HIGHWATER ETHANOL LLC - Quarter Report: 2010 January (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended January 31, 2010
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number 000-53588
HIGHWATER ETHANOL, LLC
(Name of registrant as specified in its charter)
Minnesota |
|
20-4798531 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
24500 US Highway 14, Lamberton, MN |
|
56152 |
(Address of principal executive offices) |
|
(Zip Code) |
(507) 752-6160
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: As of March 12, 2010 there were 4,953 membership units outstanding.
PART I - FINANCIAL INFORMATION
HIGHWATER ETHANOL, LLC
Condensed Balance Sheets
|
|
January 31, |
|
October 31, |
|
||
ASSETS |
|
2010 |
|
2009 |
|
||
|
|
(Unaudited) |
|
|
|
||
Current Assets |
|
|
|
|
|
||
Cash |
|
$ |
4,875,342 |
|
$ |
2,620,833 |
|
Restricted cash |
|
90,318 |
|
56,681 |
|
||
Restricted marketable securities |
|
87,535 |
|
83,451 |
|
||
Accounts receivable |
|
1,912,057 |
|
3,366,588 |
|
||
Inventories |
|
4,009,245 |
|
2,356,670 |
|
||
Prepaids and other |
|
732,830 |
|
472,738 |
|
||
Total current assets |
|
11,707,327 |
|
8,956,961 |
|
||
|
|
|
|
|
|
||
Property and Equipment |
|
|
|
|
|
||
Land and land improvements |
|
6,718,977 |
|
6,712,347 |
|
||
Buildings |
|
37,895,051 |
|
37,883,053 |
|
||
Office equipment |
|
318,633 |
|
316,536 |
|
||
Equipment |
|
59,417,327 |
|
59,376,554 |
|
||
Vehicles |
|
43,494 |
|
43,494 |
|
||
|
|
104,393,482 |
|
104,331,984 |
|
||
Less accumulated depreciation |
|
(2,821,390 |
) |
(1,279,300 |
) |
||
Net property and equipment |
|
101,572,092 |
|
103,052,684 |
|
||
|
|
|
|
|
|
||
Other Assets |
|
|
|
|
|
||
Restricted marketable securities |
|
1,518,000 |
|
1,518,000 |
|
||
Debt issuance costs, net |
|
1,677,810 |
|
1,760,767 |
|
||
Total other assets |
|
3,195,810 |
|
3,278,767 |
|
||
|
|
|
|
|
|
||
Total Assets |
|
$ |
116,475,229 |
|
$ |
115,288,412 |
|
|
|
January 31, |
|
October 31, |
|
||
LIABILITIES AND EQUITY |
|
2010 |
|
2009 |
|
||
|
|
(Unaudited) |
|
|
|
||
Current Liabilities |
|
|
|
|
|
||
Accounts payable |
|
$ |
1,189,211 |
|
$ |
1,077,548 |
|
Construction payable |
|
|
|
534,985 |
|
||
Construction payable - members |
|
1,815,536 |
|
1,815,536 |
|
||
Accrued expenses |
|
622,069 |
|
482,686 |
|
||
Derivative instrument |
|
585,688 |
|
564,664 |
|
||
Line of credit |
|
|
|
1,000,000 |
|
||
Current maturities of long-term debt |
|
3,243,748 |
|
2,343,508 |
|
||
Total current liabilities |
|
7,456,252 |
|
7,818,927 |
|
||
|
|
|
|
|
|
||
Long-Term Debt |
|
61,812,092 |
|
62,712,332 |
|
||
|
|
|
|
|
|
||
Derivative Instrument |
|
1,525,644 |
|
1,563,985 |
|
||
|
|
|
|
|
|
||
Commitments and Contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Members Equity |
|
|
|
|
|
||
Members equity, 4,953 units outstanding |
|
45,681,241 |
|
43,193,168 |
|
||
Total members equity |
|
45,681,241 |
|
43,193,168 |
|
||
|
|
|
|
|
|
||
Total Liabilities and Members Equity |
|
$ |
116,475,229 |
|
$ |
115,288,412 |
|
Notes to Condensed Unaudited Financial Statements are an integral part of this Statement.
HIGHWATER ETHANOL, LLC
Condensed Statements of Operations
|
|
Three months ended |
|
Three months ended |
|
||
|
|
January 31, 2010 |
|
January 31, 2009 |
|
||
|
|
(Unaudited) |
|
(Unaudited) |
|
||
|
|
|
|
|
|
||
Revenues |
|
$ |
27,734,962 |
|
$ |
|
|
|
|
|
|
|
|
||
Cost of Goods Sold |
|
23,142,950 |
|
|
|
||
|
|
|
|
|
|
||
Gross Profit |
|
4,592,012 |
|
|
|
||
|
|
|
|
|
|
||
Operating Expenses |
|
960,941 |
|
230,208 |
|
||
|
|
|
|
|
|
||
Operating Profit (Loss) |
|
3,631,071 |
|
(230,208 |
) |
||
|
|
|
|
|
|
||
Other Income (Expense) |
|
|
|
|
|
||
Interest income |
|
35,339 |
|
97,920 |
|
||
Other income |
|
5,669 |
|
600 |
|
||
Interest expense |
|
(1,205,407 |
) |
|
|
||
Gain (loss) on derivative instrument |
|
17,317 |
|
(1,529,665 |
) |
||
Total other expense, net |
|
(1,147,082 |
) |
(1,431,145 |
) |
||
|
|
|
|
|
|
||
Net Income (Loss) |
|
$ |
2,483,989 |
|
$ |
(1,661,353 |
) |
|
|
|
|
|
|
||
Weighted Average Units Outstanding |
|
4,953 |
|
4,953 |
|
||
|
|
|
|
|
|
||
Net Income (Loss) Per Unit |
|
$ |
501.51 |
|
$ |
(335.42 |
) |
Notes to Condensed Unaudited Financial Statements are an integral part of this Statement.
HIGHWATER ETHANOL, LLC
Condensed Statements of Cash Flows
|
|
Three months ended |
|
Three months ended |
|
||
|
|
January 31, 2010 |
|
January 31, 2009 |
|
||
|
|
(Unaudited) |
|
(Unaudited) |
|
||
Cash Flows from Operating Activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
2,483,989 |
|
$ |
(1,661,353 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations |
|
|
|
|
|
||
Depreciation and amortization |
|
1,625,047 |
|
967 |
|
||
Change in fair value of derivative instrument |
|
(17,317 |
) |
1,529,665 |
|
||
Change in assets and liabilities |
|
|
|
|
|
||
Accounts receivable |
|
1,454,531 |
|
|
|
||
Inventories |
|
(1,652,575 |
) |
|
|
||
Prepaids and other |
|
(260,092 |
) |
480,863 |
|
||
Accounts payable, including members |
|
111,663 |
|
(11,969 |
) |
||
Accrued expenses |
|
139,383 |
|
(661,402 |
) |
||
Net cash provided by (used in) operating activities |
|
3,884,629 |
|
(323,229 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Investing Activities |
|
|
|
|
|
||
Capital expenditures |
|
(596,483 |
) |
(59,215 |
) |
||
Construction in progress |
|
|
|
(23,503,892 |
) |
||
Net cash used in investing activities |
|
(596,483 |
) |
(23,563,107 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities |
|
|
|
|
|
||
Payments on line of credit |
|
(1,000,000 |
) |
|
|
||
Increase in restricted cash from net interest earned |
|
(33,637 |
) |
(86,137 |
) |
||
Proceeds from long-term debt |
|
|
|
22,731,203 |
|
||
Payments for debt issuance costs |
|
|
|
(21,382 |
) |
||
Net cash provided by (used in) financing activities |
|
(1,033,637 |
) |
22,623,684 |
|
||
|
|
|
|
|
|
||
Net Increase (Decrease) in Cash |
|
2,254,509 |
|
(1,262,652 |
) |
||
|
|
|
|
|
|
||
Cash - Beginning of period |
|
2,620,833 |
|
1,355,827 |
|
||
|
|
|
|
|
|
||
Cash - End of period |
|
$ |
4,875,342 |
|
$ |
93,175 |
|
|
|
|
|
|
|
||
Supplemental Cash Flow Information |
|
|
|
|
|
||
Cash paid for interest expense |
|
$ |
1,114,510 |
|
$ |
|
|
Cash paid for interest capitalized |
|
|
|
864,654 |
|
||
Total |
|
$ |
1,114,510 |
|
$ |
864,654 |
|
|
|
|
|
|
|
||
Supplemental Disclosure of Noncash Financing and Investing Activities |
|
|
|
|
|
||
Unrealized gains on restricted marketable securities |
|
$ |
4,084 |
|
$ |
47,308 |
|
Redemption of restricted marketable securities - restricted cash |
|
$ |
|
|
$ |
2,089,999 |
|
Construction in progress included in construction payable |
|
$ |
|
|
$ |
9,868,296 |
|
Capital expenditures included in accounts payable |
|
$ |
1,815,536 |
|
$ |
13,049 |
|
Construction in progress paid from restricted cash |
|
$ |
|
|
$ |
2,663,111 |
|
Interest payments made from restricted cash |
|
$ |
|
|
$ |
774,180 |
|
Accrued interest capitalized in construction in progress |
|
$ |
|
|
$ |
290,223 |
|
Loan costs capitalized with construction in progress |
|
$ |
|
|
$ |
27,082 |
|
Debt issuance costs included in accounts payable |
|
$ |
|
|
$ |
13,000 |
|
Notes to Condensed Unaudited Financial Statements are an integral part of this Statement.
HIGHWATER ETHANOL, LLC
Notes to Unaudited Condensed Financial Statements
January 31, 2010
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted as permitted by such rules and regulations. These financial statements and related notes should be read in conjunction with the financial statements and notes thereto included in the Companys audited financial statements for the year ended October 31, 2009, contained in the Companys Form 10-K.
In the opinion of management, the interim condensed financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for fair presentation of the Companys financial position as of January 31, 2010 and the results of operations and cash flows for all periods presented.
Nature of Business
Highwater Ethanol, LLC, (a Minnesota Limited Liability Company) operates a 50 million gallon per year ethanol plant in Lamberton, Minnesota. The Company produces and sells fuel ethanol and distillers grains, a co-product of the fuel ethanol production process, in the continental United States, Mexico and Canada.
Accounting Estimates
Management uses estimates and assumptions in preparing these financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. The Company uses estimates and assumptions in accounting for significant matters, among others, the carrying value of property and equipment and related impairment testing, inventory valuation, and derivatives. Actual results could differ from those estimates and such differences may be material to the financial statements. The Company periodically reviews estimates and assumptions and the effects of revisions are reflected in the period in which the revision is made.
Revenue Recognition
The Company generally sells ethanol and related products pursuant to marketing agreements. The Companys products are shipped FOB shipping point. Revenues are recognized when the customer has taken title and has assumed the risks and rewards of ownership, prices are fixed or determinable and collectability is reasonably assured. For ethanol sales, title transfers when loaded into the rail car and for distillers grains when the loaded rail cars leave the plant facility.
In accordance with the Companys agreements for the marketing and sale of ethanol and related products, marketing fees and freight due to the marketers are deducted from the gross sales price at the time incurred. Revenue is recorded net of these marketing fees and freight as they do not provide an identifiable benefit that is sufficiently separable from the sale of ethanol and related products.
Carrying Value of Long-Lived Assets
Long-lived assets, such as property and equipment, and other long-lived assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require a long-lived asset be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by an asset to the carrying value of the asset. If the carrying value of the long-lived asset is not recoverable on an undiscounted cash flow basis, impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.
HIGHWATER ETHANOL, LLC
Notes to Unaudited Condensed Financial Statements
January 31, 2010
In August 2009, the Company completed construction of its ethanol production facilities with installed capacity of 50 million gallons per year. The carrying value of these facilities at January 31, 2010 was approximately $104.4 million. In accordance with the Companys policy for evaluating impairment of long-lived assets described above, management evaluates the recoverability of the facilities based on projected future cash flows from operations over the facilities estimated useful lives. In determining the projected future undiscounted cash flows, the Company makes significant assumptions concerning the future viability of the ethanol industry, the future price of corn in relation to the future price of ethanol and the overall demand in relation to production and supply capacity. The Company has determined that there is no impairment at January 31, 2010.
Fair Value of Financial Instruments
The carrying value of cash, restricted cash, and restricted marketable securities approximate their fair value based on quoted market prices at year end. The Company believes the carrying value of the derivative instrument approximates fair value based on widely accepted valuation techniques including discounted cash flow analysis which includes observable market-based inputs.
The Company believes the carrying amount of the long-term debt approximates the fair value due to the terms of the debt and the current interest rate environment.
2. UNCERTAINTIES
The Company derives substantially all of its revenues from the sale of ethanol and distillers grains. These products are commodities and the market prices for these products display substantial volatility and are subject to a number of factors which are beyond the control of the Company. The Companys most significant manufacturing inputs are corn and natural gas. The price of these commodities is also subject to substantial volatility and uncontrollable market factors. In addition, these input costs do not necessarily fluctuate with the market prices for ethanol and distillers grains. As a result, the Company is subject to significant risk that its operating margins can be reduced or eliminated due to the relative movements in the market prices of its products and major manufacturing inputs. As a result, market fluctuations in the price of or demand for these commodities can have a significant adverse effect on the Companys operations, profitability, and availability of cash flows to make loan payments and maintain compliance with the loan agreement.
3. FAIR VALUE MEASUREMENTS
Except for those assets and liabilities which are required by authoritative accounting guidance to be recorded at fair value in our balance sheets, the Company has elected not to record any other assets or liabilities at fair value, as permitted. No events occurred during the three months ended January 31, 2010 and 2009 that would require adjustment to the recognized balances of assets or liabilities which are recorded at fair value on a nonrecurring basis.
|
|
Fair Value as of |
|
Fair Value Measurement Using |
|
|||||
|
|
January 31, 2010 |
|
Level 1 |
|
Level 2 |
|
|||
Restricted cash current |
|
$ |
90,318 |
|
$ |
90,318 |
|
$ |
|
|
Restricted marketable securities - current |
|
$ |
87,535 |
|
$ |
87,535 |
|
$ |
|
|
Restricted marketable securities long-term |
|
$ |
1,518,000 |
|
$ |
1,518,000 |
|
$ |
|
|
Interest rate swap |
|
$ |
(2,111,332 |
) |
$ |
|
|
$ |
(2,111,332 |
) |
The fair value of restricted cash, which includes money market funds and restricted marketable securities, are based on quoted market prices in an active market. The Company determined the fair value of the interest rate swap by using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of
HIGHWATER ETHANOL, LLC
Notes to Unaudited Condensed Financial Statements
January 31, 2010
each instrument. The analysis reflects the contractual terms of the swap agreement, including the period to maturity and uses observable market-based inputs using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments.
4. RESTRICTED MARKETABLE SECURITIES
The cost and fair value of the Companys restricted marketable securities consist of the following at January 31, 2010:
|
|
Amortized |
|
Gross |
|
Fair Value |
|
|||
|
|
|
|
|
|
|
|
|||
Restricted marketable securities - Current Municipal obligations |
|
$ |
87,535 |
|
$ |
|
|
$ |
87,535 |
|
|
|
|
|
|
|
|
|
|||
Restricted marketable securities Long-term Municipal obligations |
|
1,421,582 |
|
96,418 |
|
1,518,000 |
|
|||
|
|
|
|
|
|
|
|
|||
Total restricted marketable securities |
|
$ |
1,509,117 |
|
$ |
96,418 |
|
$ |
1,605,535 |
|
The long-term restricted marketable securities relate to the debt service reserve fund noted in Note 7. The Company had gross unrealized gains of $92,334 included in accumulated other comprehensive income at October 31, 2009.
Shown below are the contractual maturities of marketable securities with fixed maturities at January 31, 2010. Actual maturities may differ from contractual maturities because certain securities may contain early call or prepayment rights.
Due within 1 year |
|
$ |
|
|
Due in 3 to 5 years |
|
1,605,535 |
|
|
Due in more than 5 years |
|
|
|
|
Total |
|
$ |
1,605,535 |
|
5. INVENTORIES
Inventories consisted of the following at:
|
|
January 31, 2010 |
|
October 31, 2009* |
|
||
|
|
|
|
|
|
||
Raw materials |
|
$ |
1,234,697 |
|
$ |
964,374 |
|
Spare parts and supplies |
|
81,359 |
|
67,487 |
|
||
Work in process |
|
928,338 |
|
705,422 |
|
||
Finished goods |
|
1,764,851 |
|
619,387 |
|
||
|
|
|
|
|
|
|
|
Total |
|
$ |
4,009,245 |
|
$ |
2,356,670 |
|
*Derived from Audited financial statements
HIGHWATER ETHANOL, LLC
Notes to Unaudited Condensed Financial Statements
January 31, 2010
6. DERIVATIVE INSTRUMENTS
The Company does not enter into derivative transactions for trading purposes. As of January 31, 2010, the Company has an interest rate swap agreement.
Interest Rate Swap
At January 31, 2010, the Company had a notional amount of approximately $24,186,000 outstanding in the swap agreement that fixes the interest rate at 7.6% until June 2014. The interest rate swap is not designated as an effective hedge for accounting purposes.
The following tables provide details regarding the Companys derivative instruments at January 31, 2010:
Instrument |
|
Balance Sheet location |
|
Assets |
|
Liabilities |
|
||
|
|
|
|
|
|
|
|
||
Interest rate swap |
|
Derivative instruments |
|
$ |
|
|
$ |
2,111,332 |
|
The following tables provide details regarding the losses from the Companys derivative instruments in statements of operations, none of which are designated as hedging instruments:
|
|
|
|
Three Months Ended January 31, |
|
||||
|
|
Statement of Operations location |
|
2010 |
|
2009 |
|
||
Interest rate swap |
|
Gain (loss) on derivative instruments |
|
$ |
17,317 |
|
$ |
(1,529,665 |
) |
7. DEBT FINANCING
Bank Financing
In April 2008, the Company entered into a credit agreement with a financial institution for the purpose of funding a portion of the cost of the ethanol plant. Under the credit agreement, the lender provided a construction loan of $50,400,000, a construction revolving loan for $5,000,000 and supported the issuance of letters of credit up to $5,600,000, all of which are secured by substantially all assets. At January 31, 2010, the Company had issued $4,950,000 in letters of credit. The Company will make monthly interest payments for all amounts owed during the construction phase at the greater of LIBOR plus 350 basis points or 4%, which was 4% at January 31, 2010 and October 31, 2009. As of January 31, 2010 and October 31, 2009, the Company has drawn approximately $49,876,000 on this facility.
With construction complete and the plant operational, the construction loan converted on February 26, 2010 to a $25,200,000 Fixed Rate Note, a $20,200,000 Variable Rate Note, and a $5,000,000 Long-Term Revolving note, as described in the credit agreement and further below.
Fixed Rate Note
The Fixed Rate Note is for $25,200,000 with a variable interest rate that is fixed with an interest rate swap. The Company will make 59 monthly principal payments on the Fixed Rate Note initially for approximately $145,000 plus accrued interest commencing in March 2010. Interest will accrue on the Fixed Rate Note at the greater of the one-month LIBOR rate plus 300 basis points or 4%. A final balloon payment on the Fixed Rate Note of approximately $15,184,000 will be due February 26, 2015. The Company entered into an interest rate swap which fixes the interest rate on the Fixed Rate Note at 7.6% for five years beginning in June 2009.
HIGHWATER ETHANOL, LLC
Notes to Unaudited Condensed Financial Statements
January 31, 2010
Variable Rate Note
The Variable Rate Note is for $20,200,000. For the Variable Rate Note, the Company will make 59 monthly payments initially for approximately $147,000 plus accrued interest commencing in March 2010. Interest will accrue on the Variable Rate Note at the greater of the one-month LIBOR rate plus 350 basis points or 4%. A final balloon payment of approximately $14,807,000 will be due February 26, 2015.
Long-term Revolving Note
The Long-Term Revolving Note is for $5,000,000 initially. The amount available on the Long-Term Revolving Note will decline annually by the greater of $125,000 or 50% of the excess cash flow, as defined by the agreement. The Long-Term Revolving Note will accrue interest monthly at the greater of the one-month LIBOR plus 350 basis points, or 4% until maturity on February 26, 2015.
Line of Credit
The construction revolving loan is the Companys line of credit and accrues interest at the greater of the one-month LIBOR plus 350 basis points or 4%. The line of credit requires monthly interest payments and was payable in full in April 2009. In August 2009, the Company signed an amendment to extend the maturity date to February 28, 2010, to accrue interest at the greater of the 90-day LIBOR plus 450 basis points or 5.5% and require monthly interest payments. As of January 31, 2010, there are no borrowings outstanding and the Company is in the process of renewing the line of credit.
The Company is required to make additional payments annually on debt for up to 50% of the excess cash flow, as defined by the agreement. As part of the bank financing agreement, the premium above LIBOR on the loans may be reduced based on a financial ratio. The loan agreements are secured by substantially all business assets and are subject to various financial and non-financial covenants that limit distributions and debt and require minimum debt service coverage, net worth, and working capital requirements.
The Company was in compliance with the covenants applicable at January 31, 2010; however, due to the nature of the business, there is a risk that the Company may be out of compliance with certain covenants subsequent to the construction loan being converted. Specifically, management is currently working with its lender to redefine the calculation of the Net Worth covenant.
As of January 31, 2010, the Company has letters of credit outstanding of $4,950,000 as mentioned previously. The Company pays interest at a rate of 1.75% on amounts outstanding and the letters of credit are valid until July 2010. One of the letters of credit will automatically renew for an additional one year period in the amount of $4,000,000.
The estimated maturities of the long-term debt at January 31, 2010 are as follows:
2011 |
|
$ |
3,243,748 |
|
2012 |
|
3,788,104 |
|
|
2013 |
|
4,073,071 |
|
|
2014 |
|
4,383,956 |
|
|
2015 |
|
4,717,045 |
|
|
After 2015 |
|
44,849,916 |
|
|
|
|
|
|
|
Long-term debt |
|
$ |
65,055,840 |
|
HIGHWATER ETHANOL, LLC
Notes to Unaudited Condensed Financial Statements
January 31, 2010
8. LEASES
In April 2009, the Company entered into a five-year operating lease agreement with an unrelated party for 50 covered hopper cars. The Company will pay approximately $425 per car per month beginning upon delivery of the cars. In addition, a surcharge of $0.03 per mile will be assessed for each mile in excess of 30,000 miles per year a car travels. Total lease expense for the three months ending January 31, 2010 was approximately $70,500.
The Company has also entered into a capital lease agreement.
Future minimum lease payments under the leases are as follows at January 31, 2010:
|
|
Operating |
|
Capital |
|
||
2011 |
|
$ |
255,000 |
|
$ |
1,290,300 |
|
2012 |
|
255,000 |
|
1,290,300 |
|
||
2013 |
|
255,000 |
|
1,290,300 |
|
||
2014 |
|
255,000 |
|
1,290,300 |
|
||
2015 |
|
106,250 |
|
1,640,300 |
|
||
After 2015 |
|
|
|
20,970,400 |
|
||
Total |
|
1,126,250 |
|
27,771,900 |
|
||
Less amount representing interest |
|
|
|
12,591,900 |
|
||
Present value of minimum lease payments |
|
1,126,250 |
|
15,180,000 |
|
||
Less current maturities |
|
|
|
|
|
||
Long-term debt |
|
$ |
1,126,250 |
|
$ |
15,180,000 |
|
9. COMMITMENTS AND CONTINGENCIES
Regulatory Agencies
The Company is subject to discussions with regulatory agencies regarding environmental concerns which arise in the ordinary course of its business. While the ultimate outcome of these matters is not presently determinable, it is in the opinion of management that the resolution of outstanding claims will not have a material adverse effect on the financial position or results of operations of the Company. Due to the uncertainties in the settlement process, it is at least reasonably possible that managements view of outcomes will change in the near term.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
We prepared the following discussion and analysis to help you better understand our financial condition, changes in our financial condition for the three month period ended January 31, 2010, compared to the same period of the prior fiscal year. This discussion should be read in conjunction with the condensed financial statements and notes and the information contained in the Companys Annual Report on Form 10-K for the fiscal year ended October 31, 2009.
Cautionary Statements Regarding Forward-Looking Statements
This report contains forward-looking statements that involve known and unknown risks and relate to future events, our future performance and our expected future operations and actions. In some cases you can identify forward-looking statements by the use of words such as will, may, should, anticipate, believe, expect, plan, future, intend, could, estimate, predict, hope, potential, continue, or the negative of these terms or other similar expressions. These forward-looking statements are only our predictions and involve numerous assumptions, risks and uncertainties. Many factors could cause actual results to differ materially from those projected in forward-looking statements. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by us include, but are not limited to:
· Changes in our business strategy, capital improvements or development plans;
· Volatile commodity and financial markets;
· Limitations and restrictions contained in the instruments and agreements governing our indebtedness;
· Our ability to comply with the financial covenants contained in our credit agreements with our lender;
· Our ability to profitably operate the ethanol plant and maintain a positive spread between the selling price of our products and our raw materials costs;
· Our ability to generate free cash flow to invest in our business and service our debt;
· Changes in interest rates and lending conditions;
· The results of our hedging transactions and other risk management strategies;
· Changes in the environmental regulations or in our ability to comply with such regulations;
· Changes in general economic conditions or the occurrence of certain events causing an economic impact in the agriculture, oil or automobile industries;
· Changes in the availability of credit to support the level of liquidity necessary to implement our risk management activities;
· Changes in or elimination of federal and/or state laws or policies impacting the ethanol industry (including the elimination of any federal and/or state ethanol tax incentives);
· Ethanol and distillers grains supply exceeding demand and corresponding price reductions;
· Changes in plant production capacity or technical difficulties in operating the plant;
· Changes and advances in ethanol production technology;
· Our ability to retain key employees and maintain labor relations;
· The development of infrastructure related to the sale and distribution of ethanol;
· Changes in our ability to obtain additional debt financing, if we so require;
· Lack of transportation, storage and blending infrastructure preventing our products from reaching high demand markets; and
· Competition in alternative fuel additives.
The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We are not under any duty to update the forward-looking statements contained in this report. Furthermore, we cannot guarantee future results, levels of activity, performance or achievements. We caution you not to put undue reliance on any forward-looking statements, which speak only as of the date of this report. You should read this report and the documents that we reference in this report and have filed as exhibits completely and with the understanding that our actual future results may be materially different from what we currently expect. We qualify all of our forward-looking statements by these cautionary statements.
Available Information
Our website address is www.highwaterethanol.com. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the Exchange Act), are available, free of charge, on our website at www.highwaterethanol.com under the link SEC Compliance, as soon as reasonably practicable after we electronically file such materials with, or furnish such materials to, the Securities and Exchange Commission. The contents of our website are not incorporated by reference in this Quarterly Report on Form 10-Q.
Overview
Highwater Ethanol, LLC (we, our, Highwater or the Company) is a Minnesota limited liability company organized on May 2, 2006 for the purpose of developing, constructing, owning and operating a fuel-grade ethanol plant near Lamberton, Minnesota. Since August 2009, we have been engaged in the production of ethanol and distillers grains at the ethanol plant. Our plant has an approximate annual capacity of 50 million gallons of undenatured ethanol.
Our operating results are largely driven by the prices at which we sell our ethanol and distillers grains as well as the other costs related to production. We market our products through professional third party marketers. Our ethanol is marketed by Renewable Products Marketing Group, LLC (RPMG). Our distillers grains are marketed by CHS, Inc.
The price of ethanol has historically fluctuated with the price of petroleum-based products such as unleaded gasoline, heating oil and crude oil. The price of distillers grains has historically been influenced by the price of corn as a substitute livestock feed. We expect these price relationships to continue for the foreseeable future, although recent volatility in the commodities markets makes historical pricing relationships less reliable. Our largest costs of production are corn, natural gas, depreciation and manufacturing chemicals. The cost of corn is largely impacted by geopolitical supply and demand factors and the outcome of our risk management strategies. Prices for natural gas, manufacturing chemicals and denaturant are tied directly to the overall energy sector, crude oil and unleaded gasoline.
As of the date of this report, we have 38 employees. Approximately, ten of these employees are involved primarily in management and administration. The remaining employees are involved primarily in plant operations. We do not currently anticipate any significant change in the number of employees at our plant.
Results of Operations for the Three Months Ended January 31, 2010
Our plant did not become operational until August 2009. Accordingly, we do not yet have comparable income, production and sales data for the three months ended January 31, 2010, from the three months ended January 31, 2009, because we were not generating revenue for the three months ended January 31, 2009. Consequently we do not provide a comparison of our financial results between reporting periods in this report. If you undertake your own comparison of our results for the three months ended January 31, 2010, and the three months ended January 31, 2009, it is important that you keep this in mind.
The following table shows the result of our operations and the percentage of revenues, cost of goods sold, operating expenses and other items to total revenues in our statement of operations for the three months ended January 31, 2010.
|
|
Three Months |
|
|||
Statement of Operations Data |
|
Amount |
|
Percent |
|
|
Revenues |
|
$ |
27,734,962 |
|
100.00 |
% |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
23,142,950 |
|
83.44 |
% |
|
|
|
|
|
|
|
|
Gross Profit |
|
4,592,012 |
|
16.56 |
% |
|
|
|
|
|
|
|
|
Operating Expenses |
|
960,941 |
|
3.46 |
% |
|
|
|
|
|
|
|
|
Operating Income |
|
3,631,071 |
|
13.09 |
% |
|
|
|
|
|
|
|
|
Other Expense, net |
|
(1,147,082 |
) |
(4.14 |
)% |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
2,483,989 |
|
8.96 |
% |
The following table shows the sources of our revenue for the three months ended January 31, 2010.
Revenue Sources |
|
Amount |
|
Percentage
of |
|
|
|
|
|
|
|
|
|
Ethanol Sales |
|
$ |
24,012,930 |
|
86.58 |
% |
Distillers Grains Sales |
|
3,722,031 |
|
13.42 |
|
|
Total Revenues |
|
$ |
27,734,962 |
|
100.0 |
% |
The following table shows additional data regarding production and price levels for our primary inputs and products for the three months ended January 31, 2010:
Additional Data |
|
Three Months |
|
|
Ethanol sold (gallons) |
|
13,315,000 |
|
|
Dried distillers grains sold (tons) |
|
34,000 |
|
|
Modified distillers grains sold (tons) |
|
2,500 |
|
|
Ethanol average price per gallon |
|
$ |
1.85 |
|
Dried distillers grains average price per ton |
|
$ |
110.42 |
|
Modified distillers grains average price per ton |
|
$ |
38.12 |
|
Corn costs per bushel |
|
$ |
3.45 |
|
Revenues
Our revenues are derived from the sale of our ethanol and distillers grains. In the three month period ended January 31, 2010, ethanol sales comprised approximately 86.58% of our revenues and distillers grains sales comprised approximately 13.42% percent of our revenues.
Management anticipates that the price of ethanol may remain steady or increase during the second quarter of our 2010 fiscal year as a result of slowly improving worldwide economics and the expectation of increased domestic gasoline consumption as we move out of winter and into the spring and summer driving season. However, management anticipates that if the EPA approves a 15% ethanol blend for standard (non-flex fuel) vehicles, it could positively impact ethanol demand and ethanol prices during our 2010 fiscal year. Conversely, ethanol prices could be hurt if additional ethanol supply capacity enters the market without corresponding increases in ethanol demand.
Management also anticipates that our results of operations for our 2010 fiscal year may be affected by high corn prices, a surplus of ethanol, and volatility in the commodity markets. If plant operating margins remain low for an extended period of time, management anticipates that this could significantly impact our liquidity, especially if our raw material costs increase. Management believes the industry will need to continue to grow demand and further develop an ethanol distribution system to facilitate additional blending of ethanol and gasoline to offset the increased supply brought to the marketplace by additional production. Going forward, we are optimistic that ethanol demand will
continue to grow and ethanol distribution will continue to expand as a result of the positive blend economics that currently exist once the Volumetric Ethanol Excise Tax Credit (VEETC) is accounted for by the gasoline refiners and blenders. VEETC is scheduled to expire on December 31, 2010. If this tax credit is not renewed, it likely would have a negative impact on the price of ethanol and demand for ethanol in the marketplace.
Management anticipates that distillers grains prices will remain relatively stable in the next several months. However, management believes that distillers grains prices will largely depend on corn and soybean prices. If we experience significant decreases in corn and soybean prices, management anticipates that distillers grains prices will similarly decrease.
Cost of Goods Sold
Our costs of goods sold as a percentage of revenues were approximately 83.44% for the three month period ended January 31, 2010. Our two largest costs of production are corn (76.13% of cost of goods sold for our three months ended January 31, 2010) and natural gas (10.26% of cost of goods sold for our three months ended January 31, 2010).
Management anticipates that corn prices will remain in a trading range of $3.15 to $3.80 for the next several months similar to corn prices experienced over the past few months. However, corn prices could increase during our 2010 fiscal year should we experience unfavorable weather conditions which affect expected corn yields for the fall of 2010. In addition, if demand for corn increases significantly, such as from improved global economic conditions or from increased ethanol production in the United States due to the implementation of a 15% ethanol blend, we could experience increased corn prices. Further, concern remains regarding the quality of the corn that was harvested in 2009. Poor quality corn may reduce the amount of ethanol that can be produced per bushel of corn and could negatively impact distillers grains prices. Management does not anticipate having difficulty securing all the corn that it requires to operate the ethanol plant at capacity in the next 12 months.
Management anticipates that natural gas prices will be relatively stable in the next several months with the regular seasonal reductions in natural gas premium prices following the winter months. However, should we experience a more robust economic recovery, it could increase demand for energy which could lead to increases in natural gas prices. Further, should we experience any natural gas supply disruptions, including disruptions from hurricane activity, this could result in significant increases in natural gas prices.
Operating Expense
Our operating expenses as a percentage of revenues were 3.46% for the three months ended January 31, 2010. We experienced a significant increase in our operating expenses for the three months ended January 31, 2010 compared to the same period of 2009 primarily due to an increase in the number of employees employed as a result of our plant becoming fully operational. Operating expenses include salaries and benefits of administrative employees, insurance, taxes, professional fees and other general administrative costs. Management is pursuing strategies to optimize efficiencies and maximize production. These efforts may result in a decrease in our operating expenses on a per gallon basis. However, because these expenses do not vary with the level of production at the plant, we expect our operating expenses to remain steady.
Operating Income
Our income from operations for the three months ended January 31, 2010 was approximately 13.09% of our revenues compared to a loss for the three months ended January 31, 2009. Our operating profit for the fiscal quarter ended January 31, 2010 was the net result of our revenues exceeding our costs of goods sold and our operating expenses.
Other Income (Expense)
We had total other expense (net) for the three months ended January 31, 2010 of approximately $1,147,000 compared to other expense (net) of approximately $1,431,000 for the three months ended January 31, 2009. Our other expense for the fiscal quarter ended January 31, 2010, consisted primarily of interest expense. For the fiscal
quarter ended January 31, 2009, interest expense was capitalized during the time we were constructing the plant. During the three months ended January 31, 2009, the interest rate swap liability incurred a market interest rate decline. The decline in interest rates resulted in losses of approximately $1,530,000.
Changes in Financial Condition for the Three Months Ended January 31, 2010
The following table highlights the changes in our financial condition for the three months ended January 31, 2010 from our previous fiscal year ended October 31, 2009:
|
|
January 31, 2010 |
|
October 31, 2009 |
|
||
Current Assets |
|
$ |
11,707,327 |
|
$ |
8,956,961 |
|
Current Liabilities |
|
$ |
7,456,252 |
|
$ |
7,818,927 |
|
Long-Term Debt |
|
$ |
61,812,092 |
|
$ |
62,712,332 |
|
Members Equity |
|
$ |
45,681,241 |
|
$ |
43,193,168 |
|
Current Assets. Total assets were approximately $116,475,000 at January 31, 2010 compared to approximately $115,288,000 at October 31, 2009. Current assets totaled approximately $11,707,000 at January 31, 2010, an increase from approximately $8,957,000 at October 31, 2009. The increase is primarily the result of an increase in our cash on hand and inventories due to a lack of ethanol rail cars which has caused a delay in ethanol shipments and temporarily increased our ethanol inventory.
Property and Equipment. The net value of our property and equipment was lower at January 31, 2010 compared to October 31, 2009 primarily as a result of increases in our accumulated depreciation.
Other Assets. Our other assets were lower at January 31, 2010 compared to October 31, 2009 as a result of amortization of the debt issuance costs.
Current Liabilities. Our total current liabilities were lower at January 31, 2010 compared to January 31, 2009, primarily as a result of the fact that we paid off our line of credit with our primary lender as well as a majority of our construction payables. These changes were somewhat offset by an increase in our accounts payable at January 31, 2010 compared to October 31, 2009.
Long-term Liabilities. Long-term debt decreased slightly from approximately $62,712,000 at October 31, 2009 to approximately $61,812,000 at October 31, 2010 due to more of our debt becoming current.
Distributions to Members.
We did not make any distributions to our members during the first three months of fiscal 2010. Management anticipates continuing to monitor our cash position and our projections regarding our profitability in determining whether to make a distribution to our members during our fiscal 2010. Any such distribution will be subject to our loan covenants and approval by our primary lender and board of governors.
Liability and Capital Resources
Based on financial forecasts performed by our management, we anticipate that we will have sufficient cash from our current credit facilities and cash from our operations to continue to operate the ethanol plant at capacity for the next 12 months. We did not have any amount outstanding on our revolving line of credit as of January 31, 2010 and we had more than $4,750,000 in cash on hand as of January 31, 2010.
We do not currently anticipate seeking additional equity or debt financing in the near term. However, should we experience unfavorable operating conditions in the future, we may have to secure additional debt or equity financing for working capital or other purposes.
We do not currently anticipate any significant purchases of property and equipment that would require us to secure additional capital resources in the next 12 months. However, management continues to evaluate conditions in the ethanol industry and explore opportunities to improve the efficiency and profitability of our operations which may require more capital expenditures.
The following table shows cash flows for the three months ended January 31, 2010 and January 31, 2009:
|
|
Three Months Ended January 31 |
|
||||
|
|
2010 |
|
2009 |
|
||
Net cash provided by (used in) operating activities |
|
$ |
3,884,629 |
|
$ |
(323,229 |
) |
Net cash provided by (used in) investing activities |
|
$ |
(596,483 |
) |
$ |
(23,563,107 |
) |
Net cash provided by (used in) financing activities |
|
$ |
(1,033,637 |
) |
$ |
22,623,684 |
|
Cash Flow From Operations
We experienced a significant change in our cash flows from operations for the three month period ended January 31, 2010 compared to the same period in 2009. This change is primarily related to our commencement of operations at our ethanol facility in August 2009, which provided for net income of approximately $2,484,000 dollars. In addition, the Company began depreciating assets when they were placed in service during the fourth fiscal quarter of 2009. This add back of depreciation for the three months ended January 31, 2010 was approximately $1,542,000. During the first fiscal quarter of 2010, our capital needs were being adequately met through cash from our operating activities and our credit facilities.
Cash Flow From Investing Activities
We used significantly less cash for investing activities during our fiscal quarter ended January 31, 2010 as compared to 2009. This decrease was primarily a result of the construction and completion of our ethanol plant during our 2009 fiscal year. During the three months ended January 31, 2010, we paid approximately $596,000 to paydown our construction payables that were outstanding at October 31, 2009.
Cash Flow From Financing Activities
We experienced a decrease in cash provided by financing activities in our fiscal quarter ended January 31, 2010, as compared to the same period in 2009 primarily as a result of the proceeds from long-term debt in 2009, which we used for the construction of our ethanol plant.
Short-Term and Long-Term Debt Sources
On April 24, 2008, we entered into a Construction Loan Agreement (the Agreement) with First National Bank of Omaha of Omaha, Nebraska (FNBO) for the purpose of funding a portion of the cost of the ethanol plant. Under the Agreement, FNBO agreed to loan us up to $61,000,000, consisting of a $50,400,000 Construction Loan, together with a $5,000,000 Revolving Loan, and $5,600,000 to support the issuance of letters of credit by FNBO. As of January 31, 2010, the Company had issued $4,950,000 in letters of credit. The Company made monthly interest payments for all amounts owed during the construction phase at the greater of the LIBOR plus 350 basis points or 4%, which was 4% at January 31, 2010. As of January 31, 2010, the Company had drawn approximately $49,876,000 on this financing.
With construction complete and the ethanol plant commencing operations, the construction loan converted on February 26, 2010 to a $25,200,000 Fixed Rate Note, a $20,200,000 Variable Rate Note, and a $5,000,000 Long-Term Revolving Note.
Fixed Rate Note
The Fixed Rate Note is for $25,200,000 with a variable interest rate that is fixed with an interest rate swap. We will make 59 monthly principal payments on the Fixed Rate Note initially for approximately $145,000 plus accrued interest commencing in March 2010. Interest will accrue on the Fixed Rate Note at the greater of the one-month
LIBOR Rate, in effect from time to time, plus 300 basis points or 4%. A final balloon payment on the Fixed Rate Note of approximately $15,184,000 will be due February 26, 2015.
The Company manages its variable rate debt using an interest rate swap. The Company entered into fixed rate swap to alter its exposure to the impact of changing interest rates on its results of operations and future cash outflows for interest. This fixes the interest rate on the Fixed Rate Note at 7.6% until June 2014.
Variable Rate Note
The Variable Rate Note is for $20,200,000. We will make 59 monthly payments initially for approximately $147,000 plus accrued interest commencing March 2010. Interest will accrue on the Variable Rate Note at the greater of the one-month LIBOR rate plus 350 basis points or 4%. A final balloon payment of approximately $14,807,000 will be due February 26, 2015.
Long-term Revolving Note
The Long-term Revolving Note is for $5,000,000 initially. The amount available on the Long-term Revolving Note will decline annually by the greater of $125,000 or 50% of the excess cash flow, as defined by the agreement. The Long-term Revolving Note will accrue interest monthly at the greater of the one-month LIBOR plus 350 basis points, or 4% until maturity on February 26, 2015.
Line of Credit
The construction revolving loan is the Companys line of credit and accrues interest at the greater of the one month LIBOR Rate, in effect from time to time, plus 350 basis points or 4%. The line of credit requires monthly interest payments and was payable in full in April 2009. In August 2009, Highwater signed an amendment to the Construction Loan Agreement to extend the maturity date of the loan to February 28, 2010, to accrue interest at the greater of the 90-day LIBOR plus 450 basis points or 5.5% and require monthly interest payments. As of January 31, 2010, there are no borrowings outstanding and the Company is in the process of renewing the line of credit.
Covenants and other Miscellaneous Financing Agreement Terms
The Company is required to make additional payments on debt for up to 50% of the excess cash flow, as defined by the bank financing agreement. As part of the bank financing agreement, the premium above LIBOR on the loans may be reduced based on a financial ratio. The loan agreements are subject to various financial and non-financial covenants that limit distributions and debt and require minimum debt service coverage, net worth, and working capital requirements.
Until June 2010, the Company is required to maintain at all times working capital of not less than $1,000,000. Additionally, we are limited to annual capital expenditures of $1,000,000 without prior approval of FNBO. We will also be prohibited from making distributions to our members of greater than 45% of our net income during any fiscal year if our interest coverage ratio (combined total liabilities to net worth) is greater than or equal to 1.1:1.0.
As of January 31, 2010, we were in compliance with all applicable covenants. However, due to the nature of the industry, there is a risk that we may be out of compliance with certain covenants at some time in the future. Management is currently working with FNBO to redefine the calculation of net worth. Our failure to comply with the protective loan covenants or maintain the required financial ratios may cause acceleration of the outstanding principal balances on the term notes and revolving note and/or the imposition of fees, charges or penalties and or FNBO could call the loan immediately due. Any acceleration of the debt financing or imposition of the significant fees, charges or penalties may restrict or limit our access to the capital resources necessary to continue plant operations.
In connection with the bank financing agreement, we executed a mortgage in favor of FNBO creating a first lien on our real estate and plant and a security interest in all personal property located on the property. In addition, we assigned in favor of FNBO, all rents and leases to our property, our marketing contracts, our risk management services contract, and our natural gas, electricity, water service and grain procurement agreements.
Capital Lease
On April 24, 2008, we entered into certain financing and credit arrangements with U.S. Bank National Association, as trustee (the Trustee) and the City of Lamberton, Minnesota (the City) in order to secure the proceeds from the sale of the solid waste facilities revenue bonds, Series 2008A (the Bonds) issued by the City in the aggregate principal amount of $15,180,000 pursuant to a trust indenture between the City and the Trustee (Trust Indenture). The City has undertaken the issuance of the Bonds to finance the acquisition and installation of certain solid waste facilities in connection with our ethanol plant to be located near Lamberton, Minnesota. Highwater received proceeds of approximately $14,876,000, after financing costs of approximately $304,000. The remaining proceeds were held as restricted cash or marketable securities based on anticipated use and are split between a project fund of approximately $11,527,000, a capitalized interest fund of approximately $1,831,000, and a debt service reserve fund of approximately $1,518,000. The Bonds mature on December 1, 2022 and bear interest at a rate of 8.5%.
Under this equipment lease agreement with the City, we started making interest payments on November 25, 2008 and monthly thereafter at an implicit interest rate of 8.5%. The monthly capital lease interest payments correspond to 1/6 the semi-annual interest payments due on the Bonds on the next interest payment date. Monthly capital lease payments for principal were originally scheduled to begin on November 25, 2009; however, the City amended the agreement in September 2008 which adjusted the start date for principal payments to begin on November 25, 2014. These payments will equal 1/12 the annual principal payments scheduled to become due on the corresponding bonds on the next principal payment date.
The Company has guaranteed that if such assessed lease payments are not sufficient for the required bond payments, the Company will provide such funds as are needed to fund the shortfall. The lease agreement is secured by substantially all business assets of the Company and is also subject to various financial and non-financial covenants that limit distributions and leverage and require minimum debt service coverage, net worth, and working-capital requirements.
Plant Operations
Our ethanol plant has nameplate capacity of 50 million gallons per year. However, our environmental permits allow us to produce ethanol at a rate of 55 million gallons per year. Management anticipates our plant will continue to produce approximately 54.9 million gallons per year. We expect to have sufficient cash generated by continuing operations, current lines of credit and cash reserves to cover our usual operating costs, which consist primarily of our corn supply, our natural gas supply, staffing expense, office expense, audit and legal compliance, working capital and debt service obligations.
Trends and Uncertainties Impacting the Ethanol Industry and Our Company
Our revenues primarily consist of sales of the ethanol and distillers grains we produce. The price we received for ethanol increased during our first fiscal quarter ended January 31, 2010, in conjunction with increases in the market price of gasoline during that period. Management anticipates stronger demand and higher ethanol prices as a result of slowly improving worldwide economic conditions. Management also anticipates that our results of operations for our 2010 fiscal year may be affected by relatively high corn prices. The ethanol industry needs to continue to expand the market for distillers grains in order to maintain current distillers grains prices. In addition, economic distress in the livestock industry has resulted in decreased demand for animal feed, including all types of distillers grains, which may contribute to a weaker distillers grain market during our second quarter of 2010.
According to the Renewable Fuels Association, as of March 2, 2010, there were 201 ethanol plants in operation nationwide with the capacity to produce approximately 13.5 billion gallons of ethanol annually. The RFA estimates that plants with annual production capacity of approximately 12.4 billion gallons are currently operating and that approximately 8.1% of nameplate production capacity is not currently operational. Accordingly, management anticipates that the production capacity of the ethanol industry is greater than ethanol demand which may continue to depress ethanol prices. This overcapacity issue may be exacerbated by increased production from plants that had previously slowed their rate of production or idled altogether due to poor operating margins.
Currently, ethanol is blended with conventional gasoline for use in standard (non-flex fuel) vehicles to create a blend which is 10% ethanol and 90% conventional gasoline. Estimates indicate that approximately 135 billion gallons of gasoline are sold in the United States each year. However, gasoline demand may be shrinking in the United States as a result of the global economic slowdown. Assuming that all gasoline in the United States is blended at a rate of 10% ethanol and 90% gasoline, the maximum demand for ethanol is 13.5 billion gallons. This is commonly referred to as the blending wall, which represents a limit where more ethanol cannot be blended into the national gasoline pool. This is a theoretical limit since it is believed it would not be possible to blend ethanol into every gallon of gasoline that is used in the United States and it discounts higher percentage blends of ethanol such as E85 use in flex fuel vehicles. Many in the ethanol industry believed that the ethanol industry reached this blending wall in 2009. In addition, the RFS requires that 36 billion gallons of renewable fuels being used each year by 2022. The Energy Independence and Security Act of 2007 also requires the increased use of advanced biofuels, which are alternative biofuels produced without using corn starch such as cellulosic ethanol and biomass-based diesel, with 21 billion gallons of the mandated 36 billion gallons of renewable fuel required to come from advanced biofuels by 2022.
The ethanol industry benefits from the Renewable Fuels Standard (RFS) which requires that a certain amount of renewable fuels must be used in the United States each year. In February 2010, the EPA issued new regulations governing the RFS. These new regulations have been called RFS2. The most controversial part of RFS2 involves what is commonly referred to as the lifecycle analysis of green house gas emissions. Specifically, the EPA adopted rules to determine which renewable fuels provided sufficient reductions in green house gases, compared to conventional gasoline, to qualify under the RFS program. RFS2 establishes a tiered approach, where regular renewable fuels are required to accomplish a 20% green house gas reduction compared to gasoline, advanced biofuels and biomass-based biodiesel must accomplish a 50% reduction in green house gases, and cellulosic biofuels must accomplish a 60% reduction in green house gases. Any fuels that fail to meet this standard cannot be used by fuel blenders to satisfy their obligations under the RFS program. The scientific method of calculating these green house gas reductions has been a contentious issue. Many in the ethanol industry were concerned that corn based ethanol would not meet the 20% green house gas reduction requirement based on certain parts of the environmental impact model that many in the ethanol industry believed was scientifically suspect. However, RFS2 as adopted by the EPA provides that corn-based ethanol from modern ethanol production processes does meet the definition of a renewable fuel under the RFS program. Many in the ethanol industry are concerned that certain provisions of RFS2 as adopted may disproportionately benefit ethanol produced from sugarcane. This could make sugarcane based ethanol, which is primarily produced in Brazil, more competitive in the United States ethanol market. If this were to occur, it could reduce demand for the ethanol that we produce.
Ethanol production in the United States benefits from various tax incentives. The most significant of these tax incentives is the federal VEETC which provides a volumetric ethanol excise tax credit of 4.5 cents per gallon of ethanol blended with gasoline at a rate of 10%. VEETC is scheduled to expire on December 31, 2010. If this tax credit is not renewed, it likely would have a negative impact on the price of ethanol and demand for ethanol in the marketplace. On December 31, 2009, the portion of VEETC that benefits the biodiesel industry was allowed to expire. However, in March 2010, the United States Senate voted to pass the American Workers, State and Business Relief Act including H.R. 4213, the Extenders Package which contains a retroactive extension of the $1/gallon biodiesel tax credit. The bill extends the tax credit through December 31, 2010. With the passage of H.R. 4213, the United States House of Representatives and the United States Senate must reconcile the differences between the two versions of the bill. Timing for presidential signature and tax credit reinstatement is uncertain. While many believe that this tax credit will be reinstated, the VEETC for ethanol may similarly be allowed to expire which could negatively impact the ethanol industry.
In order to meet the RFS and expand demand for ethanol, higher blends of ethanol must be utilized in conventional automobiles. Such higher blends of ethanol have recently become a contentious issue. Automobile manufacturers and environmental groups have fought against higher ethanol blends. Currently, state and federal regulations prohibit the use of higher ethanol blends in conventional automobiles and vehicle manufacturers have indicated that using higher blends of ethanol in conventional automobiles would void the manufacturers warranty. Without increases in the allowable percentage blends of ethanol, demand for ethanol may not continue to increase. An ethanol industry interest group has requested that the Administrator of the United States Environmental Protection Agency approve a waiver of the 10% limit on ethanol blending and increase the limit on the amount of ethanol in our nations gasoline supply to 15%. The EPA must grant or deny this waiver at some point in 2010. If
the waiver is granted and current blend economics persist, we expect ethanol demand to increase. The ethanol industry must continue to expand demand for ethanol in order to support the market price of ethanol.
Trends and Uncertainties Impacting the Corn and Natural Gas Markets and Our Future Cost of Goods Sold
Our cost of goods sold consists primarily of costs relating to the corn and natural gas supplies necessary to produce ethanol and distillers grains for sale. Corn prices could increase during our 2010 fiscal year should we experience unfavorable weather conditions which affect expected corn yields for the fall of 2010. In addition, if demand for corn increases significantly, such as from improved global economic conditions or from increased ethanol production in the United States due to the implementation of a 15% ethanol blend, we could experience increased corn prices. Further, concern remains regarding the quality of the corn that was harvested in 2009. Poor quality corn may reduce the amount of ethanol that can be produced per bushel of corn and could negatively impact distillers grains prices.
Natural gas is also an important input commodity to our manufacturing process. We use natural gas to dry our distillers grain products to a moisture content at which they can be stored for long periods of time, and can be transported greater distances. Any sustained increase in the price level of natural gas will increase our cost of production and will negatively impact our future profit margins. Management will attempt to work to find ways to limit our natural gas price risk through efficient usage practices, research of new technologies and pricing strategies.
Management anticipates that natural gas prices will be relatively stable in the next several months with the regular seasonal reductions in natural gas premium prices following the winter months. However, should we experience a more robust economic recovery, it could increase demand for energy which could lead to increases in natural gas prices. Further, should we experience any natural gas supply disruptions, including disruptions from hurricane activity, this could result in significant increases in natural gas prices.
Compliance with Environmental Law
We are subject to extensive air, water and other environmental regulations and we have been required to obtain a number of environmental permits to construct and operate the ethanol facility. As such, any changes that are made to the ethanol facility or its operations must be reviewed to determine if amended permits need to be obtained in order to implement these changes.
The National Pollutant Discharge Elimination System/State Disposal System (NPDES/SDS) permit, which regulates the water treatment, water disposal and stormwater systems at the ethanol facility, requires renewal every five years. We will be required to submit a renewal application to the Minnesota Pollution Control Agency (MPCA) in 2012.
On December 9, 2009, we received a Notice of Violation from the MPCA notifying us of alleged water treatment permit violations discovered by the MPCA staff during an inspection in September 2009. On December 29, 2009, we received a Notice of Violation from the MPCA notifying us of alleged air emission permit violations discovered by the MPCA staff during an inspection in September 2009. The Notices of Violation require us to take immediate corrective actions and provides us with an opportunity to respond to the alleged violations. We have responded to the MPCAs Notices of Violation and are in the process of rectifying the environmental and permitting concerns of MPCA. We are currently negotiating with the MPCA regarding the Notices of Violation as management does not believe all of the alleged violations are warranted. As a result of our negotiations with the MPCA, management anticipates purchasing additional reverse osmosis (RO) units in order to increase the water treatment plant efficiency. Management believes that the Company will have enough money from operations to pay for the additional equipment.
Critical Accounting Estimates
Management uses various estimates and assumptions in preparing our financial statements in accordance with generally accepted accounting principles. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Accounting estimates that are the most important to the presentation of our results of operations and financial condition, and
which require the greatest use of judgment by management, are designated as our critical accounting estimates. We have the following critical accounting estimates:
We review long-lived assets for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Impairment testing for assets requires various estimates and assumptions, including an allocation of cash flows to those assets and, if required, an estimate of the fair value of those assets. Our estimates are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable. These valuations require the use of managements assumptions, which do not reflect unanticipated events and circumstances that may occur. Given the significant assumptions required and the possibility that actual conditions will differ, we consider the assessment of carrying value of property and equipment to be a critical accounting estimate.
We value our inventory at lower of cost or market. Our estimates are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable. These valuations require the use of managements assumptions which do not reflect unanticipated events and circumstances that may occur. In our analysis, we consider future corn costs and ethanol prices, break-even points for our plant and our risk management strategies in place through our derivative instruments. Given the significant assumptions required and the possibility that actual conditions will differ, we consider the valuation of the lower of cost or market on inventory to be a critical accounting estimate.
Derivatives
As we are now operational we will be exposed to market risks from changes in corn, natural gas, and ethanol prices. We may seek to minimize these commodity price fluctuation risks through the use of derivative instruments. Although we will attempt to link these instruments to sales plans, market developments, and pricing activities, such instruments in and of themselves can result in additional costs due to unexpected directional price movements. We may incur such costs and they may be significant.
In April 2008, we entered into an interest fixed rate swap agreement, which is a derivative instrument, in order to manage our exposure to the impact of changing interest rates. The initial notional amount of the swap was $25,200,000. The interest rate swap fixes the interest rate on the notional amount at 7.6% until March 2014, even though variable interest rates may be less than this. The changes in the fair value of the interest rate swap are recorded currently in operations. As of January 31, 2010, we had liabilities of approximately $2,111,000 related to the interest rate swap.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide information under this item.
Item 4T. Controls and Procedures.
Management of Highwater Ethanol is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.
Our management, including our Chief Executive Officer, Brian Kletscher (the Principal Executive Officer), along with our Chief Financial Officer, Mark Peterson (the Principal Financial Officer), have reviewed and
evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a 15(e) under the Exchange Act of 1934, as amended) as of January 31, 2010. Based upon this review and evaluation, these officers have concluded that our disclosure controls and procedures were not effective to detect the inappropriate standards of US GAAP standards based upon the omission of the Interest Rate Swap Agreement and its effect upon the previously issued financial statements and reports as disclosed in our Form 8-K filing on September 11, 2009. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our disclosure controls and that may be considered to be material weaknesses.
Our management will continue our efforts to remediate these material weaknesses through ongoing process improvements and the implementation of enhanced policies and improving standards. We are in the process of strengthening internal controls including enhancing our internal control systems and procedures to assure that these weaknesses are corrected and remediated. We have implemented procedures in which the Chief Executive Officer and the Chief Financial Officer review all incoming correspondence as well as all new or renewal contracts. The Company is also developing a routing process for the proper distribution of information internally. Management plans to have the program implemented by the end of the second quarter of fiscal year 2010. However, the material weaknesses will not be considered remediated until the remedial procedures have operated for an appropriate period, have been tested, and management has concluded that they are operating effectively.
Changes in Internal Control over Financial Reporting
Our management, including our Principal Executive Officer and Principal Financial Officer, have reviewed and evaluated any changes in our internal control over financial reporting that occurred during the fiscal quarter ended January 31, 2010. Our management is in the process of addressing the above material weaknesses. The Company has implemented procedures in which the Chief Executive Officer and the Chief Financial Officer review all incoming correspondence as well as all new or renewal contracts. We are also developing a routing process for the proper distribution of information internally. The material weaknesses will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
None.
The following risk factors are provided due to material changes from the risk factors previously disclosed in our annual report on Form 10-K. The risk factors set forth below should be read in conjunction with the Risk Factors section and the Managements Discussion and Analysis section for the fiscal year ended October 31, 2009, included in our annual report on Form 10-K.
If the Federal Volumetric Ethanol Excise Tax Credit (VEETC) expires on December 31, 2010, it could negatively impact our profitability. The ethanol industry is benefited by VEETC which is a federal excise tax credit of 4.5 cents per gallon of ethanol blended with gasoline at a rate of at least 10%. This excise tax credit is set to expire on December 31, 2010. We believe that VEETC positively impacts the price of ethanol. On December 31, 2009, the portion of VEETC that benefits the biodiesel industry was allowed to expire. This resulted in the biodiesel industry ceasing to produce biodiesel because the price of biodiesel without the tax credit was uncompetitive with the cost of petroleum based diesel. If the portion of VEETC that benefits ethanol is allowed to expire, it could negatively impact the price we receive for our ethanol and could negatively impact our profitability.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. (Removed and Reserved)
On February 26, 2010, the Company held its 2010 Annual Meeting of the Members for the purpose of amending the Amended and Restated Member Control Agreement (the Member Control Agreement) by increasing the number of governors from nine to twelve and for electing governors to the board of governors. Votes were solicited in person and by proxy.
Amendment to Amended and Restated Member Control Agreement
Our Member Control Agreement provides that at the first annual or special meeting of the members following the date on which substantial operations of the ethanol facilities commence, the number of governors shall automatically become fixed at nine. The board of governors concluded that it is in the best interests of the Company to amend the Member Control Agreement fix the number of governors at twelve.
With 1,851 votes in favor and 3,102 votes against or abstaining, the members voted against this matter.
Governor Elections
There were fourteen (14) initial governors that comprised the board of governors. The initial term for these governors ended with the first annual or special meeting of the members following substantial operations. The ethanol facility commenced operations in August 2009, therefore, the February 26, 2010 election of governors terminated the initial term of the fourteen (14) governors.
Pursuant to section 5.3(a) of the Member Control Agreement, the members elected nine governors. The elected governors were divided into three (3) classes which will serve staggered terms until 2011, 2012 or 2013.
The nine (9) governors elected to serve on our board of governors for their respective terms, and the votes cast for each such nominee, were as follows:
Nominee Name |
|
Group |
|
Votes Cast in Favor |
|
Russ Derickson |
|
2013 |
|
1,946 |
|
Ron Jorgenson |
|
2013 |
|
1,853 |
|
Scott Brittenham |
|
2013 |
|
1,768 |
|
Warren Pankonin |
|
2012 |
|
2,084.5 |
|
George Goblish |
|
2012 |
|
1,783 |
|
Luke Spalj |
|
2012 |
|
1,746 |
|
David Moldan |
|
2011 |
|
2,226.5 |
|
Tim VanDerWal |
|
2011 |
|
2,048 |
|
Rex Roehl |
|
2011 |
|
1,846 |
|
Item 6. Exhibits. The following exhibits are included herein:
Exhibit No. |
|
Description |
|
|
|
10.1 |
|
Fixed Rate Note between First National Bank of Omaha and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.2 |
|
Fixed Rate Note between Heritage Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.3 |
|
Fixed Rate Note between United FCS and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.4 |
|
Fixed Rate Note between AgStar Financial Services, PCA and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.5 |
|
Fixed Rate Note between Deere Credit and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.6 |
|
Fixed Rate Note between First Bank & Trust and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.7 |
|
Fixed Rate Note between Granite Falls Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.8 |
|
Variable Rate Note between Highwater Ethanol, LLC and First National Bank of Omaha dated February 26, 2010. |
|
|
|
10.9 |
|
Variable Rate Note between Heritage Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.10 |
|
Variable Rate Note between United FCS and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.11 |
|
Variable Rate Note between AgStar Financial Services, PCA and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.12 |
|
Variable Rate Note between Deere Credit and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.13 |
|
Variable Rate Note between First Bank & Trust and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.14 |
|
Variable Rate Note between Granite Falls Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.15 |
|
Long Term Revolving Note between Highwater Ethanol, LLC and First National Bank of Omaha dated February 26, 2010. |
|
|
|
10.16 |
|
Long Term Revolving Rate Note between Heritage Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.17 |
|
Long Term Revolving Rate Note between United FCS and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.18 |
|
Long Term Revolving Rate Note between AgStar Financial Services, PCA and |
|
|
Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.19 |
|
Long Term Revolving Rate Note between Deere Credit and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.20 |
|
Long Term Revolving Rate Note between First Bank & Trust and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.21 |
|
Long Term Revolving Rate Note between Granite Falls Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
31.1 |
|
Certificate Pursuant to 17 CFR 240.15d-14(a). |
|
|
|
31.2 |
|
Certificate Pursuant to 17 CFR 240.15d-14(a). |
|
|
|
32.1 |
|
Certificate Pursuant to 18 U.S.C. § 1350. |
|
|
|
32.2 |
|
Certificate Pursuant to 18 U.S.C. § 1350. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
HIGHWATER ETHANOL, LLC |
|
|
|
|
|
|
|
|
Date: |
March 17, 2010 |
|
/s/ Brian Kletscher |
|
|
|
Brian Kletscher |
|
|
|
Chief
Executive Officer |
|
|
|
|
|
|
|
|
Date: |
March 17, 2010 |
|
/s/ Mark Peterson |
|
|
|
Mark Peterson |
|
|
|
Chief
Financial Officer |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
10.1 |
|
Fixed Rate Note between First National Bank of Omaha and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.2 |
|
Fixed Rate Note between Heritage Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.3 |
|
Fixed Rate Note between United FCS and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.4 |
|
Fixed Rate Note between AgStar Financial Services, PCA and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.5 |
|
Fixed Rate Note between Deere Credit and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.6 |
|
Fixed Rate Note between First Bank & Trust and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.7 |
|
Fixed Rate Note between Granite Falls Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.8 |
|
Variable Rate Note between Highwater Ethanol, LLC and First National Bank of Omaha dated February 26, 2010. |
|
|
|
10.9 |
|
Variable Rate Note between Heritage Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.10 |
|
Variable Rate Note between United FCS and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.11 |
|
Variable Rate Note between AgStar Financial Services, PCA and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.12 |
|
Variable Rate Note between Deere Credit and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.13 |
|
Variable Rate Note between First Bank & Trust and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.14 |
|
Variable Rate Note between Granite Falls Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.15 |
|
Long Term Revolving Note between Highwater Ethanol, LLC and First National Bank of Omaha dated February 26, 2010. |
|
|
|
10.16 |
|
Long Term Revolving Rate Note between Heritage Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.17 |
|
Long Term Revolving Rate Note between United FCS and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.18 |
|
Long Term Revolving Rate Note between AgStar Financial Services, PCA and |
|
|
Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.19 |
|
Long Term Revolving Rate Note between Deere Credit and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.20 |
|
Long Term Revolving Rate Note between First Bank & Trust and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
10.21 |
|
Long Term Revolving Rate Note between Granite Falls Bank and Highwater Ethanol, LLC dated February 26, 2010. |
|
|
|
31.1 |
|
Certificate Pursuant to 17 CFR 240.15d-14(a). |
|
|
|
31.2 |
|
Certificate Pursuant to 17 CFR 240.15d-14(a). |
|
|
|
32.1 |
|
Certificate Pursuant to 18 U.S.C. § 1350. |
|
|
|
32.2 |
|
Certificate Pursuant to 18 U.S.C. § 1350. |