HNI CORP - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 | ||||||||
FORM | 10-Q | |||||||
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the quarterly period ended | June 29, 2019 | |||||||
OR | ||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
Commission File Number: | 1-14225 | |||||||
HNI Corporation | ||||||||
Iowa | 42-0617510 | |||||||
(State of Incorporation) | (I.R.S. Employer No.) | |||||||
600 East Second Street | ||||||||
P.O. Box 1109 | ||||||||
Muscatine | , | Iowa | 52761-0071 | |||||
( | 563 | ) | 272-7400 | |||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | HNI | New York Stock Exchange | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | ||||||||
Yes | ☒ No ☐ | |||||||
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | ||||||||
Yes | ☒ No ☐ | |||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | ||||||||
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||
Smaller reporting company | ☐ | Non-accelerated filer | ☐ | |||||
Emerging growth company | ☐ | |||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ | ||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | ||||||||
Yes | ☐ | No ☒ | ||||||
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date. | ||||||||
Common Stock, $1 Par Value | Outstanding as of | June 29, 2019 | 42,874,677 | |||||
HNI Corporation and Subsidiaries | ||
Quarterly Report on Form 10-Q | ||
Table of Contents | ||
PART I. FINANCIAL INFORMATION | ||
Page | ||
Item 1. | Financial Statements (Unaudited) | |
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | Defaults Upon Senior Securities - None | - |
Item 4. | Mine Safety Disclosures - Not Applicable | - |
Item 5. | Other Information - None | - |
Item 6. | ||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HNI Corporation and Subsidiaries Condensed Consolidated Statements of Comprehensive Income (In thousands, except share and per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Net sales | $ | 526,026 | $ | 543,614 | $ | 1,005,482 | $ | 1,048,683 | |||||||
Cost of sales | 333,437 | 342,744 | 643,279 | 670,894 | |||||||||||
Gross profit | 192,589 | 200,870 | 362,203 | 377,789 | |||||||||||
Selling and administrative expenses | 168,411 | 172,973 | 334,348 | 344,868 | |||||||||||
Restructuring and impairment charges | 930 | 837 | 930 | 2,175 | |||||||||||
Operating income | 23,248 | 27,060 | 26,925 | 30,746 | |||||||||||
Interest income | 282 | 89 | 638 | 202 | |||||||||||
Interest expense | 2,762 | 2,718 | 5,229 | 5,055 | |||||||||||
Income before income taxes | 20,768 | 24,431 | 22,334 | 25,893 | |||||||||||
Income taxes | 4,957 | 5,835 | 5,503 | 4,836 | |||||||||||
Net income | 15,811 | 18,596 | 16,831 | 21,057 | |||||||||||
Less: Net income (loss) attributable to non-controlling interest | 1 | (1 | ) | (1 | ) | (50 | ) | ||||||||
Net income attributable to HNI Corporation | $ | 15,810 | $ | 18,597 | $ | 16,832 | $ | 21,107 | |||||||
Average number of common shares outstanding – basic | 43,217,580 | 43,665,411 | 43,375,554 | 43,512,691 | |||||||||||
Net income attributable to HNI Corporation per common share – basic | $ | 0.37 | $ | 0.43 | $ | 0.39 | $ | 0.49 | |||||||
Average number of common shares outstanding – diluted | 43,633,949 | 44,289,662 | 43,860,013 | 44,201,285 | |||||||||||
Net income attributable to HNI Corporation per common share – diluted | $ | 0.36 | $ | 0.42 | $ | 0.38 | $ | 0.48 | |||||||
Foreign currency translation adjustments | $ | (333 | ) | $ | (1,128 | ) | $ | 630 | $ | (1,127 | ) | ||||
Change in unrealized gains (losses) on marketable securities, net of tax | 126 | (13 | ) | 216 | (92 | ) | |||||||||
Change in pension and post-retirement liability, net of tax | — | — | (1,185 | ) | — | ||||||||||
Change in derivative financial instruments, net of tax | (1,327 | ) | 326 | (1,636 | ) | 1,353 | |||||||||
Other comprehensive income (loss), net of tax | (1,534 | ) | (815 | ) | (1,975 | ) | 134 | ||||||||
Comprehensive income | 14,277 | 17,781 | 14,856 | 21,191 | |||||||||||
Less: Comprehensive income (loss) attributable to non-controlling interest | 1 | (1 | ) | (1 | ) | (50 | ) | ||||||||
Comprehensive income attributable to HNI Corporation | $ | 14,276 | $ | 17,782 | $ | 14,857 | $ | 21,241 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
3
HNI Corporation and Subsidiaries Condensed Consolidated Balance Sheets (In thousands) | |||||||
(Unaudited) | |||||||
June 29, 2019 | December 29, 2018 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 28,782 | $ | 76,819 | |||
Short-term investments | 1,668 | 1,327 | |||||
Receivables | 245,331 | 255,207 | |||||
Inventories | 193,952 | 157,178 | |||||
Prepaid expenses and other current assets | 41,318 | 41,352 | |||||
Total Current Assets | 511,051 | 531,883 | |||||
Property, Plant, and Equipment: | |||||||
Land and land improvements | 29,133 | 28,377 | |||||
Buildings | 292,081 | 290,263 | |||||
Machinery and equipment | 574,982 | 565,884 | |||||
Construction in progress | 27,252 | 28,443 | |||||
923,448 | 912,967 | ||||||
Less accumulated depreciation | 537,368 | 528,034 | |||||
Net Property, Plant, and Equipment | 386,080 | 384,933 | |||||
Right-of-use Operating / Finance Leases | 70,241 | — | |||||
Goodwill and Other Intangible Assets | 453,356 | 463,290 | |||||
Deferred Income Taxes | 1,569 | 1,569 | |||||
Other Assets | 19,812 | 20,169 | |||||
Total Assets | $ | 1,442,109 | $ | 1,401,844 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
4
HNI Corporation and Subsidiaries Condensed Consolidated Balance Sheets (In thousands, except par value) | |||||||
(Unaudited) | |||||||
June 29, 2019 | December 29, 2018 | ||||||
Liabilities and Equity | |||||||
Current Liabilities: | |||||||
Accounts payable and accrued expenses | $ | 396,301 | $ | 428,865 | |||
Current maturities of long-term debt | 1,101 | 679 | |||||
Current maturities of other long-term obligations | 3,582 | 4,764 | |||||
Current lease obligations - operating / finance | 22,194 | — | |||||
Total Current Liabilities | 423,178 | 434,308 | |||||
Long-Term Debt | 285,397 | 249,355 | |||||
Long-Term Lease Obligations - Operating / Finance | 56,307 | — | |||||
Other Long-Term Liabilities | 63,753 | 72,767 | |||||
Deferred Income Taxes | 83,965 | 82,155 | |||||
Equity: | |||||||
HNI Corporation shareholders' equity: | |||||||
Capital Stock: | |||||||
Preferred stock - $1 par value, authorized 2,000 shares, no shares outstanding | — | — | |||||
Common stock - $1 par value, authorized 200,000 shares, outstanding: | |||||||
June 29, 2019 – 42,875 shares | |||||||
December 29, 2018 – 43,582 shares | 42,875 | 43,582 | |||||
Additional paid-in capital | 17,364 | 18,041 | |||||
Retained earnings | 474,519 | 504,909 | |||||
Accumulated other comprehensive income (loss) | (5,574 | ) | (3,599 | ) | |||
Total HNI Corporation shareholders' equity | 529,184 | 562,933 | |||||
Non-controlling interest | 325 | 326 | |||||
Total Equity | 529,509 | 563,259 | |||||
Total Liabilities and Equity | $ | 1,442,109 | $ | 1,401,844 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
5
HNI Corporation and Subsidiaries Condensed Consolidated Statements of Equity (In thousands, except per share data) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three Months Ended - June 29, 2019 | |||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Total Shareholders’ Equity | ||||||||||||||||||
Balance, March 30, 2019 | $ | 43,339 | $ | 15,921 | $ | 489,707 | $ | (4,040 | ) | $ | 324 | $ | 545,251 | ||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income (loss) | — | — | 15,810 | — | 1 | 15,811 | |||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | (1,534 | ) | — | (1,534 | ) | |||||||||||||||
Cash dividends; $0.305 per share | — | — | (13,203 | ) | — | — | (13,203 | ) | |||||||||||||||
Common shares – treasury: | |||||||||||||||||||||||
Shares purchased | (929 | ) | (14,274 | ) | (17,795 | ) | — | — | (32,998 | ) | |||||||||||||
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax | 465 | 15,717 | — | — | — | 16,182 | |||||||||||||||||
Balance, June 29, 2019 | $ | 42,875 | $ | 17,364 | $ | 474,519 | $ | (5,574 | ) | $ | 325 | $ | 529,509 | ||||||||||
Six Months Ended - June 29, 2019 | |||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Total Shareholders’ Equity | ||||||||||||||||||
Balance, December 29, 2018 | $ | 43,582 | $ | 18,041 | $ | 504,909 | $ | (3,599 | ) | $ | 326 | $ | 563,259 | ||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income (loss) | — | — | 16,832 | — | (1 | ) | 16,831 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | (1,236 | ) | — | (1,236 | ) | |||||||||||||||
Reclassification of Stranded Tax Effects (ASU 2018-02) | — | — | 739 | (739 | ) | — | — | ||||||||||||||||
Impact of Implementation of Lease Guidance | — | — | 2,999 | — | — | 2,999 | |||||||||||||||||
Cash dividends; $0.600 per share | — | — | (26,075 | ) | — | — | (26,075 | ) | |||||||||||||||
Common shares – treasury: | |||||||||||||||||||||||
Shares purchased | (1,577 | ) | (31,222 | ) | (24,885 | ) | — | — | (57,684 | ) | |||||||||||||
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax | 870 | 30,545 | — | — | — | 31,415 | |||||||||||||||||
Balance, June 29, 2019 | $ | 42,875 | $ | 17,364 | $ | 474,519 | $ | (5,574 | ) | $ | 325 | $ | 529,509 |
6
HNI Corporation and Subsidiaries Condensed Consolidated Statements of Equity (In thousands, except per share data) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three Months Ended - June 30, 2018 | |||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Total Shareholders’ Equity | ||||||||||||||||||
Balance, March 31, 2018 | $ | 43,530 | $ | 20,124 | $ | 452,748 | $ | (2,662 | ) | $ | 501 | $ | 514,241 | ||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income (loss) | — | — | 18,597 | — | (1 | ) | 18,596 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | (815 | ) | — | (815 | ) | |||||||||||||||
Cash dividends; $0.295 per share | — | — | (12,887 | ) | — | — | (12,887 | ) | |||||||||||||||
Common shares – treasury: | |||||||||||||||||||||||
Shares purchased | (53 | ) | (1,946 | ) | — | — | — | (1,999 | ) | ||||||||||||||
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax | 259 | 7,899 | — | — | — | 8,158 | |||||||||||||||||
Balance, June 30, 2018 | $ | 43,736 | $ | 26,077 | $ | 458,458 | $ | (3,477 | ) | $ | 500 | $ | 525,294 | ||||||||||
Six Months Ended - June 30, 2018 | |||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Total Shareholders’ Equity | ||||||||||||||||||
Balance, December 30, 2017 | $ | 43,354 | $ | 7,029 | $ | 467,296 | $ | (3,611 | ) | $ | 509 | $ | 514,577 | ||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income (loss) | — | — | 21,107 | — | (50 | ) | 21,057 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | 134 | — | 134 | |||||||||||||||||
Change in ownership of non-controlling interest | — | — | (41 | ) | — | 41 | — | ||||||||||||||||
Cash dividends; $0.580 per share | — | — | (25,268 | ) | — | — | (25,268 | ) | |||||||||||||||
Common shares – treasury: | |||||||||||||||||||||||
Shares purchased | (206 | ) | (3,121 | ) | (4,636 | ) | — | — | (7,963 | ) | |||||||||||||
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax | 588 | 22,169 | — | — | — | 22,757 | |||||||||||||||||
Balance, June 30, 2018 | $ | 43,736 | $ | 26,077 | $ | 458,458 | $ | (3,477 | ) | $ | 500 | $ | 525,294 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
7
HNI Corporation and Subsidiaries Condensed Consolidated Statements of Cash Flows (In thousands) | |||||||
(Unaudited) | |||||||
Six Months Ended | |||||||
June 29, 2019 | June 30, 2018 | ||||||
Net Cash Flows From (To) Operating Activities: | |||||||
Net income | $ | 16,831 | $ | 21,057 | |||
Non-cash items included in net income: | |||||||
Depreciation and amortization | 38,450 | 37,280 | |||||
Other post-retirement and post-employment benefits | 738 | 883 | |||||
Stock-based compensation | 4,072 | 4,908 | |||||
Operating / finance lease interest and amortization | 11,617 | — | |||||
Deferred income taxes | 1,360 | 762 | |||||
(Gain) loss on sale and retirement of long-lived assets, net | 1,046 | 1,488 | |||||
Other – net | 2,810 | 175 | |||||
Net increase (decrease) in operating assets and liabilities, net of divestitures | (56,281 | ) | (37,008 | ) | |||
Increase (decrease) in other liabilities | (7,876 | ) | (67 | ) | |||
Net cash flows from (to) operating activities | 12,767 | 29,478 | |||||
Net Cash Flows From (To) Investing Activities: | |||||||
Capital expenditures | (34,659 | ) | (26,687 | ) | |||
Proceeds from sale of property, plant, and equipment | 159 | 18,444 | |||||
Capitalized software | (2,948 | ) | (5,637 | ) | |||
Purchase of investments | (2,459 | ) | (1,329 | ) | |||
Sales or maturities of investments | 1,802 | 1,357 | |||||
Other – net | 2,025 | 1,136 | |||||
Net cash flows from (to) investing activities | (36,080 | ) | (12,716 | ) | |||
Net Cash Flows From (To) Financing Activities: | |||||||
Payments of long-term debt | (40,272 | ) | (291,330 | ) | |||
Proceeds from long-term debt | 76,677 | 312,279 | |||||
Dividends paid | (26,075 | ) | (25,268 | ) | |||
Purchase of HNI Corporation common stock | (57,357 | ) | (9,120 | ) | |||
Proceeds from sales of HNI Corporation common stock | 18,906 | 8,755 | |||||
Other – net | 3,397 | (4,361 | ) | ||||
Net cash flows from (to) financing activities | (24,724 | ) | (9,045 | ) | |||
Net increase (decrease) in cash and cash equivalents | (48,037 | ) | 7,717 | ||||
Cash and cash equivalents at beginning of period | 76,819 | 23,348 | |||||
Cash and cash equivalents at end of period | $ | 28,782 | $ | 31,065 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
8
HNI Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
June 29, 2019
Note 1. Basis of Presentation
The accompanying unaudited, condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. The December 29, 2018 consolidated balance sheet included in this Form 10-Q was derived from audited financial statements but does not include all disclosures required by generally accepted accounting principles. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. Operating results for the six-month period ended June 29, 2019 are not necessarily indicative of the results expected for the fiscal year ending December 28, 2019. For further information, refer to the consolidated financial statements and accompanying notes included in HNI Corporation's (the "Corporation") Annual Report on Form 10-K for the fiscal year ended December 29, 2018. Certain reclassifications have been made within the interim financial information to conform to the current presentation.
Note 2. Revenue from Contracts with Customers
Disaggregation of Revenue
Revenue from contracts with customers disaggregated by sales channel and by segment is as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
Segment | June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Supplies-driven channel | Office Furniture | $ | 212,327 | $ | 223,457 | $ | 389,020 | $ | 414,685 | |||||||
Contract channel | Office Furniture | 197,185 | 200,421 | 374,003 | 390,108 | |||||||||||
Hearth | Hearth Products | 116,514 | 119,736 | 242,459 | 243,890 | |||||||||||
Net sales | $ | 526,026 | $ | 543,614 | $ | 1,005,482 | $ | 1,048,683 |
The majority of revenue presented as "Net sales" in the Condensed Consolidated Statements of Comprehensive Income is the result of contracts with customers. All other sources of revenue are not material to the Corporation's results of operations.
Sales by channel type are subject to similar economic factors and market conditions regardless of the channel under which the product is sold. See “Note 18. Reportable Segment Information” in the Notes to Condensed Consolidated Financial Statements for further information about operating segments.
Contract Assets and Contract Liabilities
In addition to trade receivables, the Corporation has contract assets consisting of funds paid to certain office furniture dealers in exchange for their multi-year commitment to market and sell the Corporation’s products. These contract assets are amortized over the term of the contracts and recognized as a reduction of revenue. For contracts less than one year, the Corporation has elected the practical expedient to recognize incremental costs to obtain a contract as an expense when incurred. The Corporation has contract liabilities consisting of customer deposits and rebate and marketing program liabilities.
Contract assets and contract liabilities were as follows (in thousands):
June 29, 2019 | December 29, 2018 | ||||||
Trade receivables (1) | $ | 248,857 | $ | 259,075 | |||
Contract assets (current) (2) | $ | 768 | $ | 529 | |||
Contract assets (long-term) (3) | $ | 2,652 | $ | 2,188 | |||
Contract liabilities (4) | $ | 40,592 | $ | 44,858 |
9
The index below indicates the line item in the Condensed Consolidated Balance Sheets where contract assets and contract liabilities are reported:
(1) "Receivables"
(2) "Prepaid expenses and other current assets"
(3) "Other Assets"
(4) "Accounts payable and accrued expenses"
Changes in contract asset and contract liability balances during the six months ended June 29, 2019 were as follows (in thousands):
Contract assets increase (decrease) | Contract liabilities (increase) decrease | ||||||
Contract assets recognized | $ | 888 | $ | — | |||
Reclassification of contract assets to contra revenue | (185 | ) | — | ||||
Contract liabilities recognized and recorded to contra revenue as a result of performance obligations satisfied | — | (71,517 | ) | ||||
Contract liabilities paid | — | 73,522 | |||||
Cash received in advance and not recognized as revenue | — | (33,520 | ) | ||||
Reclassification of cash received in advance to revenue as a result of performance obligations satisfied | — | 35,781 | |||||
Net change | $ | 703 | $ | 4,266 |
Contract liabilities for customer deposits paid to the Corporation prior to the satisfaction of performance obligations are recognized as revenue upon completion of the performance obligations. The amount of revenue recognized during the three and six months ended June 29, 2019 that was included in the December 29, 2018 contract liabilities balance was $0.0 million and $8.3 million, respectively.
Performance Obligations
The Corporation recognizes revenue for sales of office furniture and hearth products at a point in time following the transfer of control of such products to the customer, which typically occurs upon shipment of the product. In certain circumstances, transfer of control to the customer does not occur until the goods are received by the customer or upon installation and/or customer acceptance, depending on the terms of the underlying contracts. Contracts typically have a duration of less than one year and normally do not include a significant financing component. Generally, payment is due within 30 days of invoicing.
The Corporation's backlog orders are typically cancelable for a period of time and almost all contracts have an original duration of one year or less. As a result, the Corporation has elected the practical expedient permitted in the revenue accounting standard not to disclose the unsatisfied performance obligation as of June 29, 2019. The backlog is typically fulfilled within one or two quarters.
Significant Judgments
The amount of consideration the Corporation receives and revenue recognized varies with changes in rebate and marketing program incentives, as well as early pay discounts, offered to customers. The Corporation uses significant judgment throughout the year in estimating the reduction in net sales driven by variable consideration for rebate and marketing programs. Judgments made include expected sales levels and utilization of funds. However, this judgment factor is significantly reduced at the end of each year when sales volumes and the impact to rebate and marketing programs are known and recorded as the programs typically end near fiscal year end.
Note 3. Restructuring and Impairment Charges
Restructuring costs recorded in the Condensed Consolidated Statements of Comprehensive Income are as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Restructuring and impairment charges | $ | 930 | $ | 837 | $ | 930 | $ | 2,175 |
10
Restructuring costs in 2019 were primarily comprised of severance costs related to a structural realignment in the office furniture segment. Restructuring and impairment costs in 2018 were primarily incurred as part of the previously announced closure of the hearth manufacturing facility in Paris, Kentucky and the office furniture manufacturing facility in Orleans, Indiana.
The accrued restructuring expenses are expected to be paid in the next twelve months and are reflected in "Accounts payable and accrued expenses" in the Condensed Consolidated Balance Sheets. The following is a summary of changes in restructuring accruals (in thousands):
Severance Costs | Facility Exit Costs & Other | Total | |||||||||
Restructuring allowance as of December 29, 2018 | $ | 136 | $ | 150 | $ | 286 | |||||
Restructuring charges | 884 | 46 | 930 | ||||||||
Cash payments | (313 | ) | (74 | ) | (387 | ) | |||||
Restructuring allowance as of June 29, 2019 | $ | 707 | $ | 122 | $ | 829 |
Note 4. Acquisitions and Divestitures
As part of the Corporation's ongoing business strategy, it continues to acquire and divest small office furniture dealerships, for which the impact is not material to the Corporation's financial statements.
Note 5. Inventories
The Corporation values its inventory at the lower of cost or net realizable value with approximately 79 percent valued by the last-in, first-out ("LIFO") costing method. Inventories included in the Condensed Consolidated Balance Sheets consisted of the following (in thousands):
June 29, 2019 | December 29, 2018 | ||||||
Finished products | $ | 143,806 | $ | 97,398 | |||
Materials and work in process | 84,260 | 94,161 | |||||
LIFO allowance | (34,114 | ) | (34,381 | ) | |||
Total inventories | $ | 193,952 | $ | 157,178 |
Note 6. Leases
The Corporation implemented ASU No. 2016-02, Leases (Topic 842), at the beginning of fiscal 2019 using the modified-retrospective transition approach. The new standard requires lessees to recognize most leases, including operating leases, on-balance sheet via a right of use ("ROU") asset and lease liability. The Corporation selected a technology tool to assist with the accounting and disclosure requirements of the new standard. All necessary changes required by the new standard, including those to the Corporation's accounting policies, business process, systems, controls, and disclosures, were identified and implemented as of the first quarter 2019.
Implementation of ASU No. 2016-02 increased retained earnings by $3.0 million. This included an increase of $3.3 million driven by the recognition of the remaining deferred gain on a 2018 sale-leaseback directly into retained earnings. An offsetting decrease of $0.3 million was driven by the calculation of beginning ROU assets and lease liabilities. The Corporation recognized $73.8 million in ROU assets and $82.0 million in lease liabilities as a result of the implementation of this standard.
The Corporation leases certain showrooms, office space, manufacturing facilities, distribution centers, retail stores and equipment and determines if an arrangement is a lease at inception. ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Leases with an initial term of twelve months or less are not recorded on the Condensed Consolidated Balance Sheets; expense for these leases is recognized on a straight-line basis over the lease term.
As none of the leases provide an implicit rate, the Corporation uses a secured incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Corporation uses separate discount rates for its U.S. operations and overseas operations.
11
Certain real estate leases include one or more options to renew with renewal terms that can extend the lease term from one to ten years. The exercise of lease renewal options is at the Corporation's sole discretion. Certain real estate leases include an option to terminate the lease term earlier than the specified lease term for a fee. These options are not included as part of the lease term unless they are reasonably certain to be exercised.
Many of the Corporation's real estate lease agreements include periods of rent holidays and payments that escalate over the lease term by specified amounts. While not significant, certain equipment leases have variable lease payments based on machine hours and certain real estate leases have rate changes based on the Consumer Price Index. The Corporation's lease agreements do not contain any material residual value guarantees.
The Corporation has lease agreements with lease and non-lease components, which are generally accounted for as a single lease component.
On occasion, the Corporation rents or subleases certain real estate to third parties. This sublease portfolio consists mainly of operating leases for office furniture showrooms and is not significant.
Leases included in the Condensed Consolidated Balance Sheet consisted of the following (in thousands):
Classification | June 29, 2019 | ||
Assets | |||
Right-of-use operating leases | $ | 68,257 | |
Right-of-use finance leases | 1,984 | ||
Total Right-of-use operating / finance leases | $ | 70,241 | |
Liabilities | |||
Current lease obligations - operating | $ | 21,759 | |
Current lease obligations - finance | 435 | ||
Total Current lease obligations - operating / finance | 22,194 | ||
Long-term lease obligations - operating | 54,752 | ||
Long-term lease obligations - finance | 1,555 | ||
Total Long-term lease obligations - operating / finance | 56,307 | ||
Total lease obligations - operating / finance | $ | 78,501 |
Approximately 85 percent of the value of the leased assets is for real estate. The remaining 15 percent of the value of the leased assets is for equipment.
12
Lease costs included in the Condensed Consolidated Statements of Comprehensive Income consisted of the following (in thousands):
Three Months Ended | Six Months Ended | |||||||
Classification | June 29, 2019 | June 29, 2019 | ||||||
Operating lease costs | ||||||||
Fixed | Cost of sales | $ | 410 | $ | 928 | |||
Selling and administrative expenses | 6,207 | 12,299 | ||||||
Short-term / variable | Cost of sales | 235 | 318 | |||||
Selling and administrative expenses | 207 | 422 | ||||||
Finance lease costs | ||||||||
Amortization | Cost of sales, selling and administrative, and interest expense | 149 | 153 | |||||
Less: Sublease income (a) | 47 | 85 | ||||||
Total lease costs | $ | 7,161 | $ | 14,035 |
(a) | Excludes immaterial rental income from owned properties for the three and six months ended June 29, 2019, which is reflected in "Selling and administrative expenses" in the Condensed Consolidated Statements of Comprehensive Income. |
Maturity of lease liabilities as of June 29, 2019 is as follows (in thousands):
Operating Leases (a) | Finance Leases (b) | Total | |||||||||
2019 (remaining portion of year) | $ | 12,979 | $ | 250 | $ | 13,229 | |||||
2020 | 22,641 | 518 | 23,159 | ||||||||
2021 | 15,854 | 492 | 16,346 | ||||||||
2022 | 10,459 | 420 | 10,879 | ||||||||
2023 | 8,410 | 374 | 8,784 | ||||||||
Thereafter | 15,142 | 98 | 15,240 | ||||||||
Total lease payments | 85,485 | 2,152 | 87,637 | ||||||||
Less: Interest | 8,974 | 162 | 9,136 | ||||||||
Present value of lease liabilities | $ | 76,511 | $ | 1,990 | $ | 78,501 |
(a) | At this time there are no operating lease options to extend lease terms that are reasonably certain of being exercised. Currently the Corporation has $0.3 million of legally binding minimum lease payments for operating leases signed but not yet commenced, and which are excluded from operating lease liabilities. |
(b) | At this time there are no finance lease options to extend lease terms that are reasonably certain of being exercised. Currently the Corporation has $0.2 million of legally binding minimum lease payments for finance leases signed but not yet commenced, and which are excluded from finance lease liabilities. |
The following table summarizes the weighted-average remaining lease terms and weighted-average discount rates for operating and finance leases as of June 29, 2019:
Weighted-Average Discount Rate (percent) | Weighted-Average Remaining Lease Term (years) | |||
Operating leases | 4.40 | % | 4.5 | |
Finance leases | 3.62 | % | 4.9 |
13
The following table summarizes cash paid for amounts included in the measurements of lease liabilities and the leased assets obtained in exchange for new operating and finance lease liabilities (in thousands):
Six Months Ended | |||
June 29, 2019 | |||
Cash paid for amounts included in the measurements of lease liabilities | |||
Operating cash flows from operating / finance leases | $ | 13,326 | |
Financing cash flows from finance leases | $ | 142 | |
Leased assets obtained in exchange for new operating / finance lease liabilities | $ | 8,444 |
Accounting Policies and Practical Expedients Elected
The Corporation elected to use the modified-retrospective method of adopting ASU 2016-02. It has been applied to all leases active on or after December 30, 2018, the start of the Corporation's fiscal year.
The Corporation elected the following practical expedients as a result of adopting ASU 2016-02:
• | The Corporation has made an accounting election by class of underlying assets to not separate non-lease components of a contract from the lease components to which they relate for all classes of assets except for embedded leases. |
• | The Corporation has elected not to restate prior period financial statements for the effects of the new standard. Required ASC 840 disclosures for periods prior to 2019 have been provided. |
• | The Corporation has elected not to use hindsight in determining the lease term and in assessing the likelihood that a lessee purchase option will be exercised. |
• | The Corporation has elected for all asset classes to not recognize ROU assets and lease liabilities for leases that at the acquisition date have a remaining lease term of twelve months or less. |
Presented below are the final disclosures utilizing ASC 840 treatment which was provided in the Corporation's Annual Report on Form 10-K for the fiscal year ended December 29, 2018:
Commitments for minimum rentals under non-cancelable leases were as follows (in thousands):
Operating Leases | |||
2019 | $ | 24,387 | |
2020 | 18,250 | ||
2021 | 13,324 | ||
2022 | 9,082 | ||
2023 | 6,228 | ||
Thereafter | 10,469 | ||
Total minimum lease payments | $ | 81,740 |
There were no capitalized leases as of December 29, 2018 and December 30, 2017.
Rent expense under ASC 840 was as follows (in thousands):
2018 | 2017 | 2016 | |||||||||
Rent expense | $ | 31,027 | $ | 32,158 | $ | 35,288 |
There was no contingent rent expense under operating leases for the years 2018, 2017, and 2016.
As part of the Corporation's continued efforts to drive efficiency and simplification, the Corporation entered into a sale-leaseback transaction in the first quarter of 2018, selling a manufacturing facility and subsequently leasing back a portion of the facility for a term of 10 years. The net proceeds from the sale of the facility of $16.9 million were reflected in "Proceeds from sale and license
14
of property, plant, equipment, and intangibles" in the Consolidated Statements of Cash Flows in 2018. In accordance with ASC 840, the $5.1 million gain on the sale of the facility was deferred and was being amortized as a reduction to rent expense evenly over the term of the lease.
In accordance with the ASU No. 2016-02 adoption, the remaining unamortized deferred gain related to the sale-leaseback as of December 29, 2018 was recognized directly in "Retained earnings" in the Condensed Consolidated Balance Sheets in the first quarter of 2019 as a cumulative-effect adjustment as the Corporation transferred control of the asset.
Note 7. Goodwill and Other Intangible Assets
Goodwill and other intangible assets included in the Condensed Consolidated Balance Sheets consisted of the following (in thousands):
June 29, 2019 | December 29, 2018 | ||||||
Goodwill | $ | 270,801 | $ | 270,788 | |||
Definite-lived intangible assets | 153,742 | 163,714 | |||||
Indefinite-lived intangible assets | 28,813 | 28,788 | |||||
Total goodwill and other intangible assets | $ | 453,356 | $ | 463,290 |
Goodwill
The changes in the carrying amount of goodwill, by reporting segment, are as follows (in thousands):
Office Furniture | Hearth Products | Total | |||||||||
Balance as of December 29, 2018 | |||||||||||
Goodwill | $ | 128,645 | $ | 186,662 | $ | 315,307 | |||||
Accumulated impairment losses | (44,376 | ) | (143 | ) | (44,519 | ) | |||||
Net goodwill balance as of December 29, 2018 | 84,269 | 186,519 | 270,788 | ||||||||
Foreign currency translation adjustment | 13 | — | 13 | ||||||||
Balance as of June 29, 2019 | |||||||||||
Goodwill | 128,658 | 186,662 | 315,320 | ||||||||
Accumulated impairment losses | (44,376 | ) | (143 | ) | (44,519 | ) | |||||
Net goodwill balance as of June 29, 2019 | $ | 84,282 | $ | 186,519 | $ | 270,801 |
Definite-lived intangible assets
The table below summarizes amortizable definite-lived intangible assets, which are reflected in "Goodwill and Other Intangible Assets" in the Condensed Consolidated Balance Sheets (in thousands):
June 29, 2019 | December 29, 2018 | ||||||||||||||||||||||
Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | ||||||||||||||||||
Patents | $ | 40 | $ | 38 | $ | 2 | $ | 40 | $ | 34 | $ | 6 | |||||||||||
Software | 172,640 | 58,762 | 113,878 | 170,274 | 49,561 | 120,713 | |||||||||||||||||
Trademarks and trade names | 7,564 | 3,051 | 4,513 | 7,564 | 2,721 | 4,843 | |||||||||||||||||
Customer lists and other | 103,905 | 68,556 | 35,349 | 103,840 | 65,688 | 38,152 | |||||||||||||||||
Net definite-lived intangible assets | $ | 284,149 | $ | 130,407 | $ | 153,742 | $ | 281,718 | $ | 118,004 | $ | 163,714 |
15
Amortization expense is reflected in "Selling and administrative expenses" in the Condensed Consolidated Statements of Comprehensive Income and was as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Capitalized software | $ | 4,612 | $ | 4,277 | $ | 9,207 | $ | 8,444 | |||||||
Other definite-lived intangibles | $ | 1,570 | $ | 1,642 | $ | 3,145 | $ | 3,330 |
The occurrence of events such as acquisitions, dispositions, or impairments may impact future amortization expense. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five fiscal years is as follows (in millions):
2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||||
Amortization expense | $ | 24.4 | $ | 23.3 | $ | 22.1 | $ | 19.4 | $ | 17.0 |
Indefinite-lived intangible assets
The Corporation also owns certain intangible assets, which are deemed to have indefinite useful lives because they are expected to generate cash flows indefinitely. These indefinite-lived intangible assets are reflected in "Goodwill and Other Intangible Assets" in the Condensed Consolidated Balance Sheets (in thousands):
June 29, 2019 | December 29, 2018 | ||||||
Trademarks and trade names | $ | 28,813 | $ | 28,788 |
The immaterial change in the indefinite-lived intangible assets balances shown above is related to foreign currency translation impacts.
Impairment Analysis
The Corporation evaluates its goodwill and indefinite-lived intangible assets for impairment on an annual basis during the fourth quarter or whenever indicators of impairment exist.
Note 8. Product Warranties
The Corporation issues certain warranty policies on its office furniture and hearth products that provide for repair or replacement of any covered product or component that fails during normal use because of a defect in design, materials, or workmanship. Allowances have been established for the anticipated future costs associated with the Corporation's warranty programs.
A warranty allowance is determined by recording a specific allowance for known warranty issues and an additional allowance for unknown issues expected to be incurred based on historical experience. Actual costs incurred could differ from the original estimates, requiring adjustments to the allowance. Activity associated with warranty obligations was as follows (in thousands):
Six Months Ended | |||||||
June 29, 2019 | June 30, 2018 | ||||||
Balance at beginning of period | $ | 15,450 | $ | 15,388 | |||
Accruals for warranties issued during period | 10,504 | 12,219 | |||||
Adjustments related to pre-existing warranties | 126 | 93 | |||||
Warranty issues resolved during the period | (10,512 | ) | (12,234 | ) | |||
Balance at end of period | $ | 15,568 | $ | 15,466 |
The current and long-term portions of the allowance for estimated warranty issues are reflected within "Accounts payable and accrued expenses" and "Other Long-Term Liabilities", respectively, in the Condensed Consolidated Balance Sheets.
16
The following table summarizes when these estimated warranty issues are expected to be paid (in thousands):
June 29, 2019 | December 29, 2018 | ||||||
Current - in the next twelve months | $ | 9,399 | $ | 9,455 | |||
Long-term - beyond one year | 6,169 | 5,995 | |||||
Total | $ | 15,568 | $ | 15,450 |
Note 9. Long-Term Debt
Long-term debt is as follows (in thousands):
June 29, 2019 | December 29, 2018 | ||||||
Revolving credit facility with interest at a variable rate (June 29, 2019 - 3.5%; December 29, 2018 - 3.5%) | $ | 186,000 | $ | 150,000 | |||
Fixed rate notes due in 2025 with an interest rate of 4.22% | 50,000 | 50,000 | |||||
Fixed rate notes due in 2028 with an interest rate of 4.40% | 50,000 | 50,000 | |||||
Other amounts | 1,101 | 679 | |||||
Deferred debt issuance costs | (603 | ) | (645 | ) | |||
Total debt | 286,498 | 250,034 | |||||
Less: Current maturities of long-term debt | 1,101 | 679 | |||||
Long-term debt | $ | 285,397 | $ | 249,355 |
As of June 29, 2019, the Corporation’s revolving credit facility borrowings were under the credit agreement entered into on April 20, 2018 with a scheduled maturity of April 20, 2023. The Corporation deferred the debt issuance costs related to the credit agreement, which are classified as assets, and is amortizing them over the term of the credit agreement. The current portion of $0.4 million is the amount to be amortized over the next twelve months based on the current credit agreement and is reflected in "Prepaid expenses and other current assets" in the Condensed Consolidated Balance Sheets. The long-term portion of $1.2 million is reflected in "Other Assets" in the Condensed Consolidated Balance Sheets.
As of June 29, 2019, there was $186 million outstanding under the $450 million revolving credit facility. The entire amount drawn under the revolving credit facility is considered long-term as the Corporation assumes no obligation to repay any of the amounts borrowed in the next twelve months. Based on current earnings before interest, taxes, depreciation and amortization, the Corporation can access the full remaining $264 million of borrowing capacity available under the revolving credit facility and maintain compliance with applicable covenants.
In addition to cash flows from operations, the revolving credit facility under the credit agreement is the primary source of daily operating capital for the Corporation and provides additional financial capacity for capital expenditures, repurchases of common stock, and strategic initiatives, such as acquisitions.
In addition to the revolving credit facility, the Corporation also has $100 million of borrowings outstanding under private placement note agreements entered into on May 31, 2018. Under the agreements, the Corporation issued $50 million of seven-year fixed rate notes with an interest rate of 4.22 percent, due May 31, 2025, and $50 million of ten-year fixed rate notes with an interest rate of 4.40 percent, due May 31, 2028. The Corporation deferred the debt issuance costs related to the private placement note agreements, which are classified as a reduction of long-term debt in accordance with ASU No. 2015-03, and is amortizing them over the terms of the private placement note agreements. The deferred debt issuance costs do not reduce the amount owed by the Corporation under the terms of the private placement note agreements. As of June 29, 2019 the debt issuance costs balance of $0.6 million is reflected in "Long-Term Debt" in the Condensed Consolidated Balance Sheets.
The credit agreement and private placement notes both contain financial and non-financial covenants. The covenants under both are substantially the same. Non-compliance with covenants under the agreements could prevent the Corporation from being able to access further borrowings, require immediate repayment of all amounts outstanding, and/or increase the cost of borrowing.
17
Covenants require maintenance of financial ratios as of the end of any fiscal quarter, including:
• | a consolidated interest coverage ratio (as defined in the credit agreement) of not less than 4.0 to 1.0, based upon the ratio of (a) consolidated EBITDA for the last four fiscal quarters to (b) the sum of consolidated interest charges; and |
• | a consolidated leverage ratio (as defined in the credit agreement) of not greater than 3.5 to 1.0, based upon the ratio of (a) the quarter-end consolidated funded indebtedness to (b) consolidated EBITDA for the last four fiscal quarters. |
The most restrictive of the financial covenants is the consolidated leverage ratio requirement of 3.5 to 1.0. Under the credit agreement, consolidated EBITDA is defined as consolidated net income before interest expense, income taxes, and depreciation and amortization of intangibles, as well as non-cash items that increase or decrease net income. As of June 29, 2019, the Corporation was below the maximum allowable ratio and was in compliance with all of the covenants and other restrictions in the credit agreement. The Corporation expects to remain in compliance with all of the covenants and other restrictions in the credit agreement over the next twelve months.
Note 10. Income Taxes
The Corporation's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items. The following table summarizes the Corporation's income tax provision (dollars in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Income before income taxes | $ | 20,768 | $ | 24,431 | $ | 22,334 | $ | 25,893 | |||||||
Income taxes | $ | 4,957 | $ | 5,835 | $ | 5,503 | $ | 4,836 | |||||||
Effective tax rate | 23.9 | % | 23.9 | % | 24.6 | % | 18.6 | % |
The Corporation's effective tax rate remained the same in the three months ended June 29, 2019 compared to the same period last year. The effective tax rate was higher in the six months ended June 29, 2019 compared to the same period last year primarily due to the release of a valuation allowance for certain foreign jurisdictions in 2018.
On February 14, 2018 the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which provides entities an option to reclassify stranded tax effects related to the Tax Cuts and Jobs Act (the "Act") within accumulated other comprehensive income ("AOCI") to retained earnings for each period in which the effects of the Act is recorded. ASU 2018-02 does not modify the existing requirement to allocate the income tax effects of changes in tax laws or rates directly to continuing operations as a component of income tax expense (benefit). The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years with early adoption permitted.
The Corporation adopted in Q1 2019 and applied the portfolio approach of accounting related to releasing income tax effects from AOCI. During the three months ended March 30, 2019, the Corporation reclassified $0.7 million of federal income taxes that were stranded in AOCI due to the Act to retained earnings. No income tax effects were reclassified in the three months ended June 29, 2019.
18
Note 11. Fair Value Measurements of Financial Instruments
For recognition purposes, on a recurring basis, the Corporation is required to measure at fair value its marketable securities, derivative financial instruments, variable-rate and fixed-rate debt obligations, and deferred stock-based compensation. The marketable securities are comprised of money market funds, government securities, and corporate bonds. When available, the Corporation uses quoted market prices to determine fair value and classifies such measurements within Level 1. Where market prices are not available, the Corporation makes use of observable market-based inputs (prices or quotes from published exchanges and indexes) to calculate fair value using the market approach, in which case the measurements are classified within Level 2.
Financial instruments measured at fair value were as follows (in thousands):
Fair value as of measurement date | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||||||
Balance as of June 29, 2019 | |||||||||||||||
Cash and cash equivalents (including money market funds) (1) | $ | 28,782 | $ | 28,782 | $ | — | $ | — | |||||||
Government securities (2) | $ | 7,485 | $ | — | $ | 7,485 | $ | — | |||||||
Corporate bonds (2) | $ | 5,436 | $ | — | $ | 5,436 | $ | — | |||||||
Derivative financial instruments (3) | $ | 1,076 | $ | — | $ | 1,076 | $ | — | |||||||
Variable-rate debt obligations (4) | $ | 186,000 | $ | — | $ | 186,000 | $ | — | |||||||
Fixed-rate debt obligations (4) | $ | 100,000 | $ | — | $ | 100,000 | $ | — | |||||||
Deferred stock-based compensation (5) | $ | 8,686 | $ | — | $ | 8,686 | $ | — | |||||||
Balance as of December 29, 2018 | |||||||||||||||
Cash and cash equivalents (including money market funds) (1) | $ | 76,819 | $ | 76,819 | $ | — | $ | — | |||||||
Government securities (2) | $ | 7,384 | $ | — | $ | 7,384 | $ | — | |||||||
Corporate bonds (2) | $ | 4,620 | $ | — | $ | 4,620 | $ | — | |||||||
Derivative financial instruments (3) | $ | 3,797 | $ | — | $ | 3,797 | $ | — | |||||||
Variable-rate debt obligations (4) | $ | 150,000 | $ | — | $ | 150,000 | $ | — | |||||||
Fixed-rate debt obligations (4) | $ | 100,000 | $ | — | $ | 100,000 | $ | — | |||||||
Deferred stock-based compensation (5) | $ | 7,857 | $ | — | $ | 7,857 | $ | — |
The index below indicates the line item in the Condensed Consolidated Balance Sheets where the financial instruments are reported:
(1) "Cash and cash equivalents"
(2) Current portion - "Short-term investments" Long-term portion - "Other Assets"
(3) Current portion - "Prepaid expenses and other current assets" Long-term portion - "Other Assets"
(4) Current portion - "Current maturities of long-term debt" Long-term portion - "Long-Term Debt"
(5) Current portion - "Current maturities of other long-term obligations" Long-term portion - "Other Long-Term Liabilities"
19
Note 12. Accumulated Other Comprehensive Income (Loss) and Shareholders' Equity
The following tables summarize the components of accumulated other comprehensive income (loss) and the changes in accumulated other comprehensive income (loss), net of tax, as applicable (in thousands):
Foreign Currency Translation Adjustment | Unrealized Gains (Losses) on Marketable Securities | Pension and Post-retirement Liabilities | Derivative Financial Instruments | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||
Balance as of December 29, 2018 | $ | (2,973 | ) | $ | (156 | ) | $ | (2,929 | ) | $ | 2,459 | $ | (3,599 | ) | ||||||
Other comprehensive income (loss) before reclassifications | 630 | 273 | — | (1,817 | ) | (914 | ) | |||||||||||||
Tax (expense) or benefit | — | (57 | ) | — | 427 | 370 | ||||||||||||||
Reclassification of stranded tax impact | — | — | (1,185 | ) | 446 | (739 | ) | |||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | — | — | — | (692 | ) | (692 | ) | |||||||||||||
Balance as of June 29, 2019 | $ | (2,343 | ) | $ | 60 | $ | (4,114 | ) | $ | 823 | $ | (5,574 | ) |
Amounts in parentheses indicate reductions to equity.
Foreign Currency Translation Adjustment | Unrealized Gains (Losses) on Marketable Securities | Pension and Post-retirement Liabilities | Derivative Financial Instruments | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||
Balance as of December 30, 2017 | $ | 31 | $ | (132 | ) | $ | (5,630 | ) | $ | 2,120 | $ | (3,611 | ) | |||||||
Other comprehensive income (loss) before reclassifications | (1,127 | ) | (117 | ) | — | 2,147 | 903 | |||||||||||||
Tax (expense) or benefit | — | 25 | — | (526 | ) | (501 | ) | |||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | — | — | — | (268 | ) | (268 | ) | |||||||||||||
Balance as of June 30, 2018 | $ | (1,096 | ) | $ | (224 | ) | $ | (5,630 | ) | $ | 3,473 | $ | (3,477 | ) |
Amounts in parentheses indicate reductions to equity.
Interest Rate Swap
In March 2016, the Corporation entered into an interest rate swap transaction to hedge $150 million of outstanding variable rate revolver borrowings against future interest rate volatility. Under the terms of the interest rate swap, the Corporation pays a fixed rate of 1.29 percent and receives one month LIBOR on a $150 million notional value expiring January 2021. As of June 29, 2019, the fair value of the Corporation's interest rate swap was an asset of $1.1 million, which is reflected in "Other Assets" in the Condensed Consolidated Balance Sheets. The unrecognized change in value of the interest rate swap is reported net of tax as $0.8 million in "Accumulated other comprehensive income (loss)" in the Condensed Consolidated Balance Sheets.
The following table details the reclassifications from accumulated other comprehensive income (loss) (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
Details about Accumulated Other Comprehensive Income (Loss) Components | Affected Line Item in the Statement Where Net Income is Presented | June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | |||||||||||
Derivative financial instruments | ||||||||||||||||
Interest rate swap | Interest (expense) or income | $ | 445 | $ | 241 | $ | 905 | $ | 355 | |||||||
Tax (expense) or benefit | (105 | ) | (59 | ) | (213 | ) | (87 | ) | ||||||||
Net of tax | $ | 340 | $ | 182 | $ | 692 | $ | 268 |
Amounts in parentheses indicate reductions to profit.
20
Dividend
The Corporation declared and paid cash dividends per common share as follows (in dollars):
Six Months Ended | |||||||
June 29, 2019 | June 30, 2018 | ||||||
Dividends per common share | $ | 0.600 | $ | 0.580 |
Stock Repurchase
The following table summarizes shares repurchased and settled by the Corporation (in thousands, except share data):
Six Months Ended | |||||||
June 29, 2019 | June 30, 2018 | ||||||
Shares repurchased | 1,576,608 | 205,822 | |||||
Average price per share | $ | 36.59 | $ | 38.69 | |||
Cash purchase price | $ | (57,684 | ) | $ | (7,963 | ) | |
Purchases unsettled as of quarter end | 681 | 224 | |||||
Prior year purchases settled in current year | (354 | ) | (1,381 | ) | |||
Shares repurchased per cash flow | $ | (57,357 | ) | $ | (9,120 | ) |
As of June 29, 2019, approximately $190.9 million of the Corporation's Board of Directors' ("Board") current repurchase authorization remained unspent.
Note 13. Earnings Per Share
The following table reconciles the numerators and denominators used in the calculation of basic and diluted earnings per share ("EPS") (in thousands, except per share data):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Numerator: | |||||||||||||||
Numerator for both basic and diluted EPS attributable to HNI Corporation net income | $ | 15,810 | $ | 18,597 | $ | 16,832 | $ | 21,107 | |||||||
Denominators: | |||||||||||||||
Denominator for basic EPS weighted-average common shares outstanding | 43,218 | 43,665 | 43,376 | 43,513 | |||||||||||
Potentially dilutive shares from stock-based compensation plans | 416 | 625 | 484 | 688 | |||||||||||
Denominator for diluted EPS | 43,634 | 44,290 | 43,860 | 44,201 | |||||||||||
Earnings per share – basic | $ | 0.37 | $ | 0.43 | $ | 0.39 | $ | 0.49 | |||||||
Earnings per share – diluted | $ | 0.36 | $ | 0.42 | $ | 0.38 | $ | 0.48 |
The weighted-average common stock equivalents presented above do not include the effect of the common stock equivalents in the table below because their inclusion would be anti-dilutive.
Three Months Ended | Six Months Ended | ||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||
Common stock equivalents excluded because their inclusion would be anti-dilutive (in thousands) | 2,232 | 1,747 | 2,084 | 1,393 |
21
Note 14. Stock-Based Compensation
The Corporation measures stock-based compensation expense at grant date, based on the fair value of the award, and recognizes expense over the employees' requisite service periods. Stock-based compensation expense is the cost of stock options and time-based restricted stock units issued under the shareholder approved stock-based compensation plans and shares issued under the shareholder approved member stock purchase plans. The following table summarizes expense associated with these plans (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Compensation cost | $ | 1,620 | $ | 1,196 | $ | 4,072 | $ | 4,908 |
The options and units granted by the Corporation had fair values as follows (in thousands):
Six Months Ended | |||||||
June 29, 2019 | June 30, 2018 | ||||||
Stock options | $ | 6,211 | $ | 7,200 | |||
Restricted stock units | $ | 361 | $ | — |
The following table summarizes unrecognized compensation expense and the weighted-average remaining service period for non-vested stock options and restricted stock units as of June 29, 2019:
Unrecognized Compensation Expense (in thousands) | Weighted-Average Remaining Service Period (years) | ||||
Non-vested stock options | $ | 5,661 | 1.2 | ||
Non-vested restricted stock units | $ | 843 | 1.1 |
Note 15. Post-Retirement Health Care
The following table sets forth the components of net periodic benefit costs included in the Condensed Consolidated Statements of Comprehensive Income (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Service cost | $ | 170 | $ | 213 | $ | 340 | $ | 426 | |||||||
Interest cost | 199 | 197 | 398 | 394 | |||||||||||
Amortization of net (gain) loss | — | 26 | — | 63 | |||||||||||
Net periodic post-retirement benefit cost | $ | 369 | $ | 436 | $ | 738 | $ | 883 |
Note 16. Recently Adopted Accounting Standards
In February 2016, the FASB issued ASU No. 2016-02, Leases. The new standard requires lessees to recognize most leases, including operating leases, on-balance sheet via a right of use asset and lease liability. The new standard became effective for the Corporation in fiscal 2019 and was implemented using a modified-retrospective transition approach. The Corporation selected a technology tool to assist with the accounting and disclosure requirements of the new standard. All necessary changes required by the new standard, including those to the Corporation's accounting policies, business process, systems, controls, and disclosures, were identified and implemented as of the first quarter 2019. See "Note 6. Leases" in the Notes to Condensed Consolidated Financial Statements for financial impacts, accounting elections, and further information.
22
In February 2018, the FASB issued ASU No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The new standard allows entities to reclassify certain stranded tax effects from accumulated other comprehensive income to retained earnings resulting from the Tax Cuts and Jobs Act of 2017 (the "Act"). The standard also requires certain disclosures about stranded tax effects. The new standard became effective for the Corporation in fiscal 2019. See "Note 10. Income Taxes" in the Notes to Condensed Consolidated Financial Statements for further information.
In August 2017, the FASB issued ASU No. 2017-12, Targeted Improvements to Accounting for Hedging Activities. The new standard improves the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting guidance through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The new standard became effective for the Corporation in fiscal 2019. The standard requires a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the fiscal year of adoption for the previously recorded ineffectiveness included in retained earnings related to existing net investment hedges as of the date of adoption. The Corporation did not record a cumulative effect adjustment to retained earnings as no net investment hedges existed as of the ASU adoption date. New hedging relationships entered after the adoption date have been presented in the financial statements using the guidance of the ASU. The standard did not have a material effect on consolidated financial statements and related disclosures.
Note 17. Guarantees, Commitments, and Contingencies
The Corporation utilizes letters of credit and surety bonds in the amount of approximately $21 million to back certain insurance policies and payment obligations. The Corporation utilizes trade letters of credit and banker's acceptances in the amount of approximately $3 million to guarantee certain payments to overseas suppliers. The letters of credit, bonds, and banker's acceptances reflect fair value as a condition of their underlying purpose and are subject to competitively determined fees.
The Corporation has contingent liabilities which have arisen in the ordinary course of its business, including liabilities relating to pending litigation, environmental remediation, taxes, and other claims. It is the Corporation's opinion, after consultation with legal counsel, that liabilities, if any, resulting from these matters are not expected to have a material adverse effect on the Corporation's financial condition, cash flows, or on the Corporation's quarterly or annual operating results when resolved in a future period.
Note 18. Reportable Segment Information
Management views the Corporation as being in two reportable segments based on industries: office furniture and hearth products, with the former being the principal segment.
The aggregated office furniture segment manufactures and markets a broad line of commercial and home office furniture which includes storage products, desks, credenzas, chairs, tables, bookcases, freestanding office partitions and panel systems, and other related products. The hearth products segment manufactures and markets a broad line of gas, electric, wood, and biomass burning fireplaces, inserts, stoves, facings, and accessories, principally for the home.
For purposes of segment reporting, intercompany sales between segments are not material, and operating profit is income before income taxes exclusive of certain unallocated general corporate expenses. These unallocated general corporate expenses include the net costs of the Corporation's corporate operations. Management views interest income and expense as corporate financing costs and not as a reportable segment cost. In addition, management applies an effective income tax rate to its consolidated income before income taxes so income taxes are not reported or viewed internally on a segment basis. Identifiable assets by segment are those assets applicable to the respective industry segments. Corporate assets consist principally of cash and cash equivalents, short-term investments, long-term investments, IT infrastructure, and corporate office real estate and related equipment.
No geographic information for revenues from external customers or for long-lived assets is disclosed since the Corporation's primary market and capital investments are concentrated in the United States.
23
Reportable segment data reconciled to the Corporation's condensed consolidated financial statements was as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Net Sales: | |||||||||||||||
Office furniture | $ | 409,512 | $ | 423,878 | $ | 763,023 | $ | 804,793 | |||||||
Hearth products | 116,514 | 119,736 | 242,459 | 243,890 | |||||||||||
Total | $ | 526,026 | $ | 543,614 | $ | 1,005,482 | $ | 1,048,683 | |||||||
Income Before Income Taxes: | |||||||||||||||
Office furniture | $ | 18,749 | $ | 20,035 | $ | 17,018 | $ | 19,177 | |||||||
Hearth products | 13,362 | 16,312 | 30,970 | 33,426 | |||||||||||
General corporate | (8,863 | ) | (9,287 | ) | (21,063 | ) | (21,857 | ) | |||||||
Operating income | 23,248 | 27,060 | 26,925 | 30,746 | |||||||||||
Interest expense, net | 2,480 | 2,629 | 4,591 | 4,853 | |||||||||||
Total | $ | 20,768 | $ | 24,431 | $ | 22,334 | $ | 25,893 | |||||||
Depreciation and Amortization Expense: | |||||||||||||||
Office furniture | $ | 11,247 | $ | 11,204 | $ | 22,307 | $ | 22,190 | |||||||
Hearth products | 2,174 | 2,092 | 4,230 | 4,054 | |||||||||||
General corporate | 5,989 | 5,539 | 11,913 | 11,036 | |||||||||||
Total | $ | 19,410 | $ | 18,835 | $ | 38,450 | $ | 37,280 | |||||||
Capital Expenditures (including capitalized software): | |||||||||||||||
Office furniture | $ | 12,347 | $ | 13,420 | $ | 22,666 | $ | 24,997 | |||||||
Hearth products | 2,577 | 1,229 | 7,575 | 4,167 | |||||||||||
General corporate | 3,587 | 1,344 | 7,366 | 3,160 | |||||||||||
Total | $ | 18,511 | $ | 15,993 | $ | 37,607 | $ | 32,324 | |||||||
As of June 29, 2019 | As of December 29, 2018 | ||||||||||||||
Identifiable Assets: | |||||||||||||||
Office furniture | $ | 864,155 | $ | 797,574 | |||||||||||
Hearth products | 375,817 | 352,060 | |||||||||||||
General corporate | 202,137 | 252,210 | |||||||||||||
Total | $ | 1,442,109 | $ | 1,401,844 |
24
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of the Corporation's historical results of operations and of its liquidity and capital resources should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements of the Corporation and related notes. Statements that are not historical are forward-looking and involve risks and uncertainties. See "Forward-Looking Statements" at the end of this section for further information.
Overview
The Corporation has two reportable segments: office furniture and hearth products. The Corporation is a leading global office furniture manufacturer and the leading manufacturer and marketer of hearth products.
Net sales for the second quarter of 2019 were $526.0 million, a decrease of 3.2 percent, compared to net sales of $543.6 million in the second quarter of 2018. The change was driven by a 3.4 percent decrease in the office furniture segment, along with a 2.7 percent decline in the hearth products segment. The closure and divestitures of small office furniture companies resulted in a net decrease in sales of $5.0 million compared to the second quarter of 2018.
Net income attributable to the Corporation in the second quarter of 2019 was $15.8 million compared to net income of $18.6 million in the second quarter of 2018. The decrease was primarily driven by lower sales volume and higher input costs, partially offset by price realization and improved operational performance.
Results of Operations
The following table presents certain key highlights from the results of operations (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||
June 29, 2019 | June 30, 2018 | Change | June 29, 2019 | June 30, 2018 | Change | ||||||||||||||||
Net sales | $ | 526,026 | $ | 543,614 | (3.2 | %) | $ | 1,005,482 | $ | 1,048,683 | (4.1 | %) | |||||||||
Cost of sales | 333,437 | 342,744 | (2.7 | %) | 643,279 | 670,894 | (4.1 | %) | |||||||||||||
Gross profit | 192,589 | 200,870 | (4.1 | %) | 362,203 | 377,789 | (4.1 | %) | |||||||||||||
Selling and administrative expenses | 168,411 | 172,973 | (2.6 | %) | 334,348 | 344,868 | (3.1 | %) | |||||||||||||
Restructuring and impairment charges | 930 | 837 | 11.1 | % | 930 | 2,175 | (57.2 | %) | |||||||||||||
Operating income | 23,248 | 27,060 | (14.1 | %) | 26,925 | 30,746 | (12.4 | %) | |||||||||||||
Interest expense, net | 2,480 | 2,629 | (5.7 | %) | 4,591 | 4,853 | (5.4 | %) | |||||||||||||
Income before income taxes | 20,768 | 24,431 | (15.0 | %) | 22,334 | 25,893 | (13.7 | %) | |||||||||||||
Income taxes | 4,957 | 5,835 | (15.0 | %) | 5,503 | 4,836 | 13.8 | % | |||||||||||||
Net income (loss) attributable to non-controlling interest | 1 | (1 | ) | 200.0 | % | (1 | ) | (50 | ) | 98.0 | % | ||||||||||
Net income attributable to HNI Corporation | $ | 15,810 | $ | 18,597 | (15.0 | %) | $ | 16,832 | $ | 21,107 | (20.3 | %) | |||||||||
As a Percentage of Net Sales: | |||||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||
Gross profit | 36.6 | 37.0 | -40 | bps | 36.0 | 36.0 | — | ||||||||||||||
Selling and administrative expenses | 32.0 | 31.8 | 20 | bps | 33.3 | 32.9 | 40 | bps | |||||||||||||
Restructuring and impairment charges | 0.2 | 0.2 | — | 0.1 | 0.2 | -10 | bps | ||||||||||||||
Operating income | 4.4 | 5.0 | -60 | bps | 2.7 | 2.9 | -20 | bps | |||||||||||||
Income taxes | 0.9 | 1.1 | -20 | bps | 0.5 | 0.5 | — | ||||||||||||||
Net income attributable to HNI Corporation | 3.0 | 3.4 | -40 | bps | 1.7 | 2.0 | -30 | bps |
25
Results of Operations - Three Months Ended
Net Sales
Consolidated net sales for the second quarter of 2019 decreased 3.2 percent compared to the same quarter last year. The change was driven by a 3.4 percent decrease in the office furniture segment, along with a 2.7 percent decline in the hearth products segment. Office furniture segment sales decreased primarily due to a decrease in the supplies-driven business, along with a decrease of $5.0 million from the net impact of closing and divesting small office furniture companies. Hearth products segment sales decreased in both the new construction and retail businesses.
Gross Profit
Gross profit as a percentage of net sales decreased 40 basis points in the second quarter of 2019 compared to the same quarter last year primarily driven by lower sales volume and higher input costs, partially offset by price realization and improved operational performance.
Second quarter 2018 cost of sales included $0.3 million of transition costs primarily related to structural realignment in China.
Selling and Administrative Expenses
Selling and administrative expenses as a percentage of net sales increased 20 basis points in the second quarter of 2019 compared to the same quarter last year primarily driven by lower sales volume, partially offset by lower Business System Transformation costs and freight expenses.
Restructuring and Impairment Charges
In the second quarter of 2019, the Corporation recorded $0.9 million of restructuring costs in connection with a structural realignment in the office furniture segment.
In the second quarter of 2018, the Corporation recorded $0.8 million of restructuring costs primarily associated with the previously announced closure of the hearth manufacturing facility in Paris, Kentucky. These costs include an impairment charge due to an updated valuation of the closed manufacturing facility held for sale.
Interest Expense, Net
Interest expense, net for the second quarter of 2019 was $2.5 million, compared to $2.6 million in the same quarter last year.
Income Taxes
The Corporation's income tax provision for the second quarter of 2019 was an expense of $5.0 million on income before taxes of $20.8 million, or an effective tax rate of 23.9 percent. For the second quarter of 2018, the Corporation's income tax provision was an expense of $5.8 million on income before taxes of $24.4 million, or an effective tax rate of 23.9 percent. Refer to "Note 10. Income Taxes" for further information.
Net Income Attributable to HNI Corporation
Net income attributable to the Corporation was $15.8 million or $0.36 per diluted share in the second quarter of 2019 compared to $18.6 million or $0.42 per diluted share in the second quarter of 2018.
Results of Operations - Six Months Ended
Net Sales
For the first six months of 2019, consolidated net sales decreased 4.1 percent compared to the same period last year. The change was driven by a 5.2 percent decrease in the office furniture segment. Office furniture segment sales decreased primarily due to a decrease in the supplies-driven business, along with a decrease of $13.6 million from the net impact of closing and divesting small office furniture companies. Hearth products segment sales decreased 0.6 percent compared to the same period last year.
26
Gross Profit
Gross profit as a percentage of net sales was flat in the first six months of 2019 compared to the same period last year. A decrease of 20 basis points was driven by lower volume, higher input costs, and investments, partially offset by price realization and improved operational performance. An offsetting increase of 20 basis points was due to transition costs incurred in the prior year period.
During the first six months of 2018, the Corporation recorded $1.5 million of transition costs in cost of sales primarily related to structural realignment in China and the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana.
Selling and Administrative Expenses
Selling and administrative expenses as a percentage of net sales increased 40 basis points in the first six months of 2019 compared to the same period last year primarily driven by lower sales volume and investments, partially offset by lower Business System Transformation costs and freight expenses.
Restructuring and Impairment Charges
During the first six months of 2019, the Corporation recorded $0.9 million of restructuring costs in connection with a structural realignment in the office furniture segment.
During the first six months of 2018, the Corporation recorded $2.2 million of restructuring and impairment charges primarily associated with the previously announced closures of the office furniture manufacturing facility in Orleans, Indiana and the hearth manufacturing facility in Paris, Kentucky. These costs include an impairment charge due to an updated valuation of the closed manufacturing facility held for sale.
Interest Expense, Net
Interest expense, net for the first six months of 2019 was $4.6 million, compared to $4.9 million in the same period last year.
Income Taxes
The Corporation's income tax provision for the first six months of 2019 was an expense of $5.5 million on income before taxes of $22.3 million, or an effective tax rate of 24.6 percent. For the first six months of 2018, the Corporation's income tax provision was an expense of $4.8 million on income before taxes of $25.9 million, or an effective tax rate of 18.6 percent. The income tax provision reflects a higher rate in 2019 compared to the prior year period primarily due to the release of a valuation allowance for certain foreign jurisdictions in 2018. Refer to "Note 10. Income Taxes" for further information.
Net Income Attributable to HNI Corporation
Net income attributable to the Corporation was $16.8 million or $0.38 per diluted share for the first six months of 2019 compared to $21.1 million or $0.48 per diluted share for the first six months of 2018.
Office Furniture
The following table presents certain key highlights from the results of operations in the office furniture segment (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||
June 29, 2019 | June 30, 2018 | Change | June 29, 2019 | June 30, 2018 | Change | ||||||||||||||||
Net sales | $ | 409,512 | $ | 423,878 | (3.4 | %) | $ | 763,023 | $ | 804,793 | (5.2 | %) | |||||||||
Operating profit | $ | 18,749 | $ | 20,035 | (6.4 | %) | $ | 17,018 | $ | 19,177 | (11.3 | %) | |||||||||
Operating profit % | 4.6 | % | 4.7 | % | -10 | bps | 2.2 | % | 2.4 | % | -20 | bps |
27
Three Months Ended
Second quarter 2019 net sales for the office furniture segment decreased 3.4 percent compared to the same quarter last year. Sales decreased primarily due to a decrease in the supplies-driven business, along with a decrease of $5.0 million due to the net impact of closing and divesting small office furniture companies.
Operating profit as a percentage of net sales decreased 10 basis points in the second quarter of 2019 compared to the same quarter last year. Lower sales volume, higher input costs, and investments were offset by price realization and improved operational performance, Business System Transformation costs, and freight expenses. Additionally, higher restructuring costs drove a 10 basis points decrease.
In the second quarter of 2019, the Corporation recorded $0.9 million of restructuring costs in connection with a structural realignment in the office furniture segment.
In the second quarter of 2018, the office furniture segment recorded $0.1 million of restructuring costs and $0.3 million of transition costs primarily associated with structural realignments in China and the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana. Of these charges, $0.3 million was included in cost of sales.
Six Months Ended
Net sales for the first six months of 2019 for the office furniture segment decreased 5.2 percent compared to the same period last year. Sales decreased primarily due to a decrease in the supplies-driven business, along with a decrease of $13.6 million due to the net impact of closing and divesting small office furniture companies.
Operating profit as a percentage of net sales decreased 20 basis points for the first six months of 2019 compared to the same period last year. Of this decrease, 30 basis points were driven by lower sales volume, higher input costs, and investments, partially offset by price realization and improved operational performance, Business System Transformation costs, and freight expenses. This decrease was partially offset by a 10 basis points increase due to lower restructuring costs, as well as one-time transition costs recorded in the prior year period.
During the first six months of 2019, the Corporation recorded $0.9 million of restructuring costs in connection with a structural realignment in the office furniture segment.
During the first six months of 2018, the office furniture segment recorded $1.3 million of restructuring costs and $1.2 million of transition costs primarily associated with the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana and structural realignments in China. Of these charges, $1.2 million was included in cost of sales.
Hearth Products
The following table presents certain key highlights from the results of operations in the hearth products segment (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||
June 29, 2019 | June 30, 2018 | Change | June 29, 2019 | June 30, 2018 | Change | ||||||||||||||||
Net sales | $ | 116,514 | $ | 119,736 | (2.7 | %) | $ | 242,459 | $ | 243,890 | (0.6 | %) | |||||||||
Operating profit | $ | 13,362 | $ | 16,312 | (18.1 | %) | $ | 30,970 | $ | 33,426 | (7.3 | %) | |||||||||
Operating profit % | 11.5 | % | 13.6 | % | -210 | bps | 12.8 | % | 13.7 | % | -90 | bps |
Three Months Ended
Second quarter 2019 net sales for the hearth products segment decreased 2.7 percent compared to the same quarter last year. Sales decreased in both the new construction and retail businesses.
Operating profit as a percentage of net sales decreased 210 basis points in the second quarter of 2019 compared to the same quarter last year. Of this decrease, 280 basis points were driven by lower sales volume, higher input costs, and investments, partially offset by price realization, and lower core SG&A spend. This decline was partially offset by a 70 basis points increase due to restructuring and impairment charges, and transition costs, incurred in the prior year quarter.
In the second quarter of 2018, the hearth products segment recorded $0.7 million of restructuring and impairment charges primarily associated with the previously announced closure of the hearth manufacturing facility in Paris, Kentucky.
28
Six Months Ended
Net sales for the first six months of 2019 for the hearth products segment decreased 0.6 percent compared to the same period last year. Sales decreased in both the new construction and retail businesses.
Operating profit as a percentage of net sales decreased 90 basis points for the first six months of 2019 compared to the same period last year. Of this decrease, 140 basis points were driven by lower sales volume, higher input costs, and investments, partially offset by price realization and lower core SG&A spend. This decline was partially offset by a 50 basis points increase due to restructuring and impairment charges, and transition costs, incurred in the prior year period.
During the first six months of 2018, the hearth products segment recorded $0.8 million of restructuring and impairment charges and $0.3 million of transition costs primarily associated with the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington. Of these charges, $0.3 million was included in cost of sales.
Liquidity and Capital Resources
Cash Flow – Operating Activities
Operating activities were a source of $12.8 million of cash in the first six months of 2019 compared to a source of $29.5 million of cash in the first six months of 2018. The lower operational cash generation versus the prior year was due to timing of working capital balances.
Cash Flow – Investing Activities
Capital expenditures, including capitalized software, for the first six months of 2019 were $37.6 million compared to $32.3 million in the same period last year. These expenditures are primarily focused on machinery, equipment, and tooling required to support new products, continuous improvements, and cost savings initiatives in manufacturing processes. For the full year 2019, capital expenditures are expected to be approximately $65 to $75 million.
Real Estate Transaction - In the first quarter of 2018, the Corporation entered into a sale-leaseback transaction, selling a manufacturing facility and subsequently leasing back a portion of the facility for a term of 10 years. The net proceeds from the sale of the facility of $16.9 million are reflected in "Proceeds from sale of property, plant, equipment" in the Condensed Consolidated Statements of Cash Flows. See "Note 6. Leases" in the Notes to Condensed Consolidated Financial Statements for further information.
Cash Flow – Financing Activities
Long-Term Debt - The Corporation maintains a revolving credit facility as the primary source of committed funding from which the Corporation finances its planned capital expenditures, strategic initiatives, and seasonal working capital needs. Cash flows included in financing activities represent periodic borrowings and repayments under the revolving credit facility. During the second quarter of 2018, the Corporation issued $100 million of private placement notes. The proceeds were used to repay outstanding borrowings under the revolving credit facility. See "Note 9. Long-Term Debt" in the Notes to Condensed Consolidated Financial Statements for further information.
Dividend - The Corporation is committed to maintaining or modestly growing the quarterly dividend. Cash dividends declared and paid per common share were as follows (in dollars):
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2019 | June 30, 2018 | June 29, 2019 | June 30, 2018 | ||||||||||||
Dividends per common share | $ | 0.305 | $ | 0.295 | $ | 0.600 | $ | 0.580 |
During the second quarter, the Board declared the regular quarterly cash dividend on May 7, 2019. The dividend was paid on June 3, 2019 to shareholders of record on May 17, 2019. This was a 3.4 percent per share increase over the comparable prior year quarterly dividend paid on June 1, 2018.
Stock Repurchase - The Corporation’s capital strategy related to stock repurchase is focused on offsetting the dilutive impact of issuances for various compensation related matters. The Corporation may elect to opportunistically purchase additional shares based on excess cash generation and/or share price considerations. The Board authorized $200 million on November 9, 2007 and an additional $200 million each on November 7, 2014 and February 13, 2019 for repurchases of the Corporation’s common stock.
29
As of June 29, 2019, approximately $190.9 million of the authorizations remain unspent. The following table summarizes shares repurchased and settled by the Corporation (in thousands, except share and per share data):
Six Months Ended | |||||||
June 29, 2019 | June 30, 2018 | ||||||
Shares repurchased | 1,576,608 | 205,822 | |||||
Average price per share | $ | 36.59 | $ | 38.69 | |||
Cash purchase price | $ | (57,684 | ) | $ | (7,963 | ) | |
Purchases unsettled as of quarter end | 681 | 224 | |||||
Prior year purchases settled in current year | (354 | ) | (1,381 | ) | |||
Shares repurchased per cash flow | $ | (57,357 | ) | $ | (9,120 | ) |
Cash, cash equivalents, and short-term investments, coupled with cash flow from future operations, borrowing capacity under the existing credit agreement, and the ability to access capital markets, are expected to be adequate to fund operations and satisfy cash flow needs for at least the next twelve months. Additionally, based on current earnings before interest, taxes, depreciation and amortization generation, the Corporation can access the full remaining $264 million of borrowing capacity available under the revolving credit facility and maintain compliance with applicable covenants.
Off-Balance Sheet Arrangements
The Corporation does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on the Corporation's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.
Contractual Obligations
Contractual obligations associated with ongoing business and financing activities will result in cash payments in future periods. A table summarizing the amounts and estimated timing of these future cash payments was provided in the Corporation's Annual Report on Form 10-K for the fiscal year ended December 29, 2018. There were no material changes outside the ordinary course of business in the Corporation's contractual obligations or the estimated timing of the future cash payments during the first six months of 2019.
Commitments and Contingencies
See "Note 17. Guarantees, Commitments, and Contingencies" in the Notes to Condensed Consolidated Financial Statements for further information.
Critical Accounting Policies and Estimates
The preparation of the financial statements requires the Corporation to make estimates and judgments affecting the reported amount of assets, liabilities, revenues, and expenses, and related disclosure of contingent assets and liabilities. The Corporation continually evaluates its accounting policies and estimates. The Corporation bases its estimates on historical experience and on a variety of other assumptions believed by management to be reasonable in order to make judgments about the carrying value of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. A summary of the more significant accounting policies requiring the use of estimates and judgments in preparing the financial statements is provided in the Corporation's Annual Report on Form 10-K for the fiscal year ended December 29, 2018.
Recently Issued Accounting Standards Not Yet Adopted
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments and also issued subsequent amendments to the initial guidance: ASU 2018-19, ASU 2019-04, and ASU 2019-05 (collectively, Topic 326). Topic 326 replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses by requiring consideration of a broader range of reasonable and supportable information and is intended to provide financial statement users with more useful information about expected credit losses on financial instruments. Topic 326 becomes effective for the Corporation in fiscal 2020 and requires a cumulative effect adjustment in retained earnings as of the beginning of the year of adoption. The Corporation is currently evaluating the effect Topic 326 will have on the consolidated financial statements and related disclosures.
30
Looking Ahead
Management remains optimistic about the long-term prospects in the office furniture and hearth products markets. Management believes the Corporation continues to compete well and remains confident the investments made in the business will continue to generate strong returns for shareholders.
Forward-Looking Statements
Statements in this report to the extent they are not statements of historical or present fact, including statements as to plans, outlook, objectives, and future financial performance, are "forward-looking" statements, within the meaning of Section 21 of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "could," "confident," "estimate," "expect," "forecast," "hope," "intend," "likely," "may," "plan," "possible," "potential," "predict," "project," "should," "will," "would," and variations of such words and similar expressions identify forward-looking statements.
Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Corporation's actual results in the future to differ materially from expected results. The most significant factors known to the Corporation that may adversely affect the Corporation’s business, operations, industries, financial position, or future financial performance are described within Item 1A of the Corporation's Annual Report on Form 10-K for the fiscal year ended December 29, 2018. The Corporation cautions readers not to place undue reliance on any forward-looking statement, which speaks only as of the date made, and to recognize forward-looking statements are predictions of future results, which may not occur as anticipated. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results due to the risks and uncertainties described elsewhere in this report, including but not limited to: the levels of office furniture needs and housing starts; overall demand for the Corporation's products; general economic and market conditions in the United States and internationally; industry and competitive conditions; the consolidation and concentration of the Corporation's customers; the Corporation's reliance on its network of independent dealers; changes in trade policy; changes in raw material, component, or commodity pricing; market acceptance and demand for the Corporation's new products; changing legal, regulatory, environmental, and healthcare conditions; the risks associated with international operations; the potential impact of product defects; the various restrictions on the Corporation's financing activities; an inability to protect the Corporation's intellectual property; impacts of tax legislation; force majeure events outside the Corporation's control; and other risks described in the Corporation's annual and quarterly reports filed with the Securities and Exchange Commission on Forms 10-K and 10-Q, as well as others the Corporation may consider not material or does not anticipate at this time. The risks and uncertainties described in this report, as well as those described within Item 1A of the Corporation's Annual Report on Form 10-K for the fiscal year ended December 29, 2018, are not exclusive and further information concerning the Corporation, including factors that potentially could have a material effect on the Corporation's financial results or condition, may emerge from time to time.
The Corporation assumes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.
31
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of June 29, 2019, there were no material changes to the financial market risks affecting the quantitative and qualitative disclosures presented in Item 7A of the Corporation's Annual Report on Form 10-K for the fiscal year ended December 29, 2018.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure information required to be disclosed by the Corporation in the reports it files or submits under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures are also designed to ensure information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer of the Corporation, the Corporation's management carried out an evaluation of the Corporation's disclosure controls and procedures pursuant to Exchange Act Rules 13a – 15(e) and 15d – 15(e). As of June 29, 2019, based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded these disclosure controls and procedures are effective.
Changes in Internal Controls
There have been no changes in the Corporation's internal controls over financial reporting during the fiscal quarter covered by this quarterly report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
32
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding legal proceedings, see "Note 17. Guarantees, Commitments, and Contingencies" in the Notes to Condensed Consolidated Financial Statements, which information is incorporated herein by reference.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in the "Risk Factors" section of the Corporation's Annual Report on Form 10-K for the fiscal year ended December 29, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities:
The following is a summary of share repurchase activity during the quarter:
Period | Total Number of Shares (or Units) Purchased (1) | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs | ||||||||||
03/31/19 – 04/27/19 | 144,000 | $ | 36.82 | 144,000 | $ | 218,596,788 | ||||||||
04/28/19 – 05/25/19 | 320,000 | $ | 36.22 | 320,000 | $ | 207,007,657 | ||||||||
05/26/19 – 06/29/19 | 465,318 | $ | 34.62 | 465,318 | $ | 190,899,867 | ||||||||
Total | 929,318 | 929,318 |
(1) No shares were purchased outside of a publicly announced plan or program.
The Corporation repurchases shares under previously announced plans authorized by the Board as follows:
• | Corporation's share purchase program ("Program") announced November 9, 2007, providing share repurchase authorization of $200,000,000 with no specific expiration date, with increases announced November 7, 2014 and February 13, 2019, providing additional share repurchase authorizations each of $200,000,000 with no specific expiration date. |
• | No repurchase plans expired or were terminated during the second quarter of 2019, nor do any plans exist under which the Corporation does not intend to make further purchases. The Program does not obligate the Corporation to purchase any shares and the authorization for the Program may be terminated, increased, or decreased by the Board at any time. |
33
Item 6. Exhibits
(31.1) | |
(31.2) | |
(32.1) | |
101 | The following materials from HNI Corporation's Quarterly Report on Form 10-Q for the fiscal quarter ended June 29, 2019 are formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) Condensed Consolidated Statements of Comprehensive Income; (ii) Condensed Consolidated Balance Sheets; (iii) Condensed Consolidated Statements of Equity; (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to Condensed Consolidated Financial Statements |
+ Filed or furnished herewith.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HNI Corporation | |||
Date: July 30, 2019 | By: | /s/ Marshall H. Bridges | |
Marshall H. Bridges | |||
Senior Vice President and Chief Financial Officer |
35