Hilton Worldwide Holdings Inc. - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-36243
Hilton Worldwide Holdings Inc.
(Exact name of registrant as specified in its charter)
Delaware | 27-4384691 | ||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
7930 Jones Branch Drive, Suite 1100, McLean, VA | 22102 | ||||||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code: (703) 883-1000
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.01 par value per share | HLT | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting | ☐ | |||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the registrant's common stock, par value $0.01 per share, as of July 31, 2020 was 277,309,352.
HILTON WORLDWIDE HOLDINGS INC.
FORM 10-Q TABLE OF CONTENTS
Page No. | ||||||||
PART I | FINANCIAL INFORMATION | |||||||
Item 1. | Financial Statements | |||||||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |||||||
Item 4. | Controls and Procedures | |||||||
PART II | OTHER INFORMATION | |||||||
Item 1. | Legal Proceedings | |||||||
Item 1A. | Risk Factors | |||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |||||||
Item 3. | Defaults Upon Senior Securities | |||||||
Item 4. | Mine Safety Disclosures | |||||||
Item 5. | Other Information | |||||||
Item 6. | Exhibits | |||||||
Signatures |
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HILTON WORLDWIDE HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share data)
June 30, | December 31, | ||||||||||
2020 | 2019 | ||||||||||
(unaudited) | |||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 3,503 | $ | 538 | |||||||
Restricted cash and cash equivalents | 72 | 92 | |||||||||
Accounts receivable, net of allowance for credit losses of $70 and $44 | 827 | 1,261 | |||||||||
Prepaid expenses | 91 | 130 | |||||||||
Other | 84 | 72 | |||||||||
Total current assets (variable interest entities – $54 and $100) | 4,577 | 2,093 | |||||||||
Intangibles and Other Assets: | |||||||||||
Goodwill | 5,147 | 5,159 | |||||||||
Brands | 4,869 | 4,877 | |||||||||
Management and franchise contracts, net | 688 | 780 | |||||||||
Other intangible assets, net | 328 | 421 | |||||||||
Operating lease right-of-use assets | 740 | 867 | |||||||||
Property and equipment, net | 355 | 380 | |||||||||
Deferred income tax assets | 118 | 100 | |||||||||
Other | 304 | 280 | |||||||||
Total intangibles and other assets (variable interest entities – $194 and $179) | 12,549 | 12,864 | |||||||||
TOTAL ASSETS | $ | 17,126 | $ | 14,957 | |||||||
LIABILITIES AND EQUITY (DEFICIT) | |||||||||||
Current Liabilities: | |||||||||||
Accounts payable, accrued expenses and other | $ | 1,372 | $ | 1,703 | |||||||
Current maturities of long-term debt | 45 | 37 | |||||||||
Current portion of deferred revenues | 242 | 332 | |||||||||
Current portion of liability for guest loyalty program | 647 | 799 | |||||||||
Total current liabilities (variable interest entities – $47 and $64) | 2,306 | 2,871 | |||||||||
Long-term debt | 10,437 | 7,956 | |||||||||
Operating lease liabilities | 926 | 1,037 | |||||||||
Deferred revenues | 1,445 | 827 | |||||||||
Deferred income tax liabilities | 669 | 795 | |||||||||
Liability for guest loyalty program | 1,626 | 1,060 | |||||||||
Other | 1,008 | 883 | |||||||||
Total liabilities (variable interest entities – $239 and $260) | 18,417 | 15,429 | |||||||||
Commitments and contingencies – see Note 14 | |||||||||||
Equity (Deficit): | |||||||||||
Preferred stock, $0.01 par value; 3,000,000,000 authorized shares, none issued or outstanding as of June 30, 2020 and December 31, 2019 | — | — | |||||||||
Common stock, $0.01 par value; 10,000,000,000 authorized shares, 330,229,410 issued and 277,309,060 outstanding as of June 30, 2020 and 333,159,770 issued and 278,985,125 outstanding as of December 31, 2019 | 3 | 3 | |||||||||
Treasury stock, at cost; 52,920,350 shares as of June 30, 2020 and 54,174,645 shares as of December 31, 2019 | (4,457) | (4,169) | |||||||||
Additional paid-in capital | 10,465 | 10,489 | |||||||||
Accumulated deficit | (6,429) | (5,965) | |||||||||
Accumulated other comprehensive loss | (881) | (840) | |||||||||
Total Hilton stockholders' deficit | (1,299) | (482) | |||||||||
Noncontrolling interests | 8 | 10 | |||||||||
Total deficit | (1,291) | (472) | |||||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 17,126 | $ | 14,957 |
See notes to condensed consolidated financial statements.
2
HILTON WORLDWIDE HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
(unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Franchise and licensing fees | $ | 132 | $ | 444 | $ | 471 | $ | 826 | |||||||||||||||
Base and other management fees | 8 | 89 | 68 | 169 | |||||||||||||||||||
Incentive management fees | (5) | 58 | 18 | 113 | |||||||||||||||||||
Owned and leased hotels | 31 | 387 | 241 | 699 | |||||||||||||||||||
Other revenues | 10 | 26 | 33 | 52 | |||||||||||||||||||
176 | 1,004 | 831 | 1,859 | ||||||||||||||||||||
Other revenues from managed and franchised properties | 388 | 1,480 | 1,653 | 2,829 | |||||||||||||||||||
Total revenues | 564 | 2,484 | 2,484 | 4,688 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Owned and leased hotels | 95 | 334 | 334 | 632 | |||||||||||||||||||
Depreciation and amortization | 88 | 86 | 179 | 170 | |||||||||||||||||||
General and administrative | 63 | 113 | 123 | 220 | |||||||||||||||||||
Reorganization costs | 38 | — | 38 | — | |||||||||||||||||||
Impairment losses | 15 | — | 127 | — | |||||||||||||||||||
Other expenses | 13 | 15 | 27 | 35 | |||||||||||||||||||
312 | 548 | 828 | 1,057 | ||||||||||||||||||||
Other expenses from managed and franchised properties | 554 | 1,458 | 1,890 | 2,841 | |||||||||||||||||||
Total expenses | 866 | 2,006 | 2,718 | 3,898 | |||||||||||||||||||
Operating income (loss) | (302) | 478 | (234) | 790 | |||||||||||||||||||
Interest expense | (106) | (101) | (200) | (199) | |||||||||||||||||||
Loss on foreign currency transactions | (13) | (3) | (4) | (3) | |||||||||||||||||||
Other non-operating loss, net | (23) | (12) | (23) | (8) | |||||||||||||||||||
Income (loss) before income taxes | (444) | 362 | (461) | 580 | |||||||||||||||||||
Income tax benefit (expense) | 12 | (101) | 47 | (160) | |||||||||||||||||||
Net income (loss) | (432) | 261 | (414) | 420 | |||||||||||||||||||
Net loss (income) attributable to noncontrolling interests | 2 | (1) | 2 | (2) | |||||||||||||||||||
Net income (loss) attributable to Hilton stockholders | $ | (430) | $ | 260 | $ | (412) | $ | 418 | |||||||||||||||
Earnings (loss) per share: | |||||||||||||||||||||||
Basic | $ | (1.55) | $ | 0.90 | $ | (1.49) | $ | 1.43 | |||||||||||||||
Diluted | $ | (1.55) | $ | 0.89 | $ | (1.48) | $ | 1.42 | |||||||||||||||
Cash dividends declared per share | $ | — | $ | 0.15 | $ | 0.15 | $ | 0.30 |
See notes to condensed consolidated financial statements.
3
HILTON WORLDWIDE HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)
(unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Net income (loss) | $ | (432) | $ | 261 | $ | (414) | $ | 420 | |||||||||||||||
Other comprehensive income (loss), net of tax benefit (expense): | |||||||||||||||||||||||
Currency translation adjustment, net of tax of $1, $9, $9 and $1 | 20 | 15 | (4) | 12 | |||||||||||||||||||
Pension liability adjustment, net of tax of $(1), $—, $(1) and $(1) | 2 | 2 | 3 | 4 | |||||||||||||||||||
Cash flow hedge adjustment, net of tax of $1, $8, $14 and $13 | (4) | (25) | (40) | (40) | |||||||||||||||||||
Total other comprehensive income (loss) | 18 | (8) | (41) | (24) | |||||||||||||||||||
Comprehensive income (loss) | (414) | 253 | (455) | 396 | |||||||||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests | 2 | (1) | 2 | (2) | |||||||||||||||||||
Comprehensive income (loss) attributable to Hilton stockholders | $ | (412) | $ | 252 | $ | (453) | $ | 394 |
See notes to condensed consolidated financial statements.
4
HILTON WORLDWIDE HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
Six Months Ended | |||||||||||
June 30, | |||||||||||
2020 | 2019 | ||||||||||
Operating Activities: | |||||||||||
Net income (loss) | $ | (414) | $ | 420 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Amortization of contract acquisition costs | 15 | 14 | |||||||||
Depreciation and amortization | 179 | 170 | |||||||||
Impairment losses | 127 | — | |||||||||
Loss on foreign currency transactions | 4 | 3 | |||||||||
Share-based compensation | 12 | 81 | |||||||||
Deferred income taxes | (118) | 1 | |||||||||
Contract acquisition costs | (23) | (43) | |||||||||
Change in deferred revenues | 528 | (57) | |||||||||
Change in liability for guest loyalty program | 413 | 106 | |||||||||
Working capital changes and other | 223 | (45) | |||||||||
Net cash provided by operating activities | 946 | 650 | |||||||||
Investing Activities: | |||||||||||
Capital expenditures for property and equipment | (30) | (46) | |||||||||
Capitalized software costs | (33) | (44) | |||||||||
Other | (13) | (5) | |||||||||
Net cash used in investing activities | (76) | (95) | |||||||||
Financing Activities: | |||||||||||
Borrowings | 2,690 | 1,795 | |||||||||
Repayment of debt | (213) | (1,317) | |||||||||
Debt issuance costs | (14) | (27) | |||||||||
Dividends paid | (42) | (87) | |||||||||
Repurchases of common stock | (296) | (653) | |||||||||
Share-based compensation tax withholdings and other | (43) | (34) | |||||||||
Net cash provided by (used in) financing activities | 2,082 | (323) | |||||||||
Effect of exchange rate changes on cash, restricted cash and cash equivalents | (7) | 2 | |||||||||
Net increase in cash, restricted cash and cash equivalents | 2,945 | 234 | |||||||||
Cash, restricted cash and cash equivalents, beginning of period | 630 | 484 | |||||||||
Cash, restricted cash and cash equivalents, end of period | $ | 3,575 | $ | 718 | |||||||
Supplemental Disclosures: | |||||||||||
Cash paid during the year: | |||||||||||
Interest | $ | 200 | $ | 190 | |||||||
Income taxes, net of refunds | 53 | 157 |
See notes to condensed consolidated financial statements.
5
HILTON WORLDWIDE HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1: Organization and Basis of Presentation
Organization
Hilton Worldwide Holdings Inc. (the "Parent," or together with its subsidiaries, "Hilton," "we," "us," "our" or the "Company"), a Delaware corporation, is one of the largest hospitality companies in the world and is engaged in managing, franchising, owning and leasing hotels and resorts, and licensing its brands and intellectual property ("IP"). As of June 30, 2020, we managed, franchised, owned or leased 6,215 hotels and resorts, including timeshare properties, totaling 983,465 rooms in 118 countries and territories.
Basis of Presentation
The accompanying condensed consolidated financial statements for the three and six months ended June 30, 2020 and 2019 have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") and are unaudited. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP. Although we believe the disclosures made are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and, accordingly, ultimate results could differ from those estimates. Additionally, interim results are not necessarily indicative of full year performance. In particular, the novel coronavirus ("COVID-19") pandemic had a material adverse impact on our results for the three and six months ended June 30, 2020, and we expect it to continue to have a material adverse impact on our results for an indeterminate length of time. Management is making estimates and judgments in light of these circumstances, and this interim period, as well as upcoming periods, are unlikely to be comparable to past performance or indicative of future performance. In our opinion, the accompanying condensed consolidated financial statements reflect all adjustments, including normal recurring items, considered necessary for a fair presentation of the interim periods. All material intercompany transactions have been eliminated in consolidation.
Reorganization
We recognized $38 million of reorganization costs in our condensed consolidated statements of operations during the three and six months ended June 30, 2020 related to organizational changes, including reductions in our workforce and the associated costs, as part of our efforts to reduce future costs for our corporate operations in response to the COVID-19 pandemic. As of June 30, 2020, $35 million of such reorganization costs were included in accounts payable, accrued expenses and other in our condensed consolidated balance sheet.
Note 2: Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") No. 2016-13 ("ASU 2016-13"), Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which significantly changes how entities account for credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. On January 1, 2020, we adopted ASU 2016-13 and subsequent ASUs issued to clarify its application, on a prospective basis, and recognized a $10 million cumulative adjustment, net of taxes, in accumulated deficit. By applying ASU 2016-13 at the adoption date, the presentation of credit losses for periods prior to January 1, 2020 remains unchanged and in accordance with Receivables (Topic 310).
As a result of the adoption, we consider forecasted business conditions, in addition to current business conditions and historical collection activity, in calculating our allowance for credit losses on our financial instruments. The cumulative adjustment to accumulated deficit that we recognized upon adoption of this ASU did not include the impact of the COVID-19 crisis as a forecasted business condition. However, during the six months ended June 30, 2020, we revised our expected future credit loss rates from those used at adoption, primarily for our accounts receivable balances, in light of business conditions in the current environment. In particular, we considered the expected impact on our hotel owners' and customers' ability to ultimately settle receivables that are or will be due to us.
6
Note 3: Revenues from Contracts with Customers
Contract Liabilities
The following table summarizes the activity of our contract liabilities, which are classified as a component of current and long-term deferred revenues, during the six months ended June 30, 2020:
(in millions) | |||||
Balance as of December 31, 2019 | $ | 1,041 | |||
Cash received in advance and not recognized as revenue(1)(2) | 725 | ||||
Revenue recognized(1)(3) | (110) | ||||
Other(4) | (22) | ||||
Balance as of June 30, 2020 | $ | 1,634 |
____________
(1)Primarily related to Hilton Honors, our guest loyalty program, which included revenue recognized of $51 million.
(2)Includes $636 million recorded as a result of the Hilton Honors points pre-sale to American Express; see below for additional information.
(3)During the three months ended June 30, 2020 and 2019, revenue recognized was $56 million and $78 million, respectively, and during the six months ended June 30, 2019 was $135 million.
(4)Represents changes in estimated transaction prices for our performance obligations related to points issued under Hilton Honors, which had no effect on revenues.
In April 2020, we pre-sold Hilton Honors points to American Express for $1.0 billion in cash ("Honors Points Pre-Sale"), of which $636 million was recorded in deferred revenues and the remainder was recorded in liability for guest loyalty program in our condensed consolidated balance sheet. American Express and their respective designees may use the points in connection with Hilton Honors co-branded credit cards and for promotions, rewards and incentive programs or certain other activities as they may establish or engage in from time to time. We recognize revenue from licensing fees related to these Hilton Honors points when American Express issues the points to customers and other revenues from managed and franchised properties when customers redeem the Hilton Honors points.
Performance Obligations
As of June 30, 2020, we had deferred revenues for unsatisfied performance obligations consisting of: (i) $422 million related to Hilton Honors that will be recognized as revenues when the points are redeemed, which we estimate will occur over approximately the next two to three years; (ii) $561 million related to the Honors Points Pre-Sale of which a portion will be recognized as revenue when points are awarded, with the remaining portion recognized as revenues when the points are redeemed; and (iii) $651 million related to application, initiation and licensing fees that is expected to be recognized as revenues over the terms of the related contracts.
Incentive Management Fees
We update our estimates of the expected achievement of incentive management fee targets each reporting period and constrain the recognition of revenue to the extent that we do not expect to achieve the thresholds as specified in our management contracts with incentive fees. Due to revisions of the initial estimates, we reversed certain incentive fees that were recognized in the previous period during the three months ended June 30, 2020, due to the expectation that stated return thresholds to the hotel owners would no longer be met.
7
Note 4: Consolidated Variable Interest Entities
As of June 30, 2020 and December 31, 2019, we consolidated two variable interest entities ("VIEs") that lease hotel properties. We consolidated these VIEs since we are the primary beneficiary, having the power to direct the activities that most significantly affect their economic performance. Additionally, we have the obligation to absorb their losses and the right to receive benefits that could be significant to them. The assets of our consolidated VIEs are only available to settle the obligations of the respective entities. Our condensed consolidated balance sheets included the assets and liabilities of these entities, which primarily comprised the following:
June 30, | December 31, | ||||||||||
2020 | 2019 | ||||||||||
(in millions) | |||||||||||
Cash and cash equivalents | $ | 41 | $ | 81 | |||||||
Property and equipment, net | 78 | 69 | |||||||||
Deferred income tax assets | 53 | 48 | |||||||||
Other non-current assets | 63 | 61 | |||||||||
Accounts payable, accrued expenses and other | 27 | 49 | |||||||||
Long-term debt(1) | 195 | 194 | |||||||||
Other long-term liabilities | 17 | 17 |
____________
(1)Includes finance lease liabilities of $177 million as of June 30, 2020 and December 31, 2019.
In June 2020, one of our consolidated VIEs entered into a revolving credit facility to provide financial flexibility in response to business disruption during the COVID-19 pandemic. The revolving credit facility has a borrowing capacity of 2.75 billion Japanese yen (equivalent to $26 million as of June 30, 2020) and matures in June 2021. As of June 30, 2020, no amounts have been drawn under the revolving credit facility.
We did not provide any financial or other support to any consolidated VIEs that we were not previously contractually required to provide during the six months ended June 30, 2020 and 2019, and we are not aware of any future obligations to do so.
Note 5: Finite-Lived Intangible Assets
Finite-lived intangible assets were as follows:
June 30, 2020 | |||||||||||||||||
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||||||||||||||
(in millions) | |||||||||||||||||
Management and franchise contracts: | |||||||||||||||||
Management and franchise contracts recorded at Merger(1) | $ | 2,158 | $ | (2,051) | $ | 107 | |||||||||||
Contract acquisition costs(2) | 604 | (133) | 471 | ||||||||||||||
Development commissions and other | 131 | (21) | 110 | ||||||||||||||
$ | 2,893 | $ | (2,205) | $ | 688 | ||||||||||||
Other intangible assets: | |||||||||||||||||
Leases(1)(3) | $ | 144 | $ | (85) | $ | 59 | |||||||||||
Capitalized software costs | 650 | (451) | 199 | ||||||||||||||
Hilton Honors(1) | 337 | (267) | 70 | ||||||||||||||
$ | 1,131 | $ | (803) | $ | 328 |
8
December 31, 2019 | |||||||||||||||||
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||||||||||||||
(in millions) | |||||||||||||||||
Management and franchise contracts: | |||||||||||||||||
Management and franchise contracts recorded at Merger(1) | $ | 2,163 | $ | (1,974) | $ | 189 | |||||||||||
Contract acquisition costs | 604 | (121) | 483 | ||||||||||||||
Development commissions and other | 127 | (19) | 108 | ||||||||||||||
$ | 2,894 | $ | (2,114) | $ | 780 | ||||||||||||
Other intangible assets: | |||||||||||||||||
Leases(1) | $ | 290 | $ | (176) | $ | 114 | |||||||||||
Capitalized software costs | 625 | (399) | 226 | ||||||||||||||
Hilton Honors(1) | 338 | (257) | 81 | ||||||||||||||
Other(1) | 34 | (34) | — | ||||||||||||||
$ | 1,287 | $ | (866) | $ | 421 |
____________
(1)Represents intangible assets that were initially recorded at their fair value as part of the October 24, 2007 transaction whereby we became a wholly owned subsidiary of affiliates of The Blackstone Group Inc. (the "Merger").
(2)We recognized impairment losses during the three and six months ended June 30, 2020 that reduced the gross and net carrying values of contract acquisition costs by $9 million.
(3)We recognized impairment losses during the six months ended June 30, 2020 that reduced the gross carrying value of our leases intangible asset by $138 million, the accumulated amortization by $92 million and the net carrying value by $46 million. See Note 7: "Fair Value Measurements" for additional information.
Amortization of our finite-lived intangible assets was as follows:
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Recognized in depreciation and amortization expense(1) | $ | 74 | $ | 71 | $ | 151 | $ | 141 | |||||||||||||||
Recognized as a reduction of franchise and licensing fees and base and other management fees | 7 | 7 | 15 | 14 |
____________
(1)Includes amortization expense of $47 million and $51 million for the three months ended June 30, 2020 and 2019, respectively, and $96 million and $102 million for the six months ended June 30, 2020 and 2019, respectively, associated with assets that were initially recorded at their fair value at the time of the Merger.
We estimate future amortization of our finite-lived intangible assets as of June 30, 2020 to be as follows:
Recognized in Depreciation and Amortization Expense | Recognized as a Reduction of Franchise and Licensing Fees and Base and Other Management Fees | ||||||||||
Year | (in millions) | ||||||||||
2020 (remaining) | $ | 120 | $ | 15 | |||||||
2021 | 129 | 29 | |||||||||
2022 | 98 | 26 | |||||||||
2023 | 63 | 26 | |||||||||
2024 | 13 | 25 | |||||||||
Thereafter | 122 | 350 | |||||||||
$ | 545 | $ | 471 |
9
Note 6: Debt
Long-term debt balances, including obligations for finance leases, and associated interest rates and maturities as of June 30, 2020, were as follows:
June 30, | December 31, | ||||||||||
2020 | 2019 | ||||||||||
(in millions) | |||||||||||
Senior secured revolving credit facility with a weighted average rate of 1.43%, due 2024 | $ | 1,690 | $ | 195 | |||||||
Senior secured term loan facility with a rate of 1.93%, due 2026 | 2,619 | 2,619 | |||||||||
Senior notes with a rate of 4.250%, due 2024 | 1,000 | 1,000 | |||||||||
Senior notes with a rate of 4.625%, due 2025 | 900 | 900 | |||||||||
Senior notes with a rate of 5.375%, due 2025 | 500 | — | |||||||||
Senior notes with a rate of 5.125%, due 2026 | 1,500 | 1,500 | |||||||||
Senior notes with a rate of 4.875%, due 2027 | 600 | 600 | |||||||||
Senior notes with a rate of 5.750%, due 2028 | 500 | — | |||||||||
Senior notes with a rate of 4.875%, due 2030 | 1,000 | 1,000 | |||||||||
Finance lease liabilities with a weighted average rate of 5.82%, due 2020 to 2030 | 245 | 245 | |||||||||
Other debt with a rate of 3.08%, due 2026 | 18 | 17 | |||||||||
10,572 | 8,076 | ||||||||||
Less: unamortized deferred financing costs and discount | (90) | (83) | |||||||||
Less: current maturities of long-term debt(1) | (45) | (37) | |||||||||
$ | 10,437 | $ | 7,956 |
____________
(1)Represents current maturities of finance lease liabilities.
Our senior secured credit facilities consist of a $1.75 billion senior secured revolving credit facility (the "Revolving Credit Facility") and a senior secured term loan facility (the "Term Loans"). The obligations of our senior secured credit facilities are unconditionally and irrevocably guaranteed by the Parent and substantially all of its direct and indirect wholly owned domestic subsidiaries. In March 2020, as a precautionary measure in order to increase our cash position and preserve financial flexibility in light of current uncertainty in the global markets resulting from the COVID-19 pandemic, we fully drew down on our Revolving Credit Facility. As of June 30, 2020, we also had $60 million of letters of credit outstanding under the Revolving Credit Facility.
In April 2020, we issued $500 million aggregate principal amount of 5.375% Senior Notes due 2025 (the "5.375% 2025 Senior Notes") and $500 million aggregate principal amount of 5.750% Senior Notes due 2028 (the "2028 Senior Notes") and incurred $14 million of debt issuance costs. Interest on the 5.375% 2025 Senior Notes and the 2028 Senior Notes is payable semi-annually in arrears on May 1 and November 1 of each year, beginning November 1, 2020.
The 4.250% Senior Notes due 2024, the 4.625% Senior Notes due 2025, the 5.375% 2025 Senior Notes, the 5.125% Senior Notes due 2026, the 4.875% Senior Notes due 2027, the 2028 Senior Notes and the 4.875% Senior Notes due 2030 are collectively referred to as the Senior Notes and are jointly and severally guaranteed on a senior unsecured basis by the Parent and substantially all of its direct and indirect wholly owned domestic subsidiaries, other than Hilton Domestic Operating Company Inc. ("HOC"), a wholly owned subsidiary of the Parent, which is the issuer.
The contractual maturities of our long-term debt as of June 30, 2020 were as follows:
Year | (in millions) | ||||
2020 (remaining) | $ | 20 | |||
2021 | 41 | ||||
2022 | 25 | ||||
2023 | 21 | ||||
2024 | 2,712 | ||||
Thereafter | 7,753 | ||||
$ | 10,572 |
10
Note 7: Fair Value Measurements
Estimates of the fair values of our financial instruments and nonfinancial assets were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop the estimated fair values.
The fair values of certain financial instruments and the hierarchy level we used to estimate the fair values are shown below:
June 30, 2020 | |||||||||||||||||||||||
Hierarchy Level | |||||||||||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents | $ | 3,304 | $ | — | $ | 3,304 | $ | — | |||||||||||||||
Restricted cash equivalents | 12 | — | 12 | — | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Long-term debt(1) | 10,219 | 5,934 | — | 4,156 | |||||||||||||||||||
Interest rate swaps | 95 | — | 95 | — |
December 31, 2019 | |||||||||||||||||||||||
Hierarchy Level | |||||||||||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Cash equivalents | $ | 117 | $ | — | $ | 117 | $ | — | |||||||||||||||
Restricted cash equivalents | 32 | — | 32 | — | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Long-term debt(1) | 7,731 | 5,230 | — | 2,834 | |||||||||||||||||||
Interest rate swaps | 37 | — | 37 | — |
____________
(1)The carrying values include unamortized deferred financing costs and discount. The carrying values and fair values exclude finance lease liabilities and other debt.
We measure our interest rate swaps at fair value, which was determined using a discounted cash flow analysis that reflects the contractual terms of the interest rate swaps, including the period to maturity, and uses observable market-based inputs of similar instruments, including interest rate curves, as applicable. Our interest rate swaps are included in other long-term liabilities in our condensed consolidated balance sheets.
Our nonfinancial assets that were measured at fair value on a non-recurring basis during the six months ended June 30, 2020, and for which we recorded impairment losses, were related to certain hotel properties under operating and finance leases in our ownership segment. See Note 5: "Finite-Lived Intangible Assets" and Note 8: "Leases" for additional information on the impairment losses related to our leased properties. The fair values, which were determined using significant Level 3 unobservable inputs, were as follows:
(in millions) | |||||
Other intangible assets, net(1) | $ | — | |||
Operating lease right-of-use assets(1) | 34 | ||||
Property and equipment, net(1) | 8 |
____________
(1)Amounts were measured at March 31, 2020, except for $10 million of operating lease right-of-use ("ROU") assets, which were remeasured at June 30, 2020.
11
We recognized impairment losses during the three months ended March 31, 2020 related to certain hotel properties under operating and finance leases. During the three months ended June 30, 2020, the short-term expected results for certain of these leased hotels declined from estimates used in the assessment of recoverability at March 31, 2020, generally due to extensions of government mandated closures and additional visibility into expected hotel customer engagement at such properties. As a result, further analysis of the recoverability of the carrying value of the assets related to leased hotel properties was necessary at June 30, 2020.
We assessed recoverability of the assets included in the table above using estimates of undiscounted net cash flows, and concluded that the carrying values of the assets were not fully recoverable. We then estimated the fair value of these assets using discounted cash flow analyses, which included an estimate of the impact of the COVID-19 pandemic on each leased property based on the expected recovery term. The stabilized growth rates after recovery and discount rates used for the fair value of the assets reflect the risk profile of the underlying cash flows and the individual markets where the assets are located, and are not necessarily indicative of our hotel portfolio as a whole. Estimations of stabilized growth rates after the recovery period ranged from 1.7 percent to 4.8 percent, and discount rates ranged from 7.0 percent to 12.0 percent, with the weighted average, based on relative impairment losses, for both inputs being at the lower end of each of the ranges. As a result of these non-recurring fair value measurements, we recognized impairment losses of $6 million and $118 million during the three and six months ended June 30, 2020, respectively.
The fair values of financial instruments not included in these tables are estimated to be equal to their carrying values as of June 30, 2020 and December 31, 2019.
Note 8: Leases
We lease hotel properties, land, corporate office space and equipment used at hotels and corporate offices, with our most significant lease liabilities related to hotel properties. As of June 30, 2020, we leased 52 hotels under operating leases and six hotels under finance leases, two of which were the liabilities of consolidated VIEs and were non-recourse to us. Our hotel leases expire at various dates, with varying renewal and termination options.
During the three and six months ended June 30, 2020, we recognized $6 million and $51 million of impairment losses related to certain operating lease ROU assets, respectively, and, during the six months ended June 30, 2020, we recognized $21 million of impairment losses related to property and equipment, including $2 million of finance lease ROU assets. All of these impairment losses were included in impairment losses in our condensed consolidated statements of operations; see Note 7: "Fair Value Measurements" for additional information.
Our future minimum lease payments as of June 30, 2020 were as follows:
Operating Leases | Finance Leases | ||||||||||
Year | (in millions) | ||||||||||
2020 (remaining) | $ | 116 | $ | 32 | |||||||
2021 | 167 | 48 | |||||||||
2022 | 137 | 37 | |||||||||
2023 | 123 | 30 | |||||||||
2024 | 103 | 30 | |||||||||
Thereafter | 752 | 137 | |||||||||
Total minimum lease payments | 1,398 | 314 | |||||||||
Less: imputed interest | (310) | (69) | |||||||||
Total lease liabilities | $ | 1,088 | $ | 245 |
Note 9: Income Taxes
At the end of each quarter, we estimate the effective income tax rate expected to be applied for the full year to ordinary income, which excludes discrete items. Discrete items that were recognized during the six months ended June 30, 2020 included impairment losses and the vesting of certain share-based compensation awards, which provided us with tax benefits. The effective income tax rate for the full year is determined by the level and composition of income (loss) before income taxes, excluding discrete items as discussed above, which is subject to federal, state, local and foreign income taxes. The Company's forecast includes losses for the full year in many foreign jurisdictions. For certain foreign jurisdictions, we expect to have net operating losses ("NOLs"), which we expect to be utilized in future periods. However, as future utilization of NOLs reduces
12
foreign taxes paid, we expect U.S. foreign tax credits to be reduced, thereby reducing or eliminating the tax benefit of the NOLs on a global basis. Because of the reduced global tax benefit of NOLs in these specific jurisdictions, our effective income tax rate estimate is lower than the combined U.S. statutory rate. Due to forecasted losses before income taxes for the full year, the Company is forecasting an overall tax benefit.
We file income tax returns, including returns for our subsidiaries, with federal, state, local and foreign tax jurisdictions. We are under regular and recurring audit by the Internal Revenue Service ("IRS") and other taxing authorities on open tax positions. The timing of the resolution of tax audits is highly uncertain, as are the amounts, if any, that may ultimately be paid upon such resolution. Changes may result from the conclusion of ongoing audits, appeals or litigation in federal, state, local and foreign tax jurisdictions or from the resolution of various proceedings between the U.S. and foreign tax authorities. As of June 30, 2020, we remain subject to federal and state examinations of our income tax returns for tax years from 2005 through 2018 and foreign examinations of our income tax returns for tax years from 1996 through 2019.
Our total unrecognized tax benefits as of June 30, 2020 and December 31, 2019 were $428 million and $395 million, respectively. As of June 30, 2020 and December 31, 2019, we had accrued approximately $59 million and $52 million, respectively, for interest and penalties related to these unrecognized tax benefits. Included in the balances of unrecognized tax benefits as of June 30, 2020 and December 31, 2019 were $388 million and $380 million, respectively, associated with positions that, if favorably resolved, would provide a benefit to our effective income tax rate.
In prior periods, we received 30-day Letters from the IRS and the Revenue Agents Reports ("RARs") for the 2006 through the 2013 tax years. We disagreed with several of the proposed adjustments in the RARs and filed formal appeals protests with the IRS. The unsettled proposed adjustments sought by the IRS for the tax years with open audits would result in additional U.S. federal taxes owed of approximately $817 million, excluding interest and penalties and potential state income taxes. We disagree with the IRS's position on each of their assertions and intend to vigorously contest them. However, based on continuing appeals process discussions with the IRS, we believe that it is more likely than not that we will not recognize the full benefit related to certain of the issues being appealed. Accordingly, as of June 30, 2020, we had recorded $78 million of unrecognized tax benefits related to these issues.
Note 10: Share-Based Compensation
We recognized share-based compensation expense of $24 million and $47 million during the three months ended June 30, 2020 and 2019, respectively, and $12 million and $81 million during the six months ended June 30, 2020 and 2019, respectively, which included amounts reimbursed by hotel owners in all periods. The expenses recognized during the three and six months ended June 30, 2020 were net of the reversal of expenses recognized in prior periods, as a result of the determination that the performance conditions of certain share-based compensation awards were no longer probable of achievement, as described in further detail below.
As part of the Hilton 2017 Omnibus Incentive Plan (the "2017 Plan"), we award time-vesting restricted stock units and restricted stock (collectively, "RSUs"), nonqualified stock options ("options") and performance-vesting RSUs ("performance shares") to our eligible employees. As of June 30, 2020, unrecognized compensation costs for unvested awards under the 2017 Plan were approximately $138 million, which are expected to be recognized over a weighted-average period of 2.0 years on a straight-line basis. As of June 30, 2020, there were 12,541,000 shares of common stock available for future issuance under the 2017 Plan, plus any shares subject to awards outstanding under the 2013 Omnibus Incentive Plan, which will become available for issuance under the 2017 Plan if such outstanding awards expire or are terminated or are canceled or forfeited.
RSUs
During the six months ended June 30, 2020, we granted 907,000 RSUs with a weighted average grant date fair value per share of $93.43, which generally vest in equal annual installments over or three years from the date of grant.
Options
During the six months ended June 30, 2020, we granted 755,000 options with a weighted average exercise price per share of $93.33, which vest over three years from the date of grant in equal annual installments and terminate 10 years from the date of grant or earlier if the individual’s service terminates under certain circumstances.
13
The weighted average grant date fair value per share of the options granted during the six months ended June 30, 2020 was $21.47, which was determined using the Black-Scholes-Merton option-pricing model with the following assumptions:
Expected volatility(1) | 23.69 | % | |||
Dividend yield(2) | 0.55 | % | |||
Risk-free rate(3) | 0.96 | % | |||
Expected term (in years)(4) | 6.0 |
____________
(1)Estimated using historical movement of Hilton's stock price.
(2)Estimated based on the quarterly dividend and the three-month average stock price at the date of grant.
(3)Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
(4)Estimated using the average of the vesting periods and the contractual term of the options.
As of June 30, 2020, 1,965,000 options were exercisable.
Performance Shares
During the six months ended June 30, 2020, we granted 347,000 performance shares with a weighted average grant date fair value per share of $93.33. The performance shares are settled at the end of the three-year performance period with: (i) 50 percent of the awards subject to achievement based on the compound annual growth rate ("CAGR") of the Company's earnings before interest expense, income tax benefit (expense) and depreciation and amortization ("EBITDA"), adjusted to exclude certain items ("Adjusted EBITDA") and (ii) 50 percent of the awards subject to achievement based on the Company’s free cash flow per share CAGR. The total number of performance shares that vest related to each performance measure is based on an achievement factor, which is estimated each reporting period, that ranges from a zero percent to 200 percent payout, with 100 percent being the target. As of June 30, 2020, we determined that the performance conditions for the outstanding 2018 and 2019 performance shares were not probable of achievement and that the performance conditions for the outstanding 2020 performance shares were probable of achievement, for which we recognized compensation expense at the target achievement percentage. Based on revisions to our estimates of the achievement factor for the outstanding 2018 and 2019 awards, the share-based compensation expense recognized during the three months ended June 30, 2020 is net of the reversal of prior expense recognized related to the outstanding 2019 performance shares, and the expense recognized during the six months ended June 30, 2020 is net of the reversal of prior expense recognized related to the outstanding 2018 and 2019 performance shares.
14
Note 11: Earnings (Loss) Per Share
The following table presents the calculation of basic and diluted earnings (loss) per share ("EPS"):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||||
Basic EPS: | |||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income (loss) attributable to Hilton stockholders | $ | (430) | $ | 260 | $ | (412) | $ | 418 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average shares outstanding | 277 | 290 | 277 | 291 | |||||||||||||||||||
Basic EPS | $ | (1.55) | $ | 0.90 | $ | (1.49) | $ | 1.43 | |||||||||||||||
Diluted EPS: | |||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income (loss) attributable to Hilton stockholders | $ | (430) | $ | 260 | $ | (412) | $ | 418 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average shares outstanding(1) | 278 | 292 | 279 | 294 | |||||||||||||||||||
Diluted EPS | $ | (1.55) | $ | 0.89 | $ | (1.48) | $ | 1.42 |
____________
(1)Approximately 3 million and 1 million share-based compensation awards were excluded from the computation of diluted EPS for the three and six months ended June 30, 2020, respectively, and 1 million share-based compensation awards were excluded from the computation of EPS for the three and six months ended June 30, 2019 because their effect would have been anti-dilutive under the treasury stock method.
15
Note 12: Stockholders' Equity (Deficit) and Accumulated Other Comprehensive Loss
The following tables present the changes in the components of stockholders' equity (deficit):
Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2020 | 277 | $ | 3 | $ | (4,462) | $ | 10,443 | $ | (5,999) | $ | (899) | $ | 10 | $ | (904) | ||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (430) | — | (2) | (432) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 18 | — | 18 | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 5 | 22 | — | — | — | 27 | |||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2020 | 277 | $ | 3 | $ | (4,457) | $ | 10,465 | $ | (6,429) | $ | (881) | $ | 8 | $ | (1,291) |
Three Months Ended June 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2019 | 292 | $ | 3 | $ | (2,921) | $ | 10,374 | $ | (6,558) | $ | (798) | $ | 8 | $ | 108 | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 260 | — | 1 | 261 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (8) | — | (8) | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | (44) | — | — | (44) | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (4) | — | (383) | — | — | — | — | (383) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | 45 | — | — | — | 45 | |||||||||||||||||||||||||||||||||||||||
Deconsolidation of a VIE | — | — | — | — | — | — | (2) | (2) | |||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2019 | 288 | $ | 3 | $ | (3,304) | $ | 10,419 | $ | (6,342) | $ | (806) | $ | 7 | $ | (23) |
Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 279 | $ | 3 | $ | (4,169) | $ | 10,489 | $ | (5,965) | $ | (840) | $ | 10 | $ | (472) | ||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (412) | — | (2) | (414) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (41) | — | (41) | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | (42) | — | — | (42) | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (3) | — | (279) | — | — | — | — | (279) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | 1 | — | (9) | (24) | — | — | — | (33) | |||||||||||||||||||||||||||||||||||||||
Cumulative effect of the adoption of ASU 2016-13 | — | — | — | — | (10) | — | — | (10) | |||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2020 | 277 | $ | 3 | $ | (4,457) | $ | 10,465 | $ | (6,429) | $ | (881) | $ | 8 | $ | (1,291) |
16
Six Months Ended June 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
Equity (Deficit) Attributable to Hilton Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018 | 295 | $ | 3 | $ | (2,625) | $ | 10,372 | $ | (6,417) | $ | (782) | $ | 7 | $ | 558 | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 418 | — | 2 | 420 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (24) | — | (24) | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | (87) | — | — | (87) | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (8) | — | (679) | — | — | — | — | (679) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | 1 | — | — | 47 | — | — | — | 47 | |||||||||||||||||||||||||||||||||||||||
Cumulative effect of the adoption of ASU 2016-02 | — | — | — | — | (256) | — | — | (256) | |||||||||||||||||||||||||||||||||||||||
Deconsolidation of a VIE | — | — | — | — | — | — | (2) | (2) | |||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2019 | 288 | $ | 3 | $ | (3,304) | $ | 10,419 | $ | (6,342) | $ | (806) | $ | 7 | $ | (23) |
In March 2020, we suspended share repurchases and the payment of dividends. The stock repurchase program remains authorized by the board of directors, and we may resume share repurchases in the future at any time, depending on market conditions, our capital needs and other factors.
The changes in the components of accumulated other comprehensive loss, net of taxes, were as follows:
Currency Translation Adjustment(1) | Pension Liability Adjustment(2) | Cash Flow Hedge Adjustment(3) | Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Balance as of December 31, 2019 | $ | (549) | $ | (269) | $ | (22) | $ | (840) | |||||||||||||||
Other comprehensive loss before reclassifications | (5) | (1) | (41) | (47) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 1 | 4 | 1 | 6 | |||||||||||||||||||
Net current period other comprehensive income (loss) | (4) | 3 | (40) | (41) | |||||||||||||||||||
Balance as of June 30, 2020 | $ | (553) | $ | (266) | $ | (62) | $ | (881) |
Currency Translation Adjustment(1) | Pension Liability Adjustment(2) | Cash Flow Hedge Adjustment(3) | Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Balance as of December 31, 2018 | $ | (545) | $ | (260) | $ | 23 | $ | (782) | |||||||||||||||
Other comprehensive income (loss) before reclassifications | 11 | — | (35) | (24) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 1 | 4 | (5) | — | |||||||||||||||||||
Net current period other comprehensive income (loss) | 12 | 4 | (40) | (24) | |||||||||||||||||||
Balance as of June 30, 2019 | $ | (533) | $ | (256) | $ | (17) | $ | (806) |
____________
(1)Includes net investment hedges and intra-entity foreign currency transactions that are of a long-term investment nature. Amounts reclassified related to the liquidation of investments in foreign entities and were recognized net of taxes in loss on foreign currency transactions in our condensed consolidated statements of operations.
(2)Amounts reclassified related to the amortization of prior service cost and amortization of net loss and were recognized net of taxes in other non-operating loss, net in our condensed consolidated statements of operations.
(3)Amounts reclassified related to interest rate swaps and forward contracts that hedge our foreign currency denominated fees and were recognized net of taxes in interest expense and franchise and licensing fees, base and other management fees and other revenues from managed and franchised properties, respectively, in our condensed consolidated statements of operations.
17
Note 13: Business Segments
We are a hospitality company with operations organized in two distinct operating segments: (i) management and franchise and (ii) ownership. These segments are managed and reported separately because of their distinct economic characteristics.
The management and franchise segment includes all of the hotels we manage for third-party owners, as well as all franchised hotels operated or managed by someone other than us. This segment also earns licensing fees from Hilton Grand Vacations Inc. ("HGV") and strategic partnerships for the right to use certain Hilton marks and IP, as well as fees for managing properties in our ownership segment. As of June 30, 2020, this segment included 690 managed hotels and 5,405 franchised hotels consisting of 953,946 total rooms. As a result of the COVID-19 pandemic, approximately 1,170 hotels in our management and franchise segment had temporarily suspended operations at some point in time during the six months ended June 30, 2020, largely beginning in mid-March. Of these hotels, more than half had reopened as of June 30, 2020.
As of June 30, 2020, the ownership segment included 65 properties totaling 20,562 rooms. As a result of the COVID-19 pandemic, approximately 35 hotels in our ownership segment had temporarily suspended operations at some point in time during the six months ended June 30, 2020, largely beginning in mid-March, of which approximately 10 had reopened as of June 30, 2020. The segment comprised 57 hotels that we wholly owned or leased, one hotel owned by a consolidated non-wholly owned entity, two hotels leased by consolidated VIEs and five hotels owned or leased by unconsolidated affiliates.
The performance of our operating segments is evaluated primarily on operating income (loss), without allocating other revenues and expenses or general and administrative expenses.
The following table presents revenues for our reportable segments, reconciled to consolidated amounts:
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Franchise and licensing fees | $ | 134 | $ | 445 | $ | 476 | $ | 830 | |||||||||||||||
Base and other management fees(1) | 12 | 106 | 78 | 198 | |||||||||||||||||||
Incentive management fees | (5) | 58 | 18 | 113 | |||||||||||||||||||
Management and franchise | 141 | 609 | 572 | 1,141 | |||||||||||||||||||
Ownership | 31 | 387 | 241 | 699 | |||||||||||||||||||
Segment revenues | 172 | 996 | 813 | 1,840 | |||||||||||||||||||
Amortization of contract acquisition costs | (7) | (7) | (15) | (14) | |||||||||||||||||||
Other revenues | 10 | 26 | 33 | 52 | |||||||||||||||||||
Direct reimbursements from managed and franchised properties(2) | 196 | 789 | 941 | 1,564 | |||||||||||||||||||
Indirect reimbursements from managed and franchised properties(2) | 192 | 691 | 712 | 1,265 | |||||||||||||||||||
Intersegment fees elimination(1) | 1 | (11) | — | (19) | |||||||||||||||||||
Total revenues | $ | 564 | $ | 2,484 | $ | 2,484 | $ | 4,688 |
____________
(1)Includes management, royalty and IP fees charged to our ownership segment by our management and franchise segment, which were eliminated in our condensed consolidated statements of operations.
(2)Included in other revenues from managed and franchised properties in our condensed consolidated statements of operations.
18
The following table presents operating income (loss) for our reportable segments, reconciled to consolidated income (loss) before income taxes:
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Management and franchise(1) | $ | 141 | $ | 609 | $ | 572 | $ | 1,141 | |||||||||||||||
Ownership(1) | (63) | 42 | (93) | 48 | |||||||||||||||||||
Segment operating income | 78 | 651 | 479 | 1,189 | |||||||||||||||||||
Amortization of contract acquisition costs | (7) | (7) | (15) | (14) | |||||||||||||||||||
Other revenues, less other expenses | (3) | 11 | 6 | 17 | |||||||||||||||||||
Net other revenues (expenses) from managed and franchised properties | (166) | 22 | (237) | (12) | |||||||||||||||||||
Depreciation and amortization | (88) | (86) | (179) | (170) | |||||||||||||||||||
General and administrative expenses | (63) | (113) | (123) | (220) | |||||||||||||||||||
Reorganization costs | (38) | — | (38) | — | |||||||||||||||||||
Impairment losses | (15) | — | (127) | — | |||||||||||||||||||
Operating income (loss) | (302) | 478 | (234) | 790 | |||||||||||||||||||
Interest expense | (106) | (101) | (200) | (199) | |||||||||||||||||||
Loss on foreign currency transactions | (13) | (3) | (4) | (3) | |||||||||||||||||||
Other non-operating loss, net | (23) | (12) | (23) | (8) | |||||||||||||||||||
Income (loss) before income taxes | $ | (444) | $ | 362 | $ | (461) | $ | 580 |
____________
(1)Includes management, royalty and IP fees charged to our ownership segment by our management and franchise segment, which were eliminated in our condensed consolidated statements of operations.
The following table presents total assets for our reportable segments, reconciled to consolidated amounts:
June 30, | December 31, | ||||||||||
2020 | 2019 | ||||||||||
(in millions) | |||||||||||
Management and franchise | $ | 11,031 | $ | 11,455 | |||||||
Ownership | 1,323 | 1,610 | |||||||||
Corporate and other | 4,772 | 1,892 | |||||||||
$ | 17,126 | $ | 14,957 |
Note 14: Commitments and Contingencies
We provide performance guarantees to certain owners of hotels that we operate under management contracts. Most of these guarantees allow us to terminate the contract, rather than fund shortfalls, if specified operating performance levels are not achieved. However, in limited cases, we are obligated to fund performance shortfalls, creating variable interests in the ownership entities of the hotels, of which we are not the primary beneficiary. As of June 30, 2020, we had four performance guarantees, with expirations ranging from 2023 to 2039, and possible cash outlays totaling approximately $19 million. Our obligations under these guarantees in future periods are dependent on the operating performance level of the related hotel over the remaining term of the performance guarantee. We have included the impact of the COVID-19 pandemic on these hotels in our expectations of their future operating performance and, as of June 30, 2020 and December 31, 2019, we accrued current liabilities of $10 million and $3 million, respectively, for our performance guarantees. We do not have any letters of credit pledged as collateral against our performance guarantees. We may enter into new contracts containing performance guarantees in the future, which could increase our possible cash outlays.
We hold interests in VIEs, for which we are not the primary beneficiary, that have entered into loan agreements with third parties. Under the terms of our contractual arrangements with certain of these VIEs, we may provide financial support to such entities under specified circumstances, including default of such a VIE under a third-party loan agreement, and may have the option to acquire a controlling financial interest in such an entity at a predetermined amount. In a circumstance that we provide financial support or exercise our option to acquire an additional interest in a VIE, we may be required to reassess whether we
19
are the primary beneficiary of the VIE. If we determine that we are the primary beneficiary of the VIE, we would be required to consolidate the total assets, liabilities and results of operations of the VIE, which may be material upon consolidation.
As of June 30, 2020, we guaranteed two loans for three hotels that we franchise or will franchise for a total of $30 million. One of the loans has an initial maturity date in 2022 with two one-year extension options, and the other loan will mature in 2023. As a result of the COVID-19 pandemic and our assessment of expected losses under these guarantees, we accrued a current liability of $20 million as of June 30, 2020 for the guarantee of one of these loans. We do not have any letters of credit pledged as collateral against these guarantees.
We have entered into an agreement with the owner of a hotel that we manage to finance capital expenditures at the hotel. As of June 30, 2020, we had remaining possible cash outlays related to this agreement of approximately $10 million; however, we cannot currently estimate the timing of the payments or if they will be made at all.
We receive fees from managed and franchised properties to operate our marketing, sales and brand programs on behalf of hotel owners. As of June 30, 2020 and December 31, 2019, we had collected an aggregate of $150 million and $350 million in excess of amounts expended, respectively, across all programs.
We are involved in various claims and lawsuits arising in the ordinary course of business, some of which include claims for substantial sums. While the ultimate results of claims and litigation cannot be predicted with certainty, we expect that the ultimate resolution of all pending or threatened claims and litigation as of June 30, 2020 will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
20
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements include, but are not limited to, statements related to our expectations regarding the impact of the COVID-19 pandemic, the performance of our business, our financial results, our liquidity and capital resources and other non-historical statements. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "could," "seeks," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties including, among others, risks inherent to the hospitality industry, macroeconomic factors beyond our control, risks related to the impact of the COVID-19 pandemic, competition for hotel guests and management and franchise contracts, risks related to doing business with third-party hotel owners, performance of our information technology systems, growth of reservation channels outside of our system, risks of doing business outside of the U.S. and our indebtedness. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under "Part I—Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and "Part II. Other Information—Item 1A. Risk Factors" of this Quarterly Report on Form 10-Q. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included elsewhere in this Quarterly Report on Form 10-Q. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
COVID-19 Pandemic
During the six months ended June 30, 2020, the COVID-19 pandemic significantly impacted the global economy and strained the hospitality industry due to travel restrictions and stay-at-home directives in place at various times during the period, resulting in cancellations and significantly reduced travel around the world. The reduction in travel has resulted in complete and partial suspensions of hotel operations in many of the locations in which our hotels are located for an indeterminate duration, which, outside of China, largely began in mid-March, and included approximately 20 percent of our global hotel properties for some portion of the reporting period. As such, it had a material adverse impact on our results for the three and six months ended June 30, 2020, and we expect it to continue to have a material adverse impact on our results in future periods, as described below under "—Results of Operations."
As of July 31, 2020, 96 percent of our global hotel properties were open, while 260 hotels had temporarily suspended operations. Hotels that have reopened generally have experienced significantly lower occupancy as compared with periods before the onset of the pandemic.
In response to this global crisis, we have taken actions to prioritize the safety and security of our guests, employees and owners and support our communities, which have included: (i) finding alternative uses for our hotel properties, such as providing housing for first responders and healthcare workers, which included our partnership with American Express to donate up to one million hotel room nights across the U.S. to frontline medical professionals; (ii) pledging financial assistance to organizations helping those affected by COVID-19 through our Hilton Effect Foundation; and (iii) providing the option for our Hilton Honors members to donate Hilton Honors points to select foundations aiding those impacted by COVID-19. Most recently, as properties around the world are reopening and certain travel restrictions are lifted, we launched a new program, Hilton CleanStay, that will deliver a new standard of cleanliness and disinfection to our properties worldwide, and Hilton EventReady, which focuses on cleanliness and customer service specific to meetings and events. Additionally, we have taken several steps to help our business withstand this uncertain time, as detailed in "—Liquidity."
21
Overview
Our Business
Hilton is one of the largest hospitality companies in the world, with 6,215 properties comprising 983,465 rooms in 118 countries and territories as of June 30, 2020. Our premier brand portfolio includes: our luxury and lifestyle hotel brands, Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Canopy by Hilton, Tempo by Hilton and Motto by Hilton; our full service hotel brands, Signia by Hilton, Hilton Hotels & Resorts, Curio Collection by Hilton, DoubleTree by Hilton, Tapestry Collection by Hilton and Embassy Suites by Hilton; our focused service hotel brands, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Homewood Suites by Hilton and Home2 Suites by Hilton; and our timeshare brand, Hilton Grand Vacations. As of June 30, 2020, we had 108 million members in our award-winning guest loyalty program, Hilton Honors.
Segments and Regions
We analyze our operations and business by both operating segments and geographic regions. Our operations consist of two reportable segments that are based on similar products or services: (i) management and franchise and (ii) ownership. The management and franchise segment provides services, including hotel management and licensing of our brands and IP. This segment generates its revenue from: (i) management and franchise fees charged to third-party hotel owners; (ii) licensing fees from HGV and strategic partnerships for the right to use certain Hilton marks and IP; and (iii) fees for managing our owned and leased hotels. As a manager of hotels, we typically are responsible for supervising or operating the property in exchange for management fees. As a franchisor of hotels, we charge franchise fees in exchange for the use of one of our brand names and related commercial services, such as our reservation system, marketing and information technology services. The ownership segment primarily derives earnings from providing nightly hotel room sales, food and beverage sales and other services at our owned and leased hotels.
Geographically, we conduct business through three distinct geographic regions: (i) the Americas; (ii) Europe, Middle East and Africa ("EMEA"); and (iii) Asia Pacific. The Americas region includes North America, South America and Central America, including all Caribbean nations. Although the U.S. is included in the Americas, it represented 72 percent of our system-wide hotel rooms as of June 30, 2020; therefore, the U.S. is often analyzed separately and apart from the Americas region and, as such, it is presented separately within the analysis herein. The EMEA region includes Europe, which represents the western-most peninsula of Eurasia stretching from Iceland in the west to Russia in the east, and the Middle East and Africa ("MEA"), which represents the Middle East region and all African nations, including the Indian Ocean island nations. Europe and MEA are often analyzed separately and, as such, are presented separately within the analysis herein. The Asia Pacific region includes the eastern and southeastern nations of Asia, as well as India, Australia, New Zealand and the Pacific Island nations.
System Growth and Development Pipeline
Our strategic objectives include the continued expansion of our global footprint and fee-based business. As we enter into new management and franchise contracts, we expand our business with minimal or no capital investment by us as the manager or franchisor, since the capital required to build and maintain hotels is typically provided by the third-party owner of the hotel with whom we contract to provide management services or license our brand names and IP. Prior to approving the addition of new properties to our management and franchise development pipeline, we evaluate the economic viability of the property based on its geographic location, the credit quality of the third-party owner and other factors. By increasing the number of management and franchise contracts with third-party owners, over time we expect to increase revenues, overall return on invested capital and cash available to support our business needs. While these objectives have not changed as a result of the COVID-19 pandemic, the current economic environment has posed certain challenges to the execution of our strategy, which have and may continue to include delays in openings and new development. See further discussion on our cash management policy, as detailed in "—Liquidity."
As of June 30, 2020, we had over 2,700 hotels in our development pipeline that we expect to add as open hotels in our system, representing nearly 414,000 rooms under construction or approved for development throughout 121 countries and territories, including 35 countries and territories where we do not currently have any open hotels. All of the rooms in the development pipeline are within our management and franchise segment. Additionally, of the rooms in the development pipeline, 234,000 rooms were located outside the U.S., and 222,000 rooms were under construction. We do not consider any individual development project to be material to us.
22
Brexit
In June 2016, the United Kingdom ("U.K.") held a referendum in which voters approved an exit from the European Union ("E.U.") (commonly referred to as "Brexit"). The U.K.'s withdrawal from the E.U. occurred on January 31, 2020, beginning the implementation period, which is set to end on December 31, 2020 and can be extended up to two years. The effects of Brexit will depend on the final terms that will be negotiated during the implementation period, including the terms of any trade agreements that will dictate the U.K.’s access to E.U. markets. While our results as of and for the six months ended June 30, 2020 were not materially affected by Brexit, the final outcomes are not yet certain. Brexit measures could potentially disrupt the markets we serve and cause tax and foreign currency volatility, which could have adverse effects on our business. We will continue to monitor the potential impact of Brexit on our business during the implementation period.
Key Business and Financial Metrics Used by Management
Comparable Hotels
We define our comparable hotels as those that: (i) were active and operating in our system for at least one full calendar year as of the end of the current period, and open January 1st of the previous year; (ii) have not undergone a change in brand or ownership type during the current or comparable periods reported; and (iii) have not sustained substantial property damage, business interruption, undergone large-scale capital projects or for which comparable results were not available. Of the 6,160 hotels in our system as of June 30, 2020, 5,018 hotels were classified as comparable hotels. Our 1,142 non-comparable hotels included 192 hotels, or approximately three percent of the total hotels in our system, that were removed from the comparable group during the last twelve months because they sustained substantial property damage, business interruption, underwent large-scale capital projects or comparable results were otherwise not available.
When considering business interruption in the context of our definition of comparable hotels, any hotel that had completely or partially suspended operations on a temporary basis at any point during the six months ended June 30, 2020 as a result of the COVID-19 pandemic was considered to be part of the definition of comparable hotels. Despite these temporary suspensions of hotel operations, we believe that including these hotels within occupancy, average daily rate and revenue per available room, reflects the underlying results of our business for the three and six months ended June 30, 2020.
Occupancy
Occupancy represents the total number of room nights sold divided by the total number of room nights available at a hotel or group of hotels for a given period. Occupancy measures the utilization of our hotels' available capacity. Management uses occupancy to gauge demand at a specific hotel or group of hotels in a given period. Occupancy levels also help us determine achievable average daily rate pricing levels as demand for hotel rooms increases or decreases.
Average Daily Rate ("ADR")
ADR represents hotel room revenue divided by the total number of room nights sold for a given period. ADR measures average room price attained by a hotel, and ADR trends provide useful information concerning the pricing environment and the nature of the customer base of a hotel or group of hotels. ADR is a commonly used performance measure in the industry, and we use ADR to assess pricing levels that we are able to generate by type of customer, as changes in rates charged to customers have a different effect on overall revenues and incremental profitability than changes in occupancy, as described above.
Revenue per Available Room ("RevPAR")
RevPAR is calculated by dividing hotel room revenue by the total number of room nights available to guests for a given period. We consider RevPAR to be a meaningful indicator of our performance as it provides a metric correlated to two primary and key drivers of operations at a hotel or group of hotels, as previously described: occupancy and ADR. RevPAR is also a useful indicator in measuring performance over comparable periods for comparable hotels.
References to RevPAR, ADR and occupancy are presented on a comparable basis, and references to RevPAR and ADR are presented on a currency neutral basis, unless otherwise noted. As such, comparisons of these hotel operating statistics for the three and six months ended June 30, 2020 and 2019 use the exchange rates for the three and six months ended June 30, 2020, respectively.
23
EBITDA and Adjusted EBITDA
EBITDA reflects net income (loss), excluding interest expense, income tax benefit (expense) and depreciation and amortization.
Adjusted EBITDA is calculated as EBITDA, as previously defined, further adjusted to exclude certain items, including gains, losses, revenues and expenses in connection with: (i) asset dispositions for both consolidated and unconsolidated equity investments; (ii) foreign currency transactions; (iii) debt restructurings and retirements; (iv) furniture, fixtures and equipment ("FF&E") replacement reserves required under certain lease agreements; (v) reorganization, severance, relocation and other related expenses; (vi) share-based compensation; (vii) non-cash impairment; (viii) amortization of contract acquisition costs; (ix) the net effect of reimbursable costs included in other revenues and other expenses from managed and franchised properties; and (x) other items.
We believe that EBITDA and Adjusted EBITDA provide useful information to investors about us and our financial condition and results of operations for the following reasons: (i) these measures are among the measures used by our management team to evaluate our operating performance and make day-to-day operating decisions and (ii) these measures are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results or estimate valuations across companies in our industry. Additionally, these measures exclude certain items that can vary widely across different industries and among competitors within our industry. For instance, interest expense and income taxes are dependent on company specifics, including, among other things, capital structure and operating jurisdictions, respectively, and, therefore, could vary significantly across companies. Depreciation and amortization, as well as amortization of contract acquisition costs, are dependent upon company policies, including the method of acquiring and depreciating assets and the useful lives that are used. For Adjusted EBITDA, we also exclude items such as: (i) FF&E replacement reserves for leased hotels to be consistent with the treatment of FF&E for owned hotels, where it is capitalized and depreciated over the life of the FF&E; (ii) share-based compensation expense (benefit), as this could vary widely among companies due to the different plans in place and the usage of them; (iii) the net effect of our cost reimbursement revenues and reimbursed expenses, as we contractually do not operate the related programs to generate a profit over the terms of the respective contracts; and (iv) other items that are not core to our operations and are not reflective of our operating performance.
EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be considered as alternatives to net income (loss) or other measures of financial performance or liquidity derived in accordance with GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered as alternatives, either in isolation or as a substitute, for net income (loss), cash flow or other methods of analyzing our results as reported under GAAP. Some of these limitations are:
•EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
•EBITDA and Adjusted EBITDA do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;
•EBITDA and Adjusted EBITDA do not reflect income tax expenses or benefits or the cash requirements to pay our taxes;
•EBITDA and Adjusted EBITDA do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
•EBITDA and Adjusted EBITDA do not reflect the effect on earnings or changes resulting from matters that we consider not to be indicative of our future operations;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements; and
•other companies in our industry may calculate EBITDA and Adjusted EBITDA differently, limiting their usefulness as comparative measures.
Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to meet our obligations.
24
Results of Operations
The hotel operating statistics by region for our system-wide comparable hotels were as follows:
Three Months Ended | Variance | Six Months Ended | Variance | ||||||||||||||||||||||||||
June 30, 2020 | 2020 vs. 2019 | June 30, 2020 | 2020 vs. 2019 | ||||||||||||||||||||||||||
U.S. | |||||||||||||||||||||||||||||
Occupancy | 24.4 | % | (55.9) | % | pts. | 41.5 | % | (34.5) | % | pts. | |||||||||||||||||||
ADR | $ | 101.17 | (33.2) | % | $ | 129.02 | (13.2) | % | |||||||||||||||||||||
RevPAR | $ | 24.68 | (79.7) | % | $ | 53.56 | (52.6) | % | |||||||||||||||||||||
Americas (excluding U.S.) | |||||||||||||||||||||||||||||
Occupancy | 10.3 | % | (60.7) | % | pts. | 32.4 | % | (35.8) | % | pts. | |||||||||||||||||||
ADR | $ | 76.72 | (32.7) | % | $ | 109.78 | (5.9) | % | |||||||||||||||||||||
RevPAR | $ | 7.93 | (90.2) | % | $ | 35.58 | (55.3) | % | |||||||||||||||||||||
Europe | |||||||||||||||||||||||||||||
Occupancy | 7.1 | % | (72.3) | % | pts. | 30.0 | % | (43.1) | % | pts. | |||||||||||||||||||
ADR | $ | 84.21 | (39.9) | % | $ | 115.43 | (12.6) | % | |||||||||||||||||||||
RevPAR | $ | 5.98 | (94.6) | % | $ | 34.68 | (64.1) | % | |||||||||||||||||||||
MEA | |||||||||||||||||||||||||||||
Occupancy | 15.4 | % | (50.2) | % | pts. | 38.6 | % | (29.8) | % | pts. | |||||||||||||||||||
ADR | $ | 103.91 | (28.7) | % | $ | 128.99 | (8.8) | % | |||||||||||||||||||||
RevPAR | $ | 16.01 | (83.3) | % | $ | 49.85 | (48.5) | % | |||||||||||||||||||||
Asia Pacific | |||||||||||||||||||||||||||||
Occupancy | 28.8 | % | (40.7) | % | pts. | 33.4 | % | (34.1) | % | pts. | |||||||||||||||||||
ADR | $ | 74.09 | (33.3) | % | $ | 96.70 | (15.5) | % | |||||||||||||||||||||
RevPAR | $ | 21.31 | (72.4) | % | $ | 32.31 | (58.2) | % | |||||||||||||||||||||
System-wide | |||||||||||||||||||||||||||||
Occupancy | 22.3 | % | (56.1) | % | pts. | 39.3 | % | (35.1) | % | pts. | |||||||||||||||||||
ADR | $ | 97.18 | (33.2) | % | $ | 124.94 | (12.6) | % | |||||||||||||||||||||
RevPAR | $ | 21.67 | (81.0) | % | $ | 49.06 | (53.9) | % |
During the three and six months ended June 30, 2020, we experienced significant declines in RevPAR in all regions compared to the same periods in 2019, due to both occupancy and ADR decreases resulting from the COVID-19 pandemic. Our Asia Pacific region experienced the effects of the pandemic early in 2020, with suspensions of hotel operations beginning in late January. Pronounced negative results in the Americas and EMEA regions lagged the Asia Pacific region, with hotel suspensions in those regions beginning in mid-March. Of the approximately 1,205 properties that had suspended hotel operations at some point during the six months ended June 30, 2020, approximately 46 percent were in the U.S., 10 percent were in the Americas (excluding U.S.), 23 percent were in Europe, 5 percent were in MEA and 16 percent were in Asia Pacific. As of July 31, 2020, the operations at 260 hotels, primarily located in the U.S., were temporarily suspended. However, properties that have reopened have experienced significantly lower occupancy compared with periods prior to the onset of the pandemic as business and transient demand remains lower and travel restrictions and stay-at-home directives are still in place in many areas.
On a global level, the pervasiveness of the COVID-19 impact began in late March, with its most significant adverse impact on occupancy and RevPAR seen in April. Since April, all regions, except for MEA, have experienced month over month increases in occupancy and RevPAR. We experienced the most notable recoveries in the U.S. and Asia Pacific with occupancy levels up approximately 20 percentage points and 15 percentage points, respectively, from April to June.
25
The table below provides a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA:
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net income (loss) | $ | (432) | $ | 261 | $ | (414) | $ | 420 | |||||||||||||||
Interest expense | 106 | 101 | 200 | 199 | |||||||||||||||||||
Income tax expense (benefit) | (12) | 101 | (47) | 160 | |||||||||||||||||||
Depreciation and amortization | 88 | 86 | 179 | 170 | |||||||||||||||||||
EBITDA | (250) | 549 | (82) | 949 | |||||||||||||||||||
Loss on foreign currency transactions | 13 | 3 | 4 | 3 | |||||||||||||||||||
FF&E replacement reserves | 7 | 15 | 21 | 29 | |||||||||||||||||||
Share-based compensation expense | 24 | 47 | 12 | 81 | |||||||||||||||||||
Reorganization costs | 38 | — | 38 | — | |||||||||||||||||||
Impairment losses | 15 | — | 127 | — | |||||||||||||||||||
Amortization of contract acquisition costs | 7 | 7 | 15 | 14 | |||||||||||||||||||
Net other expenses (revenues) from managed and franchised properties | 166 | (22) | 237 | 12 | |||||||||||||||||||
Other adjustment items(1) | 31 | 19 | 42 | 29 | |||||||||||||||||||
Adjusted EBITDA | $ | 51 | $ | 618 | $ | 414 | $ | 1,117 |
____________
(1)Includes severance not related to the reorganization and other items. The three and six months ended June 30, 2020 also include losses related to the disposal of an investment and an accrual for a loan guarantee for a franchised hotel. The three and six months ended June 30, 2019 also include expenses recognized in connection with the refinancings and repayments of our senior secured credit facilities.
Revenues
Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
Franchise and licensing fees | $ | 132 | $ | 444 | (70.3) | $ | 471 | $ | 826 | (43.0) | |||||||||||||||||||||||||
Base and other management fees | $ | 8 | $ | 89 | (91.0) | $ | 68 | $ | 169 | (59.8) | |||||||||||||||||||||||||
Incentive management fees | (5) | 58 | NM(1) | 18 | 113 | (84.1) | |||||||||||||||||||||||||||||
Total management fees | $ | 3 | $ | 147 | (98.0) | $ | 86 | $ | 282 | (69.5) |
____________
(1)Fluctuation in terms of percentage change is not meaningful.
The COVID-19 pandemic and the related reduction in global travel and tourism resulted in the complete or partial suspensions of hotel operations at approximately 1,170 of our managed and franchised properties at some point during the six months ended June 30, 2020. Of these hotels, more than half had reopened as of June 30, 2020.
On a comparable basis, decreases in occupancy and ADR led to reduced RevPAR, resulting in decreases in franchise fees and management fees from our comparable managed and franchised properties. For the three months ended June 30, 2020, RevPAR decreased 77.9 percent at our comparable franchised properties and 88.3 percent at our comparable managed properties, resulting from reduced occupancy of 54.6 percentage points and 59.7 percentage points, respectively, and reduced ADR of 29.1 percent and 44.7 percent, respectively. For the six months ended June 30, 2020, RevPAR decreased 51.6 percent at our comparable franchised properties and 58.7 percent at our comparable managed properties, resulting from reduced occupancy of 33.6 percentage points and 39.3 percentage points, respectively, and reduced ADR of 12.2 percent and 10.7 percent, respectively.
Incentive fees decreased during the periods as they are based on hotels' operating profits, which have declined and are expected to continue to decline as a result of the COVID-19 pandemic. For the three months ended June 30, 2020, we reversed incentive fees that were recognized in the previous period due to the expectation that stated return thresholds to the hotel owners would no longer be met.
26
Management and franchise and licensing fees also decreased on a non-comparable basis. Licensing and other fees decreased $48 million and $53 million during the three and six months ended June 30, 2020, respectively, primarily due to decreased licensing fees from both our strategic partnerships and HGV as a result of the COVID-19 pandemic. The six months ended June 30, 2020, also included a $12 million decrease in termination fees, attributable to a termination fee that was recognized in 2019 for the redevelopment of a franchised hotel.
Including new development and ownership type transfers, from January 1, 2019 to June 30, 2020, we added 532 managed and franchised properties on a net basis, providing an additional 71,073 rooms to our management and franchise segment. While we have historically experienced increases to management and franchise fees as new hotels are a part of our system for full periods, the impact of the COVID-19 pandemic has outweighed the impact of these property additions in 2020.
Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
Owned and leased hotels | $ | 31 | $ | 387 | (92.0) | $ | 241 | $ | 699 | (65.5) |
Owned and leased hotel revenues decreased primarily due to the COVID-19 pandemic and the related reduction in global travel and tourism. As a result of the COVID-19 pandemic, approximately 35 hotels in our ownership segment had temporarily suspended operations at some point in time during the six months ended June 30, 2020, of which nearly 10 hotels had reopened as of June 30, 2020. On a comparable basis, decreases in occupancy and ADR led to reduced RevPAR, resulting in decreases in revenues from our comparable owned and leased hotels. For the three and six months ended June 30, 2020, RevPAR decreased 96.0 percent and 67.9 percent, respectively, resulting from reduced occupancy of 73.5 percentage points and 45.1 percentage points, respectively, and reduced ADR of 41.6 percent and 16.1 percent, respectively. Additionally, owned and leased hotel revenues decreased $12 million and $28 million during the three and six months ended June 30, 2020, respectively, due to properties that were transferred to our managed and franchised segment during 2019.
Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
Other revenues | $ | 10 | $ | 26 | (61.5) | $ | 33 | $ | 52 | (36.5) |
The decreases in other revenues during the three and six months ended June 30, 2020 were primarily due to decreases in revenues from our purchasing operations related to delayed hotel improvement projects and lower volume purchasing based on reduced hotel demand as a result of the COVID-19 pandemic.
Operating Expenses
Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
Owned and leased hotels | $ | 95 | $ | 334 | (71.6) | $ | 334 | $ | 632 | (47.2) |
Owned and leased hotel expenses decreased primarily due to decreases in occupancy resulting from the COVID-19 pandemic and approximately 35 hotels suspending operations at some point during the six months ended June 30, 2020. Further, as a result of declining performance, variable rent expense was reduced at most leased hotels with a variable rent structure. However, certain fixed costs of maintaining these hotels, even while temporarily closed or operating with very low occupancy, could not be reduced at the same rate as the hotel revenue decreases during the periods. Additionally, owned and leased hotel expenses decreased $11 million and $25 million during the six months ended June 30, 2020 related to properties that were transferred to our managed and franchised segment during 2019.
27
Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 88 | $ | 86 | 2.3 | $ | 179 | $ | 170 | 5.3 | |||||||||||||||||||||||||
General and administrative | 63 | 113 | (44.2) | 123 | 220 | (44.1) | |||||||||||||||||||||||||||||
Reorganization costs | 38 | — | NM(1) | 38 | — | NM(1) | |||||||||||||||||||||||||||||
Impairment losses | 15 | — | NM(1) | 127 | — | NM(1) | |||||||||||||||||||||||||||||
Other expenses | 13 | 15 | (13.3) | 27 | 35 | (22.9) |
____________
(1)Fluctuation in terms of percentage change is not meaningful.
The increases in depreciation and amortization expense were primarily due to increases in amortization expense resulting from additions to capitalized software costs during 2020 and 2019, partially offset by reduced amortization expense due to impairment losses on other intangible assets related to our leased properties that were recognized during the six months ended June 30, 2020.
General and administrative expenses decreased primarily as a result of actions taken by the Company during the three and six months ended June 30, 2020 to reduce or eliminate certain corporate costs in response to the COVID-19 pandemic; refer to "—Liquidity and Capital Resources" for additional information. These actions are expected to also reduce costs in future periods. In addition, share-based compensation expense decreased due to the determination that the performance conditions of our outstanding 2018 and 2019 performance shares were no longer probable of achievement, resulting in a reversal of previously recognized expense for the outstanding 2019 performance awards during the three and six months ended June 30, 2020 and for the outstanding 2018 performance awards during the six months ended June 30, 2020; see Note 10: "Share-Based Compensation" in our unaudited condensed consolidated financial statements for additional information.
During the three and six months ended June 30, 2020, we recognized reorganization costs related to activities undertaken in response to the COVID-19 pandemic, primarily relating to reductions in our workforce and associated costs.
During the three months ended June 30, 2020, we recognized $6 million and $9 million of impairment losses on hotel operating lease ROU assets and management contract acquisition costs, respectively. During the six months ended June 30, 2020, we recognized $51 million, $21 million, $9 million and $46 million of impairment losses on hotel operating lease ROU assets, property and equipment related to our leased properties, management contract acquisition costs and other intangible assets related to our leased hotel properties, respectively. These impairment losses were due to a decline in results and expected future performance at the related hotels as a result of the COVID-19 pandemic.
Other expenses decreased primarily as a result of decreases in expenses from our purchasing operations, resulting from reduced demand, partially offset by an increase in amounts accrued related to our performance guarantees.
Non-operating Income and Expenses
Three Months Ended | Percent | Six Months Ended | Percent | ||||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | ||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | 2020 | 2019 | 2020 vs. 2019 | ||||||||||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
Interest expense | $ | (106) | $ | (101) | 5.0 | $ | (200) | $ | (199) | 0.5 | |||||||||||||||||||||||||
Loss on foreign currency transactions | (13) | (3) | NM(1) | (4) | (3) | 33.3 | |||||||||||||||||||||||||||||
Other non-operating loss, net | (23) | (12) | 91.7 | (23) | (8) | NM(1) | |||||||||||||||||||||||||||||
Income tax benefit (expense) | 12 | (101) | NM(1) | 47 | (160) | NM(1) |
____________
(1)Fluctuation in terms of percentage change is not meaningful.
The increases in interest expense were primarily due to the issuance of the 4.875% Senior Notes due 2030 in June 2019, the full draw down on the Revolving Credit Facility in March 2020 and the issuances of the 5.375% 2025 Senior Notes and the 2028 Senior Notes in April 2020. The increases were partially offset by a decrease in interest expense on our Term Loans due to a 2019 principal repayment of $500 million and a lower variable interest rate, as well as decreased variable interest expense of certain finance leases for our hotels that resulted from a decline in operating performance.
28
The losses on foreign currency transactions included changes in foreign currency exchange rates on certain intercompany financing arrangements, including short-term cross-currency intercompany loans. The changes were the result of various currencies, but, for the three months ended June 30, 2020, were primarily related to changes in the Australian dollar.
Other non-operating loss, net for the three and six months ended June 30, 2020 primarily included losses related to an accrual for a loan guarantee for a franchised hotel and the disposal of an investment. Other non-operating loss, net for the three and six months ended June 30, 2019 primarily included a loss on the disposal of an unconsolidated real estate investment and expenses recognized in connection with the refinancings and repayments of our senior secured credit facilities.
The changes in the income tax provisions were primarily attributable to decreases in income before income taxes, offset by reductions in the tax benefits recognized for the expected NOLs generated in 2020 in certain foreign jurisdictions. For additional information, see Note 9: "Income Taxes" in our unaudited condensed consolidated financial statements.
Segment Results
Refer to Note 13: "Business Segments" in our unaudited condensed consolidated financial statements for reconciliations of revenues for our reportable segments to consolidated amounts and of segment operating income to consolidated income (loss) before income taxes. We evaluate our business segment operating performance using segment operating income (loss), without allocating other revenues and expenses or general and administrative expenses.
Refer to "—Revenues" for further discussion of the decreases in revenues from our managed and franchised properties, which are correlated to our management and franchise segment revenues and segment operating income. Refer to "—Revenues" and "—Operating Expenses" for further discussion of the decreases in revenues and operating expenses at our owned and leased hotels, which are correlated with our ownership segment revenues and segment operating income (loss).
Liquidity and Capital Resources
Overview
As of June 30, 2020, we had total cash and cash equivalents of $3,575 million, including $72 million of restricted cash and cash equivalents. The majority of our restricted cash and cash equivalents balance related to cash collateral on our self-insurance programs and cash held for FF&E reserves.
Although we cannot presently estimate the ultimate and total financial impact of the unprecedented COVID-19 pandemic, which is highly dependent on the severity and duration of the pandemic, we expect it will continue to have a significant adverse impact on our results of operations. As such, due to the uncertainties associated with the COVID-19 pandemic and the indeterminate length of time it will affect the hospitality industry, we have taken certain proactive measures to secure our liquidity position to be able to meet our obligations for the foreseeable future, which have included: (i) fully drawing down on our $1.75 billion Revolving Credit Facility; (ii) suspending dividend payments and share repurchases; (iii) implementing strict cost management measures, such as temporarily halting marketing programs, temporarily eliminating non-essential expenses, including capital expenditures, and reducing payroll and related costs through workforce reductions, furloughs and temporary salary reductions; (iv) consummating the Honors Points Pre-Sale; and (v) issuing $1.0 billion aggregate principal amount of senior notes.
Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating and other expenditures, including costs associated with the management and franchising of hotels, corporate expenses, payroll and compensation costs, taxes and compliance costs, interest payments on our outstanding indebtedness, contract acquisition costs and capital expenditures for renovations and maintenance at the hotels within our ownership segment. We expect to pay a significant portion of the reorganization costs recognized during the three months ended June 30, 2020 in the three months ending September 30, 2020. While our accounts receivable balance as of June 30, 2020 is less than prior periods, we are generally experiencing slower payment of certain fees due to us. As such, we have considered the implications of these delayed payment trends in developing our estimates of expected future credit losses.
Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities, capital improvements to the hotels within our ownership segment, commitments to owners in our management and franchise segment and corporate capital and information technology expenditures. We have currently suspended dividend payments and share repurchases, but expect that these activities will result in uses of liquidity in future periods.
29
We have a long-term investment policy that is focused on the preservation of capital and maximizing the return on new and existing investments and returning available capital to stockholders through dividends and share repurchases. However, the COVID-19 pandemic has caused us to temporarily change our cash management strategy as described above. Within the framework of our long-term investment policy, we currently intend to continue to finance our business activities primarily with cash on our balance sheet as of June 30, 2020 and cash generated from our operations.
After considering our approach to liquidity and accessing our available sources of cash, we believe that our cash position will be adequate to meet anticipated requirements for operating and other expenditures, including corporate expenses, payroll and related benefits, taxes and compliance costs and other commitments for an estimated period of at least 24 months, even at very low occupancy levels. The objectives of our cash management policy are to maintain the availability of liquidity while minimizing operational costs.
We may from time to time issue or incur or increase our capacity to incur new debt and/or purchase our outstanding debt through underwritten offerings, open market transactions, privately negotiated transactions or otherwise. Issuances or incurrence of new debt (or an increase in our capacity to incur new debt) and/or purchases or retirement of outstanding debt, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
We formally suspended share repurchases given the current economic environment and our efforts to preserve cash, and no share repurchases were made after March 5, 2020. The stock repurchase program remains authorized by the board of directors, and we may resume share repurchases in the future at any time, depending on market conditions, our capital needs and other factors. Prior to the suspension, during the six months ended June 30, 2020, we repurchased 2.6 million shares of our common stock under our stock repurchase program for $279 million, which we funded principally with available cash. As of June 30, 2020, approximately $2.2 billion remained available for share repurchases under the program.
Sources and Uses of Our Cash and Cash Equivalents
The following table summarizes our net cash flows:
Six Months Ended | Percent | ||||||||||||||||
June 30, | Change | ||||||||||||||||
2020 | 2019 | 2020 vs. 2019 | |||||||||||||||
(in millions) | |||||||||||||||||
Net cash provided by operating activities | $ | 946 | $ | 650 | 45.5 | ||||||||||||
Net cash used in investing activities | (76) | (95) | (20.0) | ||||||||||||||
Net cash provided by (used in) financing activities | 2,082 | (323) | NM(1) |
____________
(1)Fluctuation in terms of percentage change is not meaningful.
Operating Activities
The increase in net cash provided by operating activities was primarily the result of $1.0 billion of cash received in connection with the Honors Points Pre-Sale, offset by decreases in cash inflows generated from our management and franchise properties and our owned and leased hotels. The decreases were largely the result of decreases in system-wide RevPAR due to the COVID-19 pandemic, as further discussed in "—Revenues." Additionally, cash paid for taxes decreased $104 million, primarily resulting from decreases in income before income taxes, as well as NOLs that were generated in 2020 in many foreign tax jurisdictions that had taxable income in 2019.
Investing Activities
Net cash used in investing activities primarily related to capital expenditures for property and equipment and capitalized software costs. Beginning in March 2020, we took steps to temporarily eliminate non-essential expenses, including capital expenditures, in response to the COVID-19 pandemic. While we do not expect to be able to fully eliminate such expenditures, we expect to materially reduce our spending on an annual basis, when compared to the prior year. Our capital expenditures for property and equipment primarily consisted of expenditures related to our corporate facilities and the renovation of hotels in our ownership segment, and our capitalized software costs related to various systems initiatives, for the benefit of both our hotel owners and our overall corporate operations.
30
Financing Activities
The change in cash flows related to financing activities was primarily attributable to a $1.5 billion increase in net borrowings and repayments under our Revolving Credit Facility, a $500 million decrease in net borrowings and repayments under our Term Loans and a $400 million decrease in share repurchases and dividend payments.
Debt and Borrowing Capacity
As of June 30, 2020, our total indebtedness, excluding unamortized deferred financing costs and discount, was approximately $10.6 billion. For additional information on our total indebtedness, including fully drawing down our Revolving Credit Facility, our issuance of $1.0 billion aggregate principal amount of senior notes and guarantees on our debt, refer to Note 6: "Debt" in our unaudited condensed consolidated financial statements.
If we are unable to generate sufficient cash flow from operations in the future to service our debt, we may be required to reduce capital expenditures or issue additional equity securities. Our ability to make scheduled principal payments and to pay interest on our debt depends on our future operating performance, which is subject to general conditions in or affecting the hospitality industry that may be beyond our control. Although our operating activities provided cash during the six months ended June 30, 2020 it was primarily a result of the Honors Points Pre-Sale. The COVID-19 pandemic negatively impacted our cash flows from operations during the period, and will continue to do so for an indeterminate period of time. We have taken precautions to secure our cash position, as discussed above, and expect to be able to meet our current obligations. Furthermore, we do not have any material indebtedness outstanding that matures prior to June 2024.
Contractual Obligations
During the six months ended June 30, 2020, we fully drew down $1.69 billion under our Revolving Credit Facility, after giving effect to the letters of credit outstanding, which matures in 2024 and is repayable by us at any time. Further, we issued $500 million aggregate principal amount of senior notes due 2025 and $500 million aggregate principal amount of senior notes due 2028. Other than these borrowings, there were no material changes to our contractual obligations from what we previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
Off-Balance Sheet Arrangements
See Note 14: "Commitments and Contingencies" in our unaudited condensed consolidated financial statements for a discussion of our off-balance sheet arrangements.
Summarized Guarantor Financial Information
HOC is the issuer of the Senior Notes and is 100 percent owned by Hilton Worldwide Parent LLC ("HWP"), which, in turn, is 100 percent owned by the Parent. The Senior Notes are guaranteed jointly and severally on a senior unsecured basis by the Parent, HWP and substantially all of the Parent's direct and indirect wholly owned domestic restricted subsidiaries, except for HOC, the issuer (together, the "Guarantors"). The indentures that govern the Senior Notes provide that any subsidiary of the Company that provides a guarantee of our senior secured credit facilities will guarantee the Senior Notes. As of June 30, 2020, none of our foreign subsidiaries or domestic subsidiaries owned by foreign subsidiaries or conducting foreign operations or our non-wholly owned subsidiaries guaranteed the Senior Notes.
The guarantees are full and unconditional, subject to certain customary release provisions. The indentures that govern the Senior Notes provide that any Guarantor may be released from its guarantee so long as: (i) the subsidiary is sold or sells all of its assets; (ii) the subsidiary is released from its guaranty under our senior secured credit facilities; (iii) the subsidiary is declared "unrestricted" for covenant purposes; or (iv) the requirements for legal defeasance or covenant defeasance or to discharge the indenture have been satisfied, in each case in compliance with applicable provisions of the indentures.
31
HOC nor any of the Guarantors have any reporting obligation under the Exchange Act in respect of the Senior Notes;
however, we are supplementally providing the information set forth below. The following tables present summarized financial information for HOC, along with the Parent and all other Guarantors, on a combined basis:
As of June 30, 2020 | |||||
(in millions) | |||||
ASSETS | |||||
Total current assets | $ | 711 | |||
Intangible assets, net | 8,862 | ||||
Total intangibles and other assets | 9,133 | ||||
TOTAL ASSETS | 9,844 | ||||
LIABILITIES AND DEFICIT | |||||
Total current liabilities | 1,714 | ||||
Long-term debt | 10,301 | ||||
Total liabilities | 16,127 | ||||
Total Hilton stockholders' deficit | (6,283) | ||||
TOTAL LIABILITIES AND DEFICIT | 9,844 |
Six Months Ended June 30, 2020 | |||||
(in millions) | |||||
Revenues | |||||
Revenues | $ | 518 | |||
Other revenues from managed and franchised properties | 1,493 | ||||
Total revenues | $ | 2,011 | |||
Expenses | |||||
Expenses | $ | 245 | |||
Other expenses from managed and franchised properties | 1,704 | ||||
Total expenses | $ | 1,949 | |||
Operating income | $ | 62 | |||
Interest expense | (193) | ||||
Income tax benefit | 47 | ||||
Net loss | (115) | ||||
Net loss attributable to Hilton stockholders | (115) |
Critical Accounting Policies and Estimates
The preparation of our unaudited condensed consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect reported amounts and related disclosures. We have discussed the policies and estimates that we believe are critical and require the use of complex judgment in their application in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
As a result of the impact of the COVID-19 pandemic on our business, we have had to reevaluate certain estimates and assumptions that affect our reported amounts. In particular, we extended the expected redemption rate of our Hilton Honors points over the next year, which, due to the re-evaluation at March 31, 2020, resulted in reclassifications of the liabilities for guest loyalty program and deferred revenues from current to long-term of $221 million and $50 million, respectively. We continued to use the revised methodology as of June 30, 2020. Additionally, we recognized impairment losses of $15 million and $127 million during the three and six months ended June 30, 2020, respectively, which required the use of significant judgments and estimates. See Note 7: "Fair Value Measurements" and Note 5: "Finite-Lived Intangible Assets" in our unaudited condensed consolidated financial statements for additional information on the impairment losses.
32
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk primarily from changes in interest rates and foreign currency exchange rates, which may affect future income, cash flows and the fair value of the Company, depending on changes to interest rates or foreign currency exchange rates. In certain situations, we may seek to reduce cash flow volatility associated with changes in interest rates and foreign currency exchange rates by entering into derivative financial instruments intended to provide a hedge against a portion of the risks associated with such volatility. We continue to have exposure to such risks to the extent they are not hedged. We enter into derivative financial instruments to the extent they meet the objectives described above, and we do not use derivatives for trading or speculative purposes. Our exposure to market risk has not materially changed from what we previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019; however, given the impact that the COVID-19 pandemic has had on the global market, we continue to monitor our exposure to market risk and have adjusted, and will continue to adjust, our hedge portfolios accordingly.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company maintains a set of disclosure controls and procedures as that term is defined in Rules 13a-15(e) and
15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission ("SEC") rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. The design of any disclosure controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures, as of the end of the period covered by this Quarterly Report on Form 10-Q, were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
33
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in various claims and lawsuits arising in the ordinary course of business, some of which include claims for substantial sums, including proceedings involving tort and other general liability claims, employee claims, consumer protection claims and claims related to our management of certain hotel properties. We recognize a liability when we believe the loss is probable and can be reasonably estimated. Most occurrences involving liability, claims of negligence and employees are covered by insurance with solvent insurance carriers. The ultimate results of claims and litigation cannot be predicted with certainty. We believe we have adequate reserves against such matters. We currently believe that the ultimate outcome of such lawsuits and proceedings will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations or cash flows. However, depending on the amount and timing, an unfavorable resolution of some or all of these matters could materially affect our future results of operations in a particular period.
Item 1A. Risk Factors
For a discussion of our potential risks and uncertainties, see the risk factor below and the risk factors previously disclosed in response to "Part I —Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and "Part II —Item 1A. Risk Factors" of our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020.
Supplemental Risk Factor
The ongoing global COVID-19 pandemic has negatively affected and will continue to negatively affect our business, financial condition and results of operations.
The COVID-19 pandemic has significantly affected the global economy and strained the hospitality industry due to travel restrictions and stay-at-home directives that have resulted in cancellations and reduced travel around the world, as well as complete and partial suspensions of certain hotel operations for an indeterminate duration. Currently, there are no fully effective vaccines or treatments for COVID-19 and the timing and efficacy of any future vaccines and treatments are uncertain. As such, COVID-19 has had a material negative impact on our results for the three and six months ended June 30, 2020, and will continue to negatively affect future results. The current and uncertain future impact of the COVID-19 pandemic, including its effect on the ability or desire of people to travel and use our hotel properties for lodging, food and beverage and other services, is expected to continue to negatively affect our results, operations, outlook, plans, growth, cash flows and liquidity.
The U.S. and other national and local governments have restricted travel and could expand such restrictions, even after they are relaxed, and a number of our hotels have fully or partially suspended operations. We have been and expect to continue to be negatively affected by additional governmental regulations and travel advisories to fight the pandemic, including recommendations by the U.S. Department of State, the Centers for Disease Control and Prevention and the World Health Organization.
We cannot predict when any of our hotels that have completely or partially suspended operations will be able to fully reopen, the conditions upon which a full reopening may occur or the effects of any such conditions. We also cannot predict if any of our hotels that are currently operational will have to completely or partially suspend operations in the future. Moreover, even where travel advisories and restrictions have been lifted, travel demand has been and is increasingly likely to remain weak for a significant length of time and we cannot predict if or when our properties will return to pre-pandemic demand or pricing. Adverse changes in the perceived or actual economic climate, including higher unemployment rates, declines in income levels and loss of personal wealth resulting from the impact of COVID-19, will negatively affect travel demand.
The steps we have taken to reduce operating costs, including temporarily reducing compensation, reducing our workforce and furloughing a substantial number of our team members, and further steps we may take in the future to reduce costs for us or our third-party hotel owners, may negatively affect our brand reputation and ability to attract and retain team members. If our furloughed team members do not return to work with us when the COVID-19 pandemic subsides, including because they find new jobs during the furlough, we may experience operational challenges that could negatively affect hotel results, guest experience and loyalty. We also may face demands or requests from labor unions that represent team members at our hotels for additional compensation, healthcare benefits or other terms, including making payments to underfunded multi-employer pension plans for covered union employees, as a result of COVID-19 that could increase costs, and we could experience labor issues as we implement our COVID-19 mitigation plans. In addition, depending on the length of the furloughs, we may need to
34
make severance payments to some of our furloughed team members, even if we intend to have the team members return to work in the future. Even after the COVID-19 pandemic subsides, we could still experience long-term impacts on our operating costs as a result of attempts to counteract future outbreaks of COVID-19 or other viruses through, for example, enhanced health and hygiene requirements or other such measures in one or more regions.
We cannot predict the full impact that COVID-19 will have on our partners, such as third-party owners of our properties, third-party service providers, travel agencies, suppliers and other vendors. In particular, if third-party owners of our hotels are unable to maintain their hotels and service indebtedness secured by their hotels, our results of operations and reputation could suffer. Third-party owners of our hotels have experienced financing difficulties and significant declines in revenues, thereby making it more likely that they could declare bankruptcy or face other difficulties with their lenders. Bankruptcies, sales or foreclosures involving our hotels could, in some cases, result in the termination of our management or franchise contracts and eliminate our anticipated income and cash flows, which would negatively affect our results of operations. Hotel owners with financial difficulties may be unable or unwilling to pay us amounts that we are entitled to under our existing contracts on a timely basis or at all. Current and ongoing economic conditions also could affect our ability to enter into management and franchise contracts with potential third-party owners of our hotels, who may be unable to obtain financing or face other delays in developing hotel projects. As a result, some properties in our development pipeline may not enter our system when we anticipated, or at all, and new hotels may enter our pipeline at a slower rate than in the past, thereby negatively affecting our overall growth. Likewise, if we or our hotel owners or franchisees are unable to access capital to make physical improvements to our hotels, the quality of our hotels may suffer, which may negatively impact our reputation and guest loyalty, and our market share may suffer as a result.
We may be required to raise additional capital in the future and our access to and cost of financing will depend on, among other things, global economic conditions, conditions in the global financing markets, the availability of sufficient amounts of financing, our prospects and our credit ratings. Certain of our credit ratings have been downgraded or placed on credit watch, and if our credit ratings were to be further downgraded, or general market conditions were to ascribe higher risk to our rating levels, our industry or us, our access to capital and the cost of any debt financing would be negatively affected. In addition, the terms of future debt agreements could include more restrictive covenants, or require incremental collateral, which may further restrict our business operations. There is no guarantee that debt financings will be available in the future to fund our obligations, or that they will be available on terms consistent with our expectations. In addition, because of reduced travel demand, certain of our leased properties will not generate revenue sufficient to meet operating expenses. If or when we determine the value of our leased properties has significantly declined, we have recognized and in the future could have to recognize significant non-cash impairment charges to our results of operations. Further, to the extent COVID-19 significantly impacts spending patterns of Hilton Honors co-branded credit cardholders or the acquisition of new cardholders, we will receive lower license fees under our co-brand credit card arrangements.
The COVID-19 pandemic has significantly increased economic and demand uncertainty and could cause a global recession, which would have a further adverse impact on our financial condition and operations. The significant increase in unemployment in the U.S. and other regions due to the adoption of social distancing and other policies to slow the spread of COVID-19 is likely to have a sustained negative impact on travel demand for an indefinite period of time. The extent of the effects of COVID-19 on our business and the travel industry at large remains highly uncertain and will ultimately depend on future developments, including, but not limited to, the duration and severity of the outbreak, the timing and availability of vaccinations and other treatments to combat COVID-19, and the length of time it takes for demand and pricing to stabilize and normal economic and operating conditions to resume. Given the uncertainty as to the extent and timing of the potential future spread or mitigation of COVID-19 and the imposition or relaxation of protective measures, we are presently unable to estimate the full impact to our future results of operations, cash flows or financial condition.
Additionally, COVID-19 could negatively affect our internal controls over financial reporting as we have reduced our workforce and placed many of our team members on temporary furlough. Our remaining team members are required to work from home and, therefore, new processes, procedures and controls could be required to respond to changes in our business environment. Further, should any key team members become ill from COVID-19 and unable to work, the attention of our management team could be diverted.
The potential effects of COVID-19 also could intensify or otherwise affect many of our other risk factors that are included in "Part I —Item 1A. Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, including, but not limited to, risks inherent to the hospitality industry, macroeconomic factors beyond our control, competition for hotel guests and management and franchise contracts, risks related to doing business with third-party hotel owners, performance of our information technology systems, growth of reservation channels outside of our system, risks of doing business outside of the U.S. and risks related to our indebtedness. Because the COVID-19 situation is unprecedented and
35
continuously evolving, the other potential impacts to our risk factors that are further described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 are uncertain.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Effective August 8, 2020, the temporary salary reductions that were implemented for our employees, including our named executive officers, in response to the COVID-19 pandemic will be discontinued. Our President and Chief Executive Officer will continue to forgo his salary for the remainder of 2020.
Item 6. Exhibits
Exhibit Number | Exhibit Description | |||||||
3.1 | ||||||||
3.2 | ||||||||
3.3 | ||||||||
4.1 | Indenture, dated as of April 21, 2020, by and among Hilton Domestic Operating Company Inc., the guarantors from time to time party thereto and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on April 22, 2020). | |||||||
4.2 | ||||||||
4.3 | ||||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | Inline XBRL Instance Document - this instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
36
Exhibit Number | Exhibit Description | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
____________
*This document has been identified as a management contract or compensatory plan or arrangement.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
37
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HILTON WORLDWIDE HOLDINGS INC. | ||||||||
By: | /s/ Christopher J. Nassetta | |||||||
Name: | Christopher J. Nassetta | |||||||
President and Chief Executive Officer | ||||||||
By: | /s/ Kevin J. Jacobs | |||||||
Name: | Kevin J. Jacobs | |||||||
Executive Vice President and Chief Financial Officer |
Date: August 6, 2020
38