||||||||||
Gold |
(13,917 |
) |
(8,287 |
) |
(22,204 |
) |
(22,204 |
) |
||||||||||||||||||||
Lead |
(6,847 |
) |
— | (6,847 |
) |
(6,847 |
) |
|||||||||||||||||||||
Silver |
(142 |
) |
(142 |
) |
||||||||||||||||||||||||
Total By-product credits |
(42,411 |
) |
— | (8,287 |
) |
(50,698 |
) |
(142 |
) |
(50,840 |
) |
|||||||||||||||||
Cash Cost, After By-product Credits |
$ | 3,591 | $ | — | $ | (2,866 |
) |
$ | 725 | $ | 32,324 | $ | 33,049 | |||||||||||||||
AISC, After By-product Credits |
$ | 16,826 | $ | — | $ | 53 | $ | 27,896 | $ | 45,667 | $ | 73,563 | ||||||||||||||||
Divided by ounces produced |
1,932 | — | 867 | 2,799 | 33 | |||||||||||||||||||||||
Cash Cost, Before By-product Credits, per Ounce |
$ | 23.81 | $ | — | $ | 6.25 | $ | 18.37 | $ | 976.07 | ||||||||||||||||||
By-product credits per ounce |
(21.95 |
) |
— | (9.56 |
) |
(18.11 |
) |
(4.25 |
) |
|||||||||||||||||||
Cash Cost, After By-product Credits, per Ounce |
$ | 1.86 | $ | — | $ | (3.31 |
) |
$ | 0.26 | $ | 971.82 | |||||||||||||||||
AISC, Before By-product Credits, per Ounce |
$ | 30.66 | $ | — | $ | 9.62 | $ | 28.08 | $ | 1,377.21 | ||||||||||||||||||
By-product credits per ounce |
(21.95 |
) |
— | (9.56 |
) |
(18.11 |
) |
(4.25 |
) |
|||||||||||||||||||
AISC, After By-product Credits, per Ounce |
$ | 8.71 | $ | — | $ | 0.06 | $ | 9.97 | $ | 1,372.96 |
In thousands (except per ounce amounts) |
Six Months Ended June 30, 2018 |
|||||||||||||||||||||||||||
Greens Creek |
Lucky Friday(2) |
San Sebastian |
Corporate(3) |
Total Silver |
Casa Berardi (Gold) |
Total |
||||||||||||||||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
$ | 89,602 | $ | 5,844 | $ | 16,852 | $ | 112,298 | $ | 100,882 | $ | 213,180 | ||||||||||||||||
Depreciation, depletion and amortization |
(22,452 |
) |
(803 |
) |
(1,791 |
) |
(25,046 |
) |
(34,825 |
) |
(59,871 |
) |
||||||||||||||||
Treatment costs |
20,869 | 627 | 320 | 21,816 | 1,094 | 22,910 | ||||||||||||||||||||||
Change in product inventory |
5,475 | (2,182 |
) |
3,407 | 6,700 | (179 |
) |
6,521 | ||||||||||||||||||||
Reclamation and other costs |
(1,360 |
) |
(103 |
) |
(814 |
) |
(2,277 |
) |
(281 |
) |
(2,558 |
) |
||||||||||||||||
Exclusion of Lucky Friday costs |
— | (3,383 |
) |
— | (3,383 |
) |
— | (3,383 |
) |
|||||||||||||||||||
Cash Cost, Before By-product Credits (1) |
92,134 | — | 17,974 | 110,108 | 66,691 | 176,799 | ||||||||||||||||||||||
Reclamation and other costs |
1,699 | — | 209 | 1,908 | 283 | 2,191 | ||||||||||||||||||||||
Exploration |
1,138 | — | 4,646 | 878 | 6,662 | 2,520 | 9,182 | |||||||||||||||||||||
Sustaining capital |
23,665 | — | 2,110 | 634 | 26,409 | 18,876 | 45,285 | |||||||||||||||||||||
General and administrative |
17,522 | 17,522 | 17,522 | |||||||||||||||||||||||||
AISC, Before By-product Credits (1) |
118,636 | — | 24,939 | 162,609 | 88,370 | 250,979 | ||||||||||||||||||||||
By-product credits: |
||||||||||||||||||||||||||||
Zinc |
(59,634 |
) |
— | (59,634 |
) |
(59,634 |
) |
|||||||||||||||||||||
Gold |
(31,008 |
) |
(11,055 |
) |
(42,063 |
) |
(42,063 |
) |
||||||||||||||||||||
Lead |
(17,996 |
) |
— | (17,996 |
) |
(17,996 |
) |
|||||||||||||||||||||
Silver |
(349 |
) |
(349 |
) |
||||||||||||||||||||||||
Total By-product credits |
(108,638 |
) |
— | (11,055 |
) |
(119,693 |
) |
(349 |
) |
(120,042 |
) |
|||||||||||||||||
Cash Cost, After By-product Credits |
$ | (16,504 |
) |
$ | — | $ | 6,919 | $ | (9,585 |
) |
$ | 66,342 | $ | 56,757 | ||||||||||||||
AISC, After By-product Credits |
$ | 9,998 | $ | — | $ | 13,884 | $ | 42,916 | $ | 88,021 | $ | 130,937 | ||||||||||||||||
Divided by ounces produced |
3,913 | — | 1,072 | 4,985 | 83 | |||||||||||||||||||||||
Cash Cost, Before By-product Credits, per Ounce |
$ | 23.54 | $ | — | $ | 16.77 | $ | 22.09 | $ | 804.44 | ||||||||||||||||||
By-product credits per ounce |
(27.76 |
) |
— | (10.31 |
) |
(24.01 |
) |
(4.17 |
) |
|||||||||||||||||||
Cash Cost, After By-product Credits, per Ounce |
$ | (4.22 |
) |
$ | — | $ | 6.46 | $ | (1.92 |
) |
$ | 800.27 | ||||||||||||||||
AISC, Before By-product Credits, per Ounce |
$ | 30.32 | $ | — | $ | 23.26 | $ | 32.62 | $ | 1,065.95 | ||||||||||||||||||
By-product credits per ounce |
(27.76 |
) |
— | (10.31 |
) |
(24.01 |
) |
(4.17 |
) |
|||||||||||||||||||
AISC, After By-product Credits, per Ounce |
$ | 2.56 | $ | — | $ | 12.95 | $ | 8.61 | $ | 1,061.78 |
In thousands (except per ounce amounts) |
Six Months Ended June 30, 2017 |
|||||||||||||||||||||||||||
Greens Creek |
Lucky Friday(2) |
San Sebastian |
Corporate(3) |
Total Silver |
Casa Berardi (Gold) |
Total |
||||||||||||||||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
$ | 98,314 | $ | 14,542 | $ | 11,697 | $ | 124,553 | $ | 86,147 | $ | 210,700 | ||||||||||||||||
Depreciation, depletion and amortization |
(26,835 |
) |
(2,433 |
) |
(1,395 |
) |
(30,663 |
) |
(23,858 |
) |
(54,521 |
) |
||||||||||||||||
Treatment costs |
25,554 | 3,817 | 484 | 29,855 | 1,092 | 30,947 | ||||||||||||||||||||||
Change in product inventory |
(2,277 |
) |
(149 |
) |
435 | (1,991 |
) |
1,169 | (822 |
) |
||||||||||||||||||
Reclamation and other costs |
(1,080 |
) |
(181 |
) |
(595 |
) |
(1,856 |
) |
(230 |
) |
(2,086 |
) |
||||||||||||||||
Cash Cost, Before By-product Credits (1) |
93,676 | 15,596 | 10,626 | 119,898 | 64,320 | 184,218 | ||||||||||||||||||||||
Reclamation and other costs |
1,333 | 179 | 234 | 1,746 | 230 | 1,976 | ||||||||||||||||||||||
Exploration |
1,395 | 1 | 3,489 | 830 | 5,715 | 1,868 | 7,583 | |||||||||||||||||||||
Sustaining capital |
16,685 | 3,990 | 1,977 | 1,170 | 23,822 | 24,470 | 48,292 | |||||||||||||||||||||
General and administrative |
19,515 | 19,515 | 19,515 | |||||||||||||||||||||||||
AISC, Before By-product Credits (1) |
113,089 | 19,766 | 16,326 | 170,696 | 90,888 | 261,584 | ||||||||||||||||||||||
By-product credits: |
||||||||||||||||||||||||||||
Zinc |
(45,426 |
) |
(4,060 |
) |
(49,486 |
) |
(49,486 |
) |
||||||||||||||||||||
Gold |
(28,769 |
) |
(15,944 |
) |
(44,713 |
) |
(44,713 |
) |
||||||||||||||||||||
Lead |
(14,629 |
) |
(7,496 |
) |
(22,125 |
) |
(22,125 |
) |
||||||||||||||||||||
Silver |
(289 |
) |
(289 |
) |
||||||||||||||||||||||||
Total By-product credits |
(88,824 |
) |
(11,556 |
) |
(15,944 |
) |
(116,324 |
) |
(289 |
) |
(116,613 |
) |
||||||||||||||||
Cash Cost, After By-product Credits |
$ | 4,852 | $ | 4,040 | $ | (5,318 |
) |
$ | 3,574 | $ | 64,031 | $ | 67,605 | |||||||||||||||
AISC, After By-product Credits |
$ | 24,265 | $ | 8,210 | $ | 382 | $ | 54,372 | $ | 90,599 | $ | 144,971 | ||||||||||||||||
Divided by ounces produced |
3,861 | 681 | 1,618 | 6,160 | 69 | |||||||||||||||||||||||
Cash Cost, Before By-product Credits, per Ounce |
$ | 24.27 | $ | 22.90 | $ | 6.56 | $ | 19.46 | $ | 931.26 | ||||||||||||||||||
By-product credits per ounce |
(23.01 |
) |
(16.97 |
) |
(9.85 |
) |
(18.88 |
) |
(4.18 |
) |
||||||||||||||||||
Cash Cost, After By-product Credits, per Ounce |
$ | 1.26 | $ | 5.93 | $ | (3.29 |
) |
$ | 0.58 | $ | 927.08 | |||||||||||||||||
AISC, Before By-product Credits, per Ounce |
$ | 29.29 | $ | 29.03 | $ | 10.09 | $ | 27.71 | $ | 1,315.92 | ||||||||||||||||||
By-product credits per ounce |
(23.01 |
) |
(16.97 |
) |
(9.85 |
) |
(18.88 |
) |
(4.18 |
) |
||||||||||||||||||
AISC, After By-product Credits, per Ounce |
$ | 6.28 | $ | 12.06 | $ | 0.24 | $ | 8.83 | $ | 1,311.74 |
(1) |
Includes all direct and indirect operating costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs, royalties and mining production taxes, after by-product revenues earned from all metals other than the primary metal produced at each unit. AISC, Before By-product Credits also includes on-site exploration, reclamation, and sustaining capital costs. |
(2) |
The unionized employees at Lucky Friday have been on strike since March 13, 2017, and production at Lucky Friday has been limited since that time. As a result, for the second quarter of 2017 and first half of 2018, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits are not presented for Lucky Friday, and costs related to the limited production at Lucky Friday are excluded from the calculation of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits for our combined silver operations. |
(3) |
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, exploration and sustaining capital. |
Financial Liquidity and Capital Resources
Our liquid assets include (in millions):
June 30, 2018 |
December 31, 2017 |
|||||||
Cash and cash equivalents held in U.S. dollars |
$ | 218.6 | $ | 168.0 | ||||
Cash and cash equivalents held in foreign currency |
21.1 | 18.1 | ||||||
Total cash and cash equivalents |
239.7 | 186.1 | ||||||
Marketable debt securities - current |
5.6 | 33.8 | ||||||
Marketable equity securities - non-current |
7.4 | 7.6 | ||||||
Total cash, cash equivalents and investments |
$ | 252.7 | $ | 227.5 |
Cash and cash equivalents increased by $53.6 million in the first six months of 2018. Cash held in foreign currencies represents balances in Canadian dollars and Mexican pesos, with the $3.0 million increase in the first half of 2018 resulting from increases in both currencies held. Current marketable debt securities decreased by $28.2 million (discussed below), and the value of non-current marketable equity securities decreased by $0.2 million (see Note 2 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information).
As further discussed in Note 13 of Notes to Condensed Consolidated Financial Statements (Unaudited), on July 20, 2018, we completed the acquisition Klondex for total consideration of approximately $407.7 million, made up of $252.5 million for the issuance of shares of our common stock and warrants to purchase shares of our common stock and $155.2 million in cash. Klondex had cash and cash equivalents not relating to their Canadian assets of approximately $11.9 million and $35.0 million drawn on their revolving credit facility which transferred to us as part of the acquisition. We paid off the amount drawn on their revolving credit facility in July 2018.
As discussed in Note 9 of Notes to Condensed Consolidated Financial Statements (Unaudited), on April 12, 2013, we completed an offering of Senior Notes in the total principal amount of US$500 million, which have a total principal balance of $506.5 million as of June 30, 2018. The Senior Notes are due May 1, 2021 and bear interest at a rate of 6.875% per year from the most recent payment date to which interest has been paid or provided for. In addition, in March 2018 we entered into a note purchase agreement pursuant to which we issued our Series 2018-A Senior Notes due May 1, 2021 (the “RQ Notes”) for total principal of CAD$40 million (approximately USD$30.8 million at the time of the transaction) to Ressources Québec. The RQ Notes bear interest at a rate of 4.68% per year. Interest on the Senior Notes and RQ Notes is payable on May 1 and November 1 of each year, commencing November 1, 2013 and May 1, 2018, respectively, and we have made all interest payments payable to date. Also, in July we entered into a new $200 million revolving credit facility, which we expect to increase to $250 million upon meeting certain conditions, including adding certain subsidiaries of Klondex as borrowers under the credit facility and pledging the assets of those subsidiaries as additional collateral under the credit facility. We have drawn funds on the facility totaling $47.0 million which is outstanding as of the filing date of this report (see Note 13 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information). Interest is payable on amounts drawn from the revolving credit facility at a rate of between 2.25% and 3.25% over the London Interbank Offer Rate, or between 1.25% and 2.25% over an alternative base rate, with interest payable on March 31, June 30, September 30, and December 31 of each year.
As further discussed in the Lucky Friday Segment section above, the union employees at Lucky Friday have been on strike since March 13, 2017, and production at Lucky Friday has been limited since that time. We cannot predict how long the strike will last or whether an agreement will be reached. As a result of the strike or other related events, operations at Lucky Friday could continue to be disrupted, which could adversely affect our financial condition and results of operations.
As discussed in Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited), in February 2016 we entered into an equity distribution agreement under which we may issue and sell shares of our common stock from time to time having an aggregate offering price of up to $75 million, with the net proceeds available for general corporate purposes. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information, and the agreement can be terminated by us at any time. As of June 30, 2018, we had sold 4,608,847 shares through this program for net proceeds of $17.7 million.
Pursuant to our common stock dividend policy described in Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited), our Board of Directors declared and paid dividends on common stock totaling $2.0 million in the first six months of each of 2018 and 2017. On August 8, 2018, our Board of Directors declared a dividend on common stock totaling $1.0 million payable in September 2018. Our dividend policy has a silver-price-linked component which ties the amount of declared common stock dividends to our realized silver price for the preceding quarter. Another component of our common stock dividend policy anticipates paying an annual minimum dividend. The declaration and payment of dividends on common stock is at the sole discretion of our board of directors, and there can be no assurance that we will continue to declare and pay common stock dividends in the future.
On May 8, 2012, we announced that our board of directors approved a stock repurchase program. Under the program, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors. The repurchase program may be modified, suspended or discontinued by us at any time. Whether or not we engage in repurchases from time to time may depend on a variety of factors, including not only price and cash resources, but customary black-out restrictions, whether we have any material inside information, limitations on share repurchases or cash usage that may be imposed by our credit agreement or in connection with issuances of securities, alternative uses for cash, applicable law, and other investment opportunities from time to time. As of June 30, 2018, 934,100 shares have been purchased in prior periods at an average price of $3.99 per share, leaving 19.1 million shares that may yet be purchased under the program. The closing price of our common stock at August 7, 2018, was $2.92 per share.
We may defer some capital investment and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. There can be no assurance that such financing will be available to us.
As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability of approximately $150 million of our $200 million revolving credit facility, which we expect to increase to $250 million upon meeting certain conditions, we believe our cash, cash equivalents, investments, projected cash from operations, and availability of financing (including equity issuances), if needed, will be adequate to meet our obligations and other potential cash requirements during the next 12 months. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes, RQ Notes and revolving credit facility, capital expenditures at our operations, potential acquisitions of other mining companies or properties, regulatory matters, litigation, potential repurchases of our common stock under the program described above, and payment of dividends on common stock, if declared by our board of directors. We currently estimate that in 2018, a total of between $140 million and $145 million will be spent on capital expenditures, primarily for equipment, infrastructure, and development at our mines, including $50.3 million incurred in the first half of 2018. We also estimate that exploration and pre-development expenditures will total approximately $40 million in 2018, including $17.6 million already incurred as of June 30, 2018. In addition, we expect research and development expenditures for our current projects in 2018 to total between $6 million and $10 million, including $3.8 million already incurred as of June 30, 2018. However, capital, exploration, pre-development expenditures, and research and development may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, and other factors. A sustained downturn in metals prices or significant increase in operational or capital costs, other uses of cash, or other factors beyond our control could impact our plans.
|
Six Months Ended |
||||||
|
June 30, 2018 |
|
June 30, 2017 |
||||
Cash provided by operating activities (in millions) |
$ |
47.0 |
$ |
45.8 |
Cash provided by operating activities in the first half of 2018 increased by $0.2 million compared to the same period in 2017, with the impact of working capital changes offset by lower net income, as adjusted for non-cash items, resulting primarily from reduced silver and lead production and lower silver prices, partially offset by higher gold production and higher gold, zinc and lead prices.
|
Six Months Ended |
||||||
|
June 30, 2018 |
|
June 30, 2017 |
||||
Cash used in investing activities (in millions) |
$ |
(15.2 |
) |
$ |
(54.7 |
) |
During the first half of 2018, we invested $43.3 million in capital expenditures, not including $7.0 million in non-cash capital lease additions, a decrease of $2.7 million compared to the same period in 2017 primarily due to lower expenditures at Lucky Friday, Casa Berardi and San Sebastian, partially offset by higher expenditures at Greens Creek and for corporate activities. In the first half of 2018, we purchased bonds having maturities of greater than 90 days and less than 365 days having a cost basis of $31.2 million, and bonds valued at $59.3 million matured during the first half of 2018, compared to purchases of bond having a cost basis of $23.3 million and maturities of bonds valued at $14.4 million in the first half of 2017.
|
Six Months Ended |
||||||
|
June 30, 2018 |
|
June 30, 2017 |
||||
Cash provided by financing activities (in millions) |
$ |
22.3 |
$ |
1.1 |
In March 2018, we received net proceeds of $31.0 million from the issuance of the RQ Notes, as discussed above. During the first six months of 2017, we received $9.6 million in net proceeds from the sale of shares of our common stock under the equity distribution agreement discussed above. We made repayments on our capital leases of $3.8 million and $3.2 million in the six-month periods ended June 30, 2018 and 2017, respectively. In the first half of 2017, we also made repayments of debt totaling $0.5 million. During the first six months of each of 2018 and 2017, we paid cash dividends on our common stock totaling $2.0 million, and cash dividends of $0.3 million on our Series B Preferred Stock during each of those periods. We acquired treasury shares for $2.7 million and $2.5 million in the first half of 2018 and 2017, respectively, resulting from our employees' elections to satisfy their tax withholding obligations related to incentive compensation paid in stock through net share settlement. See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.
Contractual Obligations, Contingent Liabilities and Commitments
The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, RQ Notes, outstanding purchase orders, certain capital expenditures, our credit facility and lease arrangements as of June 30, 2018 (in thousands):
Payments Due By Period |
||||||||||||||||||||
Less than 1 year |
1-3 years |
4-5 years |
More than 5 years |
Total |
||||||||||||||||
Purchase obligation (1) |
$ | 10,250 | — | — | $ | — | $ | 10,250 | ||||||||||||
Commitment fees (2) |
500 | 567 | — | — | 1,067 | |||||||||||||||
Contractual obligations (3) |
4,071 | — | — | — | 4,071 | |||||||||||||||
Capital lease commitments (4) |
6,558 | 7,617 | 1,640 | — | 15,815 | |||||||||||||||
Operating lease commitments (5) |
3,838 | 5,754 | 3,988 | — | 13,580 | |||||||||||||||
Supplemental executive retirement plan (6) |
508 | 1,394 | 1,841 | 5,083 | 8,826 | |||||||||||||||
Defined benefit pension plans (6) |
2,596 | — | — | — | 2,596 | |||||||||||||||
Senior notes (7) |
34,822 | 570,340 | — | — | 605,162 | |||||||||||||||
RQ Notes (8) |
1,422 | 32,982 | — | — | 34,404 | |||||||||||||||
Total contractual cash obligations |
$ | 64,565 | $ | 618,654 | $ | 7,469 | $ | 5,083 | $ | 695,771 |
(1) |
Consists of open purchase orders of approximately $7.4 million at the Greens Creek unit, $2.1 million at the Casa Berardi unit, and $0.7 million at the Lucky Friday unit. |
(2) |
At June 30, 2018, we had a $100 million revolving credit agreement under which we were required to pay a standby fee of 0.5% per annum on undrawn amounts under the revolving credit agreement. With the exception of $3.0 million in letters of credit outstanding, there was no amount drawn under the revolving credit agreement as of June 30, 2018, and the amounts in the table above reflect that there were no amounts drawn as of that date. However, in July 2018 we entered into a new $200 million revolving credit facility, which we expect to increase to $250 million upon meeting certain conditions, including adding certain subsidiaries of Klondex as borrowers under the credit facility and pledging the assets of those subsidiaries as additional collateral under the credit facility. We have since drawn a total of $47.0 million which is outstanding as of the date of the filing date of this report. We are also required to pay a 0.5% standby fee per annum on undrawn amounts under the new revolving credit facility. For more information on our credit facilities, see Note 9 and Note 13 of Notes to Condensed Consolidated Financial Statements (Unaudited). |
(3) |
As of June 30, 2018, we were committed to approximately $4.1 million for various items at Greens Creek. |
(4) |
Includes scheduled capital lease payments of $7.9 million, $2.4 million, and $5.5 million (including interest), respectively, for equipment at our Greens Creek, Lucky Friday and Casa Berardi units, respectively. These leases have fixed payment terms and contain bargain purchase options at the end of the lease periods (see Note 9 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information). |
(5) |
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements. |
(6) |
We sponsor defined benefit pension plans covering substantially all U.S. employees and provide certain post-retirement benefits for qualifying retired employees, along with a supplemental executive retirement plan. These amounts represent our estimate of the future funding requirements for these plans. We believe we will have funding requirements related to our defined benefit plans beyond one year; however, such obligations are not fixed in nature and are difficult to estimate, as they involve significant assumptions. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. |
(7) |
On April 12, 2013, we completed an offering of $500 million in aggregate principal amount of our Senior Notes due May 1, 2021. The Senior Notes bear interest at a rate of 6.875% per year from the date of original issuance or from the most recent payment date to which interest has been paid or provided for. Interest on the Senior Notes is payable on May 1 and November 1 of each year, commencing November 1, 2013, and we have made all interest payments payable to date. Since the initial offering, we have issued an additional $6.5 million in aggregate principal amount of the Senior Notes to fund obligations under our defined benefit pension plan. See Note 9 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. |
(8) |
On March 5, 2018, we entered into a note purchase agreement pursuant to which we issued CAD$40 million (approximately USD$30.8 million at the time of the transaction) in aggregate principal amount of our Series 2018-A Senior Notes due May 1, 2021 (the “RQ Notes”) to Ressources Québec, a subsidiary of Investissment Québec, a financing arm of the Québec government. The RQ Notes bear interest at a rate of 4.68% per year, payable on May 1 and November 1 of each year, commencing May 1, 2018, and we have made all interest payments payable to date. |
We record liabilities for costs associated with mine closure, reclamation of land and other environmental matters. At June 30, 2018, our liabilities for these matters totaled $86.4 million. Future expenditures related to closure, reclamation and environmental expenditures at our sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 4 of Notes to Condensed Consolidated Financial Statements (Unaudited).
Off-Balance Sheet Arrangements
At June 30, 2018, we had no existing off-balance sheet arrangements, as defined under SEC regulations, that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Critical Accounting Estimates
Our significant accounting policies are described in Part IV, Note 1 of Notes to Consolidated Financial Statements in our annual report filed on Form 10-K for the year ended December 31, 2017. As described in Note 1 of our annual report, we are required to make estimates and assumptions that affect the reported amounts and related disclosures of assets, liabilities, revenue, and expenses. Our estimates are based on our experience and our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ significantly from our estimates.
We believe that our most critical accounting estimates are related to future metals prices; obligations for environmental, reclamation, and closure matters; mineral reserves; and accounting for business combinations, as they require us to make assumptions that are highly uncertain at the time the accounting estimates are made and changes in them are reasonably likely to occur from period to period. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed the disclosures presented below. In addition, there are other items within our financial statements that require estimation, but are not deemed to be critical. However, changes in estimates used in these and other items could have a material impact on our financial statements.
Future Metals Prices
Metals prices are key components in estimates that determine the valuation of some of our significant assets and liabilities, including properties, plants and equipment, deferred tax assets, and certain accounts receivable. Metals prices are also an important component in the estimation of reserves. As shown under Part I, Item 1. – Business in our annual report filed on Form 10-K for the year ended December 31, 2017, metals prices have historically been volatile. Silver demand arises from investment demand, particularly in exchange-traded funds, industrial demand, and consumer demand. Gold demand arises primarily from investment and consumer demand. Investment demand for silver and gold can be influenced by several factors, including: the value of the U.S. dollar and other currencies, changing U.S. budget deficits, widening availability of exchange-traded funds, interest rate levels, the health of credit markets, and inflationary expectations. Uncertainty related to the political environment in the U.S., Britain's exit from the European Union and a global economic recovery, including recent uncertainty in China, could result in continued investment demand for precious metals. Industrial demand for silver is closely linked to world Gross Domestic Product growth and industrial fabrication levels, as it is difficult to substitute for silver in industrial fabrication. Consumer demand is driven significantly by demand for jewelry and other retail products. We believe that long-term industrial and economic trends, including urbanization and growth of the middle class in countries such as China and India, will result in continued consumer demand for silver and gold and industrial demand for silver. However, China has recently experienced a lower rate of economic growth which could continue in the near term. There can be no assurance whether these trends will continue or how they will impact prices of the metals we produce. In the past, we have recorded impairments to our asset carrying value because of low prices, and we can offer no assurance that prices will either remain at their current levels or increase.
Processes supporting valuation of our assets and liabilities that are most significantly affected by prices include analysis of asset carrying values, depreciation, reserves, and deferred income taxes. On an annual basis - and more frequently if circumstances warrant - we examine our depreciation rates, reserve estimates, and the valuation allowances on our deferred tax assets. We examine the carrying values of our assets as changes in facts and circumstances warrant. In our evaluation of carrying values and deferred taxes, we apply several pricing views to our forecasting model, including current prices, analyst price estimates, forward-curve prices, and historical prices (see Mineral Reserves, below, regarding prices used for reserve estimates). Using applicable accounting guidance and our view of metals markets, we use the probability-weighted average of the various methods to determine whether the values of our assets are fairly stated, and to determine the level of valuation allowances, if any, on our deferred tax assets. In addition, estimates of future metals prices are used in the valuation of certain assets in the determination of the purchase price allocations for our acquisitions (see Business Combinations below).
Sales of concentrates sold directly to customers are recorded as revenues when title and risk of loss transfer to the customer (generally at the time of shipment) using estimated forward metals prices for the estimated month of settlement. Due to the time elapsed between shipment of concentrates to the customer and final settlement with the customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales and trade accounts receivable are adjusted to estimated settlement prices until final settlement by the customer. Changes in metals prices between shipment and final settlement result in changes to revenues and accounts receivable previously recorded upon shipment. As a result, our trade accounts receivable balances related to concentrate sales are subject to changes in metals prices until final settlement occurs. For more information, see part N. Revenue Recognition of Note 1 of Notes to Consolidated Financial Statements in our annual report filed on Form 10-K for the year ended December 31, 2017.
We utilize financially-settled forward contracts to manage our exposure to changes in prices for silver, gold, zinc and lead. See Item 3. – Quantitative and Qualitative Disclosures About Market Risk - Commodity-Price Risk Management below for more information on our contract programs. These contracts do not qualify for hedge accounting and are therefore marked-to-market through earnings each period. Changes in silver, gold, zinc and lead prices between the dates that the contracts are entered into and their settlements will result in changes to the fair value asset or liability associated with the contracts, with a corresponding gain or loss recognized in earnings.
Obligations for Environmental, Reclamation and Closure Matters
Accrued reclamation and closure costs can represent a significant and variable liability on our balance sheet. We have estimated our liabilities under appropriate accounting guidance, and on at least an annual basis - and more frequently if warranted - management reviews our liabilities with our Audit Committee. However, the ranges of liability could exceed the liabilities recognized. If substantial damages were awarded, claims were settled, or remediation costs incurred in excess of our accruals, our financial results or condition could be materially adversely affected.
Mineral Reserves
Critical estimates are inherent in the process of determining our reserves. Our reserves are affected largely by our assessment of future metals prices, as well as by engineering and geological estimates of ore grade, accessibility and production cost. Metals prices are estimated at long-term averages, as described in Part I, Item 2. – Properties in our annual report filed on Form 10-K for the year ended December 31, 2017. Our assessment of reserves occurs at least annually, and periodically utilizes external audits.
Reserves are a key component in the valuation of our properties, plants and equipment. Reserve estimates are used in determining appropriate rates of units-of-production depreciation, with net book value of many assets depreciated over remaining estimated reserves. Reserves are also a key component in forecasts, with which we compare future cash flows to current asset values in an effort to ensure that carrying values are reported appropriately. Our forecasts are also used in determining the level of valuation allowances on our deferred tax assets. Reserves also play a key role in the valuation of certain assets in the determination of the purchase price allocations for acquisitions. Annual reserve estimates are also used to determine conversions of mineral assets beyond the known reserve resulting from business combinations to depreciable reserves, in periods subsequent to the business combinations (see Business Combinations below). Reserves are a culmination of many estimates and are not guarantees that we will recover the indicated quantities of metals or that we will do so at a profitable level.
Business Combinations
We are required to allocate the purchase price of acquired companies to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The valuation of assets acquired and liabilities assumed requires management to make significant estimates and assumptions, especially with respect to long-lived assets (including mineral assets beyond the known reserve). These estimates include future metals prices and mineral reserves, as discussed above. Management may also be required to make estimates related to the valuation of deferred tax assets or liabilities as part of the purchase price allocation for business combinations. In some cases, we use third-party appraisers to determine the fair values of property and other identifiable assets. In addition, costs related to business combinations are included in earnings as incurred, and our financial results for periods in which business combinations are pursued could be adversely affected as a result.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The following discussion about our risk management activities includes forward-looking statements that involve risk and uncertainties, as well as summarizes the financial instruments held by us at June 30, 2018, which are sensitive to changes in commodity prices and foreign exchange rates and are not held for trading purposes. Actual results could differ materially from those projected in the forward-looking statements. In the normal course of business, we also face risks that are either non-financial or non-quantifiable (See Part I, Item 1A. – Risk Factors of our annual report filed on Form 10-K for the year ended December 31, 2017, as updated in Part II, Item 1A – Risk Factors in our quarterly report filed on Form 10-Q for the period ended March 31, 2018 and this quarterly report filed on Form 10-Q for the period ended June 30, 2018).
Provisional Sales
Sales of all metals products sold directly to customers, including by-product metals, are recorded as revenues when all performance obligations have been completed and the transaction price can be determined or reasonably estimated. For concentrate sales, revenues are generally recorded at the time of shipment at forward prices for the estimated month of settlement. Due to the time elapsed between shipment to the customer and the final settlement with the customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices until final settlement by the customer. Changes in metals prices between shipment and final settlement will result in changes to revenues previously recorded upon shipment. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Part I, Item 1A. – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our annual report filed on Form 10-K for the year ended December 31, 2017). At June 30, 2018, metals contained in concentrates and exposed to future price changes totaled approximately 1.2 million ounces of silver, 5,842 ounces of gold, 11,696 tons of zinc, and 2,792 tons of lead. If the price for each metal were to change by 10%, the change in the total value of the concentrates sold would be approximately $6.3 million. However, as discussed in Commodity-Price Risk Management below, we utilize a program designed and intended to mitigate the risk of negative price adjustments with limited mark-to-market financially-settled forward contracts for our silver, gold, zinc and lead sales.
Commodity-Price Risk Management
At times, we may use commodity forward sales commitments, commodity swap contracts and commodity put and call option contracts to manage our exposure to fluctuation in the prices of certain metals we produce. Contract positions are designed to ensure that we will receive a defined minimum price for certain quantities of our production, thereby partially offsetting our exposure to fluctuations in market prices. Our risk management policy allows for up to 75% of our planned metals price exposure for five years into the future, with certain other limitations, to be hedged under such programs. These instruments do, however, expose us to (i) credit risk in the form of non-performance by counterparties for contracts in which the contract price exceeds the spot price of a commodity and (ii) price risk to the extent that the spot price exceeds the contract price for quantities of our production covered under contract positions.
We are currently using financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our concentrate shipments between the time of shipment and final settlement. In addition, we are using financially-settled forward contracts to manage the exposure to changes in prices of zinc and lead (but not silver and gold) contained in our forecasted future concentrate shipments. These contracts do not qualify for hedge accounting and are marked-to-market through earnings each period.
As of June 30, 2018, we recorded the following balances for the fair value of the contracts:
• |
a current asset of $2.4 million, which is included in other current assets and is net of $1.2 million for contracts in a fair value liability position; and |
• |
a non-current asset balance of $12.3 million, which is included in other non-current assets and is net of $0.2 million for contracts in a fair value non-current liability position. |
We recognized a $3.3 million net gain during the first half of 2018 on the contracts utilized to manage exposure to prices of metals in our concentrate shipments, which is included in sales of products. The net gain recognized on the contracts offsets losses related to price adjustments on our provisional concentrate sales due to changes to silver, gold, lead and zinc prices between the time of sale and final settlement.
We recognized a $20.8 million net gain during the first half of 2018 on the contracts utilized to manage exposure to prices for forecasted future concentrate shipments. The net gain on these contracts is included as a separate line item under other income (expense), as they relate to forecasted future shipments, as opposed to sales that have already taken place but are subject to final pricing as discussed in the preceding paragraph. The net gain for the first half of 2018 is the result of a decline in zinc and lead prices. This program, when utilized, is designed to mitigate the impact of potential future declines in lead and zinc prices from the price levels established in the contracts (see average price information below). When those prices increase compared to the contract prices, we incur losses on the contracts.
The following tables summarize the quantities of metals committed under forward sales contracts at June 30, 2018 and December 31, 2017:
June 30, 2018 |
Ounces/pounds under contract (in 000's) |
Average price per ounce/pound |
||||||||||||||||||||||||||||||
Silver |
Gold |
Zinc |
Lead |
Silver |
Gold |
Zinc |
Lead |
|||||||||||||||||||||||||
(ounces) |
(ounces) |
(pounds) |
(pounds) |
(ounces) |
(ounces) |
(pounds) |
(pounds) |
|||||||||||||||||||||||||
Contracts on provisional sales |
||||||||||||||||||||||||||||||||
2018 settlements |
1,114 | 5 | 20,889 | 4,960 | $ | 16.50 | $ | 1,298 | $ | 1.38 | $ | 1.07 | ||||||||||||||||||||
Contracts on forecasted sales |
||||||||||||||||||||||||||||||||
2018 settlements |
— | — | 9,039 | 5,787 | N/A | N/A | $ | 1.34 | $ | 1.09 | ||||||||||||||||||||||
2019 settlements |
— | — | 48,502 | 20,283 | N/A | N/A | $ | 1.40 | $ | 1.10 | ||||||||||||||||||||||
2020 settlements |
— | — | 42,329 | 19,401 | N/A | N/A | $ | 1.40 | $ | 1.13 | ||||||||||||||||||||||
2021 settlements |
— | — | — | 4,409 | N/A | N/A | N/A | $ | 1.07 |
December 31, 2017 |
Ounces/pounds under contract (in 000's) |
Average price per ounce/pound |
||||||||||||||||||||||||||||||
Silver |
Gold |
Zinc |
Lead |
Silver |
Gold |
Zinc |
Lead |
|||||||||||||||||||||||||
(ounces) |
(ounces) |
(pounds) |
(pounds) |
(ounces) |
(ounces) |
(pounds) |
(pounds) |
|||||||||||||||||||||||||
Contracts on provisional sales |
||||||||||||||||||||||||||||||||
2018 settlements |
1,447 | 5 | 21,550 | 4,740 | $ | 16.64 | $ | 1,279 | $ | 1.45 | $ | 1.11 | ||||||||||||||||||||
Contracts on forecasted sales |
||||||||||||||||||||||||||||||||
2018 settlements |
— | — | 32,187 | 16,645 | N/A | N/A | $ | 1.29 | $ | 1.06 | ||||||||||||||||||||||
2019 settlements |
— | — | 23,589 | 18,078 | N/A | N/A | $ | 1.33 | $ | 1.09 | ||||||||||||||||||||||
2020 settlements |
— | — | 3,307 | 2,866 | N/A | N/A | $ | 1.27 | $ | 1.08 |
Foreign Currency
We operate or have mining interests in Canada and Mexico, which exposes us to risks associated with fluctuations in the exchange rates between the U.S. dollar ("USD") and the Canadian dollar ("CAD") and Mexican peso ("MXN"). We have determined the functional currency for our Canadian and Mexican operations is the USD. As such, foreign exchange gains and losses associated with the re-measurement of monetary assets and liabilities from CAD and MXN to USD are recorded to earnings each period. For the six months ended June 30, 2018, we recognized a net foreign exchange loss of $5.1 million. Foreign currency exchange rates are influenced by a number of factors beyond our control. A 10% change in the exchange rate between the USD and CAD from the rate at June 30, 2018 would have resulted in a change of approximately $11.2 million in our net foreign exchange gain or loss. A 10% change in the exchange rate between the USD and MXN from the rate at June 30, 2018 would have resulted in a change of approximately $0.6 million in our net foreign exchange gain or loss.
In April 2016, we initiated a program to manage our exposure to fluctuations in the exchange rate between the USD and CAD and the impact on our future operating costs denominated in CAD. In October 2016, we also initiated a program to manage our exposure to the impact of fluctuations in the exchange rate between the USD and MXN on our future operating costs denominated in MXN. The programs utilize forward contracts to buy CAD and MXN, and each contract is designated as a cash flow hedge. As of June 30, 2018, we have 107 forward contracts outstanding to buy CAD$256.0 million having a notional amount of US$198.0 million, and 33 forward contracts outstanding to buy MXN$226.3 million having a notional amount of USD$11.3 million. The CAD contracts are related to forecasted cash operating costs at Casa Berardi to be incurred from 2018 through 2022 and have CAD-to-USD exchange rates ranging between 1.2729 and 1.3335. The MXN contracts are related to forecasted cash operating costs at San Sebastian to be incurred from 2018 through 2020 and have MXN-to-USD exchange rates ranging between 19.4000 and 20.8550. Our risk management policy allows for up to 75% of our planned cost exposure for five years into the future to be hedged under such programs, and for potential additional programs to manage other foreign currency-related exposure areas.
As of June 30, 2018, we recorded the following balances for the fair value of the contracts:
• |
a current asset of $0.1 million, which is included in other current assets; |
• |
a non-current asset of $0.1 million, which is included in other non-current assets; and |
• |
a current liability of $1.4 million, which is included in other current liabilities; and |
• |
a non-current liability of $1.0 million, which is included in other non-current liabilities. |
Net unrealized losses of approximately $2.2 million related to the effective portion of the hedges were included in accumulated other comprehensive loss as of June 30, 2018, and are net of related deferred taxes. Unrealized gains and losses will be transferred from accumulated other comprehensive loss to current earnings as the underlying operating expenses are recognized. We estimate approximately $1.3 million in net unrealized losses included in accumulated other comprehensive loss as of June 30, 2018 would be reclassified to current earnings in the next twelve months. Net realized gains of approximately $0.4 million on contracts related to underlying expenses which have been recognized were transferred from accumulated other comprehensive loss and included in cost of sales and other direct production costs for the six months ended June 30, 2018. Net unrealized gains of approximately $10 thousand related to ineffectiveness of the hedges were included in gain (loss) on derivatives contracts on our consolidated statements of operations and comprehensive income (loss) for the six months ended June 30, 2018.
Item 4. Controls and Procedures
An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures as required by Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures, including controls and procedures designed to ensure that information required to be disclosed by us is accumulated and communicated to our management (including our CEO and CFO), were effective as of June 30, 2018, in assuring them in a timely manner that material information required to be disclosed in this report has been properly recorded, processed, summarized and reported. There were no changes in our internal control over financial reporting during the quarter ended June 30, 2018, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.
For information concerning legal proceedings, refer to Note 4 of Notes to Condensed Consolidated Financial Statements (Unaudited), which is incorporated by reference into this Item 1.
Part I, Item 1A. – Risk Factors of our annual report filed on Form 10-K for the year ended December 31, 2017, as updated in Part II, Item 1A. – Risk Factors in our quarterly report on Form 10-Q for the period ended March 31, 2018, sets forth information relating to important risks and uncertainties that could materially adversely affect our business, financial condition or operating results. Certain of those risk factors have been updated in this Form 10-Q, as set forth below.
Legal challenges could prevent the Rock Creek or Montanore projects from ever being developed.
The proposed development of our Rock Creek project has been challenged by several regional and national conservation groups at various times since the U.S. Forest Service (“USFS”) issued its initial Record of Decision (“ROD”) in 2003 approving Revett Mining Company’s plan of operation (Revett is now our wholly-owned subsidiary, named Hecla Montana, Inc.). Some of these challenges have alleged violations of a variety of federal and state laws and regulations pertaining to Revett’s permitting activities at Rock Creek, including the Endangered Species Act, the National Environmental Policy Act (“NEPA”), the General Mining Law of 1872, the Federal Land Policy Management Act, the Wilderness Act, the National Forest Management Act, the Clean Water Act, the Clean Air Act, the Forest Service Organic Act of 1897, and the Administrative Procedure Act. Although Revett successfully addressed most of these challenges, Revett was directed by the Montana Federal District Court in May 2010 to produce a Supplemental Environmental Impact Statement (“SEIS”) to address NEPA procedural deficiencies that were identified by the court, which SEIS was posted to the Federal Register on July 20, 2018. We cannot predict how possible future challenges will be resolved. Possible new court challenges in the future to the final SEIS and ROD may delay the planned development at Rock Creek. If we are successful in completing the SEIS and defending any challenges to our Rock Creek project, we would still be required to comply with a number of requirements and conditions as development progresses, failing which could make us unable to continue with development activities.
A joint final Environmental Impact Statement with respect to our Montanore project was issued in December 2015 by the USFS and Montana Department of Environmental Quality, and each agency issued a ROD in February 2016 providing approval for development of the Montanore project. However, private conservation groups have taken and may in the future take actions to oppose or delay the Montanore project. On May 30, 2017, the Montana Federal District Court issued Opinions and Orders in three lawsuits challenging previously granted environmental approvals for the Montanore project. The Orders overturned the approvals for the project granted by the USFS and the United States Fish and Wildlife Service, and in each case remanded the ROD and associated planning documents for further review by the agencies consistent with its Opinions. In June 2017, the Court vacated the agencies’ approvals for the project. As a result, additional work must be performed by the agencies to address the deficiencies in the ROD and associated planning documents identified by the Court, and new approvals must be granted, before the project may proceed beyond certain preliminary actions. In addition, there are two lawsuits pending which involve potential defects in title or limiting our access to the properties comprising the Montanore project. A development or outcome from one of these or any other lawsuit could limit our ability to access, develop or operate the Montanore project.
Recent events in the State of Montana create additional risks with respect to permitting of the Rock Creek and Montanore projects. In March 2018, each of Hecla Mining Company and our Chief Executive Officer (“CEO”) was notified by the Montana Department of Environmental Quality (“DEQ”) of alleged violations of Montana’s mine reclamation statutes and related regulations due to our CEO’s prior role as an officer of a mining company when it declared bankruptcy, together with the fact that subsequently, proceeds from that company's sureties were insufficient to fully fund reclamation at the company’s mine sites in Montana. To date, no enforcement action has been taken to revoke or deny any permits held by our subsidiaries, however, those subsidiaries have commenced litigation challenging the DEQ’s assertion. The DEQ in turn has attempted to initiate litigation against Hecla Mining Company and our CEO. It is possible that the DEQ may bring an enforcement action in the future, or the litigation may be resolved unfavorably, either of which could have the effect of delaying, increasing the costs of, or preventing exploration and development efforts at the two projects.
Additionally, there is pending in Montana a ballot initiative (“I-186”) that requires the DEQ to deny a permit for any new hardrock mines in Montana unless the reclamation plan provides clear and convincing evidence that the mine will not require perpetual treatment of water polluted by acid mine drainage or other contaminants. The terms “perpetual treatment,” “perpetual leaching,” and “contaminants” within I-186 are not fully defined and would require further definition from the Montana Legislature or through DEQ rulemaking. A sufficient number of signatures has been obtained from Montana residents to place I-186 on the November 2018 ballot. If I-186 were to be passed, it could have the effect of delaying, increasing the costs of, or preventing further exploration and development activities at Rock Creek and Montanore.
Recently enacted tariffs, other potential changes to tariff and import/export regulations, and ongoing trade disputes between the United States and other jurisdictions may have a negative effect on global economic conditions and our business, financial results and financial condition.
The United States recently proposed and enacted tariffs on certain items. Further, there have been ongoing discussions and activities regarding changes to other U.S. trade policies and treaties. In response, a number of our markets, including China, are threatening to impose tariffs on U.S. imports, or have already implemented tariffs on U.S. imports, or to take other measures in response to these U.S. actions. These developments may have a material adverse effect on global economic conditions and the stability of global financial markets, and they may significantly reduce global trade and, in particular, trade between China and the United States. Any of these factors could depress economic activity, restrict our access to customers and have a material adverse effect on our business, financial condition and results of operations. In addition, any actions by foreign markets to implement further trade policy changes, including limiting foreign investment or trade, increasing regulatory scrutiny or taking other actions which impact U.S. companies' ability to obtain necessary licenses or approvals could negatively impact our business.
In early August 2018, China published the list of items that will be subject to import duties should the U.S. proceed with additional tariffs on certain goods imported from China. Included on the list is are lead and silver concentrates, both of which are products we produce and ship to China. Lead concentrates are targeted to have a 10% tariff imposed, and silver at 20%. In 2017 and in the first half of 2018, we sold no lead concentrates to China and $69.6 million and $0.1 million, respectively, in silver concentrates to China. The silver concentrate sales represented 12% of our total sales for 2017.
These tariffs have just recently been announced and are subject to a number of uncertainties as they are implemented, including future adjustments and changes in the countries excluded from such tariffs. The ultimate reaction of other countries, and the individuals in each of these countries, and the impact of these tariffs or other actions on the United States, China, the global economy and our business, financial condition and results of operations, cannot be predicted at this time, nor can we predict the impact of any other developments with respect to global trade.
Item 4. Mine Safety Disclosures
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in exhibit 95 to this Quarterly Report.
See the exhibit index to this Quarterly Report for the list of exhibits.
Items 2, 3 and 5 of Part II are not applicable and are omitted from this report.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HECLA MINING COMPANY |
|||
(Registrant) |
|||
Date: |
August 9, 2018 |
By: |
/s/ Phillips S. Baker, Jr. |
Phillips S. Baker, Jr., President, |
|||
Chief Executive Officer and Director |
|||
Date: |
August 9, 2018 |
By: |
/s/ Lindsay A. Hall |
Lindsay A. Hall, Senior Vice President and |
|||
Chief Financial Officer |
Hecla Mining Company and Wholly Owned Subsidiaries
Form 10-Q – June 30, 2018
Index to Exhibits
2.1 |
2.2 |
2.3 |
3.1 |
3.2 |
4.1 |
4.2(a) |
4.2(b) |
4.2(c) |
4.2(d) |
31.2 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
32.1 |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
32.2 |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
95 |
Mine safety information listed in Section 1503 of the Dodd-Frank Act. * |
101.INS |
XBRL Instance. ** |
101.SCH |
XBRL Taxonomy Extension Schema.** |
101.CAL |
XBRL Taxonomy Extension Calculation.** |
101.DEF |
XBRL Taxonomy Extension Definition.** |
101.LAB |
XBRL Taxonomy Extension Labels.** |
101.PRE |
XBRL Taxonomy Extension Presentation.** |
___________________
* Filed herewith.
** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities and Exchange Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
70