HIMALAYA TECHNOLOGIES, INC - Annual Report: 2012 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended July 31, 2012
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from __________ to __________
Commission File Number: 333-147501
HOMELAND RESOURCES LTD.
(Exact name of registrant as specified in its charter)
Nevada
|
26-0841675
|
State or other jurisdiction of incorporation or organization
|
(I.R.S. Employer Identification No.)
|
6801 Los Trechos NE, Albuquerque, New Mexico
|
87109
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (505) 264-0600
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ý No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company ý
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: $2,718,000 as of January 31, 2012
Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 60,300,000 on October 29, 2012.
FORWARD-LOOKING STATEMENTS
This annual report on Form 10-K contains “forward-looking statements.” All statements other than statements of historical facts included or incorporated by reference in this report, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “project,” “estimate,” “anticipate,” “believe,” or “continue” or the negative thereof or variations thereon or similar terminology. In assessing forward-looking statements contained in this report, readers are urged to read carefully all cautionary statements, including those contained in other sections of this report.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove to be correct. Our actual results are likely to differ materially from those anticipated in these forward-looking statements for many reasons, including the risks faced by us described in this report. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. We assume no duty to update or revise our forward-looking statements based on changes in internal estimates or expectations or otherwise.
“Bbl” is defined herein to mean one stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.
“Mcf” is defined herein to mean one thousand cubic feet of natural gas at standard atmospheric conditions.
“Working interest” is defined herein to mean an interest in an oil and gas lease that gives the owner of the interest the right to drill for and produce oil and gas on the leased acreage and requires the owner to pay a share of the costs of drilling and production operations. The share of production to which a working interest owner is entitled will always be smaller than the share of costs that the working interest owner is required to bear, with the balance of the production accruing to the mineral owners of royalties.
HOMELAND RESOURCES LTD.
FORM 10-K
FOR THE FISCAL YEAR ENDED
JULY 31, 2012
INDEX
Page
|
||
PART I
|
||
Item 1.
|
Business
|
4 |
Item 1A.
|
Risk Factors
|
5
|
Item 1B.
|
Unresolved Staff Comments
|
5 |
Item 2.
|
Properties
|
5 |
Item 3.
|
Legal Proceedings
|
6
|
Item 4.
|
Mine Safety Disclosures
|
7
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
7
|
Item 6.
|
Selected Financial Data
|
7
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
7
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
13
|
Item 8.
|
Financial Statements and Supplementary Data
|
14
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
33
|
Item 9A.
|
Controls and Procedures
|
33
|
Item 9B.
|
Other Information
|
34
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
35
|
Item 11.
|
Executive Compensation
|
36
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
37
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
37
|
Item 14.
|
Principal Accounting Fees and Services
|
38
|
PART IV
|
||
Item 15.
|
Exhibits, Financial Statement Schedules
|
38
|
3
PART I
ITEM 1. BUSINESS
History and Overview
Homeland Resources Ltd. (“we,” “us,” or “our”) was organized under the laws of the State of Nevada on July 8, 2003. We are an independent oil and gas exploration company participating in various exploration and seismic programs.
Until fiscal 2009, our focus was on our undeveloped mineral interests and we were considered, at that time, to be a development stage company engaged in the acquisition and exploration of mineral properties. We still hold an interest in six unpatented mining claims located in Luna County, New Mexico acquired in March 2004. We refer to these mineral claims as the HR Claims and the overall project and property as the Home Ranch Prospect. We own a 100% interest in the HR Claims. However, due to our lack of working capital, our ability to explore for minerals on these claims became economically non-feasible and the properties were written-down to a nominal value of $1 in 2009. We still hold these interests and may in future periods elect to develop them.
In April 2010, we acquired a 5% working interest in the Washita Bend 3D Exploration Project for $46,250. The purchase agreement provides for the acquisition of approximately 135 square miles of 3D seismic data to identify drillable prospects in a study area comprising 119,680 acres in Oklahoma. The Washita prospect area is located in Cleveland, Garvin, McCain and Pottawatomie Counties, Oklahoma. In April 2010, we acquired a 5% working interest in a Drilling Program located in Garvin County, Oklahoma. To date four wells have been drilled on that location of which three have entered into production.
Our current plan of operations is to continue to invest in oil and gas properties. As noted above, we have suspended our efforts on the Home Ranch Prospect in order to focus on our oil and natural gas interests. We may revitalize these efforts again in the future.
On July 1, 2009, we effected a 10-for-1 forward stock split of our common stock. The number of issued and outstanding shares of common stock increased from 6,000,000 to 60,000,000 and the number of authorized shares of common stock increased from 75,000,000 shares at a par value of $0.001 per share to 750,000,000 shares at a par value of $0.0001 per share.
On February 3, 2010, we amended our Articles of Incorporation to (i) decrease the number of authorized common stock to 500,000,000 shares with a par value of $0.0001 per share and (ii) increase the number of authorized preferred stock to 250,000,000 shares with a par value of $0.0001 per share, of which 10,000,000 shares of preferred stock were designated as Series A Preferred Stock, with a par value of $0.0001 per share. We established the Series A Preferred Stock with the rights, preferences and privileges set forth in the Certificate of Designation therefor filed with the Secretary of State of Nevada on February 4, 2010.
Competition
Oil and gas exploration, mineral exploration and acquisition of undeveloped properties are highly competitive and speculative businesses. We compete with a number of other companies, including major mining and oil and gas companies and other independent operators that are more experienced and which have greater financial resources. We do not hold a significant competitive position in either the mining industry or the oil and gas industry.
Compliance with Government Regulation
Oil and gas operations are subject to various levels of government controls and regulations in the United States. Legislation affecting the oil and gas industry has been pervasive and is under constant review for amendment or expansion. Pursuant to such legislation, numerous federal, state and local departments and agencies have issued extensive rules and regulations binding on the oil and gas industry and its individual members, some of which carry substantial penalties for failure to comply. Such laws and regulations have a significant impact on oil and gas drilling, gas processing plants and production activities, increase the cost of doing business and, consequently, affect
4
profitability. Inasmuch as new legislation affecting the oil and gas industry is commonplace and existing laws and regulations are frequently amended or reinterpreted, we are unable to predict the future cost or impact of complying with such laws and regulations. A breach or violation of such laws and regulations may result in the imposition of fines and penalties.
We will be required to conduct all mineral exploration activities in accordance with the rules and regulations of the Bureau of Land Management. We will be required to obtain a permit prior to the initiation of the proposed exploration Phase II program. To obtain a permit, we will have to submit a plan of operation as part of our permit application. If our activities should advance to the point where we are engaging in significant intrusive mining operations, we could become subject to environmental regulations promulgated by federal, state, and local government agencies. Environmental legislation provides for restrictions and prohibitions on spills, releases or emissions of various substances produced in association with certain mining industry operations, such as seepage from tailings disposal areas, which would result in environmental pollution. A breach or violation of such legislation may result in the imposition of fines and penalties.
At present, we do not believe that compliance with environmental legislation and regulations will have a material effect on our operations or investments; however, any changes in environmental legislation or regulations or in our activities may cause compliance with such legislation and/or regulation to have a material impact on our operations or investments. In addition, certain types of operations require the submission and approval of environmental impact assessments. Environmental legislation is evolving in a manner that means stricter standards, and enforcement, fines and penalties for non-compliance are becoming more stringent. Environmental assessments of proposed projects carry a heightened degree of responsibility for companies and their directors, officers and employees. The cost of compliance with changes in governmental regulations has a potential to reduce the profitability of operations and investments. We intend to ensure that we comply fully with all environmental regulations relating to our operations.
Employees
We have no employees other than our sole officer, Armando Garcia. We anticipate that we will be conducting most of our business through agreements with consultants and third parties.
ITEM 1A. RISK FACTORS
Not required for smaller reporting companies.
ITEM 1B. UNRESOLVED STAFF COMMENTS
Not required for smaller reporting companies.
ITEM 2. PROPERTIES
Oil and Gas Properties
Washita Bend 3D Exploration Project - On April 20, 2010, we acquired a 5% working interest in the Washita Bend 3D Exploration Project for a total buy-in cost of $46,250. The purchase agreement provides for the acquisition of approximately 135 square miles of 3D seismic data to identify drillable prospects in a study area comprising 119,680 acres in Oklahoma. The Washita prospect area is located in Cleveland, Garvin, McCain and Pottawatomie Counties, Oklahoma.
As of July 31, 2012, the shooting of seismic data and interpretation had been completed. As of July 31, 2012, the operator has indicated that additional prospect areas may be included in the program. Drilling will commence when all prospects have been identified. Drilling is anticipated to start in early calendar 2013 and the project is anticipated to include a minimum of ten prospect wells.
As a component of the purchase agreement, we acquired from the seller a 10% carried working interest to casing point in the first eight wells drilled on this prospect area. Our total funding expenditure related to this project was
5
$518,018 as of July 31, 2012. Although not completely estimable, we anticipate that additional expenditures related to this program may approach $50,000 for the remainder of calendar 2012.
2010–1 Drilling Program -In April 2010, we acquired a 5% working interest in the 2010-1 Drilling Program located in Garvin County, Oklahoma for total buy-in costs of $39,163. The drilling program prospect area is located in Garvin County Oklahoma. As of July 31, 2012, the Miss Jenny #1-8 had been placed into production and had cumulated production of 116,321 Bbls of oil, the Jack #1-13 had been placed into production and had produced a cumulated 12,534 Bbls of oil and 2,503 Mcf of natural gas and the Gehrke #1-24 had been placed into production and had produced a cumulated 10,994 Bbls of oil and 28,444 Mcf of natural gas. Costs associated with the producing wells have been classified as proved properties in accordance with the principles of full cost accounting so as to allow for the recording of depletion expense. Cumulated production data presented herein represents gross production for wells in which we maintain an ownership interest. During the fiscal year ended July 31, 2012, significant downward revisions to remaining potential production quantities were experienced. Production and price data is presented below.
Production and Price
The following table sets forth information regarding net production of oil and natural gas, and certain price and cost information for fiscal years ended July 31;
Production Data:
|
2012
|
2011
|
|
Natural gas (Mcf)
|
673
|
479
|
|
Oil (Bbls)
|
2,277
|
2,807
|
|
Average Prices:
|
|||
Natural gas (per Mcf)
|
$ 5.26
|
$ 7.14
|
|
Oil (per Bbl)
|
$ 91.78
|
$ 92.48
|
|
Production Costs:
|
|||
Natural gas (per Mcf)
|
$ 5.26
|
$ 7.51
|
|
Oil (per Bbl)
|
$ 87.58
|
$ 85.71
|
Mineral Properties
During the year ended July 31, 2004, we acquired six unpatented lode mining claims. These claims are located in western Luna County, New Mexico and are collectively known as the Home Ranch Prospect. Under the General Mining Law of 1872, which governs our mining claims and leases, we, as the holder of the HR Claims, have the right to develop the minerals located in the land identified in the HR Claims. We must incur annual assessment work of $100 for each claim or pay an annual maintenance fee of $140 per claim to hold the HR Claims. The HR Claims can be held indefinitely with or without mineral production, subject to challenge if not developed. Using land under an unpatented mining claim for anything but mineral and associated purposes violates the General Mining Law of 1872. In August 2012, the Company filed a notice of intent to hold these claims with Luna County New Mexico.
No exploration efforts have been conducted on our mineral property and, accordingly, the ultimate recovery of our investment in mineral property is dependent upon the discovery of commercially profitable ore reserves through future exploration efforts and the subsequent development or sale of such reserves. Due to our lack of working capital, our ability to explore for minerals on these claims has become economically non-feasible. Therefore, any future cash flows from these claims are uncertain as to amount and timing.
In 2010, we suspended activities on the Home Ranch Prospect indefinitely in order to focus on our oil and gas properties. We continue to pay the annual maintenance fees to hold these claims.
ITEM 3. LEGAL PROCEEDINGS
There are no legal proceedings pending against us. To the best of our knowledge, there are no legal proceedings threatened or contemplated against us.
6
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market Information
Our common stock was approved for quotation in the OTC Bulletin Board (“OTCBB”) under the symbol “HMLA” on May 15, 2008. On September 7, 2010, we were no longer quoted on the OTCBB. We continue to be quoted on the OTC Link as an OTCQB security. The following table sets forth the range of high and low bid quotations for each fiscal quarter for the last two completed fiscal years and have been adjusted to reflect the effects of forward stock splits. These quotations reflect inter-dealer prices without retail mark-up, mark-down, or commissions and may not necessarily represent actual transactions.
Fiscal Quarter Ending
|
High Bid
|
Low Bid
|
October 31, 2010
|
$0.12
|
$0.09
|
January 31, 2011
|
$0.26
|
$0.12
|
April 30, 2011
|
$0.35
|
$0.18
|
July 31, 2011
|
$0.27
|
$0.12
|
October 31, 2011
|
$0.15
|
$0.05
|
January 31, 2012
|
$0.08
|
$0.02
|
April 30, 2012
|
$0.22
|
$0.055
|
July 31, 2012
|
$0.18
|
$0.10
|
On October 23, 2012, the last trading price for the common stock was $0.09
Holders and Dividends
As of October 1, 2012, there were 32 record holders of our common stock.
To date, we have not declared or paid any dividends on our common stock. We do not intend to declare or pay any dividends on our common stock in the foreseeable future, but rather to retain any earnings to finance the growth of our business. Any future determination to pay dividends will be at the discretion of our board of directors and will depend on our results of operations, financial condition, contractual and legal restrictions and other factors the board of directors deems relevant.
Recent Sales of Unregistered Securities
None.
ITEM 6.
|
SELECTED FINANCIAL DATA
|
Not required for smaller reporting companies.
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Our original business plan was to proceed with the exploration of the Home Ranch Prospect to determine whether there were commercially exploitable reserves of minerals located on the property comprising such mineral claims. In 2009, we determined that our ability to explore for minerals on these claims had become economically non-
7
feasible and we therefore suspended our activities on the Home Ranch Prospect indefinitely in order to focus on our oil and gas interests. We did not conduct any operations or exploration activities on the Home Ranch Prospect during the fiscal years ended July 31, 2012 or 2011. At the time of this report, we do not know when or if we will proceed with the Home Ranch Prospect.
In April 2010, we acquired working interests in a seismic exploration program as well as a drilling program in oil and gas properties in Oklahoma, as further described above. Our present plan of operation is to continue to invest in oil and gas properties.
The following discussion and analysis of our financial condition and plan of operation should be read in conjunction with our Financial Statements and related notes appearing elsewhere in this Form 10-K.
Results of Operations
Year Ended July 31, 2012 as Compared to Year Ended July 31, 2011
We recognized revenue of $202,757 for the year ended July 31, 2012 as compared to $243,140 in the fiscal year ended July 31, 2011. The 16.6% decrease in revenue during fiscal 2012 is primarily attributable to decreases in realized prices for oil and natural gas coupled with temporary decreases in production of oil offset by increases in production of natural gas.
For the fiscal year ended July 31, 2012, we incurred a net loss of $112,947 as compared to a net loss of $4,229 for the fiscal year ended July 31, 2011. The increase in net loss of $108,718 is primarily attributable to decreases in revenue during the period as discussed above coupled with increases in share based compensation expense, interest expenses and the amortization of deferred financing costs as discussed below.
For the fiscal year ended July 31, 2012, we incurred operating expenses of $244,856 as compared to $194,398 for the year ended July 31, 2011. Operating expenses during the 2012 period were comprised of lease operating expenses of $18,434, depletion and accretion expense of $34,538, related party consulting fees of $30,000 and general and administrative expense in the amount of $161,884. During the 2011 period, operating expenses were comprised of lease operating expenses in the amount of $20,865, depletion and accretion expense of $41,773, related party consulting fees of $45,000 and general and administrative expense of $86,760.
The increase in our operating expenses of $50,458 or 26.0% when comparing the 2012 and 2011 periods is primarily attributable to share based compensation of $42,620 recorded in 2012 where there was no share based compensation expense in the corresponding 2011 period. Additional increases were noted in the website maintenance and investor relations as well as amortization of deferred financing costs of $18,527 as compared to $9,476 in the corresponding 2011 period. Increases in deferred financing costs in the 2012 period relate to the timing of the issuance of our common shares in connection with our loan agreements. These increases were offset by slightly lower lease operating expenses, depreciation, depletion and accretion expenses as well as decreases in related party consulting fees.
Our accumulated deficit as of July 31, 2012 was $259,728.
Liquidity and Capital Resources
Working Capital - At July 31, 2012, we had cash of $143,552 and our current liabilities exceeded our current assets by $856,831, as compared to cash of $65,811 and current liabilities which exceeded our current assets by $186,536 in the corresponding 2011 period. The increase in our working capital deficit is primarily attributable to the reclassification of $604,709 of our debt instruments from long term to short term related to maturity dates and increases in accounts payable and accrued liabilities offset by increases in cash balances.
Cash Flow Net cash used in or provided by operating, investing and financing activities for the year ended July 31 were as follows:
8
2012
|
2011
|
|||
Net cash provided by operating activities
|
$
|
103,763
|
$
|
21,167
|
Net cash (used in) investing activities
|
$
|
(26,022)
|
$
|
(447,556)
|
Net cash provided by financing activities
|
$
|
-
|
$
|
489,709
|
Net Cash Used in Operating Activities. The changes in net cash used in operating activities for the fiscal years ended July 31, 2012 and 2011 are attributable to our net income adjusted for non-cash charges as presented in the statements of cash flows and changes in working capital as discussed above.
Net Cash Used in Investing Activities. Net cash used in investing activities for the fiscal years ended July 31, 2012 and 2011 was related to our expenditures on oil and gas properties as well as our participation in drilling and seismic programs.
Net Cash Provided by Financing Activities. We did not enter into any financing transactions during the fiscal year ended July 31, 2012.
We anticipate that we may be required to make additional expenditures relating to our share of the drilling programs during fiscal year 2013. While we have over $100,000 of cash currently, such cash may not be sufficient to meet our requirements under our existing agreements. Our loan facility with Radium expired on December 31, 2011. Although we are in negotiations with Radium to extend such loan facility, there is no assurance that an agreement can be finalized before we are required to make any expenditure for these drilling programs in excess of what we hold in cash. If we exhaust all our cash, are unable to timely arrange for new financing, and do not pay our share of drilling program costs, we will be in default of our agreements. In such event, we may incur significant liabilities per our initial agreement with the operator, forfeit our rights to our interest and be forced to impair the interest.
Loans
Fiscal year ended July 31, 2012
We incurred no new borrowings under our $1,000,000 credit facility during the fiscal year ended July 31, 2012.
Fiscal year ended July 31, 2011
We incurred the following borrowings under our $1,000,000 credit facility during the 2011 period:
On August 16, 2010, we borrowed $160,000 at 7.5% per annum due and payable on May 15, 2013.
On September 22, 2010, we borrowed $30,000 at 7.5% per annum due and payable on May 15, 2013.
On October 7, 2010, we borrowed $130,000 at 7.5% per annum due and payable on May 15, 2013.
On November 2, 2010, we borrowed $34,979 at 7.5% per annum due and payable on May 15, 2013.
On December 9, 2010, we borrowed $74,730 at 7.5% per annum due and payable on May 15, 2013.
On May 5, 2011, we borrowed $60,000 at 7.5% per annum per due and payable on May 15, 2013.
Draws on our credit facility were utilized to fund our participation in drilling and seismic programs, as well as our operations.
In connection with the draws on the credit facility during the fiscal year ended July 31, 2011, we issued to Radium 250,000 shares of our common stock which we have recorded as deferred financing costs.
9
Going Concern
In their report prepared in connection with our July 31, 2012 financial statements, our auditors included an explanatory paragraph stating that, because we had an accumulated deficit of $259,728 and our current liabilities exceeded our current assets by $856,831 at July 31, 2012, there is doubt about our ability to continue as a going concern. Our continued existence will depend in large part upon our ability to raise sufficient capital through debt and or equity offerings. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Summary of Significant Accounting Policies
We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our Financial Statements.
ASSET RETIREMENT OBLIGATIONS
We follow Financial Accounting Standards Board (“FASB”) Accounting Standards Codification(“ASC”) 410-20 "Accounting for Asset Retirement Obligations," that addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.
FASB ASC 410-20 requires recognition of the present value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset’s carrying amount.
Over time, accretion of the liability will be recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. Our asset retirement obligations are related to the plugging, dismantlement, removal, site reclamation and similar activities of our oil and gas exploration activities.
REVENUE RECOGNITION
We recognize oil and gas revenue when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.
ACCOUNTS RECEIVABLE
Accounts receivable consists of amounts receivable from oil sold from our well interests. All of our accounts receivable is due from one party, the operator of our oil and gas properties. Management continually monitors accounts receivable for collectability.
IMPAIRMENT OF LONG-LIVED ASSETS
We have adopted FASB ASC 360, “Accounting for the Impairment or Disposal of Long-Lived Assets,” which requires that long-lived assets to be held be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. ASC 360 establishes a single auditing model for long-lived assets to be disposed of by sale.
INCOME TAXES
We record income taxes under the asset and liability method prescribed by FASB ASC 740, “Income Taxes.” Under this method, deferred tax assets and liabilities are recognized for temporary differences between the financial statement amounts and the tax basis of certain assets and liabilities by applying statutory rates in effect when the temporary differences are expected to reverse. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. Based upon the level of historical losses and the level of uncertainty with respect to future taxable income over the periods in which the deferred tax assets are deductible, a full valuation allowance has been provided.
10
MINERAL PROPERTY
Undeveloped mineral property consists of leases on unpatented lode mining claims located in New Mexico. Mineral exploration costs are expensed as incurred. When it has been determined that a mineral property can be economically developed, the costs incurred to develop such property, including costs to further delineate the ore body and remove overburden to initially expose the ore body, are capitalized. Such costs and estimated future development costs are amortized using a unit-of-production basis over the estimated life of the ore body. Ongoing development expenditures to maintain production are charged to operations as incurred. Significant expenditures directly related to the acquisition of exploration interests are capitalized.
OIL AND GAS INTERESTS
We follow the full cost accounting method to account for oil and natural gas properties, whereby costs incurred in the acquisition, exploration and development of oil and gas reserves are capitalized. Such costs include lease acquisition, geological and geophysical activities, rentals on non-producing leases, drilling, completing and equipping of oil and gas wells and administrative costs directly attributable to those activities and asset retirement costs. Disposition of oil and gas properties are accounted for as a reduction of capitalized costs, with no gain or loss recognized unless such adjustment would significantly alter the relationship between capital costs and proved reserves of oil and gas, in which case the gain or loss is recognized to income.
The capitalized costs of oil and gas properties, excluding unevaluated and unproved properties, are amortized using the units-of-production method based on estimated proved recoverable oil and gas reserves. Amortization of unevaluated and unproved property costs begins when the properties become proved or their values become impaired. Impairment of unevaluated and unproved prospects is assessed periodically based on a variety of factors, including management’s intention with regard to future exploration and development of individually significant properties and our ability to obtain funds to finance such exploration and development.
Under full cost accounting rules for each cost center, capitalized costs of evaluated oil and gas properties, including asset retirement costs, less accumulated amortization and related deferred income taxes, may not exceed an amount (the “cost ceiling”) equal to the sum of (a) the present value of future net cash flows from estimated production of proved oil and gas reserves, based on current economic and operating conditions, discounted at 10%, plus (b) the cost of properties not being amortized, plus (c) the lower of cost or estimated fair value of any unproved properties included in the costs being amortized, less (d) any income tax effects related to differences between the book and tax basis of the properties involved. If capitalized costs exceed this limit, the excess is charged to earnings.
Given the volatility of oil and gas prices, it is reasonably possible that the estimate of discounted future net cash flows from proved oil and gas reserves could change in the near term. If oil and gas prices decline in the future, even if only for a short period of time, it is possible that additional impairments of oil and gas properties could occur. In addition, it is reasonably possible that additional impairments could occur if costs are incurred in excess of any increases in the present value of future net cash flows from proved oil and gas reserves, or if properties are sold for proceeds less than the discounted present value of the related proved oil and gas reserves.
SHARE BASED COMPENSATION
We use the Black-Scholes option-pricing model and the straight-line attribution approach to determine the fair-value of stock-based awards in accordance with FASB ASC 718,“Compensation.” The option-pricing model requires the input of highly subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The Company’s expected term represents the period that stock-based awards are expected to be outstanding and is determined based on historical experience of similar awards, giving consideration to the contractual terms of the stock-based awards, vesting schedules and expectations of future employee behavior as influenced by changes to the terms of its stock-based awards. The expected stock price volatility is based on our historical stock prices.
11
RECENTLY ISSUED ACCOUNTING STANDARDS
NOT YET ADOPTED
The Financial Accounting Standards Board and the International Accounting Standards Board issued joint disclosure requirements in December 2011 designed to enhance disclosures about offsetting assets and liabilities that will enable financial statement users to evaluate the effect or potential effect of netting arrangements on an entity’s financial position. Entities are required to disclose both gross information and net information about financial instruments and derivative instruments that are either offset in the statement of financial position or subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset. These disclosures are effective for us beginning the first quarter of 2013 and must be made retrospectively for comparable periods. Adoption of this amendment will not have a significant impact on our results of operations, financial position or cash flows.
RECENTLY ADOPTED
In September 2011, the FASB amended accounting standards to simplify how entities test goodwill for impairment. The amendment reduces complexity by allowing an entity the option to make a qualitative evaluation of whether it is necessary to perform the two-step goodwill impairment test. The amendment is effective for our interim and annual periods beginning with the first quarter of 2012. Adoption of this amendment did not have an impact on our results of operations, financial position or cash flows.
The FASB amended the reporting standards for comprehensive income in June 2011 to eliminate the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. All non-owner changes in stockholders’ equity are required to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In the two statement approach, the first statement should present total net income and its components followed consecutively by a second statement that should present total other comprehensive income (“OCI”), the components of OCI, and the total of comprehensive income. The presentation of items that are reclassified from OCI to net income on the income statement is also required. The amendments did not change the items that must be reported in OCI or when an item of OCI must be reclassified to net income. The amendments are effective for us beginning with the first quarter of 2012. Adoption of this amendment did not have a significant impact on our results of operations, financial position or cash flows.
In May 2011, the FASB issued an update amending the accounting standards for fair value measurement and disclosure, resulting in common principles and requirements under United Stated Generally Accepted Accounting Principles (“U.S. GAAP”) and International Financial Reporting Standards (“IFRS”). The amendments change the wording used to describe certain of the U.S. GAAP requirements either to clarify the intent of existing requirements, to change measurement or expand disclosure principles or to conform to the wording used inIFRS. The amendments are to be applied prospectively and will be effective for our interim and annual periods beginning with the first quarter of 2012. Early application is not permitted. Adoption of these amendments did not have a significant impact on our results of operations, financial position or cash flows.
Oil and Gas Reserve Estimation and Disclosure standards were issued by the FASB in January 2010, which align the FASB’s reporting requirements with the below requirements of the SEC. The FASB also addressed the impact of changes in the SEC’s rules and definitions on accounting for oil and gas producing activities. Similar to the SEC requirements, the FASB requirements were effective for periods ending on or after December 31, 2009. Initial adoption did not have an impact on our results of operations, financial position or cash flows. The effect on depreciation, depletion and accretion expense subsequent to adoption, as compared to prior periods, was not significant. The required disclosures are presented in Supplementary Information on Oil and Gas Producing Activities (Unaudited).
In December 2008, the SEC announced that it had approved revisions to its oil and gas reporting disclosures. The new disclosure requirements include provisions that:
12
•
|
Introduce a new definition of oil and gas producing activities. This new definition allows companies to include volumes in their reserve base from unconventional resources. Such unconventional resources include bitumen extracted from oil sands and oil and gas extracted from coal beds and shale formations.
|
•
|
Report oil and gas reserves using an un-weighted average price using the prior 12-month period, based on the closing prices on the first day of each month, rather than year-end prices.
|
•
|
Permit companies to disclose their probable and possible reserves on a voluntary basis.
|
•
|
Require companies to provide additional disclosure regarding the aging of proved undeveloped reserves.
|
•
|
Permit the use of reliable technologies to determine proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserves volumes.
|
•
|
Replace the existing “certainty” test for areas beyond one offsetting drilling unit from a productive well with a “reasonable certainty” test.
|
•
|
Require additional disclosures regarding the qualifications of the chief technical person who oversees the company’s overall reserve estimation process. Additionally, disclosures regarding internal controls surrounding reserve estimation, as well as a report addressing the independence and qualifications of its reserves preparer or auditor are required.
|
•
|
Require separate disclosure of reserves in foreign countries if they represent 15 percent or more of total proved reserves, based on barrels of oil equivalent.
|
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any material off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required for smaller reporting companies.
13
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
HOMELAND RESOURCES LTD.
Index to Financial Statements
Page
|
|||
Report of Independent Registered Public Accounting Firm
|
15
|
||
Balance Sheets at July 31, 2012 and July 31, 2011
|
16
|
||
Statements of Operations for the years ended July 31, 2012 and 2011
|
17
|
||
Statements of Stockholders’ (Deficit) for the years ended July 31, 2012 and 2011
|
18
|
||
Statements of Cash Flows for the years ended July 31, 2012 and 2011
|
19
|
||
Notes to Financial Statements
|
20
|
14
Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
Homeland Resources Ltd.
We have audited the accompanying balance sheets of Homeland Resources Ltd. as of July 31, 2012 and 2011, and the related statements of operations, stockholders’ deficit, and cash flows for the years then ended July 31, 2012. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Homeland Resources Ltd. as of July 31, 2012 and 2011, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the entity will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has accumulated a deficit of $259,728 through July 31, 2012 and current liabilities exceeded current assets by $856,831 that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Stark Schenkein, LLP
Denver Colorado
October 29, 2012
15
HOMELAND RESOURCES LTD.
BALANCE SHEETS
July 31,
2012
|
July 31,
2011
|
|||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash
|
$
|
143,552
|
$
|
65,811
|
||||
Accounts receivable
|
5,000
|
54,000
|
||||||
Prepaid expenses
|
8,000
|
2,515
|
||||||
Total Current Assets
|
156,552
|
122,326
|
||||||
Deferred financing costs, net
|
14,421
|
32,949
|
||||||
Mineral property
|
1
|
1
|
||||||
Oil and gas properties, at cost (full cost method)
|
||||||||
Proved properties
|
211,238
|
211,238
|
||||||
Unproved properties
|
566,115
|
517,790
|
||||||
Less: accumulated depletion and depreciation
|
(75,897
|
)
|
(41,611
|
)
|
||||
Net oil and gas properties
|
701,456
|
687,417
|
||||||
Total Assets
|
$
|
872,430
|
$
|
842,693
|
||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT)
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
137,820
|
$
|
68,008
|
||||
Accounts payable – related party
|
165,854
|
135,854
|
||||||
Notes payable – current portion
|
709,709
|
105,000
|
||||||
Total Current Liabilities
|
1,013,383
|
308,862
|
||||||
Long Term Liabilities
|
||||||||
Note payable
|
-
|
604,709
|
||||||
Asset retirement obligation
|
3,605
|
3,353
|
||||||
Total Liabilities
|
1,016,988
|
916,924
|
||||||
Stockholders’ Deficit
|
||||||||
Preferred stock - $0.0001 par value; authorized – 250,000,000 shares
Issued and outstanding - nil
|
-
|
-
|
||||||
Common stock - $0.0001 par value; authorized – 500,000,000 shares
|
||||||||
Issued and outstanding – 60,300,000 shares
|
6,030
|
6,030
|
||||||
Additional paid in capital
|
109,140
|
66,520
|
||||||
Accumulated(deficit) during the development stage
|
(175,610
|
)
|
(175,610
|
)
|
||||
Retained earnings (deficit)
|
(84,118
|
)
|
28,829
|
|||||
Total Stockholders’ (Deficit)
|
(144,558
|
)
|
(74,231
|
)
|
||||
Total Liabilities and Stockholders’ (Deficit)
|
$
|
872,430
|
$
|
842,693
|
The accompanying notes are an integral part of these financial statements
16
HOMELAND RESOURCES LTD.
STATEMENTS OF OPERATIONS
Year Ended
July 31,
2012
|
Year Ended
July 31,
2011
|
|||||||
REVENUES
|
||||||||
Oil and gas revenues
|
$
|
202,757
|
$
|
243,140
|
||||
Total Revenues
|
202,757
|
243,140
|
||||||
OPERATING EXPENSES
|
||||||||
Lease operating expenses
|
18,434
|
20,865
|
||||||
Depreciation, depletion and accretion
|
34,538
|
41,773
|
||||||
Consulting fees – related party
|
30,000
|
45,000
|
||||||
General and administrative
|
161,884
|
86,760
|
||||||
TOTAL OPERATING EXPENSES
|
244,856
|
194,398
|
||||||
INCOME (LOSS) FROM OPERATIONS
|
(42,099
|
)
|
48,742
|
|||||
OTHER EXPENSES
|
||||||||
Interest expense
|
52,321
|
43,495
|
||||||
Amortization of deferred financing costs
|
18,527
|
9,476
|
||||||
TOTAL OTHER EXPENSES
|
70,848
|
52,971
|
||||||
Net loss
|
$
|
(112,947
|
)
|
$
|
(4,229
|
)
|
||
Net Loss Per Common Share
|
||||||||
Basic and Diluted
|
$
|
(0.002
|
)
|
$
|
(0.000
|
)
|
||
Weighted average number of common shares outstanding
|
||||||||
Basic and Diluted
|
60,300,000
|
60,225,205
|
The accompanying notes are an integral part of these financial statements
17
HOMELAND RESOURCES LTD.
STATEMENT OF STOCKHOLDERS’ (DEFICIT)
Number
of Shares
|
Amount
|
Paid in
Capital
|
Accumulated
(Deficit)
|
Total Stockholders’
(Deficit)
|
||||||||||||||||
Balance, July 31, 2010
|
60,050,000 | $ | 6,005 | $ | 28,495 | $ | (142,552 | ) | $ | (108,052 | ) | |||||||||
Issuance of common shares in connection with debt@$0.09
|
150,000 | 15 | 13,485 | - | 13,500 | |||||||||||||||
Issuance of common shares in connection with debt@$0.26
|
50,000 | 5 | 12,995 | - | 13,000 | |||||||||||||||
Issuance of common shares in connection with debt@$0.23
|
50,000 | 5 | 11,545 | - | 11,550 | |||||||||||||||
Net loss for the year
|
- | - | - | (4,229 | ) | (4,229 | ) | |||||||||||||
Balance, July 31, 2011
|
60,300,000 | 6,030 | 66,520 | (146,781 | ) | (74,231 | ) | |||||||||||||
Share based compensation
|
- | - | 42,620 | - | 42,620 | |||||||||||||||
Net loss for the year
|
- | - | - | (112,947 | ) | (112,947 | ) | |||||||||||||
Balance, July 31, 2012
|
60,300,000 | $ | 6,030 | $ | 109,140 | $ | (259,728 | ) | $ | (144,558 | ) |
The accompanying notes are an integral part of these financial statements.
18
HOMELAND RESOURCES LTD.
STATEMENTS OF CASH FLOWS
Year Ended
July 31,
2012
|
Year Ended
July 31,
2011
|
|||||||
OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(112,947
|
)
|
$
|
(4,229
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation, depletion and accretion
|
34,538
|
41,773
|
||||||
Share based compensation
|
42,620
|
-
|
||||||
Amortization of deferred financing costs
|
18,527
|
9,476
|
||||||
Change in non-cash working capital items:
|
||||||||
Decrease (increase) in accounts receivable
|
49,000
|
(54,000
|
)
|
|||||
Increase in accounts payable and accrued liabilities
|
47,258
|
863
|
||||||
Increase in accounts payable and accrued expenses – related party
|
30,000
|
29,799
|
||||||
(Increase) in other assets
|
(5,233)
|
(2,515
|
)
|
|||||
Net cash provided by operating activities
|
103,763
|
21,167
|
||||||
INVESTING ACTIVITIES
|
||||||||
Additions to interests in oil and gas properties
|
(26,022
|
)
|
(447,556
|
)
|
||||
Net cash (used in) investing activities
|
(26,022
|
)
|
(447,556
|
)
|
||||
FINANCING ACTIVITIES
|
||||||||
Proceeds from notes payable
|
-
|
489,709
|
||||||
Net cash provided by financing activities
|
-
|
489,709
|
||||||
Net increase in cash
|
77,741
|
63,320
|
||||||
Cash, beginning of year
|
65,811
|
2,491
|
||||||
Cash, end of year
|
$
|
143,552
|
$
|
65,811
|
||||
Supplemental Disclosures of Cash Flow Information
|
||||||||
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
Non Cash Financing and Investing Transactions
|
||||||||
Common shares issued in connection with debt
|
$
|
-
|
$
|
38,050
|
The accompanying notes are an integral part of these financial statements.
19
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
ORGANIZATION
Homeland Resources Ltd. (the “Company”) was incorporated under the laws of the State of Nevada on July 8, 2003. The Company’s principal historical activities had been the acquisition of a mineral property in the State of New Mexico. During the fiscal year ended July 31, 2010, the Company began to acquire working interests in a seismic exploration program as well as a drilling program in oil and gas properties in Oklahoma (Note 4).
ASSET RETIREMENT OBLIGATIONS
The Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification(“ASC”) 410-20 "Accounting for Asset Retirement Obligations," that addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.
FASB ASC 410-20 requires recognition of the present value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset’s carrying amount.
Over time, accretion of the liability will be recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Company's asset retirement obligations are related to the plugging, dismantlement, removal, site reclamation and similar activities of its oil and gas exploration activities.
CASH EQUIVALENTS
For purposes of reporting cash flows, the Company considers as cash equivalents all highly liquid investments with a maturity of three months or less at the time of purchase. On occasion, the Company may have cash balances in excess of federally insured amounts.
CONCENTRATION OF CREDIT RISK
Financial instruments which potentially subject the Company to concentrations of credit risk consist of cash. The Company maintains cash at one financial institution. The Company periodically evaluates the credit worthiness of financial institutions, and maintains cash accounts only in large, high-quality financial institutions, thereby minimizing exposure for deposits in excess of federally insured amounts. The Company believes that credit risk associated with cash is remote. The Company currently relies on one lender to provide funding for its drilling and seismic programs. The Company has invested in drilling and seismic programs managed by one operator. Further these programs are all concentrated within one region in Oklahoma.
DEFERRED FINANCING COSTS
As of July 31, 2012, the Company has recorded net deferred financing costs of $14,421 related to common stock issued in connection with its borrowings. Such costs are deferred and amortized by the straight-line method over the life of the underlying borrowings. In case the amount is repaid before maturity, the related unamortized amount will be written off in the statement of operations.
20
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
FAIR VALUE
The carrying amount reported in the balance sheet for cash, accounts receivable, accounts payable and accrued liabilities and accounts payable – related party approximates fair value because of the immediate or short-term maturity of these financial instruments.
FOREIGN CURRENCY
The Company’s functional and reporting currency is the United States dollar. Transaction amounts denominated in foreign currencies are translated at exchange rates prevailing at transaction dates. Carrying values of monetary assets and liabilities are adjusted at each balance sheet date to reflect the exchange rate at that date. Non-monetary assets and liabilities are translated at the exchange rate on the original transaction date. Gains and losses from restatement of foreign currency monetary assets and liabilities are included in the statement of operations. Revenues and expenses are translated at the rates of exchange prevailing on the dates such items are recognized in the statements of operations. Translation rate adjustments for the fiscal year ended July 31, 2012 were not considered to be material.
IMPAIRMENT OF LONG-LIVED ASSETS
The Company has adopted FASB ASC 360, “Accounting for the Impairment or Disposal of Long-Lived Assets,” which requires that long-lived assets to be held be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. ASC 360 establishes a single auditing model for long-lived assets to be disposed of by sale.
INCOME TAXES
The Company records income taxes under the asset and liability method prescribed by FASB ASC 740, “Income Taxes.” Under this method, deferred tax assets and liabilities are recognized for temporary differences between the financial statement amounts and the tax basis of certain assets and liabilities by applying statutory rates in effect when the temporary differences are expected to reverse. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. Based upon the level of historical losses and the level of uncertainty with respect to future taxable income over the periods in which the deferred tax assets are deductible, a full valuation allowance has been provided.
LOSS PER SHARE
Basic loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding during the periods presented. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The Company has no instruments outstanding that would have a dilutive impact. All shares issued from inception are considered outstanding for all periods presented.
MINERAL PROPERTY
Undeveloped mineral property consists of leases on unpatented lode mining claims located in New Mexico. Mineral exploration costs are expensed as incurred. When it has been determined that a mineral property can be economically developed, the costs incurred to develop such property, including costs to further delineate the ore body and remove overburden to initially expose the ore body, are capitalized. Such costs and estimated future development costs are amortized using a unit-of-production basis over the estimated life of the ore body. Ongoing development expenditures to maintain production are charged to operations
as incurred. Significant expenditures directly related to the acquisition of exploration interests are capitalized.
21
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
OIL AND GAS INTERESTS
The Company follows the full cost accounting method to account for oil and natural gas properties, whereby costs incurred in the acquisition, exploration and development of oil and gas reserves are capitalized. Such costs include lease acquisition, geological and geophysical activities, rentals on non-producing leases, drilling, completing and equipping of oil and gas wells and administrative costs directly attributable to those activities and asset retirement costs. Disposition of oil and gas properties are accounted for as a reduction of capitalized costs, with no gain or loss recognized unless such adjustment would significantly alter the relationship between capital costs and proved reserves of oil and gas, in which case the gain or loss is recognized to income.
The capitalized costs of oil and gas properties, excluding unevaluated and unproved properties, are amortized using the units-of-production method based on estimated proved recoverable oil and gas reserves. Amortization of unevaluated and unproved property costs begins when the properties become proved or their values become impaired. Impairment of unevaluated and unproved prospects is assessed periodically based on a variety of factors, including management’s intention with regard to future exploration and development of individually significant properties and the ability of the Company to obtain funds to finance such exploration and development.
Under full cost accounting rules for each cost center, capitalized costs of evaluated oil and gas properties, including asset retirement costs, less accumulated amortization and related deferred income taxes, may not exceed an amount (the “cost ceiling”) equal to the sum of (a) the present value of future net cash flows from estimated production of proved oil and gas reserves, based on current economic and operating conditions, discounted at 10%, plus (b) the cost of properties not being amortized, plus (c) the lower of cost or estimated fair value of any unproved properties included in the costs being amortized, less (d) any income tax effects related to differences between the book and tax basis of the properties involved. If capitalized costs exceed this limit, the excess is charged to earnings.
Given the volatility of oil and gas prices, it is reasonably possible that the estimate of discounted future net cash flows from proved oil and gas reserves could change in the near term. If oil and gas prices decline in the future, even if only for a short period of time, it is possible that additional impairments of oil and gas properties could occur. In addition, it is reasonably possible that additional impairments could occur if costs are incurred in excess of any increases in the present value of future net cash flows from proved oil and gas reserves, or if properties are sold for proceeds less than the discounted present value of the related proved oil and gas reserves.
REVENUE RECOGNITION
The Company recognizes oil and gas revenue when production is sold at a fixed or determinable price, persuasive evidence of an arrangement exists, delivery has occurred and title has transferred, and collectability is reasonably assured.
ACCOUNTS RECEIVABLE
Accounts receivable consists of amounts receivable from oil sold from the Company’s well interests. As of July 31, 2012, the Company’s accounts receivable amounted to $5,000 all of which is due from one party, the operator of its oil and gas properties. Management believes this amount to be fully collectible. The Company will continue to monitor amounts receivable for collectability on a periodic basis.
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and
22
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
SHARE BASED COMPENSATION
The Company uses the Black-Scholes option-pricing model and the straight-line attribution approach to determine the fair-value of stock-based awards in accordance with FASB ASC 718,“Compensation.” The option-pricing model requires the input of highly subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The Company’s expected term represents the period that stock-based awards are expected to be outstanding and is determined based on historical experience of similar awards, giving consideration to the contractual terms of the stock-based awards, vesting schedules and expectations of future employee behavior as influenced by changes to the terms of its stock-based awards. The expected stock price volatility is based on the Company’s historical stock prices.
RECENTLY ISSUED ACCOUNTING STANDARDS
NOT YET ADOPTED
The Financial Accounting Standards Board and the International Accounting Standards Board issued joint disclosure requirements in December 2011 designed to enhance disclosures about offsetting assets and liabilities that will enable financial statement users to evaluate the effect or potential effect of netting arrangements on an entity’s financial position. Entities are required to disclose both gross information and net information about financial instruments and derivative instruments that are either offset in the statement of financial position or subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset. These disclosures are effective for the Company beginning the first quarter of 2013 and must be made retrospectively for comparable periods. Adoption of this amendment will not have a significant impact on the Company’s results of operations, financial position or cash flows.
RECENTLY ADOPTED
In September 2011, the FASB amended accounting standards to simplify how entities test goodwill for impairment. The amendment reduces complexity by allowing an entity the option to make a qualitative evaluation of whether it is necessary to perform the two-step goodwill impairment test. The amendment is effective for the Company’s our interim and annual periods beginning with the first quarter of 2012. Adoption of this amendment did not have an impact on the Company’s results of operations, financial position or cash flows.
The FASB amended the reporting standards for comprehensive income in June 2011 to eliminate the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. All non-owner changes in stockholders’ equity are required to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In the two statement approach, the first statement should present total net income and its components followed consecutively by a second statement that should present total other comprehensive income, the components of OCI, and the total of comprehensive income. The presentation of items that are reclassified from OCI to net income on the income statement is also required. The amendments did not change the items that must be reported in OCI or when an item of OCI must be reclassified to net income. The amendments are effective for the Company beginning with the first quarter of 2012. Adoption of this amendment did not have a significant impact on the Company’s results of operations, financial position or cash flows.
In May 2011, the FASB issued an update amending the accounting standards for fair value measurement and disclosure, resulting in common principles and requirements under U.S. GAAP and IFRS. The amendments change the wording used to describe certain of the U.S. GAAP requirements either to clarify the intent of existing requirements, to change measurement or expand disclosure principles or to conform to the wording used in International Financial Reporting Standards. The amendments are to be applied
23
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
prospectively and will be effective for the Company’s interim and annual periods beginning with the first quarter of 2012. Early application is not permitted. Adoption of these amendments do not have a significant impact on the Company’s results of operations, financial position or cash flows.
Oil and Gas Reserve Estimation and Disclosure standards were issued by the FASB in January 2010, which align the FASB’s reporting requirements with the below requirements of the SEC. The FASB also addressed the impact of changes in the SEC’s rules and definitions on accounting for oil and gas producing activities. Similar to the SEC requirements, the FASB requirements were effective for periods ending on or after December 31, 2009. Initial adoption did not have an impact on our results of operations, financial position or cash flows. The effect on depreciation, depletion and accretion expense subsequent to adoption, as compared to prior periods, was not significant. The required disclosures are presented in Supplementary Information on Oil and Gas Producing Activities (Unaudited).
In December 2008, the SEC announced that it had approved revisions to its oil and gas reporting disclosures. The new disclosure requirements include provisions that:
•
|
Introduce a new definition of oil and gas producing activities. This new definition allows companies to include volumes in their reserve base from unconventional resources. Such unconventional resources include bitumen extracted from oil sands and oil and gas extracted from coal beds and shale formations.
|
•
|
Report oil and gas reserves using an un-weighted average price using the prior 12-month period, based on the closing prices on the first day of each month, rather than year-end prices.
|
•
|
Permit companies to disclose their probable and possible reserves on a voluntary basis.
|
•
|
Require companies to provide additional disclosure regarding the aging of proved undeveloped reserves.
|
•
|
Permit the use of reliable technologies to determine proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserves volumes.
|
•
|
Replace the existing “certainty” test for areas beyond one offsetting drilling unit from a productive well with a “reasonable certainty” test.
|
•
|
Require additional disclosures regarding the qualifications of the chief technical person who oversees the company’s overall reserve estimation process. Additionally, disclosures regarding internal controls surrounding reserve estimation, as well as a report addressing the independence and qualifications of its reserves preparer or auditor are required.
|
•
|
Require separate disclosure of reserves in foreign countries if they represent 15 percent or more of total proved reserves, based on barrels of oil equivalent.
|
As with the FASB standards described above, adoption did not have a material impact on our results of operations, financial position or cash flows.
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
NOTE 2 – CONCENTRATIONS
The Company recorded 100% of its revenues from the operator of its oil and gas properties during the fiscal years ended July 31, 2012 and 2011.
24
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
NOTE 3 – BASIS OF ACCOUNTING AND GOING CONCERN
The accompanying financial statements have been prepared on the basis of accounting principles applicable to a going concern, which contemplates the realization of assets and extinguishment of liabilities in the normal course of business. As shown in the accompanying balance sheet, the Company has accumulated a deficit of $259,728 through July 31, 2012, and current liabilities exceeded current assets by $856,831. These factors among others may indicate that the Company may be unable to continue in existence. The Company's financial statements do not include any adjustments related to the realization of the carrying value of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. The Company's ability to establish itself as a going concern is dependent upon its ability to obtain additional financing. Management believes that they can be successful in obtaining debt and/or equity financing which will enable the Company to continue in existence and establish itself as a going concern.
NOTE 4 – OIL AND GAS PROPERTIES
The Company’s oil and gas property interests are as follows:
July 31, 2012
|
July 31, 2011
|
|||||||
Washita Bend 3D Exploration Project
|
$ | 518,018 | $ | 478,628 | ||||
2010-1 Drilling Programs
|
256,144 | 247,209 | ||||||
Asset Retirement Cost
|
3,191 | 3,191 | ||||||
Less: Accumulated Depletion
|
(75,897 | ) | (41,611 | ) | ||||
Total
|
$ | 701,456 | $ | 687,417 |
Depletion
Under the full cost method, depletion is computed on the units of production method based on proved reserves estimates or upon reasonable estimates where proved reserves have not yet been established due to the recent commencement of production. Depletion expense recognized was $34,286 and $41,611 for the years ended July 31, 2012 and 2011, respectively.
Impairments
Under the full cost method, the Company is subject to a ceiling test. This ceiling test determines whether there is impairment to the proved properties. The impairment amount represents the excess of capitalized costs over the present value, discounted at 10%, of the estimated future net cash flows from the proven oil and gas reserves plus the cost, or estimated fair market value. There were no impairments recorded for the years ended July 31, 2012 or 2011.
Capitalized Costs
July 31, 2012
|
July 31, 2011
|
|||||||
Proved properties
|
$ | 211,238 | $ | 211,238 | ||||
Unproved properties
|
566,115 | 517,790 | ||||||
Total proved and unproved properties
|
777,353 | 729,028 | ||||||
Accumulated depletion
|
(75,897 | ) | (41,611 | ) | ||||
Net capitalized cost
|
$ | 701,456 | $ | 687,417 |
25
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
NOTE 5 – ASSET RETIREMENT OBLIGATIONS
As of July 31, 2012, the Company recognized the future cost to plug and abandon its wells over the estimated useful lives of the wells. The liability for the fair value of an asset retirement obligation with a corresponding increase in the carrying value of the related long-lived asset is recorded at the time a well is cased and being made ready for production. The Company amortizes the amount added to the oil and gas properties and will recognize accretion expense in connection with the discounted liability over the remaining life of the respective well. The estimated liability is based on historical experience in plugging and abandoning wells, estimated useful lives based on engineering studies, external estimates as to the cost to plug and abandon wells in the future and federal and state regulatory requirements. The liability is a discounted liability using a credit-adjusted risk-free rate of 7.5%.
Revisions to the liability could occur due to changes in plugging and abandonment costs, well useful lives or if federal or state regulators enact new guidance on the plugging and abandonment of wells.
The Company will amortize the amount added to oil and gas properties and will recognize accretion expense in connection with the discounted liability over the remaining useful lives of the respective wells.
The information below reflects the change in the asset retirement obligations during the years ended July 31;
2012
|
2011
|
|||||||
Balance, beginning of year
|
$
|
3,353
|
$
|
1,171
|
||||
Liabilities assumed
|
-
|
2,020
|
||||||
Revisions
|
-
|
-
|
||||||
Accretion expense
|
252
|
162
|
||||||
Balance, end of year
|
$
|
3,605
|
$
|
3,353
|
The reclamation obligation relates to the Gehrke#1-24, Jack#1-13, Miss Jenny#1-8 and Julie #1-14 wells located in Oklahoma. The present value of the reclamation liability may be subject to change based on management’s current estimates, changes in remediation technology or changes in applicable laws and regulations. Such changes will be recorded in the accounts of the Company as they occur.
NOTE 6 – NOTES PAYABLE
Notes payable consisted of the following as of July 31:
2012
|
2011
|
|||||||
Radium Ventures 6.5% *
|
$ | 55,000 | $ | 55,000 | ||||
Radium Ventures 6.5% *
|
50,000 | 50,000 | ||||||
Subtotal
|
105,000 | 105,000 | ||||||
Radium Ventures 7.5% *
|
604,709 | 604,709 | ||||||
Total
|
$ | 709,709 | $ | 709,709 |
* The accrued interest expense related to these notes amounted to $98,358 and $46,037 at July 31, 2012 and 2011, respectively, and has been included in accounts payable and accrued liabilities on the Company’s balance sheet. The Company has recorded interest expense related to these notes of $52,321 and $43,495 as of July 31, 2012 and 2011, respectively.
For the year ended July 31, 2011, the Company borrowed an additional $489,709 under the $1,000,000 loan agreement as described below. The 2011 advances are subject to the same terms as the original loan signed in 2010, and as such, the Company issued 250,000 shares of its common stock to Radium Venture Corp (“Radium”) (Note 8).
26
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
In April 2010, the Company executed a loan agreement with Radium, for $55,000 at an interest rate of 6.5% per annum for a period of two years. The proceeds have been used for working capital in connection with the Company’s exploration programs. The loan is unsecured, payable on demand and can be repaid anytime.
In May 2010, the Company executed a loan agreement with Radium, for $50,000 at an interest rate of 6.5% per annum for a period of two years. The proceeds of the loan have been used for working capital in connection with the Company’s exploration programs. The loan is unsecured, payable on demand and can be repaid anytime.
In May 2010, the Company signed a loan agreement with Radium, to receive up to $1,000,000 by way of advances available through December 31, 2011. The advances will be subject to an interest rate of 7.5% per annum. The Company also committed to issue to Radium 50,000 restricted common shares per each $100,000 advanced. All amounts advanced are payable within 36 months. In June 2010 and July 2010, the Company borrowed $50,000 and $65,000 respectively in connection with this agreement. In connection with these advances, the Company has issued to Radium 50,000 shares of its common stock (Note 8).
NOTE 7 – DEFERRED FINANCING COSTS
During the fiscal year ended July 31, 2012, the Company did not record any charges related to deferred financing fees. During the fiscal year ended July 31, 2011, the Company recorded $38,050 in deferred financing costs in connection with the issuance of 250,000 shares of its common stock to Radium (Note 8). The Company considered ASC 835-30, Interest – Imputation of Interest in recording these amounts. The Company recognizes debt issue costs on the balance sheet as deferred charges, and amortizes the balance over the term of the related debt. The Company amortized $18,527 and $9,476 of deferred financing costs for the fiscal years ended July 31, 2012 and 2011, respectively.
NOTE 8 – STOCKHOLDERS’ DEFICIT
As of July 31, 2012, the Company had no shares of preferred stock outstanding and 60,300,000 shares of common stock outstanding. All shares referenced in these financial statements reflect the share split effected on July 1, 2009.
There were no issuances of common shares or preferred shares during the year ended July 31, 2012.
During the year ended July 31, 2011, the Company issued 150,000 shares of its common stock at $0.09, 50,000 shares of its common stock at $0.26 per share and 50,000 shares of its common stock at $0.23 per share in connection with its credit facility with Radium (Note 6). The Company has recorded these as deferred financing costs, and they will be amortized over the term of the underlying instrument.
NOTE 9 – STOCK BASED COMPENSATION
During the year ended July 31, 2012, the Company’s board of directors approved the issuance of 250,000 non-qualified stock options to an employee and a director of the Company.
A summary of activity for the year ended July 31, 2012 is as follows:
27
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
Number of
Shares
|
WeightedAverage
Exercise Price
|
Remaining
Contractual
Term
|
|||||||
Options outstanding —July 31, 2011
|
-
|
$
|
-
|
-
|
|||||
Options exercisable — July 31, 2011
|
-
|
$
|
-
|
-
|
|||||
Granted
|
250,000
|
$
|
0.18
|
1.75
|
|||||
Forfeited
|
-
|
-
|
-
|
||||||
Expired
|
-
|
-
|
-
|
||||||
Options outstanding — July 31, 2012
|
250,000
|
$
|
0.18
|
-
|
|||||
Options exercisable — July 31, 2012
|
250,000
|
$
|
0.18
|
1.75
|
All options granted during the period vested 100% as of the date of grant. Options expire two years from the date of grant and are non-transferable. At July 31, 2012 and 2011 respectively, the total intrinsic value of options outstanding and exercisable was $nil and $nil, respectively.
The fair value of each share-based award is estimated on the date of grant using a Black-Scholes pricing model that incorporates the assumptions noted in the following table for the year ended July 31, 2012:
2012
|
2011
|
|||||||
Expected option term — years
|
2
|
-
|
||||||
Weighted-average risk-free interest rate
|
0.34%
|
-
|
||||||
Expected dividend yield
|
0
|
-
|
||||||
Weighted-average volatility
|
273.21%
|
-
|
As there was no historical data available to ascertain a forfeiture rate, the plain vanilla method was applied in calculating the expected term of the options.
In connection with the issuance of the options to purchase its common shares the Company recorded share based compensation of $42,620 for the year ended July 31, 2012, as compared to $nil for the corresponding prior period. This amount has been included as a component of general and administrative expense in the Company’s statement of operations.
NOTE 10 – INCOME TAXES
|
The Company accounts for income taxes under FASB ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. ASC 740 also requires that uncertain tax positions are evaluated in a two-step process, whereby (1) it is determined whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position, and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit that is greater than fifty percent likely of being realized upon ultimate settlement with the related tax authority would be recognized.
28
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
The Company had net operating loss carryforwards available to offset future taxable income approximating $217,108 as of July 31, 2012. The Company has determined that realization of a deferred tax asset that has resulted from the net operating losses is not likely and therefore a full valuation allowance has been recorded against this deferred income tax asset. There are no other material deferred tax positions recorded by the Company.
The Company does not have an accrual for uncertain tax positions as of July 31, 2012 and 2011. If interest and penalties were to be assessed, it would charge interest to interest expense, and penalties to other operating expense. It is not anticipated that unrecognized tax benefits would significantly increase or decrease within 12 months of the reporting date.
Income tax expense (benefit) for the years ended July 31 consists of the following;
2012
|
2011
|
|||||||
Current Taxes
|
$ | - | $ | - | ||||
Deferred Taxes
|
(24,614 | ) | (1,481 | ) | ||||
Less: valuation allowance
|
24,614 | 1,481 | ) | |||||
Net income tax provision (benefit)
|
$ | - | $ | - |
The effective income tax rate for year ended July 31, is the same as the U.S. Federal statutory income tax rate due to the following:
2012
|
2011
|
|||||||
Federal statutory income tax rate
|
$ | (35 | %) | $ | (35 | %) | ||
State income taxes, net of federal benefit
|
- | % | - | % | ||||
Valuation allowance
|
35 | % | 35 | % | ||||
Net effective income tax (benefit) rate
|
$ | - | $ | - |
The components of the deferred tax assets and liabilities as of July 31 are as follows:
2012
|
2011
|
|||||||
Deferred tax assets:
|
||||||||
Federal and state net operating loss carryovers
|
$
|
75,988
|
$
|
51,373
|
||||
Deferred tax assets
|
75,988
|
51,373
|
||||||
Deferred tax liabilities
|
-
|
-
|
||||||
Net deferred tax asset/(liability)
|
(75,988
|
)
|
(51,373
|
)
|
||||
Less: valuation allowance
|
75,988
|
51,373
|
||||||
Deferred tax assets (liabilities), net
|
$
|
-
|
$
|
-
|
At July 31, 2012, the Company had a net operating loss carry forward of $217,108 that may be offset against future taxable income through 2033. These carry forwards are subject to review by the Internal Revenue Service.
The Company has fully reserved the $75,988 tax benefit of operating loss carry forwards by a valuation allowance of the same amount, because the likelihood of realization of the tax benefit cannot be determined. Of the total tax benefit, $24,614 is attributable to 2012.
Temporary differences between the time of reporting certain items for financial and tax reporting purposes consists primarily of exploration costs on undeveloped mineral properties.
The Company is not compliant with respect to filing its Federal and State income tax returns.
29
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
NOTE 11– COMMITMENTS AND CONTINGENCIES
Although not completely estimable as of July 31, 2012, based on the terms of its original agreements with the operator, the Company anticipates additional expenditures related to its share of the drilling program may exceed $55,000 for the remainder of calendar year 2012, and that additional expenditures related to its seismic program may approach $50,000 for the remainder of calendar 2012. In addition should the Company choose to terminate its involvement in the seismic program, it may incur significant additional liabilities per the terms of its initial agreement with the operator.
NOTE 12 – RELATED PARTY TRANSACTIONS
The Company received consulting services from a related party for the years ended July 31, 2012 and 2011 amounting to $30,000 and $45,000, respectively. Amounts outstanding to the related party as of July 31, 2012 and 2011 were $165,854 and $135,854, respectively, for the consulting services rendered as well as payments made to vendors on behalf of the Company.
NOTE 13 – SUBSEQUENT EVENTS
The Company has evaluated significant events subsequent to the balance sheet date and, through the date these financial statements were issued, has determined that there were no subsequent events or transactions which would require recognition or disclosure in the financial statements
NOTE 14 – SUPPLIMENTAL OIL AND GAS INFORMATION (unaudited)
Capitalized Costs Related to Oil and Gas Producing Activities
July 31, 2012
|
July 31, 2011
|
|||||||
Proved properties
|
$ | 211,238 | $ | 211,238 | ||||
Unproved properties
|
566,115 | 517,790 | ||||||
Total proved and unproved properties
|
777,353 | 729,028 | ||||||
Accumulated depletion
|
(75,897 | ) | (41,611 | ) | ||||
Net capitalized cost
|
$ | 701,456 | $ | 687,417 |
Proved Properties
Proved oil and gas reserves are the estimated quantities of crude oil and natural gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. As of July 31, 2012 and 2011, the Company has not recorded any value related to proved oil and gas reserves.
As certain wells in which the Company maintains an ownership interest entered into production during the fiscal year ended July 31, 2012, the costs associated with these wells must be depleted and therefore have been classified as proved properties. The Company followed the guidance of Rule 4-10(c)(7) of SEC regulation S-X and Items 1201 and 1208 of Regulation related to classifying certain costs as proved.
As of July 31, 2012, the Company has not obtained a reserve analysis from a certified petroleum engineer as it was not deemed to be economically feasible for the Company. In accordance with Regulation S-X Rule 4-10, an alternate method was elected and an internally generated reserve analysis was prepared.
Results of Operations
Results of operations for oil and gas producing activities during the years ended July 31:
30
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
2012
|
2011
|
|||||||
Revenues
|
$ | 202,757 | $ | 243,140 | ||||
Production costs
|
(18,434 | ) | (20,865 | ) | ||||
Depletion and accretion
|
(34,286 | ) | (41,773 | ) | ||||
Results of operations (excluding corporate overhead)
|
$ | 150,037 | $ | 180,502 |
The following estimates of proved reserve and proved developed reserve quantities and related standardized measure of discounted net cash flow are estimates only, and do not purport to reflect realizable values or fair market values of the Company’s reserves. The Company emphasizes that reserve estimates are inherently imprecise and that estimates of new discoveries are more imprecise than those of producing oil and gas properties. Accordingly, these estimates are expected to change as future information becomes available. All of the Company’s reserves are located in the United States.
Future cash flows are computed by applying annual month-end average prices of oil to period-end quantities of proved oil reserves. Annual average market prices used for the standardized measures below were $91.78/barrel for liquids and $5.26/Mcf for gases. Future operating expenses and development costs are computed primarily by estimating the expenditures to be incurred in developing and producing the Company’s proved natural gas and oil reserves at the end of the period, based on period end costs and assuming continuation of existing economic conditions.
Future income taxes are based on period-end statutory rates, adjusted for tax basis and applicable tax credits. A discount factor of ten percent was used to reflect the timing of future net cash flows. The standardized measure of discounted future net cash flows is not intended to represent the replacement cost of fair value of the Company’s natural gas and oil properties. An estimate of fair value would also take into account, among other things, the recovery of reserves not presently classified as proved, anticipated future changes in prices and costs, and a discount factor more representative of the time value of money and the risks inherent in reserve estimate of natural gas and oil producing operations.
Oil and Gas Reserve Quantities
July
|
July
|
|||||
31, 2012
|
31, 2011
|
|||||
Oil
|
Oil
|
|||||
(Mbbl)
|
(Mbbl)
|
|||||
Balance beginning of the year
|
15,971
|
–
|
||||
Acquisition through completion of wells
|
–
|
18,778
|
||||
Revisions of previous estimates
|
(7,583
|
)
|
–
|
|||
Production
|
(2,277
|
)
|
(2,807
|
)
|
||
Balance end of the year
|
6,111
|
15,971
|
During the fiscal year ended July 31, 2012 significant downward revisions to remaining potential production quantities were experienced. Revisions to estimates in quantity reserves were primarily attributable to decreases in estimated production volumes reduced by actual production volumes, coupled with decreases in realized pricing effected by production volumes incurred.
31
HOMELAND RESOURCES LTD.
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2012 AND 2011
Standardized Measure of Discounted Future Net Cash Flow
July
|
July
|
|||||||
31, 2012 | 31, 2011 | |||||||
Future cash inflows
|
$ | 581,077 | $ | 1,537,738 | ||||
Future production and development costs
|
(109,983 | ) | (225,014 | ) | ||||
Future net cash flows
|
471,094 | 1,312,724 | ||||||
10% annual discount for estimated timing of cash flows
|
(183,048 | ) | (525,548 | ) | ||||
Standardized measure of discounted future net cash flows
|
$ | 288,046 | $ | 787,176 |
Sources of Changes in Discounted Future Net Cash Flows
July
|
July
|
|||||||
31, 2012 | 31, 2011 | |||||||
Standardized measure of discounted future net cash flows at the
|
||||||||
beginning of the year
|
$ | 787,176 | $ | – | ||||
Purchases of oil and gas properties
|
– | 752,536 | ||||||
Accretion of discount
|
7,958 | 1,988 | ||||||
Development costs incurred
|
– | (39,587 | ) | |||||
Changes in estimated development costs
|
(5,278 | ) | – | |||||
Revision of previous quantity estimates
|
(351,335 | ) | – | |||||
Net change in prices and production costs
|
52,485 | 288,059 | ||||||
Sales of oil and gas produced, net of production costs
|
(202,960 | ) | (215,820 | ) | ||||
Standardized measure of discounted future net cash flows at the end of the year
|
$ | 288,046 | $ | 787,176 |
32
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
There were no changes in or disagreements with accountants during the fiscal years ended July 31, 2012 and 2011.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures, as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), are our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Act is accumulated and communicated to our sole officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Rule 15d-15 under the Exchange Act, requires us to carry out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of July 31, 2012, being the date of our most recently completed fiscal year end. This evaluation was conducted under the supervision and with the participation of our sole officer, Armando Garcia. Based on this evaluation, Mr. Garcia concluded that the design and operation of our disclosure controls and procedures are not effective since the following material weaknesses exist:
·
|
We rely on external consultants for the preparation of our financial statements and reports. As a result, our sole officer may not be able to identify errors and irregularities in the financial statements and reports.
|
·
|
There is an inherent lack of segregation of duties with respect to certain transactions involving cash and accounts payable.
|
·
|
We rely on an external consultant for administration functions, some of which do not have standard procedures in place for formal review by our sole officer.
|
Management’s Annual Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 15d-15(f) under the Exchange Act. Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation and fair presentation of our financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our sole officer has assessed the effectiveness of our internal controls over financial reporting as of July 31, 2012. In making this assessment, management used the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In conducting his evaluation, our sole officer considered advice from our Independent Registered Public Accounting Firm, StarkSchenkein, LLP (“StarkSchenkein”) that based on several minor corrections to our financial statements and related disclosures proposed by StarkSchenkein, there may be material weaknesses in our internal controls over financial reporting. Specifically, the following deficiencies are noted:
·
|
We do not have an Audit Committee. Although we are not legally required to have one, this means that we do not have entity control over our financial statements.
|
·
|
While our external consultants provide sufficient documentation of our financial statements preparation and review procedures, our sole officer must rely on such documentation.
|
33
·
|
We do not have proper segregation of duties for the preparation of our financial statements, resulting in journal entries being prepared and approved by the same person and lack of entity control over the preparation of financial statements.
|
As a result of these deficiencies in our internal controls, our sole officer concluded further that the design and operation of our disclosure controls and procedures may not be effective and that our internal control over financial reporting was not effective.
Our sole officer also considered various mitigating factors in making his determination. Our sole officer also noted that we are still evaluating and implementing changes in our internal controls in response to the requirements of Sarbanes Oxley §404. During fiscal year ending July 31, 2013, we will continue to implement appropriate changes as they are identified, including changes to remediate material weaknesses in our internal controls.
Changes In Internal Controls Over Financial Reporting
In connection with the evaluation of our internal controls during our last fiscal quarter, our sole officer has concluded that there were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended July 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
34
PART III
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Information about our directors and sole executive officer follows:
Name
|
Age
|
Position and Term of Office
|
Armando Garcia
|
60
|
President, Secretary, Treasurer and Director
|
Heriberto Levy Lindsay
|
61
|
Director
|
Our Bylaws provide for a board of directors consisting of at least one member and an automatic increase by one (1) member immediately when the holders of Series A Preferred Stock of the Company are entitled to elect a director. All directors hold office until the next annual meeting of the stockholders following their election and until their successors have been elected and qualified. The board of directors appoints officers. Officers hold office until the next annual meeting of our board of directors following their appointment and until their successors have been appointed and qualified.
Set forth below is a brief description of the recent employment and business experience of our directors and sole executive officer:
Armando Garcia has been our sole officer and a director since August 2004. From 1975 until 1979, Mr. Garcia worked for Draperies by Adela, a family owned window-covering company located in Albuquerque, New Mexico, and he became the owner of Draperies by Adela in 1979. Mr. Garcia continues to operate Draperies by Adela. Mr. Garcia also has over 25 years of natural resource experience. From 1984 until 1992, Mr. Garcia was secretary and treasurer for MinSearch, Inc., a mineral resource company located in Albuquerque, New Mexico, providing consulting and mineral appraisal services to the natural resource industry and government agencies. In 1993, he co-founded, and has served as a director and vice president for, Consolidated North American Resources, Inc., an oil, gas and mineral company located in Las Vegas, Nevada. Mr. Garcia holds a bachelor’s degree in business from the University of New Mexico.
Heriberto Levy Lindsay has been a director of the Company since November 2010. Mr. Lindsay has worked as a mining engineer for over 30 years. From 1984 to 1990, he served as a Safety and Health supervisor for the Safety Department of IRHE, a government institution that was supplying energy in Panama. In addition, from 1992 to 1998, Mr. Lindsay served as the General Director for IMISA, a company in the business of off-shore sand extraction, located in Panama. In the last five year, Mr. Lindsay has worked in exploration for sand and gravels, evaluation of other non-metallic rock for concrete, earth movements and fill rocks, blasting consulting, and environmental evaluation for quarries. From July 2010- to present, he worked as a Pacific geology engineer for assuring and selecting the Basalt aggregate for concrete, by GUPC CONSORTIUM for the construction of the third set of locks for Panama Canal Project. Mr. Lindsay graduated from the Universidad Tecnologica de Chile in 1976 with a degree as a mining engineer.
Section 16(a) Beneficial Ownership Reporting Compliance
We are not subject to Section 16(a) of the Securities Exchange Act of 1934.
Code of Ethics
We have not yet adopted a code of ethics that applies to our executive officers, as our activities have been too limited to warrant such adoption.
Audit Committee
We do not have an Audit Committee at this time.
35
ITEM 11. EXECUTIVE COMPENSATION
The following table sets forth the remuneration of our sole executive officer during the fiscal years ended July 31, 2012 and2011. Certain columns as required by the regulations of the Securities and Exchange Commission have been omitted as no information was required to be disclosed under those columns.
SUMMARY COMPENSATION TABLE
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Option Awards
($)
|
Total
($)
|
Armando Garcia
President
|
2012
2011
|
8,025
-0-
|
-0-
-0-
|
34,095(1)
-0-
|
42,120
-0-
|
____________
(1)
|
On April 2, 2012, we granted Mr. Garcia options to purchase 200,000 shares of common stock at $0.18 per share. The options are fully vested from the date of grant and will expire April 2, 2014. These options were valued using the following assumptions: expected option life: 2 years; risk-free interest rate: 0.34%; annual rate of quarterly dividends: 0.00%; and volatility: 273.21%.
|
During the last two fiscal years ended July 31, 2012 and 2011, there were no grants of stock options, stock appreciation rights, benefits under long-term incentive plans or other forms of compensation involving our officers, except for the stock option grant made to Mr. Garcia on April 2, 2012.We have no employment agreements with our executive officer. We do not pay compensation to our directors for attendance at meetings. We reimburse the directors for reasonable expenses incurred during the course of their performance. We do not have any compensation plans.
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
|
Name
|
Number of Securities
Underlying Unexercised
Options (#) exercisable
|
Number of Securities
Underlying Unexercised
Options (#)
Unexercisable
|
Equity Incentive Plan
Awards: Number of Securities Underlying Unexercised
Unearned Options
|
Option Exercise
Price ($)
|
Option Expiration
Date
|
Armando Garcia
|
200,000 (1)
|
-0-
|
-0-
|
0.18
|
4/2/14
|
__________________
(1)
|
These options were valued using the following assumptions: expected option life: 2 years; risk-free interest rate: 0.34%; annual rate of quarterly dividends: 0.00%; and volatility: 273.21%.
|
The following table sets forth compensation of our directors, other than Armando Garcia, whose compensation is disclosed above, for the last completed fiscal year ended July 31, 2012. Mr. Garcia does not receive any additional compensation for serving as a director.
DIRECTOR COMPENSATION
Name
|
Fees Earned or
Paid in Cash ($)
|
Stock Awards ($)
|
Option Awards ($)
|
All Other
Compensation ($)
|
Total ($)
|
Heriberto Levy Lindsay
|
-0-
|
-0-
|
8,523(1)
|
0
|
8,523
|
_______________
(1) These options were valued using the following assumptions: expected option life: 2 years; risk-free interest rate: 0.34%; annual rate of quarterly dividends: 0.00%; and volatility: 273.21%.
36
On April 2, 2012, we granted Mr. Lindsay options to purchase 50,000 shares of common stock at $0.18 per share. The options are fully vested from the date of grant and will expire April 2, 2014.
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
The following table provides certain information as to our sole officer and directors and the holders of more than 5% of our common stock as of October 29, 2012.
Name and Address of Beneficial Owner (1)
|
Amount and Nature of
Beneficial Ownership (2)
|
Percent of Class (2)
|
Armando Garcia (3)
6801 Los Trechos NE
Albuquerque, NM 87109
|
15,200,000
|
25.1%
|
Heriberto Levy Lindsay
Residencial Limajo, calle B duplex #57
altos de Sta. Maria Corregimiento A. de Icaza
Distrito San Miguelito
Provincia de Panama
Republic de Panama
|
50,000
|
0.1%
|
All officers and directors as a group (2 persons)
|
15,250,000
|
25.2%
|
__________________
(1)
|
To our knowledge, except as set forth in the footnotes to this table and subject to applicable community property laws, each person named in the table has sole voting and investment power with respect to the shares set forth opposite such person’s name.
|
(2)
|
This table is based on 60,300,000 shares of common stock outstanding as of October 29, 2012. Where persons listed on this table have the right to obtain additional shares of common stock through the exercise or conversion of other securities within 60 days from October 29, 2012, the additional shares are deemed to be outstanding for the purpose of computing the percentage of common stock owned by such persons, but are not deemed to be outstanding for the purpose of computing the percentage owned by any other person.
|
(3)
|
Armando Garcia may be deemed to be the promoter of our company.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
As of July 31, 2012, we owed $165,854 to Downtown Consulting, Inc., which is considered to be a related party, for consulting services rendered as well as payments made to vendors on our behalf.
As of the date of this report, other than the transaction described above, there are no, and have not been since inception, any material agreements or proposed transactions, whether direct or indirect, with any of our directors or officers or principal security holder identified in Item 12 above, or any relative or spouse, or relative of such spouse, of the above referenced persons.
As of the date of this report, our common stock is not listed on any exchange. As such, we are not currently subject to corporate governance standards of listed companies, which require, among other things, that the majority of the board of directors be independent. Since we are not currently subject to corporate governance standards relating to the independence of our directors, we choose to define an “independent” director in accordance with the NASDAQ Capital Market’s requirements for independent directors (NASDAQ Marketplace Rule 5605(a)(2)). The NASDAQ independence definition includes a series of objective tests, such as that the director is not an employee of the Company and has not engaged in various types of business dealings with the Company.
Heriberto Levy Lindsay is considered an independent director under the above definition.
37
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The fees billed for professional services rendered by our principal accountant are as follows:
FISCAL
|
AUDIT
|
AUDIT-RELATED
|
||
YEAR
|
FEES
|
FEES
|
TAX FEES
|
ALL OTHER FEES
|
2011
|
$38,175
|
-0-
|
-0-
|
-0-
|
2012
|
$40,000
|
-0-
|
-0-
|
-0-
|
Pre-Approval Policies and Procedures
Our directors must pre-approve any use of our independent accountants for any non-audit services. All services of our auditors are approved by our directors and are subject to review by our directors.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
Regulation S-K
Number
|
Exhibit
|
3.1
|
Articles of Incorporation (1)
|
3.2
|
Amendment to Articles of Incorporation (1)
|
3.3
|
Certificate of Change Pursuant to NRS 78.209 (2)
|
3.4
|
Bylaws (1)
|
10.1
|
Notice of Mining Claims HR #1-6, recorded by Luna County, New Mexico, on March 24, 2004 (1)
|
10.2
|
Confirmation of Agreement with Leroy Halterman dated August 1, 2007 (1)
|
10.3
|
Loan Commitment Letter from Wellington Financial Corporation dated August 1, 2007 (1)
|
10.4
|
Notice of Intent to Hold the HR #1-6 Lode Mining Claims, filed with the Bureau of Land Management on August 15, 2007 (1)
|
10.5
|
Notice of Intent to Hold the HR #1-6 Lode Mining Claims recorded by Luna County, New Mexico, on August 17, 2007 (1)
|
10.6
|
Loan Commitment dated April 19, 2010 from Radium Ventures Corp. (3)
|
10.6
|
Loan Commitment dated May 11, 2010 from Radium Ventures Corp. (3)
|
10.6
|
Loan Agreement dated May 15, 2010 from Radium Ventures Corp. (3)
|
31.1
|
Rule 15d-14(a) Certification of Armando Garcia
|
32.1
|
Certification of Armando Garcia Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002
|
101*
|
Financial statements from the Annual Report on Form 10-K of Homeland Resources Ltd. for the year ended July 31, 2012, formatted in XBRL: (i) the Balance Sheets; (ii) the Statements of Operations; (iii) the Statements of Cash Flows; (iv) the Statements of Stockholders’ Equity; and (v) the Notes to Financial Statements
|
_________________
(1)
|
Incorporated by reference to the exhibits to the registrant’s registration statement on Form SB-1 filed November 19, 2007, file number 333-147501.
|
(2)
|
Incorporated by reference to the exhibits to the registrant’s current report on Form 8-K filed June 29, 2009, file number 333-147501.
|
(3)
|
Incorporated by reference to the exhibits to the registrant’s current report on Form 8-K filed April 19, 2010, file number 333-147501
|
*In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
38
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HOMELAND RESOURCES LTD.
|
||
By:
|
/s/ Armando Garcia
|
|
Armando Garcia
|
||
President
|
||
Date: October 29, 2012 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
|
Title
|
/s/ Armando Garcia
Armando Garcia
|
President, Secretary, Treasurer and Director
(Principal Executive, Financial, and Accounting Officer)
|
Date: October 29, 2012
Signature
|
Title
|
/s/ Heriberto Levy Lindsay
Heriberto Levy Lindsay
|
Director
|
Date: October 29, 2012
39