Annual Statements Open main menu

HOME BANCORP, INC. - Quarter Report: 2012 June (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: June 30, 2012

or

 

¨ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission File Number: 001-34190

 

 

HOME BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

 

 

Louisiana   71-1051785

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

503 Kaliste Saloom Road, Lafayette, Louisiana   70508
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (337) 237-1960

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if changed since last report)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES  ¨  NO  x

At August 1, 2012, the registrant had 7,665,668 shares of common stock, $0.01 par value, outstanding.

 

 

 


Table of Contents

HOME BANCORP, INC. and SUBSIDIARY

TABLE OF CONTENTS

 

          Page  
PART I   

Item 1.

  

Financial Statements (unaudited)

  
  

Consolidated Statements of Financial Condition

     1   
  

Consolidated Statements of Income

     2   
  

Consolidated Statements of Comprehensive Income

     3   
  

Consolidated Statements of Changes in Shareholders’ Equity

     4   
  

Consolidated Statements of Cash Flows

     5   
  

Notes to Unaudited Consolidated Financial Statements

     6   

Item 2.

  

Managements’ Discussion and Analysis of Financial Condition and Results of Operations

     21   

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

     33   

Item 4.

  

Controls and Procedures

     33   
PART II   

Item 1.

  

Legal Proceedings

     33   

Item 1A.

  

Risk Factors

     34   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     34   

Item 3.

  

Defaults Upon Senior Securities

     34   

Item 4.

  

Mine Safety Disclosure

     34   

Item 5.

  

Other Information

     34   

Item 6.

  

Exhibits

     35   

SIGNATURES

     36   


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

     (Unaudited)
June  30,

2012
    (Audited)
December 31,
2011
 

Assets

    

Cash and cash equivalents

   $ 51,211,525      $ 31,272,508   

Interest-bearing deposits in banks

     4,509,000        5,583,000   

Investment securities available for sale, at fair value

     152,718,411        155,259,978   

Investment securities held to maturity (fair values of $2,517,333 and $3,574,684, respectively)

     2,422,574        3,461,717   

Mortgage loans held for sale

     4,832,498        1,672,597   

Loans covered by loss sharing agreements

     46,827,556        61,070,360   

Noncovered loans, net of unearned income

     632,944,049        605,301,127   
  

 

 

   

 

 

 

Total loans, net of unearned income

     679,771,605        666,371,487   

Allowance for loan losses

     (5,314,386     (5,104,363
  

 

 

   

 

 

 

Total loans, net of unearned income and allowance for loan losses

     674,457,219        661,267,124   
  

 

 

   

 

 

 

Office properties and equipment, net

     30,618,073        31,763,692   

Cash surrender value of bank-owned life insurance

     17,033,380        16,771,174   

FDIC loss sharing receivable

     22,827,051        24,222,190   

Accrued interest receivable and other assets

     27,885,771        32,515,158   
  

 

 

   

 

 

 

Total Assets

   $ 988,515,502      $ 963,789,138   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 151,769,758      $ 127,827,509   

Interest-bearing

     627,464,180        602,906,246   
  

 

 

   

 

 

 

Total deposits

     779,233,938        730,733,755   

Short-term Federal Home Loan Bank (FHLB) advances

     15,251,316        52,634,218   

Long-term Federal Home Loan Bank (FHLB) advances

     39,623,329        40,988,736   

Accrued interest payable and other liabilities

     15,375,621        5,147,595   
  

 

 

   

 

 

 

Total Liabilities

     849,484,204        829,504,304   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Preferred stock, $0.01 par value - 10,000,000 shares authorized; none issued

     —          —     

Common stock, $0.01 par value - 40,000,000 shares authorized; 8,945,175 and 8,933,435 shares issued; 7,693,769 and 7,759,954 shares outstanding, respectively

     89,453        89,335   

Additional paid-in capital

     90,069,141        89,741,406   

Treasury stock at cost - 1,251,406 and 1,173,481 shares, respectively

     (17,208,855     (15,892,315

Unallocated common stock held by:

       —     

Employee Stock Ownership Plan (ESOP)

     (5,802,450     (5,980,990

Recognition and Retention Plan (RRP)

     (1,863,646     (2,644,523

Retained earnings

     71,058,483        67,245,350   

Accumulated other comprehensive income

     2,689,172        1,726,571   
  

 

 

   

 

 

 

Total Shareholders’ Equity

     139,031,298        134,284,834   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 988,515,502      $ 963,789,138   
  

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

1


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

     For the Three Months Ended
June 30,
     For the Six Months Ended
June 30,
 
     2012      2011      2012      2011  

Interest Income

           

Loans, including fees

   $ 10,383,044       $ 7,265,525       $ 20,754,401       $ 14,426,178   

Investment securities

     812,148         817,359         1,671,631         1,778,180   

Other investments and deposits

     35,068         34,542         69,466         71,263   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     11,230,260         8,117,426         22,495,498         16,275,621   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

           

Deposits

     1,084,579         1,035,004         2,216,427         2,212,053   

Short-term FHLB advances

     15,608         7,143         31,450         8,055   

Long-term FHLB advances

     162,158         107,944         327,152         207,671   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     1,262,345         1,150,091         2,575,029         2,427,779   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     9,967,915         6,967,335         19,920,469         13,847,842   

Provision for loan losses

     1,160,326         264,673         1,872,226         366,949   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     8,807,589         6,702,662         18,048,243         13,480,893   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Income

           

Service fees and charges

     583,916         545,599         1,153,858         1,020,423   

Bank card fees

     484,408         444,093         952,692         842,188   

Gain on sale of loans, net

     417,934         121,293         744,105         225,687   

Income from bank-owned life insurance

     130,927         146,937         262,206         292,356   

Gain/(loss) on sale of securities, net

     59,079         —           59,247         (166,082

Discount accretion of FDIC loss sharing receivable

     175,622         231,263         353,131         469,932   

Settlement of litigation

     —           525,000         —           525,000   

Other income

     47,773         87,323         74,335         113,906   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     1,899,659         2,101,508         3,599,574         3,323,410   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Expense

           

Compensation and benefits

     4,826,649         3,915,112         9,522,358         7,913,520   

Occupancy

     702,003         559,165         1,396,945         1,124,426   

Marketing and advertising

     184,890         215,145         336,364         376,195   

Data processing and communication

     666,999         572,000         1,339,340         1,113,507   

Professional services

     255,483         427,520         487,736         847,252   

Forms, printing and supplies

     140,449         147,093         266,715         261,074   

Franchise and shares tax

     175,651         180,501         351,302         361,001   

Regulatory fees

     213,018         200,642         411,175         430,382   

Foreclosed assets, net

     242,726         105,766         510,724         153,900   

Other expenses

     635,046         488,152         1,229,077         936,963   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

     8,042,914         6,811,096         15,851,736         13,518,220   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax expense

     2,664,334         1,993,074         5,796,081         3,286,083   

Income tax expense

     911,659         725,627         1,982,948         1,223,952   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

   $ 1,752,675       $ 1,267,447       $ 3,813,133       $ 2,062,131   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share:

           

Basic

   $ 0.25       $ 0.18       $ 0.55       $ 0.29   

Diluted

   $ 0.24       $ 0.17       $ 0.53       $ 0.28   

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

2


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

 

     For the Three Months Ended
June 30,
     For the Six Months Ended
June 30,
 
     2012     2011      2012     2011  

Net Income

   $ 1,752,675      $ 1,267,447       $ 3,813,133      $ 2,062,131   
  

 

 

   

 

 

    

 

 

   

 

 

 

Other Comprehensive Income

         

Unrealized gains on investment securities (net of taxes, $73,016, $69,026, $539,060 and $215,757, respectively)

   $ 135,602      $ 133,992       $ 1,001,112      $ 418,822   

Reclassification adjustment for losses (gains) included in net income, (net of taxes, $20,678, $0, $20,736 and $56,468, respectively)

     (38,401     —           (38,511     109,614   
  

 

 

   

 

 

    

 

 

   

 

 

 

Other comprehensive income, net of taxes

   $ 97,201      $ 133,992       $ 962,601      $ 528,436   
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive Income

   $ 1,849,876      $ 1,401,439       $ 4,775,734      $ 2,590,567   
  

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

3


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

    Common
Stock
    Additional
Paid-in

Capital
    Treasury
Stock
    Unallocated
Common Stock
Held by ESOP
    Unallocated
Common
Stock Held by
RRP
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Total  

Balance, December 31, 2010(1)

  $ 89,270      $ 88,818,862      $ (10,425,725   $ (6,338,070   $ (3,432,486   $ 62,125,568      $ 692,523      $ 131,529,942   

Comprehensive income:

               

Net income

              2,062,131          2,062,131   

Other Comprehensive income

                528,436        528,436   

Treasury stock acquired at cost, 99,798 shares

        (1,424,207             (1,424,207

Exercise of stock options

    42        48,048                  48,090   

RRP shares released for allocation

      (702,485         778,515            76,030   

ESOP shares released for allocation

      80,486          178,540              259,026   

Share-based compensation cost

      677,548                  677,548   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

  $ 89,312      $ 88,922,459      $ (11,849,932   $ (6,159,530   $ (2,653,971   $ 64,187,699      $ 1,220,959      $ 133,756,996   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011(1)

  $ 89,335      $ 89,741,406      $ (15,892,315   $ (5,980,990   $ (2,644,523   $ 67,245,350      $ 1,726,571      $ 134,284,834   

Comprehensive income:

               

Net income

              3,813,133          3,813,133   

Other Comprehensive income

                962,601        962,601   

Treasury stock acquired at cost, 77,925 shares

        (1,316,540             (1,316,540

Exercise of stock options

    118        135,606                  135,724   

RRP shares released for allocation

      (650,966         780,877            129,911   

ESOP shares released for allocation

      117,370          178,540              295,910   

Share-based compensation cost

      725,725                  725,725   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2012

  $ 89,453      $ 90,069,141      $ (17,208,855   $ (5,802,450   $ (1,863,646   $ 71,058,483      $ 2,689,172      $ 139,031,298   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Balances as of December 31, 2010 and December 31, 2011 are audited.

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

4


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

     For the Six Months Ended  
     June 30,  
     2012     2011  

Cash flows from operating activities, net of effects of acquisition:

    

Net income

   $ 3,813,133      $ 2,062,131   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     1,872,226        366,949   

Depreciation

     728,844        612,622   

Amortization of purchase accounting valuations and intangibles

     513,692        2,918,441   

Net amortization of mortgage servicing asset

     70,220        18,020   

Federal Home Loan Bank stock dividends

     (9,800     (2,300

Net amortization of discount on investments

     (391,479     (212,342

Loss (gain) on sale of investment securities, net

     (59,247     166,082   

Gain on loans sold, net

     (666,078     (121,293

Proceeds, including principal payments, from loans held for sale

     16,317,991        13,008,932   

Originations of loans held for sale

     (13,714,739     (13,137,317

Non-cash compensation

     1,021,635        936,574   

Deferred income tax provision (benefit)

     202,102        (989,264

(Increase) decrease in interest receivable and other assets

     (2,219,162     1,632,634   

Increase in cash surrender value of bank-owned life insurance

     (262,206     (292,356

Increase in accrued interest payable and other liabilities

     262,653        1,088,041   
  

 

 

   

 

 

 

Net cash provided by operating activities

     7,479,785        8,055,554   
  

 

 

   

 

 

 

Cash flows from investing activities, net of effects of acquisition:

    

Purchases of securities available for sale

     (16,615,599     (60,585,865

Purchases of securities held to maturity

     —          (3,000,000

Proceeds from maturities, prepayments and calls on securities available for sale

     18,595,696        28,638,650   

Proceeds from maturities, prepayments and calls on securities held to maturity

     1,038,819        10,966,171   

Proceeds from sales on securities available for sale

     12,497,315        3,675,141   

Net increase in loans

     (21,777,565     (15,306,490

Reimbursement from FDIC for covered assets

     1,748,270        1,772,878   

(Increase) decrease in certificates of deposit in other institutions

     1,074,000        (406,000

Proceeds from sale of repossessed assets

     4,850,102        419,997   

Purchases of office properties and equipment

     (544,775     (256,059

Proceeds from sale of properties and equipment

     1,048,771        —     

Proceeds from redemption of Federal Home Loan Bank stock

     1,396,100        —     

Purchases of Federal Home Loan Bank stock

     —          (1,493,300
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     3,311,134        (35,574,877
  

 

 

   

 

 

 

Cash flows from financing activities, net of effects of acquisition:

    

Increase (decrease) in deposits

     48,799,017        (25,987,130

Increase (decrease) in Federal Home Loan Bank advances

     (38,470,103     39,500,000   

Purchase of treasury stock

     (1,316,540     (1,424,207

Proceeds from exercise of stock options

     135,724        48,090   
  

 

 

   

 

 

 

Net cash provided by financing activities

     9,148,098        12,136,753   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     19,939,017        (15,382,570

Cash and cash equivalents at beginning of year

     31,272,508        36,970,638   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 51,211,525      $ 21,588,068   
  

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

5


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying unaudited financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the six-month period ended June 30, 2012 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) for the year ended December 31, 2011.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, changes in equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

Certain amounts reported in prior periods have been reclassified to conform to the current period presentation. Such reclassifications had no effect on previously reported equity or net income.

2. Accounting Developments

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement. ASU 2011-04 amends the fair value measurement and disclosure requirements in order to gain consistency between the generally accepted accounting principles in the United States and the International Financial Reporting Standards. The guidance, which became effective on January 1, 2012, did not have a material impact on the Company’s results of operations, financial position or disclosures.

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income. ASU 2011-05 requires entities to present the total of comprehensive income, the components of net income and the components of other comprehensive income in a single continuous statement of comprehensive income or in two separate consecutive statements. The revised financial statement presentation for comprehensive income became effective on January 1, 2012 and has been incorporated into this quarterly report on Form 10-Q.

In September 2011, the FASB issued ASU No. 2011-08, Intangibles—Goodwill and Other. ASU 2011-08 amends the accounting guidance on goodwill impairment testing. The amendments in this accounting standard update are intended to reduce complexity and costs by allowing an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The amendments also improve previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The adoption of ASU 2011-08 became effective on January 1, 2012. The adoption of the guidance did not have a material impact on the Company’s results of operations, financial position or disclosures.

 

6


Table of Contents

3. Investment Securities

Summary information regarding investment securities classified as available for sale and held to maturity as of June 30, 2012 and December 31, 2011 is as follows.

 

(dollars in thousands)                  Gross Unrealized
Losses
        

June 30, 2012

   Amortized
Cost
     Gross
Unrealized
Gains
     Less Than
1 Year
     Over 1
Year
     Fair Value  

Available for sale:

              

U.S. agency mortgage-backed

   $ 106,150       $ 3,224       $ 5       $ —         $ 109,369   

Non-U.S. agency mortgage-backed

     13,746         126         8         236         13,628   

Municipal bonds

     11,542         651         —           —           12,193   

U.S. government agency

     17,143         387         2         —           17,528   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 148,581       $ 4,388       $ 15       $ 236       $ 152,718   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity:

              

U.S. agency mortgage-backed

   $ 1,451       $ 23       $ —         $ —         $ 1,474   

Municipal bonds

     972         71         —           —           1,043   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

   $ 2,423       $ 94       $ —         $ —         $ 2,517   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                
(dollars in thousands)                  Gross Unrealized
Losses
        

December 31, 2011

   Amortized
Cost
     Gross
Unrealized
Gains
     Less Than
1 Year
     Over 1
Year
     Fair Value  

Available for sale:

              

U.S. agency mortgage-backed

   $ 113,692       $ 2,879       $ 42       $ —         $ 116,529   

Non-U.S. agency mortgage-backed

     14,833         37         766         425         13,679   

Municipal bonds

     11,598         623         —           —           12,221   

U.S. government agency

     12,521         310         —           —           12,831   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 152,644       $ 3,849       $ 808       $ 425       $ 155,260   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity:

              

U.S. agency mortgage-backed

   $ 2,289       $ 49       $ —         $ —         $ 2,338   

Municipal bonds

     1,173         64         —           —           1,237   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

   $ 3,462       $ 113       $ —         $ —         $ 3,575   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

7


Table of Contents

The amortized cost and estimated fair value by maturity of the Company’s investment securities as of June 30, 2012 are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of prepayments or the exercise of call options. Accordingly, actual maturities may differ from contractual maturities.

 

(dollars in thousands)

   One Year
or Less
     One Year
to Five
Years
     Five to
Ten Years
     Over Ten
Years
     Total  

Fair Value

              

Securities available for sale:

              

U.S. agency mortgage-backed

   $ —         $ 1,256       $ 8,788       $ 99,325       $ 109,369   

Non-U.S. agency mortgage-backed

     —           —           —           13,628         13,628   

Municipal bonds

     —           3,238         6,032         2,923         12,193   

U.S. government agency

     —           5,912         6,117         5,499         17,528   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ —         $ 10,406       $ 20,937       $ 121,375       $ 152,718   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

              

U.S. agency mortgage-backed

   $ 17       $ 1,017       $ 440       $ —         $ 1,474   

Municipal bonds

     —           1,043         —           —           1,043   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

     17         2,060         440         —           2,517   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

   $ 17       $ 12,466       $ 21,377       $ 121,375       $ 155,235   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(dollars in thousands)

   One Year
or Less
     One Year
to Five
Years
     Five to
Ten Years
     Over Ten
Years
     Total  

Amortized Cost

              

Securities available for sale:

              

U.S. agency mortgage-backed

   $ —         $ 1,184       $ 8,666       $ 96,300       $ 106,150   

Non-U.S. agency mortgage-backed

     —           —           —           13,746         13,746   

Municipal bonds

     —           3,148         5,649         2,745         11,542   

U.S. government agency

     —           5,863         5,975         5,305         17,143   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ —         $ 10,195       $ 20,290       $ 118,096       $ 148,581   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

              

U.S. agency mortgage-backed

   $ 17       $ 997       $ 437       $ —         $ 1,451   

Municipal bonds

     —           972         —           —           972   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

     17         1,969         437         —           2,423   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

   $ 17       $ 12,164       $ 20,727       $ 118,096       $ 151,004   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Management evaluates securities for other-than-temporary impairment at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; and (3) the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.

The Company has developed a process to identify securities that could potentially have a credit impairment that is other-than-temporary. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. The Company performs a credit analysis based on different credit scenarios at least quarterly to detect impairment on its investment securities. When the Company determines that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized.

 

8


Table of Contents

As of June 30, 2012 and December 31, 2011, the Company had $38,795,000 and $20,912,000, respectively, of securities pledged to secure public deposits.

4. Earnings Per Share

Earnings per common share were computed based on the following:

 

    

Three Months Ended

June 30,

    

Six Months Ended

June 30,

 

(in thousands, except per share data)

   2012      2011      2012      2011  

Numerator:

           

Operating income available to common shareholders

   $ 1,753       $ 1,267       $ 3,813       $ 2,062   

Denominator:

           

Weighted average common shares outstanding

     6,972         7,191         6,963         7,184   

Effect of dilutive securities:

           

Restricted stock

     77         78         87         85   

Stock options

     186         68         166         38   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding – assuming dilution

     7,235         7,337         7,216         7,307   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share

   $ 0.25       $ 0.18       $ 0.55       $ 0.29   

Earnings per common share – assuming dilution

   $ 0.24       $ 0.17       $ 0.53       $ 0.28   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options on 42,764 and 14,429 shares of common stock were not included in computing diluted earnings per share for the three months ended June 30, 2012 and June 30, 2011, respectively, because the effect of these shares was anti-dilutive. Options on 39,797 and 12,714 shares of common stock were not included in computing diluted earnings per share for the six months ended June 30, 2012 and June 30, 2011, respectively, because the effect of these shares was anti-dilutive.

5. Credit Quality and Allowance for Loan Losses

The allowance for loan losses and recorded investment in loans as of the dates indicated are as follows.

 

     As of June 30, 2012  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Allowance for loan losses:

           

One- to four-family first mortgage

   $ 756       $ 46       $ —         $ 802   

Home equity loans and lines

     336         —           —           336   

Commercial real estate

     1,929         89         —           2,018   

Construction and land

     702         135         —           837   

Multi-family residential

     103         —           —           103   

Commercial and industrial

     792         —           50         842   

Consumer

     376         —           —           376   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 4,994       $ 270       $ 50       $ 5,314   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Table of Contents
     As of June 30, 2012  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Loans:

           

One- to four-family first mortgage

   $ 160,749       $ 1,415       $ 11,063       $ 173,227   

Home equity loans and lines

     37,441         77         4,017         41,535   

Commercial real estate

     232,542         7,364         28,539         268,445   

Construction and land

     59,781         2,130         4,131         66,042   

Multi-family residential

     17,189         528         2,424         20,141   

Commercial and industrial

     76,278         70         1,603         77,951   

Consumer

     31,802         —           629         32,431   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 615,782       $ 11,584       $ 52,406       $ 679,772   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of December 31, 2011  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Allowance for loan losses:

           

One- to four-family first mortgage

   $ 706       $ 72       $ —         $ 778   

Home equity loans and lines

     321         15         —           336   

Commercial real estate

     1,626         129         —           1,755   

Construction and land

     708         196         —           904   

Multi-family residential

     64         —           —           64   

Commercial and industrial

     806         66         50         922   

Consumer

     345         —           —           345   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 4,576       $ 478       $ 50       $ 5,104   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

One- to four-family first mortgage

   $ 168,943       $ 1,090       $ 12,784       $ 182,817   

Home equity loans and lines

     38,406         94         5,165         43,665   

Commercial real estate

     190,553         2,249         34,197         226,999   

Construction and land

     71,207         2,305         5,481         78,993   

Multi-family residential

     16,392         529         3,204         20,125   

Commercial and industrial

     78,495         136         4,350         82,981   

Consumer

     29,529         —           1,262         30,791   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 593,525       $ 6,403       $ 66,443       $ 666,371   
  

 

 

    

 

 

    

 

 

    

 

 

 

A summary of the activity in the allowance for loan losses during the six months ended June 30, 2012 and June 30, 2011 is as follows.

 

     For the Six Months Ended June 30, 2012  

(dollars in thousands)

   Beginning
Balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Allowance for loan losses:

            

One- to four-family first mortgage

   $ 778       $ —        $ —         $ 24      $ 802   

Home equity loans and lines

     336         (15     12         3        336   

Commercial real estate

     1,755         (1,452     —           1,715        2,018   

Construction and land

     904         (151     —           84        837   

Multi-family residential

     64         —          —           39        103   

Commercial and industrial

     922         (55     4         (29     842   

Consumer

     345         (11     6         36        376   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 5,104       $ (1,684   $ 22       $ 1,872      $ 5,314   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

10


Table of Contents
     For the Six Months Ended June 30, 2011  

(dollars in thousands)

   Beginning
Balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Allowance for loan losses:

            

One- to four-family first mortgage

   $ 641       $ —        $ 10       $ (43   $ 608   

Home equity loans and lines

     296         —          —           13        309   

Commercial real estate

     1,258         —          4         209        1,471   

Construction and land

     666         —          —           (7     659   

Multi-family residential

     46         —          —           1        47   

Commercial and industrial

     746         (244     13         161        676   

Consumer

     267         (16     3         33        287   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 3,920       $ (260   $ 30       $ 367      $ 4,057   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

On March 12, 2010, the Bank acquired certain assets and liabilities of the former Statewide Bank in a Federal Deposit Insurance Corporation (“FDIC”) assisted transaction. In connection with the transaction, Home Bank entered into loss sharing agreements with the FDIC which cover the acquired loan portfolio (“Covered Loans”) and repossessed assets (collectively referred to as “Covered Assets”). Under the terms of the loss sharing agreements, the FDIC will, subject to the terms and conditions of the agreements, absorb 80% of the first $41,000,000 of losses incurred on Covered Assets and 95% of losses on Covered Assets exceeding $41,000,000 during the periods specified in the loss sharing agreements.

On July 15, 2011, the Company acquired GS Financial Corp. (“GSFC”), the former holding company of Guaranty Savings Bank of Metairie, Louisiana. Loans acquired in the transaction were accounted for under the purchase method of accounting. A portion of the GSFC loan portfolio was determined to have deteriorated credit quality and was recorded at their aggregate fair value of $6.2 million at the date of acquisition.

Over the life of the loans acquired with deteriorated credit quality, the Company continues to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. The Company evaluates whether the present values of such loans have decreased and if so, a provision for loan loss is recognized. For any increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the remaining life of the applicable pool of loans.

Credit quality indicators on the Company’s loan portfolio, excluding loans acquired with deteriorated credit quality, as of the dates indicated are as follows.

 

     June 30, 2012  

(dollars in thousands)

   Pass      Special
Mention
     Substandard      Doubtful      Total  

One- to four-family first mortgage

   $ 156,056       $ 2,365       $ 3,743       $ —         $ 162,164   

Home equity loans and lines

     36,773         209         536         —           37,518   

Commercial real estate

     225,015         3,695         11,196         —           239,906   

Construction and land

     58,518         651         2,742         —           61,911   

Multi-family residential

     16,906         227         584         —           17,717   

Commercial and industrial

     72,975         3,280         93         —           76,348   

Consumer

     31,734         56         12         —           31,802   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 597,977       $ 10,483       $ 18,906       $ —         $ 627,366   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents
     December 31, 2011  

(dollars in thousands)

   Pass      Special
Mention
     Substandard      Doubtful      Total  

One- to four-family first mortgage

   $ 165,997       $ 2,595       $ 1,441       $ —         $ 170,033   

Home equity loans and lines

     37,849         320         331         —           38,500   

Commercial real estate

     176,651         11,435         4,716         —           192,802   

Construction and land

     69,537         1,595         2,380         —           73,512   

Multi-family residential

     16,164         228         529         —           16,921   

Commercial and industrial

     74,823         3,621         187         —           78,631   

Consumer

     29,429         22         78         —           29,529   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 570,450       $ 19,816       $ 9,662       $ —         $ 599,928   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The above classifications follow regulatory guidelines and can generally be described as follows:

 

 

Pass loans are of satisfactory quality.

 

 

Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.

 

 

Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

 

 

Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.

In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates the extent of delinquencies and loan-to-value ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter. Loans acquired with deteriorated credit quality are excluded from the schedule of credit quality indicators.

Age analysis of past due loans, excluding loans acquired with deteriorated credit quality, as of the dates indicated is as follows.

 

     June 30, 2012  

(dollars in thousands)

   30-59
Days

Past  Due
     60-89
Days

Past  Due
     Greater
Than  90
Days

Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Real estate loans:

                 

One- to four-family first mortgage

   $ 4,185       $ 986       $ 1,797       $ 6,968       $ 155,196       $ 162,164   

Home equity loans and lines

     42         —           272         314         37,204         37,518   

Commercial real estate

     271         —           7,797         8,068         231,838         239,906   

Construction and land

     165         —           1,347         1,512         60,399         61,911   

Multi-family residential

     921         —           584         1,505         16,212         17,717   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     5,584         986         11,797         18,367         500,849         519,216   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

                 

Commercial and industrial

     308         75         —           383         75,965         76,348   

Consumer

     104         92         12         208         31,594         31,802   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     412         167         12         591         107,559         108,150   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 5,996       $ 1,153       $ 11,809       $ 18,958       $ 608,408       $ 627,366   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

12


Table of Contents
     December 31, 2011  

(dollars in thousands)

   30-59
Days

Past  Due
     60-89
Days

Past  Due
     Greater
Than  90
Days

Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Real estate loans:

                 

One- to four-family first mortgage

   $ 3,740       $ 451       $ 2,053       $ 6,244       $ 163,789       $ 170,033   

Home equity loans and lines

     242         —           171         413         38,087         38,500   

Commercial real estate

     1,384         704         1,862         3,950         188,852         192,802   

Construction and land

     1,376         13         812         2,201         71,311         73,512   

Multi-family residential

     944         —           707         1,651         15,270         16,921   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     7,686         1,168         5,605         14,459         477,309         491,768   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

                 

Commercial and industrial

     309         95         —           404         78,227         78,631   

Consumer

     216         38         50         304         29,225         29,529   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     525         133         50         708         107,452         108,160   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 8,211       $ 1,301       $ 5,655       $ 15,167       $ 584,761       $ 599,928   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Excluding acquired loans, as of June 30, 2012 and December 31, 2011, the Company did not have any loans greater than 90 days past due and accruing.

The following is a summary of information pertaining to impaired loans excluding acquired loans as of the dates indicated.

 

     For the Six Months Ended June 30, 2012  

(dollars in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

One- to four-family first mortgage

   $ 1,044       $ 1,044       $ —         $ 829       $ 28   

Home equity loans and lines

     77         77         —           78         2   

Commercial real estate

     7,221         7,221         —           2,329         92   

Construction and land

     1,001         1,001         —           546         29   

Multi-family residential

     528         528         —           528         —     

Commercial and industrial

     70         70         —           60         1   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 9,941       $ 9,941       $ —         $ 4,370       $ 152   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

One- to four-family first mortgage

   $ 371       $ 371       $ 46       $ 522       $ 12   

Home equity loans and lines

     —           —           —           6         —     

Commercial real estate

     143         143         89         447         —     

Construction and land

     1,129         1,129         135         1,469         22   

Multi-family residential

     —           —           —           —           —     

Commercial and industrial

     —           —           —           55         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,643       $ 1,643       $ 270       $ 2,499       $ 34   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

One- to four-family first mortgage

   $ 1,415       $ 1,415       $ 46       $ 1,351       $ 40   

Home equity loans and lines

     77         77         —           84         2   

Commercial real estate

     7,364         7,364         89         2,776         92   

Construction and land

     2,130         2,130         135         2,015         51   

Multi-family residential

     528         528         —           528         —     

Commercial and industrial

     70         70         —           115         1   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,584       $ 11,584       $ 270       $ 6,869       $ 186   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

13


Table of Contents
     For the Year Ended December 31, 2011  

(dollars in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

One- to four-family first mortgage

   $ 540       $ 540       $ —         $ 745       $ 28   

Home equity loans and lines

     79         79         —           58         3   

Commercial real estate

     1,747         1,747         —           996         60   

Construction and land

     734         734         —           672         40   

Multi-family residential

     529         529         —           41         25   

Commercial and industrial

     70         70         —           55         4   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,699       $ 3,699       $ —         $ 2,567       $ 160   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

One- to four-family first mortgage

   $ 550       $ 550       $ 72       $ 78       $ 38   

Home equity loans and lines

     15         15         15         10         1   

Commercial real estate

     501         501         129         301         14   

Construction and land

     1,572         1,572         196         510         88   

Multi-family residential

     —           —           —           25         —     

Commercial and industrial

     66         66         66         130         3   

Consumer

     —           —           —           2         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,704       $ 2,704       $ 478       $ 1,056       $ 144   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

One- to four-family first mortgage

   $ 1,090       $ 1,090       $ 72       $ 823       $ 66   

Home equity loans and lines

     94         94         15         68         4   

Commercial real estate

     2,249         2,249         129         1,297         74   

Construction and land

     2,305         2,305         196         1,182         128   

Multi-family residential

     529         529         —           66         25   

Commercial and industrial

     136         136         66         185         7   

Consumer

     —           —           —           2         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,403       $ 6,403       $ 478       $ 3,623       $ 304   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Table of Contents

A summary of information pertaining to nonaccrual Noncovered Loans as of dates indicated is as follows.

 

(dollars in thousands)

   June 30,
2012
     December 31,
2011
 

Nonaccrual loans(1):

     

One- to four-family first mortgage

   $ 2,977       $ 4,298   

Home equity loans and lines

     272         191   

Commercial real estate

     9,658         4,194   

Construction and land

     1,470         813   

Multi-family residential

     1,383         1,322   

Commercial and industrial

     70         139   

Consumer

     12         50   
  

 

 

    

 

 

 

Total

   $ 15,842       $ 11,007   
  

 

 

    

 

 

 

 

(1)

Includes $8.8 million and $7.2 million in acquired loans from GSFC as of June 30, 2012 and December 31, 2011, respectively.

As of June 30, 2012, the Company was not committed to lend additional funds to any customer whose loan was classified as impaired.

Troubled Debt Restructurings

During the course of its lending operations, the Company periodically grants concessions to its customers in an attempt to protect as much of its investment as possible and to minimize risk of loss. These concessions may include restructuring the terms of a customer loan to alleviate the burden of the customer’s near-term cash requirements. Effective January 1, 2011, the Company adopted the provisions of ASU No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, which provides clarification on the determination of whether loan restructurings are considered troubled debt restructurings (“TDRs”). In accordance with the ASU, in order to be considered a TDR, the Company must conclude that the restructuring of a loan to a borrower who is experiencing financial difficulties constitutes a “concession”. The Company defines a concession as a modification of existing terms granted to a borrower for economic or legal reasons related to the borrower’s financial difficulties that the Company would otherwise not consider. The concession is either granted through an agreement with the customer or is imposed by a court or law. Concessions include modifying original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to:

 

 

a reduction of the stated interest rate for the remaining original life of the debt,

 

 

an extension of the maturity date or dates at an interest rate lower than the current market rate for new debt with similar risk characteristics,

 

 

a reduction of the face amount or maturity amount of the debt, or

 

 

a reduction of accrued interest receivable on the debt.

In its determination of whether the customer is experiencing financial difficulties, the Company considers numerous indicators, including, but not limited to:

 

 

whether the customer is currently in default on its existing loan, or is in an economic position where it is probable the customer will be in default on its loan in the foreseeable future without a modification,

 

 

whether the customer has declared or is in the process of declaring bankruptcy,

 

 

whether there is substantial doubt about the customer’s ability to continue as a going concern,

 

 

whether, based on its projections of the customer’s current capabilities, the Company believes the customer’s future cash flows will be insufficient to service the debt, including interest, in accordance with the contractual terms of the existing agreement for the foreseeable future, and

 

 

whether, without modification, the customer cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor.

If the Company concludes that both a concession has been granted and the concession was granted to a customer experiencing financial difficulties, the Company identifies the loan as a TDR. For purposes of the determination

 

15


Table of Contents

of an allowance for loan losses on TDRs, such loans are reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined that losses are probable on such TDRs, either because of delinquency or other credit quality indicators, the Company specifically allocates a portion of the allowance for loan losses to these loans.

Information about the Company’s TDRs is presented in the following tables.

 

     As of June 30, 2012  

(dollars in thousands)

   Current      Past Due
Greater Than
30 Days
     Nonaccrual
TDRs
     Total
TDRs
 

Real estate loans:

           

One- to four-family first mortgage

   $ 303       $ —         $ —         $ 303   

Home equity loans and lines

     —           —           —           —     

Commercial real estate

     308         —           1,274         1,582   

Construction and land

     191         —           —           191   

Multi-family residential

     —           —           678         678   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     802         —           1,952         2,754   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

           

Commercial and industrial

     12         —           —           12   

Consumer

     37         —           —           37   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     49         —           —           49   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 851       $ —         $ 1,952       $ 2,803   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                           
     As of December 31, 2011  

(dollars in thousands)

   Current      Past Due
Greater Than
30 Days
     Nonaccrual
TDRs
     Total
TDRs
 

Real estate loans:

           

One- to four-family first mortgage

   $ —         $ —         $ —         $ —     

Home equity loans and lines

     15         —           —           15   

Commercial real estate

     319         —           117         436   

Construction and land

     198         —           —           198   

Multi-family residential

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     532         —           117         649   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

           

Commercial and industrial

     22         —           —           22   

Consumer

     44         —           —           44   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     66         —           —           66   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 598       $ —         $ 117       $ 715   
  

 

 

    

 

 

    

 

 

    

 

 

 

None of the TDRs defaulted subsequent to the restructuring through the date the financial statements were issued. The Company restructured as TDRs three loans totaling $2.3 million during the second quarter of 2012.

6. Fair Value Disclosures

The Company groups its financial assets and liabilities measured at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

16


Table of Contents
 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.

Recurring Basis

Investment Securities Available for Sale

Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.

Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of June 30, 2012, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.

The following tables present the balances of assets and liabilities measured on a recurring basis as of June 30, 2012 and December 31, 2011.

 

            Fair Value Measurements Using  

(dollars in thousands)

   June 30, 2012      Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 109,369       $ —         $ 109,369       $ —     

Non-U.S. agency mortgage-backed

     13,628         —           13,628         —     

Municipal bonds

     12,193         —           12,193         —     

U.S. government agency

     17,528         —           17,528         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 152,718       $ —         $ 152,718       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2011      Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 116,529       $ —         $ 116,529       $ —     

Non-U.S. agency mortgage-backed

     13,679         —           13,679         —     

Municipal bonds

     12,221         —           12,221         —     

U.S. government agency

     12,831         —           12,831         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 155,260       $ —         $ 155,260       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

Nonrecurring Basis

In accordance with the provisions of ASC 310, Receivables, the Company records loans considered impaired at fair value. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Impaired loans are classified as Level 3 assets when measured using appraisals from external parties of the collateral less any prior liens and there is no observable market price. Repossessed assets are initially recorded at fair value less estimated costs to sell. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Company classifies repossessed assets as Level 3 assets. Repossessed assets are classified as Level 3 assets when an appraised value is not available or management determines the fair value of the property is further impaired below the appraised value and there is no observable market price.

Acquired loans, the FDIC loss sharing receivable, acquired FHLB advances, and acquired interest-bearing deposit liabilities are measured on a nonrecurring basis using significant unobservable inputs (Level 3).

The Company has segregated all financial assets and liabilities that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

 

            Fair Value Measurements Using  

(dollars in thousands)

   June 30, 2012      Level 1      Level 2      Level 3  

Assets

           

Acquired loans with deteriorated credit quality

   $ 52,356       $ —         $ —         $ 52,356   

Acquired loans without deteriorated credit quality

     127,762         —           —           127,762   

Impaired loans, excluding acquired loans

     11,314         —           —           11,314   

Repossessed assets

     4,867         —           —           4,867   

FDIC loss sharing receivable

     22,827         —           —           22,827   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 219,126       $ —         $ —         $ 219,126   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Deposits acquired through business combinations

   $ 99,581       $ —         $ —         $ 99,581   

FHLB advances acquired through business combinations

     19,875         —           —           19,875   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 119,456       $ —         $ —         $ 119,456   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2011      Level 1      Level 2      Level 3  

Assets

           

Acquired loans with deteriorated credit quality

   $ 66,393       $ —         $ —         $ 66,393   

Acquired loans without deteriorated credit quality

     155,064         —           —           155,064   

Impaired loans, excluding acquired loans

     5,925         —           —           5,925   

Repossessed assets

     8,964         —           —           8,964   

FDIC loss sharing receivable

     24,222         —           —           24,222   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 260,568       $ —         $ —         $ 260,568   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Deposits acquired through business combinations

   $ 129,034       $ —         $ —         $ 129,034   

FHLB advances acquired through business combinations

     34,123         —           —           34,123   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 163,157       $ —         $ —         $ 163,157   
  

 

 

    

 

 

    

 

 

    

 

 

 

ASC 820, Fair Value Measurements and Disclosures, requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

The carrying value of cash and cash equivalents and interest-bearing deposits in banks approximate their fair value.

 

19


Table of Contents

The fair value for investment securities is determined from quoted market prices when available. If a quoted market price is not available, fair value is estimated using third party pricing services or quoted market prices of securities with similar characteristics.

The fair value of mortgage loans held for sale and loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.

The cash surrender value of bank-owned life insurance (“BOLI”) approximates its fair value.

The fair value of the FDIC loss sharing receivable is determined by discounting projected cash flows from loss sharing agreements based on expected reimbursements for losses at the applicable loss sharing percentages based on the terms of the loss sharing agreements.

The fair value of customer deposits, excluding certificates of deposit, is the amount payable on demand. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

The fair value of short-term FHLB advances is the amount payable at maturity. The fair value of long-term FHLB advances is estimated using the rates currently offered for advances of similar maturities.

Fair Value Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect the premium or discount on any particular financial instrument that could result from the sale of the Company’s entire holdings. Fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes, premises and equipment and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.

 

            Fair Value Measurements at June 30, 2012  

(dollars in thousands)

   Carrying
Amount
     Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 51,212       $ 51,212       $ 51,212       $ —         $ —     

Interest-bearing deposits in banks

     4,509         4,509         4,509         —           —     

Investment securities available for sale

     152,718         152,718         —           152,718         —     

Investment securities held to maturity

     2,423         2,517         —           2,517         —     

Mortgage loans held for sale

     4,832         4,832         —           —           4,832   

Loans, net

     674,457         686,178         —           —           686,178   

Cash surrender value of BOLI

     17,033         17,033         17,033         —           —     

FDIC loss sharing receivable

     22,827         22,827         —           —           22,827   

Financial Liabilities

              

Deposits

   $ 779,234       $ 781,844       $ —         $ 682,263       $ 99,581   

Short-term FHLB advances

     15,251         15,251         14,000         —           1,251   

Long-term FHLB advances

     39,623         41,699         —           23,076         18,623   

 

20


Table of Contents
            Fair Value Measurements at December 31, 2011  

(dollars in thousands)

   Carrying
Amount
     Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 31,273       $ 31,273       $ 31,273       $ —         $ —     

Interest-bearing deposits in banks

     5,583         5,583         5,583         —           —     

Investment securities available for sale

     155,260         155,260         —           155,260         —     

Investment securities held to maturity

     3,462         3,575         —           3,575         —     

Mortgage loans held for sale

     1,673         1,673         —           —           1,673   

Loans, net

     661,267         686,538         —           —           686,538   

Cash surrender value of BOLI

     16,771         16,771         16,771         —           —     

FDIC loss sharing receivable

     24,222         24,222         —           —           24,222   

Financial Liabilities

              

Deposits

   $ 730,734       $ 732,266       $ —         $ 603,232       $ 129,034   

Short-term FHLB advances

     52,634         52,634         37,500         —           15,134   

Long-term FHLB advances

     40,989         42,465         —           23,476         18,989   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Home Bancorp, Inc. and its subsidiary, Home Bank, from December 31, 2011 to June 30, 2012 and on its results of operations for the three and six months ended June 30, 2012 and June 30, 2011. This discussion and analysis is intended to highlight and supplement information presented elsewhere in this quarterly report on Form 10-Q, particularly the financial statements and related notes appearing in Item 1.

Forward-Looking Statements

To the extent that statements in this Form 10-Q relate to future plans, objectives, financial results or performance of the Company or Bank, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management’s current information, estimates and assumptions and the current economic environment, are generally identified by the use of words such as “plan”, “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions, or by future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly”. The Company’s or the Bank’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risk factors described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities Exchange Commission (“SEC”) for the year ended December 31, 2011. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

 

21


Table of Contents

EXECUTIVE OVERVIEW

During the second quarter of 2012, the Company earned $1.8 million, an increase of $485,000, or 38.3%, compared to the second quarter of 2011. Diluted earnings per share for the second quarter of 2012 were $0.24, an increase of $0.07, or 41.2%, compared to the second quarter of 2011. During the six months ended June 30, 2012, the Company earned $3.8 million, an increase $1.8 million, or 84.9%, compared to the six months ended June 30, 2011. Diluted earnings per share for the six months ended June 30, 2012 were $0.53, an increase of $0.25, or 89.3%, compared to the six months ended June 30, 2011.

Key components of the Company’s performance during the three and six months ended June 30, 2012 are summarized below.

 

 

Assets totaled $988.5 million as of June 30, 2012, up $24.7 million, or 2.6%, from December 31, 2011.

 

 

Net loans as of June 30, 2012 were $674.5 million, an increase of $13.2 million, or 2.0%, from December 31, 2011. The increase in loans was primarily driven by commercial real estate loans, which increased $41.4 million. This increase was partially offset by decreases in construction and land (down $13.0 million), one- to four-family first mortgage (down $9.6 million), commercial and industrial (down $5.0 million) and home equity (down $2.1 million) loans. As of June 30, 2012, Covered Loans totaled $46.8 million, a decrease of $14.2 million, or 23.3%, from December 31, 2011.

 

 

Core deposits (i.e., checking, savings, and money market accounts) grew for the twelfth consecutive quarter, increasing $57.1 million, or 12.8%, from December 31, 2011. Core deposits totaled $503.1 million as of June 30, 2012. Total customer deposits as of June 30, 2012 were $779.2 million, an increase of $48.5 million, or 6.6%, from December 31, 2011.

 

 

Interest income increased $3.1 million, or 38.3%, in the second quarter of 2012 compared to the second quarter of 2011. For the six months ended June 30, 2012, interest income increased $6.2 million, or 38.2%, compared to the six months ended June 30, 2011. The increases were driven by the GSFC acquisition and organic loan growth, which were partially offset by lower yields on average interest-earning assets.

 

 

Interest expense increased $112,000, or 9.8%, for the second quarter of 2012 compared to the second quarter of 2011. For the six months ended June 30, 2012, interest expense increased $147,000, or 6.1%, compared to the six months ended June 30, 2011. The increases were primarily the result of higher average balances of interest-bearing liabilities due to the GSFC acquisition, which were partially offset by reduced market rates and changes in the composition of interest-bearing liabilities.

 

 

The provision for loan losses totaled $1.2 million for the second quarter of 2012, an increase of $896,000, or 338.4%, compared to the second quarter of 2011. For the six months ended June 30, 2012, the provision for loan losses totaled $1.9 million, an increase of $1.5 million, or 410.2%, compared to the six months ended June 30, 2011. The elevated levels of provision resulted primarily from a $1.4 million partial charge-off on a $5.4 million commercial real estate loan which was deemed impaired at June 30, 2012 and was placed on nonaccrual during the first quarter of 2012. As of June 30, 2012, the Company’s ratio of allowance for loan losses to total loans was 0.78%, compared to 0.77% at December 31, 2011. Excluding acquired loans, the ratio of the allowance for loan losses to total loans was 1.05% at June 30, 2012, compared to 1.14% at December 31, 2011. Net charge-offs for the first six months of 2012 and 2011 were $1.7 million and $230,000, respectively. The increase in net charge-off for 2012 resulted primarily from the partial charge-offs on the commercial real estate loan mentioned above.

 

 

Noninterest income for the second quarter of 2012 decreased $202,000, or 9.6%, compared to the second quarter of 2011. The decrease resulted primarily from a litigation settlement of $525,000 received in the second quarter of 2011. Excluding the litigation settlement and securities gains, noninterest income increased 17% compared to the same quarter last year due primarily to higher gains on the sale of mortgage loans. For the six months ended June 30, 2012, noninterest income increased $276,000, or 8.3%, compared to the six months ended June 30, 2011. The increase resulted primarily from higher gains on the sale of mortgage loans, securities and increased service fees and charges and bank card fees resulting from the acquisition of GSFC and organic customer growth.

 

22


Table of Contents
 

Noninterest expense for the second quarter of 2012 increased $1.2 million, or 18.1%, compared to the second quarter of 2011. For the six months ended June 30, 2012, noninterest expense increased $2.3 million, or 17.3%, compared to the six months ended June 30, 2011. The increase in noninterest expense was primarily due to higher compensation and benefits, occupancy and data processing and communication expenses primarily reflecting our increase in offices and employees as a result of the GSFC acquisition. Additionally, expenses related to foreclosed assets increased primarily due to resolution costs related to nonperforming assets (“NPAs”) acquired from GSFC.

FINANCIAL CONDITION

Loans, Asset Quality and Allowance for Loan Losses

Loans – Loans, net, totaled $679.8 million as of June 30, 2012, an increase of $13.4 million, or 2.0%, from December 31, 2011. The increase in loans was primarily driven by commercial real estate loans, which increased $41.4 million. This increase was partially offset by decreases in construction and land (down $13.0 million), one- to four-family first mortgage (down $9.6 million), commercial and industrial (down $5.0 million) and home equity (down $2.1 million) loans. Covered Loans totaled $46.8 million as of June 30, 2012, a decrease of $14.2 million, or 23.3%, compared to December 31, 2011. The decrease in the Covered Loan portfolio was primarily the result of principal repayments and foreclosures.

The following table summarizes the composition of the Company’s loan portfolio as of the dates indicated.

 

     June 30,      December 31,      Increase/(Decrease)  

(dollars in thousands)

   2012      2011      Amount     Percent  

Real estate loans:

          

One- to four-family first mortgage

   $ 173,227       $ 182,817       $ (9,590     (5.2 )% 

Home equity loans and lines

     41,535         43,665         (2,130     (4.9

Commercial real estate

     268,445         226,999         41,446        18.3   

Construction and land

     66,042         78,993         (12,951     (16.4

Multi-family residential

     20,141         20,125         16        0.1   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total real estate loans

     569,390         552,599         16,791        3.0   
  

 

 

    

 

 

    

 

 

   

 

 

 

Other loans:

          

Commercial and industrial

     77,951         82,981         (5,030     (6.1

Consumer

     32,431         30,791         1,640        5.3   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total other loans

     110,382         113,772         (3,390     (3.0
  

 

 

    

 

 

    

 

 

   

 

 

 

Total loans

   $ 679,772       $ 666,371       $ 13,401        2.0
  

 

 

    

 

 

    

 

 

   

 

 

 

Asset Quality – One of management’s key objectives has been, and continues to be, maintaining a high level of asset quality. In addition to maintaining credit standards for new loan originations, we proactively monitor loans and collection and workout processes of delinquent or problem loans. When a borrower fails to make a scheduled payment, we attempt to cure the deficiency by making personal contact with the borrower. Initial contacts are generally made within 10 days after the date the payment is due. In most cases, deficiencies are promptly resolved. If the delinquency continues, late charges are assessed and additional efforts are made to collect the deficiency. All loans which are designated as “special mention,” classified or which are delinquent 90 days or more are reported to the Board of Directors of the Bank monthly. For loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases. It is our policy, with certain limited exceptions, to discontinue accruing interest and reverse any interest accrued on any loan which is 90 days or more past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant concern with regard to his/her ability to service the debt in accordance with the terms of the loan agreement. Interest income is not accrued on these loans until the borrower’s financial condition and payment record demonstrate an ability to service the debt.

 

23


Table of Contents

Repossessed assets which are acquired as a result of foreclosure are classified as repossessed assets until sold. Third party property valuations are obtained at the time the asset is repossessed and periodically until the property is liquidated. Repossessed assets are recorded at the lesser of the balance of the loan or fair value less estimated selling costs, at the date acquired or upon receiving new property valuations. Costs associated with acquiring and improving a foreclosed property are usually capitalized to the extent that the carrying value does not exceed fair value less estimated selling costs. Holding costs are charged to expense. Gains and losses on the sale of repossessed assets are charged to operations, as incurred.

An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Loans collectively evaluated for impairment include smaller balance commercial loans, residential real estate loans and consumer loans. These loans are evaluated as a group because they have similar characteristics and performance experience. Larger (i.e., loans with balances of $100,000 or greater) commercial real estate, multi-family residential, construction and land loans and commercial and industrial loans are individually evaluated for impairment. Third party property valuations are obtained at the time of origination for real estate secured loans. When a determination is made that a loan has deteriorated to the point of becoming a problem loan, updated valuations may be ordered to help determine if there is impairment, which may lead to a recommendation for partial charge off or appropriate allowance allocation. Property valuations are ordered through, and are reviewed by, an appraisal officer. The Company typically orders an “as is” valuation for collateral property if the loan is in a criticized loan classification. The Board of Directors is provided with monthly reports on impaired loans. As of June 30, 2012 and December 31, 2011, loans individually evaluated for impairment, excluding Covered Loans, amounted to $17.2 million and $11.8 million, respectively. The impaired loans include loans acquired from GSFC, which totaled $5.6 million and $5.4 million at June 30, 2012 and December 31, 2011, respectively. As of June 30, 2012 and December 31, 2011, substandard loans, excluding Covered Loans, amounted to $24.5 million and $15.0 million, respectively. The increase in substandard loans for 2012 includes a $5.4 million commercial real estate loan which was placed on nonaccrual status during the first quarter and $5.3 million relating to the former GSFC portfolio. The amount of the allowance for loan losses allocated to impaired or substandard loans, excluding Covered Loans, totaled $270,000 and $478,000 as of June 30, 2012 and December 31, 2011, respectively. There were no assets classified as doubtful or loss as of June 30, 2012 and December 31, 2011.

Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets. We have incorporated an internal asset classification system, substantially consistent with Federal banking regulations, as a part of our credit monitoring system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as “substandard,” “doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

A savings institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by Federal bank regulators which can order the establishment of additional general or specific loss allowances. The Federal banking agencies have adopted an interagency policy statement on the allowance for loan and lease losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyze all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establish acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Our management believes that, based on information

 

24


Table of Contents

currently available, our allowance for loan losses is maintained at a level which covers all known and inherent losses that are both probable and reasonably estimable as of each reporting date. However, actual losses are dependent upon future events and, as such, further additions to the level of allowance for loan losses may become necessary.

Nonperforming assets defined as nonaccrual loans, accruing loans past due 90 days or more and foreclosed assets, excluding Covered Assets, amounted to $17.5 million, or 1.86% of total assets, as of June 30, 2012, compared to $13.9 million, or 1.6% of total assets, as of December 31, 2011. The increase in NPAs relates primarily to a $5.4 million commercial real estate loan mentioned previously. Total nonperforming assets, including Covered Assets, amounted to $30.3 million, or 3.06% of total assets as of June 30, 2012, compared to $30.4 million, or 3.16% of total assets as of December 31, 2011.

Real estate, or other collateral, which is acquired as a result of foreclosure is classified as a foreclosed asset until sold. Foreclosed assets are recorded at the lesser of the balance of the loan or fair value less estimated selling costs, at the date acquired or upon receiving new property valuations. Holding costs are charged to expense. Gains and losses on the sale of real estate owned are charged to operations, as incurred.

The following table sets forth the composition of the Company’s nonperforming assets and troubled debt restructurings as of the dates indicated.

 

(dollars in thousands)

   June 30,  2012(1)     December 31,  2011(2)  

Nonaccrual loans:

    

Real estate loans:

    

One- to four-family first mortgage

   $ 6,816      $ 8,526   

Home equity loans and lines

     616        857   

Commercial real estate

     10,242        6,570   

Construction and land

     4,250        2,624   

Multi-family residential

     1,383        1,321   

Other loans:

    

Commercial and industrial

     1,984        1,382   

Consumer

     136        187   
  

 

 

   

 

 

 

Total nonaccrual loans

     25,427        21,467   

Accruing loans 90 days or more past due

     —          —     
  

 

 

   

 

 

 

Total nonperforming loans

     25,427        21,467   

Foreclosed assets

     4,867        8,964   
  

 

 

   

 

 

 

Total nonperforming assets

     30,294        30,431   

Performing troubled debt restructurings

     851        598   
  

 

 

   

 

 

 

Total nonperforming assets and troubled debt restructurings

   $ 31,145      $ 31,029   
  

 

 

   

 

 

 

Nonperforming loans to total loans

     3.74     3.22

Nonperforming loans to total assets

     2.57     2.23

Nonperforming assets to total assets

     3.06     3.16

 

(1) 

Includes $12.8 million in Covered Assets acquired from Statewide and $10.3 million of assets acquired from GSFC. Excluding acquired loans and assets, ratios for nonperforming loans to total loans, nonperforming loans to total assets and nonperforming assets to total assets were 1.42%, 0.88% and 0.90%, respectively, at June 30, 2012.

2) 

Includes $16.6 million in Covered Assets acquired from Statewide and $9.9 million of assets acquired from GSFC. Excluding acquired loans and assets, ratios for nonperforming loans to total loans, nonperforming loans to total assets and nonperforming assets to total assets were 0.85%, 0.51% and 0.54%, respectively, at December 31, 2011.

 

25


Table of Contents

Net loan charge-offs for the second quarter of 2012 were $1.7 million compared to $227,000 for the second quarter of 2011. Net loan charge-offs for the six months ended June 30, 2012 were $1.7 million compared to $230,000 for the six months ended June 30, 2011. The increase in net charge-offs for the second quarter of 2012 resulted primarily from a $1.4 million partial charge-off on a $5.4 million commercial real estate loan.

Allowance for Loan Losses – The allowance for loan losses is established through provisions for loan losses. The Company maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan losses at least quarterly in order to identify those inherent losses and to assess the overall collection probability for the loan portfolio. The evaluation process includes, among other things, an analysis of delinquency trends, nonperforming loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of loans, the value of collateral securing loans, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, economic conditions and industry experience. Based on this evaluation, management assigns risk rankings to segments of the loan portfolio. Such risk ratings are periodically reviewed by management and revised as deemed appropriate. These efforts are supplemented by reviews and validations performed by independent loan reviewers. The results of the reviews are reported to the Audit Committee of the Board of Directors. The establishment of the allowance for loan losses is significantly affected by management judgment. There is a likelihood that different amounts would be reported under different conditions or assumptions. Federal regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require management to make additional provisions for estimated loan losses based upon judgments different from those of management.

With respect to acquired loans, the Company follows the reserve standard set forth in ASC 310, Receivables. At acquisition, the Company reviews each loan to determine whether there is evidence of deterioration in credit quality since origination and if it is probable that the Company will be unable to collect all amounts due according to the loan’s contractual terms. The Company considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest and other cash flows for each loan pool meeting the criteria above, and determines the excess of the loan pool’s scheduled contractual principal and interest payments in excess of cash flows expected at acquisition as an amount that should not be accreted (nonaccretable difference). The remaining amount, representing the excess of the pool’s cash flows expected to be collected over the fair value, is accreted into interest income over the remaining life of the pool (accretable yield). The Company records a discount on these loans at acquisition to record them at their estimated fair values. As a result, acquired loans subject to ASC 310 are excluded from the calculation of the allowance for loan losses as of the acquisition date.

Acquired loans were recorded as of their acquisition date fair value, which was based on expected cash flows and included an estimation of expected future loan losses. Under current accounting principles, if the Company determines that losses arose after the acquisition date, the additional losses will be reflected as a provision for loan losses. As of June 30, 2012, $50,000 of our allowance for loan losses was allocated to acquired loans.

We will continue to monitor and modify our allowance for loan losses as conditions warrant. No assurance can be given that our level of allowance for loan losses will cover all of the inherent losses on our loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the conditions used by management to determine the current level of the allowance for loan losses.

The following table presents the activity in the allowance for loan losses during the first six months of 2012.

 

(dollars in thousands)

   Amount  

Balance, December 31, 2011

   $ 5,104   

Provision charged to operations

     1,872   

Loans charged off

     (1,684

Recoveries on charged off loans

     22   
  

 

 

 

Balance, June 30, 2012

   $ 5,314   
  

 

 

 

 

26


Table of Contents

At June 30, 2012, the Company’s ratio of allowance for loan losses to total loans was 0.78%, compared to 0.77% and 0.90% at December 31, 2011 and June 30, 2011, respectively. The decrease in the ratio of the allowance for loan losses to total loans as of June 30, 2012 compared to June 30, 2011 relates to the accounting for acquired loans. Under accounting principles generally accepted in the United States, an acquirer may not carry over the acquiree’s allowance for loan losses. Instead, the acquirer must fair value the cash flows expected to be derived from the acquired loan portfolio. Management has included its credit loss expectations in the acquired loan portfolios’ cash flow assumptions used to derive the portfolios’ fair value. Hence, management believes that expected credit losses in the acquired loan portfolios were appropriately addressed in the fair value adjustments recorded on the acquired loan portfolios. Ongoing evaluations of the acquired loan portfolios may result in additional provisions for acquired loans. Excluding acquired loans, the ratio of allowance for loan losses to total loans was 1.05% at June 30, 2012, compared to 1.14% and 1.06% at December 31, 2011 and June 30, 2011, respectively.

Investment Securities

The Company’s investment securities portfolio totaled $155.1 million as of June 30, 2012, a decrease of $3.6 million, or 2.3%, from December 31, 2011. As of June 30, 2012, the Company had a net unrealized gain on its available for sale investment securities portfolio of $4.1 million, compared to $2.6 million as of December 31, 2011. At June 30, 2012, the investment securities portfolio had a modified duration of 3.6 years.

During the second quarter of 2012, the Company sold securities with an aggregate book value of $11.2 million and realized a gain of $59,000 on the transactions. The securities were sold due to their low book yields and prepayment risk.

The following table summarizes activity in the Company’s investment securities portfolio during the first six months of 2012.

 

(dollars in thousands)

   Available for Sale     Held to Maturity  

Balance, December 31, 2011

   $ 155,260      $ 3,462   

Purchases

     26,579        —     

Sales

     (12,438     —     

Principal payments and calls

     (18,596     (1,039

Accretion of discounts and amortization of premiums, net

     392        —     

Increase in market value

     1,521        —     
  

 

 

   

 

 

 

Balance, June 30, 2012

   $ 152,718      $ 2,423   
  

 

 

   

 

 

 

The Company holds no Federal National Mortgage Association (“Fannie Mae”) or Federal Home Loan Mortgage Corporation (“Freddie Mac”) preferred stock, equity securities, corporate bonds, trust preferred securities, hedge fund investments, or collateralized debt obligations.

Funding Sources

Deposits – Deposits totaled $779.2 million as of June 30, 2012, an increase of $48.5 million, or 6.6%, compared to December 31, 2011. The Company experienced its twelfth consecutive quarter of core deposit (i.e., checking, savings, and money market accounts) growth during the second quarter of 2012. Core deposits totaled $503.1 million as of June 30, 2012, an increase of $57.1 million, or 12.8 %, compared to December 31, 2011.

 

27


Table of Contents

The following table sets forth the composition of the Company’s deposits at the dates indicated.

 

     June 30,      December 31,      Increase (Decrease)  

(dollars in thousands)

   2012      2011      Amount     Percent  

Demand deposit

   $ 151,770       $ 127,828       $ 23,942        18.7

Savings

     47,018         43,671         3,347        7.7   

Money market

     185,768         180,790         4,978        2.8   

NOW

     118,550         93,679         24,871        26.5   

Certificates of deposit

     276,128         284,766         (8,638     (3.0
  

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 779,234       $ 730,734       $ 48,500        6.6
  

 

 

    

 

 

    

 

 

   

 

 

 

Federal Home Loan Bank Advances – Short-term FHLB advances totaled $15.3 million as of June 30, 2012, compared to $52.6 million as of December 31, 2011. The average rates paid on short-term FHLB advances were 0.18% and 0.13% for the three and six months ended June 30, 2012, respectively, compared to 0.11% and 0.12% for the three and six months ended June 30, 2011.

Long-term FHLB advances totaled $39.6 million as of June 30, 2012, compared to $41.0 million as of December 31, 2011. The average rates paid on long-term FHLB advances were 1.63% for the three and six months ended June 30, 2012, respectively, compared to 2.64% and 2.83% for the three and six months ended June 30, 2011, respectively.

Shareholders’ Equity – Shareholders’ equity provides a source of permanent funding that allows for future growth and provides the Company with a cushion to withstand unforeseen adverse developments. Shareholders’ equity increased $4.7 million, or 3.5%, from $134.3 million as of December 31, 2011 to $139.0 million as of June 30, 2012.

As of June 30, 2012, the Bank had regulatory capital that was well in excess of regulatory requirements. The following table details the Bank’s actual levels and current regulatory capital requirements as of June 30, 2012.

 

     Actual     Required for Capital
Adequacy Purposes
    To Be Well Capitalized
Under Prompt
Corrective Action
Provisions
 

(dollars in thousands)

   Amount      Ratio     Amount      Ratio     Amount      Ratio  

Tier 1 risk-based capital

   $ 123,798         19.85   $ 24,952         4.00   $ 37,428         6.00

Total risk-based capital

     129,112         20.70        49,904         8.00        62,379         10.00   

Tier 1 leverage capital

     123,798         12.72        38,936         4.00        48,670         5.00   

Tangible capital

     123,798         12.72        14,601         1.50        N/A         N/A   

LIQUIDITY AND ASSET/LIABILITY MANAGEMENT

Liquidity Management

Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring adequate cash flow exists to meet the Company’s needs, including operating, strategic and capital. The Company develops its liquidity management strategies as part of its overall asset/liability management process. Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and investment securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition.

 

28


Table of Contents

The Company also maintains excess funds in short-term, interest-bearing assets that provide additional liquidity. As of June 30, 2012, cash and cash equivalents totaled $51.2 million. At such date, investment securities available for sale totaled $152.7 million.

The Company uses its liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. As of June 30, 2012, certificates of deposit maturing within the next 12 months totaled $166.5 million. Based upon historical experience, the Company anticipates that a significant portion of the maturing certificates of deposit will be redeposited with us. For the three months ended June 30, 2012, the average balance of our outstanding FHLB advances was $73.5 million. As of June 30, 2012, the Company had $54.9 million in outstanding FHLB advances and had $286.8 million in additional FHLB advances available.

In addition to cash flow from loan and securities payments and prepayments as well as from sales of securities available for sale, the Company has significant borrowing capacity available to fund liquidity needs. In recent years, the Company has utilized borrowings as a cost efficient addition to deposits as a source of funds. Our borrowings consist of advances from the FHLB of Dallas, of which the Company is a member. Under terms of the collateral agreement with the FHLB, the Company pledges residential mortgage loans and investment securities as well as the Company’s stock in the FHLB as collateral for such advances.

Asset/Liability Management

The objective of asset/liability management is to implement strategies for the funding and deployment of the Company’s financial resources that are expected to maximize soundness and profitability over time at acceptable levels of risk. Interest rate sensitivity is the potential impact of changing rate environments on both net interest income and cash flows. The Company measures its interest rate sensitivity over the near term primarily by running net interest income simulations.

Our interest rate sensitivity also is monitored by management through the use of a model which generates estimates of the change in its net interest income over a range of interest rate scenarios. Based on the Company’s interest rate risk model, the table below sets forth the results of immediate and sustained changes in interest rates as of June 30, 2012.

 

Shift in Interest Rates

(in bps)

   % Change in Projected
Net Interest Income
 

+300

     2.3

+200

     1.7   

+100

     1.0   

The actual impact of changes in interest rates will depend on many factors. These factors include the Company’s ability to achieve expected growth in earning assets and maintain a desired mix of earning assets and interest-bearing liabilities, the actual timing of asset and liability repricings, the magnitude of interest rate changes and corresponding movement in interest rate spreads, and the level of success of asset/liability management strategies.

Off-Balance Sheet Activities

To meet the financing needs of its customers, the Bank issues financial instruments which represent conditional obligations that are not recognized, wholly or in part, in the statements of financial condition. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments expose the Company to varying degrees of credit and interest rate risk in much the same way as funded loans. The same credit policies are used in these commitments as for on-balance sheet instruments. The Company’s exposure to credit losses from these financial instruments is represented by their contractual amounts.

 

29


Table of Contents

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans as of June 30, 2012 and December 31, 2011.

 

     Contract Amount  
     June 30,      December 31,  

(dollars in thousands)

   2012      2011  

Standby letters of credit

   $ 1,426       $ 1,626   

Available portion of lines of credit

     59,907         60,675   

Undisbursed portion of loans in process

     35,533         37,840   

Commitments to originate loans

     91,926         53,711   

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to be drawn upon, the total commitment amounts generally represent future cash requirements.

Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

The Company is subject to certain claims and litigation arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or results of operations of the Company.

RESULTS OF OPERATIONS

The Company reported net income for the second quarter of 2012 of $1.8 million, an increase of $485,000, or 38.3%, compared to the second quarter of 2011. For the six months ended June 30, 2012, the Company’s net income was $3.8 million, an increase of $1.8 million, or 84.9%, compared to the six months ended June 30, 2011. Diluted earnings per share were $0.24 for the second quarter of 2012, an increase of $0.07, or 41.2%, compared to the second quarter of 2011. Diluted earnings per share for the six months ended June 30, 2012 were $0.53, an increase of $0.25, or 89.3%, compared to the six months ended June 30, 2011.

Net Interest Income – Net interest income is the difference between the interest income earned on interest-earning assets, such as loans and investment securities, and the interest expense paid on interest-bearing liabilities, such as deposits and borrowings. The Company’s net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s net interest spread was 4.54% and 4.34% for the three months ended June 30, 2012 and June 30, 2011, respectively, and 4.55% and 4.39% for the six months ended June 30, 2012 and June 30, 2011, respectively. The Company’s net interest margin, which is net interest income as a percentage of average interest-earning assets, was 4.70% and 4.56% for the three months ended June 30, 2012 and June 30, 2011, respectively, and 4.69% and 4.63% for the six months ended June 30, 2012 and June 30, 2011, respectively. The increase in net interest margin was primarily due to the asset and liability mix changes resulting from the GSFC acquisition and organic loan and deposit growth.

Net interest income totaled $10.0 million for the three months ended June 30, 2012; an increase of $3.0 million, or 43.1%, compared to the three months ended June 30, 2011. For the six months ended June 30, 2012, net interest income totaled $19.9 million, an increase of $6.1 million, or 43.9%, compared to the six months ended June 30, 2011.

Interest income increased $3.1 million, or 38.3%, in the second quarter of 2012, compared to the second quarter of 2011. For the six months ended June 30, 2012, interest income increased $6.2 million, or 38.2%, compared to

 

30


Table of Contents

the six months ended June 30, 2011. The increase was primarily due to a higher average volume of loans receivable as the result of the GSFC acquisition and organic loan growth, which more than offset a decrease in the average yield on interest-earning assets.

Interest expense increased $112,000, or 9.8%, in the second quarter of 2012 compared to the second quarter of 2011. For the six months ended June 30, 2012, interest expense increased $147,000, or 6.1%, compared to the six months ended June 30, 2011. The increase was primarily due to a higher average volume of interest-bearing liabilities as the result of the GSFC acquisition, which was partially offset by a decrease in the average rate paid on interest-bearing liabilities as the result of reduced market rates.

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest income; (iv) net interest spread; and (v) net interest margin. Information is based on average monthly balances during the indicated periods.

 

     Three Months Ended June 30,  
     2012     2011  
                   Average                   Average  
     Average             Yield/     Average             Yield/  

(dollars in thousands)

   Balance      Interest      Rate (1)     Balance      Interest      Rate(1)  

Interest-earning assets:

                

Loans receivable(1)

   $ 674,244       $ 10,383         6.19   $ 445,947       $ 7,266         6.53

Investment securities

     152,916         812         2.12        145,624         817         2.25   

Other interest-earning assets

     26,504         35         0.53        21,371         35         0.65   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     853,664         11,230         5.29        612,942         8,118         5.31   
     

 

 

         

 

 

    

Noninterest-earning assets

     109,606              96,418         
  

 

 

         

 

 

       

Total assets

   $ 963,270            $ 709,360         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits:

                

Savings, checking and money market

   $ 329,371       $ 321         0.39   $ 241,960       $ 300         0.50

Certificates of deposit

     276,800         763         1.11        191,038         735         1.54   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     606,171         1,084         0.72        432,998         1,035         0.96   

FHLB advances

     73,488         178         0.97        41,010         115         1.12   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     679,659         1,262         0.75        474,008         1,150         0.97   
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     144,498              101,768         
  

 

 

         

 

 

       

Total liabilities

     824,157              575,776         

Shareholders’ equity

     139,113              133,584         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 963,270            $ 709,360         
  

 

 

         

 

 

       

Net interest-earning assets

   $ 174,005            $ 138,934         
  

 

 

         

 

 

       

Net interest spread

      $ 9,968         4.54      $ 6,968         4.34
     

 

 

         

 

 

    

Net interest margin

           4.70           4.56

 

31


Table of Contents
     Six Months Ended June 30,  
     2012     2011  
                   Average                   Average  
     Average             Yield/     Average             Yield/  

(dollars in thousands)

   Balance      Interest      Rate (1)     Balance      Interest      Rate(1)  

Interest-earning assets:

                

Loans receivable(1)

   $ 673,478       $ 20,754         6.20   $ 442,684       $ 14,426         6.57

Investment securities

     154,196         1,672         2.14        138,064         1,779         2.58   

Other interest-earning assets

     25,832         69         0.54        22,907         71         0.63   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     853,506         22,495         5.30        603,655         16,276         5.44   
     

 

 

         

 

 

    

Noninterest-earning assets

     110,970              97,330         
  

 

 

         

 

 

       

Total assets

   $ 964,476            $ 700,985         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits:

                

Savings, checking and money market

   $ 322,687       $ 673         0.42   $ 237,678       $ 610         0.52

Certificates of deposit

     279,638         1,544         1.11        200,379         1,602         1.61   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     602,325         2,217         0.74        438,057         2,212         1.02   

FHLB advances

     87,481         358         0.82        28,109         216         1.53   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     689,806         2,575         0.75        466,166         2,428         1.05   
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     137,126              102,032         
  

 

 

         

 

 

       

Total liabilities

     826,932              568,198         

Shareholders’ equity

     137,544              132,787         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 964,476            $ 700,985         
  

 

 

         

 

 

       

Net interest-earning assets

   $ 163,700            $ 137,489         
  

 

 

         

 

 

       

Net interest spread

      $ 19,920         4.55      $ 13,848         4.39
     

 

 

         

 

 

    

Net interest margin

           4.69           4.63

 

(1) 

Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process. Acquired loans were recorded at fair value upon acquisition and accrete interest income over the remaining lives of the respective loans.

Provision for Loan Losses – For the quarter ended June 30, 2012, the Company recorded a provision for loan losses of $1.2 million, 338.4% higher than the $265,000 for the same period in 2011. The elevated level of provision during the second quarter of 2012 relates primarily to a $5.4 million non-performing commercial real estate loan on which we charged-off $1.4 million during the quarter ended June 30, 2012 upon the receipt of an updated appraisal. As of June 30, 2012, the Company’s ratio of allowance for loan losses to total loans was 0.78%, compared to 0.77% as of December 31, 2011. Excluding acquired loans, the ratio of allowance for loan losses to total loans was 1.05% at June 30, 2012, compared to 1.14% at December 31, 2011.

Noninterest Income – The Company’s noninterest income was $1.9 million for the three months ended June 30, 2012, $202,000, or 9.6%, lower than the $2.1 million earned for the same period in 2011. Noninterest income was $3.6 million for the six months ended June 30, 2012, $276,000, or 8.3%, higher than the $3.3 million earned for the same period of 2011.

The decrease in noninterest income for the three months ended June 30, 2012 compared to the three months ended June 30, 2011 resulted primarily from a litigation settlement of $525,000 received in the second quarter of 2011. Excluding the litigation settlement and securities gains, noninterest income increased 17% compared to the same quarter last year due primarily to higher gains on the sale of mortgage loans.

The increase in noninterest income for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 was attributable to higher levels of gains on the sale of mortgage loans, gains on the sale of securities, service fees and charges and bank card fees as a result of the GSFC acquisition.

 

32


Table of Contents

Noninterest Expense – The Company’s noninterest expense was $8.0 million for the three months ended June 30, 2012, $1.2 million, or 18.1%, higher than the $6.8 million recorded for the same period in 2011. Noninterest expense was $15.9 million for the six months ended June 30, 2012, $2.3 million, or 17.3%, higher than the $13.5 million recorded for the same period of 2011.

The increase in noninterest expense in the second quarter of 2012 compared to the second quarter of 2011 was primarily due to higher compensation and benefits, occupancy and data processing and communication expenses primarily reflecting our increase in offices and employees as a result of the GSFC acquisition. Additionally, expenses related to foreclosed assets increased during the second quarter of 2012 compared to the same quarter a year ago due primarily to resolution costs related to NPAs added in the GSFC acquisition.

The increase in noninterest expense for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 was primarily due to higher compensation and benefits, occupancy, data processing and communications and foreclosed assets expenses related to the GSFC acquisition.

Income Taxes – For the quarters ended June 30, 2012 and June 30, 2011, the Company incurred income tax expense of $912,000 and $726,000, respectively. The Company’s effective tax rate amounted to 34.2% and 36.4% during the second quarters of 2012 and 2011, respectively. For the six months ended June 30, 2012 and June 30, 2011, the Company incurred income tax expense of $2.0 million and $1.2 million, respectively. The Company’s effective tax rate amounted to 34.2% and 37.2% during the six months ended June 30, 2012 and June 30, 2011, respectively. The effective tax rate during 2011 was higher than the statutory rate due primarily to certain non-deductible merger-related expenses. Other differences between the effective tax rate and the statutory tax rate primarily relate to variances in items that are non-taxable or non-deductible (e.g., state tax, tax-exempt income, tax credits, etc.).

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Quantitative and qualitative disclosures about market risk are presented in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2011, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/ Liability Management and Market Risk”. Additional information at June 30, 2012 is included herein under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Asset/Liability Management”.

Item 4. Controls and Procedures.

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the second quarter of 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Not applicable.

 

33


Table of Contents

Item 1A. Risk Factors.

There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for December 31, 2011 filed with the Securities and Exchange Commission.

Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds.

The Company’s purchases of its common stock made during the quarter consisted of stock repurchases under the Company’s approved plan and are set forth in the following table.

 

Period

   Total
Number  of
Shares

Purchased
     Average Price
Paid per Share
     Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
     Maximum Number of
Shares that May Yet
be Purchased Under
the Plan or
Programs(1)
 

April 1 - April 30, 2012

     6,165       $ 17.21         6,165         88,970   

May 1 - May 31, 2012

     33,967         17.06         33,967         55,003   

June 1 - June 30, 2012

     33,203         16.81         33,203         21,800   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     73,335       $ 16.96         73,335         21,800   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

On May 23, 2011, the Company’s Board of Directors approved a share repurchase program. Under the plan, the Company can repurchase up to 402,835 shares, or 5% of its common stock outstanding, through open market or privately negotiated transactions. On July 24, 2012, the Company announced the commencement of a new 5% stock repurchase program. Under the plan the Company can repurchase up to 383,598 shares, or 5% of its common stock outstanding, through open market or privately negotiated transactions.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosure.

None.

Item 5. Other Information.

None.

 

34


Table of Contents

Item 6. Exhibits and Financial Statement Schedules.

 

No.

  

Description

  31.1    Rule 13(a)-14(a) Certification of the Chief Executive Officer
  31.2    Rule 13(a)-14(a) Certification of the Chief Financial Officer
  32.0    Section 1350 Certification
101.INS    XBRL Instance Document*
101.SCH    XBRL Taxonomy Extension Schema Document*
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB    XBRL Taxonomy Extension Label Linkbase Document*
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF    XBRL Taxonomy Extension Definitions Linkbase Document*

 

* These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

35


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    HOME BANCORP, INC.
August 8, 2012   By:  

/s/ John W. Bordelon

    John W. Bordelon
    President, Chief Executive Officer and Director
August 8, 2012   By:  

/s/ Joseph B. Zanco

    Joseph B. Zanco
    Executive Vice President and Chief Financial Officer
August 8, 2012   By:  

/s/ Mary H. Hopkins

    Mary H. Hopkins
    Home Bank First Vice President and Director of Financial Reporting

 

36