Annual Statements Open main menu

HIGH WIRE NETWORKS, INC. - Quarter Report: 2011 November (Form 10-Q)

Mantra Venture Group Ltd.: Form 10-Q - Filed by newsfilecorp.com

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2011
or

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to _____________________

Commission File Number 000-53461

MANTRA VENTURE GROUP LTD.
(Exact name of registrant as specified in its charter)

British Columbia 26-0592672
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
   
4-2119 152nd Street, Surrey, British Columbia, Canada V4A 4N7
(Address of principal executive offices) (Zip Code)

604-535-4145
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] YES     [   ] NO

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
[X] YES     [   ] NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [   ] Accelerated filer [   ]
Non-accelerated filer [   ]
(Do not check if a smaller reporting company)
Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act
[   ] YES     [X] NO

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.
[   ] YES     [   ] NO

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
44,003,256 common shares issued and outstanding as of January 17, 2012.


Table of Contents

PART I – FINANCIAL INFORMATION 3
       
  Item 1. Financial Statements 3
       
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
       
  Item 3. Quantitative and Qualitative Disclosures About Market Risk 12
       
  Item 4. Controls and Procedures 13
       
PART II – OTHER INFORMATION 13
       
  Item 1. Legal Proceedings 13
       
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 13
       
  Item 3. Defaults Upon Senior Securities 13
       
  Item 4. [Removed and Reserved] 14
       
  Item 5. Other Information 14
       
  Item 6. Exhibits 14
       
SIGNATURES 16

2


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

The unaudited interim consolidated financial statements of Mantra Venture Group Ltd. (“we”, “us”, “our” and “our company”) follow. All currency references in this report are in US dollars unless otherwise noted.

3


MANTRA VENTURE GROUP LTD.
(A development stage company)
Consolidated financial statements
November 30, 2011
(Expressed in U.S. dollars)
(unaudited)


 

  Index
   
Consolidated balance sheets F–1
   
Consolidated statements of operations F–2
   
Consolidated statements of cash flows F–3
   
Notes to the consolidated financial statements F–4


MANTRA VENTURE GROUP LTD.
(A development stage company)
Consolidated balance sheets
(Expressed in U.S. dollars)

    November 30,     May 31,  
    2011     2011  
    $     $  
    (unaudited)        
ASSETS            
Current assets            
   Cash   10,470     39,101  
   Amounts receivable   42,438     25,549  
   Inventory   14,955     15,979  
   Prepaid expenses and deposits   18,389     21,349  
Total current assets   86,252     101,978  
Property and equipment (Note 3)   49,270     63,656  
Total assets   135,522     165,634  
             
LIABILITIES AND STOCKHOLDERS’ DEFICIT            
Current liabilities            
   Accounts payable and accrued liabilities   744,941     676,675  
   Due to related parties (Note 4)   250,755     205,695  
   Loans payable (Note 5)   152,610     112,903  
   Convertible debentures (Note 6)   250,000     250,000  
Total liabilities   1,398,306     1,245,273  
Nature of operations and continuance of business (Note 1)            
Commitments (Note 10)            
Stockholders’ deficit            
   Mantra Venture Group Ltd. stockholders’ deficit            
       Preferred stock 
       Authorized: 20,000,000 shares, par value $0.00001 
       Issued and outstanding: Nil shares
       
       Common stock 
       Authorized: 100,000,000 shares, par value $0.00001 
       Issued and outstanding: 44,003,256 shares (May 31, 2011 – 40,540,756 shares)
  440     405  
       Additional paid-in capital   5,092,951     4,827,439  
       Common stock subscribed (Note 7)   69,644     163,000  
       Deficit accumulated during the development stage   (6,419,230 )   (6,080,808 )
Total Mantra Venture Group Ltd. stockholders’ deficit   (1,256,195 )   (1,089,964 )
   Non-controlling interest   (6,589 )   10,325  
Total stockholders’ deficit   (1,262,784 )   (1,079,639 )
Total liabilities and stockholders’ deficit   135,522     165,634  

(The accompanying notes are an integral part of these consolidated financial statements)

F-1


MANTRA VENTURE GROUP LTD.
(A development stage company)
Consolidated statements of operations
(Expressed in U.S. dollars)
(unaudited)

                            Accumulated from  
                            January 22,  
                            2007 (Date of
    Three Months Ended     Six Months Ended     inception) to  
    November 30,     November 30,     November 30,  
    2011     2010     2011     2010     2011  
    $     $     $     $     $  
                               
Revenue   9,640     1,970     10,190     1,970     32,694  
                               
Cost of goods sold   7,222         7,712         9,947  
                               
Gross profit   2,418     1,970     2,478     1,970     22,747  
                               
Operating expenses                              
                               
   Business development       24,843     591     24,843     314,545  
   Consulting and advisory   (300 )   89,356     128,460     108,148     807,282  
   Depreciation and amortization   7,191     8,001     14,386     16,783     138,527  
   Foreign exchange loss (gain)   (21,308 )   9,315     (23,257 )   4,890     37,015  
   General and administrative   4,334     52,899     10,404     64,419     382,751  
   License fees   19,614         19,614         53,052  
   Management fees (Note 4)   33,000     26,459     81,000     75,023     1,039,459  
   Professional fees   51,057     28,397     90,187     37,242     826,149  
   Public listing costs   6,064     2,637     8,597     3,230     219,509  
   Rent   9,309     5,734     17,980     16,680     206,045  
   Research and development                   418,206  
   Shareholder communications and awareness   797     28,739     797     29,209     639,482  
   Travel and promotion   4,011     27,054     7,750     40,783     398,636  
   Wages and benefits       21,263         52,558     739,509  
   Website development/corporate branding                   195,451  
   Write down of intangible assets                   37,815  
                               
Total operating expenses   113,769     324,697     356,509     473,808     6,453,433  
                               
Loss before other income (expense)   (111,351 )   (322,727 )   (354,031 )   (471,838 )   (6,430,686 )
                               
Other income (expense)                              
                               
   Accretion of discounts on convertible debentures                   (45,930 )
   Government grant income                   118,324  
   Interest expense   (6,190 )   (6,164 )   (12,642 )   (12,329 )   (82,576 )
   Gain (loss) on settlement of debt       (61,895 )   3,250     (61,895 )   (56,378 )
                               
Total other income (expense)   (6,190 )   (68,059 )   (9,392 )   (74,224 )   (66,560 )
                               
Net loss for the period   (117,541 )   (390,786 )   (363,423 )   (546,062 )   (6,497,246 )
                               
Less: net loss attributable to the non-controlling interest   6,441         25,001         78,016  
                               
Net loss attributable to Mantra Venture Group Ltd.   (111,100 )   (390,786 )   (338,422 )   (546,062 )   (6,419,230 )
                               
Net loss per share attributable to Mantra Venture Group Ltd. common shareholders, basic and diluted       (0.01 )   (0.01 )   (0.02 )    
                               
Weighted average number of shares outstanding used in the calculation of net loss attributable to Mantra Venture Group Ltd. per common share   44,003,256     36,406,602     42,443,420     35,555,566      

(The accompanying notes are an integral part of these consolidated financial statements)

F-2


MANTRA VENTURE GROUP LTD.
(A development stage company)
Consolidated statements of cash flows
(Expressed in U.S. dollars)
(unaudited)

                Accumulated from  
                January 22, 2007  
    Six Months Ended     Six Months Ended     (date of inception) to  
    November 30,     November 30,     November 30,  
    2011     2010     2011  
    $     $     $  
                   
Operating activities                  
                   
   Net loss for the period   (363,423 )   (546,062 )   (6,497,246 )
                   
   Adjustments to reconcile net loss to net cash used in operating activities:            
       Accretion of discounts on convertible debentures           45,930  
       Depreciation and amortization   14,386     16,783     138,527  
       Foreign exchange loss   5,017     841     9,484  
       Loss (gain) on settlement of debt   (3,250 )   61,895     56,378  
       Stock-based compensation   78,500     50,000     1,547,583  
       Write-down of intangible assets           37,815  
   Changes in operating assets and liabilities:                  
       Amounts receivable   (16,889 )   46     (42,438 )
       Inventory   1,024         (14,955 )
       Prepaid expenses and deposits   2,960     (7,239 )   (18,389 )
       Other assets           (12,000 )
       Accounts payable and accrued liabilities   94,266     41,116     1,097,935  
       Due to related parties   45,060     61,125     250,755  
                   
Net cash used in operating activities   (142,349 )   (321,495 )   (3,400,621 )
                   
Investing activities                  
   Purchase of property and equipment           (175,797 )
                   
Net cash used in investing activities           (175,797 )
Financing activities                  
                   
   Proceeds from loans payable   34,690     4,871     143,126  
   Proceeds from issuance of convertible debentures           250,000  
   Proceeds from issuance of common stock and subscriptions received   79,028     315,300     3,193,762  
                   
Net cash provided by financing activities   113,718     320,171     3,586,888  
                   
Change in cash   (28,631 )   (1,324 )   10,470  
Cash, beginning of period   39,101     4,325      
                   
Cash, end of period   10,470     3,001     10,470  
                   
Non-cash investing and financing activities:                  
   Shares issued to settle debt   22,750     90,895     409,372  
Shares issued and stock options granted for acquisition of intangible assets           37,815  
                   
Supplemental disclosures:                  
   Interest paid            
   Income taxes paid            

(The accompanying notes are an integral part of these consolidated financial statements)


MANTRA VENTURE GROUP LTD.
(A development stage company)
Notes to the consolidated financial statements
Six months ended November 30, 2011
(Expressed in U.S. dollars)
(unaudited)

1.

Nature of Operations and Continuance of Business

   

The Company was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, the Company continued its corporate jurisdiction out of the State of Nevada and into the province of British Columbia, Canada. The Company is a development stage company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 915, “Development Stage Entities,” in the business of developing and providing energy alternatives. The Company also provides marketing and graphic design services to help companies optimize their environmental awareness presence through the eyes of government, industry and the general public.

   

These consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has yet to acquire commercially exploitable energy related technology, has not generated significant revenues since inception, and unlikely to generate earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. As at November 30, 2011, the Company has a working capital deficit of $1,312,054, has not generated significant revenues, and has accumulated losses of $6,419,230 since inception. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

   

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months.

   
2.

Recent Accounting Pronouncements

   

In January 2010, the FASB issued an amendment to ASC 820, “Fair Value Measurements and Disclosure”, to require reporting entities to separately disclose the amounts and business rationale for significant transfers in and out of Level 1 and Level 2 fair value measurements and separately present information regarding purchase, sale, issuance, and settlement of Level 3 fair value measures on a gross basis. This standard is effective for interim and annual reporting periods beginning after December 15, 2009 with the exception of disclosures regarding the purchase, sale, issuance, and settlement of Level 3 fair value measures which are effective for fiscal years beginning after December 15, 2010. The adoption of the applicable standard on June 1, 2011 did not have a material effect on the Company’s consolidated financial statements.

   

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

F-4


MANTRA VENTURE GROUP LTD.
(A development stage company)
Notes to the consolidated financial statements
Six months ended November 30, 2011
(Expressed in U.S. dollars)
(unaudited)

3.

Property and Equipment


                  November 30,        
                  2011     May 31,  
            Accumulated     Net carrying     2011  
      Cost     depreciation     value     Net carrying value  
      $     $     $     $  
  Automobile   11,938     11,447     491     1,684  
  Leasehold improvements   25,144     8,319     16,825     19,340  
  Office furniture and equipment   53,777     40,480     13,297     18,673  
  Research equipment   53,793     35,136     18,657     23,959  
      144,652     95,382     49,270     63,656  

4.

Related Party Transactions

     
(a)

During the six months ended November 30, 2011, the Company incurred management fees of $36,000 (2010 - $48,023) to the President of the Company.

     
(b)

During the six months ended November 30, 2011, the Company incurred management fees of $30,000 (2010 - $18,659) to the spouse of the President of the Company.

     
(c)

During the six months ended November 30, 2011, the Company incurred management fees of $15,000 (2010 - $31,760) to directors of the Company.

     
(d)

During the six months ended November 30, 2011, the Company incurred management fees of $nil (2010 - $18,000) to an accounting firm where the former Chief Financial Officer of the Company is a partner.

     
(e)

During the six months ended November 30, 2011, the Company incurred management fees of $nil (2010 - $27,000) to the former Vice President of the Company.

     
(f)

As at November 30, 2011, the Company owes $35,033 (May 31, 2011 - $25,184) to the spouse of the President of the Company which is non-interest bearing, unsecured, and due on demand.

     
(g)

As at November 30, 2011, the Company owes $25,310 (May 31, 2011 - $13,207) to a director of the Company, which is non-interest bearing, unsecured, and due on demand.

     
(h)

As at November 30, 2011, the Company owes a total of $190,412 (May 31, 2011 - $167,304) to the President of the Company and a company controlled by the President of the Company which is non-interest bearing, unsecured, and due on demand.

     
5.

Loans Payable

     
(a)

As at November 30, 2011, the amount of $86,003 (Cdn$87,695) (May 31, 2011 - $70,403 (Cdn$68,250)) is owed to non-related parties which is non-interest bearing, unsecured, and due on demand.

     
(b)

As at November 30, 2011, the amount of $29,421 (Cdn$30,000) (May 31, 2011 – $nil) is owed to a non- related party, which bears a one-time interest charge of $196 (Cdn$200), is unsecured, and due on demand.

     
(c)

As at November 30, 2011, the amount of $36,990 (May 31, 2011 - $42,500) is owed to a non-related party which is non-interest bearing, unsecured, and due on demand.

F-5


MANTRA VENTURE GROUP LTD.
(A development stage company)
Notes to the consolidated financial statements
Six months ended November 30, 2011
(Expressed in U.S. dollars)
(unaudited)

6.

Convertible Debentures

     

In October 2008, the Company issued three convertible debentures for total proceeds of $250,000 which bear interest at 10% per annum, are unsecured, and due one year from date of issuance. The unpaid amount of principal and accrued interest can be converted at any time at the holder’s option into 625,000 shares of the Company’s common stock at a price of $0.40 per share. The Company also issued 250,000 detachable, non- transferable share purchase warrants. Each share purchase warrant entitles the holder to purchase one additional share of the Company’s common stock for a period of two years from the date of issuance at an exercise price of $0.50 per share.

     

In accordance with ASC 470-20, “Debt with Conversion and Other Options”, the Company determined that the convertible debentures contained no embedded beneficial conversion feature as the convertible debentures were issued with a conversion price higher than the fair market value of the Company’s common shares at the time of issuance.

     

In accordance with ASC 470-20, “Debt with Conversion and Other Options”, the Company allocated the proceeds of issuance between the convertible debt and the detachable share purchase warrants based on their relative fair values. Accordingly, the Company recognized the fair value of the share purchase warrants of $45,930 as additional paid-in capital and an equivalent discount against the convertible debentures. The Company has recorded accretion expense of $45,930, increasing the carrying value of the convertible debentures to $250,000.

     
7.

Common Stock

     
(a)

As at November 30, 2011, the Company’s subsidiary, Climate ESCO Ltd., had received subscriptions for 210,000 shares of common stock at $0.10 per share for proceeds of $21,000. As at November 30, 2011, the shares had not been issued.

     
(b)

On June 23, 2011, the Company’s subsidiary, Climate ESCO Ltd., issued 20,000 shares of common stock at $0.10 per share for proceeds of $2,000.

     
(c)

On July 27, 2011, the Company issued 150,000 shares of common stock with a fair value of $12,000 to a consultant for financial public relations services.

     
(d)

On July 27, 2011, the Company issued 250,000 shares of common stock with a fair value of $17,500 pursuant to an investor relations agreement.

     
(e)

On August 8, 2011, the Company issued 700,000 shares of common stock with a fair value of $49,000 to a consultant for services.

     
(f)

On August 10, 2011, the Company issued 300,000 shares of common stock and 25,000 units with an aggregate fair value of $22,750 to the former Vice President of corporate development for $26,000 to settle amounts owing. The Company recorded a gain on settlement of debt of $3,250. Each unit consisted of one common share and one-half non-transferrable warrant to purchase one additional share of common stock at an exercise price of $0.20 per share expiring on the earlier of two years or five business days after the Company’s common stock trades at least one time per day on the FINRA Over the Counter Bulletin Board at a price at or above $0.40 per share for seven consecutive trading days.

     
(g)

On August 31, 2011, the Company issued 2,037,500 units at $0.08 per unit for proceeds $163,000, which was recorded as common stock subscribed as at May 31, 2011. Each unit consisted of one common share and one-half non-transferrable warrant to purchase one additional share of common stock at an exercise price of $0.20 per share expiring on the earlier of two years or five business days after the Company’s common stock trades at least one time per day on the FINRA Over the Counter Bulletin Board at a price at or above $0.40 per share for seven consecutive trading days.

F-6


MANTRA VENTURE GROUP LTD.
(A development stage company)
Notes to the consolidated financial statements
Six months ended November 30, 2011
(Expressed in U.S. dollars)
(unaudited)

7.

Common Stock (continued)

     
(h)

During the six months ended November 30, 2011, the Company received share subscriptions for 1,120,550 units at $0.05 per unit for proceeds of $56,028. Each unit will consist of one common share and one-half non-transferrable warrant to purchase one additional share of common stock at an exercise price of $0.20 per share expiring on the earlier of two years or five business days after the Company’s common stock trades at least one time per day on the FINRA Over the Counter Bulletin Board at a price at or above $0.40 per share for seven consecutive trading days.

     
8.

Share Purchase Warrants

     

The following table summarizes the continuity of share purchase warrants:


            Weighted  
            average  
            exercise  
      Number of     price  
      warrants     $  
  Balance, May 31, 2011   7,736,497     0.22  
     Issued   2,062,500     0.20  
     Expired   (1,802,666 )   0.30  
  Balance, November 30, 2011   7,996,331     0.20  

As at November 30, 2011, the following share purchase warrants were outstanding:

    Exercise  
Number of   price  
warrants   $ Expiry date
       
33,333   0.30 December 5, 2011
1,337,556   0.20 April 5, 2012
573,567   0.20 June 3, 2012
518,750   0.20 August 9, 2012
1,562,500   0.20 October 22, 2012
275,000   0.20 December 10, 2012
400,000   0.20 December 25, 2012
1,048,125   0.20 January 27, 2013
185,000   0.20 March 28, 2013
25,000   0.20 August 11, 2013
2,037,500   0.20 August 31, 2013
       
7,996,331      

F-7


MANTRA VENTURE GROUP LTD.
(A development stage company)
Notes to the consolidated financial statements
Six months ended November 30, 2011
(Expressed in U.S. dollars)
(unaudited)

9.

Stock Options

   

The following table summarizes the continuity of the Company’s stock options:


            Weighted     Weighted        
            average     average     Aggregate  
            exercise     remaining     intrinsic  
      Number     price     contractual life     value  
      of options     $     (years)     $  
  Outstanding, May 31, 2011   1,575,000     0.17              
     Expired   (75,000 )   0.15              
  Outstanding and exercisable, November 30, 2011   1,500,000     0.17     1.4      

Additional information regarding stock options as of November 30, 2011, is as follows:

    Exercise  
Number of   price  
 options   $ Expiry date
       
250,000   0.15 January 13, 2012
250,000   0.25 November 1, 2012
500,000   0.10 March 31, 2013
500,000   0.10 May 17, 2014
       
1,500,000      

10.

Commitments

       
(a)

On September 2, 2009, the Company entered into an agreement with a company to acquire a worldwide, exclusive license for the Mixed Reactant Flow-By Fuel Cell technology. The term of the agreement is for twenty years or the expiry of the last patent licensed under the agreement, whichever is later. The Company agreed to pay the licensor the following license fees:

       

an initial license fee of Cdn$10,000 payable in two installments: Cdn$5,000 upon execution of the agreement (paid) and Cdn$5,000 within thirty days of September 2, 2009 (accrued);

a further license fee of Cdn$15,000 (accrued) to be paid within ninety days of September 2, 2009; and

an annual license fee, payable annually on the anniversary of the date of the agreement as follows:


September 1, 2010 Cdn$10,000 (accrued)
September 1, 2011 Cdn$20,000 (accrued)
September 1, 2012 Cdn$30,000
September 1, 2013 Cdn$40,000
September 1, 2014 and each  
successive anniversary Cdn$50,000

The Company is to pay the licensor a royalty calculated as 2% of the gross revenue and 15% of any and all consideration directly or indirectly received by the Company from the grant of any sublicense rights. The Company will pay interest at a rate of 1% per month on any amounts past due. In addition, the Company is responsible for the timely payment of all future costs relating to patent expenses and any new or useful art, process, machine, manufacture or composition of matter arising out of any licensor improvements or joint improvements licensed under this agreement and identified by the licensor as potentially patentable. The Company must also invest a minimum of Cdn$250,000 in research and development directly associated with the technology.

F-8


MANTRA VENTURE GROUP LTD.
(A development stage company)
Notes to the consolidated financial statements
Six months ended November 30, 2011
(Expressed in U.S. dollars)
(unaudited)

10.

Commitments (continued)

     
(b)

On August 6, 2010, the Company entered into a premises agreement for a period of eighteen months where it is obligated to pay a base rent of Cdn$1,894 per month for the first year and Cdn$2,030 per month thereafter.

     
(c)

On July 27, 2011, the Company entered into an agreement where it is obligated to pay the investor relations consultant 250,000 shares of common stock per month for a period of six months after the services have been rendered.

F-9


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD LOOKING STATEMENTS

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars. All references to "US$" refer to United States dollars and all references to "common stock" refer to the common shares in our capital stock.

As used in this quarterly report, the terms "we", "us", "our" and "our company" mean Mantra Venture Group Ltd. and our wholly owned subsidiaries Carbon Commodity Corporation, Mantra Energy Alternatives Ltd., Mantra China Inc., Mantra China Limited, Mantra Media Corp., Mantra NextGen Power Inc., and Mantra Wind Inc., as well as our majority owned subsidiary Climate ESCO Ltd., unless otherwise indicated.

Business Overview

We were incorporated in Nevada on January 22, 2007. On December 8, 2008 we continued our corporate jurisdiction out of the state of Nevada and into the Province of British Columbia, Canada. Our principal offices are located at # 4 2119 152nd Street Surrey BC V4A 4N7. Our telephone number is (604) 535 4145. Our fiscal year end is May 31.

We are building a portfolio of companies and technologies that mitigate negative environmental and health consequences that arise from the production of energy and the consumption of resources.

Our mission is to develop and commercialize alternative energy technologies and services to enable the sustainable consumption, production and management of resources on residential, commercial and industrial scales. We plan to develop or acquire technologies and services which include electrical power system monitoring technology, wind farm electricity generation, online retail of environmental sustainability solutions through a carbon reduction marketplace, and media solutions to promote awareness of corporate actions that support the environment. To carry out our business strategy we intend to acquire or license from third parties technologies that require further development before they can be brought to market. We also intend to develop such technologies ourselves, and we anticipate that to complete commercialization of some technologies we will enter into joint ventures, partnerships, or other strategic relationships with third parties who have expertise that we may require. We also plan to enter into formal relationships with consultants, contractors, retailers and manufacturers who specialize in the areas of environmental sustainability in order to carry out our online retail strategy.

4


We are a development stage company that has only recently begun operations. We have generated only nominal revenues from our intended business activities, and we do not expect to generate significant revenues in the next 12 months. Other than our invention for the electro-reduction of carbon dioxide, we have not yet developed or acquired any commercially exploitable technology. Since our inception, we have incurred operational losses and we have completed several rounds of financing to fund our operations.

We carry on our business through our subsidiaries as follows:

  • Mantra Energy Alternatives Ltd., through which we identify, acquire, develop and market technologies related to alternative energy production, greenhouse gas emissions reduction and resource consumption reduction;
  • Mantra Media Corp., through which we offer promotional and marketing services to companies in the sustainability sector or those seeking to adopt sustainable practices; and
  • Climate ESCO Ltd, majority owned, through which we distribute and install LED lighting solutions.

We also have a number of inactive subsidiaries which we plan to engage in various business activities in the future.

On August 16, 2011, we entered into a technology development cooperation agreement with KC Cottrell Co., Ltd. and Korea Southern Power Co., Ltd. pursuant to which KC will provide our company with the basic framework and support for the successful execution of tasks for our company’s electrochemical reduction of carbon dioxide technology development as planned at Ha-dong Power Plant in the Republic of Korea. KC has also agreed to equally share the cost of the project, which is not to exceed US $1,000,000 with our company.

On August 25, 2011, we entered into a consulting agreement with Richard Malcolm Smith, whereby Mr. Smith has agreed to provide certain management consulting services to our company for a period of six months regarding our ongoing corporate development and acquisitions. In consideration for the services, we issued to Mr. Smith 700,000 shares of our common stock, previously registered on a Form S-8 registration statement.

Electro Reduction of Carbon Dioxide (“ERC”)

On November 2, 2007, through our wholly owned subsidiary, Mantra Energy Alternatives Ltd., we entered into a technology assignment agreement with 0798465 BC Ltd. whereby we acquired 100% ownership in and to a certain chemical process for the electro-reduction of carbon dioxide as embodied by and described in the following patent cooperation treaty application:

Country
Application
Number
File Date
Status
Patent Cooperation Treaty (PCT) W02207 10/13/2006 PCT

The reactor at the core of the chemical process, referred to as the electrochemical reduction of carbon dioxide, or ERC, has been proven functional through small scale prototype trials. ERC offers a possible solution to reduce the impact of carbon dioxide (CO2) on Earth’s environment by converting CO2 into chemicals with a broad range of commercial applications, including a fuel for a next generation of fuel cells. Powered by electricity, the ERC process combines captured carbon dioxide with water to produce materials, such as formic acid, formate salts, oxalic acid and methanol, that are conventionally obtained from the thermo-chemical processing of fossil fuels. However, while thermo-chemical reactions must be driven at relatively high temperatures that are normally obtained by burning fossil fuels, ERC operates at near ambient conditions and is driven by electric energy that can be taken from an electric power grid supplied by hydro, wind, solar or nuclear energy.

5


In fuel cells liquid fuels are indirectly burned with air to form carbon dioxide and water, while generating electricity. This process is known as electrochemical combustion or electrooxidation. The complementary nature of ERC and electrooxidation makes it possible to use ERC in a regenerative fuel cell cycle, where carbon dioxide is converted to a fuel that is consumed in a fuel cell to regenerate carbon dioxide. As shown in the figure, the net energy input required in this cycle could be supplied from a renewable or non-fossil fuel source.

ERC has been shown to produce a range of compounds, including formic acid, formate salts, oxalic acid, and methanol. The efficiency for generation of each compound depends on the experimental conditions, most importantly the material of the cathode, which catalyses the electrochemical reactions.

Until appropriate cathodes are found some products of CO2 reduction (methanol, for instance) are obtained at efficiencies too low for practical use. Other products can be generated on known cathodes with high current yields that could support valuable practical processes. For example, formic acid has been obtained on tin cathodes with current yields above 80%. Formate salts and sodium bicarbonate are obtained at similarly high yields.

6


ERC Development to Date

We have retained one of the creators of the technology, Professor Colin Oloman, as a member of our scientific advisory board, to further develop the carbon dioxide reduction process to achieve optimal results on a consistent basis. On June 1, 2008, we entered into a technology development and support agreement with Kemetco Research Inc., an integrated science, technology and innovation company. Pursuant to that agreement, we have established a research and development facility for the ERC in Vancouver, British Columbia, staffed by a dedicated research team provided by Kemetco.

In October of 2008, we completed our first ERC prototype reactor capable of processing 1 kilogram of CO2 per day. In order to facilitate the testing and development of this reactor, we entered into an agreement with Kemetco on January 29, 2010. The agreement was intended to govern the development and testing of our prototype reactor for a period of 10 months and contemplated costs of approximately $250,000 including labor and materials purchases. On March 18, 2010 we entered into another agreement with Kemetco which amended and replaced the January 29, 2010 agreement. Under the terms of the latest agreement, we have agreed to proceed with the testing and development of our ERC prototype reactor for a period of 5 months at an estimated cost of approximately $125,000.

7


Pictured Above, Design for Bench Scale ERC Reactor

We anticipate that commercialization of ERC will require us to develop reactors capable of processing not less than 100 tons of CO2 per day; however, there is no guarantee that we will successfully produce reactors of that size. Production of commercially viable ERC reactors will depend on continued research and development, successful testing of small scale ERC reactors, and securing of additional financing. At the conclusion of our current agreement and development program with Kemetco, an assessment will be made of the project’s progress and the next phase to be conducted.

Established and Emerging Market for ERC and By-Products:

The technology behind ERC can be applied to any scale commercial venture which outputs CO2 into the atmosphere. We anticipate that, once fully commercialized, we will be able to offer ERC as a CO2 management system to various industry including steel, power generation and lumber.

The existing applications of ERC by-products include use as feedstock preservatives, de-icing solutions, and baking soda, among others. Sodium Formate and Formic Acid, two of the main by-products of ERC, currently have an average market value of $1,200/ton, with more than 600,000 tons of formic acid produced annually (Li, 2006). Their applications are diverse, including feedstock preservatives, de-icing solutions, cleaning solutions and baking soda to name a few. The market for formic acid has experienced continual growth and demand over the past several years, mainly attributed to the following: European and developing country demand for formic acid in silage, rising raw materials, energy and logistics costs; and animal feed preservative and Asian demand for formic acid in leather, rubber, food and pharmaceutical industries. The average market price of formic acid is expected to increase by as much as 20% in 2012. (Dunia Frontier Consultants, 2008).

However, if the ERC process reaches market acceptance as a way to deal with CO2 emissions from industry facilities, it will likely lead to supply of formic acid in excess of current market demand. We have identified several potential future applications for formic acid, which may lead to an expansion in current market demand. The application we have identified and are currently focusing on is steel pickling.

Steel Pickling

Steel Pickling is part of the finishing process in the production of certain steel products in which oxide and scale are removed from the surface of strip steel, steel wire, and other forms of steel, by dissolution in acid. A solution of either Hydrochloric Acid (HCl) or Sulfuric Acid is generally used to treat carbon steel products, while a combination of Hydrofluoric and Nitric Acids is often used for stainless steel. Approximately ¼ of the HCI produced in the U.S. is used for pickling steel (American Chemistry, 2003), consuming an estimated 5Mt/year. As an organic acid, Formic Acid would be a very attractive replacement for Hydrochloric Acid (HCI) in the steel pickling process. Formic Acid has many potential advantages over HCI in this application, including: less iron lost from the steel surface, improvement in final surface quality, and the elimination of corrosion inhibiting and neutralizing rinse processes to prevent rust development. In addition, Formic Acid is both bio-degradable and reusable which would allow water used in the picking process to be recycled more easily.

Results of Operations for the Three Month Periods Ended November 30, 2011 and November 30, 2010.

Revenues

The following summary of our results of operations should be read in conjunction with our financial statements for the quarter ended November 30, 2011 which are included herein.

Our operating results for three month periods ended November 30, 2011 and November 30, 2010 are summarized as follows:

8



                Difference Between  
                Three Month Period  
                Ended  
    Three Months     Three Months     November 30, 2011  
    Ended     Ended     and  
    November 30, 2011     November 30, 2010     November 30, 2010  
    ($)     ($)     ($)  
Revenue   9,640     1,970     7,670  
Operating expenses   113,769     324,697     (210,928 )
Net Loss   (111,100 )   (390,786 )   (279,686 )

We have had limited operational history since our inception on January 22, 2007. From our inception on January 22, 2007 to November 30, 2011 we have generated $32,694 in revenues. For the three months ended November 30, 2011 we generated $9,640 in revenues compared to revenues of $1,970 generated during the same period in 2010. Since our inception on January 22, 2007 to November 30, 2011, we have an accumulated deficit of $6,419,230. We anticipate that we will incur substantial losses over the next year and our ability to generate additional revenues in the next 12 months remains uncertain.

Expenses

Our operating expenses for the three month periods ended November 30, 2011 and November 30, 2010 are summarized as follows:

    Three Months Ended  
    November 30,  
    2011     2010  
    ($)     ($)  
Business development   Nil     24,843  
Consulting and advisory   (300 )   89,356  
Depreciation and amortization   7,191     8,001  
Foreign exchange loss (gain)   (21,308 )   9,315  
General and administrative   4,334     52,899  
License fees   19,614     Nil  
Management fees   33,000     26,459  
Professional fees   51,057     28,397  
Public listing costs   6,064     2,637  
Rent   9,309     5,734  
Shareholder communications and awareness   797     28,739  
Travel and promotion   4,011     27,054  
Wages and benefits   Nil     21,263  

For the three months ended November 30, 2011, we incurred total expenses of $113,769 compared to total operating expenses for the three months ended November 30, 2010 of $324,697. The $210,928 decrease is primarily due to decreases in business development, consulting and advisory, general and administrative, shareholder communications and awareness, travel and promotion and wages and benefits expenses, offset by a foreign exchange gain, payment of license fees and increased management, professional fees, public listing costs and rent.

Net Loss

Since our inception on January 22, 2007 to November 30, 2011, we have incurred a net loss of $6,497,246. For the three months ended November 30, 2011 we have incurred a net loss of $117,541 compared to a net loss of $390,786 for the same period in 2010. Our net loss per share for the three months ended November 30, 2011 was $Nil, compared to $0.01 for the same period in 2010.

9


Results of Operations for the Six Month Periods Ended November 30, 2011 and November 30, 2010.

Our operating results for six month periods ended November 30, 2011 and November 30, 2010 are summarized as follows:

                Difference Between  
                Six Month Period  
                Ended  
    Six Months     Six Months     November 30, 2011  
    Ended     Ended     and  
    November 30, 2011     November 30, 2010     November 30, 2010  
    ($)     ($)     ($)  
Revenue   10,190     1,970     8,220  
Operating expenses   356,509     473,808     (117,299 )
Net Loss   (363,423 )   (546,062 )   (182,639 )

For the six months ended November 30, 2011 we generated $10,190 in revenues compared to revenues of $1,970 generated during the same period in 2010.

Expenses

Our operating expenses for the six month periods ended November 30, 2011 and November 30, 2010 are summarized as follows:

    Six Months Ended  
    November 30,  
    2011     2010  
    ($)     ($)  
Business development   591     24,843  
Consulting and advisory   128,460     108,148  
Depreciation and amortization   14,386     16,783  
Foreign exchange loss (gain)   (23,257 )   4,890  
General and administrative   10,404     64,419  
License fees   19,614     Nil  
Management fees   81,000     75,023  
Professional fees   90,187     37,242  
Public listing costs   8,597     3,230  
Rent   17,980     16,680  
Shareholder communications and awareness   797     29,209  
Travel and promotion   7,750     40,783  
Wages and benefits   Nil     52,558  

For the six months ended November 30, 2011, we incurred total expenses of $356,509 compared to total operating expenses for the six months ended November 30, 2010 of $473,808. The $117,299 decrease is primarily due to decreases in business development, general and administrative, shareholder communications and awareness, travel and promotion and wages and benefits expenses, offset by a foreign exchange gain, payment of license fees and increased management, professional fees and public listing costs and rent.

Net Loss

For the six months ended November 30, 2011 we have incurred a net loss of $363,423 compared to a net loss of $546,062 for the same period in 2010. Our net loss per share for the six months ended November 30, 2011 was $0.01, compared to $0.02 for the same period in 2010.

10


Liquidity and Capital Resources

Working Capital            
    At November 30,     May 31,  
    2011     2011  
Current Assets $  86,252   $ 101,978  
Current Liabilities $  1,398,306   $ 1,245,273  
Working Capital Deficit $  (1,312,054 $ (1,143,295 )

Cash Flows               January 22,  
    Six Months     Six Months     2007  
    Ended     Ended     (Inception) to  
    November 30,     November 30,     November 30,  
    2011     2010     2011  
Net Cash Used in Operating Activities $  (142,349 ) $  (321,495 ) $  3,400,621  
Net Cash Used In Investing Activities $  Nil   $  Nil   $  (175,797 )
Net Cash Provided by Financing Activities $  113,718   $  320,171   $  3,586,888  
Change In Cash $  (28,631 ) $  (1,324 ) $  10,470  

As of November 30, 2011, we had $10,470 cash in our bank accounts and a working capital deficit of $1,312,054. As of November 30, 2011, we had total assets of $135,522 and total liabilities of $1,398,306.

From January 22, 2007 (date of inception) to November 30, 2011, we raised net proceeds of $3,193,762 in cash from the issuance of common stock and share subscriptions received, $143,126 from loans payable and $250,000 from proceeds from the issuance of convertible debentures for a total of $3,586,888 of cash provided by financing activities for the period.

We received net cash of $113,718 from financing activities for the six months ended November 30, 2011 compared to $320,171 for the same period in 2010. During the period in 2011 we raised cash from the issuance of our common stock and share subscriptions received and proceeds from loans payable. In the comparable period, we also raised cash in the same manner.

We used net cash of $142,349 in operating activities for the six months ended November 30, 2011 compared to $321,495 for the same period in 2010. We used net cash of $3,400,621 in operating activities for the period from January 22, 2007 (date of inception) to November 30, 2011.

We did not use any cash in investing activities for the six months ended November, 2011 and 2010.

During the six months ended November 30, 2011 we had a net decrease of $28,631 in our cash position compared to a net decrease of $1,324 for the same period in 2010. Our monthly cash requirements for the six month period ended November 30, 2011 was approximately $59,418 compared to $78,968 for the same period in 2010. At our current cash position and if this cash requirement continues, we do not have sufficient cash to cover our expenses for one month.

We expect that our total expenses will increase over the next year as we increase our business operations. We have not been able to reach the break-even point since our inception and have had to rely on outside capital resources. We do not anticipate making significant revenues for the next year. Over the next 12 months, we plan to primarily concentrate on commercializing our ERC technology and associated projects.

11



Description

Estimated
expenses
($)
Research and Development 275,000
Consulting Fees 100,000
Commercialization of ERC 1,300,000
Shareholder communication and awareness 250,000
Professional Fees 200,000
Wages and Benefits 150,000
Management Fees 300,000
Total 2,575,000

In order to fully carry out our business plan, we need additional financing of approximately $2,575,000 for the next 12 months. In order to improve our liquidity, we intend to pursue additional equity financing from private placement sales of our equity securities or shareholders’ loans. We do not presently have sufficient financing to undertake our planned business activities. Issuances of additional shares will result in dilution to our existing shareholders.

We currently do not have any arrangements in place for the completion of any further private placement financings and there is no assurance that we will be successful in completing any further private placement financings. If we are unable to achieve the necessary additional financing, then we plan to reduce the amounts that we spend on our business activities and administrative expenses in order to be within the amount of capital resources that are available to us.

Off-Balance Sheet Arrangements

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

Inflation

The effect of inflation on our revenue and operating results has not been significant.

Critical Accounting Policies

Our consolidated financial statements are impacted by the accounting policies used and the estimates and assumptions made by management during their preparation. A complete summary of these policies is included in note 2 of the notes to our consolidated financial statements for the year ended May 31, 2011 filed in an annual report on Form 10-K. We have identified below the accounting policies that are of particular importance in the presentation of our financial position, results of operations and cash flows, and which require the application of significant judgment by management.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a “smaller reporting company”, we are not required to provide the information required by this Item.

12


Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.

As of the end of our quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principle accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report.

Changes in Internal Controls

During the period covered by this report there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

On December 21, 2010, one of our convertible debenture holders filed suit in the Supreme Court of British Columbia for re-payment of a $150,000 convertible debenture, including 10% annual interest from October 28, 2008, the date the loan was provided. Our company does not dispute the amount owing and has properly recorded the principal and interest as per the terms of the convertible debt agreement.

We know of no other material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

13


Item 4. [Removed and Reserved]

Item 5. Other Information

None.

Item 6. Exhibits

Exhibit Description
Number  
   
(2)

Plan of acquisition, reorganization, arrangement, liquidation or succession

   
2.1

Plan of Conversion of Mantra Venture Group Ltd. from a Nevada Corporation into a British Columbia Corporation dated October 29, 2008. (incorporated by reference to our Current Report on Form 8-K filed on November 4, 2008)

   
(3)

Articles of Incorporation, Bylaws

   
3.1

Articles of Conversion of Mantra Venture Group Ltd. dated October 28, 2008 (incorporated by reference to our Current Report on Form 8-K filed on November 4, 2008)

   
3.2

British Columbia Table 1 Articles adopted on December 4, 2008 (incorporated by reference to our Current Report on Form 8-K filed on December 12, 2008)

   
3.3

British Columbia Notice of Articles (incorporated by reference to our Current Report on Form 8-K filed on December 12, 2008)

   
(10)

Material Contracts

   
10.1

Revolving Line of Credit Agreement with Larry Kristof dated October 15, 2008 (incorporated by reference to our Quarterly Report on Form 10-Q filed on January 14, 2009)

   
10.2

Sponsorship and Proposed Equity Capital Raise Agreement with M Partners Inc. dated December 4, 2008. (incorporated by reference to our Current Report on Form 8-K filed on December 11, 2008)

   
10.3

Contractor Proposal Agreement entered into with Kemetco Research Inc. on January 29, 2009. (incorporated by reference to our Current Report on Form 8-K filed on February 4, 2009)

   
10.4

Option Agreement entered into with Synergy BioMetals Recovery Systems Inc. on February 27, 2009. (incorporated by reference to our Current Report on Form 8-K filed on March 2, 2009)

   
10.5

Extension of Option Agreement entered into with Synergy BioMetals Recovery Systems Inc. on May 1, 2009. (incorporated by reference to our Annual Report on Form 18-K filed on September 15, 2009)

   
10.6

Contractor Proposal Agreement entered into with Kemetco Research Inc. on March 18, 2009. (incorporated by reference to our Current Report on Form 8-K filed on March 26, 2009)

   
10.10

Development Agreement with 3M dated October 28, 2009. (incorporated by reference to our Current Report on Form 8-K filed on November 6, 2009)

   
10.11

Technology Development Cooperation Agreement entered into on August 16, 2010. (incorporated by reference to our Current Report on Form 8-K filed on August 17, 2010)

   
10.12

Director Agreement between the Company and Elden Schorn dated May 17, 2011. (incorporated by reference to our Current Report on Form 8-K filed on May 24, 2011)

   
10.13

Consulting Agreement with Richard Malcolm Smith dated August 25, 2011. (incorporated by reference to our Current Report on Form 8-K filed on September 1, 2011)

   
(21)

List of Subsidiaries

   
21.1

Carbon Commodity Corporation

   
 

Climate ESCO Ltd.

   
 

Mantra Energy Alternatives Ltd.

   
 

Mantra China Inc.

   
 

Mantra China Limited

14



Exhibit

Description

Number

   
 

Mantra Media Corp.

   
 

Mantra NextGen Power Inc.

   
 

Mantra Wind Inc.

   
(31)

Rule 13a-14 / 15d-14 Certifications

   
31.1*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer

   
(32)

Section 1350 Certifications

   
32.1* Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer
 
101** Interactive Data File
 
101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document


* Filed herewith.
   
**

Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under those sections.

15


SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  Mantra Venture Group Ltd.
  (Registrant)
   
Date: January 24, 2012 /s/ Larry Kristof
  Larry Kristof
  President, Chief Executive Officer, Chief Financial
  Officer, Secretary, Treasurer and Director
  (Principal Executive Officer, Principal Financial Officer
  and Principal Accounting Officer)

16