Hill International, Inc. - Quarter Report: 2013 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-33961
HILL INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
20-0953973 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
303 Lippincott Centre, |
|
08053 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (856) 810-6200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by a check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
o |
Accelerated Filer |
x |
|
|
|
|
Non-Accelerated Filer |
o |
Smaller Reporting Company |
o |
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes o No x
There were 38,669,750 shares of the Registrants Common Stock outstanding at April 30, 2013.
HILL INTERNATIONAL, INC. AND SUBSIDIARIES
PART I FINANCIAL INFORMATION
HILL INTERNATIONAL, INC. AND SUBSIDIARIES
(In thousands, except per share data)
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||
|
|
(unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
15,457 |
|
$ |
16,716 |
|
Cash - restricted |
|
10,342 |
|
12,091 |
| ||
Accounts receivable, less allowance for doubtful accounts of $7,572 and $10,268 |
|
231,863 |
|
211,176 |
| ||
Accounts receivable - affiliates |
|
755 |
|
1,260 |
| ||
Prepaid expenses and other current assets |
|
12,075 |
|
10,395 |
| ||
Income taxes receivable |
|
3,537 |
|
3,445 |
| ||
Deferred income tax assets |
|
2,086 |
|
2,187 |
| ||
Total current assets |
|
276,115 |
|
257,270 |
| ||
Property and equipment, net |
|
11,076 |
|
11,268 |
| ||
Cash - restricted, net of current portion |
|
9,345 |
|
9,135 |
| ||
Retainage receivable |
|
4,191 |
|
3,946 |
| ||
Acquired intangibles, net |
|
26,322 |
|
28,248 |
| ||
Goodwill |
|
82,587 |
|
84,007 |
| ||
Investments |
|
7,626 |
|
8,275 |
| ||
Deferred income tax assets |
|
14,388 |
|
14,426 |
| ||
Other assets |
|
4,873 |
|
5,098 |
| ||
Total assets |
|
$ |
436,523 |
|
$ |
421,673 |
|
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Due to banks |
|
$ |
|
|
$ |
21 |
|
Current maturities of notes payable and long-term debt |
|
20,899 |
|
21,769 |
| ||
Accounts payable and accrued expenses |
|
95,115 |
|
90,306 |
| ||
Income taxes payable |
|
6,877 |
|
6,955 |
| ||
Deferred revenue |
|
18,245 |
|
17,156 |
| ||
Deferred income taxes |
|
55 |
|
101 |
| ||
Other current liabilities |
|
5,247 |
|
13,827 |
| ||
Total current liabilities |
|
146,438 |
|
150,135 |
| ||
Notes payable and long-term debt, net of current maturities |
|
103,563 |
|
87,666 |
| ||
Retainage payable |
|
4,586 |
|
4,163 |
| ||
Deferred income taxes |
|
16,846 |
|
17,675 |
| ||
Deferred revenue |
|
15,609 |
|
9,652 |
| ||
Other liabilities |
|
10,797 |
|
11,279 |
| ||
Total liabilities |
|
297,839 |
|
280,570 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, $0.0001 par value; 1,000 shares authorized, none issued |
|
|
|
|
| ||
Common stock, $0.0001 par value; 100,000 shares authorized, 45,102 and 45,097 shares issued at March 31, 2013 and December 31, 2012, respectively |
|
5 |
|
5 |
| ||
Additional paid-in capital |
|
130,535 |
|
129,913 |
| ||
Retained earnings |
|
45,029 |
|
45,409 |
| ||
Accumulated other comprehensive loss |
|
(22,888 |
) |
(20,015 |
) | ||
|
|
152,681 |
|
155,312 |
| ||
Less treasury stock of 6,434 shares, at cost |
|
(27,766 |
) |
(27,766 |
) | ||
Hill International, Inc. share of equity |
|
124,915 |
|
127,546 |
| ||
Noncontrolling interests |
|
13,769 |
|
13,557 |
| ||
Total equity |
|
138,684 |
|
141,103 |
| ||
Total liabilities and stockholders equity |
|
$ |
436,523 |
|
$ |
421,673 |
|
See accompanying notes to consolidated financial statements.
HILL INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
Three months ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
| ||
Consulting fee revenue |
|
$ |
122,556 |
|
$ |
99,197 |
|
Reimbursable expenses |
|
13,517 |
|
16,616 |
| ||
Total revenue |
|
136,073 |
|
115,813 |
| ||
|
|
|
|
|
| ||
Cost of services |
|
72,698 |
|
58,462 |
| ||
Reimbursable expenses |
|
13,517 |
|
16,616 |
| ||
Total direct expenses |
|
86,215 |
|
75,078 |
| ||
|
|
|
|
|
| ||
Gross profit |
|
49,858 |
|
40,735 |
| ||
|
|
|
|
|
| ||
Selling, general and administrative expenses |
|
42,459 |
|
43,472 |
| ||
Operating profit (loss) |
|
7,399 |
|
(2,737 |
) | ||
|
|
|
|
|
| ||
Interest and related financing fees, net |
|
5,487 |
|
4,841 |
| ||
|
|
|
|
|
| ||
Earnings (loss) before income taxes |
|
1,912 |
|
(7,578 |
) | ||
Income tax expense (benefit) |
|
1,874 |
|
(1,041 |
) | ||
|
|
|
|
|
| ||
Net earnings (loss) |
|
38 |
|
(6,537 |
) | ||
Less: net earnings - noncontrolling interests |
|
418 |
|
199 |
| ||
|
|
|
|
|
| ||
Net loss attributable to Hill International, Inc. |
|
$ |
(380 |
) |
$ |
(6,736 |
) |
|
|
|
|
|
| ||
Basic loss per common share - Hill International, Inc. |
|
$ |
(0.01 |
) |
$ |
(0.17 |
) |
Basic weighted average common shares outstanding |
|
38,664 |
|
38,526 |
| ||
|
|
|
|
|
| ||
Diluted loss per common share - Hill International, Inc. |
|
$ |
(0.01 |
) |
$ |
(0.17 |
) |
Diluted weighted average common shares outstanding |
|
38,664 |
|
38,526 |
|
See accompanying notes to consolidated financial statements.
HILL INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
(Unaudited)
|
|
Three months ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
| ||
Net earnings (loss) |
|
$ |
38 |
|
$ |
(6,537 |
) |
Foreign currency translation adjustment, net of tax |
|
(2,895 |
) |
2,355 |
| ||
Other, net |
|
22 |
|
72 |
| ||
Comprehensive loss |
|
(2,835 |
) |
(4,110 |
) | ||
Comprehensive (loss) earnings attributable to noncontrolling interests |
|
(206 |
) |
702 |
| ||
Comprehensive loss attributable to Hill International, Inc. |
|
$ |
(2,629 |
) |
$ |
(4,812 |
) |
See accompanying notes to consolidated financial statements.
HILL INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Three months ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net earnings (loss) |
|
$ |
38 |
|
$ |
(6,537 |
) |
Adjustments to reconcile net earnings (loss) to net cash (used in) provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
2,539 |
|
3,305 |
| ||
Reduction of note payable to Engineering S.A. |
|
(875 |
) |
|
| ||
Provision for bad debts |
|
456 |
|
215 |
| ||
Interest accretion on term loan |
|
1,889 |
|
|
| ||
Deferred tax provision (benefit) |
|
(331 |
) |
397 |
| ||
Stock based compensation |
|
618 |
|
473 |
| ||
Issuance of restricted stock |
|
|
|
161 |
| ||
Changes in operating assets and liabilities, net: |
|
|
|
|
| ||
Restricted cash |
|
2,116 |
|
(247 |
) | ||
Accounts receivable |
|
(28,318 |
) |
5,727 |
| ||
Accounts receivable - affiliate |
|
505 |
|
36 |
| ||
Prepaid expenses and other current assets |
|
(2,010 |
) |
(87 |
) | ||
Income taxes receivable |
|
(235 |
) |
(941 |
) | ||
Retainage receivable |
|
(245 |
) |
1,217 |
| ||
Other assets |
|
345 |
|
736 |
| ||
Accounts payable and accrued expenses |
|
7,543 |
|
(2,650 |
) | ||
Income taxes payable |
|
405 |
|
(2,179 |
) | ||
Deferred revenue |
|
6,796 |
|
5,209 |
| ||
Other current liabilities |
|
789 |
|
909 |
| ||
Retainage payable |
|
427 |
|
(2,031 |
) | ||
Other liabilities |
|
(319 |
) |
(209 |
) | ||
Net cash (used in) provided by operating activities |
|
(7,867 |
) |
3,504 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Payment for additional interest in subsidiary |
|
(9,325 |
) |
|
| ||
Payments for purchase of property and equipment |
|
(1,028 |
) |
(361 |
) | ||
Sale of investment |
|
|
|
3,149 |
| ||
Contributions to affiliate |
|
(5 |
) |
|
| ||
Net cash (used in) provided by investing activities |
|
(10,358 |
) |
2,788 |
| ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Due to bank |
|
(21 |
) |
(1,299 |
) | ||
Payments on notes payable |
|
(38 |
) |
(605 |
) | ||
Net borrowings on revolving loans |
|
14,215 |
|
4,036 |
| ||
Proceeds from stock issued under employee stock purchase plan |
|
12 |
|
24 |
| ||
Proceeds from exercise of stock options |
|
|
|
2 |
| ||
Net cash provided by financing activities |
|
14,168 |
|
2,158 |
| ||
Effect of exchange rate changes on cash |
|
2,798 |
|
(1,676 |
) | ||
Net (decrease) increase in cash and cash equivalents |
|
(1,259 |
) |
6,774 |
| ||
Cash and cash equivalents beginning of period |
|
16,716 |
|
17,924 |
| ||
Cash and cash equivalents end of period |
|
$ |
15,457 |
|
$ |
24,698 |
|
See accompanying notes to consolidated financial statements.
HILL INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 The Company
Hill International, Inc. (Hill or the Company) is a professional services firm headquartered in Marlton, New Jersey that provides project management and construction claims services to clients worldwide. Hills clients include the U.S. federal government, U.S. state and local governments, foreign governments and the private sector. The Company is organized into two key operating divisions: the Project Management Group and the Construction Claims Group.
Note 2 Basis of Presentation
The accompanying unaudited interim consolidated financial statements were prepared in accordance with the rules and regulations of the Securities and Exchange Commission pertaining to reports on Form 10-Q and should be read in conjunction with the consolidated financial statements and accompanying notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2012. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States (GAAP) for complete financial statements. In the opinion of management, these statements include all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of the consolidated financial statements.
The consolidated financial statements include the accounts of Hill and its wholly- and majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The interim operating results are not necessarily indicative of the results for a full year.
Note 3 Accounts Receivable
The components of accounts receivable are as follows (in thousands):
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||
Billed |
|
$ |
198,695 |
|
$ |
181,075 |
|
Retainage, current portion |
|
5,306 |
|
5,022 |
| ||
Unbilled |
|
35,434 |
|
35,347 |
| ||
|
|
239,435 |
|
221,444 |
| ||
Allowance for doubtful accounts |
|
(7,572 |
) |
(10,268 |
) | ||
Total |
|
$ |
231,863 |
|
$ |
211,176 |
|
At March 31, 2013, the accounts receivable related to work performed prior to March 2011 under contracts in Libya amounted to approximately $60,000,000. With the advent of the elections in Libya in July 2012, the forming of a new National Congress in August 2012 and appointment of a new prime minister and cabinet in October 2012, we believe that the Libyan government will soon focus on reviving the countrys economy. We have had ongoing discussions with Libyan government officials who have indicated that our payments will be forthcoming. These officials are many of the
same individuals that we dealt with prior to the political unrest. Based on those discussions and public statements from the new Libyan government, we believe that we will begin to receive payments and new work during 2013. However, there could be a significant adverse impact on our consolidated results of operations and consolidated financial position if we do not realize those receipts.
Note 4 Intangible Assets
The following table summarizes the Companys acquired intangible assets (in thousands):
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||||||
|
|
Gross |
|
|
|
Gross |
|
|
| ||||
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Accumulated |
| ||||
|
|
Amount |
|
Amortization |
|
Amount |
|
Amortization |
| ||||
Client relationships |
|
$ |
35,797 |
|
$ |
14,739 |
|
$ |
36,506 |
|
$ |
14,175 |
|
Acquired contract rights |
|
10,439 |
|
7,483 |
|
10,449 |
|
6,931 |
| ||||
Trade names |
|
2,997 |
|
689 |
|
3,042 |
|
643 |
| ||||
Total |
|
$ |
49,233 |
|
$ |
22,911 |
|
$ |
49,997 |
|
$ |
21,749 |
|
|
|
|
|
|
|
|
|
|
| ||||
Intangible assets, net |
|
$ |
26,322 |
|
|
|
$ |
28,248 |
|
|
|
Amortization expense related to intangible assets was as follows (in thousands):
Three Months Ended March 31, |
| ||||
2013 |
|
2012 |
| ||
$ |
1,579 |
|
$ |
2,194 |
|
The following table presents the estimated amortization expense based on our present intangible assets for the next five years (in thousands):
|
|
Estimated |
| |
|
|
Amortization |
| |
Year ending December 31, |
|
Expense |
| |
2013 (remaining 9 months) |
|
$ |
4,362 |
|
2014 |
|
4,767 |
| |
2015 |
|
4,443 |
| |
2016 |
|
3,735 |
| |
2017 |
|
2,975 |
| |
Note 5 Goodwill
The following table summarizes the changes in the Companys carrying value of goodwill during 2013 (in thousands):
|
|
Project |
|
Construction |
|
|
| |||
|
|
Management |
|
Claims |
|
Total |
| |||
Balance, December 31, 2012 |
|
$ |
57,231 |
|
$ |
26,776 |
|
$ |
84,007 |
|
Translation adjustments |
|
(513 |
) |
(907 |
) |
(1,420 |
) | |||
Balance, March 31, 2013 |
|
$ |
56,718 |
|
$ |
25,869 |
|
$ |
82,587 |
|
Note 6 Accounts Payable and Accrued Expenses
Below are the components of accounts payable and accrued expenses (in thousands):
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||
Accounts payable |
|
$ |
30,476 |
|
$ |
24,486 |
|
Accrued payroll and related expenses |
|
35,808 |
|
33,750 |
| ||
Accrued subcontractor fees |
|
4,806 |
|
8,253 |
| ||
Accrued agency fees |
|
16,010 |
|
16,239 |
| ||
Accrued legal and professional fees |
|
2,998 |
|
3,303 |
| ||
Other accrued expenses |
|
5,017 |
|
4,275 |
| ||
|
|
$ |
95,115 |
|
$ |
90,306 |
|
Note 7 Notes Payable and Long-Term Debt
Outstanding debt obligations are as follows (in thousands):
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||
Revolving credit loan payable under Credit Agreement. The weighted average interest rate of all borrowings was 8.07% and 7.78% at March 31, 2013 and December 31, 2012, respectively. |
|
$ |
38,100 |
|
$ |
22,300 |
|
|
|
|
|
|
| ||
Term loan payable |
|
78,409 |
|
76,520 |
| ||
|
|
|
|
|
| ||
Revolving credit facilities with a consortium of banks in Spain |
|
3,280 |
|
5,021 |
| ||
|
|
|
|
|
| ||
Payment due for the Engineering S.A. acquisition |
|
4,452 |
|
5,327 |
| ||
|
|
|
|
|
| ||
Other notes payable |
|
221 |
|
267 |
| ||
|
|
124,462 |
|
109,435 |
| ||
Less current maturities |
|
20,899 |
|
21,769 |
| ||
Notes payable and long-term debt, net of current maturities |
|
$ |
103,563 |
|
$ |
87,666 |
|
Revolving Credit Agreement
The Company entered into a Credit Agreement, dated June 30, 2009, (the Credit Agreement), with Bank of America, N.A., Capital One, N.A., The PrivateBank and Trust Company, PNC Bank N.A., and Bank of America, N.A., as Administrative Agent. The Credit Agreement has been amended from time to time thereafter, and on October 18, 2012, the Company entered into a Third Amendment to Credit Agreement pursuant to which the Company is required to comply with a consolidated leverage ratio, a consolidated fixed charge ratio and a senior leverage ratio.
The following tables set forth the requirements for the consolidated leverage ratio, consolidated fixed charge ratio and the senior leverage ratio for the period ended March 31, 2013:
Consolidated Leverage Ratio |
|
Consolidated Fixed Charge Ratio |
|
Senior Leverage Ratio |
Not to exceed 6.25 to 1.00 |
|
Not less 1.00 to 1.00 |
|
Not to exceed 2.25 to 1.00 |
The following table presents the Companys actual ratios at March 31, 2013:
Consolidated Leverage Ratio |
|
Consolidated Fixed Charge Ratio |
|
Senior Leverage Ratio |
|
|
|
|
|
5.64 to 1.00 |
|
1.15 to 1.00 |
|
2.17 to 1.00 |
At March 31, 2013, the Company had $16,407,000 in outstanding letters of credit pursuant to the Credit Agreement. Due to conditions of the Credit Agreement, as amended, total remaining availability was $10,493,000.
Term Loan Agreement
The Company entered into a Term Loan Agreement on October 18, 2012. Borrowings under the Term Loan Agreement are collateralized by a second lien on substantially all of the Companys assets, including, without limitation, accounts receivable, equipment, securities, financial assets and the proceeds of the foregoing, as well as by a pledge of 65% of the outstanding capital stock of our wholly-owned subsidiary, Hill International N.V. and of certain of our other foreign subsidiaries. The maturity date of the Term Loan is October 18, 2016.
The Company will pay interest on amounts outstanding from time to time under the Term Loan at a rate per annum equal to 7.50%; provided, however, such rate may be increased to 9.50% per annum if fixed price contracts (as defined under the Term Loan Agreement) or certain accounts receivable of the Company and its subsidiaries exceed percentages specified in the Term Loan Agreement.
Also, contemporaneous with its entry into the Term Loan Agreement, the Company entered into a Fee Letter. The Fee Letter requires the Company to pay to the Lenders an exit fee (the Exit Fee), which fee shall be earned in full on the Closing Date and due and payable on the date the Term Loan is paid in full (the Exit Date). Exit Fee means the amount, if any, when paid to the Term Loan Lenders on the Exit Date, that will result in the internal annual rate of return (the IRR) to the Term Loan Lenders on the Exit Date being equal to, but no greater than, 20%; provided, that in no event shall the Exit Fee Amount be less than $0 or greater than $11,790,000. The IRR is to be calculated as the rate of return earned by the Term Loan Lenders on their initial investment in the Term Loan (to be calculated as the principal amount of the Term Loan less the Closing Fee of $25,000,000) through the Exit Date taking into account the payment by the Company to the Term Loan Lenders of all principal, interest and other payments to the Term Loan Lenders pursuant to the Term Loan Agreement.
At March 31, 2013, the Company was in compliance with all of the Term Loan covenants.
Other Debt Arrangements
The Companys subsidiary, Gerens Hill, maintains a revolving credit facility with 12 banks in Spain providing for total borrowings, with interest at 6.50%, of up to 5,640,000 (approximately $7,232,000 and $7,460,000 at March 31, 2013 and December 31, 2012). At March 31, 2013 and December 31, 2012, total borrowings outstanding were 2,558,000 and 3,796,000 (approximately $3,280,000 and $5,021,000, respectively).
Gerens also maintains an unsecured credit facility with the Caja Badajoz bank in Spain for 1,500,000 (approximately $1,923,000 and $1,984,000) at March 31, 2013 and December 31, 2012, respectively. The interest rate at March 31, 2013 and December 31, 2012 is the three-month EURIBOR rate of 0.54% plus 3.00% (or 3.54%) but no less than 5.00%. At both March 31, 2013 and December 31, 2012, there were no borrowings under this facility.
The Company maintains a credit facility with the National Bank of Abu Dhabi which provides for total borrowings of up to AED 11,500,000 (approximately $3,131,000 at both March 31, 2013 and December 31, 2012) collateralized by certain overseas receivables. The interest rate is the one-month Emirates InterBank Offer Rate plus 3.00% (or 3.75% and 4.30%, at March 31, 2013 and December 31, 2012, respectively) but no less than 5.50%. There were no amounts outstanding at March 31, 2013 and December 31, 2012. This facility is being renewed on a month-to-month basis.
The credit facility with the National Bank of Abu Dhabi also allows for up to AED 150,000,000 (approximately $40,842,000 at March 31, 2013 and $40,839,000 December 31, 2012) in Letters of Guarantee of which AED 129,080,000 and AED 130,171,000 (approximately $35,146,000 and $35,440,000, respectively) were utilized at March 31, 2013 and December 31, 2012, respectively.
The Company also maintains a revolving credit facility with Egnatia Bank for up to 1,000,000 (approximately $1,282,000 and $1,323,000 at March 31, 2013 and December 31, 2012, respectively), with interest rates of 0.63% and 1.19% plus Egnatia Banks prime rate of 5.00% (or 5.63% and 6.19%) at March 31, 2013 and December 31, 2012, collateralized by certain assets of the Company. There were no borrowings outstanding under this facility at March 31, 2013 and December 31, 2012. The facility also allows for letters of guarantee up to 4,500,000 (approximately $5,770,000 and $5,952,000 at March 31, 2013 and December 31, 2012, respectively), of which 1,399,000 (approximately $1,794,000) and 1,388,000 (approximately $1,836,000) had been utilized at March 31, 2013 and December 31, 2012, respectively.
Engineering S.A. maintains three unsecured revolving credit facilities with two banks in Brazil for 1,700,000 Brazilian Reais (BRL), 200,000 BRL and 1,000,000 BRL (approximately $841,000, $99,000 and $495,000, respectively, at March 31, 2013), with monthly interest rates of 2.87%, 5.30% and 2.75%, respectively. There were no borrowings outstanding on any of these facilities at March 31, 2013 or December 31, 2012.
A revolving credit facility with Barclays Bank PLC for up to £350,000 (approximately $532,000 and $566,000 at March 31, 2013 and December 31, 2012, respectively), with interest rates of 2.00% plus the Bank of England rate of 0.50% (or 2.50%) at March 31, 2013 and December 31, 2012, collateralized by cross guarantees of several of the United Kingdom companies. Aggregate of all debt owing to the bank will be, at all times, covered 3 times by the aggregate value of the UK accounts receivable less than 90 days old and excluding any receivables which are due from any associate, subsidiary or overseas client. There were no outstanding borrowings under this facility as of at March 31, 2013 and December 31, 2012,
At March 31, 2013, the Company had $12,255,000 of available borrowing capacity under its foreign credit agreements.
In connection with the acquisition of Engineering S.A., the Company incurred indebtedness to the sellers amounting to 17,200,000 BRL (approximately $10,376,000 at the date of acquisition) and discounted that amount using an interest rate of 4.72%, the Companys weighted average interest rate at that time. The Company paid the first installment amounting to 6,624,000 BRL (approximately $3,508,000) on April 30, 2012. The discounted amounts at March 31, 2013 and December 31, 2012 were approximately $4,452,000 and $5,327,000. Because Engineering S.A. did not meet the profitability forecasted at the date of acquisition, the second installment has been reduced by approximately $875,000 which has been
credited to selling, general and administrative expenses in the consolidated statement of operations for the three-month period ended March 31, 2013. The second installment was due on April 30, 2013 and is expected to be paid during May 2013.
Note 8 Supplemental Cash Flow Information
The following table provides additional cash flow information (in thousands):
|
|
Three months ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Interest and related financing fees paid |
|
$ |
2,967 |
|
$ |
4,679 |
|
Income taxes paid |
|
$ |
1,484 |
|
$ |
1,374 |
|
Payment for additional equity interest in Gerens Hill |
|
$ |
9,325 |
|
$ |
|
|
Note 9 Loss per Share
Basic loss per common share has been computed using the weighted-average number of shares of common stock outstanding during the period. Diluted loss per common share incorporates the incremental shares issuable upon the assumed exercise of stock options, if dilutive. Stock options were excluded from the calculation of diluted loss per common share because their effect was antidilutive. The total number of such shares excluded from diluted loss per common share was 6,157,000 shares and 3,943,000 shares for the three-month periods ended March 31, 2013 and 2012, respectively.
Note 10 Share-Based Compensation
At March 31, 2013, the Company had 6,588,376 options outstanding with a weighted average exercise price of $4.82. During the three-month period ended March 31, 2013, the Company granted 1,000,000 options which vest over a four-year period and 950,000 options which vest over a five-year period. The options have a weighted average exercise price of $3.86 and a weighted-average contractual life of 5.97 years. The aggregate fair value of the options was $3,871,000 calculated using the Black-Scholes valuation model. The weighted average assumptions used to calculate fair value were: expected life4.36 years; volatility72.0% and risk-free interest rate0.78%. During the three-month period ended March 31, 2013, options for 6,000 shares with a weighted average exercise price of $4.98 were forfeited.
During the three-month period ended March 31, 2013, employees purchased 4,968 common shares for an aggregate purchase price of approximately $12,000, pursuant to the Companys 2008 Employee Stock Purchase Plan.
The Company recognized share-based compensation expense in selling, general and administrative expenses in the consolidated statement of operations totaling $610,000 and $634,000 for the three-month periods ended March 31, 2013 and 2012, respectively.
Note 11 Stockholders Equity
The following table summarizes the changes in stockholders equity during the three months ended March 31, 2013 (in thousands):
|
|
|
|
Hill International, |
|
Noncontrolling |
| |||
|
|
Total |
|
Stockholders |
|
Interest |
| |||
Stockholders equity, December 31, 2012 |
|
$ |
141,103 |
|
$ |
127,546 |
|
$ |
13,557 |
|
Net earnings (loss) |
|
38 |
|
(380 |
) |
418 |
| |||
Other comprehensive loss |
|
(3,079 |
) |
(2,873 |
) |
(206 |
) | |||
Comprehensive (loss) earnings |
|
(3,041 |
) |
(3,253 |
) |
212 |
| |||
Additional paid in capital |
|
622 |
|
622 |
|
|
| |||
Stockholders equity, March 31, 2013 |
|
$ |
138,684 |
|
$ |
124,915 |
|
$ |
13,769 |
|
Note 12 Income Taxes
During the three-month periods ended March 31, 2013 and 2012, there was no change in the reserve for uncertain tax positions. The reserves for uncertain tax positions amounted to $5,033,000 at March 31, 2013 and December 31, 2012, respectively, and are included in Other liabilities in the consolidated balance sheets.
The Companys policy is to record income tax related interest and penalties in income tax expense. At March 31, 2013, potential interest and penalties related to uncertain tax positions amounting to $100,000 was included in the balance above.
The effective tax rates for the three-month periods ended March 31, 2013 and 2012 were 98.0% and 13.7%, respectively. The increase in the Companys effective tax rate was primarily a result of not recording an income benefit related to the current year U.S. net operating loss.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management evaluates the need for valuation allowances on the deferred tax assets according to the provisions of ASC740, Income Taxes. They consider both positive and negative evidence. In making this determination, management assesses all of the evidence available at the time including recent earnings, internally-prepared income projects, and historical financial performance. Based upon this evaluation, management believes that it is more likely than not that the Company will not be able to utilize its U.S. related deferred tax assets. As a consequence, the Company recorded an additional valuation allowance reserve on its estimated U.S. deferred tax assets recorded in 2013.
Note 13 Business Segment Information
The Companys business segments reflect how executive management makes resource decisions and assesses its performance. The Company bases these decisions on the type of services provided (Project Management and Construction Claims) and secondarily by their geography (U.S./Canada, Latin America, Europe, the Middle East, North Africa and Asia/Pacific).
The Project Management business segment provides extensive construction and project management services to owners worldwide. Such services include program management, project management, construction management, project management oversight, troubled project turnaround, staff augmentation, project labor agreement consulting, commissioning, estimating and cost management, and labor compliance services.
The Construction Claims business segment provides such services as claims consulting, management consulting, litigation support, expert witness testimony, cost/damages assessment, delay/disruption analysis, adjudication, lender advisory, risk management, forensic accounting, fraud investigation and Project Neutral services to clients worldwide.
The Company evaluates the performance of its segments primarily on operating profit before corporate overhead allocations and income taxes.
The following tables provide selected financial data for the Companys reportable segments (in thousands):
Consulting Fee Revenue (CFR)
|
|
Three months ended March 31, |
| ||||||||
|
|
2013 |
|
2012 |
| ||||||
Project Management |
|
$ |
94,998 |
|
77.5 |
% |
$ |
73,141 |
|
73.7 |
% |
Construction Claims |
|
27,558 |
|
22.5 |
|
26,056 |
|
26.3 |
| ||
Total |
|
$ |
122,556 |
|
100.0 |
% |
$ |
99,197 |
|
100.0 |
% |
Total Revenue:
|
|
Three months ended March 31, |
| ||||||||
|
|
2013 |
|
2012 |
| ||||||
Project Management |
|
$ |
107,579 |
|
79.1 |
% |
$ |
89,038 |
|
76.9 |
% |
Construction Claims |
|
28,494 |
|
20.9 |
|
26,775 |
|
23.1 |
| ||
Total |
|
$ |
136,073 |
|
100.0 |
% |
$ |
115,813 |
|
100.0 |
% |
Operating profit (loss):
|
|
Three months ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Project Management |
|
$ |
12,356 |
|
$ |
3,555 |
|
Construction Claims |
|
2,439 |
|
1,180 |
| ||
Corporate |
|
(7,396 |
) |
(7,472 |
) | ||
Total |
|
$ |
7,399 |
|
$ |
(2,737 |
) |
Depreciation and Amortization Expense:
|
|
Three months ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Project Management |
|
$ |
1,826 |
|
$ |
2,459 |
|
Construction Claims |
|
648 |
|
801 |
| ||
Subtotal segments |
|
2,474 |
|
3,260 |
| ||
Corporate |
|
65 |
|
45 |
| ||
Total |
|
$ |
2,539 |
|
$ |
3,305 |
|
Consulting Fee Revenue by Geographic Region:
|
|
Three months ended March 31, |
| ||||||||
|
|
2013 |
|
2012 |
| ||||||
U.S./Canada |
|
$ |
29,361 |
|
24.0 |
% |
$ |
28,535 |
|
28.8 |
% |
Latin America |
|
13,558 |
|
11.1 |
|
13,532 |
|
13.6 |
| ||
Europe |
|
19,614 |
|
16.0 |
|
21,598 |
|
21.8 |
| ||
Middle East |
|
50,815 |
|
41.5 |
|
28,999 |
|
29.2 |
| ||
North Africa |
|
4,022 |
|
3.3 |
|
2,595 |
|
2.6 |
| ||
Asia/Pacific |
|
5,186 |
|
4.1 |
|
3,938 |
|
4.0 |
| ||
Total |
|
$ |
122,556 |
|
100.0 |
% |
$ |
99,197 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
| ||
U.S. |
|
$ |
28,539 |
|
23.3 |
% |
$ |
27,663 |
|
27.9 |
% |
Non-U.S. |
|
94,017 |
|
76.7 |
|
71,534 |
|
72.1 |
| ||
Total |
|
$ |
122,556 |
|
100.0 |
% |
$ |
99,197 |
|
100.0 |
% |
For the quarter ended March 31, 2013, consulting fee revenue for the United Arab Emirates amounted to $17,911,000 representing 14.6% of the total. No other country except for the United States accounted for over 10% of consolidated consulting fee revenue.
For the quarter ended March 31, 2012, consulting fee revenue for the United Arab Emirates amounted to $14,603,000 representing 14.7% of the total and Brazils consulting fee revenue amounted to $11,829,000 representing 11.9% of the total. No other country except for the United States accounted for over 10% of consolidated consulting fee revenue.
Total Revenue by Geographic Region:
|
|
Three months ended March 31, |
| ||||||||
|
|
2013 |
|
2012 |
| ||||||
U.S./Canada |
|
$ |
39,669 |
|
29.2 |
% |
$ |
42,165 |
|
36.4 |
% |
Latin America |
|
13,637 |
|
10.0 |
|
13,639 |
|
11.8 |
| ||
Europe |
|
20,672 |
|
15.2 |
|
23,272 |
|
20.1 |
| ||
Middle East |
|
52,308 |
|
38.4 |
|
29,834 |
|
25.7 |
| ||
North Africa |
|
4,466 |
|
3.3 |
|
2,973 |
|
2.6 |
| ||
Asia/Pacific |
|
5,321 |
|
3.9 |
|
3,930 |
|
3.4 |
| ||
Total |
|
$ |
136,073 |
|
100.0 |
% |
$ |
115,813 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
| ||
U.S. |
|
$ |
38,820 |
|
28.5 |
% |
$ |
41,280 |
|
35.6 |
% |
Non-U.S. |
|
97,253 |
|
71.5 |
|
74,533 |
|
64.4 |
| ||
Total |
|
$ |
136,073 |
|
100.0 |
% |
$ |
115,813 |
|
100.0 |
% |
For the quarter ended March 31, 2013, total revenue for the United Arab Emirates amounted to $18,254,000 representing 13.4% of the total. No other country except for the United States accounted for over 10% of consolidated total revenue.
For the quarter ended March 31, 2012, total revenue for the United Arab Emirates amounted to $14,837,000 representing 12.8% of the total and Brazils total revenue amounted to $11,829,000 representing 10.2% of the total. No other country except for the United States accounted for over 10% of consolidated total revenue.
Consulting Fee Revenue By Client Type:
|
|
Three months ended March 31, |
| ||||||||
|
|
2013 |
|
2012 |
| ||||||
U.S. federal government |
|
$ |
3,817 |
|
3.1 |
% |
$ |
2,958 |
|
3.0 |
% |
U.S. state, regional and local governments |
|
15,756 |
|
12.9 |
|
14,952 |
|
15.1 |
| ||
Foreign governments |
|
38,639 |
|
31.5 |
|
21,194 |
|
21.4 |
| ||
Private sector |
|
64,344 |
|
52.5 |
|
60,093 |
|
60.5 |
| ||
Total |
|
$ |
122,556 |
|
100.0 |
% |
$ |
99,197 |
|
100.0 |
% |
Total Revenue By Client Type:
|
|
Three months ended March 31, |
| ||||||||
|
|
2013 |
|
2012 |
| ||||||
U.S. federal government |
|
$ |
4,341 |
|
3.2 |
% |
$ |
3,560 |
|
3.1 |
% |
U.S. state, regional and local governments |
|
24,847 |
|
18.3 |
|
19,981 |
|
17.3 |
| ||
Foreign governments |
|
40,232 |
|
29.6 |
|
22,931 |
|
19.8 |
| ||
Private sector |
|
66,653 |
|
49.0 |
|
69,341 |
|
59.8 |
| ||
Total |
|
$ |
136,073 |
|
100.0 |
% |
$ |
115,813 |
|
100.0 |
% |
Property, Plant and Equipment, Net by Geographic Location:
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||
U.S./Canada |
|
$ |
4,650 |
|
$ |
4,700 |
|
Latin America |
|
1,314 |
|
1,278 |
| ||
Europe |
|
1,996 |
|
2,334 |
| ||
Middle East |
|
2,351 |
|
2,344 |
| ||
North Africa |
|
154 |
|
191 |
| ||
Asia/Pacific |
|
611 |
|
421 |
| ||
Total |
|
$ |
11,076 |
|
$ |
11,268 |
|
|
|
|
|
|
| ||
U.S. |
|
$ |
4,649 |
|
$ |
4,697 |
|
Non-U.S. |
|
6,427 |
|
6,571 |
| ||
Total |
|
$ |
11,076 |
|
$ |
11,268 |
|
Note 14Concentrations
The Company had no clients that accounted for 10% or more of total revenue or consulting fee revenue for the three-month periods ended March 31, 2013 and 2012.
One client, located in Libya, accounted for 25% and 28% of accounts receivable at March 31, 2013 and December 31, 2012.
The Company has numerous contracts with U.S. federal government agencies that collectively accounted for 3% of total revenue during both the three-month periods ended March 31, 2013 and 2012.
Note 15 Commitments and Contingencies
General Litigation
From time to time, the Company is a defendant or plaintiff in various legal actions which arise in the normal course of business. As such the Company is required to assess the likelihood of any adverse outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of the provision required for these commitments and contingencies, if any, which would be charged to earnings, is made after careful analysis of each matter. The provision may change in the future due to new developments or changes in circumstances. Changes in the provision could increase or decrease the Companys earnings in the period the changes are made. It is the opinion of management, after consultation with legal counsel, that the ultimate resolution of these matters will not have a material adverse effect on the Companys financial condition, results of operations or cash flows.
Other
In April 2013, minority shareholders, who hold the remaining 6.8% of Gerens Hill, exercised their put options. The Company will purchase their shares for approximately 2,100,000 (approximately $2,700,000). The transaction is expected to close late in the second quarter.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
We make forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We use forward-looking works such as may, except, anticipate, contemplate, believe, estimate, intend, and continue or similar words. You should read statements that contain these words carefully because they discuss future expectations,contain projections of future results of operations or financial condition or state other forward-looking information. However, there may be events in the future that we are not able to predict accurately or over which we have no control. Examples or risks, uncertainties and events that may cause actual results to differ materially from the expectations described by us in such forward-looking statements include those described in Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Securities and Exchange Commission on March 18, 2013 (the 2012 Annual Report). You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements included herein attributable to use are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Except to the extent required by applicable laws and regulations, we undertake no obligations to update these forward-looking statements.
References to the Company, we, us, and our refer to Hill International, Inc. and its subsidiaries.
Overview
Our revenue consists of two components: consulting fee revenue (CFR) and reimbursable expenses. Reimbursable expenses are reflected in equal amounts in both total revenue and total direct expenses. Because these pass-through revenue/costs are subject to significant fluctuation from year to year, we measure the performance of many of our key operating metrics as a percentage of CFR, as we believe that this is a better and more consistent measure of operating performance than total revenue.
CFR increased $23,359,000, or 23.5%, to $122,556,000 in the first quarter of 2013 from $99,197,000 in the first quarter of 2012. CFR for the Project Management segment increased $21,857,000, principally due to increased work in the Middle East, primarily Oman, Qatar and Saudi Arabia. CFR for the Construction Claims segment increased $1,502,000 due primarily to increases in the Middle East and Australia.
Cost of services increased $14,236,000, or 24.4%, to $72,698,000 in the first quarter of 2013 from $58,462,000 in the first quarter of 2012 as a result of an increase in employees and other direct expenses related to the additional work in the Middle East.
Gross profit increased $9,123,000, or 22.4%, to $49,858,000 in the first quarter of 2013 from $40,735,000 in the first quarter of 2012 due to the increases in CFR. Gross profit as a percent of CFR remained relatively constant at 40.7% in 2013.
Selling, general and administrative expenses decreased $1,013,000, or 2.3%, to $42,459,000 in the first quarter of 2013 from $43,472,000 in the first quarter of 2012, principally due to a reduction of the acquisition-related debt on the purchase of Engineering S.A. as well as a decrease in amortization expense, partially offset by an increase in unapplied labor related to the additional work in the Middle East.
Operating profit was $7,399,000 in the first quarter of 2013 compared to an operating loss of ($2,737,000) in the first quarter of 2012.
Income tax expense was $1,874,000 in the first quarter of 2013 compared to an income tax benefit of ($1,041,000) in the first quarter of 2012. The change is primarily the result of not recording an income tax benefit related to the U.S. net operating loss.
Net loss attributable to Hill was ($380,000) in the first quarter of 2013 compared to ($6,736,000) in the first quarter of 2012. Diluted loss per common share was ($0.01) in the first quarter of 2013 based upon 38,664,000 diluted common shares outstanding compared ($0.17) in the first quarter of 2012 based upon 38,526,000 diluted common shares outstanding.
We currently have open but inactive contracts in Libya. Due to the political unrest which commenced there in February 2011, we suspended our operations in, and demobilized substantially all of our personnel from Libya. Although we reopened our office there in November 2011, we are unable to predict when, or if, the work will resume. At March 31, 2013, the accounts receivable related to the work performed under contracts in the region was approximately $60,000,000. We are unable to determine the effect the political and economic uncertainty will have on the collectibility of the accounts receivable. We believe that the amounts due will be collected during 2013, however, if we are unable to do so, there could be a significant adverse impact on our results of operations and consolidated financial position.
Non-GAAP Financial Measures
Regulation G, conditions for use of Non-Generally Accepted Accounting Principles (Non-GAAP) financial measures, and other SEC regulations define and prescribe the conditions for use of certain Non-GAAP financial information. Generally, a Non-GAAP financial measure is a numerical measure of a companys performance, financial position or cash flow that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. We believe earnings before interest, taxes, depreciation and amortization (EBITDA), in addition to operating profit, net earnings and other GAAP measures, is a useful indicator of our financial and operating performance and our ability to generate cash flows from operations that are available for taxes and capital expenditures. This measure, however, should be considered in addition to, and not as a substitute or superior to, operating profit, cash flows, or other measures of financial performance prepared in accordance with GAAP. The following table is a reconciliation of EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation S-K for the three-month periods ended March 31, 2013 and 2012 (in thousands):
|
|
Three months ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Net loss attributable to Hill International, Inc. |
|
$ |
(380 |
) |
$ |
(6,736 |
) |
Interest and related financing fees, net |
|
5,487 |
|
4,841 |
| ||
Income tax expense (benefit) |
|
1,874 |
|
(1,041 |
) | ||
Depreciation and amortization |
|
2,539 |
|
3,305 |
| ||
EBITDA |
|
$ |
9,520 |
|
$ |
369 |
|
Critical Accounting Policies
We operate through two segments: the Project Management Group and the Construction Claims Group. Reimbursable expenses are reflected in equal amounts in both total revenue and total direct expenses. Because these revenues/costs are subject to significant fluctuation from year to year, we measure the performance of many of our key operating metrics as a percentage of consulting fee revenue (CFR), as we believe that this is a better and more consistent measure of operating performance than total revenue.
The Companys interim financial statements were prepared in accordance with United States generally accepted accounting principles, which require management to make subjective decisions, assessments and estimates about the effect of matters that are inherently uncertain. As the number of variables and assumptions affecting the judgment increases, such judgments become even more subjective. While management believes its assumptions are reasonable and appropriate, actual results may be materially different than estimated. The critical accounting estimates and assumptions have not materially changed from those identified in the Companys 2012 Annual Report on Form 10-K.
Results of Operations
Three Months Ended March 31, 2013 Compared to
Three Months Ended March 31, 2012
Consulting Fee Revenue (CFR)
|
|
2013 |
|
2012 |
|
Change |
| |||||||||
|
|
(dollars in thousands) |
| |||||||||||||
Project Management |
|
$ |
94,998 |
|
77.5 |
% |
$ |
73,141 |
|
73.7 |
% |
$ |
21,857 |
|
29.9 |
% |
Construction Claims |
|
27,558 |
|
22.5 |
|
26,056 |
|
26.3 |
|
1,502 |
|
5.8 |
| |||
Total |
|
$ |
122,556 |
|
100.0 |
% |
$ |
99,197 |
|
100.0 |
% |
$ |
23,359 |
|
23.5 |
% |
The increase in Hills CFR was all organic and was primarily due to increased work in the Middle East.
The increase in Project Management CFR consisted of a $20,702,000 increase in foreign projects and an increase of $1,155,000 in domestic projects. The increase in foreign Project Management CFR included increases of $8,947,000 in Oman, $3,449,000 in Saudi Arabia, $3,119,000 in Qatar and $2,178,000 in the United Arab Emirates where several new projects started recently. The increase in domestic Project Management CFR was due primarily to increases in our Mid-Atlantic and Western regions.
During the first quarter of 2013, the increase in Hills Construction Claims CFR was primarily due to increases in the Middle East and Australia, partially offset by a decrease in the United Kingdom.
Reimbursable Expenses
|
|
2013 |
|
2012 |
|
Change |
| |||||||||
|
|
(dollars in thousands) |
| |||||||||||||
Project Management |
|
$ |
12,581 |
|
93.1 |
% |
$ |
15,896 |
|
95.7 |
% |
$ |
(3,315 |
) |
(20.9 |
)% |
Construction Claims |
|
936 |
|
6.9 |
|
720 |
|
4.3 |
|
216 |
|
30.0 |
| |||
Total |
|
$ |
13,517 |
|
100.0 |
% |
$ |
16,616 |
|
100.0 |
% |
$ |
(3,099 |
) |
(18.7 |
)% |
Reimbursable expenses consist of amounts paid to subcontractors and other third parties, and travel and other job-related expenses that are contractually reimbursable from clients. These items are reflected as separate line items in both our revenue and cost of services captions in our consolidated statements of operations. The decrease in Project Management reimbursable expenses was due primarily to decreased use of subcontractors of $3,418,000 primarily in our Northeast region.
Cost of Services
|
|
2013 |
|
2012 |
|
Change |
| |||||||||||||
|
|
(dollars in thousands) |
| |||||||||||||||||
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
| |||
|
|
|
|
|
|
CFR |
|
|
|
|
|
CFR |
|
|
|
|
| |||
Project Management |
|
$ |
60,273 |
|
82.9 |
% |
63.4 |
% |
$ |
46,649 |
|
79.8 |
% |
63.8 |
% |
$ |
13,624 |
|
29.2 |
% |
Construction Claims |
|
12,425 |
|
17.1 |
|
45.1 |
|
11,813 |
|
20.2 |
|
45.3 |
|
612 |
|
5.2 |
| |||
Total |
|
$ |
72,698 |
|
100.0 |
% |
59.3 |
% |
$ |
58,462 |
|
100.0 |
% |
58.9 |
% |
$ |
14,236 |
|
24.4 |
% |
Cost of services consists of labor expenses for time charged directly to contracts and non-reimbursable job-related travel and out-of-pocket expenses. The increase in Project Management cost of services is primarily due to increases in the Middle East in support of the increased work in Oman, Qatar, Saudi Arabia and the United Arab Emirates.
The increase in the cost of services for Construction Claims was due primarily to increases in direct cost in the Middle East and Australia in support of the increased work.
Gross Profit
|
|
2013 |
|
2012 |
|
Change |
| |||||||||||||
|
|
(dollars in thousands) |
| |||||||||||||||||
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
| |||
|
|
|
|
|
|
CFR |
|
|
|
|
|
CFR |
|
|
|
|
| |||
Project Management |
|
$ |
34,725 |
|
69.6 |
% |
36.6 |
% |
$ |
26,492 |
|
65.0 |
% |
36.2 |
% |
$ |
8,233 |
|
31.1 |
% |
Construction Claims |
|
15,133 |
|
30.4 |
|
54.9 |
|
14,243 |
|
35.0 |
|
54.7 |
|
890 |
|
6.2 |
| |||
Total |
|
$ |
49,858 |
|
100.0 |
% |
40.7 |
% |
$ |
40,735 |
|
100.0 |
% |
41.1 |
% |
$ |
9,123 |
|
22.4 |
% |
The increase in Project Management gross profit included an increase of $7,567,000 from international operations including increases of $6,662,000 from the Middle East, primarily Oman, Qatar and Saudi Arabia.
The increase in Construction Claims gross profit was driven by increases in the Middle East and Australia, partially offset by a decrease in the United Kingdom.
Although the gross profit percentages increased for both segments, the overall gross profit percentage declined due to an increase in the mix of work towards the Project Management Group.
Selling, General and Administrative (SG&A) Expenses
|
|
2013 |
|
2012 |
|
Change |
| |||||||||
|
|
(dollars in thousands) |
| |||||||||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
|
| |||
|
|
|
|
CFR |
|
|
|
CFR |
|
|
|
|
| |||
SG&A Expenses |
|
$ |
42,459 |
|
34.6 |
% |
$ |
43,472 |
|
43.8 |
% |
$ |
(1,013 |
) |
(2.3 |
)% |
The significant components of the change in SG&A are as follows:
· A decrease of $875,000 due to a write-down of the acquisition-related debt related to the purchase of Engineering S.A.;
· A decrease of $615,000 in amortization expense due to the full amortization of the shorter-lived intangible assets of companies we acquired over the last several years;
· An increase of $801,000 in unapplied labor primarily in the Middle East due to an increase in staff required for the new work. Unapplied labor, which increased 6% over the prior year compared to a 24% increase in CFR, represents the labor cost of operating staff for non-billable tasks. This reflects improved utilization of billable staff over the prior year.
In addition, another contributing factor that lowered SG&A expenses as a percentage of CFR is the leverage of indirect labor which increased only 2% over the prior year.
Operating Profit (Loss):
|
|
2013 |
|
2012 |
|
Change |
| |||||||||
|
|
(dollars in thousands) |
| |||||||||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
|
| |||
|
|
|
|
CFR |
|
|
|
CFR |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Project Management |
|
$ |
12,356 |
|
13.0 |
% |
$ |
3,555 |
|
4.9 |
% |
$ |
8,801 |
|
247.6 |
% |
Construction Claims |
|
2,439 |
|
8.9 |
|
1,180 |
|
4.5 |
|
1,259 |
|
106.7 |
| |||
Corporate |
|
(7,396 |
) |
|
|
(7,472 |
) |
|
|
76 |
|
(1.0 |
) | |||
Total |
|
$ |
7,399 |
|
6.0 |
% |
$ |
(2,737 |
) |
(2.8 |
)% |
$ |
10,136 |
|
N.M. |
% |
The increase in Project Management operating profit primarily included an increase of $6,565,000 in the Middle East, primarily Oman, Qatar, Saudi Arabia and the United Arab Emirates and $921,000 in the United States.
The increase in Construction Claims operating profit was primarily due to increases of $1,944,000 in the Middle East and $519,000 in Australia, partially offset by a decrease of $1,477,000 in the United Kingdom.
Interest and Related Financing Fees, net
Net interest and related financing fees increased $646,000 to $5,487,000 in the first quarter of 2013 as compared with $4,841,000 in the first quarter of 2012, primarily due to higher levels of debt outstanding and higher interest rates. Included in interest expense for the first quarter of 2013 is a non-cash charge of $1,889,000 attributable to the accretion on the term loan.
Income Taxes
For the three-month periods ended March 31, 2013 and 2012, the Company recognized income tax expense (benefit) of $1,874,000 and ($1,041,000), respectively. The income tax expense in 2013 was related to the pre-tax income generated from foreign operations without recognizing an income tax benefit related to the current year U.S. net operating loss which management believes the Company will not be able to utilize. The income tax benefit in 2012 is primarily related to the U.S. net operating loss generated during that quarter offset by pre-tax income from foreign operations.
The effective income tax expense rates for the three-month periods ended March 31, 2013 and 2012 were 98.0% and 13.7%, respectively. The increase in the Companys effective tax rate was primarily a result of not recording an income tax benefit related to the current year U.S. net operating loss estimated for 2013.
Net Loss Attributable to Hill
The net loss attributable to Hill International, Inc. for the quarter ended March 31, 2013 was ($380,000), or ($0.01) per diluted common share based on 38,664,000 diluted common shares outstanding, as compared to a net loss for 2012 of ($6,736,000), or ($0.17) per diluted common share based upon 38,526,000 diluted common shares outstanding. The primary reasons for the change are a higher gross profit and reduced SG&A expenses offset by higher interest expenses and the loss of an income tax benefit related to U.S. net operating losses.
Liquidity and Capital Resources
As a result of the worldwide financial situation in recent years as well as the political unrest in Libya, we have had to rely more heavily on borrowings under our various credit facilities to provide funding for our operations. On October 18, 2012, we entered into a Third Amendment to our Credit Agreement and entered into a Second Lien Term Loan with a new lender. The new loan provided us with gross proceeds of $75,000,000, before fees and other expenses of approximately $3,500,000, which was used to pay down approximately $68,000,000 of the outstanding balance under our
Credit Agreement. See Note 7 to our consolidated financial statements for a description of our credit facilities and term loan. At March 31, 2013, our primary sources of liquidity consisted of $15,457,000 of cash and cash equivalents, of which $573,000 is on deposit in the U.S. and $14,884,000 is on deposit in foreign locations, and $22,748,000 of available borrowing capacity under our various credit facilities. As a result, we believe that we have sufficient liquidity to support the reasonably anticipated cash needs of our operations over the next year. Significant unforeseen events, such as termination or cancellation of major contracts, could adversely affect our liquidity and results of operations. If market opportunities exist, we may choose to undertake financing actions to further enhance our liquidity, which could include obtaining new bank debt or raising funds through capital market transactions; however, our ability to borrow additional funds is limited by the terms of our Credit Facility.
Uncertainties With Respect to Operations in Libya
We currently have open but inactive contracts in Libya. Due to the political unrest which commenced in February 2011, we suspended our operations in and demobilized substantially all of our personnel from Libya. We are unable to predict when, or if, the work in Libya will resume. At March 31, 2013, the accounts receivable related to the work performed under contracts in Libya was approximately $60,000,000.
With the advent of the elections in Libya in July 2012, the forming of a new National Congress in August 2012 and appointment of a new prime minister and cabinet in October 2012, we believe that the Libyan government will soon focus on reviving the countrys economy. We have had ongoing discussions with Libyan government officials who have indicated that our payments will be forthcoming. These officials are many of the same individuals that we dealt with prior to the political unrest. Based on those discussions and public statements from the new Libyan government, we believe that we will begin to receive payments and new work during 2013. However, there could be a significant adverse impact on our consolidated results of operations and consolidated financial position if we do not realize those receipts.
Additional Capital Requirements
On February 28, 2011, our subsidiary, Gerens Hill International, S.A. (Gerens Hill) acquired an indirect 60% interest in Engineering S.A., a project management firm located in Brazil. Under the terms of the acquisition agreement, additional sums were payable to the selling shareholders if Engineering S.A. met certain operating targets. At March 31, 2013, the final payment due to the selling shareholders amounts to $4,452,000 and was payable on April 30, 2013. It is expected to be paid in May 2013.
In April 2013, minority shareholders, who hold the remaining 6.8% of Gerens Hill, exercised their put options. The Company will purchase their shares for approximately 2,100,000 (approximately $2,700,000). The transaction is expected to close late in the second quarter.
Sources of Additional Capital
We have an effective registration statement on Form S-3 on file with the U.S. Securities and Exchange Commission (the SEC) to register 20,000,000 shares of our common stock for issuance and sale by us at various times in the future. The proceeds, if any, will be used for working capital and general corporate purposes, subject to the restrictions of our amended Credit Agreement and Term Loan. We cannot predict the amount of proceeds from those future sales, if any, or whether there will be a market for our common stock at the time of any such offering or offerings to the public.
In addition, we have an effective registration statement on Form S-4 on file with the SEC to register 8,000,000 shares of our common stock for use in future acquisitions. We cannot predict whether we will offer these shares to potential sellers of businesses or assets we might consider acquiring or whether these shares will be acceptable as consideration by any potential sellers.
We cannot provide any assurance that any other sources of financing will be available, or if available, that the financing will be on terms acceptable to us.
Cash Flow Activity During the Year Ended March 31, 2013
For the three months ended March 31, 2013, our cash and cash equivalents decreased by $1,259,000 to $15,457,000. Cash used in operations was $7,867,000, cash used in investing activities was $10,358,000 and cash provided by financing activities was $14,168,000. We also experienced an increase in cash of $2,798,000 from the effect of foreign currency exchange rate fluctuations.
Operating Activities
Our operations used cash of $7,867,000 for the three months ended March 31, 2013. This compares to cash provided by operating activities of $3,504,000 for the three months ended March 31, 2012. We had consolidated net earnings in the three months ended March 31, 2013 amounting to $38,000 compared to a net loss of ($6,537,000) in the three months ended March 31, 2012. Depreciation and amortization was $2,539,000 in 2013 compared to $3,305,000 in the first three months ended March 31, 2012; the decrease in this category is due to the full amortization of the shorter-lived intangible assets of companies which we acquired over the last several years. We had deferred tax expense of $331,000 in 2013 primarily due to establishing a valuation allowance on the U.S. deferred tax assets related to the U.S. net operating loss in the quarter.
Cash held in restricted accounts as collateral for the issuance of performance and advance payment bonds and letters of credit at March 31, 2013 and March 31, 2012 were $16,782,000 and $7,525,000, respectively. The increase results primarily from a requirement that the Company provide cash collateral to support letters of credit related to new work in the Middle East.
Average days sales outstanding (DSO) at March 31, 2013 was 131 days compared to 129 days at March 31, 2012. DSO is a measure of our ability to collect our accounts receivable and is calculated by dividing the total of the period-end gross accounts receivable balance by average daily revenue (i.e., in this case, revenue for the quarter divided by 90 days). The increase in DSO in 2013 was caused by the increases in our accounts receivable due to the ramp-up on new work in the Middle East. The overall higher level of DSO continues to be affected by the receivable due from the Libyan Organization for the Development of Administrative Centers (ODAC) which is approximately $60,000,000. This situation with ODAC has had a detrimental effect on our overall liquidity, and we have had to rely on borrowings under our Credit Agreement and Term Loan to support our operations. However, we have had ongoing discussions with officials of ODAC who have indicated that payment will be forthcoming. Based on those discussions and public statements made by the new Libyan government, we believe that we will begin to receive payments from ODAC during 2013. Excluding the ODAC receivable, the DSO would have been 95 days at March 31, 2013 and 85 days at March 31, 2012. Also, the age of our receivables is adversely affected by the timing of payments from our clients in Europe, North Africa (other than Libya) and the Middle East, which have historically been slower than payments from clients in other geographic regions of the Companys operations.
Although we continually monitor our accounts receivable, we manage our operating cash flows by managing the working capital accounts in total, rather than by individual elements. The primary elements of our working capital are accounts receivable, prepaid and other current assets, accounts payable and deferred revenue. Accounts receivable consist of billing to our clients for our consulting fees and other job-related costs. Prepaid expenses and other current assets consist of prepayments for various selling, general and administrative costs, such as insurance, rent, maintenance, etc. Accounts payable consist of obligations to third parties relating primarily to costs incurred for specific engagements, including pass-through costs such as subcontractor costs. Deferred revenue consists of payments received from clients in advance of work performed.
From year to year, the components of our working capital accounts may reflect significant changes. The changes are due primarily to the timing of cash receipts and payments with our working capital accounts combined with increases in our receivables and payables relative to the increase in our overall business, as well as our acquisition activity.
Investing Activities
Net cash used in investing activities was $10,358,000. We used $9,325,000 to pay for the additional interest in Gerens Hill, $1,028,000 to purchase computers, office equipment, furniture and fixtures and $5,000 for contributions to an affiliate.
Financing Activities
Net cash provided by financing activities was $14,168,000. We received $14,215,000 from borrowings under our Credit Agreement. We also received $12,000 from purchases under our Employee Stock Purchase Plan. Due to banks decreased $21,000 as amounts paid were finally funded by the banks. Payments on notes payable amounted to $38,000.
Recent Accounting Pronouncements
In February 2013, the FASB issued Accounting Standards Update (ASU) No. 2013-02, which amends the Comprehensive Income Topic of the Accounting Standards Codification. The ASU requires companies to report either on the income statement or disclose in the footnotes to the financial statement the effects on earnings from items that are reclassified out of the category of shareholder equity called accumulated other comprehensive income. The adjustments will consist of amounts from the fiscal period covered by the financial statements. Companies will also have to make cross references to other disclosures required in U.S. GAAP for other line items used to adjust earnings. The FASB wants this requirement applied to amounts that are initially transferred to another balance sheet item before being entered as an adjustment to earnings. The Company adopted the ASU effective January 1, 2013 as required. The ASU did not affect the Companys results of operations, financial condition or liquidity.
In February 2013, the FASB issued ASU No. 2013-04 which provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013 and requires retrospective application. Early adoption is permitted. Currently, the Company has no such arrangements. The Company will adopt the ASU as required. This ASU will have no effect on the Companys results of operations, financial condition or liquidity.
In March 2013, the FASB issued ASU No. 2013-05 which resolves the diversity in practice about whether Subtopic 810-10, ConsolidationOverall, or Subtopic 830-30, Foreign Currency MattersTranslation of Financial Statements, applies to the release of the cumulative translation adjustment into net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights) within a foreign entity. In addition, this ASU resolves the diversity in practice for the treatment of business combinations achieved in stages (sometimes also referred to as step acquisitions) involving a foreign entity. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013 and is to be applied prospectively. The Company will adopt the ASU as required. This ASU will have no effect on the Companys results of operations, financial condition or liquidity.
Quarterly Fluctuations
Our operating results vary from period to period as a result of the timing of projects and assignments. We do not believe that our business is seasonal.
Inflation
Although we are subject to fluctuations in the local currencies of the countries in which we operate, we do not believe that inflation will have a significant effect on our results of operations or our financial position.
Backlog
We believe a strong indicator of our future performance is our backlog of uncompleted projects under contract or awarded. Our backlog represents managements estimate of the amount of contracts and awards in hand that we expect to result in future consulting fee revenue. Project Management backlog is evaluated by management, on a project-by-project basis, and is reported for each period shown based upon the binding nature of the underlying contract, commitment or letter of intent, and other factors, including the economic, financial and regulatory viability of the project and the likelihood of the contract being extended, renewed or cancelled. Construction Claims backlog is based largely on managements estimates of future revenue based on known construction claims assignments and historical results for new work. Because a significant number of construction claims may be awarded and completed within the same period, our actual construction claims revenue has historically exceeded backlog by a significant amount.
Our backlog is important to us in anticipating and planning for our operational needs. Backlog is not a measure defined in U.S. generally accepted accounting principles, and our methodology for determining backlog may not be comparable to the methodology used by other companies in determining their backlog.
At March 31, 2013, our backlog was approximately $921,000,000 compared to approximately $923,000,000 at December 31, 2012. At March 31, 2013, backlog attributable to future work in Libya amounted to approximately $44,000,000. We estimate that approximately $381,000,000, or 41.4% of the backlog at March 31, 2013, will be recognized during the twelve months subsequent to March 31, 2013.
Although backlog reflects business that we consider to be firm, cancellations or scope adjustments may occur. Further, substantially all of our contracts with our clients may be terminated at will, in which case the client would only be obligated to us for services provided through the termination date. Historically, the impact of terminations and modifications on our realization of revenue from our backlog has not been significant, however, there can be no assurance that such changes will not be significant in the future. Furthermore, reductions of our backlog as a result of contract terminations and modifications may be offset by additions to the backlog.
We adjust backlog to reflect project cancellations, deferrals and revisions in scope and cost (both upward and downward) known at the reporting date. Future contract modifications or cancellations, however, may increase or reduce backlog and future revenue.
|
|
Total Backlog |
|
12-Month Backlog |
| ||||||
|
|
(dollars in thousands) |
| ||||||||
As of March 31, 2013: |
|
|
|
|
|
|
|
|
| ||
Project Management |
|
$ |
880,000 |
|
95.5 |
% |
$ |
340,000 |
|
89.2 |
% |
Construction Claims |
|
41,000 |
|
4.5 |
|
41,000 |
|
10.8 |
| ||
Total |
|
$ |
921,000 |
|
100.0 |
% |
$ |
381,000 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
| ||
As of December 31, 2012: |
|
|
|
|
|
|
|
|
| ||
Project Management |
|
$ |
884,000 |
|
95.8 |
% |
$ |
343,000 |
|
89.8 |
% |
Construction Claims |
|
39,000 |
|
4.2 |
|
39,000 |
|
10.2 |
| ||
Total |
|
$ |
923,000 |
|
100.0 |
% |
$ |
382,000 |
|
100.0 |
% |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Refer to the Companys 2012 Annual Report for a complete discussion of the Companys market risk. There have been no material changes to the market risk information included in the Companys 2012 Annual Report.
Item 4. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures.
The management of the Company, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of March 31, 2013. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of that date, the Companys disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. During the quarter ended March 31, 2013, there were no changes in our internal control over financial reporting that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. However, our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives.
None.
There has been no material changes pertaining to risk factors discussed in the Companys 2012 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Funds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
Exhibits. | |
|
|
31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
XBRL Instance Document. |
101.SCH |
XBRL Taxonomy Extension Schema Document. |
101.PRE |
XBRL Taxonomy Presentation Linkbase Document. |
101.CAL |
XBRL Taxonomy Calculation Linkbase Document. |
101.LAB |
XBRL Taxonomy Label Linkbase Document. |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
Hill International, Inc. |
|
|
|
|
|
|
|
|
Dated: May 10, 2013 |
|
By: |
/s/ Irvin E. Richter |
|
|
|
|
|
|
|
Irvin E. Richter |
|
|
|
Chairman and Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
Dated: May 10, 2013 |
|
By: |
/s/ John Fanelli III |
|
|
|
|
|
|
|
John Fanelli III |
|
|
|
Senior Vice President and |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
|
Dated: May 10, 2013 |
|
By: |
/s/Ronald F. Emma |
|
|
|
|
|
|
|
Ronald F. Emma |
|
|
|
Senior Vice President and |
|
|
|
Chief Accounting Officer |
|
|
|
(Principal Accounting Officer) |