e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
|
|
|
þ |
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Fiscal Year Ended December 31, 2010
or
|
|
|
¨ |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition period from to
Commission File Number: 000-51904
HOME BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Arkansas
|
|
71-0682831 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
719 Harkrider, Suite 100, Conway, Arkansas
|
|
72032 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(501) 328-4770
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
None
|
|
N/A |
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.01 per share
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
(§229.405 of this chapter) is not contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of accelerated filer,
large accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of the registrants common stock, par value $0.01 per share, held by
non-affiliates on June 30, 2010, was $499.7 million based upon the last trade price as reported on
the NASDAQ Global Select Market of $22.81.
Indicate the number of shares outstanding of each of the registrants classes of common stock, as
of the latest practical date.
Common Stock Issued and Outstanding: 28,477,160 shares as of February 24, 2011.
Documents incorporated by reference: Part III is incorporated by reference from the registrants
Proxy Statement relating to its 2010 Annual Meeting to be held on April 21, 2011.
HOME BANCSHARES, INC.
FORM 10-K
December 31, 2010
INDEX
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of our statements contained in this document, including matters discussed under the
caption Managements Discussion and Analysis of Financial Condition and Results of Operation are
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking
statements relate to future events or our future financial performance and include statements about
the competitiveness of the banking industry, potential regulatory obligations, our entrance and
expansion into other markets, our other business strategies and other statements that are not
historical facts. Forward-looking statements are not guarantees of performance or results. When we
use words like may, plan, contemplate, anticipate, believe, intend, continue,
expect, project, predict, estimate, could, should, would, and similar expressions,
you should consider them as identifying forward-looking statements, although we may use other
phrasing. These forward-looking statements involve risks and uncertainties and are based on our
beliefs and assumptions, and on the information available to us at the time that these disclosures
were prepared. These forward-looking statements involve risks and uncertainties and may not be
realized due to a variety of factors, including, but not limited to, the following:
|
|
|
the effects of future economic conditions, including inflation or a continued decrease
in commercial real estate and residential housing values; |
|
|
|
|
governmental monetary and fiscal policies, as well as legislative and regulatory
changes; |
|
|
|
|
the impact of the recently enacted Dodd-Frank financial regulatory reform act and
regulations to be issued thereunder; |
|
|
|
|
the risks of changes in interest rates or the level and composition of deposits, loan
demand and the values of loan collateral, securities and interest sensitive assets and
liabilities; |
|
|
|
|
the effects of terrorism and efforts to combat it; |
|
|
|
|
credit risks; |
|
|
|
|
the effects of competition from other commercial banks, thrifts, mortgage banking firms,
consumer finance companies, credit unions, securities brokerage firms, insurance companies,
money market and other mutual funds and other financial institutions operating in our
market area and elsewhere, including institutions operating regionally, nationally and
internationally, together with competitors offering banking products and services by mail,
telephone and the Internet; |
|
|
|
|
the effect of any mergers, acquisitions or other transactions to which we or our
subsidiaries may from time to time be a party, including our ability to successfully
integrate any businesses that we acquire; |
|
|
|
|
the failure of assumptions underlying the establishment of our allowance for loan
losses; and |
|
|
|
|
the failure of assumptions underlying the estimates of the fair values for our covered
assets and FDIC indemnification receivable. |
All written or oral forward-looking statements attributable to us are expressly qualified in
their entirety by this Cautionary Note. Our actual results may differ significantly from those we
discuss in these forward-looking statements. For other factors, risks and uncertainties that could
cause our actual results to differ materially from estimates and projections contained in these
forward-looking statements, see Risk Factors.
3
PART I
Item 1. BUSINESS
Company Overview
Home BancShares, Inc. (Home BancShares, which may also be referred to in this document as
we, us or the Company) is a Conway, Arkansas headquartered bank holding company registered
under the federal Bank Holding Company Act of 1956. The Companys common stock is traded through
the NASDAQ Global Select Market under the symbol HOMB. We are primarily engaged in providing a
broad range of commercial and retail banking and related financial services to businesses, real
estate developers and investors, individuals and municipalities through our wholly owned community
bank subsidiary Centennial Bank (the Bank). The Bank has locations in central Arkansas, north
central Arkansas, southern Arkansas, the Florida Keys, central Florida, southwestern Florida and
the Florida Panhandle. Although the Company has a diversified loan portfolio, at December 31, 2010
and 2009, commercial real estate loans represented 61.7% and 62.1% of gross loans and 319.3% and
260.5% of total stockholders equity, respectively. The Companys total assets, total deposits,
total revenue and net income for each of the past three years are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
(In thousands) |
Total assets |
|
$ |
3,762,646 |
|
|
$ |
2,684,865 |
|
|
$ |
2,580,093 |
|
Total deposits |
|
|
2,961,798 |
|
|
|
1,835,423 |
|
|
|
1,847,908 |
|
Total revenue (interest income plus
non-interest income) |
|
|
216,171 |
|
|
|
162,912 |
|
|
|
174,435 |
|
Net income |
|
|
17,591 |
|
|
|
26,806 |
|
|
|
10,116 |
|
Home BancShares acquires, organizes and invests in community banks that serve attractive
markets. Our community banking team is built around experienced bankers with strong local
relationships. The Company was formed in 1998 by an investor group led by John W. Allison, our
Chairman, and Robert H. Bunny Adcock, Jr., our Vice Chairman. After obtaining a bank charter, we
established First State Bank in Conway, Arkansas, in 1999. We acquired and integrated Community
Bank, Bank of Mountain View and Centennial Bank in 2003, 2005 and 2008, respectively. Home
BancShares and its founders were also involved in the formation of Twin City Bank and Marine Bank,
both of which we acquired and integrated in 2005. During 2008 and 2009, we merged all of our banks
into one charter and adopted Centennial Bank as the common name. In 2010, we acquired six banks in
Florida through Federal Deposit Insurance Corporation assisted transactions, including Old Southern
Bank, Key West Bank, Coastal Community Bank, Bayside Savings Bank, Wakulla Bank and Gulf State
Community Bank. In 2010, we integrated the acquisitions Old Southern Bank, Key West Bank, and
Bayside Savings Bank. The conversions for Coastal Community Bank, Wakulla Bank and Gulf State
Community Bank are scheduled to be completed during the first quarter of 2011.
We believe that many individuals and businesses prefer banking with a locally managed
community bank capable of providing flexibility and quick decisions. The execution of our community
banking strategy has allowed us to rapidly build our network of banking operations through
acquisitions. The following are the financial details concerning our acquisitions during the
previous five years.
4
Centennial Bank On January 1, 2008, we acquired Centennial Bancshares, Inc. and its
subsidiary, Centennial Bank. Centennial Bank had total assets of $234.1 million, loans of $192.8
million and total deposits of $178.8 million on the date of acquisition. The consideration for the
merger was $25.4 million, which was paid approximately 4.6%, or $1.2 million, in cash and 95.4%, or
$24.3 million, in shares of our common stock. In connection with the acquisition, $3.0 million of
the purchase price, consisting of $139,000 in cash and 154,502 shares (adjusted for the 8% stock
dividend in 2008 and the 10% stock dividend in 2010) of our common stock, was placed in escrow
related to possible losses from identified loans and an IRS examination. In the first quarter of
2008, the IRS examination was completed which resulted in $1.0 million of the escrow proceeds being
released. In the fourth quarter of 2009, approximately $334,000 of losses from the escrowed loans
was identified. After we were reimbursed 100% for those losses, the remaining escrow funds were
released. In addition to the consideration given at the time of the merger, the merger agreement
provided for additional contingent consideration to Centennials stockholders of up to a maximum of
$4.0 million, which could be paid in cash or our common stock at the election of the former
Centennial accredited stockholders, based upon the 2008 earnings performance. The final contingent
consideration was computed and agreed upon in the amount of $3.1 million on March 11, 2009. We paid
this amount to the former Centennial stockholders on a pro rata basis on March 12, 2009. All of the
former Centennial stockholders elected to receive the contingent consideration in cash. As a result
of this transaction, we recorded total goodwill of $15.4 million and a core deposit intangible of
$694,000 during 2008 and 2009.
Investment in White River Bancshares In January 2005, we purchased 20% of the common stock
during the formation of White River Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million.
White River Bancshares owns all of the stock of Signature Bank of Arkansas, with branch locations
in northwest Arkansas. In January 2006, White River Bancshares issued an additional $15.0 million
of common stock. To maintain our 20% ownership, we made an additional investment of $3.0 million in
January 2006. During April 2007, White River Bancshares acquired 100% of the stock of Brinkley
Bancshares, Inc. in Brinkley, Arkansas. As a result, we made a $2.6 million additional investment
in White River Bancshares on June 29, 2007 to maintain our 20% ownership. On March 3, 2008, White
River Bancshares repurchased our 20% investment in their company which resulted in a one-time gain
of $6.1 million.
Merger of Charters and Adoption of Centennial Bank Name In December 2008, we began the
process of combining the charters of our banks and adopting Centennial Bank as the common name.
First State Bank and Marine Bank began the process by consolidating and adopting Centennial Bank as
its new name. Community Bank and Bank of Mountain View followed and were completed in the first
quarter of 2009, and Twin City Bank and the original Centennial Bank finished the process in June
of 2009. All of our banks now have the same name, logo and charter, allowing for a more
customer-friendly banking experience and seamless transactions across our entire banking network.
We remain committed, however, to our community banking philosophy and will continue to rely on
local community bank boards and management built around experienced bankers with strong local
relationships.
FDIC Acquisition Old Southern Bank On March 12, 2010, Centennial Bank entered into a
purchase and assumption agreement (Old Southern Agreement) with the FDIC, as receiver, pursuant to
which Centennial Bank acquired certain assets and assumed substantially all of the deposits and
certain liabilities of Old Southern Bank (Old Southern).
Prior to the acquisition, Old Southern operated 7 banking centers in the Orlando, Florida
metropolitan area. Including the effects of purchase accounting adjustments, Centennial Bank
acquired $342.6 million in assets and assumed approximately $328.5 million of the deposits of Old
Southern. Additionally, Centennial Bank purchased covered loans with an estimated fair value of
$179.1 million, $3.0 million of foreclosed assets and $30.4 million of investment securities.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Old Southern.
FDIC Acquisition Key West Bank On March 26, 2010, Centennial Bank, entered into a purchase
and assumption agreement (Key West Bank Agreement) with the FDIC, as receiver, pursuant to which
Centennial Bank acquired certain assets and assumed substantially all of the deposits and certain
liabilities of Key West Bank (Key West).
5
Prior to the acquisition, Key West operated one banking center located in Key West, Florida.
Including the effects of purchase accounting adjustments, Centennial Bank acquired $89.6 million in
assets and assumed approximately $66.7 million of the deposits of Key West. Additionally,
Centennial Bank purchased covered loans with an estimated fair value of $46.9 million, $5.7 million
of foreclosed assets and assumed $20.0 million of FHLB advances.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Key West.
FDIC Acquisition Coastal Community Bank and Bayside Savings Bank On July 30, 2010,
Centennial Bank entered into separate purchase and assumption agreements with the FDIC
(collectively, the Coastal-Bayside Agreements), as receiver for each bank, pursuant to which
Centennial Bank acquired the loans and certain assets and assumed the deposits and certain
liabilities of Coastal Community Bank (Coastal) and Bayside Savings Bank (Bayside), respectively.
These two institutions had been under common ownership of Coastal Community Investments, Inc.
Prior to the acquisition, Coastal and Bayside operated 12 banking centers in the Florida
Panhandle area. Including the effects of purchase accounting adjustments, Centennial Bank acquired
$436.8 million in assets and assumed approximately $424.6 million of the deposits of Coastal and
Bayside. Additionally, Centennial Bank purchased covered loans with an estimated fair value of
$200.6 million, non-covered loans with an estimated fair value of $4.1 million, $9.6 million of
foreclosed assets and $18.5 million of investment securities.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Coastal and Bayside.
FDIC Acquisition Wakulla Bank On October 1, 2010, Centennial Bank entered into a purchase
and assumption agreement with the FDIC, as receiver, pursuant to which Centennial Bank acquired the
performing loans and certain assets and assumed substantially all of the deposits and certain
liabilities of Wakulla Bank (Wakulla).
Prior to the acquisition, Wakulla operated 12 banking centers in the Florida Panhandle.
Including the effects of purchase accounting adjustments, Centennial Bank acquired approximately
$377.9 million in assets and assumed approximately $356.2 million in deposits of Wakulla.
Additionally, Centennial Bank purchased performing covered loans of approximately $148.2 million,
performing non-covered loans with an estimated fair value of $17.6 million, $45.9 million of
marketable securities and $27.6 million of federal funds sold.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Wakulla.
FDIC Acquisition Gulf State Community Bank On November 19, 2010, Centennial Bank entered
into a purchase and assumption agreement with the FDIC, as receiver, pursuant to which Centennial
Bank acquired the loans and certain assets and assumed substantially all of the deposits and
certain liabilities of Gulf State Community Bank (Gulf State).
Prior to the acquisition, Gulf State operated 5 banking centers in the Florida Panhandle.
Including the effects of purchase accounting adjustments, Centennial Bank acquired approximately
$118.2 million in assets and assumed approximately $97.7 million in deposits of Gulf State.
Additionally, Centennial Bank purchased covered loans with an estimated fair value of $41.2
million, non-covered loans with an estimated fair value of $1.7 million, $4.7 million of foreclosed
assets and $10.8 million of investment securities.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Gulf State.
6
Our Management Team
The following table sets forth, as of December 31, 2010, information concerning the
individuals who are our executive officers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positions Held with |
|
Positions Held with |
Name |
|
Age |
|
Home BancShares, Inc. |
|
Centennial Bank |
John W. Allison
|
|
|
64 |
|
|
Chairman of the Board
|
|
Chairman of the Board |
|
|
|
|
|
|
|
|
|
C. Randall Sims
|
|
|
56 |
|
|
Chief Executive
Officer and Director
|
|
Chief Executive Officer, President
and Director |
|
|
|
|
|
|
|
|
|
Randy E. Mayor
|
|
|
45 |
|
|
Chief Financial
Officer, Treasurer
and Director
|
|
Chief Financial Officer and Director |
|
|
|
|
|
|
|
|
|
Brian S. Davis
|
|
|
45 |
|
|
Chief Accounting
Officer and Investor
Relations Officer
|
|
|
|
|
|
|
|
|
|
|
|
Kevin D. Hester
|
|
|
47 |
|
|
Chief Lending Officer
|
|
Chief Lending Officer and Director |
|
|
|
|
|
|
|
|
|
Robert F. Birch, Jr.
|
|
|
60 |
|
|
|
|
Regional President |
|
|
|
|
|
|
|
|
|
Tracy M. French
|
|
|
49 |
|
|
|
|
Regional President |
7
Our Growth Strategy
Our goals are to achieve growth in earnings per share and to create and build stockholder
value. Our growth strategy entails the following:
|
|
|
Organic growth We believe that our current branch network provides us with the
capacity to grow within our existing market areas. We also believe we are well positioned
to attract new business and additional experienced personnel as a result of ongoing changes
in our competitive markets as well as economic opportunities related to the recent
relocation of out-of-state businesses to central Arkansas and the Fayetteville Shale
natural gas reserve in north central Arkansas. We believe the Central Florida market
entered into during 2010 as a result of our FDIC acquisitions will give us new
opportunities for organic growth. The Orlando MSA has approximately $36.8 billion in
deposits of which we have a market share of less than 1%. |
|
|
|
|
Strategic acquisitions We believe that properly priced bank acquisitions
can complement our organic growth and de novo branching growth strategies. In the near
term, our principal acquisition focus will be to continue to expand our presence in
Arkansas and other nearby markets, and in Florida, through pursuing FDIC-assisted
acquisition opportunities. We are continually evaluating potential bank acquisitions to
determine what is in the best interests of our Company. Our goal in making these decisions
is to maximize the return to our shareholders and enhancing our franchise. |
|
|
|
|
De novo branching As opportunities arise, we will continue to open new (commonly
referred to as de novo) branches in our current markets and in other attractive market
areas. During 2010, no de novo branches were opened. We have no current plans for any
additional de novo branch locations. |
Community Banking Philosophy
Our community banking philosophy consists of four basic principles:
|
|
|
manage our community banking franchise with experienced bankers and community bank
boards who are empowered to make customer-related decisions quickly; |
|
|
|
|
provide exceptional service and develop strong customer relationships; |
|
|
|
|
pursue the business relationships of our board of directors, community bank boards,
executive officers, stockholders, and customers to actively promote our community bank; and |
|
|
|
|
maintain our commitment to the communities we serve by supporting civic and nonprofit
organizations. |
These principles which make up our community banking philosophy are the driving force for our
business. As we have streamlined our legacy business by moving to a unified banking network, we
have preserved lending authority with local management in most cases and transitioned our former
bank boards of directors into advisory boards that maintain an integral connection to the
communities we serve. These advisory boards are empowered with lending authority of up to $6
million in their respective geographic areas. This allows us to capitalize on the strong
relationships that our community bank board members and officers have established in their
respective communities to maintain and grow our business. Through experienced and empowered local
bankers and board members, we are committed to maintaining a community banking experience for our
customers.
At the outset, the acquisitions are managed by the executive management of the legacy bank
using a committee approach. It has not been determined at this time whether we will create
additional advisory boards in the new markets that we are serving through the acquisitions.
8
Operating Goals
Our operating goals focus on maintaining strong credit quality, increasing profitability,
finding experienced bankers, and maintaining a fortress balance sheet:
|
|
|
Maintain strong credit quality Credit quality is our first priority. We employ a set
of credit standards designed to ensure the proper management of credit risk. Our management
team plays an active role in monitoring compliance with these credit standards in the
different communities served by Centennial Bank. We have a centralized loan review process,
which we believe enables us to take prompt action on potential problem loans. This
centralized review process also applies to our banking operations in Florida, where the
majority of our current non-performing loans were originated, and provides for close
monitoring of the quality of our Florida loans. These efforts are supplemented by the
relocation of our former director of loan review from our corporate headquarters in
Arkansas to Florida to monitor our Florida operations and collections directly. In
addition, in 2010 we promoted the chief lending officer of our Conway region to the chief
lending officer of the Company. As a result, he has assumed responsibility in that capacity
over lending in our Florida market. Despite placing experienced management in Florida and
promoting experienced management from within the Company to monitor loan quality, the
declining market as well as other nonrecurring items led to a total impairment charge of
approximately $53.4 million for certain loans in December of 2010. Of the $53.4 million
total impairment charge, $22.8 million was related to several borrowing relationships in
Florida while $30.6 million was primarily related to a $22.7 million borrowing relationship
in Arkansas as well as $2.2 million in fraudulent Arkansas loans associated with the
issuance of fraudulent rural improvement district bonds sold to various financial
institutions in Arkansas. We believe this impairment charge was an uncommon occurrence due
mostly to difficult economic conditions in our Florida market and unique circumstances
involving the Arkansas borrower and fraudulent bonds. We are committed to maintaining high
credit quality standards. |
|
|
|
|
Continue to improve profitability We intend to improve our profitability and achieve
high performance ratios as we continue to utilize the available capacity of our newer
branches and employees. Since December 2008, we have consolidated our six bank charters
into one as part of our Build a Better Bank (B3) program. During 2009, we began to see
the benefits of the B3 program, which continued into 2010. Our core efficiency ratio
improved from 54.0% for the year ended 2009 to 49.6% for the year ended 2010. Efficiency
ratio is calculated by dividing non-interest expense less amortization of core deposit
intangibles by the sum of net interest income on a tax equivalent basis and non-interest
income. Our core efficiency ratio is calculated similarly using core non-interest expense
and core non-interest income, which exclude nonrecurring items such as the expenses
associated with the FDIC-assisted acquisitions in 2010 or the completion of the charter
consolidation in 2009 and nonrecurring gains or losses. These improvements in core
operating efficiency are being driven by, among other factors, improvements in our net
interest margin, growth in fee income and the streamlining of processes in our lending and
retail operations and improvements in our purchasing power. |
|
|
|
|
Attract and motivate experienced bankers We believe a major factor in our success has
been our ability to attract and motivate bankers who have experience in and knowledge of
their local communities. Hiring and retaining experienced relationship bankers has been
integral to our ability to grow quickly when entering new markets. |
|
|
|
|
Maintain a fortress balance sheet We intend to maintain a strong balance sheet
through a focus on four key governing principles: (1) maintain strong loan loss reserves;
(2) remain well capitalized; (3) pursue high performance metrics including return on
tangible equity (ROTE), return on assets (ROA), core efficiency ratio and net interest
margin; and (4) retain liquidity at the bank holding company level that can be utilized
should attractive acquisition opportunities be identified or for internal capital needs.
Despite the December 2010 charge-off, we were able to maintain capital levels significantly
above the regulatory capital requirements, without the need for additional capital, as a
result of our focus on these governing principles. |
9
Our Market Areas
As of December 31, 2010, we conducted business principally through 45 branches located in
central Arkansas, 2 branches in north central Arkansas, 2 branches in southern Arkansas, 9 branches
in the Florida Keys, 6 branches in central Florida, 3 branches in southwestern Florida and 29
branches in the Florida Panhandle. Our branch footprint includes markets in which we are the
deposit market share leader as well as markets where we believe we have significant opportunities
for deposit market share growth.
Our Arkansas market has experienced less volatility than our Florida market over the past 4
years, which has served to offset the weakness experienced in our Florida market. The recent
national economic downturn has led to increases in defaults and foreclosures, and increases in the
number and dollars of loan modifications primarily in the Florida market. However, the overall
effect on the strength of the Company has been limited since the non-covered Florida loan portfolio
only consists of 16.6% of total non-covered loans as of December 31, 2010.
Lending Activities
We originate loans primarily secured by single and multi-family real estate, residential
construction and commercial buildings. In addition, we make loans to small and medium-sized
commercial businesses as well as to consumers for a variety of purposes.
Our loan portfolio as of December 31, 2010, was comprised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
Loans |
|
|
|
|
|
|
|
|
|
Receivable |
|
|
Receivable |
|
|
|
|
|
|
|
|
|
Not Covered |
|
|
Covered |
|
|
Total |
|
|
|
|
|
|
by Loss |
|
|
by FDIC |
|
|
Loans |
|
|
Percentage |
|
|
|
Share |
|
|
Loss Share |
|
|
Receivable |
|
|
of portfolio |
|
|
|
(Dollars in thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
805,635 |
|
|
$ |
208,678 |
|
|
$ |
1,014,313 |
|
|
|
41.1 |
% |
Construction/land
development |
|
|
348,768 |
|
|
|
127,340 |
|
|
|
476,108 |
|
|
|
19.3 |
|
Agricultural |
|
|
26,798 |
|
|
|
5,454 |
|
|
|
32,252 |
|
|
|
1.3 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
371,381 |
|
|
|
180,914 |
|
|
|
552,295 |
|
|
|
22.3 |
|
Multifamily residential |
|
|
59,319 |
|
|
|
9,176 |
|
|
|
68,495 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,611,901 |
|
|
|
531,562 |
|
|
|
2,143,463 |
|
|
|
86.8 |
|
Consumer |
|
|
51,642 |
|
|
|
498 |
|
|
|
52,140 |
|
|
|
2.1 |
|
Commercial and industrial |
|
|
184,014 |
|
|
|
42,443 |
|
|
|
226,457 |
|
|
|
9.2 |
|
Agricultural |
|
|
16,549 |
|
|
|
63 |
|
|
|
16,612 |
|
|
|
0.7 |
|
Other |
|
|
28,268 |
|
|
|
1,210 |
|
|
|
29,478 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,892,374 |
|
|
$ |
575,776 |
|
|
$ |
2,468,150 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Non-farm/Non-residential. Non-farm/non-residential real estate loans
consist primarily of loans secured by income-producing properties, such as shopping/retail centers,
hotel/motel properties, office buildings, and industrial/warehouse properties. Commercial lending
on income-producing property typically involves higher loan principal amounts, and the repayment of
these loans is dependent, in large part, on sufficient income from the properties collateralizing
the loans to cover operating expenses and debt service. This category of loans also includes
specialized properties such as churches, marinas, and nursing homes. Additionally, we make
commercial mortgage loans to entities to operate in these types of properties, and the repayment of
these loans is dependent, in large part, on the cash flow generated by these entities in the
operations of the business. Often, a secondary source of repayment will include the sale
of the subject collateral. When this is the case, it is generally our practice to obtain an
independent appraisal of this collateral within the Interagency Appraisal and Evaluation
Guidelines.
10
Real Estate Construction/Land Development. This category of loans includes loans to
residential and commercial developers to purchase raw land and to develop this land into
residential and commercial land developments. In addition, this category includes construction
loans for all of the types of real estate loans made by the Bank, including both commercial and
residential. These loans are generally secured by a first lien on the real estate being purchased
or developed. Often, the primary source of repayment will be the sale of the subject
collateral. When this is the case, it is generally our practice to obtain an independent appraisal
of this collateral within the Interagency Appraisal and Evaluation Guidelines.
Real Estate Residential. Our residential mortgage loan program primarily originates loans
to individuals for the purchase of residential property. We generally do not retain long-term,
fixed-rate residential real estate loans in our portfolio due to interest rate and collateral
risks. Residential mortgage loans to individuals retained in our loan portfolio primarily consisted
of 22.3% owner occupied 1-4 family properties and 2.8% non-owner occupied 1-4 family properties
(rental). The primary source of repayment for these loans is generally the income and/or
assets of the individual to whom the loan is made. Often, a secondary source of repayment will
include the sale of the subject collateral. When this is the case, it is generally our practice to
obtain an independent appraisal of this collateral within the Interagency Appraisal and Evaluation
Guidelines.
Consumer. While our focus is on service to small and medium-sized businesses, we also make a
variety of loans to individuals for personal, family and household purposes, including secured and
unsecured installment and term loans. The primary source of repayment for these loans is
generally the income and/or assets of the individual to whom the loan is made. When secured, we may
independently assess the value of the collateral provided using a third-party valuation source.
Commercial and Industrial. Our commercial and industrial loan portfolio primarily consisted of
47.1% inventory/AR financing, 20.6% equipment/vehicle financing and 32.3% other, including letters
of credit at less than 1%. This category includes loans to smaller business ventures, credit lines
for working capital and short-term inventory financing, for example. These loans are typically
secured by the assets of the business, and are supplemented by personal guaranties of the
principals and often mortgages on the principals primary
residences. The primary
source of repayment may be conversion of the assets into cash flow, as in inventory and accounts
receivable, or may be cash flow generated by operations, as in equipment/vehicle financing.
Assessing the value of inventory can involve many factors including, but not limited to, type, age,
condition, level of conversion and marketability, and can involve applying a discount factor or
obtaining an independent valuation, based on the assessment of the above factors. Assessing the
value of accounts receivable can involve many factors including, but not limited to, concentration,
aging, and industry, and can involve applying a discount factor or obtaining an independent
valuation, based on the assessment of the above factors. Assessing the value of equipment/vehicles
may involve a third-party valuation source, where applicable.
Credit Risks. The principal economic risk associated with each category of the loans that we
make is the creditworthiness of the borrower and the ability of the borrower to repay the loan.
General economic conditions and the strength of the services and retail market segments affect
borrower creditworthiness. General factors affecting a commercial borrowers ability to repay
include interest rates, inflation and the demand for the commercial borrowers products and
services as well as other factors affecting a borrowers customers, suppliers and employees.
Risks associated with real estate loans also include fluctuations in the value of real estate,
new job creation trends, tenant vacancy rates, and in the case of commercial borrowers, the quality
of the borrowers management. Consumer loan repayments depend upon the borrowers financial
stability and are more likely to be adversely affected by divorce, job loss, illness and other
personal hardships.
Lending Policies. We have established common loan documentation procedures and policies, based
on the type of loan, for our bank subsidiary. The board of directors periodically reviews these
policies for validity. In addition, it has been and will continue to be our practice to attempt to
independently verify information provided by our borrowers, including assets and income. We have
not made loans similar to those commonly referred to as no doc or stated income loans. We focus
on the primary and secondary methods of repayment, and prepare global cash flows where appropriate.
There are legal restrictions on the dollar amount of loans available for each lending relationship.
The Arkansas Banking Code provides that no loan relationship may exceed 20% of a banks risk based
capital, and we are in compliance with this restriction. In addition, we are not dependent upon any
single lending relationship for an amount exceeding 10% of our revenues. As of December 31, 2010,
the maximum amount outstanding to a single borrower was $44.9 million. As a community lender, we
believe from time to time it is in our best interest to agree to modifications or restructurings.
These modifications/restructurings can take the form of a reduction in interest rate, a move to
interest-only from principal and interest payments, or a lengthening in the amortization period or
any combination thereof. Furthermore, we may make an additional loan or loans to a borrower or
related interest of a borrower who is past due more than 90 days. These circumstances will be very
limited in nature, and when approved by the appropriate lending authority, will likely involve
obtaining additional collateral that will improve the collectability of the overall relationship.
It is our belief that judicious usage of these tools can improve the quality of our loan portfolio
by providing our borrowers an improved probability of survival during difficult economic times.
Loan Approval Procedures. Our bank subsidiary has supplemented our common loan policies to
establish their own loan approval procedures as follows:
|
|
|
Individual Authorities. The board of directors of Centennial Bank establishes the
authorization levels for individual loan officers on a case-by-case basis. Generally, the
more experienced a loan officer, the higher the authorization level. The approval authority
for individual loan officers ranges from $25,000 to $500,000 for secured loans and from
$1,000 to $100,000 for unsecured loans. |
11
|
|
|
Officers Loan Committees. Our bank subsidiary also gives its Officers Loan Committees loan
approval authority. Credits in excess of individual loan limits are submitted to the
regions Officers Loan Committee. The Officers Loan Committee consists of members of the
senior management team of that region and is chaired by that regions chief lending officer.
The regional Officers Loan Committees have approval authority up to $1.0 million secured
and $100,000 unsecured. |
|
|
|
|
Directors Loan Committee. Each region throughout our bank subsidiary has a Directors
Loan Committee consisting of outside directors and senior lenders of that region.
Generally, each region requires a majority of outside directors be present to establish a
quorum. Generally, this committee is chaired either by the Regional Chief Lending Officer
or the Regional President. The regional Directors Loan Committees have approval authority
up to $6.0 million secured and $500,000 unsecured. |
|
|
|
|
Regional Loan Committee. The board of directors of Centennial Bank established the
Regional Loan Committee consisting of senior lenders from all regions. This committee
requires five voting members to establish a quorum, and is chaired by the Chief Lending
Officer of the Bank. The Regional Loan Committee has approval authority up to the in-house
consolidated lending limit of $20.0 million. |
Currently, our board of directors has established an in-house consolidated lending limit
of $20.0 million to any one borrowing relationship without obtaining the approval of any two of our
Chairman, our Chief Executive Officer, and our director Richard H. Ashley. We have nine separate
relationships that exceed this in-house limit, of which one is to a related party.
Deposits and Other Sources of Funds
Our principal source of funds for loans and investing in securities is core deposits. We offer
a wide range of deposit services, including checking, savings, money market accounts and
certificates of deposit. We obtain most of our deposits from individuals and small businesses, and
municipalities in our market areas. We believe that the rates we offer for core deposits are
competitive with those offered by other financial institutions in our market areas. Additionally,
our policy also permits the acceptance of brokered deposits. Secondary sources of funding include
advances from the Federal Home Loan Banks of Dallas and Atlanta, the Federal Reserve Bank Discount
Window and other borrowings. These secondary sources enable us to borrow funds at rates and terms
which, at times, are more beneficial to us.
Other Banking Services
Given customer demand for increased convenience and account access, we offer a range of
products and services, including 24-hour internet banking and voice response information, cash
management, overdraft protection, direct deposit, safe deposit boxes, United States savings bonds
and automatic account transfers. We earn fees for most of these services. We also receive ATM
transaction fees from transactions performed by our customers participating in a shared network of
automated teller machines and a debit card system that our customers can use throughout the United
States, as well as in other countries.
Insurance
Centennial Insurance Agency, Inc. is an independent insurance agency, originally founded in
1959 and purchased July 1, 2000, by Centennial Bank. Centennial Insurance Agency writes policies
for commercial and personal lines of business. It is subject to regulation by the Arkansas
Insurance Department. The offices of Centennial Insurance Agency are located in Jacksonville,
Cabot, and Conway, Arkansas.
Cook Insurance Agency, Inc. is an independent insurance agency, originally founded in 1913 and
acquired November 19, 2010, by Centennial Bank during the FDIC acquisition of Gulf State Community
Bank. Cook Insurance Agency writes policies for commercial and personal lines of business. It is
subject to regulation by the Florida Insurance Department. The offices of Cook Insurance Agency are
located in Apalachicola and Crawfordville, Florida.
During 2011, the Company plans to merge the book of business of Cook Insurance Agency into the
Centennial Insurance Agency.
12
Trust Services
Centennial Trust provides trust services, focusing primarily on personal trusts, corporate
trusts and employee benefit trusts. In the fourth quarter of 2006, we made a strategic decision to
enter into an agent agreement for the management of our trust services to a non-affiliated third
party. This change was to improve the overall profitability of our trust efforts. Centennial
Trust still has ownership rights to the trust assets under management.
Competition
As of December 31, 2010, we conducted business through 96 branches in our primary market areas
of Pulaski, Faulkner, Lonoke, Stone, Saline, White, Dallas, Cleveland, Conway, and Cleburne
Counties in Arkansas and Monroe, Franklin, Bay, Leon, Wakulla, Orange, Calhoun, Gulf, Seminole,
Charlotte, Lake, Liberty and Collier Counties in Florida. Many other commercial banks, savings
institutions and credit unions have offices in our primary market areas. These institutions include
many of the largest banks operating in Arkansas and Florida, including some of the largest banks in
the country. Many of our competitors serve the same counties we do. Our competitors often have
greater resources, have broader geographic markets, have higher lending limits, offer various
services that we may not currently offer and may better afford and make broader use of media
advertising, support services and electronic technology than we do. To offset these competitive
disadvantages, we depend on our reputation as having greater personal service, consistency, and
flexibility and the ability to make credit and other business decisions quickly.
Employees
On December 31, 2010, we had 698 full-time equivalent employees. Except for employees acquired
in acquisitions, we expect that our 2011 staffing levels will approximate those at year end 2010.
We consider our employee relations to be good, and we have no collective bargaining agreements with
any employees.
Troubled Asset Relief Program
The Emergency Economic Stabilization Act of 2008 (EESA) authorized the United States
Department of the Treasury (the Treasury) to take actions to restore stability and liquidity to
the financial system in the U.S., and created the Troubled Asset Relief Program, or TARP. Using
TARPs authority, the Treasury established the Capital Purchase Program allowing qualified
financial institutions to sell senior preferred stock and warrants to the Treasury, with the
proceeds of those sales qualifying as Tier 1 regulatory capital in an amount between 1% and 3% of
risk-weighted assets.
Given the uncertainty in the financial markets in late 2008 after the collapse of Lehman
Brothers and the struggles of others financial institutions, Home BancShares decided, even with our
acceptable capital ratios, to apply to receive $50.0 million of TARP funds to further strengthen
our capital levels. While there was no formula or procedure used to determine the amount requested,
we concluded that $50.0 million was a prudent amount of funds for the Company in the face of a
financial industry crisis. We are using the Capital Purchase Program funds to increase and maintain
capital levels in order to pursue acquisition and merger opportunities.
On January 16, 2009, we issued and sold to the Treasury 50,000 shares of our Fixed Rate
Cumulative Perpetual Preferred Stock Series A, liquidation preference of $1,000 per share, and a
ten-year warrant to purchase up to 316,943 shares of our common stock, par value $0.01 per share,
at an exercise price of $23.664 per share. The aggregate purchase price for the securities was
$50.0 million in cash. Cumulative dividends on the Series A preferred shares will accrue on the
liquidation preference at a rate of 5% per annum for the first five years, and at a rate of 9% per
annum thereafter. The aggregate dollar amount of dividends on preferred stock is $2.5 million per
year until 2014 and $4.5 million per year thereafter. If the Company fails to pay in full the
dividends on the Series A preferred shares for six dividend periods, whether or not consecutive,
the holder of the Series A preferred shares will have the right to elect two directors to our board
of directors. The Company has paid in full all of the dividends required as of this report.
13
The Series A preferred shares qualify as Tier 1 capital. They are callable at par after three
years. Under our agreement with the Treasury, prior to January 16, 2012, the shares may only be
redeemed after a qualifying equity offering of any Tier 1 perpetual preferred or common stock.
However, under the American Recovery and Reinvestment Act of 2009 (ARRA), subject to consultation
with our federal banking regulator, the Treasury must permit us to redeem the shares at any time
without regard to whether we have replaced such funds from any other source or to any waiting
period. The Treasury must approve any quarterly cash dividend on our common stock above $0.0545 per
share (adjusted for the 10% stock dividend in 2010) or share repurchases until January 16, 2012,
unless the Series A preferred shares are paid off in whole or transferred to a third party. It also
grants certain registration rights to the holders of the preferred shares, the warrant and the
common stock to be issued under the warrant and subjects the Company to certain of the executive
compensation limitations included in the EESA. Home BancShares is complying with the
executive compensation limitations of the ARRA and therefore will not pay any cash bonus
compensation to the top five executives for 2010. Prior to the ARRA restrictions, Home BancShares
paid discretionary cash bonuses to senior executives. Under the current restrictions the Company
has issued restricted stock instead of cash bonuses.
These requirements and restrictions include, among others, the following: (i) a prohibition
on paying or accruing bonuses, retention awards and incentive compensation, other than qualifying
long-term restricted stock or pursuant to certain preexisting employment contracts, to the
Companys five most highly-compensated employees; (ii) a general prohibition on providing severance
benefits, or other benefits due to a change in control of the Company, to the Companys senior
executive officers (SEOs) and next five most highly compensated employees; (iii) a requirement to
make subject to clawback any bonus, retention award, or incentive compensation paid to any of the
SEOs and any of the next twenty most highly compensated employees if such compensation was based on
materially inaccurate financial statements or any other materially inaccurate performance metric
criteria; (iv) a requirement to establish a policy on luxury or excessive expenditures; (v) a
requirement to provide shareholders with a non-binding advisory say on pay vote on executive
compensation; (vi) a prohibition on deducting more than $500,000 in annual compensation, including
performance-based compensation, to the executives covered under Internal Revenue Code Section
162(m); (vii) a requirement that the compensation committee of the board of directors evaluate and
review on a semi-annual basis the risks involved in employee compensation plans; and (viii) a
prohibition on providing tax gross-ups to the Companys SEOs and the next 20 most highly
compensated employees. These requirements and restrictions will remain applicable to the Company
until it has redeemed the Series A preferred stock in full.
On February 6, 2009, we filed a Form S-3 with the Securities and Exchange Commission, as
required by the Securities Purchase Agreement (SPA) executed in connection with the sale of
preferred stock and warrants. The S-3 registered for sale by selling shareholders the preferred
stock, the warrants, and underlying common stock. The initial selling shareholder is the Treasury.
Its successor and transferors may also sell pursuant to the registration statement. The Company
will not receive any proceeds from these sales.
As a condition to the closing of the transaction, each of the Companys SEOs (as defined in
the SPA), (i) executed a waiver voluntarily waiving any claim against the Treasury or the Company
for any changes to such SEOs compensation or benefits that are required to comply with the
regulation issued by the Treasury under the TARP Capital Purchase Program as published in the
Federal Register on October 20, 2008, and acknowledging that the regulation may require
modification of the compensation, bonus, incentive and other benefit plans, arrangements and
policies and agreements (including so-called golden parachute agreements) as they relate to the
period the Treasury holds any equity or debt securities of the Company acquired through the TARP
Capital Purchase Program; and (ii) entered into a letter agreement with the Company amending the
Benefit Plans with respect to such SEO as may be necessary, during the period that the Treasury
owns any debt or equity securities of the Company acquired pursuant to the SPA or the warrant, as
necessary to comply with Section 111(b) of the EESA.
14
In September 2009, we raised common equity through an underwritten public offering by issuing
6,261,750 shares of common stock at $18.05 (10% stock dividend adjusted), which met the
requirements of a qualifying equity offering. The proceeds of this offering exceeded the aggregate
purchase price of the Series A preferred shares ($50.0 million); therefore, the number of shares of
common stock underlying the ten-year warrant has been reduced by half, resulting in the Treasury
now holding a warrant to purchase 158,471.50 shares of our common stock at an exercise price of
$23.664 per share (10% stock dividend adjusted). The total net proceeds of the offering after
deducting underwriting discounts and commissions and offering expenses were $107.3 million, which
triggered the reduction in the shares underlying the warrant. If we repay the TARP funds, we have
the right to repurchase the warrant for fair market value. Fair market value for repurchase of the
warrant will be subject to negotiation, and there can be no assurance that we will be able to
repurchase the warrant. With the additional $107.3 million in proceeds from our public offering,
the Company has the resources to pay back TARP funds. However, with the continued failure of a
record number of financial institutions across the nation, the economic concerns that originally
prompted the receipt of TARP funds have not fully subsided. In addition, due to the fact Home
BancShares has and is actively pursuing FDIC assisted transactions, and the pressure of
capitalizing the new assets, we believe it is still prudent to maintain high capital ratios.
The additional TARP capital has put our Company in a position of a strong balance sheet. Home
BancShares has no senior classes of securities, and while there is dilution to the common
shareholder, our Company has experienced positive results in performance and growth that has
further enhanced our capital and book value. We expect that, in the foreseeable future, Home
BancShares will continue to have the ability to repay TARP if the economy provides evidence that
the additional capital may not be needed. Based upon our current cash position, our historical
performance and our continued compliance with the TARP provisions, there is no evidence that the
Treasury will require an appointment to our board of directors, and there is no evidence that TARP
proceeds will have a significant impact on the operations of our Company.
Small Business Lending Fund
On September 27, 2010, the President signed into law the Small Business Jobs Act of 2010.
That act created the Small Business Lending Fund (SBLF), which provides up to $30 billion in
funds to encourage community banks to lend to small businesses. Under the SBLF, which is unrelated
to TARP, the Treasury provides capital to qualifying banks and bank holding companies with less
than $10 billion in assets by purchasing from the institution shares of Tier 1-qualifying senior
perpetual non-cumulative preferred stock with a liquidation preference of $1,000 per share.
Institutions, such as the Company, with total assets of more than $1 billion but less than $10
billion may borrow between 1% and 3% of their risk-weighted assets.
Companies that are participants in the TARP Capital Purchase Program who have not redeemed, or
applied to redeem, their senior preferred shares issued to the Treasury and who are in material
compliance with the Capital Purchase Programss terms, are current on their dividend payments to
the Treasury and have not missed more than one dividend payment are eligible to participate in the
SBLF. On February 14, 2011, the Company applied to participate in the SBLF in an amount equal to
the TARP funds we received in 2009. If our application is approved and we decide to participate in
this program, our Series A preferred shares issued to the Treasury will be refinanced from the
Capital Purchase Program to the SBLF program. Although the SBLF does not require any new issuance
of warrants to the Treasury, the warrants we issued to the Treasury under the Capital Purchase
Program would remain outstanding even after such a refinancing, unless the Company repurchases the
warrants from the Treasury. Upon completion of the refinancing, we would no longer be a
participant in the Capital Purchase Program. As a result, we would no longer be subject to the
requirements of the EESA and ARRA, including the executive compensation restrictions, applicable to
TARP recipients. There are no similar restrictions for participants in the SBLF.
15
Similar to the TARP Capital Purchase Program, recipients of SBLF funding are required to pay
quarterly dividends to the Treasury on the senior preferred shares. The initial dividend rate will
not exceed 5% and will be based on the banks increase in lending to small businesses from its
baseline average at June 30, 2010 to the date of the SBLF investment. The dividend rate will then
be adjusted quarterly for the next nine quarters based on the banks increase in qualified small
business lending. An increase of 10% or more in the banks small business lending measured from
the baseline to the applicable quarter will result in a reduction of the dividend rate to 1%. If
the banks small business lending has increased between 2.5% and 10%, the dividend rate will be
lowered to between 2% and 4%. The dividend rate in effect at the beginning of the tenth quarter
will be locked-in for the next two years if, at that date, the bank has increased small business
lending from the baseline. For former TARP participants, if the banks small business lending has
not increased by the eighth quarter, the dividend rate will increase to 7% (considered a 2%
lending incentive fee) beginning the first quarter after the fifth anniversary of the banks
Capital Purchase Program funding. The rate will then increase to 9% after 4.5 years from the date
of the SBLF investment, regardless of the banks previous rate, until all of the senior preferred
shares are redeemed.
We based our decision to apply to refinance our TARP capital under the SBLF on the potential
opportunity to lower our dividend payments and thus reduce our costs of maintaining this capital.
If we receive approval from the Treasury to participate in the SBLF, we will have an opportunity to
determine whether our participation in this program is in the best interests of the Company and our
shareholders before we commit to this program. Participants in the SBLF may exit the program at
any time, with the approval of their primary regulator, by repaying the SBLF funds in full along
with any accrued dividends.
SUPERVISION AND REGULATION
General
We and our bank subsidiary are subject to extensive state and federal banking regulations that
impose restrictions on and provide for general regulatory oversight of our company and its
operations. These laws generally are intended to protect depositors, the deposit insurance fund of
the Federal Deposit Insurance Corporation (FDIC) and the banking system as a whole, and not
stockholders. The following discussion describes the material elements of the regulatory framework
that applies to us.
Financial Regulatory Reform
On July 21, 2010, the President signed into law the Dodd-Frank Wall Street Reform and Consumer
Protection Act (the Dodd-Frank Act), which contains a comprehensive set of provisions designed to
govern the practices and oversight of financial institutions and other participants in the
financial markets. The Dodd-Frank Act made extensive changes in the regulation of financial
institutions and their holding companies. It requires various federal agencies to adopt a broad
range of new rules and regulations, and to prepare numerous studies and reports for Congress.
These studies could potentially result in additional legislative or regulatory action.
The Dodd-Frank Act includes provisions that, among other things, will:
|
|
|
Centralize responsibility for consumer financial protection
by creating a new agency, the Bureau of Consumer Financial
Protection, responsible for implementing, examining, and
enforcing compliance with federal consumer financial laws. |
|
|
|
|
Create the Financial Stability Oversight Council that will
recommend to the Federal Reserve increasingly strict rules
for capital, leverage, liquidity, risk management and other
requirements as companies grow in size and complexity. |
|
|
|
|
Provide mortgage reform provisions regarding a customers
ability to repay, restricting variable-rate lending by
requiring that the ability to repay variable-rate loans be
determined by using the maximum rate that will apply during
the first five years of a variable-rate loan term, and
making more loans subject to provisions for higher cost
loans, new disclosures, and certain other revisions. |
16
|
|
|
Change the assessment base for federal deposit insurance
from the amount of insured deposits to consolidated assets
less tangible capital, eliminate the ceiling on the size of
the Deposit Insurance Fund (DIF), and increase the floor
on the size of the DIF, which generally will require an
increase in the level of assessments for institutions with
assets in excess of $10 billion. |
|
|
|
|
Make permanent the $250,000 limit for federal deposit
insurance and provide unlimited federal deposit insurance
until January 1, 2013 for noninterest-bearing demand
transaction accounts at all insured depository
institutions. |
|
|
|
|
Implement corporate governance revisions, including with
regard to executive compensation and proxy access by
shareholders, which apply to all public companies, not just
financial institutions. |
|
|
|
|
Repeal the federal prohibitions on the payment of interest
on demand deposits, thereby permitting depository
institutions to pay interest on business transactions and
other accounts. |
|
|
|
|
Amend the Electronic Funds Transfer Act to, among other
things, give the Federal Reserve the authority to establish
rules regarding interchange fees charged for electronic
debit transactions by payment card issuers having assets
over $10 billion and to enforce a new statutory requirement
that such fees be reasonable and proportional to the actual
cost of a transaction to the issuer. |
Home BancShares
We are a bank holding company registered under the federal Bank Holding Company Act of 1956
(the Bank Holding Company Act) and are subject to supervision, regulation and examination by the
Federal Reserve Board. The Bank Holding Company Act and other federal laws subject bank holding
companies to particular restrictions on the types of activities in which they may engage, and to a
range of supervisory requirements and activities, including regulatory enforcement actions for
violations of laws and regulations.
Acquisitions of Banks. The Bank Holding Company Act requires every bank holding company to
obtain the Federal Reserve Boards prior approval before:
|
|
|
acquiring direct or indirect ownership or control of any voting shares of any bank
if, after the acquisition, the bank holding company will directly or indirectly own or
control more than 5% of the banks voting shares; |
|
|
|
|
acquiring all or substantially all of the assets of any bank; or |
|
|
|
|
merging or consolidating with any other bank holding company. |
Under the Bank Holding Company Act, if adequately capitalized and adequately managed, we, as
well as other banks located within Arkansas or Florida, may purchase a bank located outside of
Arkansas or Florida. Conversely, an adequately capitalized and adequately managed bank holding
company located outside of Arkansas or Florida may purchase a bank located inside Arkansas or
Florida. In each case, however, restrictions may be placed on the acquisition of a bank that has
only been in existence for a limited amount of time or will result in specified concentrations of
deposits. For example, Florida law prohibits a bank holding company from acquiring control of a
Florida financial institution until the target institution has been incorporated for three years.
Permitted Activities. A bank holding company is generally permitted under the Bank Holding
Company Act to engage in or acquire direct or indirect control of more than 5% of the voting shares
of any company engaged in the following activities:
|
|
|
banking or managing or controlling banks; and |
|
|
|
|
any activity that the Federal Reserve Board determines to be so closely related to
banking as to be a proper incident to the business of banking. |
17
Activities that the Federal Reserve Board has found to be so closely related to banking as to
be a proper incident to the business of banking include: factoring accounts receivable; making,
acquiring, brokering or servicing loans and usual related activities; leasing personal or real
property; operating a non-bank depository institution, such as a savings association; trust company
functions; financial and investment advisory activities; conducting discount securities brokerage
activities; underwriting and dealing in government obligations and money market instruments;
providing specified management consulting and counseling activities; performing selected data
processing services and support services; acting as agent or broker in selling credit life
insurance and other types of insurance in connection with credit transactions; and performing
selected insurance underwriting activities.
Gramm-Leach-Bliley Act; Financial Holding Companies. The Gramm-Leach-Bliley Financial
Modernization Act of 1999 revised and expanded the provisions of the Bank Holding Company Act by
including a new section that permits a bank holding company to elect to become a financial holding
company to engage in a full range of activities that are financial in nature. The qualification
requirements and the process for a bank holding company that elects to be treated as a financial
holding company require that all of the subsidiary banks controlled by the bank holding company at
the time of election to become a financial holding company must be and remain at all times
well-capitalized and well managed. We elected to become a financial holding company initially,
but withdrew that election in 2008.
Support of Subsidiary Institutions. Under the Dodd-Frank Act and Federal Reserve Board policy,
we are required to act as a source of financial strength for our bank subsidiary and to commit
resources to support the bank. Under current federal law, the Federal Reserve may require us to
make capital injections into our bank subsidiary and may charge us with engaging in unsafe and
unsound practices if we fail to commit resources to our bank subsidiary or if we undertake actions
that the Federal Reserve believes might jeopardize our ability to commit resources to the bank. As
a result, an obligation to support our bank subsidiary may be required at times when, without this
requirement, we might not be inclined to provide it.
Safe and Sound Banking Practices. Bank holding companies are not permitted to engage in unsafe
and unsound banking practices. The Federal Reserve Boards Regulation Y, for example, generally
requires a holding company to give the Federal Reserve Board prior notice of any redemption or
repurchase of its own equity securities, if the consideration to be paid, together with the
consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or
more of the companys consolidated net worth. The Federal Reserve Board may oppose the transaction
if it believes that the transaction would constitute an unsafe or unsound practice or would violate
any law or regulation. Depending upon the circumstances, the Federal Reserve Board could take the
position that paying a dividend would constitute an unsafe or unsound banking practice.
The Federal Reserve Board has broad authority to prohibit activities of bank holding companies
and their non-banking subsidiaries which represent unsafe and unsound banking practices or which
constitute violations of laws or regulations, and can assess civil money penalties for certain
activities conducted on a knowing and reckless basis, if those activities caused a substantial loss
to a depository institution. The penalties can be as high as $1 million for each day the activity
continues.
Annual Reporting; Examinations. We are required to file annual reports with the Federal
Reserve Board, and such additional information as the Federal Reserve Board may require pursuant to
the Bank Holding Company Act. The Federal Reserve Board may examine a bank holding company or any
of its subsidiaries, and charge the company for the cost of such examination.
Capital Adequacy Requirements. The Federal Reserve Board has adopted a system using risk-based
capital guidelines to evaluate the capital adequacy of bank holding companies having $500 million
or more in assets on a consolidated basis. We currently have consolidated assets in excess of $500
million, and are therefore subject to the Federal Reserve Boards capital adequacy guidelines.
Under the guidelines, specific categories of assets are assigned different risk weights, based
generally on the perceived credit risk of the asset. These risk weights are multiplied by
corresponding asset balances to determine a risk-weighted asset base. The guidelines require a
minimum total risk-based capital ratio of 8.0% (of which at least 4.0% is required to consist of
Tier 1 capital elements). Total capital is the sum of Tier 1 and Tier 2 capital. As of December
31, 2010, our Tier 1 risk-based capital ratio was 16.69% and our total risk-based capital ratio was
17.95%. Well capitalized is a Tier 1 and total risk-based capital ratio in excess of 6% and 10%,
respectively. Thus, we are considered well capitalized for regulatory purposes.
18
In addition to the risk-based capital guidelines, the Federal Reserve Board uses a leverage
ratio as an additional tool to evaluate the capital adequacy of bank holding companies. The
leverage ratio is a companys Tier 1 capital divided by its average total consolidated assets.
Certain highly-rated bank holding companies may maintain a minimum leverage ratio of 3.0%, but
other bank holding companies are required to maintain a leverage ratio of at least 4.0%. Well
capitalized is a leverage ratio in excess of 5%. As of December 31, 2010, our leverage ratio was
12.15%.
The federal banking agencies risk-based and leverage ratios are minimum supervisory ratios
generally applicable to banking organizations that meet certain specified criteria. The federal
bank regulatory agencies may set capital requirements for a particular banking organization that
are higher than the minimum ratios when circumstances warrant. Federal Reserve Board guidelines
also provide that banking organizations experiencing internal growth or making acquisitions will be
expected to maintain strong capital positions, substantially above the minimum supervisory levels,
without significant reliance on intangible assets.
The Dodd-Frank Act includes certain provisions concerning the capital regulations of the
federal banking agencies. These provisions, often referred to as the Collins Amendment, are
intended to subject bank holding companies to the same capital requirements as their bank
subsidiaries and to eliminate or significantly reduce the use of hybrid capital instruments,
especially trust preferred securities, as regulatory capital. Under the Collins Amendment, trust
preferred securities issued by a company, such as our Company, with total consolidated assets of
less than $15 billion before May 19, 2010 and treated as regulatory capital are grandfathered, but
any such securities issued later are not eligible as regulatory capital. The banking regulators
must develop regulations setting minimum risk-based and leverage capital requirements for holding
companies and banks on a consolidated basis that are no less stringent than the generally
applicable requirements in effect for depository institutions under the prompt corrective action
regulations discussed below. The banking regulators also must seek to make capital standards
countercyclical so that the required levels of capital increase in times of economic expansion and
decrease in times of economic contraction. The Dodd-Frank Act requires these new capital
regulations to be adopted by the Federal Reserve in final form 18 months after the date of
enactment of the act. To date, no proposed regulations have been issued.
Subsidiary Bank
General. Centennial Bank is chartered as an Arkansas state bank and is a member of the Federal
Reserve System, making it primarily subject to regulation and supervision by both the Federal
Reserve Board and the Arkansas State Bank Department. In addition, our bank subsidiary is subject
to various requirements and restrictions under federal and state law, including requirements to
maintain reserves against deposits, restrictions on the types and amounts of loans that may be
granted and the interest that they may charge, and limitations on the types of investments they may
make and on the types of services they may offer. Various consumer laws and regulations also affect
the operations of our bank subsidiary.
Prompt Corrective Action. The Federal Deposit Insurance Corporation Improvement Act of 1991
establishes a system of prompt corrective action to resolve the problems of undercapitalized
financial institutions. Under this system, the federal banking regulators have established five
capital categories (well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized) in which all institutions are placed. Federal
banking regulators are required to take various mandatory supervisory actions and are authorized to
take other discretionary actions with respect to institutions in the three undercapitalized
categories. The severity of the action depends upon the capital category in which the institution
is placed. The federal banking agencies have specified by regulation the relevant capital level for
each category.
An institution that is categorized as undercapitalized, significantly undercapitalized or
critically undercapitalized is required to submit an acceptable capital restoration plan to its
appropriate federal banking agency. An undercapitalized institution is also generally prohibited
from increasing its average total assets, making acquisitions, establishing any branches or
engaging in any new line of business, except under an accepted capital restoration plan or with
FDIC approval. The regulations also establish procedures for downgrading an institution to a lower
capital category based on supervisory factors other than capital.
19
FDIC Insurance and Assessments. Before enactment of the EESA in 2008, deposit accounts were
insured by the FDIC up to a maximum of $100,000 per separately insured depositor and up to a
maximum of $250,000 for self-directed retirement accounts. The EESA temporarily raised the limit on
federal deposit insurance coverage from $100,000 to $250,000 per depositor. The Dodd-Frank Act
permanently increased the depositor coverage limit to $250,000.
In October 2008, separate from the EESA, the FDIC established the Temporary Liquidity
Guarantee Program (the TLG Program). As a participant in the deposit guarantee portion of the TLG
Program, we were subject to an annual coverage charge of 15 basis points for noninterest-bearing
deposit accounts exceeding the existing deposit insurance limit of $250,000. The deposit guarantee
portion of the TLG Program expired on December 31, 2010. On that date, Section 343 of the
Dodd-Frank Act took effect, which extended the deposit insurance coverage for noninterest-bearing
deposit accounts previously covered by the TLG Program. However, Section 343 will not require banks
to pay an annual coverage charge for the noninterest-bearing accounts.
These initiatives, along with the high number of bank failures, placed additional stress on
the Deposit Insurance Fund (DIF). In order to maintain a strong funding position and restore
reserve ratios of the DIF to 1.15% of insured deposits, the FDIC increased assessment rates of
insured institutions uniformly by seven cents for every $100 of deposits beginning with the first
quarter of 2009. Additional changes followed beginning April 1, 2009, which require riskier
institutions to pay a larger share of premiums by factoring in rate adjustments based on secured
liabilities and unsecured debt levels.
In May 2009, the FDIC amended its reserve restoration plan and imposed a special assessment of
five basis points of each insured institutions assets less its Tier 1 capital, not to exceed ten
basis points of the institutions domestic deposits, as of June 30, 2009. This special assessment
was collected on September 30, 2009. Based on our deposit levels at June 30, 2009, we paid a
special assessment amount of approximately $1.2 million.
On November 12, 2009, the FDIC adopted a final rule requiring insured institutions to prepay
their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of
2010, 2011 and 2012, in lieu of a second FDIC special assessment. The prepaid assessments for these
periods were collected on December 30, 2009, along with the regular quarterly risk-based deposit
insurance assessment for the third quarter of 2009. For the fourth quarter of 2009 and for all of
2010, the prepaid assessment rate was based on each institutions total base assessment rate for
the third quarter of 2009, modified to assume that the assessment rate in effect for the
institution on September 30, 2009, was in effect for the entire third quarter of 2009. On December
30, 2009, the Company prepaid approximately $10.0 million for Centennial Bank, which is anticipated
to be expensed over the three-year prepayment period.
The prepaid assessment rate for 2011 and 2012, scheduled to be effective on January 1, 2011,
was to equal the institutions modified third quarter 2009 total base assessment rate plus three
basis points. Our prepaid assessment base was to be calculated using our third quarter 2009
assessment base, adjusted quarterly for a five percent annual growth rate in the assessment base
through the end of 2012. However, in October 2010, the FDIC adopted a new DIF restoration program
to help bolster the DIF reserve ratio to 1.35% by September 2020 as required by the Dodd-Frank Act.
Under the new plan, the FDIC will forego the three basis point assessment rate increase scheduled
to take effect on January 1, 2011, and maintain the current schedule of assessment rates for all
depository institutions. The new plan provides that, at least semi-annually, the FDIC will update
its loss and income projections for the DIF and, if needed, will increase or decrease assessment
rates, following notice-and-comment rulemaking if required.
20
On February 7, 2011, the FDIC approved a final rule implementing changes to the deposit
insurance assessment system, as authorized by the Dodd-Frank Act, to be effective April 1, 2011.
The final rule, among other things, changes the assessment base for insured depository institutions
from adjusted domestic deposits to the institutions average consolidated total assets during an
assessment period less average tangible equity capital (Tier 1 capital) during that period. The
rule also suspends indefinitely the requirement of the FDIC to pay dividends from the DIF when it
reaches 1.5% of insured deposits. In lieu of the dividends, the FDIC is adopting progressively
lower assessment rate schedules when the reserve ratio exceeds 2.0% and 2.5%, respectively. The
lower rate schedules are intended to prevent the DIF from becoming unnecessarily large while
providing more stable and predictable assessment rates. Additionally, the final rule creates a new
scorecard method of calculating assessment rates for institutions with assets of more than $10
billion (large institutions) and institutions with $50 billion or more in total assets controlled
by a U.S. parent company with $500 billion or more in assets (highly complex institutions). This
new pricing system for large institutions and highly complex institutions is expected to create
higher assessment rates for institutions with high-risk asset concentration, less stable balance
sheet liquidity, or higher loss severity in the event of a failure. The FDIC expects that this will
result in lower assessments by at least 5% for most other banks. We expect, but cannot guarantee,
that our deposit insurance assessments will decrease as a result of these changes.
Community Reinvestment Act. The Community Reinvestment Act requires, in connection with
examinations of financial institutions, that federal banking regulators evaluate the record of each
financial institution in meeting the credit needs of its local community, including low and
moderate-income neighborhoods. These facts are also considered in evaluating mergers, acquisitions
and applications to open a branch or facility. Failure to adequately meet these criteria could
impose additional requirements and limitations on our bank subsidiary. Additionally, we must
publicly disclose the terms of various Community Reinvestment Act-related agreements. Our bank
subsidiary received a satisfactory CRA rating from the FDIC at its last examination.
Other Regulations. Interest and other charges collected or contracted for by our bank
subsidiary are subject to state usury laws and federal laws concerning interest rates.
Loans to Insiders. Sections 22(g) and (h) of the Federal Reserve Act and its implementing
regulation, Regulation O, place restrictions on loans by a bank to executive officers, directors,
and principal stockholders. Under Section 22(h), loans to a director, an executive officer and to a
greater than 10% stockholder of a bank and certain of their related interests, or insiders, and
insiders of affiliates, may not exceed, together with all other outstanding loans to such person
and related interests, the banks loans-to-one-borrower limit (generally equal to 15% of the
institutions unimpaired capital and surplus). Section 22(h) also requires that loans to insiders
and to insiders of affiliates be made on terms substantially the same as offered in comparable
transactions to other persons, unless the loans are made pursuant to a benefit or compensation
program that (i) is widely available to employees of the bank and (ii) does not give preference to
insiders over other employees of the bank. Section 22(h) also requires prior Board of Directors
approval for certain loans, and the aggregate amount of extensions of credit by a bank to all
insiders cannot exceed the institutions unimpaired capital and surplus. Furthermore, Section 22(g)
places additional restrictions on loans to executive officers.
Capital Requirements. Our bank subsidiary is also subject to certain restrictions on the
payment of dividends as a result of the requirement that it maintain adequate levels of capital in
accordance with guidelines promulgated from time to time by applicable regulators. The regulating
agencies consider a banks capital levels when taking action on various types of applications and
when conducting supervisory activities related to the safety and soundness of individual banks and
the banking system. The Federal Reserve Bank monitors the capital adequacy of our bank subsidiary
by using a combination of risk-based guidelines and leverage ratios.
The FDIC Improvement Act. The Federal Deposit Insurance Corporation Improvement Act of 1991,
or FDICIA, made a number of reforms addressing the safety and soundness of the deposit insurance
system, supervision of domestic and foreign depository institutions, and improvement of accounting
standards. This statute also limited deposit insurance coverage, implemented changes in consumer
protection laws and provided for least-cost resolution and prompt regulatory action with regard to
troubled institutions.
21
FDICIA requires every bank with total assets in excess of $500 million to have an annual
independent audit made of the banks financial statements by a certified public accountant to
verify that the financial statements of the bank are presented in accordance with generally
accepted accounting principles and comply with such other disclosure requirements as prescribed by
the FDIC. FDICIA also places certain restrictions on activities of banks depending on their level
of capital.
The capital classification of a bank affects the frequency of examinations of the bank and
impacts the ability of the bank to engage in certain activities and affects the deposit insurance
premiums paid by such bank. Under FDICIA, the federal banking regulators are required to conduct a
full-scope, on-site examination of every bank at least once every 12 months. An exception to this
requirement, however, provides that a bank that (i) has assets of less than $500 million, (ii) is
categorized as well-capitalized, (iii) during its most recent examination, was found to be well
managed and its composite rating was outstanding or, in the case of a bank with total assets of not
more than $100 million, outstanding or good, (iv) is not currently subject to a formal enforcement
proceeding or order by the FDIC or the appropriate federal banking agency and (v) has not been
subject to a change in control during the last 12 months, need only be examined once every 18
months.
Brokered Deposits. Under FDICIA, banks may be restricted in their ability to accept brokered
deposits, depending on their capital classification. Well-capitalized banks are permitted to
accept brokered deposits, but all banks that are not well-capitalized are not permitted to accept
such deposits. The FDIC may, on a case-by-case basis, permit banks that are adequately capitalized
to accept brokered deposits if the FDIC determines that acceptance of such deposits would not
constitute an unsafe or unsound banking practice with respect to the bank.
Federal Home Loan Bank System. The Federal Home Loan Bank system, of which our bank subsidiary
is a member, consists of regional FHLBs governed and regulated by the Federal Housing Finance
Board, or FHFB. The FHLBs serve as reserve or credit facilities for member institutions within
their assigned regions. They are funded primarily from proceeds derived from the sale of
consolidated obligations of the FHLB system. They make loans (i.e., advances) to members in
accordance with policies and procedures established by the FHLB and the Boards of Directors of each
regional FHLB.
As a system member, our bank subsidiary is entitled to borrow from the FHLB of its respective
regions and is required to own a certain amount of capital stock in the FHLB. Our bank subsidiary
is in compliance with the stock ownership rules described above with respect to such advances,
commitments and letters of credit and home mortgage loans and similar obligations. All loans,
advances and other extensions of credit made by the FHLB to our bank subsidiary are secured by a
portion of its respective loan portfolio, certain other investments and the capital stock of the
FHLB held by such bank.
Mortgage Banking Operations. Our bank subsidiary is subject to the rules and regulations of
FHA, VA, FNMA, FHLMC and GNMA with respect to originating, processing, selling and servicing
mortgage loans and the issuance and sale of mortgage-backed securities. Those rules and
regulations, among other things, prohibit discrimination and establish underwriting guidelines
which include provisions for inspections and appraisals, require credit reports on prospective
borrowers and fix maximum loan amounts, and, with respect to VA loans, fix maximum interest rates.
Mortgage origination activities are subject to, among others, the Equal Credit Opportunity Act,
Federal Truth-in-Lending Act and the Real Estate Settlement Procedures Act and the regulations
promulgated thereunder which, among other things, prohibit discrimination and require the
disclosure of certain basic information to mortgagors concerning credit terms and settlement costs.
Our bank subsidiary is also subject to regulation by the Arkansas State Bank Department, as
applicable, with respect to, among other things, the establishment of maximum origination fees on
certain types of mortgage loan products.
Payment of Dividends
We are a legal entity separate and distinct from our bank subsidiary and other affiliated
entities. The principal sources of our cash flow, including cash flow to pay dividends to our
stockholders, are dividends that our bank subsidiary pays to us as its sole stockholder. Statutory
and regulatory limitations apply to the dividends that our bank subsidiary can pay to us, as well
as to the dividends we can pay to our stockholders.
22
The policy of the Federal Reserve Board that a bank holding company should serve as a source
of strength to its subsidiary bank also results in the position of the Federal Reserve Board that a
bank holding company should not maintain a level of cash dividends to its stockholders that places
undue pressure on the capital of its bank subsidiary or that can be funded only through additional
borrowings or other arrangements that may undermine the bank holding companys ability to serve as
such a source of strength. Our ability to pay dividends is also subject to the provisions of
Arkansas law.
There are certain state-law limitations on the payment of dividends by our bank subsidiary.
Centennial Bank, which is subject to Arkansas banking laws, may not declare or pay a dividend of
75% or more of the net profits of such bank after all taxes for the current year plus 75% of the
retained net profits for the immediately preceding year without the prior approval of the Arkansas
State Bank Commissioner. Members of the Federal Reserve System must also comply with the dividend
restrictions with which a national bank would be required to comply. Among other things, these
restrictions require that if losses have at any time been sustained by a bank equal to or exceeding
its undivided profits then on hand, no dividend may be paid. Although we have regularly paid
dividends on our common stock beginning with the second quarter of 2003, there can be no assurances
that we will be able to pay dividends in the future under the applicable regulatory limitations.
The payment of dividends by us, or by our bank subsidiary, may also be affected by other
factors, such as the requirement to maintain adequate capital above regulatory guidelines. The
federal banking agencies have indicated that paying dividends that deplete a depository
institutions capital base to an inadequate level would be an unsafe and unsound banking practice.
Under FDICIA, a depository institution may not pay any dividend if payment would result in the
depository institution being undercapitalized.
On January 16, 2009, we entered into a Letter Agreement with the Treasury in connection with
our issuance to the Treasury of the Series A preferred shares and warrants for common stock under
the Capital Purchase Program. The Letter Agreement provides that prior to the earlier of January
16, 2012 and the date we redeem all the Series A preferred shares or they have been transferred to
a third party by the Treasury, we may not, without their approval, increase our quarterly dividend
on common stock above $0.0545 per share (10% stock dividend adjusted).
Restrictions on Transactions with Affiliates
We and our bank subsidiary are subject to Section 23A of the Federal Reserve Act. An affiliate
of a bank is any company or entity that controls, is controlled by, or is under common control with
the bank. In general, Section 23A imposes a limit on the amount of such transactions, and also
requires certain levels of collateral for loans to affiliated parties. It also limits the amount of
advances to third parties which are collateralized by the securities or obligations of the Bank or
its nonbanking affiliates.
Affiliate transactions are also subject to Section 23B of the Federal Reserve Act which
generally requires that certain other transactions between the Bank and its affiliates be on terms
substantially the same, or at least as favorable to the Bank, as those prevailing at that time for
comparable transactions with or involving other non-affiliated persons.
The restrictions on loans to directors, executive officers, principal stockholders and their
related interests (collectively, the insiders) contained in the Federal Reserve Act and
Regulation O apply to all insured institutions and their subsidiaries and holding companies. These
restrictions include limits on loans to one borrower and conditions that must be met before such a
loan can be made. There is also an aggregate limitation on all loans to insiders and their related
interests. These loans cannot exceed the institutions total unimpaired capital and surplus, and
the FDIC may determine that a lesser amount is appropriate. Insiders are subject to enforcement
actions for knowingly accepting loans in violation of applicable restrictions.
23
Privacy
Under the Gramm-Leach-Bliley Act, financial institutions are required to disclose their
policies for collecting and protecting confidential information. Customers generally may prevent
financial institutions from sharing nonpublic personal financial information with nonaffiliated
third parties except under narrow circumstances, such as the processing of transactions requested
by the consumer or when the financial institution is jointly sponsoring a product or service with a
nonaffiliated third party. Additionally, financial institutions generally may not disclose consumer
account numbers to any nonaffiliated third party for use in telemarketing, direct mail marketing or
other marketing to consumers. We and our subsidiary have established policies and procedures to
assure our compliance with all privacy provisions of the Gramm-Leach-Bliley Act.
Anti-Terrorism and Money Laundering Legislation
Our bank subsidiary is subject to the Uniting and Strengthening America by Providing
Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the USA PATRIOT Act),
the Bank Secrecy Act and rules and regulations of the Office of Foreign Assets Control (the
OFAC). These statutes and related rules and regulations impose requirements and limitations on
specific financial transactions and account relationships intended to guard against money
laundering and terrorism financing. Our bank subsidiary has established a customer identification
program pursuant to Section 326 of the USA PATRIOT Act and the Bank Secrecy Act, and otherwise has
implemented policies and procedures intended to comply with the foregoing rules.
Proposed Legislation and Regulatory Action
New regulations and statutes are regularly proposed that contain wide-ranging proposals for
altering the structures, regulations and competitive relationships of financial institutions
operating and doing business in the United States. We cannot predict whether or in what form any
proposed regulation or statute will be adopted or the extent to which our business may be affected
by any new regulation or statute.
Effect of Governmental Monetary Polices
Our earnings are affected by domestic economic conditions and the monetary and fiscal policies
of the United States government and its agencies. The Federal Reserve Boards monetary policies
have had, and are likely to continue to have, an important impact on the operating results of
commercial banks through its power to implement national monetary policy in order, among other
things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve Board
affect the levels of bank loans, investments and deposits through its control over the issuance of
United States government securities, its regulation of the discount rate applicable to banks and
its influence over reserve requirements to which banks are subject. We cannot predict the nature or
impact of future changes in monetary and fiscal policies.
AVAILABLE INFORMATION
We are subject to the information requirements of the Securities Exchange Act of 1934.
Accordingly, we file annual, quarterly and current reports, proxy statements and other information
with the SEC. You may read and copy any materials we file with the SEC at the SECs Public
Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 for further information on the operation of the Public Reference Room. You can also
review our filings by accessing the website maintained by the SEC at http://www.sec.gov. The site
contains reports, proxy and information statements and other information regarding issuers that
file electronically with the SEC. In addition, we maintain a website at
http://www.homebancshares.com. We make available on our website copies of our Annual Reports on
Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to such
documents as soon as practicable after we electronically file such materials with or furnish such
documents to the SEC.
24
Item 1A. RISK FACTORS
Our business exposes us to certain risks. Risks and uncertainties that management is not aware
of or focused on may also adversely affect our business and operation. The following is a
discussion of the most significant risks and uncertainties that may affect our business, financial
condition and future results.
Risks Related to Our Industry
Difficult market and economic conditions have continued to adversely affect our industry and our
business.
The banking industry, and particularly community banks, in 2010 continued to experience
effects of the uncertainty in the financial markets and related economic downturn that resulted
from negative developments beginning in the latter half of 2007 in the sub-prime mortgage market
and the securitization markets for such loans, together with substantial volatility in oil prices
and other factors. The dramatic declines in the housing market in 2008 and 2009, with decreasing
home prices and increasing delinquencies and foreclosures, have continued to negatively impact the
credit performance of mortgage and construction loans and result in significant write-downs of
assets by many financial institutions. In addition, the values of real estate collateral
supporting many loans have declined and may remain depressed for some time. Reduced availability
of commercial credit and sustained higher unemployment have negatively impacted the credit
performance of commercial and consumer credit, resulting in additional write-downs. As a result of
this market turmoil and tightening of credit, our industry has continued to experience increased
commercial and consumer deficiencies, reduced customer confidence, increased market volatility and
generally reduced business activity. Lending by financial institutions to their customers and to
each other remained anemic in 2010 due to continued concerns over the stability of the financial
markets and the economy, and depository institutions continued to experience increased competition
for deposits with decreased access to deposits and borrowings. The resulting economic pressure on
consumers and businesses and the reduced confidence in the financial markets may adversely affect
our business, financial condition, results of operations and stock price.
While general economic trends have shown signs of improving in recent months, we cannot be
certain that the current market and economic conditions will substantially improve in the near
future. Our ability to assess the creditworthiness of customers and to estimate the losses
inherent in our credit exposure is made more complex by these difficult market and economic
conditions. A worsening of these conditions would likely exacerbate the adverse effects of the
recent market and economic conditions on us, our customers and the other financial institutions in
our market. As a result, we may experience additional increases in foreclosures, delinquencies and
customer bankruptcies as well as more restricted access to funds. Any such negative events may
have an adverse effect on our business, financial condition, results of operations and stock price.
Recent legislative and regulatory initiatives to address difficult market and economic conditions
may not stabilize the U.S. banking system.
The EESA authorized the Treasury, under the TARP program, to purchase from financial
institutions and their holding companies up to $700 billion in mortgage loans, mortgage-related
securities and certain other financial instruments, including debt and equity securities issued by
financial institutions and their holding companies. The purpose of TARP was to restore confidence
and stability to the U.S. banking system and to encourage financial institutions to increase their
lending to customers and to one another. The Treasury allocated $250 billion toward TARPs Capital
Purchase Program to fund the purchase of equity securities from participating institutions. As
described above, we issued to the Treasury Series A preferred shares and a warrant to purchase
shares of our common stock pursuant to TARPs Capital Purchase Program in January 2009.
The EESA followed, and has been followed by, numerous actions by the Federal Reserve, the U.S.
Congress, the Treasury, the FDIC, the SEC and others to address the current liquidity and credit
crisis that followed the sub-prime meltdown that commenced in 2007. These measures include
homeowner relief that encourages loan restructuring and modification; the establishment of
significant liquidity and credit facilities for financial institutions and investment banks; the
lowering of the federal funds rate; emergency action against short selling practices; a temporary
guaranty program for money market funds; the establishment of a commercial paper funding facility
to provide back-stop liquidity to commercial paper issuers; efforts by the Federal Reserve to
purchase U.S. Treasury bonds; and coordinated international efforts to address illiquidity and
other weaknesses in the banking sector.
25
In July 2010, the President signed into law the Dodd-Frank Act, which contains a comprehensive
set of provisions designed to govern the practices and oversight of financial institutions and
other participants in the financial markets. The act mandates multiple studies, which could result
in additional legislative or regulatory action. Due to the comprehensive nature of the Dodd-Frank
Act and the potential for new measures, the full impact of the act is difficult to assess.
The purposes of these legislative and regulatory actions were to stabilize the U.S. banking
system and to prevent future financial crises like the one experienced in 2008 and 2009. While the
banking system has achieved some stabilization, it is unknown whether the EESA, the Dodd-Frank Act
and the other regulatory initiatives described above will produce broad, long-term stabilization.
Should these or other legislative or regulatory initiatives fail to fully stabilize the financial
markets and prevent similar future crises, our business, financial condition, results of operations
and prospects could be materially and adversely affected.
We are subject to extensive regulation that could limit or restrict our activities and impose
financial requirements or limitations on the conduct of our business, which limitations or
restrictions could adversely affect our profitability.
We and our bank subsidiary are subject to extensive federal and state regulation and
supervision. As a registered bank holding company, we are primarily regulated by the Federal
Reserve Board. Our bank subsidiary is also primarily regulated by the Federal Reserve Board and
the Arkansas State Bank Department.
Banking industry regulations are primarily intended to protect depositors funds, federal
deposit insurance funds and the banking system as a whole, not security holders. Complying with
such regulations is costly and may limit our growth and restrict certain of our activities,
including payment of dividends, mergers and acquisitions, investments, loans and interest rates
charged, interest rates paid on deposits and locations of offices. We are also subject to capital
requirements by our regulators. Violations of various laws, even if unintentional, may result in
significant fines or other penalties, including restrictions on branching or bank acquisitions.
Congress and federal regulatory agencies continually review banking laws, regulations and
policies for possible changes. The Dodd-Frank Act, enacted in July 2010, instituted major changes
to the banking and financial institutions regulatory regimes in light of the recent performance of
and government intervention in the financial services sector. As the provisions of the Dodd-Frank
Act and the regulations promulgated under the act are implemented, there could be additional new
federal or state laws, regulations and policies regarding lending and funding practices and
liquidity standards. Additionally, financial institution regulatory agencies are expected to be
very aggressive in responding to concerns and trends identified in examinations, including the
expected issuance of many formal enforcement actions. Negative developments in the financial
services industry or other new legislation or regulations could adversely impact our operations and
our financial performance by subjecting us to additional costs, restricting our business
operations, including our ability to originate or sell loans, and/or increasing the ability of
non-banks to offer competing financial services.
As regulation of the banking industry continues to evolve, we expect the costs of compliance
to continue to increase and, thus, to affect our ability to operate profitably. In addition,
industry, legislative or regulatory developments may cause us to materially change our existing
strategic direction, capital strategies, compensation or operating plans. If these developments
negatively impact our ability to implement our business strategies, it may have a material adverse
effect on our results of operations and future prospects.
The recent repeal of federal prohibitions on payment of interest on demand deposits could increase
our interest expense.
The recently-enacted Dodd-Frank Act included provisions which repealed all federal
prohibitions on the ability of financial institutions to pay interest on demand deposit accounts.
As a result, one year after the date of enactment of the act, on July 21, 2011, financial
institutions may begin paying interest on demand deposits, thus allowing businesses to have
interest bearing checking accounts. The Company does not yet know what interest rates other
institutions may offer. Depending on competitive responses, we may choose to begin offering
interest on demand deposits to attract additional customers or to maintain current customers and
existing deposit balances. If we take such action, our interest expense will increase and our net
interest margin will decrease, which could have a material adverse effect on our business,
financial condition and results of operations.
26
Additional bank failures or further changes to the FDIC insurance assessment system may increase
our FDIC insurance assessments and result in higher noninterest expense.
In 2008, the EESA temporarily raised the limit on federal deposit insurance coverage from
$100,000 to $250,000 per depositor, and the FDIC took additional temporary measures to provide
increased coverage on certain deposit accounts in response to the recent financial crisis. In July
2010, the Dodd-Frank Act made permanent the $250,000 per depositor coverage limit.
The FDIC has taken a number of actions since 2008 in order to maintain a strong funding
position and restore reserve ratios of the Deposit Insurance Fund (DIF) depleted by the increased
deposit insurance coverage and the high number of bank failures. Such actions have included a
uniform increase in assessment rates of insured institutions, modifications to the risk-based rate
assessment system, a one-time special assessment, and requiring prepayment of estimated quarterly
risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012, in lieu
of a second special assessment.
In October 2010, the FDIC adopted a new DIF restoration program to help further bolster the
DIF reserve ratio as required by the Dodd-Frank Act. Under the new plan, the FDIC will forego a
three basis point assessment rate increase scheduled to take place on January 1, 2011, and maintain
the current schedule of assessment rates for all depository institutions. The new plan provides
that, at least semi-annually, the FDIC will update its loss and income projections for the DIF and,
if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking if
required.
On February 7, 2011, the FDIC approved a final rule implementing additional changes to the
deposit insurance assessment system, as authorized by the Dodd-Frank Act, to be effective April 1,
2011. The final rule, among other things, changes the assessment base for insured institutions
from adjusted domestic deposits to average consolidated total assets less average tangible equity
capital (Tier 1 capital). The rule also suspends indefinitely certain requirements of the FDIC to
pay dividends from the DIF to prevent the DIF from becoming unnecessarily large and adopts, in
place of the dividends, progressively lower assessment rate schedules when the reserve ratio
exceeds certain levels. Additionally, the final rule changes the method of calculating assessment
rates for large institutions and highly complex institutions, which the FDIC expects to result in
higher assessment rates for these institutions and lower assessments for most other banks.
We are generally unable to control the amount and timetable for payment of premiums that we
are required to pay for FDIC insurance. While we expect our deposit insurance assessments to
decrease as a result of the recent changes to the deposit insurance assessment system, there is no
guarantee that our assessment rate will not increase as a result of these changes. Additionally,
if there continue to be historically high numbers of bank or financial institution failures in the
foreseeable future or the recently adopted changes do not have their desired effect of
strengthening the DIF reserve ratio, the FDIC may further revise the assessment rates or the
risk-based assessment system. Such changes may require us to pay even higher FDIC premiums than
our current levels, which would increase our noninterest expense.
Our profitability is vulnerable to interest rate fluctuations and monetary policy.
Most of our assets and liabilities are monetary in nature, and thus subject us to significant
risks from changes in interest rates. Consequently, our results of operations can be significantly
affected by changes in interest rates and our ability to manage interest rate risk. Changes in
market interest rates, or changes in the relationships between short-term and long-term market
interest rates, or changes in the relationship between different interest rate indices can affect
the interest rates charged on interest-earning assets differently than the interest paid on
interest-bearing liabilities. This difference could result in an increase in interest expense
relative to interest income or a decrease in interest rate spread. In addition to affecting our
profitability, changes in interest rates can impact the valuation of our assets and liabilities.
27
As of December 31, 2010, our one-year ratio of interest-rate-sensitive assets to
interest-rate-sensitive liabilities was 120.2% and our cumulative repricing gap position was 10.8%
of total earning assets, resulting in a limited impact on earnings for various interest rate change
scenarios. Floating rate loans made up 20.8% of our $2.47 billion loan portfolio. A loan is
considered fixed rate if the loan is currently at its adjustable floor or ceiling. As a result of
the declines in the interest rate environment since 2008, as of December 31, 2010, we had
approximately $193.3 million of loans that cannot be additionally priced down but could price up if
rates were to return to higher levels. In addition, 68.6% of our loans receivable and 75.1% of our
time deposits at December 31, 2010, were scheduled to reprice within 12 months and our other rate
sensitive asset and rate sensitive liabilities composition is subject to change. Significant
composition changes in our rate sensitive assets or liabilities could result in a more unbalanced
position and interest rate changes would have more of an impact on our earnings.
Our results of operations are also affected by the monetary policies of the Federal Reserve
Board. Actions by the Federal Reserve Board involving monetary policies could have an adverse
effect on our deposit levels, loan demand or business and earnings.
Risks Related to Our Business
Our decisions regarding credit risk could be inaccurate and our allowance for loan losses may be
inadequate, which would materially and adversely affect us.
Management makes various assumptions and judgments about the collectability of our loan
portfolio, including the creditworthiness of our borrowers and the value of the real estate and
other assets serving as collateral for the repayment of our secured loans. We endeavor to maintain
an allowance for loan losses that we consider adequate to absorb future losses that may occur in
our loan portfolio. In determining the size of the allowance, we analyze our loan portfolio based
on our historical loss experience, volume and classification of loans, volume and trends in
delinquencies and non-accruals, national and local economic conditions, and other pertinent
information. During 2010, we increased the allowance for loan losses by 24.2% due to the continued
adverse economic conditions in our Florida market, particularly related to real estate, and to the
increase in our impaired loans. As a result, as of December 31, 2010, our allowance for loan losses
was approximately $53.3 million, or 2.2% of our total loans receivable.
If our assumptions are incorrect, our current allowance may be insufficient to absorb future
loan losses, and increased loan loss reserves may be needed to respond to different economic
conditions or adverse developments in our loan portfolio. The current economic environment has
made it more difficult for us to estimate the losses that we will experience in our loan portfolio.
In addition, federal and state regulators periodically review our allowance for loan losses and
may require us to increase our allowance for loan losses or recognize further loan charge-offs
based on judgments different than those of our management. Any increase in our allowance for loan
losses or loan charge-offs could have a negative effect on our operating results.
Our high concentration of real estate loans exposed us to increased lending risk.
As of December 31, 2010, the primary composition of our loan portfolio was as follows:
|
|
|
commercial real estate loans (excludes construction and land development) of
$1.05 billion, or 42.4% of total loans; |
|
|
|
|
construction and land development loans of $476.1 million, or 19.3% of total
loans; |
|
|
|
|
commercial and industrial loans of $226.5 million, or 9.2% of total loans; |
|
|
|
|
residential real estate loans of $620.8 million, or 25.1% of total loans; and |
|
|
|
|
consumer loans of $52.1 million, or 2.1% of total loans. |
28
Commercial real estate, construction and land development and commercial and industrial
loans, which comprised 70.9% of our total loan portfolio as of December 31, 2010, expose us to a
greater risk of loss than our residential real estate and consumer loans, which comprised 27.2% of
our total loan portfolio as of December 31, 2010. Commercial real estate and land development
loans typically involve larger loan balances to single borrowers or groups of related borrowers
compared to residential loans. Consequently, an adverse development with respect to one commercial
loan or one credit relationship exposes us to a significantly greater risk of loss compared to an
adverse development with respect to one residential mortgage loan.
Approximately 96% of our loans are to the borrowers of the two states in which we have our
market area, Arkansas and Florida. An adverse development with respect to the market conditions of
these specific market areas could expose us to a greater risk of loss than a portfolio that is
spread among a larger geography base.
Our concentration in commercial real estate loans exposes us to greater risk associated with
those types of loans. The repayment of loans secured by commercial real estate is typically
dependent upon the successful operation of the related real estate or commercial project. If the
cash flows from the project are reduced, a borrowers ability to repay the loan may be impaired.
This cash flow shortage may result in the failure to make loan payments. In such cases, we may be
compelled to modify the terms of the loan, or in the most extreme cases, we may have to
foreclose. In addition, the nature of these loans is such that they are generally less predictable
and more difficult to evaluate and monitor. As a result, repayment of these loans may, to a
greater extent than residential loans, be subject to adverse conditions in the real estate market
or economy.
We have 86.8% of our loans as real estate loans primarily in Arkansas and Florida where we
have our market area, and this poses a concentration risk, especially when the Florida area suffers
from depressed sales prices and low sales, combined with increased delinquencies and foreclosures
on residential and commercial real estate loans.
Deterioration in local economic and housing markets has led to loan losses and reduced earnings and
could lead to additional loan losses and reduced earnings.
Over the past three years, there has been a dramatic decrease in housing and real estate
values, coupled with a significant increase in the rate of unemployment, in our Florida markets.
These trends have contributed to an increase in our non-performing loans and reduced asset quality.
As of December 31, 2010, our non-performing loans totaled approximately $49.5 million, or 2.62% of
total non-covered loans. Non-performing assets were approximately $61.2 million as of this same
date, or 2.08% of total non-covered assets. In addition, we had approximately $19.6 million in
accruing loans that were between 30 and 89 days delinquent as of December 31, 2010. If market
conditions further deteriorate, they may lead to additional valuation adjustments on our loan
portfolios and real estate owned as banks continue to reassess the market value of their loan
portfolios, the losses associated with the loans in default and the net realizable value of real
estate owned.
Our non-performing assets adversely affect our net income in various ways. Until economic and
market conditions improve, we expect to continue to incur additional losses relating to an increase
in non-performing loans. We do not record interest income on non-accrual loans or other real estate
owned, thereby adversely affecting our income, and increasing our loan administration costs. When
we take collateral in foreclosures and similar proceedings, we are required to mark the related
loan to the then-fair market value of the collateral, which may result in a loss. These loans and
other real estate owned also increase our risk profile and the capital our regulators believe is
appropriate in light of such risks. In addition, the resolution of non-performing assets requires
significant commitments of time from management and our directors, which can be detrimental to the
performance of their other responsibilities. These effects, individually or in the aggregate,
could have an adverse effect on our financial condition and results of operations.
While we believe our allowance for loan losses is adequate as of December 31, 2010, as
additional facts become known about relevant internal and external factors that affect loan
collectability and our assumptions, it may result in our making additions to the provision for loan
losses during 2011. Any failure by management to closely monitor the status of the market and make
the necessary changes could have a negative effect on our operating results.
29
Additionally, our success significantly depends upon the growth in population, income levels,
deposits and housing starts in our markets. Generally, trends in these factors have been negative
over the most recent three years in our Florida markets. If the communities in which we operate do
not grow or if prevailing economic conditions locally or nationally continue to remain challenging,
our business may be adversely affected. Our specific market areas have experienced decreased
growth or negative growth, which has affected the ability of our customers to repay their loans to
us and has generally affected our financial condition and results of operations. We are less able
than a larger institution to spread the risks of unfavorable local economic conditions across a
large number of diversified economies. Moreover, we cannot give any assurance we will benefit from
any market growth or favorable economic conditions in our primary market areas if they do occur.
If the value of real estate in our Florida markets were to remain depressed or decline further, a
significant portion of our loans in our Florida market that were not acquired from the FDIC could
become under-collateralized, which could have a material adverse effect on us.
As of December 31, 2010, loans in the Florida market totaled $890.0 million, or 36.1% of our
loans receivable. Of those loans, approximately 35.3% are not subject to loss sharing with the
FDIC. Of the Florida loans for which we do not have loss sharing, approximately 86.7% were secured
by real estate. The difficult local economic conditions have adversely affected the values of our
real estate collateral in Florida and will likely continue to do so for the foreseeable future.
The real estate collateral in each case provides an alternate source of repayment on our loans in
the event of default by the borrower but may deteriorate in value during the time credit is
extended. If we are required to liquidate the collateral securing a loan to satisfy the debt
during a period of reduced real estate values, our earnings and capital could be adversely
affected.
Because we have a concentration of exposure to a number of individual borrowers, a significant loss
on any of those loans could materially and adversely affect us.
We have a concentration of exposure to a number of individual borrowers. Under applicable
law, our bank subsidiary is generally permitted to make loans to one borrowing relationship up to
20% of its Tier 1 capital plus the allowance for loan losses. As of December 31, 2010, the legal
lending limit of our bank subsidiary for secured loans was approximately $65.6 million. Currently,
our board of directors has established an in-house lending limit of $20.0 million to any one
borrowing relationship without obtaining the approval of any two of our Chairman, our Chief
Executive Officer and our director Richard H. Ashley. Currently, we have a total of $267.1 million
committed to the aggregate group of borrowers whose total debt exceeds the established in-house
lending limit of $20.0 million.
A portion of our loans are to customers who have been adversely affected by the home building
industry.
Customers who are builders and developers face greater difficulty in selling their homes in
markets where the decrease in housing and real estate values are more pronounced. Consequently, we
are facing increased delinquencies and non-performing assets as these customers are forced to
default on their loans. We do not anticipate that the housing market will improve substantially in
the near-term, and accordingly, additional downgrades, provisions for loan losses and charge-offs
relating to our loan portfolios may occur.
Our cost of funds may increase as a result of general economic conditions, interest rates and
competitive pressures.
Our cost of funds may increase as a result of general economic conditions, interest rates and
competitive pressures. We have traditionally obtained funds principally through local deposits,
and we have a base of lower cost transaction deposits. Generally, we believe local deposits are a
more stable source of funds than other borrowings because interest rates paid for local deposits
are typically lower than interest rates charged for borrowings from other institutional lenders.
In addition, local deposits reflect a mix of transaction and time deposits, whereas brokered
deposits typically are less stable time deposits, which may need to be replaced with higher cost
funds. Our costs of funds and our profitability and liquidity are likely to be adversely affected,
if and to the extent we have to rely upon higher cost borrowings from other institutional lenders
or brokers to fund loan demand or liquidity needs, and changes in our deposit mix and growth could
adversely affect our profitability and the ability to expand our loan portfolio.
30
The loss of key officers may materially and adversely affect us.
Our success depends significantly on our Chairman, John W. Allison, and our executive
officers, especially C. Randall Sims, Randy E. Mayor, Brian S. Davis and Kevin D. Hester and on our
regional bank presidents. Centennial Bank, in particular, relies heavily on its management teams
relationships in its local communities to generate business. Because we do not have employment
agreements or non-compete agreements with our employees, our executive officers and regional bank
presidents are free to resign at any time and accept an employment offer from another company,
including a competitor. The loss of services from a member of our current management team may
materially and adversely affect our business, financial condition, results of operations and future
prospects.
The TARP Capital Purchase Program and recent legislation impose certain executive compensation and
corporate governance requirements, which could adversely affect us and our business, including our
ability to recruit and retain qualified employees.
The securities purchase agreement we entered into in connection with our participation in the
TARP Capital Purchase Program required us to adopt the Treasurys standards for executive
compensation and corporate governance while the Treasury holds securities issued by us pursuant to
the TARP Capital Purchase Program, including any common stock issuable under the warrants we issued
to the Treasury. These standards generally apply to our chief executive officer, chief financial
officer and the three next most highly compensated senior executive officers. The ARRA imposed
further limitations on compensation while the Treasury holds equity issued by us pursuant to the
TARP Capital Purchase Program.
The Treasury released an interim final rule on TARP standards for compensation and corporate
governance on June 10, 2009, which implemented and further expanded the limitations and
restrictions imposed on executive compensation and corporate governance by the TARP Capital
Purchase Program and ARRA. The rules apply to us as a recipient of funds under the TARP Capital
Purchase Program. The rules clarify prohibitions on bonus payments, provide guidance on the use of
restricted stock awards, expand restrictions on golden parachute payments, mandate enforcement of
clawback provisions unless unreasonable to do so, outline the steps compensation committees must
take when evaluating risks posed by compensation arrangements, and require the adoption and
disclosure of a luxury expenditure policy, among other things. New requirements under the rules
include enhanced disclosure of perquisites and the use of compensation consultants, and a
prohibition on tax gross-up payments.
On January 25, 2011, the SEC adopted a final rule implementing certain executive compensation
and corporate governance provisions of the Dodd-Frank Act. These provisions make applicable to all
public companies certain requirements similar to those already imposed on participants in the TARP
Capital Purchase Program. The new SEC rule requires public companies to provide their shareholders
with non-binding advisory votes (i) at least once every three years on the compensation paid to
their named executive officers, and (ii) at least once every six years on whether they should have
a say on pay vote every one, two or three years. A separate, non-binding advisory shareholder
vote will be required regarding golden parachute compensation arrangements for named executive
officers when a shareholder vote takes place on mergers, acquisitions, dispositions or other
transactions that would trigger the parachute payments. Also, the SEC is required to ensure that
national listing exchanges, such as the New York Stock Exchange and the NASDAQ, prohibit the
listing of any companies that fail to adopt clawback policies pursuant to which incentive-based
compensation paid to executives will be subject to clawback based on financial results which were
subsequently restated within three years of such payment. The amount of the clawback is the amount
in excess of what would have been paid under the restated results. As a participant in the TARP
program, we are exempted from the say on frequency vote requirement and are already subject to an
annual say on pay vote requirement under the ARRA, as well as similar clawback requirements.
However, if we redeem our Series A preferred shares held by the Treasury and terminate our
participation in TARP, we will be subject to all of the requirements of the new SEC rule.
These provisions and any future rules issued by the Treasury or the SEC could adversely affect
our ability to attract and retain management capable and motivated sufficiently to manage and
operate our business through difficult economic and market conditions. If we are unable to attract
and retain qualified employees to manage and operate our business, we may not be able to
successfully execute our business strategy.
31
If we participate in the SBLF program, we may not meet SBLF lending goals.
We recently applied to participate in the Small Business Lending Fund (SBLF). If we
participate in the SBLF, our senior preferred shares issued under the Capital Purchase Program
would be refinanced to the SBLF program. The SBLF is designed to stimulate lending to small
businesses and requires banks to increase lending to small businesses in order to benefit from
favorable dividend rates on the senior preferred shares issued to the Treasury. If our lending to
small businesses increases, the dividend rate that we must pay to the Treasury could fall to as low
as 1%. However, if we do not increase our lending to small businesses after the first two years in
the SBLF, we will be required to pay an additional 2% quarterly dividend penalty above the 5%
dividend rate we currently pay under the Capital Purchase Program. Such an increase would occur
approximately one year before the scheduled increase in our dividend rate under the Capital
Purchase Program to 9%.
The future demands for additional lending are unclear and uncertain. To avoid this 2%
dividend penalty, we could be forced to make loans that involve risks or terms that we would not
otherwise find acceptable or in our shareholders best interest. Such loans could adversely affect
our results of operation and financial condition and may be in conflict with bank regulations and
requirements as to liquidity and capital. If we fail to meet SBLF lending goals, such failure
could adversely affect our results of operation and financial condition by increasing our overall
cost of capital.
Our growth and expansion strategy may not be successful and our market value and profitability may
suffer.
Growth through the acquisition of banks particularly FDIC-assisted transactions and de novo
branching represent important components of our business strategy. Any future acquisitions we
might make will be accompanied by the risks commonly encountered in acquisitions. These risks
include, among other things:
|
|
|
credit risk associated with the acquired banks loans and investments; |
|
|
|
|
difficulty of integrating operations and personnel; and |
|
|
|
|
potential disruption of our ongoing business. |
We expect that competition for suitable acquisition candidates may be significant. We may
compete with other banks or financial service companies with similar acquisition strategies, many
of which are larger and have greater financial and other resources. We cannot assure you that we
will be able to successfully identify and acquire suitable acquisition targets on acceptable terms
and conditions.
In the current economic environment, we may continue to have opportunities to acquire the
assets and liabilities of failed banks in FDIC-assisted transactions. These acquisitions involve
risks similar to acquiring existing banks even though the FDIC might provide assistance to mitigate
certain risks such as sharing in exposure to loan losses and providing indemnification against
certain liabilities of the failed institution. However, because these acquisitions are structured
in a manner that would not allow us the time normally associated with preparing for integration of
an acquired institution, we may face additional risks in FDIC-assisted transactions. These risks
include, among other things, the loss of customers, strain on management resources related to
collection and management of problem loans and problems related to integration of personnel and
operating systems.
In addition to the acquisition of existing financial institutions, as opportunities arise, we
plan to continue de novo branching. De novo branching and any acquisition carry with it numerous
risks, including the following:
|
|
|
the inability to obtain all required regulatory approvals; |
|
|
|
|
significant costs and anticipated operating losses associated with establishing a de
novo branch or a new bank; |
|
|
|
|
the inability to secure the services of qualified senior management; |
|
|
|
|
the local market may not accept the services of a new bank owned and managed by a
bank holding company headquartered outside of the market area of the new bank; |
|
|
|
|
economic downturns in the new market; |
|
|
|
|
the inability to obtain attractive locations within a new market at a reasonable
cost; and |
|
|
|
|
the additional strain on management resources and internal systems and controls. |
32
We cannot assure that we will be successful in overcoming these risks or any other problems
encountered in connection with acquisitions (including FDIC-assisted transactions) and de novo
branching. Our inability to overcome these risks could have an adverse effect on our ability to
achieve our business strategy and maintain our market value and profitability.
Our loss sharing agreements with the FDIC limit our ability to enter into certain change of control
transactions, including the sale of significant amounts of our common stock by us or our
shareholders, without the consent of the FDIC.
The loss sharing agreements we entered into with the FDIC in connection with our recent
FDIC-assisted acquisitions require the consent of the FDIC in connection with certain change of
control transactions, including the sale by the Company or by any individual shareholder, or group
of shareholders acting in concert, of shares of our common stock totaling more than 9% of our
outstanding common stock. This requirement could restrict or delay our ability to raise additional
capital to fund acquisition or growth opportunities or for other purposes, or to pursue a merger or
consolidation transaction that management may believe is in the best interest of our shareholders.
This could also restrict or delay the ability of our shareholders to sell a substantial amount of
our shares. In addition, if such a transaction were to occur without the FDICs consent, we could
lose the benefit of the loss-share coverage provided by these agreements for certain covered
assets.
There may be undiscovered risks or losses associated with our bank acquisitions which would have a
negative impact upon our future income.
Our growth strategy includes strategic acquisitions of banks. We have acquired 11 banks since
we started our first subsidiary bank in 1999, including three in 2005, one in 2008, and six in
2010, and will continue to consider strategic acquisitions, with a primary focus on Arkansas and
Florida. In most cases, other than in connection with FDIC-assisted transactions, our acquisition
of a bank includes the acquisition of all of the target banks assets and liabilities, including
its loan portfolio. There may be instances when we, under our normal operating procedures, may
find after the acquisition that there may be additional losses or undisclosed liabilities with
respect to the assets and liabilities of the target bank, and, with respect to its loan portfolio,
that the ability of a borrower to repay a loan may have become impaired, the quality of the value
of the collateral securing a loan may fall below our standards, or the allowance for loan losses
may not be adequate. One or more of these factors might cause us to have additional losses or
liabilities, additional loan charge-offs, or increases in allowances for loan losses, which would
have a negative impact upon our financial condition and results of operations.
Changes in national and local economic conditions could lead to higher loan charge-offs in
connection with our acquisitions, all of which may not be supported by the loss sharing agreements
with the FDIC.
In connection with our FDIC-assisted acquisitions, we acquired a significant portfolio of
loans. Although we marked down the loan portfolios we have acquired, there is no assurance that the
non-impaired loans we acquired will not become impaired or that the impaired loans will not suffer
further deterioration in value resulting in additional charge-offs to this loan portfolio.
Fluctuations in national, regional and local economic conditions, including those related to local
residential and commercial real estate and construction markets, may increase the level of
charge-offs that we make to our loan portfolio, and, consequently, reduce our net income. Such
fluctuations may also increase the level of charge-offs on the loan portfolios that we have
acquired in the acquisitions and correspondingly reduce our net income. These fluctuations are not
predictable, cannot be controlled and may have a material adverse impact on our operations and
financial condition even if other favorable events occur.
Although we have entered into loss sharing agreements with the FDIC, which provide that a
significant portion of losses related to specified loan portfolios that we have acquired in
connection with the acquisitions will be indemnified by the FDIC, we are not protected from all
losses resulting from charge-offs with respect to those specified loan portfolios. Additionally,
the loss sharing agreements have limited terms; therefore, any charge-off of related losses that we
experience after the term of the loss sharing agreements will not be reimbursed by the FDIC and
will negatively impact our net income.
33
Our recent acquisitions have increased our commercial real estate loan portfolio, which have a
greater credit risk than residential mortgage loans.
With our recent acquisitions, our commercial loan and construction loan portfolios have become
a larger portion of our total loan portfolio than it was prior to the acquisitions. This type of
lending is generally considered to have more complex credit risks than traditional single-family
residential lending, because the principal is concentrated in a limited number of loans with
repayment dependent on the successful operation of the related real estate or construction project.
Consequently, these loans are more sensitive to the current adverse conditions in the real estate
market and the general economy. These loans are generally less predictable and more difficult to
evaluate and monitor and collateral may be more difficult to dispose of in a market decline.
The acquisitions from the FDIC have caused us to modify our disclosure controls and procedures,
which may not result in the material information that we are required to disclose in our SEC
reports being recorded, processed, summarized, and reported adequately.
Our management is responsible for establishing and maintaining effective disclosure controls
and procedures that are designed to cause the material information that we are required to disclose
in reports that we file or submit under the Securities Exchange Act of 1934 to be recorded,
processed, summarized, and reported to the extent applicable within the time periods required by
the SECs rules and forms. The internal controls over financial reporting of our FDIC-assisted
acquisitions were excluded from the evaluation of effectiveness of our disclosure controls and
procedures as of the period ended December 31, 2010, because of the timing of the acquisitions. As
a result of the acquisitions, however, we may be implementing changes to processes, information
technology systems and other components of internal control over financial reporting as part of our
integration activities. Notwithstanding any changes to our disclosure controls and procedures
resulting from our evaluation of the same after the acquisitions, our control systems, no matter
how well designed and operated, may not result in the material information that we are required to
disclose in our SEC reports being recorded, processed, summarized, and reported adequately. Because
of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within our company have been
detected.
Our failure to fully comply with the loss-sharing provisions relating to our FDIC acquisitions
could jeopardize the loss-share coverage afforded to certain individual or pools of assets,
rendering us financially responsible for the full amount of any losses related to such assets.
In connection with the FDIC acquisitions, we entered into loss-sharing agreements with the FDIC
whereby the FDIC has agreed to cover 70% or 80% of the losses on certain single family residential
mortgage loans and certain commercial loans (together, covered assets), and 80% or 95% of the
losses on such covered assets in excess of thresholds stated in the loss-sharing agreements. Our
management of and application of the terms and conditions of the loss-sharing provisions of the
Purchase and Assumption Agreements related to the covered assets is monitored by the FDIC through
periodic reports that we must submit to the FDIC and on-site compliance visitations by the FDIC. If
we fail to fully comply with its obligations under the loss-sharing provisions of the Purchase and
Assumption Agreements relating to the acquisitions, we could lose the benefit of the loss-share
coverage as it applies to certain individual or pools of covered assets. Without such loss-share
coverage, we would be solely financially responsible for the losses sustained by such individual or
pools of assets.
Competition from other financial institutions may adversely affect our profitability.
The banking business is highly competitive. We experience strong competition, not only from
commercial banks, savings and loan associations and credit unions, but also from mortgage banking
firms, consumer finance companies, securities brokerage firms, insurance companies, money market
funds and other financial services providers operating in or near our market areas. We compete
with these institutions both in attracting deposits and in making loans.
Many of our competitors are much larger national and regional financial institutions. We may
face a competitive disadvantage against them as a result of our smaller size and resources and our
lack of geographic diversification. Many of our competitors are not subject to the same degree of
regulation that we are as an FDIC-insured institution, which gives them greater operating
flexibility and reduces their expenses relative to ours.
34
We also compete against community banks that have strong local ties. These smaller
institutions are likely to cater to the same small and mid-sized businesses that we target and to
use a relationship-based approach similar to ours. In addition, our competitors may seek to gain
market share by pricing below the current market rates for loans and paying higher rates for
deposits. Competitive pressures can adversely affect our results of operations and future
prospects.
We may incur environmental liabilities with respect to properties to which we take title.
A significant portion of our loan portfolio is secured by real property. In the course
of our business, we may own or foreclose and take title to real estate and could become subject to
environmental liabilities with respect to these properties. We may become responsible to a
governmental agency or third parties for property damage, personal injury, investigation and
clean-up costs incurred by those parties in connection with environmental contamination, or may be
required to investigate or clean-up hazardous or toxic substances, or chemical releases at a
property. The costs associated with environmental investigation or remediation activities could be
substantial. If we were to become subject to significant environmental liabilities, it could have
a material adverse effect on our results of operations and financial condition.
We continually encounter technological change, and we may have fewer resources than many of our
competitors to continue to invest in technological improvements.
The financial services industry is undergoing rapid technological changes, with frequent
introductions of new technology-driven products and services. In addition to better serving
customers, effective use of technology increases efficiency and enables financial institutions to
reduce costs. Our future success will depend, in part, upon our ability to address the needs of
our clients by using technology to provide products and services that will satisfy client demands
for convenience, as well as to create additional efficiencies in our operations. Many of our
competitors have substantially greater resources to invest in technological improvements. We may
not be able to effectively implement new technology-driven products and services or be successful
in marketing these products and services to our clients, which may adversely affect our results of
operations and future prospects.
As a service to our clients, Centennial Bank currently offers Internet banking. Use of this
service involves the transmission of confidential information over public networks. We cannot be
sure that advances in computer capabilities, new discoveries in the field of cryptography or other
developments will not result in a compromise or breach in the commercially available encryption and
authentication technology that we use to protect our clients transaction data. If we were to
experience such a breach or compromise, we could suffer losses and our operations could be
adversely affected.
Our recent results do not indicate our future results and may not provide guidance to assess the
risk of an investment in our common stock.
We are unlikely to sustain our historical rate of growth, and may not even be able to expand
our business at all. Further, our recent growth may distort some of our historical financial
ratios and statistics. Various factors, such as economic conditions, regulatory and legislative
considerations and competition, may also impede or prohibit our ability to expand our market
presence. If we are not able to successfully grow our business, our financial condition and
results of operations could be adversely affected.
We may not be able to raise the additional capital we need to grow and, as a result, our ability to
expand our operations could be materially impaired.
Federal and state regulatory authorities require us and our bank subsidiary to maintain
adequate levels of capital to support our operations. While we believe that the $50 million in
capital we obtained through the sale of the Series A preferred shares to the Treasury in January
2009, the $107.3 million we raised in a public offering of our common stock in September and
October 2009 (net of underwriting discounts and commissions and other offering expenses) pursuant
to a shelf registration statement, and our pre-existing capital (which already exceeded the federal
and state capital requirements) will be sufficient to support our current operations, anticipated
expansion and potential acquisitions, factors such as faster than anticipated growth, reduced
earning levels, operating losses, changes in economic conditions, revisions in regulatory
requirements, or additional acquisition opportunities may lead us to seek additional capital.
35
Our ability to raise additional capital, if needed, will depend on our financial performance
and on conditions in the capital markets at that time, which are outside our control. If we need
additional capital but cannot raise it on terms acceptable to us, our ability to expand our
operations could be materially impaired.
Our directors and executive officers own a significant portion of our common stock and can exert
significant influence over our business and corporate affairs.
Our directors and executive officers, as a group, beneficially owned 22.5% of our common stock
as of December 31, 2010. Consequently, if they vote their shares in concert, they can
significantly influence the outcome of all matters submitted to our shareholders for approval,
including the election of directors. The interests of our officers and directors may conflict with
the interests of other holders of our common stock, and they may take actions affecting the Company
with which you disagree.
Hurricanes or other adverse weather events could negatively affect our local economies or disrupt
our operations, which would have an adverse effect on us.
Like other coastal areas, our markets in Florida are susceptible to hurricanes and tropical
storms. Such weather events can disrupt our operations, result in damage to our properties and
negatively affect the local economies in which we operate. We cannot predict whether or to what
extent damage that may be caused by future hurricanes or other weather events will affect our
operations or the economies in our market areas, but such weather events could result in a decline
in loan originations, a decline in the value or destruction of properties securing our loans and an
increase in the delinquencies, foreclosures and loan losses. Our business or results of operations
may be adversely affected by these and other negative effects of hurricanes or other significant
weather events.
Risks Related to Owning Our Stock
Regulatory and contractual restrictions may limit or prevent us from paying dividends on the Series
A preferred shares and our common stock.
Unlike indebtedness, where principal and interest would customarily be payable on specified
due dates, with respect to the Series A preferred shares and our common stock, dividends are
payable only when, as and if authorized and declared by our board of directors and depend on, among
other things, our results of operations, financial condition, debt service requirements, other cash
needs and any other factors our board of directors deems relevant and, under Arkansas law, may be
paid only out of lawfully available funds.
We are an entity separate and distinct from our bank subsidiary and derive substantially all
of our revenue in the form of dividends from that subsidiary. Accordingly, we are and will be
dependent upon dividends from our bank subsidiary to pay the principal of and interest on our
indebtedness, to satisfy our other cash needs and to pay dividends on the Series A preferred shares
and our common stock. The ability of our bank subsidiary to pay dividends is subject to its
ability to earn net income and to meet certain regulatory requirements. In the event it is unable
to pay dividends to us, we may not be able to pay dividends on the Series A preferred shares or our
common stock. Also, our right to participate in a distribution of assets upon a subsidiarys
liquidation or reorganization is subject to the prior claims of the subsidiarys creditors.
We are also subject to certain contractual restrictions that could prohibit us from declaring
or paying dividends or making liquidation payments on our common stock or the Series A preferred
shares.
36
The holders of our subordinated debentures have rights that are senior to those of our
shareholders. If we defer payments of interest on our outstanding subordinated debentures or if
certain defaults relating to those debentures occur, we will be prohibited from declaring or paying
dividends or distributions on, and from making liquidation payments with respect to, the Series A
preferred shares and our common stock.
We have $44.3 million of subordinated debentures issued in connection with trust preferred
securities. Payments of the principal and interest on the trust preferred securities are
unconditionally guaranteed by us. The subordinated debentures are senior to our shares of common
stock and the Series A preferred shares. As a result, we must make payments on the subordinated
debentures (and the related trust preferred securities) before any dividends can be paid on the
Series A preferred shares and our common stock and, in the event of our bankruptcy, dissolution or
liquidation, the holders of the debentures must be satisfied before any distributions can be made
to the holders of the Series A preferred shares or our common stock. We have the right to defer
distributions on the subordinated debentures (and the related trust preferred securities) for up to
five years, during which time no dividends may be paid to holders of our capital stock (including
the Series A preferred shares and our common stock). If we elect to defer or if we default with
respect to our obligations to make payments on these subordinated debentures, this would likely
have a material adverse effect on the market value of the Series A preferred shares and our common
stock. Moreover, without notice to or consent from the holders of the Series A preferred shares or
our common stock, we may issue additional series of subordinated debt securities in the future with
terms similar to those of our existing subordinated debt securities or enter into other financing
agreements that limit our ability to purchase or to pay dividends or distributions on our capital
stock, including our common stock.
The securities purchase agreement between us and the Treasury limits our ability to pay dividends
on and repurchase our common stock.
The securities purchase agreement between us and the Treasury provides that prior to the
earlier of January 16, 2012 and the date on which all of the Series A preferred shares have been
redeemed by us or transferred by the Treasury to third parties, we may not, without the consent of
the Treasury, (a) increase the cash dividend on our common stock above $0.0545 per share (adjusted
for our 10% stock dividend in 2010) or (b) subject to limited exceptions, redeem, repurchase or
otherwise acquire any shares of our common stock or preferred stock (other than the Series A
preferred shares) or any trust preferred securities issued by us. In addition, we are unable to
pay any dividends on our common stock unless we are current in our dividend payments on the Series
A preferred shares. These restrictions, together with the potentially dilutive impact of the
warrant we issued to the Treasury, could have a negative effect on the value of our common stock.
Moreover, holders of our common stock are entitled to receive dividends only when, as and if
declared by our board of directors. Although we have historically paid cash dividends on our
common stock, we are not required to do so and our board of directors could reduce or eliminate our
common stock dividend in the future.
We may be unable to, or choose not to, pay dividends on our common stock.
Although we have paid a quarterly dividend on our common stock since the second quarter of
2003 and expect to continue this practice, we cannot assure you of our ability to continue. Our
ability to pay dividends depends on the following factors, among others:
|
|
|
We may not have sufficient earnings since our primary source of income, the payment
of dividends to us by our bank subsidiary, is subject to federal and state laws that
limit the ability of that bank to pay dividends. |
|
|
|
|
Federal Reserve Board policy requires bank holding companies to pay cash dividends
on common stock only out of net income available over the past year and only if
prospective earnings retention is consistent with the organizations expected future
needs and financial condition. |
|
|
|
|
Before dividends may be paid on our common stock in any year, payments must be made
on our subordinated debentures and the Series A preferred shares as described in this
Risk Factors section and elsewhere in this annual report. |
|
|
|
|
Our board of directors may determine that, even though funds are available for
dividend payments, retaining the funds for internal uses, such as expansion of our
operations, is a better strategy. |
37
If we fail to pay dividends, capital appreciation, if any, of our common stock may be the sole
opportunity for gains on an investment in our common stock. In addition, in the event our bank
subsidiary becomes unable to pay dividends to us, we may not be able to service our debt, pay our
other obligations or pay dividends on the Series A preferred shares or our common stock.
Accordingly, our inability to receive dividends from our bank subsidiary could also have a material
adverse effect on our business, financial condition and results of operations and the value of your
investment in our common stock.
We may not be able to redeem the Series A preferred shares or repurchase the warrant we issued to
the Treasury.
We may in the future attempt to redeem the Series A preferred shares and the warrant we issued
to the Treasury in connection with the TARP Capital Purchase Program. The rules and policies
applicable to recipients of capital under the TARP Capital Purchase Program have evolved since the
programs initial implementation, and their scope, timing and effect could further change in the
future. While we may wish to redeem the Series A preferred shares and repurchase the warrant we
issued to the Treasury, we may not be permitted to do so. Any such transaction would require prior
Federal Reserve and Treasury approval. Based on Federal Reserve guidelines, an institution must
demonstrate an ability to access the long-term debt markets without reliance on the FDICs TLG
Program, successfully demonstrate access to public equity markets and meet a number of additional
requirements and considerations before repurchasing or redeeming any securities sold to the
Treasury under the TARP Capital Purchase Program.
These conditions on the repurchase or redemption of securities sold to Treasury under the TARP
Capital Purchase Program supplement, and do not supplant, the usual regulatory limitations that
apply to the repurchase or redemption of capital instruments by bank holding companies. Bank
supervisors will weigh an institutions interest in repurchasing or redeeming outstanding
securities issued under the TARP Capital Purchase Program against the extent that the capital
contribution represented by such securities has increased the institutions soundness, capital
adequacy and ability to lend. Supervisors must also confirm that the institution has a
comprehensive internal capital assessment process before the institution will be permitted to
repurchase or redeem such securities. As a result of these various conditions on our ability to
repurchase or redeem capital instruments, it is uncertain if we will be able to redeem the Series A
preferred shares and repurchase the warrant issued to the Treasury even if we have sufficient
financial resources to do so.
If we are unable to redeem the Series A preferred shares after five years, the cost of this capital
to us will increase substantially.
If we are unable to redeem the Series A preferred shares prior to February 15, 2014, the cost
of this capital to us will increase substantially on that date, from 5.0% per annum (approximately
$2.5 million annually) to 9.0% per annum (approximately $4.5 million annually). Depending on our
financial condition at the time, this increase in the annual dividend rate on the Series A
preferred shares could have a material negative effect on our liquidity and financial condition.
The Series A preferred shares impact net income available to our common shareholders and earnings
per common share, and the warrant we issued to the Treasury may be dilutive to holders of our
common stock.
The dividends declared on the Series A preferred shares will reduce the net income available
to common shareholders and our earnings per common share. The Series A preferred shares will also
receive preferential treatment in the event of liquidation, dissolution or winding up of the
Company. Additionally, the ownership interests of the existing holders of our common stock will be
diluted to the extent the warrant we issued to the Treasury in conjunction with the sale to the
Treasury of the Series A preferred shares is exercised. The shares of common stock underlying the
warrant represent approximately 0.56% of the shares of our common stock outstanding as of December
31, 2010 (including the shares issuable upon exercise of the warrant in total shares outstanding).
Although the Treasury has agreed not to vote any of the shares of common stock it receives upon
exercise of the warrant, a transferee of any portion of the warrant or of any shares of common
stock acquired upon exercise of the warrant is not bound by this restriction.
38
Our stock trading volume may not provide adequate liquidity for investors.
Although shares of our common stock are listed for trade on the NASDAQ Global Select Market,
the average daily trading volume in the common stock is less than that of other larger financial
services companies. A public trading market having the desired characteristics of depth, liquidity
and orderliness depends on the presence in the marketplace of a sufficient number of willing buyers
and sellers of the common stock at any given time. This presence depends on the individual
decisions of investors and general economic and market conditions over which we have no control.
Given the daily average trading volume of our common stock, significant sales of the common stock
in a brief period of time, or the expectation of these sales, could cause a decline in the price of
our common stock.
Item 1B. UNRESOLVED STAFF COMMENTS
There are currently no unresolved Commission staff comments received by the Company more than
180 days prior to the end of the fiscal year covered by this annual report.
Item 2. PROPERTIES
The Companys main office is located in a Company-owned 33,000 square foot building located at
719 Harkrider Street in downtown Conway, Arkansas. As of December 31, 2010, our bank subsidiary
owned or leased a total of 49 branches throughout Arkansas, 9 branches in the Florida Keys, 6
branches in Central Florida, 3 branches in Southwest Florida, and 29 branches in the Florida
Panhandle. The Company also owns or leases other buildings that provide space for operations,
mortgage lending and other general purposes. We believe that our banking and other offices are in
good condition and are suitable to our needs.
Item 3. LEGAL PROCEEDINGS
While we and our bank subsidiary and other affiliates are from time to time parties to various
legal proceedings arising in the ordinary course of their business, management believes, after
consultation with legal counsel, that there are no proceedings threatened or pending against us or
our bank subsidiary or other affiliates that will, individually or in the aggregate, have a
material adverse effect on our business or consolidated financial condition.
Item 4. (RESERVED)
39
PART II
|
|
|
Item 5. |
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES |
Our common stock trades on the Nasdaq National Market in the Global Select Market System under
the symbol HOMB. The following table sets forth, for all the periods indicated, cash dividends
declared, and the high and low closing bid prices for our common stock (10% stock dividend
adjusted).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly |
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
Price per Common Share |
|
Per Common |
|
|
High |
|
Low |
|
Share |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
24.73 |
|
|
$ |
20.95 |
|
|
$ |
0.0545 |
|
2nd Quarter |
|
|
26.75 |
|
|
|
22.44 |
|
|
|
0.0540 |
|
3rd Quarter |
|
|
24.57 |
|
|
|
20.32 |
|
|
|
0.0540 |
|
4th Quarter |
|
|
22.69 |
|
|
|
20.09 |
|
|
|
0.0540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
24.22 |
|
|
$ |
13.38 |
|
|
$ |
0.0545 |
|
2nd Quarter |
|
|
21.06 |
|
|
|
16.83 |
|
|
|
0.0545 |
|
3rd Quarter |
|
|
20.20 |
|
|
|
16.96 |
|
|
|
0.0545 |
|
4th Quarter |
|
|
22.35 |
|
|
|
18.77 |
|
|
|
0.0545 |
|
As of February 24, 2011, there were 769 stockholders of record of the Companys common stock.
Our policy is to declare regular quarterly dividends based upon our earnings, financial
position, capital improvements and such other factors deemed relevant by the Board of Directors.
The dividend policy is subject to change, however, and the payment of dividends is necessarily
dependent upon the availability of earnings and future financial condition. In January 2009, the
Company issued 50,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A
totaling $50.0 million to the United States Department of Treasury under the Capital Purchase
Program of the Emergency Economic Stabilization Act of 2008. The agreement between the
Company and the Treasury limits the payment of dividends on the Common Stock to a quarterly cash
dividend of not more than $0.0545 per share without approval by the Treasury. This
limitation will be in effect until the earlier of January 16, 2012, and the day we redeem all the
Series A Preferred Shares or UST transfers them all to a third party.
There were no sales of our unregistered securities during the period covered by this report.
40
We currently maintain a compensation plan, Home BancShares, Inc. 2006 Stock Option and
Performance Incentive Plan, which provides for the issuance of stock-based compensation to
directors, officers and other employees. This plan has been approved by the stockholders. The
following table sets forth information regarding outstanding options and shares reserved for future
issuance under the foregoing plan as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
Number of |
|
|
|
|
|
remaining available for |
|
|
securities to be issued |
|
Weighted-average |
|
future issuance under |
|
|
upon exercise of |
|
exercise price of |
|
equity compensation plans |
|
|
outstanding options, |
|
outstanding options, |
|
(excluding shares |
|
|
warrants and rights |
|
warrants and rights |
|
reflected in column (a) |
Plan Category |
|
(a) |
|
(b) |
|
(c) |
Equity compensation plans
approved by the stockholders |
|
|
660,658 |
|
|
$ |
10.88 |
|
|
|
536,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans
not approved by the stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
41
Performance Graph
Below is a graph which summarizes the cumulative return earned by the Companys stockholders
since its shares of common stock were registered under Section 12 of the Exchange Act on June 22,
2006, compared with the cumulative total return on the Russell 2000 Index and SNL Bank and Thrift
Index. This presentation assumes that the value of the investment in the Companys common stock and
each index was $100.00 on June 22, 2006 and that subsequent cash dividends were reinvested.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending |
|
|
|
Index |
|
|
06/22/06 |
|
|
12/31/06 |
|
|
12/31/07 |
|
|
12/31/08 |
|
|
12/31/09 |
|
|
12/31/10 |
|
|
Home Bancshares, Inc. |
|
|
|
100.00 |
|
|
|
|
133.86 |
|
|
|
|
117.54 |
|
|
|
|
164.74 |
|
|
|
|
148.76 |
|
|
|
|
151.20 |
|
|
|
Russell 2000 |
|
|
|
100.00 |
|
|
|
|
115.28 |
|
|
|
|
113.47 |
|
|
|
|
75.13 |
|
|
|
|
95.55 |
|
|
|
|
121.21 |
|
|
|
SNL Bank and Thrift |
|
|
|
100.00 |
|
|
|
|
112.35 |
|
|
|
|
85.68 |
|
|
|
|
49.27 |
|
|
|
|
48.61 |
|
|
|
|
54.27 |
|
|
|
42
Item 6. SELECTED FINANCIAL DATA.
Summary Consolidated Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars and shares in thousands, except per share data(a)) |
|
Income statement data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
151,122 |
|
|
$ |
132,253 |
|
|
$ |
145,718 |
|
|
$ |
141,765 |
|
|
$ |
123,763 |
|
Total interest expense |
|
|
34,708 |
|
|
|
39,943 |
|
|
|
59,666 |
|
|
|
73,778 |
|
|
|
60,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
116,414 |
|
|
|
92,310 |
|
|
|
86,052 |
|
|
|
67,987 |
|
|
|
62,823 |
|
Provision for loan losses |
|
|
72,850 |
|
|
|
11,150 |
|
|
|
27,016 |
|
|
|
3,242 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
43,564 |
|
|
|
81,160 |
|
|
|
59,036 |
|
|
|
64,745 |
|
|
|
60,516 |
|
Non-interest income |
|
|
65,049 |
|
|
|
30,659 |
|
|
|
22,615 |
|
|
|
25,754 |
|
|
|
19,127 |
|
Gain on sale of equity investment |
|
|
|
|
|
|
|
|
|
|
6,102 |
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
|
85,001 |
|
|
|
72,883 |
|
|
|
75,717 |
|
|
|
61,535 |
|
|
|
56,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
23,612 |
|
|
|
38,936 |
|
|
|
12,036 |
|
|
|
28,964 |
|
|
|
23,165 |
|
Provision for income taxes |
|
|
6,021 |
|
|
|
12,130 |
|
|
|
1,920 |
|
|
|
8,519 |
|
|
|
7,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
17,591 |
|
|
|
26,806 |
|
|
|
10,116 |
|
|
|
20,445 |
|
|
|
15,918 |
|
Preferred stock dividends & accretion of discount on
preferred stock |
|
|
2,680 |
|
|
|
2,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
14,911 |
|
|
$ |
24,230 |
|
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.53 |
|
|
$ |
1.03 |
|
|
$ |
0.46 |
|
|
$ |
1.00 |
|
|
$ |
0.90 |
|
Diluted earnings per common share |
|
|
0.52 |
|
|
|
1.02 |
|
|
|
0.45 |
|
|
|
0.98 |
|
|
|
0.85 |
|
Diluted cash earnings per common share (1) |
|
|
0.58 |
|
|
|
1.06 |
|
|
|
0.50 |
|
|
|
1.04 |
|
|
|
0.90 |
|
Book value per common share |
|
|
15.02 |
|
|
|
14.71 |
|
|
|
12.95 |
|
|
|
12.35 |
|
|
|
11.32 |
|
Tangible book value per common share (2) (5) |
|
|
12.52 |
|
|
|
12.66 |
|
|
|
10.36 |
|
|
|
10.15 |
|
|
|
9.03 |
|
Dividends common |
|
|
0.2165 |
|
|
|
0.2182 |
|
|
|
0.2018 |
|
|
|
0.1218 |
|
|
|
0.0755 |
|
Average common shares outstanding |
|
|
28,361 |
|
|
|
23,627 |
|
|
|
21,798 |
|
|
|
20,475 |
|
|
|
17,223 |
|
Average diluted shares outstanding |
|
|
28,600 |
|
|
|
23,884 |
|
|
|
22,344 |
|
|
|
20,820 |
|
|
|
18,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.55 |
% |
|
|
1.03 |
% |
|
|
0.39 |
% |
|
|
0.92 |
% |
|
|
0.78 |
% |
Cash return on average assets (6) |
|
|
0.61 |
|
|
|
1.10 |
|
|
|
0.44 |
|
|
|
0.98 |
|
|
|
0.86 |
|
Return on average common equity |
|
|
3.41 |
|
|
|
7.45 |
|
|
|
3.51 |
|
|
|
8.50 |
|
|
|
8.12 |
|
Cash return on average tangible common
equity (2) (7) |
|
|
4.40 |
|
|
|
9.49 |
|
|
|
4.88 |
|
|
|
11.06 |
|
|
|
11.46 |
|
Net interest margin (9) |
|
|
4.27 |
|
|
|
4.09 |
|
|
|
3.82 |
|
|
|
3.52 |
|
|
|
3.51 |
|
Efficiency ratio (3) |
|
|
44.41 |
|
|
|
55.98 |
|
|
|
62.68 |
|
|
|
62.10 |
|
|
|
64.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing non-covered assets to total
non-covered assets |
|
|
2.08 |
% |
|
|
2.12 |
% |
|
|
1.42 |
% |
|
|
0.36 |
% |
|
|
0.23 |
% |
Non-performing non-covered loans to total
non-covered loans |
|
|
2.62 |
|
|
|
2.05 |
|
|
|
1.53 |
|
|
|
0.20 |
|
|
|
0.32 |
|
Allowance for loan losses to non-performing
non-covered loans |
|
|
107.77 |
|
|
|
107.57 |
|
|
|
135.08 |
|
|
|
903.97 |
|
|
|
574.37 |
|
Allowance for loans losses to total non-covered loans |
|
|
2.83 |
|
|
|
2.20 |
|
|
|
2.06 |
|
|
|
1.83 |
|
|
|
1.84 |
|
Net charge-offs to average non-covered loans |
|
|
3.19 |
|
|
|
0.43 |
|
|
|
1.01 |
|
|
|
|
|
|
|
0.03 |
|
43
Summary Consolidated Financial Data Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars and shares in thousands, except per share data(a)) |
|
Balance sheet data (period end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,762,646 |
|
|
$ |
2,684,865 |
|
|
$ |
2,580,093 |
|
|
$ |
2,291,630 |
|
|
$ |
2,190,648 |
|
Investment securities |
|
|
469,864 |
|
|
|
322,115 |
|
|
|
355,244 |
|
|
|
430,399 |
|
|
|
531,891 |
|
Loans receivable not covered by FDIC loss share |
|
|
1,892,374 |
|
|
|
1,950,285 |
|
|
|
1,956,232 |
|
|
|
1,606,994 |
|
|
|
1,416,295 |
|
Loans covered by FDIC loss share receivable |
|
|
575,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
53,348 |
|
|
|
42,968 |
|
|
|
40,385 |
|
|
|
29,406 |
|
|
|
26,111 |
|
Intangible assets |
|
|
71,110 |
|
|
|
57,737 |
|
|
|
56,585 |
|
|
|
45,229 |
|
|
|
46,985 |
|
Non-interest-bearing deposits |
|
|
392,622 |
|
|
|
302,228 |
|
|
|
249,349 |
|
|
|
211,993 |
|
|
|
215,142 |
|
Total deposits |
|
|
2,961,798 |
|
|
|
1,835,423 |
|
|
|
1,847,908 |
|
|
|
1,592,206 |
|
|
|
1,607,194 |
|
Subordinated debentures
(trust preferred securities) |
|
|
44,331 |
|
|
|
47,484 |
|
|
|
47,575 |
|
|
|
44,572 |
|
|
|
44,663 |
|
Stockholders equity |
|
|
476,925 |
|
|
|
464,973 |
|
|
|
283,044 |
|
|
|
253,056 |
|
|
|
231,419 |
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity to assets |
|
|
11.4 |
% |
|
|
15.48 |
% |
|
|
10.97 |
% |
|
|
11.04 |
% |
|
|
10.56 |
% |
Tangible common equity to tangible
assets (2) (8) |
|
|
9.65 |
|
|
|
13.63 |
|
|
|
8.97 |
|
|
|
9.25 |
|
|
|
8.60 |
|
Tier 1 leverage ratio (4) |
|
|
12.15 |
|
|
|
17.42 |
|
|
|
10.87 |
|
|
|
11.44 |
|
|
|
11.29 |
|
Tier 1 risk-based capital ratio |
|
|
16.69 |
|
|
|
20.76 |
|
|
|
12.70 |
|
|
|
13.45 |
|
|
|
14.57 |
|
Total risk-based capital ratio |
|
|
17.95 |
|
|
|
22.02 |
|
|
|
13.95 |
|
|
|
14.70 |
|
|
|
15.83 |
|
Dividend payout common |
|
|
35.01 |
|
|
|
19.11 |
|
|
|
43.53 |
|
|
|
12.23 |
|
|
|
8.46 |
|
|
|
|
(a) |
|
All per share amounts have been restated to reflect the effect of the 8% stock dividend during 2008 and the 10% stock dividend during 2010. |
|
(1) |
|
Diluted cash earnings per share reflect diluted earnings per share plus per share
intangible amortization expense, net of the corresponding tax effect. See Managements
Discussion and Analysis of Financial Condition and Results of Operations Table 24, for the
non-GAAP tabular reconciliation. |
|
(2) |
|
Tangible calculations eliminate the effect of goodwill and acquisition-related intangible
assets and the corresponding amortization expense on a tax-effected basis. |
|
(3) |
|
The efficiency ratio is calculated by dividing non-interest expense less amortization of core
deposit intangibles by the sum of net interest income on a tax equivalent basis and
non-interest income. |
|
(4) |
|
Leverage ratio is Tier 1 capital to quarterly average total assets less intangible assets and
gross unrealized gains/losses on available for sale investment securities. |
|
(5) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 25, for the non-GAAP tabular reconciliation. |
|
(6) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 26, for the non-GAAP tabular reconciliation. |
|
(7) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 27, for the non-GAAP tabular reconciliation. |
|
(8) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 28, for the non-GAAP tabular reconciliation. |
|
(9) |
|
Fully taxable equivalent (assuming an income tax rate of 39.225%). |
44
|
|
|
Item 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS |
The following discussion and analysis presents our consolidated financial condition and
results of operations for the years ended December 31, 2010, 2009 and 2008. This discussion should
be read together with the Summary Consolidated Financial Data, our financial statements and the
notes thereto, and other financial data included in this document. In addition to the historical
information provided below, we have made certain estimates and forward-looking statements that
involve risks and uncertainties. Our actual results could differ significantly from those
anticipated in these estimates and in the forward-looking statements as a result of certain
factors, including those discussed in the section of this document captioned Risk Factors, and
elsewhere in this document. Unless the context requires otherwise, the terms us, we, and our
refer to Home BancShares, Inc. on a consolidated basis.
General
We are a bank holding company headquartered in Conway, Arkansas, offering a broad array of
financial services through our wholly owned bank subsidiary, Centennial Bank. As of December 31,
2010, we had, on a consolidated basis, total assets of $3.76 billion, loans receivable of $2.47
billion, total deposits of $2.96 billion, and stockholders equity of $476.9 million.
We generate most of our revenue from interest on loans and investments, service charges, and
mortgage banking income. Deposits and FHLB borrowed funds are our primary source of funding. Our
largest expenses are interest on our funding sources and salaries and related employee benefits. We
measure our performance by calculating our return on average common equity, return on average
assets, and net interest margin. We also measure our performance by our efficiency ratio, which is
calculated by dividing non-interest expense less amortization of core deposit intangibles by the
sum of net interest income on a tax equivalent basis and non-interest income.
Key Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
(Dollars in thousands, except per share data (a)) |
Total assets |
|
$ |
3,762,646 |
|
|
$ |
2,684,865 |
|
|
$ |
2,580,093 |
|
Loans receivable not covered by loss share |
|
|
1,892,374 |
|
|
|
1,950,285 |
|
|
|
1,956,232 |
|
Loans receivable covered by FDIC loss share |
|
|
575,776 |
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
2,961,798 |
|
|
|
1,835,423 |
|
|
|
1,847,908 |
|
Total stockholders equity |
|
|
476,925 |
|
|
|
464,973 |
|
|
|
|
|
Net income |
|
|
17,591 |
|
|
|
26,806 |
|
|
|
10,116 |
|
Net income available to common stockholders |
|
|
14,911 |
|
|
|
24,230 |
|
|
|
10,116 |
|
Basic earnings per common share |
|
|
0.53 |
|
|
|
1.03 |
|
|
|
0.46 |
|
Diluted earnings per common share |
|
|
0.52 |
|
|
|
1.02 |
|
|
|
0.45 |
|
Diluted cash earnings per common share (1) |
|
|
0.58 |
|
|
|
1.06 |
|
|
|
0.50 |
|
Net interest margin FTE |
|
|
4.27 |
% |
|
|
4.09 |
% |
|
|
3.82 |
% |
Efficiency ratio |
|
|
44.41 |
|
|
|
55.98 |
|
|
|
62.68 |
|
Return on average assets |
|
|
0.55 |
|
|
|
1.03 |
|
|
|
0.39 |
|
Return on average common equity |
|
|
3.41 |
|
|
|
7.45 |
|
|
|
3.51 |
|
|
|
|
(1) |
|
See Table 24 Diluted Cash Earnings Per Share for a reconciliation to GAAP for diluted cash
earnings per share. |
|
(a) |
|
All per share amounts have been restated to reflect the effect of the 8% stock dividend during
2008 and the 10% stock dividend during 2010. |
45
2010 Overview
Our net income decreased 34.4% to $17.6 million for the year ended December 31, 2010, from
$26.8 million for the same period in 2009. On a diluted earnings per share basis, our net earnings
decreased 49.0% to $0.52 for the year ended December 31, 2010, as compared to $1.02 for the same
period in 2009.
The decrease in 2010 earnings is associated with several items. During 2010, the Company
incurred $34.5 million in pre-tax bargain purchase gains from FDIC-assisted acquisitions, a higher
provision for loan losses than in prior years totaling $72.9 million (primarily resulting from
$62.5 million in net loan charge offs during 2010), a $3.6 million charge to investment securities,
$5.2 million of merger expenses associated with our FDIC-assisted acquisitions plus a $24.1 million
improvement in net interest income associated with the FDIC acquisition combined with an overall
enhanced net interest margin for 2010.
Our return on average assets was 0.55% for the year ended December 31, 2010, compared to 1.03%
for the same period in 2009. Our return on average common equity was 3.41% for the year ended
December 31, 2010, compared to 7.45% for the same period in 2009. The changes were primarily due
to the previously discussed changes in net income for the year ended December 31, 2010, compared to
the same period in 2009.
Our net interest margin, on a fully taxable equivalent basis, was 4.27% for the year ended
December 31, 2010, compared to 4.09% for the same period in 2009. Our ability to improve pricing
on our deposits and hold down the decline of interest rates on loans allowed the Company to expand
net interest margin.
Our efficiency ratio (calculated by dividing non-interest expense less amortization of core
deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest
income) was 44.41% for the year ended December 31, 2010, compared to 55.98% for the same period in
2009. The improvement in our efficiency ratio is primarily due the gains on our FDIC-assisted
acquisitions completed during the year just ended combined with the improvements in our net
interest margin. Excluding the gains on our acquisitions, losses on investments, losses on OREO
and merger expenses our core efficiency ratio was 49.62%
Our total assets increased $1.08 billion, a growth of 40.1%, to $3.76 billion as of December
31, 2010, from $2.68 billion as of December 31, 2009. Our non-covered loan portfolio decreased
$57.9 million, a decrease of 2.97%, to $1.89 billion as of December 31, 2010, from $1.95 billion as
of December 31, 2009. As of December 31, 2010, our FDIC acquisitions provided $575.8 million of
covered loans, $25.0 million of non-covered loans, $21.6 million of covered foreclosed assets held
for sale and a $227.3 indemnification asset associated with those items. Stockholders equity
increased $12.0 million, a growth of 2.6%, to $476.9 million as of December 31, 2010, compared to
$465.0 million as of December 31, 2009.
As of December 31, 2010, our non-performing non-covered loans increased to $49.5 million, or
2.62%, of total non-covered loans from $39.9 million, or 2.05%, of total loans as of December 31,
2009. The allowance for loan losses as a percent of non-performing non-covered loans was 107.77% as
of December 31, 2010, compared to 107.57% from December 31, 2009. The increase in non-performing
loans is primarily the result of the continued unfavorable economic conditions. Non-performing
loans in Florida were $26.1 million at December 31, 2010 compared to $30.2 million as of December
31, 2009. Non-performing loans in Arkansas were $23.4 million at December 31, 2010 compared to $9.7
million as of December 31, 2009.
As of December 31, 2010, our non-performing assets increased to $61.2 million, or 2.08%, of
total assets from $56.8 million, or 2.12%, of total assets as of December 31, 2009. The increase
in non-performing assets is primarily the result of the continued unfavorable economic conditions.
Non-performing assets in Florida were $32.5 million at December 31, 2010 compared to $40.8 million
as of December 31, 2009. Non-performing assets in Arkansas were $28.7 million at December 31, 2010
compared to $16.0 million as of December 31, 2009.
46
2009 Overview
Our net income increased 165.0% to $26.8 million for the year ended December 31, 2009, from
$10.1 million for the same period in 2008. On a diluted earnings per share basis, our net earnings
increased 124.0% to $1.02 for the year ended December 31, 2009, as compared to $0.45 for the same
period in 2008.
The increase in 2009 earnings is associated with several items. During 2009, we incurred
merger expenses related to the consolidation of our charters and a special assessment from the
FDIC. During 2008, we had a higher provision for loan losses and other real estate owned
(OREO) losses, sold our investment in White River Bancshares, conducted an efficiency study and
incurred investment security impairments. Other 2008 to 2009 changes include a 27 basis point
increase in net interest margin, reduced salaries and employee benefits and increases in recurring
FDIC and state assessment fees.
Our return on average assets was 1.03% for the year ended December 31, 2009, compared to 0.39%
for the same period in 2008. Our return on average common equity was 7.45% for the year ended
December 31, 2009, compared to 3.51% for the same period in 2008. The changes were primarily due
to the previously discussed changes in net income for the year ended December 31, 2009, compared to
the same period in 2008.
Our net interest margin, on a fully taxable equivalent basis, was 4.09% for the year ended
December 31, 2009, compared to 3.82% for the same period in 2008. Our ability to improve pricing
on our deposits and hold down the decline of interest rates on loans allowed the Company to expand
net interest margin.
Our efficiency ratio (calculated by dividing non-interest expense less amortization of core
deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest
income) was 55.98% for the year ended December 31, 2009, compared to 62.68% for the same period in
2008. The improvement in our efficiency ratio is primarily due the on-going implementation of the
efficiency study and charter consolidation combined with the improvements in our net interest
margin.
Our total assets increased $104.8 million, a growth of 4.1%, to $2.68 billion as of December
31, 2009, from $2.58 billion as of December 31, 2008. Our loan portfolio decreased $5.9 million, a
decline of 0.3%, to $1.95 billion as of December 31, 2009, from $1.96 billion as of December 31,
2008. Stockholders equity increased $181.9 million, a growth of 64.3%, to $465.0 million as of
December 31, 2009, compared to $283.0 million as of December 31, 2008. The increase in
stockholders equity is primarily associated with the issuance of $50.0 million of preferred stock
to the United States Department of Treasury and the net issuance of $107.3 million or 6,261,750
shares of common stock resulting from our 2009 common stock offering combined with retained
earnings for the year ended December 31, 2009. Excluding the issuance of the $50.0 million of
preferred stock and the net issuance of the $107.3 million of common stock, the growth in
stockholders equity for the year ended December 31, 2009 was 8.7%.
As of December 31, 2009, our non-performing loans increased to $39.9 million, or 2.05%, of
total loans from $29.9 million, or 1.53%, of total loans as of December 31, 2008. The allowance for
loan losses as a percent of non-performing loans decreased to 107.57% as of December 31, 2009,
compared to 135.08% from December 31, 2008. The increase in non-performing loans is primarily the
result of the continued unfavorable economic conditions, particularly in Florida the market.
Non-performing loans in Florida were $30.2 million at December 31, 2009 compared to $17.3 million
as of December 31, 2008.
As of December 31, 2009, our non-performing assets increased to $56.8 million, or 2.12%, of
total assets from $36.7 million, or 1.42%, of total assets as of December 31, 2008. The increase
in non-performing assets is primarily the result of the continued unfavorable economic conditions,
particularly in the Florida market. Non-performing assets in Florida were $40.8 million at December
31, 2009 compared to $22.0 million as of December 31, 2008.
47
Critical Accounting Policies
Overview. We prepare our consolidated financial statements based on the selection of certain
accounting policies, generally accepted accounting principles and customary practices in the
banking industry. These policies, in certain areas, require us to make significant estimates and
assumptions. Our accounting policies are described in detail in the notes to our consolidated
financial statements included as part of this document.
We consider a policy critical if (i) the accounting estimate requires assumptions about
matters that are highly uncertain at the time of the accounting estimate; and (ii) different
estimates that could reasonably have been used in the current period, or changes in the accounting
estimate that are reasonably likely to occur from period to period, would have a material impact on
our financial statements. Using these criteria, we believe that the accounting policies most
critical to us are those associated with our lending practices, including the accounting for the
allowance for loan losses, foreclosed assets, investments, intangible assets, income taxes and
stock options.
Investments. Securities available for sale are reported at fair value with unrealized holding
gains and losses reported as a separate component of stockholders equity and other comprehensive
income (loss), net of taxes. Securities that are held as available for sale are used as a part of
our asset/liability management strategy. Securities that may be sold in response to interest rate
changes, changes in prepayment risk, the need to increase regulatory capital, and other similar
factors are classified as available for sale.
Loans Receivable Not Covered by Loss Share and Allowance for Loan Losses. Substantially all
of our loans receivable not covered by loss share are reported at their outstanding principal
balance adjusted for any charge-offs, as it is managements intent to hold them for the foreseeable
future or until maturity or payoff, except for mortgage loans held for sale. Interest income on
loans is accrued over the term of the loans based on the principal balance outstanding.
The allowance for loan losses is established through a provision for loan losses charged
against income. The allowance represents an amount that, in managements judgment, will be adequate
to absorb probable credit losses on identifiable loans that may become uncollectible and probable
credit losses inherent in the remainder of the loan portfolio. The amounts of provisions for loan
losses are based on managements analysis and evaluation of the loan portfolio for identification
of problem credits, internal and external factors that may affect collectability, relevant credit
exposure, particular risks inherent in different kinds of lending, current collateral values and
other relevant factors.
The allowance consists of allocated and general components. The allocated component relates
to loans that are classified as impaired. For those loans that are classified as impaired, an
allowance is established when the discounted cash flows, or collateral value or observable market
price of the impaired loan is lower than the carrying value of that loan. The general component
covers non-classified loans and is based on historical charge-off experience and expected loss
given default derived from the Banks internal risk rating process. Other adjustments may be made
to the allowance for pools of loans after an assessment of internal or external influences on
credit quality that are not fully reflected in the historical loss or risking rating data.
Loans considered impaired, under FASB ASC 310-10-35 (formerly SFAS No. 114, Accounting by
Creditors for Impairment of a Loan, as amended by SFAS No. 118, Accounting by Creditors for
Impairment of a Loan-Income Recognition and Disclosures), are loans for which, based on current
information and events, it is probable that the Company will be unable to collect all amounts due
according to the contractual terms of the loan agreement. The aggregate amount of impairment of
loans is utilized in evaluating the adequacy of the allowance for loan losses and amount of
provisions thereto. Losses on impaired loans are charged against the allowance for loan losses when
in the process of collection it appears likely that such losses will be realized. The accrual of
interest on impaired loans is discontinued when, in managements opinion, the borrower may be
unable to meet payments as they become due. When accrual of interest is discontinued, all unpaid
accrued interest is reversed.
Groups of loans with similar risk characteristics are collectively evaluated for impairment
based on the groups historical loss experience adjusted for changes in trends, conditions and
other relevant factors that affect repayment of the loans.
48
Loans are placed on non-accrual status when management believes that the borrowers financial
condition, after giving consideration to economic and business conditions and collection efforts,
is such that collection of interest is doubtful, or generally when loans are 90 days or more past
due. Loans are charged against the allowance for loan losses when management believes that the
collectability of the principal is unlikely. Accrued interest related to non-accrual loans is
generally charged against the allowance for loan losses when accrued in prior years and reversed
from interest income if accrued in the current year. Interest income on non-accrual loans may be
recognized to the extent cash payments are received, although the majority of payments received are
usually applied to principal. Non-accrual loans are generally returned to accrual status when
principal and interest payments are less than 90 days past due, the customer has made required
payments for at least nine months, and we reasonably expect to collect all principal and interest.
Acquisition Accounting, Covered Loans and Related Indemnification Asset. Beginning in 2009,
the Company accounts for its acquisitions under ASC Topic 805, Business Combinations, which
requires the use of the purchase method of accounting. All identifiable assets acquired, including
loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is
recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions
regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value
methodology prescribed in ASC Topic 820, exclusive of the shared-loss agreements with the Federal
Deposit Insurance Corporation (FDIC). The fair value estimates associated with the loans include
estimates related to expected prepayments and the amount and timing of undiscounted expected
principal, interest and other cash flows.
Over the life of the acquired loans, the Company continues to estimate cash flows expected to
be collected on pools of loans sharing common risk characteristics, which are treated in the
aggregate when applying various valuation techniques. The Company evaluates at each balance sheet
date whether the present value of its pools of loans determined using the effective interest rates
has decreased and if so, recognizes a provision for loan loss in its consolidated statement of
income. For any increases in cash flows expected to be collected, the Company adjusts the amount of
accretable yield recognized on a prospective basis over the pools remaining life.
Because the FDIC will reimburse the Company for certain acquired loans should the Company
experience a loss, an indemnification asset is recorded at fair value at the acquisition date. The
indemnification asset is recognized at the same time as the indemnified loans, and measured on the
same basis, subject to collectability or contractual limitations. The shared-loss agreements on the
acquisition date reflect the reimbursements expected to be received from the FDIC, using an
appropriate discount rate, which reflects counterparty credit risk and other uncertainties.
The shared-loss agreements continue to be measured on the same basis as the related
indemnified loans. Because the acquired loans are subject to the accounting prescribed by ASC Topic
310, subsequent changes to the basis of the shared-loss agreements also follow that model.
Deterioration in the credit quality of the loans (immediately recorded as an adjustment to the
allowance for loan losses) would immediately increase the basis of the shared-loss agreements, with
the offset recorded through the consolidated statement of income. Increases in the credit quality
or cash flows of loans (reflected as an adjustment to yield and accreted into income over the
remaining life of the loans) decrease the basis of the shared-loss agreements, with such decrease
being accreted into income over 1) the same period or 2) the life of the shared-loss agreements,
whichever is shorter. Loss assumptions used in the basis of the indemnified loans are consistent
with the loss assumptions used to measure the indemnification asset. Fair value accounting
incorporates into the fair value of the indemnification asset an element of the time value of
money, which is accreted back into income over the life of the shared-loss agreements.
Upon the determination of an incurred loss the indemnification asset will be reduced by the
amount owed by the FDIC. A corresponding, claim receivable is recorded until cash is received from
the FDIC.
Foreclosed Assets Held for Sale. Assets acquired by foreclosure or in settlement of debt and
held for sale are valued at estimated fair value as of the date of foreclosure, and a related
valuation allowance is provided for estimated costs to sell the assets. Management evaluates the
value of foreclosed assets held for sale periodically and increases the valuation allowance for any
subsequent declines in fair value. Changes in the valuation allowance are charged or credited to
gain or loss on OREO.
49
Intangible Assets. Intangible assets consist of goodwill and core deposit intangibles.
Goodwill represents the excess purchase price over the fair value of net assets acquired in
business acquisitions. The core deposit intangible represents the excess intangible value of
acquired deposit customer relationships as determined by valuation specialists. The core deposit
intangibles are being amortized over 48 to 114 months on a straight-line basis. Goodwill is not
amortized but rather is evaluated for impairment on at least an annual basis. We perform an annual
impairment test of goodwill and core deposit intangibles as required by FASB ASC 350, Intangibles -
Goodwill and Other in the fourth quarter.
Income Taxes. The Company accounts for income taxes in accordance with income tax accounting
guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of
income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or
refunded for the current period by applying the provisions of the enacted tax law to the taxable
income or excess of deductions over revenues. The Company determines deferred income taxes using
the liability (or balance sheet) method. Under this method, the net deferred tax asset or
liability is based on the tax effects of the differences between the book and tax bases of assets
and liabilities, and enacted changes in tax rates and laws are recognized in the period in which
they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities
between periods. Deferred tax assets are recognized if it is more likely than not, based on the
technical merits, that the tax position will be realized or sustained upon examination. The term
more likely than not means a likelihood of more than 50 percent; the terms examined and upon
examination also include resolution of the related appeals or litigation processes, if any. A tax
position that meets the more-likely-than-not recognition threshold is initially and subsequently
measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of
being realized upon settlement with a taxing authority that has full knowledge of all relevant
information. The determination of whether or not a tax position has met the more-likely-than-not
recognition threshold considers the facts, circumstances and information available at the reporting
date and is subject to the managements judgment. Deferred tax assets are reduced by a valuation
allowance if, based on the weight of evidence available, it is more likely than not that some
portion or all of a deferred tax asset will not be realized.
The Company and its subsidiaries file consolidated tax returns. Its subsidiaries provide for
income taxes on a separate return basis, and remits to the Company amounts determined to be
currently payable.
Stock Options. In accordance with FASB ASC 718, Compensation Stock Compensation and FASB
ASC 505-50, Equity-Based Payments to Non-Employees, the fair value of each option award is
estimated on the date of grant. The Company recognizes compensation expense for the grant-date
fair value of the option award over the vesting period of the award.
Acquisitions and Equity Investments
On January 1, 2008, we acquired Centennial Bancshares, Inc., an Arkansas bank holding company.
Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which had total
assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on the date
of acquisition. The consideration for the merger was $25.4 million, which was paid approximately
4.6%, or $1.2 million in cash and 95.4%, or $24.3 million, in shares of our common stock. In
connection with the acquisition, $3.0 million of the purchase price, consisting of $139,000 in cash
and 140,456 shares of our common stock, was placed in escrow related to possible losses from
identified loans and an IRS examination. In the first quarter of 2008, the IRS examination was
completed which resulted in $1.0 million of the escrow proceeds being released. In the fourth
quarter of 2009, approximately $334,000 of losses from the escrowed loans was identified. After,
we were reimbursed 100% for those losses; the remaining escrow funds were released. In addition to
the consideration given at the time of the merger, the merger agreement provided for additional
contingent consideration to Centennials stockholders of up to a maximum of $4 million, which could
be paid in cash or our common stock at the election of the former Centennial accredited
stockholders, based upon the 2008 earnings performance. The final contingent consideration was
computed and agreed upon in the amount of $3.1 million on March 11, 2009. We paid this amount to
the former Centennial stockholders on a pro rata basis on March 12, 2009. All of the former
Centennial stockholders elected to receive the contingent consideration in cash. As a result of
this transaction, we recorded total goodwill of $15.4 million and a core deposit intangible of
$694,000 during 2008 and 2009.
50
In January 2005, we purchased 20% of the common stock during the formation of White River
Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million. White River Bancshares owns all of the
stock of Signature Bank of Arkansas, with branch locations in northwest Arkansas. In January 2006,
White River Bancshares issued an additional $15.0 million of common stock. To maintain our 20%
ownership, we made an additional investment of $3.0 million in January 2006. During April 2007,
White River Bancshares acquired 100% of the stock of Brinkley Bancshares, Inc. in Brinkley,
Arkansas. As a result, we made a $2.6 million additional investment in White River Bancshares on
June 29, 2007 to maintain our 20% ownership. On March 3, 2008, White River Bancshares repurchased
our 20% investment in their company which resulted in a one-time gain of $6.1 million.
Acquisition Old Southern Bank
On March 12, 2010, Centennial Bank entered into a purchase and assumption agreement (Old
Southern Agreement) with the FDIC, as receiver, pursuant to which Centennial Bank acquired certain
assets and assumed substantially all of the deposits and certain liabilities of Old Southern Bank
(Old Southern).
Prior to the acquisition, Old Southern operated 7 banking centers in the Orlando, Florida
metropolitan area. Including the effects of purchase accounting adjustments, Centennial Bank
acquired $342.6 million in assets and assumed approximately $328.5 million of the deposits of Old
Southern. Additionally, Centennial Bank purchased covered loans with an estimated fair value of
$179.1 million, $3.0 million of foreclosed assets and $30.4 million of investment securities.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Old Southern.
Acquisition Key West Bank
On March 26, 2010, Centennial Bank, entered into a purchase and assumption agreement (Key West
Bank Agreement) with the FDIC, as receiver, pursuant to which Centennial Bank acquired certain
assets and assumed substantially all of the deposits and certain liabilities of Key West Bank (Key
West).
Prior to the acquisition, Key West operated one banking center located in Key West, Florida.
Including the effects of purchase accounting adjustments, Centennial Bank acquired $89.6 million in
assets and assumed approximately $66.7 million of the deposits of Key West. Additionally,
Centennial Bank purchased covered loans with an estimated fair value of $46.9 million, $5.7 million
of foreclosed assets and assumed $20.0 million of FHLB advances.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Key West.
Acquisition Coastal Community Bank and Bayside Savings Bank
On July 30, 2010, Centennial Bank entered into separate purchase and assumption agreements
with the FDIC (collectively, the Coastal-Bayside Agreements), as receiver for each bank, pursuant
to which Centennial Bank acquired the loans and certain assets and assumed the deposits and certain
liabilities of Coastal Community Bank (Coastal) and Bayside Savings Bank (Bayside), respectively.
These two institutions had been under common ownership of Coastal Community Investments, Inc.
Prior to the acquisition, Coastal and Bayside operated 12 banking centers in the Florida
Panhandle area. Including the effects of purchase accounting adjustments, Centennial Bank acquired
$436.8 million in assets and assumed approximately $424.6 million of the deposits of Coastal and
Bayside. Additionally, Centennial Bank purchased covered loans with an estimated fair value of
$200.6 million, non-covered loans with an estimated fair value of $4.1 million, $9.6 million of
foreclosed assets and $18.5 million of investment securities.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Coastal and Bayside.
51
Acquisition Wakulla Bank
On October 1, 2010, Centennial Bank entered into a purchase and assumption agreement with the
FDIC, as receiver, pursuant to which Centennial Bank acquired the performing loans and certain
assets and assumed substantially all of the deposits and certain liabilities of Wakulla Bank
(Wakulla).
Prior to the acquisition, Wakulla operated 12 banking centers in the Florida Panhandle.
Including the effects of purchase accounting adjustments, Centennial Bank acquired approximately
$377.9 million in assets and assumed approximately $356.2 million in deposits of Wakulla.
Additionally, Centennial Bank purchased performing covered loans of approximately $148.2 million,
performing non-covered loans with an estimated fair value of $17.6 million, $45.9 million of
marketable securities and $27.6 million of federal funds sold.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Wakulla.
Acquisition Gulf State Community Bank
On November 19, 2010, Centennial Bank entered into a purchase and assumption agreement with
the FDIC, as receiver, pursuant to which Centennial Bank acquired the loans and certain assets and
assumed substantially all of the deposits and certain liabilities of Gulf State Community Bank
(Gulf State).
Prior to the acquisition, Gulf State operated 5 banking centers in the Florida Panhandle.
Including the effects of purchase accounting adjustments, Centennial Bank acquired approximately
$118.2 million in assets and assumed approximately $97.7 million in deposits of Gulf State.
Additionally, Centennial Bank purchased covered loans with an estimated fair value of $41.2
million, non-covered loans with an estimated fair value of $1.7 million, $4.7 million of foreclosed
assets and $10.8 million of investment securities.
See Note 2 Business Combinations to the Consolidated Financial Statements for an additional
discussion for the acquisition of Gulf State.
FDIC-Assisted Acquisitions
The acquisitions of Old Southern Bank, Key West Bank, Coastal Community Bank, Bayside Savings
Bank, Wakulla Bank and Gulf State Community Bank are seen as attractive by Home BancShares. The
transactions provide the ability to expand into opportunistic markets and increase market share in
Florida. The transactions are anticipated to be profitable due to the pricing associated with the
acquired loan portfolio and the establishment of the indemnification asset. The ability to add
immediate deposit growth helps to supplement organic deposit growth. Also, reduction in the
duplication of efforts and centralization of functions within the organizations is expected to lead
to increased efficiencies and increased profitability. Should the acquired markets not perform as
expected, the losses associated with the covered assets significantly exceed expectations, the
operational efforts required to integrate the acquisitions and manage the loss share require
significantly more resources than anticipated or the overall financial performance of the acquired
institutions may not reach expectations and may adversely affect the overall financial performance
of our Company.
FDIC-Assisted Acquisitions True Up
Our purchase and assumption agreements in connection with our FDIC-assisted acquisitions allow
the FDIC to recover a portion of the loss share funds previously paid out under the indemnification
agreements in the event losses fail to reach the expected loss under a claw back provision. Should
the markets associated with any of the banks we acquired through FDIC-assisted transactions perform
better than initially projected, the Bank is required to pay this clawback (or true-up) payment
to the FDIC on a specified date following the tenth anniversary of such acquisition (the True-Up
Measurement Date).
52
Specifically, in connection with the Old Southern and Key West acquisitions, such true-up
payments would be equal to 50% of the excess, if any, of (i) 20% of a stated threshold of $110.0
million in the case of Old Southern and $23.0 million in the case of Key West, less (ii) the sum of
(A) 25% of the asset premium (discount) plus (B) 25% of the Cumulative Shared Loss Payments
(defined as the aggregate of all of the payments made or payable to Centennial Bank minus the
aggregate of all of the payments made or payable to the FDIC) plus (C) the Period Servicing Amounts
for any twelve-month period prior to and ending on the True-Up Measurement Date (defined as the
product of the simple average of the principal amount of shared loss loans and shared loss assets
(other than shared loss securities) at the beginning and end of such period times 1%).
In connection with the Coastal-Bayside, Wakulla and Gulf State acquisitions, the true-up
payments would be equal to 50% of the excess, if any, of (i) 20% of an intrinsic loss estimate of
$121.0 million in the case of Coastal, $24.0 million in the case of Bayside, $73.0 million in the
case of Wakulla and $35.0 million in the case of Gulf State, less (ii) the sum of (A) 20% of the
net loss amount (the sum of all losses less the sum of all recoveries on covered assets) plus (B)
25% of the asset premium (discount) plus (C) 3.5% of the total loans subject to loss sharing under
the loss sharing agreements as specified in the schedules to the agreements.
Future Acquisitions
In our continuing evaluation of our growth plans for the Company, we believe properly priced
bank acquisitions can complement our organic growth and de novo branching growth strategies. In
the near term, our principal acquisition focus will be to expand our presence in Florida, Arkansas
and other nearby markets through pursuing additional FDIC-assisted acquisition opportunities.
While we seek to be a successful bidder to the FDIC on one or more additional failed depository
institutions within our targeted markets, there is no assurance that we will be the winning bidder
on other FDIC-assisted transactions.
We will continue evaluating all types of potential bank acquisitions to determine what is in
the best interest of our Company. Our goal in making these decisions is to maximize the return to
our investors.
Branches
We intend to continue opening new (commonly referred to de novo) branches in our current
markets and in other attractive market areas if opportunities arise. During 2010 no de novo
branches were opened. During 2009, we opened a branch location in the Arkansas community of Heber
Springs. During 2008, we opened two de novo branch locations. These branch locations are located
in the Arkansas communities of Morrilton and Cabot. Presently, we are evaluating additional
opportunities but have no firm commitments for any additional de novo branch locations.
As a result of the evaluation process for cost saving opportunities as part of our aspirations
to improve efficiencies, three existing Arkansas branches were closed during the second quarter of
2009 and one existing Florida branch was closed during the fourth quarter of 2010. The Arkansas
locations closed were located in New Edinburg, Kingsland and one of our two Heights neighborhood
locations in Little Rock. The Florida branch closed was located in Duck Key.
During 2010, Centennial Bank entered into six loss sharing agreements with the FDIC. Through
these six transactions, the Company has added a total of thirty-six branch locations in Florida.
These branch locations include one in the Florida Keys, six in the Greater Orlando MSA, and
twenty-nine in the Florida Panhandle, which contains seven locations in the Panama City MSA and ten
locations in the Tallahassee MSA. The Company is currently evaluating the branch locations
acquired from the FDIC. Although the Company plans to keep most of the acquired branches, final
determinations are still in progress. The Company, however, does expect eight strategic branch
closures to occur during the first part of 2011. These include one branch in Port St. Joe and one
grocery store branch in each of the Crawfordville and Blountstown locations. The remaining five
strategic branch closures during the first part of 2011 are the branches associated with the Gulf
State acquisition.
53
Charter Consolidation
During 2009, we combined the charters of our subsidiary banks into a single charter and
adopted Centennial Bank as the common name. In the fourth quarter of 2008, First State Bank and
Marine Bank consolidated and adopted Centennial Bank as its new name. Community Bank and Bank of
Mountain View were completed in the first quarter of 2009, and Twin City Bank and the original
Centennial Bank finished the process in June of 2009.
All of our banks now have the same name, logo and charter, allowing for a more
customer-friendly banking experience and seamless transactions across our entire banking network.
We remain committed, however, to our community banking philosophy and will continue to rely on
local community bank boards and management built around experienced bankers with strong local
relationships.
Results of Operations for the Years Ended December 31, 2010, 2009 and 2008
Our net income decreased 34.4% to $17.6 million for the year ended December 31, 2010, from
$26.8 million for the same period in 2009. On a diluted earnings per share basis, our net earnings
decreased 49.0% to $0.52 for the year ended December 31, 2010, as compared to $1.02 for the same
period in 2009.
The decrease in 2010 earnings is associated with several items. During 2010, the Company
incurred $34.5 million in pre-tax bargain purchase gains from FDIC-assisted acquisitions, a higher
provision for loan losses than in prior years totaling $72.9 million (primarily from the result of
a $62.5 million in net loan charge offs during 2010), a $3.6 million charge to investment
securities, $5.2 million of merger expenses associated with our FDIC-assisted acquisitions plus a
$24.1 million improvement in net interest income associated with the FDIC acquisition combined with
an overall enhanced net interest margin for 2010.
Our net income increased 165.0% to $26.8 million for the year ended December 31, 2009, from
$10.1 million for the same period in 2008. On a diluted earnings per share basis, our net earnings
increased 124.0% to $1.02 for the year ended December 31, 2009, as compared to $0.45 for the same
period in 2008.
The increase in 2009 earnings is associated with several items. During 2009, we incurred
merger expenses related to the consolidation of our charters and a special assessment from the
FDIC. During 2008, we had a higher provision for loan losses and other real estate owned
(OREO) losses, sold our investment in White River Bancshares, conducted an efficiency study and
incurred investment security impairments. Other 2008 to 2009 changes include a 27 basis point
increase in net interest margin, reduced salaries and employee benefits and increases in recurring
FDIC and state assessment fees.
Net Interest Income
Net interest income, our principal source of earnings, is the difference between the interest
income generated by earning assets and the total interest cost of the deposits and borrowings
obtained to fund those assets. Factors affecting the level of net interest income include the
volume of earning assets and interest-bearing liabilities, yields earned on loans and investments
and rates paid on deposits and other borrowings, the level of non-performing loans and the amount
of non-interest-bearing liabilities supporting earning assets. Net interest income is analyzed in
the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert
certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one
minus the combined federal and state income tax rate.
54
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and
thereby influences the general market rates of interest, including the deposit and loan rates
offered by financial institutions. The Federal Funds rate, which is the cost to banks of
immediately available overnight funds, began in 2008 at 4.25%. During 2008, the rate decreased by
75 basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March
18, 2008, 25 basis points on April 30, 2008 and 50 basis points to a rate of 1.50% as of October 8,
2008. The rate continued to fall 50 basis points on October 29, 2008 and 75 to 100 basis points to
a low of 0.25% to 0% on December 16, 2008, where the rate has remained.
Net interest income on a fully taxable equivalent basis increased $24.3 million, or 25.3%, to
$120.6 million for the year ended December 31, 2010, from $96.2 million for the same period in
2009. This increase in net interest income was the result of a $19.1 million increase in interest
income combined with a $5.2 million decrease in interest expense. There was an $19.1 million
increase in interest income primarily as the result of a higher level of earning assets offset by
the repricing of our earning assets. The higher level of earning assets resulted in an improvement
in interest income of $19.9 million and the repricing of our earning assets resulted in a $792,000
decrease in interest income for the year ended December 31, 2010. The $5.2 million decrease in
interest expense for the year ended December 31, 2010, is primarily the result of our interest
bearing liabilities repricing in the lower interest rate environment offset by an increase in our
interest bearing liabilities. The repricing of our interest bearing liabilities in the lower
interest rate environment resulted in a $10.6 million decrease in interest expense. The higher
level of our interest bearing liabilities resulted in additional interest expense of $5.3 million.
Net interest income on a fully taxable equivalent basis increased $7.1 million, or 8.0%, to
$96.2 million for the year ended December 31, 2009, from $89.1 million for the same period in 2008.
This increase in net interest income was the result of a $12.6 million decrease in interest income
combined with a $19.7 million decrease in interest expense. The $12.6 million decrease in interest
income was primarily the result of the repricing of our earning assets in the declining interest
rate environment offset slightly by a higher level of earning assets. The repricing of our earning
assets in the declining interest rate environment resulted in a $13.5 million decrease in interest
income while the higher level of earning assets resulted in an increase in interest income of
$937,000, for the year ended December 31, 2009. The $19.7 million decrease in interest expense for
the year ended December 31, 2009, is primarily the result of our interest bearing liabilities
repricing in the declining interest rate environment combined with a reduction in our interest
bearing liabilities. The repricing of our interest bearing liabilities in the declining interest
rate environment resulted in a $17.1 million decrease in interest expense. The reduction of our
interest bearing liabilities resulted in lower interest expense of $2.6 million.
Net interest margin, on a fully taxable equivalent basis, was 4.27% for the year ended
December 31, 2010 compared to 4.09% for the same period in 2009, respectively. Our ability to
improve pricing on our deposits and hold the changes of interest rates on loans to a minimum
allowed the Company to expand net interest margin. Additionally, the FDIC acquisitions during 2010
provided a slight improvement in Companys 2010 net interest margin.
Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis
for the years ended December 31, 2010, 2009 and 2008, as well as changes in fully taxable
equivalent net interest margin for the years 2010 compared to 2009 and 2009 compared to 2008.
55
Table 1: Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Interest income |
|
$ |
151,122 |
|
|
$ |
132,253 |
|
|
$ |
145,718 |
|
Fully taxable equivalent adjustment |
|
|
4,151 |
|
|
|
3,917 |
|
|
|
3,084 |
|
|
|
|
|
|
|
|
|
|
|
Interest income fully taxable equivalent |
|
|
155,273 |
|
|
|
136,170 |
|
|
|
148,802 |
|
Interest expense |
|
|
34,708 |
|
|
|
39,943 |
|
|
|
59,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income fully taxable equivalent |
|
$ |
120,565 |
|
|
$ |
96,227 |
|
|
$ |
89,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on earning assets fully taxable equivalent |
|
|
5.50 |
% |
|
|
5.78 |
% |
|
|
6.37 |
% |
Cost of interest-bearing liabilities |
|
|
1.46 |
|
|
|
2.06 |
|
|
|
2.91 |
|
Net interest spread fully taxable equivalent |
|
|
4.04 |
|
|
|
3.72 |
|
|
|
3.46 |
|
Net interest margin fully taxable equivalent |
|
|
4.27 |
|
|
|
4.09 |
|
|
|
3.82 |
|
Table 2: Changes in Fully Taxable Equivalent Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 vs. 2009 |
|
|
2009 vs. 2008 |
|
|
|
(In thousands) |
|
Increase (decrease) in interest income due to change in earning assets |
|
$ |
19,895 |
|
|
$ |
937 |
|
Increase (decrease) in interest income due to change in earning asset yields |
|
|
(792 |
) |
|
|
(13,569 |
) |
(Increase) decrease in interest expense due to change in interest-bearing liabilities |
|
|
(5,346 |
) |
|
|
2,580 |
|
(Increase) decrease in interest expense due to change in interest rates paid on
interest-bearing liabilities |
|
|
10,581 |
|
|
|
17,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net interest income |
|
$ |
24,338 |
|
|
$ |
7,091 |
|
|
|
|
|
|
|
|
56
Table 3 shows, for each major category of earning assets and interest-bearing liabilities, the
average amount outstanding, the interest income or expense on that amount and the average rate
earned or expensed for the years ended December 31, 2010, 2009 and 2008. The table also shows the
average rate earned on all earning assets, the average rate expensed on all interest-bearing
liabilities, the net interest spread and the net interest margin for the same periods. The analysis
is presented on a fully taxable equivalent basis. Non-accrual loans were included in average loans
for the purpose of calculating the rate earned on total loans.
Table 3: Average Balance Sheets and Net Interest Income Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
Average |
|
|
Income / |
|
|
Yield |
|
|
Average |
|
|
Income / |
|
|
Yield / |
|
|
Average |
|
|
Income / |
|
|
Yield / |
|
|
|
Balance |
|
|
Expense |
|
|
/ Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
|
(Dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances
due from banks |
|
$ |
177,418 |
|
|
$ |
408 |
|
|
|
0.23 |
% |
|
$ |
48,701 |
|
|
$ |
116 |
|
|
|
0.24 |
% |
|
$ |
5,691 |
|
|
$ |
133 |
|
|
|
2.34 |
% |
Federal funds sold |
|
|
15,500 |
|
|
|
37 |
|
|
|
0.24 |
|
|
|
8,510 |
|
|
|
15 |
|
|
|
0.18 |
|
|
|
14,745 |
|
|
|
313 |
|
|
|
2.12 |
|
Investment securities taxable |
|
|
232,578 |
|
|
|
7,052 |
|
|
|
3.03 |
|
|
|
196,363 |
|
|
|
8,319 |
|
|
|
4.24 |
|
|
|
279,152 |
|
|
|
12,610 |
|
|
|
4.52 |
|
Investment securities non-taxable |
|
|
141,066 |
|
|
|
9,323 |
|
|
|
6.61 |
|
|
|
130,033 |
|
|
|
8,961 |
|
|
|
6.89 |
|
|
|
112,724 |
|
|
|
7,649 |
|
|
|
6.79 |
|
Loans receivable |
|
|
2,257,310 |
|
|
|
138,453 |
|
|
|
6.13 |
|
|
|
1,971,712 |
|
|
|
118,759 |
|
|
|
6.02 |
|
|
|
1,922,861 |
|
|
|
128,097 |
|
|
|
6.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
|
|
2,823,872 |
|
|
|
155,273 |
|
|
|
5.50 |
|
|
|
2,355,319 |
|
|
|
136,170 |
|
|
|
5.78 |
|
|
|
2,335,173 |
|
|
|
148,802 |
|
|
|
6.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets |
|
|
401,314 |
|
|
|
|
|
|
|
|
|
|
|
251,656 |
|
|
|
|
|
|
|
|
|
|
|
249,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,225,186 |
|
|
|
|
|
|
|
|
|
|
$ |
2,606,975 |
|
|
|
|
|
|
|
|
|
|
$ |
2,584,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction
and savings deposits |
|
$ |
898,272 |
|
|
$ |
5,242 |
|
|
|
0.58 |
% |
|
$ |
675,377 |
|
|
$ |
4,663 |
|
|
|
0.69 |
% |
|
$ |
684,234 |
|
|
$ |
10,736 |
|
|
|
1.57 |
% |
Time deposits |
|
|
1,140,383 |
|
|
|
19,060 |
|
|
|
1.67 |
|
|
|
861,071 |
|
|
|
22,779 |
|
|
|
2.65 |
|
|
|
937,270 |
|
|
|
34,857 |
|
|
|
3.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
deposits |
|
|
2,038,655 |
|
|
|
24,302 |
|
|
|
1.19 |
|
|
|
1,536,448 |
|
|
|
27,442 |
|
|
|
1.79 |
|
|
|
1,621,504 |
|
|
|
45,593 |
|
|
|
2.81 |
|
Federal funds purchased |
|
|
19 |
|
|
|
|
|
|
|
0.00 |
|
|
|
2,924 |
|
|
|
6 |
|
|
|
0.21 |
|
|
|
7,850 |
|
|
|
182 |
|
|
|
2.32 |
|
Securities sold under
agreement to repurchase |
|
|
64,694 |
|
|
|
497 |
|
|
|
0.77 |
|
|
|
70,798 |
|
|
|
477 |
|
|
|
0.67 |
|
|
|
111,398 |
|
|
|
1,522 |
|
|
|
1.37 |
|
FHLB and other borrowed
funds |
|
|
220,590 |
|
|
|
7,574 |
|
|
|
3.43 |
|
|
|
280,162 |
|
|
|
9,466 |
|
|
|
3.38 |
|
|
|
259,162 |
|
|
|
9,255 |
|
|
|
3.57 |
|
Subordinated debentures |
|
|
46,462 |
|
|
|
2,335 |
|
|
|
5.03 |
|
|
|
47,531 |
|
|
|
2,552 |
|
|
|
5.37 |
|
|
|
47,622 |
|
|
|
3,114 |
|
|
|
6.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
2,370,420 |
|
|
|
34,708 |
|
|
|
1.46 |
|
|
|
1,937,863 |
|
|
|
39,943 |
|
|
|
2.06 |
|
|
|
2,047,536 |
|
|
|
59,666 |
|
|
|
2.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
deposits |
|
|
344,778 |
|
|
|
|
|
|
|
|
|
|
|
284,647 |
|
|
|
|
|
|
|
|
|
|
|
236,009 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
22,980 |
|
|
|
|
|
|
|
|
|
|
|
12,036 |
|
|
|
|
|
|
|
|
|
|
|
13,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,738,178 |
|
|
|
|
|
|
|
|
|
|
|
2,234,546 |
|
|
|
|
|
|
|
|
|
|
|
2,297,113 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
487,008 |
|
|
|
|
|
|
|
|
|
|
|
372,429 |
|
|
|
|
|
|
|
|
|
|
|
287,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
3,225,186 |
|
|
|
|
|
|
|
|
|
|
$ |
2,606,975 |
|
|
|
|
|
|
|
|
|
|
$ |
2,584,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
4.04 |
% |
|
|
|
|
|
|
|
|
|
|
3.72 |
% |
|
|
|
|
|
|
|
|
|
|
3.46 |
% |
Net interest income
and margin |
|
|
|
|
|
$ |
120,565 |
|
|
|
4.27 |
|
|
|
|
|
|
$ |
96,227 |
|
|
|
4.09 |
|
|
|
|
|
|
$ |
89,136 |
|
|
|
3.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
Table 4 shows changes in interest income and interest expense resulting from changes in
volume and changes in interest rates for the year ended December 31, 2010 compared to 2009 and 2009
compared to 2008 on a fully taxable basis. The changes in interest rate and volume have been
allocated to changes in average volume and changes in average rates, in proportion to the
relationship of absolute dollar amounts of the changes in rates and volume.
Table 4: Volume/Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 over 2009 |
|
|
2009 over 2008 |
|
|
|
|
|
|
|
Yield |
|
|
|
|
|
|
|
|
|
|
Yield |
|
|
|
|
|
|
Volume |
|
|
/Rate |
|
|
Total |
|
|
Volume |
|
|
/Rate |
|
|
Total |
|
|
|
(In thousands) |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances due from banks |
|
$ |
296 |
|
|
$ |
(4 |
) |
|
$ |
292 |
|
|
$ |
198 |
|
|
$ |
(215 |
) |
|
$ |
(17 |
) |
Federal funds sold |
|
|
16 |
|
|
|
6 |
|
|
|
22 |
|
|
|
(94 |
) |
|
|
(204 |
) |
|
|
(298 |
) |
Investment securities taxable |
|
|
1,362 |
|
|
|
(2,629 |
) |
|
|
(1,267 |
) |
|
|
(3,547 |
) |
|
|
(744 |
) |
|
|
(4,291 |
) |
Investment securities non-taxable |
|
|
739 |
|
|
|
(377 |
) |
|
|
362 |
|
|
|
1,191 |
|
|
|
121 |
|
|
|
1,312 |
|
Loans receivable |
|
|
17,482 |
|
|
|
2,212 |
|
|
|
19,694 |
|
|
|
3,189 |
|
|
|
(12,527 |
) |
|
|
(9,338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
19,895 |
|
|
|
(792 |
) |
|
|
19,103 |
|
|
|
937 |
|
|
|
(13,569 |
) |
|
|
(12,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction and savings deposits |
|
|
1,377 |
|
|
|
(798 |
) |
|
|
579 |
|
|
|
(137 |
) |
|
|
(5,936 |
) |
|
|
(6,073 |
) |
Time deposits |
|
|
6,115 |
|
|
|
(9,834 |
) |
|
|
(3,719 |
) |
|
|
(2,654 |
) |
|
|
(9,424 |
) |
|
|
(12,078 |
) |
Federal funds purchased |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(72 |
) |
|
|
(104 |
) |
|
|
(176 |
) |
Securities sold under agreement to repurchase |
|
|
(43 |
) |
|
|
63 |
|
|
|
20 |
|
|
|
(437 |
) |
|
|
(608 |
) |
|
|
(1,045 |
) |
FHLB and other borrowed funds |
|
|
(2,043 |
) |
|
|
151 |
|
|
|
(1,892 |
) |
|
|
726 |
|
|
|
(515 |
) |
|
|
211 |
|
Subordinated debentures |
|
|
(57 |
) |
|
|
(160 |
) |
|
|
(217 |
) |
|
|
(6 |
) |
|
|
(556 |
) |
|
|
(562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
5,346 |
|
|
|
(10,581 |
) |
|
|
(5,235 |
) |
|
|
(2,580 |
) |
|
|
(17,143 |
) |
|
|
(19,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net interest income |
|
$ |
14,549 |
|
|
$ |
9,789 |
|
|
$ |
24,338 |
|
|
$ |
3,517 |
|
|
$ |
3,574 |
|
|
$ |
7,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
Our management assesses the adequacy of the allowance for loan losses by applying the
provisions of FASB ASC 310-10-35 (formerly Statement of Financial Accounting Standards No. 5,
Accounting for Contingencies and No. 114, Accounting by Creditors for Impairment of a Loan).
Specific allocations are determined for loans considered to be impaired and loss factors are
assigned to the remainder of the loan portfolio to determine an appropriate level in the allowance
for loan losses. The allowance is increased, as necessary, by making a provision for loan losses.
The specific allocations for impaired loans are assigned based on an estimated net realizable value
after a thorough review of the credit relationship. The potential loss factors associated with the
remainder of the loan portfolio are based on an internal net loss experience, as well as
managements review of trends within the portfolio and related industries.
During these tough economic times, the Company continues to follow our historical conservative
procedures for lending and evaluating the provision and allowance for loan losses. We have not
and do not participate in higher risk lending such as subprime. Our practice continues to be
primarily traditional real estate lending with strong loan-to-value ratios. While there have been
declines in our collateral value, particularly Florida, these declines have been addressed in our
assessment of the adequacy of the allowance for loan losses.
58
Generally, commercial, commercial real estate, and residential real estate loans are assigned
a level of risk at origination. Thereafter, these loans are reviewed on a regular basis. The
periodic reviews generally include loan payment and collateral status, the borrowers financial
data, and key ratios such as cash flows, operating income, liquidity, and leverage. A material
change in the borrowers credit analysis can result in an increase or decrease in the loans
assigned risk grade. Aggregate dollar volume by risk grade is monitored on an on-going basis.
Our management reviews certain key loan quality indicators on a monthly basis, including
current economic conditions, delinquency trends and ratios, portfolio mix changes, and other
information management deems necessary. This review process provides a degree of objective
measurement that is used in conjunction with periodic internal evaluations. To the extent that this
review process yields differences between estimated and actual observed losses, adjustments are
made to the loss factors used to determine the appropriate level of the allowance for loan losses.
Our Company is primarily a real estate lender in Arkansas and Florida. As such we are subject
to declines in asset quality when real estate prices fall during a recession. The current
recession has harshly impacted the real estate market in Florida. During 2008, many real estate
values declined in the 20 plus percent range in Florida. The Florida real estate prices continue
to decline but the rate of decline has slowed down in 2010 and 2009 compared to 2008. The Arkansas
economy in our markets has been stable over the past several years with no boom or bust. As a
result, the Arkansas economy has fared much better with only low single digit declines in real
estate values annually since 2008.
During the first quarter of 2008, we began to experience a decline in our asset quality,
particularly in the Florida market. In 2008, non-performing non-covered loans started the year at
$3.3 million but ended the year at $29.9 million. As of December 31, 2009 and 2010, non-performing
non-covered loans were $39.9 million and $49.5 million, respectively.
The provision for loan losses represents managements determination of the amount necessary to
be charged against the current periods earnings, to maintain the allowance for loan losses at a
level that is considered adequate in relation to the estimated risk inherent in the loan portfolio.
The provision was $72.9 million for the year ended December 31, 2010, $11.2 million for December
31, 2009, and $27.0 million for 2008.
Our provision for loan losses increased $61.7 million, or 553.4% to $72.9 million for the year
ended December 31, 2010, from $11.2 million for 2009. The net loans charged off for the year ended
December 31, 2010 were $62.5 million compared to $8.6 million for the same period in 2009. The
provision for loan losses in our Florida market was approximately $29.6 million for 2010. The
increase in the provision for loan losses is primarily associated with the $62.5 million in net
charges for impairment during 2010 to certain loans or a $53.9 million increase from 2009.
Of the $62.5 million net charged off for the impaired loans, approximately $26.0 million is
from our Florida market. The remaining $36.5 million predominately relate to loans charged-off in
the Companys Arkansas market. See Allowance for Loan Losses in the Managements Discussion and
Analysis for an additional discussion of Arkansas and Florida charge-offs.
59
Our provision for loan losses decreased $15.9 million, or 58.7% to $11.2 million for the year
ended December 31, 2009, from $27.0 million for 2008. The decrease in the provision for loan losses
was primarily associated with a more modest decline in asset quality versus the previous year. In
2008 our non-performing loans increased $26.6 million compared to $10.0 million increase during
2009. The 2009 decline in our asset quality was primarily related to the unfavorable economic
conditions that continue to impact our Florida market. The provision for loan losses in our
Florida market was approximately $7.7 million for 2009.
Non-Interest Income
Total non-interest income was $65.0 million in 2010, compared to $30.7 million in 2009 and
$28.7 million in 2008. Our recurring non-interest income includes service charges on deposit
accounts, other service charges and fees, mortgage lending, insurance, title fees, increase in cash
value of life insurance, dividends and FDIC indemnification accretion.
Table 5 measures the various components of our non-interest income for the years ended
December 31, 2010, 2009, and 2008, respectively, as well as changes for the years 2010 compared to
2009 and 2009 compared to 2008.
Table 5: Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2010 Change |
|
|
2009 Change |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
from 2009 |
|
|
from 2008 |
|
|
|
(Dollars in thousands) |
|
Service charges on deposit accounts |
|
$ |
13,600 |
|
|
$ |
14,551 |
|
|
$ |
13,656 |
|
|
$ |
(951 |
) |
|
|
(6.5 |
)% |
|
$ |
895 |
|
|
|
6.6 |
% |
Other service charges and fees |
|
|
7,371 |
|
|
|
6,857 |
|
|
|
6,564 |
|
|
|
514 |
|
|
|
7.5 |
|
|
|
293 |
|
|
|
4.5 |
|
Mortgage lending income |
|
|
3,111 |
|
|
|
2,738 |
|
|
|
2,771 |
|
|
|
373 |
|
|
|
13.6 |
|
|
|
(33 |
) |
|
|
(1.2 |
) |
Mortgage servicing income |
|
|
314 |
|
|
|
726 |
|
|
|
853 |
|
|
|
(412 |
) |
|
|
(56.7 |
) |
|
|
(127 |
) |
|
|
(14.9 |
) |
Insurance commissions |
|
|
1,180 |
|
|
|
881 |
|
|
|
775 |
|
|
|
299 |
|
|
|
33.9 |
|
|
|
106 |
|
|
|
13.7 |
|
Income from title services |
|
|
463 |
|
|
|
575 |
|
|
|
643 |
|
|
|
(112 |
) |
|
|
(19.5 |
) |
|
|
(68 |
) |
|
|
(10.6 |
) |
Increase in cash value of life insurance |
|
|
1,383 |
|
|
|
1,981 |
|
|
|
2,113 |
|
|
|
(598 |
) |
|
|
(30.2 |
) |
|
|
(132 |
) |
|
|
(6.2 |
) |
Dividends from FHLB, FRB &
Bankers bank |
|
|
561 |
|
|
|
440 |
|
|
|
828 |
|
|
|
121 |
|
|
|
27.5 |
|
|
|
(388 |
) |
|
|
(46.9 |
) |
Equity in income (loss) of
unconsolidated affiliates |
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
0.0 |
|
|
|
(102 |
) |
|
|
(100.0 |
) |
Gain on acquisitions |
|
|
34,484 |
|
|
|
|
|
|
|
|
|
|
|
34,484 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
Gain on sale of equity investment |
|
|
|
|
|
|
|
|
|
|
6,102 |
|
|
|
|
|
|
|
0.0 |
|
|
|
(6,102 |
) |
|
|
(100.0 |
) |
Gain on sale of SBA loans |
|
|
18 |
|
|
|
51 |
|
|
|
127 |
|
|
|
(33 |
) |
|
|
(64.7 |
) |
|
|
(76 |
) |
|
|
(59.8 |
) |
Gain (loss) on sale of
premises and equipment, net |
|
|
92 |
|
|
|
(29 |
) |
|
|
103 |
|
|
|
121 |
|
|
|
(417.2 |
) |
|
|
(132 |
) |
|
|
(128.2 |
) |
Gain (loss) on OREO, net |
|
|
(950 |
) |
|
|
(44 |
) |
|
|
(2,880 |
) |
|
|
(906 |
) |
|
|
2,059.1 |
|
|
|
2,836 |
|
|
|
(98.5 |
) |
Gain (loss) on securities, net |
|
|
(3,643 |
) |
|
|
1 |
|
|
|
(5,927 |
) |
|
|
(3,644 |
) |
|
|
(364,400.0 |
) |
|
|
5,928 |
|
|
|
(100.0 |
) |
FDIC indemnification accretion |
|
|
4,508 |
|
|
|
|
|
|
|
|
|
|
|
4,508 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
Other income |
|
|
2,557 |
|
|
|
1,931 |
|
|
|
2,887 |
|
|
|
626 |
|
|
|
32.4 |
|
|
|
(956 |
) |
|
|
(33.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
65,049 |
|
|
$ |
30,659 |
|
|
$ |
28,717 |
|
|
$ |
34,390 |
|
|
|
112.2 |
% |
|
$ |
1,942 |
|
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
Non-interest income increased $34.4 million, or 112.2%, to $65.0 million for the year ended
December 31, 2010 from $30.7 million for the same period in 2009. The primary factors that resulted
in the increase include:
|
|
|
The $951,000 aggregate decrease in service charges on deposits was primarily related
our bank fee processing restrictions related to Regulation E offset by growth from our FDIC
acquisitions. Regulation E provides a basic framework that establishes the rights,
liabilities, and responsibilities of participants in electronic fund transfer systems such
as automated teller machine transfers, telephone bill-payment services, point-of-sale
terminal transfers in stores, and preauthorized transfers from or to a consumers account. |
|
|
|
|
The $412,000 aggregate decrease in mortgage servicing income was related to the sale of
the mortgage servicing portfolio during the year. |
|
|
|
|
The $4.5 million FDIC indemnification accretion is new income as a result of the
FDIC-assisted acquisitions during 2010. |
|
|
|
|
The $34.5 million gain on acquisitions is related to the institutions that we purchased
during 2010 through FDIC-assisted transactions. |
|
|
|
|
The $950,000 loss on OREO in 2010 is primarily the result of the sale of one of the
two large foreclosed housing developments in the Florida Keys. |
|
|
|
|
During 2010, we became aware that fraudulent rural improvement district bonds had
been sold to various financial institutions in Arkansas. As a result of the apparent fraud
$3.6 million was charged to investment securities. Reference the Investment Securities
MD&A discussion for additional information. |
Non-interest income increased $1.9 million, or 6.8%, to $30.7 million for the year ended
December 31, 2009 from $28.7 million for the same period in 2008. The primary factors that resulted
in the increase include:
|
|
|
The $895,000 aggregate increase in service charges on deposit accounts was related to
organic growth of our banks service charges and an improved fee process. |
|
|
|
|
The $388,000 aggregate decrease in dividends from FHLB, FRB & Bankers bank is primarily
the result of lower yields in the current economic recession. |
|
|
|
|
The equity in earnings of unconsolidated affiliate was related to the 20% interest in
White River Bancshares that we purchased during 2005. Because the investment in White River
Bancshares is accounted for on the equity method, we recorded our share of White River
Bancshares operating earnings. White River Bancshares repurchased our interest in their
company on March 3, 2008. This resulted in a one time gain on the sale of the equity
investment of $6.1 million. |
|
|
|
|
The $2.9 million loss on OREO in 2008 is primarily the result of a $2.4 million
write down on OREO related to a foreclosure on an owner occupied commercial rental center
in the Florida market. Due to the unfavorable economic conditions in the Florida market,
the current fair market value estimate required for this write down to be taken on the
property. |
|
|
|
|
During 2008, we became aware that two investment securities in our other securities
category had become other than temporarily impaired. As a result of this impairment we
charged off these two securities. The total of this charge-off was $5.9 million for 2008.
Reference the Investment Securities MD&A discussion for additional information. |
|
|
|
|
The $956,000 aggregate decrease in other income is primarily the result of a fourth
quarter 2008 gain of $448,000 that is the product of our ownership of Arkansas Bankers
Bank stock. |
61
Because the FDIC will reimburse us for certain acquired loans should we experience a loss, an
indemnification asset was recorded at fair value at the acquisition date. The difference between
the fair value recorded at the acquisition date and the gross reimbursements expected to be
received from the FDIC are accreted into income over the life of the indemnification asset using an
appropriate discount rate, which reflects counterparty credit risk and other uncertainties.
During the second quarter of 2010, we sold our mortgage servicing portfolio to a third party.
This transaction resulted in a gain of approximately $79,000 and was recorded as other income. The
servicing portfolio historically did not provide a material amount of profit or loss nor was it
expected to in the future. The sale will allow management to focus more of its time to community
banking. Plus, it will reduce our balance sheet risk from exposure to an impairment of the
mortgage servicing rights.
Non-Interest Expense
Non-interest expense consists of salaries and employee benefits, occupancy and equipment, data
processing, and other expenses such as advertising, merger and acquisition expenses, amortization
of intangibles, electronic banking expense, FDIC and state assessment, insurance, other
professional fees and legal and accounting fees.
Table 6 below sets forth a summary of non-interest expense for the years ended December 31,
2010, 2009, and 2008, as well as changes for the years ended 2010 compared to 2009 and 2009
compared to 2008.
Table 6: Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2010 Change |
|
|
2009 Change |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
from 2009 |
|
|
from 2008 |
|
|
|
(Dollars in thousands) |
|
Salaries and employee benefits |
|
$ |
38,881 |
|
|
$ |
33,035 |
|
|
$ |
35,566 |
|
|
$ |
5,846 |
|
|
|
17.7 |
% |
|
$ |
(2,531 |
) |
|
|
(7.1 |
)% |
Occupancy and equipment |
|
|
13,164 |
|
|
|
10,599 |
|
|
|
11,053 |
|
|
|
2,565 |
|
|
|
24.2 |
|
|
|
(454 |
) |
|
|
(4.1 |
) |
Data processing expense |
|
|
3,513 |
|
|
|
3,214 |
|
|
|
3,376 |
|
|
|
299 |
|
|
|
9.3 |
|
|
|
(162 |
) |
|
|
(4.8 |
) |
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
2,033 |
|
|
|
2,614 |
|
|
|
2,644 |
|
|
|
(581 |
) |
|
|
(22.2 |
) |
|
|
(30 |
) |
|
|
(1.1 |
) |
Merger and acquisition expenses |
|
|
5,165 |
|
|
|
1,511 |
|
|
|
1,775 |
|
|
|
3,654 |
|
|
|
241.8 |
|
|
|
(264 |
) |
|
|
(14.9 |
) |
Amortization of intangibles |
|
|
2,561 |
|
|
|
1,849 |
|
|
|
1,849 |
|
|
|
712 |
|
|
|
38.5 |
|
|
|
|
|
|
|
0.0 |
|
Amortization of mortgage servicing rights |
|
|
436 |
|
|
|
801 |
|
|
|
589 |
|
|
|
(365 |
) |
|
|
(45.6 |
) |
|
|
212 |
|
|
|
36.0 |
|
Electronic banking expense |
|
|
1,974 |
|
|
|
2,903 |
|
|
|
2,980 |
|
|
|
(929 |
) |
|
|
(32.0 |
) |
|
|
(77 |
) |
|
|
(2.6 |
) |
Directors fees |
|
|
679 |
|
|
|
986 |
|
|
|
991 |
|
|
|
(307 |
) |
|
|
(31.1 |
) |
|
|
(5 |
) |
|
|
(0.5 |
) |
Due from bank service charges |
|
|
439 |
|
|
|
414 |
|
|
|
307 |
|
|
|
25 |
|
|
|
6.0 |
|
|
|
107 |
|
|
|
34.9 |
|
FDIC and state assessment |
|
|
3,676 |
|
|
|
4,689 |
|
|
|
1,804 |
|
|
|
(1,013 |
) |
|
|
(21.6 |
) |
|
|
2,885 |
|
|
|
159.9 |
|
Insurance |
|
|
1,220 |
|
|
|
1,120 |
|
|
|
947 |
|
|
|
100 |
|
|
|
8.9 |
|
|
|
173 |
|
|
|
18.3 |
|
Legal and accounting |
|
|
1,620 |
|
|
|
915 |
|
|
|
1,384 |
|
|
|
705 |
|
|
|
77.0 |
|
|
|
(469 |
) |
|
|
(33.9 |
) |
Mortgage servicing expense |
|
|
158 |
|
|
|
303 |
|
|
|
297 |
|
|
|
(145 |
) |
|
|
(47.9 |
) |
|
|
6 |
|
|
|
2.0 |
|
Other professional fees |
|
|
1,526 |
|
|
|
1,087 |
|
|
|
1,626 |
|
|
|
439 |
|
|
|
40.4 |
|
|
|
(539 |
) |
|
|
(33.1 |
) |
Operating supplies |
|
|
889 |
|
|
|
837 |
|
|
|
959 |
|
|
|
52 |
|
|
|
6.2 |
|
|
|
(122 |
) |
|
|
(12.7 |
) |
Postage |
|
|
675 |
|
|
|
665 |
|
|
|
742 |
|
|
|
10 |
|
|
|
1.5 |
|
|
|
(77 |
) |
|
|
(10.4 |
) |
Telephone |
|
|
824 |
|
|
|
668 |
|
|
|
901 |
|
|
|
156 |
|
|
|
23.4 |
|
|
|
(233 |
) |
|
|
(25.9 |
) |
Other expense |
|
|
5,568 |
|
|
|
4,673 |
|
|
|
5,927 |
|
|
|
895 |
|
|
|
19.2 |
|
|
|
(1,254 |
) |
|
|
(21.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
85,001 |
|
|
$ |
72,883 |
|
|
$ |
75,717 |
|
|
$ |
12,118 |
|
|
|
16.6 |
% |
|
$ |
(2,834 |
) |
|
|
(3.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased $12.1 million, or 16.6%, to $85.0 million for the year ended
December 31, 2010, from $72.9 million for the same period in 2009. During the year ended December
31, 2010, we incurred $5.2 million of merger expenses. During 2009, we incurred $1.5 million of
merger expenses and a $1.2 million for the special assessment from the FDIC. Excluding these
non-core items, core non-interest expense was $79.8 million for the year ended December 31, 2010
compared to $70.2 million for the same period in 2009. This increase is the result of the
additional operating costs associated with the branch locations acquired from the six FDIC-assisted
transactions completed during 2010, particularly in the increased personnel costs and the normal
increase in cost of doing business.
62
Non-interest expense decreased $2.8 million, or 3.7%, to $72.9 million for the year ended
December 31, 2009, from $75.7 million for the same period in 2008. During the year ended December
31, 2009, we incurred $1.5 million of merger expenses and a $1.2 million for the special assessment
from the FDIC. During 2008, we conducted an efficiency study for $860,000. Excluding these
non-core items, core non-interest expense was $70.2 million for the year ended December 31, 2009
compared to $74.9 million for the same period in 2008. This decrease is the result of our on-going
implementation of the efficiency study and recently completed charter consolidation, particularly
in the reduced personnel costs offset by the recurring FDIC and state assessment fees and the
normal increase in cost of doing business.
The Board of Directors of the FDIC have increased insured institutions normal recurring
assessment and imposed a special assessment in 2009. We are generally unable to control the amount
and timetable for payment of premiums that we are required to pay for FDIC insurance. These
increased assessment fees from historical levels are in response to the current banking crisis in
the United States. Our special assessment expense for the second quarter of 2009 was $1.2 million.
The efficiency study was fully implemented in the fourth quarter of 2009.
Income Taxes
The provision for income taxes decreased $6.1 million, or 50.4%, to $6.0 million for the year
ended December 31, 2010, from $12.1 million for 2009. The provision for income taxes increased
$10.2 million, or 531.8%, to $12.1 million for the year ended December 31, 2009, from $1.9 million
for 2008. The effective tax rate for the years ended December 31, 2010, 2009 and 2008 were 25.5%,
31.2% and 16.0%, respectively.
The lower effective income tax rate for 2010 is primarily associated with our lower pre-tax
income for 2010. During 2009, we recorded $38.9 million of pre-tax income compared to $23.6
million in 2010 or a decrease of $15.3 million. The reduced pre-tax income at our marginal tax
rate of 39.225% resulted in a decrease of income taxes of approximately $6.0 million or 98.4% of
the change for 2010.
The higher effective income tax rate for 2009 is primarily associated with our higher pre-tax
income for 2009. During 2008, we recorded $12.0 million of pre-tax income compared to $38.9
million in 2009 or an increase of $26.9 million. The increased pre-tax income at our marginal tax
rate of 39.225% resulted in an increase of income taxes of approximately $10.6 million or 103.3% of
the change for 2009.
Financial Conditions as of and for the Years Ended December 31, 2010 and 2009
Our total assets increased $1.08 billion, a growth of 40.1%, to $3.76 billion as of December
31, 2010, from $2.68 billion as of December 31, 2009. Our non-covered loan portfolio decreased
$57.9 million, a decrease of 2.97%, to $1.89 billion as of December 31, 2010, from $1.95 billion as
of December 31, 2009. During 2010, our FDIC acquisitions provided $575.8 million of covered loans,
$21.6 million of covered foreclosed assets held for sale and a $227.3 indemnification asset
associated with those items. Stockholders equity increased $12.0 million, a growth of 2.6%, to
$476.9 million as of December 31, 2010, compared to $465.0 million as of December 31, 2009.
Our total assets increased $104.8 million, a growth of 4.1%, to $2.68 billion as of December
31, 2009, from $2.58 billion as of December 31, 2008. Our loan portfolio decreased $5.9 million, a
decline of 0.3%, to $1.95 billion as of December 31, 2009, from $1.96 billion as of December 31,
2008. Stockholders equity increased $181.9 million, a growth of 64.3%, to $465.0 million as of
December 31, 2009, compared to $283.0 million as of December 31, 2008. The increase in
stockholders equity is primarily associated with the issuance of $50.0 million of preferred stock
to the United States Department of Treasury and the net issuance of $107.3 million or 6,261,750
shares of common stock resulting from our 2009 common stock offering combined with retained
earnings for the year ended December 31, 2009. Excluding the issuance of the $50.0 million of
preferred stock and the net issuance of the $107.3 million of common stock, the growth in
stockholders equity for the year ended December 31, 2009 was 8.7%.
63
Loan Portfolio
Loans Receivable Not Covered by Loss Share
Our non-covered loan portfolio averaged $1.96 billion during 2010, $1.97 billion during 2009
and $1.92 billion during 2008. Non-covered loans were $1.89 billion, $1.95 billion and $1.96
billion as of December 31, 2010, 2009 and 2008, respectively. The slow down in loan growth from our
historical expansion rates was not unexpected. Our customers have grown more cautious in this
weaker economy.
The most significant components of the non-covered loan portfolio were commercial real estate,
residential real estate, consumer, and commercial and industrial loans. These non-covered loans are
primarily originated within our market areas of central Arkansas, north central Arkansas, southern
Arkansas, the Florida Keys and southwest Florida, and are generally secured by residential or
commercial real estate or business or personal property within our market areas. We have only made
a limited amount of new loan originations within our central Florida and the Florida Panhandle
markets entered into in 2010 as a result of our FDIC acquisitions. However, we did acquire $23.3
million of non-covered loans during our FDIC acquisitions which were located in the Florida
Panhandle market.
Certain credit markets have experienced difficult conditions and volatility during 2009 and
2010, particularly Florida. The Florida market currently is approximately 86.7% secured by real
estate and 16.6% of our loan portfolio not covered by loss share.
Table 7 presents our period end loan balances not covered by loss share by category as of the
dates indicated.
Table 7: Non-Covered Loan Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
805,635 |
|
|
$ |
808,983 |
|
|
$ |
816,603 |
|
|
$ |
607,638 |
|
|
$ |
465,306 |
|
Construction/land development |
|
|
348,768 |
|
|
|
368,723 |
|
|
|
320,398 |
|
|
|
367,422 |
|
|
|
393,410 |
|
Agricultural |
|
|
26,798 |
|
|
|
33,699 |
|
|
|
23,603 |
|
|
|
22,605 |
|
|
|
11,659 |
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
371,381 |
|
|
|
382,504 |
|
|
|
391,255 |
|
|
|
259,975 |
|
|
|
229,588 |
|
Multifamily residential |
|
|
59,319 |
|
|
|
62,609 |
|
|
|
56,440 |
|
|
|
45,428 |
|
|
|
37,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,611,901 |
|
|
|
1,656,518 |
|
|
|
1,608,299 |
|
|
|
1,303,068 |
|
|
|
1,137,403 |
|
Consumer |
|
|
51,642 |
|
|
|
39,084 |
|
|
|
46,615 |
|
|
|
46,275 |
|
|
|
45,056 |
|
Commercial and industrial |
|
|
184,014 |
|
|
|
219,847 |
|
|
|
255,153 |
|
|
|
219,062 |
|
|
|
206,559 |
|
Agricultural |
|
|
16,549 |
|
|
|
10,280 |
|
|
|
23,625 |
|
|
|
20,429 |
|
|
|
13,520 |
|
Other |
|
|
28,268 |
|
|
|
24,556 |
|
|
|
22,540 |
|
|
|
18,160 |
|
|
|
13,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable not covered by loss share |
|
$ |
1,892,374 |
|
|
$ |
1,950,285 |
|
|
$ |
1,956,232 |
|
|
$ |
1,606,994 |
|
|
$ |
1,416,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Covered Commercial Real Estate Loans. We originate non-farm and non-residential loans
(primarily secured by commercial real estate), construction/land development loans, and
agricultural loans, which are generally secured by real estate located in our market areas. Our
commercial mortgage loans are generally collateralized by first liens on real estate and amortized
over a 15 to 25 year period with balloon payments due at the end of one to five years. These loans
are generally underwritten by assessing cash flow (debt service coverage), primary and secondary
source of repayment, the financial strength of any guarantor, the strength of the tenant (if any),
the borrowers liquidity and leverage, management experience, ownership structure, economic
conditions and industry specific trends and collateral. Generally, we will loan up to 85% of the
value of improved property, 65% of the value of raw land and 75% of the value of land to be
acquired and developed. A first lien on the property and assignment of lease is required if the
collateral is rental property, with second lien positions considered on a case-by-case basis.
64
As of December 31, 2010, non-covered commercial real estate loans totaled $1.18 billion, or
62.4% of our non-covered loan portfolio compared to $1.21 million, or 62.1% of our non-covered loan
portfolio, as of December 31, 2009. This decrease is primarily related to our loan charge-offs
during 2010, normal loan pay downs combined with flat loan demand. Florida non-covered commercial
real estate loans are approximately 9.6% of our non-covered loan portfolio.
Non-Covered Residential Real Estate Loans. We originate one to four family, owner occupied
residential mortgage loans generally secured by property located in our primary market area. The
majority of our non-covered residential mortgage loans consist of loans secured by owner occupied,
single family residences. Non-covered residential real estate loans generally have a loan-to-value
ratio of up to 90%. These loans are underwritten by giving consideration to the borrowers ability
to pay, stability of employment or source of income, debt-to-income ratio, credit history and
loan-to-value ratio.
As of December 31, 2010, we had $430.7 million, or 22.8% of our non-covered loan portfolio, in
non-covered residential real estate loans which is comparable to the $445.1 million, or 22.8% of
our non-covered loan portfolio, as of December 31, 2009. This decrease is primarily related to our
loan charge-offs during 2010, normal loan pay downs combined with flat loan demand. Florida
non-covered residential real estate loans are approximately 4.8% of our non-covered loan portfolio.
Non-Covered Consumer Loans. Our non-covered consumer loan portfolio is composed of secured and
unsecured loans originated by our banks. The performance of consumer loans will be affected by the
local and regional economy as well as the rates of personal bankruptcies, job loss, divorce and
other individual-specific characteristics.
As of December 31, 2010, our non-covered installment consumer loan portfolio totaled $51.6
million, or 2.7% of our total non-covered loan portfolio, compared to the $39.1 million, or 2.0% of
our non-covered loan portfolio as of December 31, 2009. This increase is associated with loans not
including loss acquired during our FDIC-assisted transactions completed during 2010. Florida
non-covered consumer loans are approximately 1.4% of our non-covered loan portfolio.
Non-Covered Commercial and Industrial Loans. Commercial and industrial loans are made for a
variety of business purposes, including working capital, inventory, equipment and capital
expansion. The terms for commercial loans are generally one to seven years. Commercial loan
applications must be supported by current financial information on the borrower and, where
appropriate, by adequate collateral. Commercial loans are generally underwritten by addressing cash
flow (debt service coverage), primary and secondary sources of repayment, the financial strength of
any guarantor, the borrowers liquidity and leverage, management experience, ownership structure,
economic conditions and industry specific trends and collateral. The loan to value ratio depends on
the type of collateral. Generally speaking, accounts receivable are financed at between 50% and 80%
of accounts receivable less than 60 days past due. Inventory financing will range between 50% and
60% (with no work in process) depending on the borrower and nature of inventory. We require a first
lien position for those loans.
As of December 31, 2010, non-covered commercial and industrial loans outstanding totaled
$184.0 million, or 9.7% of our non-covered loan portfolio, compared to $219.8 million, or 11.3% of
our non-covered loan portfolio, as of December 31, 2009. This decrease is primarily related to
our loan charge-offs during 2010, normal loan pay downs combined with flat loan demand. Florida
non-covered commercial and industrial loans are approximately 0.4% of our non-covered loan
portfolio.
65
Total Loans Receivable
Table 8: Total Loans Receivable
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
Loans |
|
|
|
|
|
|
Receivable Not |
|
|
Receivable |
|
|
Total |
|
|
|
Covered by |
|
|
Covered by FDIC |
|
|
Loans |
|
|
|
Loss Share |
|
|
Loss Share |
|
|
Receivable |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
805,635 |
|
|
$ |
208,678 |
|
|
$ |
1,014,313 |
|
Construction/land development |
|
|
348,768 |
|
|
|
127,340 |
|
|
|
476,108 |
|
Agricultural |
|
|
26,798 |
|
|
|
5,454 |
|
|
|
32,252 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
371,381 |
|
|
|
180,914 |
|
|
|
552,295 |
|
Multifamily residential |
|
|
59,319 |
|
|
|
9,176 |
|
|
|
68,495 |
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,611,901 |
|
|
|
531,562 |
|
|
|
2,143,463 |
|
Consumer |
|
|
51,642 |
|
|
|
498 |
|
|
|
52,140 |
|
Commercial and industrial |
|
|
184,014 |
|
|
|
42,443 |
|
|
|
226,457 |
|
Agricultural |
|
|
16,549 |
|
|
|
63 |
|
|
|
16,612 |
|
Other |
|
|
28,268 |
|
|
|
1,210 |
|
|
|
29,478 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,892,374 |
|
|
$ |
575,776 |
|
|
$ |
2,468,150 |
|
|
|
|
|
|
|
|
|
|
|
Table 9 presents the distribution of the maturity of our total loans as of December 31, 2010.
The table also presents the portion of our loans that have fixed interest rates and interest rates
that fluctuate over the life of the loans based on changes in the interest rate environment. A loan
is considered fixed rate if the loan is currently at its adjustable floor or ceiling. As a result
of the low interest rates environment, the Company has approximately $193.3 million of loans that
cannot be additionally priced down but could price up if rates were to return to higher levels.
These loans are shown as fixed rate in the table below.
The covered loans acquired during our FDIC acquisitions accrete interest income through
accretion of the difference between the carrying amount of the loans and the expected cash flows.
Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and
accreted into income over the remaining life of the loans) decrease the basis of the shared-loss
agreements, with such decrease being accreted into income over 1) the same period or 2) the life of
the shared-loss agreements, whichever is shorter.
66
Table 9: Maturity of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over One |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
|
|
|
|
|
One Year |
|
|
Through |
|
|
Over Five |
|
|
|
|
|
|
or Less |
|
|
Five Years |
|
|
Years |
|
|
Total |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
372,525 |
|
|
$ |
442,191 |
|
|
$ |
199,597 |
|
|
$ |
1,014,313 |
|
Construction/land development |
|
|
253,561 |
|
|
|
185,873 |
|
|
|
36,674 |
|
|
|
476,108 |
|
Agricultural |
|
|
10,833 |
|
|
|
6,623 |
|
|
|
14,796 |
|
|
|
32,252 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
198,673 |
|
|
|
188,534 |
|
|
|
165,088 |
|
|
|
552,295 |
|
Multifamily residential |
|
|
28,556 |
|
|
|
24,432 |
|
|
|
15,507 |
|
|
|
68,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
864,148 |
|
|
|
847,653 |
|
|
|
431,662 |
|
|
|
2,143,463 |
|
Consumer |
|
|
18,994 |
|
|
|
32,076 |
|
|
|
1,070 |
|
|
|
52,140 |
|
Commercial and industrial |
|
|
125,013 |
|
|
|
87,976 |
|
|
|
13,468 |
|
|
|
226,457 |
|
Agricultural |
|
|
8,298 |
|
|
|
8,292 |
|
|
|
22 |
|
|
|
16,612 |
|
Other |
|
|
4,940 |
|
|
|
14,850 |
|
|
|
9,688 |
|
|
|
29,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
$ |
1,021,393 |
|
|
$ |
990,847 |
|
|
$ |
455,910 |
|
|
$ |
2,468,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-covered with fixed interest rates |
|
$ |
667,706 |
|
|
$ |
632,380 |
|
|
$ |
78,752 |
|
|
$ |
1,378,838 |
|
Non-covered with floating interest rates |
|
|
165,622 |
|
|
|
179,552 |
|
|
|
168,362 |
|
|
|
513,536 |
|
Covered loans with accretable yield |
|
|
188,065 |
|
|
|
178,915 |
|
|
|
208,796 |
|
|
|
575,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,021,393 |
|
|
$ |
990,847 |
|
|
$ |
455,910 |
|
|
$ |
2,468,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Assets Not Covered by Loss Share
We classify our non-covered problem loans into three categories: past due loans, special
mention loans and classified loans (accruing and non-accruing).
When management determines that a loan is no longer performing, and that collection of
interest appears doubtful, the loan is placed on non-accrual status. Loans that are 90 days past
due are placed on non-accrual status unless they are adequately secured and there is reasonable
assurance of full collection of both principal and interest. Our management closely monitors all
loans that are contractually 90 days past due, treated as special mention or otherwise classified
or on non-accrual status.
67
Table 10 sets forth information with respect to our non-performing non-covered assets as of
December 31, 2010, 2009, 2008, 2007, and 2006. As of these dates, all non-performing non-covered
restructured loans are included in non-accrual non-covered loans.
Table 10: Non-performing Assets Not Covered by Loss Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
Non-accrual non-covered loans |
|
$ |
48,924 |
|
|
$ |
37,056 |
|
|
$ |
28,524 |
|
|
$ |
2,952 |
|
|
$ |
3,905 |
|
Non-covered loans past due 90 days or more
(principal or interest payments) |
|
|
578 |
|
|
|
2,889 |
|
|
|
1,374 |
|
|
|
301 |
|
|
|
641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing non-covered loans |
|
|
49,502 |
|
|
|
39,945 |
|
|
|
29,898 |
|
|
|
3,253 |
|
|
|
4,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-performing non-covered assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-covered foreclosed assets held for sale, net |
|
|
11,626 |
|
|
|
16,484 |
|
|
|
6,763 |
|
|
|
5,083 |
|
|
|
435 |
|
Other non-performing non-covered assets |
|
|
77 |
|
|
|
371 |
|
|
|
16 |
|
|
|
15 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other non-performing non-covered assets |
|
|
11,703 |
|
|
|
16,855 |
|
|
|
6,779 |
|
|
|
5,098 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing non-covered assets |
|
$ |
61,205 |
|
|
$ |
56,800 |
|
|
$ |
36,677 |
|
|
$ |
8,351 |
|
|
$ |
4,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to non-performing non-covered loans |
|
|
107.77 |
% |
|
|
107.57 |
% |
|
|
135.08 |
% |
|
|
903.97 |
% |
|
|
574.37 |
% |
Non-performing non-covered loans to total non-covered loans |
|
|
2.62 |
|
|
|
2.05 |
|
|
|
1.53 |
|
|
|
0.20 |
|
|
|
0.32 |
|
Non-performing non-covered assets to total non-covered assets |
|
|
2.08 |
|
|
|
2.12 |
|
|
|
1.42 |
|
|
|
0.36 |
|
|
|
0.23 |
|
Our non-performing non-covered loans are comprised of non-accrual non-covered loans and
non-covered loans that are contractually past due 90 days. Our bank subsidiary recognizes income
principally on the accrual basis of accounting. When loans are classified as non-accrual, the
accrued interest is charged off and no further interest is accrued, unless the credit
characteristics of the loan improve. If a loan is determined by management to be uncollectible, the
portion of the loan determined to be uncollectible is then charged to the allowance for loan
losses. The Florida franchise contains approximately 52.7% and 75.6% of our non-performing
non-covered loans as of December 31, 2010 and 2009, respectively.
Since December 31, 2007, the weakened real estate market, particularly in Florida, has and may
continue to increase our level of non-performing non-covered loans. While we believe our allowance
for loan losses is adequate at December 31, 2010, as additional facts become known about relevant
internal and external factors that affect loan collectability and our assumptions, it may result in
us making additions to the provision for loan losses during 2011.
Troubled debt restructurings (TDR) generally occur when a borrower is experiencing, or is
expected to experience, financial difficulties in the near term. As a result, the Bank will work
with the borrower to prevent further difficulties, and ultimately to improve the likelihood of
recovery on the loan.
In this current real estate crisis, for the Nation in general and Florida in particular, it
has become more common to restructure or modify the terms of certain loans under certain
conditions. In those circumstances it may be beneficial to restructure the terms of a loan and work
with the borrower for the benefit of both parties, versus forcing the property into foreclosure and
having to dispose of it in an unfavorable and depressed real estate market. When we have modified
the terms of a loan, we usually either reduce the monthly payment and/or interest rate for
generally about three to twelve months. We have not forgiven any material principal amounts on any
loan modifications to date. Only non-performing restructured loans are included in our
non-performing non-covered loans. As of December 31, 2010, we had $57.3 million of non-covered
restructured loans that are in compliance with the modified terms and are not reported as past due
or non-accrual in Table 10. Of the $57.3 million in non-covered restructured loans, $29.7 million
are also reported as non-covered impaired loans. Our Florida market contains $30.2 million of
these non-covered restructured loans.
68
To facilitate this process, a loan modification that might not otherwise be considered may be
granted resulting in classification as a troubled debt restructuring. These loans can involve loans
remaining on non-accrual, moving to non-accrual, or continuing on an accrual status, depending on
the individual facts and circumstances of the borrower. Generally, a non-accrual loan that is
restructured remains on non-accrual for a period of six months to demonstrate that the borrower can
meet the restructured terms. However, performance prior to the restructuring, or significant events
that coincide with the restructuring, are considered in assessing whether the borrower can pay the
new terms and may result in the loan being returned to an accrual status after a shorter
performance period. If the borrowers ability to meet the revised payment schedule is not
reasonably assured, the loan will remain in a nonaccrual status.
The majority of the Banks loan modifications relate to commercial lending and involve
reducing the interest rate, changing from a principal and interest payment to interest-only, a
lengthening of the amortization period, or a combination of some or all of the three. In addition,
it is common for the Bank to seek additional collateral or guarantor support when modifying a loan.
The amount of troubled debt restructurings increased during 2009 and 2010, as the Bank continued to
work with borrowers who are experiencing financial difficulties. 82.2% and 75.0% of all
restructured loans were performing to the terms of the restructure as of December 31, 2010 and
2009, respectively.
Total foreclosed assets held for sale not covered by loss share were $11.6 million as of
December 31, 2010, compared to $16.5 million as of December 31, 2009 for a decrease of $4.9
million. The foreclosed assets held for sale not covered by loss share are comprised of $6.3
million of assets located in Florida with the remaining $5.3 million of assets located in Arkansas.
During 2010 we sold one of the two large foreclosed housing developments in the Florida Keys. The
remaining housing development has vacant lots and one completed model home. The property is
currently listed for sale with a broker. The carrying value of this non-covered property is $4.0
million. No other foreclosed assets held for sale not covered by loss share have a carrying value
greater than $1.0 million.
At December 31, 2010, total foreclosed assets held for sale were $33.2 million. Table 11
shows the summary of foreclosed assets held for sale as of December 31, 2010, 2009, 2008, 2007 and
2006.
Table 11: Total Foreclosed Assets Held For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
Covered |
|
|
|
|
|
|
Not Covered |
|
|
by FDIC |
|
|
|
|
|
|
by Loss Share |
|
|
Loss Share |
|
|
Total |
|
|
|
(In thousands) |
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
5,697 |
|
|
$ |
6,196 |
|
|
$ |
11,893 |
|
Construction/land development |
|
|
3,489 |
|
|
|
|
|
|
|
3,489 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
2,176 |
|
|
|
15,372 |
|
|
|
17,548 |
|
Multifamily residential |
|
|
264 |
|
|
|
|
|
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
Total foreclosed assets held for sale |
|
$ |
11,626 |
|
|
$ |
21,568 |
|
|
$ |
33,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
8,767 |
|
|
$ |
2,439 |
|
|
$ |
4,723 |
|
|
$ |
357 |
|
Construction/land development |
|
|
5,235 |
|
|
|
2,244 |
|
|
|
226 |
|
|
|
19 |
|
Agricultural |
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
2,150 |
|
|
|
2,080 |
|
|
|
134 |
|
|
|
59 |
|
Multifamily residential |
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreclosed assets held for sale |
|
$ |
16,484 |
|
|
$ |
6,763 |
|
|
$ |
5,083 |
|
|
$ |
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
Total non-performing non-covered loans were $49.5 million as of December 31, 2010, compared to
$39.9 million as of December 31, 2009 for an increase of $9.6 million. The increase in
non-performing loans is primarily from our Arkansas market. Non-performing loans at December 31,
2010 are $23.4 million and $26.1 million in the Arkansas and Florida markets, respectively.
If the non-accrual non-covered loans had been accruing interest in accordance with the
original terms of their respective agreements, interest income of approximately $2.6 million for
the year ended December 31, 2010, $2.0 million in 2009, and $1.0 million in 2008 would have been
recorded. Interest income recognized on the non-accrual non-covered loans for the years ended
December 31, 2010, 2009 and 2008 was considered immaterial.
A loan is considered impaired when it is probable that we will not receive all amounts due
according to the contracted terms of the loans. Impaired loans may include non-performing loans
(loans past due 90 days or more and non-accrual loans) and certain other loans identified by
management that are still performing. As of December 31, 2010, average non-covered impaired loans
were $62.1 million compared to $41.0 million as of December 31, 2009. As of December 31, 2010,
non-covered impaired loans were $92.3 million compared to $44.4 million as of December 31, 2009 for
an increase of $47.9 million. This increase is the result of the underlying value of collateral on
non-covered loans continuing to deteriorate in the current unfavorable economic conditions. As of
December 31, 2010, our Florida market accounted for $35.3 million of the non-covered impaired
loans.
We evaluated loans purchased in conjunction with the acquisitions of Old Southern, Key West,
Coastal-Bayside, Wakulla and Gulf State for impairment in accordance with the provisions of FASB
ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased
covered loans are considered impaired if there is evidence of credit deterioration since
origination and if it is probable that not all contractually required payments will be collected.
All covered loans acquired in these transactions were deemed to be covered impaired loans. These
loans were not classified as nonperforming assets at December 31, 2010, as the loans are accounted
for on a pooled basis and the pools are considered to be performing. Therefore, interest income,
through accretion of the difference between the carrying amount of the loans and the expected cash
flows, is being recognized on all purchased impaired loans.
Non-performing loans and impaired loans are defined differently. Some loans may be included
in both categories.
70
Past Due and Non-Accrual Loans
Table 12 shows the summary non-accrual loans as of December 31, 2010, 2009, 2008, 2007 and
2006:
Table 12: Total Non-Accrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
Covered |
|
|
|
|
|
|
Not Covered |
|
|
by FDIC |
|
|
|
|
|
|
by Loss Share |
|
|
Loss Share |
|
|
Total |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
16,535 |
|
|
$ |
|
|
|
$ |
16,535 |
|
Construction/land development |
|
|
6,808 |
|
|
|
|
|
|
|
6,808 |
|
Agricultural |
|
|
220 |
|
|
|
|
|
|
|
220 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
15,995 |
|
|
|
|
|
|
|
15,995 |
|
Multifamily residential |
|
|
5,122 |
|
|
|
|
|
|
|
5,122 |
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
44,680 |
|
|
|
|
|
|
|
44,680 |
|
Consumer |
|
|
1,308 |
|
|
|
|
|
|
|
1,308 |
|
Commercial and industrial |
|
|
2,935 |
|
|
|
|
|
|
|
2,935 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans |
|
$ |
48,924 |
|
|
$ |
|
|
|
$ |
48,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
10,068 |
|
|
$ |
7,757 |
|
|
$ |
531 |
|
|
$ |
1,406 |
|
Construction/land development |
|
|
4,951 |
|
|
|
9,007 |
|
|
|
100 |
|
|
|
258 |
|
Agricultural |
|
|
115 |
|
|
|
410 |
|
|
|
387 |
|
|
|
496 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
16,962 |
|
|
|
8,958 |
|
|
|
1,582 |
|
|
|
1,328 |
|
Multifamily residential |
|
|
|
|
|
|
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
32,096 |
|
|
|
26,483 |
|
|
|
2,600 |
|
|
|
3,488 |
|
Consumer |
|
|
177 |
|
|
|
98 |
|
|
|
213 |
|
|
|
175 |
|
Commercial and industrial |
|
|
4,772 |
|
|
|
1,263 |
|
|
|
139 |
|
|
|
215 |
|
Agricultural |
|
|
11 |
|
|
|
680 |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans |
|
$ |
37,056 |
|
|
$ |
28,524 |
|
|
$ |
2,952 |
|
|
$ |
3,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
Table 13 shows the summary of past due loans as of December 31, 2010, 2009, 2008, 2007 and
2006:
Table 13: Total Loans Past Due 90 Days or More
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
Covered |
|
|
|
|
|
|
Not Covered |
|
|
by FDIC |
|
|
|
|
|
|
by Loss Share |
|
|
Loss Share |
|
|
Total |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
|
|
|
$ |
32,695 |
|
|
$ |
32,695 |
|
Construction/land development |
|
|
1 |
|
|
|
45,920 |
|
|
|
45,921 |
|
Agricultural |
|
|
|
|
|
|
1,407 |
|
|
|
1,407 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
535 |
|
|
|
25,164 |
|
|
|
25,699 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
536 |
|
|
|
105,186 |
|
|
|
105,722 |
|
Consumer |
|
|
34 |
|
|
|
335 |
|
|
|
369 |
|
Commercial and industrial |
|
|
8 |
|
|
|
4,740 |
|
|
|
4,748 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days or more |
|
$ |
578 |
|
|
$ |
110,261 |
|
|
$ |
110,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
|
|
|
$ |
251 |
|
|
$ |
87 |
|
|
$ |
|
|
Construction/land development |
|
|
|
|
|
|
115 |
|
|
|
101 |
|
|
|
188 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
1 |
|
|
|
981 |
|
|
|
37 |
|
|
|
331 |
|
Multifamily residential |
|
|
2,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
2,889 |
|
|
|
1,347 |
|
|
|
225 |
|
|
|
519 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
78 |
|
Commercial and industrial |
|
|
|
|
|
|
12 |
|
|
|
4 |
|
|
|
27 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days or more |
|
$ |
2,889 |
|
|
$ |
1,374 |
|
|
$ |
301 |
|
|
$ |
641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys total covered loans past due 90 days or more to total covered loans was 19.1% as
of December 31, 2010.
Allowance for Loan Losses
Overview. The allowance for loan losses is maintained at a level which our management
believes is adequate to absorb all probable losses on loans in the loan portfolio. The amount of
the allowance is affected by: (i) loan charge-offs, which decrease the allowance; (ii) recoveries
on loans previously charged off, which increase the allowance; and (iii) the provision of possible
loan losses charged to income, which increases the allowance. In determining the provision for
possible loan losses, it is necessary for our management to monitor fluctuations in the allowance
resulting from actual charge-offs and recoveries and to periodically review the size and
composition of the loan portfolio in light of current and anticipated economic conditions. If
actual losses exceed the amount of allowance for loan losses, our earnings could be adversely
affected.
72
As we evaluate the allowance for loan losses, we categorize it as follows: (i) specific
allocations; (ii) allocations for criticized and classified assets with no specific allocation;
(iii) general allocations for each major loan category; and (iv) miscellaneous allocations.
Specific Allocations. As a general rule, if a specific allocation is warranted, it is the
result of an analysis of a previously classified credit or relationship. Typically, when it becomes
evident through the payment history or a financial statement review that a loan or relationship is
no longer supported by the cash flows of the asset and/or borrower and has become collateral
dependent, we will use appraisals or other collateral analysis to determine if collateral
impairment has occurred. The amount or likelihood of loss on this credit may not yet be evident, so
a charge-off would not be prudent. However, if the analysis indicates that an impairment has
occurred, then a specific allocation will be determined for this loan. If our existing appraisal is
outdated or the collateral has been subject to significant market changes, we will obtain a new
appraisal for this impairment analysis. All but one of the Companys impaired loans are collateral
dependent at the present time, so third-party appraisals were used to determine the necessary
impairment for these loans. Cash flow available to service debt was used for the other impaired
loan. This analysis will be performed each quarter in connection with the preparation of the
analysis of the adequacy of the allowance for loan losses, and if necessary, adjustments will be
made to the specific allocation provided for a particular loan.
As a general rule, when it becomes evident that the full principal and accrued interest of a
loan may not be collected, or by law at 105 days past due, we will reflect that loan as
nonperforming. It will remain nonperforming until it performs in a manner that it is reasonable to
expect that we will collect the full principal and accrued interest.
When the amount or likelihood of a loss on a loan has been determined, a charge-off should be
taken in the period it is determined. If a partial charge-off occurs, the quarterly impairment
analysis will determine if the loan is still impaired, and thus continues to require a specific
allocation.
Allocations for Criticized and Classified Assets with No Specific Allocation. We establish
allocations for loans rated special mention through loss in accordance with the guidelines
established by the regulatory agencies. A percentage rate is applied to each loan category to
determine the level of dollar allocation.
General Allocations. We establish general allocations for each major loan category. This
section also includes allocations to loans, which are collectively evaluated for loss such as
residential real estate, commercial real estate, consumer loans and commercial and industrial
loans. The allocations in this section are based on a historical review of loan loss experience and
past due accounts. We give consideration to trends, changes in loan mix, delinquencies, prior
losses, and other related information.
Miscellaneous Allocations. Allowance allocations other than specific, classified, and general
are included in our miscellaneous section.
Charge-offs and Recoveries. Total charge-offs increased to $64.5 million for the year
ended December 31, 2010, compared to $10.5 million for the same period in 2009. Total recoveries
increased slightly to $2.0 million for the year ended December 31, 2010, compared to $1.9 million
for the same period in 2009. Net charge-offs increased to $62.5 million for the year ended December
31, 2010, compared to $8.6 million for the same period in 2009.
Of the $62.5 million net charged off for the impaired loans, approximately $36.5 million is
related to Arkansas borrowers and $26.0 million is related to Florida borrowers.
Specifically, the significant Arkansas charge-offs consisted of the following:
|
|
|
A relationship that included several real estate loans and commercial and industrial
(C&I) loans. At the time the loans were made, the real estate loans were supported by
independent real estate appraisals indicating the value was within regulatory guidelines.
The most significant C&I loans were secured by accounts receivable of a substantial nature
and were made within existing policy guidelines. During December 2010, management was
advised by counsel of a substantial change in circumstances regarding the collectability
of pledged receivables. As a result, the Board of Directors met and determined that
charge-offs were necessary because the terms and conditions of the loans were unlikely to
be met. In addition, it became apparent that litigation regarding a portion of the
receivables would not be resolved in a reasonable period of time. After reassessment of
the collectability of the C&I debt and reappraisals of the real estate loans, the
charge-off on this relationship during the fourth quarter of 2010 was $23.3 million.
After the charge-off, this borrower and his related entities have remaining loan balances
of $14.7 million. Of the remaining loan balances, $5.7 million are collateral-dependent
and supported by current independent appraisals and $9.0 million are serviced by other
creditworthy borrowers. |
|
|
|
|
A relationship that included several loans secured by both real estate and by rural
improvement district bonds. In the fourth quarter of 2010, it was determined that many of
these rural improvement bonds were fraudulent, and after a detailed review of the
circumstances surrounding each loan, the fourth quarter charge-off on this relationship
was $2.2 million. The remaining loan balances of $4.6 million are collateral-dependent,
and the real estate loans are supported by current independent appraisals. |
|
|
|
|
A relationship that included several loans for real estate development projects that
failed in 2010. The total 2010 charge-off for this relationship was $1.5 million, of
which $300,000 occurred in the second quarter when the borrower could no longer service
the debt related to the projects. New appraisals were ordered to determine the current
value of the collateral-dependent loans, and based on these new appraisals, the specific
reserve for these credits was placed at $500,000. During the fourth quarter of 2010, we
took legal action to obtain the related collateral and then charged off the remaining $1.2
million as expected loss. This higher than expected charge-off was due to unanticipated
deterioration in the overall real estate development in which these loans reside that came
to light in the fourth quarter. The remaining balance of $2.3 million is
collateral-dependent, in the process of foreclosure, and supported by current independent
appraisals. |
|
|
|
|
A relationship that included one C&I loan of $1.5 million. We charged this loan off in
full in the first quarter of 2010 after we determined that the collateral securing the
loan was worthless. The loan had a specific reserve of the full amount of $1.5 million in
the quarter prior to the charge-off. |
|
|
|
|
A relationship that included one loan of $1.5 million secured by mixed collateral. We
charged off the loan in full in the third quarter after the borrower could no longer
service the debt. |
The remaining $6.5 million in Arkansas charge-offs consisted of many relationships with no
individual relationship consisting of charge-offs greater than $1.0 million.
73
Specifically, the significant Florida charge-offs consisted of the following:
|
|
|
A relationship that included several real estate development loans totaling $10.2
million. At the time of the loans, they were supported by independent real estate
appraisals indicating the values were within regulatory guidelines, and the projects were
supported by development plans that appeared appropriate at the time. None of the
projects were income-producing, and all of the developments stalled in 2010. In the
fourth quarter, we determined that the outside income originally anticipated providing
debt service capability was not going to materialize in a reasonable period of time.
Therefore, we moved the loans to non-accrual status, and new appraisals were ordered to
determine the level of impairment. The new appraisals obtained in November 2010 led to a
fourth quarter charge-off of $7.4 million. The remaining collateral-dependent loan
balance of $2.8 million is supported by the appraisals obtained in November 2010. |
|
|
|
|
A relationship consisting of real estate development loans totaling $8.9 million. At
the time of each loan, the advances were supported by independent real estate appraisals
indicating the values were within regulatory guidelines, and the projects were supported
by development plans that appeared appropriate at the time. The largest of the
developments reached a point in mid-2010 where it could no longer support the $7.4 million
debt associated with the project. Through discussions with the borrower and analysis of
the project, we determined that the current income of the project could only support $2.6
million in debt. We charged down the loan during the fourth quarter of 2010 by $4.8
million. The remaining balance of $2.6 million is supported by the current cash flow of
the project and is not considered to be collateral dependent. In addition, a loan
totaling $1.5 million could no longer be serviced by the borrower, and due to the
uncertainty of collectability through liquidation due to an intervening lien, the full
balance of $1.5 million was charged-off in the fourth quarter of 2010. |
|
|
|
|
A relationship of two loans totaling $2.2 million made for the construction of a
single-family home for resale. The initial construction loan of $2.1 million was made in
2007. The loan was supported by an independent real estate appraisal indicating the value
was within regulatory guidelines, and the construction was supported by a development plan
that appeared appropriate at the time. Construction was not completed with this amount,
and an additional loan of $100,000 was made to complete the structure in 2010. The
general decline in the Florida market has affected this value, and we began foreclosure
proceedings in the fourth quarter of 2010. The specific reserve for this credit ranged
from $1.0 million to $1.1 million in the three quarters prior to the fourth quarter
charge-off of $1.3 million. The remaining balance of $900,000 is collateral-dependent, in
the process of foreclosure, and supported by a current independent appraisal. |
|
|
|
|
A borrower with one commercial real estate loan totaling $2.3 million. At the time the
loan was made, it was supported by an independent real estate appraisal indicating the
value was within regulatory guidelines and a cash flow analysis indicating the ability to
service the debt. The general decline in the Florida tourist market affected the cash
flow of the project, and the borrower became unable to service the debt in 2010. The loan
was placed on non-accrual status in the second quarter of 2010 and we continued to attempt
to restructure the debt. In the fourth quarter of 2010, we determined that the current
cash flow of the project would only support $800,000. A total of $1.5 million was
charged-off in the fourth quarter on this credit, and the remaining $800,000 has been
restructured and is supported by a current independent appraisal and the cash flow of the
project. |
|
|
|
|
An individual with one C&I loan totaling $1.0 million. The loan was secured by the
stock in a bank that failed in the fourth quarter of 2009, and a specific reserve for the
full balance was maintained at that time. The individual subsequently died, and the
estate had no assets available for our claim, so the loan was charged-off in full in the
second quarter of 2010. |
The remaining $8.5 million in Florida charge-offs consisted of many relationships with no
individual relationship consisting of charge-offs greater than $1.0 million.
Table 14 shows the allowance for loan losses, charge-offs and recoveries as of and for the
years ended December 31, 2010, 2009, 2008, 2007 and 2006.
Table 14: Analysis of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of year |
|
$ |
42,968 |
|
|
$ |
40,385 |
|
|
$ |
29,406 |
|
|
$ |
26,111 |
|
|
$ |
24,175 |
|
Loans charged off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
|
16,705 |
|
|
|
2,762 |
|
|
|
5,743 |
|
|
|
16 |
|
|
|
322 |
|
Construction/land development |
|
|
10,274 |
|
|
|
1,714 |
|
|
|
6,661 |
|
|
|
9 |
|
|
|
125 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
863 |
|
|
|
|
|
|
|
18 |
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
10,731 |
|
|
|
3,101 |
|
|
|
6,033 |
|
|
|
349 |
|
|
|
143 |
|
Multifamily residential |
|
|
|
|
|
|
97 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
37,710 |
|
|
|
7,674 |
|
|
|
19,300 |
|
|
|
380 |
|
|
|
608 |
|
Consumer |
|
|
2,500 |
|
|
|
1,523 |
|
|
|
442 |
|
|
|
270 |
|
|
|
243 |
|
Commercial and industrial |
|
|
24,227 |
|
|
|
1,222 |
|
|
|
1,076 |
|
|
|
176 |
|
|
|
626 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
16 |
|
|
|
50 |
|
|
|
102 |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged off |
|
|
64,453 |
|
|
|
10,469 |
|
|
|
20,920 |
|
|
|
826 |
|
|
|
1,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
|
800 |
|
|
|
268 |
|
|
|
1,172 |
|
|
|
423 |
|
|
|
102 |
|
Construction/land development |
|
|
55 |
|
|
|
67 |
|
|
|
8 |
|
|
|
1 |
|
|
|
122 |
|
Agricultural |
|
|
68 |
|
|
|
204 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
492 |
|
|
|
761 |
|
|
|
135 |
|
|
|
162 |
|
|
|
346 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,415 |
|
|
|
1,300 |
|
|
|
1,315 |
|
|
|
609 |
|
|
|
636 |
|
Consumer |
|
|
501 |
|
|
|
435 |
|
|
|
83 |
|
|
|
110 |
|
|
|
104 |
|
Commercial and industrial |
|
|
50 |
|
|
|
149 |
|
|
|
99 |
|
|
|
127 |
|
|
|
157 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
17 |
|
|
|
18 |
|
|
|
4 |
|
|
|
33 |
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
1,983 |
|
|
|
1,902 |
|
|
|
1,501 |
|
|
|
879 |
|
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (recoveries) loans
charged off |
|
|
62,470 |
|
|
|
8,567 |
|
|
|
19,419 |
|
|
|
(53 |
) |
|
|
371 |
|
Allowance for loan losses of
acquired institution |
|
|
|
|
|
|
|
|
|
|
3,382 |
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
72,850 |
|
|
|
11,150 |
|
|
|
27,016 |
|
|
|
3,242 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
53,348 |
|
|
$ |
42,968 |
|
|
$ |
40,385 |
|
|
$ |
29,406 |
|
|
$ |
26,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (recoveries) charge-offs to average non-covered loans |
|
|
3.19 |
% |
|
|
0.43 |
% |
|
|
1.01 |
% |
|
|
(0.00 |
)% |
|
|
0.03 |
% |
Allowance for loan losses
to period-end non-covered loans |
|
|
2.83 |
|
|
|
2.20 |
|
|
|
2.06 |
|
|
|
1.83 |
|
|
|
1.84 |
|
Allowance for loan losses to net
(recoveries) charge-offs |
|
|
85 |
|
|
|
502 |
|
|
|
208 |
|
|
|
(55,483 |
) |
|
|
7,038 |
|
74
Allocated Allowance for Loan Losses. We use a risk rating and specific reserve methodology in
the calculation and allocation of our allowance for loan losses. While the allowance is allocated
to various loan categories in assessing and evaluating the level of the allowance, the allowance is
available to cover charge-offs incurred in all loan categories. Because a portion of our portfolio
has not matured to the degree necessary to obtain reliable loss data from which to calculate
estimated future losses, the unallocated portion of the allowance is an integral component of the
total allowance. Although unassigned to a particular credit relationship or product segment, this
portion of the allowance is vital to safeguard against the imprecision inherent in estimating
credit losses.
The changes for the period ended December 31, 2010 in the allocation of the allowance for loan
losses for the individual types of loans are primarily associated with changes in the ASC 310
calculations, both individual and aggregate, and changes in the ASC 450 calculations. These
calculations are affected by changes in individual loan impairments, changes in asset quality, net
charge-offs during the period and normal changes in the outstanding loan portfolio, as well any
changes to the general allocation factors due to changes within the actual characteristics of the
loan portfolio.
Table 15 presents the allocation of allowance for loan losses as of the dates indicated.
Table 15: Allocation of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
|
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
16,874 |
|
|
|
42.6 |
% |
|
$ |
13,284 |
|
|
|
41.5 |
% |
|
$ |
16,010 |
|
|
|
41.7 |
% |
|
$ |
11,475 |
|
|
|
37.8 |
% |
|
$ |
9,130 |
|
|
|
32.8 |
% |
Construction/land
development |
|
|
12,002 |
|
|
|
18.5 |
|
|
|
9,624 |
|
|
|
18.9 |
|
|
|
9,369 |
|
|
|
16.4 |
|
|
|
7,332 |
|
|
|
22.9 |
|
|
|
7,494 |
|
|
|
27.8 |
|
Agricultural |
|
|
373 |
|
|
|
1.4 |
|
|
|
284 |
|
|
|
1.7 |
|
|
|
255 |
|
|
|
1.2 |
|
|
|
311 |
|
|
|
1.4 |
|
|
|
505 |
|
|
|
0.8 |
|
Residential real
estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4
family |
|
|
11,065 |
|
|
|
19.6 |
|
|
|
10,654 |
|
|
|
19.6 |
|
|
|
6,814 |
|
|
|
20.0 |
|
|
|
3,968 |
|
|
|
16.2 |
|
|
|
3,091 |
|
|
|
16.2 |
|
Multifamily
residential |
|
|
3,232 |
|
|
|
3.1 |
|
|
|
694 |
|
|
|
3.2 |
|
|
|
880 |
|
|
|
2.9 |
|
|
|
727 |
|
|
|
2.8 |
|
|
|
909 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
43,546 |
|
|
|
85.2 |
|
|
|
34,540 |
|
|
|
84.9 |
|
|
|
33,328 |
|
|
|
82.2 |
|
|
|
23,813 |
|
|
|
81.1 |
|
|
|
21,129 |
|
|
|
80.2 |
|
Consumer |
|
|
815 |
|
|
|
2.7 |
|
|
|
1,705 |
|
|
|
2.0 |
|
|
|
848 |
|
|
|
2.4 |
|
|
|
905 |
|
|
|
2.9 |
|
|
|
861 |
|
|
|
3.2 |
|
Commercial and
industrial |
|
|
6,357 |
|
|
|
9.7 |
|
|
|
6,067 |
|
|
|
11.3 |
|
|
|
4,945 |
|
|
|
13.0 |
|
|
|
3,243 |
|
|
|
13.6 |
|
|
|
3,237 |
|
|
|
14.6 |
|
Agricultural |
|
|
207 |
|
|
|
0.9 |
|
|
|
279 |
|
|
|
0.5 |
|
|
|
816 |
|
|
|
1.2 |
|
|
|
599 |
|
|
|
1.3 |
|
|
|
456 |
|
|
|
1.0 |
|
Other |
|
|
|
|
|
|
1.5 |
|
|
|
|
|
|
|
1.3 |
|
|
|
|
|
|
|
1.2 |
|
|
|
14 |
|
|
|
1.1 |
|
|
|
11 |
|
|
|
1.0 |
|
Unallocated |
|
|
2,423 |
|
|
|
|
|
|
|
377 |
|
|
|
|
|
|
|
448 |
|
|
|
|
|
|
|
832 |
|
|
|
|
|
|
|
417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
53,348 |
|
|
|
100.0 |
% |
|
$ |
42,968 |
|
|
|
100.0 |
% |
|
$ |
40,385 |
|
|
|
100.0 |
% |
|
$ |
29,406 |
|
|
|
100.0 |
% |
|
$ |
26,111 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Percentage of loans in each category to loans receivable not covered by loss share. |
75
Investment Securities
Our securities portfolio is the second largest component of earning assets and provides a
significant source of revenue. Securities within the portfolio are classified as held-to-maturity,
available for sale, or trading based on the intent and objective of the investment and the ability
to hold to maturity. Fair values of securities are based on quoted market prices where available.
If quoted market prices are not available, estimated fair values are based on quoted market prices
of comparable securities. As of December 31, 2010 and 2009, we had no held-to-maturity or trading
securities.
Securities available for sale are reported at fair value with unrealized holding gains and
losses reported as a separate component of stockholders equity as other comprehensive income.
Securities that are held as available for sale are used as a part of our asset/liability management
strategy. Securities may be sold in response to interest rate changes, changes in prepayment risk,
the need to increase regulatory capital, and other similar factors are classified as available for
sale. Available for sale securities were $469.9 million as of December 31, 2010, compared to $322.1
million as of December 31, 2009. The estimated effective duration of our securities portfolio was
3.2 years as of December 31, 2010.
As of December 31, 2010, $116.1 million, or 24.7%, of the available for sale securities were
invested in mortgage-backed securities, compared to $115.6 million, or 35.9%, of the available for
sale securities in the prior year. To reduce our income tax burden, $153.7 million, or 32.7%, of
the available for sale securities portfolio as of December 31, 2010, was primarily invested in
tax-exempt obligations of state and political subdivisions, compared to $145.9 million, or 45.3%,
of the available for sale securities as of December 31, 2009. Also, we had approximately $197.3
million, or 42.0%, in obligations of U.S. Government-sponsored enterprises in the available for
sale securities portfolio as of December 31, 2010, compared to $56.1 million, or 17.4%, of the
available for sale securities in the prior year.
Certain investment securities are valued at less than their historical cost. These declines
are primarily the result of the rate for these investments yielding less than current market rates.
Based on evaluation of available evidence, we believe the declines in fair value for these
securities are temporary. It is our intent to hold these securities to recovery. Should the
impairment of any of these securities become other than temporary, the cost basis of the investment
will be reduced and the resulting loss recognized in net income in the period the other than
temporary impairment is identified.
During 2010, we became aware fraudulent rural improvement district bonds had been sold to
various financial institutions in Arkansas. As a result of the apparent fraud the board of
directors authorized a $3.6 million other than temporary charge to our investment securities.
76
Table 16 presents the carrying value and fair value of investment securities for each of the
years indicated.
Table 16: Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored
enterprises |
|
$ |
198,248 |
|
|
$ |
977 |
|
|
$ |
(1,932 |
) |
|
$ |
197,293 |
|
|
$ |
56,439 |
|
|
$ |
130 |
|
|
$ |
(463 |
) |
|
$ |
56,106 |
|
Mortgage-backed
securities |
|
|
113,557 |
|
|
|
2,820 |
|
|
|
(300 |
) |
|
|
116,077 |
|
|
|
114,464 |
|
|
|
2,813 |
|
|
|
(1,690 |
) |
|
|
115,587 |
|
State and political
subdivisions |
|
|
154,706 |
|
|
|
1,458 |
|
|
|
(2,457 |
) |
|
|
153,707 |
|
|
|
145,086 |
|
|
|
2,224 |
|
|
|
(1,375 |
) |
|
|
145,935 |
|
Other securities |
|
|
2,858 |
|
|
|
|
|
|
|
(71 |
) |
|
|
2,787 |
|
|
|
5,837 |
|
|
|
|
|
|
|
(1,350 |
) |
|
|
4,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
469,369 |
|
|
$ |
5,255 |
|
|
$ |
(4,760 |
) |
|
$ |
469,864 |
|
|
$ |
321,826 |
|
|
$ |
5,167 |
|
|
$ |
(4,878 |
) |
|
$ |
322,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored
enterprises |
|
$ |
49,632 |
|
|
$ |
810 |
|
|
$ |
(7 |
) |
|
$ |
50,435 |
|
Mortgage-backed
securities |
|
|
183,808 |
|
|
|
1,673 |
|
|
|
(3,517 |
) |
|
|
181,964 |
|
State and political
subdivisions |
|
|
123,119 |
|
|
|
990 |
|
|
|
(4,279 |
) |
|
|
119,830 |
|
Other securities |
|
|
4,238 |
|
|
|
|
|
|
|
(1,223 |
) |
|
|
3,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
360,797 |
|
|
$ |
3,473 |
|
|
$ |
(9,026 |
) |
|
$ |
355,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
Table 17 reflects the amortized cost and estimated fair value of debt securities as of
December 31, 2010, by contractual maturity and the weighted average yields (for tax-exempt
obligations on a fully taxable equivalent basis) of those securities. Expected maturities will
differ from contractual maturities because borrowers may have the right to call or prepay
obligations, with or without call or prepayment penalties.
Table 17: Maturity Distribution of Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
1 Year |
|
|
5 Years |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
1 Year |
|
|
Through |
|
|
Through |
|
|
Over |
|
|
Amortized |
|
|
Total Fair |
|
|
|
or Less |
|
|
5 Years |
|
|
10 Years |
|
|
10 Years |
|
|
Cost |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored
enterprises |
|
$ |
95,891 |
|
|
$ |
84,670 |
|
|
$ |
15,340 |
|
|
$ |
2,347 |
|
|
$ |
198,248 |
|
|
$ |
197,293 |
|
Mortgage-backed securities |
|
|
27,574 |
|
|
|
47,603 |
|
|
|
16,732 |
|
|
|
21,648 |
|
|
|
113,557 |
|
|
|
116,077 |
|
State and political subdivisions |
|
|
41,587 |
|
|
|
82,306 |
|
|
|
29,224 |
|
|
|
1,589 |
|
|
|
154,706 |
|
|
|
153,707 |
|
Other securities |
|
|
2,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,858 |
|
|
|
2,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
167,910 |
|
|
$ |
214,579 |
|
|
$ |
61,296 |
|
|
$ |
25,584 |
|
|
$ |
469,369 |
|
|
$ |
469,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total |
|
|
35.8 |
% |
|
|
45.7 |
% |
|
|
13.1 |
% |
|
|
5.4 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield |
|
|
3.00 |
% |
|
|
3.96 |
% |
|
|
4.50 |
% |
|
|
3.62 |
% |
|
|
3.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Our deposits averaged $2.38 billion for the year ended December 31, 2010, and $1.82 billion
for 2009. Total deposits increased $1.1 billion, or 61.4%, to $2.96 billion as of December 31,
2010, from $1.84 billion as of December 31, 2009. Deposits are our primary source of funds. We
offer a variety of products designed to attract and retain deposit customers. Those products
consist of checking accounts, regular savings deposits, NOW accounts, money market accounts and
certificates of deposit. Deposits are gathered from individuals, partnerships and corporations in
our market areas. In addition, we obtain deposits from state and local entities and, to a lesser
extent, U.S. Government and other depository institutions.
Our policy also permits the acceptance of brokered deposits. As of December 31, 2010 and
December 31, 2009, brokered deposits were $98.9 million and $71.0 million, respectively. Included
in these brokered deposits are $51.3 million and $36.8 million of Certificate of Deposit Account
Registry Service (CDARS) as of December 31, 2010 and December 31, 2009, respectively. CDARS are
deposits we have swapped our customer with other institutions. This gives our customer the
potential for FDIC insurance of up to $50 million.
The interest rates paid are competitively priced for each particular deposit product and
structured to meet our funding requirements. We will continue to manage interest expense through
deposit pricing and do not anticipate a significant change in total deposits unless our liquidity
position changes. We believe that additional funds can be attracted and deposit growth can be
accelerated through deposit pricing if we experience increased loan demand or other liquidity
needs.
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and
thereby influences the general market rates of interest, including the deposit and loan rates
offered by financial institutions. The Federal Funds rate, which is the cost to banks of
immediately available overnight funds, began in 2008 at 4.25%. During 2008, the rate decreased by
75 basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March
18, 2008, 25 basis points on April 30, 2008 and 50 basis points to a rate of 1.50% as of October 8,
2008. The rate continued to fall 50 basis points on October 29, 2008 and 75 to 100 basis points to
a low of 0.25% to 0% on December 16, 2008, where the rate has remained.
78
Table 18 reflects the classification of the average deposits and the average rate paid on each
deposit category which is in excess of 10 percent of average total deposits, for the years ended
December 31, 2010, 2009, and 2008.
Table 18: Average Deposit Balances and Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
|
Amount |
|
|
Rate Paid |
|
|
Amount |
|
|
Rate Paid |
|
|
Amount |
|
|
Rate Paid |
|
|
|
(Dollars in thousands) |
|
Non-interest-bearing
transaction accounts |
|
$ |
344,778 |
|
|
|
|
% |
|
$ |
284,647 |
|
|
|
|
% |
|
$ |
236,009 |
|
|
|
|
% |
Interest-bearing
transaction accounts |
|
|
811,010 |
|
|
|
0.60 |
|
|
|
610,935 |
|
|
|
0.70 |
|
|
|
627,294 |
|
|
|
1.62 |
|
Savings deposits |
|
|
87,262 |
|
|
|
0.45 |
|
|
|
64,442 |
|
|
|
0.62 |
|
|
|
56,940 |
|
|
|
0.99 |
|
Time deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$100,000 or more |
|
|
643,784 |
|
|
|
1.52 |
|
|
|
494,456 |
|
|
|
2.63 |
|
|
|
538,468 |
|
|
|
3.64 |
|
Other time deposits |
|
|
496,599 |
|
|
|
1.87 |
|
|
|
366,615 |
|
|
|
2.67 |
|
|
|
398,802 |
|
|
|
3.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,383,433 |
|
|
|
1.02 |
% |
|
$ |
1,821,095 |
|
|
|
1.51 |
% |
|
$ |
1,857,513 |
|
|
|
2.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 19 presents our maturities of large denomination time deposits as of December 31, 2010
and 2009.
Table 19: Maturities of Large Denomination Time Deposits ($100,000 or more)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Balance |
|
|
Percent |
|
|
Balance |
|
|
Percent |
|
|
|
(Dollars in thousands) |
|
Maturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months or less |
|
$ |
261,454 |
|
|
|
30.9 |
% |
|
$ |
187,085 |
|
|
|
38.8 |
% |
Over three months to six months |
|
|
200,480 |
|
|
|
23.7 |
|
|
|
134,207 |
|
|
|
27.8 |
|
Over six months to 12 months |
|
|
180,752 |
|
|
|
21.4 |
|
|
|
118,403 |
|
|
|
24.5 |
|
Over 12 months |
|
|
202,492 |
|
|
|
24.0 |
|
|
|
42,885 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
845,178 |
|
|
|
100.0 |
% |
|
$ |
482,580 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Sold Under Agreements to Repurchase
We enter into short-term purchases of securities under agreements to resell (resale
agreements) and sales of securities under agreements to repurchase (repurchase agreements) of
substantially identical securities. The amounts advanced under resale agreements and the amounts
borrowed under repurchase agreements are carried on the balance sheet at the amount advanced.
Interest incurred on repurchase agreements is reported as interest expense. Securities sold under
agreements to repurchase increased $12.5 million, or 20.1%, from $62.0 million as of December 31,
2009 to $74.5 million as of December 31, 2010.
FHLB Borrowings
Our FHLB borrowed funds were $177.3 million and $264.4 million at December 31, 2010 and
December 31, 2009, respectively. All of the outstanding balance for December 31, 2010 and 2009 were
issued as long-term advances. Our remaining FHLB borrowing capacity was $383.6 million and $418.3
million as of December 31, 2010 and December 31, 2009, respectively. Expected maturities
will differ from contractual maturities, because FHLB may have the right to call or prepay certain
obligations.
79
Subordinated Debentures
Subordinated debentures, which consist of guaranteed payments on trust preferred securities,
were $44.3 million and $47.5 million as of December 31, 2010 and 2009, respectively.
Table 20 reflects subordinated debentures as of December 31, 2010 and 2009, which consisted of
guaranteed payments on trust preferred securities with the following components:
Table 20: Subordinated Debentures
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the
first five years and at a floating rate of 3.15% above the three-month LIBOR
rate, reset quarterly, thereafter, currently callable without penalty |
|
$ |
20,618 |
|
|
$ |
20,618 |
|
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, called
in the third quarter of 2010 with a penalty of 5.30% |
|
|
|
|
|
|
3,153 |
|
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above
the three-month LIBOR rate, reset quarterly, currently callable without penalty |
|
|
5,155 |
|
|
|
5,155 |
|
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during
the first ten years and at a floating rate of 1.38% above the three-month
LIBOR rate, reset quarterly, thereafter, currently callable without penalty |
|
|
15,465 |
|
|
|
15,465 |
|
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during
the first five years and at a floating rate of 1.85% above the three-month
LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty |
|
|
3,093 |
|
|
|
3,093 |
|
|
|
|
|
|
|
|
Total |
|
$ |
44,331 |
|
|
$ |
47,484 |
|
|
|
|
|
|
|
|
The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital
treatment subject to certain limitations. Distributions on these securities are included in
interest expense. Each of the trusts is a statutory business trust organized for the sole purpose
of issuing trust securities and investing the proceeds in our subordinated debentures, the sole
asset of each trust. The trust preferred securities of each trust represent preferred beneficial
interests in the assets of the respective trusts and are subject to mandatory redemption upon
payment of the subordinated debentures held by the trust. We wholly own the common securities of
each trust. Each trusts ability to pay amounts due on the trust preferred securities is solely
dependent upon our making payment on the related subordinated debentures. Our obligations under the
subordinated securities and other relevant trust agreements, in aggregate, constitute a full and
unconditional guarantee by us of each respective trusts obligations under the trust securities
issued by each respective trust.
Presently, the funds raised from the trust preferred offerings qualify as Tier 1 capital for
regulatory purposes, subject to the applicable limit, with the balance qualifying as Tier 2
capital.
The Company holds three trust preferred securities which are currently callable without
penalty based on the terms of the specific agreements. The 2009 agreement between the Company and
the Treasury limits our ability to retire any of our qualifying capital. As a result, the notes
previously mentioned are not currently eligible to be paid off.
During the third quarter of 2010, one trust preferred security became callable with a penalty
of 5.30% based on the terms of the particular agreement. The Company requested permission from the
Treasury to retire this source of capital. The Treasury subsequently granted the request to pay off
this trust preferred security during the third quarter. Upon approval from the Treasury, the
Company made the election to pay off this $3.2 million trust preferred security during the third
quarter of 2010.
80
Stockholders Equity
Stockholders equity was $476.9 million at December 31, 2010 compared to $465.0 million at
December 31, 2009, an increase of 2.6%. As of December 31, 2010 and 2009 our common equity to asset
ratio was 11.4% and 15.5%, respectively. Book value per common share was $15.02 at December 31,
2010 compared to $14.71 at December 31, 2009, a 2.1% increase.
Stock Dividend. On April 22, 2010, our Board of Directors declared a 10% stock dividend which
was paid June 4, 2010 to shareholders of record as of May 14, 2010. Except for fractional shares,
the holders of our common stock received 10% additional common stock on June 4, 2010. The common
shareholders did not receive fractional shares; instead they received cash at a rate equal to the
closing price of a share on June 4, 2010 times the fraction of a share they otherwise would have
been entitled to.
On July 16, 2008, our Board of Directors declared an 8% stock dividend which was paid August
27, 2008 to stockholders of record as of August 13, 2008. Except for fractional shares, the
holders of our common stock received 8% additional common stock on August 27, 2008. The common
stockholders did not receive fractional shares; instead they received cash at a rate equal to the
closing price of a share on August 28, 2008 times the fraction of a share they otherwise would have
been entitled to.
All share and per share amounts have been restated to reflect the retroactive effect of the
stock dividends. After issuance, these stock dividends lowered our total capital position by
approximately $11,000 (2010) and $13,000 (for 2008) as a result of the cash paid in lieu of
fractional shares. Our financial statements reflect an increase in the number of outstanding
shares of common stock, an increase in surplus and reduction of retained earnings.
Stock Offering. In September 2009, the Company raised common equity through an
underwritten public offering by issuing 5,445,000 shares of common stock at $18.05. The net
proceeds of the offering after deducting underwriting discounts and commissions and offering
expenses were $93.3 million. In October 2009, the underwriters of our stock offering exercised and
completed their option to purchase an additional 816,750 shares of common stock at $18.05 to cover
over-allotments. The net proceeds of the exercise of the over-allotment option after deducting
underwriting discounts and commissions were $14.0 million. The total net proceeds of the offering
after deducting underwriting discounts and commissions and offering expenses were $107.3 million.
Troubled Asset Relief Program. On January 16, 2009, we issued and sold, and the United States
Department of the Treasury purchased, (1) 50,000 shares of the Companys Fixed Rate Cumulative
Perpetual Preferred Stock Series A, liquidation preference of $1,000 per share, and (2) a ten-year
warrant to purchase up to 316,943 shares of the Companys common stock, par value $0.01 per share,
at an exercise price of $23.664 per share, for an aggregate purchase price of $50.0 million in
cash. Cumulative dividends on the Preferred Shares will accrue on the liquidation preference at a
rate of 5% per annum for the first five years, and at a rate of 9% per annum thereafter. As a
result of the recent public stock offering, the number of shares of common stock underlying the
ten-year warrant held by the Treasury, has been reduced by half to 158,471.50 shares of our common
stock at an exercise price of $23.664 per share.
These preferred shares will qualify as Tier 1 capital. The preferred shares will be callable
at par after three years. Prior to the end of three years, the preferred shares may be redeemed
with the proceeds from a qualifying equity offering of any Tier 1 perpetual preferred or common
stock. The Treasury must approve any quarterly cash dividend on our common stock above $0.0545 per
share (stock dividend adjusted) or share repurchases until three years from the date of the
investment unless the shares are paid off in whole or transferred to a third party.
Common Stock Cash Dividends. We declared cash dividends on our common stock of $0.2165,
$0.2180 and $0.2018 for the years ended December 31, 2010, 2009 and 2008, respectively. The common
per share amounts are reflective of the 10% stock dividend during 2010. The common stock dividend
payout ratio for the year ended December 31, 2010, 2009 and 2008 was 35.01%, 19.11% and 43.53%,
respectively. The 2009 agreement between the Company and the Treasury limits the payment of
dividends on the Common Stock to a quarterly cash dividend of not more than $0.0545 per share.
81
Repurchase Program. On January 18, 2008, we announced the adoption by our Board of Directors
of a stock repurchase program. The program authorizes us to repurchase up to 1,188,000 shares (10%
stock dividend adjusted) of our common stock. Under the repurchase program, there is no time limit
for the stock repurchases, nor is there a minimum number of shares that we intend to repurchase.
The repurchase program may be suspended or discontinued at any time without prior notices. The
timing and amount of any repurchases will be determined by management, based on its evaluation of
current market conditions and other factors. The stock repurchase program will be funded using our
cash balances, which we believe are adequate to support the stock repurchase program and our normal
operations. As of December 31, 2010, we have not repurchased any shares in the program. The 2009
agreement between the Company and the Treasury limits our ability to repurchase common stock.
Liquidity and Capital Adequacy Requirements
Parent Company Liquidity. The primary sources for payment of our operating expenses and
dividends are current cash on hand ($60.3 million as of December 31, 2010) and dividends received
from our bank subsidiary.
Dividend payments by our bank subsidiary are subject to various regulatory limitations. During
2010, the Company did not request any dividends from its banking subsidiary. As a result of the
2010 FDIC-assisted acquisition transactions, the Company could deem it appropriate to apply the
option to request dividends from its banking subsidiary during the upcoming year.
Risk-Based Capital. We as well as our bank subsidiary are subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and other discretionary actions by regulators that, if
enforced, could have a direct material effect on our financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, we must meet specific capital
guidelines that involve quantitative measures of our assets, liabilities and certain
off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts
and classifications are also subject to qualitative judgments by the regulators as to components,
risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require us to
maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to
risk-weighted assets, and of Tier 1 capital to average assets. Management believes that, as of
December 31, 2010 and December 31, 2009, we met all regulatory capital adequacy requirements to
which we were subject.
82
Table 21 presents our risk-based capital ratios as of December 31, 2010 and 2009.
Table 21: Risk-Based Capital
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Tier 1 capital |
|
|
|
|
|
|
|
|
Stockholders equity |
|
$ |
476,925 |
|
|
$ |
464,973 |
|
Qualifying trust preferred securities |
|
|
43,000 |
|
|
|
46,000 |
|
Goodwill and core deposit intangibles, net |
|
|
(69,609 |
) |
|
|
(55,590 |
) |
Unrealized (gain) loss on available for sale securities |
|
|
(301 |
) |
|
|
(176 |
) |
Other |
|
|
|
|
|
|
(109 |
) |
|
|
|
|
|
|
|
Total Tier 1 capital |
|
|
450,015 |
|
|
|
455,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 2 capital |
|
|
|
|
|
|
|
|
Qualifying allowance for loan losses |
|
|
33,948 |
|
|
|
27,592 |
|
|
|
|
|
|
|
|
Total Tier 2 capital |
|
|
33,948 |
|
|
|
27,592 |
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
483,963 |
|
|
$ |
482,690 |
|
|
|
|
|
|
|
|
Average total assets for leverage ratio |
|
$ |
3,703,818 |
|
|
$ |
2,611,964 |
|
|
|
|
|
|
|
|
Risk weighted assets |
|
$ |
2,696,406 |
|
|
$ |
2,192,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios at end of year |
|
|
|
|
|
|
|
|
Leverage ratio |
|
|
12.15 |
% |
|
|
17.42 |
% |
Tier 1 risk-based capital |
|
|
16.69 |
|
|
|
20.76 |
|
Total risk-based capital |
|
|
17.95 |
|
|
|
22.02 |
|
Minimum guidelines |
|
|
|
|
|
|
|
|
Leverage ratio |
|
|
4.00 |
% |
|
|
4.00 |
% |
Tier 1 risk-based capital |
|
|
4.00 |
|
|
|
4.00 |
|
Total risk-based capital |
|
|
8.00 |
|
|
|
8.00 |
|
83
As of the most recent notification from regulatory agencies, our bank subsidiary was
well-capitalized under the regulatory framework for prompt corrective action. To be categorized
as well-capitalized, our banking subsidiary and we must maintain minimum leverage, Tier 1
risk-based capital, and total risk-based capital ratios as set forth in the table. There are no
conditions or events since that notification that we believe have changed the bank subsidiarys
category.
Table 22 presents actual capital amounts and ratios as of December 31, 2010 and 2009, for our
bank subsidiary and us.
Table 22: Capital and Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
Minimum Capital |
|
Prompt Corrective |
|
|
Actual |
|
Requirement |
|
Action Provision |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in thousands) |
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
450,015 |
|
|
|
12.15 |
% |
|
$ |
148,153 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
383,788 |
|
|
|
10.32 |
|
|
|
148,755 |
|
|
|
4.00 |
|
|
|
185,944 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
450,015 |
|
|
|
16.69 |
% |
|
$ |
107,853 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
383,788 |
|
|
|
14.32 |
|
|
|
107,203 |
|
|
|
4.00 |
|
|
|
160,805 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
483,963 |
|
|
|
17.95 |
% |
|
$ |
215,694 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
417,511 |
|
|
|
15.58 |
|
|
|
214,383 |
|
|
|
8.00 |
|
|
|
267,979 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
455,098 |
|
|
|
17.42 |
% |
|
$ |
104,500 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
266,220 |
|
|
|
10.21 |
|
|
|
104,298 |
|
|
|
4.00 |
|
|
|
130,372 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
455,098 |
|
|
|
20.76 |
% |
|
$ |
87,687 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
266,220 |
|
|
|
12.21 |
|
|
|
87,214 |
|
|
|
4.00 |
|
|
|
130,821 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
482,690 |
|
|
|
22.02 |
% |
|
$ |
175,364 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
293,665 |
|
|
|
13.47 |
|
|
|
174,411 |
|
|
|
8.00 |
|
|
|
218,014 |
|
|
|
10.00 |
|
Off-Balance Sheet Arrangements and Contractual Obligations
In the normal course of business, we enter into a number of financial commitments. Examples of
these commitments include but are not limited to operating lease obligations, FHLB advances, lines
of credit, subordinated debentures, unfunded loan commitments and letters of credit.
Commitments to extend credit and letters of credit are legally binding, conditional agreements
generally having certain expiration or termination dates. These commitments generally require
customers to maintain certain credit standards and are established based on managements credit
assessment of the customer. The commitments may expire without being drawn upon. Therefore, the
total commitment does not necessarily represent future requirements.
84
Table 23 presents the funding requirements of our most significant financial commitments,
excluding interest, as of December 31, 2010.
Table 23: Funding Requirements of Financial Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
One- |
|
Three- |
|
Greater |
|
|
|
|
Less than |
|
Three |
|
Five |
|
than Five |
|
|
|
|
One Year |
|
Years |
|
Years |
|
Years |
|
Total |
|
|
(In thousands) |
Operating lease obligations |
|
$ |
1,587 |
|
|
$ |
2,322 |
|
|
$ |
1,437 |
|
|
$ |
3,817 |
|
|
$ |
9,163 |
|
FHLB advances |
|
|
34,200 |
|
|
|
47,144 |
|
|
|
5,900 |
|
|
|
90,026 |
|
|
|
177,270 |
|
Subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,331 |
|
|
|
44,331 |
|
Loan commitments |
|
|
165,434 |
|
|
|
46,996 |
|
|
|
15,962 |
|
|
|
29,511 |
|
|
|
257,903 |
|
Letters of credit |
|
|
13,728 |
|
|
|
519 |
|
|
|
1 |
|
|
|
4,493 |
|
|
|
18,741 |
|
Non-GAAP Financial Measurements
We had $71.1 million, $57.7 million, and $56.6 million total goodwill, core deposit
intangibles and other intangible assets as of December 31, 2010, 2009 and 2008, respectively.
Because of our level of intangible assets and related amortization expenses, management believes
diluted cash earnings per share, tangible book value per common share, cash return on average
assets, cash return on average tangible common equity and tangible common equity to tangible assets
are useful in evaluating our company. These calculations, which are similar to the GAAP calculation
of diluted earnings per share, book value, return on average assets, return on average common
equity, and common equity to assets, are presented in Tables 24 through 28, respectively. Per share
amounts have been adjusted for the 8% and 10% stock dividends which occurred in August of 2008 and
June of 2010, respectively.
Table 24: Diluted Cash Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands, except per share data) |
|
GAAP net income available to common stockholders |
|
$ |
14,911 |
|
|
$ |
24,230 |
|
|
$ |
10,116 |
|
Intangible amortization after-tax |
|
|
1,556 |
|
|
|
1,125 |
|
|
|
1,124 |
|
|
|
|
|
|
|
|
|
|
|
Cash earnings available to common stockholders |
|
$ |
16,467 |
|
|
$ |
25,355 |
|
|
$ |
11,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings per common share |
|
$ |
0.52 |
|
|
$ |
1.02 |
|
|
$ |
0.45 |
|
Intangible amortization after-tax |
|
|
0.06 |
|
|
|
0.04 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
Diluted cash earnings per common share |
|
$ |
0.58 |
|
|
$ |
1.06 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
Table 25: Tangible Book Value Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
(Dollars in thousands, except per share data) |
Book value per common share: A/B |
|
$ |
15.02 |
|
|
$ |
14.71 |
|
|
$ |
12.96 |
|
Tangible book value per common share: (A-C-D)/B |
|
|
12.52 |
|
|
|
12.67 |
|
|
|
10.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Total common equity |
|
$ |
427,469 |
|
|
$ |
415,698 |
|
|
$ |
283,044 |
|
(B) Common shares outstanding (10% stock dividend adjusted) |
|
|
28,452 |
|
|
|
28,259 |
|
|
|
21,846 |
|
(C) Goodwill |
|
|
59,663 |
|
|
|
53,039 |
|
|
|
50,038 |
|
(D) Core deposit and other intangibles |
|
|
11,447 |
|
|
|
4,698 |
|
|
|
6,547 |
|
85
Table 26: Cash Return on Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Return on average assets: A/C |
|
|
0.55 |
% |
|
|
1.03 |
% |
|
|
0.39 |
% |
Cash return on average assets: B/(C-D) |
|
|
0.61 |
|
|
|
1.10 |
|
|
|
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Net income available to all stockholders |
|
$ |
17,591 |
|
|
$ |
26,806 |
|
|
$ |
10,116 |
|
Intangible amortization after-tax |
|
|
1,556 |
|
|
|
1,125 |
|
|
|
1,124 |
|
|
|
|
|
|
|
|
|
|
|
(B) Cash earnings |
|
$ |
19,147 |
|
|
$ |
27,931 |
|
|
$ |
11,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) Average assets |
|
$ |
3,225,186 |
|
|
$ |
2,606,975 |
|
|
$ |
2,584,940 |
|
(D) Average goodwill, core deposits and other
intangible assets |
|
|
63,704 |
|
|
|
58,102 |
|
|
|
57,394 |
|
Table 27: Cash Return on Average Tangible Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
(Dollars in thousands) |
Return on average common equity: A/C |
|
|
3.41 |
% |
|
|
7.45 |
% |
|
|
3.51 |
% |
Return on average tangible common equity: B/(C-D) |
|
|
4.40 |
|
|
|
9.49 |
|
|
|
4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Net income available to common stockholders |
|
$ |
14,911 |
|
|
$ |
24,230 |
|
|
$ |
10,116 |
|
(B) Cash earnings available to common stockholders |
|
|
16,467 |
|
|
|
25,355 |
|
|
|
11,240 |
|
(C) Average common equity |
|
|
437,647 |
|
|
|
325,269 |
|
|
|
287,827 |
|
(D) Average goodwill, core deposits and other
intangible assets |
|
|
63,704 |
|
|
|
58,102 |
|
|
|
57,394 |
|
Table 28: Tangible Equity to Tangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
(Dollars in thousands) |
Equity to assets: B/A |
|
|
12.68 |
% |
|
|
17.32 |
% |
|
|
10.97 |
% |
Common equity to assets: C/A |
|
|
11.36 |
|
|
|
15.48 |
|
|
|
10.97 |
|
Tangible equity to tangible assets: (C-D-E)/(A-D-E) |
|
|
9.65 |
|
|
|
13.63 |
|
|
|
8.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Total assets |
|
$ |
3,762,646 |
|
|
$ |
2,684,865 |
|
|
$ |
2,580,093 |
|
(B) Total equity |
|
|
476,925 |
|
|
|
464,973 |
|
|
|
283,044 |
|
(C) Total common equity |
|
|
427,469 |
|
|
|
415,698 |
|
|
|
283,044 |
|
(D) Goodwill |
|
|
59,663 |
|
|
|
53,039 |
|
|
|
50,038 |
|
(E) Core deposit and other intangibles |
|
|
11,447 |
|
|
|
4,698 |
|
|
|
6,547 |
|
86
Quarterly Results
During the fourth quarter of 2010, our Company reported a net loss of $13.8 million, or $0.51
diluted loss per share. We experienced several large financial items during the quarter. These
items include $25.2 million in pre-tax bargain purchase gains from two FDIC-assisted acquisitions,
a $53.4 million charge for impairment to certain loans which resulted in us recording a fourth
quarter of 2010 provision for loan losses of $63.0 million, a $3.6 million charge to investment
securities as a result of an apparent fraud on bonds sold in Arkansas and $2.2 million of merger
expenses from our two fourth quarter FDIC-assisted acquisitions.
The increased fourth quarter 2010 provision for loan loss was primarily attributable to a
$53.4 million charge for impairment to certain loans. Of the amount charged off for the impaired
loans, approximately half is related to extensions of credit to several borrowers whose financial
condition has deteriorated in our Florida market. The remaining portion relates to loans in our
Arkansas market, primarily involving two borrowing relationships. After a review of the loans to
one large Arkansas borrower, the Company determined the terms and conditions of the loan documents
are unlikely to be met due to a recent change in circumstances regarding the collectability of
pledged collateral. In addition, fraudulent Arkansas loans made to a separate Arkansas borrower
were associated with the issuance of fraudulent rural improvement district bonds were also included
in the loan charge-offs for 2010. This conclusion with respect to the remainder of the loans was
based on the lack of significant economic recovery in certain areas of our Florida market combined
with our unsuccessful efforts thus far to collect on the loans.
Table 29 presents selected unaudited quarterly financial information for 2010 and 2009 (per
share data adjusted for the 10% stock dividend).
Table 29: Quarterly Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Quarter |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Total |
|
|
|
(In thousands, except per share data) |
|
Income statement data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
33,062 |
|
|
$ |
36,657 |
|
|
$ |
39,062 |
|
|
$ |
42,341 |
|
|
$ |
151,122 |
|
Total interest expense |
|
|
8,163 |
|
|
|
8,672 |
|
|
|
8,909 |
|
|
|
8,964 |
|
|
|
34,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
24,899 |
|
|
|
27,985 |
|
|
|
30,153 |
|
|
|
33,377 |
|
|
|
116,414 |
|
Provision for loan losses |
|
|
3,100 |
|
|
|
3,750 |
|
|
|
3,000 |
|
|
|
63,000 |
|
|
|
72,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after
provision for loan losses |
|
|
21,799 |
|
|
|
24,235 |
|
|
|
27,153 |
|
|
|
(29,623 |
) |
|
|
43,564 |
|
Total non-interest income |
|
|
16,645 |
|
|
|
8,220 |
|
|
|
8,307 |
|
|
|
31,877 |
|
|
|
65,049 |
|
Total non-interest expense |
|
|
18,555 |
|
|
|
18,990 |
|
|
|
21,294 |
|
|
|
26,162 |
|
|
|
85,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
19,889 |
|
|
|
13,465 |
|
|
|
14,166 |
|
|
|
(23,908 |
) |
|
|
23,612 |
|
Income tax expense (benefit) |
|
|
7,008 |
|
|
|
4,508 |
|
|
|
4,606 |
|
|
|
(10,101 |
) |
|
|
6,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
12,881 |
|
|
$ |
8,957 |
|
|
$ |
9,560 |
|
|
$ |
(13,807 |
) |
|
$ |
17,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) |
|
$ |
0.43 |
|
|
$ |
0.29 |
|
|
$ |
0.32 |
|
|
$ |
(0.51 |
) |
|
$ |
0.53 |
|
Diluted earnings (loss) |
|
|
0.43 |
|
|
|
0.29 |
|
|
|
0.31 |
|
|
|
(0.51 |
) |
|
|
0.52 |
|
Diluted cash earnings (loss) |
|
|
0.44 |
|
|
|
0.30 |
|
|
|
0.33 |
|
|
|
(0.49 |
) |
|
|
0.58 |
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Quarter |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Total |
|
|
|
(In thousands, except per share data) |
|
Income statement data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
33,108 |
|
|
$ |
32,996 |
|
|
$ |
33,295 |
|
|
$ |
32,854 |
|
|
$ |
132,253 |
|
Total interest expense |
|
|
11,297 |
|
|
|
10,275 |
|
|
|
9,619 |
|
|
|
8,752 |
|
|
|
39,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
21,811 |
|
|
|
22,721 |
|
|
|
23,676 |
|
|
|
24,102 |
|
|
|
92,310 |
|
Provision for loan losses |
|
|
1,000 |
|
|
|
2,750 |
|
|
|
3,550 |
|
|
|
3,850 |
|
|
|
11,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
20,811 |
|
|
|
19,971 |
|
|
|
20,126 |
|
|
|
20,252 |
|
|
|
81,160 |
|
Total non-interest income |
|
|
7,585 |
|
|
|
7,959 |
|
|
|
7,564 |
|
|
|
7,551 |
|
|
|
30,659 |
|
Total non-interest expense |
|
|
19,262 |
|
|
|
20,267 |
|
|
|
17,039 |
|
|
|
16,315 |
|
|
|
72,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
9,134 |
|
|
|
7,663 |
|
|
|
10,651 |
|
|
|
11,488 |
|
|
|
38,936 |
|
Income tax expense |
|
|
2,889 |
|
|
|
2,222 |
|
|
|
3,412 |
|
|
|
3,607 |
|
|
|
12,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,245 |
|
|
$ |
5,441 |
|
|
$ |
7,239 |
|
|
$ |
7,881 |
|
|
$ |
26,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
0.26 |
|
|
$ |
0.22 |
|
|
$ |
0.29 |
|
|
$ |
0.25 |
|
|
$ |
1.03 |
|
Diluted earnings |
|
|
0.25 |
|
|
|
0.22 |
|
|
|
0.29 |
|
|
|
0.25 |
|
|
|
1.02 |
|
Diluted cash earnings |
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.30 |
|
|
|
0.26 |
|
|
|
1.06 |
|
Recent Accounting Pronouncements
See Note 25 to the Consolidated Financial Statements for a discussion of certain recent
accounting pronouncements.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Liquidity and Market Risk Management
Liquidity Management. Liquidity refers to the ability or the financial flexibility to manage
future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining
appropriate levels of liquidity allows us to have sufficient funds available for reserve
requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits
and other liabilities. Our primary source of liquidity at our holding company is dividends paid by
our bank subsidiary. Applicable statutes and regulations impose restrictions on the amount of
dividends that may be declared by our bank subsidiary. Further, any dividend payments are subject
to the continuing ability of the bank subsidiary to maintain compliance with minimum federal
regulatory capital requirements and to retain its characterization under federal regulations as a
well-capitalized institution.
Our bank subsidiary has potential obligations resulting from the issuance of standby letters
of credit and commitments to fund future borrowings to our loan customers. Many of these
obligations and commitments to fund future borrowings to our loans customers are expected to expire
without being drawn upon, therefore the total commitment amounts do not necessarily represent
future cash requirements affecting our liquidity position.
Liquidity needs can be met from either assets or liabilities. On the asset side, our primary
sources of liquidity include cash and due from banks, federal funds sold, available for sale
investment securities and scheduled repayments and maturities of loans. We maintain adequate levels
of cash and cash equivalents to meet our day-to-day needs. As of December 31, 2010, our cash and
cash equivalents were $287.5 million, or 7.6% of total assets, compared to $173.5 million, or 6.5%
of total assets, as of December 31, 2009. Our investment securities and federal funds sold were
$497.7 million as of December 31, 2010 and $333.9 million as of December 31, 2009.
88
As of December 31, 2010, $140.3 million, or 39.7%, of our securities portfolio, excluding
mortgage-backed securities, matured within one year, and $167.0 million, or 47.2%, excluding
mortgage-backed securities, matured after one year but within five years. As of December 31, 2009,
$79.1 million, or 38.3%, of our securities portfolio, excluding mortgage-backed securities, matured
within one year, and $109.5 million, or 53.0%, excluding mortgage-backed securities, matured after
one year but within five years. As of December 31, 2010 and 2009, $342.5 million and $293.3
million, respectively, of securities were pledged as collateral for various public fund deposits
and securities sold under agreements to repurchase.
Our commercial and real estate lending activities are concentrated in loans with maturities of
less than five years. As of December 31, 2010 and 2009, approximately $1.37 billion, or 55.5%, and
$1.08 billion, or 55.4%, respectively, of our total loans matured within one year and/or had
adjustable interest rates. A loan is considered fixed rate if the loan is currently at its
adjustable floor or ceiling. As a result of the low interest rate environment, the Company has
approximately $193.3 million of loans that cannot be additionally priced down but could price up if
rates were to return to higher levels. Additionally, we maintain loan participation agreements
with other financial institutions in which we could participate out loans for additional liquidity
should the need arise.
On the liability side, our principal sources of liquidity are deposits, borrowed funds, and
access to capital markets. Customer deposits are our largest sources of funds. As of December 31,
2010, our total deposits were $2.96 billion, or 78.7% of total assets, compared to $1.84 billion,
or 68.4% of total assets, as of December 31, 2009. We attract our deposits primarily from
individuals, business, and municipalities located in our market areas.
We may occasionally use our Fed funds lines of credit in order to temporarily satisfy
short-term liquidity needs. We have Fed funds lines with three other financial institutions
pursuant to which we could have borrowed up to $12.5 million and $17.5 million on an unsecured
basis as of December 31, 2010 and December 31, 2009, respectively. These lines may be terminated by
the respective lending institutions at any time.
We also maintain lines of credit with the Federal Home Loan Bank. Our FHLB borrowed funds were
$177.3 million and $264.4 million at December 31, 2010 and December 31, 2009, respectively. All of
the 2010 outstanding balance was issued as long-term advances. Our FHLB borrowing capacity was
$383.6 million and $418.3 million as of December 31, 2010 and December 31, 2009.
We believe that we have sufficient liquidity to satisfy our current operations.
Market Risk Management. Our primary component of market risk is interest rate volatility.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded
on a large portion of our assets and liabilities, and the market value of all interest-earning
assets and interest-bearing liabilities, other than those which possess a short term to maturity.
We do not hold market risk sensitive instruments for trading purposes.
Asset/Liability Management. Our management actively measures and manages interest rate risk.
The asset/liability committees of the boards of directors of our holding company and bank
subsidiary are also responsible for approving our asset/liability management policies, overseeing
the formulation and implementation of strategies to improve balance sheet positioning and earnings,
and reviewing our interest rate sensitivity position.
One of the tools that our management uses to measure short-term interest rate risk is a net
interest income simulation model. This analysis calculates the difference between net interest
income forecasted using base market rates and using a rising and a falling interest rate scenario.
The income simulation model includes various assumptions regarding the re-pricing relationships for
each of our products. Many of our assets are floating rate loans, which are assumed to re-price
immediately, and proportional to the change in market rates, depending on their contracted index.
Some loans and investments include the opportunity of prepayment (embedded options), and
accordingly the simulation model uses indexes to estimate these prepayments and reinvest their
proceeds at current yields. Our non-term deposit products re-price more slowly, usually changing
less than the change in market rates and at our discretion.
89
This analysis indicates the impact of changes in net interest income for the given set of rate
changes and assumptions. It assumes the balance sheet remains static and that its structure does
not change over the course of the year. It does not account for all factors that impact this
analysis, including changes by management to mitigate the impact of interest rate changes or
secondary impacts such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment rate estimates and spread relationships change regularly.
Interest rate changes create changes in actual loan prepayment rates that will differ from the
market estimates incorporated in this analysis. Changes that vary significantly from the
assumptions may have significant effects on our net interest income.
For the rising and falling interest rate scenarios, the base market interest rate forecast was
increased and decreased over twelve months by 200 and 100 basis points, respectively. At December
31, 2010, our net interest margin exposure related to these hypothetical changes in market interest
rates was within the current guidelines established by us.
Table 30 presents our sensitivity to net interest income as of December 31, 2010.
Table 30: Sensitivity of Net Interest Income
|
|
|
|
|
|
|
Percentage |
|
|
Change |
Interest Rate Scenario |
|
from Base |
Up 200 basis points |
|
|
8.03 |
% |
Up 100 basis points |
|
|
3.89 |
|
Down 100 basis points |
|
|
(1.78 |
) |
Down 200 basis points |
|
|
(9.36 |
) |
Interest Rate Sensitivity. Our primary business is banking and the resulting earnings,
primarily net interest income, are susceptible to changes in market interest rates. It is
managements goal to maximize net interest income within acceptable levels of interest rate and
liquidity risks.
A key element in the financial performance of financial institutions is the level and type of
interest rate risk assumed. The single most significant measure of interest rate risk is the
relationship of the repricing periods of earning assets and interest-bearing liabilities. The more
closely the repricing periods are correlated, the less interest rate risk we assume. We use
repricing gap and simulation modeling as the primary methods in analyzing and managing interest
rate risk.
Gap analysis attempts to capture the amounts and timing of balances exposed to changes in
interest rates at a given point in time. Our gap position as of December 31, 2010 was asset
sensitive with a one-year cumulative repricing gap of 10.8%. During these periods, the amount of
change our asset base realizes in relation to the total change in market interest rate exceeds that
of the liability base.
We have a portion of our securities portfolio invested in mortgage-backed securities.
Mortgage-backed securities are included based on their final maturity date. Expected maturities may
differ from contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
90
Table 31 presents a summary of the repricing schedule of our interest-earning assets and
interest-bearing liabilities (gap) as of December 31, 2010.
Table 31: Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Sensitivity Period |
|
|
|
0-30 |
|
|
31-90 |
|
|
91-180 |
|
|
181-365 |
|
|
1-2 |
|
|
2-5 |
|
|
Over 5 |
|
|
|
|
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Years |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
due from banks |
|
$ |
237,605 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
237,605 |
|
Federal funds sold |
|
|
27,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,848 |
|
Investment securities |
|
|
15,307 |
|
|
|
41,982 |
|
|
|
20,494 |
|
|
|
24,787 |
|
|
|
48,809 |
|
|
|
143,880 |
|
|
|
174,605 |
|
|
|
469,864 |
|
Loans receivable |
|
|
748,035 |
|
|
|
240,150 |
|
|
|
317,831 |
|
|
|
387,380 |
|
|
|
374,702 |
|
|
|
295,036 |
|
|
|
105,016 |
|
|
|
2,468,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
1,028,795 |
|
|
|
282,132 |
|
|
|
338,325 |
|
|
|
412,167 |
|
|
|
423,511 |
|
|
|
438,916 |
|
|
|
279,621 |
|
|
|
3,203,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
transaction and savings
deposits |
|
|
38,651 |
|
|
|
82,373 |
|
|
|
123,560 |
|
|
|
247,119 |
|
|
|
205,506 |
|
|
|
205,506 |
|
|
|
205,594 |
|
|
|
1,108,309 |
|
Time deposits |
|
|
202,670 |
|
|
|
242,633 |
|
|
|
314,796 |
|
|
|
336,606 |
|
|
|
257,955 |
|
|
|
105,910 |
|
|
|
297 |
|
|
|
1,460,867 |
|
Federal funds
purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under
repurchase agreements |
|
|
63,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,489 |
|
|
|
4,468 |
|
|
|
5,212 |
|
|
|
74,459 |
|
FHLB and other
borrowed funds |
|
|
20,015 |
|
|
|
7,114 |
|
|
|
44 |
|
|
|
7,370 |
|
|
|
12,277 |
|
|
|
60,795 |
|
|
|
69,655 |
|
|
|
177,270 |
|
Subordinated debentures |
|
|
25,773 |
|
|
|
|
|
|
|
|
|
|
|
3,093 |
|
|
|
|
|
|
|
|
|
|
|
15,465 |
|
|
|
44,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
350,399 |
|
|
|
332,120 |
|
|
|
438,400 |
|
|
|
594,188 |
|
|
|
477,227 |
|
|
|
376,679 |
|
|
|
296,223 |
|
|
|
2,865,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate sensitivity gap |
|
$ |
678,396 |
|
|
$ |
(49,988 |
) |
|
$ |
(100,075 |
) |
|
$ |
(182,021 |
) |
|
$ |
(53,716 |
) |
|
$ |
62,237 |
|
|
$ |
(16,602 |
) |
|
$ |
338,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest rate
sensitivity gap |
|
$ |
678,396 |
|
|
$ |
628,408 |
|
|
$ |
528,333 |
|
|
$ |
346,312 |
|
|
$ |
292,596 |
|
|
$ |
354,833 |
|
|
$ |
338,231 |
|
|
|
|
|
Cumulative rate sensitive
assets to rate sensitive
liabilities |
|
|
293.6 |
% |
|
|
192.1 |
% |
|
|
147.1 |
% |
|
|
120.2 |
% |
|
|
113.3 |
% |
|
|
113.8 |
% |
|
|
111.8 |
% |
|
|
|
|
Cumulative gap as a % of
total earning assets |
|
|
21.2 |
|
|
|
19.6 |
|
|
|
16.5 |
|
|
|
10.8 |
|
|
|
9.1 |
|
|
|
11.1 |
|
|
|
10.6 |
|
|
|
|
|
91
Item 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Managements Report on Internal Control Over Financial Reporting
The management of Home BancShares, Inc. (the Company) is responsible for establishing and
maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under
the Securities Exchange Act of 1934. The Companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation and fair presentation of the Companys financial statements for external
purposes in accordance with accounting principles generally accepted in the United States of
America.
Because of inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Accordingly, even those systems determined to be effective can provide only
reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Corporations internal control over financial
reporting as of December 31, 2010. In making this assessment, management used the criteria set
forth in Internal Control Integrated Framework issued by the Committee of Sponsoring
Organizations (COSO) of the Treadway Commission. This assessment excluded internal control over
financial reporting for the FDIC assisted acquisitions of Old Southern Bank, Key West Bank, Coastal
Community Bank, Bayside Savings Bank, Wakulla Bank and Gulf State Community Bank, as allowed by the
SEC for current year acquisitions. These FDIC assisted acquisitions were acquired throughout 2010.
The fair value of the assets acquired represented 36.3% and 46.1% of assets and deposits,
respectively, at December 31, 2010. Based on this assessment, management has determined that the
Corporations internal control over financial reporting as of December 31, 2010 is effective based
on the specified criteria.
BKD, LLP, the independent registered public accounting firm that audited the consolidated financial
statements of the Company included in this Annual Report on Form 10-K, has issued an attestation
report on the effectiveness of the Companys internal control over financial reporting as of
December 31, 2010. The report, which expresses an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting as of December 31, 2010, is included herein.
92
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
We have audited the accompanying consolidated balance sheets of Home BancShares, Inc. as of
December 31, 2010 and 2009, and the related consolidated statements of income, stockholders equity
and cash flows for each of the years in the three-year period ended December 31, 2010. The
Companys management is responsible for these financial statements. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. Our
audits included examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant estimates made by
management and evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Home BancShares, Inc. as of December 31, 2010 and
2009, and the results of its operations and its cash flows for each of the years in the three-year
period ended December, 31, 2010, in conformity with accounting principles generally accepted in the
United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Home BancShares, Inc.s internal control over financial reporting as of
December 31, 2010, based on criteria established in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated
March 10, 2011, expressed an unqualified opinion on the effectiveness of the Companys internal
control over financial reporting.
/s/ BKD, LLP
Little Rock, Arkansas
March 10, 2011
93
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
We have audited Home BancShares, Inc.s internal control over financial reporting as of
December 31, 2010, based on criteria established in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys
management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting, included in
the accompanying Managements Report on Internal Control Over Financial Reporting. Our
responsibility is to express an opinion on the Companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles in the
United States of America. A companys internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that the
receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or disposition of the companys assets that
could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions or that
the degree of compliance with the policies or procedures may deteriorate.
As permitted, the Company excluded the operations of the FDIC-assisted acquisitions of Old Southern
Bank, Key West Bank, Coastal Community Bank, Bayside Savings Bank, Wakulla Bank and Gulf State
Community Bank, from the scope of managements report on internal control over financial reporting.
As such, these entities have also been excluded from the scope of our audit of internal control
over financial reporting.
In our opinion, Home BancShares, Inc. maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2010, based on criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements of Home BancShares, Inc. and our
report dated March 10, 2011, expressed an unqualified opinion thereon.
/s/ BKD, LLP
Little Rock, Arkansas
March 10, 2011
94
Home BancShares, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In thousands, except share data) |
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
49,927 |
|
|
$ |
39,970 |
|
Interest-bearing deposits with other banks |
|
|
237,605 |
|
|
|
133,520 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
287,532 |
|
|
|
173,490 |
|
Federal funds sold |
|
|
27,848 |
|
|
|
11,760 |
|
Investment securities available for sale |
|
|
469,864 |
|
|
|
322,115 |
|
Loans receivable not covered by loss share |
|
|
1,892,374 |
|
|
|
1,950,285 |
|
Loans receivable covered by FDIC loss share |
|
|
575,776 |
|
|
|
|
|
Allowance for loan losses |
|
|
(53,348 |
) |
|
|
(42,968 |
) |
|
|
|
|
|
|
|
Loans receivable, net |
|
|
2,414,802 |
|
|
|
1,907,317 |
|
Bank premises and equipment, net |
|
|
81,939 |
|
|
|
70,810 |
|
Foreclosed assets held for sale not covered by loss share |
|
|
11,626 |
|
|
|
16,484 |
|
Foreclosed assets held for sale covered by FDIC loss share |
|
|
21,568 |
|
|
|
|
|
FDIC indemnification asset |
|
|
227,258 |
|
|
|
|
|
Cash value of life insurance |
|
|
51,970 |
|
|
|
52,176 |
|
Accrued interest receivable |
|
|
16,176 |
|
|
|
13,137 |
|
Deferred tax asset, net |
|
|
18,586 |
|
|
|
14,777 |
|
Goodwill |
|
|
59,663 |
|
|
|
53,039 |
|
Core deposit and intangibles |
|
|
11,447 |
|
|
|
4,698 |
|
Mortgage servicing rights |
|
|
|
|
|
|
1,090 |
|
Other assets |
|
|
62,367 |
|
|
|
43,972 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,762,646 |
|
|
$ |
2,684,865 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand and non-interest bearing |
|
$ |
392,622 |
|
|
$ |
302,228 |
|
Savings and interest-bearing transaction accounts |
|
|
1,108,309 |
|
|
|
714,744 |
|
Time deposits |
|
|
1,460,867 |
|
|
|
818,451 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
2,961,798 |
|
|
|
1,835,423 |
|
Federal funds purchased |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
74,459 |
|
|
|
62,000 |
|
FHLB borrowed funds |
|
|
177,270 |
|
|
|
264,360 |
|
Accrued interest payable and other liabilities |
|
|
27,863 |
|
|
|
10,625 |
|
Subordinated debentures |
|
|
44,331 |
|
|
|
47,484 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,285,721 |
|
|
|
2,219,892 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock; $0.01 par value; 5,500,000 shares authorized: |
|
|
|
|
|
|
|
|
Series A fixed rate cumulative perpetual; liquidation preference of $1,000 per share;
50,000 shares issued and outstanding at December 31, 2010 and December 31, 2009 |
|
|
49,456 |
|
|
|
49,275 |
|
Common stock, par value $0.01; shares authorized 50,000,000; shares issued and
outstanding 28,452,411 in 2010 and 28,259,150 (10% stock dividend adjusted) in
2009 |
|
|
285 |
|
|
|
257 |
|
Capital surplus |
|
|
432,962 |
|
|
|
363,519 |
|
Retained (deficit) earnings |
|
|
(6,079 |
) |
|
|
51,746 |
|
Accumulated other comprehensive income |
|
|
301 |
|
|
|
176 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
476,925 |
|
|
|
464,973 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
3,762,646 |
|
|
$ |
2,684,865 |
|
|
|
|
|
|
|
|
See accompanying notes.
95
Home BancShares, Inc.
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands, except per share data(1)) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
137,862 |
|
|
$ |
118,208 |
|
|
$ |
127,812 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
7,052 |
|
|
|
8,319 |
|
|
|
12,610 |
|
Tax-exempt |
|
|
5,763 |
|
|
|
5,595 |
|
|
|
4,850 |
|
Deposits other banks |
|
|
408 |
|
|
|
116 |
|
|
|
133 |
|
Federal funds sold |
|
|
37 |
|
|
|
15 |
|
|
|
313 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
151,122 |
|
|
|
132,253 |
|
|
|
145,718 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
24,302 |
|
|
|
27,442 |
|
|
|
45,593 |
|
Federal funds purchased |
|
|
|
|
|
|
6 |
|
|
|
182 |
|
FHLB and other borrowed funds |
|
|
7,574 |
|
|
|
9,466 |
|
|
|
9,255 |
|
Securities sold under agreements to repurchase |
|
|
497 |
|
|
|
477 |
|
|
|
1,522 |
|
Subordinated debentures |
|
|
2,335 |
|
|
|
2,552 |
|
|
|
3,114 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
34,708 |
|
|
|
39,943 |
|
|
|
59,666 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
116,414 |
|
|
|
92,310 |
|
|
|
86,052 |
|
Provision for loan losses |
|
|
72,850 |
|
|
|
11,150 |
|
|
|
27,016 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
43,564 |
|
|
|
81,160 |
|
|
|
59,036 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
13,600 |
|
|
|
14,551 |
|
|
|
13,656 |
|
Other services charges and fees |
|
|
7,371 |
|
|
|
6,857 |
|
|
|
6,564 |
|
Mortgage lending income |
|
|
3,111 |
|
|
|
2,738 |
|
|
|
2,771 |
|
Mortgage servicing income |
|
|
314 |
|
|
|
726 |
|
|
|
853 |
|
Insurance commissions |
|
|
1,180 |
|
|
|
881 |
|
|
|
775 |
|
Income from title services |
|
|
463 |
|
|
|
575 |
|
|
|
643 |
|
Increase in cash value of life insurance |
|
|
1,383 |
|
|
|
1,981 |
|
|
|
2,113 |
|
Dividends from FHLB, FRB & bankers bank |
|
|
561 |
|
|
|
440 |
|
|
|
828 |
|
Equity in earnings of unconsolidated affiliates |
|
|
|
|
|
|
|
|
|
|
102 |
|
Gain on sale of equity investment |
|
|
|
|
|
|
|
|
|
|
6,102 |
|
Gain on acquisitions |
|
|
34,484 |
|
|
|
|
|
|
|
|
|
Gain on sale of SBA loans |
|
|
18 |
|
|
|
51 |
|
|
|
127 |
|
Gain (loss) on sale of premises and equipment, net |
|
|
92 |
|
|
|
(29 |
) |
|
|
103 |
|
Gain (loss) on OREO, net |
|
|
(950 |
) |
|
|
(44 |
) |
|
|
(2,880 |
) |
Gain (loss) on securities, net |
|
|
(3,643 |
) |
|
|
1 |
|
|
|
(5,927 |
) |
FDIC indemnification accretion |
|
|
4,508 |
|
|
|
|
|
|
|
|
|
Other income |
|
|
2,557 |
|
|
|
1,931 |
|
|
|
2,887 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
65,049 |
|
|
|
30,659 |
|
|
|
28,717 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
38,881 |
|
|
|
33,035 |
|
|
|
35,566 |
|
Occupancy and equipment |
|
|
13,164 |
|
|
|
10,599 |
|
|
|
11,053 |
|
Data processing expense |
|
|
3,513 |
|
|
|
3,214 |
|
|
|
3,376 |
|
Other operating expenses |
|
|
29,443 |
|
|
|
26,035 |
|
|
|
25,722 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
85,001 |
|
|
|
72,883 |
|
|
|
75,717 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
23,612 |
|
|
|
38,936 |
|
|
|
12,036 |
|
Income tax expense |
|
|
6,021 |
|
|
|
12,130 |
|
|
|
1,920 |
|
|
|
|
|
|
|
|
|
|
|
Net income available to all stockholders |
|
|
17,591 |
|
|
|
26,806 |
|
|
|
10,116 |
|
Preferred stock dividends and accretion of discount
on preferred stock |
|
|
2,680 |
|
|
|
2,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
14,911 |
|
|
$ |
24,230 |
|
|
$ |
10,116 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.53 |
|
|
$ |
1.03 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.52 |
|
|
$ |
1.02 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All per share amounts have been restated to reflect the effect of the 2008 8% stock dividend and 2010 10% stock dividend. |
See accompanying notes.
96
Home BancShares, Inc.
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Other |
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Capital |
|
|
(Deficit) |
|
|
Comprehensive |
|
|
|
|
(In thousands, except share data (1)) |
|
Stock |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Total |
|
Balances at January 1, 2008 |
|
$ |
|
|
|
$ |
173 |
|
|
$ |
195,649 |
|
|
$ |
59,489 |
|
|
$ |
(2,255 |
) |
|
$ |
253,056 |
|
Cumulative effect of adoption of FASB ASC 715-60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(276 |
) |
|
|
|
|
|
|
(276 |
) |
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,116 |
|
|
|
|
|
|
|
10,116 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on investment securities available for sale, net of
tax effect of $663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,212 |
) |
|
|
(1,212 |
) |
Unconsolidated affiliates unrecognized gain on investment securities
available for sale, net of taxes recorded by the unconsolidated affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,996 |
|
Issuance of 1,287,556 common shares pursuant to acquisition
of Centennial Bancshares, Inc. |
|
|
|
|
|
|
10 |
|
|
|
24,245 |
|
|
|
|
|
|
|
|
|
|
|
24,255 |
|
Net issuance of 65,564 shares of common stock from exercise of stock options |
|
|
|
|
|
|
1 |
|
|
|
446 |
|
|
|
|
|
|
|
|
|
|
|
447 |
|
Disgorgement of profits |
|
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
89 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
416 |
|
|
|
|
|
|
|
|
|
|
|
416 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
478 |
|
Cash dividends Common Stock, $0.2018 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,404 |
) |
|
|
|
|
|
|
(4,404 |
) |
8% Stock dividend Common Stock |
|
|
|
|
|
|
15 |
|
|
|
32,258 |
|
|
|
(32,286 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
|
Balances at December 31, 2008 |
|
|
|
|
|
|
199 |
|
|
|
253,581 |
|
|
|
32,639 |
|
|
|
(3,375 |
) |
|
|
283,044 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,806 |
|
|
|
|
|
|
|
26,806 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities available for sale,
net of tax effect of $2,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,551 |
|
|
|
3,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,357 |
|
Issuance of 6,261,750 shares of common stock from public stock
offering, net of offering costs of $5,634 |
|
|
|
|
|
|
57 |
|
|
|
107,284 |
|
|
|
|
|
|
|
|
|
|
|
107,341 |
|
Issuance of 50,000 shares of preferred stock and common stock warrant |
|
|
49,094 |
|
|
|
|
|
|
|
906 |
|
|
|
|
|
|
|
|
|
|
|
50,000 |
|
Accretion of discount on preferred stock |
|
|
181 |
|
|
|
|
|
|
|
|
|
|
|
(181 |
) |
|
|
|
|
|
|
|
|
Net issuance of 139,821 shares of common stock from exercise of stock options |
|
|
|
|
|
|
1 |
|
|
|
1,390 |
|
|
|
|
|
|
|
|
|
|
|
1,391 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
439 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
(81 |
) |
|
|
|
|
|
|
|
|
|
|
(81 |
) |
Cash dividends Preferred Stock 5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,395 |
) |
|
|
|
|
|
|
(2,395 |
) |
Cash dividends Common Stock, 0.2182 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,123 |
) |
|
|
|
|
|
|
(5,123 |
) |
|
|
|
Balances at December 31, 2009 |
|
|
49,275 |
|
|
|
257 |
|
|
|
363,519 |
|
|
|
51,746 |
|
|
|
176 |
|
|
|
464,973 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,591 |
|
|
|
|
|
|
|
17,591 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities available for sale,
net of tax effect of $80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,716 |
|
Accretion of discount on preferred stock |
|
|
181 |
|
|
|
|
|
|
|
|
|
|
|
(181 |
) |
|
|
|
|
|
|
|
|
Net issuance of 174,898 shares of common stock from exercise of stock options |
|
|
|
|
|
|
3 |
|
|
|
1,552 |
|
|
|
|
|
|
|
|
|
|
|
1,555 |
|
Disgorgement of profits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
11 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
|
964 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
376 |
|
Cash dividends Preferred Stock 5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
|
|
(2,500 |
) |
Cash dividends Common Stock, 0.2165 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,159 |
) |
|
|
|
|
|
|
(6,159 |
) |
10% Stock dividend Common Stock |
|
|
|
|
|
|
25 |
|
|
|
66,540 |
|
|
|
(66,576 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
|
Balances at December 31, 2010 |
|
$ |
49,456 |
|
|
$ |
285 |
|
|
$ |
432,962 |
|
|
$ |
(6,079 |
) |
|
$ |
301 |
|
|
$ |
476,925 |
|
|
|
|
|
|
|
(1) |
|
All per share amounts have been restated to reflect the effect of the
2008 8% stock dividend and 2010 10% stock dividend. |
See accompanying notes.
97
Home BancShares, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,591 |
|
|
$ |
26,806 |
|
|
$ |
10,116 |
|
Adjustments to reconcile net income to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
5,387 |
|
|
|
5,082 |
|
|
|
5,418 |
|
Amortization/(accretion) |
|
|
(733 |
) |
|
|
3,081 |
|
|
|
2,460 |
|
Share-based compensation |
|
|
376 |
|
|
|
(81 |
) |
|
|
478 |
|
Tax benefits from stock options exercised |
|
|
(964 |
) |
|
|
(439 |
) |
|
|
(416 |
) |
Gain (loss) on assets |
|
|
4,421 |
|
|
|
23 |
|
|
|
8,577 |
|
Gain on sale of equity investment |
|
|
|
|
|
|
|
|
|
|
(6,102 |
) |
Gain on acquisitions |
|
|
(34,484 |
) |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
72,850 |
|
|
|
11,150 |
|
|
|
27,016 |
|
Deferred income tax effect |
|
|
386 |
|
|
|
(802 |
) |
|
|
(4,797 |
) |
Equity in (income) loss of unconsolidated affiliates |
|
|
|
|
|
|
|
|
|
|
(102 |
) |
Increase in cash value of life insurance |
|
|
(1,383 |
) |
|
|
(1,981 |
) |
|
|
(2,113 |
) |
Originations of mortgage loans held for sale |
|
|
(156,159 |
) |
|
|
(177,586 |
) |
|
|
(136,710 |
) |
Proceeds from sales of mortgage loans held for sale |
|
|
136,288 |
|
|
|
179,190 |
|
|
|
137,974 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
2,617 |
|
|
|
(22 |
) |
|
|
2,371 |
|
Other assets |
|
|
18,375 |
|
|
|
(15,330 |
) |
|
|
(1,293 |
) |
Accrued interest payable and other liabilities |
|
|
(8,177 |
) |
|
|
5,862 |
|
|
|
(8,862 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
56,391 |
|
|
|
34,953 |
|
|
|
34,015 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net (increase) decrease in federal funds sold |
|
|
14,907 |
|
|
|
(3,895 |
) |
|
|
(4,999 |
) |
Net (increase) decrease in loans net, excluding loans acquired |
|
|
62,951 |
|
|
|
(24,410 |
) |
|
|
(185,536 |
) |
Purchases of investment securities available for sale |
|
|
(199,918 |
) |
|
|
(107,170 |
) |
|
|
(188,568 |
) |
Proceeds from maturities of investment securities available for sale |
|
|
131,968 |
|
|
|
109,879 |
|
|
|
281,200 |
|
Proceeds from sale of investment securities available for sale |
|
|
21,504 |
|
|
|
35,740 |
|
|
|
|
|
Proceeds from foreclosed assets held for sale |
|
|
20,995 |
|
|
|
9,590 |
|
|
|
1,378 |
|
Proceeds from sale of SBA loans |
|
|
268 |
|
|
|
882 |
|
|
|
2,751 |
|
Sale of mortgage servicing portfolio |
|
|
225 |
|
|
|
|
|
|
|
|
|
Purchases of premises and equipment, net |
|
|
(16,223 |
) |
|
|
(2,311 |
) |
|
|
(7,809 |
) |
Death benefits received |
|
|
1,585 |
|
|
|
|
|
|
|
|
|
Acquisition of Centennial Bancshares, Inc., net funds received |
|
|
|
|
|
|
(3,100 |
) |
|
|
1,663 |
|
Net cash proceeds received in FDIC-assisted acquisitions |
|
|
281,509 |
|
|
|
|
|
|
|
|
|
Proceeds from sale of investment in unconsolidated affiliate |
|
|
|
|
|
|
|
|
|
|
19,862 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
319,771 |
|
|
|
15,205 |
|
|
|
(80,058 |
) |
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits, net of deposits acquired |
|
|
(147,422 |
) |
|
|
(12,485 |
) |
|
|
76,565 |
|
Net increase (decrease) in securities sold under agreements to repurchase |
|
|
12,459 |
|
|
|
(51,389 |
) |
|
|
(7,183 |
) |
Net increase (decrease) in federal funds purchased |
|
|
|
|
|
|
|
|
|
|
(16,407 |
) |
Net increase (decrease) in FHLB and other borrowed funds, net of acquired |
|
|
(117,765 |
) |
|
|
(18,615 |
) |
|
|
(4,320 |
) |
Retirement of subordinated debentures |
|
|
(3,252 |
) |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
107,341 |
|
|
|
|
|
Proceeds from issuance of preferred stock and common stock warrant |
|
|
|
|
|
|
50,000 |
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
1,555 |
|
|
|
1,391 |
|
|
|
447 |
|
Disgorgement of profits |
|
|
11 |
|
|
|
|
|
|
|
89 |
|
Tax benefits from stock options exercised |
|
|
964 |
|
|
|
439 |
|
|
|
416 |
|
Dividends paid on preferred stock |
|
|
(2,500 |
) |
|
|
(2,395 |
) |
|
|
|
|
Dividends paid on common stock |
|
|
(6,170 |
) |
|
|
(5,123 |
) |
|
|
(4,417 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(262,120 |
) |
|
|
69,164 |
|
|
|
45,190 |
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
114,042 |
|
|
|
119,322 |
|
|
|
(853 |
) |
Cash and cash equivalents beginning of year |
|
|
173,490 |
|
|
|
54,168 |
|
|
|
55,021 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of year |
|
$ |
287,532 |
|
|
$ |
173,490 |
|
|
$ |
54,168 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
98
Home BancShares, Inc.
Notes to Consolidated Financial Statements
1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Home BancShares, Inc. (the Company or HBI) is a bank holding company headquartered in Conway,
Arkansas. The Company is primarily engaged in providing a full range of banking services to
individual and corporate customers through its wholly owned community bank subsidiary Centennial
Bank (the Bank). During 2009, the Company completed the combination of its former bank charters
into a single charter, adopting Centennial Bank as the common name. The Bank has locations in
central Arkansas, north central Arkansas, southern Arkansas, the Florida Keys, central Florida,
southwestern Florida and the Florida Panhandle. The Company is subject to competition from other
financial institutions. The Company also is subject to the regulation of certain federal and state
agencies and undergoes periodic examinations by those regulatory authorities.
A summary of the significant accounting policies of the Company follows:
Operating Segments
Operating segments are components of an enterprise about which separate financial information
is available that is evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and in assessing performance. The Bank is the only significant subsidiary upon
which management makes decisions regarding how to allocate resources and assess performance. Each
of the branches of the Bank provide a group of similar community banking services, including such
products and services as commercial, real estate and consumer loans, time deposits, checking and
savings accounts. The individual bank branches have similar operating and economic characteristics.
While the chief decision maker monitors the revenue streams of the various products, services and
branch locations, operations are managed and financial performance is evaluated on a Company-wide
basis. Accordingly, all of the community banking services and branch locations are considered by
management to be aggregated into one reportable operating segment, community banking.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the
determination of the allowance for loan losses, the valuation of foreclosed assets, the valuations
of covered loans and the related indemnification asset. In connection with the determination of the
allowance for loan losses and the valuation of foreclosed assets, management obtains independent
appraisals for significant properties.
Principles of Consolidation
The consolidated financial statements include the accounts of HBI and its subsidiary.
Significant intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
Various items within the accompanying consolidated financial statements for previous years
have been reclassified to provide more comparative information. These reclassifications had no
effect on net earnings or stockholders equity.
99
Cash and Cash Equivalents
Cash and cash equivalents consists of cash on hand, demand deposits with banks and
interest-bearing deposits with other banks. The financial institutions holding the Companys cash
accounts are participating in the FDICs Transaction Account Guarantee Program. Under that
program, through December 31, 2010, all noninterest-bearing transaction accounts are fully
guaranteed by the FDIC for the entire amount in the account. Pursuant to legislation enacted in
2010, the FDIC will fully insure all noninterest-bearing transaction accounts beginning December
31, 2010 through December 31, 2012, at all FDIC-insured institutions.
Investment Securities
Interest on investment securities is recorded as income as earned. Amortization of premiums
and accretion of discounts are recorded as interest income from securities. Realized gains and
losses are recorded as net security gains (losses). Gains or losses on the sale of securities are
determined using the specific identification method.
Management determines the classification of securities as available for sale, held to
maturity, or trading at the time of purchase based on the intent and objective of the investment
and the ability to hold to maturity. Fair values of securities are based on quoted market prices
where available. If quoted market prices are not available, estimated fair values are based on
quoted market prices of comparable securities. The Company has no trading securities.
Securities available for sale are reported at fair value with unrealized holding gains and
losses reported as a separate component of stockholders equity and other comprehensive income
(loss), net of taxes. Securities that are held as available for sale are used as a part of HBIs
asset/liability management strategy. Securities that may be sold in response to interest rate
changes, changes in prepayment risk, the need to increase regulatory capital, and other similar
factors are classified as available for sale.
Securities held to maturity are reported at amortized historical cost. Securities that
management has the intent and ability to hold until maturity or on a long-term basis are classified
as held to maturity.
During 2009, the Company adopted new accounting guidance related to recognition and
presentation of other-than-temporary impairment (ASC 320-10). When the Company does not intend to
sell a debt security, and it is more likely than not, the Company will not have to sell the
security before recovery of its cost basis, it recognizes the credit component of an
other-than-temporary impairment of a debt security in earnings and the remaining portion in other
comprehensive income. As a result of this guidance, there was no impact on the Companys
consolidated statements of income as of December 31, 2009 or 2010.
Prior to the adoption of the accounting guidance during 2009, management considered, in
determining whether other-than-temporary impairment exists, (1) the length of time and the extent
to which the fair value has been less than cost, (2) the financial condition and near-term
prospects of the issuer and (3) the intent and ability of the Company to retain its
investment in the issuer for a period of time sufficient to allow for any anticipated recovery in
fair value.
Loans Receivable Not Covered by Loss Share and Allowance for Loan Losses
Loans receivable not covered by loss share that management has the intent and ability to hold
for the foreseeable future or until maturity or payoff are reported at their outstanding principal
balance adjusted for any charge-offs, deferred fees or costs on originated loans. Interest income
on loans is accrued over the term of the loans based on the principal balance outstanding. Loan
origination fees and direct origination costs are capitalized and recognized as adjustments to
yield on the related loans.
100
The allowance for loan losses is established through a provision for loan losses charged
against income. The allowance represents an amount that, in managements judgment, will be adequate
to absorb probable credit losses on existing loans that may become uncollectible and probable
credit losses inherent in the remainder of the loan portfolio. The amounts of provisions to the
allowance for loan losses are based on managements analysis and evaluation of the loan portfolio
for identification of problem credits, internal and external factors that may affect
collectability, relevant credit exposure, particular risks inherent in different kinds of lending,
current collateral values and other relevant factors.
The allowance consists of allocated and general components. The allocated component relates
to loans that are classified as impaired. For those loans that are classified as impaired, an
allowance is established when the discounted cash flows, or collateral value or observable market
price of the impaired loan is lower than the carrying value of that loan. The general component
covers non-classified loans and is based on historical charge-off experience and expected loss
given default derived from the Banks internal risk rating process. Other adjustments may be made
to the allowance for pools of loans after an assessment of internal or external influences on
credit quality that are not fully reflected in the historical loss or risking rating data.
Loans considered impaired, under FASB ASC 310-10-35 (formerly SFAS No. 114, Accounting by
Creditors for Impairment of a Loan, as amended by SFAS No. 118, Accounting by Creditors for
Impairment of a Loan-Income Recognition and Disclosures), are loans for which, based on current
information and events, it is probable that the Company will be unable to collect all amounts due
according to the contractual terms of the loan agreement. The aggregate amount of impairment of
loans is utilized in evaluating the adequacy of the allowance for loan losses and amount of
provisions thereto. Losses on impaired loans are charged against the allowance for loan losses when
in the process of collection it appears likely that such losses will be realized. The accrual of
interest on impaired loans is discontinued when, in managements opinion, the borrower may be
unable to meet payments as they become due. When accrual of interest is discontinued, all unpaid
accrued interest is reversed.
Groups of loans with similar risk characteristics are collectively evaluated for impairment
based on the groups historical loss experience adjusted for changes in trends, conditions and
other relevant factors that affect repayment of the loans.
Loans are placed on non-accrual status when management believes that the borrowers financial
condition, after giving consideration to economic and business conditions and collection efforts,
is such that collection of interest is doubtful, or generally when loans are 90 days or more past
due. Loans are charged against the allowance for loan losses when management believes that the
collectability of the principal is unlikely. Accrued interest related to non-accrual loans is
generally charged against the allowance for loan losses when accrued in prior years and reversed
from interest income if accrued in the current year. Interest income on non-accrual loans may be
recognized to the extent cash payments are received, but payments received are usually applied to
principal. Non-accrual loans are generally returned to accrual status when principal and interest
payments are less than 90 days past due, the customer has made required payments for at least six
months, and the Company reasonably expects to collect all principal and interest.
Acquisition Accounting, Covered Loans and Related Indemnification Asset
Beginning in 2009, the Company accounts for its acquisitions under ASC Topic 805, Business
Combinations, which requires the use of the purchase method of accounting. All identifiable assets
acquired, including loans, are recorded at fair value. No allowance for loan losses related to the
acquired loans is recorded on the acquisition date as the fair value of the loans acquired
incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in
accordance with the fair value methodology prescribed in ASC Topic 820, exclusive of the
shared-loss agreements with the Federal Deposit Insurance Corporation (FDIC). The fair value
estimates associated with the loans include estimates related to expected prepayments and the
amount and timing of undiscounted expected principal, interest and other cash flows.
101
Over the life of the acquired loans, the Company continues to estimate cash flows expected to
be collected on individual loans or on pools of loans sharing common risk characteristics and were
treated in the aggregate when applying various valuation techniques. The Company evaluates at each
balance sheet date whether the present value of its loans determined using the effective interest
rates has significantly decreased and if so, recognizes a provision for loan loss in its
consolidated statement of income. For any significant increases in cash flows expected to be
collected, the Company adjusts the amount of accretable yield recognized on a prospective basis
over the loans or pools remaining life.
Because the FDIC will reimburse the Company for certain acquired loans should the Company
experience a loss, an indemnification asset is recorded at fair value at the acquisition date. The
indemnification asset is recognized at the same time as the indemnified loans, and measured on the
same basis, subject to collectability or contractual limitations. The shared-loss agreements on the
acquisition date reflect the reimbursements expected to be received from the FDIC, using an
appropriate discount rate, which reflects counterparty credit risk and other uncertainties.
The shared-loss agreements continue to be measured on the same basis as the related
indemnified loans. Because the acquired loans are subject to the accounting prescribed by ASC Topic
310, subsequent changes to the basis of the shared-loss agreements also follow that model.
Deterioration in the credit quality of the loans (immediately recorded as an adjustment to the
allowance for loan losses) would immediately increase the basis of the shared-loss agreements, with
the offset recorded through the consolidated statement of income. Increases in the credit quality
or cash flows of loans (reflected as an adjustment to yield and accreted into income over the
remaining life of the loans) decrease the basis of the shared-loss agreements, with such decrease
being accreted into income over 1) the same period or 2) the life of the shared-loss agreements,
whichever is shorter. Loss assumptions used in the basis of the indemnified loans are consistent
with the loss assumptions used to measure the indemnification asset. Fair value accounting
incorporates into the fair value of the indemnification asset an element of the time value of
money, which is accreted back into income over the life of the shared-loss agreements.
Upon the determination of an incurred loss the indemnification asset will be reduced by the
amount owed by the FDIC. A corresponding claim receivable is recorded until cash is received from
the FDIC.
For further discussion of the Companys acquisitions and loan accounting, see Note 2 and Note
5 to the consolidated financial statements.
Foreclosed Assets Held for Sale
Real estate and personal properties acquired through or in lieu of loan foreclosure are to be
sold and are initially recorded at fair value at the date of foreclosure, establishing a new cost
basis.
Valuations are periodically performed by management, and the real estate and personal
properties are carried at fair value less cost to sell. Gains and losses from the sale of other
real estate and personal properties are recorded in non-interest income, and expenses used to
maintain the properties are included in non-interest expenses.
Because the FDIC will reimburse the Company for covered foreclosed assets should the Company
experience a loss, an indemnification asset is recorded at fair value at the acquisition date and
as covered loans move into foreclosure status. The indemnification asset is measured on the same
basis as the foreclosed assets, subject to collectability. The shared-loss agreements reflect the
reimbursements expected to be received from the FDIC, using an appropriate discount rate, which
reflects counterparty credit risk and other uncertainties.
Upon the determination of an incurred loss the indemnification asset will be reduced by the
amount owed by the FDIC. A corresponding claim receivable is recorded until cash is received from
the FDIC.
102
Bank Premises and Equipment
Bank premises and equipment are carried at cost or fair market value at the date of
acquisition less accumulated depreciation. Depreciation expense is computed using the straight-line
method over the estimated useful lives of the assets. Accelerated depreciation methods are used for
tax purposes. Leasehold improvements are capitalized and amortized by the straight-line method over
the terms of the respective leases or the estimated useful lives of the improvements whichever is
shorter. The assets estimated useful lives for book purposes are as follows:
|
|
|
Bank premises
|
|
15-40 years |
Furniture, fixtures, and equipment
|
|
3-15 years |
Intangible Assets
Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the
excess purchase price over the fair value of net assets acquired in business acquisitions. The core
deposit intangible represents the excess intangible value of acquired deposit customer
relationships as determined by valuation specialists. The core deposit intangibles are being
amortized over 48 to 114 months on a straight-line basis. Goodwill is not amortized but rather is
evaluated for impairment on at least an annual basis. The Company performed its annual impairment
test of goodwill and core deposit intangibles during 2010, 2009 and 2008, as required by FASB ASC
350, Intangibles Goodwill and Other. The tests indicated no impairment of the Companys goodwill
or core deposit intangibles.
Mortgage Servicing Rights
Mortgage servicing rights are purchased servicing rights acquired in HBIs acquisition of
Centennial Bancshares, Inc. on January 1, 2008. During the second quarter of 2010, the Company
sold its mortgage servicing portfolio to a third party. This transaction resulted in a gain of
approximately $79,000 and was recorded as other income. The servicing portfolio historically did
not provide a material amount of profit or loss nor was it expected to in the future. The sale
will allow management to focus more of their time to community banking. Plus, it will reduce the
Companys balance sheet risk from exposure to an impairment of the mortgage servicing rights.
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase consist of obligations of the Company to other
parties. At the point funds deposited by customers become investable, those funds are used to
purchase securities owned by the Company and held in its general account with the designation of
Customers Securities. A third party maintains control over the securities underlying overnight
repurchase agreements. The securities involved in these transactions are generally U.S. Treasury or
Federal Agency issues. Securities sold under agreements to repurchase generally mature on the
banking day following that on which the investment was initially purchased and are treated as
collateralized financing transactions which are recorded at the amounts at which the securities
were sold plus accrued interest. Interest rates and maturity dates of the securities involved vary
and are not intended to be matched with funds from customers.
Derivative Financial Instruments
The Company may enter into derivative contracts for the purposes of managing exposure to
interest rate risk. The Company records all derivatives on the consolidated balance sheet at fair
value. Historically the Companys policy has been not to invest in derivative type investments.
The Company has executed two back-to-back interest rate swap agreements associated with one
borrower in the loan portfolio. Though the Company is not applying hedge accounting, the swaps are
identical offsets of one another, thereby resulting in a net income impact of zero. They are being
adjusted to the fair value in accordance with FASB ASC 815, Derivatives and Hedging. The notional
amount of the loans was $19.8 million at December 31, 2010 and $20.4 million at December 31, 2009.
The impact to the 2010 and 2009 financial statements was $2.1 million and $1.6 million,
respectively in other assets with a corresponding amount in other liabilities.
103
Stock Options
Prior to 2006, we elected to follow FASB ASC 718, Compensation Stock Compensation (formerly
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees) and related
interpretations in accounting for employee stock options using the fair value method. Under this
topic, because the exercise price of the options equals the estimated market price of the stock on
the issuance date, no compensation expense is recorded. On January 1, 2006, we adopted FASB ASC
718, which establishes standards for the accounting for transactions in which an entity (i)
exchanges its equity instruments for goods and services, or (ii) incurs liabilities in exchange for
goods and services that are based on the fair value of the entitys equity instruments or that may
be settled by the issuance of the equity instruments. FASB ASC 718 eliminates the ability to
account for stock-based compensation and requires that such transactions be recognized as
compensation cost in the income statement based on their fair values on the measurement date, which
is generally the date of the grant.
Income Taxes
The Company accounts for income taxes in accordance with income tax accounting guidance (ASC
740, Income Taxes). The income tax accounting guidance results in two components of income tax
expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded
for the current period by applying the provisions of the enacted tax law to the taxable income or
excess of deductions over revenues. The Company determines deferred income taxes using the
liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is
based on the tax effects of the differences between the book and tax bases of assets and
liabilities, and enacted changes in tax rates and laws are recognized in the period in which they
occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities
between periods. Deferred tax assets are recognized if it is more likely than not, based on the
technical merits, that the tax position will be realized or sustained upon examination. The term
more likely than not means a likelihood of more than 50 percent; the terms examined and upon
examination also include resolution of the related appeals or litigation processes, if any. A tax
position that meets the more-likely-than-not recognition threshold is initially and subsequently
measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of
being realized upon settlement with a taxing authority that has full knowledge of all relevant
information. The determination of whether or not a tax position has met the more-likely-than-not
recognition threshold considers the facts, circumstances and information available at the reporting
date and is subject to the managements judgment. Deferred tax assets are reduced by a valuation
allowance if, based on the weight of evidence available, it is more likely than not that some
portion or all of a deferred tax asset will not be realized.
The Company and its subsidiary file consolidated tax returns. Its subsidiary provides for
income taxes on a separate return basis, and remits to the Company amounts determined to be
currently payable.
104
Earnings per Share
Basic earnings per share are computed based on the weighted average number of shares
outstanding during each year. Diluted earnings per share are computed using the weighted average
common shares and all potential dilutive common shares outstanding during the period. Prior year
and end of period per share amounts have been adjusted for the stock dividend which occurred in
June of 2010. The following table sets forth the computation of basic and diluted earnings per
share (EPS) for the years ended December 31 (stock dividend adjusted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Net income available to all stockholders |
|
$ |
17,591 |
|
|
$ |
26,806 |
|
|
$ |
10,116 |
|
Less: Preferred stock dividends and accretion of discount on
preferred stock |
|
|
2,680 |
|
|
|
2,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
14,911 |
|
|
$ |
24,230 |
|
|
$ |
10,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
28,361 |
|
|
|
23,627 |
|
|
|
21,798 |
|
Effect of common stock options |
|
|
239 |
|
|
|
257 |
|
|
|
547 |
|
|
|
|
|
|
|
|
|
|
|
Diluted common shares outstanding |
|
|
28,600 |
|
|
|
23,884 |
|
|
|
22,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.53 |
|
|
$ |
1.03 |
|
|
$ |
0.46 |
|
Diluted earnings per common share |
|
$ |
0.52 |
|
|
$ |
1.02 |
|
|
$ |
0.45 |
|
Warrant to purchase 158,471.50 shares of common stock at $23.664 (stock dividend adjusted)
were outstanding at December 31, 2010. These shares of common stock were not included in the
computation of diluted EPS because the exercise prices were greater than the average market price
of the common shares.
2. Business Combinations
Acquisition Old Southern Bank
On March 12, 2010, Centennial Bank entered into a purchase and assumption agreement (Old
Southern Agreement) with the FDIC, as receiver, pursuant to which the Bank acquired certain assets
and assumed substantially all of the deposits and certain liabilities of Old Southern Bank (Old
Southern).
Prior to the acquisition, Old Southern operated 7 banking centers in the Orlando, Florida
metropolitan area. The Company plans to keep all of the branches except for one location in
downtown Orlando. The downtown Orlando location was closed during the third quarter of 2010.
Excluding the effects of purchase accounting adjustments, Centennial Bank acquired $335.3 million
in assets and assumed approximately $328.5 million of the deposits of Old Southern. Additionally,
Centennial Bank purchased loans with an estimated fair value of $179.1 million, $3.0 million of
foreclosed assets and $30.4 million of investment securities.
Centennial Bank did not acquire the real estate, banking facilities, furniture and equipment
of Old Southern as part of the purchase and assumption agreement but exercised its option to
purchase these assets at fair market value from the FDIC. Fair market values for the real estate,
facilities, furniture and equipment were based on current appraisals. Centennial Bank leased these
facilities and equipment from the FDIC until it exercised its option. Late in the second quarter,
Centennial Bank purchased $5.3 million of bank premises and equipment from the FDIC.
105
In connection with the Old Southern acquisition, Centennial Bank entered into loss sharing
agreements with the FDIC that cover $282.0 million of assets, based upon the sellers records,
including single family residential mortgage loans, commercial real estate, commercial and
industrial loans, and foreclosed assets (collectively, covered assets). Centennial Bank acquired
other Old Southern assets that are not covered by the loss sharing agreements with the FDIC
including interest-bearing deposits with other banks, investment securities purchased at fair
market value and other tangible assets. Pursuant to the terms of the loss sharing agreements, the
covered assets are subject to a stated loss threshold of $110.0 million whereby the FDIC will
reimburse Centennial Bank for 80% of losses of up to $110.0 million, and 95% of losses in excess of
this amount. Centennial Bank will reimburse the FDIC for its share of recoveries with respect to
losses for which the FDIC paid Centennial Bank a reimbursement under the loss sharing agreements.
The FDICs obligation to reimburse Centennial Bank for losses with respect to covered assets begins
with the first dollar of loss incurred.
The amounts covered by the loss sharing agreements are the pre-acquisition book values of the
underlying covered assets, the contractual balance of unfunded commitments that were acquired, and
certain future net direct costs. The loss sharing agreement applicable to single family residential
mortgage loans provide for FDIC loss sharing and Centennial Bank reimbursement to the FDIC, in each
case as described above, for ten years. The loss sharing agreement applicable to all other covered
assets provide for FDIC loss sharing for five years and Centennial Bank reimbursement of recoveries
to the FDIC for eight years, in each case as described above.
The loss sharing agreements are subject to certain servicing procedures as specified in
agreements with the FDIC. The expected reimbursements under the loss sharing agreements were
recorded as indemnification assets at their estimated fair values of $73.5 million for the Old
Southern Agreement, on the acquisition date. The indemnification assets reflect the present value
of the expected net cash reimbursement related to the loss sharing agreements described above.
Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.
The transaction resulted in a pre-tax gain of $7.3 million. Due to the difference in tax bases of
the assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $2.8
million, resulting in an after-tax gain of $4.4 million. Under the Internal Revenue Code, the gain
will be recognized over the next six years. The loss sharing agreements were the standard format
utilized by the FDIC during this period for such transactions. The FDIC has and continues to make
changes and modifications to their standard agreements.
Centennial Bank has determined that the acquisition of the net assets of Old Southern
constitute a business combination as defined by the FASB ASC Topic 805, Business Combinations.
Accordingly, the assets acquired and liabilities assumed are presented at their fair values as
required. Fair values were determined based on the requirements of FASB ASC Topic 820, Fair Value
Measurements. In many cases, the determination of these fair values required management to make
estimates about discount rates, future expected cash flows, market conditions and other future
events that are highly subjective in nature and subject to change. These fair value estimates are
subject to change for up to one year after the closing date of the acquisition as additional
information relative to closing date fair values becomes available. In addition, the tax treatment
of the FDIC-assisted acquisition is complex and subject to interpretations that may result in
future adjustments of deferred taxes as of the acquisition date.
106
The following schedule is a breakdown of the assets and liabilities acquired as of the
acquisition date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Old Southern |
|
|
|
Acquired from |
|
|
Fair Value |
|
|
As Recorded |
|
|
|
the FDIC |
|
|
Adjustments |
|
|
by HBI |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,759 |
|
|
$ |
30,675 |
|
|
$ |
32,434 |
|
Interest-bearing deposits with other banks |
|
|
16,563 |
|
|
|
|
|
|
|
16,563 |
|
Investment securities |
|
|
30,401 |
|
|
|
|
|
|
|
30,401 |
|
Federal funds sold |
|
|
3,079 |
|
|
|
|
|
|
|
3,079 |
|
Loans receivable covered by FDIC loss share |
|
|
273,166 |
|
|
|
(94,101 |
) |
|
|
179,065 |
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
273,166 |
|
|
|
(94,101 |
) |
|
|
179,065 |
|
Bank premises and equipment, net |
|
|
44 |
|
|
|
|
|
|
|
44 |
|
Foreclosed assets held for sale covered by loss share |
|
|
8,781 |
|
|
|
(5,821 |
) |
|
|
2,960 |
|
FDIC indemnification asset |
|
|
|
|
|
|
73,544 |
|
|
|
73,544 |
|
Core deposit intangibles |
|
|
|
|
|
|
2,400 |
|
|
|
2,400 |
|
Other assets |
|
|
1,505 |
|
|
|
633 |
|
|
|
2,138 |
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
$ |
335,298 |
|
|
$ |
7,330 |
|
|
$ |
342,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Demand and non-interest-bearing |
|
$ |
25,178 |
|
|
$ |
|
|
|
$ |
25,178 |
|
Savings and interest-bearing transaction accounts |
|
|
124,071 |
|
|
|
|
|
|
|
124,071 |
|
Time deposits |
|
|
179,208 |
|
|
|
|
|
|
|
179,208 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
328,457 |
|
|
|
|
|
|
|
328,457 |
|
Accrued interest payable and other liabilities |
|
|
375 |
|
|
|
6,535 |
|
|
|
6,910 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
$ |
328,832 |
|
|
$ |
6,535 |
|
|
$ |
335,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition |
|
|
|
|
|
|
|
|
|
$ |
7,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a description of the methods used to determine the fair values of significant
assets and liabilities presented above.
Cash and due from banks, interest-bearing deposits with other banks and federal funds
sold The carrying amount of these assets is a reasonable estimate of fair value based on the
short-term nature of these assets. The $30.7 million adjustment is the first pro-forma cash
settlement received from the FDIC on Monday following the closing weekend.
Investment Securities Investment securities were acquired from the FDIC at fair
market value.
Loans Fair values for loans were based on a discounted cash flow methodology that
considered factors including the type of loan and related collateral, classification status, fixed
or variable interest rate, term of loan and whether or not the loan was amortizing, and current
discount rates. The discount rates used for loans are based on current market rates for new
originations of comparable loans and include adjustments for liquidity concerns. The discount rate
does not include a factor for credit losses as that has been included in the estimated cash flows.
Core deposit intangible This intangible asset represents the value of the
relationships that Old Southern had with its deposit customers. The fair value of this intangible
asset was estimated based on a discounted cash flow methodology that gave appropriate consideration
to expected customer attrition rates, cost of the deposit base, and the net maintenance cost
attributable to customer deposits.
Foreclosed assets held for sale These assets are presented at the estimated present
values that management expects to receive when the properties are sold, net of related costs of
disposal.
107
FDIC indemnification asset This loss sharing asset is measured separately from the
related covered assets as it is not contractually embedded in the covered assets and is not
transferable with the covered assets should Centennial Bank choose to dispose of them. Fair value
was estimated using projected cash flows related to the loss sharing agreements based on the
expected reimbursements for losses and the applicable loss sharing percentages. These cash flows
were discounted to reflect the uncertainty of the timing and receipt of the loss-sharing
reimbursement from the FDIC.
Deposits The fair values used for the demand and savings deposits that comprise the
transaction accounts acquired, by definition equal the amount payable on demand at the acquisition
date. No fair value adjustment was applied for time deposits as the Bank was able to reset deposit
rates to market rates currently offered.
The Companys operating results for the period ended December 31, 2010, include the operating
results of the acquired assets and assumed liabilities subsequent to the March 12, 2010 acquisition
date. Due to the significant fair value adjustments recorded, as well as the nature of the FDIC
loss sharing agreements in place, Old Southerns historical results are not believed to be relevant
to the Companys results, and thus no pro forma information is presented.
Acquisition Key West Bank
On March 26, 2010, Centennial Bank, entered into a purchase and assumption agreement (Key West
Bank Agreement) with the FDIC, as receiver, pursuant to which Centennial Bank acquired certain
assets and assumed substantially all of the deposits and certain liabilities of Key West Bank (Key
West).
Prior to the acquisition, Key West operated one banking center located in Key West, Florida.
Excluding the effects of purchase accounting adjustments, Centennial Bank acquired $96.8 million in
assets and assumed approximately $66.7 million of the deposits of Key West. Additionally,
Centennial Bank purchased loans with an estimated fair value of $46.9 million, $5.7 million of
foreclosed assets and assumed $20.0 million of FHLB advances.
Centennial Bank did not acquire the real estate, banking facilities, furniture and equipment
of Key West as part of the purchase and assumption agreement but exercised its option to purchase
these assets at fair market value from the FDIC. Fair market values for the real estate,
facilities, furniture and equipment were based on current appraisals. Centennial Bank leased these
facilities and equipment from the FDIC until it exercised its option. Late in the second quarter,
Centennial Bank purchased $1.0 million of bank premises and equipment from the FDIC.
In connection with the Key West acquisition, Centennial Bank entered into loss-sharing
agreements with the FDIC that collectively cover approximately $72.7 million of assets, based upon
the sellers records, which include single family residential mortgage loans, commercial real
estate, commercial and industrial loans and foreclosed assets (covered assets). Centennial Bank
acquired other Key West assets that are not covered by loss sharing agreements with the FDIC
including interest-bearing deposits with other banks and other tangible assets. Pursuant to the
terms of the loss sharing agreements, the covered assets of Key West are subject to a stated loss
threshold of $23.0 million whereby the FDIC will reimburse Centennial Bank for 80% of losses of up
to $23.0 million, and 95% of losses in excess of this amount. Centennial Bank will reimburse the
FDIC for its share of recoveries with respect to losses for which the FDIC paid Centennial Bank a
reimbursement under the loss sharing agreements. The FDICs obligation to reimburse Centennial Bank
for losses with respect to covered assets begins with the first dollar of loss incurred.
The amounts covered by the loss sharing agreements are the pre-acquisition book values of the
underlying covered assets, the contractual balance of unfunded commitments that were acquired, and
certain future net direct costs. The loss sharing agreement applicable to single family residential
mortgage loans provide for FDIC loss sharing and Centennial Bank reimbursement to the FDIC, in each
case as described above, for ten years. The loss sharing agreement applicable to all other covered
assets provide for FDIC loss sharing for five years and Centennial Bank reimbursement of recoveries
to the FDIC for eight years, in each case as described above.
108
The loss sharing agreements are subject to certain servicing procedures as specified in
agreements with the FDIC. The expected reimbursements under the loss sharing agreements were
recorded as indemnification assets at their estimated fair values of $12.2 million for the Key West
Agreement, on the acquisition date. The indemnification assets reflect the present value of the
expected net cash reimbursement related to the loss sharing agreements described above. Based upon
the acquisition date fair values of the net assets acquired, no goodwill was recorded. The
transaction resulted in a pre-tax gain of $2.1 million. Due to the difference in tax bases of the
assets acquired and liabilities assumed, the Company recorded a deferred tax liability of $813,000,
resulting in an after-tax gain of $1.3 million. Under the Internal Revenue Code, the gain will be
recognized over the next six years. The loss sharing agreements were the standard format utilized
by the FDIC during this period for such transactions. The FDIC has and continues to make changes
and modifications to their standard agreements.
Centennial Bank has determined that the acquisition of the net assets of Key West constitute a
business combination as defined by the FASB ASC Topic 805, Business Combinations. Accordingly, the
assets acquired and liabilities assumed are presented at their fair values as required. Fair values
were determined based on the requirements of FASB ASC Topic 820, Fair Value Measurements. In many
cases, the determination of these fair values required management to make estimates about discount
rates, future expected cash flows, market conditions and other future events that are highly
subjective in nature and subject to change. These fair value estimates are subject to change for up
to one year after the closing date of the acquisition as additional information relative to closing
date fair values becomes available. In addition, the tax treatment of the FDIC-assisted acquisition
is complex and subject to interpretations that may result in future adjustments of deferred taxes
as of the acquisition date.
The following schedule is a breakdown of the assets and liabilities acquired as of the acquisition
date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key West |
|
|
|
Acquired from |
|
|
Fair Value |
|
|
As Recorded |
|
|
|
the FDIC |
|
|
Adjustments |
|
|
by HBI |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
1,592 |
|
|
$ |
|
|
|
$ |
1,592 |
|
Interest-bearing deposits with other banks |
|
|
21,063 |
|
|
|
|
|
|
|
21,063 |
|
Loans receivable covered by FDIC loss share |
|
|
65,256 |
|
|
|
(18,315 |
) |
|
|
46,941 |
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
65,256 |
|
|
|
(18,315 |
) |
|
|
46,941 |
|
Foreclosed assets held for sale covered by loss share |
|
|
7,412 |
|
|
|
(1,700 |
) |
|
|
5,712 |
|
FDIC indemnification asset |
|
|
|
|
|
|
12,200 |
|
|
|
12,200 |
|
Core deposit intangibles |
|
|
|
|
|
|
370 |
|
|
|
370 |
|
Other assets |
|
|
1,438 |
|
|
|
276 |
|
|
|
1,714 |
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
$ |
96,761 |
|
|
$ |
(7,169 |
) |
|
$ |
89,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Demand and non-interest-bearing |
|
$ |
4,357 |
|
|
$ |
|
|
|
$ |
4,357 |
|
Savings and interest-bearing transaction accounts |
|
|
5,543 |
|
|
|
|
|
|
|
5,543 |
|
Time deposits |
|
|
56,846 |
|
|
|
|
|
|
|
56,846 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
66,746 |
|
|
|
|
|
|
|
66,746 |
|
FHLB borrowed funds |
|
|
20,010 |
|
|
|
|
|
|
|
20,010 |
|
Accrued interest payable and other liabilities |
|
|
593 |
|
|
|
170 |
|
|
|
763 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
$ |
87,349 |
|
|
$ |
170 |
|
|
$ |
87,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition |
|
|
|
|
|
|
|
|
|
$ |
2,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
109
The following is a description of the methods used to determine the fair values of significant
assets and liabilities presented above.
Cash and due from banks and interest-bearing deposits with other banks The carrying
amount of these assets is a reasonable estimate of fair value based on the short-term nature of
these assets.
Loans Fair values for loans were based on a discounted cash flow methodology that
considered factors including the type of loan and related collateral, classification status, fixed
or variable interest rate, term of loan and whether or not the loan was amortizing, and current
discount rates. The discount rates used for loans are based on current market rates for new
originations of comparable loans and include adjustments for liquidity concerns. The discount rate
does not include a factor for credit losses as that has been included in the estimated cash flows.
Core deposit intangible This intangible asset represents the value of the
relationships that Key West had with its deposit customers. The fair value of this intangible asset
was estimated based on a discounted cash flow methodology that gave appropriate consideration to
expected customer attrition rates, cost of the deposit base, and the net maintenance cost
attributable to customer deposits.
Foreclosed assets held for sale These assets are presented at the estimated present
values that management expects to receive when the properties are sold, net of related costs of
disposal.
FDIC indemnification asset This loss sharing asset is measured separately from the
related covered assets as it is not contractually embedded in the covered assets and is not
transferable with the covered assets should Centennial Bank choose to dispose of them. Fair value
was estimated using projected cash flows related to the loss sharing agreements based on the
expected reimbursements for losses and the applicable loss sharing percentages. These cash flows
were discounted to reflect the uncertainty of the timing and receipt of the loss sharing
reimbursement from the FDIC.
Deposits The fair values used for the demand and savings deposits that comprise the
transaction accounts acquired, by definition equal the amount payable on demand at the acquisition
date. No fair value adjustment was applied for time deposits because the weighted average interest
rate of Key Wests certificates of deposits were at the market rates of similar funding at the time
of acquisition.
FHLB borrowed funds FHLB borrowed funds included four short-term rate advances. As
a result of the short-term nature of these borrowings, the carrying amount of the borrowings is a
reasonable estimate of fair value.
The Companys operating results for the period ended December 31, 2010, include the operating
results of the acquired assets and assumed liabilities subsequent to the March 26, 2010 acquisition
date. Due to the significant fair value adjustments recorded, as well as the nature of the FDIC
loss sharing agreements in place, Key Wests historical results are not believed to be relevant to
the Companys results, and thus no pro forma information is presented.
Acquisition Coastal Community Bank and Bayside Savings Bank
On July 30, 2010, Centennial Bank entered into separate purchase and assumption agreements
with the FDIC (collectively, the Coastal-Bayside Agreements), as receiver for each bank, pursuant
to which Centennial Bank acquired the loans and certain assets and assumed the deposits and certain
liabilities of Coastal Community Bank (Coastal) and Bayside Savings Bank (Bayside), respectively.
These two institutions had been under common ownership of Coastal Community Investments, Inc.
Prior to the acquisition, Coastal and Bayside operated 12 banking centers in the Florida
Panhandle area. Excluding the effects of purchase accounting adjustments, Centennial Bank acquired
$425.4 million in assets and assumed approximately $422.3 million of the deposits of Coastal and
Bayside. Additionally, Centennial Bank purchased loans with an estimated fair value of $204.6
million, $9.6 million of foreclosed assets and $18.5 million of investment securities.
110
Centennial Bank did not acquire the real estate, banking facilities, furniture and equipment
of Coastal-Bayside as part of the purchase and assumption agreement but exercised its option to
purchase these assets at fair market value from the FDIC. Fair market values for the real estate,
facilities, furniture and equipment were based on current appraisals. Centennial Bank leased these
facilities and equipment from the FDIC until it exercised its option. During the fourth quarter,
Centennial Bank purchased $6.3 million of bank premises and equipment from the FDIC.
In connection with the Coastal-Bayside acquisition, Centennial Bank entered into loss sharing
agreements with the FDIC. Pursuant to the terms of the loss sharing agreements, the FDIC is
obligated to reimburse Centennial Bank for 80% of all losses with respect to covered assets.
Centennial Bank will reimburse the FDIC for 80% of recoveries with respect to losses for which the
FDIC paid Centennial Bank 80% reimbursement under the loss sharing agreements.
The amounts covered by the loss sharing agreements are the pre-acquisition book values of the
underlying covered assets, the contractual balance of unfunded commitments that were acquired, and
certain future net direct costs. The loss sharing agreements applicable to single family
residential mortgage loans provide for FDIC loss sharing and Centennial Bank reimbursement to the
FDIC for ten years. The loss sharing agreements applicable to all other covered assets provide for
FDIC loss sharing for five years and Centennial Bank reimbursement of recoveries to the FDIC for
eight years.
The loss sharing agreements are subject to certain servicing procedures as specified in the
agreements with the FDIC. The fair value of the loss sharing agreements was recorded as an
indemnification asset at their estimated fair value of $98.0 million on the acquisition date. The
indemnification asset reflects the present value of the expected net cash reimbursement related to
the loss sharing agreements described above. Based upon the acquisition date fair values of the net
assets acquired, $6.6 million of goodwill was recorded. Due to the difference in tax bases of the
assets acquired and liabilities assumed, the Company recorded a deferred tax asset of $4.3
million. Under the Internal Revenue Code, the goodwill will be amortized over the next 15
years. The loss sharing agreements were the standard format utilized by the FDIC during this period
for such transactions. The FDIC has and continues to make changes and modifications to their
standard agreements.
Centennial Bank has determined that the acquisition of the net assets of Coastal-Bayside
constitute a business combination as defined by the FASB ASC Topic 805, Business Combinations.
Accordingly, the assets acquired and liabilities assumed are presented at their fair values as
required. Fair values were determined based on the requirements of FASB ASC Topic 820, Fair Value
Measurements. In many cases, the determination of these fair values required management to make
estimates about discount rates, future expected cash flows, market conditions and other future
events that are highly subjective in nature and subject to change. These fair value estimates are
subject to change for up to one year after the closing date of the acquisition as additional
information relative to closing date fair values becomes available. In addition, the tax treatment
of the FDIC-assisted acquisition is complex and subject to interpretations that may result in
future adjustments of deferred taxes as of the acquisition date.
111
The following schedule is a breakdown of the assets and liabilities acquired as of the acquisition
date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coastal-Bayside |
|
|
|
Acquired from |
|
|
Fair Value |
|
|
As Recorded |
|
|
|
the FDIC |
|
|
Adjustments |
|
|
by HBI |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
6,652 |
|
|
$ |
32,797 |
|
|
$ |
39,449 |
|
Interest-bearing deposits with other banks |
|
|
49,486 |
|
|
|
|
|
|
|
49,486 |
|
Investment securities |
|
|
18,541 |
|
|
|
|
|
|
|
18,541 |
|
Loans receivable not covered by FDIC loss share |
|
|
7,077 |
|
|
|
(3,022 |
) |
|
|
4,055 |
|
Loans receivable covered by FDIC loss share |
|
|
317,208 |
|
|
|
(116,639 |
) |
|
|
200,569 |
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
324,285 |
|
|
|
(119,661 |
) |
|
|
204,624 |
|
Foreclosed assets held for sale covered by loss share |
|
|
22,954 |
|
|
|
(13,317 |
) |
|
|
9,637 |
|
FDIC indemnification asset |
|
|
|
|
|
|
98,000 |
|
|
|
98,000 |
|
Deferred tax asset |
|
|
|
|
|
|
4,275 |
|
|
|
4,275 |
|
Goodwill |
|
|
|
|
|
|
6,624 |
|
|
|
6,624 |
|
Core deposit intangibles |
|
|
|
|
|
|
2,670 |
|
|
|
2,670 |
|
Other assets |
|
|
3,510 |
|
|
|
|
|
|
|
3,510 |
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
$ |
425,428 |
|
|
$ |
11,388 |
|
|
$ |
436,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Demand and non-interest-bearing |
|
$ |
14,288 |
|
|
$ |
|
|
|
$ |
14,288 |
|
Savings and interest-bearing transaction accounts |
|
|
95,975 |
|
|
|
|
|
|
|
95,975 |
|
Time deposits |
|
|
312,008 |
|
|
|
2,368 |
|
|
|
314,376 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
422,271 |
|
|
|
2,368 |
|
|
|
424,639 |
|
FHLB borrowed funds |
|
|
10,046 |
|
|
|
619 |
|
|
|
10,665 |
|
Accrued interest payable and other liabilities |
|
|
327 |
|
|
|
1,185 |
|
|
|
1,512 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
$ |
432,644 |
|
|
$ |
4,172 |
|
|
$ |
436,816 |
|
|
|
|
|
|
|
|
|
|
|
The following is a description of the methods used to determine the fair values of significant
assets and liabilities presented above.
Cash and due from banks and interest-bearing deposits with other banks The carrying
amount of these assets is a reasonable estimate of fair value based on the short-term nature of
these assets. The $32.8 million adjustment is the first pro-forma cash settlement received from
the FDIC on Monday following the closing weekend.
Investment Securities Investment securities were acquired from the FDIC at fair
market value.
Loans Fair values for loans were based on a discounted cash flow methodology that
considered factors including the type of loan and related collateral, classification status, fixed
or variable interest rate, term of loan and whether or not the loan was amortizing, and current
discount rates. The discount rates used for loans are based on current market rates for new
originations of comparable loans and include adjustments for liquidity concerns. The discount rate
does not include a factor for credit losses as that has been included in the estimated cash flows.
Core deposit intangible This intangible asset represents the value of the
relationships that Coastal and Bayside had with its deposit customers. The fair value of this
intangible asset was estimated based on a discounted cash flow methodology that gave appropriate
consideration to expected customer attrition rates, cost of the deposit base, and the net
maintenance cost attributable to customer deposits.
Foreclosed assets held for sale These assets are presented at the estimated present
values that management expects to receive when the properties are sold, net of related costs of
disposal.
112
FDIC indemnification asset This loss sharing asset is measured separately from the
related covered assets as it is not contractually embedded in the covered assets and is not
transferable with the covered assets should Centennial Bank choose to dispose of them. Fair value
was estimated using projected cash flows related to the loss sharing agreements based on the
expected reimbursements for losses and the applicable loss sharing percentages. These cash flows
were discounted to reflect the uncertainty of the timing and receipt of the loss sharing
reimbursement from the FDIC.
Deferred tax asset The deferred tax asset of $4.3 million as of acquisition date is
solely related to the differences between the financial statement and tax bases of assets acquired
and liabilities assumed in this transaction.
Goodwill The consideration paid as a result of the acquisition exceeded the fair
value of the assets received; therefore the Company recorded $6.6 million of goodwill.
Deposits The fair values used for the demand and savings deposits that comprise the
transaction accounts acquired, by definition equal the amount payable on demand at the acquisition
date. The Bank did not reset deposit rates to current market rates even though the rates were above
market; therefore, a $2.4 million fair value adjustment was recorded for time deposits.
FHLB borrowed funds The fair value of FHLB borrowed funds is estimated based on
borrowing rates currently available to the Company for borrowings with similar terms and
maturities.
The Companys operating results for the period ended December 31, 2010, include the operating
results of the acquired assets and assumed liabilities subsequent to the July 30, 2010 acquisition
date. Due to the significant fair value adjustments recorded, as well as the nature of the FDIC
loss sharing agreements in place, Coastal and Baysides historical results are not believed to be
relevant to the Companys results, and thus no pro forma information is presented.
Acquisition Wakulla Bank
On October 1, 2010, Centennial Bank entered into a purchase and assumption agreement with the
FDIC, as receiver, pursuant to which Centennial Bank acquired the performing loans and certain
assets and assumed substantially all of the deposits and certain liabilities of Wakulla Bank
(Wakulla).
Prior to the acquisition, Wakulla operated 12 banking centers in the Florida Panhandle.
Including the effects of purchase accounting adjustments, Centennial Bank acquired approximately
$377.9 million in assets and assumed approximately $356.2 million in deposits of Wakulla.
Additionally, Centennial Bank purchased performing loans of approximately $165.7 million, $45.9
million of marketable securities and $27.6 million of federal funds sold.
Centennial Bank did not acquire a material amount of the real estate, banking facilities,
furniture and equipment of Wakulla as part of the purchase and assumption agreements but has the
option to purchase these assets at fair market value from the FDIC. The Bank has determined it will
be acquiring these properties during the first quarter of 2011. Fair market values for the real
estate, facilities, furniture and equipment will be based on current appraisals. Centennial Bank is
leasing these facilities and equipment from the FDIC until current appraisals are received and a
final settlement is completed. During the first quarter of 2011, Centennial Bank purchased $9.3
million of bank premises and equipment from the FDIC.
113
In connection with the Acquisition, Centennial Bank entered into loss sharing agreements with
the FDIC. Pursuant to the terms of the loss sharing agreements, the FDIC is obligated to reimburse
Centennial Bank for 70% of losses on the first loss tranche of up to $15.7 million in single family
residential loans and up to $22.7 million in commercial loans. The FDIC will reimburse Centennial
Bank for 30% of losses on the second loss tranche including the next $8.6 million in single family
residential loans and the next $25.7 million in commercial loans. The FDIC will reimburse
Centennial Bank for 80% of losses above these amounts with respect to covered loans. Centennial
Bank will reimburse the FDIC for 70%, 30% and 80%, respectively, of recoveries with respect to
losses for which the FDIC paid Centennial Bank the respective percentage reimbursement under the
loss sharing agreements. The loss sharing agreements do not provide loss sharing for consumer
loans, estimated to have a fair value of approximately $17.6 million, which we acquired from
Wakulla.
The amounts covered by the loss sharing agreements are the pre-acquisition book values of the
underlying covered assets, the contractual balance of unfunded commitments that were acquired, and
certain future net direct costs. The loss sharing agreements applicable to single family
residential mortgage loans provide for FDIC loss sharing and Centennial Bank reimbursement to the
FDIC for ten years. The loss sharing agreements applicable to all other covered assets provide for
FDIC loss sharing for five years and Centennial Bank reimbursement of recoveries to the FDIC for
eight years.
The loss sharing agreements are subject to certain servicing procedures as specified in the
agreements with the FDIC. The fair value of the loss sharing agreements was recorded as an
indemnification asset at their estimated fair value of $28.8 million on the acquisition date. The
indemnification asset reflects the present value of the expected net cash reimbursement related to
the loss sharing agreements described above. Based upon the acquisition date fair values of the net
assets acquired, no goodwill was recorded. The transaction resulted in a pre-tax gain of $17.0
million. Due to the difference in tax bases of the assets acquired and liabilities assumed, the
Company recorded a deferred tax liability of $6.7 million, resulting in an after-tax gain of $10.3
million. Under the Internal Revenue Code, the gain will be recognized over the next six years. The
loss sharing agreements were the standard format utilized by the FDIC during this period for such
transactions. The FDIC has and continues to make changes and modifications to their standard
agreements.
Centennial Bank has determined that the acquisition of the net assets of Wakulla constitute a
business combination as defined by the FASB ASC Topic 805, Business Combinations. Accordingly, the
assets acquired and liabilities assumed are presented at their fair values as required. Fair values
were determined based on the requirements of FASB ASC Topic 820, Fair Value Measurements. In many
cases, the determination of these fair values required management to make estimates about discount
rates, future expected cash flows, market conditions and other future events that are highly
subjective in nature and subject to change. These fair value estimates are considered preliminary,
and are subject to change for up to one year after the closing date of the acquisition as
additional information relative to closing date fair values becomes available. Centennial Bank and
the FDIC are engaged in on-going discussions that may impact which assets and liabilities are
ultimately acquired or assumed by Centennial Bank and/or the purchase prices. In addition, the tax
treatment of the FDIC-assisted acquisition is complex and subject to interpretations that may
result in future adjustments of deferred taxes as of the acquisition date.
114
The following schedule is a breakdown of the assets and liabilities acquired as of the
acquisition date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wakulla |
|
|
|
Acquired from |
|
|
Fair Value |
|
|
As Recorded |
|
|
|
the FDIC |
|
|
Adjustments |
|
|
by HBI |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
9,796 |
|
|
$ |
80,925 |
|
|
$ |
90,721 |
|
Investment securities |
|
|
45,861 |
|
|
|
|
|
|
|
45,861 |
|
Federal funds sold |
|
|
27,591 |
|
|
|
|
|
|
|
27,591 |
|
Loans receivable not covered by FDIC loss share |
|
|
22,245 |
|
|
|
(4,685 |
) |
|
|
17,560 |
|
Loans receivable covered by FDIC loss share |
|
|
205,416 |
|
|
|
(57,254 |
) |
|
|
148,162 |
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
227,661 |
|
|
|
(61,939 |
) |
|
|
165,722 |
|
Bank premises and equipment, net |
|
|
131 |
|
|
|
|
|
|
|
131 |
|
FDIC indemnification asset |
|
|
|
|
|
|
28,800 |
|
|
|
28,800 |
|
Core deposit intangibles |
|
|
|
|
|
|
3,360 |
|
|
|
3,360 |
|
Other assets |
|
|
11,339 |
|
|
|
4,392 |
|
|
|
15,731 |
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
$ |
322,379 |
|
|
$ |
55,538 |
|
|
$ |
377,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Demand and non-interest-bearing |
|
$ |
44,326 |
|
|
$ |
|
|
|
$ |
44,326 |
|
Savings and interest-bearing transaction accounts |
|
|
91,172 |
|
|
|
|
|
|
|
91,172 |
|
Time deposits |
|
|
218,912 |
|
|
|
1,799 |
|
|
|
220,711 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
354,410 |
|
|
|
1,799 |
|
|
|
356,209 |
|
Accrued interest payable and other liabilities |
|
|
386 |
|
|
|
4,296 |
|
|
|
4,682 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
$ |
354,796 |
|
|
$ |
6,095 |
|
|
$ |
360,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition |
|
|
|
|
|
|
|
|
|
$ |
17,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a description of the methods used to determine the fair values of significant
assets and liabilities presented above.
Cash and due from banks and federal funds sold The carrying amount of these assets
is a reasonable estimate of fair value based on the short-term nature of these assets. The $80.9
million adjustment is the first pro-forma cash settlement received from the FDIC on Monday
following the closing weekend.
Investment Securities Investment securities were acquired from the FDIC at fair
market value. The fair values provided by the FDIC were reviewed and considered reasonable based on
Centennial Banks understanding of the market conditions.
Loans Fair values for loans were based on a discounted cash flow methodology that
considered factors including the type of loan and related collateral, classification status, fixed
or variable interest rate, term of loan and whether or not the loan was amortizing, and current
discount rates. The discount rates used for loans are based on current market rates for new
originations of comparable loans and include adjustments for liquidity concerns. The discount rate
does not include a factor for credit losses as that has been included in the estimated cash flows.
Loans were grouped together according to similar characteristics and were treated in the aggregate
when applying various valuation techniques.
Core deposit intangible This intangible asset represents the value of the
relationships that Wakulla had with its deposit customers. The fair value of this intangible asset
was estimated based on a discounted cash flow methodology that gave appropriate consideration to
expected customer attrition rates, cost of the deposit base, and the net maintenance cost
attributable to customer deposits.
115
FDIC indemnification asset This loss sharing asset is measured separately from the
related covered assets as it is not contractually embedded in the covered assets and is not
transferable with the covered assets should Centennial Bank choose to dispose of them. Fair value
was estimated using projected cash flows related to the loss sharing agreements based on the
expected reimbursements for losses and the applicable loss sharing percentages. These cash flows
were discounted to reflect the uncertainty of the timing and receipt of the loss-sharing
reimbursement from the FDIC.
Deposits The fair values used for the demand and savings deposits that comprise the
transaction accounts acquired, by definition equal the amount payable on demand at the acquisition
date. Centennial Bank did not reset deposit rates to current market rates even though the rates
were above market; therefore, a $1.8 million fair value adjustment was recorded for time deposits.
The Companys operating results for the period ended December 31, 2010, include the operating
results of the acquired assets and assumed liabilities subsequent to the October 1, 2010
acquisition date. Due to the significant fair value adjustments recorded, as well as the nature of
the FDIC loss sharing agreements in place, Wakullas historical results are not believed to be
relevant to the Companys results, and thus no pro forma information is presented.
Acquisition Gulf State Community Bank
On November 19, 2010, Centennial Bank entered into a purchase and assumption agreement (Gulf
State Agreement) with the FDIC, as receiver, pursuant to which the Bank acquired certain assets and
assumed substantially all of the deposits and certain liabilities of Gulf State Community Bank
(Gulf State).
Prior to the acquisition, Gulf State operated 5 banking centers in the Florida Panhandle.
Including the effects of purchase accounting adjustments, Centennial Bank acquired $118.2 million
in assets and assumed approximately $97.7 million of the deposits of Gulf State. Additionally,
Centennial Bank purchased loans with an estimated fair value of $43.0 million, $4.7 million of
foreclosed assets and $10.8 million of investment securities.
Centennial Bank did not acquire a material amount of the real estate, banking facilities,
furniture and equipment of Gulf State as part of the purchase and assumption agreement but has the
option to purchase these assets at fair market value from the FDIC. The Bank has determined it will
not be acquiring these banking facilities. The Bank feels it has ample branch infrastructure to
service the newly acquired customer base.
In connection with the Gulf State acquisition, Centennial Bank entered into loss sharing
agreements with the FDIC. Pursuant to the terms of the loss sharing agreements, the FDIC is
obligated to reimburse Centennial Bank for 80% of all losses with respect to covered assets.
Centennial Bank will reimburse the FDIC for 80% of recoveries with respect to losses for which the
FDIC paid Centennial Bank 80% reimbursement under the loss sharing agreements.
The amounts covered by the loss sharing agreements are the pre-acquisition book values of the
underlying covered assets, the contractual balance of unfunded commitments that were acquired, and
certain future net direct costs. The loss sharing agreements applicable to single family
residential mortgage loans provide for FDIC loss sharing and Centennial Bank reimbursement to the
FDIC for ten years. The loss sharing agreements applicable to all other covered assets provide for
FDIC loss sharing for five years and Centennial Bank reimbursement of recoveries to the FDIC for
eight years.
116
The loss sharing agreements are subject to certain servicing procedures as specified in the
agreements with the FDIC. The fair value of the loss sharing agreements was recorded as an
indemnification asset at their estimated fair value of $27.8 million on the acquisition date. The
indemnification asset reflects the present value of the expected net cash reimbursement related to
the loss sharing agreements described above. Based upon the acquisition date fair values of the net
assets acquired, no goodwill was recorded. The transaction resulted in a pre-tax gain of $8.1
million. Due to the difference in tax bases of the assets acquired and liabilities assumed, the
Company recorded a deferred tax liability of $3.2 million, resulting in an after-tax gain of $4.9
million. Under the Internal Revenue Code, the gain will be recognized over the next six years. The
loss sharing agreements were the standard format utilized by the FDIC during this period for such
transactions. The FDIC has and continues to make changes and modifications to their standard
agreements.
Centennial Bank has determined that the acquisition of the net assets of Gulf State constitute
a business combination as defined by the FASB ASC Topic 805, Business Combinations. Accordingly,
the assets acquired and liabilities assumed are presented at their fair values as required. Fair
values were determined based on the requirements of FASB ASC Topic 820, Fair Value Measurements. In
many cases, the determination of these fair values required management to make estimates about
discount rates, future expected cash flows, market conditions and other future events that are
highly subjective in nature and subject to change. These fair value estimates are considered
preliminary, and are subject to change for up to one year after the closing date of the acquisition
as additional information relative to closing date fair values becomes available. Centennial Bank
and the FDIC are engaged in on-going discussions that may impact which assets and liabilities are
ultimately acquired or assumed by Centennial Bank and/or the purchase prices. In addition, the tax
treatment of the FDIC-assisted acquisition is complex and subject to interpretations that may
result in future adjustments of deferred taxes as of the acquisition date.
117
The following schedule is a breakdown of the assets and liabilities acquired as of the
acquisition date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gulf State |
|
|
|
Acquired from |
|
|
Fair Value |
|
|
As Recorded |
|
|
|
the FDIC |
|
|
Adjustments |
|
|
by HBI |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
6,549 |
|
|
$ |
23,549 |
|
|
$ |
30,098 |
|
Interest-bearing deposits with other banks |
|
|
103 |
|
|
|
|
|
|
|
103 |
|
Investment securities |
|
|
10,776 |
|
|
|
|
|
|
|
10,776 |
|
Federal funds sold |
|
|
325 |
|
|
|
|
|
|
|
325 |
|
Loans receivable not covered by FDIC loss share |
|
|
2,522 |
|
|
|
(797 |
) |
|
|
1,725 |
|
Loans receivable covered by FDIC loss share |
|
|
71,026 |
|
|
|
(29,799 |
) |
|
|
41,227 |
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
73,548 |
|
|
|
(30,596 |
) |
|
|
42,952 |
|
Bank premises and equipment, net |
|
|
18 |
|
|
|
|
|
|
|
18 |
|
Foreclosed assets held for sale covered by loss share |
|
|
12,060 |
|
|
|
(7,335 |
) |
|
|
4,725 |
|
FDIC indemnification asset |
|
|
|
|
|
|
27,800 |
|
|
|
27,800 |
|
Core deposit intangibles |
|
|
|
|
|
|
510 |
|
|
|
510 |
|
Other assets |
|
|
925 |
|
|
|
|
|
|
|
925 |
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
$ |
104,304 |
|
|
$ |
13,928 |
|
|
$ |
118,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Demand and non-interest-bearing |
|
$ |
10,969 |
|
|
$ |
|
|
|
$ |
10,969 |
|
Savings and interest-bearing transaction accounts |
|
|
36,472 |
|
|
|
|
|
|
|
36,472 |
|
Time deposits |
|
|
49,917 |
|
|
|
388 |
|
|
|
50,305 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
97,358 |
|
|
|
388 |
|
|
|
97,746 |
|
Accrued interest payable and other liabilities |
|
|
132 |
|
|
|
12,230 |
|
|
|
12,362 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
$ |
97,490 |
|
|
$ |
12,618 |
|
|
$ |
110,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition |
|
|
|
|
|
|
|
|
|
$ |
8,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a description of the methods used to determine the fair values of significant
assets and liabilities presented above.
Cash and due from banks and interest-bearing deposits with other banks The carrying
amount of these assets is a reasonable estimate of fair value based on the short-term nature of
these assets. The $23.5 million adjustment is the first pro-forma cash settlement received from
the FDIC on Monday following the closing weekend.
Investment Securities Investment securities were acquired from the FDIC at fair
market value.
Loans Fair values for loans were based on a discounted cash flow methodology that
considered factors including the type of loan and related collateral, classification status, fixed
or variable interest rate, term of loan and whether or not the loan was amortizing, and current
discount rates. The discount rates used for loans are based on current market rates for new
originations of comparable loans and include adjustments for liquidity concerns. The discount rate
does not include a factor for credit losses as that has been included in the estimated cash flows.
Core deposit intangible This intangible asset represents the value of the
relationships that Gulf State had with its deposit customers. The fair value of this intangible
asset was estimated based on a discounted cash flow methodology that gave appropriate consideration
to expected customer attrition rates, cost of the deposit base, and the net maintenance cost
attributable to customer deposits.
118
Foreclosed assets held for sale These assets are presented at the estimated present
values that management expects to receive when the properties are sold, net of related costs of
disposal.
FDIC indemnification asset This loss sharing asset is measured separately from the
related covered assets as it is not contractually embedded in the covered assets and is not
transferable with the covered assets should Centennial Bank choose to dispose of them. Fair value
was estimated using projected cash flows related to the loss sharing agreements based on the
expected reimbursements for losses and the applicable loss sharing percentages. These cash flows
were discounted to reflect the uncertainty of the timing and receipt of the loss-sharing
reimbursement from the FDIC.
Deposits The fair values used for the demand and savings deposits that comprise the
transaction accounts acquired, by definition equal the amount payable on demand at the acquisition
date. The Bank did not reset deposit rates to current market rates even though the rates were above
market; therefore, a $388,000 fair value adjustment was recorded for time deposits.
The Companys operating results for the period ended December 31, 2010, include the operating
results of the acquired assets and assumed liabilities subsequent to the November 19, 2010
acquisition date. Due to the significant fair value adjustments recorded, as well as the nature of
the FDIC loss sharing agreements in place, Gulf States historical results are not believed to be
relevant to the Companys results, and thus no pro forma information is presented.
FDIC-assisted Acquisitions Other Matters
In an FDIC-assisted acquisition, we acquire certain assets and assume certain liabilities of
the former institution under a loss share agreement with the FDIC. Any regulatory agreements or
orders that existed for the former institution do not apply to the assuming institution. We, as the
assuming institution, are evaluated separately by our regulators and any weaknesses of the former
institution are considered in the separate evaluation. Also, the loss share agreement helps to
mitigate any weaknesses that may have existed in the former institution.
Acquisition of Centennial Bancshares, Inc.
On January 1, 2008, the Company acquired Centennial Bancshares, Inc., an Arkansas bank holding
company. Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which
had total assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on
the date of acquisition. The consideration for the merger was $25.4 million, which was paid
approximately 4.6%, or $1.2 million in cash and 95.4%, or $24.3 million, in shares of our common
stock. In connection with the acquisition, $3.0 million of the purchase price, consisting of
$139,000 in cash and 140,456 shares of our common stock, was placed in escrow related to possible
losses from identified loans and an IRS examination. In the first quarter of 2008, the IRS
examination was completed which resulted in $1.0 million of the escrow proceeds being released. In
the fourth quarter of 2009, approximately $334,000 of losses from the escrowed loans was
identified. After, we were reimbursed 100% for those losses; the remaining escrow funds were
released. In addition to the consideration given at the time of the merger, the merger agreement
provided for additional contingent consideration to Centennials stockholders of up to a maximum of
$4 million, which could be paid in cash or our common stock at the election of the former
Centennial accredited stockholders, based upon the 2008 earnings performance. The final contingent
consideration was computed and agreed upon in the amount of $3.1 million on March 11, 2009. The
Company paid this amount to the former Centennial stockholders on a pro rata basis on March 12,
2009. All of the former Centennial stockholders elected to receive the contingent consideration in
cash. As a result of this transaction, the Company recorded total goodwill of $15.4 million and a
core deposit intangible of $694,000 during 2008 and 2009.
119
Acquisition of White River Bancshares, Inc.
In January 2005, HBI purchased 20% of the common stock during the formation of White River
Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million. White River Bancshares owns all of the
stock of Signature Bank of Arkansas, with branch locations in the northwest Arkansas area. In
January 2006, White River Bancshares issued an additional $15.0 million of their common stock. To
maintain a 20% ownership, the Company made an additional investment in White River Bancshares of
$3.0 million in January 2006. During April 2007, White River Bancshares acquired 100% of the stock
of Brinkley Bancshares, Inc. in Brinkley, Arkansas. As a result, HBI made a $2.6 million additional
investment in White River Bancshares on June 29, 2007 to maintain its 20% ownership. On March 3,
2008, White River BancShares repurchased HBIs 20% investment in White River Bancshares resulting
in a one-time gain for HBI of $6.1 million.
3. Investment Securities
The amortized cost and estimated fair value of investment securities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Available for sale |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Fair Value |
|
|
|
(In thousands) |
|
U.S. government-sponsored enterprises |
|
$ |
198,248 |
|
|
$ |
977 |
|
|
$ |
(1,932 |
) |
|
$ |
197,293 |
|
Mortgage-backed securities |
|
|
113,557 |
|
|
|
2,820 |
|
|
|
(300 |
) |
|
|
116,077 |
|
State and political subdivisions |
|
|
154,706 |
|
|
|
1,458 |
|
|
|
(2,457 |
) |
|
|
153,707 |
|
Other securities |
|
|
2,858 |
|
|
|
|
|
|
|
(71 |
) |
|
|
2,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
469,369 |
|
|
$ |
5,255 |
|
|
$ |
(4,760 |
) |
|
$ |
469,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Available for sale |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Fair Value |
|
|
|
(In thousands) |
|
U.S. government-sponsored enterprises |
|
$ |
56,439 |
|
|
$ |
130 |
|
|
$ |
(463 |
) |
|
$ |
56,106 |
|
Mortgage-backed securities |
|
|
114,464 |
|
|
|
2,813 |
|
|
|
(1,690 |
) |
|
|
115,587 |
|
State and political subdivisions |
|
|
145,086 |
|
|
|
2,224 |
|
|
|
(1,375 |
) |
|
|
145,935 |
|
Other securities |
|
|
5,837 |
|
|
|
|
|
|
|
(1,350 |
) |
|
|
4,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
321,826 |
|
|
$ |
5,167 |
|
|
$ |
(4,878 |
) |
|
$ |
322,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets, principally investment securities, having a carrying value of approximately $268.0
million and $231.3 million at December 31, 2010 and 2009, respectively, were pledged to secure
public deposits and for other purposes required or permitted by law. Also, investment securities
pledged as collateral for repurchase agreements totaled approximately $74.5 million and $62.0
million at December 31, 2010 and 2009, respectively.
The amortized cost and estimated fair value of securities at December 31, 2010, by contractual
maturity, are shown below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call or prepayment
penalties.
120
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
Amortized |
|
|
Estimated |
|
|
|
Cost |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Due in one year or less |
|
$ |
167,910 |
|
|
$ |
167,504 |
|
Due after one year through five years |
|
|
214,579 |
|
|
|
215,044 |
|
Due after five years through ten years |
|
|
61,296 |
|
|
|
61,055 |
|
Due after ten years |
|
|
25,584 |
|
|
|
26,261 |
|
|
|
|
|
|
|
|
Total |
|
$ |
469,369 |
|
|
$ |
469,864 |
|
|
|
|
|
|
|
|
For purposes of the maturity tables, mortgage-backed securities, which are not due at a single
maturity date, have been allocated over maturity groupings based on anticipated maturities. The
mortgage-backed securities may mature earlier than their weighted-average contractual maturities
because of principal prepayments.
There were no securities classified as held to maturity at December 31, 2010, 2009 and 2008.
During the year ended December 31, 2010, $21.5 million of available for sale securities were
sold. The gross realized gains and losses on these sales totaled approximately $1.1 million and
$1.1 million, respectively. The income tax expense/benefit to net security gains and losses was
39.225% of the gross amounts.
During the year ended December 31, 2009, $35.7 million in available for sale securities were
sold. The gross realized gains and losses on these sales totaled $995,000 and $994,000,
respectively for the year ended December 31, 2009. The income tax expense/benefit related to net
security gains and losses was 39.225% of the gross amount for 2009.
During the year ended December 31, 2008, no available for sale securities were sold.
The Company evaluates all securities quarterly to determine if any unrealized losses are
deemed to be other than temporary. In completing these evaluations the Company follows the
requirements of FASB ASC 320, Investments Debt and Equity Securities. Certain investment
securities are valued less than their historical cost. These declines are primarily the result of
the rate for these investments yielding less than current market rates. Based on evaluation of
available evidence, management believes the declines in fair value for these securities are
temporary. The Company does not intend to sell or believe it will be required to sell these
investments before recovery of their amortized cost bases, which may be maturity. Should the
impairment of any of these securities become other than temporary, the cost basis of the investment
will be reduced and the resulting loss recognized in net income in the period the
other-than-temporary impairment is identified.
During 2008, the Company became aware that two investment securities in the other securities
category had become other than temporarily impaired. As a result of this impairment the Company
charged off these two securities. The total of this charge-off was $5.9 million or $0.18 diluted
earnings per share for 2008. These investment securities are a pool of other financial holding
companies subordinated debentures throughout the country. Since the federal government has begun
to seize institutions in these pools, it resulted in our investment becoming worthless.
During the fourth quarter of 2010, the Company became aware that fraudulent rural improvement
district bonds sold to various financial institutions in Arkansas had become other than temporarily
impaired. As a result of the apparent fraud, the bonds were deemed worthless and were written off.
The total of this charge-off was $3.6 million or $0.08 diluted earnings per share for 2010.
121
One additional security was deemed by management to have other-than-temporary impairment of
approximately $70,000 for the year ended December 31, 2010. No other securities were deemed to have
other-than-temporary impairment besides securities for which impairment was taken in prior periods.
For the year ended December 31, 2010, the Company had $558,000 in unrealized losses, which
were in continuous loss positions for more than twelve months. Excluding impairment write downs
taken in prior periods, the Companys assessments indicated that the cause of the market
depreciation was primarily the change in interest rates and not the issuers financial condition,
or downgrades by rating agencies. In addition, approximately 81.5% of the Companys investment
portfolio matures in five years or less. As a result, the Company has the ability and intent to
hold such securities until maturity.
The following shows gross unrealized losses and estimated fair value of investment securities
available for sale, aggregated by investment category and length of time that individual investment
securities have been in a continuous loss position as of December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(In thousands) |
|
U.S. Government-sponsored
enterprises |
|
$ |
126,862 |
|
|
$ |
(1,932 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
126,862 |
|
|
$ |
(1,932 |
) |
Mortgage-backed securities |
|
|
27,427 |
|
|
|
(300 |
) |
|
|
|
|
|
|
|
|
|
|
27,427 |
|
|
|
(300 |
) |
State and political
subdivisions |
|
|
57,272 |
|
|
|
(1,970 |
) |
|
|
4,069 |
|
|
|
(487 |
) |
|
|
61,341 |
|
|
|
(2,457 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
2,667 |
|
|
|
(71 |
) |
|
|
2,667 |
|
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
211,561 |
|
|
$ |
(4,202 |
) |
|
$ |
6,736 |
|
|
$ |
(558 |
) |
|
$ |
218,297 |
|
|
$ |
(4,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(In thousands) |
|
U.S. Government-sponsored
enterprises |
|
$ |
41,078 |
|
|
$ |
(463 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
41,078 |
|
|
$ |
(463 |
) |
Mortgage-backed securities |
|
|
10,837 |
|
|
|
(205 |
) |
|
|
4,411 |
|
|
|
(1,485 |
) |
|
|
15,248 |
|
|
|
(1,690 |
) |
State and political subdivisions |
|
|
10,647 |
|
|
|
(146 |
) |
|
|
17,957 |
|
|
|
(1,229 |
) |
|
|
28,604 |
|
|
|
(1,375 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
1,562 |
|
|
|
(1,350 |
) |
|
|
1,562 |
|
|
|
(1,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
62,562 |
|
|
$ |
(814 |
) |
|
$ |
23,930 |
|
|
$ |
(4,064 |
) |
|
$ |
86,492 |
|
|
$ |
(4,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122
4. Loans Receivable Not Covered by Loss Share and Allowance for Loan Losses
The various categories of loans not covered by loss share are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
805,635 |
|
|
$ |
808,983 |
|
Construction/land development |
|
|
348,768 |
|
|
|
368,723 |
|
Agricultural |
|
|
26,798 |
|
|
|
33,699 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
371,381 |
|
|
|
382,504 |
|
Multifamily residential |
|
|
59,319 |
|
|
|
62,609 |
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,611,901 |
|
|
|
1,656,518 |
|
Consumer |
|
|
51,642 |
|
|
|
39,084 |
|
Commercial and industrial |
|
|
184,014 |
|
|
|
219,847 |
|
Agricultural |
|
|
16,549 |
|
|
|
10,280 |
|
Other |
|
|
28,268 |
|
|
|
24,556 |
|
|
|
|
|
|
|
|
Loans receivable not covered by loss share |
|
$ |
1,892,374 |
|
|
$ |
1,950,285 |
|
|
|
|
|
|
|
|
The following table details activity in the allowance for possible loan losses by loan type
for the year ended December 31, 2010. Allocation of a portion of the allowance to one type of loans
does not preclude its availability to absorb losses in other categories.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Residential |
|
|
Commercial |
|
|
Consumer |
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
Real Estate |
|
|
& Industrial |
|
|
& Other |
|
|
Unallocated |
|
|
Total |
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
23,192 |
|
|
$ |
11,348 |
|
|
$ |
6,067 |
|
|
$ |
1,984 |
|
|
$ |
377 |
|
|
$ |
42,968 |
|
Provision for loan losses |
|
|
32,113 |
|
|
|
13,188 |
|
|
|
24,467 |
|
|
|
1,036 |
|
|
|
2,046 |
|
|
|
72,850 |
|
Loans charged off |
|
|
(26,979 |
) |
|
|
(10,731 |
) |
|
|
(24,227 |
) |
|
|
(2,516 |
) |
|
|
|
|
|
|
(64,453 |
) |
Recoveries of loans previously
charged off |
|
|
923 |
|
|
|
492 |
|
|
|
50 |
|
|
|
518 |
|
|
|
|
|
|
|
1,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged off |
|
|
(26,056 |
) |
|
|
(10,239 |
) |
|
|
(24,177 |
) |
|
|
(1,998 |
) |
|
|
|
|
|
|
(62,470 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
29,249 |
|
|
$ |
14,297 |
|
|
$ |
6,357 |
|
|
$ |
1,022 |
|
|
$ |
2,423 |
|
|
$ |
53,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period end amount allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated for
impairment |
|
$ |
17,514 |
|
|
$ |
9,843 |
|
|
$ |
2,625 |
|
|
$ |
438 |
|
|
$ |
|
|
|
$ |
30,420 |
|
Loans collectively evaluated for
impairment |
|
|
11,735 |
|
|
|
4,454 |
|
|
|
3,732 |
|
|
|
584 |
|
|
|
2,423 |
|
|
|
22,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
29,249 |
|
|
$ |
14,297 |
|
|
$ |
6,357 |
|
|
$ |
1,022 |
|
|
$ |
2,423 |
|
|
$ |
53,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123
The following is a summary of activity within the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of year |
|
$ |
40,385 |
|
|
$ |
29,406 |
|
Loans charged off |
|
|
(10,469 |
) |
|
|
(20,920 |
) |
Recoveries on loans previously charged off |
|
|
1,902 |
|
|
|
1,501 |
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(8,567 |
) |
|
|
(19,419 |
) |
Provision charged to operating expense |
|
|
11,150 |
|
|
|
27,016 |
|
Allowance for loan losses of acquired institutions |
|
|
|
|
|
|
3,382 |
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
42,968 |
|
|
$ |
40,385 |
|
|
|
|
|
|
|
|
The following is an aging analysis for the non-covered loan portfolio for the year ended December
31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
Loans |
|
|
Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due |
|
|
|
Past Due |
|
|
90 Days |
|
|
Total Past |
|
|
Current |
|
|
Total Loans |
|
|
90 Days |
|
|
|
30-89 Days |
|
|
or More |
|
|
Due |
|
|
Loans |
|
|
Receivable |
|
|
or More |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
6,736 |
|
|
$ |
16,535 |
|
|
$ |
23,271 |
|
|
$ |
782,364 |
|
|
$ |
805,635 |
|
|
$ |
|
|
Construction/land development |
|
|
5,055 |
|
|
|
6,809 |
|
|
|
11,864 |
|
|
|
336,904 |
|
|
|
348,768 |
|
|
|
1 |
|
Agricultural |
|
|
|
|
|
|
220 |
|
|
|
220 |
|
|
|
26,578 |
|
|
|
26,798 |
|
|
|
|
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
3,867 |
|
|
|
16,530 |
|
|
|
20,397 |
|
|
|
350,984 |
|
|
|
371,381 |
|
|
|
535 |
|
Multifamily residential |
|
|
2,887 |
|
|
|
5,122 |
|
|
|
8,009 |
|
|
|
51,310 |
|
|
|
59,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
18,545 |
|
|
|
45,216 |
|
|
|
63,761 |
|
|
|
1,548,140 |
|
|
|
1,611,901 |
|
|
|
536 |
|
Consumer |
|
|
214 |
|
|
|
1,342 |
|
|
|
1,556 |
|
|
|
50,086 |
|
|
|
51,642 |
|
|
|
34 |
|
Commercial and industrial |
|
|
678 |
|
|
|
2,943 |
|
|
|
3,621 |
|
|
|
180,393 |
|
|
|
184,014 |
|
|
|
8 |
|
Agricultural |
|
|
22 |
|
|
|
|
|
|
|
22 |
|
|
|
16,527 |
|
|
|
16,549 |
|
|
|
|
|
Other |
|
|
154 |
|
|
|
1 |
|
|
|
155 |
|
|
|
28,113 |
|
|
|
28,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
19,613 |
|
|
$ |
49,502 |
|
|
$ |
69,115 |
|
|
$ |
1,823,259 |
|
|
$ |
1,892,374 |
|
|
$ |
578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, accruing non-covered loans delinquent 90 days or more totaled
$578,000 and $2.9 million, respectively. Non-covered non-accruing loans at December 31, 2010 and
2009 were $48.9 million and $37.1 million, respectively. As of December 31, 2010 and 2009, we had
$57.3 million and $35.2 million, respectively, of restructured non-covered loans that are in
compliance with the modified terms and are not reported as past due or non-accrual. Most of these
credits are where borrowers have continued to pay as agreed but negotiated a lower interest rate
due to general economic pressures rather than credit specific pressure.
124
Mortgage loans held for resale of approximately $14.0 million and $4.8 million at December 31,
2010 and 2009, respectively, are included in residential 1-4 family loans. Mortgage loans held
for sale are carried at the lower of cost or fair value, determined using an aggregate basis. Gains
and losses resulting from sales of mortgage loans are recognized when the respective loans are sold
to investors. Gains and losses are determined by the difference between the selling price and the
carrying amount of the loans sold, net of discounts collected or paid. The Company obtains forward
commitments to sell mortgage loans to reduce market risk on mortgage loans in the process of
origination and mortgage loans held for sale. The forward commitments acquired by the Company for
mortgage loans in process of origination are not mandatory forward commitments. These commitments
are structured on a best efforts basis; therefore the Company is not required to substitute another
loan or to buy back the commitment if the original loan does not fund. Typically, the Company
delivers the mortgage loans within a few days after the loans are funded. These commitments are
derivative instruments and their fair values at December 31, 2010 and 2009 were not material.
The following is a summary of the non-covered impaired loans for the year ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
Recorded |
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual |
|
|
Investment |
|
|
Investment |
|
|
Total |
|
|
|
|
|
|
Average |
|
|
|
Principal |
|
|
with No |
|
|
with |
|
|
Recorded |
|
|
Related |
|
|
Recorded |
|
|
|
Balance |
|
|
Allowance |
|
|
Allowance |
|
|
Investment |
|
|
Allowance |
|
|
Investment |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
40,078 |
|
|
$ |
|
|
|
$ |
36,884 |
|
|
$ |
36,884 |
|
|
$ |
9,697 |
|
|
$ |
18,366 |
|
Construction/land development |
|
|
19,617 |
|
|
|
|
|
|
|
17,282 |
|
|
|
17,282 |
|
|
|
7,602 |
|
|
|
14,272 |
|
Agricultural |
|
|
598 |
|
|
|
|
|
|
|
598 |
|
|
|
598 |
|
|
|
215 |
|
|
|
120 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
20,894 |
|
|
|
|
|
|
|
18,416 |
|
|
|
18,416 |
|
|
|
6,884 |
|
|
|
17,137 |
|
Multifamily residential |
|
|
7,251 |
|
|
|
|
|
|
|
7,251 |
|
|
|
7,251 |
|
|
|
2,959 |
|
|
|
5,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
88,438 |
|
|
|
|
|
|
|
80,431 |
|
|
|
80,431 |
|
|
|
27,357 |
|
|
|
55,044 |
|
Consumer |
|
|
658 |
|
|
|
|
|
|
|
658 |
|
|
|
658 |
|
|
|
438 |
|
|
|
799 |
|
Commercial and industrial |
|
|
11,284 |
|
|
|
|
|
|
|
11,208 |
|
|
|
11,208 |
|
|
|
2,625 |
|
|
|
6,218 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
100,380 |
|
|
$ |
|
|
|
$ |
92,297 |
|
|
$ |
92,297 |
|
|
$ |
30,420 |
|
|
$ |
62,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, non-covered impaired loans totaled $92.3 million and $44.4
million, respectively. As of December 31, 2010 and 2009, average non-covered impaired loans were
$62.1 million and $41.0 million, respectively. All non-covered impaired loans had designated
reserves for possible loan losses. Reserves relative to non-covered impaired loans were $30.4
million and $16.6 million at December 31, 2010 and 2009, respectively. Interest recognized on
non-covered impaired loans during the years ended December 31, 2010 and 2009 was approximately $4.5
million and $2.1 million, respectively.
Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the
Companys loan portfolio, management tracks certain credit quality indicators including trends
related to (i) the risk rating of loans, (ii) the level of classified loans, (iii) net charge-offs,
(iv) non-performing loans and (v) the general economic conditions in Florida and Arkansas.
125
The Company utilizes a risk rating matrix to assign a risk rating to each of its loans. Loans
are rated on a scale from 1 to 8. A description of the general characteristics of the 8 risk
ratings are as follows:
|
|
|
Risk rating 1 Excellent. Loans in this category are to persons or entities of
unquestionable financial strength, a highly liquid financial position, with collateral
that is liquid and well margined. These borrowers have performed without question on
past obligations, and the Bank expects their performance to continue. Internally
generated cash flow covers current maturities of long-term debt by a substantial
margin. Loans secured by bank certificates of deposit and savings accounts, with
appropriate holds placed on the accounts, are to be rated in this category. |
|
|
|
|
Risk rating 2 Good. These are loans to persons or entities with strong financial
condition and above-average liquidity that have previously satisfactorily handled their
obligations with the Bank. Collateral securing the Banks debt is margined in
accordance with policy guidelines. Internally generated cash flow covers current
maturities of long-term debt more than adequately. Unsecured loans to individuals
supported by strong financial statements and on which repayment is satisfactory may be
included in this classification. |
|
|
|
|
Risk rating 3 Satisfactory. Loans to persons or entities with an average
financial condition, adequate collateral margins, adequate cash flow to service
long-term debt, and net worth comprised mainly of fixed assets are included in this
category. These entities are minimally profitable now, with projections indicating
continued profitability into the foreseeable future. Closely held corporations or
businesses where a majority of the profits are withdrawn by the owners or paid in
dividends are included in this rating category. Overall, these loans are basically
sound. |
|
|
|
|
Risk rating 4 Watch. Borrowers who have marginal cash flow, marginal
profitability or have experienced an unprofitable year and a declining financial
condition characterize these loans. The borrower has in the past satisfactorily
handled debts with the Bank, but in recent months has either been late, delinquent in
making payments, or made sporadic payments. While the Bank continues to be adequately
secured, margins have decreased or are decreasing, despite the borrowers continued
satisfactory condition. Other characteristics of borrowers in this class include
inadequate credit information, weakness of financial statement and repayment capacity,
but with collateral that appears to limit exposure. Included in this category are
loans to borrowers in industries that are experiencing elevated risk. |
|
|
|
|
Risk rating 5 Other Loans Especially Mentioned (OLEM). A loan criticized as
OLEM has potential weaknesses that deserve managements close attention. If left
uncorrected, these potential weaknesses may result in deterioration of the repayment
prospects for the asset or in the institutions credit position at some future date.
OLEM assets are not adversely classified and do not expose the institution to
sufficient risk to warrant adverse classification. |
|
|
|
|
Risk rating 6 Substandard. A loan classified as substandard is inadequately
protected by the sound worth and paying capacity of the borrower or the collateral
pledged. Loss potential, while existing in the aggregate amount of substandard loans,
does not have to exist in individual assets. |
|
|
|
|
Risk rating 7 Doubtful. A loan classified as doubtful has all the weaknesses
inherent in a loan classified as substandard with the added characteristic that the
weaknesses make collection or liquidation in full, on the basis of currently existing
facts, conditions, and values, highly questionable and improbable. These are poor
quality loans in which neither the collateral, if any, nor the financial condition of
the borrower presently ensure collectability in full in a reasonable period of time; in
fact, there is permanent impairment in the collateral securing the loan. |
|
|
|
|
Risk rating 8 Loss. Assets classified as loss are considered uncollectible and
of such little value that the continuance as bankable assets is not warranted. This
classification does not mean that the asset has absolutely no recovery or salvage
value, but rather, it is not practical or desirable to defer writing off this basically
worthless asset, even though partial recovery may occur in the future. This
classification is based upon current facts, not probabilities. Assets classified as
loss should be charged-off in the period in which they became uncollectible. |
126
The Companys classified loans include loans in risk ratings 6, 7 and 8. The following is a
presentation of classified non-covered loans by class at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rated 6 |
|
|
Risk Rated 7 |
|
|
Risk Rated 8 |
|
|
Total |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
31,806 |
|
|
$ |
5,483 |
|
|
$ |
|
|
|
$ |
37,289 |
|
Construction/land development |
|
|
11,665 |
|
|
|
934 |
|
|
|
|
|
|
|
12,599 |
|
Agricultural |
|
|
994 |
|
|
|
|
|
|
|
|
|
|
|
994 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
23,801 |
|
|
|
740 |
|
|
|
|
|
|
|
24,541 |
|
Multifamily residential |
|
|
11,170 |
|
|
|
|
|
|
|
|
|
|
|
11,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
79,436 |
|
|
|
7,157 |
|
|
|
|
|
|
|
86,593 |
|
Consumer |
|
|
1,350 |
|
|
|
|
|
|
|
|
|
|
|
1,350 |
|
Commercial and industrial |
|
|
3,588 |
|
|
|
55 |
|
|
|
|
|
|
|
3,643 |
|
Agricultural |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
3 |
|
Other |
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
84,518 |
|
|
$ |
7,214 |
|
|
$ |
|
|
|
$ |
91,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans may be classified, but not considered impaired, due to one of the following reasons: (1)
The Company has established minimum dollar amount thresholds for loan impairment testing. Loans
rated 6 8 that fall under the threshold amount are not tested for impairment and therefore are
not included in impaired loans. (2) Of the loans that are above the threshold amount and tested for
impairment, after testing, some are considered to not be impaired and are not included in impaired
loans.
5. Loans Receivable Covered by FDIC Loss Share
The Company evaluated loans purchased in conjunction with the acquisitions of Old Southern,
Key West, Coastal-Bayside, Wakulla and Gulf State described in Note 2, Business Combinations, for
impairment in accordance with the provisions of FASB ASC Topic 310-30, Loans and Debt Securities
Acquired with Deteriorated Credit Quality. Purchased covered loans are considered impaired if there
is evidence of credit deterioration since origination and if it is probable that not all
contractually required payments will be collected. The following table reflects the carrying value
of all purchased covered impaired loans as of December 31, 2010 for the Old Southern, Key West,
Coastal-Bayside, Wakulla and Gulf State FDIC-assisted transactions:
127
|
|
|
|
|
|
|
Loans Receivable |
|
|
|
Covered by FDIC |
|
|
|
Loss Share |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
Commercial real estate loans |
|
|
|
|
Non-farm/non-residential |
|
$ |
208,678 |
|
Construction/land development |
|
|
127,340 |
|
Agricultural |
|
|
5,454 |
|
Residential real estate loans |
|
|
|
|
Residential 1-4 family |
|
|
180,914 |
|
Multifamily residential |
|
|
9,176 |
|
|
|
|
|
Total real estate |
|
|
531,562 |
|
Consumer |
|
|
498 |
|
Commercial and industrial |
|
|
42,443 |
|
Agricultural |
|
|
63 |
|
Other |
|
|
1,210 |
|
|
|
|
|
Total loans receivable covered by FDIC loss share (1) |
|
$ |
575,776 |
|
|
|
|
|
|
|
|
(1) |
|
These loans were not classified as nonperforming assets at December 31, 2010, as the loans
are accounted for on a pooled basis and the pools are considered to be performing. Therefore,
interest income, through accretion of the difference between the carrying amount of the loans and
the expected cash flows, is being recognized on all purchased impaired loans. |
The following is an aging analysis for the covered loan portfolio for the year ended December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
Loans |
|
|
Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due |
|
|
|
Past Due |
|
|
90 Days |
|
|
Total Past |
|
|
Current |
|
|
Total Loans |
|
|
90 Days |
|
|
|
30-89 Days |
|
|
or More |
|
|
Due |
|
|
Loans |
|
|
Receivable |
|
|
or More |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
103,741 |
|
|
$ |
32,695 |
|
|
$ |
136,436 |
|
|
$ |
72,242 |
|
|
$ |
208,678 |
|
|
$ |
32,695 |
|
Construction/land development |
|
|
42,682 |
|
|
|
45,920 |
|
|
|
88,602 |
|
|
|
38,738 |
|
|
|
127,340 |
|
|
|
45,920 |
|
Agricultural |
|
|
4,011 |
|
|
|
1,407 |
|
|
|
5,418 |
|
|
|
36 |
|
|
|
5,454 |
|
|
|
1,407 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
110,885 |
|
|
|
25,164 |
|
|
|
136,049 |
|
|
|
44,865 |
|
|
|
180,914 |
|
|
|
25,164 |
|
Multifamily residential |
|
|
937 |
|
|
|
|
|
|
|
937 |
|
|
|
8,239 |
|
|
|
9,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
262,256 |
|
|
|
105,186 |
|
|
|
367,442 |
|
|
|
164,120 |
|
|
|
531,562 |
|
|
|
105,186 |
|
Consumer |
|
|
125 |
|
|
|
335 |
|
|
|
460 |
|
|
|
38 |
|
|
|
498 |
|
|
|
335 |
|
Commercial and industrial |
|
|
21,945 |
|
|
|
4,740 |
|
|
|
26,685 |
|
|
|
15,758 |
|
|
|
42,443 |
|
|
|
4,740 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
63 |
|
|
|
|
|
Other |
|
|
1,210 |
|
|
|
|
|
|
|
1,210 |
|
|
|
|
|
|
|
1,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
285,536 |
|
|
$ |
110,261 |
|
|
$ |
395,797 |
|
|
$ |
179,979 |
|
|
$ |
575,776 |
|
|
$ |
110,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The acquired loans were grouped into pools based on common risk characteristics and were
recorded at their estimated fair values, which incorporated estimated credit losses at the
acquisition dates. These loan pools are systematically reviewed by the Company to determine
material changes in cash flow estimates from those identified at the time of the acquisition.
Techniques used in determining risk of loss are similar to the Centennial Bank non-covered loan
portfolio, with most focus being placed on those loan pools which include the larger loan
relationships and those loan pools which exhibit higher risk characteristics.
128
The following is a summary of the covered impaired loans acquired in the acquisitions during
2010 as of the dates of acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Old Southern |
|
|
Key West |
|
|
Coastal-Bayside |
|
|
Wakulla |
|
|
Gulf State |
|
Contractually required principal and
interest at acquisitions |
|
$ |
301,797 |
|
|
$ |
100,146 |
|
|
$ |
334,091 |
|
|
$ |
236,452 |
|
|
$ |
92,206 |
|
Non-accretable difference (expected
losses and foregone interest) |
|
|
(93,930 |
) |
|
|
(32,699 |
) |
|
|
(116,252 |
) |
|
|
(57,236 |
) |
|
|
(42,182 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows expected to be collected
at acquisition |
|
|
207,867 |
|
|
|
67,447 |
|
|
|
217,839 |
|
|
|
179,216 |
|
|
|
50,024 |
|
Accretable yield |
|
|
(28,802 |
) |
|
|
(20,506 |
) |
|
|
(17,270 |
) |
|
|
(31,054 |
) |
|
|
(8,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis in acquired loans at acquisition |
|
$ |
179,065 |
|
|
$ |
46,941 |
|
|
$ |
200,569 |
|
|
$ |
148,162 |
|
|
$ |
41,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of the respective acquisition dates, the estimates of contractually required payments
receivable, including interest, for all covered impaired loans acquired in the Old Southern, Key
West, Coastal-Bayside, Wakulla and Gulf State transactions were $1.1 billion. The cash flows
expected to be collected as of the acquisition dates for these loans were $722.4 million, including
interest. These amounts were determined based upon the estimated remaining lives of the underlying
loans, which includes the effects of estimated prepayments.
Changes in the carrying amount of the accretable yield for purchased impaired and non-impaired
loans were as follows for the year ended December 31, 2010 for Old Southern, Key West,
Coastal-Bayside, Wakulla and Gulf State.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
Accretable |
|
|
Amount of |
|
|
|
Yield |
|
|
Loans |
|
|
|
(In thousands) |
|
Balance at beginning of period |
|
$ |
|
|
|
$ |
|
|
Additions |
|
|
106,429 |
|
|
|
615,964 |
|
Adjustment to yield |
|
|
700 |
|
|
|
|
|
Accretion |
|
|
(20,417 |
) |
|
|
20,417 |
|
Payments received, net |
|
|
|
|
|
|
(60,605 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
86,712 |
|
|
$ |
575,776 |
|
|
|
|
|
|
|
|
One pool evaluated by the Company was determined to have a materially projected credit quality
improvement. As a result of this improvement, the Company will recognize approximately $700,000 as
an adjustment to yield over the life of the loans. No pools evaluated by the Company were
determined to have experienced impairment in the estimated credit quality or cash flows. There
were no allowances for loan losses related to the purchased impaired loans at December 31, 2010.
Due to the short time period between the execution of the Wakulla and Gulf State purchase and
assumption agreements and December 31, 2010, certain amounts related to the purchased Wakulla and
Gulf State impaired loans are preliminary estimates. Additionally, Centennial Bank and the FDIC are
engaged in on-going discussions that may impact which assets and liabilities are ultimately
acquired or assumed by Centennial Bank and/or the purchase prices.
129
6. Goodwill and Core Deposits and Other Intangibles
Changes in the carrying amount and accumulated amortization of the Companys goodwill and core
deposits and other intangibles at December 31, 2010 and 2009, were as follows:
|
|
|
|
|
|
|
|
|
Goodwill |
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
(In thousands) |
|
Balance, beginning of period |
|
$ |
53,039 |
|
|
$ |
50,038 |
|
Acquisition of Centennial Bancshares, Inc. |
|
|
|
|
|
|
3,100 |
|
FDIC-assisted acquisitions |
|
|
6,624 |
|
|
|
|
|
Charter consolidation |
|
|
|
|
|
|
(99 |
) |
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
59,663 |
|
|
$ |
53,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Deposit and Other Intangibles |
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Balance, beginning of period |
|
$ |
4,698 |
|
|
$ |
6,547 |
|
FDIC-assisted acquisitions |
|
|
9,310 |
|
|
|
|
|
Amortization expense |
|
|
(2,561 |
) |
|
|
(1,849 |
) |
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
11,447 |
|
|
$ |
4,698 |
|
|
|
|
|
|
|
|
The carrying basis and accumulated amortization of core deposits and other intangibles at
December 31, 2010 and 2009 were:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Gross carrying amount |
|
$ |
23,461 |
|
|
$ |
14,151 |
|
Accumulated amortization |
|
|
12,014 |
|
|
|
9,453 |
|
|
|
|
|
|
|
|
Net carrying amount |
|
$ |
11,447 |
|
|
$ |
4,698 |
|
|
|
|
|
|
|
|
Core deposit and other intangible amortization for the years ended December 31, 2010, 2009 and
2008 was approximately $2.6 million, $1.8 million and $1.8 million, respectively. Including all of
the mergers completed, HBIs estimated amortization expense of core deposits and other intangibles
for each of the years 2011 through 2015 is: 2011 $2.8 million; 2012 $2.4 million; 2013 $2.4
million; 2014 $2.2 million; and 2015 $1.4 million.
The carrying amount of the Companys goodwill was $59.7 million and $53.0 million at December
31, 2010 and 2009, respectively. Goodwill is tested annually for impairment. If the implied fair
value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill
is written down to its implied fair value. Subsequent increases in goodwill value are not
recognized in the financial statements.
7. Deposits
The aggregate amount of time deposits with a minimum denomination of $100,000 was $845.2
million and $482.6 million at December 31, 2010 and 2009, respectively. Interest expense
applicable to certificates in excess of $100,000 totaled $9.8 million, $13.0 million and $19.6
million for the years ended December 31, 2010, 2009 and 2008, respectively. As of December 31, 2010
and 2009, brokered deposits were $98.9 million and $71.0 million, respectively.
130
The following is a summary of the scheduled maturities of all time deposits at December 31, 2010
(in thousands):
|
|
|
|
|
One month or less |
|
$ |
202,670 |
|
Over 1 month to 3 months |
|
|
242,633 |
|
Over 3 months to 6 months |
|
|
314,796 |
|
Over 6 months to 12 months |
|
|
336,606 |
|
Over 12 months to 2 years |
|
|
257,955 |
|
Over 2 years to 3 years |
|
|
68,831 |
|
Over 3 years to 5 years |
|
|
37,079 |
|
Over 5 years |
|
|
297 |
|
|
|
|
|
Total time deposits |
|
$ |
1,460,867 |
|
|
|
|
|
Deposits totaling approximately $267.6 million and $206.6 million at December 31, 2010 and
2009, respectively, were public funds obtained primarily from state and political subdivisions in
the United States.
8. Securities Sold Under Agreements to Repurchase
At December 31, 2010 and 2009, securities sold under agreements to repurchase totaled $74.5
million and $62.0 million, respectively. For the year ended December 31, 2010 and 2009, securities
sold under agreements to repurchase daily weighted average totaled $64.7 million and $70.8 million,
respectively.
9. FHLB Borrowed Funds
The Companys FHLB borrowed funds were $177.3 million and $264.4 million at December 31, 2010
and 2009, respectively. All of the outstanding balance for December 31, 2010 and 2009 was long-term
advances. The FHLB advances mature from the current year to 2025 with fixed interest rates ranging
from 2.020% to 5.076% and are secured by loans and investments securities. Expected maturities
will differ from contractual maturities, because FHLB may have the right to call or prepay certain
obligations.
Additionally, the Company had $179.1 million and $128.1 million at December 31, 2010 and 2009,
respectively, in letters of credit under a FHLB blanket borrowing line of credit, which are used to
collateralize public deposits at December 31, 2010 and 2009, respectively.
Maturities of borrowings with original maturities exceeding one year at December 31, 2010, are
as follows (in thousands):
|
|
|
|
|
2011 |
|
$ |
34,200 |
|
2012 |
|
|
12,144 |
|
2013 |
|
|
35,000 |
|
2014 |
|
|
|
|
2015 |
|
|
5,900 |
|
Thereafter |
|
|
90,026 |
|
|
|
|
|
|
|
$ |
177,270 |
|
|
|
|
|
131
10. Subordinated Debentures
Subordinated debentures at December 31, 2010 and 2009 consisted of guaranteed payments on
trust preferred securities with the following components:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the
first five years and at a floating rate of 3.15% above the three-month LIBOR
rate, reset quarterly, thereafter, currently callable without penalty |
|
$ |
20,618 |
|
|
$ |
20,618 |
|
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, called
in the third quarter of 2010 with a penalty of 5.30% |
|
|
|
|
|
|
3,153 |
|
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above
the three-month LIBOR rate, reset quarterly, currently callable without penalty |
|
|
5,155 |
|
|
|
5,155 |
|
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during
the first ten years and at a floating rate of 1.38% above the three-month
LIBOR rate, reset quarterly, thereafter, currently callable without penalty |
|
|
15,465 |
|
|
|
15,465 |
|
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during
the first five years and at a floating rate of 1.85% above the three-month
LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty |
|
|
3,093 |
|
|
|
3,093 |
|
|
|
|
|
|
|
|
Total |
|
$ |
44,331 |
|
|
$ |
47,484 |
|
|
|
|
|
|
|
|
The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital
treatment subject to certain limitations. Distributions on these securities are included in
interest expense. Each of the trusts is a statutory business trust organized for the sole purpose
of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of
the Company, the sole asset of each trust. The preferred trust securities of each trust represent
preferred beneficial interests in the assets of the respective trusts and are subject to mandatory
redemption upon payment of the junior subordinated debentures held by the trust. The Company wholly
owns the common securities of each trust. Each trusts ability to pay amounts due on the trust
preferred securities is solely dependent upon the Company making payment on the related junior
subordinated debentures. The Companys obligations under the junior subordinated securities and
other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the
Company of each respective trusts obligations under the trust securities issued by each respective
trust.
Presently, the funds raised from the trust preferred offerings qualify as Tier 1 capital for
regulatory purposes, subject to the applicable limit, with the balance qualifying as Tier 2
capital.
The Company holds three trust preferred securities which are currently callable without
penalty based on the terms of the specific agreements. The 2009 agreement between the Company and
the Treasury limits our ability to retire any of our qualifying capital. As a result, the notes
previously mentioned are not currently eligible to be paid off.
During the third quarter of 2010, one trust preferred security became callable with a penalty
of 5.30% based on the terms of the particular agreement. The Company requested permission from the
Treasury to retire this source of capital. The Treasury subsequently granted the request to pay off
this trust preferred security during the third quarter. Upon approval from the Treasury, the
Company made the election to pay off this $3.2 million trust preferred security during the third
quarter of 2010.
132
11. Income Taxes
The following is a summary of the components of the provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
4,898 |
|
|
$ |
10,975 |
|
|
$ |
5,313 |
|
State |
|
|
737 |
|
|
|
1,957 |
|
|
|
1,215 |
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
5,635 |
|
|
|
12,932 |
|
|
|
6,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
315 |
|
|
|
(670 |
) |
|
|
(3,511 |
) |
State |
|
|
71 |
|
|
|
(132 |
) |
|
|
(1,097 |
) |
|
|
|
|
|
|
|
|
|
|
Total deferred |
|
|
386 |
|
|
|
(802 |
) |
|
|
(4,608 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
6,021 |
|
|
$ |
12,130 |
|
|
$ |
1,920 |
|
|
|
|
|
|
|
|
|
|
|
The reconciliation between the statutory federal income tax rate and effective income tax rate
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Statutory federal income tax rate |
|
|
35.00 |
% |
|
|
35.00 |
% |
|
|
35.00 |
% |
Effect of nontaxable interest income |
|
|
(9.53 |
) |
|
|
(5.46 |
) |
|
|
(13.90 |
) |
Cash value of life insurance |
|
|
(2.05 |
) |
|
|
(1.78 |
) |
|
|
(6.14 |
) |
State income taxes, net of federal benefit |
|
|
2.22 |
|
|
|
3.05 |
|
|
|
(0.64 |
) |
Other |
|
|
(0.14 |
) |
|
|
0.34 |
|
|
|
1.63 |
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
25.50 |
% |
|
|
31.15 |
% |
|
|
15.95 |
% |
|
|
|
|
|
|
|
|
|
|
The types of temporary differences between the tax basis of assets and liabilities and their
financial reporting amounts that give rise to deferred income tax assets and liabilities, and their
approximate tax effects, are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
(In thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
20,879 |
|
|
$ |
16,760 |
|
Deferred compensation |
|
|
1,742 |
|
|
|
937 |
|
Stock options |
|
|
324 |
|
|
|
389 |
|
Non-accrual interest income |
|
|
|
|
|
|
1,115 |
|
Real estate owned |
|
|
7,041 |
|
|
|
504 |
|
Loan discounts |
|
|
62,269 |
|
|
|
|
|
Tax basis premium/discount on acquisitions |
|
|
14,682 |
|
|
|
|
|
Deposits |
|
|
1,163 |
|
|
|
|
|
Other |
|
|
5,287 |
|
|
|
672 |
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
113,387 |
|
|
|
20,377 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Accelerated depreciation on premises and
equipment |
|
|
2,341 |
|
|
|
2,501 |
|
Unrealized gain on securities |
|
|
194 |
|
|
|
114 |
|
Core deposit intangibles |
|
|
2,165 |
|
|
|
1,823 |
|
Indemnification asset |
|
|
89,142 |
|
|
|
|
|
FHLB dividends |
|
|
867 |
|
|
|
850 |
|
Other |
|
|
92 |
|
|
|
312 |
|
|
|
|
|
|
|
|
Gross deferred tax liabilities |
|
|
94,801 |
|
|
|
5,600 |
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
18,586 |
|
|
$ |
14,777 |
|
|
|
|
|
|
|
|
133
The Company adopted the provisions of FASB ASC 740-10-25 (formerly FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes), on January 1, 2007. The implementation of this topic
did not have any effect on the Companys financial statements.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and
the states of Arkansas and Florida. With a few exceptions, the Company is no longer subject to
U.S. federal and state tax examinations by tax authorities for years before 2006. The Companys
Federal tax return and its state tax returns are not currently under examination.
The Company recognizes interest accrued related to unrecognized tax benefits and penalties in
income tax expense. During the years ended December 31, 2010, 2009 and 2008, the Company did not
recognize any interest or penalties. The Company did not have any interest or penalties accrued at
December 31, 2010, 2009 and 2008.
12. Common Stock and Stock Compensation Plans
Common Stock
On April 22, 2010, our Board of Directors declared a 10% stock dividend which was paid June 4,
2010 to shareholders of record as of May 14, 2010. Except for fractional shares, the holders of
our common stock received 10% additional common stock on June 4, 2010. The common shareholders did
not receive fractional shares; instead they received cash at a rate equal to the closing price of a
share on June 4, 2010 times the fraction of a share they otherwise would have been entitled to.
All share and per share amounts have been restated to reflect the retroactive effect of the
stock dividend. After issuance, this stock dividend lowered our total capital position by
approximately $11,000 as a result of the cash paid in lieu of fractional shares. Our financial
statements reflect an increase in the number of outstanding shares of common stock, an increase in
surplus and reduction of retained earnings.
In September 2009, the Company raised common equity through an underwritten public
offering by issuing 5,445,000 shares of common stock at $18.05. The net proceeds of the offering
after deducting underwriting discounts and commissions and offering expenses were $93.3 million. In
October 2009, the underwriters of our stock offering exercised and completed their option to
purchase an additional 816,750 shares of common stock at $18.05 to cover over-allotments. The net
proceeds of the exercise of the over-allotment option after deducting underwriting discounts and
commissions were $14.0 million. The total net proceeds of the offering after deducting underwriting
discounts and commissions and offering expenses were $107.3 million.
On January 16, 2009, we issued and sold, and the United States Department of the Treasury
purchased, (1) 50,000 shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock
Series A, liquidation preference of $1,000 per share, and (2) a ten-year warrant to purchase up to
316,943 shares of the Companys common stock, par value $0.01 per share, at an exercise price of
$23.664 per share, for an aggregate purchase price of $50.0 million in cash. Cumulative dividends
on the Preferred Shares will accrue on the liquidation preference at a rate of 5% per annum for the
first five years, and at a rate of 9% per annum thereafter. As a result of the recent public stock
offering, the number of shares of common stock underlying the ten-year warrant held by the
Treasury, has been reduced by half to 158,471.50 shares of our common stock at an exercise price of
$23.664 per share.
These preferred shares qualify as Tier 1 capital. Due to the Companys public common stock
offering during 2009, the preferred shares are currently callable at par. The preferred shares may
be redeemed with the proceeds from this common stock offering. The Treasury must approve any
quarterly cash dividend on our common stock above $0.0545 per share (stock dividend adjusted) or
share repurchases until three years from the date of the investment unless the shares are paid off
in whole or transferred to a third party.
134
On July 16, 2008, our Board of Directors declared an 8% stock dividend which was paid August
27, 2008 to stockholders of record as of August 13, 2008. Except for fractional shares, the
holders of our common stock received 8% additional common stock on August 27, 2008. The common
stockholders did not receive fractional shares; instead they received cash at a rate equal to the
closing price of a share on August 28, 2008 times the fraction of a share they otherwise would have
been entitled to.
All share and per share amounts occurring before August 27, 2008 have been restated to reflect
the retroactive effect of the stock dividend. After issuance, this stock dividend lowered our
total capital position by approximately $13,000 as a result of the cash paid in lieu of fractional
shares. Our financial statements reflect an increase in the number of outstanding shares of common
stock, an increase in surplus and reduction of retained earnings.
Stock Compensation Plans
The Company had performance based stock options that were on a five-year cliff-vesting
schedule with the options vesting on December 31, 2009. The options issued were subject to
achievement of financial goals by the Company and the bank subsidiary over the five-year period
ending December 31, 2009. Since a portion of the financial performance targets were not met,
114,606 of 313,703 remaining performance options (10% stock dividend adjusted) were forfeited at
December 31, 2009. The remaining 199,097 shares became fully vested on December 31, 2009.
The intrinsic value of the stock options outstanding at December 31, 2010, 2009, and 2008 was
$7.4 million, $9.5 million and $16.3 million, respectively. The intrinsic value of the stock
options vested at December 31, 2010, 2009 and 2008 was $7.2 million, $9.3 million and $10.1
million, respectively.
The intrinsic value of the stock options exercised during 2010, 2009 and 2008 was $2.7
million, $1.3 million, and $1.1 million, respectively.
Total unrecognized compensation cost, net of income tax benefit, related to non-vested awards,
which are expected to be recognized over the vesting periods, was approximately $42,000 as of
December 31, 2010.
The Company has a stock option and performance incentive plan. The purpose of the plan is to
attract and retain highly qualified officers, directors, key employees, and other persons, and to
motivate those persons to improve our business results. This plan provides for the granting of
incentive nonqualified options to purchase up to 1,782,000 of common stock in the Company.
The table below summarized the transactions under the Companys stock option plans at December
31, 2010, 2009 and 2008 and changes during the years then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
Shares |
|
Exercisable |
|
Shares |
|
Exercisable |
|
Shares |
|
Exercisable |
|
|
(000) |
|
Price |
|
(000) |
|
Price |
|
(000) |
|
Price |
Outstanding, beginning of year |
|
|
835 |
|
|
$ |
10.46 |
|
|
|
1,176 |
|
|
$ |
10.65 |
|
|
|
1,206 |
|
|
$ |
10.11 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
17.70 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
(201 |
) |
|
|
11.93 |
|
|
|
(18 |
) |
|
|
10.52 |
|
Exercised |
|
|
(175 |
) |
|
|
8.89 |
|
|
|
(140 |
) |
|
|
9.95 |
|
|
|
(66 |
) |
|
|
6.81 |
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
7.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period |
|
|
660 |
|
|
|
10.88 |
|
|
|
835 |
|
|
|
10.46 |
|
|
|
1,176 |
|
|
|
10.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of period |
|
|
623 |
|
|
$ |
10.45 |
|
|
|
779 |
|
|
$ |
9.93 |
|
|
|
651 |
|
|
$ |
8.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135
Stock-based compensation expense for all stock-based compensation awards granted after January
1, 2006, is based on the grant date fair value. For stock option awards, the fair value is
estimated at the date of grant using the Black-Scholes option-pricing model. This model requires
the input of highly subjective assumptions, changes to which can materially affect the fair value
estimate. Additionally, there may be other factors that would otherwise have a significant effect
on the value of employee stock options granted but are not considered by the model. Accordingly,
while management believes that the Black-Scholes option-pricing model provides a reasonable
estimate of fair value, the model does not necessarily provide the best single measure of fair
value for the Companys employee stock options. There were no options granted during 2010 or 2009.
The weighted-average fair value of options granted during 2008 was $2.62 per share. The fair value
of each option granted is estimated on the date of grant using the Black-Scholes option-pricing
model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
Expected dividend yield |
|
Not applicable |
|
Not applicable |
|
|
0.98 |
% |
Expected stock price volatility |
|
Not applicable |
|
Not applicable |
|
|
3.13 |
% |
Risk-free interest rate |
|
Not applicable |
|
Not applicable |
|
|
3.35 |
% |
Expected life of options |
|
Not applicable |
|
Not applicable |
|
6.4 years |
|
The expected divided yield is based on historical data. The expected volatility is based on
published indexes of publicly traded bank holding companies with similar market capitalization.
The risk-free rate for periods within the contractual life of the option is based on the U.S.
Treasury yield curve in effect at the time of grant. The expected life of options granted is
derived using the simplified method and represents the period of time that options granted are
expected to be outstanding. The simplified method will continue to be used until the Company has
sufficient historical exercise data to provide a reasonable basis upon which to estimate expected
term due to the limited period of time its equity shares have been publicly traded.
The following is a summary of currently outstanding and exercisable options at December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Weighted- |
|
Options |
|
Weighted- |
|
|
Options |
|
Remaining |
|
Average |
|
Exercisable |
|
Average |
|
|
Outstanding |
|
Contractual |
|
Exercise |
|
Shares |
|
Exercise |
Exercise Prices |
|
Shares (000) |
|
Life (in years) |
|
Price |
|
(000) |
|
Price |
$ 5.17 to $5.17 |
|
|
|
|
|
|
1.22 |
|
|
|
5.17 |
|
|
|
|
|
|
|
5.17 |
|
$ 6.17 to $7.01 |
|
|
125 |
|
|
|
2.37 |
|
|
|
6.25 |
|
|
|
125 |
|
|
|
6.25 |
|
$ 7.85 to $8.68 |
|
|
82 |
|
|
|
3.08 |
|
|
|
8.53 |
|
|
|
82 |
|
|
|
8.53 |
|
$ 9.55 to $9.83 |
|
|
52 |
|
|
|
4.56 |
|
|
|
9.63 |
|
|
|
52 |
|
|
|
9.63 |
|
$10.66 to $10.66 |
|
|
105 |
|
|
|
4.94 |
|
|
|
10.66 |
|
|
|
105 |
|
|
|
10.66 |
|
$11.09 to $11.09 |
|
|
188 |
|
|
|
5.20 |
|
|
|
11.09 |
|
|
|
188 |
|
|
|
11.09 |
|
$16.65 to $17.82 |
|
|
60 |
|
|
|
6.69 |
|
|
|
17.30 |
|
|
|
33 |
|
|
|
17.38 |
|
$18.50 to $18.62 |
|
|
19 |
|
|
|
6.35 |
|
|
|
18.57 |
|
|
|
12 |
|
|
|
18.57 |
|
$20.33 to $22.74 |
|
|
29 |
|
|
|
6.38 |
|
|
|
20.78 |
|
|
|
26 |
|
|
|
20.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the third quarter of 2009, the Company granted 7,040 shares of restricted common stock
to its President and Chief Operating Officer. Due to the death of this officer, these shares of
restricted shares became fully vested. The amount of expense during the first quarter of 2010
associated with the vesting of the 7,040 shares was approximately $144,000. These restricted
shares are also limited by the 2009 agreement between the Company and the Treasury. This Treasury
agreement has additional provisions concerning the transferability of the shares.
During the fourth quarter of 2009, the Company granted 4,999 shares of restricted common
stock. The restricted shares will vest equally each year over three years beginning on the third
anniversary of the grant.
136
During the first quarter of 2010, the Company granted 18,810 shares of restricted common
stock. The restricted shares will vest equally each year over three years beginning on the first
anniversary of the grant. Of the 18,810 shares of restricted stock granted, 14,960 shares are also
limited by the 2009 agreement between the Company and the Treasury. This Treasury agreement has
additional provisions concerning the transferability of the shares and the continuation of
performing substantial services for the Company. Due to the death of the Companys President, 1,760
of the restricted shares became fully vested. The amount of expense during 2010 and 2009
associated with the restricted stock was approximately $307,000 and $17,000, respectively.
13. Non-Interest Expense
The table below shows the components of non-interest expense for years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Salaries and employee benefits |
|
$ |
38,881 |
|
|
$ |
33,035 |
|
|
$ |
35,566 |
|
Occupancy and equipment |
|
|
13,164 |
|
|
|
10,599 |
|
|
|
11,053 |
|
Data processing expense |
|
|
3,513 |
|
|
|
3,214 |
|
|
|
3,376 |
|
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
2,033 |
|
|
|
2,614 |
|
|
|
2,644 |
|
Merger expenses |
|
|
5,165 |
|
|
|
1,511 |
|
|
|
1,775 |
|
Amortization of intangibles |
|
|
2,561 |
|
|
|
1,849 |
|
|
|
1,849 |
|
Amortization of mortgage servicing
rights |
|
|
436 |
|
|
|
801 |
|
|
|
589 |
|
Electronic banking expense |
|
|
1,974 |
|
|
|
2,903 |
|
|
|
2,980 |
|
Directors fees |
|
|
679 |
|
|
|
986 |
|
|
|
991 |
|
Due from bank service charges |
|
|
439 |
|
|
|
414 |
|
|
|
307 |
|
FDIC and state assessment |
|
|
3,676 |
|
|
|
4,689 |
|
|
|
1,804 |
|
Insurance |
|
|
1,220 |
|
|
|
1,120 |
|
|
|
947 |
|
Legal and accounting |
|
|
1,620 |
|
|
|
915 |
|
|
|
1,384 |
|
Mortgage servicing expense |
|
|
158 |
|
|
|
303 |
|
|
|
297 |
|
Other professional fees |
|
|
1,526 |
|
|
|
1,087 |
|
|
|
1,626 |
|
Operating supplies |
|
|
889 |
|
|
|
837 |
|
|
|
959 |
|
Postage |
|
|
675 |
|
|
|
665 |
|
|
|
742 |
|
Telephone |
|
|
824 |
|
|
|
668 |
|
|
|
901 |
|
Other expense |
|
|
5,568 |
|
|
|
4,673 |
|
|
|
5,927 |
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
|
29,443 |
|
|
|
26,035 |
|
|
|
25,722 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
85,001 |
|
|
$ |
72,883 |
|
|
$ |
75,717 |
|
|
|
|
|
|
|
|
|
|
|
14. Employee Benefit Plans
401(k) Plan
The Company has a retirement savings 401(k) plan in which substantially all employees may
participate. The Company matches employees contributions based on a percentage of salary
contributed by participants. The plan also allows for discretionary employer contributions. The
Companys expense for the plan was $466,000, $366,000 and $630,000 in 2010, 2009 and 2008,
respectively, which is included in salaries and employee benefits expense.
137
Chairmans Retirement Plan
On April 20, 2007, the Companys board of directors approved a Chairmans Retirement Plan for
John W. Allison, the Companys Chairman and CEO. The Chairmans Retirement Plan provides a
supplemental retirement benefit of $250,000 a year for 10 consecutive years or until Mr. Allisons
death, whichever occurs later. The benefits under the plan vest based on Mr. Allisons age
beginning at age 61 and fully vest when Mr. Allison reaches age 65. The benefits will also become
100% vested if, before Mr. Allison reaches the age of 65, he dies, becomes disabled, is
involuntarily terminated from the Company without cause, or there is a change in control of the
Company. The vested benefits will be paid in monthly installments. The benefit payments will
begin on the earlier of Mr. Allison reaching age 65 or the termination of his employment with the
Company for any reason other than death. If Mr. Allison dies before the benefits commence or
during the 10 year guaranteed benefit period, his beneficiary will receive any remaining payments
due. If he dies after the guaranteed benefit period, no further benefits will be paid. An expense
of $566,000, $561,000 and $535,000 was accrued for 2010, 2009 and 2008 for this plan, respectively.
15. Related Party Transactions
In the ordinary course of business, loans may be made to officers and directors and their
affiliated companies at substantially the same terms as comparable transactions with other
borrowers. At December 31, 2010 and 2009, related party loans were approximately $42.7 million and
$50.0 million, respectively. New loans and advances on prior commitments made to the related
parties were $29.4 million and $20.6 million for the years ended December 31, 2010 and 2009,
respectively. Repayments of loans made by the related parties were $36.7 million and $14.4 million
for the years ended December 31, 2010 and 2009, respectively.
At December 31, 2010 and 2009, directors, officers, and other related interest parties had
demand, non interest-bearing deposits of $26.6 million and $30.9 million, respectively, savings and
interest-bearing transaction accounts of $362,000 and $426,000, respectively, and time certificates
of deposit of $12.4 million and $4.6 million, respectively.
During 2010, 2009 and 2008, rent expense totaling $81,000, $80,000 and $84,000, respectively,
was paid to related parties.
During 2008, Centennial Bank (former First State Bank) purchased First State Plaza from a
related interest party, Allison, Adcock, Rankin, LLC. The building, located in west Conway was
purchased at fair market value for $3.4 million. The land and building was appraised for $1.1
million and $2.3 million, respectively.
16. Leases
The Company leases certain premises and equipment under noncancelable operating leases with
terms up to 15 years which are charged to expense over the lease term as it becomes payable. The
Companys leases do not have rent holidays. In addition, any rent escalations are tied to the
consumer price index or contain nominal increases and are not included in the calculation of
current lease expense due to the immaterial amount. At December 31, 2010, the minimum rental
commitments under these noncancelable operating leases are as follows (in thousands):
|
|
|
|
|
2011 |
|
$ |
1,587 |
|
2012 |
|
|
1,376 |
|
2013 |
|
|
946 |
|
2014 |
|
|
736 |
|
2015 |
|
|
701 |
|
Thereafter |
|
|
3,817 |
|
|
|
|
|
|
|
$ |
9,163 |
|
|
|
|
|
138
17. Concentration of Credit Risks
The Companys primary market areas are in central Arkansas, north central Arkansas, southern
Arkansas, central Florida, southwest Florida, the Florida Panhandle and the Florida Keys (Monroe
County). The Company primarily grants loans to customers located within these geographical areas
unless the borrower has an established relationship with the Company.
The diversity of the Companys economic base tends to provide a stable lending environment.
Although the Company has a loan portfolio that is diversified in both industry and geographic area,
a substantial portion of its debtors ability to honor their contracts is dependent upon real
estate values, tourism demand and the economic conditions prevailing in its market areas.
18. Significant Estimates and Concentrations
Accounting principles generally accepted in the United Sates of America require disclosure of
certain significant estimates and current vulnerabilities due to certain concentrations. Estimates
related to the allowance for loan losses and certain concentrations of credit risk are reflected in
Note 4, while deposit concentrations are reflected in Note 7.
Although the Company has a diversified loan portfolio, at December 31, 2010 and 2009,
non-covered commercial real estate loans represented 62.4% and 62.1% of gross non-covered loans and
247.7% and 260.5% of total stockholders equity, respectively. Non-covered residential real estate
loans represented 22.8% and 22.8% of gross non-covered loans and 90.3% and 95.7% of total
stockholders equity at December 31, 2010 and 2009, respectively.
The current economic environment presents financial institutions with unprecedented
circumstances and challenges which in some cases have resulted in large declines in the fair values
of investments and other assets, constraints on liquidity and significant credit quality problems,
including severe volatility in the valuation of real estate and other collateral supporting loans.
The financial statements have been prepared using values and information currently available to the
Company.
Given the volatility of current economic conditions, the values of assets and liabilities
recorded in the financial statements could change rapidly, resulting in material future adjustments
in asset values, the allowance for loan losses and capital that could negatively impact the
Companys ability to meet regulatory capital requirements and maintain sufficient liquidity.
19. Commitments and Contingencies
In the ordinary course of business, the Company makes various commitments and incurs certain
contingent liabilities to fulfill the financing needs of their customers. These commitments and
contingent liabilities include lines of credit and commitments to extend credit and issue standby
letters of credit. The Company applies the same credit policies and standards as they do in the
lending process when making these commitments. The collateral obtained is based on the assessed
creditworthiness of the borrower.
At December 31, 2010 and 2009, commitments to extend credit of $257.9 million and $299.4
million, respectively, were outstanding. A percentage of these balances are participated out to
other banks; therefore, the Company can call on the participating banks to fund future draws. Since
some of these commitments are expected to expire without being drawn upon, the total commitment
amount does not necessarily represent future cash requirements.
139
Outstanding standby letters of credit are contingent commitments issued by the Company,
generally to guarantee the performance of a customer in third-party borrowing arrangements. The
term of the guarantee is dependent upon the credit worthiness of the borrower some of which are
long-term. The amount of collateral obtained, if deemed necessary, is based on managements credit
evaluation of the counterparty. Collateral held varies but may include accounts receivable,
inventory, property, plant and equipment, commercial real estate and residential real estate.
Management uses the same credit policies in granting lines of credit as it does for
on-balance-sheet instruments. The maximum amount of future payments the Company could be required
to make under these guarantees at December 31, 2010 and 2009, is $18.7 million and $15.6 million,
respectively.
The Company and/or its bank subsidiary have various unrelated legal proceedings, most of which
involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a
material adverse effect on the financial position or results of operations of the Company and its
subsidiary.
20. Financial Instruments
FASB ASC 820 Fair Value Measurements and Disclosures defines fair value as the price that
would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. FASB ASC 820 also establishes a fair value
hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. The standard describes three levels of inputs that
may be used to measure fair value:
|
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities |
|
|
Level 2 |
|
Observable inputs other than Level 1 prices, such as quoted prices for similar
assets or liabilities; quoted prices in active markets that are not active; or other inputs
that are observable or can be corroborated by observable market data for substantially the
full term of the assets or liabilities |
|
|
Level 3 |
|
Unobservable inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities |
Available-for-sale securities are the only material instruments valued on a recurring basis
which are held by the Company at fair value. The Company does not have any Level 1 securities.
Primarily all of the Companys securities are considered to be Level 2 securities. These Level 2
securities consist of U.S. government-sponsored enterprises, mortgage-backed securities plus state
and political subdivisions. As of December 31, 2010, Level 3 securities were immaterial.
Impaired loans that are collateral dependent are the only material financial assets valued on
a non-recurring basis which are held by the Company at fair value. Loan impairment is reported when
full payment under the loan terms is not expected. Impaired loans are carried at the fair value of
collateral if the loan is collateral dependent. A portion of the allowance for loan losses is
allocated to impaired loans if the value of such loans is deemed to be less than the unpaid
balance. If these allocations cause the allowance for loan losses to require increase, such
increase is reported as a component of the provision for loan losses. Loan losses are charged
against the allowance when management believes the uncollectability of a loan is confirmed.
Non-covered impaired loans, net of specific allowance, were $61.9 million and $27.8 million as of
December 31, 2010 and 2009, respectively. This valuation is considered Level 3, consisting of
appraisals of underlying collateral.
Foreclosed assets held for sale are the only material non-financial assets valued on a
non-recurring basis which are held by the Company at fair value, less estimated costs to sell. At
foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less
than the Companys recorded investment in the related loan, a write-down is recognized through a
charge to the allowance for loan losses. Additionally, valuations are periodically performed by
management and any subsequent reduction in value is recognized by a charge to income. The fair
value of foreclosed assets held for sale is estimated using Level 2 inputs based on observable
market data. As of December 31, 2010 and 2009, the fair value of non-covered foreclosed assets
held for sale not covered by loss share, less estimated costs to sell was $11.6 million and $16.5
million, respectively.
140
Fair Values of Financial Instruments
The following methods and assumptions were used by the Company in estimating fair values of
financial instruments as disclosed in these notes:
Cash and cash equivalents and federal funds sold For these short-term instruments, the
carrying amount is a reasonable estimate of fair value.
Net loans receivable not covered by loss share, net of non-covered impaired loans For
variable-rate loans that reprice frequently and with no significant change in credit risk, fair
values are assumed to approximate the carrying amounts. The fair values for fixed-rate loans are
estimated using discounted cash flow analysis, based on interest rates currently being offered for
loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include
judgments regarding future expected loss experience and risk characteristics.
Net loans receivable covered by FDIC loss share Fair values for loans are based on a
discounted cash flow methodology that considered factors including the type of loan and related
collateral, classification status, fixed or variable interest rate, term of loan and whether or not
the loan was amortizing, and current discount rates. Loans were grouped together according to
similar characteristics and were treated in the aggregate when applying various valuation
techniques. The discount rates used for loans are based on current market rates for new
originations of comparable loans and include adjustments for liquidity concerns. The discount rate
does not include a factor for credit losses as that has been included in the estimated cash flows.
FDIC indemnification asset Although this asset is a contractual receivable from the FDIC,
there is no effective interest rate. The Bank will collect this asset over the next several years.
The amount ultimately collected will depend on the timing and amount of collections and charge-offs
on the acquired assets covered by the loss sharing agreement. While this asset was recorded at its
estimated fair value at acquisition date, it is not practicable to complete a fair value analysis
on a quarterly or annual basis. This would involve preparing a fair value analysis of the entire
portfolio of loans and foreclosed assets covered by the loss sharing agreement on a quarterly or
annual basis in order to estimate the fair value of the FDIC indemnification asset.
Accrued interest receivable The carrying amount of accrued interest receivable approximates
its fair value.
Deposits and securities sold under agreements to repurchase The fair values of demand,
savings deposits and securities sold under agreements to repurchase are, by definition, equal to
the amount payable on demand and therefore approximate their carrying amounts. The fair values for
time deposits are estimated using a discounted cash flow calculation that utilizes interest rates
currently being offered on time deposits with similar contractual maturities.
Federal funds purchased The carrying amount of federal funds purchased approximates its
fair value.
FHLB and other borrowed funds For short-term instruments, the carrying amount is a
reasonable estimate of fair value. The fair value of long-term debt is estimated based on the
current rates available to the Company for debt with similar terms and remaining maturities.
Accrued interest payable The carrying amount of accrued interest payable approximates its
fair value.
Subordinated debentures The fair value of subordinated debentures is estimated using the
rates that would be charged for subordinated debentures of similar remaining maturities.
Commitments to extend credit, letters of credit and lines of credit The fair value of
commitments is estimated using the fees currently charged to enter into similar agreements, taking
into account the remaining terms of the agreements and the present creditworthiness of the
counterparties. For fixed rate loan commitments, fair value also considers the difference between
current levels of interest rates and the committed rates. The fair values of letters of credit and
lines of credit are based on fees currently charged for similar agreements or on the estimated cost
to terminate or otherwise settle the obligations with the counterparties at the reporting date.
141
The following table presents the estimated fair values of the Companys financial instruments.
The fair values of certain of these instruments were calculated by discounting expected cash flows,
which involves significant judgments by management and uncertainties. Fair value is the estimated
amount at which financial assets or liabilities could be exchanged in a current transaction between
willing parties other than in a forced or liquidation sale. Because no market exists for certain of
these financial instruments and because management does not intend to sell these financial
instruments, the Company does not know whether the fair values shown below represent values at
which the respective financial instruments could be sold individually or in the aggregate.
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
Carrying |
|
|
|
|
Amount |
|
Fair Value |
|
|
(In thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
287,532 |
|
|
$ |
287,532 |
|
Federal funds sold |
|
|
27,848 |
|
|
|
27,848 |
|
Loans receivable not covered by loss share, net of
non-covered
impaired loans and allowance |
|
|
1,777,149 |
|
|
|
1,770,147 |
|
Loans receivable covered by FDIC loss share |
|
|
575,776 |
|
|
|
575,776 |
|
FDIC indemnification asset |
|
|
227,258 |
|
|
|
227,258 |
|
Accrued interest receivable |
|
|
16,176 |
|
|
|
16,176 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand and non-interest bearing |
|
$ |
392,622 |
|
|
$ |
392,622 |
|
Savings and interest-bearing transaction accounts |
|
|
1,108,309 |
|
|
|
1,108,309 |
|
Time deposits |
|
|
1,460,867 |
|
|
|
1,463,922 |
|
Federal funds purchased |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
74,459 |
|
|
|
74,459 |
|
FHLB and other borrowed funds |
|
|
177,270 |
|
|
|
179,851 |
|
Accrued interest payable |
|
|
3,004 |
|
|
|
3,004 |
|
Subordinated debentures |
|
|
44,331 |
|
|
|
48,162 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
Carrying |
|
|
|
|
Amount |
|
Fair Value |
|
|
(In thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
173,490 |
|
|
$ |
173,490 |
|
Federal funds sold |
|
|
11,760 |
|
|
|
11,760 |
|
Loans receivable not covered by loss share, net of
non-covered
impaired loans and allowance |
|
|
1,879,544 |
|
|
|
1,876,544 |
|
Accrued interest receivable |
|
|
13,137 |
|
|
|
13,137 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand and non-interest bearing |
|
$ |
302,228 |
|
|
$ |
302,228 |
|
Savings and interest-bearing transaction accounts |
|
|
714,744 |
|
|
|
714,744 |
|
Time deposits |
|
|
818,451 |
|
|
|
823,137 |
|
Federal funds purchased |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
62,000 |
|
|
|
62,000 |
|
FHLB and other borrowed funds |
|
|
264,360 |
|
|
|
265,246 |
|
Accrued interest payable |
|
|
3,245 |
|
|
|
3,245 |
|
Subordinated debentures |
|
|
47,484 |
|
|
|
62,466 |
|
142
21. Regulatory Matters
The Bank is subject to a legal limitation on dividends that can be paid to the parent company
without prior approval of the applicable regulatory agencies. Arkansas bank regulators have
specified that the maximum dividend limit state banks may pay to the parent company without prior
approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding
year. Since the Bank is also under supervision of the Federal Reserve, it is further limited if the
total of all dividends declared in any calendar year by the Bank exceeds the Banks net profits to
date for that year combined with its retained net profits for the preceding two years. In 2009, the
Company received a dividend for $2.1 million from its banking subsidiary. During 2010, the Company
did not request any dividends from its banking subsidiary. As a result of the 2010 FDIC-assisted
acquisition transactions, the Company could deem it appropriate to apply the option to request
dividends from its banking subsidiary during 2011.
The Companys subsidiary is subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory and possibly additional discretionary actions by regulators that, if undertaken, could
have a direct material effect on the Companys consolidated financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action, the Company must
meet specific capital guidelines that involve quantitative measures of the Companys assets,
liabilities and certain off-balance-sheet items as calculated under regulatory accounting
practices. The Companys capital amounts and classifications are also subject to qualitative
judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company
to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital
(as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as
defined) to average assets (as defined). Management believes that, as of December 31, 2010, the
Company meets all capital adequacy requirements to which it is subject.
As of the most recent notification from regulatory agencies, the subsidiary was well
capitalized under the regulatory framework for prompt corrective action. To be categorized as well
capitalized, the Company and its subsidiary must maintain minimum total risk-based, Tier 1
risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events
since that notification that management believes have changed the institutions categories.
143
The Companys actual capital amounts and ratios along with the Companys bank subsidiary are
presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
Minimum Capital |
|
Prompt Corrective |
|
|
Actual |
|
Requirement |
|
Action Provision |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in thousands) |
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
450,015 |
|
|
|
12.15 |
% |
|
$ |
148,153 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
383,788 |
|
|
|
10.32 |
|
|
|
148,755 |
|
|
|
4.00 |
|
|
|
185,944 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
450,015 |
|
|
|
16.69 |
% |
|
$ |
107,853 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
383,788 |
|
|
|
14.32 |
|
|
|
107,203 |
|
|
|
4.00 |
|
|
|
160,805 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
483,963 |
|
|
|
17.95 |
% |
|
$ |
215,694 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
417,511 |
|
|
|
15.58 |
|
|
|
214,383 |
|
|
|
8.00 |
|
|
|
267,979 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
455,098 |
|
|
|
17.42 |
% |
|
$ |
104,500 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
266,220 |
|
|
|
10.21 |
|
|
|
104,298 |
|
|
|
4.00 |
|
|
|
130,372 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
455,098 |
|
|
|
20.76 |
% |
|
$ |
87,687 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
266,220 |
|
|
|
12.21 |
|
|
|
87,214 |
|
|
|
4.00 |
|
|
|
130,821 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
482,690 |
|
|
|
22.02 |
% |
|
$ |
175,364 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank |
|
|
293,665 |
|
|
|
13.47 |
|
|
|
174,411 |
|
|
|
8.00 |
|
|
|
218,014 |
|
|
|
10.00 |
|
22. Additional Cash Flow Information
The following is summary of the Companys additional cash flow information during the years
ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
(In thousands) |
Interest paid |
|
$ |
35,830 |
|
|
$ |
41,586 |
|
|
$ |
61,663 |
|
Income taxes paid |
|
|
14,950 |
|
|
|
12,950 |
|
|
|
14,877 |
|
Total assets acquired by foreclosure |
|
|
16,780 |
|
|
|
19,355 |
|
|
|
5,774 |
|
144
23. Condensed Financial Information (Parent Company Only)
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
60,334 |
|
|
$ |
176,429 |
|
Investment securities |
|
|
|
|
|
|
100 |
|
Investments in wholly-owned subsidiary |
|
|
454,318 |
|
|
|
325,893 |
|
Investments in unconsolidated subsidiary |
|
|
1,331 |
|
|
|
1,424 |
|
Premises and equipment |
|
|
|
|
|
|
700 |
|
Other assets |
|
|
7,976 |
|
|
|
10,690 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
523,959 |
|
|
$ |
515,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Subordinated debentures |
|
$ |
44,331 |
|
|
$ |
47,484 |
|
Other liabilities |
|
|
2,703 |
|
|
|
2,779 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
47,034 |
|
|
|
50,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
49,456 |
|
|
|
49,275 |
|
Common stock |
|
|
285 |
|
|
|
257 |
|
Capital surplus |
|
|
432,962 |
|
|
|
363,519 |
|
Retained (deficit) earnings |
|
|
(6,079 |
) |
|
|
51,746 |
|
Accumulated other comprehensive income |
|
|
301 |
|
|
|
176 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
476,925 |
|
|
|
464,973 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
523,959 |
|
|
$ |
515,236 |
|
|
|
|
|
|
|
|
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiary |
|
$ |
|
|
|
$ |
2,119 |
|
|
$ |
6,841 |
|
Other income |
|
|
75 |
|
|
|
3,445 |
|
|
|
2,686 |
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
75 |
|
|
|
5,564 |
|
|
|
9,527 |
|
Expenses |
|
|
5,573 |
|
|
|
11,134 |
|
|
|
12,289 |
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in
undistributed
net income of subsidiary |
|
|
(5,498 |
) |
|
|
(5,570 |
) |
|
|
(2,762 |
) |
Tax benefit for income taxes |
|
|
2,273 |
|
|
|
2,979 |
|
|
|
3,685 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in undistributed net income
of subsidiary |
|
|
(3,225 |
) |
|
|
(2,591 |
) |
|
|
923 |
|
Equity in undistributed net income of subsidiary |
|
|
20,816 |
|
|
|
29,397 |
|
|
|
9,193 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,591 |
|
|
$ |
26,806 |
|
|
$ |
10,116 |
|
|
|
|
|
|
|
|
|
|
|
145
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,591 |
|
|
$ |
26,806 |
|
|
$ |
10,116 |
|
Items not requiring (providing) cash |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
122 |
|
|
|
117 |
|
Amortization |
|
|
(60 |
) |
|
|
(91 |
) |
|
|
(90 |
) |
Gain on sale of equity investment |
|
|
|
|
|
|
|
|
|
|
(6,102 |
) |
Loss on investment securities |
|
|
71 |
|
|
|
|
|
|
|
5,927 |
|
Share-based compensation |
|
|
376 |
|
|
|
(81 |
) |
|
|
478 |
|
Tax benefits from stock options exercised |
|
|
(964 |
) |
|
|
(439 |
) |
|
|
(416 |
) |
Equity in undistributed income of subsidiaries |
|
|
(20,816 |
) |
|
|
(29,397 |
) |
|
|
(9,193 |
) |
Equity in loss (income) of unconsolidated affiliates |
|
|
|
|
|
|
|
|
|
|
(102 |
) |
Changes in other assets |
|
|
3,148 |
|
|
|
(432 |
) |
|
|
(4,336 |
) |
Changes in other liabilities |
|
|
922 |
|
|
|
1,312 |
|
|
|
397 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
268 |
|
|
|
(2,200 |
) |
|
|
(3,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of premises and equipment, net |
|
|
|
|
|
|
(344 |
) |
|
|
(338 |
) |
Capital contribution to subsidiaries |
|
|
(107,000 |
) |
|
|
(1,000 |
) |
|
|
(12,000 |
) |
Sale of equity investment |
|
|
|
|
|
|
|
|
|
|
19,862 |
|
Purchase of Centennial Bancshares, Inc. |
|
|
|
|
|
|
(3,100 |
) |
|
|
(1,155 |
) |
Proceeds from maturities of investment securities |
|
|
29 |
|
|
|
|
|
|
|
307 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(106,971 |
) |
|
|
(4,444 |
) |
|
|
6,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from common stock public offering |
|
|
|
|
|
|
107,341 |
|
|
|
|
|
Net proceeds from issuance of preferred stock and common
stock warrant |
|
|
|
|
|
|
50,000 |
|
|
|
|
|
Net proceeds from stock issuance |
|
|
1,555 |
|
|
|
1,391 |
|
|
|
447 |
|
Retirement of subordinated debentures |
|
|
(3,252 |
) |
|
|
|
|
|
|
|
|
Tax benefits from stock options exercised |
|
|
964 |
|
|
|
439 |
|
|
|
416 |
|
Disgorgement of profits |
|
|
11 |
|
|
|
|
|
|
|
89 |
|
Dividends paid |
|
|
(8,670 |
) |
|
|
(7,518 |
) |
|
|
(4,417 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(9,392 |
) |
|
|
151,653 |
|
|
|
(3,465 |
) |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(116,095 |
) |
|
|
145,009 |
|
|
|
7 |
|
Cash and cash equivalents, beginning of year |
|
|
176,429 |
|
|
|
31,420 |
|
|
|
31,413 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
60,334 |
|
|
$ |
176,429 |
|
|
$ |
31,420 |
|
|
|
|
|
|
|
|
|
|
|
146
24. Fourth Quarter Adjustments
The Company reported a net loss of $13.8 million, or $0.51 diluted loss per share for the
fourth quarter of 2010. During this quarter, the Company experienced several financial items that
it does not consider part of its base earnings. Among these items include $25.2 million in pre-tax
bargain purchase gains from two FDIC-assisted acquisitions, a $53.4 million charge for impairment
to certain loans which resulted in the Company recording a fourth quarter of 2010 provision for
loan losses of $63.0 million, a $3.6 million charge to investment securities as a result of an
apparent fraud on bonds sold in Arkansas and $2.2 million of merger expenses from our two fourth
quarter FDIC-assisted acquisitions. The combined financial impact of these items to the Company on
an after-tax basis is a loss of $26.5 million or $0.93 diluted loss per share.
The increased fourth quarter 2010 provision for loan loss was primarily attributable to a
$53.4 million charge for impairment to certain loans. Of the amount charged off for the impaired
loans, approximately half is related to extensions of credit to several borrowers whose financial
condition has deteriorated in our Florida market. The remaining portion relates to loans in our
Arkansas market, primarily involving two borrowing relationships. After a review of the loans to
one large Arkansas borrower, the Company determined the terms and conditions of the loan documents
are unlikely to be met due to a recent change in circumstances regarding the collectability of
pledged collateral. In addition, fraudulent Arkansas loans made to a separate Arkansas borrower
were associated with the issuance of fraudulent rural improvement district bonds were also included
in the loan charge-offs for 2010. This conclusion with respect to the remainder of the loans was
based on the lack of significant economic recovery in certain areas of our Florida market combined
with our unsuccessful efforts thus far to collect on the loans.
25. Recent Accounting Pronouncements
In December 2009, the Financial Accounting Standards Board (the FASB) issued Accounting
Standards Update (ASU) ASU 2009-17, Consolidation (Topic 810) Improvements to Financial
Reporting by Enterprises Involved with Variable Interest Entities. ASU 2009-17 amends the
consolidation guidance applicable to variable interest entities. The amendments to the
consolidation guidance affect all entities, as well as qualifying special-purpose entities that
were previously excluded from previous consolidation guidance. ASU 2009-17 was effective as of the
beginning of the first annual reporting period that begins after November 15, 2009. Adoption of
the new guidance did not have a significant impact on the Companys ongoing financial position or
results of operations.
In December 2009, the FASB issued ASU 2009-16, Transfers and Servicing (Topic 860)
Accounting for Transfers of Financial Assets. ASU 2009-16 amends the derecognition accounting and
disclosure guidance. ASU 2009-16 eliminates the exemption from consolidation for Qualified Special
Purpose Entities (QSPEs) and also requires a transferor to evaluate all existing QSPEs to
determine whether they must be consolidated. ASU 2009-16 was effective as of the beginning of the
first annual reporting period that begins after November 15, 2009, and did not have a significant
impact on the Companys ongoing financial position or results of operations.
In January 2010, FASB issued an amendment to FASB ASC 820, Fair Value Measurements and
Disclosures. The objective of this amendment requires new disclosures regarding significant
transfers in and out of Level 1 and 2 fair value measurements and the reasons for the transfers.
This amendment also requires that a reporting entity should present information separately about
purchases, sales, issuances and settlements, on a gross basis rather than a net basis for activity
in Level 3 fair value measurements using significant unobservable inputs. This amendment also
clarifies existing disclosures on the level of disaggregation, in that the reporting entity needs
to use judgment in determining the appropriate classes of assets and liabilities, and that a
reporting entity should provide disclosures about the valuation techniques and inputs used to
measure fair value for both recurring and nonrecurring fair value measurements for Level 2 and 3.
The new disclosures and clarifications of existing disclosures for ASC 820 are effective for
interim and annual reporting periods beginning after December 15, 2009, except for the disclosures
about purchases, sales, issuances, and settlements in the rollforward of activity in Level 3 fair
value measurements. Those disclosures are effective for fiscal years beginning after December 15,
2010, and for interim periods within those fiscal years. The adoption of ASC 820 did not have a
material effect on the Companys consolidated financial statements.
147
In February 2010, the FASB issued ASU 2010-09, Subsequent Events (Topic 855) Amendments to
Certain Recognition and Disclosure Requirements. The amendments remove the requirement for an SEC
registrant to disclose the date through which subsequent events were evaluated as this requirement
would have potentially conflicted with SEC reporting requirements. Removal of the disclosure
requirement is not expected to affect the nature or timing of subsequent events evaluations
performed by the Company. ASU 2010-09 became effective upon issuance.
In July 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310) Disclosures about
the Credit Quality of Financing Receivables and the Allowance for Credit Losses. ASU 2010-20
requires entities to provide disclosures designed to facilitate financial statement users
evaluation of (i) the nature of credit risk inherent in the entitys portfolio of financing
receivables, (ii) how that risk is analyzed and assessed in arriving at the allowance for credit
losses and (iii) the changes and reasons for those changes in the allowance for credit losses.
Disclosures must be disaggregated by portfolio segment, the level at which an entity develops and
documents a systematic method for determining its allowance for credit losses, and class of
financing receivable, which is generally a disaggregation of portfolio segment. The required
disclosures include, among other things, a rollforward of the allowance for credit losses as well
as information about modified, impaired, non-accrual and past due loans and credit quality
indicators. ASU 2010-20 became effective for the Corporations financial statements as of December
31, 2010, as it relates to disclosures required as of the end of a reporting period. Disclosures
that relate to activity during a reporting period will be required for the Corporations financial
statements that include periods beginning on or after January 1, 2011. ASU 2011-01, Receivables
(Topic 310)Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in
Update No. 2010-20, temporarily deferred the effective date for disclosures related to troubled
debt restructurings to coincide with the effective date of a proposed accounting standards update
related to troubled debt restructurings, which is currently expected to be effective for periods
ending after June 15, 2011. See Note 4Loans Receivable.
Presently, the Company is not aware of any other changes from the Financial Accounting
Standards Board that will have a material impact on the Companys present or future financial
statements.
|
|
|
Item 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE |
No items are reportable.
|
|
|
Item 9A. |
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures.
An evaluation as of the end of the period covered by this annual report was carried out under
the supervision and with the participation of our management, including the Chief Executive Officer
and the Chief Financial Officer, of the effectiveness of the design and operation of our
disclosure controls and procedures, which are defined under SEC rules as controls and other
procedures of a company that are designed to ensure that information required to be disclosed by a
company in the reports that it files under the Exchange Act is recorded, processed, summarized and
reported within required time periods. Based upon that evaluation, our Chief Executive Officer and
Chief Financial Officer concluded that our disclosure controls and procedures were effective. As a
result of this evaluation, there were no significant changes in the Companys internal controls or
in other factors that could significantly affect those controls subsequent to the date of
evaluation.
148
On March 12, 2010, the Company acquired the banking operations of Old Southern Bank (Old
Southern) through an agreement with the Federal Deposit Insurance Corporation (FDIC). On March
26, 2010, the Company acquired the banking operations of Key West Bank (Key West) through an
agreement with the FDIC. On July 31, 2010, the Company acquired the banking operations of Coastal
Community Bank and Bayside Savings Bank (Coastal-Bayside) through separate agreements with the
FDIC. On October 1, 2010, the Company acquired the banking operations of Wakulla Bank (Wakulla)
through an agreement with the FDIC. On November 19, 2010, the Company acquired the banking
operations of Gulf State Bank (Gulf State) through an agreement with the FDIC.
The internal control over financial reporting of Old Southerns, Key Wests,
Coastal-Baysides, Wakullas and Gulf States banking operations were excluded from the evaluation
of effectiveness of Home BancShares disclosure controls and procedures as of the period end
covered by this report as a result of the timing of the acquisitions. As a result of the Old
Southern, Key West, Coastal-Bayside, Wakulla and Gulf State acquisitions, Home BancShares will be
evaluating changes to processes, information technology systems and other components of internal
control over financial reporting as part of its integration activities. The assets acquired from
the banking operations represent 36.3% and 46.1% of total consolidated assets and deposits,
respectively, as of December 31, 2010.
|
|
|
Item 9B. |
OTHER INFORMATION |
No items are reportable.
PART III
|
|
|
Item 10. |
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNACE |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
|
|
|
Item 11. |
EXECUTIVE COMPENSATION |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
|
|
|
Item 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
|
|
|
Item 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
|
|
|
Item 14. |
PRINCIPAL ACCOUNTING FEES AND SERVICES |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
149
PART IV
|
|
|
Item 15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
The following documents are filed as part of this report:
(a) 1 and 2. Financial Statements and any Financial Statement Schedules
The financial statements and financial statement schedules listed in the accompanying index
to the consolidated financial statements and financial statement schedules are filed as part
of this report.
(b) Listing of Exhibits.
|
|
|
Exhibit |
|
|
No. |
|
|
12.1
|
|
Computation of Ratios of Earnings to Fixed Charges |
|
|
|
23.1
|
|
Consent of BKD, LLP |
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. |
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
99.1
|
|
Certification of Chief Executive Officer pursuant to Section 111(b)(4) of the
Emergency Economic Stabilization Act of 2008. |
|
|
|
99.2
|
|
Certification of Chief Financial Officer pursuant to Section 111(b)(4) of the
Emergency Economic Stabilization Act of 2008. |
150
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
HOME BANCSHARES, INC.
|
|
|
By: |
/s/ C. Randall Sims
|
|
|
|
C. Randall Sims |
|
|
|
Chief Executive Officer |
|
|
Date: March 10, 2011
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons on behalf of the Registrant and in the capacities indicated as of
March 10, 2011.
|
|
|
|
|
|
|
|
|
|
|
/s/ John W. Allison
John W. Allison
|
|
|
|
/s/ C. Randall Sims
C. Randall Sims
|
|
|
|
/s/ Randy E. Mayor
Randy E. Mayor
|
|
|
Chairman of the Board of
Directors
|
|
|
|
Chief Executive Officer and
Director
|
|
|
|
Chief Financial Officer, |
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
Treasurer and Director |
|
|
|
|
|
|
|
|
|
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert H. Adcock, Jr.
Robert H. Adcock, Jr.
|
|
|
|
/s/ Richard H. Ashley
Richard H. Ashley
|
|
|
|
/s/ Dale A. Bruns
Dale A. Bruns
|
|
|
Vice Chairman of the
Board and
Director
|
|
|
|
Director
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard A. Buckheim
Richard A. Buckheim
|
|
|
|
/s/ Jack E. Engelkes
Jack E. Engelkes
|
|
|
|
/s/ James G. Hinkle
James G. Hinkle
|
|
|
Director
|
|
|
|
Director
|
|
|
|
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Alex R. Lieblong
Alex R. Lieblong
|
|
|
|
/s/ William G. Thompson
William G. Thompson
|
|
|
|
/s/ Brian S. Davis
Brian S. Davis
|
|
|
Director
|
|
|
|
Director
|
|
|
|
Chief Accounting Officer
and
Investor Relations Officer |
|
|
|
|
|
|
|
|
|
|
(Principal Accounting Officer) |
|
|
151