HELIUS MEDICAL TECHNOLOGIES, INC. - Quarter Report: 2017 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period to
Commission File No. 000-55364
HELIUS MEDICAL TECHNOLOGIES, INC.
(Exact name of Registrant as specified in its charter)
Wyoming | 36-4787690 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification Number) |
Suite 400, 41 University Drive
Newtown, Pennsylvania, 18940
(Address of principal executive office) (Zip Code)
(215) 809-2018
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☒ | |||
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding as of May 8, 2017 | |
Class A Common Stock | 91,246,676 |
Table of Contents
HELIUS MEDICAL TECHNOLOGIES, INC.
INDEX
Part I. | Financial Information | |||
Item 1. | Condensed Consolidated Financial Statements |
|||
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016 |
3 | |||
4 | ||||
5 | ||||
7 | ||||
Notes to Unaudited Condensed Consolidated Financial Statements |
8 | |||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
18 | ||
Item 3. | 21 | |||
Item 4. | 21 | |||
Part II. | Other Information | |||
Item 1. | 22 | |||
Item 1A. | 22 | |||
Item 2. | 22 | |||
Item 3. | 22 | |||
Item 4. | 22 | |||
Item 5. | 22 | |||
Item 6. | 23 | |||
Signatures | 24 |
2
Table of Contents
Helius Medical Technologies, Inc.
Unaudited Condensed Consolidated Balance Sheets
(Expressed in United States Dollars)
March 31, 2017 | December 31, 2016 | |||||||
ASSETS | ||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 7,666,164 | $ | 2,668,655 | ||||
Receivables |
574,602 | 225,155 | ||||||
Prepaid expenses and other current assets |
340,032 | 556,456 | ||||||
|
|
|
|
|||||
Total current assets |
8,580,798 | 3,450,266 | ||||||
Other assets |
18,277 | | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 8,599,075 | $ | 3,450,266 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS DEFICIT | ||||||||
Current liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 4,518,237 | $ | 2,420,761 | ||||
Derivative liability |
4,989,801 | 4,473,800 | ||||||
|
|
|
|
|||||
Total current liabilities |
9,508,038 | 6,894,561 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
9,508,038 | 6,894,561 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 5) |
||||||||
STOCKHOLDERS DEFICIT |
||||||||
Common stock (Unlimited Class A common shares authorized); (91,246,676 shares issued and outstanding as of March 31, 2017 and 84,630,676 shares issued and outstanding as of December 31, 2016) |
38,844,767 | 30,897,064 | ||||||
Additional paid-in capital |
6,001,261 | 5,731,508 | ||||||
Accumulated other comprehensive loss |
(1,732,165 | ) | (1,727,633 | ) | ||||
Accumulated deficit |
(44,022,826 | ) | (38,345,234 | ) | ||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS DEFICIT |
(908,963 | ) | (3,444,295 | ) | ||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
$ | 8,599,075 | $ | 3,450,266 | ||||
|
|
|
|
(The accompanying notes are an integral part of the condensed consolidated financial statements.)
3
Table of Contents
Helius Medical Technologies, Inc.
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss
(Expressed in United States Dollars)
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
Operating expenses: |
||||||||
Research and development |
$ | 3,018,871 | $ | 981,733 | ||||
General and administrative |
2,014,696 | 1,933,557 | ||||||
|
|
|
|
|||||
Total operating expenses |
5,033,567 | 2,915,290 | ||||||
|
|
|
|
|||||
Operating loss |
(5,033,567 | ) | (2,915,290 | ) | ||||
Other expense: |
||||||||
Interest and other expense |
| (20,411 | ) | |||||
Change in fair value of derivative liability |
(516,001 | ) | (30,688 | ) | ||||
Foreign exchange loss |
(128,024 | ) | (863,931 | ) | ||||
|
|
|
|
|||||
Total other expense |
(644,025 | ) | (915,030 | ) | ||||
|
|
|
|
|||||
Net loss |
(5,677,592 | ) | (3,830,320 | ) | ||||
|
|
|
|
|||||
Other comprehensive loss |
||||||||
Foreign currency translation adjustments |
(4,532 | ) | 862,931 | |||||
|
|
|
|
|||||
Comprehensive loss |
$ | (5,682,124 | ) | $ | (2,967,389 | ) | ||
|
|
|
|
|||||
Net loss per share |
||||||||
Basic |
$ | (0.06 | ) | $ | (0.05 | ) | ||
|
|
|
|
|||||
Diluted |
$ | (0.06 | ) | $ | (0.05 | ) | ||
|
|
|
|
|||||
Weighted average shares outstanding |
||||||||
Basic |
87,869,832 | 71,826,909 | ||||||
|
|
|
|
|||||
Diluted |
87,869,832 | 71,826,909 | ||||||
|
|
|
|
(The accompanying notes are an integral part of the condensed consolidated financial statements.)
4
Table of Contents
Helius Medical Technologies, Inc.
Unaudited Condensed Consolidated Statement of Stockholders Deficit
(Expressed in United States Dollars)
Accumulated | ||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||
Common Stock | Common Stock | Paid-In | Accumulated | Comprehensive | ||||||||||||||||||||
Shares | Amount | Capital | Deficit | Loss | Total | |||||||||||||||||||
Balance as of January 1, 2016 |
66,637,653 | $ | 20,125,864 | $ | 2,155,199 | $ | (22,474,943 | ) | $ | (1,862,329 | ) | $ | (2,056,209 | ) | ||||||||||
Shares issued at a debt discount |
| 5,087 | | | | 5,087 | ||||||||||||||||||
Issuance of common stock for draw down of remaining credit facility |
5,555,556 | 5,000,000 | | | | 5,000,000 | ||||||||||||||||||
Fair value of options exercised |
| 13,924 | (13,924 | ) | | | | |||||||||||||||||
Stock-based compensation expense |
| | 799,264 | | | 799,264 | ||||||||||||||||||
Fair value of warrants issued in connection with draw down of remaining credit facility, classified to derivative liability |
| (796,945 | ) | | | | (796,945 | ) | ||||||||||||||||
Net loss |
| | | (3,830,320 | ) | | (3,830,320 | ) | ||||||||||||||||
Foreign currency translation adjustments |
| | | | 862,931 | 862,931 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of March 31, 2016 |
72,193,209 | $ | 24,347,930 | $ | 2,940,539 | $ | (26,305,263 | ) | $ | (999,398 | ) | $ | (16,192 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(The accompanying notes are an integral part of the condensed consolidated financial statements.)
5
Table of Contents
Helius Medical Technologies, Inc.
Unaudited Condensed Consolidated Statement of Stockholders Deficit
(Expressed in United States Dollars)
Accumulated | ||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||
Common Stock | Common Stock | Paid-In | Accumulated | Comprehensive | ||||||||||||||||||||
Shares | Amount | Capital | Deficit | Loss | Total | |||||||||||||||||||
Balance as of January 1, 2017 |
84,630,676 | $ | 30,897,064 | $ | 5,731,508 | $ | (38,345,234 | ) | $ | (1,727,633 | ) | $ | (3,444,295 | ) | ||||||||||
Issuance of common stock in public offering |
6,555,000 | 9,186,708 | | | | 9,186,708 | ||||||||||||||||||
Share issuance costs |
| (1,239,005 | ) | | | | (1,239,005 | ) | ||||||||||||||||
Stock-based compensation expense |
| | 241,517 | | | 241,517 | ||||||||||||||||||
Proceeds from the exercise of stock options and warrants |
61,000 | | 28,236 | | | 28,236 | ||||||||||||||||||
Net loss |
| | | (5,677,592 | ) | | (5,677,592 | ) | ||||||||||||||||
Foreign currency translation adjustments |
| | | | (4,532 | ) | (4,532 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of March 31, 2017 |
91,246,676 | $ | 38,844,767 | $ | 6,001,261 | $ | (44,022,826 | ) | $ | (1,732,165 | ) | $ | (908,963 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(The accompanying notes are an integral part of the condensed consolidated financial statements.)
6
Table of Contents
Helius Medical Technologies, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (5,677,592 | ) | $ | (3,830,320 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Change in fair value of derivative liability |
516,001 | 30,688 | ||||||
Interest accretion |
| 5,086 | ||||||
Stock-based compensation expense |
241,517 | 799,264 | ||||||
Unrealized foreign exchange loss |
110,265 | 780,642 | ||||||
Changes in operating assets and liabilities: |
||||||||
Receivables |
(349,447 | ) | (270,706 | ) | ||||
Prepaid expenses and other current assets |
85,632 | 292,985 | ||||||
Other assets |
(18,277 | ) | | |||||
Accounts payable and accrued liabilities |
2,228,268 | 359,478 | ||||||
Shares to be issued |
| 150,000 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(2,863,633 | ) | (1,682,883 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from the issuance of common stock |
9,186,708 | | ||||||
Share issuance costs |
(1,239,005 | ) | | |||||
Proceeds from the exercise of stock options and warrants |
28,236 | | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
7,975,939 | | ||||||
|
|
|
|
|||||
Effect of foreign exchange rate changes on cash |
(114,797 | ) | (23,530 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
4,997,509 | (1,706,413 | ) | |||||
Cash and cash equivalents at beginning of period |
2,668,655 | 4,350,350 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 7,666,164 | $ | 2,643,937 | ||||
|
|
|
|
(The accompanying notes are an integral part of the condensed consolidated financial statements.)
7
Table of Contents
Helius Medical Technologies, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
1. | DESCRIPTION OF BUSINESS |
Helius Medical Technologies, Inc. (the Company) is engaged primarily in the medical technology industry focused on neurological wellness. The Companys planned principal operations include the development, licensing and acquisition of unique and non-invasive platform technologies to amplify the brains ability to heal itself. To date, the Company has not generated any revenue.
The Company was incorporated in British Columbia, Canada, on March 13, 2014. On May 28, 2014, the Company completed a continuation via a plan of arrangement whereby the Company moved from being a corporation governed by the British Columbia Corporations Act to a corporation governed by the Wyoming Business Corporations Act. The Company is based in Newtown, Pennsylvania.
The Company has two wholly-owned subsidiaries, Neurohabilitation Corporation (Neuro) and Helius Medical Technologies (Canada), Inc. (Helius Canada).
The Company is currently listed on the Toronto Stock Exchange (the TSX). The Company began trading on the Canadian Securities Exchange on June 23, 2014, under the ticker symbol HSM, and subsequently moved to the TSX on April 18, 2016. The Company also began trading on the OTCQB under the ticker symbol HSDT on February 10, 2015. The financial information is presented in United States Dollars.
Going Concern
As of March 31, 2017, the Companys cash and cash equivalents were $7,666,164. During the three months ended March 31, 2017, the Company incurred a net loss of $5,677,592, and, as of March 31, 2017 its accumulated deficit was $44,022,826. The Company has not generated any product revenues and has not achieved profitable operations. The Company expects to continue to incur operating losses and net cash outflows until such time as it generates a level of revenue to support its cost structure. There is no assurance that profitable operations will ever be achieved, and, if achieved, will be sustained on a continuing basis. These factors raise substantial doubt about the Companys ability to continue as a going concern. The Companys condensed consolidated financial statements have been prepared on the basis of continuity of operations, realization of assets and satisfaction of liabilities in the ordinary course of business.
The Company intends to fund ongoing activities by utilizing current cash and cash equivalents and by raising additional capital through equity or debt financings. There can be no assurance that the Company will be successful in raising additional capital or that such capital, if available, will be on terms that are acceptable to the Company. If the Company is unable to raise sufficient additional capital, the Company may be compelled to reduce the scope of its operations and planned capital expenditure or sell certain assets, including intellectual property assets.
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), applicable to interim periods and, in the opinion of management, include all normal and recurring adjustments that are necessary to state fairly the results of operations for the reported periods. The condensed consolidated financial statements have also been prepared on a basis substantially consistent with, and should be read in conjunction with, the Companys audited consolidated financial statements for the nine months ended December 31, 2016, included in its Transition Report on Form 10-K that was filed with the Securities and Exchange Commission, or SEC, on April 3, 2017. The year-end condensed consolidated balance sheet data was derived from the audited financial statements, but does not include all disclosures required by GAAP. The results of our operations for any interim period are not necessarily indicative of the results of the Companys operations for any other interim period or for a full fiscal year.
Use of Estimates
The preparation of the condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and disclosure of contingent assets and liabilities. Significant estimates include the assumptions used in the fair value pricing model for stock-based compensation and deferred income tax asset valuation allowances. Financial statements include estimates which, by their nature, are uncertain. Actual outcomes could differ from these estimates.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements reflect the operations of Helius Medical Technologies, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.
Cash and Cash Equivalents
Cash and cash equivalents comprise cash at banks and on hand, and short-term highly liquid investments that have an original maturity of three months or less.
8
Table of Contents
Concentrations of Credit Risk
The Company is subject to credit risk in respect of its cash. The Company is not currently exposed to any significant concentrations of credit risk from these financial instruments. The Company seeks to maintain safety and preservation of principal and diversification of risk, liquidity of investments sufficient to meet cash flow requirements and a competitive after-tax rate of return.
Receivables
Receivable are stated at their net realizable value. As of March 31, 2017, receivables consisted primarily of Goods and Services Tax (GST) and Quebec Sales Tax (QST) refunds related to the Companys expenditures as well as reimbursements from the U.S. Army.
Stock-Based Compensation
The Company accounts for all stock-based payments and awards under the fair value based method. The Company recognizes its stock-based compensation using the straight-line method.
The Company accounts for the granting of stock options to employees using the fair value method whereby all awards to employees will be measured at fair value on the date of the grant. The fair value of all stock options is expensed over their vesting period with a corresponding increase to additional paid-in capital. Upon exercise of stock options, the consideration paid by the option holder, together with the amount previously recognized in additional paid-in capital is recorded as an increase to share capital. Stock options granted to employees are accounted for as liabilities when they contain conditions or other features that are indexed to other than a market, performance or service condition.
Stock-based payments to non-employees are measured at the fair value of the consideration received, or the fair value of the equity instruments issued, or liabilities incurred, whichever is more reliably measurable. The fair value of stock-based payments to non-employees is periodically re-measured until the counterparty performance is complete, and any change therein is recognized over the vesting period of the award and in the same manner as if the Company had paid cash instead of paying with or using equity based instruments. The fair value of the stock-based payments to non-employees that are fully vested and non-forfeitable as at the grant date are measured and recognized at that date.
The Company uses the Black-Scholes option pricing model to calculate the fair value of stock options. The use of the Black-Scholes option pricing model requires management to make assumptions with respect to the expected term of the option, the expected volatility of the common stock consistent with the expected term of the option, risk-free interest rates, the value of the common stock and expected dividend yield of the common stock. Changes in these assumptions can materially affect the fair value estimate.
Foreign Currency
The functional currency of the Company and Helius Canada is the Canadian dollar (CAD) and the functional currency of Neuro is the U.S. dollar (USD). The Companys reporting currency is the U.S. dollar. Transactions in foreign currencies are remeasured into the functional currency of the relevant subsidiary at the exchange rate in effect at the date of the transaction. Any monetary assets and liabilities arising from these transactions are translated into the functional currency at exchange rates in effect at the balance sheet date or on settlement. Resulting gains and losses are recorded in foreign exchange gain (loss) within the condensed consolidated statements of operations and comprehensive loss. The foreign exchange adjustment in the books of Neuro relating to intercompany advances from Helius that are denominated in Canadian dollars is recorded in the condensed consolidated statements of operations and comprehensive loss as other comprehensive income.
Income Taxes
The Company accounts for income taxes using the asset and liability method. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
The Company has adopted the provisions of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 740 Income Taxes regarding accounting for uncertainty in income taxes. The Company initially recognizes tax provisions in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions are initially and subsequently measured as the largest amount of the tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Application requires numerous estimates based on available information. The Company considers many factors when evaluating and estimating its tax positions and tax benefits. These periodic adjustments may have a material impact on the condensed consolidated statements of operations and comprehensive loss. When applicable, the Company classifies penalties and interest associated with uncertain tax positions as a component of income tax expense in its consolidated statements of operations and comprehensive loss.
Research and Development Expenses
Research and development (R&D) expenses consist primarily of personnel costs, including salaries, benefits and stock-based compensation, clinical studies performed by contract research organizations, development and manufacturing of clinical trial devices and devices for manufacturing testing and materials and supplies. R&D costs are charged to operations when they are incurred.
9
Table of Contents
Segment Information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages the business in one segment.
Derivative Liabilities
The Company evaluates its financial instruments and other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815 Derivatives and Hedging. The result of this accounting treatment is that the fair value of the derivative is marked-to-market at each balance sheet date and recorded as a liability and the change in fair value is recorded in the consolidated statements of operations and comprehensive loss. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity.
The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. Derivative instruments that become subject to reclassification are reclassified at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the consolidated balance sheet as current if the right to exercise or settle the derivative instrument lies with the holder.
Fair Value Measurements
The Companys financial instruments consist primarily of cash and cash equivalents, receivables, accounts payable and accrued liabilities. The book values of these instruments approximate their fair values due to the immediate or short-term nature of those instruments.
ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities;
Level 2 Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instruments level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
The Company had certain Level 3 derivative liabilities required to be recorded at fair value on a recurring basis. Unobservable inputs used in the valuation of these liabilities includes volatility of the underlying share price and the expected term. See Note 3 for the inputs used in the Black-Scholes option pricing model as of March 31, 2017 and 2016 and the roll forward of the warrant liability and see Note 4 for the inputs used in the Black-Scholes option pricing model as of March 31, 2017 and 2016 for the roll forward of the derivative liability for non-employee stock options.
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
March 31, 2017 |
||||||||||||||||
Liabilities: |
||||||||||||||||
Non-employee options |
$ | 1,778,724 | | | $ | 1,778,724 | ||||||||||
Warrants |
3,211,077 | | | 3,211,077 | ||||||||||||
December 31, 2016 |
||||||||||||||||
Liabilities: |
||||||||||||||||
Non-employee options |
$ | 1,616,739 | | | $ | 1,616,739 | ||||||||||
Warrants |
2,857,061 | | | 2,857,061 |
There were no transfers between any of the levels during the three months ended March 31, 2017 or the nine months ended December 31, 2016.
Basic and Diluted Income (Loss) per Share
Earnings or loss per share (EPS) is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income (loss) by the weighted average of all potentially dilutive shares of common stock that were outstanding during the periods presented.
The treasury stock method is used in calculating diluted EPS for potentially dilutive stock options and share purchase warrants, which assumes that any proceeds received from the exercise of in-the-money stock options and warrants, would be used to purchase common shares at the average market price for the period.
10
Table of Contents
The basic and diluted loss per share for the periods noted below is as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
Basic |
||||||||
Numerator |
||||||||
Net loss |
$ | (5,677,592 | ) | $ | (3,830,320 | ) | ||
|
|
|
|
|||||
Denominator |
||||||||
Weighted average common shares outstanding |
87,869,832 | 71,826,909 | ||||||
|
|
|
|
|||||
Basic net loss per share |
$ | (0.06 | ) | $ | (0.05 | ) | ||
|
|
|
|
|||||
Diluted |
||||||||
Numerator |
||||||||
Net loss, basic |
$ | (5,677,592 | ) | $ | (3,830,320 | ) | ||
Effect of dilutive securities: Change in fair value of derivative liability |
| | ||||||
|
|
|
|
|||||
Net loss, diluted |
(5,677,592 | ) | (3,830,320 | ) | ||||
Denominator |
||||||||
Weighted average common shares outstanding |
87,869,832 | 71,826,909 | ||||||
Effect of dilutive securities: stock options and warrants |
| | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding |
87,869,832 | 71,826,909 | ||||||
|
|
|
|
|||||
Diluted net loss per share |
$ | (0.06 | ) | $ | (0.05 | ) | ||
|
|
|
|
During the three months ended March 31, 2017 a total of 9,785,000 options and 10,085,762 warrants were excluded from the calculation of diluted loss per share as their effect would have been anti-dilutive. During the three months ended March 31, 2016 a total of 6,675,360 options and 12,958,609 warrants were excluded from the calculation of diluted loss per share as their effect would have been anti-dilutive.
Recent Accounting Pronouncements
In March 2016, the FASB issued ASU 2016-09, CompensationStock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this update change existing guidance related to accounting for employee share-based payments affecting the income tax consequences of awards, classification of awards as equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within those annual periods, with early adoption permitted. The updated accounting guidance was effective for the Company on January 1, 2017 and it did not have a material effect on the Companys consolidated financial statements and any deferred tax benefits would be offset by a valuation allowance.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the consolidated balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated income statement. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the potential impact of the adoption of this standard.
11
Table of Contents
3. | COMMON STOCK AND WARRANTS |
As of March 31, 2017, the Companys certificate of incorporation authorized the Company to issue unlimited Class A common shares without par value. Each Class A common share is entitled to have the right to vote at any shareholder meeting on the basis of one vote per share. Each Class A share held entitles the holder to receive dividends as declared by the directors. No dividends have been declared through March 31, 2017. In the event of the liquidation, dissolution or winding-up of the Company other distribution of assets of the Company among its shareholders for the purposes of winding-up its affairs or upon a reduction of capital the holders of the Class A common shares shall, share equally, share for share, in the remaining assets and property of the Company.
The Company is subject to a stockholders agreement, which places certain restrictions on the Companys stock and its stockholders. These restrictions include approvals prior to sale or transfer of stock, a right of first refusal to purchase stock held by the Company and a secondary right of refusal to stockholders, right of co-sale whereby certain stockholders may be enabled to participate in a sale of other stockholders to obtain the same price, term and conditions on a pro-rata basis, rights of first offer of new security issuances to current stockholders on a pro-rata basis and certain other restrictions.
On December 29, 2015, the Company drew down the remaining $5.0 million commitment through the issuance of 5,555,556 shares of common stock at a price of $0.90 per share and 2,777,778 warrants exercisable at $1.35 for a period of three years from the date of issuance. The shares of common stock and the warrants were issued on January 7, 2016.
On April 18, 2016, the Company closed its short form prospectus offering in Canada and a concurrent U.S. private placement (the Offering) of units (the Units) with gross proceeds to the Company of $7,184,190 through the issuance of Units at a price of CAD $1.00 per Unit. Each Unit consists of one Class A common share in the capital of the Company (a Common Share) and one half of one Common Share purchase warrant (each whole warrant, a Warrant). Each Warrant entitles the holder thereof to acquire one additional Common Share at an exercise price of CAD $1.50 on or before April 18, 2019. Mackie Research Capital Corporation (the Agent) acted as agent and sole bookrunner in connection with the Offering. The Company paid the Agent a cash commission of $340,250 and has granted to the Agent compensation options exercisable to purchase 436,050 Units at an exercise price of CAD $1.00 per Unit for a period of 24 months from the closing of the Offering. The Company incurred other cash issuance costs of $1,116,545 related to this offering.
On May 2, 2016, the Company closed the sale of the additional units issued pursuant to the exercise of the over-allotment option (Over-Allotment Option) granted to the Agent in connection with the Offering. The Offering was made pursuant to a short form prospectus filed with the securities regulatory authorities in each of the provinces of Canada, except Québec. Pursuant to the exercise of the Over-Allotment Option, the Company issued an additional 1,090,125 Units (the Over-Allotment Units) at a price of CAD $1.00 per Over-Allotment Unit for additional gross proceeds to the Company of $868,721, bringing the total aggregate gross proceeds to the Company under the Offering to $8,052,911. Each Over-Allotment Unit consists of one Class A common share in the capital of the Company (an Over-Allotment Common Share) and one half of one Common Share purchase warrant (each whole warrant, an Over-Allotment Warrant). Each Over-Allotment Warrant entitles the holder thereof to acquire one additional Over-Allotment Common Share at an exercise price of CAD $1.50 on or before April 18, 2019. In connection with the closing of the Over-Allotment Option, the Company paid the Agent a cash commission of $52,124 and granted to the Agent compensation options exercisable to purchase 65,407 Over-Allotment Units at an exercise price of CAD $1.00 per Over-Allotment Unit for a period of 24 months from the closing of the Offering.
The warrants issued in each of the April 18, 2016 and May 2, 2016 closings are classified within equity. The proceeds from the Offering were allocated on a relative fair value basis between the Class A common shares and the warrants issued. The compensation options are accounted for as warrants. These warrants represent additional share issuance costs and are recorded within equity at their fair value.
The fair value of the warrants granted in the Offering was estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
Stock price |
CAD $1.09 | |||
Exercise price |
CAD $1.50 | |||
Expected life |
3.0 years | |||
Expected volatility |
83.83 | % | ||
Risk-free interest rate |
0.60 | % | ||
Dividend rate |
0.00 | % |
12
Table of Contents
The fair value of the compensation options granted during the Offering was estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
Stock price |
CAD $1.36 | |||
Exercise price |
CAD $1.00 | |||
Expected life |
2.0 years | |||
Expected volatility |
126.76 | % | ||
Risk-free interest rate |
0.61 | % | ||
Dividend rate |
0.00 | % |
On June 6, 2016, the Company received proceeds of $1,397,679 from the exercise of 1,825,600 outstanding warrants which were issued in connection with the Companys private placement of subscription receipts that closed on May 30, 2014. The remaining 6,604,400 warrants issued in this offering expired unexercised.
On February 16, 2017, the Company completed an underwritten registered public offering and issued an aggregate of 6,555,000 shares of common stock for gross proceeds of $9,186,708. The Company incurred cash issuance costs of $1,239,005 in connection with this offering.
Pursuant to the guidance of ASC 815 Derivatives and Hedging, the Company determined that all of the warrants issued during the year ended March 31, 2016 as described above are required to be accounted for as liabilities because they are considered not to be indexed to the Companys stock due to the exercise price being denominated in a currency other than the Companys functional currency. Consequently, the Company determined the fair value of each warrant issuance using the Black-Scholes option pricing model, with the remainder of the proceeds allocated to the common shares.
The warrants having an exercise price denominated in a currency other than the functional currency of the Company that are required to be accounted for as liabilities are summarized as follows for the three months ended March 31, 2017 and 2016:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Fair value of warrants at beginning of period |
$ | 2,857,061 | $ | 351,318 | ||||
Issuance of warrants |
| 796,945 | ||||||
Change in fair value of warrants during the period |
354,016 | 56,318 | ||||||
|
|
|
|
|||||
Fair value of warrants at end of period |
$ | 3,211,077 | $ | 1,204,581 | ||||
|
|
|
|
The warrants are required to be re-valued with the change in fair value of the liability recorded as a gain or loss in the change of fair value of derivative liability, included in other income (expense) in the Companys condensed consolidated statements of operations and comprehensive loss. The fair value of the warrants will continue to be classified as a liability until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as a liability.
The fair value of liability classified warrants outstanding as of March 31, 2017 and 2016 were estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
March 31, 2017 | March 31, 2016 | |||||||
Stock price |
$ | 1.56 | $ | 0.78 | ||||
Exercise price |
$ | 1.62 | $ | 1.62 | ||||
Expected life |
1.65 years | 2.65 years | ||||||
Expected volatility |
94.21 | % | 83.86 | % | ||||
Risk-free interest rate |
0.75 | % | 0.83 | % | ||||
Dividend rate |
0.00 | % | 0.00 | % |
The following is a summary of warrant activity during the three months ended March 31, 2017:
Number of Warrants | Weighted Average Exercise Price |
|||||||||||||||
CAD | US | CAD$ | US$ | |||||||||||||
Outstanding as of January 1, 2017 |
5,557,653 | 4,528,609 | $ | 1.46 | $ | 1.62 | ||||||||||
Granted |
500 | | 1.50 | | ||||||||||||
Exercised |
(1,000 | ) | | 1.00 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding as of March 31, 2017 |
5,557,153 | 4,528,609 | $ | 1.46 | $ | 1.62 | ||||||||||
|
|
|
|
|
|
|
|
13
Table of Contents
The warrants outstanding and exercisable as of March 31, 2017 were as follows:
Number of Warrants Outstanding | Exercise Price | Expiration Date | ||||
452,032 | US $ | 3.00 | April 30, 2018 | |||
167,731 | US $ | 3.00 | June 26, 2018 | |||
18,978 | US $ | 2.15 | June 26, 2020 | |||
62,878 | US $ | 3.00 | July 17, 2018 | |||
7,545 | US $ | 2.15 | July 17, 2020 | |||
1,041,667 | US $ | 1.44 | November 10, 2018 | |||
2,777,778 | US $ | 1.35 | December 29, 2018 | |||
5,057,446 | CAD $ | 1.50 | April 18, 2019 | |||
499,707 | CAD $ | 1.00 | April 18, 2018 |
4. | SHARE BASED PAYMENTS |
On June 18, 2014, the Companys Board of Directors authorized and approved the adoption of the 2014 Plan (2014 Plan), under which an aggregate of 12,108,016 shares of common stock may be issued. Pursuant to the terms of the 2014 Plan, the Company is authorized to grant stock options, as well as awards of stock appreciation rights, restricted stock, unrestricted shares, restricted stock units and deferred stock units. These awards may be granted to directors, officers, employees and eligible consultants. Vesting and the term of an option is determined at the discretion of the Companys Board of Directors.
On August 8, 2016, the Companys Board of Directors authorized and approved the adoption of the 2016 Omnibus Incentive Plan (2016 Plan), under which an aggregate of 15,000,000 shares of common stock may be issued. Pursuant to the terms of the 2016 Plan, the Company is authorized to grant stock options, as well as awards of stock appreciation rights, restricted stock, unrestricted shares, restricted stock units, stock equivalent units and performance based cash awards. These awards may be granted to directors, officers, employees and eligible consultants. Vesting and the term of an option is determined at the discretion of the Companys Board of Directors.
As March 31, 2017, there were an aggregate of 16,958,376 shares of common stock remaining available for grant under the 2014 and 2016 Plans.
The following is a summary of stock option activity during the three months ended March 31, 2017:
Number of Options |
Weighted Average Exercise Price (CAD$) |
Aggregate Intrinsic Value (CAD$) |
||||||||||
Outstanding as of January 1, 2017 |
9,845,000 | $ | 1.20 | $ | 8,218,150 | |||||||
Exercised |
(60,000 | ) | 0.60 | |||||||||
|
|
|
|
|
|
|||||||
Outstanding as of March 31, 2017 |
9,785,000 | $ | 1.21 | $ | 9,693,250 | |||||||
|
|
|
|
|
|
|||||||
Exercisable as of March 31, 2017 |
6,994,168 | $ | 1.17 | $ | 7,475,376 | |||||||
|
|
|
|
|
|
The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2017 was $64,383. There were no stock options exercised during the three months ended March 31, 2016.
14
Table of Contents
The stock options outstanding and exercisable as of March 31, 2017 were as follows:
Number
of |
Expiration Date | Options Outstanding Remaining Contractual Life (In Years) |
Exercise Price (CAD) |
Grant Date Fair Value (CAD) |
Number of Options Exercisable |
|||||||||||||||||
3,250,000 | June 18, 2019 | 2.22 | $ | 0.60 | $ | 0.26 | 3,250,000 | |||||||||||||||
100,000 | July 14, 2017 | 0.29 | $ | 2.52 | $ | 1.05 | 100,000 | |||||||||||||||
450,000 | December 8, 2019 | 2.69 | $ | 2.92 | $ | 1.65 | 450,000 | |||||||||||||||
100,000 | December 8, 2019 | 2.69 | $ | 2.92 | $ | 1.31 | 100,000 | |||||||||||||||
400,000 | December 8, 2019 | 2.69 | $ | 2.96 | $ | 1.29 | 400,000 | |||||||||||||||
100,000 | March 16, 2020 | 2.96 | $ | 3.20 | $ | 1.42 | 100,000 | |||||||||||||||
50,000 | August 15, 2020 | 3.38 | $ | 0.98 | $ | 0.39 | 33,334 | |||||||||||||||
750,000 | October 21, 2020 | 3.56 | $ | 0.87 | $ | 0.36 | 375,000 | |||||||||||||||
550,000 | October 28, 2020 | 3.58 | $ | 0.84 | $ | 0.44 | 550,000 | |||||||||||||||
400,000 | October 28, 2020 | 3.58 | $ | 0.84 | $ | 0.36 | 400,000 | |||||||||||||||
100,000 | December 31, 2020 | 3.76 | $ | 1.24 | $ | 0.50 | 66,668 | |||||||||||||||
3,025,000 | July 13, 2020 | 3.29 | $ | 1.39 | $ | 0.65 | 1,041,666 | |||||||||||||||
100,000 | August 8, 2020 | 3.36 | $ | 1.31 | $ | 0.65 | 25,000 | |||||||||||||||
410,000 | October 3, 2020 | 3.51 | $ | 1.35 | $ | 0.80 | 102,500 | |||||||||||||||
|
|
|
|
|||||||||||||||||||
9,785,000 | 6,994,168 | |||||||||||||||||||||
|
|
|
|
Included in the table above are non-employee awards that are subject to re-measurement each reporting period until vested. As a result, the grant date fair value is not representative of the total expense that will be recorded for these awards. As of March 31, 2017, the unrecognized compensation cost related to non-vested stock options outstanding, was $977,415 to be recognized over a weighted-average remaining vesting period of approximately 1.20 years. The Company recognizes compensation expense for only the portion of awards that are expected to vest. During the three months ended March 31, 2017 and 2016, the Company applied an expected forfeiture rate of 0% based on its historical experience.
Non-Employee Stock Options
In accordance with the guidance of ASC 815-40-15, stock options awarded to non-employees that are performing services for Neuro are required to be accounted for as derivative liabilities once the services have been performed and the options have vested because they are considered not to be indexed to the Companys stock due to their exercise price being denominated in a currency other than Neuros functional currency. Stock options awarded to non-employees that are not vested are re-measured at their respective fair values at each reporting period and accounted for as equity awards until the terms associated with their vesting requirements have been met. The changes in fair value of the unvested non-employee awards are reflected in their respective operating expense classification in the Companys consolidated statements of operations and comprehensive loss.
The non-employee stock options that are required to be accounted for as liabilities are summarized as follows:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Fair value of non-employee options at beginning of period |
$ | 1,616,739 | $ | 546,809 | ||||
Change in fair value of non-employee stock options during the period |
161,985 | (25,630 | ) | |||||
|
|
|
|
|||||
Fair value of non-employee options at end of period |
$ | 1,778,724 | $ | 521,179 | ||||
|
|
|
|
The non-employee options that have vested are required to be re-valued with the change in fair value of the liability recorded as a gain or loss on the change of fair value of derivative liability and included in other items in the Companys consolidated statements of operations and comprehensive loss at the end of each reporting period. The fair value of the stock options will continue to be classified as a liability until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as a liability.
15
Table of Contents
The fair value of non-employee liability classified awards as of March 31, 2017 and 2016 was estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
March 31, 2017 | March 31, 2016 | |||||||
Stock price |
CAD $2.10 | CAD $0.97 | ||||||
Exercise price |
CAD $1.23 | CAD $1.52 | ||||||
Expected life |
2.35 years | 3.23 years | ||||||
Expected volatility |
85.39 | % | 84.62 | % | ||||
Risk-free interest rate |
0.81 | % | 0.53 | % | ||||
Dividend rate |
0.00 | % | 0.00 | % |
Stock-based compensation expense is classified in the Companys consolidated statements of operations and comprehensive loss as follows:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Research and development |
$ | 25,330 | $ | 100,846 | ||||
General and administrative |
216,187 | 698,418 | ||||||
|
|
|
|
|||||
Total |
$ | 241,517 | $ | 799,264 | ||||
|
|
|
|
5. | COMMITMENTS AND CONTINGENCIES |
(a) | On January 22, 2013, The Company entered into a license agreement with Advanced NeuroRehabilitation, LLC (ANR) for an exclusive right on ANRs patent pending technology, claims and knowhow. In addition to the issuance of 16,035,026 shares of common stock, the Company agreed to pay a 4% royalty on net revenue on the sales of devices covered by the patent-pending technology and services related to the therapy or use of devices covered by the patent-pending technology. The Company has not made any royalty payments to date under this agreement. |
(b) | On March 7, 2014, the Company entered into a commercial development-to-supply program with Ximedica, LLC (Ximedica) where Ximedica will design, develop and produce the PoNS product solution suitable for clinical trial and commercial sale. The multi-phased development program contains total contracted amounts of $5,900,000, of which $7,837,743 was expensed as research and development expense since inception through March 31, 2017. Invoices are to be issued monthly for work in progress. The Company can cancel the project at any time with a written notice at least 30 days prior to the intended date of cancellation. During the three months ended March 31, 2017 and 2016, the Company incurred R&D charges of $877,959 and $329,582 pursuant to this agreement. As the development agreement progresses, the Company can elect to contract for additional phases. |
(c) | Under the Companys Asset Purchase Agreement with A&B, if the Company fails to obtain FDA marketing authorization for commercialization of or otherwise fails to ensure that the PoNS device is available for purchase by the U.S. Government by December 31, 2017, the Company is subject to a US$2,000,000 contract penalty payable to A&B, unless the Company receives an exemption for the requirement of FDA marketing authorization from the US Army Medical Material Agency. The Company has determined that the possibility of an economic outlay under this contractual penalty is remote. |
(d) | In November 2014, the Company signed a development and distribution agreement with the Altair LLC to apply for registration and distribution of the PoNS device in the territories of the former Soviet Union. The Company will receive 7% royalty on sales of the devices within the territories. However, there is no assurance that such commercialization will occur. |
(e) | In March 2017, the Company entered into a lease for 10,444 square feet office space in Newtown, Pennsylvania. The initial term of the lease is from July 1, 2017 through December 31, 2022, with an option to extend until 2027. Monthly rent plus utilities will be approximately $20,018 per month with a 3% annual increase. |
The future minimum lease payments related to the Companys non-cancellable operating lease commitments were as follows:
For the Period Ending December 31, |
||||
2017 |
$ | 34,052 | ||
2018 |
219,252 | |||
2019 |
225,900 | |||
2020 |
232,680 | |||
2021 |
239,664 | |||
Thereafter |
246,852 | |||
|
|
|||
$ | 1,198,400 | |||
|
|
6. | RELATED PARTY TRANSACTIONS |
During the three months ended March 31, 2017 and 2016, the Company paid $17,805 and $31,868 in consulting fees to certain directors of the Company, respectively. As of March 31, 2017 and December 31, 2016, the Company owed $6,562 and $2,550 to a director for consulting services, respectively
During April 2016, the Company entered into a consulting agreement with Montel Media, Inc. (Montel Media), pursuant to which Montel Media provides consulting services for the promotion of the Companys clinical trials and ongoing media and marketing strategies. Under the agreement, Montel Media received $15,000 per month. During the three months ended March 31, 2017, the Company paid Montel Media $45,000 pursuant to the consulting agreement. Montel Media is owned by Montel Williams, who serves on the board of MPJ Healthcare, LLC, which beneficially owns greater than 5% of the Companys common stock.
During the three months ended March 31, 2017 and 2016, an expense of $142,578 and a benefit of $40,779 was included in the change in fair value of derivative liabilities as the fair value of stock-based compensation attributed to the options granted to two directors and a consultant for consulting services rendered with respect to the design and development of the PoNS device.
16
Table of Contents
7. | SOLE-SOURCE COST-SHARING AGREEMENT |
During the year ended March 31, 2016, the Company entered into a sole source cost sharing contract executed with the U.S. Army Medical Research and Material Command (USAMRMC). Under the terms of the contract, the USAMRMC will reimburse the Company up to a maximum of $2,996,244 for the registrational trial (the trial) investigating the safety and effectiveness of the PoNS device for mild to moderate traumatic brain injury. The original contract expired on December 31, 2016; however, the Company has extended the contract with the USAMRMC through December 31, 2017 with reimbursement of expenses based on a milestone schedule of subjects completing the trial based on the current trial forecast timelines. As of March 31, 2017, the Company has received a total of $1,818,249 in respect of expenses reimbursed and has an account receivable totaling $233,000 for amounts owed to the company for completion of milestones on the development timelines. All reimbursement amounts received are credited directly to the accounts in which the original expense is recorded, including research and development, wages and salaries, and legal expenses.
8. | SUBSEQUENT EVENTS |
On February 14, 2017, Mackie Research Capital Corporation (Mackie), a Canadian investment banking firm, filed a statement of claim in the Ontario Superior Court of Justice naming the Company as defendant. The claim alleged that the Company breached a term of the agency agreement dated March 23, 2016 between the Company and Mackie in connection with its public offering of Class A Common Stock, which closed on February 16, 2017 by not complying with Mackies right of first refusal to serve as the lead underwriter in the offering. The Company believes that it fully complied with its obligations under the agency agreement by offering Mackie the opportunity to serve as lead underwriter in the offering. The claim sought damages totaling $1,400,000 and equitable relief. In April 2017, the Company settled with Mackie for an amount which is insignificant to the Companys condensed consolidated financial statements. The accrual of the settlement amount is reflected in the Companys condensed consolidated balance sheet as of March 31, 2017 and its condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2017.
17
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
In this Quarterly Report on Form 10-Q, unless otherwise specified, references to we, us or our mean Helius Medical Technologies, Inc. and its wholly owned subsidiaries, NeuroHabilitation Corporation, or NHC, and Helius Medical Technologies (Canada), Inc., unless the context otherwise requires. All financial information is stated in U.S. dollars unless otherwise specified. Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP).
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements that involve risks and uncertainties, including statements regarding our market, strategy, competition, capital needs, business plans and expectations. Such forward-looking statements involve risks and uncertainties regarding the success of our business plan, availability of funds, our ability to maintain and enforce our intellectual property rights, government regulations, operating costs, our ability to achieve significant revenues and other factors. Forward-looking statements are made, without limitation, in relation to operating plans, availability of funds and operating costs. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as may, will, should, expect, plan, intend, anticipate, believe, estimate, predict, potential or continue, the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined in our Transition Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on April 3, 2017 (the Transition Report). These factors may cause our actual results to differ materially from any forward-looking statements. While these forward-looking statements, and any assumptions upon which they are based, are made in good faith, based on information available to us as of the date hereof, and reflect our current judgment regarding our business plans, our actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. We do not intend to update any of the forward-looking statements to conform these statements to actual results, except as required by applicable law, including the securities laws of the United States. The forward-looking statements are subject to a number of risks and uncertainties which are discussed in the section entitled Item 1A. Risk Factors in this Quarterly Report on Form 10-Q and in our Transition Report and those described from time to time in our future reports filed with the SEC. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee future results, events, levels of activity, performance or achievement. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q.
Overview
We are a medical technology company focused on the development of products for the treatment of neurological symptoms caused by disease or trauma. We seek to develop, license or acquire unique and noninvasive platform technologies that amplify the brains ability to heal itself.
Many patients with brain injury or brain-related disease have disrupted neural networks that result in their brains being unable to correctly or efficiently carry neural impulses, which are responsible for directing bodily functions like movement control or sensory perception. Our first product in development, the portable neuromodulation stimulator (PoNS) therapy platform, is designed to enhance the brains ability to compensate for this damage. The PoNS therapy is a powerful wearable direct current stimulation technology to treat movement, gait and balance disorders in patients with traumatic brain injury (TBI) and other chronic neurological diseases. We are currently conducting registrational trials of the effectiveness of the PoNS therapy in balance disorders related to mild-to moderate-TBI.
Business Update
As previously disclosed, we are currently conducting a registrational clinical trial of the PoNS therapy, with concurrent physiotherapy, investigating the safety and effectiveness of the device for the treatment of balance disorders resulting from mild- to moderate-TBI, with the support of the U.S. Army. This double-blind, sham-controlled trial is enrolling 120 patients at multiple study sites. Forecasting the recruiting of clinical trials is challenging and it has taken more to recruit our registrational trial than expected. The delays in enrollment are due to the stringent inclusion/exclusion criteria and our insistence that they not be relaxed in order to ensure a high quality and homogeneous cohort for the trial, which is critical for the success of the trial. We have invested significant resources in traditional and social media campaigns to drive our enrollment. We are now forecasting that we will enroll our last subject by the end of the second quarter of 2017, thereby pushing the completion of our clinical trial to the third quarter of 2017 (as compared to our previous estimate of completion in the second quarter of 2017).
In parallel to completing the clinical trial and the subsequent data analysis, we are conducting commercial design and manufacturing testing to meet the requirements of the applications for commercial clearance with the U.S. Food and Drug Administration (the FDA), Health Canada, and CE Mark in Europe. Consistent with our previous estimates, we continue to anticipate completion of all requirements for the various regulatory submissions to complete these submissions in the second half of 2017 and to the extent the FDA completes its review in 120 days, we anticipate clearance as early as the first half of calendar year 2018. We anticipate a similar timeline for the foreign regulatory clearances.
18
Table of Contents
Results of Operations
The following table summarizes our results of operations for the three months ended March 31, 2017 and 2016:
Three Months Ended | ||||||||||||
March 31, | ||||||||||||
2017 | 2016 | Change | ||||||||||
Revenue |
$ | | $ | | $ | | ||||||
Operating expenses: |
||||||||||||
Research and development |
3,018,871 | 981,733 | 2,037,138 | |||||||||
General and administrative |
2,014,696 | 1,933,557 | 81,139 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
5,033,567 | 2,915,290 | 2,118,277 | |||||||||
|
|
|
|
|
|
|||||||
Operating loss |
(5,033,567 | ) | (2,915,290 | ) | (2,118,277 | ) | ||||||
|
|
|
|
|
|
|||||||
Other expense: |
||||||||||||
Interest and other expense |
| (20,411 | ) | 20,411 | ||||||||
Change in fair value of derivative liability |
(516,001 | ) | (30,688 | ) | (485,313 | ) | ||||||
Foreign exchange loss |
(128,024 | ) | (863,931 | ) | 735,907 | |||||||
|
|
|
|
|
|
|||||||
Total other expense |
(644,025 | ) | (915,030 | ) | 271,005 | |||||||
|
|
|
|
|
|
|||||||
Net loss |
$ | (5,677,592 | ) | $ | (3,830,320 | ) | (1,847,272 | ) | ||||
|
|
|
|
|
|
Revenue
During the three months ended March 31, 2017 and 2016, we did not generate any revenue.
Research and Development Expense
Research and development expenses were $3,018,871 during the three months ended March 31, 2017 compared to $981,733 during the three months ended March 31, 2016. The increase of $2,037,138 was primarily attributable to an increase in our activities as we recruited for, and performed our clinical trial of the PoNS device for the treatment of mild-to moderate-TBI. Due to challenges in clinical trial recruiting, we increased the number of sites from three to seven and incurred additional costs in start-up and on-going operation of the sites and launched a comprehensive radio, print and social media campaign. In addition, we continued to invest in the development and manufacturing of our clinical trial devices and design verification devices used for our testing for our FDA submission.
General and Administrative Expense
General and administrative expenses were $2,014,696 during the three months ended March 31, 2017 compared to $1,933,557 during the three months ended March 31, 2016. The increase of $81,139 was primarily attributable to an increase in professional fees which was partially offset by a decrease in our stock-based compensation expense.
Change in Fair Value of Derivative Liability
The change in fair value of derivative liability was an expense of $516,001 during the three months ended March 31, 2017 compared to an expense of $30,688 during the three months ended March 31, 2016. The change in fair value of derivative liability is primarily attributable to the change in our stock price during the period. The change in the fair value of derivative liabilities is a non-cash item.
Foreign Exchange Loss
Foreign exchange loss was $128,024 during the three months ended March 31, 2017 compared to $863,931 during the three months ended March 31, 2016. This is primarily due to fluctuations in the foreign exchange rate as related to the amount of Canadian dollars held at the end of each reporting period.
Statement of Cash Flows
The following table summarizes our cash flows for the three months ended March 31, 2017 and 2016:
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Net cash used in operating activities |
$ | (2,863,633 | ) | $ | (1,682,883 | ) | ||
Net cash provided by financing activities |
7,975,939 | | ||||||
Net increase (decrease) in cash and cash equivalents |
4,997,509 | (1,706,413 | ) |
19
Table of Contents
Net Cash Used in Operating Activities
Net cash used in operating activities during the three months ended March 31, 2017 was $2,863,633. This was comprised of a net loss of $5,677,592 adjusted for non-cash items including the change in fair value of derivative liability of $516,001 and stock-based compensation expense of $241,517 and change in operating assets and liabilities of $1,946,176.
Net cash used in operating activities during the three months ended March 31, 2016 was $1,682,883. This was comprised of a net loss of $3,830,320 adjusted for non-cash items such as change in fair value of derivative liability of $30,688 and stock-based compensation expense of $799,264.
Net Cash Provided by Financing Activities
Net cash provided by financing activities during the three months ended March 31, 2017 was $7,975,939, which was comprised of $9,186,708 received from the sale of 6,555,000 shares of our common stock during our February 2017 offering, as well as $28,236 received from the exercise of stock options and warrants. These amounts were partially offset by $1,239,005 in share issuance costs incurred in connection with our February 2017 offering.
Liquidity and Capital Resources
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, does not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.
The following table summarizes our cash and cash equivalents and our working capital as of March 31, 2017 and December 31, 2016:
March 31, 2017 | December 31, 2016 | |||||||
Cash and cash equivalents |
$ | 7,666,164 | $ | 2,668,655 | ||||
Working capital (deficit) |
$ | (927,240 | ) | $ | (3,444,295 | ) |
We currently have limited working capital and liquid assets. Based on managements assessment, there is substantial doubt about our ability to continue as a going concern. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months. Our cash and cash equivalents as of March 31, 2017 were $7,666,164. To date we have not generated any revenue from the commercial sales of products or services. There are a number of conditions that we must satisfy before we will be able to generate revenue, including but not limited to successful completion of the clinical trial of the PoNS device for the treatment of mild-to moderate-TBI, FDA marketing authorization of the PoNS device for treating balance disorder associated with mild to moderate TBI, manufacturing of a commercially-viable version of the PoNS device and demonstration of effectiveness sufficient to generate commercial orders by customers for our product. We do not currently have sufficient resources to accomplish these conditions necessary for us to generate revenue. We will therefore require substantial additional funds in order to continue to conduct the research and development and regulatory clearance and approval activities necessary to bring our product to market, to establish effective marketing and sales capabilities and to develop other product candidates.
We will require additional funding in order to fund our ongoing activities. There can be no assurance that the Company will be successful in raising additional capital or that such capital, if available, will be on terms that are acceptable to us. If we are unable to raise sufficient additional capital, we may be compelled to reduce the scope of our operations and planned capital expenditure or sell certain assets, including intellectual property assets.
Off Balance Sheet Arrangements
To the best of managements knowledge, there are no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our results of operations or financial condition.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements that have been prepared in accordance with U.S. GAAP. This preparation requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities.
Our critical accounting policies and estimates are described in Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and Estimates of our Transition Report on Form 10-K. There have been no changes in critical accounting policies in the current year from those described in our Transition Report on Form 10-K.
20
Table of Contents
Recently Issued Accounting Pronouncements
In March 2016, the FASB issued ASU 2016-09, CompensationStock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this update change existing guidance related to accounting for employee share-based payments affecting the income tax consequences of awards, classification of awards as equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within those annual periods, with early adoption permitted. The updated accounting guidance was effective for us on January 1, 2017 and it did not have a material effect on our financial statements and any deferred tax benefits would be offset by a valuation allowance.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the consolidated balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated income statement. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are currently evaluating the potential impact of the adoption of this standard.
JOBS Act
In April 2012, the JOBS Act was enacted in the United States. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth public companies.
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk |
Not applicable
ITEM 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) of the Exchange Act, under the direction of the Chief Executive Officer and the Chief Financial Officer, we have evaluated our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, we have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
There has not been any change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
21
Table of Contents
Item 1. | Legal Proceedings |
On February 14, 2017, Mackie Research Capital Corporation (Mackie), a Canadian investment banking firm, filed a statement of claim in the Ontario Superior Court of Justice naming us as defendant. The claim alleged that we breached a term of the agency agreement dated March 23, 2016 between us and Mackie in connection with its public offering of Class A Common Stock, which closed on February 16, 2017 by not complying with Mackies right of first refusal to serve as the lead underwriter in the offering. We believe that we fully complied with our obligations under the agency agreement by offering Mackie the opportunity to serve as lead underwriter in the offering. The claim sought damages totaling $1,400,000 and equitable relief. In April 2017, we settled with Mackie for an amount which is insignificant to our condensed consolidated financial statements.
Item 1A. | Risk Factors |
There have been no material changes to the risk factors previously disclosed in our Transition Report. You should carefully consider the risk factors discussed in Part I, Item 1A. Risk Factors in our Transition Report which could materially affect our business, financial condition and/or operating results. The risks described in our Transition Report are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
During February 2017, we issued 1,000 shares of common stock upon the exercise of compensation options at a price of CAD$1.00 per share. The issuance of these securities was exempt from registration under Section 3(a)(9) of the Securities Act and Regulation S under the Securities Act.
Item 3. | Defaults Upon Senior Securities |
Not applicable.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
Not applicable.
22
Table of Contents
Item 6. | Exhibits |
Exhibit No. |
Description of Exhibit | |
3.1 | Articles of Continuation (incorporated by reference to Exhibit 3.1 to the Form S-1 filed with the SEC on July 14, 2014) | |
3.2 | Articles of Amendment filed with the Wyoming Secretary of State on July 3, 2014 (incorporated by reference to Exhibit 3.2 to the Form S-1 filed with the SEC on July 14, 2014) | |
3.3 | Articles of Amendment filed with the Wyoming Secretary of State on April 27, 2015 (incorporated by reference to Exhibit 3.3 to amendment no. 1 to the Form 10 filed with the SEC on May 4, 2015) | |
3.4 | Bylaws as amended and restated (incorporated by reference to Exhibit 3.1 to the Form 8-K filed with the SEC on March 23, 2016) | |
4.1 | Form of Warrant (included in Exhibit 4.2) | |
4.2 | Warrant Indenture dated April 18, 2016 by and between Helius Medical Technologies, Inc. and Computershare Investor Services Inc. (incorporated by reference to Exhibit 4.1 to amendment no. 1 to the Form 8-K filed April 18, 2016 and amended on April 20, 2016) | |
10.1 | Commercial lease agreement dated March 29, 2017 between Neurohabilitation Corporation and 660 Tudor Square, LP (incorporated by reference to Exhibit 10.26 to the Transition Report on Form 10-K filed with the SEC on April 3, 2017). | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 * | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section302 of the Sarbanes-Oxley Act of 2002 * | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * | |
101.INS | XBRL Instance Document * | |
101.SCH | XBRL Taxonomy Extension Schema Document * | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document * | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document * | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document * | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document * |
* | filed herewith |
23
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HELIUS MEDICAL TECHNOLOGIES, INC. | ||||||
Dated: May 16, 2017 | By: | /s/ Philippe Deschamps | ||||
Philippe Deschamps | ||||||
President, Chief Executive Officer and a Director | ||||||
Dated: May 16, 2017 | By: | /s/ Joyce LaViscount | ||||
Joyce LaViscount | ||||||
Chief Financial Officer (Principal Accounting Officer), and Corporate Secretary |
24