Annual Statements Open main menu

HECLA MINING CO/DE/ - Quarter Report: 2023 June (Form 10-Q)

10-Q

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File Number: 1-8491

 

HECLA MINING COMPANY

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

77-0664171

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

6500 Mineral Drive, Suite 200

Coeur d’Alene, Idaho

83815-9408

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (208) 769-4100

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.25 per share

 

HL

 

New York Stock Exchange

Series B Cumulative Convertible Preferred

Stock, par value $0.25 per share

 

HL-PB

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No __

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No __

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Shares Outstanding August 3, 2023

Common stock, par value

$0.25 par value per share

 

617,339,547

 

 

 


 

Hecla Mining Company and Subsidiaries

 

Form 10-Q

 

For the Quarter Ended June 30, 2023

INDEX*

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income - Three Months Ended and Six Months Ended June 30, 2023 and 2022

3

 

Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2023 and 2022

4

 

Condensed Consolidated Balance Sheets - June 30, 2023 and December 31, 2022

5

 

Condensed Consolidated Statements of Changes in Stockholders' Equity – Three Months Ended and Six Months Ended June 30, 2023 and 2022

6

 

Notes to Condensed Consolidated Financial Statements (unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

Overview

19

 

Consolidated Results of Operations

20

 

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

34

 

Financial Liquidity and Capital Resources

41

 

Contractual Obligations, Contingent Liabilities and Commitments

44

 

Critical Accounting Estimates

44

 

Off-Balance Sheet Arrangements

44

 

Guarantor Subsidiaries

45

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

48

Item 4.

Controls and Procedures

49

 

 

 

PART II.

OTHER INFORMATION

49

 

 

 

Item 1.

Legal Proceedings

49

Item 1A.

Risk Factors

49

Item 4.

Mine Safety Disclosures

49

Item 5.

Other Information

49

Item 6.

Exhibits

50

Signatures

51

*Items 2, 3 and 5 of Part II are omitted as they are not applicable.

 

 

2


 

Part I - Financial Information

 

 

Item 1. Financial Statements

 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)

(Dollars and shares in thousands, except for per-share amounts)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Sales

 

$

178,131

 

 

$

191,242

 

 

$

377,631

 

 

$

377,741

 

Cost of sales and other direct production costs

 

 

107,754

 

 

 

115,907

 

 

 

233,304

 

 

 

221,679

 

Depreciation, depletion and amortization

 

 

32,718

 

 

 

38,072

 

 

 

71,720

 

 

 

73,370

 

Total cost of sales

 

 

140,472

 

 

 

153,979

 

 

 

305,024

 

 

 

295,049

 

Gross profit

 

 

37,659

 

 

 

37,263

 

 

 

72,607

 

 

 

82,692

 

Other operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

10,783

 

 

 

9,692

 

 

 

22,853

 

 

 

17,986

 

Exploration and pre-development

 

 

6,893

 

 

 

11,200

 

 

 

11,860

 

 

 

24,008

 

Ramp-up and suspension costs

 

 

16,323

 

 

 

5,242

 

 

 

27,659

 

 

 

11,447

 

Provision for closed operations and environmental matters

 

 

3,111

 

 

 

1,472

 

 

 

4,155

 

 

 

2,373

 

Other operating (income) expense, net

 

 

(4,262

)

 

 

1,945

 

 

 

(4,284

)

 

 

4,408

 

Total other operating expenses

 

 

32,848

 

 

 

29,551

 

 

 

62,243

 

 

 

60,222

 

Income from operations

 

 

4,811

 

 

 

7,712

 

 

 

10,364

 

 

 

22,470

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,311

)

 

 

(10,505

)

 

 

(20,476

)

 

 

(20,911

)

Fair value adjustments, net

 

 

(2,558

)

 

 

(16,428

)

 

 

623

 

 

 

(10,463

)

Net foreign exchange gain (loss)

 

 

(3,850

)

 

 

4,482

 

 

 

(3,742

)

 

 

2,444

 

Other income

 

 

1,376

 

 

 

1,470

 

 

 

2,768

 

 

 

2,975

 

Total other expense

 

 

(15,343

)

 

 

(20,981

)

 

 

(20,827

)

 

 

(25,955

)

Income before income and mining taxes

 

 

(10,532

)

 

 

(13,269

)

 

 

(10,463

)

 

 

(3,485

)

Income and mining tax expense

 

 

(5,162

)

 

 

(254

)

 

 

(8,404

)

 

 

(5,885

)

Net loss

 

 

(15,694

)

 

 

(13,523

)

 

 

(18,867

)

 

 

(9,370

)

Preferred stock dividends

 

 

(138

)

 

 

(138

)

 

 

(276

)

 

 

(276

)

Net loss applicable to common stockholders

 

$

(15,832

)

 

$

(13,661

)

 

$

(19,143

)

 

$

(9,646

)

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(15,694

)

 

$

(13,523

)

 

$

(18,867

)

 

$

(9,370

)

Change in fair value of derivative contracts designated as hedge transactions

 

 

5,232

 

 

 

65,348

 

 

 

11,748

 

 

 

32,183

 

Comprehensive income (loss)

 

$

(10,462

)

 

$

51,825

 

 

$

(7,119

)

 

$

22,813

 

Basic loss per common share after preferred dividends

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.02

)

Diluted loss per common share after preferred dividends

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.02

)

Weighted average number of common shares outstanding - basic

 

 

604,088

 

 

 

539,401

 

 

 

602,077

 

 

 

538,943

 

Weighted average number of common shares outstanding - diluted

 

 

604,088

 

 

 

539,401

 

 

 

602,077

 

 

 

538,943

 

Cash dividends declared per common share

 

$

0.00625

 

 

$

0.00625

 

 

$

0.0125

 

 

$

0.0125

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

3


 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

Six Months Ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Operating activities:

 

 

 

 

 

 

Net loss

 

$

(18,867

)

 

$

(9,370

)

Non-cash elements included in net loss:

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

74,610

 

 

 

73,656

 

Adjustments of inventory to net realizable value

 

 

7,518

 

 

 

754

 

Fair value adjustments, net

 

 

(623

)

 

 

(14,185

)

Provision for reclamation and closure costs

 

 

5,328

 

 

 

3,271

 

Stock-based compensation

 

 

2,688

 

 

 

2,525

 

Deferred income taxes

 

 

4,585

 

 

 

(1,290

)

Foreign exchange loss (gain)

 

 

3,807

 

 

 

(3,442

)

Other non-cash items, net

 

 

1,574

 

 

 

982

 

Change in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

28,564

 

 

 

19,199

 

Inventories

 

 

(18,121

)

 

 

(8,352

)

Other current and non-current assets

 

 

(15,063

)

 

 

(894

)

Accounts payable, accrued and other current liabilities

 

 

143

 

 

 

17,119

 

Accrued payroll and related benefits

 

 

(9,543

)

 

 

278

 

Accrued taxes

 

 

(85

)

 

 

(5,683

)

Accrued reclamation and closure costs and other non-current liabilities

 

 

(2,135

)

 

 

3,524

 

Cash provided by operating activities

 

 

64,380

 

 

 

78,092

 

Investing activities:

 

 

 

 

 

 

Additions to properties, plants, equipment and mineral interests

 

 

(105,911

)

 

 

(55,807

)

Proceeds from sale of investments

 

 

 

 

 

2,487

 

Proceeds from disposition of properties, plants and equipment

 

 

80

 

 

 

730

 

Purchases of investments

 

 

 

 

 

(21,899

)

Net cash used in investing activities

 

 

(105,831

)

 

 

(74,489

)

Financing activities:

 

 

 

 

 

 

Proceeds from sale of common stock, net

 

 

25,888

 

 

 

 

Acquisition of treasury stock

 

 

(2,036

)

 

 

(3,677

)

Borrowing of debt

 

 

56,000

 

 

 

 

Repayment of debt

 

 

(25,000

)

 

 

 

Dividends paid to common and preferred stockholders

 

 

(7,808

)

 

 

(7,027

)

Credit facility fees paid

 

 

 

 

 

(74

)

Repayments of finance leases

 

 

(4,765

)

 

 

(3,333

)

Net cash provided by (used in) financing activities

 

 

42,279

 

 

 

(14,111

)

Effect of exchange rates on cash

 

 

1,217

 

 

 

(1,321

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

2,045

 

 

 

(11,829

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

105,907

 

 

 

211,063

 

Cash, cash equivalents and restricted cash at end of period

 

$

107,952

 

 

$

199,234

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

18,812

 

 

$

18,749

 

Cash paid for income and mining taxes, net

 

$

6,152

 

 

$

11,888

 

Significant non-cash investing and financing activities:

 

 

 

 

 

 

Addition of finance lease obligations and right-of-use assets

 

$

16,092

 

 

$

5,051

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

4


 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except shares)

 

 

June 30, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

106,786

 

 

$

104,743

 

Accounts receivable:

 

 

 

 

 

 

Trade

 

 

15,595

 

 

 

45,146

 

Other, net

 

 

15,121

 

 

 

10,695

 

Inventories:

 

 

 

 

 

 

Concentrates, doré, stockpiled ore, and metals in transit and in-process

 

 

34,624

 

 

 

37,303

 

Materials and supplies

 

 

59,989

 

 

 

53,369

 

Other current assets

 

 

27,040

 

 

 

16,471

 

Total current assets

 

 

259,155

 

 

 

267,727

 

Investments

 

 

20,778

 

 

 

24,018

 

Restricted cash

 

 

1,166

 

 

 

1,164

 

Properties, plants, equipment and mineral interests, net

 

 

2,615,747

 

 

 

2,569,790

 

Operating lease right-of-use assets

 

 

9,901

 

 

 

11,064

 

Deferred tax assets

 

 

2,703

 

 

 

21,105

 

Other non-current assets

 

 

36,009

 

 

 

32,304

 

Total assets

 

$

2,945,459

 

 

$

2,927,172

 

LIABILITIES

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

81,653

 

 

$

84,747

 

Accrued payroll and related benefits

 

 

25,993

 

 

 

37,579

 

Accrued taxes

 

 

4,036

 

 

 

4,030

 

Finance leases

 

 

11,213

 

 

 

9,483

 

Accrued reclamation and closure costs

 

 

9,693

 

 

 

8,591

 

Accrued interest

 

 

14,404

 

 

 

14,454

 

Other current liabilities

 

 

4,348

 

 

 

19,582

 

Total current liabilities

 

 

151,340

 

 

 

178,466

 

Accrued reclamation and closure costs

 

 

110,236

 

 

 

108,408

 

Long-term debt including finance leases

 

 

559,817

 

 

 

517,742

 

Deferred tax liability

 

 

118,611

 

 

 

125,846

 

Other non-current liabilities

 

 

12,619

 

 

 

17,743

 

Total liabilities

 

 

952,623

 

 

 

948,205

 

Commitments and contingencies (Notes 4, 7, 8, and 10)

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, 5,000,000 shares authorized:

 

 

 

 

 

 

Series B preferred stock, $0.25 par value, 157,776 shares issued and outstanding, liquidation preference — $7,889

 

 

39

 

 

 

39

 

Common stock, $0.25 par value, authorized 750,000,000 shares; issued June 30, 2023 — 613,682,159 shares and December 31, 2022 — 607,619,495 shares

 

 

153,334

 

 

 

151,819

 

Capital surplus

 

 

2,289,607

 

 

 

2,260,290

 

Accumulated deficit

 

 

(430,606

)

 

 

(403,931

)

Accumulated other comprehensive income, net

 

 

14,196

 

 

 

2,448

 

Less treasury stock, at cost; June 30, 2023 — 8,537,067 and December 31, 2022 — 8,132,553 shares issued and held in treasury

 

 

(33,734

)

 

 

(31,698

)

Total stockholders’ equity

 

 

1,992,836

 

 

 

1,978,967

 

Total liabilities and stockholders’ equity

 

$

2,945,459

 

 

$

2,927,172

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

5


 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(Dollars are in thousands, except for share and per share amounts)

 

 

Three Months Ended June 30, 2023

 

 

Series B
Preferred
Stock

 

Common
Stock

 

Capital Surplus

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive Income (Loss), net

 

Treasury
Stock

 

Total

Balances, April 1, 2023

 

$39

 

$152,536

 

$2,273,793

 

$(410,995)

 

$8,964

 

$(32,180)

 

$1,992,157

Net loss

 

 

 

 

(15,694)

 

 

 

(15,694)

Stock-based compensation expense

 

 

 

1,498

 

 

 

 

1,498

Incentive compensation units distributed (936,845 shares)

 

 

234

 

(234)

 

 

 

(1,554)

 

(1,554)

Common stock ($0.00625 per share) and Series B Preferred Stock ($0.875 per share) dividends declared

 

 

 

 

(3,917)

 

 

 

(3,917)

Common stock issued under ATM program (2,080,060 shares)

 

 

521

 

13,482

 

 

 

 

14,003

Common stock issued for 401(k) match (174,514 shares)

 

 

43

 

1,068

 

 

 

 

1,111

Other comprehensive income

 

 

 

 

 

5,232

 

 

5,232

Balances, June 30, 2023

 

$39

 

$153,334

 

$2,289,607

 

$(430,606)

 

$14,196

 

$(33,734)

 

$1,992,836

 

 

 

Three Months Ended June 30, 2022

 

 

Series B
Preferred
Stock

 

Common
Stock

 

Capital Surplus

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive Income (Loss), net

 

Treasury
Stock

 

Total

Balances, April 1, 2022

 

$39

 

$136,657

 

$2,036,417

 

$(353,007)

 

$(61,621)

 

$(29,942)

 

$1,728,543

Net loss

 

 

 

 

(13,523)

 

 

 

(13,523)

Stock-based compensation expense

 

 

 

837

 

 

 

 

837

Incentive compensation units distributed (901,215 shares)

 

 

225

 

(225)

 

 

 

(1,756)

 

(1,756)

Common stock ($0.00625 per share) and Series B Preferred Stock ($0.875 per share) dividends declared

 

 

 

 

(3,518)

 

 

 

(3,518)

Common stock issued for 401(k) match (143,200 shares)

 

 

36

 

928

 

 

 

 

964

Common stock issued to directors (98,310 shares)

 

 

25

 

392

 

 

 

 

417

Common stock issued to pension plans (1,190,000 shares)

 

 

298

 

5,272

 

 

 

 

5,570

Other comprehensive income

 

 

 

 

 

65,348

 

 

65,348

Balances, June 30, 2022

 

$39

 

$137,241

 

$2,043,621

 

$(370,048)

 

$3,727

 

$(31,698)

 

$1,782,882

 

 

 

Six Months Ended June 30, 2023

 

 

 

Series B
Preferred
Stock

 

 

Common
Stock

 

 

Capital Surplus

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive Income (Loss), net

 

 

Treasury
Stock

 

 

Total

 

Balances, January 1, 2023

 

$

39

 

 

$

151,819

 

 

$

2,260,290

 

 

$

(403,931

)

 

$

2,448

 

 

$

(31,698

)

 

$

1,978,967

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(18,867

)

 

 

 

 

 

 

 

 

(18,867

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

2,688

 

 

 

 

 

 

 

 

 

 

 

 

2,688

 

Incentive compensation units distributed (1,435,193 shares)

 

 

 

 

 

359

 

 

 

(359

)

 

 

 

 

 

 

 

 

(2,036

)

 

 

(2,036

)

Common stock ($0.0125 per share) and Series B Preferred Stock ($1.75 per share) dividends declared

 

 

 

 

 

 

 

 

 

 

 

(7,808

)

 

 

 

 

 

 

 

 

(7,808

)

Common stock issued under ATM program (4,253,334 shares)

 

 

 

 

 

1,063

 

 

 

24,825

 

 

 

 

 

 

 

 

 

 

 

 

25,888

 

Common stock issued for 401(k) match (374,137 shares)

 

 

 

 

 

93

 

 

 

2,163

 

 

 

 

 

 

 

 

 

 

 

 

2,256

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,748

 

 

 

 

 

 

11,748

 

Balances, June 30, 2023

 

$

39

 

 

$

153,334

 

 

$

2,289,607

 

 

$

(430,606

)

 

$

14,196

 

 

$

(33,734

)

 

$

1,992,836

 

 

6


 

 

 

Six Months Ended June 30, 2022

 

 

 

Series B
Preferred
Stock

 

 

Common
Stock

 

 

Capital Surplus

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive Income (Loss), net

 

 

Treasury
Stock

 

 

Total

 

Balances, January 1, 2022

 

$

39

 

 

$

136,391

 

 

$

2,034,485

 

 

$

(353,651

)

 

$

(28,456

)

 

$

(28,021

)

 

$

1,760,787

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(9,370

)

 

 

 

 

 

 

 

 

(9,370

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

2,108

 

 

 

 

 

 

 

 

 

 

 

 

2,108

 

Incentive compensation units distributed (1,789,042 shares)

 

 

 

 

 

447

 

 

 

(447

)

 

 

 

 

 

 

 

 

(3,677

)

 

 

(3,677

)

Common stock ($0.0125 per share) and Series B Preferred Stock ($1.75 per share) dividends declared

 

 

 

 

 

 

 

 

 

 

 

(7,027

)

 

 

 

 

 

 

 

 

(7,027

)

Common stock issued for 401(k) match (321,110 shares)

 

 

 

 

 

80

 

 

 

1,811

 

 

 

 

 

 

 

 

 

 

 

 

1,891

 

Common stock issued to pension plans (1,190,000 shares)

 

 

 

 

 

298

 

 

 

5,272

 

 

 

 

 

 

 

 

 

 

 

 

5,570

 

Common stock issued to directors (98,310 shares)

 

 

 

 

 

25

 

 

 

392

 

 

 

 

 

 

 

 

 

 

 

 

417

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,183

 

 

 

 

 

 

32,183

 

Balances, June 30, 2022

 

$

39

 

 

$

137,241

 

 

$

2,043,621

 

 

$

(370,048

)

 

$

3,727

 

 

$

(31,698

)

 

$

1,782,882

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

7


 

Note 1. Basis of Preparation of Financial Statements

 

The accompanying unaudited interim condensed consolidated financial statements of Hecla Mining Company and its subsidiaries (collectively, “Hecla,” “the Company,” “we,” “our,” or “us,” except where the context requires otherwise) have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required annually by accounting principles generally accepted in the United States of America (“GAAP”). Therefore, this information should be read in conjunction with Hecla Mining Company’s consolidated financial statements and notes contained in our annual report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”). The consolidated December 31, 2022 balance sheet data was derived from our audited consolidated financial statements. The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods reported. All such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the three- and six-month periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

 

Note 2. Business Segments and Sales of Products

 

We discover, acquire and develop mines and other mineral interests and produce and market (i) concentrates containing silver, gold, lead and zinc, (ii) carbon material containing silver and gold, and (iii) doré containing silver and gold. We are currently organized and managed in five segments: Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Nevada Operations.

General corporate activities not associated with operating mines and their various exploration activities, as well as idle properties and environmental remediation services in the Yukon, Canada, are presented as “other.” The nature of the items that reconcile income (loss) from operations to income before income and mining taxes are not related to our reportable segments.

 

The following tables present information about our reportable segments sales for the three and six months ended June 30, 2023 and 2022 (in thousands):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

95,891

 

 

$

92,723

 

 

$

194,502

 

 

$

178,813

 

Lucky Friday

 

 

42,648

 

 

 

35,880

 

 

 

91,758

 

 

 

73,920

 

Keno Hill

 

 

1,581

 

 

 

 

 

 

1,581

 

 

 

 

Casa Berardi

 

 

36,946

 

 

 

62,639

 

 

 

87,944

 

 

 

124,740

 

Nevada Operations

 

 

687

 

 

 

 

 

 

959

 

 

 

268

 

Other

 

 

378

 

 

 

 

 

 

887

 

 

 

 

 

 

$

178,131

 

 

$

191,242

 

 

$

377,631

 

 

$

377,741

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

30,414

 

 

$

27,803

 

 

$

61,655

 

 

$

62,389

 

Lucky Friday

 

 

10,526

 

 

 

5,528

 

 

 

25,096

 

 

 

14,299

 

Keno Hill

 

 

(9,920

)

 

 

 

 

 

(16,683

)

 

 

 

Casa Berardi

 

 

(9,366

)

 

 

(572

)

 

 

(23,059

)

 

 

(3,271

)

Nevada Operations

 

 

(5,510

)

 

 

(9,728

)

 

 

(10,920

)

 

 

(21,963

)

Other

 

 

(11,333

)

 

 

(15,319

)

 

 

(25,725

)

 

 

(28,984

)

 

 

$

4,811

 

 

$

7,712

 

 

$

10,364

 

 

$

22,470

 

 

The following table presents total assets by reportable segment as of June 30, 2023 and December 31, 2022 (in thousands):

 

 

June 30, 2023

 

 

December 31, 2022

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

569,367

 

 

$

582,687

 

Lucky Friday

 

 

561,012

 

 

 

571,510

 

Keno Hill

 

 

326,796

 

 

 

276,096

 

Casa Berardi

 

 

710,027

 

 

 

681,631

 

Nevada Operations

 

 

463,520

 

 

 

466,722

 

Other

 

 

314,737

 

 

 

348,526

 

 

 

$

2,945,459

 

 

$

2,927,172

 

 

 

8


 

Our sales for the three and six months ended June 30, 2023 are comprised of metal sales as described below, and $0.4 million and $0.9 million, respectively, of revenue from our environmental remediation services in the Yukon.

 

Sales by metal for the three and six months ended June 30, 2023 and 2022 were as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Silver

 

$

79,489

 

 

$

70,050

 

 

$

161,022

 

 

$

136,382

 

Gold

 

 

62,924

 

 

 

82,018

 

 

 

138,010

 

 

 

159,186

 

Lead

 

 

21,657

 

 

 

21,314

 

 

 

47,059

 

 

 

40,878

 

Zinc

 

 

25,903

 

 

 

31,176

 

 

 

58,846

 

 

 

66,814

 

Less: Smelter and refining charges

 

 

(12,220

)

 

 

(13,316

)

 

 

(28,193

)

 

 

(25,519

)

 

 

$

177,753

 

 

$

191,242

 

 

$

376,744

 

 

$

377,741

 

 

Sales of metals for the three and six months ended June 30, 2023 included net gains of $8.2 million and $9.1 million, respectively, on financially-settled forward option contracts for silver, gold, lead and zinc. Sales of metals for the three and six months ended June 30, 2022 included net gains of $11.3 million and $6.6 million, respectively, on such contracts. See Note 8 for more information.

 

Note 3. Income and Mining Taxes

 

Major components of our income and mining tax benefit (provision) for the three and six months ended June 30, 2023 and 2022 are as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

(270

)

 

$

(446

)

 

$

(1,798

)

 

$

(2,549

)

Foreign

 

 

(847

)

 

 

(1,346

)

 

 

(2,021

)

 

 

(3,087

)

Total current income and mining tax provision

 

 

(1,117

)

 

 

(1,792

)

 

 

(3,819

)

 

 

(5,636

)

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

(8,582

)

 

 

(2,150

)

 

 

(13,923

)

 

 

(7,241

)

Foreign

 

 

4,537

 

 

 

3,688

 

 

 

9,338

 

 

 

6,992

 

Total deferred income and mining tax provision

 

 

(4,045

)

 

 

1,538

 

 

 

(4,585

)

 

 

(249

)

Total income and mining tax provision

 

$

(5,162

)

 

$

(254

)

 

$

(8,404

)

 

$

(5,885

)

 

The income and mining tax benefit (provision) for the three and six months ended June 30, 2023 and 2022 varies from the amounts that would have resulted from applying the statutory tax rates to pre-tax income due primarily to the impact of taxation in foreign jurisdictions, non-recognition of net operating losses and foreign exchange gains and losses in certain jurisdictions.

 

For the three and six months ended June 30, 2023, we used the annual effective tax rate method to calculate the tax provision. Valuation allowances on Nevada, Mexico and certain Canadian net operating losses were treated as discrete adjustments to the tax calculation including losses incurred by the acquired Alexco Resource Corp. ("Alexco") entities, which were acquired on September 7, 2022.

 

Note 4. Employee Benefit Plans

 

We sponsor three defined benefit pension plans, two of which cover substantially all U.S. employees. Net periodic pension cost for the plans consisted of the following for the three and six months ended June 30, 2023 and 2022 (in thousands):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Service cost

 

$

949

 

 

$

1,566

 

 

$

1,898

 

 

$

3,131

 

Interest cost

 

 

1,993

 

 

 

1,369

 

 

 

3,986

 

 

 

2,738

 

Expected return on plan assets

 

 

(3,107

)

 

 

(3,363

)

 

 

(6,214

)

 

 

(6,726

)

Amortization of prior service cost

 

 

125

 

 

 

128

 

 

 

250

 

 

 

256

 

Amortization of net loss

 

 

(47

)

 

 

512

 

 

 

(94

)

 

 

1,024

 

Net periodic pension (benefit) cost

 

$

(87

)

 

$

212

 

 

$

(174

)

 

$

423

 

 

9


 

For the three and six months ended June 30, 2023 and 2022, the service cost component of net periodic pension cost is included in the same line items of our condensed consolidated financial statements as other employee compensation costs. The net benefit related to all other components of net periodic pension cost of $1.0 million and $2.1 million for the three and six months ended June 30, 2023, respectively, and $1.4 million and $2.7 million for the three and six months ended June 30, 2022, respectively, is included in other (expense) income on our condensed consolidated statements of operations and comprehensive (loss) income.

 

Note 5. Loss Per Common Share

 

We calculate basic loss per common share on the basis of the weighted average number of shares of common stock outstanding during the period. Diluted income per share is calculated using the weighted average number of shares of common stock outstanding during the period plus the effect of potential dilutive common shares during the period using the treasury stock and if-converted methods.

Potential dilutive shares of common stock include outstanding unvested restricted stock awards, deferred restricted stock units, warrants and convertible preferred stock for periods in which we have reported net income. For periods in which we report net losses, potential dilutive shares of common stock are excluded, as their conversion and exercise would be anti-dilutive.

 

The following table represents net loss per common share – basic and diluted (in thousands, except income (loss) per share):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(15,694

)

 

$

(13,523

)

 

$

(18,867

)

 

$

(9,370

)

Preferred stock dividends

 

 

(138

)

 

 

(138

)

 

 

(276

)

 

 

(276

)

Net loss applicable to common stockholders

 

$

(15,832

)

 

$

(13,661

)

 

$

(19,143

)

 

$

(9,646

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

604,088

 

 

 

539,401

 

 

 

602,077

 

 

 

538,943

 

Dilutive restricted stock units, warrants and deferred shares

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares

 

 

604,088

 

 

 

539,401

 

 

 

602,077

 

 

 

538,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss per common share

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.02

)

Diluted loss per common share

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.02

)

 

For the three and six months ended June 30, 2023 and 2022, all outstanding unvested restricted stock units, deferred restricted stock units, warrants and convertible preferred stock were excluded from the computation of diluted loss per share, as our reported net loss would cause their conversion and exercise to have an anti-dilutive effect on the calculation of diluted loss per share.

Note 6. Stockholders’ Equity

 

At-The-Market Equity Distribution Agreement

 

Pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including our share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. As of June 30, 2023 we had sold 8,113,533 shares under the agreement for proceeds of $43.2 million, net of commissions and fees of $0.7 million. During the three months ended June 30, 2023, we sold 2,080,060 shares under the agreement for proceeds of $14.0 million, net of commissions and fees of $0.2 million. During the six months ended June 30, 2023, we sold 4,253,334 shares under the agreement for proceeds of $25.9 million, net of commissions and fees of $0.4 million.

 

Stock-based Compensation Plans

 

The Company has stock incentive plans for executives, directors and eligible employees, comprised of performance shares and restricted stock. Stock-based compensation expense for restricted stock unit and performance-based grants (collectively "incentive compensation") to employees and shares issued to non-employee directors totaled $1.5 million and $2.7 million for the three and six months ended June 30, 2023, respectively, and $1.3 million and $2.5 million for the three and six months ended June 30, 2022, respectively. At June 30, 2023, there was $9.5 million of unrecognized stock-based compensation cost which is expected to be recognized over a weighted-average remaining vesting period of 1.7 years.

10


 

 

The following table summarizes the grants awarded during the six months ended June 30, 2023:

Grant date

 

Award type

 

Number granted

 

Grant date fair value per share

June 21, 2023

 

Restricted stock

 

1,230,223

 

$5.05

June 21, 2023

 

Performance based

 

314,778

 

$3.54

 

In connection with the vesting of incentive compensation, employees have in the past, at their election and when permitted by us, chosen to satisfy their minimum tax withholding obligations through net share settlement, pursuant to which the Company withholds the number of shares necessary to satisfy such withholding obligations and pays the obligations in cash. As a result, in the six months ended June 30, 2023, we withheld 404,514 shares valued at approximately $2.0 million, or approximately $5.03 per share.

 

Common Stock Dividends

 

The following table summarizes the dividends our Board of Directors have declared and we have paid during 2023 pursuant to our dividend policy:

Quarter

 

Prior Quarter Realized Silver Price

 

Silver-linked component

 

Minimum component

 

Total dividend per share

First

 

22.03

 

$0.0025

 

$0.00375

 

$0.00625

Second

 

22.62

 

$0.0025

 

$0.00375

 

$0.00625

 

Accumulated Other Comprehensive Income (Loss), Net

 

The following table lists the beginning balance, quarterly activity and ending balances, net of income and mining tax, of each component of “Accumulated other comprehensive income (loss), net” (in thousands):

 

 

Changes in fair value of derivative contracts designated as hedge transactions

 

 

Adjustments
For Pension Plans

 

 

Total
Accumulated
Other
Comprehensive
Income (Loss), Net

 

Balance January 1, 2023

 

$

9,162

 

 

$

(6,714

)

 

 

2,448

 

Changes in fair value of derivative contracts

 

 

8,665

 

 

 

 

 

 

8,665

 

Gains and deferred gains transferred from accumulated other comprehensive income

 

 

(2,149

)

 

 

 

 

 

(2,149

)

Balance March 31, 2023

 

 

15,678

 

 

 

(6,714

)

 

 

8,964

 

Changes in fair value of derivative contracts

 

 

7,445

 

 

 

 

 

 

7,445

 

Gains and deferred gains transferred from accumulated other comprehensive income

 

 

(2,213

)

 

 

 

 

 

(2,213

)

Balance June 30, 2023

 

$

20,910

 

 

$

(6,714

)

 

$

14,196

 

 

 

Changes in fair value of derivative contracts designated as hedge transactions

 

 

Adjustments
For Pension Plans

 

 

Total
Accumulated
Other
Comprehensive
Income (Loss), Net

 

Balance January 1, 2022

 

$

(4,675

)

 

$

(23,781

)

 

 

(28,456

)

Changes in fair value of derivative contracts

 

 

(31,798

)

 

 

 

 

 

(31,798

)

Gains transferred from accumulated other comprehensive income

 

 

(1,367

)

 

 

 

 

 

(1,367

)

Balance March 31, 2022

 

 

(37,840

)

 

 

(23,781

)

 

 

(61,621

)

Changes in fair value of derivative contracts

 

 

61,939

 

 

 

 

 

 

61,939

 

Gains transferred from accumulated other comprehensive income

 

 

3,409

 

 

 

 

 

 

3,409

 

Balance June 30, 2022

 

$

27,508

 

 

$

(23,781

)

 

$

3,727

 

 

 

Note 7. Debt, Credit Agreement and Leases

 

Our debt as of June 30, 2023 and December 31, 2022 consisted of our 7.25% Senior Notes due February 15, 2028 (“Senior Notes”), our Series 2020-A Senior Notes due July 9, 2025 (the “IQ Notes”) and any drawn amounts on our $150 million Credit Agreement, which is described separately below. The following tables summarize our long-term debt balances, excluding interest and borrowings under the Credit Agreement, as of June 30, 2023 and December 31, 2022 (in thousands):

11


 

 

 

June 30, 2023

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

36,434

 

 

$

511,434

 

Unamortized discount/premium and issuance costs

 

 

(4,186

)

 

 

332

 

 

 

(3,854

)

Long-term debt balance

 

$

470,814

 

 

$

36,766

 

 

$

507,580

 

 

 

 

December 31, 2022

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

35,614

 

 

$

510,614

 

Unamortized discount/premium and issuance costs

 

 

(4,640

)

 

 

392

 

 

 

(4,248

)

Long-term debt balance

 

$

470,360

 

 

$

36,006

 

 

$

506,366

 

 

The following table summarizes the scheduled annual future payments, including interest, for our Senior Notes, IQ Notes, and finance and operating leases as of June 30, 2023 (in thousands). Operating leases are included in other current and non-current liabilities on our condensed consolidated balance sheets. The amounts for the IQ Notes are stated in U.S. dollars (“USD”) based on the USD/Canadian dollar (“CAD”) exchange rate as of June 30, 2023.

Twelve-month period ending June 30,

 

Senior Notes

 

 

IQ Notes

 

 

Finance Leases

 

 

Operating Leases

 

2024

 

$

34,438

 

 

$

2,322

 

 

$

10,534

 

 

$

2,248

 

2025

 

 

34,438

 

 

 

38,604

 

 

 

9,532

 

 

 

1,283

 

2026

 

 

34,438

 

 

 

 

 

 

6,932

 

 

 

1,276

 

2027

 

 

34,438

 

 

 

 

 

 

4,772

 

 

 

1,229

 

2028

 

 

505,131

 

 

 

 

 

 

4,157

 

 

 

1,129

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

6,050

 

 

 

 

642,883

 

 

 

40,926

 

 

 

35,927

 

 

 

13,215

 

Less: effect of discounting

 

 

 

 

 

 

 

 

(3,476

)

 

 

(3,174

)

Total

 

$

642,883

 

 

$

40,926

 

 

$

32,451

 

 

$

10,041

 

 

Credit Agreement

 

On July 21, 2022, we entered into a revolving credit facility (the "Credit Agreement") with various financial institutions (the “Lenders”), Bank of Montreal and Bank of America, N.A. as letters of credit issuers, and Bank of America, N.A., as administrative agent for the Lenders and as swingline lender, to replace our prior credit agreement. The Credit Agreement is a $150 million senior secured revolving facility, with an option to be increased in an aggregate amount not to exceed $75 million. Any revolving loans under the Credit Agreement have a maturity date of July 21, 2026. Proceeds of the revolving loans under the Credit Agreement may be used for general corporate purposes. The interest rate on the outstanding loans under the Credit Agreement is based on the Company’s net leverage ratio and is calculated at (i) Term Secured Overnight Financing Rate ("SOFR") plus 2% to 3.5% or (ii) Bank of America’s Base Rate plus 1% to 2.5% with Base Rate being the highest of (i) the Bank of America prime rate, (ii) the Federal Funds rate plus .50% or (iii) Term SOFR plus 1.00%. For each amount drawn, we elect whether we draw on a one, three or six month basis or annual basis for SOFR. If we elect to draw for greater than six months, we pay interest quarterly on the outstanding amount.

 

We are also required to pay a commitment fee of between 0.45% to 0.78750%, depending on our net leverage ratio. Letters of credit issued under the Credit Agreement bear a fee between 2.00% and 3.50% based on our net leverage ratio, as well as a fronting fee to each issuing bank at an agreed upon rate per annum on the average daily dollar amount of our letter of credit exposure.

 

Hecla Mining Company and certain of our subsidiaries are the borrowers under the Credit Agreement, while certain of our other subsidiaries are guarantors of the borrowers’ obligations under the Credit Agreement. As further security, the Credit Agreement is collateralized by a mortgage on the Greens Creek mine, the equity interests of subsidiaries that own the Greens Creek mine or are part of the Greens Creek Joint Venture and our subsidiary Hecla Admiralty Company (the “Greens Creek Group”), and by all of the Green Creek Group’s rights and interests in the Greens Creek Joint Venture Agreement, and in all assets of the joint venture and of any member of the Greens Creek Group.

 

At June 30, 2023, we had net draws of $31 million outstanding at an interest rate of 7.76%, and $6.8 million of outstanding letters of credit. Letters of credit that are outstanding reduce availability under the Credit Agreement.

 

We believe we were in compliance with all covenants under the Credit Agreement as of June 30, 2023.

 

Note 8. Derivative Instruments

 

12


 

General

 

Our current risk management policy provides that up to 75% of five years of our foreign currency, lead and zinc metals price and silver and gold price exposure may be covered under a derivatives program with certain other limitations. Our program also utilizes derivatives to manage price risk exposure created from when revenue is recognized from a shipment of concentrate until final settlement.

 

These instruments expose us to (i) credit risk in the form of non-performance by counterparties for contracts in which the contract price exceeds the spot price of the hedged commodity or foreign currency and (ii) price risk to the extent that the spot price or currency exchange rate exceeds the contract price for quantities of our production and/or forecasted costs covered under contract positions.

 

Foreign Currency

 

Our wholly-owned subsidiaries owning the Casa Berardi operation and Keno Hill operation are USD-functional entities which routinely incur expenses denominated in CAD. Such expenses expose us to exchange rate fluctuations between the USD and CAD. We have a program to manage our exposure to fluctuations in the USD exchange rate for these subsidiaries' future operating and capital costs denominated in CAD. The program utilizes forward contracts to buy CAD, some of which are designated as cash flow hedges. As of June 30, 2023, we have a total of 507 forward contracts outstanding to buy a total of CAD $527.2 million having a notional amount of USD$396.6 million for Casa Berardi, Keno Hill, and some corporate Canadian expenses. The CAD contracts that are related to forecasted cash operating costs at Casa Berardi from 2023-2026 have a total notional value of CAD$353 million and have CAD-to-USD exchange rates ranging between 1.2755 and 1.37380. The CAD contracts that are related to forecasted capital expenditures at Casa Berardi from 2023-2026 have a total notional value of $62.3 million at an average CAD-to-USD exchange rate of 1.35. The CAD contracts that are related to forecasted costs and capital hedges at Keno Hill from 2023-2024 have a total notional value of $93.0 million at an average CAD-to-USD exchange rate of 1.36. The CAD contracts that are related to forecasted cash operating costs at Casa Berardi are designated as cash flow hedges.

 

As of June 30, 2023 and December 31, 2022, we recorded the following balances for the fair value of the contracts (in millions):

 

 

June 30,

 

 

December 31,

 

Balance sheet line item:

 

2023

 

 

2022

 

Other current assets

 

$

3.4

 

 

$

1.1

 

Other non-current assets

 

$

2.0

 

 

$

0.4

 

Current derivative liabilities

 

$

1.4

 

 

$

4.0

 

Non-current derivative liabilities

 

$

0.8

 

 

$

3.6

 

Net unrealized losses of $0.7 million related to the effective portion of the hedges are included in accumulated other comprehensive income (loss) as of June 30, 2023. Unrealized gains and losses will be transferred from accumulated other comprehensive income (loss) to current earnings as the underlying operating expenses are recognized. We estimate $0.9 million in net unrealized losses included in accumulated other comprehensive income (loss) as of June 30, 2023 will be reclassified to current earnings in the next twelve months. Net realized losses of $1.1 million and $2.0 million on contracts related to underlying expenses which have been recognized were transferred from accumulated other comprehensive income (loss) and included in cost of sales and other direct production costs for the three and six months ended June 30, 2023, respectively. Net gains of $2.4 million and $3.1 million for the three and six months ended June 30, 2023, respectively, related to contracts not designated as hedges and no net unrealized gains or losses related to ineffectiveness of the hedges are included in fair value adjustments, net on our consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2023, respectively.

 

Metals Prices

 

We are currently using financially-settled forward contracts to manage the exposure to:

changes in prices of silver, gold, zinc and lead contained in our concentrate shipments between the time of shipment and final settlement; and
changes in prices of zinc and lead (but not silver and gold) contained in our forecasted future concentrate shipments.

 

The following tables summarize the quantities of metals committed under forward contracts at June 30, 2023 and December 31, 2022:

 

13


 

June 30, 2023

 

Ounces/pounds under contract (in 000's)

 

 

Average price per ounce/pound

 

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

Contracts on provisional sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

1,845

 

 

 

7

 

 

 

1,709

 

 

 

8,433

 

 

$

24.35

 

 

$

1,946

 

 

$

1.31

 

 

$

1.00

 

Contracts on forecasted sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

1,845

 

 

 

7

 

 

 

441

 

 

 

29,377

 

 

$

24.35

 

 

$

1,946

 

 

$

1.51

 

 

$

0.99

 

2024 settlements

 

 

 

 

 

 

 

 

 

 

 

75,178

 

 

 

 

 

 

 

 

 

 

 

$

0.98

 

2025 settlements

 

 

 

 

 

 

 

 

 

 

 

12,897

 

 

N/A

 

 

N/A

 

 

N/A

 

 

$

0.96

 

 

December 31, 2022

 

Ounces/pounds under contract (in 000's)

 

 

Average price per ounce/pound

 

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

Contracts on provisional sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

3,124

 

 

 

8

 

 

 

18,629

 

 

 

11,960

 

 

$

21.55

 

 

$

1,795

 

 

$

1.38

 

 

$

0.98

 

Contracts on forecasted sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

 

 

 

 

 

 

37,533

 

 

 

75,618

 

 

N/A

 

 

N/A

 

 

$

1.34

 

 

$

1.00

 

2024 settlements

 

 

 

 

 

 

 

 

 

 

 

45,856

 

 

N/A

 

 

N/A

 

 

N/A

 

 

$

0.99

 

 

We recorded the following balances for the fair value of the forward contracts as of June 30, 2023 and December 31, 2022 (in millions):

 

 

June 30, 2023

 

 

December 31, 2022

 

Balance sheet line item:

 

Contracts in an asset position

 

 

Contracts in a liability position

 

 

Net asset (liability)

 

 

Contracts in an asset position

 

 

Contracts in a liability position

 

 

Net asset (liability)

 

Other current assets

 

$

7.3

 

 

$

 

 

$

7.3

 

 

$

1.2

 

 

$

 

 

$

1.2

 

Other non-current assets

 

$

1.4

 

 

$

 

 

$

1.4

 

 

$

0.1

 

 

$

 

 

$

0.1

 

Current derivative liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(12.1

)

 

$

(12.1

)

Non-current derivative liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(2.5

)

 

$

(2.5

)

 

Net realized and unrealized gains of $26.7 million related to the effective portion of the contracts designated as hedges were included in accumulated other comprehensive income (loss) as of June 30, 2023, and are net of related deferred taxes. Unrealized gains and losses will be transferred from accumulated other comprehensive income (loss) to current earnings as the underlying forecasted sales are recognized. We estimate $19.0 million in net realized and unrealized gains included in accumulated other comprehensive income (loss) as of June 30, 2023 would be reclassified to current earnings in the next twelve months. The realized gains arose due to cash settlement of zinc contracts prior to maturity in 2022 and during the second quarter of 2023 for net proceeds of $17.4 million and $7.6 million, respectively. We recognized a net gain of $8.2 million, including a $3.3 million gain transferred from accumulated other comprehensive income (loss), and a net gain of $11.3 million, during the three months ended June 30, 2023 and 2022, respectively. We recognized a net gain of $9.1 million, including a $6.3 million gain transferred from accumulated other comprehensive income (loss), and a net gain of $6.6 million, during the six months ended June 30, 2023 and 2022, respectively. These gains and losses were recognized on the contracts utilized to manage exposure to prices of metals in our concentrate shipments, which are included in sales. The net losses and gains recognized on the contracts offset gains and losses related to price adjustments on our provisional concentrate sales due to changes to silver, gold, lead and zinc prices between the time of sale and final settlement.

 

Credit-risk-related Contingent Features

 

Certain of our derivative contracts contain cross default provisions which provide that a default under our Credit Agreement would cause a default under the derivative contract. As of June 30, 2023, we have not posted any collateral related to these contracts. The fair value of derivatives in a net liability position related to these agreements was $2.3 million as of June 30, 2023, which includes accrued interest but excludes any adjustment for nonperformance risk. If we were in breach of any of these provisions at June 30, 2023, we could have been required to settle our obligations under the agreements at their termination value of $2.3 million.

 

Note 9. Fair Value Measurement

 

Fair value adjustments, net is comprised of the following (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Gain (loss) on derivative contracts

 

$

3,022

 

 

$

(689

)

 

$

4,008

 

 

$

(893

)

Unrealized loss on equity securities investments

 

 

(5,579

)

 

 

(15,739

)

 

 

(3,385

)

 

 

(9,639

)

Gain on disposition or exchange of investments

 

 

 

 

 

 

 

 

 

 

 

69

 

Total fair value adjustments, net

 

$

(2,557

)

 

$

(16,428

)

 

$

623

 

 

$

(10,463

)

 

14


 

 

Accounting guidance has established a hierarchy for inputs used to measure assets and liabilities at fair value on a recurring basis. The three levels included in the hierarchy are:

Level 1: quoted prices in active markets for identical assets or liabilities;

Level 2: significant other observable inputs; and

Level 3: significant unobservable inputs.

 

The table below sets forth our assets and liabilities that were accounted for at fair value on a recurring basis and the fair value calculation input hierarchy level that we have determined applies to each asset and liability category (in thousands).

Description

 

Balance at
June 30,
2023

 

 

Balance at
December 31,
2022

 

 

Input
Hierarchy Level

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

Money market funds and other bank deposits

 

$

106,786

 

 

$

104,743

 

 

Level 1

Current and non-current investments:

 

 

 

 

 

 

 

 

Equity securities - mining industry

 

 

20,778

 

 

 

24,018

 

 

Level 1

Trade accounts receivable:

 

 

 

 

 

 

 

 

Receivables from provisional concentrate sales

 

 

15,595

 

 

 

45,146

 

 

Level 2

Restricted cash balances:

 

 

 

 

 

 

 

 

Certificates of deposit and other deposits

 

 

1,166

 

 

 

1,164

 

 

Level 1

Derivative contracts - current and non-current derivatives assets:

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

5,404

 

 

 

1,518

 

 

Level 2

Metal forward contracts

 

 

8,675

 

 

 

1,309

 

 

Level 2

Total assets

 

$

158,404

 

 

$

177,898

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Derivative contracts - current derivatives liabilities and other non-current
liabilities:

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

$

2,198

 

 

$

7,548

 

 

Level 2

Metal forward contracts

 

 

 

 

 

14,643

 

 

Level 2

Total liabilities

 

$

2,198

 

 

$

22,191

 

 

 

Cash and cash equivalents consist primarily of money market funds and are valued at cost, which approximates fair value, and a small portion consists of municipal bonds having maturities of less than 90 days, which are recorded at fair value.

 

Current and non-current restricted cash balances consist primarily of certificates of deposit, U.S. Treasury securities, and other deposits and are valued at cost, which approximates fair value.

 

Our non-current investments consist of marketable equity securities of companies in the mining industry which are valued using quoted market prices for each security.

 

Trade accounts receivable from provisional concentrate sales are subject to final pricing and valued using quoted prices based on forward curves for the particular metals.

 

We use financially-settled forward contracts to manage exposure to changes in the exchange rate between USD and CAD, and the impact on CAD-denominated operating and capital costs incurred at our Casa Berardi operation and the Keno Hill operation (see Note 8 for more information). The fair value of each contract represents the present value of the difference between the forward exchange rate for the contract settlement period as of the measurement date and the contract settlement exchange rate.

 

We use financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our concentrate shipments that have not reached final settlement. We also use financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our forecasted future sales (see Note 8 for more information). The fair value of each forward contract represents the present value of the difference between the forward metal price for the contract settlement period as of the measurement date and the contract settlement metal price.

 

15


 

At June 30, 2023, our Senior Notes and IQ Notes were recorded at their carrying value of $470.8 million and $36.8 million, respectively, net of unamortized initial purchaser discount/premium and issuance costs. The estimated fair values of our Senior Notes and IQ Notes were $470.0 million and $35.8 million, respectively, at June 30, 2023. Quoted market prices, which we consider to be Level 1 inputs, are utilized to estimate fair values of the Senior Notes. Unobservable inputs which we consider to be Level 3, including an assumed current annual yield of 7.6%, are utilized to estimate the fair value of the IQ Notes. See Note 7 for more information.

Note 10. Commitments, Contingencies and Obligations

 

Johnny M Mine Area near San Mateo, McKinley County and San Mateo Creek Basin, New Mexico

In August 2012, Hecla Limited and the U.S. Environmental Protection Agency (the “EPA”) entered into a Settlement Agreement and Administrative Order on Consent for Removal Action (“Consent Order”) regarding the Johnny M Mine Area near San Mateo, McKinley County, New Mexico. Mining at the Johnny M Mine was conducted for a limited period of time by a predecessor of Hecla Limited, and the EPA had previously asserted that Hecla Limited may be responsible under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) for environmental remediation and past costs incurred by the EPA at the site. Under the Consent Order, Hecla Limited agreed to pay (i) $1.1 million to the EPA for its past response costs at the site and (ii) any future response costs at the site under the Consent Order, in exchange for a covenant not to sue by the EPA. In December 2014, Hecla Limited submitted to the EPA the Engineering Evaluation and Cost Analysis (“EE/CA”) for the site which recommended on-site disposal of mine-related material. In January 2021, the parties began negotiating a new consent order to design and implement the on-site disposal response action recommended in the EE/CA. Based on the foregoing, we believe it is probable that Hecla Limited will incur a liability for the CERCLA removal action and we have accrued $10.1 million, primarily representing estimated current costs to design and implement the remedy, which are subject to change as fieldwork is performed. During the three months ended June 30, 2023, the accrual was increased by $1.1 million to $10.1 million reflecting scope of work refinement and updated cost estimates. It is possible that Hecla Limited’s liability will be more than $10.1 million, and any increase in liability could have a material adverse effect on Hecla Limited’s or our results of operations or financial position.

The Johnny M Mine is in an area known as the San Mateo Creek Basin (“SMCB”), which is an approximately 321 square mile area in New Mexico that contains numerous legacy uranium mines and mills. In addition to Johnny M, Hecla Limited’s predecessor was involved at other mining sites within the SMCB. The EPA appears to have deferred consideration of listing the SMCB site on CERCLA’s National Priorities List (“Superfund”) by removing the site from its emphasis list, and is working with various potentially responsible parties (“PRPs”) at the site in order to study and potentially address perceived groundwater issues within the SMCB. The EE/CA discussed above relates primarily to contaminated rock and soil at the Johnny M site, not groundwater and not elsewhere within the SMCB site. It is possible that Hecla Limited’s liability at the Johnny M Site, and for any other mine site within the SMCB at which Hecla Limited’s predecessor may have operated, will be greater than our current accrual of $10.1 million due to the increased scope of required remediation.

In July 2018, the EPA informed Hecla Limited that it and several other PRPs may be liable for cleanup of the SMCB site or for costs incurred by the EPA in cleaning up the site. The EPA stated it has incurred approximately $9.6 million in response costs to date. On May 2, 2022, Hecla Limited received a letter from a PRP notifying Hecla Limited that three PRPs will seek cost recovery and contribution from Hecla Limited under CERCLA for certain investigatory work performed by the PRPs at the SMCB site. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site, including the relative contributions of contamination by the various PRPs.

 

Carpenter Snow Creek and Barker-Hughesville Sites in Montana

In July 2010, the EPA made a formal request to Hecla for information regarding the Carpenter Snow Creek Superfund site located in Cascade County, Montana. The Carpenter Snow Creek site is located in a historical mining district, and in the early 1980s Hecla Limited leased 6 mining claims and performed limited exploration activities at the site. Hecla Limited terminated the mining lease in 1988.

In June 2011, the EPA informed Hecla Limited that it believes Hecla Limited, and several other PRPs, may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA stated in the letter that it has incurred approximately $4.5 million in response costs and estimated that total remediation costs may exceed $100 million. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site, including the relative contributions of contamination by various other PRPs.

In February 2017, the EPA made a formal request to Hecla for information regarding the Barker-Hughesville Mining District Superfund site located in Judith Basin and Cascade Counties, Montana. Hecla Limited submitted a response in April 2017. The

16


 

Barker-Hughesville site is located in a historic mining district, and between approximately June and December 1983, Hecla Limited was party to an agreement with another mining company under which limited exploration activities occurred at or near the site.

In August 2018, the EPA informed Hecla Limited that it and several other PRPs may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA did not include an amount of its alleged response costs to date. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning past or anticipated future costs at the site and the relative contributions of contamination by various other PRPs.

 

Greens Creek and Lucky Friday Environmental Issues

On May 24, 2023, our Greens Creek subsidiary resolved a previously issued Notice of Violation ("NOV") alleging violations of the Resource Conservation and Recovery Act. Terms of settlement included paying a fine of $0.1 million.

On July 12, 2022, our Lucky Friday mine received a NOV from the EPA alleging violations of the Clean Water Act between 2018 and 2021 relating primarily to concentration levels of zinc and lead in the mine’s permitted water discharges. Currently, the EPA has not initiated any formal enforcement proceeding against our Lucky Friday subsidiary. In civil judicial cases, the EPA can seek statutory penalties up to $59,973 per day per violation and, in administrative actions, the EPA can seek administrative penalties up to $23,989 per day per violation with a maximum administrative penalty of $299,989 for all alleged violations. The EPA typically pursues administrative penalties. At this time, we cannot reasonably assess the amount of penalties the EPA may seek, or predict the terms of any potential settlement with the EPA.

Litigation Related to Klondex Acquisition

On May 24, 2019, a purported Hecla stockholder filed a putative class action lawsuit in the U.S. District Court for the Southern District of New York against Hecla and certain of our executive officers, one of whom is also a director. The complaint, purportedly brought on behalf of all purchasers of Hecla common stock from March 19, 2018 through and including May 8, 2019, asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and seeks, among other things, damages and costs and expenses. Specifically, the complaint alleges that Hecla, under the authority and control of the individual defendants, made certain material false and misleading statements and omitted certain material information regarding Hecla’s Nevada Operations. The complaint alleges that these misstatements and omissions artificially inflated the market price of Hecla common stock during the class period, thus purportedly harming investors. The Court granted our Motion to Dismiss the lawsuit, without prejudice, in February 2023, and the plaintiffs filed an amended complaint in March 2023 which repeats the same claims. We have filed a Motion to Dismiss the amended complaint. We cannot predict the outcome of this lawsuit or estimate damages if plaintiffs were to prevail. We believe that these claims are without merit and intend to defend them vigorously.

Related to this class action lawsuit, Hecla has been named as a nominal defendant in a shareholder derivative lawsuit which also names as defendants certain current and past (i) members of Hecla’s board of directors and (ii) officers of Hecla. The case was filed on May 4, 2022 in the Delaware Chancery Court. In general terms, the suit alleges breaches of fiduciary duties by the individual defendants, waste of corporate assets and unjust enrichment, and seeks damages, purportedly on behalf of Hecla.

Debt

See Note 7 for information on the commitments related to our debt arrangements as of June 30, 2023.

Other Commitments

Our contractual obligations as of June 30, 2023 included open purchase orders and commitments of approximately $16.5 million, $20.8 million, $10.5 million, $3.5 million and $2.3 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Nevada Operations, respectively. We also have total commitments of approximately $35.9 million relating to scheduled payments on finance leases, including interest, primarily for equipment at our Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill units, and total commitments of approximately $13.2 million relating to payments on operating leases (see Note 7 for more information). As part of our ongoing business and operations, we are required to provide surety bonds, bank letters of credit, and restricted deposits for various purposes, including financial support for environmental reclamation obligations and workers compensation programs. As of June 30, 2023, we had surety bonds totaling $193.2 million and letters of credit totaling $6.8 million in place as financial support for future reclamation and closure costs, self-insurance, and employee benefit plans. The obligations associated with these instruments are generally related to performance requirements that we address through ongoing operations. As the requirements are met, the beneficiary of the associated instruments cancels or returns the instrument to the issuing

17


 

entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure of the sites. We believe we are in compliance with all applicable bonding requirements and will be able to satisfy future bonding requirements as they arise.

Other Contingencies

We also have certain other contingencies resulting from litigation, claims, EPA investigations, and other commitments and are subject to a variety of environmental and safety laws and regulations incident to the ordinary course of business. We currently have no basis to conclude that any or all of such contingencies will materially affect our financial position, results of operations or cash flows. However, in the future, there may be changes to these contingencies, or additional contingencies may occur, any of which might result in an accrual or a change in current accruals recorded by us, and there can be no assurance that their ultimate disposition will not have a material adverse effect on our financial position, results of operations or cash flows.

Note 11. Developments in Accounting Pronouncements

Accounting Standards Updates Adopted

 

In March 2020, ASU No. 2020-04 was issued which provides optional guidance for a limited period of time to ease the potential burden on accounting for contract modifications caused by reference rate reform. In January 2021, ASU No. 2021-01 was issued which broadened the scope of ASU No. 2020-04 to include certain derivative instruments. In December 2022, ASU No. 2022-06 was issued which deferred the sunset date of ASU No. 2020-04. The guidance is effective for all entities as of March 12, 2020 through December 31, 2024. The guidance may be adopted over time as reference rate reform activities occur and should be applied on a prospective basis. Certain of our derivative instruments reference London Interbank Offered Rate ("LIBOR") based rates and have been amended to eliminate the LIBOR-based rate references prior to July 1, 2023. We do not expect a significant impact to our financial results, financial position or cash flows from the transition from LIBOR to alternative reference interest rates, but we will continue to monitor the impact of this transition until it is completed.

Note 12. Subsequent Events

 

On July 10, 2023, we completed the acquisition of ATAC Resources Ltd. ("ATAC"), a Canadian publicly traded company, for total consideration of approximately $18.8 million through the issuance of 3,676,904 shares of Hecla common stock to ATAC shareholders based on the share exchange ratio of 0.0166 Hecla share for each ATAC common share. As part of the acquisition, we also acquired 5,502,956 units consisting of (i) shares of Cascadia Minerals Ltd. (“Cascadia”) representing a 19.9% stake, and (ii) full warrants with a five-year term for a C$2 million cash investment in Cascadia. Cascadia will be managed by the former management of ATAC, who will explore specific properties in the Yukon and British Columbia. We have the right to appoint two directors to Cascadia’s board.

 

Forward-Looking Statements

 

Certain statements contained in this Form 10-Q, including in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk, are intended to be covered by the safe harbor provided for under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Our forward-looking statements include our current expectations and projections about future results, performance, results of litigation, prospects and opportunities, including reserves and other mineralization. We have tried to identify these forward-looking statements by using words such as “may,” “will,” “expect,” “anticipate,” “believe,” “intend,” “feel,” “plan,” “estimate,” “project,” “forecast” and similar expressions. These forward-looking statements are based on information currently available to us and are expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements.

 

These risks, uncertainties and other factors include, but are not limited to, those set forth under Part I, Item 1A. – Risk Factors in our 2022 Form 10-K. Given these risks and uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements. All subsequent written and oral forward-looking statements attributable to Hecla Mining Company or to persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Except as required by federal securities laws, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

18


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

In this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), “Hecla,” “the Company,” “we,” “us” and “our” refer to Hecla Mining Company and its consolidated subsidiaries, except where the context requires otherwise. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties in our 2022 Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”). The results of operations reported and summarized below are not necessarily indicative of future operating results (refer to “Forward-Looking Statements” above for further discussion). References to “Notes” are Notes included in our Notes to Condensed Consolidated Financial Statements (Unaudited). Throughout MD&A, all references to losses or income per share are on a diluted basis.

 

Overview

 

Established in 1891, we are the oldest operating precious metals mining company in the United States. We are the largest silver producer in the United States, producing over 45% of the U.S. silver production at our Greens Creek and Lucky Friday operations. We produce gold at our Casa Berardi operation in Quebec, Canada, and Greens Creek. In addition, we are developing the Keno Hill mine in the Yukon, Canada which we acquired on September 7, 2022. We began ramp-up of the Keno Hill mill during the second quarter of 2023 and expect to operate at full production levels by year-end and to reach 2.5 million ounces of silver in 2023. Based upon jurisdictions in which we operate, we believe we have low political and economic risk compared to other mining companies whose mines are located in other parts of the world. Our exploration interests are located in the United States, Canada and Mexico. Our operating and strategic framework is based on expanding our production and locating and developing new resource potential in a safe and responsible manner.

 

Second Quarter 2023 Highlights

 

Operational:

 

Produced 3.8 million ounces of silver and 35,251 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales, as well as cash costs and all in sustaining costs ("AISC"), each after by-product credits, per silver and gold ounce for the three-month periods ended June 30, 2023 and 2022.
Lucky Friday silver production increased 5% compared to the second quarter 2022.
Keno Hill produced 0.2 million ounces of silver as ramp-up of the mill began during the quarter, with initial processing of lower grade stockpiled material.
Advanced the underground development at Keno Hill mine by 819 meters.

 

Financial:

 

Generated sales of $178.1 million.
Invested in our operations by making capital expenditures of approximately $51.5 million, including $8.8 million at Greens Creek, $16.3 million at Lucky Friday, $20.8 million at Casa Berardi and $3.5 million at Keno Hill.
Returned $3.9 million to our stockholders through dividend payments.
Spent $6.9 million on exploration and pre-development activities.

 

Year to date 2023 Highlights

 

Operational:

 

Achieved an All Injury Frequency Rate ("AIFR") of 1.18, below our 2022 record of 1.22.
Produced 7.9 million ounces of silver and 74,822 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales and cash costs and AISC", each after by-product credits, per silver and gold ounce for the six-month periods ended June 30 , 2023 and 2022.
Greens Creek and Lucky Friday increased silver production by 6% and 21%, respectively, compared to the first half of 2022.
Advanced the underground development at Keno Hill mine by 1,384 meters.

 

Financial:

 

Generated sales of $377.6 million.
Invested in our operations by making capital expenditures of approximately $105.9 million, including $15.5 million at Greens Creek, $31.1 million at Lucky Friday, $37.9 million at Casa Berardi and $20.6 million at Keno Hill.
Returned $7.8 million to our stockholders through dividend payments.
Spent $11.9 million on exploration and pre-development activities.

 

19


 

Outlook

 

Our financial results vary as a result of fluctuations in market prices primarily for silver and gold and, to a lesser extent, zinc and lead. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control. Beginning in 2020, with the onset of the COVID-19 pandemic, and continuing in 2023 because of a series of macro-economic factors, there has been significant volatility in the financial and commodities markets, including the precious metals market. We believe the outlook for precious metals fundamentals in the medium- and long-term are favorable. Refer to “Markets” and see Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022 ("2022 Form 10-K"), for further discussion. Because we cannot control the price of our products, the key measures that management focuses on in operating our business are production volumes, payable sales volumes, Cash Cost, After By-product Credits, per Ounce (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”) (non-GAAP), operating cash flows, capital expenditures, free cash flow and adjusted EBITDA. The average realized prices for all metals sold by us continued to experience significant volatility period over period. We have also experienced significant cost inflation across our operations, principally associated with higher energy prices, increased costs for other consumables such as reagents, explosives and steel, and labor and contractor costs.

 

Consolidated Results of Operations

 

Sales by metal for the three and six months ended June 30, 2023 and 2022 were as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Silver

 

$

79,489

 

 

$

70,050

 

 

$

161,022

 

 

$

136,382

 

Gold

 

 

62,924

 

 

 

82,018

 

 

 

138,010

 

 

 

159,186

 

Lead

 

 

21,657

 

 

 

21,314

 

 

 

47,059

 

 

 

40,878

 

Zinc

 

 

25,903

 

 

 

31,176

 

 

 

58,846

 

 

 

66,814

 

Less: smelter charges

 

 

(12,220

)

 

 

(13,316

)

 

 

(28,193

)

 

 

(25,519

)

Sales of products

 

$

177,753

 

 

$

191,242

 

 

$

376,744

 

 

$

377,741

 

 

Sales by metal for the three and six months ended June 30, 2023 and 2022, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)

 

Silver

 

 

Gold

 

 

Base metals

 

 

Less: smelter and refining charges

 

 

Total sales of products

 

Three months ended June 30, 2022

 

$

70,050

 

 

$

82,018

 

 

$

52,490

 

 

$

(13,316

)

 

$

191,242

 

Variances - 2023 versus 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

10,012

 

 

 

3,827

 

 

 

(5,213

)

 

 

1,128

 

 

 

9,754

 

Volume

 

 

(574

)

 

 

(23,608

)

 

 

283

 

 

 

(337

)

 

 

(24,236

)

Smelter terms

 

 

1

 

 

 

687

 

 

 

 

 

 

305

 

 

 

993

 

Three months ended June 30, 2023

 

$

79,489

 

 

$

62,924

 

 

$

47,560

 

 

$

(12,220

)

 

$

177,753

 

 

(in thousands)

 

Silver

 

 

Gold

 

 

Base metals

 

 

Less: smelter and refining charges

 

 

Total sales of products

 

Six months ended June 30, 2022

 

$

136,382

 

 

$

159,186

 

 

$

107,692

 

 

$

(25,519

)

 

$

377,741

 

Variances - 2023 versus 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

4,935

 

 

 

4,737

 

 

 

(15,068

)

 

 

(1,708

)

 

 

(7,104

)

Volume

 

 

19,704

 

 

 

(25,913

)

 

 

13,280

 

 

 

(3,251

)

 

 

3,820

 

Smelter terms

 

 

1

 

 

 

 

 

 

1

 

 

 

2,285

 

 

 

2,287

 

Six months ended June 30, 2023

 

$

161,022

 

 

$

138,010

 

 

$

105,905

 

 

$

(28,193

)

 

$

376,744

 

 

The fluctuations in sales for the three and six months ended June 30, 2023 compared to the same periods in 2022 were primarily due to the following two reasons:

 

Higher average realized prices for silver, gold and lead partially offset by lower average realized prices for zinc during the three months ended June 30, 2023 and lower average realized prices for lead and zinc partially offset by higher realized prices for

20


 

silver and gold during the six months ended June 30, 2023, compared to the same periods in 2022. The table below summarizes spot prices and our realized prices for the commodities we sell:

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Silver –

 

 London PM Fix ($/ounce)

 

$

24.19

 

 

$

22.64

 

 

$

23.37

 

 

$

23.30

 

 

 

 Realized price per ounce

 

$

23.67

 

 

$

20.68

 

 

$

23.12

 

 

$

22.45

 

Gold –

 

 London PM Fix ($/ounce)

 

$

1,978

 

 

$

1,872

 

 

$

1,933

 

 

$

1,873

 

 

 

 Realized price per ounce

 

$

1,969

 

 

$

1,855

 

 

$

1,928

 

 

$

1,867

 

Lead –

 

 LME Final Cash Buyer ($/pound)

 

$

0.96

 

 

$

1.00

 

 

$

0.97

 

 

$

1.03

 

 

 

 Realized price per pound

 

$

0.99

 

 

$

0.97

 

 

$

1.00

 

 

$

1.02

 

Zinc –

 

 LME Final Cash Buyer ($/pound)

 

$

1.15

 

 

$

1.78

 

 

$

1.29

 

 

$

1.74

 

 

 

 Realized price per pound

 

$

1.13

 

 

$

1.44

 

 

$

1.26

 

 

$

1.61

 

 

Average realized prices typically differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with the customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. We recorded net positive price adjustments to provisional settlements of $2.1 million and $4.2 million for the three and six months ended June 30, 2023, respectively, and net negative price adjustments to provisional settlements of $15.7 million and $14.8 million for the three and six months ended June 30, 2022, respectively. The price adjustments related to silver, gold, zinc and lead contained in our concentrate shipments were partially offset by gains and losses on forward contracts for those metals. See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in concentrate, doré and carbon material shipped during the period.

 

Lower quantities of silver, gold and lead sold during the three months ended June 30, 2023 and higher quantities of silver, lead and zinc sold partially offset by lower quantities of gold sold during the six months ended June 30, 2023 compared to the same periods in 2022. This was primarily due to lower gold production and related sales at Casa Berardi, partially offset by higher gold sales at Greens Creek. See The Greens Creek Segment, The Lucky Friday Segment, The Keno Hill Segment, Casa Berardi Segment and The Nevada Operations Segment sections below for more information on metal production and sales volumes at each of our operating segments. Total metals production and sales volumes for each period are shown in the following table:

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Silver -

 

 Ounces produced

 

 

3,832,559

 

 

 

3,645,454

 

 

 

7,873,528

 

 

 

6,970,162

 

 

 

 Payable ounces sold

 

 

3,360,694

 

 

 

3,387,909

 

 

 

6,965,188

 

 

 

6,075,170

 

Gold -

 

 Ounces produced

 

 

35,251

 

 

 

45,719

 

 

 

74,822

 

 

 

87,361

 

 

 

 Payable ounces sold

 

 

31,961

 

 

 

44,225

 

 

 

71,580

 

 

 

85,278

 

Lead -

 

 Tons produced

 

 

13,323

 

 

 

13,331

 

 

 

26,559

 

 

 

24,194

 

 

 

 Payable tons sold

 

 

10,895

 

 

 

11,685

 

 

 

23,408

 

 

 

20,739

 

Zinc -

 

 Tons produced

 

 

17,284

 

 

 

16,766

 

 

 

33,079

 

 

 

31,712

 

 

 

 Payable tons sold

 

 

11,474

 

 

 

10,858

 

 

 

23,333

 

 

 

20,805

 

 

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in the concentrates we produce versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

 

21


 

Sales, total cost of sales, gross profit (loss), Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and AISC (non-GAAP) at our operating units for the three and six months ended June 30, 2023 and 2022 were as follows (in thousands, except for Cash Cost and AISC):

 

 

Silver

 

 

Gold

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill

 

 

Total Silver (2)

 

 

Casa Berardi

 

 

Nevada Operations and Other (3)

 

 

Total Gold

 

Three Months Ended June 30, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

95,891

 

 

$

42,648

 

 

$

1,581

 

 

$

140,120

 

 

$

36,946

 

 

$

1,065

 

 

$

38,011

 

Total cost of sales

 

 

(63,054

)

 

 

(32,190

)

 

 

(1,581

)

 

 

(96,825

)

 

 

(42,576

)

 

 

(1,071

)

 

 

(43,647

)

Gross profit (loss)

 

$

32,837

 

 

$

10,458

 

 

$

 

 

$

43,295

 

 

$

(5,630

)

 

$

(6

)

 

$

(5,636

)

Cash Cost (1)

 

$

1.33

 

 

$

6.96

 

 

$

 

 

$

3.32

 

 

$

1,658

 

 

$

 

 

$

1,658

 

AISC (1)

 

$

5.34

 

 

$

14.24

 

 

$

 

 

$

11.63

 

 

$

2,147

 

 

$

 

 

$

2,147

 

Three Months Ended June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

92,723

 

 

$

35,880

 

 

$

 

 

$

128,603

 

 

$

62,639

 

 

$

 

 

$

62,639

 

Total cost of sales

 

 

(60,506

)

 

 

(30,348

)

 

 

 

 

 

(90,854

)

 

 

(61,870

)

 

 

(1,255

)

 

 

(63,125

)

Gross profit (loss)

 

$

32,217

 

 

$

5,532

 

 

$

 

 

$

37,749

 

 

$

769

 

 

$

(1,255

)

 

$

(486

)

Cash Cost (1)

 

$

(3.29

)

 

$

3.07

 

 

$

 

 

$

(1.14

)

 

$

1,371

 

 

$

 

 

$

1,371

 

AISC (1)

 

$

3.10

 

 

$

9.91

 

 

$

 

 

$

8.08

 

 

$

1,605

 

 

$

 

 

$

1,605

 

 

 

 

Silver

 

 

Gold

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill

 

 

Total Silver (2)

 

 

Casa Berardi

 

 

Nevada Operations and Other (3)

 

 

Total Gold

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

194,502

 

 

$

91,758

 

 

$

1,581

 

 

$

287,841

 

 

$

87,944

 

 

$

1,846

 

 

$

89,790

 

Total cost of sales

 

 

(129,342

)

 

 

(66,724

)

 

 

(1,581

)

 

 

(197,647

)

 

 

(105,574

)

 

 

(1,803

)

 

 

(107,377

)

Gross profit

 

$

65,160

 

 

$

25,034

 

 

$

 

 

$

90,194

 

 

$

(17,630

)

 

$

43

 

 

$

(17,587

)

Cash Cost (1)

 

$

1.23

 

 

$

5.64

 

 

$

 

 

$

2.70

 

 

$

1,725

 

 

$

 

 

$

1,725

 

AISC (1)

 

$

4.51

 

 

$

12.48

 

 

$

 

 

$

10.21

 

 

$

2,286

 

 

$

 

 

$

2,286

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

178,813

 

 

$

73,920

 

 

$

 

 

$

252,733

 

 

$

124,740

 

 

$

268

 

 

 

125,008

 

Total cost of sales

 

 

(110,143

)

 

 

(59,613

)

 

 

 

 

 

(169,756

)

 

 

(124,038

)

 

 

(1,255

)

 

 

(125,293

)

Gross profit

 

$

68,670

 

 

$

14,307

 

 

$

 

 

$

82,977

 

 

$

702

 

 

$

(987

)

 

$

(285

)

Cash Cost (1)

 

$

(2.09

)

 

$

4.54

 

 

$

 

 

$

(0.07

)

 

$

1,440

 

 

$

 

 

$

1,440

 

AISC (1)

 

$

2.47

 

 

$

11.27

 

 

$

 

 

$

7.75

 

 

$

1,680

 

 

$

 

 

$

1,680

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

(2)
The calculation of AISC for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

 

(3)
For the three and six months ended June 30, 2023, Other includes $378,000 and $887,000, respectively, of sales and $354,000 and $786,000, respectively, of cost of sales, for the environmental services business acquired as part of the Alexco acquisition.

 

While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek, Lucky Friday and Keno Hill is appropriate because:

 

silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;
we have historically presented the Greens Creek and Lucky Friday units as primary silver producers, based on the original analysis that justified putting the project into production, and the same analysis applies to the Keno Hill unit, and further we believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;
metallurgical treatment maximizes silver recovery;

22


 

the Greens Creek, Lucky Friday and Keno Hill deposits are massive sulfide deposits containing an unusually high proportion of silver; and
in most of their working areas, Greens Creek, Lucky Friday and Keno Hill utilize selective mining methods in which silver is the metal targeted for highest recovery.

 

Accordingly, we believe the identification of gold, lead and zinc as by-product credits at Greens Creek, Lucky Friday and Keno Hill is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

 

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek, Lucky Friday and Keno Hill we consider zinc, lead and gold to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.

 

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi and Nevada Operations because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce there. In addition, we do not receive sufficient revenue from silver at the Casa Berardi or Nevada Operations to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi and Nevada Operations, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

 

We reported a net loss applicable to common stockholders of $15.8 million for the three months ended June 30, 2023, compared to a net loss applicable to common stockholders of $13.7 million in the comparable period in 2022. The following were the significant drivers of changes in net loss applicable to common stockholders compared to 2022:

 

Consolidated gross profit increased by $0.4 million at our operating units. See The Greens Creek Segment, The Lucky Friday Segment, The Keno Hill Segment, The Casa Berardi Segment and The Nevada Operations Segment sections below for a discussion on the key drivers by operating unit.
Exploration and pre-development decreased by $4.3 million primarily due to lower expenditures across our exploration portfolio.
Ramp-up and suspension costs increased by $11.1 million primarily due to $9.4 million of Keno Hill ramp-up activities following the Alexco acquisition and $2.2 million related to the temporary suspension of operations at Casa Berardi for 20 days following the directives of Quebec's Ministry of Natural Resources and Forests to close certain forest lands and access roads in responses to the Quebec forest fires, partially offset by a reduction of suspension costs at Nevada Operations.
Other operating income of $4.3 million in 2023 compared to other operating expense of $1.9 million in 2022, primarily due to the receipt of $5.9 million in insurance proceeds in May related to a coverage lawsuit.
Fair value adjustments, net losses decreased by $13.9 million primarily due to lower unrealized losses on our marketable equity securities portfolio than in the comparable period in 2022.
Net foreign exchange loss of $3.9 million in 2023 compared to a gain of $4.5 million in 2022 due to the strengthening of the Canadian dollar impact on the revaluation of our Canadian monetary assets and liabilities.

 

We reported a net loss applicable to common stockholders of $19.1 million for the six months ended June 30, 2023, compared to a net loss applicable to common stockholders of $9.6 million in the comparable period in 2022. The following were the significant drivers of changes in net loss applicable to common stockholders compared to 2022:

 

Consolidated gross profit decreased by $10.1 million at our operating units. See The Greens Creek Segment, The Lucky Friday Segment, The Keno Hill Segment, The Casa Berardi Segment and The Nevada Operations Segment sections below for a discussion on the key drivers by operating unit.
General and administrative costs increased by $4.9 million, reflecting personnel that joined the Company as a result of the September 7, 2022 Alexco acquisition, and compensation adjustments effective July 1, 2022.
Exploration and pre-development decreased by $12.1 million primarily due to lower expenditures across our exploration portfolio.
Ramp-up and suspension costs increased by $16.2 million primarily due to $15.3 million of Keno Hill ramp-up activities following the Alexco acquisition and $2.2 million related to the temporary suspension of operations at Casa Berardi for 20 days following the directives of Quebec's Ministry of Natural Resources and Forests to close certain forest lands and access roads in responses to the Quebec forest fires, partially offset by a reduction of suspension costs at Nevada Operations.
Other operating income of $4.3 million in 2023 compared to other operating expense of $4.4 million in 2022, primarily due to the receipt of $5.9 million in insurance proceeds in May related to a coverage lawsuit.

23


 

Fair value adjustments, net was a gain of $0.6 million in 2023 compared to a loss of $10.5 million in 2022 due to a combination of lower unrealized losses on our marketable equity securities portfolio and unrealized gains on our undesignated derivative book than in the comparable period in 2022.
Net foreign exchange loss of $3.7 million in 2023 compared to a gain of $2.4 million in 2022 due to the strengthening of the Canadian dollar impact on the revaluation of our Canadian monetary assets and liabilities.

 

 

 

24


 

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

95,891

 

 

$

92,723

 

 

$

194,502

 

 

$

178,813

 

Cost of sales and other direct production costs

 

 

(49,976

)

 

 

(46,877

)

 

 

(101,800

)

 

 

(85,094

)

Depreciation, depletion and amortization

 

 

(13,078

)

 

 

(13,629

)

 

 

(27,542

)

 

 

(25,049

)

Total cost of sales

 

 

(63,054

)

 

 

(60,506

)

 

 

(129,342

)

 

 

(110,143

)

Gross profit

 

$

32,837

 

 

$

32,217

 

 

$

65,160

 

 

$

68,670

 

Tons of ore milled

 

 

232,465

 

 

 

209,558

 

 

 

465,632

 

 

 

421,245

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

2,355,674

 

 

 

2,410,598

 

 

 

5,128,533

 

 

 

4,840,380

 

Gold (ounces)

 

 

16,351

 

 

 

12,413

 

 

 

31,235

 

 

 

23,815

 

Zinc (tons)

 

 

13,255

 

 

 

13,396

 

 

 

25,737

 

 

 

25,890

 

Lead (tons)

 

 

4,726

 

 

 

5,184

 

 

 

9,928

 

 

 

10,067

 

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

2,155,419

 

 

 

2,266,001

 

 

 

4,447,454

 

 

 

4,038,392

 

Gold (ounces)

 

 

13,008

 

 

 

10,552

 

 

 

25,654

 

 

 

18,474

 

Zinc (tons)

 

 

8,960

 

 

 

8,495

 

 

 

18,204

 

 

 

16,587

 

Lead (tons)

 

 

3,750

 

 

 

4,251

 

 

 

7,906

 

 

 

7,314

 

Ore grades:

 

 

 

 

 

 

 

 

 

 

 

 

Silver ounces per ton

 

 

12.8

 

 

 

14.0

 

 

 

13.6

 

 

 

13.9

 

Gold ounces per ton

 

 

0.10

 

 

 

0.08

 

 

 

0.09

 

 

 

0.08

 

Zinc percent

 

 

6.5

%

 

 

7.2

%

 

 

6.2

%

 

 

6.9

%

Lead percent

 

 

2.5

%

 

 

3.0

%

 

 

2.6

%

 

 

2.9

%

Total production cost per ton

 

$

194.94

 

 

$

197.84

 

 

$

196.77

 

 

$

194.98

 

Cash Cost, After By-product Credits, per Silver Ounce (1)

 

$

1.33

 

 

$

(3.29

)

 

$

1.23

 

 

$

(2.09

)

AISC, After By-Product Credits, per Silver Ounce (1)

 

$

5.34

 

 

$

3.10

 

 

$

4.51

 

 

$

2.47

 

Capital additions

 

$

8,828

 

 

$

14,668

 

 

$

15,486

 

 

$

17,760

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

The $0.6 million increase in gross profit for the three months ended June 30, 2023 compared to the same period in 2022 was primarily due to higher realized prices for all metals except zinc in addition to higher gold production as a result of higher gold grades, partially offset by higher cost of sales and other direct production costs reflecting more ore mined and processed.

 

The $3.5 million decrease in gross profit for the six months ended June 30, 2023 compared to the same period in 2022 was primarily due to higher cost of sales and other direct production costs reflecting more ore mined and processed and cost increases in consumables, labor, maintenance and contractor costs, which were partially offset by higher realized prices for silver and gold and higher gold production as a result of higher gold grades.

 

Capital additions decreased by $5.8 million and $2.3 million in the three and six months ended June 30, 2023, respectively, primarily due to less mine development and drilling expenditure in 2023 compared to the same periods in 2022.

 

The charts below illustrate the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for the second quarter and first six months of 2023 compared to the same period in 2022.

 

25


 

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, per Silver Ounce:

 

img155802379_0.jpg 

 

img155802379_1.jpg 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

25.20

 

 

$

22.21

 

 

$

23.36

 

 

$

22.01

 

By-product credits

 

 

(23.87

)

 

 

(25.50

)

 

 

(22.13

)

 

 

(24.10

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

1.33

 

 

$

(3.29

)

 

$

1.23

 

 

$

(2.09

)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Silver Ounce

 

$

29.21

 

 

$

28.60

 

 

$

26.64

 

 

$

26.57

 

By-product credits

 

 

(23.87

)

 

 

(25.50

)

 

 

(22.13

)

 

 

(24.10

)

AISC, After By-product Credits, per Silver Ounce

 

$

5.34

 

 

$

3.10

 

 

$

4.51

 

 

$

2.47

 

 

26


 

 

The increase in Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the three and six month periods ended June 30, 2023 compared to the same period in 2022 was primarily due to lower by-product credits in 2023.

 

 

27


 

Lucky Friday

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

42,648

 

 

$

35,880

 

 

$

91,758

 

 

$

73,920

 

Cost of sales and other direct production costs

 

 

(23,211

)

 

 

(21,486

)

 

 

(47,289

)

 

 

(42,719

)

Depreciation, depletion and amortization

 

 

(8,979

)

 

 

(8,862

)

 

 

(19,435

)

 

 

(16,894

)

Total cost of sales

 

 

(32,190

)

 

 

(30,348

)

 

 

(66,724

)

 

 

(59,613

)

Gross profit

 

$

10,458

 

 

$

5,532

 

 

$

25,034

 

 

$

14,307

 

Tons of ore milled

 

 

94,043

 

 

 

97,497

 

 

 

189,346

 

 

 

175,222

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

1,286,666

 

 

 

1,226,477

 

 

 

2,549,130

 

 

 

2,114,335

 

Lead (tons)

 

 

8,180

 

 

 

8,147

 

 

 

16,214

 

 

 

14,127

 

Zinc (tons)

 

 

3,338

 

 

 

3,370

 

 

 

6,651

 

 

 

5,822

 

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

1,134,640

 

 

 

1,121,712

 

 

 

2,440,652

 

 

 

2,021,166

 

Lead (tons)

 

 

7,121

 

 

 

7,434

 

 

 

15,479

 

 

 

13,425

 

Zinc (tons)

 

 

2,466

 

 

 

2,362

 

 

 

5,080

 

 

 

4,217

 

Ore grades:

 

 

 

 

 

 

 

 

 

 

 

 

Silver ounces per ton

 

 

14.3

 

 

 

13.2

 

 

 

14.1

 

 

 

12.7

 

Lead percent

 

 

9.1

%

 

 

8.8

%

 

 

9.0

%

 

 

8.5

%

Zinc percent

 

 

4.2

%

 

 

3.9

%

 

 

4.2

%

 

 

3.8

%

Total production cost per ton

 

$

248.65

 

 

$

211.45

 

 

$

229.56

 

 

$

227.30

 

Cash Cost, After By-product Credits, per Silver Ounce (1)

 

$

6.96

 

 

$

3.07

 

 

$

5.64

 

 

$

4.54

 

AISC, After By-product Credits, per Silver Ounce (1)

 

$

14.24

 

 

$

9.91

 

 

$

12.48

 

 

$

11.27

 

Capital additions

 

$

16,317

 

 

$

11,501

 

 

$

31,024

 

 

$

21,153

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

Gross profit increased by $4.9 million and $10.7 million for the three and six month periods ended June 30, 2023, respectively, compared to the same periods in 2022, due to higher realized prices for silver and the impact of mining and processing more high grade material, partially offset by higher total cost of sales attributable to higher labor costs reflecting the new collective bargaining agreement entered into in January 2023, higher consumables and maintenance costs and higher depreciation, depletion and amortization reflecting higher sales volumes.

 

Capital additions increased by $4.8 million and $9.9 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022, primarily due to expenditures on key projects including the installation of a new service hoist and coarse ore bunker, increased development, and pre-production drilling to achieve a sustained ore production rate for the annual throughput goal of 425,000 tons, which is expected to start in the fourth quarter of 2023.

 

28


 

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Silver Ounce:

 

img155802379_2.jpg 

 

img155802379_3.jpg 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

22.30

 

 

$

21.65

 

 

$

21.67

 

 

$

23.74

 

By-product credits

 

 

(15.34

)

 

 

(18.58

)

 

 

(16.03

)

 

 

(19.20

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

6.96

 

 

$

3.07

 

 

$

5.64

 

 

$

4.54

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Silver Ounce

 

$

29.58

 

 

$

28.49

 

 

$

28.51

 

 

$

30.47

 

By-product credits

 

 

(15.34

)

 

 

(18.58

)

 

 

(16.03

)

 

 

(19.20

)

AISC, After By-product Credits, per Silver Ounce

 

$

14.24

 

 

$

9.91

 

 

$

12.48

 

 

$

11.27

 

 

29


 

 

The increase in Cash Cost, After By-product Credits, per Silver Ounce for the three month and six month periods ended June 30, 2023 compared to the same periods in 2022 was due to higher operating costs. The increase in AISC, After By-product Credits, per Silver Ounce for the three month and six month periods ended June 30, 2023 compared to the same periods in 2022 was due to higher operating costs and higher sustaining capital additions. Both Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the three and six month periods ended June 30, 2023 compared to the same periods in 2022 were further compounded by lower by-product credits reflecting lower lead prices during the six months ended June 30, 2023 and lower zinc prices during the three and six months ended June 30, 2023.

 

Keno Hill

 

We acquired our Keno Hill operations as part of the Alexco acquisition on September 7, 2022, and have focused on development activities to prepare the mine to go into production during the third quarter of 2023. We began ramp-up of the mill during the second quarter and prioritized processing of lower grade stockpiled material during the ramp-up phase. During the three and six months ended June 30, 2023, Keno Hill recorded $1.6 million in sales and total cost of sales, respectively, related to the concentrate produced and sold. During the three and six months ended June 30, 2023, $9.4 million and $15.3 million, respectively, of site specific ramp up costs were included in the line item "Ramp-up and suspension costs" and $1.0 million and $1.5 million, respectively, of site specific exploration costs were included in the line item "Exploration and pre-development" on our condensed consolidated statement of operations and comprehensive (loss) income. During the three and six months ended June 30, 2023, Keno Hill recorded capital additions of $3.5 million and $20.6 million, respectively.

 

Dollars are in thousands (except per ounce and per ton amounts)

 

Three and Six Months Ended
June 30,

 

 

2023

 

 

Sales

 

$

1,581

 

 

Cost of sales and other direct production costs

 

 

(1,320

)

 

Depreciation, depletion and amortization

 

 

(261

)

 

Total cost of sales

 

 

(1,581

)

 

Gross profit

 

$

 

 

Tons of ore milled

 

 

12,064

 

 

Production:

 

 

 

 

Silver (ounces)

 

 

184,264

 

 

Zinc (tons)

 

 

691

 

 

Lead (tons)

 

 

417

 

 

Payable metal quantities sold:

 

 

 

 

Silver (ounces)

 

 

65,627

 

 

Zinc (tons)

 

 

48

 

 

Lead (tons)

 

 

24

 

 

Ore grades:

 

 

 

 

Silver ounces per ton

 

 

20.2

 

 

Zinc percent

 

 

4.1

%

 

Lead percent

 

 

2.5

%

 

 

 

30


 

Casa Berardi

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

36,946

 

 

$

62,639

 

 

$

87,944

 

 

$

124,740

 

Cost of sales and other direct production costs

 

 

(32,304

)

 

 

(46,411

)

 

 

(81,266

)

 

 

(92,733

)

Depreciation, depletion and amortization

 

 

(10,272

)

 

 

(15,459

)

 

 

(24,308

)

 

 

(31,305

)

Total cost of sales

 

 

(42,576

)

 

 

(61,870

)

 

 

(105,574

)

 

 

(124,038

)

Gross loss

 

$

(5,630

)

 

$

769

 

 

$

(17,630

)

 

$

702

 

Tons of ore milled

 

 

318,704

 

 

 

401,618

 

 

 

747,858

 

 

 

787,771

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

Gold (ounces)

 

 

18,901

 

 

 

33,306

 

 

 

43,587

 

 

 

63,546

 

Silver (ounces)

 

 

5,956

 

 

 

8,379

 

 

 

11,601

 

 

 

15,447

 

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

Gold (ounces)

 

 

18,555

 

 

 

33,672

 

 

 

45,381

 

 

 

66,738

 

Silver (ounces)

 

 

4,899

 

 

 

196

 

 

 

11,345

 

 

 

9,250

 

Ore grades:

 

 

 

 

 

 

 

 

 

 

 

 

Gold ounces per ton

 

 

0.07

 

 

 

0.10

 

 

 

0.07

 

 

 

0.09

 

Silver ounces per ton

 

 

0.02

 

 

 

0.02

 

 

 

0.02

 

 

 

0.02

 

Total production cost per ton

 

$

97.69

 

 

$

113.07

 

 

$

103.58

 

 

$

115.46

 

Cash Cost, After By-product Credits, per Gold Ounce (1)

 

$

1,658

 

 

$

1,371

 

 

$

1,725

 

 

$

1,440

 

AISC, After By-product Credits, per Gold Ounce (1)

 

$

2,147

 

 

$

1,605

 

 

$

2,286

 

 

$

1,680

 

Capital additions

 

$

20,816

 

 

$

8,093

 

 

$

37,902

 

 

$

15,901

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

Casa Berardi's operations were suspended for 20 days in June 2023, due to wildfires in Quebec which resulted in the Quebec Ministry of Natural Resources and Forests closing certain forest lands and access roads. No production or sales took place during the suspension period. Gross loss increased by $6.4 million and $18.3 million for the three and six month periods ended June 30, 2023, respectively, compared to the same periods in 2022. This increase was due to processing higher volumes of lower grade ore tonnage from both the underground and surface operations, higher costs related to mill maintenance and optimization activities, higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet, and higher fuel and other consumables costs, compared to the same periods in 2022. Suspension costs amounted to $2.2 million for the three and six month periods ended June 30, 2023.

 

Total capital additions increased by $12.7 million and $22.0 million for the three and six months ended June 30, 2023, respectively, compared to the same period in 2022, primarily due purchases of new surface fleet equipment as the mine transitions from an underground to an open pit operation and the construction of tailings storage facilities. Underground mining is expected to stop in mid-2024 at which point Casa Berardi is expected to produce gold only from the 160 open pit, and at lower levels than historic production. We expect production from the 160 pit to halt in 2027. We expect a gap in production from 2028 to 2030 when no ore is mined and our focus will be on investing in infrastructure and equipment, stripping and permitting the two expected new open pits, Principal and West Mine Crown Pillar. From 2028 to 2030 there is not expected to be any cash flow from Casa Berardi to offset its operating and capital expenses, and instead our liquidity and capital resources are expected to come from our other operating units. We expect to resume mining at Casa Berardi in 2030, and significant free cash flow is expected after 2030.

31


 

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce:

 

img155802379_4.jpg 

 

img155802379_5.jpg 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Gold Ounce

 

$

1,666

 

 

$

1,377

 

 

$

1,731

 

 

$

1,446

 

By-product credits

 

 

(8

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Cash Cost, After By-product Credits, per Gold Ounce

 

$

1,658

 

 

$

1,371

 

 

$

1,725

 

 

$

1,440

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Gold Ounce

 

$

2,155

 

 

$

1,611

 

 

$

2,292

 

 

$

1,686

 

By-product credits

 

 

(8

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

AISC, After By-product Credits, per Gold Ounce

 

$

2,147

 

 

$

1,605

 

 

$

2,286

 

 

$

1,680

 

 

32


 

 

The increase in Cash Cost After By-product Credits, per Gold Ounce, for the three and six month periods ended June 30, 2023 compared to the same periods for 2022 was primarily due to a combination of higher production costs and lower gold production. The lower production for the three and six month periods ended June 30, 2023 combined with increased sustaining capital also negatively impacting AISC, After By-product Credits, per Gold Ounce.

 

Nevada Operations

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

688

 

 

$

 

 

$

960

 

 

$

268

 

Cost of sales and other direct production costs

 

 

(590

)

 

 

(1,133

)

 

 

(843

)

 

 

(1,133

)

Depreciation, depletion and amortization

 

 

(127

)

 

 

(122

)

 

 

(174

)

 

 

(122

)

Total cost of sales

 

 

(717

)

 

 

(1,255

)

 

 

(1,017

)

 

 

(1,255

)

Gross (loss) profit

 

$

(29

)

 

$

(1,255

)

 

$

(57

)

 

$

(987

)

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

Gold (ounces)

 

 

398

 

 

 

 

 

 

544

 

 

 

65

 

Silver (ounces)

 

 

110

 

 

 

 

 

 

110

 

 

 

6,363

 

 

The gross loss of $29 thousand and $57 thousand for the three and six months ended June 30, 2023, respectively, was attributable to write downs of stockpiled material to net realizable value reflecting a lower gold price received for the processing and sale of refractory ore at a third party facility.

 

Exploration and pre-development activities continued in the three and six months ended June 30, 2023 and were focused on target generation through detailed modeling and analysis of geological mapping and sampling. Exploration core drilling also began during the second quarter at our Aurora Project.

 

See Item 1A. Risk Factors - Operation, Development, Exploration and Acquisition Risks in our 2022 Form 10-K for a discussion of certain risks relating to our recent and ongoing analysis of the carrying value of the Nevada assets.

 

 

33


 

Corporate Matters

 

Income Taxes

 

During the three and six months ended June 30, 2023, an income and mining tax provision of $5.2 million and $8.4 million, respectively, resulted in an effective tax rate of -49.0% and -80.3%, respectively. This compares to an income and mining tax provision of $0.3 million and $5.9 million during the three and six months ended June 30, 2022, which resulted in an effective tax rate of -1.9% and -168.9%, respectively. The comparability of our income and mining tax (provision) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) mining taxes; (ii) variations in our income before income taxes; (iii) geographic distribution of that income; (iv) foreign exchange rates including non-recognition of foreign exchange gains and losses; (v) percentage depletion; and (vi) the non-recognition of tax assets. The effective tax rate will fluctuate, sometimes significantly, period to period. The change in the effective tax rate during the three and six months ended June 30, 2023 compared to the comparable periods in 2022 is primarily related to the reported consolidated loss as well as the incurred losses at the consolidated Alexco subsidiaries, which were acquired September 7, 2022, and the Nevada operations, for which no tax benefit is recognized due to uncertainty surrounding our ability to utilize these future tax benefits. Beginning with the three months ended March 31, 2022, we used the annual effective tax rate method to calculate the quarterly tax provision.

 

Each reporting period we assess our deferred tax balances based on a review of long-range forecasts and quarterly activity. A valuation allowance is provided for deferred tax assets for which it is more likely than not the related tax benefits will not be realized. We analyze our deferred tax assets and, if it is determined that we will not realize all or a portion of our deferred tax assets, we will record or increase a valuation allowance. Conversely, if it is determined we will ultimately more likely than not be able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact our ability to realize our deferred tax assets. Valuation allowances are provided on deferred tax assets in Nevada, Mexico, and certain Canadian jurisdictions. For additional information, please see risk factors Our accounting and other estimates may be imprecise and Our ability to recognize the benefits of deferred tax assets related to net operating loss carryforwards and other items is dependent on future cash flows and taxable income in Item 1A - Risk Factors in our 2022 Form 10-K.

 

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

 

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three and six month periods ended June 30, 2023 and 2022.

 

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

 

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies, and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

 

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned

34


 

from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

 

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

 

The Casa Berardi and Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and Nevada Operations. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi and Nevada Operations units is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi and Nevada Operations.

 

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2023

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill (6)

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

63,054

 

 

$

32,190

 

 

$

1,581

 

 

$

 

 

$

96,825

 

Depreciation, depletion and amortization

 

 

(13,078

)

 

 

(8,979

)

 

 

(261

)

 

 

 

 

 

(22,318

)

Treatment costs

 

 

10,376

 

 

 

4,187

 

 

 

113

 

 

 

 

 

 

14,676

 

Change in product inventory

 

 

(1,242

)

 

 

1,546

 

 

 

 

 

 

 

 

 

304

 

Reclamation and other costs

 

 

263

 

 

 

(250

)

 

 

 

 

 

 

 

 

13

 

Exclusion of Keno Hill cash costs

 

 

 

 

 

 

 

 

(1,433

)

 

 

 

 

 

(1,433

)

Cash Cost, Before By-product Credits (1)

 

 

59,373

 

 

 

28,694

 

 

 

 

 

 

 

 

 

88,067

 

Reclamation and other costs

 

 

722

 

 

 

285

 

 

 

 

 

 

 

 

 

1,007

 

Sustaining capital

 

 

8,714

 

 

 

9,081

 

 

 

 

 

 

688

 

 

 

18,483

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

10,783

 

 

 

10,783

 

AISC, Before By-product Credits (1)

 

 

68,809

 

 

 

38,060

 

 

 

 

 

 

11,471

 

 

 

118,340

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(20,923

)

 

 

(5,448

)

 

 

 

 

 

 

 

 

(26,371

)

Gold

 

 

(28,458

)

 

 

 

 

 

 

 

 

 

 

 

(28,458

)

Lead

 

 

(6,860

)

 

 

(14,287

)

 

 

 

 

 

 

 

 

(21,147

)

Total By-product credits

 

 

(56,241

)

 

 

(19,735

)

 

 

 

 

 

 

 

 

(75,976

)

Cash Cost, After By-product Credits

 

$

3,132

 

 

$

8,959

 

 

$

 

 

$

 

 

$

12,091

 

AISC, After By-product Credits

 

$

12,568

 

 

$

18,325

 

 

$

 

 

$

11,471

 

 

$

42,364

 

Divided by ounces produced

 

 

2,356

 

 

 

1,287

 

 

 

 

 

 

 

 

 

3,642

 

Cash Cost, Before By-product Credits, per Ounce

 

$

25.20

 

 

$

22.30

 

 

 

 

 

 

 

 

$

24.18

 

By-product credits per ounce

 

 

(23.87

)

 

 

(15.34

)

 

 

 

 

 

 

 

 

(20.86

)

Cash Cost, After By-product Credits, per Ounce

 

$

1.33

 

 

$

6.96

 

 

 

 

 

 

 

 

$

3.32

 

AISC, Before By-product Credits, per Ounce

 

$

29.21

 

 

$

29.58

 

 

 

 

 

 

 

 

$

32.49

 

By-product credits per ounce

 

 

(23.87

)

 

 

(15.34

)

 

 

 

 

 

 

 

 

(20.86

)

AISC, After By-product Credits, per Ounce

 

$

5.34

 

 

$

14.24

 

 

 

 

 

 

 

 

$

11.63

 

 

35


 

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2023

 

 

 

Casa Berardi

 

 

Nevada Operations and Other (4)

 

 

Total Gold

 

Total cost of sales

 

$

42,576

 

 

$

1,071

 

 

$

43,647

 

Depreciation, depletion and amortization

 

 

(10,272

)

 

 

(127

)

 

 

(10,399

)

Treatment costs

 

 

351

 

 

 

 

 

 

351

 

Change in product inventory

 

 

(951

)

 

 

 

 

 

(951

)

Reclamation and other costs

 

 

(219

)

 

 

 

 

 

(219

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(944

)

 

 

(944

)

Cash Cost, Before By-product Credits (1)

 

 

31,485

 

 

 

 

 

 

31,485

 

Reclamation and other costs

 

 

219

 

 

 

 

 

 

219

 

Sustaining capital

 

 

9,025

 

 

 

 

 

 

9,025

 

AISC, Before By-product Credits (1)

 

 

40,729

 

 

 

 

 

 

40,729

 

By-product credits:

 

 

 

 

 

 

 

 

 

Silver

 

 

(144

)

 

 

 

 

 

(144

)

Total By-product credits

 

 

(144

)

 

 

 

 

 

(144

)

Cash Cost, After By-product Credits

 

$

31,341

 

 

$

 

 

$

31,341

 

AISC, After By-product Credits

 

$

40,585

 

 

$

 

 

$

40,585

 

Divided by ounces produced

 

 

19

 

 

 

 

 

 

19

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,666

 

 

$

 

 

$

1,666

 

By-product credits per ounce

 

 

(8

)

 

 

 

 

 

(8

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,658

 

 

$

 

 

$

1,658

 

AISC, Before By-product Credits, per Ounce

 

$

2,155

 

 

$

 

 

$

2,155

 

By-product credits per ounce

 

 

(8

)

 

 

 

 

 

(8

)

AISC, After By-product Credits, per Ounce

 

$

2,147

 

 

$

 

 

$

2,147

 

 

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2023

 

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

96,825

 

 

$

43,647

 

 

$

140,472

 

Depreciation, depletion and amortization

 

 

(22,318

)

 

 

(10,399

)

 

 

(32,717

)

Treatment costs

 

 

14,676

 

 

 

351

 

 

 

15,027

 

Change in product inventory

 

 

304

 

 

 

(951

)

 

 

(647

)

Reclamation and other costs

 

 

13

 

 

 

(219

)

 

 

(206

)

Exclusion of Keno Hill cash costs

 

 

(1,433

)

 

 

 

 

 

(1,433

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(944

)

 

 

(944

)

Cash Cost, Before By-product Credits (1)

 

 

88,067

 

 

 

31,485

 

 

 

119,552

 

Reclamation and other costs

 

 

1,007

 

 

 

219

 

 

 

1,226

 

Sustaining capital

 

 

18,483

 

 

 

9,025

 

 

 

27,508

 

General and administrative

 

 

10,783

 

 

 

 

 

 

10,783

 

AISC, Before By-product Credits (1)

 

 

118,340

 

 

 

40,729

 

 

 

159,069

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(26,371

)

 

 

 

 

 

(26,371

)

Gold

 

 

(28,458

)

 

 

 

 

 

(28,458

)

Lead

 

 

(21,147

)

 

 

 

 

 

(21,147

)

Silver

 

 

 

 

 

(144

)

 

 

(144

)

Total By-product credits

 

 

(75,976

)

 

 

(144

)

 

 

(76,120

)

Cash Cost, After By-product Credits

 

$

12,091

 

 

$

31,341

 

 

$

43,432

 

AISC, After By-product Credits

 

$

42,364

 

 

$

40,585

 

 

$

82,949

 

Divided by ounces produced

 

 

3,642

 

 

 

19

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

24.18

 

 

$

1,666

 

 

 

 

By-product credits per ounce

 

 

(20.86

)

 

 

(8

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

3.32

 

 

$

1,658

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

32.49

 

 

$

2,155

 

 

 

 

By-product credits per ounce

 

 

(20.86

)

 

 

(8

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

11.63

 

 

$

2,147

 

 

 

 

 

36


 

 

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2022 (5)

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

60,506

 

 

$

30,348

 

 

$

 

 

$

90,854

 

Depreciation, depletion and amortization

 

 

(13,629

)

 

 

(8,862

)

 

 

 

 

 

(22,491

)

Treatment costs

 

 

8,778

 

 

 

4,803

 

 

 

 

 

 

13,581

 

Change in product inventory

 

 

(1,102

)

 

 

503

 

 

 

 

 

 

(599

)

Reclamation and other costs

 

 

(1,005

)

 

 

(256

)

 

 

 

 

 

(1,261

)

Cash Cost, Before By-product Credits (1)

 

 

53,548

 

 

 

26,536

 

 

 

 

 

 

80,084

 

Reclamation and other costs

 

 

705

 

 

 

282

 

 

 

 

 

 

987

 

Sustaining capital

 

 

14,668

 

 

 

8,110

 

 

 

99

 

 

 

22,877

 

General and administrative

 

 

 

 

 

 

 

 

9,692

 

 

 

9,692

 

AISC, Before By-product Credits (1)

 

 

68,921

 

 

 

34,928

 

 

 

9,791

 

 

 

113,640

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(32,828

)

 

 

(8,227

)

 

 

 

 

 

(41,055

)

Gold

 

 

(20,364

)

 

 

 

 

 

 

 

 

(20,364

)

Lead

 

 

(8,271

)

 

 

(14,543

)

 

 

 

 

 

(22,814

)

Total By-product credits

 

 

(61,463

)

 

 

(22,770

)

 

 

 

 

 

(84,233

)

Cash Cost, After By-product Credits

 

$

(7,915

)

 

$

3,766

 

 

$

 

 

$

(4,149

)

AISC, After By-product Credits

 

$

7,458

 

 

$

12,158

 

 

$

9,791

 

 

$

29,407

 

Divided by ounces produced

 

 

2,410

 

 

 

1,226

 

 

 

 

 

 

3,636

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.21

 

 

$

21.65

 

 

 

 

 

$

22.03

 

By-product credits per ounce

 

 

(25.50

)

 

 

(18.58

)

 

 

 

 

 

(23.17

)

Cash Cost, After By-product Credits, per Ounce

 

$

(3.29

)

 

$

3.07

 

 

 

 

 

$

(1.14

)

AISC, Before By-product Credits, per Ounce

 

$

28.60

 

 

$

28.49

 

 

 

 

 

$

31.25

 

By-product credits per ounce

 

 

(25.50

)

 

 

(18.58

)

 

 

 

 

 

(23.17

)

AISC, After By-product Credits, per Ounce

 

$

3.10

 

 

$

9.91

 

 

 

 

 

$

8.08

 

 

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2022 (5)

 

 

 

Casa Berardi

 

 

Total Gold

 

Total cost of sales

 

$

61,870

 

 

$

61,870

 

Depreciation, depletion and amortization

 

 

(15,459

)

 

 

(15,459

)

Treatment costs

 

 

457

 

 

 

457

 

Change in product inventory

 

 

(793

)

 

 

(793

)

Reclamation and other costs

 

 

(209

)

 

 

(209

)

Cash Cost, Before By-product Credits (1)

 

 

45,866

 

 

 

45,866

 

Reclamation and other costs

 

 

209

 

 

 

209

 

Sustaining capital

 

 

7,597

 

 

 

7,597

 

AISC, Before By-product Credits (1)

 

 

53,672

 

 

 

53,672

 

By-product credits:

 

 

 

 

 

 

Silver

 

 

(188

)

 

 

(188

)

Total By-product credits

 

 

(188

)

 

 

(188

)

Cash Cost, After By-product Credits

 

$

45,678

 

 

$

45,678

 

AISC, After By-product Credits

 

$

53,484

 

 

$

53,484

 

Divided by ounces produced

 

 

33

 

 

 

33

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,377

 

 

$

1,377

 

By-product credits per ounce

 

 

(6

)

 

 

(6

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,371

 

 

$

1,371

 

AISC, Before By-product Credits, per Ounce

 

$

1,611

 

 

$

1,611

 

By-product credits per ounce

 

 

(6

)

 

 

(6

)

AISC, After By-product Credits, per Ounce

 

$

1,605

 

 

$

1,605

 

 

37


 

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2022 (5)

 

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

90,854

 

 

$

61,870

 

 

$

152,724

 

Depreciation, depletion and amortization

 

 

(22,491

)

 

 

(15,459

)

 

 

(37,950

)

Treatment costs

 

 

13,581

 

 

 

457

 

 

 

14,038

 

Change in product inventory

 

 

(599

)

 

 

(793

)

 

 

(1,392

)

Reclamation and other costs

 

 

(1,261

)

 

 

(209

)

 

 

(1,470

)

Cash Cost, Before By-product Credits (1)

 

 

80,084

 

 

 

45,866

 

 

 

125,950

 

Reclamation and other costs

 

 

987

 

 

 

209

 

 

 

1,196

 

Sustaining capital

 

 

22,877

 

 

 

7,597

 

 

 

30,474

 

General and administrative

 

 

9,692

 

 

 

 

 

 

9,692

 

AISC, Before By-product Credits (1)

 

 

113,640

 

 

 

53,672

 

 

 

167,312

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(41,055

)

 

 

 

 

 

(41,055

)

Gold

 

 

(20,364

)

 

 

 

 

 

(20,364

)

Lead

 

 

(22,814

)

 

 

 

 

 

(22,814

)

Silver

 

 

 

 

 

(188

)

 

 

(188

)

Total By-product credits

 

 

(84,233

)

 

 

(188

)

 

 

(84,421

)

Cash Cost, After By-product Credits

 

$

(4,149

)

 

$

45,678

 

 

$

41,529

 

AISC, After By-product Credits

 

$

29,407

 

 

$

53,484

 

 

$

82,891

 

Divided by ounces produced

 

 

3,636

 

 

 

33

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.03

 

 

$

1,377

 

 

 

 

By-product credits per ounce

 

 

(23.17

)

 

 

(6

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

(1.14

)

 

$

1,371

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

31.25

 

 

$

1,611

 

 

 

 

By-product credits per ounce

 

 

(23.17

)

 

 

(6

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

8.08

 

 

$

1,605

 

 

 

 

 

In thousands (except per ounce amounts)

 

Six Months Ended June 30, 2023

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill (6)

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

129,342

 

 

$

66,724

 

 

$

1,581

 

 

$

 

 

$

197,647

 

Depreciation, depletion and amortization

 

 

(27,542

)

 

 

(19,435

)

 

 

(261

)

 

 

 

 

 

(47,238

)

Treatment costs

 

 

20,745

 

 

 

9,464

 

 

 

113

 

 

 

 

 

 

30,322

 

Change in product inventory

 

 

(2,856

)

 

 

(863

)

 

 

 

 

 

 

 

 

(3,719

)

Reclamation and other costs

 

 

134

 

 

 

(658

)

 

 

 

 

 

 

 

 

(524

)

Exclusion of Keno Hill cash costs

 

 

 

 

 

 

 

 

(1,433

)

 

 

 

 

 

(1,433

)

Cash Cost, Before By-product Credits (1)

 

 

119,823

 

 

 

55,232

 

 

 

 

 

 

 

 

 

175,055

 

Reclamation and other costs

 

 

1,444

 

 

 

570

 

 

 

 

 

 

 

 

 

2,014

 

Sustaining capital

 

 

15,355

 

 

 

16,865

 

 

 

 

 

 

594

 

 

 

32,814

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

22,853

 

 

 

22,853

 

AISC, Before By-product Credits (1)

 

 

136,622

 

 

 

72,667

 

 

 

 

 

 

23,447

 

 

 

232,736

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(44,928

)

 

 

(12,264

)

 

 

 

 

 

 

 

 

(57,192

)

Gold

 

 

(53,744

)

 

 

 

 

 

 

 

 

 

 

 

(53,744

)

Lead

 

 

(14,802

)

 

 

(28,586

)

 

 

 

 

 

 

 

 

(43,388

)

Total By-product credits

 

 

(113,474

)

 

 

(40,850

)

 

 

 

 

 

 

 

 

(154,324

)

Cash Cost, After By-product Credits

 

$

6,349

 

 

$

14,382

 

 

$

 

 

$

 

 

$

20,731

 

AISC, After By-product Credits

 

$

23,148

 

 

$

31,817

 

 

$

 

 

$

23,447

 

 

$

78,412

 

Divided by ounces produced

 

 

5,129

 

 

 

2,549

 

 

 

 

 

 

 

 

 

7,678

 

Cash Cost, Before By-product Credits, per Ounce

 

$

23.36

 

 

$

21.67

 

 

 

 

 

 

 

 

$

22.80

 

By-product credits per ounce

 

 

(22.13

)

 

 

(16.03

)

 

 

 

 

 

 

 

 

(20.10

)

Cash Cost, After By-product Credits, per Ounce

 

$

1.23

 

 

$

5.64

 

 

 

 

 

 

 

 

$

2.70

 

AISC, Before By-product Credits, per Ounce

 

$

26.64

 

 

$

28.51

 

 

 

 

 

 

 

 

$

30.31

 

By-product credits per ounce

 

 

(22.13

)

 

 

(16.03

)

 

 

 

 

 

 

 

 

(20.10

)

AISC, After By-product Credits, per Ounce

 

$

4.51

 

 

$

12.48

 

 

 

 

 

 

 

 

$

10.21

 

 

38


 

In thousands (except per ounce amounts)

 

Six Months Ended June 30, 2023

 

 

 

Casa Berardi

 

 

Nevada Operations and Other (4)

 

 

Total Gold

 

Total cost of sales

 

$

105,574

 

 

$

1,803

 

 

$

107,377

 

Depreciation, depletion and amortization

 

 

(24,308

)

 

 

(174

)

 

 

(24,482

)

Treatment costs

 

 

818

 

 

 

 

 

 

818

 

Change in product inventory

 

 

(3,368

)

 

 

 

 

 

(3,368

)

Reclamation and other costs

 

 

(436

)

 

 

 

 

 

(436

)

Exclusion of Casa Berardi cash costs (3)

 

 

(2,851

)

 

 

 

 

 

(2,851

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(1,629

)

 

 

(1,629

)

Cash Cost, Before By-product Credits (1)

 

 

75,429

 

 

 

 

 

 

75,429

 

Reclamation and other costs

 

 

436

 

 

 

 

 

 

436

 

Sustaining capital

 

 

24,041

 

 

 

 

 

 

24,041

 

AISC, Before By-product Credits (1)

 

 

99,906

 

 

 

 

 

 

99,906

 

By-product credits:

 

 

 

 

 

 

 

 

 

Silver

 

 

(271

)

 

 

 

 

 

(271

)

Total By-product credits

 

 

(271

)

 

 

 

 

 

(271

)

Cash Cost, After By-product Credits

 

$

75,158

 

 

$

 

 

$

75,158

 

AISC, After By-product Credits

 

$

99,635

 

 

$

 

 

$

99,635

 

Divided by ounces produced

 

 

44

 

 

 

 

 

 

44

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,731

 

 

$

 

 

$

1,731

 

By-product credits per ounce

 

 

(6

)

 

 

 

 

 

(6

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,725

 

 

$

 

 

$

1,725

 

AISC, Before By-product Credits, per Ounce

 

$

2,292

 

 

$

 

 

$

2,292

 

By-product credits per ounce

 

 

(6

)

 

 

 

 

 

(6

)

AISC, After By-product Credits, per Ounce

 

$

2,286

 

 

$

 

 

$

2,286

 

 

In thousands (except per ounce amounts)

 

Six Months Ended June 30, 2023

 

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

197,647

 

 

$

107,377

 

 

$

305,024

 

Depreciation, depletion and amortization

 

 

(47,238

)

 

 

(24,482

)

 

 

(71,720

)

Treatment costs

 

 

30,322

 

 

 

818

 

 

 

31,140

 

Change in product inventory

 

 

(3,719

)

 

 

(3,368

)

 

 

(7,087

)

Reclamation and other costs

 

 

(524

)

 

 

(436

)

 

 

(960

)

Exclusion of Keno Hill cash costs

 

 

(1,433

)

 

 

 

 

 

(1,433

)

Exclusion of Casa Berardi cash costs (3)

 

 

 

 

 

(2,851

)

 

 

(2,851

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(1,629

)

 

 

(1,629

)

Cash Cost, Before By-product Credits (1)

 

 

175,055

 

 

 

75,429

 

 

 

250,484

 

Reclamation and other costs

 

 

2,014

 

 

 

436

 

 

 

2,450

 

Sustaining capital

 

 

32,814

 

 

 

24,041

 

 

 

56,855

 

General and administrative

 

 

22,853

 

 

 

 

 

 

22,853

 

AISC, Before By-product Credits (1)

 

 

232,736

 

 

 

99,906

 

 

 

332,642

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(57,192

)

 

 

 

 

 

(57,192

)

Gold

 

 

(53,744

)

 

 

 

 

 

(53,744

)

Lead

 

 

(43,388

)

 

 

 

 

 

(43,388

)

Silver

 

 

 

 

 

(271

)

 

 

(271

)

Total By-product credits

 

 

(154,324

)

 

 

(271

)

 

 

(154,595

)

Cash Cost, After By-product Credits

 

$

20,731

 

 

$

75,158

 

 

$

95,889

 

AISC, After By-product Credits

 

$

78,412

 

 

$

99,635

 

 

$

178,047

 

Divided by ounces produced

 

 

7,678

 

 

 

44

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.80

 

 

$

1,731

 

 

 

 

By-product credits per ounce

 

 

(20.10

)

 

 

(6

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

2.70

 

 

$

1,725

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

30.31

 

 

$

2,292

 

 

 

 

By-product credits per ounce

 

 

(20.10

)

 

 

(6

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

10.21

 

 

$

2,286

 

 

 

 

 

39


 

 

 

In thousands (except per ounce amounts)

 

Six Months Ended June 30, 2022 (5)

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Corporate and other(2)

 

 

Total Silver

 

Total cost of sales

 

$

110,143

 

 

$

59,613

 

 

$

 

 

$

169,756

 

Depreciation, depletion and amortization

 

 

(25,049

)

 

 

(16,894

)

 

 

 

 

 

(41,943

)

Treatment costs

 

 

17,892

 

 

 

8,480

 

 

 

 

 

 

26,372

 

Change in product inventory

 

 

5,436

 

 

 

(402

)

 

 

 

 

 

5,034

 

Reclamation and other costs

 

 

(1,872

)

 

 

(619

)

 

 

 

 

 

(2,491

)

Cash Cost, Before By-product Credits (1)

 

 

106,550

 

 

 

50,178

 

 

 

 

 

 

156,728

 

Reclamation and other costs

 

 

1,410

 

 

 

564

 

 

 

 

 

 

1,974

 

Sustaining capital

 

 

20,624

 

 

 

13,671

 

 

 

147

 

 

 

34,442

 

General and administrative

 

 

 

 

 

 

 

 

17,986

 

 

 

17,986

 

AISC, Before By-product Credits (1)

 

 

128,584

 

 

 

64,413

 

 

 

18,133

 

 

 

211,130

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(61,479

)

 

 

(14,204

)

 

 

 

 

 

(75,683

)

Gold

 

 

(38,947

)

 

 

 

 

 

 

 

 

(38,947

)

Lead

 

 

(16,237

)

 

 

(26,379

)

 

 

 

 

 

(42,616

)

Total By-product credits

 

 

(116,663

)

 

 

(40,583

)

 

 

 

 

 

(157,246

)

Cash Cost, After By-product Credits

 

$

(10,113

)

 

$

9,595

 

 

$

 

 

$

(518

)

AISC, After By-product Credits

 

$

11,921

 

 

$

23,830

 

 

$

18,133

 

 

$

53,884

 

Divided by ounces produced

 

 

4,840

 

 

 

2,114

 

 

 

 

 

 

6,954

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.01

 

 

$

23.74

 

 

 

 

 

$

22.54

 

By-product credits per ounce

 

 

(24.10

)

 

 

(19.20

)

 

 

 

 

 

(22.61

)

Cash Cost, After By-product Credits, per Ounce

 

$

(2.09

)

 

$

4.54

 

 

 

 

 

$

(0.07

)

AISC, Before By-product Credits, per Ounce

 

$

26.57

 

 

$

30.47

 

 

 

 

 

$

30.36

 

By-product credits per ounce

 

 

(24.10

)

 

 

(19.20

)

 

 

 

 

 

(22.61

)

AISC, After By-product Credits, per Ounce

 

$

2.47

 

 

$

11.27

 

 

 

 

 

$

7.75

 

 

In thousands (except per ounce amounts)

 

Six Months Ended June 30, 2022 (5)

 

 

 

Casa Berardi

 

 

Total Gold

 

Total cost of sales

 

$

124,038

 

 

$

124,038

 

Depreciation, depletion and amortization

 

 

(31,305

)

 

 

(31,305

)

Treatment costs

 

 

915

 

 

 

915

 

Change in product inventory

 

 

(1,356

)

 

 

(1,356

)

Reclamation and other costs

 

 

(419

)

 

 

(419

)

Cash Cost, Before By-product Credits (1)

 

 

91,873

 

 

 

91,873

 

Reclamation and other costs

 

 

419

 

 

 

419

 

Sustaining capital

 

 

14,878

 

 

 

14,878

 

AISC, Before By-product Credits (1)

 

 

107,170

 

 

 

107,170

 

By-product credits:

 

 

 

 

 

 

Silver

 

 

(354

)

 

 

(354

)

Total By-product credits

 

 

(354

)

 

 

(354

)

Cash Cost, After By-product Credits

 

$

91,519

 

 

$

91,519

 

AISC, After By-product Credits

 

$

106,816

 

 

$

106,816

 

Divided by ounces produced

 

 

64

 

 

 

64

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,446

 

 

$

1,446

 

By-product credits per ounce

 

 

(6

)

 

 

(6

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,440

 

 

$

1,440

 

AISC, Before By-product Credits, per Ounce

 

$

1,686

 

 

$

1,686

 

By-product credits per ounce

 

 

(6

)

 

 

(6

)

AISC, After By-product Credits, per Ounce

 

$

1,680

 

 

$

1,680

 

 

40


 

In thousands (except per ounce amounts)

 

Six Months Ended June 30, 2022 (5)

 

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

169,756

 

 

$

124,038

 

 

$

293,794

 

Depreciation, depletion and amortization

 

 

(41,943

)

 

 

(31,305

)

 

 

(73,248

)

Treatment costs

 

 

26,372

 

 

 

915

 

 

 

27,287

 

Change in product inventory

 

 

5,034

 

 

 

(1,356

)

 

 

3,678

 

Reclamation and other costs

 

 

(2,491

)

 

 

(419

)

 

 

(2,910

)

Cash Cost, Before By-product Credits (1)

 

 

156,728

 

 

 

91,873

 

 

 

248,601

 

Reclamation and other costs

 

 

1,974

 

 

 

419

 

 

 

2,393

 

Sustaining capital

 

 

34,442

 

 

 

14,878

 

 

 

49,320

 

General and administrative

 

 

17,986

 

 

 

 

 

 

17,986

 

AISC, Before By-product Credits (1)

 

 

211,130

 

 

 

107,170

 

 

 

318,300

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(75,683

)

 

 

 

 

 

(75,683

)

Gold

 

 

(38,947

)

 

 

 

 

 

(38,947

)

Lead

 

 

(42,616

)

 

 

 

 

 

(42,616

)

Silver

 

 

 

 

 

(354

)

 

 

(354

)

Total By-product credits

 

 

(157,246

)

 

 

(354

)

 

 

(157,600

)

Cash Cost, After By-product Credits

 

$

(518

)

 

$

91,519

 

 

$

91,001

 

AISC, After By-product Credits

 

$

53,884

 

 

$

106,816

 

 

$

160,700

 

Divided by ounces produced

 

 

6,954

 

 

 

64

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.54

 

 

$

1,446

 

 

 

 

By-product credits per ounce

 

 

(22.61

)

 

 

(6

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

(0.07

)

 

$

1,440

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

30.36

 

 

$

1,686

 

 

 

 

By-product credits per ounce

 

 

(22.61

)

 

 

(6

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

7.75

 

 

$

1,680

 

 

 

 

 

(1)
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

 

(2)
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

 

(3)
During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits.

 

(4)
Other includes $354,000 and $786,000 of total cost of sales for the three months and six months ended June 30, 2023, respectively, related to the environmental services business acquired as part of the Alexco acquisition.

 

(5)
Prior year presentation has been adjusted to conform with current year presentation to eliminate exploration costs from the calculation of AISC, Before By-product Credits as exploration is an activity directed at the Corporate level to find new mineral reserve and resource deposits, and therefore we believe it is inappropriate to include exploration costs in the calculation of AISC, Before By-product Credits for a specific mining operation.

 

(6)
Keno Hill is in the ramp-up phase of production and as such costs associated with ramp up at this operation which amounted to $9.4 million and $15.3 million for the three and six months ended June 30, 2023 are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

 

(7)
Casa Berardi operations were suspended in June 2023 in response to the directive of the Quebec Ministry of Natural Resources and Forests. Suspension costs amounted to $2.2 million for the three and six month periods ended June 30, 2023 and are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

 

Financial Liquidity and Capital Resources

 

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

41


 

 

At June 30, 2023, we had $106.8 million in cash and cash equivalents, of which $17.6 million was held in foreign subsidiaries' local currency that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign subsidiaries. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities.

 

Pursuant to our common stock dividend policy described in Note 11 of Notes to Consolidated Financial Statements in our 2022 Form 10-K, our board of directors declared and paid dividends on our common stock totaling $3.8 million in each of the first and second quarters of 2023 and $3.4 million in each of the first and second quarters of 2022. Our dividend policy has a silver-linked component which ties the amount of declared common stock dividends to our realized silver price for the preceding quarter. Another component of our common stock dividend policy anticipates paying an annual minimum dividend.

 

For illustrative purposes only, the table below summarizes potential dividend amounts under our dividend policy.

Quarterly Average Realized Silver Price ($ per ounce)

 

 

Quarterly Silver-Linked Dividend ($ per share)

 

Annualized Silver-Linked Dividend ($ per share)

 

Annualized Minimum Dividend ($ per share)

 

Annualized Dividends per Share: Silver-Linked and Minimum ($ per share)

Less than $20

 

 

$—

 

$—

 

$0.015

 

$0.015

$

20

 

 

$0.0025

 

$0.01

 

$0.015

 

$0.025

$

25

 

 

$0.010

 

$0.04

 

$0.015

 

$0.055

$

30

 

 

$0.015

 

$0.06

 

$0.015

 

$0.075

$

35

 

 

$0.025

 

$0.10

 

$0.015

 

$0.115

$

40

 

 

$0.035

 

$0.14

 

$0.015

 

$0.155

$

45

 

 

$0.045

 

$0.18

 

$0.015

 

$0.195

$

50

 

 

$0.055

 

$0.22

 

$0.015

 

$0.235

 

The declaration and payment of dividends on our common stock is at the sole discretion of our board of directors, and there can be no assurance that we will continue to declare and pay common stock dividends in the future.

 

Pursuant to our stock repurchase program described in Note 11 of Notes to Consolidated Financial Statements in our 2022 Form 10-K, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors. The repurchase program may be modified, suspended or discontinued by us at any time. Whether or not we engage in repurchases from time to time may depend on a variety of factors, including not only price and cash resources, but customary black-out restrictions, whether we have any material inside information, limitations on share repurchases or cash usage that may be imposed by our credit agreement or in connection with issuances of securities, alternative uses for cash, applicable law, and other investment opportunities from time to time. As of June 30, 2023 and December 31, 2022, 934,100 shares had been purchased in prior periods at an average price of $3.99 per share, leaving 19.1 million shares that may yet be purchased under the program. We have not repurchased any shares since June 2014.

 

As discussed in Note 6 of Notes to Condensed Consolidated Financial Statements (Unaudited) pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents in “at-the-market” offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The equity distribution agreement can be terminated by us at any time. Any sales of shares under that agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. During the three months ended June 30, 2023, we sold 2,080,060 shares under the agreement for proceeds of $14.0 million, net of commissions and fees of $0.2 million. During the six months ended June 30, 2023, we sold 4,253,334 shares under the agreement for proceeds of $25.9 million, net of commissions and fees of $0.4 million.

 

As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our Credit Agreement, we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months and beyond. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes and IQ Notes; principal and interest payments under our Credit Agreement; deferral of revenues, care-and-maintenance and other costs related to addressing the impacts of COVID-19 on our operations; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our board of directors.

42


 

 

We currently estimate a range of approximately $225 to $235 million will be spent in 2023 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, including $105.9 million already incurred as of June 30, 2023, before any lease financing. We also estimate exploration and pre-development expenditures will total approximately $33.0 million in 2023, including $11.9 million already incurred as of June 30, 2023. Our expenditures for these items and our related plans for 2023 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans.

 

We may defer some capital investment and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. There can be no assurance that such financing will be available to us.

 

Our liquid assets include (in millions):

 

 

June 30, 2023

 

 

December 31, 2022

 

Cash and cash equivalents held in U.S. dollars

 

$

89.2

 

 

$

86.8

 

Cash and cash equivalents held in foreign currency

 

 

17.6

 

 

 

17.9

 

Total cash and cash equivalents

 

 

106.8

 

 

 

104.7

 

Marketable equity securities - non-current

 

 

20.8

 

 

 

24.0

 

Total cash, cash equivalents and investments

 

$

127.6

 

 

$

128.7

 

 

Cash and cash equivalents increased by $2.1 million in the first six months of 2023. Cash held in foreign currencies represents balances in Canadian dollars and Mexican Pesos. The value of non-current marketable equity securities decreased by $3.2 million.

 

 

Six Months Ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Cash provided by operating activities (in millions)

 

$

64.4

 

 

$

78.1

 

 

Cash provided by operating activities for the six months ended June 30, 2023 of $64.4 million represented a $13.7 million decrease compared to the $78.1 million provided compared to the same period for 2022. The decrease was due to a net working capital outflow of $16.2 million for the six months ended June 30, 2023 reflecting higher vendor and 2022 incentive compensation payments, partially offset by higher income adjusted for non cash items in the six months ended June 30, 2023 compared to the same period for 2022, reflecting higher realized prices and higher production costs.

 

 

Six Months Ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Cash used in investing activities (in millions)

 

$

(105.8

)

 

$

(74.5

)

 

During the six months ended June 30, 2023, we invested $105.9 million in capital expenditures, an increase of $50.1 million compared to the same period in 2022. The variance was primarily due to $20.6 million invested at Keno Hill during the six months ended June 30, 2023 and increased spending at Casa Berardi and Lucky Friday. During the same period in 2022, we invested $21.9 million in marketable securities of mining companies and generated proceeds of $2.5 million upon disposal of an investment.

 

 

Six Months Ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

Cash provided by (used in) financing activities (in millions)

 

$

42.3

 

 

$

(14.1

)

 

During the six months ended June 30, 2023, we had net draws on our revolving credit facility of $31 million outstanding at an interest rate of 7.76%. During the six months ended June 30, 2023 and 2022, we paid cash dividends on our common and preferred stock totaling $7.8 million and $7.0 million, respectively. We issued stock under our ATM program described above for net proceeds of $25.9 million in the six months ended June 30, 2023. We made repayments on our finance leases of $4.8 million and $3.3 million in the six months ended June 30, 2023 and 2022, respectively.

 

43


 

Contractual Obligations, Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, credit facility, outstanding purchase orders, certain capital expenditures and lease arrangements as of June 30, 2023 (in thousands):

 

 

Payments Due By Period

 

 

 

Less than 1 year

 

 

1-3 years

 

 

4-5 years

 

 

More than
5 years

 

 

Total

 

Purchase obligations (1)

 

$

53,551

 

 

$

 

 

$

 

 

$

 

 

$

53,551

 

Credit facility(2)

 

 

31,842

 

 

 

1,684

 

 

 

1,095

 

 

 

 

 

 

34,621

 

Finance lease commitments (3)

 

 

10,534

 

 

 

16,464

 

 

 

8,929

 

 

 

 

 

 

35,927

 

Operating lease commitments (4)

 

 

2,248

 

 

 

2,559

 

 

 

2,358

 

 

 

6,050

 

 

 

13,215

 

Senior Notes (5)

 

 

34,438

 

 

 

68,876

 

 

 

539,569

 

 

 

 

 

 

642,883

 

IQ Notes (6)

 

 

2,322

 

 

 

38,604

 

 

 

 

 

 

 

 

 

40,926

 

Total contractual cash obligations

 

$

134,935

 

 

$

128,187

 

 

$

551,951

 

 

$

6,050

 

 

$

821,123

 

(1)
Consists of open purchase orders and commitments of approximately $16.5 million, $20.8 million, $10.5 million, $3.5 million and $2.3 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Nevada Operations, respectively.

 

(2)
The Credit Agreement provides for a $150 million revolving credit facility. We had net draws of $31 million and $6.8 million in letters of credit outstanding as of June 30, 2023. The amounts in the table above assume no additional amounts will be drawn in future periods, and include only the standby fee on the current undrawn balance and accrued interest. For more information on our credit facility, see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited).

 

(3)
Includes scheduled finance lease payments of $10.3 million, $7.3 million, $8.8 million, and $9.5 million, respectively, for equipment at our Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill.

 

(4)
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements.

 

(5)
On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes due February 15, 2028. The Senior Notes bear interest at a rate of 7.25% per year, with interest payable on February 15 and August 15 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.

 

(6)
On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD$50 million (approximately USD$36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.

 

We record liabilities for costs associated with mine closure, reclamation of land and other environmental matters. At June 30, 2023, our liabilities for these matters totaled $119.9 million. Future expenditures related to closure, reclamation and environmental expenditures at our sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 10 of Notes to Condensed Consolidated Financial Statements (Unaudited).

 

Critical Accounting Estimates

 

There have been no significant changes to the critical accounting estimates disclosed in Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Form 10-K.

 

Off-Balance Sheet Arrangements

 

At June 30, 2023, we had no existing off-balance sheet arrangements, as defined under SEC regulations, that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

44


 

Guarantor Subsidiaries

 

Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information). The Guarantors consist of the following of Hecla's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; Hecla Quebec, Inc.; and Alexco Resource Corp. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.

 

The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim condensed consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:

 

Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.
Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.
Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.
Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.
Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the unaudited interim financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

 

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

 

45


 

Unaudited Interim Condensed Consolidating Balance Sheets

 

 

As of December 31, 2022

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

69,889

 

 

$

20,152

 

 

$

14,702

 

 

$

 

 

$

104,743

 

Other current assets

 

 

4,959

 

 

 

147,103

 

 

 

10,922

 

 

 

 

 

$

162,984

 

Properties, plants, equipment and mineral interests - net

 

 

1,913

 

 

 

2,288,199

 

 

 

279,678

 

 

 

 

 

$

2,569,790

 

Intercompany receivable (payable)

 

 

(159,442

)

 

 

(598,248

)

 

 

303,433

 

 

 

454,257

 

 

$

 

Investments in subsidiaries

 

 

2,128,366

 

 

 

 

 

 

 

 

 

(2,128,366

)

 

$

 

Other non-current assets

 

 

355,631

 

 

 

20,870

 

 

 

43,241

 

 

 

(330,087

)

 

$

89,655

 

Total assets

 

$

2,401,316

 

 

$

1,878,076

 

 

$

651,976

 

 

$

(2,004,196

)

 

$

2,927,172

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

(93,660

)

 

$

134,016

 

 

$

13,939

 

 

$

124,171

 

 

$

178,466

 

Long-term debt

 

 

506,364

 

 

 

11,378

 

 

 

0

 

 

 

 

 

$

517,742

 

Non-current portion of accrued reclamation

 

 

 

 

 

101,900

 

 

 

6,508

 

 

 

 

 

$

108,408

 

Non-current deferred tax liability

 

 

 

 

 

113,876

 

 

 

11,970

 

 

 

 

 

$

125,846

 

Other non-current liabilities

 

 

9,645

 

 

 

6,720

 

 

 

1,378

 

 

 

 

 

$

17,743

 

Stockholders' equity

 

 

1,978,967

 

 

 

1,510,186

 

 

 

618,181

 

 

 

(2,128,367

)

 

$

1,978,967

 

Total liabilities and stockholders' equity

 

$

2,401,316

 

 

$

1,878,076

 

 

$

651,976

 

 

$

(2,004,196

)

 

$

2,927,172

 

 

 

 

As of June 30, 2023

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,684

 

 

$

37,128

 

 

$

974

 

 

$

 

 

$

106,786

 

Other current assets

 

 

19,169

 

 

 

127,939

 

 

 

5,261

 

 

 

 

 

 

152,369

 

Properties, plants, equipment and mineral interests, net

 

 

(36

)

 

 

2,607,407

 

 

 

8,376

 

 

 

 

 

 

2,615,747

 

Intercompany receivable (payable)

 

 

(182,742

)

 

 

(747,029

)

 

 

565,779

 

 

 

363,992

 

 

 

 

Investments in subsidiaries

 

 

2,252,883

 

 

 

 

 

 

 

 

 

(2,252,883

)

 

 

 

Other non-current assets

 

 

404,118

 

 

 

19,215

 

 

 

15,724

 

 

 

(368,500

)

 

 

70,557

 

Total assets

 

$

2,562,076

 

 

$

2,044,660

 

 

$

596,114

 

 

$

(2,257,391

)

 

$

2,945,459

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

27,850

 

 

$

122,990

 

 

$

5,008

 

 

$

(4,508

)

 

$

151,340

 

Long-term debt

 

 

538,579

 

 

 

21,238

 

 

 

 

 

 

 

 

 

559,817

 

Non-current portion of accrued reclamation

 

 

 

 

 

108,191

 

 

 

2,045

 

 

 

 

 

 

110,236

 

Non-current deferred tax liability

 

 

 

 

 

118,611

 

 

 

 

 

 

 

 

 

118,611

 

Other non-current liabilities

 

 

2,811

 

 

 

6,718

 

 

 

3,090

 

 

 

 

 

 

12,619

 

Stockholders' equity

 

 

1,992,836

 

 

 

1,666,912

 

 

 

585,971

 

 

 

(2,252,883

)

 

 

1,992,836

 

Total liabilities and stockholders' equity

 

$

2,562,076

 

 

$

2,044,660

 

 

$

596,114

 

 

$

(2,257,391

)

 

$

2,945,459

 

 

Unaudited Interim Condensed Consolidating Statements of Operations

 

46


 

 

 

Six Months Ended June 30, 2023

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Revenues

 

$

9,057

 

 

$

368,574

 

 

$

 

 

$

 

 

$

377,631

 

Cost of sales

 

 

(1,966

)

 

 

(231,338

)

 

 

 

 

 

 

 

 

(233,304

)

Depreciation, depletion, amortization

 

 

 

 

 

(71,720

)

 

 

 

 

 

 

 

 

(71,720

)

General and administrative

 

 

(9,735

)

 

 

(12,450

)

 

 

(668

)

 

 

 

 

 

(22,853

)

Exploration and pre-development

 

 

(185

)

 

 

(10,169

)

 

 

(1,506

)

 

 

 

 

 

(11,860

)

Equity in earnings of subsidiaries

 

 

(16,762

)

 

 

 

 

 

 

 

 

16,762

 

 

 

 

Other (expense) income

 

 

14,571

 

 

 

(53,309

)

 

 

(1,776

)

 

 

(7,843

)

 

 

(48,357

)

Income (loss) before income taxes

 

 

(5,020

)

 

 

(10,412

)

 

 

(3,950

)

 

 

8,919

 

 

 

(10,463

)

(Provision) benefit from income taxes

 

 

(13,848

)

 

 

(2,400

)

 

 

 

 

 

7,844

 

 

 

(8,404

)

Net income (loss)

 

 

(18,868

)

 

 

(12,812

)

 

 

(3,950

)

 

 

16,763

 

 

 

(18,867

)

Preferred stock dividends

 

 

(276

)

 

 

 

 

 

 

 

 

 

 

 

(276

)

Income (loss) applicable to common stockholders

 

$

(19,144

)

 

$

(12,812

)

 

$

(3,950

)

 

$

16,763

 

 

$

(19,143

)

Net income (loss)

 

 

(18,868

)

 

 

(12,812

)

 

 

(3,950

)

 

 

16,763

 

 

 

(18,867

)

Changes in comprehensive income (loss)

 

 

11,748

 

 

 

 

 

 

 

 

 

 

 

 

11,748

 

Comprehensive income (loss)

 

$

(7,120

)

 

$

(12,812

)

 

$

(3,950

)

 

$

16,763

 

 

$

(7,119

)

 

47


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The following discussion about our exposure to market risks and risk management activities includes forward-looking statements that involve risks and uncertainties, as well as summarizes the financial instruments held by us at June 30, 2023, which are sensitive to changes in commodity prices and foreign exchange rates and are not held for trading purposes. Actual results could differ materially from those projected in the forward-looking statements. In the normal course of business, we also face risks that are either non-financial or non-quantifiable (See Item 1A. – Risk Factors of our 2022 Form 10-K).

Metals Prices

 

Changes in the market prices of silver, gold, lead and zinc can significantly affect our profitability and cash flow. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2022 Form 10-K). We utilize financially-settled forward and put option contracts to manage our exposure to changes in prices for silver, gold, zinc and lead.

Provisional Sales

 

Sales of all metals products sold directly to customers, including by-product metals, are recorded as revenues when all performance obligations have been completed and the transaction price can be determined or reasonably estimated. For concentrate sales, revenues are generally recorded at the time of shipment at forward prices for the estimated month of settlement. Due to the time elapsed between shipment to the customer and the final settlement with the customer we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices until final settlement by the customer. Changes in metals prices between shipment and final settlement will result in changes to revenues previously recorded upon shipment. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2022 Form 10-K). At June 30, 2023, metals contained in concentrate sales and exposed to future price changes totaled 1.845 million ounces of silver, 7,100 ounces of gold, 775 tons of zinc, and 3,825 tons of lead. If the price for each metal were to change by 10%, the change in the total value of the concentrates sold would be approximately $10.7 million. As discussed in Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited), we utilize a program designed and intended to mitigate the risk of negative price adjustments with limited mark-to-market financially-settled forward contracts for our silver, gold, zinc and lead sales.

 

Commodity-Price Risk Management

 

See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) and Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2022 Form 10-K for a description of our commodity-price risk management program.

 

Foreign Currency Risk Management

 

We operate or have mining interests in Canada, which exposes us to risks associated with fluctuations in the exchange rates between the USD and the CAD. We determined the functional currency for our Canadian operations is the USD. As such, foreign exchange gains and losses associated with the re-measurement of monetary assets and liabilities from CAD to USD are recorded to earnings each period. For the three and six months ended June 30, 2023, we recognized a net foreign exchange loss of $3.9 million and $3.7 million, respectively, compared to a net foreign exchange gain of $4.5 million and $2.4 million for the three and six months ended June 30, 2022 respectively. Foreign currency exchange rates are influenced by a number of factors beyond our control. A 10% change in the exchange rate between the USD and CAD from the rate at June 30, 2023 would have resulted in a change of approximately $9.9 million in our net foreign exchange gain or loss. We do not hedge the remeasurement of monetary assets and liabilities. We do hedge some of our operating and capital costs denominated in foreign currency.

 

See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) and Note 9 of Notes to Consolidated Financial Statements in our 2022 Form 10-K for a description of our foreign currency risk management.

 

48


 

Item 4. Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures as required by Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures, including controls and procedures designed to ensure that information required to be disclosed by us is accumulated and communicated to our management (including our CEO and CFO), were effective as of June 30, 2023, in assuring them in a timely manner that material information required to be disclosed in this report has been properly recorded, processed, summarized and reported. There were no changes in our internal control over financial reporting during the quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.

 

Part II - Other Information

 

Hecla Mining Company and Subsidiaries

 

 

For information concerning legal proceedings, refer to Note 10 of Notes to Condensed Consolidated Financial Statements (Unaudited), which is incorporated by reference into this Item 1.

 

Item 1A. Risk Factors

 

Item 1A. – Risk Factors of our 2022 Form 10-K set forth information relating to important risks and uncertainties that could materially adversely affect our business, financial condition or operating results.

 

Item 4. Mine Safety Disclosures

The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in exhibit 95 to this Quarterly Report.

 

Item 5. Other Information

 

Item 5(c) During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

49


 

Item 6. Exhibits

Hecla Mining Company and Wholly Owned Subsidiaries

Form 10-Q – March 31, 2023

Index to Exhibits

 

Exhibit

Number

Description

2.1

 

Arrangement Agreement dated as of April 5, 2023, by and among Hecla Mining Company, Alexco Resource Corp. and ATAC Resources Ltd. Filed as exhibit 2.1 to Registrant’s Current Report on Form 8-K filed on April 6, 2023 (File No. 1-8491) and incorporated herein by reference.

3.1

 

Restated Certificate of Incorporation of the Registrant. Filed as exhibit 3.1 to Registrant’s Current Report on Form 8-K filed on May 26, 2023 (File No. 1-8491) and incorporated herein by reference.

3.2

 

Bylaws of the Registrant as amended to date. Filed as exhibit 3.2 to Registrant’s Current Report on Form 8-K filed on May 26, 2023 (File No. 1-8491) and incorporated herein by reference.

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

95*

 

Mine safety information listed in Section 1503 of the Dodd-Frank Act.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. **

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document **

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document **

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document **

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document **

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document **

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document) **

 

* Filed herewith

 

** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

Items 3, 5(a), and 5(b) of Part II are not applicable and are omitted from this report.

 

50


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

HECLA MINING COMPANY

 

    (Registrant)

 

Date:

August 9, 2023

By:

/s/ Phillips S. Baker, Jr.

 

 

Phillips S. Baker, Jr., President,

 

Chief Executive Officer and Director

 

 

 

 

Date:

August 9, 2023

By:

/s/ Russell D. Lawlar

 

 

 

Russell D. Lawlar, Senior Vice President,

 

 

 

Chief Financial Officer

 

51